SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                        ---------------------------------

                                   FORM 10-QSB
(Mark One)

[ X ]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the quarterly period ended June 30, 2001.
                                        -------------



[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from    __________________ to _______________________

                                COMMISSON Number:
                                     0-26577

                          Webster City Federal Bancorp
             (Exact name of registrant as specified in its charter)

           United States                                     42-1491186
           -------------                                     ----------
(State or other jurisdiction of                           (I.R.S. Employer
 incorporation or organization)                         Identification Number)

820 Des Moines Street, Webster City, Iowa                   50595-0638
-----------------------------------------                   ----------
   (Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code  515-832-3071
                                                    ------------

--------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report)

   Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. X Yes No

   Indicate the number of shares outstanding for each of the issuer's classes of
common stock, as of the latest practicable date.

1,867,901 shares of common stock outstanding at July 31, 2001.
                                                --------------
<PAGE>

                  Webster City Federal Bancorp and Subsidiaries

                                      Index




                                                                           Page
                                                                           ----

Part I. Financial Information


         Item 1. Financial Statements

                  Consolidated Balance Sheets
                  at June 30, 2001 and December 31, 2000                      1

                  Consolidated Statements of Operations
                  for the three and six months ended June 30, 2001
                  and 2000                                                    2

                  Consolidated Statements of Cash Flows
                  for the six months ended June 30, 2001
                  and 2000                                                    3

                  Notes to Consolidated Financial Statements                  4

         Item 2. Management's Discussion and Analysis of
                   Financial Condition and Results of Operations              6



Part II. Other Information

                  Other Information                                           9


<PAGE>
<TABLE>
<CAPTION>
                           Webster City Federal Bancorp and Subsidiaries

                                    Consolidated Balance Sheets


                                                                     June 30,         December 31,
                                                                       2001               2000
                                                                    ------------      ------------
Assets                                                              (Unaudited)
                                                                    ------------
<S>                                                                 <C>               <C>
Cash and cash equivalents                                           $ 12,690,351      $  6,250,706
Securities available-for-sale                                          3,453,401        11,517,920
Investment securities held-to-maturity (market value                   5,097,684         6,393,740
    of $5,130,146 and $6,397,578, respectively)
Loans receivable, net                                                 72,683,184        69,104,213
Office property and equipment, net                                       889,135           494,804
Federal Home Loan Bank stock, at cost                                    613,200           613,200
Deferred taxes on income                                                 185,000           203,000
Accrued interest receivable                                              537,249           670,379
Prepaid expenses and other assets                                        266,517           181,649
                                                                    ------------      ------------

      Total assets                                                  $ 96,415,721      $ 95,429,611
                                                                    ============      ============


Liabilities and Stockholders' Equity

Deposits                                                            $ 65,938,797      $ 65,145,809
FHLB advance                                                           8,200,000         8,200,000
Advance payments by borrowers for
    taxes and insurance                                                  342,107           316,766
Accrued interest payable                                                  64,974            50,855
Current income taxes payable                                                --              90,119
Accrued expenses and other liabilities                                   863,120           721,158
                                                                    ------------      ------------

      Total liabilities                                               75,408,998        74,524,707
                                                                    ------------      ------------


Stockholders' Equity

Common stock,  $.10 par value                                            213,014           212,222
Additional paid-in capital                                             9,193,870         9,093,681
Retained earnings, substantially restricted                           15,435,448        15,181,410
Unrealized gain (loss) on securities available-for-sale                   22,130           (34,833)
Treasury stock, 262,238 shares and 239,138 shares, respectively       (3,857,739)       (3,547,576)
                                                                    ------------      ------------
      Total stockholders' equity                                      21,006,723        20,904,904

      Total liabilities and stockholders' equity                    $ 96,415,721      $ 95,429,611
                                                                    ============      ============
</TABLE>


See accompanying notes to consolidated financial statements.
<PAGE>
<TABLE>
<CAPTION>

                            Webster City Federal Bancorp and Subsidiaries

                                Consolidated Statements of Operations


                                              For the Three Months           For the Six Months
                                                 Ended June 30,              Ended June 30,
                                            -------------------------     -------------------------
                                              2001            2000           2001           2000
                                            ----------     ----------     ----------     ----------
                                                                  (Unaudited)
Income
------
<S>                                         <C>            <C>            <C>            <C>

