##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

FORM 10-Q



---



|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the Quarterly Period Ended June 30, 2005



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission File number 000-27163



---

KANA Software, Inc.

(Exact Name of Registrant as Specified in its Charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 77-0435679                          
|(State or Other Jurisdiction of Incorporation or Organization) |  | (I.R.S. Employer Identification No.)

181 Constitution Drive

Menlo Park, California 94025

(Address of Principal Executive Offices)

Registrants Telephone Number, Including Area Code: (650) 614-8300



---

Indicate by check mark whether the registrant:
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. ̈YES    x  NO

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a
non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated Filer ̈Accelerated Filer ̈Non-Accelerated Filer  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ̈YES    x  NO

On May 31, 2006, approximately 34,517,637 shares
of the registrants Common Stock, $0.001 par value per share, were outstanding.



---



---

##### Table of Contents

KANA Software, Inc.

Form 10-Q

Quarter Ended June 30, 2005

Table of Contents



|                              |  |                                                                                                                       |  |   
|----------------------------- |  | --------------------------------------------------------------------------------------------------------------------- |  | --
|Part I: Financial Information |  |                                                                                                                      
|                              |  |                                                                                                                      
|Item 1.                       |  | Financial Statements  Unaudited                                                                                      |  |   
|                              |  |                                                                                                                      
|                              |  | Condensed Consolidated Balance Sheets at June 30, 2005 and December 31, 2004 (unaudited)                              |  | 3 
|                              |  |                                                                                                                      
|                              |  | Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2005 and 2004 (unaudited) |  | 4 
|                              |  |                                                                                                                      
|                              |  | Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2005 and 2004 (unaudited)           |  | 5 
|                              |  |                                                                                                                      
|                              |  | Notes to the Unaudited Condensed Consolidated Financial Statements                                                    |  | 6 
|                              |  |                                                                                                                      
|Item 2.                       |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                                 |  | 16
|                              |  |                                                                                                                      
|Item 3.                       |  | Quantitative and Qualitative Disclosures About Market Risk                                                            |  | 38
|                              |  |                                                                                                                      
|Item 4.                       |  | Controls and Procedures                                                                                               |  | 38
|                              | 
|Part II: Other Information    |  |                                                                                                                      
|                              |  |                                                                                                                      
|Item 1.                       |  | Legal Proceedings                                                                                                     |  | 40
|                              |  |                                                                                                                      
|Item 2.                       |  | Unregistered Sales of Equity Securities and Use of Proceeds                                                           |  | 40
|                              |  |                                                                                                                      
|Item 3.                       |  | Defaults Upon Senior Securities                                                                                       |  | 40
|                              |  |                                                                                                                      
|Item 4.                       |  | Submission of Matters to a Vote of Security Holders                                                                   |  | 40
|                              |  |                                                                                                                      
|Item 5.                       |  | Other Information                                                                                                     |  | 40
|                              |  |                                                                                                                      
|Item 6.                       |  | Exhibits                                                                                                              |  | 40
|                              |  |                                                                                                                      
|                              |  | Signatures                                                                                                            |  | 42
|                              |  |                                                                                                                      
|                              |  | Exhibit Index                                                                                                         |  | 43



---

##### Table of Contents

Part I: Financial Information



|Item 1: | Financial Statements.
|------- | ---------------------

KANA SOFTWARE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)



|                                                                                           |  |               |            |   |                  |   |            |  
|------------------------------------------------------------------------------------------ |  | ------------- | ---------- | - | ---------------- | - | ---------- | -
|                                                                                           |  | June 30, 2005 |            |   | December 31,2004 |  
|                                                                                           |  | (unaudited)   |            |   |                  |  
|ASSETS                                                                                     |  |               |            |   |                  |   |            |  
|Current assets:                                                                            |  |               |            |   |                  |   |            |  
|Cash and cash equivalents                                                                  |  | $             | 14,590     |   |                  | $ | 13,772     |  
|Short-term investments                                                                     |  |               |           |   |                  |   | 6,361      |  
|Accounts receivable, less allowance for doubtful accounts of $540 in 2005 and $586 in 2004 |  |               | 5,210      |   |                  |   | 4,497      |  
|Prepaid expenses and other current assets                                                  |  |               | 2,684      |   |                  |   | 3,308      |  
|                                                                                           |  |               |            |   |                  |   |            |  
|Total current assets                                                                       |  |               | 22,484     |   |                  |   | 27,938     |  
|Restricted cash                                                                            |  |               | 141        |   |                  |   | 131        |  
|Property and equipment, net                                                                |  |               | 2,707      |   |                  |   | 10,124     |  
|Goodwill                                                                                   |  |               | 8,623      |   |                  |   | 8,623      |  
|Intangible assets, net                                                                     |  |               | 215        |   |                  |   | 281        |  
|Other assets                                                                               |  |               | 3,271      |   |                  |   | 3,264      |  
|                                                                                           |  |               |            |   |                  |   |            |  
|Total assets                                                                               |  | $             | 37,441     |   |                  | $ | 50,361     |  
|                                                                                           |  |               |            |   |                  |   |            |  
|LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT)                                             |  |               |            |   |                  |   |            |  
|Current liabilities:                                                                       |  |               |            |   |                  |   |            |  
|Notes payable                                                                              |  | $             | 4,217      |   |                  | $ | 3,427      |  
|Accounts payable                                                                           |  |               | 4,648      |   |                  |   | 4,801      |  
|Accrued liabilities                                                                        |  |               | 10,400     |   |                  |   | 8,969      |  
|Accrued restructuring                                                                      |  |               | 2,614      |   |                  |   | 2,768      |  
|Deferred revenue                                                                           |  |               | 18,062     |   |                  |   | 17,630     |  
|Warrant liability                                                                          |  |               | 581        |   |                  |   |           |  
|                                                                                           |  |               |            |   |                  |   |            |  
|Total current liabilities                                                                  |  |               | 40,522     |   |                  |   | 37,595     |  
|Deferred revenue, less current portion                                                     |  |               | 298        |   |                  |   | 889        |  
|Accrued restructuring, less current portion                                                |  |               | 6,461      |   |                  |   | 8,026      |  
|Other long term liabilities, less current portion                                          |  |               | 757        |   |                  |   | 687        |  
|                                                                                           |  |               |            |   |                  |   |            |  
|Total liabilities                                                                          |  |               | 48,038     |   |                  |   | 47,197     |  
|                                                                                           |  |               |            |   |                  |   |            |  
|Stockholders equity:                                                                      |  |               |            |   |                  |   |            |  
|Common stock                                                                               |  |               | 31         |   |                  |   | 29         |  
|Additional paid-in capital                                                                 |  |               | 4,289,942  |   |                  |   | 4,288,176  |  
|Deferred stock-based compensation                                                          |  |               | (2         | ) |                  |   | (58        | )
|Accumulated other comprehensive income                                                     |  |               | 558        |   |                  |   | 459        |  
|Accumulated deficit                                                                        |  |               | (4,301,126 | ) |                  |   | (4,285,442 | )
|                                                                                           |  |               |            |   |                  |   |            |  
|Total stockholders equity (deficit)                                                       |  |               | (10,597    | ) |                  |   | 3,164      |  
|                                                                                           |  |               |            |   |                  |   |            |  
|Total liabilities and stockholders equity (deficit)                                       |  | $             | 37,441     |   |                  | $ | 50,361     |  
|                                                                                           |  |               |            |   |                  |   |            |  

See accompanying notes to unaudited condensed consolidated financial statements.



3



---

##### Table of Contents

KANA SOFTWARE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)



|                                                                                                      |  |                             |        |   |                           |   |        |      |  |   |         |   |  |   |         |  
|----------------------------------------------------------------------------------------------------- |  | --------------------------- | ------ | - | ------------------------- | - | ------ | ---- |  | - | ------- | - |  | - | ------- | -
|                                                                                                      |  | Three Months Ended June 30, |        |   | Six Months Ended June 30, |  
|                                                                                                      |  | 2005                        |        |   | 2004                      |   |        | 2005 |  |   | 2004    |  
|                                                                                                      |  | (unaudited)                 |        |   | (unaudited)               |  
|Revenues:                                                                                             |  |                             |        |   |                           |   |        |      |  |   |         |   |  |   |         |  
|License                                                                                               |  | $                           | 2,364  |   |                           | $ | 1,049  |      |  | $ | 3,905   |   |  | $ | 5,632   |  
|Service                                                                                               |  |                             | 8,318  |   |                           |   | 8,563  |      |  |   | 16,848  |   |  |   | 17,235  |  
|                                                                                                      |  |                             |        |   |                           |   |        |      |  |   |         |   |  |   |         |  
|Total revenues                                                                                        |  |                             | 10,682 |   |                           |   | 9,612  |      |  |   | 20,753  |   |  |   | 22,867  |  
|                                                                                                      |  |                             |        |   |                           |   |        |      |  |   |         |   |  |   |         |  
|Costs and Expenses:                                                                                   |  |                             |        |   |                           |   |        |      |  |   |         |   |  |   |         |  
|License                                                                                               |  |                             | 835    |   |                           |   | 219    |      |  |   | 1,649   |   |  |   | 1,005   |  
|Service (excluding stock-based compensation of $0, $27, $2, and $67 respectively)                     |  |                             | 1,754  |   |                           |   | 2,324  |      |  |   | 4,373   |   |  |   | 4,881   |  
|Amortization of identifiable intangibles                                                              |  |                             | 33     |   |                           |   | 33     |      |  |   | 66      |   |  |   | 52      |  
|Sales and marketing (excluding stock-based compensation of $3, $143, $9 and $358 respectively)        |  |                             | 4,286  |   |                           |   | 5,897  |      |  |   | 9,626   |   |  |   | 12,350  |  
|Research and development (excluding stock-based compensation of $1, $134, $2 and $335 respectively)   |  |                             | 3,348  |   |                           |   | 5,078  |      |  |   | 7,656   |   |  |   | 10,062  |  
|General and administrative (excluding stock-based compensation of $5, $57, $23 and $144 respectively) |  |                             | 2,754  |   |                           |   | 2,181  |      |  |   | 6,117   |   |  |   | 4,197   |  
|Amortization of stock-based compensation                                                              |  |                             | 9      |   |                           |   | 361    |      |  |   | 36      |   |  |   | 904     |  
|Impairment of internal-use software                                                                   |  |                             |       |   |                           |   |       |      |  |   | 6,326   |   |  |   |        |  
|Restructuring costs                                                                                   |  |                             | (552   | ) |                           |   |       |      |  |   | 385     |   |  |   |        |  
|                                                                                                      |  |                             |        |   |                           |   |        |      |  |   |         |   |  |   |         |  
|Total costs and expenses                                                                              |  |                             | 12,467 |   |                           |   | 16,093 |      |  |   | 36,234  |   |  |   | 33,451  |  
|                                                                                                      |  |                             |        |   |                           |   |        |      |  |   |         |   |  |   |         |  
|Operating loss                                                                                        |  |                             | (1,785 | ) |                           |   | (6,481 | )    |  |   | (15,481 | ) |  |   | (10,584 | )
|Other income (expense), net                                                                           |  |                             | (45    | ) |                           |   | 75     |      |  |   | (87     | ) |  |   | 158     |  
|Income tax expense                                                                                    |  |                             | 54     |   |                           |   | 9      |      |  |   | 116     |   |  |   | 75      |  
|                                                                                                      |  |                             |        |   |                           |   |        |      |  |   |         |   |  |   |         |  
|Net loss                                                                                              |  | $                           | (1,884 | ) |                           | $ | (6,415 | )    |  | $ | (15,684 | ) |  | $ | (10,501 | )
|                                                                                                      |  |                             |        |   |                           |   |        |      |  |   |         |   |  |   |         |  
|Basic and diluted net loss per share                                                                  |  | $                           | (0.06  | ) |                           | $ | (0.22  | )    |  | $ | (0.54   | ) |  | $ | (0.36   | )
|                                                                                                      |  |                             |        |   |                           |   |        |      |  |   |         |   |  |   |         |  
|Shares used in computing basic and diluted net loss per share                                         |  |                             | 29,278 |   |                           |   | 28,939 |      |  |   | 29,266  |   |  |   | 28,790  |  
|                                                                                                      |  |                             |        |   |                           |   |        |      |  |   |         |   |  |   |         |  

See accompanying notes to unaudited condensed consolidated financial statements.



4



---

##### Table of Contents

KANA SOFTWARE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)



|                                                                                                 |  |                          |         |   |      |   |         |  
|------------------------------------------------------------------------------------------------ |  | ------------------------ | ------- | - | ---- | - | ------- | -
|                                                                                                 |  | Six Months EndedJune 30, |        
|                                                                                                 |  | 2005                     |         |   | 2004 |  
|                                                                                                 |  | (unaudited)              |        
|Cash flows from operating activities:                                                            |  |                          |         |   |      |   |         |  
|Net loss                                                                                         |  | $                        | (15,684 | ) |      | $ | (10,501 | )
|Adjustments to reconcile net loss to net cash used in operating activities, net of acquisitions: |  |                          |         |   |      |   |         |  
|Depreciation                                                                                     |  |                          | 1,462   |   |      |   | 2,959   |  
|Loss on the disposal of property and equipment                                                   |  |                          | 3       |   |      |   |        |  
|Impairment of internal use software                                                              |  |                          | 6,326   |   |      |   |        |  
|Amortization of identifiable intangibles                                                         |  |                          | 66      |   |      |   | 52      |  
|Change in allowance for doubtful accounts                                                        |  |                          | (46     | ) |      |   | (375    | )
|Non-cash stock compensation expense, including warrants                                          |  |                          | 37      |   |      |   | 904     |  
|Changes in operating assets and liabilities:                                                     |  |                          |         |   |      |   |         |  
|Accounts receivable                                                                              |  |                          | (667    | ) |      |   | 4,748   |  
|Prepaid expenses and other current assets                                                        |  |                          | 624     |   |      |   | 557     |  
|Other assets                                                                                     |  |                          | (8      | ) |      |   | 83      |  
|Accounts payable and accrued liabilities                                                         |  |                          | 1,349   |   |      |   | 763     |  
|Accrued restructuring                                                                            |  |                          | (1,370  | ) |      |   | (1,817  | )
|Deferred revenue                                                                                 |  |                          | (159    | ) |      |   | (3,104  | )
|                                                                                                 |  |                          |         |   |      |   |         |  
|Net cash used in operating activities                                                            |  |                          | (8,067  | ) |      |   | (5,731  | )
|                                                                                                 |  |                          |         |   |      |   |         |  
|Cash flows from investing activities:                                                            |  |                          |         |   |      |   |         |  
|Purchases of short-term investments                                                              |  |                          | (10,351 | ) |      |   | (713    | )
|Sales/maturities of short-term investments                                                       |  |                          | 16,740  |   |      |   | 724     |  
|Property and equipment purchases                                                                 |  |                          | (357    | ) |      |   | (323    | )
|Cash paid for acquisition, net of cash acquired                                                  |  |                          |        |   |      |   | (421    | )
|(Increase)/decrease in restricted cash                                                           |  |                          | (10     | ) |      |   | 259     |  
|                                                                                                 |  |                          |         |   |      |   |         |  
|Net cash provided by (used in) investing activities                                              |  |                          | 6,022   |   |      |   | (474    | )
|                                                                                                 |  |                          |         |   |      |   |         |  
|Cash flows from financing activities:                                                            |  |                          |         |   |      |   |         |  
|Borrowing under line-of-credit agreement                                                         |  |                          | 791     |   |      |   |        |  
|Net proceeds from issuance of common stock and warrants                                          |  |                          | 2,368   |   |      |   | 533     |  
|                                                                                                 |  |                          |         |   |      |   |         |  
|Net cash provided by financing activities                                                        |  |                          | 3,159   |   |      |   | 533     |  
|                                                                                                 |  |                          |         |   |      |   |         |  
|Effect of exchange rate changes on cash and cash equivalents                                     |  |                          | (296    | ) |      |   | (205    | )
|                                                                                                 |  |                          |         |   |      |   |         |  
|Net increase/(decrease) in cash and cash equivalents                                             |  |                          | 818     |   |      |   | (5,877  | )
|Cash and cash equivalents at beginning of period                                                 |  |                          | 13,772  |   |      |   | 25,632  |  
|                                                                                                 |  |                          |         |   |      |   |         |  
|Cash and cash equivalents at end of period                                                       |  | $                        | 14,590  |   |      | $ | 19,755  |  
|                                                                                                 |  |                          |         |   |      |   |         |  
|Supplemental disclosure of cash flow information:                                                |  |                          |         |   |      |   |         |  
|Cash paid during the period for interest                                                         |  | $                        | 115     |   |      | $ | 70      |  
|                                                                                                 |  |                          |         |   |      |   |         |  
|Cash paid during the period for income taxes                                                     |  | $                        | 216     |   |      | $ | 151     |  
|                                                                                                 |  |                          |         |   |      |   |         |  

See accompanying notes to unaudited condensed consolidated financial statements.



5



---

##### Table of Contents

KANA SOFTWARE, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

Note 1. Basis of Presentation

The unaudited condensed consolidated financial statements have been prepared by KANA Software, Inc. (KANA, the Company or
we), and reflect all normal, recurring adjustments that, in the opinion of management, are necessary for a fair presentation of the interim financial information. The results of operations for the interim periods presented are not
necessarily indicative of the results to be expected for any subsequent quarter or for the entire year ending December 31, 2005. Certain information and footnote disclosures normally included in financial statements prepared in accordance with
accounting principles generally accepted in the United States of America have been condensed or omitted under the Securities and Exchange Commissions (SEC) rules and regulations. These unaudited condensed consolidated financial
statements and notes included herein should be read in conjunction with KANAs audited consolidated financial statements and notes included in KANAs annual report on Form 10-K for the year ended December 31, 2004.

The condensed consolidated financial statements include the financial statements of KANA and its wholly-owned subsidiaries. All significant intercompany balances and
transactions have been eliminated in consolidation.

The preparation of condensed consolidated financial statements in conformity with accounting
principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during the reporting period, including those related to revenue recognition, collectibility of receivables, goodwill and intangible assets, contract loss reserve, income taxes,
and restructuring. Actual results could differ from those estimates.

The Company revised the presentation of the condensed consolidated balance sheet for
the year ended December 31, 2004. At December 31, 2004, the Company had 29.3 million shares of common stock outstanding with $0.001 par value. Previously reported common stock as a component of stockholders equity was $201,000
at December 31, 2004. The Company reclassified $172,000 from common stock to additional paid-in capital to reflect the calculated par value of outstanding common stock of $29,000 as of December 31, 2004. This reclassification was recorded
in the Companys second quarter of 2005 and had no impact on total stockholders equity (deficit), net income, EPS, or cash flows.

The condensed
consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. On June 30, 2005, the Company had cash and cash
equivalents total of $14.6 million and a note payable of $4.2 million. The Company had a negative working capital of $18.0 million and a shareholders deficit of $10.6 million as of that date. Net loss was $1.9 million for the second quarter of 2005
and $15.7 million for the first six months of 2005, and $6.4 million for the second quarter of 2004 and $10.5 million for the first six months of 2004. The Company incurred net losses of approximately $21.8 million during the year ended 2004. Net
cash used for operating activities was $8.1 million in the first six months of 2005 and $5.7 million in the first six months of 2004. These conditions, among others, raise substantial doubt about the Companys ability to continue as a going
concern. The condensed consolidated financial statements do not reflect any adjustments that might be required as a result of this uncertainty.

To address
those conditions, we continued to take steps to lower the expenses related to cost of revenues, sales marketing, research and development, and general and administrative areas of the Company. We also were able to substantially reduce our headcount
in outsourced engineering after completing the development of a new product announced in December 2004. We are continuing to find ways to lower cost without materially changing our support for our customers with expectations that expense will be
reduced. In addition, the Company was successful in closing two private sales of KANA common stock, approximately $2.4 million on June 30, 2005, and approximately $4.0 million on September 29, 2005. If we experience lower than anticipated
demand for our products, we will need to further reduce costs, or issue equity securities or borrow money, to meet our cash requirements. Any such equity issuances could be dilutive to our stockholders, and any financing transaction may be on
unfavorable terms.

