##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

FORM 10-Q



---



|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended January 31, 2007

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period fromto

Commission file number 000-27071



---

AGILE SOFTWARE CORPORATION

(Exact name of registrant as specified in its charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 77-0397905                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)

6373 San Ignacio Avenue, San Jose, California 95119-1200

(Address of principal executive office)

(408) 284-4000

(Registrants telephone number, including area code)



---

Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to the filing requirements for the past 90 days.    Yes  x    No ̈

Indicate by check mark whether the registrant is an accelerated filer (as defined in
Rule 12b-2 of the Securities Exchange Act of 1934).    Yes  x    No ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act).    Yes ̈No  x

The number of shares of Common Stock of Agile Software Corporation issued and outstanding as of January 31, 2007 was 57,239,759.



---



---

##### Table of Contents

AGILE SOFTWARE CORPORATION

FORM 10-Q

JANUARY 31, 2007

TABLE OF CONTENTS



|           |  |                                                                                                                         |  |     
|---------- |  | ----------------------------------------------------------------------------------------------------------------------- |  | ----
|           |  |                                                                                                                         |  | Page
|           |  | PART I  FINANCIAL INFORMATION                                                                                          |  | 3   
|           |  |                                                                                                                        
|Item 1.    |  | Financial Statements                                                                                                    |  | 3   
|           |  |                                                                                                                        
|           |  | Unaudited Condensed Consolidated Balance Sheets at January 31, 2007 and April 30, 2006                                  |  | 3   
|           |  |                                                                                                                        
|           |  | Unaudited Condensed Consolidated Statements of Operations for the Three and Nine Months Ended January 31, 2007 and 2006 |  | 4   
|           |  |                                                                                                                        
|           |  | Unaudited Condensed Consolidated Statements of Cash Flows for the Nine Months Ended January 31, 2007 and 2006           |  | 5   
|           |  |                                                                                                                        
|           |  | Notes to Unaudited Condensed Consolidated Financial Statements                                                          |  | 6   
|           |  |                                                                                                                        
|Item 2.    |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                                   |  | 15  
|           |  |                                                                                                                        
|Item 3.    |  | Quantitative and Qualitative Disclosures About Market Risk                                                              |  | 28  
|           |  |                                                                                                                        
|Item 4.    |  | Controls and Procedures                                                                                                 |  | 28  
|           |  |                                                                                                                        
|           |  | PART II  OTHER INFORMATION                                                                                             |  | 30  
|           |  |                                                                                                                        
|Item 1.    |  | Legal Proceedings                                                                                                       |  | 30  
|           |  |                                                                                                                        
|Item 1A.   |  | Risk Factors                                                                                                            |  | 31  
|           |  |                                                                                                                        
|Item 2.    |  | Unregistered Sales of Equity Securities and Use of Proceeds                                                             |  | 31  
|           |  |                                                                                                                        
|Item 3.    |  | Defaults Upon Senior Securities                                                                                         |  | 31  
|           |  |                                                                                                                        
|Item 4.    |  | Submission of Matters to a Vote of Security Holders                                                                     |  | 31  
|           |  |                                                                                                                        
|Item 5.    |  | Other Information                                                                                                       |  | 31  
|           |  |                                                                                                                        
|Item 6.    |  | Exhibits                                                                                                                |  | 32  
|           | 
|Signatures |  | 33                                                                                                                     



2



---

##### Table of Contents

PART I  FINANCIAL INFORMATION



|Item 1. | Financial Statements
|------- | --------------------

AGILE SOFTWARE CORPORATION

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)



|                                                                                                                                         |  |                 |          |   |                   |   |          |  
|---------------------------------------------------------------------------------------------------------------------------------------- |  | --------------- | -------- | - | ----------------- | - | -------- | -
|                                                                                                                                         |  | January 31,2007 |          |   | April 30,2006 (1) |  
|ASSETS                                                                                                                                   |  |                 |          |   |                   |   |          |  
|Current assets:                                                                                                                          |  |                 |          |   |                   |   |          |  
|Cash and cash equivalents                                                                                                                |  | $               | 96,190   |   |                   | $ | 126,749  |  
|Short-term investments                                                                                                                   |  |                 | 68,253   |   |                   |   | 47,788   |  
|Accounts receivable, net of allowance for doubtful accounts of $1,321 and $1,788 as of January 31, 2007 and April 30, 2006,
respectively |  |                 | 22,158   |   |                   |   | 26,673   |  
|Other current assets                                                                                                                     |  |                 | 5,259    |   |                   |   | 4,306    |  
|                                                                                                                                         |  |                 |          |   |                   |   |          |  
|Total current assets                                                                                                                     |  |                 | 191,860  |   |                   |   | 205,516  |  
|                                                                                                                                         |  |                
|Long-term investments                                                                                                                    |  |                 | 30,104   |   |                   |   | 28,762   |  
|Property and equipment, net                                                                                                              |  |                 | 7,744    |   |                   |   | 8,697    |  
|Intangible assets, net                                                                                                                   |  |                 | 9,522    |   |                   |   | 7,052    |  
|Other assets                                                                                                                             |  |                 | 1,879    |   |                   |   | 1,593    |  
|Goodwill                                                                                                                                 |  |                 | 75,165   |   |                   |   | 66,687   |  
|                                                                                                                                         |  |                 |          |   |                   |   |          |  
|Total assets                                                                                                                             |  | $               | 316,274  |   |                   | $ | 318,307  |  
|                                                                                                                                         |  |                 |          |   |                   |   |          |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                     |  |                 |          |   |                   |   |          |  
|Current liabilities:                                                                                                                     |  |                 |          |   |                   |   |          |  
|Accounts payable                                                                                                                         |  | $               | 8,271    |   |                   | $ | 5,762    |  
|Accrued expenses and other liabilities                                                                                                   |  |                 | 18,122   |   |                   |   | 17,399   |  
|Accrued restructuring, current                                                                                                           |  |                 | 1,081    |   |                   |   | 2,067    |  
|Deferred revenue                                                                                                                         |  |                 | 31,724   |   |                   |   | 29,037   |  
|                                                                                                                                         |  |                 |          |   |                   |   |          |  
|Total current liabilities                                                                                                                |  |                 | 59,198   |   |                   |   | 54,265   |  
|Other non-current liabilities                                                                                                            |  |                 | 4,520    |   |                   |   | 5,753    |  
|                                                                                                                                         |  |                 |          |   |                   |   |          |  
|Total liabilities                                                                                                                        |  |                 | 63,718   |   |                   |   | 60,018   |  
|                                                                                                                                         |  |                 |          |   |                   |   |          |  
|Commitments and contingencies (Note 9)                                                                                                   |  |                 |          |   |                   |   |          |  
|                                                                                                                                         |  |                
|Stockholders equity:                                                                                                                    |  |                 |          |   |                   |   |          |  
|Common Stock                                                                                                                             |  |                 | 58       |   |                   |   | 58       |  
|Additional paid-in capital                                                                                                               |  |                 | 636,336  |   |                   |   | 628,750  |  
|Notes receivable from stockholders                                                                                                       |  |                 | (48      | ) |                   |   | (48      | )
|Accumulated other comprehensive loss                                                                                                     |  |                 | (776     | ) |                   |   | (728     | )
|Accumulated deficit                                                                                                                      |  |                 | (383,014 | ) |                   |   | (369,743 | )
|                                                                                                                                         |  |                 |          |   |                   |   |          |  
|Total stockholders equity                                                                                                               |  |                 | 252,556  |   |                   |   | 258,289  |  
|                                                                                                                                         |  |                 |          |   |                   |   |          |  
|Total liabilities and stockholders equity                                                                                               |  | $               | 316,274  |   |                   | $ | 318,307  |  
|                                                                                                                                         |  |                 |          |   |                   |   |          |  

---

|(1) | Amounts as of April 30, 2006 have been derived from audited financial statements as of that date.
|--- | -------------------------------------------------------------------------------------------------

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.



3



---

##### Table of Contents

AGILE SOFTWARE CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)



|                                                                             |  |                                |        |   |                               |   |        |      |  |   |         |   |  |   |         |  
|---------------------------------------------------------------------------- |  | ------------------------------ | ------ | - | ----------------------------- | - | ------ | ---- |  | - | ------- | - |  | - | ------- | -
|                                                                             |  | Three Months Ended January 31, |        |   | Nine Months Ended January 31, |  
|                                                                             |  | 2007                           |        |   | 2006                          |   |        | 2007 |  |   | 2006    |  
|Revenues:                                                                    |  |                                |        |   |                               |   |        |      |  |   |         |   |  |   |         |  
|License                                                                      |  | $                              | 11,465 |   |                               | $ | 13,405 |      |  | $ | 32,066  |   |  | $ | 36,882  |  
|Service                                                                      |  |                                | 21,723 |   |                               |   | 19,397 |      |  |   | 64,648  |   |  |   | 61,783  |  
|                                                                             |  |                                |        |   |                               |   |        |      |  |   |         |   |  |   |         |  
|Total revenues                                                               |  |                                | 33,188 |   |                               |   | 32,802 |      |  |   | 96,714  |   |  |   | 98,665  |  
|                                                                             |  |                                |        |   |                               |   |        |      |  |   |         |   |  |   |         |  
|Cost of revenues:                                                            |  |                                |        |   |                               |   |        |      |  |   |         |   |  |   |         |  
|License                                                                      |  |                                | 1,135  |   |                               |   | 842    |      |  |   | 2,791   |   |  |   | 2,449   |  
|Service (1)                                                                  |  |                                | 10,254 |   |                               |   | 9,840  |      |  |   | 29,645  |   |  |   | 32,253  |  
|Amortization of intangible assets                                            |  |                                | 967    |   |                               |   | 726    |      |  |   | 2,787   |   |  |   | 2,176   |  
|                                                                             |  |                                |        |   |                               |   |        |      |  |   |         |   |  |   |         |  
|Total cost of revenues                                                       |  |                                | 12,356 |   |                               |   | 11,408 |      |  |   | 35,223  |   |  |   | 36,878  |  
|                                                                             |  |                                |        |   |                               |   |        |      |  |   |         |   |  |   |         |  
|Gross margin                                                                 |  |                                | 20,832 |   |                               |   | 21,394 |      |  |   | 61,491  |   |  |   | 61,787  |  
|                                                                             |  |                                |        |   |                               |   |        |      |  |   |         |   |  |   |         |  
|Operating expenses:                                                          |  |                                |        |   |                               |   |        |      |  |   |         |   |  |   |         |  
|Sales and marketing (1)                                                      |  |                                | 13,045 |   |                               |   | 12,376 |      |  |   | 37,454  |   |  |   | 37,538  |  
|Research and development (1)                                                 |  |                                | 9,632  |   |                               |   | 8,923  |      |  |   | 28,467  |   |  |   | 25,678  |  
|General and administrative (1)                                               |  |                                | 5,987  |   |                               |   | 3,239  |      |  |   | 15,094  |   |  |   | 9,553   |  
|Amortization of intangible assets                                            |  |                                | 503    |   |                               |   | 627    |      |  |   | 1,743   |   |  |   | 1,856   |  
|Acquired in-process technology                                               |  |                                |       |   |                               |   |       |      |  |   | 100     |   |  |   |        |  
|Restructuring charges                                                        |  |                                |       |   |                               |   | 1,729  |      |  |   |        |   |  |   | 1,729   |  
|                                                                             |  |                                |        |   |                               |   |        |      |  |   |         |   |  |   |         |  
|Total operating expenses                                                     |  |                                | 29,167 |   |                               |   | 26,894 |      |  |   | 82,858  |   |  |   | 76,354  |  
|                                                                             |  |                                |        |   |                               |   |        |      |  |   |         |   |  |   |         |  
|Loss from operations                                                         |  |                                | (8,335 | ) |                               |   | (5,500 | )    |  |   | (21,367 | ) |  |   | (14,567 | )
|Interest and other income, net                                               |  |                                | 2,422  |   |                               |   | 1,597  |      |  |   | 7,103   |   |  |   | 3,751   |  
|Gain on sale of investments                                                  |  |                                |       |   |                               |   |       |      |  |   | 3,078   |   |  |   |        |  
|                                                                             |  |                                |        |   |                               |   |        |      |  |   |         |   |  |   |         |  
|Loss before provision for income taxes                                       |  |                                | (5,913 | ) |                               |   | (3,903 | )    |  |   | (11,186 | ) |  |   | (10,816 | )
|Provision for income taxes                                                   |  |                                | (137   | ) |                               |   | 237    |      |  |   | (82     | ) |  |   | 644     |  
|                                                                             |  |                                |        |   |                               |   |        |      |  |   |         |   |  |   |         |  
|Net loss                                                                     |  | $                              | (5,776 | ) |                               | $ | (4,140 | )    |  | $ | (11,104 | ) |  | $ | (11,460 | )
|                                                                             |  |                                |        |   |                               |   |        |      |  |   |         |   |  |   |         |  
|Net loss per share:                                                          |  |                                |        |   |                               |   |        |      |  |   |         |   |  |   |         |  
|Basic and diluted                                                            |  | $                              | (0.10  | ) |                               | $ | (0.08  | )    |  | $ | (0.20   | ) |  | $ | (0.21   | )
|                                                                             |  |                                |        |   |                               |   |        |      |  |   |         |   |  |   |         |  
|Weighted average shares                                                      |  |                                | 55,802 |   |                               |   | 54,808 |      |  |   | 55,496  |   |  |   | 54,052  |  
|                                                                             |  |                                |        |   |                               |   |        |      |  |   |         |   |  |   |         |  
|(1)    The
amounts in the lines above include stock compensation as follows: | 
|                                                                             |  |                                |        |  
|Cost of service revenue                                                      |  | $                              | 388    |   |                               | $ | 144    |      |  | $ | 896     |   |  | $ | 417     |  
|Sales and marketing                                                          |  |                                | 1,385  |   |                               |   | 462    |      |  |   | 3,208   |   |  |   | 1,353   |  
|Research and development                                                     |  |                                | 531    |   |                               |   | 123    |      |  |   | 1,127   |   |  |   | 326     |  
|General and administrative                                                   |  |                                | 899    |   |                               |   | 207    |      |  |   | 2,127   |   |  |   | 611     |  

The accompanying notes are an integral part of these unaudited condensed consolidated financial
statements.