Interest Income:
   Loans receivable                         $1,384,941     $1,256,347     $2,763,416     $2,489,378
   Mortgage-backed & related securities         86,600        121,406        193,514        244,432
   Investment securities                        59,340        217,677        225,737        439,496
   Other interest earning assets               129,922         40,796        215,210        124,604
                                            ----------     ----------     ----------     ----------
      Total interest income                  1,660,803      1,636,226      3,397,877      3,297,910

Interest Expense:
   Deposits                                    775,498        735,203      1,553,446      1,469,018
   FHLB advance                                122,951         54,192        244,551         99,085
                                            ----------     ----------     ----------     ----------
      Total interest expense                   898,449        789,395      1,797,997      1,568,103
                                            ----------     ----------     ----------     ----------
   Net interest income                         762,354        846,831      1,599,880      1,729,807
Provision for losses on loans                     --             --             --             --
                                            ----------     ----------     ----------     ----------
   Net interest income after
      provision for losses on loans            762,354        846,831      1,599,880      1,729,807
                                            ----------     ----------     ----------     ----------

Non-interest income:
   Fees and service charges                     61,159         42,222        105,697         80,967
   Other                                        44,427         23,438         89,635         54,399
                                            ----------     ----------     ----------     ----------
      Total non-interest income                105,586         65,660        195,332        135,366
                                            ----------     ----------     ----------     ----------

Expense

Non-interest expense:
   Compensation, payroll taxes,
     and employees benefits                    229,905        211,213        471,250        414,372
   Office property and equipment                19,838         23,268         35,996         51,003
   Data processing services                     30,647         27,200         62,779         62,092
   Federal insurance premiums                    3,459          3,555          6,839          7,110
   Other real estate expenses, net                 304           --            1,149            770
   Advertising                                   7,190          5,808         13,597         12,673
   Other                                       139,173         94,596        293,368        245,945
                                            ----------     ----------     ----------     ----------
      Total non-interest expense               430,516        365,640        884,978        793,965
                                            ----------     ----------     ----------     ----------

Earnings before taxes on income                437,424        546,851        910,234      1,071,208

Taxes on income                                172,232        197,742        356,132        402,248
                                            ----------     ----------     ----------     ----------

Net earnings                                $  265,192     $  349,109     $  554,102     $  668,960
                                            ==========     ==========     ----------     ----------

Earnings per share - basic                  $     0.14     $     0.18     $     0.29     $     0.34
                                            ==========     ==========     ==========     ==========

Earnings per share - dilluted               $     0.14     $     0.18     $     0.29     $     0.34
                                            ==========     ==========     ==========     ==========
</TABLE>



See notes to consolidated financial statements.
<PAGE>
<TABLE>
<CAPTION>

                            Webster City Federal Bancorp and Subsidiaries

                                Consolidated Statements of Cash Flows

                                                                           For the Six Months
                                                                             Ended June 30,
                                                                     ------------------------------
                                                                         2001              2000
                                                                     ------------      ------------
                                                                               (Unaudited)
<S>                                                                  <C>               <C>
Cash flows from operating activities
   Net earnings                                                      $    554,102      $    668,960
                                                                     ------------      ------------

   Adjustments to reconcile net earnings to net cash
     provided by operating activities:
        Depreciation                                                       31,662            25,607
        Amortization of premiums and discounts, net                         7,853             3,952
        Gain on sale of investments AFS                                    (3,464)             --
        Change in:
             Accrued interest receivable                                  133,130            74,957
             Prepaid expenses and other assets                            (97,128)           (8,746)
             Accrued interest payable                                      14,119           (37,653)
             Accrued expenses and other liabilities                       141,962           135,302
             Accrued current taxes on income                              (90,119)          (27,458)
                                                                     ------------      ------------

                  Total adjustments                                       138,015           165,961
                                                                     ------------      ------------

                  Net cash provided by operating activities               692,117           834,921
                                                                     ------------      ------------

Cash flows from investing activities
   Proceeds from the maturity of interest bearing deposits                   --           2,585,000
   Purchase of interest earning deposits                                     --             (34,226)
   Proceeds from sales of securities available-for-sale                 8,524,123              --
   Principal collected on mortgage-backed and related securities          920,210           966,473
   Net change in loans receivable                                      (3,579,895)       (4,035,929)
   Purchase of office property and equipment                             (425,993)          (48,328)
                                                                     ------------      ------------