The Company accounts for its stock-based compensation arrangements with employees using the intrinsic-value method in accordance with
Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees. Deferred stock-based compensation is recorded on the date of grant when the deemed fair value of the underlying common stock exceeds the exercise
price for stock options or the purchase price for the shares of common stock.

The Company accounts for stock-based compensation arrangements with
non-employees in accordance with Statements on Financial Accounting Standards No. 123 and Emerging Issues Task Force Abstract No. 96-18, Accounting for Equity



6



---

##### Table of Contents

Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services. Accordingly, unvested options and
warrants held by non-employees are subject to revaluation at each balance sheet date based on the then current fair market value.

Note 2. Recent
Accounting Pronouncements

In December 2004, the FASB issued SFAS No. 123, Share-Based Payment (SFAS No. 123R), which is a
revision of FASB Statement No. 123. SFAS No. 123R requires all share-based payments to employees, including grants of employee stock options, to be recognized in the statement of operations based on their fair values. Pro forma disclosure
in financial statement footnotes will no longer be an alternative. The Company will adopt SFAS No. 123R in its financial statements beginning January 1, 2006.

SFAS No. 123R permits public companies to adopt its requirements using one of two methods:



| |  |  | A modified prospective method in which compensation cost is recognized beginning with the effective date (a) based on the requirements of SFAS No. 123R for all
share-based payments granted after the effective date and (b) based on the requirements of SFAS No.123R for all awards granted to employees prior to the effective date of SFAS No. 123R that remain unvested on the effective date; or
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | A modified retrospective method which includes the requirements of the modified prospective method described above, but also permits entities to restate based on the
amounts previously recognized under SFAS No. 123 for purposes of pro forma disclosures either (a) all prior periods presented or (b) prior interim periods of the year of adoption.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The Company plans to adopt SFAS No. 123R using the modified prospective method.

As permitted by SFAS No. 123, the Company has accounted for share-based payments to employees using APB Opinion No. 25 intrinsic value method and, as such, generally recognized no compensation cost for
employee stock options. Accordingly, the adoption of SFAS No. 123R fair value method will have a significant impact on its results of operations, although it will have no impact on our cash position. The impact of adoption of SFAS No. 123R
cannot be predicted at this time because it will depend on levels of share-based payments granted in the future.

In December 2004, the FASB issued SFAS
No. 153, Exchanges of Nonmonetary Assets, an amendment of APB Opinion No. 29, which addresses the measurement of exchanges of non-monetary assets and redefines the scope of transactions that should be measured based on
the fair value of the assets exchanged. SFAS No. 153 is effective for non-monetary asset exchanges beginning in the Companys third quarter of 2005. The Company does not believe adoption of SFAS No. 153 will have a material effect on
its consolidated financial position, results of operations or cash flows.

In December 2004, the FASB issued FASB Staff Position (FSP) No. FAS
109-2, Accounting and Disclosure Guidance for the Foreign Earnings Repatriation Provision within the American Jobs Creation Act of 2004. The American Jobs Creation Act introduces a special one-time dividends received deduction on
the repatriation of certain foreign earnings to a U.S. taxpayer (repatriation provision), provided certain criteria are met. FSP FAS No. 109-2 provides accounting and disclosure guidance for the repatriation provision. Although FSP FAS
No. 109 is effective immediately, until the Treasury Department or Congress provides additional clarifying language on key elements of the repatriation provision, we do not believe we will have any foreign earnings that we would repatriate.
Therefore, we do not believe adoption of FSP FAS No. 109 will have a material effect on our consolidated financial position, results of operations or cash flows.

In March 2005, the FASB issued Interpretation No. 47, Accounting for Conditional Asset Retirement Obligation.(Interpretation No. 47) .Interpretation No. 47 clarifies that an
entity must record a liability for a conditional asset retirement obligation if the fair value of the obligation can be reasonably estimated. Interpretation No. 47 also clarifies when an entity would have sufficient information to
reasonably estimate the fair value of an asset retirement obligation. Interpretation No. 47 is effective no later than the end of the fiscal year ending after December 15, 2005. We do not expect our adoption of this new standard to have a
material impact on our financial position, results of operations or cash flows.

On June 1, 2005 the FASB issued SFAS 154,
Accounting Changes and Error Corrections, which replaces APB 20, Accounting Changes, and SFAS 3, Reporting Accounting Changes in Interim Financial Statements. SFAS 154 applies to all voluntary changes in
accounting principle, and changes the requirements for accounting for and reporting of a change in accounting principle. SFAS 154 requires retrospective application to prior periods financial statements of a voluntary change in accounting
principle unless it is impracticable. APB 20 previously required that most voluntary changes in accounting principle be recognized by including in net income of the period of the change the cumulative effect of changing to the new accounting
principle. SFAS 154 is effective for accounting changes made in fiscal years beginning after December 15, 2005.



7



---

##### Table of Contents

Earlier application is permitted for accounting changes made in fiscal years beginning after June 1, 2005. We do not expect our adoption of this new
standard to have a material impact on our financial position, results of operations or cash flows.

Note 3. Business Combinations

On February 10, 2004, the Company completed the acquisition of a 100% equity interest in Hipbone, Inc. (Hipbone), a provider of online customer interaction
solutions. The acquisition allows the Company to add Hipbones Web collaboration, chat, co-browsing and file-sharing capabilities to its products. This transaction was accounted for using the purchase method of accounting, and operations of the
acquired entity from February 10, 2004 are included in the Companys operating results. Under the terms of the agreement, the Company paid $265,000 and issued a total of 262,500 shares of the Companys common stock valued at
approximately $926,000 using the five-trading-day average price surrounding the date the acquisition was announced on January 5, 2004, or $3.62 per share. The Company incurred a total of approximately $169,000 in direct transaction costs. The
estimated purchase price was approximately $1.4 million, summarized as follows (in thousands):



|                                  |  |   |      
|--------------------------------- |  | - | -----
|Fair Market Value of Common Stock |  | $ | 926  
|Cash Consideration                |  |   | 265  
|Acquisition Related Costs         |  |   | 169  
|                                  |  |   |      
|Total purchase price              |  | $ | 1,360
|                                  |  |   |      

As of the acquisition date, the Company recorded the fair market value of Hipbones assets and liabilities.
Fair market value is defined as the amount at which an asset could be bought or sold in a current transaction between willing parties. The values of the Companys intangible assets were determined with the assistance of an independent
appraiser, primarily using the income approach. To the extent that the purchase price exceeded the fair value of the assets and liabilities assumed, goodwill was recorded. The resulting intangible assets acquired in connection with the acquisition
are being amortized over a three-year period. The allocation of the purchase price to assets acquired and liabilities assumed was as follows (in thousands):



|                                         |  |   |       |  
|---------------------------------------- |  | - | ----- | -
|Cash acquired                            |  | $ | 13    |  
|Tangible assets acquired                 |  |   | 166   |  
|Identifiable intangible assets acquired: |  |   |       |  
|Purchased technology                     |  |   | 250   |  
|Customer relationships                   |  |   | 150   |  
|Goodwill                                 |  |   | 1,175 |  
|Liabilities assumed                      |  |   | (394  | )
|                                         |  |   |       |  
|Net assets acquired                      |  | $ | 1,360 |  
|                                         |  |   |       |  

Purchased intangible assets relate to $250,000 of existing technology purchased in connection with the acquisition
of Hipbone in February 2004 and customer relationships valued at $150,000 in connection with the Hipbone acquisition. Purchased intangible assets are carried at cost less accumulated amortization. Amortization is computed over the estimated useful
lives of the asset, which is three years. The Company reported amortization expense on purchased intangible assets of $33,000 and $33,000 for the three months ended June 30, 2005 and 2004, respectively and $66,000 and $52,000 for the six months
ended June 30, 2005 and 2004, respectively.

Note 4. Stockholders Equity

(a) Issuance of Common Stock and Warrants

In September 2000, in connection with a global strategic alliance with
Accenture, the Company issued to Accenture 40,000 shares of common stock and a warrant to purchase up to 72,500 shares of common stock, through December 30, 2005. The shares of the common stock issued were fully vested, and the Company reported
a charge of approximately $14.8 million which was amortized over the term of the associated alliance agreement through December 2003. The warrant was valued using the Black-Scholes model, resulting in charges totaling $2.0 million of which $1.0
million was amortized over the term



8



---

##### Table of Contents

of the associated alliance agreement through December 2003 and $1.0 million was immediately expensed in the fourth quarter of 2000. As of June 30, 2005,
33,997 shares of common stock subject to the warrant were fully vested and 38,503 had been forfeited. These numbers are unchanged from March 31, 2004.

In December 2003, the Company issued to a customer a warrant to purchase up to 230,000 shares of common stock at $5.00 per share in connection with a marketing agreement. The warrant is fully exercisable and expires five years from the date
of issuance. The warrant was valued at approximately $459,000, using the Black-Scholes model.

In June 2005, we completed a private placement of
unregistered securities for the issuance of 1,631,541 shares of our common stock and warrants to purchase 815,769 shares of our common stock for proceeds of $2.4 million. The exercise price of these warrants were $2.452 per share. These
warrants were initially exercisable on December 27, 2005, and initially expired on June 30, 2010. The warrants were valued at $581,000 using Black-Scholes and recorded as a liability on the date of issue of June 30, 2005. However,
these warrants were amended on September 29, 2005 to become exercisable on March 28, 2006, and expire on September 29, 2010. See Note 11 for further details of these warrants.

In September 2005, we completed a private placement of unregistered securities for the issuance of 2,626,912 shares of our common stock and warrants to purchase 945,687 shares of our common stock for proceeds of $4.0
million. The warrants have an exercise price of $ 2.284 per share. These warrants became exercisable on March 28, 2006, and will expire on September 29, 2010. The warrants were valued at $672,000 on the date of the issue using
Black-Scholes and recorded as a liability during the quarter ended September 30, 2005. See Note 11 for further details of these warrants.

The terms for
the September 2005 private placement require additional shares of common stock and warrants to be issued in the case that the Companys stock is delisted from the Nasdaq National Market. In October 2005, the Companys common stock was
delisted from the Nasdaq National Market and the Company issued an additional 425,358 shares of common stock and warrants to purchase 153,130 shares of common stock to the respective investors of the June and September 2005 private placements
(Investors). These additional warrants have an exercise price of $1.966 per share and will become exercisable on April 24, 2006, and will expire on October 25, 2010. These warrants were valued at $98,000 on the date of the
issue using Black-Scholes and recorded as a liability. The warrants to purchase 945,687 shares of common stock issued in September 2005 were adjusted to have an exercise price of $1.966 per share down from an exercise price of $2.284 per share. See
Note 11 for further details of the warrants.

In May 2006, we amended the Registration Rights Agreements related to the June and September 2005 private
placements (collectively referred to as Private Placements) to extend the deadline to register the shares of common stock and underlying shares of common stock of the warrants issued to the Investors from January 27, 2006 to
September 30, 2006, in exchange for the issuance of 593,854 shares of common stock to the Investors. If the registration deadline is not met by September 30, 2006, an additional 59,383 shares of common stock will be issued to the Investors
for a maximum of 653,237 shares to be issued if the registration requirements are never met.

(b) Stock-Based Compensation

As discussed in Note 1, the Company has accounted for its stock-based compensation arrangements with employees using the intrinsic-value method in accordance with
Accounting Principles Board 25, Accounting for Stock Issued to Employees.



9



---

##### Table of Contents

We have amortized deferred stock-based compensation on an accelerated basis by charges to operations over the vesting
period of the options, consistent with the method described in FIN 28. As of June 30, 2005, there was $2,000 of total deferred stock-based compensation remaining to be amortized related to warrants and past employee stock option grants. We
expect to amortize the remainder of deferred stock-based compensation in the quarter ending September 30, 2005. The Company has adopted the disclosure requirements of SFAS No. 148, Accounting for Stock-Based Compensation, Transition
and Disclosure. SFAS No. 148 provides alternative methods of transition for a voluntary change to the fair-value based method of accounting for stock-based compensation provided for by SFAS No. 123, Accounting for Stock Based
Compensation. The following table presents pro forma amounts had the Company adopted SFAS No. 123 and accounted for stock-based compensation using the fair-value based method (in thousands, except per share amounts (unaudited)):



|                                                                                 |  |                            |        |   |                           |   |        |      |  |   |         |   |  |   |         |  
|-------------------------------------------------------------------------------- |  | -------------------------- | ------ | - | ------------------------- | - | ------ | ---- |  | - | ------- | - |  | - | ------- | -
|                                                                                 |  | Three Months EndedJune 30, |        |   | Six Months Ended June 30, |  
|                                                                                 |  | 2005                       |        |   | 2004                      |   |        | 2005 |  |   | 2004    |  
|As Reported:                                                                     |  |                            |        |   |                           |   |        |      |  |   |         |   |  |   |         |  
|Net Loss                                                                         |  | $                          | (1,884 | ) |                           | $ | (6,415 | )    |  | $ | (15,684 | ) |  | $ | (10,501 | )
|Add: Stock-based employee compensation expense included in reported net loss (1) |  |                            | 7      |   |                           |   | 284    |      |  |   | 33      |   |  |   | 569     |  
|Deduct: Total stock-based employee compensation expense method for all awards    |  |                            | (2,304 | ) |                           |   | (3,018 | )    |  |   | (3,916  | ) |  |   | (5,767  | )
|Pro Forma:                                                                       |  |                            |        |   |                           |   |        |      |  |   |         |   |  |   |         |  
|                                                                                 |  |                            |        |   |                           |   |        |      |  |   |         |   |  |   |         |  
|Net Loss                                                                         |  | $                          | (4,181 | ) |                           | $ | (9,149 | )    |  | $ | (19,567 | ) |  | $ | (15,699 | )
|                                                                                 |  |                            |        |   |                           |   |        |      |  |   |         |   |  |   |         |  
|Basic and diluted net loss per share                                             |  |                            |        |   |                           |   |        |      |  |   |         |   |  |   |         |  
|As reported                                                                      |  | $                          | (0.06  | ) |                           | $ | (0.22  | )    |  | $ | (0.54   | ) |  | $ | (0.36   | )
|                                                                                 |  |                            |        |   |                           |   |        |      |  |   |         |   |  |   |         |  
|Pro Forma                                                                        |  | $                          | (0.14  | ) |                           | $ | (0.32  | )    |  | $ | (0.67   | ) |  | $ | (0.55   | )
|                                                                                 |  |                            |        |   |                           |   |        |      |  |   |         |   |  |   |         |  



|(1) | The Company has recorded and amortized deferred stock-based compensation for warrants granted to non-employees. Accordingly, the compensation expense above relates only to
employee-related options. Unearned deferred compensation resulting from employee and non-employee option grants has been amortized on an accelerated basis over the vesting period of the individual options, in accordance with FIN 28. Accordingly, the
stock based compensation expense noted above is net of the reversal of previously recorded accelerated stock based compensation expense due to the forfeitures of those stock options prior to vesting.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The weighted average estimated life used to value employee stock based compensation for stock options granted during the three months and six months ended June 30,
2005 was 5.2 years.

The weighted average estimated life used to value employee stock based compensation for stock options granted during the three months
and six months ended June 30, 2004 was 5.4 and 5.5 years, respectively.



10



---

##### Table of Contents

Note 5. Net Loss Per Share

Basic net loss per share is computed using the weightedaverage number of outstanding shares of common stock. Diluted net loss per share is computed using the weighted-average number of outstanding shares of common stock and, when
dilutive, shares of common stock issuable upon exercise of options and warrants deemed outstanding using the treasury stock method. The following table presents the calculation of basic and diluted net loss per share (in thousands, except net loss
per share (unaudited)):



|                                                    |  |                            |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|--------------------------------------------------- |  | -------------------------- | ------ | - | ------------------------ | - | ------ | ---- |  | - | ------- | - |  | - | ------- | -
|                                                    |  | Three Months EndedJune 30, |        |   | Six Months EndedJune 30, |  
|                                                    |  | 2005                       |        |   | 2004                     |   |        | 2005 |  |   | 2004    |  
|Numerator:                                          |  |                            |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|Net Loss                                            |  | $                          | (1,884 | ) |                          | $ | (6,415 | )    |  | $ | (15,684 | ) |  | $ | (10,501 | )
|                                                    |  |                            |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|Denominator:                                        |  |                            |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|Weighted-average shares of common stock outstanding |  |                            | 29,278 |   |                          |   | 28,939 |      |  |   | 29,266  |   |  |   | 28,790  |  
|                                                    |  |                            |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|Denominator for basic and diluted calculation       |  |                            | 29,278 |   |                          |   | 28,939 |      |  |   | 29,266  |   |  |   | 28,790  |  
|                                                    |  |                            |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|Basic and diluted net loss per share:               |  | $                          | (0.06  | ) |                          | $ | (0.22  | )    |  | $ | (0.54   | ) |  | $ | (0.36   | )
|                                                    |  |                            |        |   |                          |   |        |      |  |   |         |   |  |   |         |  

All warrants and outstanding stock options have been excluded from the calculation of diluted net loss per share
as all such securities were anti-dilutive for all periods presented. The total number of shares excluded from the calculation of diluted net loss per share was (in thousands (unaudited)):



|                           |  |                |  |      
|-------------------------- |  | -------------- |  | -----
|                           |  | As of June 30,
|                           |  | 2005           |  | 2004 
|Stock options and warrants |  | 10,903         |  | 9,723
|                           |  |                |  |      

The weighted average exercise price of stock options and warrants outstanding was $8.68 and $13.20 as of
June 30, 2005 and 2004, respectively.



11



---

##### Table of Contents

Note 6. Comprehensive Loss

Comprehensive loss is comprised of net loss and foreign currency translation adjustments. The total changes in comprehensive loss during the three and six month periods ended June 30, 2005 and 2004 were as follows (in thousands
(unaudited)):



|                                                     |  |                            |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|---------------------------------------------------- |  | -------------------------- | ------ | - | ------------------------ | - | ------ | ---- |  | - | ------- | - |  | - | ------- | -
|                                                     |  | Three Months EndedJune 30, |        |   | Six Months EndedJune 30, |  
|                                                     |  | 2005                       |        |   | 2004                     |   |        | 2005 |  |   | 2004    |  
|Net Loss                                             |  | $                          | (1,884 | ) |                          | $ | (6,415 | )    |  | $ | (15,684 | ) |  | $ | (10,501 | )
|                                                     |  |                            |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|Other comprehensive income (loss):                   |  |                            |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|Foreign currency translation adjustments, net of tax |  |                            | 267    |   |                          |   | (137   | )    |  |   | 99      |   |  |   | (205    | )
|                                                     |  |                            |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|Net change in other comprehensive income (loss)      |  |                            | 267    |   |                          |   | (137   | )    |  |   | 99      |   |  |   | (205    | )
|                                                     |  |                            |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|Comprehensive loss                                   |  | $                          | (1,617 | ) |                          | $ | (6,552 | )    |  | $ | (15,585 | ) |  | $ | (10,706 | )
|                                                     |  |                            |        |   |                          |   |        |      |  |   |         |   |  |   |         |  

Note 7. Commitments and Contingencies

(a) Legal Proceedings

The underwriters for our initial public offering, Goldman Sachs & Co., Lehman Bros,
Hambrecht & Quist LLC, and Wit Soundview Capital Corp., KANA and certain current and former officers of KANA were named as defendants in federal securities class action lawsuits filed in the United States District Court for the Southern
District of New York. The cases allege violations of various securities laws by more than 300 issuers of stock, including KANA, and the underwriters for such issuers, on behalf of a class of plaintiffs who, in the case of KANA, purchased KANAs
stock between September 21, 1999 and December 6, 2000 in connection with our initial public offering. Specifically, the complaints allege that the underwriter defendants engaged in a scheme concerning sales of KANAs and other
issuers securities in the initial public offering and in the aftermarket. In July 2003, we decided to join in a settlement negotiated by representatives of a coalition of issuers named as defendants in this action and their insurers. Although
we believe that the plaintiffs claims have no merit, we have decided to accept the settlement proposal to avoid the cost and distraction of continued litigation. Because the settlement will be funded entirely by KANAs insurers, we do not
believe that the settlement will have any effect on our financial condition, results of operation or cash flows. The proposed settlement agreement is subject to final approval by the court. Should the court fail to approve the settlement agreement,
we believe we have meritorious defenses to these claims and would defend the action vigorously.