4



---

##### Table of Contents

AGILE SOFTWARE CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)



|                                                                                                                           |  |                               |         |   |             |   |         |  
|-------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------- | ------- | - | ----------- | - | ------- | -
|                                                                                                                           |  | Nine Months Ended January 31, |        
|                                                                                                                           |  | 2007                          |         |   | 2006        |  
|                                                                                                                           |  |                               |         |   | As Restated |  
|Cash flows from operating activities:                                                                                      |  |                               |         |   |             |   |         |  
|Net loss                                                                                                                   |  | $                             | (11,104 | ) |             | $ | (11,460 | )
|Adjustments to reconcile net loss to net cash provided by operating activities:                                            |  |                               |         |   |             |   |         |  
|Acquired in-process technology                                                                                             |  |                               | 100     |   |             |   |        |  
|Provision for doubtful accounts                                                                                            |  |                               | (318    | ) |             |   | 16      |  
|Depreciation and amortization                                                                                              |  |                               | 7,574   |   |             |   | 7,239   |  
|Stock compensation                                                                                                         |  |                               | 7,358   |   |             |   | 2,707   |  
|Shares withheld in payment of employee tax withholding (see Note 8Stock Compensation for a description of these
payments) |  |                               | (2,168  | ) |             |   | (2,695  | )
|Gain on sale of investments                                                                                                |  |                               | (3,078  | ) |             |   |        |  
|Non-cash portion of restructuring charges                                                                                  |  |                               |        |   |             |   | 265     |  
|Changes in operating assets and liabilities, net of acquisition:                                                           |  |                               |         |   |             |   |         |  
|Accounts receivable                                                                                                        |  |                               | 6,283   |   |             |   | 3,929   |  
|Other assets, current and non-current                                                                                      |  |                               | 1,054   |   |             |   | 360     |  
|Accounts payable                                                                                                           |  |                               | 2,226   |   |             |   | (663    | )
|Accrued expenses and other liabilities                                                                                     |  |                               | (3,392  | ) |             |   | 1,070   |  
|Deferred revenue                                                                                                           |  |                               | 148     |   |             |   | 1,019   |  
|                                                                                                                           |  |                               |         |   |             |   |         |  
|Net cash provided by operating activities                                                                                  |  |                               | 4,683   |   |             |   | 1,787   |  
|                                                                                                                           |  |                               |         |   |             |   |         |  
|Cash flows from investing activities:                                                                                      |  |                               |         |   |             |   |         |  
|Purchases of investments                                                                                                   |  |                               | (76,258 | ) |             |   | (32,123 | )
|Proceeds from maturities and sale of investments                                                                           |  |                               | 57,782  |   |             |   | 51,987  |  
|Cash paid in business combination, net of cash acquired                                                                    |  |                               | (14,956 | ) |             |   |        |  
|Acquisition of property and equipment                                                                                      |  |                               | (2,169  | ) |             |   | (2,391  | )
|                                                                                                                           |  |                               |         |   |             |   |         |  
|Net cash (used in) provided by investing activities                                                                        |  |                               | (35,601 | ) |             |   | 17,473  |  
|                                                                                                                           |  |                               |         |   |             |   |         |  
|Cash flows from financing activities:                                                                                      |  |                               |         |   |             |   |         |  
|Proceeds from issuance of common stock, net of repurchases                                                                 |  |                               | 48      |   |             |   | 1,582   |  
|                                                                                                                           |  |                               |         |   |             |   |         |  
|Net cash provided by financing activities                                                                                  |  |                               | 48      |   |             |   | 1,582   |  
|                                                                                                                           |  |                               |         |   |             |   |         |  
|Effect of exchange rate changes on cash                                                                                    |  |                               | 311     |   |             |   | (524    | )
|                                                                                                                           |  |                               |         |   |             |   |         |  
|Net (decrease) increase in cash and cash equivalents                                                                       |  |                               | (30,559 | ) |             |   | 20,318  |  
|Cash and cash equivalents at beginning of period                                                                           |  |                               | 126,749 |   |             | $ | 81,760  |  
|                                                                                                                           |  |                               |         |   |             |   |         |  
|Cash and cash equivalents at end of period                                                                                 |  | $                             | 96,190  |   |             | $ | 102,078 |  
|                                                                                                                           |  |                               |         |   |             |   |         |  

The accompanying notes are an integral part of these unaudited condensed consolidated financial
statements.



5



---

##### Table of Contents

AGILE SOFTWARE CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of
presentation

The accompanying unaudited condensed consolidated financial statements of Agile Software Corporation and its subsidiaries
(Agile) have been prepared by us and reflect all adjustments (all of which are normal and recurring in nature) that, in the opinion of management, are necessary for a fair presentation of the interim periods presented. The results of
operations for the interim periods presented are not necessarily indicative of the results to be expected for any subsequent period. Certain information and footnote disclosures normally included in financial statements prepared in accordance with
accounting principles generally accepted in the United States of America have been condensed or omitted in accordance with the Securities and Exchange Commissions rules and regulations. These unaudited condensed consolidated financial
statements and notes included herein should be read in conjunction with our audited consolidated financial statements and notes thereto for the fiscal year ended April 30, 2006 (fiscal 2006), included in our Annual Report on Form
10-K for fiscal 2006 (Fiscal 2006 Form 10-K) filed with the Securities and Exchange Commission.

Concentrations of credit risk and
significant customers

In the three and nine months ended January 31, 2007 and 2006, none of our customers accounted for more than
10% of total revenues. As of January 31, 2007, none of our customers accounted for more than 10% of net accounts receivable and, as of April 30, 2006, one customer accounted for 16% of net accounts receivable.

NOTE 2RESTATEMENT OF UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

On September 19, 2006, Agile announced that it had commenced a voluntary review of stock option grant practices through a Special Committee of one independent director appointed by the Audit Committee of the
Board, with the assistance of independent legal counsel. The review covered options grants made to all employees, directors and non-employees during the period from the date of our initial public offering in August 1999 to July 2006. The Special
Committee found instances in which incorrect measurement dates were used to account for certain option grants. In addition, the Company found that it did not appropriately account for certain other aspects of stock compensation. However, this
finding did not result in a material adjustment to our historical condensed consolidated financial statements. The total cumulative adjustment to stock compensation expense resulting from these findings was $69.6 million. Accordingly, in our Fiscal
2006 Form 10-K, the Company included restatements of the following previously filed financial statements and data (and related disclosures): (1) our condensed consolidated financial statements as of and for the fiscal years ended
April 30, 2005 and 2004; (2) our selected condensed consolidated financial data as of and for the fiscal years ended April 30, 2005, 2004, 2003 and 2002; and (3) our unaudited quarterly financial data for all quarters in fiscal
2005. Please see Note 2, Restatement of Consolidated Financial Statements, and Note 16 Unaudited Quarterly Consolidated Financial Data, to the consolidated financial statements included in our Fiscal 2006 Form 10-K, and
Managements Discussion & Analysis therein, for a detailed discussion of the effect of the restatements and a period-by-period reconciliation of the adjustments.

In connection with our restatement, we assessed generally whether there were other matters which should have been corrected in our previously issued
financial statements. As a result, Agile made certain adjustments in our Fiscal 2006 Form 10-K to our previously filed consolidated statement of cash flows for fiscal year 2005, and the consolidated statements of cash flows included within our
unaudited quarterly financial data for each of the quarters in fiscal 2005 and the first three quarters in fiscal 2006. These adjustments were primarily the result of errors in the calculation of the effect of exchange rate changes on cash balances,
which principally resulted in reclassifications between cash provided by (used in) operating activities and the effect of exchange rate changes on cash. These adjustments had no impact on the total change in cash and cash equivalents within the
consolidated statements of cash flows, the consolidated statements of operations or the consolidated balance sheets for the affected periods. The effects of this restatement on the Companys consolidated financial statements for the nine months
ended January 31, 2006 are reflected in this Form 10-Q.

NOTE 3NET LOSS PER SHARE

Basic net loss per share is computed by dividing the net loss for the period by the weighted average number of shares of common stock outstanding during
the period. Diluted net loss per share is the same as basic net loss per share because the calculation of diluted net loss per share excludes potentially dilutive shares of common stock since their effect is anti-dilutive. Potentially dilutive
shares of common stock consist of unvested restricted common stock and shares of common stock issuable upon the exercise of outstanding stock options.

The following table sets forth the computation of basic and diluted net loss per share for the periods indicated (in thousands, except per share amounts):



6



---

##### Table of Contents

AGILE SOFTWARE CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Unaudited)



|                                                                                     |  |                               |        |   |                              |   |        |      |  |   |         |   |  |   |         |  
|------------------------------------------------------------------------------------ |  | ----------------------------- | ------ | - | ---------------------------- | - | ------ | ---- |  | - | ------- | - |  | - | ------- | -
|                                                                                     |  | Three Months EndedJanuary 31, |        |   | Nine Months EndedJanuary 31, |  
|                                                                                     |  | 2007                          |        |   | 2006                         |   |        | 2007 |  |   | 2006    |  
|Numerator:                                                                           |  |                               |        |   |                              |   |        |      |  |   |         |   |  |   |         |  
|Net loss                                                                             |  | $                             | (5,776 | ) |                              | $ | (4,140 | )    |  | $ | (11,104 | ) |  | $ | (11,460 | )
|                                                                                     |  |                               |        |   |                              |   |        |      |  |   |         |   |  |   |         |  
|Denominator:                                                                         |  |                               |        |   |                              |   |        |      |  |   |         |   |  |   |         |  
|Weighted average shares                                                              |  |                               | 57,247 |   |                              |   | 55,974 |      |  |   | 57,449  |   |  |   | 54,440  |  
|Weighted average unvested shares of common stock subject to forfeiture or repurchase |  |                               | (1,445 | ) |                              |   | (1,166 | )    |  |   | (1,953  | ) |  |   | (388    | )
|                                                                                     |  |                               |        |   |                              |   |        |      |  |   |         |   |  |   |         |  
|Denominator for basic and diluted calculation                                        |  |                               | 55,802 |   |                              |   | 54,808 |      |  |   | 55,496  |   |  |   | 54,052  |  
|                                                                                     |  |                               |        |   |                              |   |        |      |  |   |         |   |  |   |         |  
|Net loss per share:                                                                  |  |                               |        |   |                              |   |        |      |  |   |         |   |  |   |         |  
|Basic and diluted                                                                    |  | $                             | (0.10  | ) |                              | $ | (0.08  | )    |  | $ | (0.20   | ) |  | $ | (0.21   | )
|                                                                                     |  |                               |        |   |                              |   |        |      |  |   |         |   |  |   |         |  

The following table sets forth, as of the dates indicated below, potentially dilutive shares of
common stock that are not included in the diluted net loss per share calculation above because to do so would be anti-dilutive (in thousands):



|                                                          |  |                   |  |      
|--------------------------------------------------------- |  | ----------------- |  | -----
|                                                          |  | As of January 31,
|                                                          |  | 2007              |  | 2006 
|Unvested common stock subject to forfeiture or repurchase |  | 1,423             |  | 1,748
|Options to purchase common stock                          |  | 9,475             |  | 7,792
|                                                          |  |                   |  |      
|Total shares excluded                                     |  | 10,898            |  | 9,540
|                                                          |  |                   |  |      

NOTE 4COMPREHENSIVE LOSS

Comprehensive loss, which is reflected as a component of stockholders equity, includes net loss, unrealized gains or losses on investments, and
foreign currency translation adjustments, as follows (in thousands):



|                                        |  |                               |        |   |                              |   |        |      |  |   |         |   |  |   |         |  
|--------------------------------------- |  | ----------------------------- | ------ | - | ---------------------------- | - | ------ | ---- |  | - | ------- | - |  | - | ------- | -
|                                        |  | Three Months EndedJanuary 31, |        |   | Nine Months EndedJanuary 31, |  
|                                        |  | 2007                          |        |   | 2006                         |   |        | 2007 |  |   | 2006    |  
|Net loss                                |  | $                             | (5,776 | ) |                              | $ | (4,140 | )    |  | $ | (11,104 | ) |  | $ | (11,460 | )
|Other comprehensive (loss) gain:        |  |                               |        |   |                              |   |        |      |  |   |         |   |  |   |         |  
|Unrealized (loss) gain on investments   |  |                               | (36    | ) |                              |   | 139    |      |  |   | 252     |   |  |   | 1,562   |  
|Foreign currency translation adjustment |  |                               | (151   | ) |                              |   | (98    | )    |  |   | (300    | ) |  |   | 49      |  
|                                        |  |                               |        |   |                              |   |        |      |  |   |         |   |  |   |         |  
|Other comprehensive (loss) gain         |  |                               | (187   | ) |                              |   | 41     |      |  |   | (48     | ) |  |   | 1,611   |  
|                                        |  |                               |        |   |                              |   |        |      |  |   |         |   |  |   |         |  
|Total comprehensive loss                |  | $                             | (5,963 | ) |                              | $ | (4,099 | )    |  | $ | (11,152 | ) |  | $ | (9,849  | )
|                                        |  |                               |        |   |                              |   |        |      |  |   |         |   |  |   |         |  

NOTE 5BUSINESS COMBINATIONS

On June 30, 2006, we acquired Prodika, Inc. (Prodika), a provider of PLM solutions for the consumer packaged goods (CPG)
industry, particularly the food and beverage sector. Under the terms of the acquisition, we paid $15.0 million in cash to acquire all of the outstanding capital stock of Prodika. In addition, we may have to pay additional consideration, in the form
of an earnout, of up to $12.5 million, subject to our recording certain license revenues, from sales of certain products, through January, 2008. We have funded the $15.0 million upfront portion of the purchase price from our cash and investments and
expect to fund any earnout payments from the same source. Prior to the acquisition, we had no direct relationship with Prodika.