            Net cash provided by (used in) investing activities         5,438,445          (567,010)
                                                                     ------------      ------------

Cash flows from financing activities
   Net change in deposits                                                 792,988        (1,091,968)
   Net decrease in advance payments by borrowers
     for taxes and insurance                                               25,341            46,523
   Proceeds on stock options                                              100,981              --
   Treasury stock purchase                                               (310,100)       (1,311,538)
   Dividends paid                                                        (299,807)         (324,927)
                                                                     ------------      ------------
            Net cash provided by (used in) financing activities           309,403        (2,681,910)
                                                                     ------------      ------------

            Net increase (decrease) in cash and cash equivalents        6,439,965        (2,413,999)

Cash and cash equivalents at beginning of period                        6,250,706         4,986,099
                                                                     ------------      ------------

Cash and cash equivalents at end of period                           $ 12,690,671      $  2,572,100
                                                                     ============      ============

Supplemental disclosures of cash flow information:
  Cash paid during the year for:
     Interest                                                        $  1,539,327      $  1,506,671
     Taxes on income                                                      392,890           368,229
                                                                     ============      ============
</TABLE>

See notes to consolidated financial statements.
<PAGE>
                  Webster City Federal Bancorp and Subsidiaries

                   Notes to Consolidated Financial Statements

                                   (Unaudited)

1. DESCRIPTION OF BUSINESS
--------------------------

Webster City Federal Bancorp (the "Registrant", the "Company" or "Bancorp") and
its subsidiaries, Webster City Federal Savings Bank, a federal stock savings
bank (the "Bank"), and Security Title and Abstract, Inc., conduct operations in
Webster City, Iowa, a community of approximately 8,000 people. The Bank is
primarily engaged in the business of attracting deposits from the general public
in its market area and investing such deposits in mortgage loans secured by
one-to-four family residential real estate. The Bank's primary area of lending
and other financial services consists of Hamilton County, Iowa, and the
surrounding contiguous counties. Security Title and Abstract, Inc. is engaged in
the business of providing abstracting and titles services for properties located
in Hamilton County, Iowa.

Webster City Federal Bancorp was formed as the holding company for the Bank on
July 1, 1999 pursuant to a plan of reorganization adopted by the Bank and its
stockholders. Pursuant to the reorganization, each share of Webster City Federal
Savings Bank common stock held by existing stockholders of the Bank was
exchanged for a share of common stock of Webster City Federal Bancorp. The
reorganization had no financial statement impact and is reflected for all prior
periods presented. Approximately 60% of the Company's common stock is owned by
WCF Financial M.H.C., a mutual holding company (the "Holding Company"). The
remaining 40% of the Company's common stock is owned by the general public
including the Bank's Employee Stock Ownership Plan.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICES
--------------------------------------------

The consolidated financial statements for the three and six-month periods ended
June 30, 2001 and 2000 are unaudited. In the opinion of management of Webster
City Federal Bancorp, these financial statements reflect all adjustments,
consisting only of normal recurring accruals necessary to present fairly these
consolidated financial statements. The results of operations for the interim
periods are not necessarily indicative of results that may be expected for an
entire year. Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted accounting
principles have been omitted.

Principles of Consolidation
---------------------------

The consolidated financial statements include the accounts of Webster City
Federal Bancorp, Security Title and Abstract, Inc., Webster City Federal Savings
Bank and its wholly owned subsidiary, WCF Service Corporation, which is engaged
in the sales of mortgage life and credit life insurance to the Bank's loan
customers. All material inter-company accounts and transactions have been
eliminated.

The consolidated financial statements have been prepared in accordance with
accounting principles generally accepted in the Unites States of America. In
preparing such financial statements, management is required to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities as of the date of the balance
sheet and revenues and expenses for the period. Actual results could differ
significantly from those estimates. Material estimates that are particularly
susceptible to significant change relate to the determination of the allowance
for loan losses.
<PAGE>
3. EARNINGS PER SHARE COMPUTATIONS
----------------------------------

2001
----

Earnings per share - basic is computed using the weighted average number of
common shares outstanding of 1,874,040 and 1,878,675 for the three and six
months ended June 30, 2001, respectively, and divided into the net earnings of
$265,200 and $554,100 for the three and six months ended June 30, 2001,
respectively, resulting in net earnings per share of $.14 and $.29 for the three
and six months ended June 30, 2001, respectively.