Other third parties have from time to time claimed, and
others may claim in the future that we have infringed their past, current or future intellectual property rights. We have in the past been forced to litigate such claims. These claims, whether meritorious or not, could be time-consuming, result in
costly litigation, require expensive changes in our methods of doing business or could require us to enter into costly royalty or licensing agreements, if available. As a result, these claims could harm our business.

The ultimate outcome of any litigation is uncertain, and either unfavorable or favorable outcomes could have a material negative impact on our results of operations,
consolidated balance sheet and cash flows, due to defense costs, diversion of management resources and other factors.

(b) Guarantees

The Company leases its facilities under noncancelable operating leases with various expiration dates through January 2011. In connection with its existing leases, as of
June 30, 2005, the Company has outstanding letters of credit totaling $770,510 with current maturities expiring between late 2007 and early 2010. The letters of credit are supported by either restricted cash or the Companys line of
credit.

(c) Indemnifications

The Company enters into
standard indemnification agreements in its ordinary course of business. Pursuant to these agreements, the Company indemnifies, holds harmless, and agrees to reimburse the indemnified party for losses suffered or incurred by the indemnified party in
connection with any patent, copyright, or other intellectual property infringement claim by any third party with respect to the Companys products. The term of these indemnification agreements is generally perpetual any time after execution of
the agreement. The maximum potential amount of future payments the Company could



12



---

##### Table of Contents

be required to make under these indemnification agreements is unlimited. The Company believes the estimated fair value of these agreements is insignificant.
Accordingly, the Company has no liabilities recorded for these agreements as of June 30, 2005.

As permitted by Delaware law, the Company has
agreements whereby it indemnifies its officers and directors for certain events or occurrences while the officer is, or was, serving at the Companys request in such capacity. The term of the indemnification period is for the officers or
directors lifetime. The maximum potential amount of future payments the Company could be required to make under these indemnification agreements is unlimited; however, the Company has a director and officer insurance policy that limits its
exposure and enables the Company to recover a portion of any such amounts. As a result of the Companys insurance policy coverage, the Company believes the estimated fair value of these indemnification agreements is insignificant. Accordingly,
the Company has no liabilities recorded for these agreements as of June 30, 2005.

(d) Warranties

The Company offers warranties on its software products. To date, there have been no material payments or costs incurred related to fulfilling these warranty obligations.
Accordingly, the Company has no liabilities recorded for these warranties as of June 30, 2005. The Company assesses the need for a warranty reserve on a quarterly basis and there can be no guarantee that a warranty reserve will not become
necessary in the future.

(e) Outsourcing Arrangements

In January 2003, the Company began implementing an outsourcing strategy, which involves subcontracting a significant portion of its software programming, quality assurance, and technical documentation activities to development partners with
staffing in India and China. One contract requires a 90-day notice for cancellation, and the Company exercised this right effective May 25, 2005. Another contract requires a 180-day notice for cancellation, which would result in continued
payments totaling $825,552 during the notice period.



13



---

##### Table of Contents

Note 8. Restructuring costs

As of June 30, 2005, the Company has $9.1 million in recorded restructuring liabilities primarily related to excess leased facilities. The majority of this restructuring reserve was originally recorded pursuant to provisions of EITF
94-3 and continues to be evaluated pursuant to the requirements thereof. For facilities vacated after December, 2002, the corresponding restructuring charge was recorded pursuant to the provisions of FASB 146 and remained on the Companys
unaudited consolidated balance sheet in accrued restructuring costs. Cash payments for excess leased facilities during the three months ended June 30, 2005 totaled $1.0 million. Cash received during the three months ended June 30, 2005
from subleases charged to restructuring expense in previous periods totaled $0.01 million. The following table provides a summary of restructuring payments and liabilities during the first and second quarters of 2004 and 2005 (in thousands
(unaudited)):



|                                     |  |            |        |   |                     |   |      |       |  |   |        |  
|------------------------------------ |  | ---------- | ------ | - | ------------------- | - | ---- | ----- |  | - | ------ | -
|                                     |  | Facilities |        |   | SeveranceandRelated |   |      | Total | 
|Restructuring accruals:              |  |            |        |   |                     |   |      |       |  |   |        |  
|Accrual as of December 31, 2003      |  | $          | 10,010 |   |                     | $ | 184  |       |  | $ | 10,194 |  
|Payments made during the quarter     |  |            | (912   | ) |                     |   | 0    |       |  |   | (912   | )
|Payments received during the quarter |  |            | 117    |   |                     |   | 0    |       |  |   | 117    |  
|Effect of the exchange rate changes  |  |            | 133    |   |                     |   | 0    |       |  |   | 133    |  
|Additional accruals                  |  |            | 0      |   |                     |   | 0    |       |  |   | 0      |  
|                                     |  |            |        |   |                     |   |      |       |  |   |        |  
|Accrual as of March 31, 2004         |  |            | 9,348  |   |                     |   | 184  |       |  |   | 9,532  |  
|Payments made during the quarter     |  |            | (1,058 | ) |                     |   | (184 | )     |  |   | (1,242 | )
|Payments received during the quarter |  |            | 137    |   |                     |   | 0    |       |  |   | 137    |  
|Effect of the exchange rate changes  |  |            | (50    | ) |                     |   | 0    |       |  |   | (50    | )
|Additional accruals                  |  |            | 0      |   |                     |   | 0    |       |  |   | 0      |  
|                                     |  |            |        |   |                     |   |      |       |  |   |        |  
|Accrual as of June 30, 2004          |  | $          | 8,377  |   |                     | $ | 0    |       |  | $ | 8,377  |  
|                                     |  |            |        |   |                     |   |      |       |  |   |        |  
|Accrual as of December 31, 2004      |  | $          | 10,794 |   |                     | $ | 0    |       |  | $ | 10,794 |  
|Payments made during the quarter     |  |            | (896   | ) |                     |   | 0    |       |  |   | (896   | )
|Payments received during the quarter |  |            | 112    |   |                     |   | 0    |       |  |   | 112    |  
|Effect of the exchange rate changes  |  |            | (186   | ) |                     |   | 0    |       |  |   | (186   | )
|Additional accruals                  |  |            | 938    |   |                     |   | 0    |       |  |   | 938    |  
|                                     |  |            |        |   |                     |   |      |       |  |   |        |  
|Accrual as of March 31, 2005         |  |            | 10,762 |   |                     |   | 0    |       |  |   | 10,762 |  
|Payments made during the quarter     |  |            | (980   | ) |                     |   | 0    |       |  |   | (980   | )
|Payments received during the quarter |  |            | 9      |   |                     |   | 0    |       |  |   | 9      |  
|Effect of the exchange rate changes  |  |            | (164   | ) |                     |   | 0    |       |  |   | (164   | )
|Reversal of accruals                 |  |            | (552   | ) |                     |   | 0    |       |  |   | (552   | )
|                                     |  |            |        |   |                     |   |      |       |  |   |        |  
|Accrual as of June 30, 2005          |  | $          | 9,075  |   |                     | $ | 0    |       |  | $ | 9,075  |  
|                                     |  |            |        |   |                     |   |      |       |  |   |        |  

Should facilities operating lease rental rates continue to decrease in these markets, or should it take longer
than expected to find a suitable tenant to sublease these facilities, the actual loss could exceed this estimate. Future cash outlays are anticipated through January 2011 unless the Company negotiates to exit the leases at an earlier date. The
Company has revalued the restructuring accrual and reduced the accrual by $0.6 million during the quarter ended June 30, 2005. This revaluation was a result of changes in the assumptions as to when certain U.S. facilities would be
subleased which increased the reserve by $1.0 million, offset by an additional $1.6 million in sublease income from the Marlow U.K. facility. The Landlord for our leased space in Marlow, United Kingdom waived certain lease restrictions
which limited the amount of space that could be sublet and the Company was able to sublease the remaining Marlow space in December, 2005.



14



---

##### Table of Contents

Note 9. Segment Information

The Companys chief operating decision-maker reviews financial information presented on a consolidated basis, accompanied by disaggregated information about revenues by geographic region for purposes of making operating decisions and
assessing financial performance. Accordingly, the Company considers itself to be in a single industry segment, specifically the license, implementation, and support of its software applications. The Companys long-lived assets are primarily in
the United States. The following table provides geographic information on revenue for the three and six months ended June 30, 2005 and 2004 (in thousands, (unaudited)):



|               |  |                            |        |                          |   |       |  |      |        |  |   |       
|-------------- |  | -------------------------- | ------ | ------------------------ | - | ----- |  | ---- | ------ |  | - | ------
|               |  | Three Months EndedJune 30, |        | Six Months EndedJune 30,
|               |  | 2005                       |        | 2004                     |   | 2005  |  | 2004
|United States  |  | $                          | 7,756  |                          | $ | 6,583 |  | $    | 14,612 |  | $ | 15,350
|United Kingdom |  |                            | 1,125  |                          |   | 1,171 |  |      | 2,538  |  |   | 2,855 
|Asia Pacific   |  |                            | 426    |                          |   | 485   |  |      | 829    |  |   | 1,072 
|Other (1)      |  |                            | 1,375  |                          |   | 1,373 |  |      | 2,774  |  |   | 3,590 
|               |  |                            |        |                          |   |       |  |      |        |  |   |       
|Total          |  | $                          | 10,682 |                          | $ | 9,612 |  | $    | 20,753 |  | $ | 22,867
|               |  |                            |        |                          |   |       |  |      |        |  |   |       



|(1) | Represents sales to customers located primarily in Europe, other than the United Kingdom
|--- | ----------------------------------------------------------------------------------------

During the three and six months ended June, 2005, one customer represented 14% and 11% of total revenue, respectively. During the three and six months ended June, 2004, no customer represented greater than 10% of
total revenues.

Note 10. Notes Payable

At
June 30, 2005, the Company maintained a line of credit totaling $5.0 million, which was collateralized by all of its assets and bore an annual interest rate equal to the greater of the banks prime rate or 4.0% (6.00% as of June 30,
2005 and 4.0% as of June 30, 2004). The line of credit expired in November 2005, at which time the entire balance of the line of credit was paid.

On
December 1, 2005, the Company established a new banking relationship with the Bridge Bank N.A. (Bridge). In addition, on December 1, 2005, the Company entered into a Business Financing Agreement and Intellectual Property
Security Agreement with Bridge under which Company has access to a Loan facility of $7,000,000 (Loan). This Loan is made up of two parts, (i) a Formula Revolving Line of Credit of up to $5,000,000 and (ii) a Non-Formula
Revolving Line of Credit of up to $6,000,000 available for a borrowing base for stand-by letters of credits (up to $2,000,000), settlement limits on foreign exchange contracts (FX) or cash management products. The Formula Revolving Line of Credit is
collateralized by all of our assets and expires November 29, 2006 at which time the entire balance under the line of credit will be due. Interest for the Formula Revolving Line of Credit accrues at Bridges Prime Lending Rate plus 2%
while interest for the Non-Formula Revolving Line of Credit will accrue at Bridges Prime Lending Rate plus 0.50%. As of April 24, 2006, the Company had $0 dollars drawn against the Loan.

Note 11. Warrant Liability

The warrants issued to the Investors in
June, September, and October 2005 (collectively referred to as the Warrants) have cash penalties for the failure to register the underlying shares of common stock; therefore, pursuant to Emerging Issues Task Force (EITF)
Issue 00-19, Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Companys Own Stock (EITF 00-19), the Company recorded the Warrants as liabilities at their fair value using Black-Scholes
with changes in value reported to other income or expense each period. For the three and six month periods ended June 30, 2005, no change in fair value was recorded for the June 2005 warrants.

The Warrants require physical settlement but allow for net-share settlement if the underlying shares of common stock are not registered. A maximum of 1,914,586 shares of
common stock could be issued to settle the Warrants under a net-share settlement.

As noted above, in May 2006, we amended the Registration Rights
Agreements related to the Private Placements to extend the deadline to register the shares of common stock and underlying shares of common stock of the warrants issued to the Investors. We amended the penalty for failure to register from cash to
share-based payments, with a maximum limit of penalty shares to be issued. Pursuant to EITF 00-19, with the elimination of these cash penalties, the fair value of the Warrants on the date of this amendment will be recorded to equity from liability,
and gains or losses recorded to account for the contract at fair value during the period that the contract was classified as a liability will not be reversed.



15



---

##### Table of Contents

Note 12. Other Subsequent Events

We received Staff Determination letters from the NASDAQ Stock Market indicating that the Companys securities are subject to delisting from the NASDAQ Stock Market due to the delayed filings of the Form 10-K for
the year ended December 31, 2004, Form 10-Q for the quarter ended March 31, 2005, and Form 10-Q for the quarter ended June 30, 2005. The delinquency in filing, and possibility of delisting, would not be cured until we filed all three
periodic reports. On July 21, 2005, the NASDAQ Stock Market notified us that the NASDAQ Listing Qualifications Panel granted our request for the continued listing of our common stock on The NASDAQ National Market provided that we filed our
Annual Report on Form 10-K for the year ended December 31, 2004 on or before August 26, 2005 and our Quarterly Report on Form 10-Q for the quarters ended March 31, 2005 and June 30, 2005 on or before September 21, 2005. We
filed our Form 10-K for the year ended December 31, 2004 on August 26, 2005, and on September 19, 2005, we requested the NASDAQ Listing Qualifications Panel to grant us an extension for the September 21, 2005 required filing
date. We requested the dates of October 7, 2005 for filing our Form 10-Q for the quarter ended March 31, 2005 and October 19, 2005 for filing our Form 10-Q for the quarter ended June 30, 2005. In a letter dated September 28,
2005, the NASDAQ Listing Qualifications Panel granted our request for the two filing date extensions. The March 31, 2005 10-Q was filed on October 11, 2005, past the deadline of October 7, 2005. On October 13, 2005, the NASDAQ
Listing Qualifications Panel notified the Company that the NASDAQ Stock Market would delist KANAs common stock effective at the open of business on Monday, October 17, 2005. KANA currently trades on the Pink Sheets.

On September 29, 2005, we completed a private placement of unregistered securities pursuant to which investors paid us an aggregate of approximately
$4,000,000 to purchase units, each unit consisting of one share of our common stock and 0.36 of a warrant, for $1.5227 per unit. We issued an aggregate of 2,626,912 shares of our common stock and warrants to purchase up to 945,687 shares of our
common stock. The warrants initially had an exercise price of $ 2.284 per share. These warrants became exercisable on March 28, 2006 and expire on September 29, 2010. The warrants that we issued in the June 30, 2005 private
placement were also amended on September 29, 2005 so that they will become exercisable and expire on the same dates as the warrants issued on September 29, 2005. If we were to be delisted from The NASDAQ National Market due to the failure
to file our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2005, June 30, 2005 and September 30, 2005, we agreed, in the purchase agreement, to adjust the purchase price (through the issuance of additional shares
and warrants) at a price equal to the volume weighted average trading price per share of common stock for the three consecutive trading day period immediately following the day on which we issue a press release announcing the delisting, provided,
that the adjusted purchase price per Unit would in no event be less than $0.95. As stated above, on October 13, 2005, The NASDAQ Listing Qualifications Panel notified the Company that they would delist KANAs common stock effective at the
open of business on Monday, October 17, 2005. We issued a press release announcing this delisting on October 14, 2005. On October 31, 2005, we amended the purchase agreement entered into on September 29, 2005 with the investors
to clarify the adjusted purchase price, which was agreed to be $1.3105 (the three trading days volume weighted average trading price per share of common stock starting immediately from the issuance of the press release announcing the
delisting) and which resulted in the Company issuing the investors a total of 425,358 additional units. In addition, warrants to purchase an aggregate of 153,130 shares of common stock were issued to the investors, and the warrant exercise price for
the warrants issued on September 29, 2005 and the warrants issued upon the adjusted purchase price was adjusted down to $1.966 per share.

On
March 16, 2006, Polaris IP, LLC filed suit against Sirius Satellite Radio, Inc., KANA Software, Priceline.com, Capital One, Continental Airlines, Inc., and E*Trade Financial, in the U.S. District Court for the Eastern District of Texas,
alleging infringement of U.S. Patent No. 6,411,947 and U.S. Patent No. 6,278,996, and seeking injunctive relief, damages and attorneys fees. We believe that we have meritorious defenses to these claims and intend to defend the action vigorously.



|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

The following discussion of our financial condition and results of operations and other parts of this report contains forward-looking statements that are not historical facts but rather are based on current
expectations, estimates and projections about our business and industry, and our beliefs and assumptions. Words such as anticipate, believe, estimate, expects, intend, plan,
will and variations of these words and similar expressions identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, many of which are beyond
our control, are difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements. These risks and uncertainties include those described in Risk Factors
and elsewhere in this report. Forward-looking statements that were believed to be true at the time made may ultimately prove to be incorrect or false.

Readers are cautioned not to place undue reliance on forward-looking statements, which reflect our managements view only as of the date of this report. Except as required by law, we undertake no obligation to update any
forward-looking statement, whether as a result of new information, future events or otherwise.



16



---

##### Table of Contents

Overview

KANA develops customer support software for many of the largest companies in the world. We are a leading provider of Service Resolution Management (SRM) software solutions: primarily knowledge-powered customer service solutions that provide
information to resolve customer inquiries more efficiently, accurately, and consistently. Our applications enable organizations to improve the quality and efficiency of interactions with customers and partners across multiple communication points,
including web contact, web collaboration, email, and telephone. As a result, our target market is comprised of large enterprises with high volumes of customer interactions, such as banks, telecommunications companies, high-tech manufacturers,
healthcare organizations, and government agencies.

Our revenue is primarily derived from the sale of our software and related maintenance and support of
the software. To a lesser extent, we derive revenues from consulting and training. Our products are generally installed by our customers using a systems integrator, such as IBM, Accenture, BearingPoint or HCL Technologies. To a large degree, we rely
on our relationships with leading system integrators who co-develop, recommend, and install our software. This provides leverage in the selling phase, and also allows us to realize higher gross margins by selling primarily software licenses and
support, which typically have higher margins than consulting and implementation services. However, since our applications are generally installed by our customers using a system integrator, these services generally increase the cost of the project
substantially, subjecting their purchase to more levels of required approval and scrutiny of projected cost savings in their customer service and marketing departments. Consequently, we face difficulty predicting the quarter in which sales to
expected customers will occur, if at all, which contributes to the uncertainty of our future operating results. To the extent that significant sales occur earlier or later than anticipated, revenues for subsequent quarters may be lower or higher,
respectively, than expected.

Acquisitions have provided us with much of the core technology used in our applications. Over the period from 2001 through
2003, we substantially reduced the scale of our operations, started to leverage the service and development capabilities of system integrators, and reduced our costs. In 2005 we have continued to reduce our cost structure further, through the
reduction of outsourced product development, a reduction in amortization related to the discontinuance of certain internal-use software, reduced headcount, and other cost reduction programs. We anticipate that these adjustments will reduce our total
cost of licenses, cost of services, sales, marketing, research and development, and general and administrative expenses by up to $3.0 million to $3.5 million per quarter, beginning in the third quarter of 2005, relative to the average 2004 quarterly
rate of these expenses of approximately $16.2 million.

In the past four years, we have experienced a cautious purchasing environment in our industry. We
believe that this was largely a reaction to the uncertain economy, which had a disproportionate effect on information technology spending. While general economic conditions began to stabilize and improve in the second half of 2003, we believe that
our market continued to exhibit cautiousness and uncertainty and that, as a result, many enterprises continued to be reluctant to invest in large SRM applications. Since 1997 we have incurred substantial costs to develop our products and to recruit,
train and compensate personnel for our engineering, sales, marketing, client services, and administration departments. As a result, we have incurred substantial losses since inception. On June 30, 2005, the Company had cash and cash equivalents
of $14.6 million and a note payable of $4.2 million. The Company has a negative working capital of $17.4 million and a shareholders deficit of $10.0 million as of that date. Losses from operations were $15.5 million for the first six months of 2005,
and $10.6 million for the first six months of 2004. The Company incurred net losses of approximately $21.8 million during the year ended 2004. Net cash used for operating activities was $8.1 million for the first six months of 2005 and, $5.7 million
in the first six months of 2004. These conditions, among others, raise substantial doubt about the Companys ability to continue as a going concern. The condensed consolidated financial statements do not reflect any adjustments that might be
required as a result of this uncertainty.

