<PAGE>

================================================================================
--------------------------------------------------------------------------------
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549
                             _____________________

                                   Form 10-Q

   [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                             EXCHANGE ACT OF 1934
                 For the quarterly period ended June 30, 2000
                                      OR
   [_]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                             EXCHANGE ACT OF 1934
                 For the transition period from _____ to _____

                       Commission File Number 000-27287

                      INTERTRUST TECHNOLOGIES CORPORATION
            (Exact name of registrant as specified in its charter)

              Delaware                              52-1672106
      (State of incorporation)           (IRS Employer Identification No.)


             4750 Patrick Henry Dr., Santa Clara, California 95054
         (Address of principal executive offices, including ZIP code)

                                (408) 855-0100
             (Registrant's telephone number, including area code)

                                      None
   (Former name, former address and former fiscal year, if changed since last
                                    report)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) Yes   X   No    , and (2)  has
                                                   ---    ---
been subject to such filing requirements for the past 90 days.  Yes  X  No    .
                                                                    ---    ---

     The number of shares outstanding of the Registrant's Common Stock as of
July 31, 2000 was 85,330,281.
--------------------------------------------------------------------------------
================================================================================
<PAGE>

                      INTERTRUST TECHNOLOGIES CORPORATION

                                     INDEX

<TABLE>
<CAPTION>
                                                                        Page No.
                                                                        -------
Part I.  Financial Information
<S>          <C>                                                        <C>
Item 1.      Condensed Consolidated Balance Sheets as of June 30, 2000
             and December 31, 1999                                       3

             Condensed Consolidated Statements of Operations for the
             Three and Six Months Ended June 30, 2000 and 1999           4

             Condensed Consolidated Statements of Cash Flows for the
             Six Months Ended June 30, 2000 and 1999                     5

             Notes to Condensed Consolidated Financial Statements        6

Item 2.      Management's Discussion and Analysis of Financial
             Condition and Results of Operations                         9

Item 3.      Qualitative and Quantitative Disclosure About Market Risk  21

Part II.  Other Information

Item 1.      Legal Proceedings                                          23

Item 2.      Changes in Securities and Use of Proceeds                  23

Item 3.      Defaults Upon Senior Securities                            23

Item 4.      Submission of Matters to a Vote of Security Holders        23

Item 5.      Other Information                                          23

Item 6.      Exhibits and Reports on Form 8-K                           23

Signature                                                               26

Exhibit Index                                                           27

</TABLE>
<PAGE>

PART I.  FINANCIAL INFORMATION
Item 1.    Consolidated Financial Statements

                      INTERTRUST TECHNOLOGIES CORPORATION

                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (in thousands)

<TABLE>
<CAPTION>
                                                                                       June 30,         December 31,
                                                                                         2000               1999
                                                                                       ---------           --------
                                                                                      (unaudited)
<S>                                                                            <C>                 <C>
ASSETS
Current assets:
   Cash and cash equivalents.................................................          $ 162,994           $ 98,286
   Short-term investments....................................................             34,236             42,548
   Accounts receivable.......................................................              6,002              2,562
   Prepaid distribution costs, net...........................................                460                 --
   Other current assets......................................................              2,404              1,182
                                                                                       ---------           --------
       Total current assets..................................................            206,096            144,578
Property and equipment, net..................................................              5,189              3,356
Long-term investments........................................................             21,194                 --
Other assets.................................................................                533                137
Goodwill and other intangible assets.........................................             20,843              3,426
                                                                                       ---------           --------
                                                                                       $ 253,855           $151,497
                                                                                       =========           ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable..........................................................          $   2,036           $  2,184
   Accrued compensation......................................................              2,470              1,113
   Accrued distribution costs................................................              5,460                 --
   Other accrued liabilities.................................................              1,791              1,678
   Deferred revenue..........................................................              4,689              3,052
                                                                                       ---------           --------
       Total current liabilities.............................................             16,446              8,027
Deferred revenue--long-term portion..........................................              9,178             10,118
Commitments:
Stockholders' equity:
   Convertible preferred stock...............................................                 --                 --
   Common stock..............................................................                 85                 79
   Additional paid-in capital................................................            334,064            214,241
   Deferred stock compensation...............................................             (4,656)            (6,600)
   Notes receivable from stockholders........................................                (93)              (196)
   Accumulated other comprehensive income (loss).............................               (636)              (107)
   Accumulated deficit.......................................................           (100,533)           (74,065)
                                                                                       ---------           --------
       Total stockholders' equity............................................            228,231            133,352
                                                                                       ---------           --------
                                                                                       $ 253,855           $151,497
                                                                                       =========           ========
</TABLE>

                            See accompanying notes.

                                       3
<PAGE>

                      INTERTRUST TECHNOLOGIES CORPORATION

                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    (in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                         Three Months Ended                   Six Months Ended
                                              June 30,                            June 30,
                                     --------------------------          --------------------------
                                        2000              1999              2000              1999
                                     --------           -------          --------          --------
                                              (unaudited)                         (unaudited)
<S>                                  <C>                <C>              <C>               <C>
 Revenues:
   Licenses........................  $    889           $   142          $  1,576          $    309
   Software support and training...       632               112             1,292               177
   Clearinghouse services..........       146                --               146                --
                                     --------           -------          --------          --------
Total revenues                          1,667               254             3,014               486
Cost of revenues:
   Licenses........................       110                10               213                42
   Software support and training...       182               121               329               208
   Clearinghouse services..........       714                --             1,357                --
                                     --------           -------          --------          --------
Total cost of revenues.............     1,006               131             1,899               250
                                     --------           -------          --------          --------
Gross profit                              661               123             1,115               236
Operating costs and expenses:
   Research and development........     5,775             3,652            10,976             7,088
   Sales and marketing.............     4,361             1,315             8,018             2,449
   General and administrative......     2,273             1,358             4,501             2,117
   Purchased in-process research
     and development...............        --                --             6,100                --
   Amortization of goodwill........       922                --               922                --
   Amortization of deferred stock
     compensation..................       938               168             1,944               195
                                     --------           -------          --------          --------
Total operating costs and expenses.    14,269             6,493            32,461            11,849
                                     --------           -------          --------          --------
Loss from operations...............   (13,608)           (6,370)          (31,346)          (11,613)
Interest and other income (expense),
  net..............................     2,766               160             4,878               202
                                     --------           -------          --------          --------
Net loss.                            $(10,842)          $(6,210)         $(26,468)         $(11,411)
                                     ========           =======          ========          ========
Basic and diluted net loss per
  share............................  $  (0.13)          $ (0.19)         $  (0.32)         $  (0.37)
                                     ========           =======          ========          ========
Shares used in computing basic and
  diluted net loss per share.......    84,247            31,891            81,589            30,614
                                     ========           =======          ========          ========
</TABLE>

                            See accompanying notes.

                                       4
<PAGE>

                      INTERTRUST TECHNOLOGIES CORPORATION

                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)

<TABLE>
<CAPTION>

                                                                                         Six Months Ended
                                                                                              June 30,
                                                                                     -------------------------
                                                                                        2000             1999
                                                                                     ---------        ---------
                                                                                         (unaudited)
<S>                                                                             <C>             <C>
Operating activities
Net loss......................................................................       $(26,468)       $(11,411)
Adjustments to reconcile net loss to net cash used in operating activities:
   Depreciation and amortization..............................................            838             263
   Amortization of deferred stock compensation and other stock related
    compensation charges......................................................          1,984             275
   Amortization of goodwill...................................................            922              --
   Purchased in-process research and development..............................          6,100              --
   Changes in operating assets and liabilities:
       Accounts receivable....................................................         (3,440)          1,146
       Prepaid and other current assets.......................................         (1,682)           (172)
       Accounts payable.......................................................           (165)            350
       Accrued compensation...................................................          1,357             180
       Other accrued liabilities..............................................          5,573             110
       Deferred revenue.......................................................            697             441
                                                                                     --------        --------
          Net cash used in operating activities...............................        (14,284)         (8,818)
Investing activities
Capital expenditures..........................................................         (2,427)           (210)
Purchases of short-term investments...........................................        (33,072)             --
Proceeds from sales and maturities of short-term investments..................         40,855              --
Purchases of long-term investments............................................        (21,194)             --
Other noncurrent assets.......................................................           (546)            (47)
                                                                                     --------        --------
          Net cash used in investing activities...............................        (16,384)          ( 257)
Financing activities
Proceeds from issuance of convertible promissory notes........................             --           1,000
Proceeds from issuance of preferred stock, net................................             --          14,714
Proceeds from issuance of common stock, net...................................         95,313           3,081
Proceeds from repayment of notes receivable from stockholders.................             63              --
                                                                                     --------        --------
          Net cash provided by financing activities...........................         95,376          18,795
                                                                                     --------        --------
Net increase (decrease) in cash and cash equivalents..........................         64,708           9,720
Cash and cash equivalents at beginning of period..............................         98,286           5,575
                                                                                     --------        --------
Cash and cash equivalents at end of period....................................       $162,994        $ 15,295
                                                                                     ========        ========
Supplemental schedule of noncash financing activities:
Purchase of Infinite Ink:
                                                                                     ========        ========
   Issuance of common stock...................................................       $ 24,516        $     --
                                                                                     ========        ========
   Assets acquired............................................................       $     18        $     --
                                                                                     ========        ========
   Liabilities assumed........................................................       $     17        $     --
                                                                                     ========        ========
</TABLE>

                            See accompanying notes.