Earnings per share - diluted is computed using the weighted average number of
common shares outstanding after giving effect to additional shares assumed to be
issued in relation to the Bank's stock option plan using the average price per
share for the period. There were no additional shares for the three and six
months ended June 30, 2001, respectively, due to the average price per share
being less than the stock option price. Net earnings for the three and six
months ended June 30, 2001 were $265,200 and $554,100, respectively, resulting
in net earnings per share of $.14 and $.29 for the three and six months ended
June 30, 2001, respectively.


2000
----

Earnings per share - basic is computed using the weighted average number of
common shares outstanding of 1,934,814 and 1,955,529 for the three and six
months ended June 30, 2000, respectively, and divided into the net earnings of
$349,100 and $669,000 for the three and six months ended June 30, 2000,
respectively, resulting in net earnings per share of $.18 and $.34 for the three
and six months ended June 30, 2000, respectively.

Earnings per share - diluted is computed using the weighted average number of
common shares outstanding after giving effect to additional shares assumed to be
issued in relation to the Bank's stock option plan using the average price per
share for the period. There were no additional shares for the three and six
months ended June 30, 2000, respectively, due to the average price per share
being less than the stock option price. Net earnings for the three and six
months ended June 30, 2000 were $349,100 and $669,000, respectively, resulting
in net earnings per share of $.18 and $.34 for the three and six months ended
June 30, 2000, respectively.

4. DIVIDENDS
------------

On April 18, 2001 the Bancorp declared a cash dividend on its common stock
payable on May 23, 2001 to stockholders of record as of May 8, 2001, equal to
$.20 per share or approximately $377,750. Of this amount, the payment of
approximately $230,000 (representing the dividend payable on 1,150,000 shares
owned by WCF Financial, M.H.C., the Bancorp's mutual holding company) was waived
by the mutual holding company, resulting in an actual dividend distribution of
$147,750.

<PAGE>

                  Webster City Federal Bancorp and Subsidiaries

         Management's Discussion and Analysis of Financial Condition and
                             Results of Operations

SAFE HARBOR STATEMENT
---------------------

This report contains certain forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. The Bancorp intends such
forward-looking statements to be covered by the safe harbor provisions for
forward-looking statements contained in the Private Securities Reform Act of
1995, and is including this statement for the purposes of these safe harbor
provisions. Forward-looking statements, which are based on certain assumptions
and describe future plans, strategies and expectations of the Bancorp, are
generally identifiable by use of the words "believe," "expect," "intend,"
"anticipate," "estimate," "project," or similar expressions. The Bancorp's
ability to predict results or the actual effect of future plans or strategies is
inherently uncertain. Factors which could have a material adverse effect on the
operations and future prospects of the Bancorp and its subsidiaries include, but
are not limited to, changes in: interest rates, general economic conditions,
legislative/regulatory changes, monetary and fiscal polices of the U.S.
Government, including polices of the U.S. Treasury and the Federal Reserve
Board, the quality or composition of the loan or investment portfolios, demand
for loan products, deposit flows, competition, demand for financial services in
the Bancorp's market area and accounting principles, polices and guidelines.
These risks and uncertainties should be considered in evaluating forward-looking
statements and undue reliance should not be placed on such statements.

FINANCIAL CONDITION
-------------------

Total assets increased by $986,000, or 1.0%, from December 31, 2000 to June 30,
2001. Cash and cash equivalents increased $6.4 million or 103.0%. Loans
receivable increased $3.6 million, or 5.2% during the same period. At June 30,
2001, the Bank had no real estate owned. Securities available-for-sale decreased
$8.1 million or 70.0% from December 31, 2000 to June 30, 2001, and investment
securities held to maturity decreased $1.3 million or 20.3%, from December 31,
2000 to June 30, 2001. The decrease in securities available-for-sale and other
investment securities was due to securities being called due to the current rate
environment we are in. During the six-month period deposits increased $793,000,
or 1.2%.

Total stockholders' equity increased by $101,800 to $21.0 million at June 30,
2001 from $20.9 at December 31, 2000 as earnings of $554,100 were offset by two
quarterly dividends totaling $299,800 and the repurchase of common stock
totaling $310,100.