In light of the fact that revenue decreased over $5 million in the first six months of 2005 relative to the last
six months of 2004 as well as the actual use of cash in the first six months of 2005, we continued to take steps to lower the expenses related to cost of services, sales marketing, research and development, and general and administrative areas of
the Company. These expenses were $16.9 million and $16.5 million in quarters ended December 31, 2004 and March 31, 2005, respectively, and were $13.0 million in the quarter ended June 30, 2005. In February 2005, we announced we were
taking actions to reduce these expenses substantially. For example, employee headcount decreased from 181 on December 31, 2004 to 128 on November 30, 2005. We also were able to substantially reduce our headcount in outsourced engineering
after completing the development of a new product announced in December 2004. We are continuing to find ways to lower cost without materially changing our support for our customers with expectations that expense will be reduced. In addition, the
Company was successful in closing two private sales of KANA common stock, approximately $2.4 million on June 30, 2005, and approximately $4.0 million on September 29, 2005. The Company decreased expenses though its cost reduction plans and
the management believes that, based on its current plans, its existing cash and cash equivalents, short-term investments, and



17



---

##### Table of Contents

cash received from private sales of common stock will be sufficient to meet the Companys operating requirements through September 30, 2006
although no assurances can be given. If we experience lower than anticipated demand for our products, we will need to further reduce costs, or issue equity securities or borrow money, to meet our cash requirements. Any such equity issuances could be
dilutive to our stockholders, and any financing transaction may be on unfavorable terms.

In the first quarter of 2003, we began implementing an
outsourcing strategy, which involved subcontracting a significant portion of our software programming, quality assurance and technical documentation activities to Accenture, HCL, IBM and BearingPoint, which have staffing in India or China. As a
result of completing certain product development goals and to align our costs with our revenues, we gave notice of our intention to discontinue subcontracting software programming to Accenture and BearingPoint in early 2005, and in the middle of the
second quarter of 2005, responsibility for certain product support activities was transferred from Accenture and BearingPoint to HCL and IBM in India.

As
of June 30, 2005, we had 141 full-time employees, a decrease of 40 from the 181 employees at December 31, 2004 and a decrease of 65 from the 206 employees at June 30, 2004.

Critical Accounting Policies and Estimates

The discussion and analysis of our financial
condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The preparation of these
consolidated financial statements requires us to make estimates and judgments that affect our reported assets, liabilities, revenues and expenses, and our related disclosure of contingent assets and liabilities. We continually evaluate our
estimates, including those related to revenue recognition, collectibility of receivables, goodwill and intangible assets, contract loss reserve, income taxes, and restructuring. We base our estimates on historical experience and on various other
assumptions that we believe to be reasonable under the circumstances. This forms the basis of judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions.

We believe the following critical accounting policies and the related judgments and estimates
significantly affect the preparation of our consolidated financial statements:

Revenue Recognition. License revenue is recognized when there is
persuasive evidence of an arrangement, delivery to the customer has occurred, provided the arrangement does not require significant customization or modification of the software, the fee is fixed or determinable and collection of the resulting
receivable is reasonably assured.

In software arrangements that include rights to multiple software products and/or services, the Company allocates the
total arrangement fee using the residual method, under which revenue is allocated to undelivered elements based on vendor-specific objective evidence of fair value of such undelivered elements with the residual amounts of revenue being allocated to
the delivered elements. Elements included in multiple element arrangements primarily consist of software products, maintenance (which includes customer support services and unspecified upgrades), consulting services or training. Vendor-specific
objective evidence for consulting services and training is based on the price charged when an element is sold separately or, in the case of an element not yet sold separately, the price established by authorized management, if it is probable that
the price, once established, will not change before market introduction. Vendor-specific objective evidence for maintenance is generally based on the price charged when an element is sold separately or the stated contractual renewal rates.

Probability of collection is based upon assessment of the customers financial condition through review of their current financial statements or
publicly-available credit reports. For sales to existing customers, prior payment history is also considered in assessing probability of collection. The Company is required to exercise significant judgment in deciding whether collectability is
reasonably assured, and such judgments may materially affect the timing of our revenues and our results of operations.

Customer support revenues arise
primarily from providing global support to our customers and partners, including phone and e-mail support and self-service solutions, as well as unspecified updates on a when-and-if available basis. Customer support service revenues are recognized
ratably over the term of the contract, typically one year.

Consulting revenues are primarily from providing specific subject matter expertise as opposed
to overall project management. Such services are generally performed on a time-and-materials basis and are recognized as services are performed.

Revenues
from training are recognized as services are performed.

Reserve for Loss Contract. During the second quarter of 2002, we received a scheduled
payment of $4.0 million associated with the original agreement that we reported as deferred revenue. The $4.0 million is being recognized as revenue as we



18



---

##### Table of Contents

fulfill our support and training obligations. As of June 30, 2005, we had recognized $2.6 million of the $4.0 million as revenue, and $1.4 million
remained in deferred revenue. Of the amount remaining as deferred revenue, $0.5 million relates to support and will be recognized ratably through the first quarter of 2006, and $0.9 million relates to training and will be recognized as we perform
training obligations, but not later than the third quarter of 2005 when the training credits expire.

Accounting for Internal-Use Software.
Internal-use software costs, including fees paid to third parties to implement the software, are capitalized beginning when we have determined various factors are present, including among others, that technology exists to achieve the performance
requirements, we have made a decision as to whether we will purchase the software or develop it internally, and we have authorized funding for the project. Capitalization of software costs ceases when the software implementation is substantially
complete and is ready for its intended use, and the capitalized costs are amortized over the softwares estimated useful life (generally five years) using the straight-line method. As of June 30, 2005, we had $0.6 million of capitalized
costs for internal use software, net of $0.4 million accumulated depreciation.

When events or circumstances indicate the carrying value of internal use
software might not be recoverable, we assess the recoverability of these assets by determining whether the amortization of the asset balance over its remaining life can be recovered through undiscounted future operating cash flows. The amount of
impairment, if any, is recognized to the extent that the carrying value exceeds the projected discounted future operating cash flows and is recognized as a write down of the asset. In addition, if it is no longer probable that computer software
being developed will be placed in service, the asset will be adjusted to the lower of its carrying value or fair value, if any, less direct selling costs. Any such adjustment would result in an expense in the period recorded, which could have a
material adverse effect on our consolidated statement of operations. In the fourth quarter ended December 31, 2004, the Companys IT department reviewed its operations and technology requirements, and decided to discontinue its use of
certain internal use software, which resulted in a non-cash impairment charge of $1.1 million. Additionally, during the quarter ended March 31, 2005 we decided to discontinue the use of certain other internal-use software, which resulted in an
additional $6.3 million impairment expense.

Restructuring. During 2001, we recorded significant liabilities in connection with our restructuring
program. These reserves included estimates pertaining to contractual obligations related to excess leased facilities. We have a total of approximately 98,000 square feet of excess space available for sublease as of October 1, 2005. Locations of
the excess space include Menlo Park, California, Princeton, New Jersey, Framingham, Massachusetts, and Marlow in the United Kingdom. Remaining lease commitment terms on these leases vary from two to six years. We are seeking to sublease or
renegotiate the obligations associated with the excess space. We have subleased approximately 58,000 square feet of excess space, but in all cases, the sublease income is less than the rent we pay the landlord. We had $9.1 million in accrued
restructuring costs as of June 30, 2005, which was our estimate, as of that date, of the exit costs of these excess facilities. We have worked with real estate brokers in each of the markets where the properties are located to help us estimate
the amount of the accrual. This process involves significant judgments regarding these markets. If we determine that any of these real estate markets has deteriorated further, additional adjustments to this accrual may be required, which would
result in additional restructuring expenses in the period in which such determination is made. Likewise, if any of these real estate markets strengthen, and we are able to sublease the properties earlier or at more favorable rates than projected, or
if we are otherwise able to negotiate early termination of obligations on favorable terms, adjustments to the accrual may be required that would increase income in the period in which such determination is made. As of June 30, 2005, our
estimate of accrued restructuring cost included an assumption that we would receive $1.9 million in sublease payments that are not yet subject to any contractual arrangement. We have assumed that the majority of these assumed sublease payments will
begin in 2007 or 2008 and continue through the end of the related leases.

Goodwill and Intangible Assets. Consideration paid in connection with
acquisitions is required to be allocated to the acquired assets, including identifiable intangible assets, and liabilities acquired. Acquired assets and liabilities are recorded based on our estimate of fair value, which requires significant
judgment with respect to future cash flows and discount rates. For intangible assets other than goodwill, we are required to estimate the useful life of the asset and recognize its cost as an expense over the useful life. We use the straight-line
method to expense long-lived assets, which results in an equal amount of expense being recorded in each period. We test goodwill for impairment on an annual basis and under certain circumstances and write it down when it is impaired.

We regularly evaluate all potential indicators of impairment of goodwill and intangible assets. Our judgments regarding the existence of impairment indicators are based
on market conditions and operational performance. Future events could cause us to conclude that impairment indicators exist and that goodwill and other intangible assets associated with our acquired businesses are impaired.

Goodwill as of June 30, 2005 was $8.6 million.

We assess whether any
potential indicators of impairment of goodwill have occurred and have determined that no such indicators have arisen since June 30, 2004 through the quarter ended June 30, 2005. Any impairment loss could have a



19



---

##### Table of Contents

material adverse impact on our financial condition and results of operations. We performed the annual goodwill impairment test in the second quarter ended
June 30, 2005.

Income Taxes. We estimate our income taxes in each of the jurisdictions in which we operate as part of the process of preparing
our consolidated financial statements. This process involves us estimating our actual current tax exposure together with assessing temporary differences resulting from differing treatment of items, such as net operating loss carryforwards, and
stock-based compensation, for tax and accounting purposes. These differences result in deferred tax assets and liabilities. We then assess the likelihood that our net deferred tax assets will be recovered from future taxable income and to the extent
we believe that recovery is not more likely than not, we establish a valuation allowance. We concluded that a full valuation allowance was required for all periods presented. While we have considered future taxable income in assessing the need for
the valuation allowance, in the event we were to determine that we would be able to realize our deferred tax assets in the future in excess of its net recorded amount, an adjustment to the deferred tax asset would be made, increasing our income in
the period in which such determination was made. Pursuant to the Internal Revenue Code, the amounts of and benefits from net operating loss carryforwards may be impaired or limited in certain circumstances. Events which cause limitations in the
amount of net operating losses that we may utilize include, but are not limited to, a cumulative change of more than 50% ownership of the company, as defined, over a three year period. The portion of the net operating loss and tax credit
carryforwards subject to potential expiration has not been included in deferred tax assets.

Contingencies and Litigation. We are subject to
lawsuits and other claims and proceedings. We assess the likelihood of any adverse judgments or outcomes to these matters as well as ranges of probable losses. A determination of the amount of loss contingency required, if any, for these matters are
made after careful analysis of each individual matter. The required loss contingencies may change in the future as the facts and circumstances of each matter changes.

Stock Based Compensation.We have accounted for our stock-based compensation arrangements with employees using the intrinsic-value method in accordance with Accounting Principles Board (APB) Opinion
No. 25, Accounting for Stock Issued to Employees. Deferred stock-based compensation has been recorded on the date of grant when the deemed fair value of the underlying common stock exceeds the exercise price for stock options or the
purchase price for the shares of common stock. However, we have adopted the disclosure requirements of SFAS No. 148, Accounting for Stock-Based Compensation, Transition and Disclosure, and disclose in our financial statement
footnotes what the net loss and net loss per share would have been adjusted to if we accounted for options using the fair-value method under SFAS No. 123, Accounting for Stock-Based Compensation.

The preparation of the financial statement footnotes requires us to estimate the fair value of stock options granted to employees. While fair value may be readily
determinable for awards of stock, market quotes are not available for long-term, nontransferable stock options because these instruments are not traded. We currently use the Black-Scholes option-pricing model to estimate the fair value of employee
stock options. However, the Black-Scholes model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable. Option valuation models require the input of highly subjective
assumptions, including but not limited to stock price volatility. Because our stock options have characteristics significantly different from those of traded options and changes to the subjective input assumptions can materially affect the fair
value estimate, in managements opinion, existing models to not provide a reliable single measure of the fair value of our employee stock options. We are currently evaluating our option valuation methodologies and assumptions in light of
evolving accounting standards related to employee stock options. See Recent Accounting Pronouncements below.



20



---

##### Table of Contents

Results of Operations Data

The following table sets forth selected data for the indicated periods. Percentages are expressed as a percentage of total revenues (in thousands).



|                                                            |  |                             |        |   |                           |     |   |      |   |        |      |  |     |   |  |   |         |   |  |     |   |  |   |         |   |  |     |  
|----------------------------------------------------------- |  | --------------------------- | ------ | - | ------------------------- | --- | - | ---- | - | ------ | ---- |  | --- | - |  | - | ------- | - |  | --- | - |  | - | ------- | - |  | --- | -
|                                                            |  | Three Months Ended June 30, |        |   | Six Months Ended June 30, |    
|                                                            |  | 2005                        |        |   | 2004                      |     |   | 2005 |   |        | 2004 | 
|                                                            |  | (unaudited)                 |        |   | (unaudited)               |    
|Revenues:                                                   |  |                             |        |   |                           |     |   |      |   |        |      |  |     |   |  |   |         |   |  |     |   |  |   |         |   |  |     |  
|License                                                     |  | $                           | 2,364  |   |                           | 22  | % |      | $ | 1,049  |      |  | 11  | % |  | $ | 3,905   |   |  | 19  | % |  | $ | 5,632   |   |  | 25  | %
|Service                                                     |  |                             | 8,318  |   |                           | 78  | % |      |   | 8,563  |      |  | 89  | % |  |   | 16,848  |   |  | 81  | % |  |   | 17,235  |   |  | 75  | %
|                                                            |  |                             |        |   |                           |     |   |      |   |        |      |  |     |   |  |   |         |   |  |     |   |  |   |         |   |  |     |  
|Total revenues                                              |  |                             | 10,682 |   |                           | 100 | % |      |   | 9,612  |      |  | 100 | % |  |   | 20,753  |   |  | 100 | % |  |   | 22,867  |   |  | 100 | %
|                                                            |  |                             |        |   |                           |     |   |      |   |        |      |  |     |   |  |   |         |   |  |     |   |  |   |         |   |  |     |  
|Costs and Expenses:                                         |  |                             |        |   |                           |     |   |      |   |        |      |  |     |   |  |   |         |   |  |     |   |  |   |         |   |  |     |  
|License (excluding amortization of identifiable intangible) |  |                             | 835    |   |                           | 8   | % |      |   | 219    |      |  | 2   | % |  |   | 1,649   |   |  | 8   | % |  |   | 1,005   |   |  | 4   | %
|Service*                                                    |  |                             | 1,754  |   |                           | 16  | % |      |   | 2,324  |      |  | 24  | % |  |   | 4,373   |   |  | 21  | % |  |   | 4,881   |   |  | 21  | %
|Amortization of identifiable intangibles                    |  |                             | 33     |   |                           | 0   | % |      |   | 33     |      |  | 0   | % |  |   | 66      |   |  | 0   | % |  |   | 52      |   |  | 0   | %
|Sales and marketing*                                        |  |                             | 4,286  |   |                           | 40  | % |      |   | 5,897  |      |  | 61  | % |  |   | 9,626   |   |  | 46  | % |  |   | 12,350  |   |  | 54  | %
|Research and development*                                   |  |                             | 3,348  |   |                           | 31  | % |      |   | 5,078  |      |  | 53  | % |  |   | 7,656   |   |  | 37  | % |  |   | 10,062  |   |  | 44  | %
|General and administrative*                                 |  |                             | 2,754  |   |                           | 26  | % |      |   | 2,181  |      |  | 23  | % |  |   | 6,117   |   |  | 29  | % |  |   | 4,197   |   |  | 18  | %
|Amortization of stock-based compensation                    |  |                             | 9      |   |                           | 0   | % |      |   | 361    |      |  | 4   | % |  |   | 36      |   |  | 0   | % |  |   | 904     |   |  | 4   | %
|Impairment of internal-use software                         |  |                             | 0      |   |                           | 0   | % |      |   | 0      |      |  | 0   | % |  |   | 6,326   |   |  | 30  | % |  |   | 0       |   |  | 0   | %
|Restructuring costs                                         |  |                             | (552   | ) |                           | -5  | % |      |   | 0      |      |  | 0   | % |  |   | 385     |   |  | 2   | % |  |   | 0       |   |  | 0   | %
|                                                            |  |                             |        |   |                           |     |   |      |   |        |      |  |     |   |  |   |         |   |  |     |   |  |   |         |   |  |     |  
|Total costs and expenses                                    |  |                             | 12,467 |   |                           | 117 | % |      |   | 16,093 |      |  | 167 | % |  |   | 36,234  |   |  | 175 | % |  |   | 33,451  |   |  | 146 | %
|                                                            |  |                             |        |   |                           |     |   |      |   |        |      |  |     |   |  |   |         |   |  |     |   |  |   |         |   |  |     |  
|Operating loss                                              |  |                             | (1,785 | ) |                           | -17 | % |      |   | (6,481 | )    |  | -67 | % |  |   | (15,481 | ) |  | -75 | % |  |   | (10,584 | ) |  | -46 | %
|Other income (expense), net                                 |  |                             | (45    | ) |                           | 0   | % |      |   | 75     |      |  | 1   | % |  |   | (87     | ) |  | 0   | % |  |   | 158     |   |  | 0   | %
|Income tax expense                                          |  |                             | 54     |   |                           | 1   | % |      |   | 9      |      |  | 0   | % |  |   | 116     |   |  | 1   | % |  |   | 75      |   |  | 0   | %
|                                                            |  |                             |        |   |                           |     |   |      |   |        |      |  |     |   |  |   |         |   |  |     |   |  |   |         |   |  |     |  
|Net loss                                                    |  | $                           | (1,884 | ) |                           | -18 | % |      | $ | (6,415 | )    |  | -66 | % |  | $ | (15,684 | ) |  | -76 | % |  | $ | (10,501 | ) |  | -46 | %
|                                                            |  |                             |        |   |                           |     |   |      |   |        |      |  |     |   |  |   |         |   |  |     |   |  |   |         |   |  |     |  



|* | Excludes amortization of stock based compensation
|- | -------------------------------------------------

Three and Six Months Ended June 30, 2005 and 2004

Revenues

License revenue increased $1.3 million, or 125% for the three months and decreased $1.7 million, or 31% for the six months ended June 30, 2005 compared to the same periods in the prior year. License revenue
constituted 22% of total revenues during the three months ended June 30, 2005, compared to 11% for the same period last year. For the six months ended June 30, 2005, license revenue constituted 19% of total revenues, compared to 25% for
the same period last year. While we are focused on increasing license revenue, we are unable to predict such revenue from period to period with any degree of accuracy because, among other things, the market for our products is unpredictable and
intensely competitive, and our sales cycle is long and unpredictable.

Our service revenues consist of support service revenue (primarily from customer
support and product maintenance) and professional services revenue (primarily from consulting and training services). Service revenue in the three and six months ended June 30, 2005 was relatively consistent with the corresponding periods of
2004, decreasing 3% and 2%, respectively. The relative consistency of service revenues was due to the nature of support revenues, which are recognized evenly over the related maintenance period, and are typically renewed for one-year periods. The
substantial majority of our backlog is comprised of firm orders relating to annual support contracts which were invoiced and recorded as deferred revenue as of the end of the period.

Revenues from domestic sales were $7.8 million and $6.6 million for the three months ended June 30, 2005 and 2004, respectively, and $14.6 million and $15.4 million for the six months ended, respectively.
Revenues from international sales were $3.0 million and $3.0 million for the three months ended June 30, 2005 and 2004, respectively, and $6.1 million and $7.5 million for the six months ended June 30, 2005 and 2004, respectively. The
decrease in both domestic and international revenues for the six months ended June 30, 2005, was, in part, a combination of lengthy sales cycles and the continuing uncertainty in information technology spending in our markets, both by our
customers and potential customers. For the remainder of 2005, we expect international revenue to fluctuate as a percentage of overall revenue.