                                       5
<PAGE>

                      INTERTRUST TECHNOLOGIES CORPORATION

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.   Basis of Presentation

     The accompanying unaudited condensed consolidated financial statements have
been prepared by us and reflect all adjustments, consisting only of normal
recurring adjustments, which in the opinion of management are necessary to
present fairly the financial position and the results of operations for the
interim periods. The balance sheet at December 31, 1999 has been derived from
audited financial statements at that date. The financial statements have been
prepared in accordance with the regulations of the Securities and Exchange
Commission, but omit certain information and footnote disclosures necessary to
present the statements in accordance with generally accepted accounting
principles. For further information, refer to the Consolidated Financial
Statements and Notes thereto included in our Annual Report on Form 10K for the
year ended December 31, 1999 filed with the Securities and Exchange Commission
on March 30, 1999 (the "Annual Report"). Results of operations for the three and
six-month periods ended June 30, 2000 are not necessarily indicative of
operating results for the full year.

Stock Split

     On January 27, 2000, our Board of Directors approved a two-for-one stock
split (in the form of a 100% stock dividend) of the company's common stock to
shareholders of record on February 14, 2000. Shares resulting from the split
were distributed by the transfer agent on February 28, 2000.  All share and per
share amounts in these consolidated financial statements have been adjusted to
give effect to the stock split.

Net Loss Per Share

     Basic and diluted net loss per share is computed using the weighted-average
number of shares of common stock outstanding during the period less shares
subject to repurchase. The following table presents the basic and diluted net
loss per share (in thousands, except per share amounts):

<TABLE>
<CAPTION>
                                                                  THREE MONTHS ENDED                      SIX MONTHS ENDED
                                                                       JUNE 30,                               JUNE 30,
                                                             -----------------------------          ----------------------------
                                                                2000                1999               2000              1999
                                                             ---------           ---------          ---------          ---------
                                                                            (in thousands, except per share data)
Net loss                                                      $(10,842)            $(6,210)          $(26,468)          $(11,411)
                                                             =========           =========          =========          =========
<S>                                                          <C>                 <C>                <C>                <C>
Basic and diluted:
 Weighted-average shares of common stock outstanding            84,567              32,537             82,017             31,218
 Less weighted-average shares subject to repurchase               (320)               (646)              (428)              (604)
                                                             ---------           ---------          ---------          ---------
 Weighted-average shares used in computing basic and            84,247              31,891             81,589             30,614
  diluted net loss per common share
                                                             ---------           ---------          ---------          ---------
   Basic and diluted net loss per common share                $  (0.13)            $ (0.19)          $  (0.32)          $  (0.37)
                                                             =========           =========          =========          =========
</TABLE>

     We excluded all outstanding convertible preferred stock, warrants, and
stock options from the calculation of diluted net loss per share because all
such securities are antidilutive for all periods presented. The total number of
weighted average shares excluded from the calculations of diluted net loss per
share was 13,631,000 and 37,599,000 for the three months June 30, 2000 and 1999,
respectively, and 15,363,000 and 38,238,000 for the six months ended June 30,
2000 and 1999, respectively. Warrants and stock options, had they been dilutive,
would have been included in the computation of diluted net loss per share using
the treasury stock method.

                                       6
<PAGE>

Revenue Concentration

     Two customers accounted for 24% and 22% of total revenues in the second
quarter of 2000. Three customers accounted for 38%, 23%, and 13% of total
revenues in the second quarter of 1999. In the six months of 2000, three
customers accounted for 25%, 23% and 13% of total revenues and, in the
comparable period of 1999, three customers accounted for 40%, 24% and 13% of
total revenues. International revenues accounted for 51% of total revenues for
the first six months of 2000 and 67% of the revenues for the comparable period
of 1999.

Recent Accounting Pronouncements

     In December 1999, the SEC issued Staff Accounting Bulletin No. 101 ("SAB
101"), "Revenue Recognition in Financial Statements". SAB 101 summarizes certain
of the SEC's views in applying generally accepted accounting principles to
revenue recognition in financial statements. We must adopt SAB 101 in the fourth
quarter of fiscal 2000 and are currently evaluating the impact of such adoption,
if any, on the Company's results of operations or financial position.

     In March 2000, the FASB issued Interpretation No. 44 (FIN 44), "Accounting
for Certain Transactions Involving Stock Compensation - an interpretation of APB
No. 25." FIN 44 clarifies the application of APB Opinion No. 25 with respect to
stock related compensation and is effective July 1, 2000. Management does not
expect the adoption of FIN 44 to have a material effect on the financial
position or results of operations of InterTrust.

2.   PUBLIC STOCK OFFERINGS

     In April 2000, we sold 2,645,000 shares of common stock in an underwritten
public offering. The common stock was sold to the public at a purchase price of
$35 per share resulting in net proceeds of approximately $86.5 million, after
underwriting discounts and offering expenses.  On May 11, 2000, the underwriters
exercised a part of their over-allotment option to purchase 175,244 additional
shares of common stock from us at an exercise price of $35 per share. Net
proceeds from the exercise of the over-allotment option were approximately $5.8
million after underwriting discounts.

3.   INVESTMENTS

     In April 2000, we purchased approximately $5 million in preferred stock of
Magex Holdings Limited, a non-public company located in the United Kingdom and
established by National Westminster Bank Plc., for the purpose of digitally
distributing music, video and games via the Internet. The investment represents
less than 5% of the outstanding stock of Magex and will be accounted for on the
cost basis.

     In May 2000, we entered into a license agreement with CSTH Holdings, S.A.,
a non public company located in Luxembourg, in exchange for common stock of the
corporation. We did not recognize revenue from the license agreement as the
company is non-public and there is no liquid market for their stock.
Concurrently, we invested an additional $1 million in a private placement round
that was valued by other third party investors. As a result of these two
transactions, we held approximately 18% of the outstanding shares of CSTH
Holdings at the date of the investment and the investment will be accounted for
on the cost basis.

     In June 2000, we invested $500,000 in a private round of financing of Zero
Gravity Technologies Corporation, a licensee of InterTrust. The investment was
valued by other third party investors participating in the financing arrangement
and will be accounted for on the cost basis. The founder and chief executive
officer is the general partner of one of our stockholders.

4.   NON MONETARY TRANSACTION

     In June 2000, we entered into a commerce services license agreement with
America OnLine (AOL) with license fees of $5 million. Under the agreement, we
will also receive our standard transaction fees that are calculated as a
percentage of amounts paid by users or charged by our partners in commercial
transactions and services that use our technology. Concurrently, we entered into
a distribution agreement whereby AOL committed to distribute our
                                       7
<PAGE>

InterRights Point software (technology) on over 100 million disks which we
currently expect to commence in the fall of 2000. We agreed to pay AOL a total
of $5.5 million for the distribution program. However, as we are paying AOL for
the distribution program in a concurrent transaction with the software license
transaction and could not establish the fair value of the software license and
distribution program, under current accounting guidance, we did not give
accounting recognition to the non-monetary portion of the transaction.
Therefore, in our financial statements we will not recognize license revenue
under the AOL agreement and will only recognize the $500,000 of expense for the
excess of the distribution costs over the amount of the license fees.

                                       8
<PAGE>

Item 2.

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The information in this discussion contains forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Act of 1934, as amended. Such statements are based
upon current expectations that involve risks and uncertainties. Any statements
contained herein that are not statements of historical fact may be deemed to be
forward-looking statements. For example, the words "believes," "anticipates,"
"plans," "expects," "intends" and similar expressions are intended to identify
forward-looking statements. InterTrust's actual results and the timing of
certain events may differ significantly from the results discussed in the
forward-looking statements. Factors that might cause such a discrepancy include,
but are not limited to, those discussed in "Other Factors Affecting Operating
Results, Liquidity and Capital Resources" below, as well as Risk Factors
included in our Registration Statement on Form S-1, as amended and, filed with
the Securities and Exchange Commission (File No. 333-32484) on April 6, 2000.
All forward-looking statements in this document are based on information
available to InterTrust as of the date hereof and InterTrust assumes no
obligation to update any such forward-looking statements.