The
transaction was accounted for under the purchase method of accounting and, accordingly, the results of operations of Prodika are included in the accompanying consolidated statements of operations since the acquisition date. Pro forma results of
operations have not been presented because the effects were not material to our overall results.



7



---

##### Table of Contents

AGILE SOFTWARE CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Unaudited)



The aggregate purchase price for the Prodika acquisition has been allocated to the tangible and
identifiable intangible assets acquired and liabilities assumed based on their estimated fair values at the date of acquisitionsee table below. The net tangible assets acquired and liabilities assumed in the acquisition, as discussed further
below, were recorded at the fair value, which approximated the carrying amounts at the acquisition date. We determined the valuation of the identifiable intangible assets using future revenue assumptions and a valuation analysis from an independent
appraiser. The amounts allocated to the identifiable intangible assets were determined through established valuation techniques accepted in the technology and software industries. In calculating the value of the acquired in-process research and
development (IPR&D), we gave consideration to relevant market size and growth factors, expected industry trends, the anticipated nature and timing of new product introductions by us and our competitors, individual product sales
cycles, and the estimated lives of each of the products derived from the underlying technology. The value of the acquired IPR&D reflects the relative value and contribution of the acquired research and development. Consideration was given to the
stage of completion, the complexity of the work completed to date, the difficulty of completing the remaining development, costs already incurred, and the expected cost to complete the project in determining the value assigned to the acquired
IPR&D. The amounts allocated to the acquired IPR&D were immediately expensed in the period the acquisition was completed because the projects associated with the IPR&D efforts had not yet reached technological feasibility and no future
alternative uses existed for the technology. The income approach, which includes an analysis of the cash flows and risks associated with achieving such cash flows, was the primary technique utilized in valuing the other identifiable intangible
assets. Key assumptions included discount factors ranging from 20% to 22%, estimates of revenue growth, maintenance renewal rates, cost of sales, operating expenses and taxes. Through the acquisition of Prodika, we have acquired product lifecycle
management solutions for the consumer packaged goods industry, particularly the food and beverage sector. This is consistent with our strategy to expand the capability and functionality of our solutions and expand into additional vertical markets.
These factors have contributed to a purchase price in excess of fair market value of the Prodika identified tangible and intangible assets acquired. The excess purchase price was allocated to goodwill. Any additional consideration paid subsequent to
the acquisition pursuant to the earnout will be allocated to goodwill. The amount of certain assets and liabilities presented below are based on preliminary valuations and are subject to adjustment, pending final valuation.

The aggregate purchase price for the Prodika acquisition has been allocated to the tangible and identifiable intangible assets acquired and liabilities
assumed based on their estimated fair values at the date of acquisition as follows (in thousands):



|                                         |  |   |        |  
|---------------------------------------- |  | - | ------ | -
|Tangible assets acquired:                |  |   |        |  
|Cash and cash equivalents                |  | $ | 216    |  
|Accounts receivable                      |  |   | 1,172  |  
|Prepaid expenses and other assets        |  |   | 1,894  |  
|Property and equipment                   |  |   | 328    |  
|Liabilities assumed:                     |  |   |        |  
|Accounts payable                         |  |   | (143   | )
|Accrued expenses and other liabilities   |  |   | (2,210 | )
|Deferred revenue                         |  |   | (1,663 | )
|Identifiable intangible assets acquired: |  |   |        |  
|In-process research and development      |  |   | 100    |  
|Other identifiable intangible assets:    |  |   |        |  
|Developed technology                     |  |   | 4,200  |  
|Customer relationships                   |  |   | 2,800  |  
|Goodwill                                 |  |   | 8,478  |  
|                                         |  |   |        |  
|Total                                    |  | $ | 15,172 |  
|                                         |  |   |        |  

NOTE 6GOODWILL AND INTANGIBLE ASSETS

Goodwill

The activity within goodwill, for the nine months ended January 31, 2007, is as
follows (in thousands):



|                               |  |   |       
|------------------------------ |  | - | ------
|Balance as of April 30, 2006   |  | $ | 66,687
|Prodika goodwill               |  |   | 8,478 
|                               |  |   |       
|Balance as of January 31, 2006 |  | $ | 75,165
|                               |  |   |       



8



---

##### Table of Contents

AGILE SOFTWARE CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Unaudited)



We evaluate goodwill for impairment at least annually or more frequently if events and changes in
circumstances suggest that the carrying amount may not be recoverable.

As of January 31, 2007, $26.5 million of goodwill was
deductible for tax purposes over lives ranging from ten to nineteen years.

Intangible Assets

The components of acquired identifiable intangible assets are as follows (in thousands):



|                       |  |                        |        |                         |   |         |                    |  |                                      |       |                      |     |                         |   |        |                    |   |                                      |   |  |   |       |  |    
|---------------------- |  | ---------------------- | ------ | ----------------------- | - | ------- | ------------------ |  | ------------------------------------ | ----- | -------------------- | --- | ----------------------- | - | ------ | ------------------ | - | ------------------------------------ | - |  | - | ----- |  | ---
|                       |  | As of January 31, 2007 |        | As of April 30, 2006   
|                       |  | GrossCarryingAmount    |        | AccumulatedAmortization |   |         | Net CarryingAmount |  | WeightedAverageRemainingTerm (years) |       | Gross CarryingAmount |     | AccumulatedAmortization |   |        | Net CarryingAmount |   | WeightedAverageRemainingTerm (years)
|Intangible Assets:     |  |                        |        |                         |   |         |                    |  |                                      |       |                      |     |                         |   |        |                    |   |                                      |   |  |   |       |  |    
|Developed technologies |  | $                      | 13,400 |                         | $ | (7,653  | )                  |  | $                                    | 5,747 |                      | 1.1 |                         | $ | 9,200  |                    | $ | (4,866                               | ) |  | $ | 4,334 |  | 0.7
|Customer relationships |  |                        | 9,682  |                         |   | (6,627  | )                  |  |                                      | 3,055 |                      | 2.1 |                         |   | 6,882  |                    |   | (5,094                               | ) |  |   | 1,788 |  | 1.4
|Trademarks             |  |                        | 1,200  |                         |   | (480    | )                  |  |                                      | 720   |                      | 3.0 |                         |   | 1,200  |                    |   | (300                                 | ) |  |   | 900   |  | 3.8
|Non-compete agreements |  |                        | 1,280  |                         |   | (1,280  | )                  |  |                                      |      |                      |    |                         |   | 1,280  |                    |   | (1,250                               | ) |  |   | 30    |  | 0.8
|                       |  |                        |        |                         |   |         |                    |  |                                      |       |                      |     |                         |   |        |                    |   |                                      |   |  |   |       |  |    
|                       |  | $                      | 25,562 |                         | $ | (16,040 | )                  |  | $                                    | 9,522 |                      | 1.6 |                         | $ | 18,562 |                    | $ | (11,510                              | ) |  | $ | 7,052 |  | 1.3
|                       |  |                        |        |                         |   |         |                    |  |                                      |       |                      |     |                         |   |        |                    |   |                                      |   |  |   |       |  |    

All of our acquired identifiable intangible assets are subject to amortization and have
approximate original estimated useful lives as follows: developed technologiesthree to five years; customer relationshipsthree years; trademarksfive years; non-compete agreementsone to two years. No significant residual value
is estimated for the intangible assets.

As of January 31, 2007, the estimated future amortization expense of acquired identifiable
intangible assets is as follows (in thousands):



|                              |  |   |      
|----------------------------- |  | - | -----
|Fiscal Years:                 |  |  
|2007 (remaining three months) |  | $ | 1,452
|2008                          |  |   | 4,928
|2009                          |  |   | 2,573
|2010                          |  |   | 569  
|                              |  |   |      
|Total                         |  | $ | 9,522
|                              |  |   |      

NOTE 7RESTRUCTURING CHARGES

From time to time, management has initiated various restructurings of our operations and facilities. These restructurings have been taken primarily in
response to redundant or excess capacity brought about by acquisitions and/or significant changes in economic conditions and market demand. During the second quarter of fiscal 2003, we recorded a restructuring charge of $5.2 million (the 2003
Restructuring). The 2003 Restructuring consisted primarily of the consolidation of excess facilities and abandonment of certain assets in connection with the consolidation of excess facilities. As of January 31, 2007, $274,000 of the 2003
Restructuring obligations remained, which represents costs related to excess facilities.

In the first quarter of fiscal 2005, we
terminated approximately 15% of our employees worldwide and consolidated our Chinese development centers into a single location (the 2005 Restructuring). In connection with the 2005 Restructuring, we recorded a restructuring charge of
$2.1 million. As of January 31, 2007, $420,000 of the 2005 Restructuring obligations remained, which represents costs related to severance.



9



---

##### Table of Contents

AGILE SOFTWARE CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Unaudited)



During the third and fourth quarters of fiscal 2006, we terminated 40 employees and consolidated
excess facilities in Massachusetts and the United Kingdom (the 2006 Restructuring). In connection with these actions, we incurred a restructuring charge of $2.4 million, which is comprised of severance payments of $2.1 million and
facilities and asset abandonment costs of $233,000. Additionally, we reassessed our previous assumptions underlying our 2003 Restructuring related to the excess facilities charges, and, as a result, recorded an additional expense of $93,000 related
to the 2003 Restructuring. As of January 31, 2007, $387,000 of the 2006 Restructuring obligations remained.

We review quarterly the
assumptions used in estimating our restructuring charges, principally sublease income expectations for excess facilities and employee termination expenses. We currently do not expect our existing restructuring estimates and assumptions to change
materially.

Summary of Restructuring Obligations

The significant activity within and components of the restructuring charges during the nine months ended January 31, 2007 are as follows (in thousands):



|                                                  |  |                          |       |   |                        |   |      |       |  |   |        |  
|------------------------------------------------- |  | ------------------------ | ----- | - | ---------------------- | - | ---- | ----- |  | - | ------ | -
|                                                  |  | EmployeeTerminationCosts |       |   | Facility-Related Costs |   |      | Total | 
|Restructuring obligations at April 30, 2006       |  | $                        | 1,529 |   |                        | $ | 744  |       |  | $ | 2,273  |  
|Cash payments                                     |  |                          | (746  | ) |                        |   | (446 | )     |  |   | (1,192 | )
|                                                  |  |                          |       |   |                        |   |      |       |  |   |        |  
|Restructuring obligations at January 31, 2007 (1) |  | $                        | 783   |   |                        | $ | 298  |       |  | $ | 1,081  |  
|                                                  |  |                          |       |   |                        |   |      |       |  |   |        |  

---

|(1) | The remaining employee termination and facility-related obligations are expected to be paid through the quarter ending October 31, 2007.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------

NOTE 8STOCK COMPENSATION

We adopted Statement
of Financial Accounting Standards (SFAS) No. 123 (revised 2004), Share-Based Payments, as interpreted by SEC Staff Accounting Bulletin (SAB) No. 107, effective May 1, 2005. SFAS 123R requires
the recognition of the fair value of stock compensation in net income (loss). We recognize the stock compensation expense over the requisite service period of the individual grantees, which generally equals the vesting period. All of our stock
compensation awards are accounted for as equity instruments.

Under the provisions of SFAS 123R, we recorded stock compensation expense in
our consolidated statement of operations for the three and nine months ended January 31, 2007 of $3.2 million and $7.4 million, respectively. We utilized the Black-Scholes valuation model for estimating the fair value of the equity awards
granted after the adoption of SFAS 123R, with the following weighted-average assumptions:



|                                |  |                               |   |  |                              |   |  |                               |   |  |                              |   |  |      |   |  |      |   |  |      |   |  |      |  
|------------------------------- |  | ----------------------------- | - |  | ---------------------------- | - |  | ----------------------------- | - |  | ---------------------------- | - |  | ---- | - |  | ---- | - |  | ---- | - |  | ---- | -
|                                |  | Stock Option Plan             |   |  | Stock Purchase Plan          |  
|                                |  | Three months endedJanuary 31, |   |  | Nine months endedJanuary 31, |   |  | Three months endedJanuary 31, |   |  | Nine months endedJanuary 31, |  
|                                |  | 2007                          |   |  | 2006                         |   |  | 2007                          |   |  | 2006                         |   |  | 2007 |   |  | 2006 |   |  | 2007 |   |  | 2006 |  
|Dividend yield                  |  |                              |   |  |                             |   |  |                              |   |  |                             |   |  |     |   |  |     |   |  |     |   |  |     |  
|Expected volatility             |  | 50                            | % |  | 56                           | % |  | 52                            | % |  | 61                           | % |  | 36   | % |  | 34   | % |  | 35   | % |  | 34   | %
|Average risk-free interest rate |  | 4.83                          | % |  | 4.37                         | % |  | 4.61                          | % |  | 3.98                         | % |  | 5.00 | % |  | 4.30 | % |  | 4.90 | % |  | 3.76 | %
|Expected life (in years)        |  | 5.0                           |   |  | 4.5                          |   |  | 5.0                           |   |  | 4.5                          |   |  | 1.0  |   |  | 0.5  |   |  | 1.0  |   |  | 0.5  |  

The dividend yield of zero is based on the fact that we have never paid cash dividends and have no
present intention to pay cash dividends. Expected volatility is based on the combination of historical volatility of our common stock over the period commensurate with the expected life of the options and the mean historical implied volatility from
traded options with a term of 180 days or greater measured over one year. The risk-free interest rate is derived from the average U.S. Treasury Strips rate during the period, which approximates the rate in effect at the time of grant. The expected
life calculation is based on the observed and expected time to post-vesting exercise and forfeitures of options by our employees.

Based on
the above assumptions, the weighted-average fair values of the options granted under the stock option plans and shares subject to purchase under the employee stock purchase plan for the three months ended January 31, 2007 was $5.11



10



---

##### Table of Contents

AGILE SOFTWARE CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Unaudited)



and $2.12, respectively. The weighted-average fair values of the options granted under the stock option plans and shares subject to purchase under the
employee stock purchase plan for the nine months ended January 31, 2007 was $6.25 and $1.97, respectively.