21



---

##### Table of Contents

Cost of Revenues

Cost of license revenue consists primarily of third-party software royalties, and to a lesser extent, costs of product packaging and documentation, and production and delivery costs for shipments to customers. Cost of license revenue as a
percentage of license revenue was 35% and 42% for the three and six months ended June 30, 2005 compared to 21% and 18% for the same periods in the prior year, respectively. The increase in cost of license revenue as a percentage of license
revenue in the three and six month 2005 periods compared to the same periods in 2004 was due to the decrease in license revenue in 2005 while certain of our royalty costs remained constant, regardless of the reduced number of licenses we sold. In
addition, the cost of license revenue also includes the royalty cost owed when customers upgrade certain software as well as year over year support. We are not able to predict when customers will choose to upgrade this software which will then cause
us to expense this royalty cost. We expect that our cost of license revenue as a percentage of sales will vary based on changes in the mix of products we sell and the timing of upgrades. We are looking at alternatives for some OEM products embedded
in KANA products. If such alternatives are found viable and all else being equal, it could result in lower royalty expenses in the cost of license revenue some time in 2006.

Cost of service revenues consists primarily of salaries and related expenses for our customer support, consulting, and training services organization and allocation of facility costs and system costs incurred in
providing customer support. Cost of service revenues as a percentage of service revenue was 21% and 26% for the three and six months ended June 30, 2005 compared to 27% and 28% for the same periods in the prior year, respectively. This decrease
was primarily due to the Companys efforts to lower costs while not lowering the high level of support provided to customers purchasing services from KANA. The dollar decreases for the three and six month periods ended June 30, 2005 were
mainly in the categories of employee related costs and allocated expenses, offset in part by higher outsourcing expenses. The cost of service revenues decreased approximately $0.9 million and 33% from the quarter ended March 31, 2005 to the
quarter ended June 30, 2005. The reductions came primarily in the areas of employee related costs, contractors/temporary employees, and allocated expenses. We anticipate that our cost of quarterly service revenue will decrease in absolute
dollars for the remainder of 2005 compared to the first quarter of 2005 due, in part, to the outsourcing of some technical support responsibilities to HCLs personnel in India. Thereafter, cost of service revenue may increase or decrease
depending on the demand for these services. As of June 30, 2005, we had 26 personnel in services and support compared to 44 as of June 30, 2004, a 41% reduction. This headcount reduction was offset by the addition of 21 outsourced tech
support personnel.

Amortization of Identifiable Intangibles.

The amortization of identifiable intangible assets recorded in the three and six month periods ended June 30, 2005 relates to $400,000 of purchased identifiable intangibles in connection with the Hipbone acquisition in February 2004.
Purchased intangible assets are carried at cost less accumulated amortization. Amortization is computed over the estimated useful lives of the asset, which is three years. Amortization totaled $33,000 and $66,000 for the three and six months ended
June 30, 2005, respectively, compared to $33,000 and $52,000 for the same periods in the prior year, respectively. We expect amortization of intangibles to be $33,000 per quarter through the last quarter of 2006 with the final balance amortized
in the first quarter of 2007. Amortization may increase if we acquire another company.

Operating Expenses

Sales and Marketing. Sales and marketing expenses consist primarily of compensation and related costs for sales and marketing personnel and promotional
expenditures, including public relations, advertising, lead-generation programs, and marketing materials. Sales and marketing expenses decreased $1.6 million, or 27% and $2.7 million, or 22% for the three and six months ended June 30, 2005 and
2004, respectively. These decreases were attributable primarily due to a reduction of sales and marketing headcount as well as lower allocated expenses. Sales and marketing expenses decreased approximately $1.0 million and 20% from the quarter ended
March 31, 2005 to the quarter ended June 30, 2005. The reductions came primarily in the areas of employee related costs, programs/events costs, and allocated expenses. As of June 30, 2005, we had 55 personnel in sales and marketing
compared to 78 as of June 30, 2004, a 29% reduction.

We anticipate that the average quarterly sales and marketing expenses will decrease in absolute
dollars for the remainder of 2005 compared to the first quarter of 2005. Thereafter, sales and marketing expenses may increase or decrease, depending primarily on the amount of future revenues and our assessment of market opportunities and sales
channels.

Research and Development. Research and development expenses consist primarily of compensation and related costs for research and
development employees and contractors and enhancement of existing products and quality assurance activities. Research and development expenses decreased by $1.7 million, or 34% and $2.4 million, or 24% for the three and six months ended
June 30, 2005 and 2004, respectively. This decrease was attributable primarily due to a reduction outsourcing expense as well as lower employee related expenses and allocated expenses. R&D expenses decreased approximately $1.0 million



22



---

##### Table of Contents

and 22% from the quarter ended March 31, 2005 to the quarter ended June 30, 2005. The reductions came primarily in the areas of outsource expenses,
employee related costs, and allocated expenses. As of June 30, 2005, we had 30 personnel in research and development, compared to 38 as of June 30, 2004, a 21% reduction.

We anticipate that quarterly research and development expenses will decrease in absolute dollars for the remainder of 2005 compared to the first quarter of 2005 due to a decrease in outsourced development headcount in
India and in China. Thereafter, research and development expenses may increase or decrease, depending primarily on the amount of future revenues, customer needs, and our assessment of market demand.

General and Administrative. General and administrative expenses consist primarily of compensation and related costs for finance, legal, human resources, corporate
governance, and bad debt expense. Information technology and facilities costs are allocated among all operating departments. General and administrative expenses increased $0.6 million, or 26%, and $2.0 million, or 46% for the three and six months
ended June 30, 2005 and 2004, respectively. These increased expenses were primarily due to significantly higher audit and legal fees and accruals for business taxes offset in part by lower employee related expenses. General and administration
expenses decreased approximately $0.6M and 18% from the quarter ended March 31, 2005 to the quarter ended June 30, 2005. The reductions came primarily in the areas of business taxes and employee related costs, and allocated expenses
partially offset by higher audit expenses. As of June 30, 2005, we had 30 personnel in general and administrative and IT combined compared to 46 as of June 30, 2004, a 35% reduction.

We anticipate that general and administrative expenses will decrease in absolute dollars for the remainder of 2005 compared to the first quarter of 2005. Thereafter
general and administrative expenses may increase or decrease, depending primarily on the amount of future revenues and corporate infrastructure requirements including insurance, professional services, taxes, bad debt expense and other administrative
costs.

Amortization of Deferred StockBased Compensation. We amortize deferred stock-based compensation on an accelerated basis by charges to
operations over the vesting period of the options, consistent with the method described in FIN 28. As of June 30, 2005, there was approximately $2,000 of total deferred stock-based compensation remaining to be amortized related to warrants and
past employee stock option grants. We expect to amortize approximately $2,000 of this deferred stock-based compensation in the remainder of 2005. Amortization may be reduced in future periods to the extent employees are terminated prior to vesting.
The following table details, by operating expense, our amortization of stockbased compensation (in thousands):



|                           |  |                            |   |                          |   |      |  |      |    |  |   |    
|-------------------------- |  | -------------------------- | - | ------------------------ | - | ---- |  | ---- | -- |  | - | ---
|                           |  | Three Months EndedJune 30, |   | Six Months EndedJune 30,
|                           |  | 2005                       |   | 2004                     |   | 2005 |  | 2004
|Cost of services           |  | $                          | 0 |                          | $ | 27   |  | $    | 2  |  | $ | 67 
|Sales and marketing        |  |                            | 3 |                          |   | 143  |  |      | 9  |  |   | 358
|Research and development   |  |                            | 1 |                          |   | 134  |  |      | 2  |  |   | 335
|General and administrative |  |                            | 5 |                          |   | 57   |  |      | 23 |  |   | 144
|                           |  |                            |   |                          |   |      |  |      |    |  |   |    
|Total                      |  | $                          | 9 |                          | $ | 361  |  | $    | 36 |  | $ | 904
|                           |  |                            |   |                          |   |      |  |      |    |  |   |    

Other Income, Net

Other income consists primarily of interest income earned on cash and investments, offset by interest expense primarily relating to our line of credit. We expect other income to fluctuate in accordance with our cash balances, interest
rates, and loan balance.

Provision for Income Taxes

We have incurred operating losses on a consolidated basis for all periods from inception through June 30, 2005. Accordingly, we have recorded a valuation allowance for the full amount of our gross deferred tax assets, as the future
realization of the tax benefit is not currently likely. In the second quarter of 2005, certain consolidated foreign entities were profitable based upon application of our intercompany transfer pricing agreements, which resulted in us reporting
income tax expense totaling approximately $54,000 in those foreign jurisdictions.



23



---

##### Table of Contents

Liquidity and Capital Resources

As of June 30, 2005, we had $14.6 million in cash, cash equivalents and short-term investments, compared to $20.1 million at December 31, 2004. As of June 30, 2005, we had negative working capital of
$18.0 million, compared to negative working capital of $4.2 million as of June 30, 2004.

Restructuring costs. The Company has revalued the
restructuring accrual and reduced the accrual by $0.6 million during the quarter ended June 30, 2005. This revaluation was a result of changes in the assumptions as to when certain U.S. facilities would be subleased which increased the
reserve by $1.0 million, offset by an additional $1.6 million in sublease income from the sublet of the Marlow U.K. facility. The Landlord for the Marlow property waved certain lease restrictions which limited the amount of space that could be
sublet and the Company was able to sublease the remaining Marlow, U.K. space in December, 2005.

History and recent trends. We have had negative
cash flows from operations in each year since inception. To date, we have funded our operations primarily through issuances of common stock and, to a lesser extent, cash acquired in acquisitions. The rate of cash we have used in operations is $12.7
million in 2003, $13.1 million in 2004, and $8.1 million in the first six months of 2005. In 2003 and 2004, we implemented successive net workforce reductions of approximately 154 and 30 employees, respectively. During the first six months of 2005,
we had a net reduction of 40 employees. For the balance of 2005, we reduced the total of employee and outsourced headcount by 32. Staffing is expected to change from time to time based upon the balancing of roles between employees and outsourced
staffing. As we experienced negative cash flow from operations during the first six months of 2005, we think we are likely to experience continued negative cash flow during the remaining six months of 2005 due to continued net losses, paying for the
high professional services and outsourcing expenses incurred in the first six months, and continued outflow due to excess facilities. Our cash collections during any quarter are driven primarily by the amount of sales booked in the previous quarter
and we cannot be certain that we will meet our revenue expectations in any given period.

Primary driver of cash flow. Our ability to generate cash
in the future relies upon our success in generating sufficient sales transactions, especially new license transactions. We expect our maintenance renewals in 2005 to continue to be relatively flat from 2004. Since our new license transactions are
relatively small in volume and are difficult to predict, we may not be able to generate new license transactions as anticipated in any particular future period. From time to time, changes in assets and liabilities, such as changes in levels of
accounts receivable and accounts payable may also affect our cash flows.

Operating cash flow. We had negative cash flow from operating activities
of $8.1 million for the first six months of 2005, which included a $15.7 million net loss, offset by non-cash charges of $6.3 million for the write off of internal use software, $0.1 million for amortization of intangibles, and $1.5 million in
depreciation. Operating cash flows were positively affected by a $0.6 million reduction in prepaid and other assets and a $1.3 million increase in accounts payable and accrued liabilities, offset by a $1.4 million decrease in accrued restructuring,
a $0.7 million decrease in accounts receivable, and a $0.2 million decrease in deferred revenue.

Investing cash flow. Our investing activities
provided $6.0 million of cash for the first six months of 2005, which consisted primarily of the transfer of short-term investments into investments that are classified as cash equivalents.

Financing cash flow. Our financing activities provided $0.8 million in cash for the second quarter of 2005 from increased borrowing on the bank line. On
June 30, 2005, we completed a private placement of unregistered securities pursuant to which investors paid us an aggregate of approximately $2.4 million to purchase 1,631,541 shares of our common stock at $1.471 per share and warrants to
purchase up to 815,769 shares of our common stock at an exercise price of $ 2.452 per share. See Note 11 of the notes to the unaudited condensed consolidated financial statements for discussion of another equity private placement that we
completed in September 2005.

Existence and timing of contractual obligations. At June 30, 2005, we had a line of credit totaling $5.0 million,
which was collateralized by all of our assets, bore interest at the banks prime rate (6.00% as of June 30, 2005) plus 0.5 percentage point for a total of 6.5% per annum interest rate, and expired in November 2005 at which time the
entire balance under the line of credit was repaid. Total borrowings as of June 30, 2005 were $4.2 million under this line of credit.

On
December 1, 2005, the Company established a new banking relationship with the Bridge Bank N.A. (Bridge). In addition, on December 1, 2005, the Company entered into a Business Financing Agreement and Intellectual Property
Security Agreement with Bridge under which Company has access to a Loan facility of $7,000,000 (Loan). This Loan is made up of two parts, (i) a Formula Revolving Line of Credit of up to $5,000,000 and (ii) a Non-Formula
Revolving Line of Credit of up to $6,000,000 available for a borrowing base for stand-by letters of credits (up to $2,000,000), settlement limits on foreign exchange contracts (FX) or cash management products. The Formula Revolving Line of
Credit is collateralized



24



---

##### Table of Contents

by all of our assets and expires November 29, 2006 at which time the entire balance under the line of credit will be due. Interest for the Formula
Revolving Line of Credits accrues at Bridges Prime Lending Rate plus 2% while interest for the Non-Formula Revolving Line of Credit will accrue at Bridges Prime Lending Rate plus 0.50%. As of April 24, 2006, the Company had $0
dollars drawn against the Loan.

Future payments due under debt and lease obligations and contractual commitments related to outsourcing agreements as of
June 30, 2005 were as follows (in thousands):



|                                              |  |                        |        |                  |   |             |  |             |       |                  |   |       |  |   |    
|--------------------------------------------- |  | ---------------------- | ------ | ---------------- | - | ----------- |  | ----------- | ----- | ---------------- | - | ----- |  | - | ---
|                                              |  | Payments Due By Period
|                                              |  | Total                  |        | Less than 1 year |   | 1 - 3 years |  | 3 - 5 years |       | More than5 years
|Contractual Obligations:                      |  |                        |        |                  |   |             |  |             |       |                  |   |       |  |   |    
|Line of Credit                                |  | $                      | 4,217  |                  | $ | 4,217       |  | $           | 0     |                  | $ | 0     |  | $ | 0  
|Non-cancelable Operating Lease Obligation (1) |  |                        | 20,950 |                  |   | 5,417       |  |             | 8,599 |                  |   | 6,143 |  |   | 791
|Less: Sublease Income (2)                     |  |                        | 8,302  |                  |   | 1,214       |  |             | 3,422 |                  |   | 3,350 |  |   | 316
|Other Contractual Obligations (3)             |  |                        | 4,787  |                  |   | 3,392       |  |             | 1,395 |                  |   | 0     |  |   | 0  
|                                              |  |                        |        |                  |   |             |  |             |       |                  |   |       |  |   |    
|Total                                         |  | $                      | 21,652 |                  | $ | 11,812      |  | $           | 6,572 |                  | $ | 2,793 |  | $ | 475
|                                              |  |                        |        |                  |   |             |  |             |       |                  |   |       |  |   |    



|(1) | Includes leases for properties included in the restructuring liability.
|--- | -----------------------------------------------------------------------



|(2) | Includes only subleases that are under contract as of June 30, 2005, and excludes future estimated sublease income for agreements not yet signed.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------



|(3) | Represents minimum payments to two vendors providing outsourced software programming, quality assurance and technical documentation activities in India. One agreement is cancelable
with 90 days notice and the other is cancelable with 180 days notice. Also includes minimum payments to three vendors for future royalty fees, minimum payments to one vendor for software as a service services and minimum payments of one severance
obligation. Effective May 25, 2005, the one agreement requiring 90 days notice was cancelled. No additional service fees were incurred after the 90 day cancellation period.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Off-balance sheet arrangements. In accordance with generally accepted accounting principals (GAAP), none of our operating lease obligations are reflected on our
balance sheet. Virtually all of our operating leases relate to facilities and do not involve a transfer of ownership at the end of the lease. We have no other off-balance sheet arrangements.

Cash held in foreign locations. As of June 30, 2005, we had $4.7 million in US-equivalent dollars held by our 100%-owned foreign subsidiaries, primarily in
Europe and Japan. We believe our access to this cash is unencumbered, and drawing on such cash would not result in withholding or repatriation charges due to our intercompany receivable balances and transfer pricing arrangements with these entities.

Outlook. Based on our current 2005 revenue expectations, management believes that, based on its current plans, its existing cash and cash
equivalents, short-term investments, and cash from private sales of common stock will be sufficient to meet the Companys working capital and capital expenditure requirements through June 30, 2006, although no assurances can be given. If
we do not experience an increase in demand for our products from the level experienced in the first half of 2005, we will need to further reduce costs or raise additional funds through private or public sales of securities, strategic relationships,
bank debt, lease financing arrangements, or other available means. If additional funds are raised through the issuance of equity or equity-related securities, stockholders may experience additional dilution, or such equity securities may have
rights, preferences, or privileges senior to those of the holders of our common stock. If adequate funds are not available or are not available on acceptable terms to meet our business needs, our business may be harmed. Our expectations as to our
future cash flows and our future cash balances are subject to a number of assumptions, including assumptions regarding anticipated increases in our revenue, improvements in general economic conditions and customer purchasing and payment patterns,
many of which are beyond our control.



25



---

##### Table of Contents

Risk Factors

We operate in a dynamic and rapidly changing business environment that involves substantial risks and uncertainty, including but not limited to the specific risks identified below. The risks described below are not the only ones facing
our company. Additional risks not presently known to us, or that we currently deem immaterial, may become important factors that impair our business operations. Any of these risks could cause, or contribute to causing, our actual results to differ
materially from expectations. Prospective and existing investors are strongly urged to carefully consider the various cautionary statements and risks set forth in this report and our other public filings.

Risks Related to Our Business

The relatively
large size of many of our expected license transactions could contribute to our failure to meet expected sales in any given quarter and could materially harm our operating results.

Our quarterly revenues are especially subject to fluctuation because they depend on the completion of relatively large orders for our products and related services. The average size of our license transactions is
generally large relative to our total revenue in any quarter, particularly as we have focused on larger enterprise customers, on licensing our more comprehensive integrated products, and have involved system integrators in our sales process. For
example, in 2004, one customer, IBM, represented 11% of our total revenues. If sales expected from a specific customer in a particular quarter are not realized in that quarter, we are unlikely to be able to generate revenue from alternate sources in
time to compensate for the shortfall. This dependence on large orders makes our net revenue and operating results more likely to vary from quarter to quarter, and more difficult to predict, because the loss of any particular large order is
significant. In recent periods, we have experienced increases in the length of a typical sales cycle. This trend may add to the uncertainty of our future operating results and reduce our ability to anticipate our future revenues. Moreover, to the
extent that significant sales occur earlier than anticipated, revenues for subsequent quarters may be lower than expected. As a result, our operating results could suffer if any large orders are delayed or canceled in any future period. In part as a
result of this aspect of our business, our quarterly revenues and operating results may fluctuate in future periods and we may fail to meet the expectations of investors and public market analysts, which could cause the price of our common stock to
decline. We expect the concentration of revenues among fewer customers to continue in the future.

We may not be able to forecast our revenues
accurately because our products have a long and variable sales cycle and we rely on systems integrator partners for sales.

The long sales cycle for our
products may cause license revenue and operating results to vary significantly from period to period. To date, the sales cycle for most of our product sales has taken anywhere from 6 to 18 months. We believe that many existing and potential
customers have reassessed and reduced their planned technology and software investments and are deferring purchasing decisions, requiring additional evaluations and levels of internal approval for software investment and lengthening their purchase
cycles. Our sales cycle typically requires pre-purchase evaluation by a significant number of individuals in our customers organizations. Along with third parties that often jointly market our software with us, we invest significant amounts of
time and resources educating and providing information to prospective customers regarding the use and benefits of our products. Many of our customers evaluate our software slowly and deliberately, depending on the specific technical capabilities of
the customer, the size of the deployment, the complexity of the customers network environment, and the quantity of hardware and the degree of hardware configuration necessary to deploy our products. The continuing stagnancy of information
technology spending in our markets has led to a significant increase in the time required for this process.

