##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---



FORM 10-Q



---



|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------



For the Quarterly Period Ended March 31, 2005



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | -----------------------------------------------------------------------------------------



For the transition period from  to



Commission File number 000-27163



---



KANA Software, Inc.

(Exact Name of Registrant as Specified in its Charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 77-0435679                          
|(State or Other Jurisdiction of Incorporation or Organization) |  | (I.R.S. Employer Identification No.)



181 Constitution
Drive

Menlo Park, California 94025

(Address of Principal Executive Offices)



Registrants Telephone Number, Including Area Code: (650) 614-8300



---



Indicate by check mark whether the registrant: (1) has filed all reports required to be
filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days. ̈YES    x  NO



Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule
12b-2 of the Exchange Act). ̈YES    x  NO



Indicate by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act). ̈YES    x  NO



On October 1, 2005, approximately
33,498,976 shares of the registrants Common Stock, $0.001 par value per share, were outstanding.



---



---

##### Table of Contents

KANA Software, Inc.

Form 10-Q

Quarter Ended March 31, 2005



Table of Contents



|                                                                                                               |  |   
|-------------------------------------------------------------------------------------------------------------- |  | --
|Part I: Financial Information                                                                                  |  |   
|                                                                                                               | 
|Item 1.
Financial Statements  Unaudited                                                                       |  |   
|                                                                                                               | 
|Condensed Consolidated Balance Sheets at March 31, 2005 and December 31, 2004 (unaudited)                      |  | 3 
|                                                                                                               | 
|Condensed Consolidated Statements of Operations for the three months ended March 31, 2005 and 2004 (unaudited) |  | 4 
|                                                                                                               | 
|Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2005 and 2004 (unaudited) |  | 5 
|                                                                                                               | 
|Notes to the Unaudited Condensed Consolidated Financial Statements                                             |  | 6 
|                                                                                                               | 
|Item 2.
Managements Discussion and Analysis of Financial Condition and Results of Operations                  |  | 13
|                                                                                                               | 
|Item 3.
Quantitative and Qualitative Disclosures About Market Risk                                             |  | 35
|                                                                                                               | 
|Item 4.
Controls and Procedures                                                                                |  | 35
|                                                                                                               | 
|Part II: Other Information                                                                                     |  |   
|                                                                                                               | 
|Item 1.
Legal Proceedings                                                                                      |  | 37
|                                                                                                               | 
|Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds                                            |  | 37
|                                                                                                               | 
|Item 3.
Defaults Upon Senior Securities                                                                        |  | 37
|                                                                                                               | 
|Item 4.
Submission of Matters to a Vote of Security Holders                                                    |  | 37
|                                                                                                               | 
|Item 5.
Other Information                                                                                      |  | 37
|                                                                                                               | 
|Item 6.
Exhibits                                                                                               |  | 37
|                                                                                                               | 
|Signatures                                                                                                     |  | 39
|                                                                                                               | 
|Exhibit Index                                                                                                  |  | 40



---

##### Table of Contents

Part I: Financial Information



Item 1: Financial Statements.



KANA SOFTWARE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)



|                                                                                           |  |               |            |   |                  |   |            |  
|------------------------------------------------------------------------------------------ |  | ------------- | ---------- | - | ---------------- | - | ---------- | -
|                                                                                           |  | March 31,2005 |            |   | December 31,2004 |  
|                                                                                           |  | (unaudited)   |           
|ASSETS                                                                                     |  |               |            |   |                  |   |            |  
|Current assets:                                                                            |  |               |            |   |                  |   |            |  
|Cash and cash equivalents                                                                  |  | $             | 7,030      |   |                  | $ | 13,772     |  
|Short-term investments                                                                     |  |               | 7,285      |   |                  |   | 6,361      |  
|Accounts receivable, less allowance for doubtful accounts of $608 in 2005 and $586 in 2004 |  |               | 3,319      |   |                  |   | 4,497      |  
|Prepaid expenses and other current assets                                                  |  |               | 3,320      |   |                  |   | 3,308      |  
|                                                                                           |  |               |            |   |                  |   |            |  
|Total current assets                                                                       |  |               | 20,954     |   |                  |   | 27,938     |  
|Restricted cash                                                                            |  |               | 142        |   |                  |   | 131        |  
|Property and equipment, net                                                                |  |               | 3,020      |   |                  |   | 10,124     |  
|Goodwill                                                                                   |  |               | 8,623      |   |                  |   | 8,623      |  
|Intangible assets, net                                                                     |  |               | 248        |   |                  |   | 281        |  
|Other assets                                                                               |  |               | 3,116      |   |                  |   | 3,264      |  
|                                                                                           |  |               |            |   |                  |   |            |  
|Total assets                                                                               |  | $             | 36,103     |   |                  | $ | 50,361     |  
|                                                                                           |  |               |            |   |                  |   |            |  
|LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT)                                             |  |               |            |   |                  |   |            |  
|Current liabilities:                                                                       |  |               |            |   |                  |   |            |  
|Notes payable                                                                              |  | $             | 3,944      |   |                  | $ | 3,427      |  
|Accounts payable                                                                           |  |               | 4,878      |   |                  |   | 4,801      |  
|Accrued liabilities                                                                        |  |               | 9,548      |   |                  |   | 8,969      |  
|Accrued restructuring                                                                      |  |               | 2,795      |   |                  |   | 2,768      |  
|Deferred revenue                                                                           |  |               | 16,175     |   |                  |   | 17,630     |  
|                                                                                           |  |               |            |   |                  |   |            |  
|Total current liabilities                                                                  |  |               | 37,340     |   |                  |   | 37,595     |  
|Deferred revenue, less current portion                                                     |  |               | 850        |   |                  |   | 889        |  
|Accrued liabilities, less current portion                                                  |  |               | 704        |   |                  |   | 687        |  
|Accrued restructuring, less current portion                                                |  |               | 7,966      |   |                  |   | 8,026      |  
|                                                                                           |  |               |            |   |                  |   |            |  
|Total liabilities                                                                          |  |               | 46,860     |   |                  |   | 47,197     |  
|                                                                                           |  |               |            |   |                  |   |            |  
|Stockholders equity (deficit):                                                            |  |               |            |   |                  |   |            |  
|Common stock                                                                               |  |               | 201        |   |                  |   | 201        |  
|Additional paid-in capital                                                                 |  |               | 4,288,003  |   |                  |   | 4,288,004  |  
|Deferred stock-based compensation                                                          |  |               | (10        | ) |                  |   | (58        | )
|Accumulated other comprehensive income                                                     |  |               | 291        |   |                  |   | 459        |  
|Accumulated deficit                                                                        |  |               | (4,299,242 | ) |                  |   | (4,285,442 | )
|                                                                                           |  |               |            |   |                  |   |            |  
|Total stockholders equity (deficit)                                                       |  |               | (10,757    | ) |                  |   | 3,164      |  
|                                                                                           |  |               |            |   |                  |   |            |  
|Total liabilities and stockholders equity (deficit)                                       |  | $             | 36,103     |   |                  | $ | 50,361     |  
|                                                                                           |  |               |            |   |                  |   |            |  



See accompanying notes
to unaudited condensed consolidated financial statements.



3



---

##### Table of Contents

KANA SOFTWARE, INC

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)



|                                                                                             |  |                             |         |   |      |   |        |  
|-------------------------------------------------------------------------------------------- |  | --------------------------- | ------- | - | ---- | - | ------ | -
|                                                                                             |  | Three Months EndedMarch 31, |        
|                                                                                             |  | 2005                        |         |   | 2004 |  
|                                                                                             |  | (unaudited)                 |        
|Revenues:                                                                                    |  |                             |         |   |      |   |        |  
|License                                                                                      |  | $                           | 1,541   |   |      | $ | 4,583  |  
|Service                                                                                      |  |                             | 8,530   |   |      |   | 8,672  |  
|                                                                                             |  |                             |         |   |      |   |        |  
|Total revenues                                                                               |  |                             | 10,071  |   |      |   | 13,255 |  
|                                                                                             |  |                             |         |   |      |   |        |  
|Costs and Expenses:                                                                          |  |                             |         |   |      |   |        |  
|License                                                                                      |  |                             | 814     |   |      |   | 786    |  
|Service (excluding stock-based compensation of $2 and $40, respectively)                     |  |                             | 2,619   |   |      |   | 2,557  |  
|Amortization of identifiable intangibles                                                     |  |                             | 33      |   |      |   | 19     |  
|Sales and marketing (excluding stock-based compensation of $5 and $213, respectively)        |  |                             | 5,340   |   |      |   | 6,453  |  
|Research and development (excluding stock-based compensation of $2 and $199, respectively)   |  |                             | 4,308   |   |      |   | 4,984  |  
|General and administrative (excluding stock-based compensation of $18 and $91, respectively) |  |                             | 3,362   |   |      |   | 2,016  |  
|Amortization of stock-based compensation                                                     |  |                             | 27      |   |      |   | 543    |  
|Impairment of internal-use software                                                          |  |                             | 6,326   |   |      |   | 0      |  
|Restructuring costs                                                                          |  |                             | 938     |   |      |   | 0      |  
|                                                                                             |  |                             |         |   |      |   |        |  
|Total costs and expenses                                                                     |  |                             | 23,767  |   |      |   | 17,358 |  
|                                                                                             |  |                             |         |   |      |   |        |  
|Operating loss                                                                               |  |                             | (13,696 | ) |      |   | (4,103 | )
|Other (expense)/income, net                                                                  |  |                             | (42     | ) |      |   | 83     |  
|Income tax expense                                                                           |  |                             | 62      |   |      |   | 66     |  
|                                                                                             |  |                             |         |   |      |   |        |  
|Net loss                                                                                     |  | $                           | (13,800 | ) |      | $ | (4,086 | )
|                                                                                             |  |                             |         |   |      |   |        |  
|Basic and diluted net loss per share                                                         |  | $                           | (0.47   | ) |      | $ | (0.14  | )
|                                                                                             |  |                             |         |   |      |   |        |  
|Shares used in computing basic and diluted net loss per share                                |  |                             | 29,254  |   |      |   | 28,640 |  
|                                                                                             |  |                             |         |   |      |   |        |  



See accompanying notes
to unaudited condensed consolidated financial statements.



4



---

##### Table of Contents

KANA SOFTWARE, INC

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)



|                                                                                                               |  |                             |         |   |      |   |        |  
|-------------------------------------------------------------------------------------------------------------- |  | --------------------------- | ------- | - | ---- | - | ------ | -
|                                                                                                               |  | Three Months EndedMarch 31, |        
|                                                                                                               |  | 2005                        |         |   | 2004 |  
|                                                                                                               |  | (unaudited)                 |        
|Cash flows from operating activities:                                                                          |  |                             |         |   |      |   |        |  
|Net loss                                                                                                       |  | $                           | (13,800 | ) |      | $ | (4,086 | )
|Adjustments to reconcile net loss to net cash provided by (used in) operating activities, net of acquisitions: |  |                             |         |   |      |   |        |  
|Depreciation                                                                                                   |  |                             | 914     |   |      |   | 1,491  |  
|Loss on the disposal of property and equipment                                                                 |  |                             | 3       |   |      |   | 0      |  
|Impairment of internal use software                                                                            |  |                             | 6,326   |   |      |   | 0      |  
|Amortization of identifiable intangibles                                                                       |  |                             | 33      |   |      |   | 562    |  
|Change in allowance for doubtful accounts                                                                      |  |                             | 22      |   |      |   | 2      |  
|Non-cash stock compensation expense, including warrants                                                        |  |                             | 27      |   |      |   | 0      |  
|Non-cash interest accretion                                                                                    |  |                             | 17      |   |      |   | 0      |  
|Restructuring reserve                                                                                          |  |                             | 938     |   |      |   | 0      |  
|Changes in operating assets and liabilities:                                                                   |  |                             |         |   |      |   |        |  
|Accounts receivable                                                                                            |  |                             | 1,157   |   |      |   | 2,345  |  
|Prepaid expenses and other current assets                                                                      |  |                             | (12     | ) |      |   | 611    |  
|Other assets                                                                                                   |  |                             | 148     |   |      |   | 60     |  
|Accounts payable and accrued liabilities                                                                       |  |                             | 674     |   |      |   | 743    |  
|Accrued restructuring                                                                                          |  |                             | (786    | ) |      |   | (795   | )
|Deferred revenue                                                                                               |  |                             | (1,494  | ) |      |   | (657   | )
|                                                                                                               |  |                             |         |   |      |   |        |  
|Net cash provided by (used in) operating activities                                                            |  |                             | (5,833  | ) |      |   | 276    |  
|                                                                                                               |  |                             |         |   |      |   |        |  
|Cash flows from investing activities:                                                                          |  |                             |         |   |      |   |        |  
|Purchases of short-term investments                                                                            |  |                             | (10,351 | ) |      |   | (374   | )
|Sales/maturities of short-term investments                                                                     |  |                             | 9,455   |   |      |   | 347    |  
|Property and equipment purchases                                                                               |  |                             | (111    | ) |      |   | (48    | )
|Cash paid for acquisition, net of cash acquired                                                                |  |                             |        |   |      |   | (421   | )
|(Increase)/decrease in restricted cash                                                                         |  |                             | (11     | ) |      |   | 143    |  
|                                                                                                               |  |                             |         |   |      |   |        |  
|Net cash used in investing activities                                                                          |  |                             | (1,018  | ) |      |   | (353   | )
|                                                                                                               |  |                             |         |   |      |   |        |  
|Cash flows from financing activities:                                                                          |  |                             |         |   |      |   |        |  
|Borrowing under line-of-credit agreement                                                                       |  |                             | 500     |   |      |   | 0      |  
|Net proceeds from issuance of common stock                                                                     |  |                             | 19      |   |      |   | 229    |  
|                                                                                                               |  |                             |         |   |      |   |        |  
|Net cash provided by financing activities                                                                      |  |                             | 519     |   |      |   | 229    |  
|                                                                                                               |  |                             |         |   |      |   |        |  
|Effect of exchange rate changes on cash and cash equivalents                                                   |  |                             | (410    | ) |      |   | 68     |  
|                                                                                                               |  |                             |         |   |      |   |        |  
|Net (decrease)/increase in cash and cash equivalents                                                           |  |                             | (6,742  | ) |      |   | 220    |  
|Cash and cash equivalents at beginning of period                                                               |  |                             | 13,772  |   |      |   | 25,632 |  
|                                                                                                               |  |                             |         |   |      |   |        |  
|Cash and cash equivalents at end of period                                                                     |  | $                           | 7,030   |   |      | $ | 25,852 |  
|                                                                                                               |  |                             |         |   |      |   |        |  
|Supplemental disclosure of cash flow information:                                                              |  |                             |         |   |      |   |        |  
|Cash paid during the period for interest                                                                       |  | $                           | 70      |   |      | $ | 58     |  
|                                                                                                               |  |                             |         |   |      |   |        |  
|Cash paid during the period for income taxes                                                                   |  | $                           | 166     |   |      | $ | 59     |  
|                                                                                                               |  |                             |         |   |      |   |        |  



See accompanying notes
to unaudited condensed consolidated financial statements.



5



---

##### Table of Contents

KANA SOFTWARE, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)



Note 1. Basis of Presentation



The unaudited condensed consolidated financial statements have been prepared by KANA Software, Inc. (KANA, the Company or we), and
reflect all normal, recurring adjustments that, in the opinion of management, are necessary for a fair presentation of the interim financial information. The results of operations for the interim periods presented are not necessarily indicative of
the results to be expected for any subsequent quarter or for the entire year ending December 31, 2005. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally
accepted in the United States of America have been condensed or omitted under the Securities and Exchange Commissions (SEC) rules and regulations. These unaudited condensed consolidated financial statements and notes included
herein should be read in conjunction with KANAs audited consolidated financial statements and notes included in KANAs annual report on Form 10-K for the year ended December 31, 2004.



The condensed consolidated financial statements include the financial statements of KANA and
its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.



The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses
during the reporting period, including those related to revenue recognition, collectibility of receivables, goodwill and intangible assets, contract loss reserve, income taxes, and restructuring. Actual results could differ from those estimates.



The condensed consolidated financial statements have been prepared on a going
concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. On March 31, 2005, the Company had cash, cash equivalents, and short term investments total of $14.3 million and a note
payable of $3.9 million expiring in November. The Company has a negative working capital of $16.4 million and a deficit shareholders equity of $10.8 at March 31, 2005. Losses from operations were $13.7 million for the first quarter of 2005, and $4.1
million for the first quarter of 2004. The Company incurred net losses of approximately $21.8 million during the year ended 2004. Net cash used for operating activities was $5.8 million in the first quarter of 2005 and net cash provided by operating
activities was $0.3 million in the first quarter of 2004. These conditions, among others, raise substantial doubt about the Companys ability to continue as a going concern. The condensed consolidated financial statements do not reflect any
adjustments that might be required as a result of this uncertainty.



In light
of the fact that revenue decreased over $3 million in the first quarter of 2005 relative to both the first and fourth quarters of 2004 as well as the use of cash in the first quarter 2005, we took steps to lower the expenses related to cost of
services, sales marketing, research and development, and general and administrative areas of the Company. These expenses exceeded $15 million in both quarters ended December 31, 2004 and March 31, 2005. We announced we were taking plans to reduce
these expenses substantially. For example, employee headcount decreased from 181 on December 31, 2004 to 132 on September 30, 2005. We also were able to substantially reduce our headcount in outsourced engineering after completing the development of
a new product announced in December 2004. We are continuing to find ways to lower cost without materially changing our support for our customers with expectations that expense will be reduced. In addition, the Company has been successful in closing
two private sales of KANA common stock, approximately $2.4 million on June 30, 2005, and approximately $4.0 million on September 29, 2005. The Company has driven down expenses though its cost reduction plans and the Companys management
believes that, based on its current plans, its existing cash and cash equivalents, short-term investments, and cash received from private sales of common stock will be sufficient to meet the Companys operating requirements through March 31,
2006.



