Exhibit 33.3

ASSERTION
OF COMPLIANCE WITH APPLICABLE SERVICING 
CRITERIA

The Bank of New York, The Bank of New York Trust
Company, N. A. and The Bank of New York (Delaware) (collectively, the
Company) provides this platform-level assessment of compliance with the
servicing criteria specified in Item 1122(d) of Regulation AB promulgated by
the Securities and Exchange Commission.

Management has determined that the following servicing
criteria are applicable in regards to the following servicing platform for the
following period:

Platform:
Publicly-issued (i.e., transaction-level reporting initially required under the Securities Exchange Act of 1934, as amended)
asset-backed securities issued on or after January 1, 2006 (and like-kind
transactions issued prior to January 1, 2006) for which the Company provides
trustee, securities administration, or paying agent services, other than
residential mortgage-backed securities and other mortgage-related asset-backed
securities. The platform includes like-kind transactions for which the Company
provided trustee, securities administrator, or paying agent services as a
result of the Companys acquisition as of October 1, 2006 of portions of
JPMorgan Chase Bank, N.A.s corporate trust business, including structured finance
agency and trust transactions.

Applicable Servicing
Criteria: All servicing criteria set forth in Item 1122(d),
to the extent required by the related transaction agreements as to any
transaction, except for the following criteria: 1122 (d) (1) (ii), (iii), (iv),
(2) (iii), (vi), (4) (vi), (vii), (viii), (x), (xi), (xii), (xiii) and (xiv).

Period:
Twelve months ended December 31, 2006.

With respect to the Platform and the Period, the
Company provides the following assessment of compliance in respect of the
Applicable Servicing Criteria:

 The Company is responsible for assessing its
compliance with the Applicable Servicing Criteria.

 The Company has assessed compliance with the
Applicable Servicing Criteria.

 As of December 31, 2006 and for the Period, the
Company was in material compliance with the Applicable Servicing Criteria.

---



Ernst & Young LLP, an independent registered
public accounting firm, has issued an attestation report with respect to the
Companys foregoing assessment of compliance.

| |                                          |                                          |                      | 
| | ---------------------------------------- | ---------------------------------------- | -------------------- | 
| | The Bank of New York                     |                                          | The Bank of New York | 
| | The Bank of New York Trust Company, N.A. | The Bank of New York Trust Company, N.A.
| | The Bank of New York (Delaware)          |                                          |                     
| |                                          |                                          |                      | 
| |                                          |                                          |                      | 
| | -s- Robert L. Griffin                    |                                          | -s- Patrick J. Tadie | 
| |                                          |                                          |                      | 
| | Robert L. Griffin                        |                                          | Patrick J. Tadie     | 
| | Authorized Signer                        |                                          | Authorized Signer    | 

March 1, 2007

---



Appendix A

BA Master Credit Card Trust II
Capital Auto Receivables Asset Trust 2006-1
Capital Auto Receivables Asset Trust 2006-2
Capital One Auto Finance Trust
2006-ACapital One Auto Finance Trust 2006-BCapital One Auto Finance Trust 2006-CCapital One Prime Auto
Receivables Trust
2006-2Capital One Prime Auto Receivables Trust,
2006-1Centex Home Equity Loan Trust 2006-AChase Auto Owner Trust 2006-AChase Auto Owner Trust 2006-BChase
Credit Card Master Trust, Series
1996-2 (Class A and B)Chase Credit Card Master Trust, Series
1996-3 (Class A and B)Chase Credit Card Master Trust, Series
2001-1Chase Credit Card Master Trust, Series
2001-2Chase Credit Card Master Trust, Series
2001-4Chase Credit Card Master Trust, Series
2001-6Chase Credit Card Master Trust, Series
2002-1Chase Credit Card Master Trust, Series
2002-3Chase Credit Card Master Trust, Series
2002-5Chase Credit Card Master Trust, Series
2002-7Chase Credit Card Master Trust, Series
2003-1Chase Credit Card Master Trust, Series
2003-2Chase Credit Card Master Trust, Series
2003-3Chase Credit Card Master Trust, Series
2003-4Chase Credit Card Master Trust, Series
2003-5Chase Credit Card Master Trust, Series
2003-6Chase Credit Card Master Trust, Series
2004-1Chase Credit Card Master Trust, Series
2004-2Chase Mortgage Finance Trust Series
2006-A1Chase Mortgage Finance Trust Series
2006-S1Chase Mortgage Finance Trust Series
2006-S2Chase Mortgage Finance Trust Series
2006-S3Chase Mortgage Finance Trust Series 2006-S4ChaseFlex Trust Series 2006-1ChaseFlex Trust Series
2006-2Citigroup Mortgage Loan Trust 2006-CB3CNH Equipment Trust 2006-ACNH Equipment Trust 2006-BCWHEQ
Revolving Home Equity Loan Trust,
Series 2006- F CWHEQ Revolving Home Equity Loan Trust, Series
2006-ACWHEQ Revolving Home Equity Loan Trust,
Series 2006-B CWHEQ Revolving Home Equity Loan Trust,
Series 2006-C CWHEQ Revolving Home Equity Loan Trust,
Series 2006-DCWHEQ Revolving Home Equity Loan Trust,
Series 2006-E CWHEQ Revolving Home Equity Loan Trust,
Series 2006-G CWHEQ Revolving Home Equity Loan Trust,
Series 2006-H CWHEQ Revolving Home Equity Loan Trust,
Series 2006-IDaimlerChrysler Auto Trust 2006-A Ford Credit Floorplan Master Owner Trust
A, Series 2006-3Ford Credit Floorplan Master Owner Trust
A, Series 2006-4GE Equipment Midticket LLC, Series 2006-1GMACM Home Equity Loan Trust 2006-HE1