Furthermore, we increasingly rely on systems
integrators to identify, influence and manage large transactions with customers, and we expect this trend to continue as our industry consolidates. Selling our products in conjunction with our systems integrators who incorporate our products into
their offerings can involve a particularly long and unpredictable sales cycle, as it typically takes more time for the prospective customer to evaluate proposals from multiple vendors. In addition, when systems integrators propose the use of our
products to their customers, it is typically part of a larger project, which can require more levels of customer approvals. We have little or no control over the sales cycle of an integrator-led transaction or our customers budgetary
constraints and internal decision-making and acceptance processes.

As a result of increasingly long sales cycles, we have faced increased difficulty in
predicting our operating results for any given period, and have experienced significant unanticipated fluctuations in our revenues from period to period. Any failure to achieve anticipated revenues for a period could cause our stock price to
decline.



26



---

##### Table of Contents

Our business relies heavily on service resolution management solutions, including new products that we have recently
begun to offer, and these solutions may not gain market acceptance.

We have made service resolution management, or SRM, solutions our main focus and,
in recent periods, have allocated a significant portion of our research and development and marketing resources to the development and promotion of such products. If this new product is not accepted by potential customers, our business would be
materially adversely affected. For our current business model to succeed, we believe that we will need to convince new and existing customers of the merits of purchasing our SRM solutions over traditional customer relationship management, or CRM,
solutions. Many of these customers have previously invested substantial resources in adopting and implementing their existing CRM products, whether such products are ours or are those of our competitors. We may be unable to convince customers and
potential customers that it is worth them purchasing substantial new software packages to provide them with SRM capabilities. If our strategy of offering SRM solutions fails, we may not be able to sell sufficient quantities of our key new product
offerings to generate significant license revenues, and our business could be harmed.

Our expenses are generally fixed and we will not be able to
reduce these expenses quickly if we fail to meet our revenue expectations.

Most of our expenses, such as employee compensation and outsourcing of
technical support and certain development functions, are relatively fixed in the short term. Other expenses like leases are fixed and are more long term. Moreover, our forecast is based, in part, upon our expectations regarding future revenue
levels. As a result, if total revenue for a particular quarter is below expectation, we could not proportionately reduce operating expenses for that quarter. Accordingly, such a revenue shortfall would have a disproportionate negative effect on our
expected operating results for that quarter.

If we fail to generate sufficient revenues to support our business and require additional financing,
failure to obtain such financing would affect our ability to maintain our operations and to grow our business, and the terms of any financing we obtain may impair the rights of our existing stockholders.

In the future, we may be required to seek additional financing to fund our operations or growth, and such financing may not be available to us, or may impair the rights
of our existing stockholders. Furthermore, any failure to raise sufficient capital in a timely fashion could prevent us from growing or pursuing our strategies or cause us to limit our operations and cause potential customers to question our
financial viability. Our operating activities used $13.1 million of cash in 2004 and $8.1 million in cash in the first six months of 2005. If future orders do not increase, we would likely be required to seek additional capital to meet our
working capital needs if we are unable to reduce expenses to the degree necessary to avoid incurring significant net cash reductions. Furthermore, although we had cash and cash equivalents of $14.6 million at June 30, 2005, it is likely
that, if we fall significantly below these levels in the following quarters, some customers will be increasingly concerned about our cash situation and our ongoing ability to update and maintain our products. This could significantly harm our sales
efforts. Our September 30, 2005 cash and cash equivalents including short term investments roughly equaled the amount at the end of June 2005, but Septembers number included the proceeds of the $4.0 million sale of common stock on
September 29, 2005. Factors such as the commercial success of our existing products and services, the timing and success of any new products and services, the progress of our research and development efforts, our results of operations, the
status of competitive products and services, and the timing and success of potential strategic alliances or potential opportunities to acquire or sell technologies or assets may require us to seek additional funding sooner than we expect. In the
event that we require additional cash, we may not be able to secure additional financing on terms that are acceptable to us, especially in the current uncertain market climate, and we may not be successful in implementing or negotiating other
arrangements to improve our cash position. If we raise additional funds through the issuance of equity or convertible debt securities, the percentage ownership of our stockholders would be reduced and the securities we issue might have rights,
preferences, and privileges senior to those of our current stockholders. If adequate funds were not available on acceptable terms, our ability to achieve or sustain positive cash flows, maintain current operations, fund any potential expansion, take
advantage of unanticipated opportunities, develop or enhance products or services, or otherwise respond to competitive pressures would be significantly limited.

If we fail to grow our customer base or generate repeat business, our operating results could be harmed.

Our business model generally
depends on the sale of our products to new customers as well as on expanded use of our products within our customers organizations. If we fail to grow our customer base or generate repeat and expanded business from our current and future
customers, our business and operating results will be seriously harmed. In some cases, our customers initially make a limited purchase of our products and services for pilot programs. These customers may not purchase additional licenses to expand
their use of our products. If these customers do not successfully develop and deploy initial applications based on our products, they may choose not to purchase deployment licenses or additional development licenses. In addition, as we introduce new
versions of our products, new product lines or new product features, our current



27



---

##### Table of Contents

customers might not require the additional functionality we offer and might not ultimately license these products. Furthermore, because the total amount of
maintenance and support fees we receive in any period depends in large part on the size and number of licenses that we have previously sold; any downturn in our software license revenue would negatively affect our future services revenue. Also, if
customers elect not to renew their maintenance agreements, our services revenue could decline significantly. If customers are unable to pay for their current products or are unwilling to purchase additional products, our revenues would decline.
Additionally, a substantial percentage of our sales come from repeat customers. If a significant existing customer or a group of existing customers decide not to repeat business with us, our revenues would decline and our business would be harmed.

We face substantial competition and may not be able to compete effectively.

The market for our products and services is intensely competitive, evolving, and subject to rapid technological change. From time to time, our competitors reduce the prices of their products and services
(substantially in certain cases) in order to obtain new customers. Competitive pressures could make it difficult for us to acquire and retain customers and could require us to reduce the price of our products.

Our customers requirements and the technology available to satisfy those requirements are continually changing. Therefore, we must be able to respond to these
changes in order to remain competitive. If our international development partners do not adequately perform the software programming, quality assurance and technical documentation activities we outsourced, we may not be able to respond to such
changes as quickly or effectively. Changes in our products may also make it more difficult for our sales force to sell effectively. In addition, changes in customers demand for the specific products, product features, and services of other
companies may result in our products becoming uncompetitive. We expect the intensity of competition to increase in the future. Increased competition may result in price reductions, reduced gross margin and loss of market share. We may not be
able to compete successfully against current and future competitors, and competitive pressures may seriously harm our business.

Our competitors vary in
size and in the scope and breadth of products and services offered. We currently face competition with our products from systems designed in-house and by our competitors. We expect that these systems will continue to be a major source of competition
for the foreseeable future. Our primary competitors for eCRM platforms are larger, more established companies such as Oracle. The rate that competitors are consolidating is increasing. We also face competition from Chordiant Software, ATG, Knova,
RightNow, Amdocs, and Pegasystems with respect to specific applications we offer. We may face increased competition upon introduction of new products or upgrades from competitors, or if we expand our product line through acquisition of complementary
businesses or otherwise. As we have combined and enhanced our product lines to offer a more comprehensive software solution, we are increasingly competing with large, established providers of customer management and communication solutions as well
as other competitors. Our combined product line may not be sufficient to successfully compete with the product offerings available from these companies, which could slow our growth and harm our business.

Many of our competitors have longer operating histories, significantly greater financial, technical, marketing and other resources, significantly greater name
recognition and a larger installed base of customers than we have. In addition, many of our competitors have well-established relationships with our current and potential customers and have extensive knowledge of our industry. We may lose potential
customers to competitors for various reasons, including the ability or willingness of competitors to offer lower prices and other incentives that we cannot match. It is possible that new competitors or alliances among competitors may emerge and
rapidly acquire significant market share. We also expect that competition will increase as a result of recent industry consolidations, as well as anticipated future consolidations.

We have a history of losses and may not be able to generate sufficient revenue to achieve and maintain profitability.

Since we began operations in 1997, our revenues have not been sufficient to support our operations, and we have incurred substantial operating losses in every quarter. As of June 30, 2005, our accumulated deficit was approximately $4.3
billion, which includes approximately $2.7 billion related to goodwill impairment charges. We continue to commit a substantial investment of resources to sales, product marketing, and developing new products and enhancements, and we will need
to increase our revenue to achieve profitability and positive cash flows. Our expectations as to when we can achieve positive cash flows, and as to our future cash balances, are subject to a number of assumptions, including assumptions regarding
improvements in general economic conditions and customer purchasing and payment patterns, many of which are beyond our control. Our history of losses has previously caused some of our potential customers to question our viability, which has in turn
hampered our ability to sell some of our products. Additionally, our revenue has been affected by the uncertain economic conditions in recent years, both generally and in our market. As a result of these conditions, we have experienced and expect to
continue to experience difficulties in attracting new customers, which means that we may continue to experience losses, even if sales of our products and services grow.



28



---

##### Table of Contents

We rely on marketing, technology, and distribution relationships for the sale, installation and support of our
products that may generally be terminated at any time, and if our current and future relationships are not successful, our growth might be limited.

We
rely on marketing and technology relationships with a variety of companies, including systems integrators and consulting firms that, among other things, generate leads for the sale of our products and provide our customers with implementation and
ongoing support. If we cannot maintain successful marketing and technology relationships or if we fail to enter into additional such relationships, we could have difficulty expanding the sales of our products and our growth might be limited.

A significant percentage of our revenues depend on leads generated by systems integrators, or SIs, and their recommendations of our products.
If SIs do not successfully market our products, our operating results will be materially harmed. In addition, many of our direct sales are to customers that will be relying on SIs to implement our products, and if SIs are not familiar with our
technology or able to successfully implement our products, our operating results will be materially harmed. We expect to continue increasing our leverage of SIs as indirect sales channels and, if this strategy is successful, our dependence on the
efforts of these third parties for revenue growth and customer service will increase. Our reliance on third parties for these functions has reduced our control over such activities and reduced our ability to perform such functions internally. If we
come to rely primarily on a single SI that subsequently terminates its relationship with us, becomes insolvent or is acquired by another company with which we have no relationship, or decides not to provide implementation services related to our
products, we may not be able to internally generate sufficient revenue or increase the revenues generated by our other SI relationships to offset the resulting lost revenues. Furthermore, SIs typically suggest our solution in combination with other
products and services, some of which may compete with our solution. SIs are not required to promote any fixed quantities of our products, are not bound to promote our products exclusively, and may act as indirect sales channels for our competitors.
If these companies choose not to promote our products or if they develop, market, or recommend software applications that compete with our products, our business will be harmed.

In addition to relying on SIs to recommend our products, we also rely on SIs and other third-party resellers to install and support our products. If the companies providing these services fail to implement our
products successfully for our customers, the customer may be unable to complete implementation on the schedule that it had anticipated and we may have increased customer dissatisfaction or difficulty making future sales as a result. We might not be
able to maintain our relationships with SIs and other indirect sales channel partners and enter into additional relationships that will provide timely and cost-effective customer support and service. If we cannot maintain successful relationships
with our indirect sales channel partners, we might have difficulty expanding the sales of our products and our growth could be limited. In addition, if such third parties do not provide the support our customers need, we may be required to hire
subcontractors to provide these professional services. Increased use of subcontractors would harm our margins because it costs us more to hire subcontractors to perform these services than it would to provide the services ourselves.

Reductions in our workforce may adversely affect our ability to release products and product updates in a timely manner.

We have substantially reduced our headcount over the last two years from a total of 211 as of December 31, 2003 to 181 as of December 31, 2004 to 141 as of
June 30, 2005. The majority of this reduction was the result of our decision to shift a significant portion of our software programming, quality assurance, and technical documentation activities to international development partners in early
2003. We reduced the size of our research and development department from 40 employees as of December 31, 2003 to 30 employees as of June 30, 2005. In addition, we reduced the level of our expenditures on outsourced development in the
first six months of 2005. The reductions in our research and development headcount and the recent reductions in our outsourced development capacity may limit our ability to release products within expected timeframes. For example, many of the
employees who were terminated in headcount reductions possessed specific knowledge or expertise that may prove to have been important to our operation. We further reduced our headcount from 141 as of June 30, 2005 to 132 as of
September 30, 2005 and 125 on December 31 ,2005 (the Company announced plans to further reduce headcount in certain locations and concentrate R&D efforts in our Headquarters in Menlo Park, California). As a result of these staff
reductions, our ability to respond to unexpected challenges may be impaired and we may be unable to take advantage of new opportunities. Personnel reductions may also subject us to the risk of litigation, which may adversely impact our ability to
conduct our operations and may cause us to incur significant expense. Our termination of two outsourcing arrangements in early 2005 may further reduce our ability to respond to development challenges and to introduce new products in expected
timeframes.

We may be unable to hire and retain the skilled personnel necessary to develop and grow our business.

Concern over our long-term financial strength may create concern among existing employees about job security, which could lead to increased turnover and reduce our
ability to meet the needs of our current and future customers. Because our stock



29



---

##### Table of Contents

price declined drastically in recent years, and has not experienced any sustained recovery from the decline, stock-based compensation, including options to
purchase our common stock, may have diminished effectiveness as employee hiring and retention devices. If we are unable to retain qualified personnel, we could face disruptions to operations, loss of key information, expertise or know-how and
unanticipated additional recruitment and training costs. If employee turnover increases, our ability to provide customer service and execute our strategy would be negatively affected.

For example, our ability to increase revenues in the future depends considerably upon our success in training and retaining effective direct sales personnel and the success of our direct sales force. We might not be
successful in these efforts. Our products and services require sophisticated sales efforts. We have experienced significant turnover in our sales force including domestic senior sales management, and may experience further turnover in future
periods. It generally takes a new salesperson nine or more months to become productive, and they may not be able to generate new sales. Our business will be harmed if we fail to retain qualified sales personnel, or if newly hired salespeople fail to
develop the necessary sales skills or develop these skills more slowly than anticipated.

If we fail to respond to changing customer preferences in our
market, demand for our products and our ability to enhance our revenues will suffer.

If we do not continue to improve our products and develop new
products that keep pace with competitive product introductions and technological developments, satisfy diverse and rapidly evolving customer requirements, and achieve market acceptance, we might be unable to attract new customers. Our industry is
characterized by rapid and substantial developments in the technologies and products that enjoy widespread acceptance among prospective and existing customers. The development of proprietary technology and necessary service enhancements entails
significant technical and business risks and requires substantial expenditures and lead-time. In addition, if our international development partners fail to provide the development support we need, our products and product documentation could fall
behind those produced by our competitors, causing us to lose customers and sales. We might not be successful in marketing and supporting recently released versions of our products, such as our SRM and On-Demand offerings, or developing and marketing
other product enhancements and new products that respond to technological advances and market changes, on a timely or cost-effective basis. In addition, even if these products are developed and released, they might not achieve market acceptance. We
have experienced delays in releasing new products and product enhancements in the past and could experience similar delays in the future. These delays or problems in the installation or implementation of our new releases could cause us to lose
customers.

Our failure to manage multiple technologies and technological change could reduce demand for our products.

Rapidly changing technology and operating systems, changes in customer requirements, and evolving industry standards might impede market acceptance of our products. Our
products are designed based upon currently prevailing technology to work on a variety of hardware and software platforms used by our customers. However, our software may not operate correctly on evolving versions of hardware and software platforms,
programming languages, database environments and other systems that our customers use. If new technologies emerge that are incompatible with our products, or if competing products emerge that are based on new technologies or new industry standards
and that perform better or cost less than our products, our key products could become obsolete and our existing and potential customers could seek alternatives to our products. We must constantly modify and improve our products to keep pace with
changes made to these platforms and to database systems and other back-office applications and Internet-related applications. Furthermore, software adapters are necessary to integrate our products with other systems and data sources used by our
customers. We must develop and update these adapters to reflect changes to these systems and data sources in order to maintain the functionality provided by our products. As a result, uncertainties related to the timing and nature of new product
announcements, introductions or modifications by vendors of operating systems, databases, customer relationship management software, web servers and other enterprise and Internet-based applications could delay our product development, increase our
product development expense or cause customers to delay evaluation, purchase and deployment of our analytics products. Furthermore, if our international development partners fail to respond adequately when adaptation of our products is required, our
ability to respond would be hampered even if such uncertainties were eliminated. If we fail to modify or improve our products in response to evolving industry standards, our products could rapidly become obsolete.

Failure to develop new products or enhancements to existing products on a timely basis would hurt our sales and damage our reputation.

The challenges of developing new products and enhancements require us to commit a substantial investment of resources to development, and we might not be able to develop
or introduce new products on a timely or cost-effective basis, or at all, which could be exploited by our competitors and lead potential customers to choose alternative products. To be competitive, we must develop and introduce on a timely basis new
products and product enhancements for companies with significant e-business customer interactions needs. Our ability to deliver competitive products may be negatively affected by the diversion



30



---

##### Table of Contents

of resources to development of our suite of products, and responding to changes in competitive products and in the demands of our customers. If we experience
product delays in the future, we may face:



| |  |  | customer dissatisfaction;
| | - |  | -------------------------



| |  |  | cancellation of orders and license agreements;
| | - |  | ----------------------------------------------



| |  |  | negative publicity;
| | - |  | -------------------



| |  |  | loss of revenues; and
| | - |  | ---------------------



| |  |  | slower market acceptance
| | - |  | ------------------------

Furthermore, delays in bringing new products or
enhancements to market can result, for example, from potential difficulties with managing outsourced research and development, including overseeing such activities occurring in India and China or from loss of institutional knowledge through
reductions in force, or the existence of defects in new products or their enhancements.

Failure to license necessary third party software incorporated
in our products could cause delays or reductions in our sales.

We license third party software that we incorporate into our products. These licenses
may not continue to be available on commercially reasonable terms or at all. Some of this technology would be difficult to replace. The loss of any of these licenses could result in delays or reductions of our applications until we identify, license
and integrate or develop equivalent software. If we are required to enter into license agreements with third parties for replacement technology, we could face higher royalty payments and our products may lose certain attributes or features. In the
future, we might need to license other software to enhance our products and meet evolving customer needs. If we are unable to do this, we could experience reduced demand for our products.

Our independent auditors have identified material weaknesses in our internal controls that, if not remediated, could affect our ability to prepare timely and accurate
financial reports, which could cause investors to lose confidence in our reported financial information and have a negative effect on the trading price of our stock

In the course of the audit of our consolidated financial statements for the year ended December 31, 2004, our independent auditors identified and reported material weaknesses in our internal control over
financial reporting. A material weakness is a reportable condition in which our internal controls do not reduce to a low level the risk that undetected misstatements caused by error or fraud may occur in amounts that are material to our audited
financial statements. In addition, our Chief Executive Officer and our Chief Financial Officer performed an, evaluation of our disclosure controls and procedures and found that they were not effective. First, we had weaknesses in our general
accounting processes related to insufficient documentation and analyses to support our consolidated financial statements, failure to properly evaluate estimates of royalties due, and insufficient staffing in the accounting and reporting function,
which is exacerbated by changes in management and accounting personnel and insufficient training of our accounting department. Second, there was no independent review of journal entries, and insufficient documentation or support for journal entries
and consolidation entries. In a number of cases, these required adjustments to our financial statements for the year ended December 31, 2004.

Finally, during the first quarter of 2005, our Audit Committee completed an examination of certain of our internal controls relating to travel and entertainment expenses and determined that we had made erroneous expense reimbursements to
our Chief Executive Officer and certain other executive officers, primarily as a result of inconsistent travel and entertainment policies, inadequate review of expense reimbursement requests and carelessness.

Our management has determined that these deficiencies constitute material weaknesses as of December 31, 2004 which continued to exist during the first three
quarters of 2005. As a result, we concluded that our disclosure controls and procedures were not effective as of June 30, 2005. (See Item 4. Controls and Procedures in Part I: Financial Information) We believe that these deficiencies did
not have a material impact on our financial statements included in this report due to the fact that we performed substantial analysis on and for the June 30, 2005 and prior periods balances, including performing historical account
reconciliations, having account balance analysis reviewed by senior management, and reconstructing certain account balances. However, these deficiencies increase the risk that a transaction will not be accounted for consistently and in accordance
with established policy or generally accepted accounting principles, and they increase the risk of error.