The Company accounts for its stock-based compensation arrangements with
employees using the intrinsic-value method in accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees. Deferred stock-based compensation is recorded on the date of grant when the deemed fair
value of the underlying common stock exceeds the exercise price for stock options or the purchase price for the shares of common stock.



The Company accounts for stock-based compensation arrangements with non-employees in accordance with Emerging Issues Task Force Abstract No. 96-18, Accounting for
Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services. Accordingly, unvested options and warrants held by non-employees are subject to revaluation at each balance sheet date
based on the then current fair market value.



Note 2. Recent Accounting
Pronouncements



In December 2004, the FASB issued SFAS No. 123,
Share-Based Payment (SFAS No. 123R), which is a revision of FASB Statement No. 123. SFAS No. 123R requires all share-based payments to employees, including grants of employee stock options, to be recognized in the statement of operations
based on their fair values. Pro forma disclosure in financial statement footnotes will no longer be an alternative. The Company will adopt SFAS No. 123R on January 1, 2006.



6



---

##### Table of Contents

SFAS No. 123R permits public companies to adopt its requirements using one of two methods:



| |  |  | A modified prospective method in which compensation cost is recognized beginning with the effective date (a) based on the requirements of SFAS No. 123R for all
share-based payments granted after the effective date and (b) based on the requirements of SFAS No.123R for all awards granted to employees prior to the effective date of SFAS No. 123R that remain unvested on the effective date; or
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | A modified retrospective method which includes the requirements of the modified prospective method described above, but also permits entities to restate based on the
amounts previously recognized under SFAS No. 123 for purposes of pro forma disclosures either (a) all prior periods presented or (b) prior interim periods of the year of adoption.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The Company plans to adopt SFAS No. 123R using the modified prospective method.



As permitted by SFAS No. 123, the Company currently accounts for share-based payments to
employees using APB Opinion No. 25 intrinsic value method and, as such, generally recognizes no compensation cost for employee stock options. Accordingly, the adoption of SFAS No. 123R fair value method will have a significant impact on its results
of operations, although it will have no impact on our cash position. The impact of adoption of SFAS No. 123R cannot be predicted at this time because it will depend on levels of share-based payments granted in the future. SFAS No. 123R also requires
the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow, rather than as an operating cash flow as required under current literature. This requirement will reduce net operating cash flows and
increase net financing cash flows in periods after adoption. The Company cannot estimate what those amounts will be in the future (because they depend on, among other things, when employees exercise stock options and whether we will be in a taxable
position). There will be no tax impact related to the prior periods since the Company is in a net loss position.



In December 2004, the FASB issued SFAS No. 153, Exchanges of Nonmonetary Assets, an amendment of APB Opinion No. 29, which addresses the
measurement of exchanges of non-monetary assets and redefines the scope of transactions that should be measured based on the fair value of the assets exchanged. SFAS No. 153 is effective for non-monetary asset exchanges beginning in the
Companys third quarter of 2005. The Company does not believe adoption of SFAS No. 153 will have a material effect on its consolidated financial position, results of operations or cash flows.



In December 2004, the FASB issued FASB Staff Position (FSP) No. FAS 109-2,
Accounting and Disclosure Guidance for the Foreign Earnings Repatriation Provision within the American Jobs Creation Act of 2004. The American Jobs Creation Act introduces a special one-time dividends received deduction on the
repatriation of certain foreign earnings to a U.S. taxpayer (repatriation provision), provided certain criteria are met. FSP FAS No. 109-2 provides accounting and disclosure guidance for the repatriation provision. Although FSP FAS No. 109 is
effective immediately, until the Treasury Department or Congress provides additional clarifying language on key elements of the repatriation provision, we do not believe we will have any foreign earnings that we would repatriate. Therefore, we do
not believe adoption of FSP FAS No. 109 will have a material effect on our consolidated financial position, results of operations or cash flows.



Note 3. Business Combinations



On February 10, 2004, the Company completed the acquisition of a 100% equity interest in Hipbone, Inc., a provider of online customer interaction solutions. The
acquisition allows the Company to add Hipbones Web collaboration, chat, co-browsing and file-sharing capabilities its products. This transaction was accounted for using the purchase method of accounting, and operations of the acquired entity
from February 10, 2004 are included in the Companys income statement. Under the terms of the agreement, the Company paid $265,000 and issued a total of 262,500 shares of KANAs common stock valued at approximately $926,000 using the
five-trading-day average price surrounding the date the acquisition was announced on January 5, 2004, or $3.62 per share. The Company incurred a total of approximately $169,000 in direct transaction costs. The estimated purchase price was
approximately $1.4 million, summarized as follows (in thousands):



|                                  |  |   |      
|--------------------------------- |  | - | -----
|Fair market value of common stock |  | $ | 926  
|                                  | 
|Cash consideration                |  |   | 265  
|Acquisition related costs         |  |   | 169  
|                                  |  |   |      
|Subtotal                          |  |   | 434  
|                                  |  |   |      
|Total purchase price              |  | $ | 1,360
|                                  |  |   |      



7



---

##### Table of Contents

As of the acquisition date, the Company recorded the fair market value of Hipbones assets and liabilities. Fair
market value is defined as the amount at which an asset could be bought or sold in a current transaction between willing parties. The values of the Companys intangible assets were determined with the assistance of an independent appraiser,
primarily using the income approach. To the extent that the purchase price exceeded the fair value of the assets and liabilities assumed, goodwill was recorded. The resulting intangible assets acquired in connection with the acquisition are being
amortized over a three-year period. The allocation of the purchase price to assets acquired and liabilities assumed was as follows (in thousands):



|                                         |  |   |       |  
|---------------------------------------- |  | - | ----- | -
|Cash acquired                            |  | $ | 13    |  
|Tangible assets acquired                 |  |   | 166   |  
|Identifiable intangible assets acquired: |  |   |       |  
|Purchased technology                     |  |   | 250   |  
|Customer relationships                   |  |   | 150   |  
|Goodwill                                 |  |   | 1,175 |  
|Liabilities assumed                      |  |   | (394  | )
|                                         |  |   |       |  
|Net assets acquired                      |  | $ | 1,360 |  
|                                         |  |   |       |  



Purchased intangible assets relate to
$250,000 of existing technology purchased in connection with the acquisitions of Hipbone, Inc. (Hipbone) in February 2004 and customer relationships valued at $150,000 in connection with the Hipbone acquisition. Purchased intangible assets are
carried at cost less accumulated amortization. Amortization is computed over the estimated useful lives of the asset, which is three years. The Company reported amortization expense on purchased intangible assets of $33,000 and $19,000 for the three
months ended March 31, 2005 and 2004, respectively.



Note 4.
Stockholders Equity



(a) Warrants



In September 2000, in connection with a global strategic alliance with Accenture, the
Company issued to Accenture 40,000 shares of common stock and a warrant to purchase up to 72,500 shares of common stock at $371.25 per share, through December 30, 2005. The shares of the common stock issued were fully vested, and the Company
reported a charge of approximately $14.8 million which was amortized over the term of the associated alliance agreement through December 2003. The warrant was valued using the Black-Scholes model, resulting in charges totaling $2.0 million of which
$1.0 million was amortized over the term of the associated alliance agreement through December 2003 and $1.0 million was immediately expensed in the fourth quarter of 2000. As of March 31, 2005, 33,997 shares of common stock subject to the warrant
were fully vested and 38,503 had been forfeited. These numbers are unchanged from March 31, 2004.



In December 2003, the Company issued to a customer a warrant to purchase up to 230,000 shares of common stock at $5.00 per share in connection with a marketing agreement. The warrant is fully exercisable and expires
five years from the date of issuance. The warrant was valued at approximately $459,000, using the Black-Scholes model.



(b) Stock-Based Compensation



As discussed in Note 1, the Company accounts for its stock-based compensation arrangements with employees using the intrinsic-value method in accordance with Accounting
Principles Board 25, Accounting for Stock Issued to Employees.



We
amortize deferred stock-based compensation on an accelerated basis by charges to operations over the vesting period of the options, consistent with the method described in FIN 28. As of March 31, 2005, there was $10,471 of total deferred stock-based
compensation remaining to be amortized related to warrants and past employee stock option grants. We expect to amortize the remainder of deferred stock-based compensation in the quarters ending June 30 and September 30, 2005. Amortization may be
reduced in future periods to the extent employees are terminated prior to vesting.



8



---

##### Table of Contents

The Company has adopted the disclosure requirements of SFAS No. 148, Accounting for Stock-Based Compensation,
Transition and Disclosure. SFAS No. 148 provides alternative methods of transition for a voluntary change to the fair-value based method of accounting for stock-based compensation provided for by SFAS No. 123, Accounting for Stock Based
Compensation. The following table presents pro forma amounts had the Company adopted SFAS No. 123 and accounted for stock-based compensation using the fair-value based method (in thousands, except per share amounts (unaudited)):



|                                                                                                     |  |                             |         |   |      |        |  
|---------------------------------------------------------------------------------------------------- |  | --------------------------- | ------- | - | ---- | ------ | -
|                                                                                                     |  | Three Months EndedMarch 31, |        
|                                                                                                     |  | 2005                        |         |   | 2004 |       
|As Reported:                                                                                         |  |                             |         |   |      |        |  
|Net Loss                                                                                             |  | $                           | (13,800 | ) |      | (4,086 | )
|Add: Stock-based employee compensation expense included in reported net loss, net of tax effects (1) |  | $                           | 26      |   |      | 285    |  
|Deduct: Total stock-based employee compensation expense method for all awards, net of tax effects    |  | $                           | (1,612  | ) |      | (2,749 | )
|Pro Forma:                                                                                           |  |                             |         |   |      |        |  
|Net Loss                                                                                             |  | $                           | (15,370 | ) |      | (6,550 | )
|Basic and diluted net loss per share                                                                 |  |                             |         |   |      |        |  
|As reported                                                                                          |  | $                           | (0.47   | ) |      | (0.14  | )
|Pro Forma                                                                                            |  | $                           | (0.53   | ) |      | (0.23  | )



|(1) | The Company currently records and amortizes deferred stock-based compensation for warrants granted to non-employees. Accordingly, the compensation expense above relates only to
employee-related options. Unearned deferred compensation resulting from employee and non-employee option grants is amortized on an accelerated basis over the vesting period of the individual options, in accordance with FIN 28. Accordingly, the stock
based compensation expense noted above is net of the reversal of previously recorded accelerated stock based compensation expense due to the forfeitures of those stock options prior to vesting.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Note 5. Net Loss Per Share



Basic net loss per share from continuing operations is computed using the
weightedaverage number of outstanding shares of common stock, excluding common stock subject to repurchase. Diluted net loss per share from continuing operations is computed using the weighted-average number of outstanding shares of common
stock and, when dilutive, shares of common stock issuable upon exercise of options and warrants deemed outstanding using the treasury stock method. The following table presents the calculation of basic and diluted net loss per share from continuing
operations (in thousands, except net loss per share (unaudited)):



|                                                    |  |                             |         |   |      |   |        |  
|--------------------------------------------------- |  | --------------------------- | ------- | - | ---- | - | ------ | -
|                                                    |  | Three Months EndedMarch 31, |        
|                                                    |  | 2005                        |         |   | 2004 |  
|Numerator:                                          |  |                             |         |   |      |   |        |  
|Net Loss                                            |  | $                           | (13,800 | ) |      | $ | (4,086 | )
|                                                    |  |                             |         |   |      |   |        |  
|Denominator:                                        |  |                             |         |   |      |   |        |  
|Weighted-average shares of common stock outstanding |  |                             | 29,254  |   |      |   | 28,640 |  
|                                                    |  |                             |         |   |      |   |        |  
|Denominator for basic and diluted calculation       |  |                             | 29,254  |   |      |   | 28,640 |  
|                                                    |  |                             |         |   |      |   |        |  
|Basic and diluted net loss per share:               |  | $                           | (0.47   | ) |      | $ | (0.14  | )
|                                                    |  |                             |         |   |      |   |        |  



All warrants and outstanding stock
options have been excluded from the calculation of diluted net loss per share as all such securities were anti-dilutive for all periods presented. The total number of shares excluded from the calculation of diluted net loss per share was (in
thousands (unaudited)):



|                           |  |                 |  |      
|-------------------------- |  | --------------- |  | -----
|                           |  | As of March 31,
|                           |  | 2005            |  | 2004 
|Stock options and warrants |  | 10,732          |  | 9,346
|                           |  |                 |  |      



9



---

##### Table of Contents

The weighted average exercise price of stock options and warrants outstanding was $9.35 and $14.46 as of March 31, 2005
and 2004, respectively. There were no shares subject to repurchase for each of the periods requested above.



Note 6. Comprehensive Loss



Comprehensive loss is comprised of net loss and foreign currency translation adjustments. The total changes in comprehensive loss during the three month periods ended March 31, 2005 and 2004 were as follows (in thousands (unaudited)):



|                                                     |  |                              |         |   |      |   |        |  
|---------------------------------------------------- |  | ---------------------------- | ------- | - | ---- | - | ------ | -
|                                                     |  | Three Months Ended March 31, |        
|                                                     |  | 2005                         |         |   | 2004 |  
|Net Loss                                             |  | $                            | (13,800 | ) |      | $ | (4,086 | )
|                                                     |  |                             
|Other comprehensive income (loss):                   |  |                              |         |   |      |   |        |  
|Foreign currency translation adjustments, net of tax |  |                              | (168    | ) |      |   | (68    | )
|                                                     |  |                              |         |   |      |   |        |  
|Net change in other comprehensive income (loss)      |  |                              | (168    | ) |      |   | (68    | )
|                                                     |  |                              |         |   |      |   |        |  
|Comprehensive loss                                   |  | $                            | (13,968 | ) |      | $ | (4,154 | )
|                                                     |  |                              |         |   |      |   |        |  



Note 7. Commitments and
Contingencies



(a) Legal Proceedings



The underwriters for our initial public offering, Goldman Sachs & Co., Lehman Bros,
Hambrecht & Quist LLC, Wit Soundview Capital Corp as well as KANA and certain current and former officers of KANA were named as defendants in federal securities class action lawsuits filed in the United States District Court for the Southern
District of New York. The cases allege violations of various securities laws by more than 300 issuers of stock, including KANA, and the underwriters for such issuers, on behalf of a class of plaintiffs who, in the case of KANA, purchased KANAs
stock between September 21, 1999 and December 6, 2000 in connection with our initial public offering. Specifically, the complaints allege that the underwriter defendants engaged in a scheme concerning sales of KANAs and other issuers
securities in the initial public offering and in the aftermarket. In July 2003, we decided to join in a settlement negotiated by representatives of a coalition of issuers named as defendants in this action and their insurers. Although we believe
that the plaintiffs claims have no merit, we have decided to accept the settlement proposal to avoid the cost and distraction of continued litigation. Because the settlement will be funded entirely by KANAs insurers, we do not believe
that the settlement will have any effect on our financial condition, results of operation or cash flows. The proposed settlement agreement is subject to final approval by the court. Should the court fails to approve the settlement agreement, we
believe we have meritorious defenses to these claims and would defend the action vigorously.



Other third parties have from time to time claimed, and others may claim in the future that we have infringed their past, current or future intellectual property rights. We have in the past been forced to litigate
such claims. These claims, whether meritorious or not, could be time-consuming, result in costly litigation, require expensive changes in our methods of doing business or could require us to enter into costly royalty or licensing agreements, if
available. As a result, these claims could harm our business.



10



---

##### Table of Contents

The ultimate outcome of any litigation is uncertain, and either unfavorable or favorable outcomes could have a material
negative impact on our results of operations, consolidated balance sheet and cash flows, due to defense costs, diversion of management resources and other factors.



(b) Guarantees



The Company leases its facilities under noncancelable operating leases with various expiration dates through December 2010. In connection with its existing leases, as of
March 31, 2005, the Company has outstanding letters of credit totaling $770,510 with current maturities of expiring between late 2007 and early 2010. The letters of credit are supported by either restricted cash or the Companys line of credit.



(c) Indemnifications



The Company enters into standard indemnification agreements in its ordinary course of
business. Pursuant to these agreements, the Company indemnifies, holds harmless, and agrees to reimburse the indemnified party for losses suffered or incurred by the indemnified party in connection with any patent, copyright, or other intellectual
property infringement claim by any third party with respect to the Companys products. The term of these indemnification agreements is generally perpetual any time after execution of the agreement. The maximum potential amount of future
payments the Company could be required to make under these indemnification agreements is unlimited. The Company believes the estimated fair value of these agreements is insignificant. Accordingly, the Company has no liabilities recorded for these
agreements as of March 31, 2005.



As permitted by Delaware law, the Company has
agreements whereby it indemnifies its officers and directors for certain events or occurrences while the officer is, or was, serving at the Companys request in such capacity. The term of the indemnification period is for the officers or
directors lifetime. The maximum potential amount of future payments the Company could be required to make under these indemnification agreements is unlimited; however, the Company has a director and officer insurance policy that limits its
exposure and enables the Company to recover a portion of any such amounts. As a result of the Companys insurance policy coverage, the Company believes the estimated fair value of these indemnification agreements is insignificant. Accordingly,
the Company has no liabilities recorded for these agreements as of March 31, 2005.



(d) Warranties The Company offers warranties on its software products. To date, there have been no material payments or costs incurred related to fulfilling these warranty obligations. Accordingly, the Company has no liabilities
recorded for these warranties as of March 31, 2005. The Company assesses the need for a warranty reserve on a quarterly basis and there can be no guarantee that a warranty reserve will not become necessary in the future.