---



GMACM Home Equity Loan Trust 2006-HE2
GMACM Home Equity Loan Trust
2006-HE3GMACM Home Equity Loan Trust 2006-HE4GMACM Home Equity Loan Trust 2006-HE5GMACM Home Loan Trust
2006-HLTV1GMACM Mortgage Loan Trust 2006-AR2GS Auto Loan Trust 2006-1GSAA Home Equity Trust 2006-1GSAA
Home Equity Trust 2006-12GSAA Home Equity Trust 2006-3GSAA Home Equity Trust 2006-5GSAA Home Equity Trust
2006-6GSAA Home Equity Trust 2006-9GSR Mortgage Loan Trust 2006-4FHonda Auto Receivables 2006-1 Owner
TrustIXIS Real Estate Capital Trust 2006-HE1IXIS Real Estate Capital Trust 2006-HE2J.P. Morgan Mortgage
Acquisition Corp.
2006-FRE1J.P. Morgan Mortgage Acquisition Corp.
2006-FRE2J.P. Morgan Mortgage Acquisition Corp.
2006-HE1J.P. Morgan Mortgage Acquisition Corp.
2006-WMC1J.P. Morgan Mortgage Acquisition Trust
2006-ACC1J.P. Morgan Mortgage Acquisition Trust
2006-CH1J.P. Morgan Mortgage Acquisition Trust
2006-CH2J.P. Morgan Mortgage Acquisition Trust
2006-CW1J.P. Morgan Mortgage Acquisition Trust
2006-HE2J.P. Morgan Mortgage Acquisition Trust
2006-HE3J.P. Morgan Mortgage Acquisition Trust
2006-NC1J.P. Morgan Mortgage Acquisition Trust
2006-NC2J.P. Morgan Mortgage Acquisition Trust
2006-RM1J.P. Morgan Mortgage Acquisition Trust
2006-WMC2J.P. Morgan Mortgage Acquisition Trust
2006-WMC3J.P. Morgan Mortgage Acquisition Trust
2006-WMC4Nationstar Home Equity Loan Trust 2006-BNewcastle Mortgage Securities Trust
2006-1NovaStar Mortgage Funding Trust, Series
2006-1NovaStar Mortgage Funding Trust, Series
2006-2NovaStar Mortgage Funding Trust, Series
2006-3NovaStar Mortgage Funding Trust,
Series-2006-MTA1Origen Manufactured Housing Contract
Trust 2006-AOwnit Mortgage Loan Trust, Series 2006-1
TrustPopular ABS Mortgage Pass-Through Trust
2006-APopular ABS Mortgage Pass-Through Trust
2006-BPopular ABS Mortgage Pass-Through Trust
2006-CPopular ABS Mortgage Pass-Through Trust
2006-DPopular ABS Mortgage Pass-Through Trust
2006-ERAAC Series 2006-SP1 TrustRAAC Series 2006-SP2 TrustRAAC Series 2006-SP3 TrustRAMP Series 2006-RS1
TrustRAMP Series 2006-RS2 TrustRAMP Series 2006-RS3 TrustRAMP Series 2006-RS4 TrustRAMP Series 2006-RS5
TrustRAMP Series 2006-RZ1 TrustRAMP Series 2006-RZ2 Trust




---



RAMP Series 2006-RZ3 Trust
RAMP Series 2006-RZ4 TrustRFMSII Series 2006-HSA1 TrustThe Home Equity Loan Trust 2006-HSA2The Home Equity
Loan Trust 2006-HSA3The Home Equity Loan Trust 2006-HSA4The Home Equity Loan Trust 2006-HSA5The Home Loan
Trust 2006-HI1The Home Loan Trust 2006-HI2The Home Loan Trust 2006-HI3The Home Loan Trust 2006-HI4USAA
Auto Owner Trust 2006-1USAA Auto Owner Trust 2006-2




---