Management, with the oversight of the Audit
Committee of the Board of Directors, has begun to address these control deficiencies and is committed to effectively remediating these deficiencies as expeditiously as possible. The Chief Financial Officer joined the Company in mid October 2004. In
August 2005, the Vice President of Finance for EMEA was promoted to Vice President of Finance for all of KANA and he is in the process of recruiting additional experienced staff. Some new



31



---

##### Table of Contents

processes and controls have already been approved and are being implemented. The Company plans to develop and implement further improvements and additional
controls. In addition, management believes that it has remediated the material weakness relating to travel and entertainment expense reimbursement during the first quarter of 2005. The Companys other weaknesses will not be considered
remediated until new internal controls are developed and implemented throughout the Company, are operational for a period of time, are tested, and management concludes that these controls are operating effectively.

Our remediation measures may not be successful in correcting the material weakness reported by our auditors. In addition, we cannot assure you that additional material
weaknesses or significant deficiencies in our internal controls will not be discovered in the future. In addition, controls may become inadequate because of changes in conditions, and the degree of compliance with the policies or procedures may
deteriorate. Any failure to remediate the material weaknesses described above or to implement and maintain effective internal controls could harm our operating results, cause us to fail to meet our reporting obligations or result in material
misstatements in our financial statements. Deficiencies in our internal controls could also cause investors to lose confidence in our reported financial information, which could have a negative effect on the trading price of our stock.

We face additional risks and costs as a result of the delayed filing of our quarterly reports on Form 10-Q for the quarters ended March 31,
2005, June 30, 2005, September 30, 2005, and March 31, 2006 and our annual report on Form 10-K for the year ended December 31, 2004 and 2005.

As a result of missing the deadline for filing of our periodic reports, we have experienced additional risks and costs. As previously disclosed, we received Staff Determination letters from the NASDAQ Stock Market
indicating that the Companys securities were subject to delisting from The NASDAQ Stock Market due to the delayed filings of Form 10-K for the year ended December 31, 2004 and Form 10-Qs for the quarters ended March 31, 2005
and June 30, 2005. The NASDAQ Stock Market notified us that the NASDAQ Listing Qualifications Panel granted our requests for the continued listing of our common stock on the NASDAQ National Market provided that we filed our annual report on
Form 10-K on or before August 26, 2005 and our quarterly reports on Form 10-Q for the quarters ended March 31, 2005 and June 30, 2005 on or before October 7, 2005 and October 19, 2005, respectively. Our annual report on Form
10-K was filed on the August 26, 2005 deadline. However, the delinquency in filing and possibility of delisting, would only be cured if we filed our first and second quarter Form 10-Qs within the set deadline. The Company had been advised
by The NASDAQ Stock Market that it would not grant any additional extensions for the filing of its Form 10-Q for the quarters ended March 31, 2005 and June 30, 2005 if such forms were not filed on or before October 7, 2005 and
October 19, 2005 respectively, and accordingly, the Company would face delisting if these Form 10-Qs were not filed by such dates. The March 31, 2005 10-Q was filed on October 11, 2005, past the deadline of October 7, 2005,
and the NASDAQ Listing Qualifications Panel delisted our common stock effective as of the beginning of trading on October 17, 2005.

As a result of
our delayed filing of our annual report on Form 10-K for the year ended December 31, 2004 and our quarterly reports on Form 10-Q for the quarters ended March 31, June 30, September 30, 2005 and March 31, 2006, we
are ineligible to register our securities on Form S-3 for sale by us or resale by others until we have timely filed all periodic reports under the Securities Exchange Act of 1934 for one year. The Company, however, may use Form S-1 to raise capital
or complete acquisitions, which would increase transaction costs and adversely affect our ability to raise capital or complete acquisitions of other companies during this period.

Our common stock was recently delisted from The NASDAQ National Market.

Our common stock was delisted from The
NASDAQ National Market effective at the opening of business on October 17, 2005 and our common stock is currently trading on the Pink Sheets. This delisting will likely reduce the liquidity of our securities, could cause investors
not to trade in our securities and result in a lower stock price and could have an adverse effect on the Company. Additionally, we may become subject to the SEC rules that affect penny stocks, which are stocks below $5.00 per share that
are not quoted on a NASDAQ Market. These SEC rules would make it more difficult for brokers to find buyers for our securities and could lower the net sales prices that our stockholders are able to obtain. If our price of common stock remains low, we
may not be able to raise equity capital. While we intend to seek to have our common stock quoted on the Over the Counter (OTC) Bulletin Board, there can be no assurances as to when, or whether, they will become quoted on the OTC Bulletin Board.

Our stock price has been highly volatile and has experienced a significant decline, and may continue to be volatile and decline.

The trading price of our common stock has fluctuated widely in the past and we expect that it will continue to do so in the future, as a result of a number of factors,
many of which are outside our control, such as:



| |  |  | variations in our actual and anticipated operating results;
| | - |  | -----------------------------------------------------------



32



---

##### Table of Contents

| |  |  | changes in our earnings estimates by analysts;
| | - |  | ----------------------------------------------



| |  |  | the volatility inherent in stock prices within the emerging sector within which we conduct business; and
| | - |  | --------------------------------------------------------------------------------------------------------



| |  |  | the volume of trading in our common stock, including sales of substantial amounts of common stock issued upon the exercise of outstanding options and warrants.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------

In addition, stock markets in general, and particularly the NASDAQ National Market, have experienced extreme price and volume fluctuations
that have affected the market prices of many technology and computer software companies, particularly Internet-related companies. Such fluctuations have often been unrelated or disproportionate to the operating performance of these companies. These
broad market fluctuations could adversely affect the market price of our common stock. In the past, following periods of volatility in the market price of a particular companys securities, securities class action litigation has often been
brought against that company. Securities class action litigation could result in substantial costs and a diversion of our managements attention and resources.

Since becoming a publicly traded security listed on NASDAQ in September 1999, our common stock has reached a closing high of $1,698.10 per share and closing low of $0.65 per share. On October 17, 2005 The Company
was delisted from The NASDAQ National Market due to the failure to file our Quarterly Report on Form 10-Q for the quarter ended March 31, 2005 by the deadline set forth by the Nasdaq Listing Qualifications Panel. Since October 17, 2005 the
Companys common stock has been traded on the Pink Sheets. The last reported sale price of our shares on May 31, 2006 was $1.90 per share.

We have experienced transitions in our management team, our board of directors and our independent registered public accounting firm in the past and may continue to do so in the future.

We have experienced a number of transitions with respect to our board of directors, executive officers, and our independent registered public accounting firm in recent
quarters, including the following:



| |  |  | In May 2004, John Huyett resigned from his position as Chief Financial Officer, and in October 2004, John Thompson was appointed Executive Vice President and Chief Financial
Officer.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In July 2004, PricewaterhouseCoopers LLP, our independent accountant, resigned as our independent registered public accounting firm. In September 2004, we appointed
Deloitte & Touche LLP as our new independent registered public accounting firm.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In October 2004, Thomas Doyle resigned from his position as Chief Operating Officer and President.
| | - |  | --------------------------------------------------------------------------------------------------



| |  |  | In November 2004, Stephanie Vinella was elected to our board of directors.
| | - |  | --------------------------------------------------------------------------



| |  |  | In April 2005, two of our independent outside directors, Mark Bertelson and Thomas Galvin, resigned from our Board of Directors and Board committees.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In May 2005, Michael J. Shannahan and Michael S. Fields were elected to our board of directors.
| | - |  | -----------------------------------------------------------------------------------------------



| |  |  | In July 2005, Chuck Bay began a leave of absence from his position as Chief Executive Officer, and Mr. Fields was appointed acting president and chairman of the board.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In August, 2005 Mr. Bay resigned his position as CEO.
| | - |  | -----------------------------------------------------



| |  |  | In August 2005, Mr. Fields accepted the position of Chief Executive Officer while retaining his role as chairman of the board.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------



| |  |  | In September 2005, Tim Angst resigned from his position as Executive Vice President of Worldwide Operations.
| | - |  | ------------------------------------------------------------------------------------------------------------



| |  |  | In November, 2005 Mr. Bay retired from the Board of Directors.
| | - |  | --------------------------------------------------------------



| |  |  | In December 2005, William Clifford was elected to our board of directors.
| | - |  | -------------------------------------------------------------------------



| |  |  | In January 2006, Deloitte & Touche LLP, our independent registered public accountant, notified us that they will resign as our independent registered public accounting firm
upon completion of their review of KANAs unaudited financial statements for the quarter and six months ended June 30, 2005.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In February 2006, Alan Hubbard resigned from his position as Executive Vice President of Products and Technology.
| | - |  | -----------------------------------------------------------------------------------------------------------------



| |  |  | In March 2006, we appointed Burr, Pilger & Mayer LLP as our new independent registered public accounting firm.
| | - |  | --------------------------------------------------------------------------------------------------------------



| |  |  | In June 2006, Brian Kelly resigned from his position as President, Connectify.
| | - |  | ------------------------------------------------------------------------------

Such past and future transitions may continue to result in disruptions in our operations and require additional costs.

Our pending patents may
never be issued and, even if issued, may provide little protection.

Our success and ability to compete depend to a significant degree upon the
protection of our software and other proprietary technology rights. We currently have six issued U.S. patents, four of which expire in 2018 and two of which expire in 2020, and multiple U.S. patent applications pending relating to our software. None
of our technology is patented outside of the United States. It is possible that:



| |  |  | our pending patent applications may not result in the issuance of patents;
| | - |  | --------------------------------------------------------------------------



33



---

##### Table of Contents

| |  |  | any issued patents may not be broad enough to protect our proprietary rights;
| | - |  | -----------------------------------------------------------------------------



| |  |  | any issued patents could be successfully challenged by one or more third parties, which could result in our loss of the right to prevent others from exploiting the inventions
claimed in those patents;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | current and future competitors may independently develop similar technology, duplicate our products or design around any of our patents; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | effective patent protection may not be available in every country in which we do business.
| | - |  | ------------------------------------------------------------------------------------------

We rely upon trademarks, copyrights and trade secrets to protect our proprietary rights, which may not be sufficient to protect our intellectual property.

In addition to patents, we rely on a combination of laws, such as copyright, trademark and trade secret laws, and contractual restrictions, such as confidentiality
agreements and licenses, to establish and protect our proprietary rights. However, despite the precautions that we have taken:



| |  |  | laws and contractual restrictions may not be sufficient to prevent misappropriation of our technology or deter others from developing similar technologies;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | current federal laws that prohibit software copying provide only limited protection from software pirates, and effective trademark, copyright and trade secret protection
may be unavailable or limited in foreign countries;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | other companies may claim common law trademark rights based upon state or foreign laws that precede the federal registration of our marks; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | policing unauthorized use of our products and trademarks is difficult, expensive and time-consuming, and we may be unable to determine the extent of this unauthorized use.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Also, the laws of some other countries in which we market our products may offer little or no effective protection of our proprietary
technology. Reverse engineering, unauthorized copying or other misappropriation of our proprietary technology could enable third parties to benefit from our technology without paying us for it, which would significantly harm our business.

We may become involved in litigation over proprietary rights, which could be costly and time consuming.

The software and Internet industries are characterized by the existence of a large number of patents, trademarks, and copyrights and by frequent litigation based on
allegations of infringement or other violations of intellectual property rights. As the number of entrants into our market increases, the possibility of an intellectual property claim against us grows. Our technologies may not be able to withstand
any third-party claims or rights against their use. Some of our competitors in the market for customer communications software may have filed or may intend to file patent applications covering aspects of their technology that they may claim our
technology infringes. Such competitors could make a claim of infringement against us with respect to our products and technology. Third parties may currently have, or may eventually be issued, patents upon which our current or future products or
technology infringe. Any of these third parties might make a claim of infringement against us. For example, from time to time, companies have asked us to evaluate the need for a license of patents they hold, and we cannot assure you that patent
infringement claims will not be filed against us in the future. Other companies may also have pending patent applications (which are typically confidential for the first eighteen months following filing) that cover technologies we incorporate in our
products.

In addition, many of our software license agreements require us to indemnify our customers from any claim or finding of intellectual property
infringement. We periodically receive notices from customers regarding patent license inquiries they have received which may or may not implicate our indemnity obligations. Any litigation, brought by others, or us could result in the expenditure of
significant financial resources and the diversion of managements time and efforts. In addition, litigation in which we are accused of infringement might cause product shipment delays, require us to develop alternative technology or require us
to enter into royalty or license agreements, which might not be available on acceptable terms, or at all. If a claim of infringement was made against us and we could not develop non-infringing technology or license the infringed or similar
technology on a timely and cost-effective basis, our business could be significantly harmed.

We may face liability claims that could result in
unexpected costs and damages to our reputation.

Our licenses with customers generally contain provisions designed to limit our exposure to potential
product liability claims, such as disclaimers of warranties and limitations on liability for special, consequential, and incidental damages. In addition, our license agreements generally limit the amounts recoverable for damages to the amounts paid
by the licensee to us for the product or service giving rise to the damages. However, some domestic and international jurisdictions may not enforce these contractual limitations on liability. We may be subject to claims based on errors in our
software or mistakes in performing



34



---

##### Table of Contents

our services including claims relating to damages to our customers internal systems. A product liability claim could divert the attention of management
and key personnel, could be expensive to defend, and could result in adverse settlements and judgments.

We may face higher costs and lost sales if our
software contains errors.

We face the possibility of higher costs as a result of the complexity of our products and the potential for undetected
errors. Due to the mission critical nature of many of our products and services, errors could be particularly problematic. In the past, we have discovered software errors in some of our products after their introduction. We have only a few
beta customers that test new features and functionality of our software before we make these features and functionalities generally available to our customers. If we are not able to detect and correct errors in our products or releases
before commencing commercial shipments, we could face:



| |  |  | loss of or delay in revenues expected from the new product and an immediate and significant loss of market share;
| | - |  | -----------------------------------------------------------------------------------------------------------------



| |  |  | loss of existing customers that upgrade to the new product and of new customers;
| | - |  | --------------------------------------------------------------------------------



| |  |  | failure to achieve market acceptance;
| | - |  | -------------------------------------



| |  |  | diversion of development resources;
| | - |  | -----------------------------------



| |  |  | injury to our reputation;
| | - |  | -------------------------



| |  |  | increased service and warranty costs;
| | - |  | -------------------------------------



| |  |  | legal actions by customers; and
| | - |  | -------------------------------



| |  |  | increased insurance costs.
| | - |  | --------------------------

Our security could be breached, which
could damage our reputation and deter customers from using our services.

We must protect our computer systems and network from physical break-ins,
security breaches and other disruptive problems caused by the Internet or other users. Computer break-ins could jeopardize the security of information stored in and transmitted through our computer systems and network, which could adversely affect
our ability to retain or attract customers, damage our reputation and subject us to litigation. We have been in the past, and could be in the future, subject to denial of service, vandalism and other attacks on our systems by Internet hackers.
Although we intend to continue to implement security technology and establish operational procedures to prevent break-ins, damage and failures, these security measures may fail. Our insurance coverage in certain circumstances may be insufficient to
cover losses that may result from such events.

Our international operations expose us to additional risks.

A substantial proportion of our revenues are generated from sales outside North America, exposing us to additional financial and operational risks. Sales outside North
America represented 28% of our total revenues for the six months ended June 30, 2005, compared to 22% of our total revenues for the six months ended June 30, 2004 and the 35% of total revenues for the entire 2004 year. We have established
offices in the United Kingdom, Japan, the Netherlands, Hong Kong and South Korea. Sales outside North America could increase as a percentage of total revenues as we attempt to expand our international operations. In addition to the additional costs
and uncertainties of being subject to international laws and regulations, international operations require significant management attention and financial resources, as well as additional support personnel. To the extent our international operations
grow, we will also need to, among other things, expand our international sales channel management and support organizations and develop relationships with international service providers and additional distributors and system integrators. In
addition, international operations can lead to greater difficulty with collecting accounts receivable, longer sales cycles and collection periods, greater seasonal fluctuations in business activity and increases in our tax rates. Any growth in our
international operations would compound these difficulties. Furthermore, products must be localized, or customized to meet the needs of local users, before they can be sold in particular foreign countries. Developing localized versions of our
products for foreign markets is difficult and can take longer than expected.

International laws and regulations may expose us to potential costs and
litigation.

Our international operations increase our exposure to international laws and regulations. If we cannot comply with foreign laws and
regulations, which are often complex and subject to variation and unexpected changes, we could incur unexpected costs and potential litigation. For example, the governments of foreign countries might attempt to regulate our products and services or
levy sales or other taxes relating to our activities. In addition, foreign countries may impose tariffs, duties, price controls or other restrictions on foreign currencies or trade barriers, any of which could make it more difficult for us to
conduct our business. The European Union has enacted its own privacy regulations that may result in limits on the collection and use of certain user information, which, if applied to the sale of our products and services, could negatively impact our
results of operations.



35



---

##### Table of Contents

We may suffer foreign exchange rate losses.

Our international revenues and expenses are denominated in local currency. Therefore, a weakening of other currencies compared to the U.S. dollar could make our products less competitive in foreign markets and could
negatively affect our operating results and cash flows. We have not yet experienced, but may in the future experience, significant foreign currency transaction losses, especially because we generally do not engage in currency hedging. To the extent
the international component of our revenues grows, our results of operations will become more sensitive to foreign exchange rate fluctuations.

If we
acquire companies, products, or technologies, we may face risks associated with those acquisitions.

We acquired Hipbone, Inc. in early 2004, and if we
are presented with appropriate opportunities, we may make other investments in complementary companies, products, or technologies. We may not realize the anticipated benefits of any acquisition or investment. For example, since inception, the
Company has recorded $2.7 billion of impairment charges for the cost of goodwill obtained from acquisitions. If we acquire another company, we will likely face risks, uncertainties and disruptions associated with the integration process, including,
among other things, difficulties in the integration of the operations, technologies and services of the acquired company, the diversion of our managements attention from other business concerns and the potential loss of key employees of the
acquired businesses. If we fail to successfully integrate other companies that we may acquire, our business could be harmed. Also, acquisitions can expose us to liabilities and risks facing the company we acquire, including lawsuits or claims
against the company that are unknown at the time of the acquisition. Furthermore, we may have to incur debt or issue equity securities to pay for any additional future acquisitions or investments, the issuance of which could be dilutive to our
existing stockholders. In addition, our operating results may suffer because of acquisition-related costs or amortization expenses or charges relating to acquired goodwill and other intangible assets.

The role of acquisitions in our future growth may be limited, which could harm our business and strategy.

Because the recent trading prices of our common stock have been significantly lower than in the past, the role of acquisitions in our growth may be substantially limited.
In the past, acquisitions have been an important part of our growth strategy. To gain access to key technologies, new products and broader customer bases, we have acquired companies in exchange for shares of our common stock. If we are unable to
acquire companies in exchange for our common stock, we may not have access to new customers, needed technological advances, new products, and/or enhancements to existing products. This would substantially impair our ability to respond to market
opportunities.

Compliance with new regulations governing public company corporate governance and reporting will result in additional costs.

Our continuing preparation for and implementation of various corporate governance reforms and enhanced disclosure laws and regulations adopted in
recent years requires us to incur significant additional accounting and legal costs. We, like other public companies, are preparing for new accounting disclosures required by laws and regulations adopted in connection with the Sarbanes-Oxley Act of
2002. In particular, we will be preparing to provide, if required, beginning with our annual report on Form 10-K for the fiscal year ending December 31, 2007, an annual report on our internal control over financial reporting and auditors
attestation with respect to our report required by Section 404 of the Sarbanes-Oxley Act. Any unanticipated difficulties in preparing for and implementing these and other corporate governance and reporting reforms could result in material
delays in compliance or significantly increase our costs. Also, there can be no assurance that we will be able to fully comply with these new laws and regulations. Any failure to timely prepare for and implement the reforms required by these new
laws and regulations could significantly harm our business, operating results, and financial condition.

Changes in the accounting treatment of stock
options could adversely affect our results of operations.

In December 2004, the Financial Accounting Standards Board issued SFAS No. 123R,
Share-Based Payment to require companies to expense employee stock options for financial reporting purposes. This standard is effective for the Company for our annual period beginning on January 1, 2006. Such stock option expensing will require
us to value our employee stock option grants pursuant to an option valuation formula and amortize that value against our earnings over the vesting period in effect for those options. We have accounted for stock-based awards to employees in
accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and have adopted the disclosure-only alternative of SFAS No. 123, Accounting for Stock-Based Compensation. When we are required to
expense employee stock options in the future, this change in accounting treatment could materially and adversely affect our reported results of operations as the stock-based compensation expense would be charged directly against our reported
earnings. For pro forma disclosure illustrating the effect such a change on our recent results of operations, see Note 4 (b) of the condensed consolidated financial statements.