CAPITAL
-------

The Bank's total stockholders' equity increased by $101,800, to $21.0 million at
June 30, 2001 from $20.9 million at December 31, 2000. The Office of Thrift
Supervision (OTS) requires that the Bank meet certain minimum capital
requirements. As of June 30, 2001 the Bank was in compliance with all regulatory
capital requirements. The Bank's required, actual and excess capital levels as
of June 30, 2001 were as follows:
<TABLE>
<CAPTION>

                           Required         % of                Actual           % of             Excess
                             Amount        Assets               Amount          Assets            Capital
                           ------           ------            ---------         ------           -------
                                                       (Dollars in thousands)

<S>                          <C>            <C>                 <C>             <C>                <C>
Tier 1 (Core) Capital        $3,844         4.0%                $20,497         21.33%             $16,653
Risk-based Capital           $3,782         8.0%                $20,765         43.92%             $16,983
</TABLE>

LIQUIDITY
---------

OTS regulations require the Bank to maintain an average daily balance of
qualified liquid assets (cash, certain time deposits and specified United States
government, state or federal agency obligations) equal to a monthly average of
not less than 4% of its net withdrawable deposits plus short-term borrowings. At
June 30, 2001, the Bank had $18.6 million in assets qualifying for liquidity
compared to $18.2 million at December 31, 2000.
<PAGE>

RESULTS OF OPERATIONS
---------------------

Interest Income. Interest income increased by $24,600 or 1.5% from $1.6 million
for the three months ended June 30, 2000 to $1.7 million for the three months
ended June 30, 2001. This was the result of a decrease in the average yield on
interest-earning assets to 7.07% for the three months ended June 30, 2001 from
7.23% for the three months ended June 30, 2000 offset by an increase in the
average balance of interest earning assets of $3.3 million or 3.7% to $93.9
million for the three months ended June 30, 2001 from $90.5 million for the
three months ended June 30, 2000. Interest income totaled $3.4 million for the
six months ended June 30, 2001 compared to $3.3 million for the six months ended
June 30, 2000. This was the result of an increase in the average yield on
interest-earning assets to 7.26% for the six months ended June 30, 2001 from
7.25% for the six months ended June 30, 2000 and an increase in the average
balance of interest earning assets of $2.7 million or 3.0% to $93.6 million for
the six months ended June 30, 2001 from $90.9 million for the six months ended
June 30, 2000.

Interest on loans for the three months ended June 30, 2001 increased $128,600 or
10.2% compared to the three months ended June 30, 2000. The increase resulted
primarily from an increase in total loans outstanding during the period, and an
increase in the yields on loans receivable from 7.64% for the three months ended
June 30, 2000 to 7.72% for the three months ended June 30, 2001. Interest on
loans for the six months ended June 30, 2001 increased $274,000 or 11.0%
compared to the six months ended June 30, 2000. The increase resulted primarily
from an increase in total loans outstanding during the periods, and an increase
in the yields on loans receivable from 7.72% for the six months ended June 30,
2000 to 7.83% for the six months ended June 30, 2001. The increase in the yield
on loans receivable was primarily due to higher market rates and adjustable rate
loans repricing at a higher rate based on the lagging index used by the Bank.

Interest on mortgage-backed securities decreased by $34,800 or 28.7% for the
three-month period ended June 30, 2001 as compared to the same period ended June
30, 2000. The decline resulted from a decrease of $1.7 million or 24.4% in the
average balance of mortgage-backed securities to $5.3 million for the three
months ended June 30, 2001 compared to $7.0 million for three months ended June
30, 2000 and a decrease of 39 basis points in the average yield on
mortgage-backed securities to 6.56% for the three months ended June 30, 2001
from 6.95% for the three months ended June 30, 2000. Interest on mortgage-backed
securities decreased $50,900 or 20.8% for the six months ended June 30, 2001
compared to same period ended June 30, 2000. The decline resulted from a
decrease of $1.6 million or 22.7% in the average balance of mortgage-backed
securities to $5.6 million for the six months ended June 30, 2001 compared to
$7.2 million for six months ended June 30, 2000 offset by an increase of 16
basis points in the average yield on mortgage-backed securities to 6.97% for the
six months ended June 30, 2001 from 6.81% for the six months ended June 30,
2000.

