EX-4.312


   

  Exhibit 4.3.1.2

  				
	 
	Atlantic Canada
Opportunities
Agency
	Agence de
promotion économique
du Canada atlantique
	 



   

  		
	 
 
 
NOV 24 2014
 
Project No.: 200804
Amendment #5
 
 
Metamaterial Technologies Inc.
1 Research Drive
Bay 8
Dartmouth, Nova Scotia
B2Y 4M9
 
Attention: Dr. George Palikaras
	 



   

  Dear Dr. Palikaras:

  Re: Amendment Approved under the Business Development Program

  As per your request, the Atlantic Canada Opportunities Agency (“the Agency”) hereby agrees to the following amendment:

  Delete article 3.01, 3.02 and 4.02 (c) and replace with the following:

  3.01 The Applicant shall repay the Contribution to the Agency in accordance with the revised repayment schedule attached to this offer.

  These amounts are calculated to repay the outstanding balance of the Contribution; however, the last installment will be adjusted to include all sums owing.

  3.02 The first repayment installment is due and payable on October 1, 2015.

  Subsequent repayment installments are due and payable at intervals of the (1) month thereafter until the Contribution shall be fully repaid.

  4.02 As a condition of the Agency’s assistance,

  (c)the Applicant shall ensure the Project is completed as described in the Statement of Work on or before March 31, 2015.


  Annex 1- Statement of Work, is to be replaced by the attached revised Annex 1 - Statement of Work, dated November 18, 2014.

   

   

  

   

  Revised Annex 1

   

  STATEMENT OF WORK 

  November 18, 2014

   

   

  Amendment to Statement of Work / Modification à l’énoncé des travaux

   

  Project Description

  This project will assist the Applicant with using state-of-the-art patented technology to develop a transparent thin film based on nanotechnology that is able to block selected frequencies of light. Eligible costs include research salaries and wages, equipment and materials.

   

  Project Location

  Halifax, Nova Scotia

   

  						
	Project Costs
	$
	 
	Financing
	$

	Special Equipment
	$69,000
	 
	ACOA BDP Repayable
Contribution
	$500,000

	Salaries/Wages
	300,444
	 
	Shareholders’ Injection
	166,667

	Consultants
	231,223
	 
	 
	 

	Product Development
	66,000
	 
	 
	 

	Total Project Costs
	$666,667
	 
	Total Financing
	$666,667

	Eligible Costs
	Assistance
Rate
0.000%
	 
	 
	 
	 

	Special Equipment
	75%
	$69,000
	 
	 
	 

	Salaries/Wages
	75%
	300,444
	 
	 
	 

	Consultants
	75%
	231,223
	 
	 
	 

	Product Development
	75%
	66,000
	 
	 
	 

	Total Eligible Costs
	$666,667
	 
	 
	 



   

  Expected Results from the Project

   

  The federal government requires that results from projects receiving federal funding be identified.  The Agency will thus follow-up on the following expected results identified from your project.

   

  Expected Project Results

  The Proponent shall develop one new product (goggles) with its state of the art transparent thin film technology.

   

  Means of Verification

  Project final report and product demonstration.

   

  Page | 1

   

  

  1/2

   

  							
	Client Name:
	 
	Metamaterial Technologies Inc.
	 QA File ID:
	 
	200804
	 



   

  REPAYMENT SCHEDULE

   

  				
	Client:
	Metamaterial Technologies Inc.
	Start Date:
	2015/10/01

	Account Number:
	200804
	End Date:
	2022/09/01

	Number of Repayments:
	84
	 
	 

	Total Repayable:
	$500,000.00
	 
	 



   

  						
	Payment  #
	Due Date
	Repayment Type
	Amount Due
	Amount Paid to Date
	Principal Outstanding

	 
	 
	 
	 