Based on our historical
experience of pre-vesting option cancellations, we have assumed an annualized forfeiture rate of 15% for our options. Under the true-up provisions of SFAS 123R, we will record additional expense if the actual forfeiture rate is lower than we
estimated, and will record a recovery of prior expense if the actual forfeiture is higher than we estimated.

Total compensation cost of
fair market value options granted and par value options exercised, but not yet vested as of January 31, 2007, was $14.4 million, which is expected to be recognized over a weighted average period of 1.4 years. Refer to Note 12, Employee
Benefit Plans, of our Fiscal 2006 Form 10-K for discussion of our stock plans.

The amortization of stock compensation under SFAS
123R is recorded in accordance with Financial Accounting Standard Board (FASB) Interpretation (FIN) No. 28 (i.e. accelerated method).

The following table summarizes activity under all stock option plans during the nine months ended January 31, 2007 (in thousands, except for per share and contractual term amounts):



|                                  |  |                          |   |  |                   |   |  |                                        |      |                                                 |     |                             |   |       
|--------------------------------- |  | ------------------------ | - |  | ----------------- | - |  | -------------------------------------- | ---- | ----------------------------------------------- | --- | --------------------------- | - | ------
|                                  |  | SharesAvailable forGrant |   |  | NumberOutstanding |   |  | WeightedAverageExercise Priceper Share |      | WeightedAverageRemainingContractualTerm (years) |     | AggregateIntrinsic Value(1)
|Balance at April 30, 2006         |  | 14,974                   |   |  | 7,958             |   |  | $                                      | 6.23 |                                                 |     |                             |   |       
|Options authorized (2)            |  | 1,000                    |   |  |                  |   |  |                                        |     |                                                 |     |                             |   |       
|Options granted                   |  | (2,167                   | ) |  | 2,167             |   |  |                                        | 0.95 |                                                 |     |                             |   |       
|Options exercised                 |  |                         |   |  | (17               | ) |  |                                        | 2.76 |                                                 |     |                             |   |       
|Options canceled                  |  | 633                      |   |  | (633              | ) |  |                                        | 2.03 |                                                 |     |                             |   |       
|                                  |  |                          |   |  |                   |   |  |                                        |      |                                                 |     |                             |   |       
|Balance at January 31, 2007       |  | 14,440                   |   |  | 9,475             |   |  | $                                      | 5.31 |                                                 | 5.3 |                             | $ | 14,561
|Exercisable, January 31, 2007 (3) |  |                          |   |  | 8,377             |   |  | $                                      | 5.44 |                                                 | 5.2 |                             | $ | 12,330

---

|(1) | The aggregate intrinsic value on this table was calculated based on the positive difference between the closing price of our common stock on January 31, 2007 (i.e. $6.26) and
the exercise price of the underlying options.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Under our 1995 Stock Option Plan, the number of shares available for grant is automatically increased on the first day of each fiscal year by the lesser of 1.0 million shares
per year, or 5% of the number of shares of our common stock which were issued and outstanding on the last day of the preceding fiscal year or a number of shares determined by our Board of Directors.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Includes options to purchase 1.3 million shares of common stock that are exercisable prior to vesting. Shares purchased prior to vesting are subject to reacquisition by Agile
in the event of termination of the optionees employment prior to such shares vesting.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

During the nine months ended
January 31, 2007, the total intrinsic value of stock options exercised was $66,000.

Option Exchange

In July 2005, Agile extended an offer to exchange outstanding options with an exercise price of $6.76 per share or greater for new options with an
exercise price of $0.001. The exchange ratio in the offer was one new option share for each three old option shares tendered for exchange. The exchange offer expired in August 2005. Of the approximately 14 million options eligible to
participate in the exchange, approximately 11.6 million options were surrendered and exchanged into approximately 3.9 million new options. For financial accounting purposes, the exchange resulted in an additional stock compensation expense
of $315,000, which is being recognized over the approximately two-year vesting term of the new options.

These new options granted to U.S.
employees were immediately exercisable for restricted stock and could only be exercised through November 30, 2005. On each vesting date of the restricted stock, we withheld sufficient shares to cover the minimum statutory tax withholding
requirements, based on the market value of our common stock at the time of vesting. As a result, the number of shares of restricted stock outstanding decreased by the number of shares withheld to cover the tax obligation arising on each vesting
date, and Agile made a cash payment to the Internal Revenue Service and state tax authorities to cover the applicable withholding taxes.



11



---

##### Table of Contents

AGILE SOFTWARE CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Unaudited)



NOTE 9COMMITMENTS AND CONTINGENCIES

Indemnification obligations

Our software license agreements typically provide for indemnification of
customers for intellectual property infringement claims. To date, no such claims have been filed against us. We also warrant to customers that software products operate substantially in accordance with specifications. Historically, minimal costs
have been incurred related to product warranties, and, accordingly, no accruals for warranty costs have been made.

We, as permitted under
Delaware law and in accordance with our Bylaws, indemnify our officers, directors and members of our senior management for certain events or occurrences, subject to certain limits, while they were serving at our request in such capacity. In this
regard, we have received, or expect to receive, requests for indemnification by certain current and former officers and directors in connection with our review of our historic stock option granting practices and the related restatement, related
governmental inquiries, and shareholder derivative litigation and class action litigation described below. The maximum amount of potential future indemnification is unknown and potentially unlimited; however, we have directors and
officers liability insurance policies that enable us to recover a portion of future indemnification claims paid, subject to retentions, conditions and limitations of the policies. As a result of this insurance coverage, we believe that the
fair value of these indemnification claims is not material.

Litigation

Shareholder derivative lawsuits

On December 5, 2006, a purported shareholder filed a
derivative action in the Federal District Court for the Northern District of California, titled Meek v. Stolle et al., No. C06-7343 RS. Subsequently, three additional derivative actions, with essentially the same allegations as the first,
were filed in the same court. Each of the lawsuits is a shareholder derivative lawsuit, brought purportedly on our behalf. Each complaint names as defendants certain directors and current and former officers. The complaints, when read together,
allege that the individual defendants caused or allowed backdated stock options to be granted from August 1999 through October 2003, in violation of the federal securities laws and their fiduciary duties to the company and its shareholders. No
specific amounts of damages were alleged, although the complaints seek rescission of the options alleged to be backdated and the recovery of profits from the defendants sales of company stock. It is expected that all of these derivative
actions will be consolidated into one action. The Companys board of directors and management intend to review the allegations of the action(s) and will respond in a manner the Board considers to be in the best interests of the shareholders.

IPO securities class action litigation

On or around October 25, 2001, a class action lawsuit was filed on behalf of holders of Agile securities in the Southern District of New York against Agile Software Corporation, Bryan D. Stolle and Thomas P. Shanahan (collectively the
Agile Defendants) and others, including underwriters Morgan Stanley and Deutsche Bank Securities. The case is now captionedIn re Agile Software, Inc. Initial Public Offering Securities Litigation, 01 CIV 9413 (SAS),related to
In re Initial Public Offering Securities Litigation, 21 MC 92 (SAS).

On or about April 19, 2002, plaintiffs electronically served
an amended complaint. The amended complaint is brought purportedly on behalf of all persons who purchased the Companys common stock from August 19, 1999 through December 6, 2000. It names as defendants the Agile Defendants and
several investment banking firms that served as underwriters of the Companys initial public offering and secondary offering. The complaint alleges liability under Sections 11 and 15 of the Securities Act of 1933 and Sections 10(b) and 20(a) of
the Securities Exchange Act of 1934, on the grounds that the registration statement for the offerings did not disclose that: (1) the underwriters had agreed to allow certain customers to purchase shares in the offerings in exchange for excess
commissions paid to the underwriters; and (2) the underwriters had arranged for certain customers to purchase additional shares in the aftermarket at predetermined prices. The amended complaint also alleges that false analyst reports were
issued. No specific damages are claimed.

The Company is aware that similar allegations have been made in other lawsuits filed in the
Federal District Court in the Southern District of New York (the Court) challenging over 300 other initial public offerings and secondary offerings conducted in 1999 and 2000. Those cases have been consolidated for pretrial purposes before the
Honorable Judge Shira A.



12



---

##### Table of Contents

AGILE SOFTWARE CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Unaudited)



Scheindlin. On July 15, 2002, the Agile Defendants (as well as all other issuer defendants) filed a motion to dismiss the complaint. On
February 19, 2003, the Court ruled on the motions to dismiss. The Court denied the motions to dismiss claims under the Securities Act of 1933 in all but 10 of the cases. In the case involving the Company, these claims were dismissed as to the
initial public offering, but not the secondary offering. The Court denied the motion to dismiss the claim under Section 10(a) of the Securities Exchange Act of 1934 against the Company and 184 other issuer defendants, on the basis that the
amended complaints in these cases alleged that the respective issuers had acquired companies or conducted follow-on offerings after the initial public offerings. As a consequence, the Court denied the motion to dismiss the Section 20(a) claims
against the individual defendants. The motion to dismiss the Section 10(a) claims was granted with prejudice as to the individual defendants.

The Company has decided to accept a settlement proposal presented to all issuer defendants. In this settlement, plaintiffs will dismiss and release all claims against the Agile Defendants, in exchange for a contingent payment by the
insurance companies collectively responsible for insuring the issuers in all of the IPO cases, and for the assignment or surrender of control of certain claims the Company may have against the underwriters. The Agile Defendants will not be required
to make any cash payments in the settlement, unless thepro rata amount paid by the insurers in the settlement exceeds the limits of the insurance coverage, a circumstance which the Company does not believe will occur. The settlement will
require approval of the Court, which cannot be assured, after class members are given the opportunity to object to the settlement.

The
Court has granted preliminary approval of the settlement.It held a hearing on April 24, 2006 to consider final approval of the settlement, and will issue a ruling at some time in the future. On December 5, 2006, the Second
Circuit Court of Appeals (which oversees the Court) issued a decision in In re Initial Public Offering Securities Litigation, WL 3499937 (2d Cir. Dec. 5, 2006), reversing the Courts ruling certifying six of the cases in the consolidated
proceedings as class actions. On December 14, 2006, the Court agreed to stay all proceedings, including consideration of the settlement, pending a decision from the Second Circuit on whether it will hear further argument on the class
certification issue.

We are also subject to various other claims and legal actions arising in the ordinary course of business. In our
opinion, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material effect on our business, financial condition, results of operations, or cash flows.

NOTE 10SEGMENT AND GEOGRAPHIC INFORMATION

We
have one operating segment, enterprise class product lifecycle management solutions. We market our products in the United States and in foreign countries through our direct sales force and through indirect distribution channels.

The following geographic information is presented for the three and nine months ended January 31, 2007 and 2006 (in thousands):



|              |  |                               |        |                              |   |        |  |      |        |  |   |       
|------------- |  | ----------------------------- | ------ | ---------------------------- | - | ------ |  | ---- | ------ |  | - | ------
|              |  | Three Months EndedJanuary 31, |        | Nine Months EndedJanuary 31,
|              |  | 2007                          |        | 2006                         |   | 2007   |  | 2006
|Revenues:     |  |                               |        |                              |   |        |  |      |        |  |   |       
|North America |  | $                             | 22,171 |                              | $ | 22,787 |  | $    | 65,476 |  | $ | 70,096
|Europe        |  |                               | 9,349  |                              |   | 8,160  |  |      | 25,414 |  |   | 23,781
|Asia-Pacific  |  |                               | 1,668  |                              |   | 1,855  |  |      | 5,824  |  |   | 4,788 
|              |  |                               |        |                              |   |        |  |      |        |  |   |       
|              |  | $                             | 33,188 |                              | $ | 32,802 |  | $    | 96,714 |  | $ | 98,665
|              |  |                               |        |                              |   |        |  |      |        |  |   |       

No single customer accounted for 10% or more of total revenues for the three and nine months ended
January 31, 2007 or 2006.

The following table presents our long-lived assets by geographic location, as of the balance sheet dates
(in thousands):



|                   |  |                 |       |               |   |      
|------------------ |  | --------------- | ----- | ------------- | - | -----
|                   |  | January 31,2007 |       | April 30,2006
|Long-lived assets: |  |                 |       |               |   |      
|North America      |  | $               | 6,176 |               | $ | 7,135
|Europe             |  |                 | 961   |               |   | 1,084
|Asia-Pacific       |  |                 | 607   |               |   | 478  
|                   |  |                 |       |               |   |      
|                   |  | $               | 7,744 |               | $ | 8,697
|                   |  |                 |       |               |   |      



13



---

##### Table of Contents

AGILE SOFTWARE CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Unaudited)



NOTE 11SUBSEQUENT EVENTS

Nasdaq Delisting

As a result of the delayed filing of our periodic reports with the SEC, on
August 1, 2006, we received a Nasdaq staff determination letter indicating that we had failed to comply with the filing requirement for continued listing set forth in Nasdaq Marketplace Rule 4310(c)(14), due to our failure to timely file our
Fiscal 2006 Form 10-K, and that our securities are, therefore, subject to delisting from the Nasdaq Global Market. We received and announced two additional Nasdaq staff determination letters with respect to our failure to timely file our Quarterly
Reports on Form 10-Q for the first and second quarters of fiscal 2007. We requested and subsequently attended a hearing before the Nasdaq Listing Qualifications Panel (Listing Panel), which was held on September 14, 2006, to appeal
the staff determination and presented a plan to cure both filing deficiencies and regain compliance. On October 11, 2006, Nasdaq notified us that the exception had been granted, and that it would continue to list our shares on the Nasdaq Global
Market, provided that we file our Fiscal 2006 Form 10-K, our Form 10-Q for the first quarter of fiscal 2007, and all required restatements on or before January 8, 2007. Although we were unable to meet this condition by January 8, 2007, the
Nasdaq Listing and Hearing Review Council (Listing Council), pursuant to its discretionary authority under Marketplace Rule 4807(b), has decided to review the decision of the Listing Panel, and has stayed the decision to suspend our
securities from trading, pending further action by the Listing Council. Upon the filing of our Fiscal 2006 Form 10-K and our Form 10-Q for our quarters ended July 31, 2006 and October 31, 2006 on March 5, 2007, we became current with
our filing requirements under the Securities and Exchange Act of 1934 and, as a result, expect that we should no longer be subject to delisting from the Nasdaq Global Market.