Overview

     We have developed a general purpose digital rights management, or DRM,
platform to serve as a foundation for providers of digital information,
technology, and commerce services to participate in a global e-commerce system.
InterTrust was formed and incorporated in January 1990. From inception through
1998, our efforts were principally devoted to research and development, raising
capital, recruiting personnel, and establishing licensing relationships. The
general availability version of our Commerce software was released to our
partners in December 1998. Most of our partners have conducted or are about to
conduct pilot programs using this software. Some partners began using the
technology on a limited commercial basis in January 2000.

     We license our DRM platform to companies to build digital commerce services
and applications. Our goal is to license to content, technology, and commerce
services partners to achieve widespread dissemination of our technology, an
expanding consumer base, and broad participation by digital information
providers. We currently derive all of our revenues from initial license fees,
associated software support and training services, and TrustNet clearinghouse
services. Our license agreements also generally require our partners to pay a
transaction fee that is a percentage of amounts paid by users or charged by our
partners in commercial transactions and services that use our technology, and
for sales of products incorporating our technology. Some of our license
agreements relating to uses of our technology within enterprises for privately
managing proprietary data require a per-user fee. We do not expect to recognize
any transaction revenue until the fourth quarter of 2000. Over time, we
anticipate that our revenues will be derived primarily from transaction fees
and, to a significantly lesser extent, from TrustNet clearinghouse services,
initial license fees and software support and training services fees. However,
for the foreseeable future, we expect that our revenues will be primarily
derived from license fees and support services. Any future transaction fees are
dependent on the success of our licensees and their customers in commercially
deploying services and applications.

     We are targeting relationships that will establish our DRM platform in
several large markets, including entertainment, business information, and
publishing. To date, a significant part of our licensing efforts has been
focused on adoption of our technology by the music industry as we believe it
will be an early implementer of DRM technology. We believe that, if our general
purpose platform is adopted in the music market, we will be positioned to have
our platform adopted in additional entertainment markets, including games, audio
books, video, and other markets, including business information and
publications.

     We have four basic types of license agreements: commerce service licenses,
business licenses, applications licenses and hardware licenses. These agreements
provide different rights and technology depending on the commercial plans of our
partners. Initial license fees received from these agreements may vary in amount
depending on factors such as partner commitments, scope of the license as it
relates to commercial markets, territory, and term

                                       9
<PAGE>

of agreement. Examples of partner commitments include deploying licensed
products within a specified time frame, exclusively using portions of our
technology, and using and publicly promoting us as the partner's preferred
digital rights management technology. We have in the past decided, and may in
the future decide, to reduce or eliminate initial license fees based on these
factors. We do not believe that we can determine the amount of foregone revenue
due to reduced or eliminated license fees with any reliable degree of certainty.
Our license fees are negotiated based on the terms and conditions of each
individual agreement and take into account the scope of the license, the term,
and the other commitments made by our partners that provide strategic value to
us. In addition, we have entered into a limited number of license agreements
which have varying license scopes and terms and which do not provide adequate
comparable data to determine the amount of foregone revenue.

     Licenses of our Commerce software generally require the payment of an
initial license fee.  Initial license revenue, net of any discounts granted, is
recognized upon execution of a license agreement and delivery of our software if
we have no remaining obligations relating to development, upgrades, new
releases, or other future deliverables, if the license fee is fixed or
determinable, and if collection of the fee is probable. Our license agreements
generally include the right to obtain access to upgrades and new releases, on a
when and if available basis, for a specified period. Under these circumstances,
the license payments received, net of any discounts granted, in advance of
revenue recognition are deferred and recognized on a subscription basis over the
period of obligation beginning upon delivery of the licensed product. In
addition, under license agreements where we are obligated to provide a specified
upgrade and do not have vendor specific objective evidence of fair value of the
specified upgrade, all of the license revenue is deferred until the specified
upgrade has been delivered. Upon delivery of the specified upgrade, license
revenue is recognized using the subscription method. We began recognizing
license revenue in January 1999, after shipping the general availability version
of our Commerce software at the end of December 1998. At June 30, 2000, we had
approximately $13.9 million of deferred license revenue that will be recognized
in future periods.

     In connection with our strategy to promote widespread deployment of our
software, through June 30, 2000, we have on four occasions received initial
license fees for our Commerce software in the form of minority equity positions
in the licensees. We received approximately 1.7 million shares of common stock
from one licensee, 882,000 shares of common stock from the second licensee,
148,300 shares of common stock from the third licensee, and 579 shares of common
stock from the fourth licensee, which we believe represents approximately 10%,
18%, 5%, and 14% of the outstanding shares of the licensees as of the license
date. Because the entities were recently formed, privately-held companies and we
were unable to obtain sufficient evidence of the fair value of the common stock
of the entities, we did not record revenue or deferred revenue from the license
fees. We are obligated to provide unspecified upgrades and new releases, on a
when and if available basis, to the licensees over a two year period under the
agreements for additional fees. We are not obligated to provide any funding to
the licensees for the development of the licensees' software. In the future, we
may enter into other equity payment arrangements. See Note 3 of Notes to
Condensed Consolidated Financial Statements.

     In June 2000, we entered into a commerce services license agreement with
America OnLine (AOL) with license fees of $5 million. Under the agreement, we
will also receive our standard transaction fees that are calculated as a
percentage of amounts paid by users or charged by our partners in commercial
transactions and services that use our technology. Concurrently, we entered into
a distribution agreement whereby AOL committed to distribute our InterRights
Point software (technology) on over 100 million disks which we currently expect
to commence in the fall of 2000. We agreed to pay AOL a total of $5.5 million
for the distribution program. However, as we are paying AOL for the distribution
program in a concurrent transaction with the software license transaction and
could not establish the fair value of the software license and distribution
program, under current accounting guidance, we did not give accounting
recognition to the non-monetary portion of the transaction. Therefore, in our
financial statements we will not recognize license revenue under the AOL
agreement and will only recognize the $500,000 of expense for the excess of the
distribution costs over the amount of the license fees.

     For contracts entered into before 1998, we recognize revenue as the amounts
are earned under the related agreements, provided no significant obligations
exist and the related receivable is determined to be collectible, consistent
with Statement of Position 91-1, Software Revenue Recognition.

     Our license agreements also require the payment of a transaction fee that
is a percentage of revenues received by our partners from transactions and
services that use our technology and sales of products incorporating

                                       10
<PAGE>

our technology. Transactions involving the use of our technology to conduct the
sale, lease, rental, or licensing of commercial content require the payment of a
transaction fee based on the amounts paid by users or charged by our partners
for selling or distributing the content. Transactions involving the use of our
technology for commercial services generally require the payment of a
transaction fee based on the amounts paid by users or charged by our partners
for the services. Transactions involving the sale, lease, rental, or licensing
of products incorporating our technology generally require the payment of a
transaction fee based on the amounts paid by users or charged by our partners
for the product. Our partners are required to pay all amounts due for
transaction fees within specified periods, depending on the licensing
arrangement. Our revenue recognition policy relating to transaction fees is to
recognize the revenue when the amounts due are known, which will generally be in
the quarter after the transaction. Prepaid transaction fees are recorded as
deferred revenue and will be recognized when the related transactions occur. We
have received $1.5 million in prepaid transaction fees which are included in
deferred revenue as of June 30, 2000. Prepaid transaction fees may generally be
offset against a portion of transaction fee amounts due in any given quarter. To
date, we have not recognized any transaction fees from commercial transactions
or services, or sales of products.

     Software support and training services, which typically include the right
to telephone and online support and customer training, are generally provided
for in the license agreements for an agreed-upon amount. Software support and
training service revenue is recognized over the period in which the services are
provided, generally two years, one year in recent agreements. Some of our
partners were utilizing pre-commercial versions of our product in the
development of their own solutions and, as a result, were utilizing our software
support and training services before the shipment of the general availability
version of our software.

     TrustNet clearinghouse revenues represent primarily service fees from our
customers for the use of our TrustNet clearinghouse infrastructure in pilot and
test applications and services. Service revenues generally include consulting
and system integration services provided to the customer to establish an
interface with the TrustNet clearinghouse and monthly service fees to use
TrustNet for the clearing of commercial transactions. Consulting and system
integration fees are recognized as services are performed and monthly service
fees are recognized over the term of the service period.