	 
	$500,000.00

	421
	2015/10/01
	Principal
	$5,952.00
	-$5,952.00
	$494,048.00

	422
	2015/11/01
	Principal
	$5,952.00
	-$5,952.00
	$488,096.00

	423
	2015/12/01
	Principal
	$5,952.00
	-$5,952.00
	$482,144.00

	424
	2016/01/01
	Principal
	$5,952.00
	-$5,952.00
	$476,192.00

	425
	2016/02/01
	Principal
	$5,952.00
	-$5,952.00
	$470,240.00

	426
	2016/03/01
	Principal
	$5,952.00
	-$5,952.00
	$464,288.00

	427
	2016/04/01
	Principal
	$5,952.00
	-$5,952.00
	$458,336.00

	428
	2016/05/01
	Principal
	$5,952.00
	-$5,952.00
	$452,384.00

	429
	2016/06/01
	Principal
	$5,952.00
	-$5,952.00
	$446,432.00

	430
	2016/07/01
	Principal
	$5,952.00
	-$5,952.00
	$440,480.00

	431
	2016/08/01
	Principal
	$5,952.00
	-$5,952.00
	$434,528.00

	432
	2016/09/01
	Principal
	$5,952.00
	-$5,952.00
	$428,576.00

	433
	2016/10/01
	Principal
	$5,952.00
	-$5,952.00
	$422,624.00

	434
	2016/11/01
	Principal
	$5,952.00
	-$5,952.00
	$416,672.00

	435
	2016/12/01
	Principal
	$5,952.00
	-$5,952.00
	$410,720.00

	436
	2017/01/01
	Principal
	$5,952.00
	-$5,952.00
	$404,768.00

	437
	2017/02/01
	Principal
	$5,952.00
	-$5,952.00
	$398,816.00

	438
	2017/03/01
	Principal
	$5,952.00
	-$5,952.00
	$392,864.00

	439
	2017/04/01
	Principal
	$5,952.00
	-$5,952.00
	$386,912.00

	440
	2017/05/01
	Principal
	$5,952.00
	-$5,952.00
	$380,960.00

	441
	2017/06/01
	Principal
	$5,952.00
	-$5,952.00
	$375,008.00

	442
	2017/07/01
	Principal
	$5,952.00
	-$5,952.00
	$369,056.00

	443
	2017/08/01
	Principal
	$5,952.00
	-$5,952.00
	$363,104.00

	444
	2017/09/01
	Principal
	$5,952.00
	-$5,952.00
	$357,152.00

	445
	2017/10/01
	Principal
	$5,952.00
	-$5,952.00
	$351,200.00

	446
	2017/11/01
	Principal
	$5,952.00
	-$5,952.00
	$345,248.00

	447
	2017/12/01
	Principal
	$5,952.00
	-$5,952.00
	$339,296.00

	448
	2018/01/01
	Principal
	$5,952.00
	-$5,952.00
	$333,344.00

	449
	2018/02/01
	Principal
	$5,952.00
	-$5,952.00
	$327,392.00

	450
	2018/03/01
	Principal
	$5,952.00
	-$5,952.00
	$321,440.00

	451
	2018/04/01
	Principal
	$5,952.00
	-$5,952.00
	$315,488.00

	452
	2018/05/01
	Principal
	$5,952.00
	-$5,952.00
	$309,536.00

	453
	2018/06/01
	Principal
	$5,952.00
	-$5,952.00
	$303,584.00

	454
	2018/07/01
	Principal
	$5,952.00
	-$5,952.00
	$297,632.00

	455
	2018/08/01
	Principal
	$5,952.00
	-$5,952.00
	$291,680.00

	456
	2018/09/01
	Principal
	$5,952.00
	-$5,952.00
	$285,728.00

	457
	2018/10/01
	Principal
	$5,952.00
	-$5,952.00
	$279,776.00

	458
	2018/11/01
	Principal
	$5,952.00
	-$5,952.00
	$273,824.00

	459
	2018/12/01
	Principal
	$5,952.00
	-$5,952.00
	$267,872.00

	460
	2019/01/01
	Principal
	$5,952.00
	-$5,952.00
	$261,920.00



   

   

  

  2/2

   