14



---

##### Table of Contents

|Item 2. | Managements Discussion & Analysis of Financial Condition and Results of Operations
|------- | -----------------------------------------------------------------------------------

The information in this discussion contains forward-looking statements (within the meaning of Section 21E of the Securities Exchange Act of 1934, as
amended). Such statements are based upon current expectations that involve risks and uncertainties, and we undertake no obligation to publicly release any revisions to the forward-looking statements or reflect events or circumstances after the date
of this report. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. For example, words such as may, will, should, estimates,
predicts, potential, continue, strategy, believes, anticipates, plans, expects, intends, and similar expressions are intended to identify
forward-looking statements. Our actual results and the timing of certain events may differ materially from those reflected in the forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to,
those discussed in the Risk Factors section included in our Form 10-K for the year ended April 30, 2006 (Fiscal 2006 Form 10-K). The following discussion should be read in conjunction with the unaudited condensed consolidated
financial statements and notes thereto appearing elsewhere in this report. Our fiscal year ends on April 30 of each year.

Restatement of Unaudited
Condensed Consolidated Financial Statements

On September 19, 2006, Agile announced that it had commenced a voluntary review of
stock option grant practices through a Special Committee of one independent director appointed by the Audit Committee of the Board, with the assistance of independent legal counsel. The review covered options grants made to all employees, directors
and non-employees during the period from the date of our initial public offering in August 1999 to July 2006. The Special Committee found instances in which incorrect measurement dates were used to account for certain option grants. In addition, the
Company found that it did not appropriately account for certain other aspects of stock compensation. However, this finding did not result in a material adjustment to our historical condensed consolidated financial statements. The total cumulative
adjustment to stock compensation expense resulting from these findings was $69.6 million. Accordingly, in our Fiscal 2006 Form 10-K, the Company included restatements of the following previously filed financial statements and data (and related
disclosures): (1) our condensed consolidated financial statements as of and for the fiscal years ended April 30, 2005 and 2004; (2) our selected condensed consolidated financial data as of and for the fiscal years ended April 30,
2005, 2004, 2003 and 2002; and (3) our unaudited quarterly financial data for all quarters in fiscal 2005. Please see Note 2, Restatement of Consolidated Financial Statements, and Note 16 Unaudited Quarterly Consolidated
Financial Data, to the consolidated financial statements included in our Fiscal 2006 Form 10-K, and Managements Discussion & Analysis therein, for a detailed discussion of the effect of the restatements and a period-by-period
reconciliation of the adjustments.

In connection with our restatement, we assessed generally whether there were other matters which should
have been corrected in our previously issued financial statements. As a result, Agile made certain adjustments in our Fiscal 2006 Form 10-K to our previously filed consolidated statement of cash flows for fiscal year 2005, and the consolidated
statements of cash flows included within our unaudited quarterly financial data for each of the quarters in fiscal 2005 and the first three quarters in fiscal 2006. These adjustments were primarily the result of errors in the calculation of the
effect of exchange rate changes on cash balances, which principally resulted in reclassifications between cash provided by (used in) operating activities and the effect of exchange rate changes on cash. These adjustments had no impact on the total
change in cash and cash equivalents within the consolidated statements of cash flows, the consolidated statements of operations or the consolidated balance sheets for the affected periods. The effects of this restatement on the Companys
consolidated financial statements for the nine months ended January 31, 2006 are reflected in this Form 10-Q.

This review, along with
the investigation of our Taiwan sales office discussed below, was time-consuming, and required us to incur significant additional expenses, relating to legal, accounting, tax and other professional services in connection with these matters, which
were approximately $4.0 million during the first three quarters of fiscal 2007, of which approximately $1.6 million was incurred and expensed in the quarter ended January 31, 2007. We expect to incur significant expenses of the same nature
through the remainder of fiscal 2007 in connection with the reviews and restatement, which will adversely affect our results of operations and cash flows in that period.

Business Overview

We develop and sell an integrated suite of product lifecycle management
(PLM) software products and offer related business consulting and implementation services. Substantially all of our revenues are derived from the license of software products under software license agreements and from the delivery of
associated professional and maintenance services. Our solutions enable our customers to accelerate their products time-to-market, reduce costs, improve product quality, manage regulatory compliance and drive innovation throughout the product
lifecycle.

We believe that understanding the following key developments is helpful to an understanding of our operating results for the
first three quarters of fiscal 2007.



15



---

##### Table of Contents

Increased Product Breadth

Over time, we have been able to expand the capability and functionality of our solutions and expand into additional vertical markets. Our initial offering consisted of a single product focused on the electronics
and high technology vertical market. Over time, we have added new products and features and functionality to our existing products, both through internal development and acquisition, and expanded into additional vertical markets. With our
acquisition of Prodika in June 2006, we expanded our focus in the consumer packaged goods market, particularly in the food and beverage industry. We currently focus on providing PLM solutions to companies in the electronics and high
technology, life sciences, consumer packaged goods, automotive, aerospace and defense, industrial products and other industries. Our Agile 9 suite of products is our most comprehensive PLM product offering to date, and provides extensive
features and capabilities, as well as an enterprise class and standards based technology platform. Agile e6 products are focused on organizing and managing product design assets to support globally distributed engineering teams in the
automotive, aerospace and defense, and industrial products industries. Our Prodika products are focused on providing a comprehensive, end-to-end solution to consumer packaged goods companies, particularly in the food and beverage industry. Our
Agile Advantage product is designed to provide the benefits important to small and medium sized enterprises. Our Cimmetry products are focused on enabling the use of two-dimensional and three-dimensional mechanical CAD and electronic CAD and
design automation information across the extended enterprise.

Expanded Industry Focus

Our strategy is industry-focused with product capabilities tailored to the requirements of our target industries. We were initially focused on solutions
targeted principally for customers operating in the electronics and high technology and, to a lesser extent, medical device industries. As we have grown our business and expanded our product suite, we have also expanded our industry focus, including
into the automotive supply chain, aerospace and defense, and industrial product markets. In June 2006, we acquired Prodika, a premier provider of collaborative PLM solutions for consumer packaged goods. With this acquisition, we continue to execute
on our strategy of differentiation and market leadership through industry verticals. We believe that consumer packaged goods is one of the largest untapped PLM markets, with little penetration by packaged PLM solutions. While the electronics and
high technology industry still represents the single largest industry for us, we now have significant customers in all of the following industries:



| |  |  | Electronics and High Technology;
| | - |  | --------------------------------



| |  |  | Life Sciences;
| | - |  | --------------



| |  |  | Consumer Packaged Goods;
| | - |  | ------------------------



| |  |  | Automotive;
| | - |  | -----------



| |  |  | Aerospace and Defense; and
| | - |  | --------------------------



| |  |  | Industrial Products.
| | - |  | --------------------

Acquisitions

Our strategy has been, and continues to be, to expand our business both organically and through acquisitions of complementary
products, technologies and companies. We have made the following acquisitions since August 2003:



| |  |  | Eigner US Inc. (Eigner), acquired in August 2003;
| | - |  | ---------------------------------------------------



| |  |  | TRADEC, Inc. (TRADEC), acquired in September 2003;
| | - |  | ----------------------------------------------------



| |  |  | Cimmetry Systems, Inc. (Cimmetry),acquired in February 2005; and
| | - |  | ------------------------------------------------------------------



| |  |  | Prodika, Inc. (Prodika),acquired in June 2006.
| | - |  | ------------------------------------------------

Through the acquisition of Eigner, we acquired what is now our Product Catalog, Requirements Management, Configuration Management, Engineering Collaboration and Maintenance, Repair and Overhaul products. Eigner also
provided us with a stronger presence in the automotive supply chain, industrial equipment, aerospace and defense industries, as well as in certain geographic markets, such as the Central European region. Through the acquisition of TRADEC, we
acquired additional functionality to our existing products, as well as new customers. Through the acquisition of Cimmetry, we acquired visual collaboration software that has become an increasingly important element of PLM solutions. As a result of
our acquisition of Prodika, we have acquired product lifecycle management solutions for the consumer packaged goods industry, particularly the food and beverage sector.



16



---

##### Table of Contents

The results of each of these acquisitions are included in our statements of operations, beginning as of
the respective acquisition date. Consequently, our consolidated results of operations for the three and nine months ended January 31, 2007 and 2006 include the revenue and expenses related to Eigner, TRADEC and Cimmetry. Our consolidated
results of operations for the three and nine months ended January 31, 2007 also include three months and seven months, respectively, of revenues and expenses related to Prodika.

Overview of Our Results

We derive revenues from the license of software products under software
license agreements and from the delivery of associated professional and maintenance services. Our license revenue is comprised of fees charged for the use of our products licensed under perpetual arrangements. Our service revenue is comprised of
fees charged for implementation services and fees charged for post-contract customer support (i.e., technical support and product updates). Our implementation services are typically provided over a period of three to six months subsequent to
the signing of a software license arrangement. Post-contract customer support, or maintenance, is generally purchased at the time of initial license purchase, and renewed annually thereafter. Post-contract customer support revenue is recognized
ratably over the support period, generally 12 months.

Our year-over-year revenues for the quarter increased by $400,000 as a result of
increased revenues in Europe and growth in worldwide maintenance revenue, partially offset by a decrease in North America revenues. The following also occurred in the quarter:



| |  |  | We closed two transactions resulting in license revenues of approximately $1.0 million each.
| | - |  | --------------------------------------------------------------------------------------------



| |  |  | We improved service margins year-over-year by $1.9 million, or 20%, primarily as a result of cost reductions realized from the 2006 Restructuring.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We maintained a cash, cash equivalents and investments balance as of January 31, 2007 of $194.5 million, which represents a decrease of $8.8 million compared
to the balance as of April 30, 2006. This decrease was principally due to the $15.0 million paid in connection with the acquisition of Prodika in June 2003, partially offset by cash provided by operating activities for the nine months ended
January 31, 2007 of $4.7 million and the collection of $3.1 million from the sale of an investment.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Due to the
amortization of the intangible assets acquired as a result of the Cimmetry and Prodika acquisitions and the adoption of SFAS No. 123R effective in our first quarter of fiscal 2006, we will likely not be profitable on a GAAP basis for the
foreseeable future. In addition, we have incurred significant additional expenses, relating to legal, accounting, tax and other professional services in connection with the review of our stock option grant practices and the investigation of our
Taiwan sales office discussed below, which were approximately $4.0 million during the first three quarters of fiscal 2007, of which approximately $1.6 million was incurred and expensed in the quarter ended January 31, 2007. We expect to incur
significant expenses of the same nature through the remainder of fiscal 2007 in connection with these matters, which will adversely affect our results of operations and cash flows in that period. Achieving and sustaining profitable results will
depend upon a combination of careful expense management coupled with higher revenue levels. Many of our expenses are relatively fixed in the short term and there can be no assurance that we will be able to maintain expenses at target levels, or that
our revenues will increase.

Critical Accounting Policies

We have prepared our condensed consolidated financial statements in accordance with accounting principals generally accepted in the United States of America. In preparing our financial statements, we make estimates,
assumptions and judgments that can have a significant impact on our reported revenues, loss from operations, and net loss, as well as on the value of certain assets and liabilities on our balance sheet. These estimates, assumptions and judgments
about future events and their effects on our results cannot be determined with certainty, and are made based upon our historical experience and on other assumptions that are believed to be reasonable under the circumstances. These estimates may
change as new events occur or additional information is obtained, and we may periodically be faced with uncertainties, the outcomes of which are not within our control and may not be known for a prolonged period of time. The discussion and analysis
of our financial condition and results of operations are based upon these statements. While there are a number of accounting policies, methods and estimates affecting our financial statements, areas that are particularly significant include revenue
recognition, allowance for doubtful accounts and sales returns, stock compensation, and business combinations and acquired intangible assets. Discussion of these critical accounting policies may be found in the Managements
Discussion & Analysis of Financial Condition and Results of Operations section included in our Fiscal 2006 Form 10-K. There have been no changes to these critical accounting policies subsequent to April 30, 2006.