     Through the end of 1998, we were in the development stage and had a limited
number of licensees. In the six months ended June 30, 2000,
PricewaterhouseCoopers accounted for 22% of total revenues and National Computer
Systems Pte accounted for 24% of total revenues.  In the comparable period for
1999, Mitsubishi, a stockholder, accounted for 40% of total revenues, Reciprocal
accounted for 24% of total revenues, and Computacenter accounted for 13% of
total revenues. Our success depends on significantly increasing the number of
companies that license our technology and use it for the sale and management of
digital content and services.

     In view of the rapidly changing nature of our industry and our new and
unproven business model, we believe that period-to-period comparisons of
revenues and operating results are not necessarily meaningful and should not be
relied upon as indications of future performance. In addition, our business
model is new and unproven and has not succeeded in generating sufficient revenue
to sustain or grow our business. We also operate in an intensely competitive
market for highly qualified technical, sales and marketing, and management
personnel and periodically make salary and other compensation adjustments to
retain and hire employees. We anticipate that our operating expenses will
increase in future quarters. We expect to incur additional losses for at least
the next several years. As a result, we will need to generate significant
additional revenue to achieve and maintain profitability. In addition, we have
limited and delayed insight on consumer trends and sales, which makes prediction
of our future revenues difficult.

Results of Operations

Revenues

     Total revenues increased to approximately $1,667,000 in the three months
ended June 30, 2000 from approximately $254,000 in the three months ended June
30, 1999. For the six months ended June 30, 2000, total revenues increased to
approximately $3,014,000 from approximately $486,000 in the comparable period of
1999.

                                       11
<PAGE>

     License revenues were approximately $889,000 or 53% of total revenues for
the three month period ended March 31, 2000 as compared to $142,000 or 56% of
total revenues in the three month period ended March 31, 1999, and represent the
amortization of deferred license fees. License fees accounted for 52% of total
revenues in the six months ended June 30, 2000 and 64% of total revenues in the
six months ended June 30, 1999. This increase was due to license fees from
additional partner licensing agreements.

     Revenue from software support and training increased to $632,000 in the
three months ended June 30, 2000 from approximately $112,000 in the three months
ended March 31, 2000. Software support and training revenue increased to
approximately $1,292,000 for the six months ended June 30, 2000 from
approximately $177,000 for the comparable period in 1999.  This increase was due
to support and training fees from additional partner licensing agreements.
Software support and training services accounted for 38% and 44% of total
revenues in the three month periods ended June 30, 2000 and 1999, respectively,
and 43% and 36% for the six month periods ended June 30, 2000 and 1999,
respectively.

     No Trustnet clearinghouse revenue was recognized in the three or six months
ended June 30, 1999, as the service was not available to our partners until the
third quarter of 1999. Service revenues were approximately $146,000 for the
three and six month periods ended June 30, 2000, and represent consulting and
system integration services and monthly service fees for clearinghouse services.
Clearinghouse fees accounted for 9% of total revenues in the three months ended
June 30, 2000 and 5% of total revenues in the six months ended June 30, 2000.

Cost of Revenues

     Cost of license revenue consists primarily of the costs incurred to
manufacture, package, and distribute our products, related documentation and
purchased technology. Cost of license revenue was approximately $110,000 during
the three months ended June 30, 2000 and approximately $10,000 in the three
months ended June 30, 1999. Cost of license revenue was approximately $213,000
during the six months ended June 30, 2000 and approximately $42,000 in the
comparable period in 1999. Cost of license revenue is expected to increase from
the amortization of purchased technology and will fluctuate from period to
period depending on the number of new partners, the number of software releases,
and the amount of software documentation provided to our partners during the
period.

     Cost of software support and training consists primarily of the cost of
personnel, travel related expenditures, and training materials. These
expenditures are incurred both at our facilities as well as at partner
locations. Cost of software support and training revenue increased to
approximately $182,000 for the three months ended March 31, 2000 from
approximately $121,000 for the three months ended June 30, 1999. In the first
six months of 2000, the cost of software support and training was approximately
$329,000 as compared to approximately $208,000 in the comparable period for
1999. The increase in cost of software support and training represents the
increase in support personnel time required to provide technical assistance and
training to a greater number of partners. Software support and training services
costs are expected to increase as we license to new partners and may vary
significantly from period to period depending on the support requirements of our
partners.

     Cost of clearinghouse services consists primarily of the cost to lease
secure third party web site facilities, related support equipment in order to
provide our partners with a facility to conduct pilot programs, and cost of
personnel to support the site.  We began providing these services in the third
quarter of 1999. Clearinghouse service costs incurred to establish and test the
site were approximately $714,000 during the three months ended June 30, 2000 and
$1,357,000 in the six months ended June 30, 2000.

Research and Development

     Research and development expenses consist principally of salaries and
related personnel expenses, consultant fees, and the cost of software used in
product development. Research and development expenses are expensed to
operations as incurred. Research and development spending was approximately $5.8
million for the three months ended June 30, 2000 and approximately $3.7 million
for the three months ended June 30, 1999. In the first six months of 2000,
research and development spending was approximately $11.0 million as compared to

                                       12
<PAGE>

approximately $7.1 million in the comparable period of 1999.  This increase was
primarily attributable to increases in personnel costs and consultant services
associated with both product research and development.  We believe that
continued investment in research and development is critical to attaining our
strategic product objective and we expect these expenses to increase
significantly in absolute dollars in future periods.

Sales and Marketing

     Sales and marketing expenses consist of salaries and related expenses for
personnel engaged in direct sales, partner development, marketing, field service
support, consultant fees and advertising, promotional material, and trade show
exhibit expenses. Sales and marketing expenses increased to approximately $4.4
million for the three months ended June 30, 2000 from $1.3 million for the three
months ended June 30, 1999.  In the first six months of 2000, sales and
marketing expenses were $8.0 million as compared to $2.4 million in the
comparable period of 1999. The increase in sales and marketing expenses was due
primarily to growth in our sales and marketing organizations, including related
salaries, public relations and other promotional costs, and travel costs. We
expect sales and marketing expenses to increase in absolute dollars due to
planned growth of our sales and partner development organizations, including the
establishment of additional domestic and international offices, and
implementation of advertising and promotional programs.

General and Administrative

     General and administrative expenses consist primarily of salaries and
related expenses for executive, legal, accounting and administrative personnel,
professional service fees, and general corporate expenses. General and
administrative expenses increased to approximately $2.3 million for the three
months ended June 30, 2000 from approximately $1.4 million for the three months
ended June 30, 1999. General and administrative expenses were approximately $4.5
million for the six months ended June 30, 2000 and $2.1 million for the
comparable period in 1999.  These increases were primarily attributed to
increases in our legal and business development personnel and costs associated
with being a public company. We expect general and administrative expenses to
increase in absolute dollars as we add personnel, incur additional costs to
support continued growth, and implement additional operating systems necessary
to support our growth.

Deferred Stock Compensation

     During second half of 1999, we recorded deferred compensation of
approximately $8.3 million, representing the difference between the exercise
price of options granted to employees and the deemed fair value of our common
stock for financial reporting purposes.

     Deferred compensation is being amortized over the vesting periods of the
options on a graded vesting method. This compensation expense relates to options
awarded to individuals in all operating expense categories. We recognized
approximately $938,000 of related compensation expense during the three months
ended June 30, 2000 and $168,000 in the comparable period of 1999. We recognized
approximately $1.9 million of related compensation expense during the six months
ended June 30, 2000 as compared to $195,000 in the six-month period ended June
30, 1999.  The amortization of deferred compensation will approximate $3.5
million for 2000, $1.8 million for 2001, $915,000 for 2002 and $305,000 for
2003.

Purchased in-process research and development and goodwill amortization

     In March 2000, we acquired Infinite Ink Corporation, a developer of
software solutions for rendering and protecting electronic publishing. Under the
terms of the purchase agreement, we acquired all of the shares of Infinite Ink
in exchange for 230,462 shares of our common stock with aggregate fair value of
$18.7 million, and assumed stock options exercisable for 68,052 shares of common
stock with an aggregate fair value of $5.8 million. The transaction was
accounted for as a purchase with a total purchase price of $24.5 million. Of
this amount, $6.1 million was expensed in March 2000 as purchased in-process
research and development, $18 million was capitalized as goodwill, and $400,000
was capitalized as the cost of work force in place. The goodwill and work force
are being amortized ratably over their estimated useful lives of five and three
years, respectively. We recognized $922,000 of amortization expense in the three
and six months ended June 30, 2000.