  						
	461
	2019/02/01
	Principal
	$5,952.00
	-$5,952.00
	$255,968.00

	462
	2019/03/01
	Principal
	$5,952.00
	-$5,952.00
	$250,016.00

	463
	2019/04/01
	Principal
	$5,952.00
	-$5,952.00
	$244,064.00

	464
	2019/05/01
	Principal
	$5,952.00
	-$5,952.00
	$238,112.00

	465
	2019/06/01
	Principal
	$5,952.00
	-$5,952.00
	$232,160.00

	466
	2019/07/01
	Principal
	$5,952.00
	-$5,952.00
	$226,208.00

	467
	2019/08/01
	Principal
	$5,952.00
	-$5,952.00
	$220,256.00

	468
	2019/09/01
	Principal
	$5,952.00
	-$5,952.00
	$214,304.00

	469
	2019/10/01
	Principal
	$5,952.00
	-$5,952.00
	$208,352.00

	470
	2019/11/01
	Principal
	$5,952.00
	-$5,952.00
	$202,400.00

	471
	2019/12/01
	Principal
	$5,952.00
	-$5,952.00
	$196,448.00

	472
	2020/01/01
	Principal
	$5,952.00
	-$5,952.00
	$190,496.00

	473
	2020/02/01
	Principal
	$5,952.00
	-$5,952.00
	$184,544.00

	474
	2020/03/01
	Principal
	$5,952.00
	$0.00
	$178,592.00

	475
	2020/04/01
	Principal
	$5,952.00
	$0.00
	$172,640.00

	476
	2020/05/01
	Principal
	$5,952.00
	$0.00
	$166,688.00

	477
	2020/06/01
	Principal
	$5,952.00
	$0.00
	$160,736.00

	478
	2020/07/01
	Principal
	$5,952.00
	$0.00
	$154,784.00

	479
	2020/08/01
	Principal
	$5,952.00
	$0.00
	$148,832.00

	480
	2020/09/01
	Principal
	$5,952.00
	$0.00
	$142,880.00

	481
	2020/10/01
	Principal
	$5,952.00
	$0.00
	$136,928.00

	482
	2020/11/01
	Principal
	$5,952.00
	$0.00
	$130,976.00

	483
	2020/12/01
	Principal
	$5,952.00
	$0.00
	$125,024.00

	484
	2021/01/01
	Principal
	$5,952.00
	$0.00
	$119,072.00

	485
	2021/02/01
	Principal
	$5,952.00
	$0.00
	$113,120.00

	486
	2021/03/01
	Principal
	$5,952.00
	$0.00
	$107,168.00

	487
	2021/04/01
	Principal
	$5,952.00
	$0.00
	$101,216.00

	488
	2021/05/01
	Principal
	$5,952.00
	$0.00
	$95,264.00

	489
	2021/06/01
	Principal
	$5,952.00
	$0.00
	$89,312.00

	490
	2021/07/01
	Principal
	$5,952.00
	$0.00
	$83,360.00

	491
	2021/08/01
	Principal
	$5,952.00
	$0.00
	$77,408.00

	492
	2021/09/01
	Principal
	$5,952.00
	$0.00
	$71,456.00

	493
	2021/10/01
	Principal
	$5,952.00
	$0.00
	$65,504.00

	494
	2021/11/01
	Principal
	$5,952.00
	$0.00
	$59,552.00

	495
	2021/12/01
	Principal
	$5,952.00
	$0.00
	$53,600.00

	496
	2022/01/01
	Principal
	$5,952.00
	$0.00
	$47,648.00

	497
	2022/02/01
	Principal
	$5,952.00
	$0.00
	$41,696.00

	498
	2022/03/01
	Principal
	$5,952.00
	$0.00
	$35,744.00

	499
	2022/04/01
	Principal
	$5,952.00
	$0.00
	$29,792.00

	500
	2022/05/01
	Principal
	$5,952.00
	$0.00
	$23,840.00

	501
	2022/06/01
	Principal
	$5,952.00
	$0.00
	$17,888.00

	502
	2022/07/01
	Principal
	$5,952.00
	$0.00
	$11,936.00

	503
	2022/08/01
	Principal
	$5,952.00
	$0.00
	$5,984.00

	504
	2022/09/01
	Principal
	$5,984.00
	$0.00
	$0.00