17



---

##### Table of Contents

Results of Operations

The following table sets forth selected unaudited condensed consolidated financial data for the periods indicated, expressed as a percentage of total revenues.



|                                                                             |  |                               |    |  |                              |    |  |      |    |  |      |   
|---------------------------------------------------------------------------- |  | ----------------------------- | -- |  | ---------------------------- | -- |  | ---- | -- |  | ---- | --
|                                                                             |  | Three Months EndedJanuary 31, |    |  | Nine Months EndedJanuary 31, |   
|                                                                             |  | 2007                          |    |  | 2006                         |    |  | 2007 |    |  | 2006 |   
|Revenues:                                                                    |  |                               |    |  |                              |    |  |      |    |  |      |   
|License                                                                      |  | 35                            | %  |  | 41                           | %  |  | 33   | %  |  | 37   | % 
|Service                                                                      |  | 65                            |    |  | 59                           |    |  | 67   |    |  | 63   |   
|                                                                             |  |                               |    |  |                              |    |  |      |    |  |      |   
|Total revenues                                                               |  | 100                           |    |  | 100                          |    |  | 100  |    |  | 100  |   
|                                                                             |  |                               |    |  |                              |    |  |      |    |  |      |   
|Cost of revenues:                                                            |  |                               |    |  |                              |    |  |      |    |  |      |   
|License                                                                      |  | 3                             |    |  | 3                            |    |  | 3    |    |  | 2    |   
|Service (1)                                                                  |  | 31                            |    |  | 30                           |    |  | 30   |    |  | 33   |   
|Amortization of intangible assets                                            |  | 3                             |    |  | 2                            |    |  | 3    |    |  | 2    |   
|                                                                             |  |                               |    |  |                              |    |  |      |    |  |      |   
|Total cost of revenues                                                       |  | 37                            |    |  | 35                           |    |  | 36   |    |  | 37   |   
|                                                                             |  |                               |    |  |                              |    |  |      |    |  |      |   
|Gross margin                                                                 |  | 63                            |    |  | 65                           |    |  | 64   |    |  | 63   |   
|                                                                             |  |                               |    |  |                              |    |  |      |    |  |      |   
|Operating expenses:                                                          |  |                               |    |  |                              |    |  |      |    |  |      |   
|Sales and marketing (1)                                                      |  | 39                            |    |  | 38                           |    |  | 39   |    |  | 38   |   
|Research and development (1)                                                 |  | 29                            |    |  | 27                           |    |  | 29   |    |  | 26   |   
|General and administrative (1)                                               |  | 18                            |    |  | 10                           |    |  | 16   |    |  | 10   |   
|Amortization of intangible assets                                            |  | 2                             |    |  | 2                            |    |  | 2    |    |  | 2    |   
|Acquired in-process technology                                               |  |                              |    |  |                             |    |  |     |    |  |     |   
|Restructuring and other charges                                              |  |                              |    |  | 5                            |    |  |     |    |  | 2    |   
|                                                                             |  |                               |    |  |                              |    |  |      |    |  |      |   
|Total operating expenses                                                     |  | 88                            |    |  | 82                           |    |  | 86   |    |  | 78   |   
|                                                                             |  |                               |    |  |                              |    |  |      |    |  |      |   
|Loss from operations                                                         |  | (25                           | )  |  | (17                          | )  |  | (22  | )  |  | (15  | ) 
|Interest and other income, net                                               |  | 7                             |    |  | 5                            |    |  | 7    |    |  | 4    |   
|Gain on Sale of Investments                                                  |  |                              |    |  |                             |    |  | 3    |    |  |     |   
|                                                                             |  |                               |    |  |                              |    |  |      |    |  |      |   
|Loss before provision for income taxes                                       |  | (18                           | )  |  | (12                          | )  |  | (12  | )  |  | (11  | ) 
|Provision for income taxes                                                   |  | (1                            | )  |  | 1                            |    |  |     |    |  | 1    |   
|                                                                             |  |                               |    |  |                              |    |  |      |    |  |      |   
|Net loss                                                                     |  | (17                           | )% |  | (13                          | )% |  | (12  | )% |  | (12  | )%
|                                                                             |  |                               |    |  |                              |    |  |      |    |  |      |   
|(1)    The
amounts in the lines above include stock compensation as follows: | 
|                                                                             |  |                               |    | 
|Cost of service revenue                                                      |  | 1                             | %  |  |                             | %  |  | 1    | %  |  | 1    | % 
|Sales and marketing                                                          |  | 4                             |    |  | 1                            |    |  | 3    |    |  | 1    |   
|Research and development                                                     |  | 2                             |    |  |                             |    |  | 1    |    |  |     |   
|General and administrative                                                   |  | 3                             |    |  | 1                            |    |  | 2    |    |  | 1    |   

Comparison of the Three and Nine Months Ended January 31, 2007 and 2006

Revenues

In addition to the restatement described
above as a result of our review of our historical stock option grant practices, our consolidated financial statements included in this Form 10-Q reflect adjustments to our financial information previously reported in our press release, dated
May 25, 2006, for the quarter and fiscal year ended April 30, 2006 (Press Release). The adjustments arose out of an investigation by our Audit Committee, as reported in our Form 8-K filed with the SEC on July 14, 2006,
into certain transactions entered into by our Taiwan sales office. The investigation initially centered upon confirmation of the validity of a specific sale transaction. It was subsequently expanded to include a review of all material revenue
transactions entered into by the Taiwan sales office during fiscal years 2004 through 2006 and our relationship with, and transactions entered into with and by, a reseller in Taiwan. The investigation involved interviews with key employees,
resellers and customers, and review of documentation and computer files, including emails.

Upon the conclusion of this investigation we
determined that approximately $632,000 of revenue that we had previously announced, in the Press Release, as revenue recognized for the fourth quarter of fiscal 2006, would be more appropriately recognized during the first quarter of fiscal 2007.
The $632,000 of revenue is included in revenue for the first



18



---

##### Table of Contents

quarter of fiscal 2007, and is reflected in our financial statements included in this Form 10-Q. We determined that recognizing this revenue in the first
quarter of fiscal 2007 was more appropriate than in the fourth quarter of fiscal 2006, based primarily on certain information uncovered during the investigation, but unknown to us at the time we first announced our results for the fourth quarter of
fiscal 2006. This information includes (i) the fact that the reseller entity through which the sale occurred was partially owned by individuals who were, or who were related to, employees of our Taiwan sales office, and (ii) statements
made during interviews of representatives of the end-user created uncertainty as to whether the end-user placed the order for the software with the reseller during the fourth quarter of fiscal 2006 or the first quarter of fiscal 2007. Thus, although
at the time we announced our preliminary financial results for the fourth quarter of fiscal 2006, we had evidence of sell-through from the reseller to the end-user consistent with our revenue recognition policy, upon receipt of this additional
information we deferred recognizing this revenue until June 2006, when additional evidence of sell-through from the reseller to the end-user was received. As a result of the investigation, the Companys management identified and reported to our
Audit Committee and independent registered public accounting firm material weaknesses in the Companys internal control over financial reporting as of April 30, 2006, as discussed in Item 9A of our Fiscal 2006 Form 10-K.

Our revenues by geographic region for the three and nine months ended January 31, 2007 and 2006 are as follows (in thousands, except
percentages):



|               |  |                                |        |      |   |        |                               |     |      |  |      |        |        |   |        |  |    |   
|-------------- |  | ------------------------------ | ------ | ---- | - | ------ | ----------------------------- | --- | ---- |  | ---- | ------ | ------ | - | ------ |  | -- | --
|               |  | Three Months Ended January 31, |        | %    |   |        | Nine Months Ended January 31, |     | %    | 
|               |  | 2007                           |        | 2006 |   | Change |                               |     | 2007 |  | 2006 |        | Change |  
|North America  |  | $                              | 22,171 |      | $ | 22,787 |                               | (3  | %)   |  | $    | 65,476 |        | $ | 70,096 |  | (7 | %)
|Europe         |  |                                | 9,349  |      |   | 8,160  |                               | 15  | %    |  |      | 25,414 |        |   | 23,781 |  | 7  | % 
|Asia-Pacific   |  |                                | 1,668  |      |   | 1,855  |                               | (10 | %)   |  |      | 5,824  |        |   | 4,788  |  | 22 | % 
|               |  |                                |        |      |   |        |                               |     |      |  |      |        |        |   |        |  |    |   
|Total revenues |  | $                              | 33,188 |      | $ | 32,802 |                               | 1   | %    |  | $    | 96,714 |        | $ | 98,665 |  | (2 | %)
|               |  |                                |        |      |   |        |                               |     |      |  |      |        |        |   |        |  |    |   

Total revenues for the three months ended January 31, 2007 increased by $400,000, or 1%, from
the prior-year period. This increase was primarily attributable to an increase in revenues from Europe and growth in our worldwide maintenance revenue, partially offset by a decrease in North America revenues. Total revenues for the nine months
ended January 31, 2006 decreased by $2.0 million, or 2%, from the prior-year period. This decrease primarily resulted from decreases in our license revenues in North America, partially offset by increased revenues in Europe and Asia-Pacific,
which includes the adjustment of $632,000 of revenue resulting from the investigation of our Taiwan sales office discussed above.

During
the three months ended January 31, 2007 and 2006, revenues from customers located outside of North America were approximately 33% and 31% of total revenues, respectively. During the nine months ended January 31, 2007 and 2006, revenues
from customers located outside of North America were approximately 32% and 29% of total revenues, respectively.

In the three and nine
months ended January 31, 2007 and 2006, none of our customers accounted for more than 10% of total revenues. As of January 31, 2007, none of our customers accounted for more than 10% of net accounts receivable, and, as of April 30,
2006, one customer accounted for 16% of net accounts receivable.

License Revenue

The following table sets forth a summary of our license revenue, in absolute dollars and expressed as a percentage of total revenues, for the three and
nine months ended January 31, 2007 and 2006 (in thousands, except percentages).



|                                  |  |                                |        |   |      |   |        |                               |  |     |      |  |   |        |   |  |        |        |   |  |     |   
|--------------------------------- |  | ------------------------------ | ------ | - | ---- | - | ------ | ----------------------------- |  | --- | ---- |  | - | ------ | - |  | ------ | ------ | - |  | --- | --
|                                  |  | Three Months Ended January 31, |        |   | %    |   |        | Nine Months Ended January 31, |  |     | %    | 
|                                  |  | 2007                           |        |   | 2006 |   |        | Change                        |  |     | 2007 |  |   | 2006   |   |  | Change |       
|License revenue                   |  | $                              | 11,465 |   |      | $ | 13,405 |                               |  | (14 | %)   |  | $ | 32,066 |   |  | $      | 36,882 |   |  | (13 | %)
|As a percentage of total revenues |  |                                | 35     | % |      |   | 41     | %                             |  |     |      |  |   | 33     | % |  |        | 37     | % |  |     |   

The decrease in license revenue during the three months ended January 31, 2007, compared to
the prior-year period, was primarily due to a decrease of $1.8 million in North America. The decrease in license revenue during the nine months ended January 31, 2007, compared to the prior-year period, was primarily related to a decrease in
North America of $6.0 million, partially offset by an increase in license revenue of $1.3 million in Europe.



19



---

##### Table of Contents

Service Revenue

The following table sets forth a summary of our service revenue, in absolute dollars and expressed as a percentage of total revenues, for the three and nine months ended January 31, 2007 and 2006 (in thousands,
except percentages).



|                                  |  |                                |        |   |      |   |        |                               |  |    |      |  |   |        |   |  |        |        |   |  |    |   
|--------------------------------- |  | ------------------------------ | ------ | - | ---- | - | ------ | ----------------------------- |  | -- | ---- |  | - | ------ | - |  | ------ | ------ | - |  | -- | --
|                                  |  | Three Months Ended January 31, |        |   | %    |   |        | Nine Months Ended January 31, |  |    | %    | 
|                                  |  | 2007                           |        |   | 2006 |   |        | Change                        |  |    | 2007 |  |   | 2006   |   |  | Change |       
|Professional service              |  | $                              | 7,369  |   |      | $ | 6,466  |                               |  | 14 | %    |  | $ | 22,420 |   |  | $      | 23,008 |   |  | (3 | %)
|Maintenance                       |  |                                | 14,354 |   |      |   | 12,931 |                               |  | 11 | %    |  |   | 42,228 |   |  |        | 38,775 |   |  | 9  | % 
|                                  |  |                                |        |   |      |   |        |                               |  |    |      |  |   |        |   |  |        |        |   |  |    |   
|Total service revenue             |  | $                              | 21,723 |   |      | $ | 19,397 |                               |  | 12 | %    |  | $ | 64,648 |   |  | $      | 61,783 |   |  | 5  | % 
|                                  |  |                                |        |   |      |   |        |                               |  |    |      |  |   |        |   |  |        |        |   |  |    |   
|As a percentage of total revenues |  |                                | 65     | % |      |   | 59     | %                             |  |    |      |  |   | 67     | % |  |        | 63     | % |  |    |   

Service revenue includes fees earned and, to a lesser extent, reimbursable expenses incurred in
connection with consulting, software implementation and training services we provide to our customers, as well as fees from software maintenance agreements we offer. Service revenue inherently lags behind the related license revenue as the service
engagements and maintenance (and the related revenue) commence after the initial license sale. As a result, the impact of license revenue on professional service revenue tends to be delayed by one to two quarters. Additionally, our maintenance
revenue in any given period is derived from a larger customer base than our license revenue in that period. Therefore, maintenance revenue is more affected by the number of maintenance contracts renewed and annual maintenance price increases than it
is by the amount of license sales in any given quarter.

Professional service revenue, in absolute dollars, for the three months ended
January 31, 2007, compared to the prior-year period, increased due to the addition of Prodika professional service revenue in North America. The decrease in professional service revenue, in absolute dollars, during the nine months ended
January 31, 2007, compared to the prior-year period, was primarily the result of a $1.3 million decrease in professional services in Europe, resulting from large engagements winding down and fewer significant license transactions generating
significant service engagements, partially offset by an increase in North America due to the addition of Prodika professional service revenue. Our maintenance revenue increased in all regions in the three and nine months ended January 31, 2007,
compared to the prior-year periods, as our customer base expanded.

For the three months ending April 30, 2007, we expect service
revenue to increase slightly, when compared with our results for the three months ended January 31, 2006. We expect that service revenue will, to some extent, increase or decrease in relation to our license revenue.

Cost of Revenues

Cost of License Revenue

The following table sets forth a summary of our cost of license revenue, in absolute dollars and expressed as a percentage of total revenues, for the
three and nine months ended January 31, 2007 and 2006 (in thousands, except percentages).



|                                   |  |                                |       |   |      |   |     |                               |  |    |      |  |   |       |   |  |        |       |   |  |    |  
|---------------------------------- |  | ------------------------------ | ----- | - | ---- | - | --- | ----------------------------- |  | -- | ---- |  | - | ----- | - |  | ------ | ----- | - |  | -- | -
|                                   |  | Three Months Ended January 31, |       |   | %    |   |     | Nine Months Ended January 31, |  |    | %    | 
|                                   |  | 2007                           |       |   | 2006 |   |     | Change                        |  |    | 2007 |  |   | 2006  |   |  | Change |      
|Cost of license revenue            |  | $                              | 1,135 |   |      | $ | 842 |                               |  | 35 | %    |  | $ | 2,791 |   |  | $      | 2,449 |   |  | 14 | %
|As a percentage of license revenue |  |                                | 10    | % |      |   | 6   | %                             |  |    |      |  |   | 9     | % |  |        | 7     | % |  |    |  

Our cost of license revenue includes license fees due to third parties for technology integrated
into or sold with our products, the cost of order processing and fulfillment and the amortization of capitalized software development costs.