                                       13
<PAGE>

Interest and other income (expense), net

     Interest and other income (expense), net, consists primarily of interest
earned on cash and cash equivalents and immaterial gains and losses from foreign
currency transactions.  We recognized approximately $2.8 million of interest
income in the three months ended June 30, 2000 and $160,000 in the three months
ended June 30, 1999. We recognized approximately $4.9 million of interest income
in the six months ended June 30, 2000 and $202,000 in the comparable period of
1999. The increase in interest income results primarily from increases in the
amount of interest-bearing investments outstanding.

Liquidity and Capital Resources

     As of June 30, 2000 our principal sources of liquidity included
approximately $163.0 million of cash and cash equivalents, $34.2 million in
short-term investments, and $14.7 million in long-term investments. Net cash
used in operating activities totaled $14.3 million in the six months ended June
30, 2000. The $14.3 million of cash used in the first six months of 2000 is
primarily attributable to the net loss of $26.5 million and an increase in
accounts receivable of $3.4 million offset by non-cash charges of $6.1 million
for purchased in-process research and development and $2.0 million of deferred
compensation, and $922,000 of goodwill amortization, and increased accrued
liabilities of $6.9 million.  Net cash used in investing activities for the six
months ended June 30, 2000 of $16.4 million primarily reflects a net increase of
$13.4 million in short- and long-term investments and an investment of
approximately $2.4 million in capital equipment. Net cash provided by financing
activities totaled $95.4 million and represent proceeds of approximately $92.3
from our public offering in April 2000, the $3.0 million from the exercise of
stock options and issuances under the employee stock purchase plan in the six
months ended June 30, 2000.

     We may also choose to invest in venture capital funds that invest in
companies that may be potential licensees or companies that we believe will
facilitate the deployment of our technology.

     We believe that that our current cash and cash equivalents will be
sufficient to meet our working capital and capital expenditure requirements for
at least the next 12 months.

Other Factors Affecting Operating Results, Liquidity and Capital Resources

Risk Related to Our Business

Our business model is new and unproven and we may not succeed in generating
sufficient revenue to sustain or grow our business.

     Our business model is new and unproven and may not generate sufficient
revenue for us to be successful. The success of our business depends upon our
ability to generate transaction fees in the form of a percentage of fees charged
by our licensees in commercial transactions. However, our licensees have not yet
used our technology in the commercial distribution of their products and we have
not earned any transaction fees under this business model. If our technology is
commercially released, the volume of products and services distributed using our
technology may be too small to support or grow our business. While some
companies have licensed our technology, other companies may wish to use other
technology based on different business models, including the payment of a one-
time license fee without sharing in ongoing revenues. If we are unable to
generate revenues from transaction fees, our current revenues, consisting of
initial license fees and support fees, will be insufficient to sustain our
business.

Our quarterly operating results are volatile and difficult to predict. If we
fail to meet the expectations of public market analysts or investors, the market
price of our common stock may decrease significantly.

     Our operating results have varied from period to period and, in some future
quarter or quarters, will likely fall below the expectations of securities
analysts or investors, causing the market price of our common stock to decline.

                                       14
<PAGE>

     Our quarterly operating results may fail to meet these expectations for a
number of reasons, including:

     .  a quarterly decline in the overall demand for digital goods and
        services;

     .  a quarterly decline in the demand for our Commerce software product;

     .  our failure to quickly reduce costs in the event of unanticipated
        declines in revenues in a given period;

     .  delays or failure to license our Commerce software and services to one
        or more partners;

     .  the nature and types of our licensing arrangements;

     .  expenses related to the issuance of stock to our partners;

     .  higher than expected operating expenses;

     .  higher spending deployment programs;

     .  non monetary transactions;

     .  the inability of our licensees and their customers to commercialize our
        technology, or delays or deferrals in this commercialization; and

     .  customer budget cycles and changes in these budget cycles.

We are dependent on international sales which subject us to a variety of risks.

     We received approximately 51% of our total revenues in the first six months
of 2000, 71% of our total revenues in 1999, and 34% of our total revenues in
1998 from sales to customers located outside the United States. Our
international business activities are subject to a variety of risks, including
the adoption and changes of laws, actions by third parties and political and
economic conditions that could restrict or eliminate our ability to do business
in certain jurisdictions. Although we currently transact business in U.S
dollars, if we transact business in foreign currencies in the future, we will
become subject to the risks associated with transacting in foreign currencies,
including potential negative effects of exchange rate fluctuations. To date, we
have not adopted a hedging program to protect from risks associated with foreign
currency fluctuations.

     Government regulation and requirements influence our sales internationally.
Current or new government laws and regulations, or the application of existing
laws and regulations including those related to property ownership, content and
taxation, could expose us to significant liabilities, significantly slow our
growth or otherwise seriously harm our business and results of operations.

We have a history of losses, and we expect our operating expenses and losses to
increase significantly.

     Our failure to increase our revenues significantly would seriously harm our
business. We derive most of our revenues from the sale of a small number of
licenses. As a result, any delay in the recognition of revenue from a license
would have a material adverse effect on our results of operations for subsequent
accounting periods. We have experienced operating losses in each quarterly and
annual period since inception, and we expect to incur significant and increasing
losses in the future. We incurred net losses of $11.7 million in 1997, $19.7
million in 1998, $28.6 million in 1999, and $26.5 million for the six months
ending June 30, 2000.  We expect to significantly increase our research and
development, sales and marketing, and general and administrative expenses. As a
result of these additional expenses, we must significantly increase our revenues
to become profitable. We expect to incur significant losses for at least the
foreseeable future.

If third parties do not deploy our technology and create a market for digital
commerce, our business will be harmed.

                                       15
<PAGE>

     Relationships with leading content, technology, and commerce service
providers are critical to our success. Our business and operating results would
be harmed to the extent our licensees fail, in whole or in part, to:

     .  deploy our technology;

     .  develop an infrastructure for the sale and delivery of digital goods and
        services;

     .  generate transaction fees from the sale of digital content and services;

     .  develop and deploy new applications; and

     .  promote brand preference for InterTrust products and services and the
        MetaTrust Utility.

We need to significantly increase the number of companies that license our
technology to sustain and grow our business.

     We will not generate sufficient revenue to grow our business unless we
maintain relationships with existing licensees and significantly increase the
number of companies that license our technology and use it for the sale and
management of digital information and services. We have not yet attracted, and
may not in the future be able to attract, a sufficient number of these
companies. As of July 31, 2000, only 39 companies have licensed our software for
commercial use. As of July 2000, only one company has commercially deployed our
technology and that has been done in a limited number. Our ability to attract
new licensees will depend on a variety of factors, including the following:

     .  the performance, reliability and security of our products and services;

     .  the scalability of our products and services--the ability to rapidly
        increase deployment size from a limited number of end-users to a very
        large number of end-users;

     .  the cost-effectiveness of our products and services; and

     .  our ability to market our products and services effectively

     Our ability to attract new licensees will also depend on the performance of
our initial licensees and the overall success of the MetaTrust Utility. Many
potential licensees may resist working with us until our, and our licensees',
applications and services have been successfully introduced into the market and
have achieved market acceptance. We may not be able to attract a critical mass
of licensees that will develop products and establish clearinghouses and other
commerce services, and our licensees may not achieve the widespread deployment
of users we believe is necessary for us to become successful.

     In addition, we may not be able to establish relationships with important
potential customers if we have already established relationships with their
competitors. Therefore, it is important that we are perceived as a neutral and
trusted technology and service provider. In addition, we require that products
and services operating within the MetaTrust Utility comply with specifications
administered by us. Potential licensees may be unwilling to be subject to the
control of these specifications.

The long and complex process of licensing our Commerce software could delay the
deployment of our technology and harm our business.

     Licensing our Commerce software is a long and complex process. If initial
license fees are delayed or reduced as a result of this process, our future
revenue and operating results could be impaired. Before committing to license
our product, our licensees must generally consider a wide range of issues
including product benefits, installation and infrastructure requirements,
ability to work with existing computer systems, ability to support a large user
base, functionality, security, and reliability. The process of entering into a
licensing agreement with a company typically involves lengthy negotiations. As a
result of our long sales cycle, which in the past has generally ranged

                                       16
<PAGE>

from six months to 18 months, it is difficult for us to predict the quarter in
which a particular prospect might sign a license agreement.

Because our technology must be integrated into the products and services of our
licensees, there will be significant delay between our licensing the software
and our licensees' commercial deployment of their products and services, which
will delay our receipt of transaction fee revenue.

     Our success depends upon the deployment of our technology by a potential
licensee in the use and sale of digital content. Our licensees undertake a
lengthy process of integrating our technology into their existing systems or a
new system. Until a licensee deploys our technology, we do not receive
transaction fees from that licensee.

     We expect that the period between entering into a licensing arrangement and
the time our licensee commercially deploys applications based on our Commerce
software will be lengthy and will vary, which makes it difficult for us to
predict when revenue will be recognized.