(e) Outsourcing Arrangements In January 2003, the Company began implementing an
outsourcing strategy, which involves subcontracting a significant portion of its software programming, quality assurance and technical documentation activities to development partners with staffing in India and China. The Company had 32 employees in
its research and development department at March 31, 2005. One contract requires a 90-day notice for cancellation, which would result in continued payments totaling $337,945 during the notice period. Another contract requires a 180-day notice for
cancellation, which would result in continued payments totaling $825,552 during the notice period.



11



---

##### Table of Contents

Note 8. Restructuring costs



As of March 31, 2005, the Company has $10.8 million in recorded restructuring liabilities primarily related to excess leased facilities. The
majority of these restructuring reserves were originally recorded pursuant to provisions of EITF 94.3 and FASB 146 and continue to be evaluated pursuant to the requirements thereof. For facilities vacated after December, 2002, the corresponding
restructuring charge was recorded pursuant to the provisions of FASB 146 and remained on the Companys unaudited consolidated balance sheet in accrued restructuring costs. Cash payments for excess leased facilities during the three months ended
March 31, 2005 totaled $0.9 million. Cash received during the three months ended March 31, 2005 from subleases charged to restructuring expense in previous periods totaled $0.1 million. The following table provides a summary of restructuring
payments and liabilities during the first three months of 2004 and 2005 (in thousands (unaudited)):



|                                     |  |            |        |   |                     |   |       |  |   |        |  
|------------------------------------ |  | ---------- | ------ | - | ------------------- | - | ----- |  | - | ------ | -
|                                     |  | Facilities |        |   | SeveranceandRelated |   | Total | 
|Restructuring accruals:              |  |            |        |   |                     |   |       |  |   |        |  
|Accrual as of December 31, 2003      |  | $          | 10,010 |   |                     | $ | 184   |  | $ | 10,194 |  
|Payments made during the quarter     |  |            | (912   | ) |                     |   | 0     |  |   | (912   | )
|Payments received during the quarter |  |            | 117    |   |                     |   | 0     |  |   | 117    |  
|Effect of the exchange rate changes  |  |            | 133    |   |                     |   | 0     |  |   | 133    |  
|Additional accruals                  |  |            | 0      |   |                     |   | 0     |  |   | 0      |  
|                                     |  |            |        |   |                     |   |       |  |   |        |  
|Accrual as of March 31, 2004         |  | $          | 9,348  |   |                     |   | 184   |  | $ | 9,532  |  
|                                     |  |            |        |   |                     |   |       |  |   |        |  
|Accrual as of December 31, 2004      |  | $          | 10,794 |   |                     |   | 0     |  | $ | 10,794 |  
|Payments made during the quarter     |  |            | (896   | ) |                     |   | 0     |  |   | (896   | )
|Payments received during the quarter |  |            | 112    |   |                     |   | 0     |  |   | 112    |  
|Effect of the exchange rate changes  |  |            | (186   | ) |                     |   | 0     |  |   | (186   | )
|Additional accruals (1)              |  |            | 938    |   |                     |   | 0     |  |   | 938    |  
|                                     |  |            |        |   |                     |   |       |  |   |        |  
|Accrual as of March 31, 2005         |  | $          | 10,762 |   |                     |   | 0     |  | $ | 10,762 |  
|                                     |  |            |        |   |                     |   |       |  |   |        |  

---

|(1) | An increase in the liability required for properties vacated prior to January 1, 2005.
|--- | --------------------------------------------------------------------------------------



Should facilities operating lease rental rates continue to decrease in these markets, or should it take longer than expected to find a
suitable tenant to sublease these facilities, the actual loss could exceed this estimate. Future cash outlays are anticipated through December 2010 unless the Company negotiates to exit the leases at an earlier date.



During the preparation of the Companys consolidated financial statements for the three
months ended March 31, 2005, the Company discovered that errors had been made in the fourth quarter 2004 revaluation of the restructuring accrual calculation for unoccupied leased facilities. The Company increased the first quarter 2005
restructuring accrual by $845,000 to adjust for these errors. The Company believes that these errors are not material to the financial statements for 2004 or for the first quarter ended March 31, 2005.



Note 9. Segment Information



The Companys chief operating decision-maker reviews financial information presented on
a consolidated basis, accompanied by disaggregated information about revenues by geographic region for purposes of making operating decisions and assessing financial performance. Accordingly, the Company considers itself to be in a single industry
segment, specifically the license, implementation and support of its software applications. The Companys long-lived assets are primarily in the United States. The following table provides geographic information on revenue for the three months
ended March 31, 2005 and 2004 (in thousands, (unaudited)):



|               |  |                             |        |      |   |       
|-------------- |  | --------------------------- | ------ | ---- | - | ------
|               |  | Three Months EndedMarch 31,
|               |  | 2005                        |        | 2004
|United States  |  | $                           | 6,856  |      | $ | 8,767 
|United Kingdom |  |                             | 1,413  |      |   | 1,684 
|Asia Pacific   |  |                             | 403    |      |   | 587   
|Other (1)      |  |                             | 1,399  |      |   | 2,217 
|               |  |                             |        |      |   |       
|Total          |  | $                           | 10,071 |      | $ | 13,255
|               |  |                             |        |      |   |       

---

|(1) | Represents sales to customers located primarily in Europe, other than the United Kingdom
|--- | ----------------------------------------------------------------------------------------



12



---

##### Table of Contents

During the three months ended March 31, 2004 and 2005, no customer represented greater than 10% of total revenues.



Note 10. Notes Payable



At March 31, 2005, the Company maintained a line of credit totaling $5.0 million, which is
collateralized by all of its assets and bears an annual interest rate equal to the greater of the banks prime rate or 4.0% (5.75% as of March 31, 2005 and 4.0% as of March 31, 2004). The line of credit expires in November 2005, at which time
the entire balance of the line of credit will be due. Total borrowings as of March 31, 2005 and 2004 were $3.9 million and $3.4 million, respectively, under this line of credit. At March 31, 2005, the line of credit contains a financial covenant
that requires the Company to maintain at least a $7.0 million dollar balance in cash or cash equivalents with the bank at all times or pay a one-time fee of $10,000. The line of credit also requires that the Company maintain at all times a minimum
of $11.0 million in cash and cash equivalents and short-term investments.



Note 11. Subsequent Events



We received Staff Determination
letters from the NASDAQ Stock Market indicating that the Companys securities are subject to delisting from the NASDAQ Stock Market due to the delayed filings of the Form 10-K for the year ended December 31, 2004, Form 10-Q for the quarter
ended March 31, 2005, and Form 10-Q for the quarter ended June 30, 2005. The delinquency in filing, and possibility of delisting, will not be cured until we file all three Reports. On July 21, 2005, The NASDAQ Stock Market notified us that the
NASDAQ Listing Qualifications Panel has granted our request for the continued listing of our common stock on The NASDAQ National Market provided that we file our Annual Report on Form 10-K for the year ended December 31, 2004 on or before August 26,
2005 and our Quarterly Report on Form 10-Q for the quarters ended March 31, 2005 and June 30, 2005 on or before September 21, 2005. We filed our Form 10-K for the year ended December 31, 2004 on August 26, 2005, and on September 19, 2005, we
requested the NASDAQ Listing Qualifications Panel to grant us an extension from the September 21, 2005 required filing date. We requested the dates of October 7, 2005 for filing our Form 10-Q for the quarter ended March 31, 2005 and October 19, 2005
for filing our Form 10-Q for the quarter ended June 30, 2005. In a letter dated September 28, 2005, the NASDAQ Listing Qualifications Panel granted our request for the two filing dates. This 10-Q is being filed past the deadline of October 7, 2005,
and accordingly, we believe that there is a strong possibility that the NASDAQ Listing Qualifications Panel will delist the Company.



On June 30, 2005, we completed a private placement of unregistered securities pursuant to which investors paid us an aggregate of approximately $2,400,000 to purchase
1,631,541 shares of our common stock at $1.471 per share and warrants to purchase up to 815,769 shares of our common stock at an exercise price of $ 2.452 per share.



On September 29, 2005, we completed a private placement of unregistered securities pursuant to which investors paid us an aggregate of
approximately $4,000,000 to purchase units, each consisting of one share of our common stock and 0.36 of a warrant, for $1.5227 per unit. We issued an aggregate of 2,626,912 shares of our common stock and warrants to purchase up to 945,687 shares of
our common stock. The warrants have an exercise price of $ 2.284 per share. These warrants will become exercisable on March 28, 2006 and expire on September 29, 2010. The warrants that we issued in the June 30, 2005 private placement were also
amended on September 29, 2005 so that they will become exercisable and expire on the same dates. In the event that our common stock is delisted from The NASDAQ National Market due to the failure to file our Quarterly Report on Form 10-Q for the
quarters ended March 31, 2005, June 30, 2005 and September 30, 2005, we have agreed to adjust the purchase price (through issuance of additional shares and warrants) at a price equal to the volume weighted average trading price per share of Common
Stock for the three consecutive trading day period immediately following the day on which we issue a press release announcing the delisting, provided, that the adjusted purchase price per Unit shall in no event be less than $0.95. In the event that
our stock is delisted and the maximum adjustment should be required, we would issue an additional 2,153,717 units.



Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations



The following discussion of our financial condition and results of operations and other parts of this report contains forward-looking statements that are not
historical facts but rather are based on current expectations, estimates and projections about our business and industry, and our beliefs and assumptions. Words such as anticipate, believe, estimate,
expects, intend, plan, will and variations of these words and similar expressions identify forward-looking statements. These statements are not guarantees of future performance and are subject to
risks, uncertainties and other factors, many of which are beyond our control, are difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements. These risks and
uncertainties include those described in Risk Factors and elsewhere in this report. Forward-looking statements that were believed to be true at the time made may ultimately prove to be incorrect or false.



13



---

##### Table of Contents

Readers are cautioned not to place undue reliance on forward-looking statements, which reflect our managements
view only as of the date of this report. Except as required by law, we undertake no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.



Overview



KANA develops customer support software for many of the largest companies in the world. We are a leading provider of Service Resolution
Management (SRM) software solutions: primarily knowledge-powered customer service solutions that provide information to resolve customer inquiries more efficiently, accurately, and consistently. Our applications enable organizations to improve the
quality and efficiency of interactions with customers and partners across multiple communication points, including web contact, web collaboration, email, and telephone. As a result, our target market is comprised of large enterprises with high
volumes of customer interactions, such as banks, telecommunications companies, high-tech manufacturers, healthcare organizations, and government agencies.



Our revenue is primarily derived from the sale of our software and related maintenance and support of the software. To a lesser extent, we derive revenues from consulting
and training. Our products are generally installed by our customers using a systems integrator, such as IBM, Accenture, BearingPoint or HCL Technologies. To a large degree, we rely on our relationships with leading system integrators who co-develop,
recommend, and install our software. This provides leverage in the selling phase, and also allows us to realize higher gross margins by selling primarily software licenses and support, which typically have higher margins than consulting and
implementation services. However, since our applications are generally installed by our customers using a system integrator, these services generally increase the cost of the project substantially, subjecting their purchase to more levels of
required approval and scrutiny of projected cost savings in their customer service and marketing departments. Consequently, we face difficulty predicting the quarter in which sales to expected customers will occur, if at all, which contributes to
the uncertainty of our future operating results. To the extent that significant sales occur earlier or later than anticipated, revenues for subsequent quarters may be lower or higher, respectively, than expected.



Acquisitions have provided us with much of the core technology used in our applications. Over
the period from 2001 through 2003, we substantially reduced the scale of our operations, started to leverage the service and development capabilities of system integrators, and reduced our costs. In the first quarter of 2005, we reduced our cost
structure further, through the reduction of outsourced product development, a reduction in amortization related to the discontinuance of certain internal-use software, reduced headcount, and other cost reduction programs. We anticipate that these
adjustments will reduce our total cost of licenses, cost of services, sales, marketing, research and development, and general and administrative expenses by up to $3.0 million to $3.5 million per quarter, beginning in the third quarter of 2005,
relative to the average 2004 quarterly rate of these expenses of approximately $16.2 million. Furthermore, we will continue our cost reduction efforts into the fourth quarter of 2005.



In the past four years, we have experienced a cautious purchasing environment in our industry. We believe that this was largely a reaction
to the uncertain economy, which had a disproportionate effect on information technology spending. While general economic conditions began to stabilize and improve in the second half of 2003, we believe that our market continued to exhibit
cautiousness and uncertainty and that, as a result, many enterprises continued to be reluctant to invest in large SRM applications. Since 1997 we have incurred substantial costs to develop our products and to recruit, train and compensate personnel
for our engineering, sales, marketing, client services and administration departments. As a result, we have incurred substantial losses since inception. On March 31, 2005, the Company had ending cash, cash equivalents, and short term investments
total of $14.3 million and a note payable of $3.9 million expiring in November. The Company has a a negative working capital of $16.4 million and a deficit shareholders equity of $10.8 at March 31, 2005. Losses from operations were $13.7 million for
the first quarter of 2005, and $4.1 million for the first quarter of 2004. The Company incurred net losses of approximately $21.8 million during the year ended 2004. Net cash used for operating activities was $5.8 million in the first quarter of
2005 and net cash provided by operating activities was $0.3 million in the first quarter of 2004. These conditions, among others, raise substantial doubt about the Companys ability to continue as a going concern. The condensed consolidated
financial statements do not reflect any adjustments that might be required as a result of this uncertainty.



In light of the fact that revenue decreased over $3 million in the first quarter of 2005 relative to both the first and fourth quarters of 2004 as well as the use of cash in the first quarter 2005, we took steps to
lower the expenses related to cost of services, sales marketing, research and development, and general and administrative areas of the Company. These expenses exceeded $15 million in both quarters ended December 31, 2004 and March 31, 2005. We
announced we were taking plans to reduce these expenses substantially. For example, employee headcount decreased from 181 on December 31, 2004 to 132 on September 30, 2005. We also were able to substantially reduce our headcount in outsourced
engineering after completing the development of a new product announced in December 2004. We are continuing to find ways to lower cost without materially changing our support for our customers with expectations that expense will be reduced. In
addition, the Company has been successful in closing two private sales of KANA common stock, approximately $2.4 million on June 30, 2005, and approximately $4.0 million on September 29, 2005. The Company has driven down expenses though its cost
reduction plans and the Companys management believes that, based on its current plans, its existing cash and cash equivalents, short-term investments, and cash received from private sales of common stock will be sufficient to meet the
Companys operating requirements through March 31, 2006. However, if we experience lower than anticipated demand for our products, we will need to further reduce costs, or issue equity securities or borrow money, to meet our cash requirements.
Any such equity issuances could be dilutive to our stockholders, and any financing transaction may be on unfavorable terms.



In the first quarter of 2003, we began implementing an outsourcing strategy, which involved subcontracting a significant portion of our software programming, quality
assurance and technical documentation activities to Accenture, HCL, IBM and BearingPoint, which have staffing in India or China. As a result of completing certain product development goals and to align our costs with our revenues, we gave notice of
our intention to discontinue subcontracting software programming to Accenture and BearingPoint in early 2005, and in the middle of the second quarter of 2005, responsibility for certain product support activities was transferred from Accenture and
BearingPoint to HCL and IBM in India.



14



---

##### Table of Contents

In February 2004, we completed the acquisition of Hipbone, Inc., a provider of online customer interaction solutions. The
total purchase price approximated $1.4 million. Under the terms of the agreement, the Company paid $265,000 in cash and issued a total of 262,500 shares of the Companys common stock valued at approximately $926,000 using the five-trading-day
average price surrounding the date the acquisition was announced on January 5, 2004, or $3.62 per share. The Company incurred a total of approximately $169,000 in direct transaction costs. As a result of this acquisition, we now offer Hipbones
Web collaboration, chat, co-browsing and file-sharing capabilities as part of our SRM software solutions.



As of March 31, 2005, we had 150 full-time employees, a decrease from 181 employees at December 31, 2004.



Critical Accounting Policies and Estimates



The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in
accordance with accounting principles generally accepted in the United States of America (GAAP). The preparation of these consolidated financial statements requires us to make estimates and judgments that affect our reported assets, liabilities,
revenues and expenses, and our related disclosure of contingent assets and liabilities. We continually evaluate our estimates, including those related to revenue recognition, collectibility of receivables, goodwill and intangible assets, contract
loss reserve, income taxes, and restructuring. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. This forms the basis of judgments about the carrying values of
assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.



We believe the following critical accounting policies and the related judgments and estimates significantly affect the preparation of our
consolidated financial statements:



Revenue Recognition. License
revenue is recognized when there is persuasive evidence of an arrangement, delivery to the customer has occurred, provided the arrangement does not require significant customization or modification of the software, the fee is fixed or determinable
and collection of the resulting receivable is reasonably assured.



In software
arrangements that include rights to multiple software products and/or services, the Company allocates the total arrangement fee using the residual method, under which revenue is allocated to undelivered elements based on vendor-specific objective
evidence of fair value of such undelivered elements with the residual amounts of revenue being allocated to the delivered elements. Elements included in multiple element arrangements primarily consist of software products, maintenance (which
includes customer support services and unspecified upgrades), consulting services or training. Vendor-specific objective evidence for consulting services and training is based on the price charged when an element is sold separately or, in the case
of an element not yet sold separately, the price established by authorized management, if it is probable that the price, once established, will not change before market introduction. Vendor-specific objective evidence for maintenance is generally
based on the price charged when an element is sold separately or the stated contractual renewal rates.



Probability of collection is based upon assessment of the customers financial condition through review of their current financial statements or publicly-available credit reports. For sales to existing customers,
prior payment history is also considered in assessing probability of collection. The Company is required to exercise significant judgment in deciding whether collectibility is reasonably assured, and such judgments may materially affect the timing
of our revenues and our results of operations.