36



---

##### Table of Contents

The adoption of SFAS 123R could adversely affect our ability to comply with the profitability covenants of our credit facility with our bank.

We have adopted anti-takeover defenses that could delay or prevent an acquisition of the Company.

Our board of directors has the authority to issue up to 5,000,000 shares of preferred stock. Without any further vote or action on the part of the stockholders, the board has the authority to determine the price,
rights, preferences, privileges, and restrictions of the preferred stock. This preferred stock, if issued, might have preference over and harm the rights of the holders of common stock. Although the ability to issue this preferred stock provides us
with flexibility in connection with possible acquisitions and other corporate purposes, it can also be used to make it more difficult for a third party to acquire a majority of our outstanding voting stock. We currently have no plans to issue
preferred stock.

Our certificate of incorporation, bylaws and equity compensation plans include provisions that may deter an unsolicited offer to purchase
us. These provisions, coupled with the provisions of the Delaware General Corporation Law, may delay or impede a merger, tender offer or proxy contest. Furthermore, our board of directors is divided into three classes, only one of which is elected
each year. In addition, directors are only removable by the affirmative vote of at least 662/3% of all classes
of voting stock. These factors may further delay or prevent a change of control of us.

Risks Related to Our Industry

Future regulation of the Internet may slow our growth, resulting in decreased demand for our products and services and increased costs of doing business.

State, federal and foreign regulators could adopt laws and regulations that impose additional burdens on companies that conduct business online. These
laws and regulations could discourage communication by e-mail or other web-based communications, particularly targeted e-mail of the type facilitated by our products, which could reduce demand for our products and services.

The growth and development of the market for online services may prompt calls for more stringent consumer protection laws or laws that may inhibit the use of
Internet-based communications or the information contained in these communications. The adoption of any additional laws or regulations may decrease the expansion of the Internet. A decline in the growth of the Internet, particularly as it relates to
online communication, could decrease demand for our products and services and increase our costs of doing business, or otherwise harm our business. Any new legislation or regulations, application of laws and regulations from jurisdictions whose laws
do not currently apply to our business, or application of existing laws and regulations to the Internet and other online services could increase our costs and harm our growth.

The imposition of sales and other taxes on products sold by our customers over the Internet could have a negative effect on online commerce and the demand for our products and services.

The imposition of new sales or other taxes could limit the growth of Internet commerce generally and, as a result, the demand for our products and services. Federal
legislation that limits the imposition of state and local taxes on Internet-related sales will expire on November 1, 2007. Congress may choose to modify this legislation or to allow it to expire, in which case state and local governments would
be free to impose taxes on electronically purchased goods. We believe that most companies that sell products over the Internet do not currently collect sales or other taxes on shipments of their products into states or foreign countries where they
are not physically present. However, one or more states or foreign countries may seek to impose sales or other tax collection obligations on out-of-jurisdiction companies that engage in e-commerce within their jurisdiction. A successful assertion by
one or more states or foreign countries that companies that engage in e-commerce within their jurisdiction should collect sales or other taxes on the sale of their products over the Internet, even though not physically in the state or country, could
indirectly reduce demand for our products.

Privacy concerns relating to the Internet are increasing, which could result in legislation that negatively
affects our business in reduced sales of our products.

Businesses using our products capture information regarding their customers when those customers
contact them on-line with customer service inquiries. Privacy concerns could cause visitors to resist providing the personal data necessary to allow our customers to use our software products most effectively. More importantly, even the perception
of privacy concerns, whether or not valid, may indirectly inhibit market acceptance of our products. In addition, legislative or regulatory requirements may heighten these concerns if businesses must notify Web site users that the data captured
after visiting certain Web sites may be used by marketing entities to unilaterally direct product promotion and advertising to that user. If consumer privacy concerns are not adequately resolved, our business could be harmed. Government regulation
that limits our customers use of this information could reduce the demand for our products. A number of jurisdictions have adopted, or are considering adopting, laws that restrict the use of customer information from Internet applications. The
European Union has required that



37



---

##### Table of Contents

its member states adopt legislation that imposes restrictions on the collection and use of personal data, and that limits the transfer of personally
identifiable data to countries that do not impose equivalent restrictions. In the United States, the Childrens Online Privacy Protection Act was enacted in October 1998. This legislation directs the Federal Trade Commission to regulate the
collection of data from children on commercial websites. In addition, the Federal Trade Commission has investigated the privacy practices of businesses that collect information on the Internet. These and other privacy-related initiatives could
reduce demand for some of the Internet applications with which our products operate, and could restrict the use of these products in some e-commerce applications. This could, in turn, reduce demand for these products.



|Item 3. | Quantitative and Qualitative Disclosures About Market Risk
|------- | ----------------------------------------------------------

We
develop products in the United States and sell these products in North America, Europe, Asia, and Australia. In the year ended December 31, 2004, revenues from customers outside of the United States approximated 35% of total revenues.
Generally, our sales are made in the local currency of our customers. As a result, our financial results and cash flows could be affected by factors such as changes in foreign currency exchange rates or weak economic conditions in foreign markets.
We rarely use derivative instruments to hedge against foreign exchange risk. As such, we are exposed to market risk from fluctuations in foreign currency exchange rates, principally from the exchange rate between the US dollar and the Euro and the
British pound. We manage exposure to variability in foreign currency exchange rates primarily due to the fact that liabilities and assets, as well as revenues and expenses, are denominated in the local currency. However, different durations in our
funding obligations and assets may expose us to the risk of foreign exchange rate fluctuations. We have not entered into any derivative instrument transactions to manage this risk. Based on our overall foreign currency rate exposure at
December 31, 2004, we do not believe that a hypothetical 10% change in foreign currency rates would materially adversely affect our financial position or results of operations.

Our exposure to market risk for changes in interest rates relates primarily to our investment portfolio. The primary objective of our investment activities is to preserve principal while at the same time maximizing
yields without significantly increasing risk. We do not consider our cash equivalents or short-term investments to be subject to interest rate risk due to their short maturities.



|Item 4. | Controls and Procedures
|------- | -----------------------

Evaluation of Disclosure Controls and
Procedures. Regulations under the Securities Exchange Act of 1934 require public companies, including our company, to maintain disclosure controls and procedures, which are defined as controls and other procedures that are designed
to ensure that information required to be disclosed in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported, within the time periods specified in the Securities and Exchange
Commissions rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the
Act is accumulated and communicated to the issuers management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Our Chief Executive Officer and Chief Financial Officer performed an evaluation of our disclosure controls and procedures as of the end of the period covered by this report and found that they were not effective as a result of the material
weaknesses described below.

Changes in Internal Control Over Financial Reporting. Regulations under the Securities Exchange Act of 1934 require
public companies, including our company, to evaluate any change in our internal control over financial reporting, which is defined as a process to provide reasonable assurance regarding the reliability of financial reporting and
preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America. In connection with their evaluation of our disclosure controls and procedures as of the end of the
period covered by this report, our Chief Executive Officer and Chief Financial Officer did not identify any change in our internal control over financial reporting during the three-month period ended June 30, 2005 that materially affected, or
is reasonably likely to materially affect, our internal control over financial reporting.

Material Weaknesses and Corrective Action Plans. As
previously disclosed by us in our Form NT-10-K filed with the U.S. Securities and Exchange Commission on April 1, 2005, during the first quarter of 2005, our Audit Committee (the Audit Committee) completed an examination of certain
of our internal controls relating to travel and entertainment expenses and implemented a series of measures designed to enhance our internal controls with respect thereto.

As a result of the investigation, the Audit Committee concluded that during the 20022004 period, our then Chairman of the Board of Directors and Chief Executive Officer, Mr. Chuck Bay, had received
reimbursement for approximately $137,000 in expenses that did not comply with the Companys policies, that lacked sufficient documentation, or that were otherwise erroneous or duplicative. The Audit Committee also concluded that certain other
executive officers received travel,



38



---

##### Table of Contents

entertainment and other expense reimbursements in lesser amounts that did not comply with the Companys policies, lacked sufficient documentation, or
were otherwise erroneous or duplicative. The Audit Committee did not conclude that the excess reimbursements were the result of willful misconduct on the part of Mr. Bay, or any other KANA employee. Rather, the Audit Committee primarily
attributed the excess reimbursements to the existence of multiple and inconsistent travel and entertainment policies, inadequate review of expense reimbursement requests and carelessness.

During the first quarter of 2005, the Audit Committee adopted various remedial measures, including a requirement that Mr. Bay and others immediately repay the
amounts that the Audit Committee determined were inappropriate. Mr. Bay and the other individuals have repaid these amounts in full. The Audit Committee has also directed that management adopt a single, comprehensive travel and entertainment
reimbursement policy and implement enhanced procedures and controls for the submission and review of expense reimbursement requests. Management has implemented these measures, and the Audit Committee will continue to monitor the effectiveness of
these remedial measures. In addition, the independent directors determined that it would be advisable to separate the roles of Chairman of the Board of Directors and Chief Executive Officer. Accordingly, Mr. Bay has resigned from his position
as Chairman of the Board of Directors, effective May 23, 2005, while he retained his positions as a director and as Chief Executive Officer. Subsequently, on August 25, 2005, Mr. Bay resigned from his position as Chief Executive
Officer. Mr. Bays position as a Director will expire at our next Annual Stockholders Meeting.

We have determined that the dollar amounts
involved in the excess reimbursements were not material for the financial periods 2002-2004. However, the existence of multiple and inconsistent travel and entertainment policies and inadequate processes and procedures for review of expense
reimbursement requests represented a material weakness in our internal controls. A material weakness in internal control is a significant deficiency, or combination of significant deficiencies, that results in more than a remote likelihood that a
material misstatement of the annual or interim financial statements will not be prevented or detected.

The Company has not yet been required to have, nor
have we engaged our independent auditors to perform, an audit of internal control over financial reporting. Accordingly, other material weakness might have been detected had we engaged our independent auditors to perform such an audit. However, in
the course of the audit of our consolidated financial statements for the year ended December 31, 2004, our independent auditors identified and reported additional material weaknesses in our internal control over financial reporting. First, we
had weaknesses in our general accounting processes related to insufficient documentation and analyses to support our consolidated financial statements, failure to properly evaluate estimates of royalties due, inadequate reconciliation of
inter-company accounts, insufficient staffing in the accounting and reporting function, which is exacerbated by changes in management and accounting personnel, and insufficient training of our accounting department. Second, there was no independent
review of journal entries, and insufficient documentation or support for journal entries and consolidation entries. In a number of cases, this required adjustments to our financial statements for the year ended December 31, 2004.

Our management has determined that these deficiencies constitute material weaknesses as of December 31, 2004 which continued to exist during the first two quarters
of 2005. As a result, we concluded that our internal controls over financial reporting were not effective as of June 30, 2005. We believe that these deficiencies did not have a material impact on our financial statements included in this report
due to the fact that we performed substantial analysis on and for the June 30, 2005 and prior periods balances, including performing historical account reconciliations, having account balance analyses reviewed by senior management, and
reconstructing certain account balances. However, these deficiencies increase the risk that a transaction will not be accounted for consistently and in accordance with established policy or generally accepted accounting principles generally accepted
in the United States of America, and they increase the risk of error.

Management, with the oversight of the Audit Committee of the Board of Directors, has
begun to address these control deficiencies and is committed to effectively remediate these deficiencies as expeditiously as possible. Our new Chief Financial Officer joined the company in mid October 2004. In August, the Vice President of Finance
for EMEA has been promoted to Vice President of Finance for all of KANA and he is in the process of recruiting additional experienced staff. Some new processes and controls have already been approved and are being implemented. We will continue to
develop and implement further improvements and additional controls. In addition, management believes that it has corrected the material weakness relating to travel and entertainment expense reimbursement by the end of the first quarter of 2005. Our
weaknesses will not be considered corrected until new internal controls are developed and implemented, are operational for a period of time, are tested and management concludes that these controls are operating effectively.



39



---

##### Table of Contents

Part II: Other Information



|Item 1. | Legal Proceedings.
|------- | ------------------

The underwriters for our initial public
offering, Goldman Sachs & Co., Lehman Bros, Hambrecht & Quist LLC, Wit Soundview Capital Corp as well as KANA and certain current and former officers of KANA were named as defendants in federal securities class action lawsuits
filed in the United States District Court for the Southern District of New York. The cases allege violations of various securities laws by more than 300 issuers of stock, including KANA, and the underwriters for such issuers, on behalf of a class of
plaintiffs who, in the case of KANA, purchased KANAs stock between September 21, 1999 and December 6, 2000 in connection with our initial public offering. Specifically, the complaints allege that the underwriter defendants engaged in
a scheme concerning sales of KANAs and other issuers securities in the initial public offering and in the aftermarket. In July 2003, we decided to join in a settlement negotiated by representatives of a coalition of issuers named as
defendants in this action and their insurers. Although we believe that the plaintiffs claims have no merit, we have decided to accept the settlement proposal to avoid the cost and distraction of continued litigation. Because the settlement
will be funded entirely by KANAs insurers, we do not believe that the settlement will have any effect on our financial condition, results of operation or cash flows. The proposed settlement agreement is subject to final approval by the court.
Should the court fails to approve the settlement agreement, we believe we have meritorious defenses to these claims and would defend the action vigorously.

Other third parties have from time to time claimed, and others may claim in the future that we have infringed their past, current or future intellectual property rights. We have in the past been forced to litigate such claims. These claims,
whether meritorious or not, could be time-consuming, result in costly litigation, require expensive changes in our methods of doing business or could require us to enter into costly royalty or licensing agreements, if available. As a result, these
claims could harm our business.

The ultimate outcome of any litigation is uncertain, and either unfavorable or favorable outcomes could have a material
negative impact on our results of operations, consolidated balance sheet and cash flows, due to defense costs, diversion of management resources and other factors.



|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds.
|------- | ------------------------------------------------------------

Not applicable.



|Item 3. | Defaults Upon Senior Securities.
|------- | --------------------------------

Not applicable.



|Item 4. | Submission of Matters to a Vote of Security Holders.
|------- | ----------------------------------------------------

Not applicable.



|Item 5. | Other Information.
|------- | ------------------

Not
applicable.



|Item 6. | Exhibits.
|------- | ---------



|              |  |                                                                                                                                                                           |  |                           |  |                  |  |            |  |         |  |  
|------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------- |  | ---------------- |  | ---------- |  | ------- |  | -
|ExhibitNumber |  | Exhibit Description                                                                                                                                                       |  | Incorporated by Reference |  | ProvidedHerewith
|              |  | Form                                                                                                                                                                      |  | File No.                  |  | Exhibit          |  | FilingDate | 
|10.01         |  | Common Stock and Warrant Purchase Agreement, dated as of June 25, 2005, by and among Kana Software, Inc. and each of the Buyers set forth on the signature pages thereto. |  | 8-K                       |  | 000-27163        |  | 10.01      |  | 6/30/05 |  |  
|              |  |                                                                                                                                                                           |  |                           |  |                 
|10.02         |  | Registration Rights Agreement, dated as of June 25, 2005, by and among Kana Software, Inc. and each of the Buyers set forth on the signature pages thereto.               |  | 8-K                       |  | 000-27163        |  | 10.02      |  | 6/30/05 |  |  
|              |  |                                                                                                                                                                           |  |                           |  |                 
|10.03         |  | Form of Stock Purchase Warrant issued by Kana Software, Inc. in connection with the Common Stock and Warrant Purchase Agreement, dated as of June 25, 2005.               |  | 8-K                       |  | 000-27163        |  | 10.03      |  | 6/30/05 |  |  
|              |  |                                                                                                                                                                           |  |                           |  |                 
|31.01         |  | Certification of Principal Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act and Section 302 of the Sarbanes-Oxley Act of 2002.                 |  |                           |  |                  |  |            |  |         |  | X
|              |  |                                                                                                                                                                           |  |                           |  |                 
|31.02         |  | Certification of Principal Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act and Section 302 of the Sarbanes-Oxley Act of 2002.                 |  |                           |  |                  |  |            |  |         |  | X
|              |  |                                                                                                                                                                           |  |                           |  |                 
|32.01         |  | Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *                     |  |                           |  |                  |  |            |  |         |  | X



40



---

##### Table of Contents

|              |  |                                                                                                                                                       |  |                           |  |                  |  |            |  |  |  |  
|------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------- |  | ---------------- |  | ---------- |  |  |  | -
|ExhibitNumber |  | Exhibit Description                                                                                                                                   |  | Incorporated by Reference |  | ProvidedHerewith
|              |  | Form                                                                                                                                                  |  | File No.                  |  | Exhibit          |  | FilingDate | 
|32.02         |  | Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. * |  |                           |  |                  |  |            |  |  |  | X

---

|* | These certifications accompany KANAs quarterly report on Form 10-Q; they are not deemed filed with the Securities and Exchange Commission and are not to be
incorporated by reference in any filing of KANA under the Securities Act of 1933, or the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language in any filings.
|- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



41



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.



|             |  |  |  |                                                  
|------------ |  |  |  | -------------------------------------------------
|June 9, 2006 |  |  |  | KANA Software, Inc.                              
|             |  | 
|             |  |  |  | /s/ Michael S. Fields                            
|             |  |  |  | Michael S. Fields                                
|             |  |  |  | Chairman of the Board and Chief Executive Officer
|             |  |  |  | (Principal Executive Officer)                    
|             |  | 
|             |  |  |  | /s/ John M. Thompson                             
|             |  |  |  | John M. Thompson                                 
|             |  |  |  | Chief Financial Officer                          
|             |  |  |  | (Principal Financial and Accounting Officer)     



42



---

##### Table of Contents

Exhibit Index



|              |  |                                                                                                                                                                           |  |                           |  |                  |  |            |  |         |  |  
|------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------- |  | ---------------- |  | ---------- |  | ------- |  | -
|ExhibitNumber |  | Exhibit Description                                                                                                                                                       |  | Incorporated by Reference |  | ProvidedHerewith
|              |  | Form                                                                                                                                                                      |  | File No.                  |  | Exhibit          |  | FilingDate | 
|10.01         |  | Common Stock and Warrant Purchase Agreement, dated as of June 25, 2005, by and among Kana Software, Inc. and each of the Buyers set forth on the signature pages thereto. |  | 8-K                       |  | 000-27163        |  | 10.01      |  | 6/30/05 |  |  
|              |  |                                                                                                                                                                           |  |                           |  |                 
|10.02         |  | Registration Rights Agreement, dated as of June 25, 2005, by and among Kana Software, Inc. and each of the Buyers set forth on the signature pages thereto.               |  | 8-K                       |  | 000-27163        |  | 10.02      |  | 6/30/05 |  |  
|              |  |                                                                                                                                                                           |  |                           |  |                 
|10.03         |  | Form of Stock Purchase Warrant issued by Kana Software, Inc. in connection with the Common Stock and Warrant Purchase Agreement, dated as of June 25, 2005.               |  | 8-K                       |  | 000-27163        |  | 10.03      |  | 6/30/05 |  |  
|              |  |                                                                                                                                                                           |  |                           |  |                 
|31.01         |  | Certification of Principal Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act and Section 302 of the Sarbanes-Oxley Act of 2002.                 |  |                           |  |                  |  |            |  |         |  | X
|              |  |                                                                                                                                                                           |  |                           |  |                 
|31.02         |  | Certification of Principal Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act and Section 302 of the Sarbanes-Oxley Act of 2002.                 |  |                           |  |                  |  |            |  |         |  | X
|              |  |                                                                                                                                                                           |  |                           |  |                 
|32.01         |  | Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *                  |  |                           |  |                  |  |            |  |         |  | X
|              |  |                                                                                                                                                                           |  |                           |  |                 
|32.02         |  | Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *                  |  |                           |  |                  |  |            |  |         |  | X

---

|* | These certifications accompany KANAs quarterly report on Form 10-Q; they are not deemed filed with the Securities and Exchange Commission and are not to be
incorporated by reference in any filing of KANA under the Securities Act of 1933, or the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language in any filings.
|- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



43