Our Commerce software has only recently been used by our licensees in pilot
programs, making evaluation of our business and prospects difficult.

     We began offering the general availability release of our Commerce software
in December 1998, and recently released version 1.3 in July 2000. Our licensees'
applications and services based on our Commerce software are in development or
have only been released for evaluation in very limited pilot programs. Some of
our licensees have recently begun commercial deployment of their applications or
services. It is possible that we or our licensees may uncover serious technical
and other problems resulting in the delay or failure of the commercial
deployment of our licensees' implementation of our Commerce software, including
problems relating to security, the ability to support a large user base, and
interoperability of our software or the combination of our software with our
licensees' software. We may not successfully address any of these problems and
the failure to do so would seriously harm our business and operating results.

Security breaches of our software and our licensees' software could result in
decreased demand for our technology by our licensees or their customers or in
litigation.

     The secure transmission and trusted management of proprietary or
confidential information over the Internet are essential to establishing and
maintaining confidence in our Commerce software and the software and services
developed using our software. Without this confidence, potential or current
licensees may not use our technology and their customers may not trust and use
our licensees' products. Therefore, security concerns and security breaches of
our and our licensees' software could harm our business and operating results.
Advances in computer capabilities, new discoveries, or other developments could
result in a compromise or breach of the security technology, including
cryptography technology, that we and our licensees use to protect customer
digital content and transaction data. Security breaches could damage our
reputation and expose us to a risk of loss or litigation. Our insurance policies
have low coverage limits that may not be adequate to reimburse us for losses
caused by security breaches. We cannot guarantee that our security measures will
prevent security breaches.

Defects in our software and the software of our licensees could delay deployment
of our technology and reduce our revenues.

     Defects or errors in current or future products could result in delayed or
failed deployment of our technology, lost revenues, or a delay in or failure to
achieve market acceptance, any of which could seriously harm our business and
operating results. Complex software products like ours often contain errors or
defects, including errors relating to security, particularly when first
introduced or when new versions or enhancements are released. Because this is a
system used for commerce, we believe the standards for reliability and
performance will be very high.

     If our licensees' products and services contain errors or defects not
discovered in the process of development and pilot programs, it could seriously
undermine the perceived trust and security needed for a

                                       17
<PAGE>

commercial system and could delay or prevent market acceptance of digital
commerce resulting in serious harm to our business and operating results.

     The deployment and use of our products expose us to substantial risks of
product liability claims because our products are expected to be used in
sensitive and valuable digital commerce transactions and because we require our
partners to comply with our specifications. Although our license agreements
typically contain provisions designed to limit our exposure to product liability
claims, it is possible that these limitations of liability provisions may not be
effective as a result of existing or future laws or unfavorable judicial
decisions. A product liability claim brought against us, even if not successful,
would likely be time consuming and costly to defend and could significantly harm
our business and operating results.

If we are unable to continue obtaining third-party software and applications, we
could be forced to change our product offering or find alternative suppliers,
which could delay shipment of our product.

     We integrate third-party software with our software. We would be seriously
harmed if the providers from which we license software ceased to deliver and
support reliable products, enhance their current products, or respond to
emerging industry standards. In addition, the third-party software may not
continue to be available to us on commercially reasonable terms or at all. The
loss of, or inability to maintain or obtain this software, could result in
shipment delays or reductions, or could force us to limit the features available
in our current or future product offerings. Either alternative could seriously
harm our business and operating results.

The market for digital rights management will be subject to rapid technological
change and new product introductions and enhancements that we may not be able to
address. We need to develop and introduce new products, technologies, and
services.

     The market for digital rights management solutions is fragmented and marked
by rapid technological change, frequent new product introductions and
enhancements, uncertain product life cycles, and changes in customer demands. To
succeed, we must develop and introduce, in response to customer and market
demands, new releases of our Commerce software that offer features and
functionality that we do not currently provide. Any delays in our ability to
develop and release enhanced or new products could seriously harm our business
and operating results. In the past we have experienced delays in new product
releases, and we may experience similar delays in the future.

Our markets are highly competitive and we may not be able to compete
successfully against current or potential competitors, reducing our market share
and revenue growth.

     Our markets are new, rapidly evolving, and highly competitive, and we
expect this competition to persist and intensify in the future. Our failure to
maintain and enhance our competitive position could reduce our market share and
cause our revenues to grow more slowly than anticipated or not at all. We
encounter current or potential competition from a number of sources, including:

     .  providers of secure digital distribution technology like Adobe, AT&T,
        IBM, Microsoft, Liquid Audio, Preview Systems, and Content Guard;

     .  providers of hardware-based content metering and copy protection
        systems, including Sony and the 4C Entity, comprised of IBM, Intel,
        Matsushita, and Toshiba; and

     .  operating system manufacturers, including Microsoft or Sun
        Microsystems, that may develop or license digital rights management
        solutions for inclusion in their operating systems.

     Potential competitors may bundle their products or incorporate a digital
rights management component into existing products in a manner that discourages
users from purchasing our products. For example, we expect that future releases
of Microsoft's Windows operating system, which manages the programs on a
computer, will include components addressing digital rights management
functions. Furthermore, new competitors or alliances among

                                       18
<PAGE>

competitors may emerge and rapidly acquire significant market share. Our
competitors may be able to respond more quickly to new or emerging technologies
and changes in customer requirements than we do.

     Some of our competitors have longer operating histories and significantly
greater financial, technical, marketing, and other resources than we do. Many of
these companies have more extensive customer bases and broader partner
relationships that they could leverage, including relationships with many of our
current and potential partners. These companies also have significantly more
established customer support and professional services organizations than we do.
In addition, these companies may adopt aggressive pricing policies.

     We and our licensees may be found to infringe proprietary rights of others,
resulting in litigation, redesign expenses, or costly licenses.

     Digital rights management is an emerging field in which our competitors,
may obtain patents or other proprietary rights that would prevent, or limit or
interfere with, our, or our licensees', ability to make, use, or sell products.
Furthermore, companies in the software market are increasingly bringing suits
alleging infringement of their proprietary rights, particularly patent rights.
We and our licensees could incur substantial costs to defend or settle any
litigation, and intellectual property litigation could force us to do one or
more of the following:

     .  cease selling, incorporating, or using products or services that
        incorporate the infringed intellectual property;

     .  obtain a license from the holder of the infringed intellectual property
        right; or

     .  redesign products or services to avoid infringement.

Our licensees' products and services may be subject to a claim of patent
infringement independent of any infringement by our software.

     In the past, we have received notices alleging potential infringement by us
of the proprietary rights of others. In January 1996, we received a letter from
an attorney representing E-Data Corporation containing an allegation of
infringement of a patent E-Data allegedly owns. We exchanged correspondence with
E-Data's attorneys ending in September 1996. We have not heard from any
representative of E-Data since that time. In November 1997, we received a letter
from representatives of TAU Systems Corporation informing us of two patents held
by TAU Systems. In the letter, the representatives stated their opinion that our
Commerce software contained various elements recited in the two patents and
requested that we discuss licensing the technology of these patents. We
responded to the letter stating that, although we had not undertaken a detailed
review of the patents, we were unaware of any of our products having one of the
elements required by the patent claims. We have not received any further
correspondence from TAU Systems. In May 1999, we received a letter from
representatives of TechSearch LLC offering us a license to a patent held by
TechSearch. We have reviewed the patent and do not believe that we need to
obtain a license to this patent. In the future, however, we or our licensees
could be found to infringe upon the patent rights of E-Data, TAU Systems,
TechSearch, or other companies.

Protection of our intellectual property is limited and efforts to protect our
intellectual property may be inadequate, time consuming, and expensive.

     Our success and ability to compete are substantially dependent on our
proprietary technology and trademarks, which we attempt to protect through a
combination of patent, copyright, trade secret, and trademark laws, as well as
confidentiality procedures and contractual provisions. These legal protections
afford only limited protection and may be time consuming and expensive.
Furthermore, despite our efforts, we may be unable to prevent third parties from
infringing upon or misappropriating our intellectual property. Also, our
competitors may independently develop similar, but not infringing, technology,
duplicate our products, or design around our patents or our other intellectual
property.

     Our patent applications or trademark registrations may not be approved.
Moreover, even if approved, the resulting patents or trademarks may not provide
us with any competitive advantage or may be challenged by third

                                       19
<PAGE>

parties. If challenged, our patents might not be upheld or their claims could be
narrowed. Any litigation surrounding our rights could force us to divert
important financial and other resources away from our business operations. In
addition, we license our products internationally, and the laws of many
countries do not protect our proprietary rights as well as the laws of the
United States.