Customer support revenues arise
primarily from providing global support to our customers and partners, including phone and e-mail support and self-service solutions, as well as unspecified updates on a when-and-if available basis. Customer support service revenues are recognized
ratably over the term of the contract, typically one year.



Consulting revenues
are primarily from providing specific subject matter expertise as opposed to overall project management. Such services are performed on a time-and-materials basis and are recognized as services are performed.



Revenues from training are recognized as services are performed.





15



---

##### Table of Contents

Reserve for Loss Contract. During the second quarter of 2002, we received a scheduled payment of $4.0 million
associated with the original agreement that we reported as deferred revenue. The $4.0 million is being recognized as revenue as we fulfill our support and training obligations. As of March 31, 2004, we had recognized $2.4 million of the $4.0 million
as revenue, and $1.6 million remained in deferred revenue. Of the amount categorized as deferred revenue, $0.9 million related to support and will be recognized ratably through the first quarter of 2006, and $0.9 million related to training and will
be recognized as we perform training obligations, but not later than the third quarter of 2005 when the training credits expire.



Accounting for Internal-Use Software. Internal-use software costs, including fees paid to third parties to implement the software, are capitalized beginning when
we have determined various factors are present, including among others, that technology exists to achieve the performance requirements, we have made a decision as to whether we will purchase the software or develop it internally, and we have
authorized funding for the project. Capitalization of software costs ceases when the software implementation is substantially complete and is ready for its intended use, and the capitalized costs are amortized over the softwares estimated
useful life (generally five years) using the straight-line method. As of March 31, 2005, we had $0.6 million of capitalized costs for internal use software, net of $0.3 million accumulated depreciation.



When events or circumstances indicate the carrying value of internal use software might not
be recoverable, we assess the recoverability of these assets by determining whether the amortization of the asset balance over its remaining life can be recovered through undiscounted future operating cash flows. The amount of impairment, if any, is
recognized to the extent that the carrying value exceeds the projected discounted future operating cash flows and is recognized as a write down of the asset. In addition, if it is no longer probable that computer software being developed will be
placed in service, the asset will be adjusted to the lower of its carrying value or fair value, if any, less direct selling costs. Any such adjustment would result in an expense in the period recorded, which could have a material adverse effect on
our consolidated statement of operations. In the fourth quarter ended December 31, 2004, the Companys IT department reviewed its operations and technology requirements, and decided to discontinue its use of certain internal use software, which
resulted in a non-cash impairment charge of $1.1 million Additionally, during the quarter ended March 31, 2005 we decided to discontinue the use of certain other internal-use software, which resulted in an additional $6.3 million impairment expense.



Restructuring. During 2001, we recorded significant liabilities in
connection with our restructuring program. These reserves included estimates pertaining to contractual obligations related to excess leased facilities. We have a total of approximately 51,000 square feet of excess space available for sublease as of
October 1, 2005. Locations of the excess space include Menlo Park, California, Princeton, New Jersey, Framingham, Massachusetts, and Marlow in the United Kingdom. Remaining lease commitment terms on these leases vary from two to six years. We are
seeking to sublease or renegotiate the obligations associated with the excess space. We have subleased approximately 49,000 square feet of excess space, but in all cases, the sublease income is less than the rent we pay the landlord. We had $10.8
million in accrued restructuring costs as of March 31, 2005, which was our estimate, as of that date, of the exit costs of these excess facilities. We have worked with real estate brokers in each of the markets where the properties are located to
help us estimate the amount of the accrual. This process involves significant judgments regarding these markets. If we determine that any of these real estate markets has deteriorated further, additional adjustments to this accrual may be required,
which would result in additional restructuring expenses in the period in which such determination is made. Likewise, if any of these real estate markets strengthen, and we are able to sublease the properties earlier or at more favorable rates than
projected, or if we are otherwise able to negotiate early termination of obligations on favorable terms, adjustments to the accrual may be required that would increase income in the period in which such determination is made. As of March 31, 2005,
our estimate of accrued restructuring cost included an assumption that we would receive $2.5 million in sublease payments that are not yet subject to any contractual arrangement. However, potential subtenants have been identified for the entire $1.7
million. We have assumed that the majority of these assumed sublease payments will begin later in 2005 through 2006 and continue through the end of the related leases.



During the preparation of the Companys consolidated financial statements for the three months ended March 31, 2005, the Company
discovered that errors had been made in the fourth quarter 2004 revaluation of the restructuring accrual calculation for unoccupied leased facilities. The Company increased the first quarter 2005 restructuring accrual by $845,000 to adjust for these
errors. The Company believes that these errors are not material to the financial statements for 2004 or for the first quarter ended March 31, 2005.



Goodwill and Intangible Assets. Consideration paid in connection with acquisitions is required to be allocated to the acquired assets, including identifiable
intangible assets, and liabilities acquired. Acquired assets and liabilities are recorded based on our estimate of fair value, which requires significant judgment with respect to future cash flows and discount rates. For intangible assets other than
goodwill, we are required to estimate the useful life of the asset and recognize its cost as an expense over the useful life. We use the straight-line method to expense long-lived assets, which results in an equal amount of expense being recorded in
each period. We test goodwill for impairment on an annual basis and under certain circumstances and write it down when it is impaired.



16



---

##### Table of Contents

We regularly evaluate all potential indicators of impairment of goodwill and intangible assets. Our judgments regarding
the existence of impairment indicators are based on market conditions and operational performance. Future events could cause us to conclude that impairment indicators exist and that goodwill and other intangible assets associated with our acquired
businesses are impaired.



Goodwill as of March 31, 2005 was $8.6 million.



We assess whether any potential indicators of impairment of goodwill have
occurred and have determined that no such indicators have arisen since June 30, 2004 through the quarter ended March 31, 2005. Any impairment loss could have a material adverse impact on our financial condition and results of operations. We will
perform the annual goodwill impairment test in the second quarter ended June 30, 2005.



Income Taxes. We estimate our income taxes in each of the jurisdictions in which we operate as part of the process of preparing our consolidated financial statements. This process involves us estimating our actual current tax
exposure together with assessing temporary differences resulting from differing treatment of items, such as net operating loss carryforwards, and stock-based compensation, for tax and accounting purposes. These differences result in deferred tax
assets and liabilities. We then assess the likelihood that our net deferred tax assets will be recovered from future taxable income and to the extent we believe that recovery is not more likely than not, we establish a valuation allowance. We
concluded that a full valuation allowance was required for all periods presented. While we have considered future taxable income in assessing the need for the valuation allowance, in the event we were to determine that we would be able to realize
our deferred tax assets in the future in excess of its net recorded amount, an adjustment to the deferred tax asset would be made, increasing our income in the period in which such determination was made. Pursuant to the Internal Revenue Code, the
amounts of and benefits from net operating loss carryforwards may be impaired or limited in certain circumstances. Events which cause limitations in the amount of net operating losses that we may utilize include, but are not limited to, a cumulative
change of more than 50% ownership of the company, as defined, over a three year period. The portion of the net operating loss and tax credit carryforwards subject to potential expiration has not been included in deferred tax assets.



Contingencies and Litigation. We are subject to lawsuits and other claims and
proceedings. We assess the likelihood of any adverse judgments or outcomes to these matters as well as ranges of probable losses. A determination of the amount of loss contingency required, if any, for these matters are made after careful analysis
of each individual matter. The required loss contingencies may change in the future as the facts and circumstances of each matter changes.



Stock Based Compensation.We currently account for our stock-based compensation arrangements with employees using the intrinsic-value method in accordance with
Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees. Deferred stock-based compensation is recorded on the date of grant when the deemed fair value of the underlying common stock exceeds the exercise
price for stock options or the purchase price for the shares of common stock. However, we have adopted the disclosure requirements of SFAS No. 148, Accounting for Stock-Based Compensation, Transition and Disclosure, and disclose
in our financial statement footnotes what the net loss and net loss per share would have been adjusted to if we accounted for options using the fair-value method under SFAS No. 123, Accounting for Stock-Based Compensation.



The preparation of the financial statement footnotes requires us to estimate the fair value
of stock options granted to employees. While fair value may be readily determinable for awards of stock, market quotes are not available for long-term, nontransferable stock options because these instruments are not traded. We currently use the
Black-Scholes option-pricing model to estimate the fair value of employee stock options. However, the Black-Scholes model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully
transferable. Option valuation models require the input of highly subjective assumptions, including but not limited to stock price volatility. Because our stock options have characteristics significantly different from those of traded options and
changes to the subjective input assumptions can materially affect the fair value estimate, in managements opinion, existing models to not provide a reliable single measure of the fair value of our employee stock options. We are currently
evaluating our option valuation methodologies and assumptions in light of evolving accounting standards related to employee stock options. See Recent Accounting Pronouncements below.



17



---

##### Table of Contents

Results of Operations Data



The following table sets forth selected data for the indicated periods. Percentages are expressed as a percentage of total
revenues (in thousands).



|                                         |  |                              |         |   |      |      |    |  |   |        |   |  |     |   
|---------------------------------------- |  | ---------------------------- | ------- | - | ---- | ---- | -- |  | - | ------ | - |  | --- | --
|                                         |  | Three Months Ended March 31, |        
|                                         |  | 2005                         |         |   | 2004 |     
|                                         |  | (unaudited)                  |        
|Revenues:                                |  |                              |         |   |      |      |    |  |   |        |   |  |     |   
|License                                  |  | $                            | 1,541   |   |      | 15   | %  |  | $ | 4,583  |   |  | 35  | % 
|Service                                  |  |                              | 8,530   |   |      | 85   | %  |  |   | 8,672  |   |  | 65  | % 
|                                         |  |                              |         |   |      |      |    |  |   |        |   |  |     |   
|Total revenues                           |  |                              | 10,071  |   |      | 100  | %  |  |   | 13,255 |   |  | 100 | % 
|                                         |  |                              |         |   |      |      |    |  |   |        |   |  |     |   
|Costs and Expenses:                      |  |                              |         |   |      |      |    |  |   |        |   |  |     |   
|License (excluding amortization of       |  |                              |         |   |      |      |    |  |   |        |   |  |     |   
|identifiable intangible)                 |  |                              | 814     |   |      | 8    | %  |  |   | 786    |   |  | 6   | % 
|Service*                                 |  |                              | 2,619   |   |      | 26   | %  |  |   | 2,557  |   |  | 19  | % 
|Sales and marketing*                     |  |                              | 5,340   |   |      | 53   | %  |  |   | 6,453  |   |  | 49  | % 
|Research and development*                |  |                              | 4,308   |   |      | 43   | %  |  |   | 4,984  |   |  | 38  | % 
|General and administrative*              |  |                              | 3,362   |   |      | 34   | %  |  |   | 2,016  |   |  | 15  | % 
|Amortization of stock-based compensation |  |                              | 27      |   |      | 0    | %  |  |   | 543    |   |  | 4   | % 
|Impairment of internal-use software      |  |                              | 6,326   |   |      | 63   | %  |  |   | 0      |   |  | 0   | % 
|Restructuring costs                      |  |                              | 938     |   |      | 9    | %  |  |   | 0      |   |  | 0   | % 
|Amortization of identifiable intangibles |  |                              | 33      |   |      | 0    | %  |  |   | 19     |   |  | 0   | % 
|                                         |  |                              |         |   |      |      |    |  |   |        |   |  |     |   
|Total costs and expenses                 |  |                              | 23,767  |   |      | 236  | %  |  |   | 17,358 |   |  | 131 | % 
|                                         |  |                              |         |   |      |      |    |  |   |        |   |  |     |   
|Operating loss                           |  |                              | (13,696 | ) |      | (136 | )% |  |   | (4,103 | ) |  | (31 | )%
|Other income (expense), net              |  |                              | (42     | ) |      | 0    | %  |  |   | 83     |   |  | 1   | % 
|Income tax expense                       |  |                              | 62      |   |      | 1    | %  |  |   | 66     |   |  | 0   | % 
|                                         |  |                              |         |   |      |      |    |  |   |        |   |  |     |   
|Net loss                                 |  | $                            | (13,800 | ) |      | (137 | )% |  | $ | (4,086 | ) |  | (30 | )%
|                                         |  |                              |         |   |      |      |    |  |   |        |   |  |     |   

---

|* | Excludes amortization of stock based compensation
|- | -------------------------------------------------



Three Months Ended March 31, 2005 and 2004



Revenues



License revenue decreased 66% for the three months ended March 31, 2005 compared to the same period in the prior year. License revenue constituted 15% of total revenues during the three months ended March 31, 2005,
compared to 35% for the same period last year. This decrease was the result of both a smaller dollar amount of license transactions closed in the first quarter of 2005 compared to 2004 and fewer fourth quarter orders becoming revenue in the first
quarter. We believe the decrease in 2005 was due to a number of factors including; competitive pricing pressures and the continued uncertainty in information technology spending in our market. This uncertainty has resulted in the deferral of
purchase decisions as well as purchasing smaller initial implementations of software. While we are focused on increasing license revenue throughout the remainder of 2005, we are unable to predict such revenue from period to period with any degree of
accuracy because, among other things, the market for our products is unpredictable and intensely competitive, and our sales cycle is long and unpredictable. This lack of predictability has increased as we have increased our reliance on systems
integrators in our sales process.



Our service revenues consist of support
service revenue (primarily from customer support and product maintenance) and professional services revenue (primarily from consulting and training services). Service revenue in the three months ended March 31, 2005 was relatively consistent with
the corresponding period of 2004, decreasing 2%. The relative consistency of service revenues was due to the nature of support revenues, which are recognized evenly over the related maintenance period, and are typically renewed for one-year periods.
The substantial majority of our backlog is comprised of firm orders relating to annual support contracts which were invoiced and recorded as deferred revenue as of the end of the period.



18



---

##### Table of Contents

Revenues from domestic sales decreased $2.0 million, or 22%, from $8.8 million for the three months ended March 31, 2004
to $6.8 million for the same period this year. Revenues from international sales decreased $1.3 million, or 28%, from $4.5 million for the three months ended March 31, 2004 to $3.2 million for the same period this year. The decrease in both domestic
and international revenues in 2005 was a combination of lengthening sales cycles and the continuing uncertainty in information technology spending in our markets, both by our customers and potential customers. For the remainder of 2005, we expect
international revenue to fluctuate as a percentage of overall revenue.



Cost
of Revenues



Cost of license revenue consists primarily of third-party
software royalties, and to a lesser extent, costs of product packaging and documentation, and production and delivery costs for shipments to customers. Cost of license revenue as a percentage of license revenue was 53% for the three months ended
March 31, 2005 compared to 17% for the same period in the prior year. The increase in cost of license revenue as a percentage of license revenue in the 2005 period compared to the same period in 2004 was due to the decrease in license revenue in
2005 while certain of our royalty costs remained constant, regardless of the reduced number of licenses we sold, due to the fixed nature of some of the fees in our royalty agreements with third party suppliers, such as term licenses from those
suppliers. Cost of license revenue also includes the royalty cost owed when customers upgrade certain software as well as year over year support. We are not able to predict when customers will choose to upgrade this software which will then cause us
to expense this royalty cost. We expect that our cost of license revenue as a percentage of sales will vary based on changes in the mix of products we sell and the timing of upgrades.



Cost of service revenues consists primarily of salaries and related expenses for our customer support, consulting, and training services
organization and allocation of facility costs and system costs incurred in providing customer support. Cost of service revenues as a percentage of service revenues was 31% for the three months ended March 31, 2005 compared to 29% for the same period
in the prior year. We anticipate that our cost of quarterly service revenue will decrease in absolute dollars for the remainder of 2005 compared to the first quarter of 2005 due, in part, to outsourcing of some technical support responsibilities to
HCLs personnel in India. Thereafter, cost of service revenue may increase or decrease depending on the demand for these services.



Operating Expenses



Sales and Marketing. Sales and marketing expenses consist primarily of compensation and related costs for sales and marketing personnel and promotional expenditures, including public relations, advertising,
lead-generation programs, and marketing materials. Sales and marketing expenses decreased $1.1 million, or 17% for the three months ended March 31, 2005 compared to the same period in the prior year. This decrease was attributable primarily due to a
reduction of sales and marketing headcount as well as lower expenses in travel, events, and internal allocations. As of March 31, 2005, we had 58 personnel in sales and marketing compared to 78 as of March 31, 2004, a 26% reduction.



We anticipate that the average quarterly sales and marketing expenses will decrease in
absolute dollars for the remainder of 2005 compared to the first quarter of 2005. Thereafter, sales and marketing expenses may increase or decrease, depending primarily on the amount of future revenues and our assessment of market opportunities and
sales channels.



Amortization of Identifiable Intangibles.The
amortization of identifiable intangible assets recorded in the three months ended March 31, 2005 related to $400,000 of purchased identifiable intangibles in connection with the Hipbone acquisition in February 2004. Purchased intangible assets are
carried at cost less accumulated amortization. Amortization is computed over the estimated useful lives of the asset, which is three years. Amortization totaled $33,000 and $19,000 for the first quarters of 2005 and 2004, respectively. The purchased
intangible assets related to Silknet were fully amortized as of April 2003. We expect amortization of intangibles to be $33,000 per quarter through the last quarter of 2006 with the final balance amortized in the first quarter of 2007. Amortization
may increase if we acquire another company.



Research and Development.
Research and development expenses consist primarily of compensation and related costs for research and development employees and contractors and enhancement of existing products and quality assurance activities. Research and development expenses
decreased by $0.7 million, or 14% for the three months ended March 31, 2005 compared to the same period in the prior year. This decrease was attributable primarily due to a reduction research and development headcount and outsourcing expenses, as
well as lower equipment, depreciation, and internal allocations. As of March 31, 2005, we had 32 personnel in research and development, compared to 40 as of March 31, 2004, a 20% reduction.