The increases in cost of license revenue, in absolute dollars and as a percentage of license revenue, during the three and nine months ended January 31, 2007, when compared to the prior-year periods, was primarily due to the increase
in sales of products which included more embedded third-party software than we had sold in the prior-year periods, principally with respect to one transaction in the three months ended January 31, 2007.

In the future, we expect cost of license revenue in absolute dollars to track our overall license revenue. We expect cost of license revenue as a
percentage of license revenue to fluctuate somewhat, depending upon the amount of embedded third-party software sold in any particular period.



20



---

##### Table of Contents

Cost of Service Revenue

The following table sets forth a summary of our cost of service revenue, in absolute dollars and expressed as a percentage of total revenues, for the three and nine months ended January 31, 2007 and 2006 (in
thousands, except percentages).



|                                                            |  |                                |        |   |      |   |       |                               |  |     |      |  |   |        |   |  |        |        |   |  |     |   
|----------------------------------------------------------- |  | ------------------------------ | ------ | - | ---- | - | ----- | ----------------------------- |  | --- | ---- |  | - | ------ | - |  | ------ | ------ | - |  | --- | --
|                                                            |  | Three Months Ended January 31, |        |   | %    |   |       | Nine Months Ended January 31, |  |     | %    | 
|                                                            |  | 2007                           |        |   | 2006 |   |       | Change                        |  |     | 2007 |  |   | 2006   |   |  | Change |       
|Cost of service revenue                                     |  | $                              | 9,866  |   |      | $ | 9,696 |                               |  | 2   | %    |  | $ | 28,749 |   |  | $      | 31,836 |   |  | (10 | %)
|Stock compensation                                          |  |                                | 388    |   |      |   | 144   |                               |  | 169 | %    |  |   | 896    |   |  |        | 417    |   |  | 115 | % 
|                                                            |  |                                |        |   |      |   |       |                               |  |     |      |  |   |        |   |  |        |        |   |  |     |   
|Total cost of service revenue, including stock compensation |  | $                              | 10,254 |   |      | $ | 9,840 |                               |  | 4   | %    |  | $ | 29,645 |   |  | $      | 32,253 |   |  | (8  | %)
|As a percentage of service revenue                          |  |                                | 47     | % |      |   | 51    | %                             |  |     |      |  |   | 46     | % |  |        | 52     | % |  |     |   

Our cost of service revenue includes salaries and related expenses for the implementation,
training services, and customer support organizations, costs of third parties contracted to provide implementation and maintenance renewal services to customers and an allocation of overhead expenses, including rent, information technology and other
overhead expenses. In addition, cost of service revenue includes support and upgrade fees paid to third parties with respect to the third-party software embedded into or sold with our products for which our customers have purchased support from us.

The increase in total cost of service revenue, in absolute dollars, during the three months ended January 31, 2007, compared to the
prior-year period, was due to increased employee costs related to our support organization, as we continued to invest in that area, partially offset by a decrease in employee costs related to our professional services organization resulting from
headcount reductions due to the 2006 Restructuring, and a decrease in third-party consulting costs. The decrease in total cost of service revenue, in absolute dollars, during the nine months ended January 31, 2007, compared to the prior-year
period, was due to a decrease in employee costs related to our professional service organization, for the reason noted above, and a decrease in third-party consulting costs, partially offset by increased employee costs related to our support
organization, as we continued to invest in that area. As a percentage of service revenue, cost of service revenue decreased in the three and nine months ended January 31, 2007, compared to the prior-year periods, by four percentage point and
six percentage points, respectively, due to improved professional service margins as a result of the cost reductions mentioned above.

For
the three months ending April 30, 2007, we expect total cost of service revenue, in absolute dollars, to increase when compared to the results for the three months ended January 31, 2007.

Operating Expenses

We classify all charges to
operating expense categories based on the nature of the expenditures. Although each category includes expenses that are unique to the category type, there are common recurring expenditures that are typically included in all operating expense
categories, such as salaries, employee benefits, incentive compensation, bonuses, travel costs, communication, rent and other allocated facilities costs, information technology, and professional fees. Also included in our operating expenses is the
amortization of stock compensation expense, which is included in each of the sales and marketing, research and development, and general and administrative categories.

Sales and Marketing

The following table sets forth a summary of our sales and marketing
expenses, in absolute dollars and expressed as a percentage of total revenues, for the three and nine months ended January 31, 2007 and 2006 (in thousands, except percentages).



21



---

##### Table of Contents

|                                                        |  |                                |        |   |      |   |        |                               |  |     |      |  |   |        |   |  |        |        |   |  |     |   
|------------------------------------------------------- |  | ------------------------------ | ------ | - | ---- | - | ------ | ----------------------------- |  | --- | ---- |  | - | ------ | - |  | ------ | ------ | - |  | --- | --
|                                                        |  | Three Months Ended January 31, |        |   | %    |   |        | Nine Months Ended January 31, |  |     | %    | 
|                                                        |  | 2007                           |        |   | 2006 |   |        | Change                        |  |     | 2007 |  |   | 2006   |   |  | Change |       
|Sales and marketing                                     |  | $                              | 11,660 |   |      | $ | 11,914 |                               |  | (2  | %)   |  | $ | 34,246 |   |  | $      | 36,185 |   |  | (5  | %)
|Stock compensation                                      |  |                                | 1,385  |   |      |   | 462    |                               |  | 200 | %    |  |   | 3,208  |   |  |        | 1,353  |   |  | 137 | % 
|                                                        |  |                                |        |   |      |   |        |                               |  |     |      |  |   |        |   |  |        |        |   |  |     |   
|Total sales and marketing, including stock compensation |  | $                              | 13,045 |   |      | $ | 12,376 |                               |  | 5   | %    |  | $ | 37,454 |   |  | $      | 37,538 |   |  | 0   | % 
|As a percentage of total revenues                       |  |                                | 39     | % |      |   | 38     | %                             |  |     |      |  |   | 39     | % |  |        | 38     | % |  |     |   

In addition to the common recurring expenditures mentioned above, our sales and marketing expenses
include expenditures specific to the sales group, such as sales related commissions, and expenditures specific to the marketing group, such as public relations and advertising, trade shows, marketing collateral and materials, and customer user group
meetings, net of fees assessed for attendance.

The increase in total sales and marketing expenses, in absolute dollars, during the three
months ended January 31, 2007, compared to the prior-year period, was primarily related to a $900,000 increase in stock compensation expense, resulting principally from new options granted in the fourth quarter of fiscal 2006 and the second
quarter of fiscal 2007, and the inclusion of $600,000 of expenses related to Prodika, offset by a $600,000 decrease in variable compensation and benefits due to lower license revenue and a reduction in headcount, resulting from the 2006
Restructuring. Total sales and marketing expenses, in absolute dollars, during the nine months ended January 31, 2007, compared to the prior-year period, was essentially flat, but included a $1.9 million increase in stock compensation expense
for the reason noted above and $1.7 million of expenses related to Prodika, offset by a $2.7 million decrease in variable compensation and benefits, due to lower license revenue and a decrease in headcount resulting from the 2006 Restructuring, a
$800,000 decrease in outside services and a one-time $400,000 benefit from an employment tax settlement in the United Kingdom.

For the
three months ending April 30, 2007, we expect total sales and marketing expenses, in absolute dollars, to increase slightly when compared to the results for the three months ended January 31, 2007.

Research and Development

The following table
sets forth a summary of our research and development expenses, in absolute dollars and expressed as a percentage of total revenues, for the three and nine months ended January 31, 2007 and 2006 (in thousands, except percentages).



|                                                             |  |                                |       |   |      |   |       |                               |  |     |      |  |   |        |   |  |        |        |   |  |     |  
|------------------------------------------------------------ |  | ------------------------------ | ----- | - | ---- | - | ----- | ----------------------------- |  | --- | ---- |  | - | ------ | - |  | ------ | ------ | - |  | --- | -
|                                                             |  | Three Months Ended January 31, |       |   | %    |   |       | Nine Months Ended January 31, |  |     | %    | 
|                                                             |  | 2007                           |       |   | 2006 |   |       | Change                        |  |     | 2007 |  |   | 2006   |   |  | Change |       
|Research and development                                     |  | $                              | 9,101 |   |      | $ | 8,800 |                               |  | 3   | %    |  | $ | 27,340 |   |  | $      | 25,352 |   |  | 8   | %
|Stock compensation                                           |  |                                | 531   |   |      |   | 123   |                               |  | 332 | %    |  |   | 1,127  |   |  |        | 326    |   |  | 246 | %
|                                                             |  |                                |       |   |      |   |       |                               |  |     |      |  |   |        |   |  |        |        |   |  |     |  
|Total research and development, including stock compensation |  | $                              | 9,632 |   |      | $ | 8,923 |                               |  | 8   | %    |  | $ | 28,467 |   |  | $      | 25,678 |   |  | 11  | %
|As a percentage of total revenues                            |  |                                | 29    | % |      |   | 27    | %                             |  |     |      |  |   | 29     | % |  |        | 26     | % |  |     |  

In addition to the common recurring expenditures mentioned above, our research and development
expenses consist of costs associated with the development of new products, enhancements to existing products, and quality assurance procedures. These costs primarily consist of employee salaries, benefits, consulting costs and the cost of software
development tools and equipment.

The increase in total research and development expenses, in absolute dollars, during the three months
ended January 31, 2007, compared to the prior-year period, resulted principally from the inclusion of $400,000 of such expenses related to Prodika and a $400,000 increase in stock compensation expense resulting principally from new options
granted in the fourth quarter of fiscal 2006 and the second quarter of fiscal 2007. The increase in total research and development expenses, in absolute dollars, during the nine months ended January 31, 2007, compared to the prior-year period,
was due to the inclusion of $1.0 million of such expenses related to Prodika, a $800,000 increase in stock compensation expense for the reason noted above and, in general, from work being performed on the next releases of our products.



22



---

##### Table of Contents

For the three months ending April 30, 2007, we expect total research and development expenses, in
absolute dollars, to increase slightly when compared with our results for the three months ended January 31, 2007.

General and Administrative

The following table sets forth a summary of our general and administrative expenses, in absolute dollars and expressed as a
percentage of total revenues, for the three and nine months ended January 31, 2007 and 2006 (in thousands, except percentages).



|                                                               |  |                                |       |   |      |   |       |                               |  |     |      |  |   |        |   |  |        |       |   |  |     |  
|-------------------------------------------------------------- |  | ------------------------------ | ----- | - | ---- | - | ----- | ----------------------------- |  | --- | ---- |  | - | ------ | - |  | ------ | ----- | - |  | --- | -
|                                                               |  | Three Months Ended January 31, |       |   | %    |   |       | Nine Months Ended January 31, |  |     | %    | 
|                                                               |  | 2007                           |       |   | 2006 |   |       | Change                        |  |     | 2007 |  |   | 2006   |   |  | Change |      
|General and administrative                                     |  | $                              | 5,088 |   |      | $ | 3,032 |                               |  | 68  | %    |  | $ | 12,967 |   |  | $      | 8,942 |   |  | 45  | %
|Stock compensation                                             |  |                                | 899   |   |      |   | 207   |                               |  | 334 | %    |  |   | 2,127  |   |  |        | 611   |   |  | 248 | %
|                                                               |  |                                |       |   |      |   |       |                               |  |     |      |  |   |        |   |  |        |       |   |  |     |  
|Total general and administrative, including stock compensation |  | $                              | 5,987 |   |      | $ | 3,239 |                               |  | 85  | %    |  | $ | 15,094 |   |  | $      | 9,553 |   |  | 58  | %
|As a percentage of total revenues                              |  |                                | 18    | % |      |   | 10    | %                             |  |     |      |  |   | 16     | % |  |        | 10    | % |  |     |  

In addition to the common recurring expenditures mentioned above, our general and administrative
expenses consist primarily of compensation and benefits costs, including stock compensation, for executive, finance, human resources, legal and administrative personnel, bad debt expense, and other costs associated with being a publicly held
company, including SEC and Sarbanes-Oxley compliance, director compensation and, from time to time, investigation and litigation expenses.

The increase in total general and administrative expenses during the three months ended January 31, 2007, compared to the prior-year period, was primarily due to approximately $1.6 million in outside consulting and legal fees, relating
primarily to the review of our stock option grant practices, and a $700,000 increase in stock compensation expense resulting principally from new options granted in the fourth quarter of fiscal 2006 and the second quarter of fiscal 2007. The
increase in total general and administrative expenses during the nine months ended January 31, 2007, compared to the prior-year period, was primarily due to approximately $4.0 million in outside consulting and legal fees, primarily relating to
the review of our stock option grant practices and review of our Taiwan sales office, and a $1.5 million increase in stock compensation expense for the reason noted above.

For the three months ending April 30, 2007, we expect total general and administrative expenses, in absolute dollars, to decrease when compared to
our results for the three months ended January 31, 2007.

Amortization of Intangible Assets

The following table sets forth a summary of our amortization of intangible assets, in absolute dollars and expressed as a percentage of total revenues,
for the three and nine months ended January 31, 2007 and 2006 (in thousands, except percentages).



|                                  |  |                                |       |   |      |   |       |                               |  |   |      |  |   |       |   |  |        |       |   |  |    |  
|--------------------------------- |  | ------------------------------ | ----- | - | ---- | - | ----- | ----------------------------- |  | - | ---- |  | - | ----- | - |  | ------ | ----- | - |  | -- | -
|                                  |  | Three Months Ended January 31, |       |   | %    |   |       | Nine Months Ended January 31, |  |   | %    | 
|                                  |  | 2007                           |       |   | 2006 |   |       | Change                        |  |   | 2007 |  |   | 2006  |   |  | Change |      
|Amortization of intangible assets |  | $                              | 1,470 |   |      | $ | 1,353 |                               |  | 9 | %    |  | $ | 4,530 |   |  | $      | 4,032 |   |  | 12 | %
|As a percentage of total revenues |  |                                | 4     | % |      |   | 4     | %                             |  |   |      |  |   | 5     | % |  |        | 4     | % |  |    |  

The increase in the amortization of intangible assets, in absolute dollars, during the three and
nine months ended January 31, 2007, compared to the prior-year period, was primarily related to the acquisition of Prodika in June 2006.