To successfully license our product and grow our business, we must retain and
attract key personnel; competition for these personnel is intense.

     Our success depends largely on the skills, experience, and performance of
the members of our senior management and other key personnel, including our
chairman of the board and chief executive officer, Victor Shear. None of our
senior management or other key personnel must remain employed for any specific
time period. If we lose key employees, our business and operating results could
be significantly harmed. In addition, our future success will depend largely on
our ability to continue attracting, integrating, and retaining highly skilled
personnel. Our Chief Financial Officer, Erwin N. Lenowitz, resigned for personal
reasons as of May 30, 2000. If we are unable to fill this function, our business
could be harmed. In addition, competition for qualified sales and marketing
personnel is intense. We may not be able to hire enough qualified individuals in
the future or in a timely manner. New employees require extensive training and
typically take at least four to six months to achieve full productivity.
Although we provide compensation packages that include stock options, cash
incentives, and other employee benefits, the volatility and current market price
of our stock may make it difficult for us to attract, assimilate, and retain
highly qualified employees.

Failure to appropriately manage our growth and expansion could seriously harm
our business and operating results.

     Our historical growth has placed, and any further growth is likely to
continue to place, a significant strain on our resources. Any failure to manage
growth effectively could seriously harm our business and operating results. We
have grown from 87 employees at December 31, 1997 to approximately 225 employees
at June 30, 2000. To be successful, we will need to implement additional
management information systems, improve our operating, administrative, financial
and accounting systems and controls, train new employees, and maintain close
coordination among our executive, engineering, accounting, finance, marketing,
and operations organizations.

Industry-Related Risks

Our revenues may not grow and our stock price may decline if digital music
commerce over the Internet does not develop.

     We currently devote a significant portion of our time, resources, and
attention pursuing partnerships and business within the music industry. As a
result, if digital music commerce over the Internet does not develop, or
develops more slowly than expected, our business and operating results will be
significantly harmed. A number of factors could delay or prevent the development
of digital music commerce. These factors include:

     .  music content providers' inability to attract significant music artists,
        record labels, and recordings to be distributed in their format;

     .  lack of development and adoption of compression technology to facilitate
        digital delivery of music or related information like music videos; and

     .  lack of development and adoption of consumer devices that are able to
        play downloaded digital music.

We may not receive sufficient revenues to be successful and our stock price will
decline if use of the Internet for commercial distribution of digital content is
not widely accepted.

     Acceptance and use of the Internet for commercial distribution of digital
content may not continue to develop at recent rates, and a sufficiently broad
base of consumers may not adopt, and continue to use, the Internet and other
online services as a medium for digital commerce. Because our transaction fees
are derived from digital

                                       20
<PAGE>

commerce transactions, if digital commerce is not accepted for any reason, our
revenues would not grow sufficiently and our business and operating results
would be significantly harmed.

     We depend on the widespread acceptance of commerce in digital information
over the Internet, through DVD, and other means. These methods for distribution
of digital information may not be commercially accepted for a number of reasons,
including:

     .  failure to develop the necessary infrastructure for communication of
        digital information and for payment processing;

     .  failure to develop or deploy enabling technologies, including
        compression or broadband technology necessary for distribution of
        particular digital content over the Internet;

     .  reduced demand for paid digital content due to the widespread
        availability of free content online and the ability to use and
        distribute this content without restriction; and

     .  insufficient speed, access, and server reliability, as well as lengthy
        download time for content.

If standards for digital rights management are not adopted, confusion among
content providers, distributors, and consumers may depress the level of digital
commerce, which would reduce our revenues.

     If standards for digital rights management are not adopted or complied
with, content providers may delay distributing content until they are confident
that the technology by which the content is to be distributed will be
commercially accepted. Standards for the distribution of various digital content
might not develop or might be found to violate antitrust laws or fair use of
copyright policies. In addition, the failure to develop a standard among device
manufacturers may affect the market for digital goods and services. As a result,
consumers may delay purchasing products and services that include our technology
if they are uncertain of commercial acceptance of the standards with which our
technology complies. There is uncertainty in the market as to the best way to
offer music digitally. For example, there are a number different software
formats available and it is possible that not all music will play on the same
devices. Consumer acceptance of digital delivery of music depends upon the
ability of the various software formats to work together. Consequently, if a
standard format for the secure delivery of content on the Internet is not
adopted, or if the standards are not compatible with our digital rights
management technology, our business and operating results would likely be
harmed.

We may face increased governmental regulation and legal uncertainties that could
increase our costs and provide a barrier to doing business.

     Exports of software products utilizing encryption technology are generally
restricted by the United States and various foreign governments. Although we
have obtained approval to export our Commerce software, changes in export laws
and regulations may impose restrictions that affect our ability to distribute
products and services internationally, limiting our ability to gain revenue and
grow our business.

     It is also possible that Congress or individual states could enact laws
regulating or taxing Internet commerce. In addition, several telecommunications
companies have petitioned the Federal Communications Commission to regulate
Internet service providers in a manner similar to long distance telephone
carriers and to impose access fees on these companies. Access fees, sales taxes
or any other taxes or fees could increase the cost of transmitting data over the
Internet and reduce the number or amount of transactions from which we get our
transaction fees.

Item 3.  Qualitative and Quantitative Disclosures about Market Risk

     We develop products in the United States and license our products to
partners in North America, Europe, and Asia. As a result, our financial results
could be affected adversely by various factors, including foreign currency
exchange rates or weak economic conditions in foreign markets. Transaction
revenues from our European and Asian partners will be primarily denominated in
foreign currencies and translated generally on a monthly basis to United

                                       21
<PAGE>

States dollars to determine the amount of fees due to us. As a result, we could
be affected adversely by fluctuations in foreign currency exchange rates.

     Our interest income is sensitive to changes in the general level of United
States interest rates, particularly since the majority of our investments are in
short-term instruments. Due to the nature of our short-term investments, we have
concluded that there is no material market risk exposure. Therefore, no
quantitative tabular disclosures are required. At December 31, 1999 and June 30,
2000, our cash and cash equivalents consisted primarily of demand deposits and
money market funds held by two large institutions in the United States.

                                       22
<PAGE>

PART II.  OTHER INFORMATION

                      INTERTRUST TECHNOLOGIES CORPORATION

Item 1.  Legal Proceedings.

     None.

Item 2.  Changes in Securities and Use of Proceeds.

     (a) Changes in Securities

     On January 27, 2000, our Board of Directors approved a two-for-one stock
split (in the form of a 100% stock dividend) of the company's common stock to
shareholders of record on February 14, 2000.

     During the quarter ended March 31, 2000, we issued 230,462 shares of common
stock in exchange for all of the capital stock of Infinite Ink Corporation. The
transaction was accounted for a purchase at a value of $28.1 million. The shares
were issued pursuant to an exemption by reason of Section 4(2) of the Securities
Act of 1933. These sales were made without general solicitation or advertising.
Each purchaser was an accredited investor or a sophisticated investor (either
alone or through its representative) with access to all relevant information
necessary. These shares have not been registered for resale by us.

     (b) Use of Proceeds

     On April 12, 2000 we completed a secondary offering in which we sold
2,645,000 shares of common stock at $35 per share. In addition, we sold 175,244
shares of common stock at $35 per share in connection with the exercise of the
underwriters' over-allotment option. The total aggregate proceeds from these
transactions were $98.7 million. Underwriters' discounts and other related costs
were approximately $6.1 resulting in net proceeds $92.6 million. On November 1,
1999, we completed our initial public offering, in which we sold 13,000,000
shares of common stock at $9 per share. Additionally, we sold 1,950,000 shares
of common stock at $9 per share in connection with the exercise of the
underwriters' over-allotment option. The total aggregate proceeds from these
transactions were $134.6 million. Underwriters' discounts and other related
costs were approximately $11.2 resulting in net proceeds $123.4 million. The net
proceeds were predominantly held in cash, cash equivalents and short-term
investments at July 31, 2000.

Item 3.  Defaults Upon Senior Securities.

     None.

Item 4.  Submission of Matters to a Vote of Security Holders.

     None.

Item 5.  Other Information.

     None.

Item 6.  Exhibits and Reports on Form 8-K.

     (a) Exhibits.