We anticipate that quarterly research and development expenses will decrease in absolute
dollars for the remainder of 2005 compared to the first quarter of 2005 due to a decrease in outsourced development headcount in India and in China. Thereafter, research and development expenses may increase or decrease, depending primarily on the
amount of future revenues, customer needs, and our assessment of market demand.



General and Administrative. General and administrative expenses consist primarily of compensation and related costs for finance, legal, human resources, corporate governance, and bad debt expense. Information technology and
facilities costs are allocated among all operating departments. General and administrative expenses increased $1.3 million, or 67%, for the three months



19



---

##### Table of Contents

ended March 31, 2005 compared to the same period in the prior year. This increase was primarily due to $0.8 million
higher audit and legal fees and $ 0.5 million higher accruals for business taxes. As of March 31, 2005, we had 21 general and administrative personnel, compared to 23 as of March 31, 2004, a 9% reduction.



We anticipate that general and administrative expenses will decrease substantially in
absolute dollars for the remainder of 2005 compared to the first quarter of 2005. Thereafter general and administrative expenses may increase or decrease, depending primarily on the amount of future revenues and corporate infrastructure requirements
including insurance, professional services, taxes, bad debt expense and other administrative costs.



Amortization of Deferred StockBased Compensation. We amortize deferred stock-based compensation on an accelerated basis by charges to operations over the vesting period of the options, consistent with the
method described in FIN 28. As of March 31, 2005, there was approximately $10,471 of total deferred stock-based compensation remaining to be amortized related to warrants and past employee stock option grants. We expect to amortize approximately
$10,000 of this deferred stock-based compensation in the remainder of 2005. Amortization may be reduced in future periods to the extent employees are terminated prior to vesting. The following table details, by operating expense, our amortization of
stockbased compensation (in thousands):



|                                        |  |                             |  |     
|--------------------------------------- |  | --------------------------- |  | ----
|                                        |  | Three Months EndedMarch 31,
|                                        |  | 2005                        |  | 2004
|Cost of services                        |  | 2                           |  | 40  
|Sales and marketing, including warrants |  | 5                           |  | 213 
|Research and development                |  | 2                           |  | 199 
|General and administrative              |  | 18                          |  | 91  
|                                        |  |                             |  |     
|Total                                   |  | 27                          |  | 543 
|                                        |  |                             |  |     



Other Income, Net



Other income consists primarily of interest income earned on cash and investments, offset
by interest expense primarily relating to our line of credit. We expect other income to fluctuate in accordance with our cash balances, interest rates, and loan balance.



Provision for Income Taxes



We have incurred operating losses on a consolidated basis for all periods from inception through March 31, 2005. Accordingly, we have recorded a valuation allowance for
the full amount of our gross deferred tax assets, as the future realization of the tax benefit is not currently likely. In the first quarter of 2005, certain consolidated foreign entities were profitable based upon application of our intercompany
transfer pricing agreements, which resulted in us reporting income tax expense totaling approximately $62,000 in those foreign jurisdictions.



Liquidity and Capital Resources



As of March 31, 2005, we had $14.3 million in cash, cash equivalents and short-term investments, compared to $20.1 million at December 31, 2004. As of March 31, 2005, we
had working capital of negative $16.4 million, compared to positive working capital of $1.1 million as of March 31, 2004.



Restructuring costs. During our quarterly review of our restructuring accrual, we determined that an additional accrual of $0.9 million was required for its excess
facilities worldwide.



20



---

##### Table of Contents

History and recent trends. We have had negative cash flows from operations in each year since inception. To date,
we have funded our operations primarily through issuances of common stock and, to a lesser extent, cash acquired in acquisitions. The rate of cash we have used in operations is $12.7 million in 2003, $13.1 million in 2004, and $5.8 million in the
first quarter of 2005. In 2003 and 2004, we implemented successive net workforce reductions of approximately 154 and 30 employees, respectively. During the first quarter of 2005, we had a net workforce reduction of 31 positions. For balance of 2005,
we expect additional reductions in employee and outsourced headcount. Staffing is expected to change from time to time based upon the balancing of roles between employees and outsourced staffing. As we experienced negative cash flow from operations
during the first quarter of 2005, we think we are likely to experience continued negative cash flow during the remaining quarters of 2005. Our cash collections during any quarter are driven primarily by the amount of sales booked in the previous
quarter and we cannot be certain that we will meet our revenue expectations in any given period.



Primary driver of cash flow. Our ability to generate cash in the future relies upon our success in generating sufficient sales transactions, especially new license transactions. We expect our maintenance
renewals in 2005 to be relatively flat from 2004. Since our new license transactions are relatively small in volume and are difficult to predict, we may not be able to generate new license transactions as anticipated in any particular future period.
From time to time, changes in assets and liabilities, such as changes in levels of accounts receivable and accounts payable may also affect our cash flows.



Operating cash flow. We had negative cash flow from operating activities of $5.8 million for the first quarter of 2005, which included a $13.8 million net loss,
offset by non-cash charges of $6.3 million for the write off of internal use software, $0.9 million for an increase in the restructuring reserve, and $0.9 million in depreciation. Operating cash flows were positively affected by a $1.2 million
reduction in accounts receivable and a $0.7 million increase in accounts payable and accrued liabilities, offset by an $0.8 million increase in restructured facilities and a $1.5 million decrease in deferred revenue.



Investing cash flow. Our investing activities used $1.0 million of cash for the first
quarter of 2005, which consisted primarily of higher purchases of short term investments versus the sale and/or maturity of similar investments.



Financing cash flow. Our financing activities provided $0.5 million in cash for the first quarter of 2005 from increased borrowing on the bank line. See Note 11 of
the notes to our consolidated financial statements for discussion of equity private placements that we completed in June and September 2005.



Existence and timing of contractual obligations. At March 31, 2005, we had a line of credit totaling $5.0 million, which is collateralized by all of our assets,
bears interest at the banks prime rate (5.75% as of March 31, 2005), and expires in November 2005 at which time the entire balance under the line of credit will be due. Total borrowings as of March 31, 2005 were $3.4 million under this line of
credit. At March 31, 2005, the line of credit requires that we maintain at least a $7.0 million balance in any account at the bank or pay a one-time fee of $10,000. The line of credit also requires that we maintain at all times a minimum of $11.0
million as short-term unrestricted cash, cash equivalents and investments that mature within twelve months. Under the terms of an amendment signed August 24, 2005, the line of credit requires us to maintain at least a $8.0 million dollar balance in
cash or cash equivalents with the lending bank at all times or pay a one-time fee of $10,000, and to maintain at all times a minimum of $11.0 million as short-term unrestricted cash and cash equivalents and short-term investments. Starting September
30, 2005, the minimum required balance will be increased from $11.0 million to $13.0 million. As long as we have a minimum of $13.0 million in short-term unrestricted cash and cash equivalents and short-term investments, the interest rate remains at
the banks prime rate. If our unrestricted cash and cash equivalents and short-term investments fall below $13.0 million, the rate would become prime plus 0.5 percentage point through June 30, 2005 and prime plus 1.0 percentage point
thereafter. The line of credit also requires us to maintain EBITDA of not less than $0 for the second quarter ending June 30, 2005 and not less than $500,000 for each fiscal quarter after the quarter ending September 30, 2005. The minimum EBITDA
requirement for the second quarter ended June 30, 2005 will be eliminated if our net loss for that quarter does not exceed $1.9 million. If we default under this line of credit, including through a violation of any of these covenants, the entire
balance under the line of credit will become immediately due and payable. As of March 31, 2005, we were in compliance with all covenants of the line of credit agreement.



21



---

##### Table of Contents

Future payments due under debt and lease obligations and contractual commitments related to outsourcing agreements as of
March 31, 2005 were as follows (in thousands):



|                                               |  |                        |        |                 |   |            |  |            |       |                  |   |       |  |   |      
|---------------------------------------------- |  | ---------------------- | ------ | --------------- | - | ---------- |  | ---------- | ----- | ---------------- | - | ----- |  | - | -----
|                                               |  | Payments Due By Period
|                                               |  | Total                  |        | Less than1 year |   | 1 - 3years |  | 3 - 5years |       | More than5 years
|Contractual Obligations:                       |  |                        |        |                 |   |            |  |            |       |                  |   |       |  |   |      
|Line of Credit                                 |  | $                      | 3,944  |                 | $ | 3,944      |  | $          | 0     |                  | $ | 0     |  | $ | 0    
|Non-cancelable Operating Lease Obligation (1). |  |                        | 21,929 |                 |   | 5,294      |  |            | 8,773 |                  |   | 6,418 |  |   | 1,444
|Less: Sublease Income (2)                      |  |                        | 7,301  |                 |   | 799        |  |            | 2,974 |                  |   | 2,894 |  |   | 634  
|Other Contractual Obligations (3)              |  |                        | 4,304  |                 |   | 3,112      |  |            | 1,192 |                  |   | 0     |  |   | 0    
|                                               |  |                        |        |                 |   |            |  |            |       |                  |   |       |  |   |      
|Total                                          |  | $                      | 22,876 |                 | $ | 11,551     |  | $          | 6,991 |                  | $ | 3,524 |  | $ | 810  
|                                               |  |                        |        |                 |   |            |  |            |       |                  |   |       |  |   |      

---

|(1) | Includes leases for properties included in the restructuring liability.
|--- | -----------------------------------------------------------------------

|(2) | Includes only subleases that are under contract as of March 31, 2005, and excludes future estimated sublease income for agreements not yet signed.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Represents minimum payments to two vendors providing outsourced software programming, quality assurance and technical documentation activities in India. One agreement are cancelable
with 90 days notice and the other is cancelable with 180 days notice. Also includes minimum payments to three vendors for future royalty fees, minimum payments to one vendor for software as a service services and minimum payments of one severance
obligation.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Off-balance sheet arrangements. In accordance
with generally accepted accounting principals (GAAP), none of our operating lease obligations are reflected on our balance sheet. Virtually all of our operating leases relate to facilities and do not involve a transfer of ownership at the end of the
lease. We have no other off-balance sheet arrangements.



Cash held in
foreign locations. As of March 31, 2005, we had $4.5 million in US-equivalent dollars held by our 100%-owned foreign subsidiaries, primarily in Europe and Japan. We believe our access to this cash is unencumbered, and drawing on such cash would
not result in withholding or repatriation charges due to our intercompany receivable balances and transfer pricing arrangements with these entities.



Outlook. Based on our current 2005 revenue expectations, we expect our cash and cash equivalents, short-term investments on hand and proceeds from private
placements through September 30, 2005 to be sufficient to meet our working capital and capital expenditure requirements through March 31, 2006. However, if we do not experience an increase in demand for our products from the level experienced in the
second half of 2004, we will need to further reduce costs or raise additional funds through private or public sales of securities, strategic relationships, bank debt, lease financing arrangements, or other available means. If additional funds are
raised through the issuance of equity or equity-related securities, stockholders may experience additional dilution, or such equity securities may have rights, preferences, or privileges senior to those of the holders of our common stock. If
adequate funds are not available or are not available on acceptable terms to meet our business needs, our business may be harmed. Our expectations as to our future cash flows and our future cash balances are subject to a number of assumptions,
including assumptions regarding anticipated increases in our revenue, improvements in general economic conditions and customer purchasing and payment patterns, many of which are beyond our control.



Risk Factors



We operate in a dynamic and rapidly changing business environment that involves
substantial risks and uncertainty, including but not limited to the specific risks identified below. The risks described below are not the only ones facing our company. Additional risks not presently known to us, or that we currently deem
immaterial, may become important factors that impair our business operations. Any of these risks could cause, or contribute to causing, our actual results to differ materially from expectations. Prospective and existing investors are strongly urged
to carefully consider the various cautionary statements and risks set forth in this report and our other public filings.



22



---

##### Table of Contents

Risks Related to Our Business



The relatively large size of many of our expected license transactions could contribute to
our failure to meet expected sales in any given quarter and could materially harm our operating results.



Our quarterly revenues are especially subject to fluctuation because they depend on the completion of relatively large orders for our products and related services. The average size of our license transactions is
generally large relative to our total revenue in any quarter, particularly as we have focused on larger enterprise customers and on licensing our more comprehensive integrated products and have involved system integrators in our sales process. For
example, in 2004, one customer, IBM, represented 11% of our total revenues. If sales expected from a specific customer in a particular quarter are not realized in that quarter, we are unlikely to be able to generate revenue from alternate sources in
time to compensate for the shortfall. This dependence on large orders makes our net revenue and operating results more likely to vary from quarter to quarter, and more difficult to predict, because the loss of any particular large order is
significant. In recent periods, we have experienced increases in the length of a typical sales cycle. This trend may add to the uncertainty of our future operating results and reduce our ability to anticipate our future revenues. Moreover, to the
extent that significant sales occur earlier than anticipated, revenues for subsequent quarters may be lower than expected. As a result, our operating results could suffer if any large orders are delayed or canceled in any future period. In part as a
result of this aspect of our business, our quarterly revenues and operating results may fluctuate in future periods and we may fail to meet the expectations of investors and public market analysts, which could cause the price of our common stock to
decline. We expect the concentration of revenues among fewer customers to continue in the future.



We may not be able to forecast our revenues accurately because our products have a long and variable sales cycle and we rely on systems integrator partners for sales.



The long sales cycle for our products may cause license revenue and operating results to
vary significantly from period to period. To date, the sales cycle for our products has taken anywhere from 6 to 18 months. Since the slowdown in the general economy that began in 2001, we believe that many existing and potential customers have
reassessed and reduced their planned technology and software investments and are deferring purchasing decisions, requiring additional evaluations and levels of internal approval for software investment and lengthening their purchase cycles. Our
sales cycle typically requires pre-purchase evaluation by a significant number of individuals in our customers organizations. Along with third parties that often jointly market our software with us, we invest significant amounts of time and
resources educating and providing information to prospective customers regarding the use and benefits of our products. Many of our customers evaluate our software slowly and deliberately, depending on the specific technical capabilities of the
customer, the size of the deployment, the complexity of the customers network environment, and the quantity of hardware and the degree of hardware configuration necessary to deploy our products. The continuing stagnancy of information
technology spending in our markets has led to a significant increase in the time required for this process.



Furthermore, we increasingly rely on systems integrators to identify, influence and manage large transactions with customers, and we expect this trend to continue as our industry consolidates. Selling our products in
conjunction with our systems integrators who incorporate our products into their offerings can involve a particularly long and unpredictable sales cycle, as it typically takes more time for the prospective customer to evaluate proposals from
multiple vendors. In addition, when systems integrators propose the use of our products to their customers, it is typically part of a larger project, which can require more levels of customer approvals. We have little or no control over the sales
cycle of an integrator-led transaction or our customers budgetary constraints and internal decision-making and acceptance processes.



As a result of increasingly long sales cycles, we have faced increased difficulty in predicting our operating results for any given period, and have experienced
significant unanticipated fluctuations in our revenues from period to period. Any failure to achieve anticipated revenues for a period could cause our stock price to decline.



Our business relies heavily on service resolution management solutions, including new products that we have recently begun to offer, and
these solutions may not gain market acceptance.



We have made service
resolution management, or SRM, solutions our main focus and, in recent periods, have allocated a significant portion of our research and development and marketing resources to the development and promotion of such products. For our current business
model to succeed, we believe that we will need to convince new and existing customers of the merits of purchasing our SRM solutions over traditional customer relationship management, or CRM, solutions. Many of these customers have previously
invested substantial resources in adopting and implementing their existing CRM products, whether such products are ours or are those of our competitors. We may be unable to convince customers and potential customers that it is worth them purchasing
substantial new software packages to provide them with SRM capabilities. If our strategy of offering SRM solutions fails, we may not be able to sell sufficient quantities of our key new product offerings to generate significant license revenues, and
our business could be harmed.



23



---

##### Table of Contents

We introduced our new KANA Resolution SRM product in December 2004 and have not yet obtained any revenue from licenses of
this product. We devoted significant resources to the development and marketing of this product and if it is not accepted by potential customers our business would be materially adversely affected.



Our expenses are generally fixed and we will not be able to reduce these expenses quickly
if we fail to meet our revenue expectations.



Most of our expenses, such
as employee compensation and rent, are relatively fixed in the short term. Moreover, our forecast is based, in part, upon our expectations regarding future revenue levels. As a result, if total revenues for a particular quarter are below
expectations, we could not proportionately reduce operating expenses for that quarter. Accordingly, such a revenue shortfall would have a disproportionate effect on our expected operating results for that quarter.



If we fail to generate sufficient revenues to support our business and require additional
financing, failure to obtain such financing would affect our ability to maintain our operations and to grow our business, and the terms of any financing we obtain may impair the rights of our existing stockholders.