Interest on investment securities decreased by $158,300 or 72.7% for the three
months ended June 30, 2001 compared to the same period ended June 30, 2000. This
was due to a decrease in the average balance of investment securities from $14.9
million for the three months ended June 30, 2000 to $3.8 million for the three
months ended June 30, 2001 offset by an increase in the average yield of 44
basis points from 5.84%, for the three months ended June 30, 2000 to 6.28%, for
the three months ended June 30, 2001. Interest on investment securities
decreased by $213,800 or 48.7% for the six months ended June 30, 2001 as
compared to the same period ended June 30, 2000. This was due to a decrease in
the average balance of investment securities from $14.9 million for the six
months ended June 30, 2000 to $6.9 million for the six months ended June 30,
2001 offset by an increase in the average yield of 62 basis points from 5.89%,
for the six months ended June 30, 2000 to 6.51%, for the six months ended June
30, 2001.

Interest Expense. Interest expense increased by $109,000, or 13.8%, from
$789,400 for the three months ended June 30, 2000 to $898,400 for the three
months ended June 30, 2001. Interest expense increased by $229,900 or 14.7%,
from $1.6 million for the six months ended June 30, 2000 to $1.8 million for the
six months ended June 30, 2001. The increase in interest expense was due to an
increase in interest expense on the FHLB advance. The interest expense on the
advance increased by $68,800 or 127.0% from $54,200 for the three months ended
June 30, 2000 to $123,000 for the three months ended June 30, 2001. The interest
expense on the advance increased by $145,500 or 146.9% from $99,100 for the six
months ended June 30, 2000 to $244,600 for the six months ended June 30, 2001.
The increase was due to additional borrowing from the FHLB. The average interest
rate on the advances decreased by 13 basis points from 6.13% for the six months
period ended June 30, 2000 to 6.00% for the same period ended June 30, 2001.

<PAGE>
Net Interest Income. Net interest income before provision for losses on loans
decreased by $84,500 or 10.0% from $846,800 for the three months ended June 30,
2000 to $762,400 for the three months ended June 30, 2001. Net interest income
decreased by $129,900 or 7.5% for the six months ended June 30, 2001 compared to
the same period ended June 30, 2000. The Bank's interest rate spread for the six
months ended June 30, 2001 decreased by 54 basis points to 2.11% from 2.65% for
the six months ended June 30, 2000.

Provision for Losses on Loans. There were no provisions for losses on loans for
the three and six months ended June 30, 2001. The Bank had no charge-offs during
the six month period ending June 30, 2001. The allowance for losses on loans is
based on management's periodic evaluation of the loan portfolio and reflects an
amount that, in management's opinion, is adequate to absorb probable losses in
the existing portfolio. In evaluating the portfolio, management takes into
consideration numerous factors, including current economic conditions, prior
loan loss experience, the composition of the loan portfolio, and management's
estimate of anticipated credit losses.

Non-interest Income. Total non-interest income increased by $39,900 or 60.8% for
the three-month period ended June 30, 2001 as compared to the same period ended
June 30, 2000. Non-interest income increased $60,000 or 44.3% for the six months
ended June 30, 2001 as compared to the same period ended June 30, 2000. The
increase was due to additional fees received from the abstracting company which
the Company acquired in September 2000, and an increase in loan fees due to an
increase in loans originated.

Non-interest Expense. Non-interest expense increased $64,900 or 17.8% for the
three-month period ended June 30, 2001 compared to the same period ended June
30, 2000. Non-interest expense increased $91,000 or 11.5% for the six-month
period ended June 30, 2001 compared to the same period ended June 30, 2000.
Compensation and benefit costs increased $18,700 or 8.9% from $211,200 for the
three months ended June 30, 2000 to $229,900 for the three month period ended
June 30, 2001. Compensation and benefit costs increased by $56,900 or 13.7% from
$414,400 for the six months ended June 30, 2000 to $471,300 for the six months
ended June 30, 2001. The increases were primarily due to an increase in
compensation and addition of three people employed at Security Title and
Abstract, Inc.

Taxes on Income. Income taxes for the three and six months ended June 30, 2001,
decreased to $172,200 and $356,100 from $197,700 and $402,200, respectively for
the same periods for 2000. The effective income tax rate for the first six
months of 2001was 39.1% compared to 37.6% for the first six months of 2000.

Net Earnings. Net earnings totaled $265,200 for the three months ended June 30,
2001 compared to $349,100 for the three months ended June 30, 2000. Net earnings
decreased $114,900 or 17.2% to $554,100 for the six-month period ended June 30,
2001 compared to $669,000 for the same period ended June 30, 2000.