<TABLE>
<CAPTION>
    Exhibit
      No.                                                    Description
---------------  ---------------------------------------------------------------------------------------------------
<C>              <S>
      3.1        Sixth Amended and Restated Certificate of Incorporation filed with the Secretary of State of
</TABLE>

                                       23
<PAGE>

<TABLE>
<CAPTION>
    Exhibit
      No.                                                    Description
---------------  ---------------------------------------------------------------------------------------------------
<C>              <S>
                 Delaware on November 1, 1999 -- incorporated herein by reference to Exhibit 3.2 to the
                 Registrant's Registration Statement on Form S-1 (File No. 333-84033).
      3.2        Amended and Restated Bylaws of the Registrant -- incorporated herein by reference to Exhibit 3.4
                 to the Registrant's Registration Statement on Form S-1 (File No. 333-84033).
      4.1        Reference is made to Exhibits 3.1 and 3.2.
      4.2*       Form of Registrant's Common Stock certificate.
      4.3*       Form of Registration Rights under select Convertible Promissory  Notes.
      4.4*       Form of Registration Rights under select Class A Common Stock Purchase Agreements.
      4.5*       Form of Series A Preferred Stock Registration Rights.
      4.6*       Form of Series B, C, D and E Preferred Stock Registration Rights.
      4.7*       Form of Registration Rights found in a Class B Non-Voting Common Stock Warrant.
     10.1*       Form of Indemnification Agreement entered into by the Registrant with each of its directors and
                 executive officers.
     10.2*       1999 Equity Incentive Plan and forms of agreements thereunder
     10.3*       1999 Employee Stock Purchase Plan.
     10.4*       1999 Non-Employee Directors Option Plan.
     10.5        Lease between Mission West Properties, L.P. and the Registrant dated  July 21, 1999 --
                 incorporated herein by reference to Exhibit 10.11 to the Registrant's Registration Statement on
                 Form S-1 (File No. 333-84033).
     10.6+       Technology Development, Marketing, and License Agreement by and between the Registrant and
                 National Westminster Bank PLC dated August 18, 1998 -- incorporated herein by reference to Exhibit
                 10.12 to the Registrant's Registration Statement on Form S-1 (File No. 333-84033).
     10.7+       Technology Development and License Agreement by and between the Registrant and Universal Music
                 Group, Inc. dated April 13, 1999 -- incorporated herein by reference to Exhibit 10.13 to the
                 Registrant's Registration Statement on Form S-1 (File No. 333-84033).
     10.8+       Technology Development and License Agreement by and between the Registrant and Upgrade Corporation
                 of America dated August 7, 1996 -- incorporated herein by reference to Exhibit 10.14 to the
                 Registrant's Registration Statement on Form S-1 (File No. 333-84033).
     10.9+       Technology Development and License Agreement by and between the Registrant and Mitsubishi
                 Corporation dated October 7, 1996 -- incorporated herein by reference to Exhibit 10.15 to the
                 Registrant's Registration Statement on Form S-1 (File No. 333-84033).
     10.10       Warrant for the purchase of Class A Voting Common Stock made by the Registrant and held by Allen &
                 Company Incorporated, dated September 7, 1999 -- incorporated herein by reference to Exhibit 10.16
                 to the Registrant's Registration Statement on Form S-1 (File No. 333-84033).
     10.11       Amendment to Technology, Development, Marketing and License Agreement by and between the
                 Registrant and National Westminster Bank dated August 18, 1998 -- incorporated herein by reference
                 to Exhibit 10.17 to the Registrant's Registration Statement on Form S-1 (File No. 333-84033).
     10.12       Amendment to Technology Development and License Agreement by and between the Registrant and
                 Universal Music Group, Inc. dated April 13, 1999 -- incorporated herein by reference to Exhibit
                 10.18 to the Registrant's Registration Statement on Form S-1 (File No. 333-84033).
     10.19**     Building Lease Agreement by and between First State Realty of America, Inc. and the Registrant
                 dated January 24, 2000.
     27.1        Financial Data Schedule.
</TABLE>
__________
*  Incorporated herein by reference to the exhibit of the same number in the
   Registrant's Registration Statement on Form S-1 (File No. 333-84033).

                                       24
<PAGE>

** Incorporated herein by reference to the exhibit of the same number in the
   Registrant's Registration Statement on Form S-1 (File No. 333-32484).
+  Confidential treatment requested.

     (b) Reports on Form 8-K.

     None

                                       25
<PAGE>

                      INTERTRUST TECHNOLOGIES CORPORATION
                                   SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                    INTERTRUST TECHNOLOGIES CORPORATION

                                    By: /s/ Victor Shear
                                        ----------------------------------------
                                        Victor Shear
                                        Chairman of the Board and
                                        Chief Executive Officer
                                        (Principal Executive Officer)

Date:  August 9, 2000               By: /s/ David M. Lund
                                        ----------------------------------------
                                        David M. Lund
                                        Vice President of Finance
                                        (Principal Financial and Accounting
                                        Officer)

                                       26
<PAGE>

                                 EXHIBIT INDEX
<TABLE>
<CAPTION>
    Exhibit
      No.                                                    Description
---------------  ---------------------------------------------------------------------------------------------------
<C>              <S>
      3.1        Sixth Amended and Restated Certificate of Incorporation filed with the Secretary of State of
                 Delaware on November 1, 1999 -- incorporated herein by reference to Exhibit 3.2 to the
                 Registrant's Registration Statement on Form S-1 (File No. 333-84033).
      3.2        Amended and Restated Bylaws of the Registrant -- incorporated herein by reference to Exhibit 3.4
                 to the Registrant's Registration Statement on Form S-1 (File No. 333-84033).
      4.1        Reference is made to Exhibits 3.1 and 3.2.
      4.2*       Form of Registrant's Common Stock certificate.
      4.3*       Form of Registration Rights under select Convertible Promissory  Notes.
      4.4*       Form of Registration Rights under select Class A Common Stock Purchase Agreements.
      4.5*       Form of Series A Preferred Stock Registration Rights.
      4.6*       Form of Series B, C, D and E Preferred Stock Registration Rights.
      4.7*       Form of Registration Rights found in a Class B Non-Voting Common Stock Warrant.
     10.1*       Form of Indemnification Agreement entered into by the Registrant with each of its directors and
                 executive officers.
     10.2*       1999 Equity Incentive Plan and forms of agreements thereunder
     10.3*       1999 Employee Stock Purchase Plan.
     10.4*       1999 Non-Employee Directors Option Plan.
     10.5        Lease between Mission West Properties, L.P. and the Registrant dated  July 21, 1999 --
                 incorporated herein by reference to Exhibit 10.11 to the Registrant's Registration Statement on
                 Form S-1 (File No. 333-84033).
     10.6+       Technology Development, Marketing, and License Agreement by and between the Registrant and
                 National Westminster Bank PLC dated August 18, 1998 -- incorporated herein by reference to Exhibit
                 10.12 to the Registrant's Registration Statement on Form S-1 (File No. 333-84033).
     10.7+       Technology Development and License Agreement by and between the Registrant and Universal Music
                 Group, Inc. dated April 13, 1999 -- incorporated herein by reference to Exhibit 10.13 to the
                 Registrant's Registration Statement on Form S-1 (File No. 333-84033).
     10.8+       Technology Development and License Agreement by and between the Registrant and Upgrade Corporation
                 of America dated August 7, 1996 -- incorporated herein by reference to Exhibit 10.14 to the
                 Registrant's Registration Statement on Form S-1 (File No. 333-84033).
     10.9+       Technology Development and License Agreement by and between the Registrant and Mitsubishi
                 Corporation dated October 7, 1996 -- incorporated herein by reference to Exhibit 10.15 to the
                 Registrant's Registration Statement on Form S-1 (File No. 333-84033).
     10.10       Warrant for the purchase of Class A Voting Common Stock made by the Registrant and held by Allen &
                 Company Incorporated, dated September 7, 1999 -- incorporated herein by reference to Exhibit 10.16
                 to the Registrant's Registration Statement on Form S-1 (File No. 333-84033).
     10.11       Amendment to Technology, Development, Marketing and License Agreement by and between the
                 Registrant and National Westminster Bank dated August 18, 1998 -- incorporated herein by reference
                 to Exhibit 10.17 to the Registrant's Registration Statement on Form S-1 (File No. 333-84033).
     10.12       Amendment to Technology Development and License Agreement by and between the Registrant and
                 Universal Music Group, Inc. dated April 13, 1999 -- incorporated herein by reference to Exhibit
                 10.18 to the Registrant's Registration Statement on Form S-1 (File No. 333-84033).
     10.19**     Building Lease Agreement by and between First State Realty of America, Inc. and the Registrant
                 dated January 24, 2000.
     27.1        Financial Data Schedule.
</TABLE>
__________

                                       27
<PAGE>

*  Incorporated herein by reference to the exhibit of the same number in the
   Registrant's Registration Statement on Form S-1 (File No. 333-84033).
** Incorporated herein by reference to the exhibit of the same number in the
   Registrant's Registration Statement on Form S-1 (File No. 333-32484).
+  Confidential treatment requested.

                                       28