In the future, we may be required to seek additional financing to fund our operations or
growth, and such financing may not be available to us, or may impair the rights of our existing stockholders. Furthermore, any failure to raise sufficient capital in a timely fashion could prevent us from growing or pursuing our strategies or cause
us to limit our operations and cause potential customers to question our financial viability. Our operating activities used $13.1 million of cash in 2004 and $5.8 in cash in the first quarter of 2005. Our license revenues are estimated to be
$2.2 million in the second quarter of 2005 and if future orders do not increase, we would likely be required to seek additional capital to meet our working capital needs if we are unable to reduce expenses to the degree necessary to avoid incurring
significant net cash reductions. Furthermore, although we had cash and cash equivalents including short term investments of $14.3 million at March 31, 2005, it is possible that, if we fall significantly below these levels in the following
quarters, customers will be increasingly concerned about our cash situation and our ongoing ability to update and maintain our products. This could significantly harm our sales efforts. At June 30, 2005, we had cash and cash equivalents including
short term investments of $14.6 million. Since an April 15, 2005 amendment on our bank loan, any failure to maintain cash above $11.0 million ($13 million after September 30, 2005) would trigger a covenant violation under our line of credit, which
could further lower our cash balance if the bank were to enforce repayment of borrowing under that line ($5.0 million as of June 30, 2005). In addition, any failure to achieve a minimum EBITDA of $0 (or a net loss of not more than $1.9 million) for
the quarter ended June 30, 2005 and a minimum EBITDA of $500,000 for each quarter after the quarter ending September 30, 2005 would trigger a covenant violation under our line of credit, which could further lower our cash balance if the bank were to
enforce repayment. Factors such as the commercial success of our existing products and services, the timing and success of any new products and services, the progress of our research and development efforts, our results of operations, the status of
competitive products and services, and the timing and success of potential strategic alliances or potential opportunities to acquire or sell technologies or assets may require us to seek additional funding sooner than we expect. In the event that we
require additional cash, we may not be able to secure additional financing on terms that are acceptable to us, especially in the current uncertain market climate, and we may not be successful in implementing or negotiating other arrangements to
improve our cash position. If we raise additional funds through the issuance of equity or convertible debt securities, the percentage ownership of our stockholders would be reduced and the securities we issue might have rights, preferences and
privileges senior to those of our current stockholders. If adequate funds were not available on acceptable terms, our ability to achieve or sustain positive cash flows, maintain current operations, fund any potential expansion, take advantage of
unanticipated opportunities, develop or enhance products or services, or otherwise respond to competitive pressures would be significantly limited.



If we fail to grow our customer base or generate repeat business, our operating results could be harmed.



Our business model generally depends on the sale of our products to new customers as well as
on expanded use of our products within our customers organizations. If we fail to grow our customer base or generate repeat and expanded business from our current and future customers, our business and operating results will be seriously
harmed. In some cases, our customers initially make a limited purchase of our products and services for pilot programs. These customers may not purchase additional licenses to expand their use of our products. If these customers do not successfully
develop and deploy initial applications based on our products, they may choose not to purchase deployment licenses or additional development licenses. In addition, as we introduce new versions of our products, new product lines or new product
features, our current customers might not require the additional functionality we offer and might not ultimately license these products. Furthermore, because the total amount of maintenance and support fees we receive in any period depends in large
part on the size and number of licenses that we have previously sold; any downturn in our software license revenue would negatively affect our future services revenue. Also, if customers elect not to renew their maintenance agreements, our services
revenue could decline significantly. If customers are unable to pay for their current products or are unwilling to purchase additional products, our revenues would decline. Additionally, a substantial percentage of our sales continues to come from
repeat customers. If a significant existing customer or a group of existing customers decide not to repeat business with us, our revenues would decline and our business would be harmed.



24



---

##### Table of Contents

We face substantial competition and may not be able to compete effectively.



The market for our products and services is intensely competitive, evolving and subject to
rapid technological change. From time to time, some of our competitors have reduced the prices of their products and services (substantially in certain cases) in order to obtain new customers. Competitive pressures could make it difficult for us to
acquire and retain customers and could require us to reduce the price of our products.



Our customers requirements and the technology available to satisfy those requirements are continually changing. Therefore, we must be able to respond to these changes in order to remain competitive. If our international development
partners do not adequately perform the software programming, quality assurance and technical documentation activities we outsourced, we may not be able to respond to such changes as quickly or effectively. Changes in our products may also make it
more difficult for our sales force to sell effectively. In addition, changes in customers demand for the specific products, product features and services of other companies may result in our products becoming uncompetitive. We expect the
intensity of competition to increase in the future. Increased competition may result in price reductions, reduced gross margin and loss of market share. We may not be able to compete successfully against current and future competitors, and
competitive pressures may seriously harm our business.



Our competitors vary in
size and in the scope and breadth of products and services offered. We currently face competition with our products from systems designed in-house and by our competitors. We expect that these systems will continue to be a major source of competition
for the foreseeable future. Our primary competitors for eCRM platforms are larger, more established companies such as Siebel Systems and Oracle. We also face competition from Chordiant Software, E.piphany, ATG, Knova, RightNow, Amdocs, and
Pegasystems with respect to specific applications we offer. We may face increased competition upon introduction of new products or upgrades from competitors, or if we expand our product line through acquisition of complementary businesses or
otherwise. As we have combined and enhanced our product lines to offer a more comprehensive software solution, we are increasingly competing with large, established providers of customer management and communication solutions as well as other
competitors. Our combined product line may not be sufficient to successfully compete with the product offerings available from these companies, which could slow our growth and harm our business.



Many of our competitors have longer operating histories, significantly greater financial,
technical, marketing and other resources, significantly greater name recognition and a larger installed base of customers than we have. In addition, many of our competitors have well-established relationships with our current and potential customers
and have extensive knowledge of our industry. We may lose potential customers to competitors for various reasons, including the ability or willingness of competitors to offer lower prices and other incentives that we cannot match. It is possible
that new competitors or alliances among competitors may emerge and rapidly acquire significant market share. We also expect that competition will increase as a result of recent industry consolidations, as well as anticipated future consolidations.



We have a history of losses and may not be able to generate sufficient
revenue to achieve and maintain profitability.



Since we began operations
in 1997, our revenues have not been sufficient to support our operations, and we have incurred substantial operating losses in every quarter. As of March 31, 2005, our accumulated deficit was approximately $4.3 billion, which includes approximately
$2.7 billion related to goodwill impairment charges. We continue to commit a substantial investment of resources to sales, product marketing, and developing new products and enhancements, and we will need to increase our revenue to
achieve profitability and positive cash flows. Our expectations as to when we can achieve positive cash flows, and as to our future cash balances, are subject to a number of assumptions, including assumptions regarding improvements in general
economic conditions and customer purchasing and payment patterns, many of which are beyond our control. Our history of losses has previously caused some of our potential customers to question our viability, which has in turn hampered our ability to
sell some of our products. Additionally, our revenue has been affected by the uncertain economic conditions in recent years, both generally and in our market. As a result of these conditions, we have experienced and expect to continue to experience
difficulties in attracting new customers, which means that we may continue to experience losses, even if sales of our products and services grow.



We rely on marketing, technology and distribution relationships for the sale, installation and support of our products that may generally be terminated at any time,
and if our current and future relationships are not successful, our growth might be limited.



We rely on marketing and technology relationships with a variety of companies, including systems integrators and consulting firms that, among other things, generate leads for the sale of our products and provide our
customers with implementation and ongoing support. If we cannot maintain successful marketing and technology relationships or if we fail to enter into additional such relationships, we could have difficulty expanding the sales of our products and
our growth might be limited.



25



---

##### Table of Contents

A significant percentage of our revenues depend on leads generated by systems integrators, or SIs, and their
recommendations of our products. If SIs do not successfully market our products, our operating results will be materially harmed. In addition, many of our direct sales are to customers that will be relying on SIs to implement our products, and if
SIs are not familiar with our technology or able to successfully implement our products, our operating results will be materially harmed. We expect to continue increasing our leverage of SIs as indirect sales channels and, if this strategy is
successful, our dependence on the efforts of these third parties for revenue growth and customer service will increase. Our reliance on third parties for these functions has reduced our control over such activities and reduced our ability to perform
such functions internally. If we come to rely primarily on a single SI that subsequently terminates its relationship with us, becomes insolvent or is acquired by another company with which we have no relationship, or decides not to provide
implementation services related to our products, we may not be able to internally generate sufficient revenue or increase the revenues generated by our other SI relationships to offset the resulting lost revenues. Furthermore, SIs typically suggest
our solution in combination with other products and services, some of which may compete with our solution. SIs are not required to promote any fixed quantities of our products, are not bound to promote our products exclusively, and may act as
indirect sales channels for our competitors. If these companies choose not to promote our products or if they develop, market or recommend software applications that compete with our products, our business will be harmed.



In addition to relying on SIs to recommend our products, we also rely on SIs and other
third-party resellers to install and support our products. Our substantial reduction in the size of our professional services team in 2001, and to a lesser extent in 2002, increased our customers reliance on third parties for product
installations and support. If the companies providing these services fail to implement our products successfully for our customers, the customer may be unable to complete implementation on the schedule that it had anticipated and we may have
increased customer dissatisfaction or difficulty making future sales as a result. We might not be able to maintain our relationships with SIs and other indirect sales channel partners and enter into additional relationships that will provide timely
and cost-effective customer support and service. If we cannot maintain successful relationships with our indirect sales channel partners, we might have difficulty expanding the sales of our products and our growth could be limited. In addition, if
such third parties do not provide the support our customers need, we may be required to hire subcontractors to provide these professional services. Increased use of subcontractors would harm our margins because it costs us more to hire
subcontractors to perform these services than it would to provide the services ourselves.



Reductions in our workforce may adversely affect our ability to release products and product updates in a timely manner.



We have substantially reduced our headcount over the last two years from a total of 211 as of December 31, 2003 to 181 as of December 31, 2004 to 150 as of March 31,
2005. The majority of this reduction was the result of our decision to shift a significant portion of our software programming, quality assurance and technical documentation activities to international development partners in early 2003. We reduced
the size of our research and development department from 40 employees as of December 31, 2003 to 32 employees as of March 31, 2005. In addition, we reduced the level of our expenditures on outsourced development in the first quarter of 2005, which
took effect in the second quarter of 2005. The reductions in our research and development headcount and the recent reductions in our outsourced development capacity may limit our ability to release products within expected timeframes. For example,
many of the employees who were terminated in headcount reductions possessed specific knowledge or expertise that may prove to have been important to our operation. We further reduced our headcount from 150 as of March 31, 2005 to 141 as of June 30,
2005. As a result of these staff reductions, our ability to respond to unexpected challenges may be impaired and we may be unable to take advantage of new opportunities. Personnel reductions may also subject us to the risk of litigation, which may
adversely impact our ability to conduct our operations and may cause us to incur significant expense. Our termination of two outsourcing arrangements in early 2005 may further reduce our ability to respond to development challenges and to introduce
new products in expected timeframes.



We may be unable to hire and retain
the skilled personnel necessary to develop and grow our business.



Concern
over our long-term financial strength may create concern among existing employees about job security, which could lead to increased turnover and reduce our ability to meet the needs of our current and future customers. Because our stock price
declined drastically in recent years, and has not experienced any sustained recovery from the decline, stock-based compensation, including options to purchase our common stock, may have diminished effectiveness as employee hiring and retention
devices. If we are unable to retain qualified personnel, we could face disruptions to operations, loss of key information, expertise or know-how and unanticipated additional recruitment and training costs. If employee turnover increases, our ability
to provide customer service and execute our strategy would be negatively affected.



26



---

##### Table of Contents

For example, our ability to increase revenues in the future depends considerably upon our success in training and
retaining effective direct sales personnel and the success of our direct sales force. We might not be successful in these efforts. Our products and services require sophisticated sales efforts. The majority of our senior sales management have
recently joined the company. In addition, we have experienced significant turnover in our sales force, and may experience further turnover in future periods. It generally takes a new salesperson nine or more months to become productive, and they may
not be able to generate new sales. Our business will be harmed if we fail to retain qualified sales personnel, or if newly hired salespeople fail to develop the necessary sales skills or develop these skills more slowly than anticipated.



If we fail to respond to changing customer preferences in our market, demand for our
products and our ability to enhance our revenues will suffer.



If we do
not continue to improve our products and develop new products that keep pace with competitive product introductions and technological developments, satisfy diverse and rapidly evolving customer requirements and achieve market acceptance, we might be
unable to attract new customers. Our industry is characterized by rapid and substantial developments in the technologies and products that enjoy widespread acceptance among prospective and existing customers. The development of proprietary
technology and necessary service enhancements entails significant technical and business risks and requires substantial expenditures and lead-time. In addition, if our international development partners fail to provide the development support we
need, our products and product documentation could fall behind those produced by our competitors, causing us to lose customers and sales. We might not be successful in marketing and supporting recently released versions of our products, such as our
SRM and On-Demand offerings, or developing and marketing other product enhancements and new products that respond to technological advances and market changes, on a timely or cost-effective basis. In addition, even if these products are developed
and released, they might not achieve market acceptance. We have experienced delays in releasing new products and product enhancements in the past and could experience similar delays in the future. These delays or problems in the installation or
implementation of our new releases could cause us to lose customers.



Our
failure to manage multiple technologies and technological change could reduce demand for our products.



Rapidly changing technology and operating systems, changes in customer requirements, and evolving industry standards might impede market acceptance of our products. Our products are designed based upon currently
prevailing technology to work on a variety of hardware and software platforms used by our customers. However, our software may not operate correctly on evolving versions of hardware and software platforms, programming languages, database
environments and other systems that our customers use. If new technologies emerge that are incompatible with our products, or if competing products emerge that are based on new technologies or new industry standards and that perform better or cost
less than our products, our key products could become obsolete and our existing and potential customers could seek alternatives to our products. We must constantly modify and improve our products to keep pace with changes made to these platforms and
to database systems and other back-office applications and Internet-related applications. Furthermore, software adapters are necessary to integrate our products with other systems and data sources used by our customers. We must develop and update
these adapters to reflect changes to these systems and data sources in order to maintain the functionality provided by our products. As a result, uncertainties related to the timing and nature of new product announcements, introductions or
modifications by vendors of operating systems, databases, customer relationship management software, web servers and other enterprise and Internet-based applications could delay our product development, increase our product development expense or
cause customers to delay evaluation, purchase and deployment of our analytics products. Furthermore, if our international development partners fail to respond adequately when adaptation of our products is required, our ability to respond would be
hampered even if such uncertainties were eliminated. If we fail to modify or improve our products in response to evolving industry standards, our products could rapidly become obsolete.



Failure to develop new products or enhancements to existing products on a timely basis would hurt our sales and damage our reputation.



The challenges of developing new products and enhancements require us to
commit a substantial investment of resources to development, and we might not be able to develop or introduce new products on a timely or cost-effective basis, or at all, which could be exploited by our competitors and lead potential customers to
choose alternative products. To be competitive, we must develop and introduce on a timely basis new products and product enhancements for companies with significant e-business customer interactions needs. Our ability to deliver competitive products
may be negatively affected by the diversion of resources to development of our suite of products, and responding to changes in competitive products and in the demands of our customers. If we experience product delays in the future, we may face:



| |  |  | customer dissatisfaction;
| | - |  | -------------------------



| |  |  | cancellation of orders and license agreements;
| | - |  | ----------------------------------------------



27



---

##### Table of Contents

| |  |  | negative publicity;
| | - |  | -------------------



| |  |  | loss of revenues;
| | - |  | -----------------



| |  |  | slower market acceptance; and
| | - |  | -----------------------------



Furthermore, delays in bringing new products or enhancements to market can result, for example, from potential difficulties with managing outsourced research and
development, including overseeing such activities occurring in India and China or from loss of institutional knowledge through reductions in force, or the existence of defects in new products or their enhancements.



Failure to license necessary third party software incorporated in our products could cause
delays or reductions in our sales.



We license third party software that
we incorporate into our products. These licenses may not continue to be available on commercially reasonable terms or at all. Some of this technology would be difficult to replace. The loss of any of these licenses could result in delays or
reductions of our applications until we identify, license and integrate or develop equivalent software. If we are required to enter into license agreements with third parties for replacement technology, we could face higher royalty payments and our
products may lose certain attributes or features. In the future, we might need to license other software to enhance our products and meet evolving customer needs. If we are unable to do this, we could experience reduced demand for our
products.



Our stock price has been highly volatile and has
experienced a significant decline, and may continue to be volatile and decline.



The trading price of our common stock has fluctuated widely in the past and we expect that it will continue to do so in the future, as a result of a number of factors, many of which are outside our control, such as:



| |  |  | variations in our actual and anticipated operating results;
| | - |  | -----------------------------------------------------------



| |  |  | changes in our earnings estimates by analysts;
| | - |  | ----------------------------------------------



| |  |  | the volatility inherent in stock prices within the emerging sector within which we conduct business;
| | - |  | ----------------------------------------------------------------------------------------------------



| |  |  | and the volume of trading in our common stock, including sales of substantial amounts of common stock issued upon the exercise of outstanding options and warrants.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------



In addition, stock markets in general, and particularly the
NASDAQ National Market, have experienced extreme price and volume fluctuations that have affected the market prices of many technology and computer software companies, particularly Internet-related companies. Such fluctuations have often been
unrelated or disproportionate to the operating performance of these companies. These broad market fluctuations could adversely affect the market price of our common stock. In the past, following periods of volatility in the market price of a
particular companys securities, securities class action litigation has often been brought against that company. Securities class action litigation could result in substantial costs and a diversion of our managements attention and
resources.



Since becoming a publicly traded security listed on NASDAQ in
September 1999, our common stock has reached a closing high of $1,698.10 per share and closing low of $0.65 per share. The last reported sale price of our shares on August 31, 2005 was $1.60 per share. Under NASDAQs listing maintenance
standards, if the closing bid price of our common stock is under $1.00 per share for 30 consecutive trading days, NASDAQ may choose to notify us that it may delist our common stock from the NASDAQ National Market. If the closing bid price of our
common stock did not thereafter regain compliance for a minimum of 10 consecutive trading days during the 180 days following notification by NASDAQ, our common stock could be delisted from trading on the NASDAQ National Market.



Our independent auditors have identified material weaknesses in our internal controls
that, if not remediated, could affect our ability to prepare timely and accurate financial reports, which could cause investors to lose confidence in our reported financial information and have a negative effect on the trading price of our stock



In the course of the audit of our consolidated financial statements for
the year ended December 31, 2004, our independent auditors identified and reported material weaknesses in our internal control over financial reporting. A material weakness is a reportable condition in which our internal controls do not reduce to a
low level the risk that undetected misstatements caused by



28



---

##### Table of Contents

error or fraud may occur in amounts that are material to our audited financial statements. In addition, our Chief
Executive Officer and our Chief Financial Officer performed an, evaluation of our disclosure controls and procedures and found that they were not effective. First, we had weaknesses in our general accounting processes related to insufficient
documentation and analyses to support our consolidated financial statements, failure to properly evaluate estimates of royalties due, and insufficient staffing in the accounting and reporting function, which is exacerbated by changes in management
and accounting personnel and insufficient training of our accounting department. Second, there was no independent review of journal entries, and insufficient documentation or support for journal entries and consolidation entries. In a number of
cases, these required adjustments to our financial statements for the year ended December 31, 2004.