IMPACT OF NEW ACCOUNTING STANDARDS
----------------------------------

SFAS No. 140
------------

"Accounting for Transfers and Servicing of Financial Assets and Extinguishments
of Liabilities" was issued in September 2000, and was adopted by the Company
beginning April 1, 2001. It replaces SFAS 125 of the same title. SFAS 140
revises the standards for accounting for securitizations and other transfers of
financial assets and collateral and requires certain disclosures, but it carries
over most of SFAS 125's provisions without reconsideration. The adoption of SFAS
140 is not expected to have a material impact on the results of operations or
financial condition of the Company.

SFAS No. 141 & 142
------------------

In July 2001, the FASB issued Statement No. 141, Business Combinations, and
Statement No. 142, Goodwill and Other Intangible Assets. Statement 141 requires
that the purchase method of accounting be used for all business combinations
initiated after June 30, 2001 as well as all purchase method business
combinations completed after June 30, 2001. Statement 142 will require that
goodwill and intangible assets with indefinite useful lives no longer be
amortized, but instead tested for impairment at least annually in accordance
with the provisions of Statement 142. Statement 142 will also require that
intangible assets with estimable useful lives be amortized over their respective
estimated useful lives to their estimated residual values, and reviewed for
impairment in accordance with FAS Statement No. 121, Accounting for the
<PAGE>

Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of. The
Company is required to adopt the provisions of Statement 141 immediately, and
Statement 142 effective January 1, 2002. Goodwill and intangible assets acquired
in business combinations completed before July 1, 2001 will continue to be
amortized and tested for impairment in accordance with the appropriate
pre-Statement 142 accounting requirements prior to the adoption of Statement
142.

Because of the extensive effort needed to comply with adopting Statements 141
and 142, it is not practicable to reasonably estimate the impact of adopting
these Statements on the Company's financial statements at the date of this
report, including whether it will be required to recognize the transitional
impairment losses as the cumulative effect of a change in accounting principle.
<PAGE>



                  Webster City Federal Bancorp and Subsidiaries

                           PART II. Other Information



Item 1. Legal Proceedings
        -----------------

         There are various claims and lawsuits in which the Registrant is
periodically involved incidental to the Registrant's business. In the opinion of
management, no material loss is expected from any of such pending claims or
lawsuits.


Item 2. Changes in Securities
        ---------------------
         None


Item 3. Defaults Upon Senior Securities
        -------------------------------
         None


Item 4. Submission of Matters to a Vote of Security Holders.
        ----------------------------------------------------

         The Registrant convened its 2001 Annual Meeting of Stockholders on
         April 18, 2001. At the meeting the stockholders of the Registrant
         considered and voted upon:

                  1.  The election of Dr. Carroll E. Haynes and Phyllis A.
                      Murphy as directors for a term of three years and Dr. Leo
                      Moriarty for a term of one year.

                  2.  The ratification of the appointment of KPMG LLP as
                      auditors of the Registrant for the fiscal year ending
                      December 31, 2001.

                  The election of Dr. Carroll E. Haynes, as director was as
                  approved by a vote of 1,735,591 votes in favor, 4,950 withheld
                  and 0 abstaining.

                  The election of Phyllis A. Murphy as director was as approved
                  by a vote of 1,736,091 votes in favor, 4,450 withheld and 0
                  abstaining.

                  The election of Dr. Leo Moriarty as director was as approved
                  by a vote of 1,736,091 votes in favor, 4,450 withheld and 0
                  abstaining.

                  The ratification of the engagement of KPMG LLP as auditors was
                  approved by a vote of 1,737,241 votes in favor, 0 opposed and
                  3,300 abstaining.


Item 5. Other Information
        -----------------
         None


Item 6. Exhibits and Reports on Form 8-K.
        --------------------------------
          No form 8-K reports were filed during the quarter ended June 30, 2001.

<PAGE>


                  Webster City Federal Bancorp and Subsidiaries

                                   Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed by the undersigned thereunto
duly authorized.


                                    WEBSTER CITY FEDERAL BANCORP
                                    Registrant




Date: August 8, 2001          By:   /s/Phyllis A. Murphy
      --------------                --------------------
                                    Phyllis A. Murphy
                                    President and Chief Executive Officer




Date: August 8, 2001          By:   /s/Stephen L. Mourlam
      --------------                ---------------------
                                    Stephen L. Mourlam
                                    Exec. Vice President/Chief Financial Officer