Finally, during the first quarter of 2005, our Audit Committee completed an examination of certain of our internal controls relating to travel and entertainment expenses and determined that we had made erroneous
expense reimbursements to our Chief Executive Officer and certain other executive officers, primarily as a result of inconsistent travel and entertainment policies, inadequate review of expense reimbursement requests and carelessness.



Our management has determined that these deficiencies constitute material weaknesses as of
December 31, 2004 which continued to exist during the first two quarters of 2005. As a result, we are unable to conclude that our disclosure controls and procedures were effective as of March 31, 2005. (See Item 4) We believe that these deficiencies
did not have a material impact on our financial statements included in this report due to the fact that we performed substantial analysis on and for the March 31, 2005 and prior periods balances, including performing historical account
reconciliations, having account balance analysis reviewed by senior management, and reconstructing certain account balances. However, these deficiencies increase the risk that a transaction will not be accounted for consistently and in accordance
with established policy or generally accepted accounting principles, and they increase the risk of error.



Management, with the oversight of the Audit Committee of the Board of Directors, has begun to address these control deficiencies and is committed to effectively remediating these deficiencies as expeditiously as
possible. The Chief Financial Officer joined the Company in mid October 2004. The Vice President of Finance for EMEA has been promoted to Vice President of Finance for all of KANA and he is in the process of recruiting additional experienced staff.
Some new processes and controls have already been approved and are being implemented. The Company plans to develop and implement further improvements and additional controls. In addition, management believes that it has remediated the material
weakness relating to travel and entertainment expense reimbursement during the first quarter of 2005. The Companys other weaknesses will not be considered remediated until new internal controls are developed and implemented throughout the
Company, are operational for a period of time, are tested, and management concludes that these controls are operating effectively.



Our remediation measures may not be successful in correcting the material weakness reported by our auditors. In addition, we cannot assure you that additional material
weaknesses or significant deficiencies in our internal controls will not be discovered in the future. In addition, controls may become inadequate because of changes in conditions, and the degree of compliance with the policies or procedures may
deteriorate. Any failure to remediate the material weaknesses described above or to implement and maintain effective internal controls could harm our operating results, cause us to fail to meet our reporting obligations or result in material
misstatements in our financial statements. Deficiencies in our internal controls could also cause investors to lose confidence in our reported financial information, which could have a negative effect on the trading price of our stock.



We face additional risks and costs as a result of the delayed filing of our quarterly
reports on Form 10-Q for the quarters ended March 31, and June 30, 2005.



As a result of the delayed filing of our quarterly reports on Form 10-Q for the quarters ended March 31, and June 30, 2005, we have experienced additional risks and costs. As previously disclosed, we have received Staff Determination
letters from the NASDAQ Stock Market indicating that the Companys securities are subject to delisting from The NASDAQ Stock Market due to the delayed filings of the Form 10-K for the year ended December 31, 2004 and the Form 10-Qs for
the quarters ended March 31, and June 30, 2005. The NASDAQ Stock Market notified us that the NASDAQ Listing Qualifications Panel granted our requests for the continued listing of our common stock on the NASDAQ National Market provided that KANA
files its annual report on Form 10-K on or before August 26, 2005 and our quarterly reports on Form 10-Q for the quarters ended March 31, 2005 and June 30, 2005 on or before October 7, 2005 and October 19, 2005, respectively. Our annual report on
Form 10-K was filed on the August 26 deadline. However, the delinquency in filing, and possibility of delisting, will not be cured until we file our first and second quarter Form 10-Q, and will not be cured if we are also delinquent in filing our
third quarter Form 10-Q. The Company has been advised by The NASDAQ Stock Market that it can not grant any additional extensions for the filing of its Form 10-Q for the quarters ended March 31, 2005 and June 30, 2005 if such forms are not filed on
or before October 7, 2005 and October 19, respectively, and accordingly the Company faces delisting if these Form 10-Qs are not filed by such dates. This 10-Q is being filed on October 11, 2005, past the deadline of October 7, 2005, and accordingly,
we believe that there is a strong possibility that the NASDAQ Listing Qualifications Panel will delist the Company.



Finally, as a result of our delayed filing of our annual report on Form 10-K for the year ended December 31, 2004 and our quarterly reports on Form 10-Q for the quarters
ended March 31 and June 30, 2005, we will be ineligible to register our securities



29



---

##### Table of Contents

on Form S-3 for sale by us or resale by others until we have timely filed all periodic reports under the Securities
Exchange Act of 1934 for one year. The Company may use Form S-1 to raise capital or complete acquisitions, which could increase transaction costs and adversely affect our ability to raise capital or complete acquisitions of other companies during
this period. There can be no assurance that our common stock will remain eligible for trading on the NASDAQ National Market. If our stock were delisted, the ability of our stockholders to sell any of our common stock at all would be severely, if not
completely, limited, causing our stock price to continue to decline.



We
have experienced transitions in our management team, our board of directors and our independent registered public accounting firm in the past and may continue to do so in the future.



We have experienced a number of transitions with respect to our board of directors, executive officers, and our independent registered
public accounting firm in recent quarters, including the following:



In May
2004, John Huyett resigned from his position as Chief Financial Officer, and in October 2004, John Thompson was appointed Executive Vice President and Chief Financial Officer.



In July 2004, PricewaterhouseCoopers LLP, our independent accountant, resigned as our independent registered public
accounting firm. In September 2004, we appointed Deloitte & Touche LLP as our new independent registered public accounting firm.



In October 2004, Thomas Doyle resigned from his position as Chief Operating Officer and President



In November 2004, Stephanie Vinella was elected to our board of directors



In April 2005, two of our independent outside directors, Mark
Bertelson and Thomas Galvin, resigned from our Board of Directors and Board committees.



In May 2005, Michael Shanahan and Michael Fields were elected to our board of directors



In June 2005 Tim Angst, formerly our Executive Vice President, Worldwide Operations, ceased providing services to KANA.



In July 2005, Chuck Bay began a leave of absence from his position as Chief
Executive Officer, and Mr. Fields was appointed acting president and chairman of the board



Such past and future transitions may continue to result in disruptions in our operations and require additional costs.



Our pending patents may never be issued and, even if issued, may provide little protection.



Our success and ability to compete depend to a significant degree upon the protection of our software and other proprietary technology
rights. We currently have six issued U.S. patents, four of which expire in 2018 and two of which expire in 2020, and multiple U.S. patent applications pending relating to our software. None of our technology is patented outside of the United States.
It is possible that:



| |  |  | our pending patent applications may not result in the issuance of patents;
| | - |  | --------------------------------------------------------------------------



| |  |  | any issued patents may not be broad enough to protect our proprietary rights;
| | - |  | -----------------------------------------------------------------------------



| |  |  | any issued patents could be successfully challenged by one or more third parties, which could result in our loss of the right to prevent others from exploiting the inventions
claimed in those patents;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | current and future competitors may independently develop similar technology, duplicate our products or design around any of our patents; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | effective patent protection may not be available in every country in which we do business.
| | - |  | ------------------------------------------------------------------------------------------



30



---

##### Table of Contents

We rely upon trademarks, copyrights and trade secrets to protect our proprietary rights, which may not be sufficient
to protect our intellectual property.



In addition to patents, we rely on
a combination of laws, such as copyright, trademark and trade secret laws, and contractual restrictions, such as confidentiality agreements and licenses, to establish and protect our proprietary rights. However, despite the precautions that we have
taken:



| |  |  | laws and contractual restrictions may not be sufficient to prevent misappropriation of our technology or deter others from developing similar technologies;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | current federal laws that prohibit software copying provide only limited protection from software pirates, and effective trademark, copyright and trade secret protection
may be unavailable or limited in foreign countries;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | other companies may claim common law trademark rights based upon state or foreign laws that precede the federal registration of our marks; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | policing unauthorized use of our products and trademarks is difficult, expensive and time-consuming, and we may be unable to determine the extent of this unauthorized use.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Also, the laws of some other countries in which we market our
products may offer little or no effective protection of our proprietary technology. Reverse engineering, unauthorized copying or other misappropriation of our proprietary technology could enable third parties to benefit from our technology without
paying us for it, which would significantly harm our business.



We may
become involved in litigation over proprietary rights, which could be costly and time consuming.



The software and Internet industries are characterized by the existence of a large number of patents, trademarks and copyrights and by frequent litigation based on allegations of infringement or other violations of
intellectual property rights. As the number of entrants into our market increases, the possibility of an intellectual property claim against us grows. Our technologies may not be able to withstand any third-party claims or rights against their use.
Some of our competitors in the market for customer communications software may have filed or may intend to file patent applications covering aspects of their technology that they may claim our technology infringes. Such competitors could make a
claim of infringement against us with respect to our products and technology. Third parties may currently have, or may eventually be issued, patents upon which our current or future products or technology infringe. Any of these third parties might
make a claim of infringement against us. For example, from time to time, companies have asked us to evaluate the need for a license of patents they hold, and we cannot assure you that patent infringement claims will not be filed against us in the
future. Other companies may also have pending patent applications (which are typically confidential for the first eighteen months following filing) that cover technologies we incorporate in our products.



In addition, many of our software license agreements require us to indemnify our customers
from any claim or finding of intellectual property infringement. We periodically receive notices from customers regarding patent license inquiries they have received which may or may not implicate our indemnity obligations. Any litigation, brought
by others, or us could result in the expenditure of significant financial resources and the diversion of managements time and efforts. In addition, litigation in which we are accused of infringement might cause product shipment delays, require
us to develop alternative technology or require us to enter into royalty or license agreements, which might not be available on acceptable terms, or at all. If a successful claim of infringement were made against us and we could not develop
non-infringing technology or license the infringed or similar technology on a timely and cost-effective basis, our business could be significantly harmed.



We may face liability claims that could result in unexpected costs and damages to our reputation.



Our licenses with customers generally contain provisions designed to limit our exposure to potential product liability claims, such as
disclaimers of warranties and limitations on liability for special, consequential and incidental damages. In addition, our license agreements generally limit the amounts recoverable for damages to the amounts paid by the licensee to us for the
product or service giving rise to the damages. However, some domestic and international jurisdictions may not enforce these contractual limitations on liability. We may be subject to claims based on errors in our software or mistakes in performing
our services including claims relating to damages to our customers internal systems. A product liability claim could divert the attention of management and key personnel, could be expensive to defend and could result in adverse settlements and
judgments.



31



---

##### Table of Contents

We may face higher costs and lost sales if our software contains errors.



We face the possibility of higher costs as a result of the complexity of our products and
the potential for undetected errors. Due to the mission critical nature of many of our products and services, errors could be particularly problematic. In the past, we have discovered software errors in some of our products after their introduction.
We have only a few beta customers that test new features and functionality of our software before we make these features and functionalities generally available to our customers. If we are not able to detect and correct errors in our
products or releases before commencing commercial shipments, we could face:



| |  |  | loss of or delay in revenues expected from the new product and an immediate and significant loss of market share;
| | - |  | -----------------------------------------------------------------------------------------------------------------



| |  |  | loss of existing customers that upgrade to the new product and of new customers;
| | - |  | --------------------------------------------------------------------------------



| |  |  | failure to achieve market acceptance;
| | - |  | -------------------------------------



| |  |  | diversion of development resources;
| | - |  | -----------------------------------



| |  |  | injury to our reputation;
| | - |  | -------------------------



| |  |  | increased service and warranty costs;
| | - |  | -------------------------------------



| |  |  | legal actions by customers; and
| | - |  | -------------------------------



| |  |  | increased insurance costs.
| | - |  | --------------------------



Our security could be breached, which could damage our reputation and deter customers from using our services.



We must protect our computer systems and network from physical break-ins, security breaches and other disruptive problems caused by the Internet or other users. Computer
break-ins could jeopardize the security of information stored in and transmitted through our computer systems and network, which could adversely affect our ability to retain or attract customers, damage our reputation and subject us to litigation.
We have been in the past, and could be in the future, subject to denial of service, vandalism and other attacks on our systems by Internet hackers. Although we intend to continue to implement security technology and establish operational procedures
to prevent break-ins, damage and failures, these security measures may fail. Our insurance coverage in certain circumstances may be insufficient to cover losses that may result from such events.



Our international operations expose us to additional risks.



A substantial proportion of our revenues are generated from sales outside North America,
exposing us to additional financial and operational risks. Sales outside North America represented 32% of our total revenues in 2005, fairly consistent with 35% of our total revenues in 2004. We have established offices in the United Kingdom, Japan,
the Netherlands, Hong Kong and South Korea. Sales outside North America could increase as a percentage of total revenues as we attempt to expand our international operations. In addition to the additional costs and uncertainties of being subject to
international laws and regulations, international operations require significant management attention and financial resources, as well as additional support personnel. To the extent our international operations grow, we will also need to, among
other things, expand our international sales channel management and support organizations and develop relationships with international service providers and additional distributors and system integrators. In addition, international operations can
lead to greater difficulty with collecting accounts receivable, longer sales cycles and collection periods, greater seasonal fluctuations in business activity and increases in our tax rates. Any growth in our international operations would compound
these difficulties. Furthermore, products must be localized, or customized to meet the needs of local users, before they can be sold in particular foreign countries. Developing localized versions of our products for foreign markets is difficult and
can take longer than expected.



International laws and regulations may
expose us to potential costs and litigation.



Our international operations
increase our exposure to international laws and regulations. If we cannot comply with foreign laws and regulations, which are often complex and subject to variation and unexpected changes, we could incur unexpected costs and potential litigation.
For example, the governments of foreign countries might attempt to regulate our products and services or levy sales or other taxes relating to our activities. In addition, foreign countries may impose tariffs, duties, price controls or other
restrictions on foreign currencies or trade barriers, any of which could make it more difficult for us to conduct our business. The European Union has enacted its own privacy regulations that may result in limits on the collection and use of certain
user information, which, if applied to the sale of our products and services, could negatively impact our results of operations.



We may suffer foreign exchange rate losses.



Our international revenues and expenses are denominated in local currency. Therefore, a weakening of other currencies compared to the U.S. dollar could make our products
less competitive in foreign markets and could negatively affect our



32



---

##### Table of Contents

operating results and cash flows. We have not yet experienced, but may in the future experience, significant foreign
currency transaction losses, especially because we generally do not engage in currency hedging. To the extent the international component of our revenues grows, our results of operations will become more sensitive to foreign exchange rate
fluctuations.



If we acquire companies, products or technologies, we may
face risks associated with those acquisitions.



We acquired Hipbone, Inc.
in early 2004, and if we are presented with appropriate opportunities, we may make other investments in complementary companies, products or technologies. We may not realize the anticipated benefits of any acquisition or investment. For example,
since inception, the Company has recorded $2.7 billion of impairment charges for the cost of goodwill obtained from acquisitions. If we acquire another company, we will likely face risks, uncertainties and disruptions associated with the integration
process, including, among other things, difficulties in the integration of the operations, technologies and services of the acquired company, the diversion of our managements attention from other business concerns and the potential loss of key
employees of the acquired businesses. If we fail to successfully integrate other companies that we may acquire, our business could be harmed. Also, acquisitions can expose us to liabilities and risks facing the company we acquire, including lawsuits
or claims against the company that are unknown at the time of the acquisition. Furthermore, we may have to incur debt or issue equity securities to pay for any additional future acquisitions or investments, the issuance of which could be dilutive to
our existing stockholders. In addition, our operating results may suffer because of acquisition-related costs or amortization expenses or charges relating to acquired goodwill and other intangible assets.



The role of acquisitions in our future growth may be limited, which could harm our
business and strategy.



Because the recent trading prices of our common
stock have been significantly lower than in the past, the role of acquisitions in our growth may be substantially limited. In the past, acquisitions have been an important part of our growth strategy. To gain access to key technologies, new products
and broader customer bases, we have acquired companies in exchange for shares of our common stock. If we are unable to acquire companies in exchange for our common stock, we may not have access to new customers, needed technological advances or new
products and enhancements to existing products. This would substantially impair our ability to respond to market opportunities.



Compliance with new regulations governing public company corporate governance and reporting will result in additional costs.



Our continuing preparation for and implementation of various corporate governance reforms
and enhanced disclosure laws and regulations adopted in recent years requires us to incur significant additional accounting and legal costs. We, like other public companies, are preparing for new accounting disclosures required by laws and
regulations adopted in connection with the Sarbanes-Oxley Act of 2002. In particular, we are preparing to provide, if required, beginning with our annual report on Form 10-K for the fiscal year ending December 31, 2006, an annual report on our
internal control over financial reporting and auditors attestation with respect to our report required by Section 404 of the Sarbanes-Oxley Act. Any unanticipated difficulties in preparing for and implementing these and other corporate
governance and reporting reforms could result in material delays in compliance or significantly increase our costs. Also, there can be no assurance that we will be able to fully comply with these new laws and regulations. Any failure to timely
prepare for and implement the reforms required by these new laws and regulations could significantly harm our business, operating results, and financial condition.



Changes in the accounting treatment of stock options could adversely affect our results of operations.



In December 2004, the Financial Accounting Standards Board issued SFAS No. 123R, Share-Based
Payment to require companies to expense employee stock options for financial reporting purposes. This standard is effective for the Company for our annual period beginning on January 1, 2006. Such stock option expensing will require us to value our
employee stock option grants pursuant to an option valuation formula and amortize that value against our earnings over the vesting period in effect for those options. We currently account for stock-based awards to employees in accordance with
Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and have adopted the disclosure-only alternative of SFAS No. 123, Accounting for Stock-Based Compensation. When we are required to expense employee stock options
in the future, this change in accounting treatment could materially and adversely affect our reported results of operations as the stock-based compensation expense would be charged directly against our reported earnings. For pro forma disclosure
illustrating the effect such a change on our recent results of operations, see Note 1 (o) of the Consolidated Financial Statements. The adoption of SFAS 123R could adversely affect our ability to comply with the profitability covenants of our credit
facility with our bank.



We have adopted anti-takeover defenses that could
delay or prevent an acquisition of the company.



Our board of directors
has the authority to issue up to 5,000,000 shares of preferred stock. Without any further vote or action on the part of the stockholders, the board has the authority to determine the price, rights, preferences, privileges and restrictions of



33



---

##### Table of Contents

the preferred stock. This preferred stock, if issued, might have preference over and harm the rights of the holders of
common stock. Although the ability to issue this preferred stock provides us with flexibility in connection with possible acquisitions and other corporate purposes, it can also be used to make it more difficult for a third party to acquire a
majority of our outstanding voting stock. We currently have no plans to issue preferred stock.



Our certificate of incorporation, bylaws and equity compensation plans include provisions that may deter an unsolicited offer to purchase us. These provisions, coupled with the provisions of the Delaware General
Corporation Law, may delay or impede a merger, tender offer or proxy contest. Furthermore, our board of directors is divided into three classes, only one of which is elected each year. In addition, directors are only removable by the affirmative
vote of at least 662/3% of all classes of voting stock. These factors may further delay or prevent a change of
control of us.



Risks Related to Our Industry



Future regulation of the Internet may slow our growth, resulting in
decreased demand for our products and services and increased costs of doing business.



State, federal and foreign regulators could adopt laws and regulations that impose additional burdens on companies that conduct business online. These laws and regulations could discourage communication by e-mail or
other web-based communications, particularly targeted e-mail of the type facilitated by our products, which could reduce demand for our products and services.



The growth and development of the market for online services may prompt calls for more stringent consumer protection laws or laws that may inhibit the use of
Internet-based communications or the information contained in these communications. The adoption of any additional laws or regulations may decrease the expansion of the Internet. A decline in the growth of the Internet, particularly as it relates to
online communication, could decrease demand for our products and services and increase our costs of doing business, or otherwise harm our business. Any new legislation or regulations, application of laws and regulations from jurisdictions whose laws
do not currently apply to our business, or application of existing laws and regulations to the Internet and other online services could increase our costs and harm our growth.



The imposition of sales and other taxes on products sold by our customers over the Internet could have a negative effect on online
commerce and the demand for our products and services.



The imposition of
new sales or other taxes could limit the growth of Internet commerce generally and, as a result, the demand for our products and services. Federal legislation that limits the imposition of state and local taxes on Internet-related sales will expire
on November 1, 2007. Congress may choose to modify this legislation or to allow it to expire, in which case state and local governments would be free to impose taxes on electronically purchased goods. We believe that most companies that sell
products over the Internet do not currently collect sales or other taxes on shipments of their products into states or foreign countries where they are not physically present. However, one or more states or foreign countries may seek to impose sales
or other tax collection obligations on out-of-jurisdiction companies that engage in e-commerce within their jurisdiction. A successful assertion by one or more states or foreign countries that companies that engage in e-commerce within their
jurisdiction should collect sales or other taxes on the sale of their products over the Internet, even though not physically in the state or country, could indirectly reduce demand for our products.



Privacy concerns relating to the Internet are increasing, which could result in
legislation that negatively affects our business in reduced sales of our products.



Businesses using our products capture information regarding their customers when those customers contact them on-line with customer service inquiries. Privacy concerns could cause visitors to resist providing the personal data necessary to
allow our customers to use our software products most effectively. More importantly, even the perception of privacy concerns, whether or not valid, may indirectly inhibit market acceptance of our products. In addition, legislative or regulatory
requirements may heighten these concerns if businesses must notify Web site users that the data captured after visiting certain Web sites may be used by marketing entities to unilaterally direct product promotion and advertising to that user. If
consumer privacy concerns are not adequately resolved, our business could be harmed. Government regulation that limits our customers use of this information could reduce the demand for our products. A number of jurisdictions have adopted, or
are considering adopting, laws that restrict the use of customer information from Internet applications. The European Union has required that its member states adopt legislation that imposes restrictions on the collection and use of personal data,
and that limits the transfer of personally identifiable data to countries that do not impose equivalent restrictions. In the United States, the Childrens Online Privacy Protection Act was enacted in October 1998. This legislation directs the
Federal Trade Commission to regulate the collection of data from children on commercial websites. In addition, the Federal Trade Commission has investigated the privacy practices of



34



---

##### Table of Contents

businesses that collect information on the Internet. These and other privacy-related initiatives could reduce demand for
some of the Internet applications with which our products operate, and could restrict the use of these products in some e-commerce applications. This could, in turn, reduce demand for these products.



Item 3. Quantitative and Qualitative Disclosures About Market Risk



We develop products in the United States and sell these products in North America, Europe, Asia, and Australia. In the year ended December 31, 2004, revenues from customers outside of the United States approximated
35% of total revenues. Generally, our sales are made in the local currency of our customers. As a result, our financial results and cash flows could be affected by factors such as changes in foreign currency exchange rates or weak economic
conditions in foreign markets. We rarely use derivative instruments to hedge against foreign exchange risk. As such, we are exposed to market risk from fluctuations in foreign currency exchange rates, principally from the exchange rate between the
US dollar and the Euro and the British pound. We manage exposure to variability in foreign currency exchange rates primarily due to the fact that liabilities and assets, as well as revenues and expenses, are denominated in the local currency.
However, different durations in our funding obligations and assets may expose us to the risk of foreign exchange rate fluctuations. We have not entered into any derivative instrument transactions to manage this risk. Based on our overall foreign
currency rate exposure at December 31, 2004, we do not believe that a hypothetical 10% change in foreign currency rates would materially adversely affect our financial position or results of operations.



Our exposure to market risk for changes in interest rates relates primarily to our investment
portfolio. The primary objective of our investment activities is to preserve principal while at the same time maximizing yields without significantly increasing risk. We do not consider our cash equivalents or short-term investments to be subject to
interest rate risk due to their short maturities.



Item 4. Controls and Procedures



Evaluation of
Disclosure Controls and Procedures. Regulations under the Securities Exchange Act of 1934 require public companies, including our company, to maintain disclosure controls and procedures, which are defined as controls and other
procedures that are designed to ensure that information required to be disclosed in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported, within the time periods specified in
the Securities and Exchange Commissions rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it
files or submits under the Act is accumulated and communicated to the issuers management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions
regarding required disclosure. Our Chief Executive Officer and our Chief Financial Officer performed an, evaluation of our disclosure controls and procedures as of the end of the period covered by this report and found that they were not effective
as a result of the material weaknesses described below.



Changes in Internal
Control Over Financial Reporting. Regulations under the Securities Exchange Act of 1934 require public companies, including our company, to evaluate any change in our internal control over financial reporting, which is defined as a
process to provide reasonable assurance regarding the reliability of financial reporting and preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America. In
connection with their evaluation of our disclosure controls and procedures as of the end of the period covered by this report, our Chief Executive Officer and Chief Financial Officer did not identify any change in our internal control over financial
reporting during the three-month period ended March 31, 2005 that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.



Material Weaknesses and Corrective Action Plans. As previously disclosed by us in our Form NT-10-K filed with the U.S. Securities and
Exchange Commission on April 1, 2005, during the first quarter of 2005, our Audit Committee (the Audit Committee) completed an examination of certain of our internal controls relating to travel and entertainment expenses and implemented
a series of measures designed to enhance our internal controls with respect thereto.



As a result of the investigation, the Audit Committee concluded that during the 20022004 period, our then Chairman of the Board of Directors and Chief Executive Officer, Mr. Chuck Bay, had received reimbursement for approximately
$137,000 in expenses that did not comply with the Company policies, that lacked sufficient documentation, or that were otherwise erroneous or duplicative. The Audit Committee also concluded that certain other executive officers received travel,
entertainment, and other expense reimbursements in lesser amounts that did not comply with the Company policies, lacked sufficient documentation, or were otherwise erroneous or duplicative. The Audit Committee did not conclude that the excess
reimbursements were the result of willful misconduct on the part of Mr. Bay, or any other KANA employee. Rather, the Audit Committee primarily attributed the excess reimbursements to the existence of multiple and inconsistent travel and
entertainment policies, inadequate review of expense reimbursement requests and carelessness.



35



---

##### Table of Contents

During the first quarter of 2005, the Audit Committee adopted various remedial measures, including a requirement that Mr.
Bay and others immediately repay the amounts that the Audit Committee determined were inappropriate. Mr. Bay and the other individuals have repaid these amounts in full. The Audit Committee has also directed that management adopt a single,
comprehensive travel and entertainment reimbursement policy and implement enhanced procedures and controls for the submission and review of expense reimbursement requests. Management has implemented these measures, and the Audit Committee will
continue to monitor the effectiveness of these remedial measures. In addition, the independent directors determined that it would be advisable to separate the roles of Chairman of the Board of Directors and Chief Executive Officer. Accordingly, Mr.
Bay has resigned from his position as Chairman of the Board of Directors, effective May 23, 2005, while he retained his positions as a director and as Chief Executive Officer. Subsequently, on August 25, 2005, Mr. Bay resigned from his position as
Chief Executive Officer. Mr. Bays position as a Director will expire at our next Annual Stockholders Meeting.



We have determined that the dollar amounts involved in the excess reimbursements were not material for the financial periods 2002-2004. However, the existence of multiple
and inconsistent travel and entertainment policies and inadequate processes and procedures for review of expense reimbursement requests represented a material weakness in our internal controls. A material weakness in internal control is a
significant deficiency, or combination of significant deficiencies, that results in more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected.



In the course of the audit of our consolidated financial statements for the year ended
December 31, 2004, our independent auditors identified and reported additional material weaknesses in our internal control over financial reporting. First, we had weaknesses in our general accounting processes related to insufficient documentation
and analyses to support our consolidated financial statements, failure to properly evaluate estimates of royalties due, inadequate reconciliation of inter-company accounts, insufficient staffing in the accounting and reporting function, which is
exacerbated by changes in management and accounting personnel, and insufficient training of our accounting department. Second, there was no independent review of journal entries, and insufficient documentation or support for journal entries and
consolidation entries. In a number of cases, this required adjustments to our financial statements for the year ended December 31, 2004.



Our management has determined that these deficiencies constitute material weaknesses as of December 31, 2004 which continued to exist during the first two quarters of
2005. As a result, we concluded that our internal controls over financial reporting were not effective as of March 31, 2005. We believe that these deficiencies did not have a material impact on our financial statements included in this report due to
the fact that we performed substantial analysis on and for the March 31, 2005 and prior periods balances, including performing historical account reconciliations, having account balance analyses reviewed by senior management, and
reconstructing certain account balances. However, these deficiencies increase the risk that a transaction will not be accounted for consistently and in accordance with established policy or generally accepted accounting principles generally accepted
in the United States of America, and they increase the risk of error.



Management, with the oversight of the Audit Committee of the Board of Directors, has begun to address these control deficiencies and is committed to effectively remediate these deficiencies as expeditiously as possible. The Chief Financial
Officer joined the company in mid October 2004. The Vice President of Finance for EMEA has been promoted to Vice President of Finance for all of KANA and he is in the process of recruiting additional experienced staff. Some new processes and
controls have already been approved and are being implemented. We will continue to develop and implement further improvements and additional controls. In addition, management believes that it has corrected the material weakness relating to travel
and entertainment expense reimbursement by the end of the first quarter of 2005. Our weaknesses will not be considered corrected until new internal controls are developed and implemented, are operational for a period of time, are tested, and
management concludes that these controls are operating effectively.



36



---

##### Table of Contents

Part II: Other Information



Item 1. Legal Proceedings.



The underwriters for
our initial public offering, Goldman Sachs & Co., Lehman Bros, Hambrecht & Quist LLC, Wit Soundview Capital Corp as well as KANA and certain current and former officers of KANA were named as defendants in federal securities class action
lawsuits filed in the United States District Court for the Southern District of New York. The cases allege violations of various securities laws by more than 300 issuers of stock, including KANA, and the underwriters for such issuers, on behalf of a
class of plaintiffs who, in the case of KANA, purchased KANAs stock between September 21, 1999 and December 6, 2000 in connection with our initial public offering. Specifically, the complaints allege that the underwriter defendants engaged in
a scheme concerning sales of KANAs and other issuers securities in the initial public offering and in the aftermarket. In July 2003, we decided to join in a settlement negotiated by representatives of a coalition of issuers named as
defendants in this action and their insurers. Although we believe that the plaintiffs claims have no merit, we have decided to accept the settlement proposal to avoid the cost and distraction of continued litigation. Because the settlement
will be funded entirely by KANAs insurers, we do not believe that the settlement will have any effect on our financial condition, results of operation or cash flows. The proposed settlement agreement is subject to final approval by the court.
Should the court fails to approve the settlement agreement, we believe we have meritorious defenses to these claims and would defend the action vigorously.



Other third parties have from time to time claimed, and others may claim in the future that we have infringed their past, current or future intellectual property rights.
We have in the past been forced to litigate such claims. These claims, whether meritorious or not, could be time-consuming, result in costly litigation, require expensive changes in our methods of doing business or could require us to enter into
costly royalty or licensing agreements, if available. As a result, these claims could harm our business.



The ultimate outcome of any litigation is uncertain, and either unfavorable or favorable outcomes could have a material negative impact on our results of operations, consolidated balance sheet and cash flows, due to
defense costs, diversion of management resources and other factors.



Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.



Not applicable.



Item 3. Defaults Upon Senior Securities.



Not
applicable.



Item 4. Submission of Matters to a Vote of Security Holders.



Not applicable.



Item 5. Other Information.



Not applicable.



Item 6. Exhibits.



|              |  |                                                                                                                                                           |  |                           |  |          |  |         |  |            |  |                 
|------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------- |  | -------- |  | ------- |  | ---------- |  | ----------------
|              |  |                                                                                                                                                           |  | Incorporated by Reference |  |         
|ExhibitNumber |  | Exhibit Description                                                                                                                                       |  | Form                      |  | File No. |  | Exhibit |  | FilingDate |  | ProvidedHerewith
|31.01         |  | Certification of Principal Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act and Section 302 of the Sarbanes-Oxley Act of 2002. |  |                           |  |          |  |         |  |            |  | X               
|              |  |                                                                                                                                                           |  |                           |  |         
|31.02         |  | Certification of Principal Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act and Section 302 of the Sarbanes-Oxley Act of 2002. |  |                           |  |          |  |         |  |            |  | X               
|              |  |                                                                                                                                                           |  |                           |  |         
|32.01         |  | Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *     |  |                           |  |          |  |         |  |            |  | X               



37



---

##### Table of Contents

|              |  |                                                                                                                                                       |  |                           |  |          |  |         |  |            |  |                 
|------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------- |  | -------- |  | ------- |  | ---------- |  | ----------------
|              |  |                                                                                                                                                       |  | Incorporated by Reference |  |         
|ExhibitNumber |  | Exhibit Description                                                                                                                                   |  | Form                      |  | File No. |  | Exhibit |  | FilingDate |  | ProvidedHerewith
|32.02         |  | Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. * |  |                           |  |          |  |         |  |            |  | X               

---

|* | These certifications accompany KANAs quarterly report on Form 10-Q; they are not deemed filed with the Securities and Exchange Commission and are not to be
incorporated by reference in any filing of KANA under the Securities Act of 1933, or the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language in any filings.
|- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



38



---

##### Table of Contents

SIGNATURES



Pursuant to the requirements of the
Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



|                 |  |                                                                                                  
|---------------- |  | -------------------------------------------------------------------------------------------------
|October 11, 2005 |  | KANA Software, Inc.                                                                              
|                 | 
|                 |  | /s/ Michael Fields                                                                               
|                 |  | Michael S. Fields Chairman of the Board and Chief
Executive Officer (Principal Executive Officer)
|                 | 
|                 |  | /s/ John Thompson                                                                                
|                 |  | John M. Thompson Chief Financial Officer
(Principal Financial and Accounting Officer)            



39



---

##### Table of Contents

Exhibit Index



|              |  |                                                                                                                                                           |  |                           |  |          |  |         |  |            |  |                 
|------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------- |  | -------- |  | ------- |  | ---------- |  | ----------------
|              |  |                                                                                                                                                           |  | Incorporated by Reference |  |         
|ExhibitNumber |  | Exhibit Description                                                                                                                                       |  | Form                      |  | File No. |  | Exhibit |  | FilingDate |  | ProvidedHerewith
|31.01         |  | Certification of Principal Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act and Section 302 of the Sarbanes-Oxley Act of 2002. |  |                           |  |          |  |         |  |            |  | X               
|              |  |                                                                                                                                                           |  |                           |  |         
|31.02         |  | Certification of Principal Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act and Section 302 of the Sarbanes-Oxley Act of 2002. |  |                           |  |          |  |         |  |            |  | X               
|              |  |                                                                                                                                                           |  |                           |  |         
|32.01         |  | Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *  |  |                           |  |          |  |         |  |            |  | X               
|              |  |                                                                                                                                                           |  |                           |  |         
|32.02         |  | Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *  |  |                           |  |          |  |         |  |            |  | X               

---

|* | These certifications accompany KANAs quarterly report on Form 10-Q; they are not deemed filed with the Securities and Exchange Commission and are not to be
incorporated by reference in any filing of KANA under the Securities Act of 1933, or the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language in any filings.
|- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



40