We have made selective acquisitions of assets and businesses, including certain intangible assets. Intangible assets consist of developed technologies, customer relationships, trademarks and non-compete agreements acquired as part of our
acquisitions. Intangible assets are subject to amortization and have original estimated weighted-average useful lives, ranging from one to five years. No significant residual value is estimated for the intangible assets.

The components of acquired identifiable intangible assets are as follows (in thousands):



23



---

##### Table of Contents

|                       |  |                        |        |                         |   |         |                    |  |                                      |       |                      |     |                         |   |        |                    |   |                                      |   |  |   |       |  |    
|---------------------- |  | ---------------------- | ------ | ----------------------- | - | ------- | ------------------ |  | ------------------------------------ | ----- | -------------------- | --- | ----------------------- | - | ------ | ------------------ | - | ------------------------------------ | - |  | - | ----- |  | ---
|                       |  | As of January 31, 2007 |        | As of April 30, 2006   
|                       |  | GrossCarryingAmount    |        | AccumulatedAmortization |   |         | Net CarryingAmount |  | WeightedAverageRemainingTerm (years) |       | Gross CarryingAmount |     | AccumulatedAmortization |   |        | Net CarryingAmount |   | WeightedAverageRemainingTerm (years)
|Intangible Assets:     |  |                        |        |                         |   |         |                    |  |                                      |       |                      |     |                         |   |        |                    |   |                                      |   |  |   |       |  |    
|Developed technologies |  | $                      | 13,400 |                         | $ | (7,653  | )                  |  | $                                    | 5,747 |                      | 1.1 |                         | $ | 9,200  |                    | $ | (4,866                               | ) |  | $ | 4,334 |  | 0.7
|Customer relationships |  |                        | 9,682  |                         |   | (6,627  | )                  |  |                                      | 3,055 |                      | 2.1 |                         |   | 6,882  |                    |   | (5,094                               | ) |  |   | 1,788 |  | 1.4
|Trademarks             |  |                        | 1,200  |                         |   | (480    | )                  |  |                                      | 720   |                      | 3.0 |                         |   | 1,200  |                    |   | (300                                 | ) |  |   | 900   |  | 3.8
|Non-compete agreements |  |                        | 1,280  |                         |   | (1,280  | )                  |  |                                      |      |                      |    |                         |   | 1,280  |                    |   | (1,250                               | ) |  |   | 30    |  | 0.8
|                       |  |                        |        |                         |   |         |                    |  |                                      |       |                      |     |                         |   |        |                    |   |                                      |   |  |   |       |  |    
|                       |  | $                      | 25,562 |                         | $ | (16,040 | )                  |  | $                                    | 9,522 |                      | 1.6 |                         | $ | 18,562 |                    | $ | (11,510                              | ) |  | $ | 7,052 |  | 1.3
|                       |  |                        |        |                         |   |         |                    |  |                                      |       |                      |     |                         |   |        |                    |   |                                      |   |  |   |       |  |    

As of January 31, 2007, the estimated future amortization expense of acquired intangible
assets is as follows (in thousands):



|                              |  |   |      
|----------------------------- |  | - | -----
|Fiscal Years:                 |  |  
|2007 (remaining three months) |  | $ | 1,452
|2008                          |  |   | 4,928
|2009                          |  |   | 2,573
|2010                          |  |   | 569  
|                              |  |   |      
|Total                         |  | $ | 9,522
|                              |  |   |      

We may continue purchasing assets or businesses to accelerate industry or geographic expansion, or
increase the features and functions of our products available to our customers. These purchase transactions may result in the creation of additional intangible assets that leads to a corresponding increase in our amortization expense in future
periods. In addition, in connection with preparing financial statements for each reporting period, we analyze whether our intangible assets have been impaired and should be written down or off. Our future operating performance could be impacted by
the future amortization and/or impairment of intangible assets.

Restructuring Charges

The following table sets forth a summary of our restructuring charges, in absolute dollars and expressed as a percentage of total revenues, for the three
and nine months ended January 31, 2007 and 2006 (in thousands, except percentages).



|                                  |  |                                |   |      |   |       |        |                               |      |      |   |      |   |  |        |       |   |  |      |   
|--------------------------------- |  | ------------------------------ | - | ---- | - | ----- | ------ | ----------------------------- | ---- | ---- | - | ---- | - |  | ------ | ----- | - |  | ---- | --
|                                  |  | Three Months Ended January 31, |   |      | % |       |        | Nine Months Ended January 31, |      |      | % |     
|                                  |  | 2007                           |   | 2006 |   |       | Change |                               |      | 2007 |   | 2006 |   |  | Change |      
|Restructuring and other charges   |  | $                              |  |      | $ | 1,729 |        |                               | (100 | %)   |   | $    |  |  | $      | 1,729 |   |  | (100 | %)
|As a percentage of total revenues |  |                                |  |      |   | 5     | %      |                               |      |      |   |      |  |  |        | 2     | % |  |      |   

From time to time, management has initiated various restructurings of our operations and
facilities. These restructurings have been taken primarily in response to redundant or excess capacity brought about by acquisitions and/or significant changes in economic conditions and market demand. During the second quarter of fiscal 2003, we
recorded a restructuring charge of $5.2 million (the 2003 Restructuring). The 2003 Restructuring consisted primarily of the consolidation of excess facilities and abandonment of certain assets in connection with the consolidation of
excess facilities. As of January 31, 2007, $274,000 of the 2003 Restructuring obligations remained, which represents costs related to excess facilities.

In the first quarter of fiscal 2005, we terminated approximately 15% of our employees worldwide and consolidated our Chinese development centers into a single location (the 2005 Restructuring). In
connection with the 2005 Restructuring, we recorded a restructuring charge of $2.1 million. As of January 31, 2007, $420,000 of the 2005 Restructuring obligations remained, which represents costs related to severance.



24



---

##### Table of Contents

During the third and fourth quarters of fiscal 2006, we terminated 40 employees and consolidated excess
facilities in Massachusetts and the United Kingdom (the 2006 Restructuring). In connection with these actions, we incurred a restructuring charge of $2.4 million, which is comprised of severance payments of $2.1 million and facilities
and asset abandonment costs of $233,000. Additionally, we reassessed our previous assumptions underlying our 2003 Restructuring related to the excess facilities charges, and, as a result, recorded an additional expense of $93,000 related to the 2003
Restructuring. As of January 31, 2007, $387,000 of the 2006 Restructuring obligations remained.

We review quarterly the assumptions
used in estimating our restructuring charges, principally sublease income expectations for excess facilities and employee termination expenses. We currently do not expect our existing restructuring estimates and assumptions to change materially.

The significant activity within and components of the restructuring charges during the nine months ended January 31, 2007 are as
follows (in thousands):



|                                                  |  |                          |       |   |                        |   |      |       |  |   |        |  
|------------------------------------------------- |  | ------------------------ | ----- | - | ---------------------- | - | ---- | ----- |  | - | ------ | -
|                                                  |  | EmployeeTerminationCosts |       |   | Facility-Related Costs |   |      | Total | 
|Restructuring obligations at April 30, 2006       |  | $                        | 1,529 |   |                        | $ | 744  |       |  | $ | 2,273  |  
|Cash payments                                     |  |                          | (746  | ) |                        |   | (446 | )     |  |   | (1,192 | )
|                                                  |  |                          |       |   |                        |   |      |       |  |   |        |  
|Restructuring obligations at January 31, 2007 (1) |  | $                        | 783   |   |                        | $ | 298  |       |  | $ | 1,081  |  
|                                                  |  |                          |       |   |                        |   |      |       |  |   |        |  

---

|(1) | The remaining employee termination and facility-related obligations are expected to be paid through the quarter ending October 31, 2007.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------

Interest and Other Income, Net

The following
table sets forth a summary of our interest and other income, net, in absolute dollars and expressed as a percentage of total revenues, for the three and nine months ended January 31, 2007 and 2006 (in thousands, except percentages).



|                                  |  |                                |       |   |      |   |       |                               |  |    |      |  |   |       |   |  |        |       |   |  |    |  
|--------------------------------- |  | ------------------------------ | ----- | - | ---- | - | ----- | ----------------------------- |  | -- | ---- |  | - | ----- | - |  | ------ | ----- | - |  | -- | -
|                                  |  | Three Months Ended January 31, |       |   | %    |   |       | Nine Months Ended January 31, |  |    | %    | 
|                                  |  | 2007                           |       |   | 2006 |   |       | Change                        |  |    | 2007 |  |   | 2006  |   |  | Change |      
|Interest and other income, net    |  | $                              | 2,422 |   |      | $ | 1,597 |                               |  | 52 | %    |  | $ | 7,103 |   |  | $      | 3,751 |   |  | 89 | %
|As a percentage of total revenues |  |                                | 7     | % |      |   | 5     | %                             |  |    |      |  |   | 7     | % |  |        | 4     | % |  |    |  

Interest and other income, net consists of interest earned on cash, cash equivalents, and
investments, as well as foreign exchange transaction gains and losses and other miscellaneous non-operating transactions.

The increase in
interest and other income, net during the three and nine months ended January 31, 2007, compared to the prior-year periods, was due principally to substantially higher interest rates and, to a lesser extent, the positive impact of
remeasurements of unhedged foreign currency payables.

For the three months ending April 30, 2007, we expect interest and other
income, net to remain relatively flat as interest income tracks short term interest rates.

Gain on Sale of Investment

In October 2006, we sold our minority stake in a company and recorded a related gain of $3.1 million. The associated receivable was collected in the
quarter ended January 31, 2007.

Provision for Income Taxes

The following table sets forth a summary of our provision for income taxes, in absolute dollars, for the three and nine months ended January 31, 2007
and 2006 (in thousands, except percentages).



25



---

##### Table of Contents

|                           |  |                                |      |    |      |   |     |                               |  |      |      |  |   |      |    |  |        |     |   |  |      |   
|-------------------------- |  | ------------------------------ | ---- | -- | ---- | - | --- | ----------------------------- |  | ---- | ---- |  | - | ---- | -- |  | ------ | --- | - |  | ---- | --
|                           |  | Three Months Ended January 31, |      |    | %    |   |     | Nine Months Ended January 31, |  |      | %    | 
|                           |  | 2007                           |      |    | 2006 |   |     | Change                        |  |      | 2007 |  |   | 2006 |    |  | Change |    
|Provision for income taxes |  | $                              | (137 | )  |      | $ | 237 |                               |  | (158 | %)   |  | $ | (82  | )  |  | $      | 644 |   |  | (113 | %)
|Effective tax rate         |  |                                | (2   | %) |      |   | 6   | %                             |  |      |      |  |   | (1   | %) |  |        | 6   | % |  |      |   

Our provision for income taxes primarily reflects actual taxes associated with our international
operations, since we incurred net losses in all periods presented. As a result, even though our effective tax rate for all periods presented above have been consistently low, it may not continue in the future. Other than the provision for foreign
taxes and, to a lesser extent, provision for state income taxes and US deferred tax liabilities, no provision for income taxes has been recorded since our inception because we have incurred net losses in all fiscal years. We have recorded a
valuation allowance for the full amount of our net deferred tax assets, including our net operating loss carryforwards and tax credits, as sufficient uncertainty exists regarding our ability to realize the deferred tax asset balance.

The benefit for income taxes during the three months ended January 31, 2007 resulted from additional prior and current year Canadian research and
development credits of $400,000 recognized as a result of a refinement of our estimates of qualifying costs and projects, partially offset by current period international tax expense. The benefit for income taxes in the nine months ended
January 31, 2007 also included a $300,000 settlement with the Japanese tax authorities for previously paid withholding taxes, partially offset by current period international tax expense.

Liquidity and Capital Resources

Overview

Our principal source of liquidity consists of cash, cash equivalents and investments, as follows (in thousands):



|                                     |  |                  |         |                |   |        
|------------------------------------ |  | ---------------- | ------- | -------------- | - | -------
|                                     |  | January 31, 2007 |         | April 30, 2006
|Cash and cash equivalents            |  | $                | 96,190  |                | $ | 126,749
|Short-term and long-term investments |  |                  | 98,357  |                |   | 76,550 
|                                     |  |                  |         |                |   |        
|                                     |  | $                | 194,547 |                | $ | 203,299
|                                     |  |                  |         |                |   |        

Our cash, cash equivalents, and investments are generally placed with high credit quality
financial institutions, commercial companies and government agencies in order to limit the amount of credit exposure. As of January 31, 2007, our working capital was $132.7 million and our days sales outstanding was 61 days.

Cash Flows

In summary, our cash flows for the
nine months ended January 31, 2007 and 2006 were as follows (in thousands):



|                                                    |  |                               |         |   |             |   |       
|--------------------------------------------------- |  | ----------------------------- | ------- | - | ----------- | - | ------
|                                                    |  | Nine Months Ended January 31,
|                                                    |  | 2007                          |         |   | 2006       
|                                                    |  |                               |         |   | As Restated
|Net cash provided by operating activities           |  | $                             | 4,683   |   |             | $ | 1,787 
|Net cash (used in) provided by investing activities |  |                               | (35,601 | ) |             |   | 17,473
|Net cash provided by financing activities           |  |                               | 48      |   |             |   | 1,582 

Cash provided by operating activities during the nine months ended January 31, 2007 was
primarily due to a net loss for the period of $11.1 million, offset by reconciling items of $9.5 million (primarily representing non-cash charges) and cash inflows from a net decrease of approximately $6.3 million in other operating assets and
liabilities. Cash provided by operating activities during the nine months ended January 31, 2006 was due to a net loss for the period of $11.5 million, offset by reconciling items of $7.5 million (primarily representing non-cash charges
for depreciation and amortization) and cash inflows from a net decrease of approximately $5.7 million in other operating assets and liabilities.



26



---

##### Table of Contents

Cash used in investing activities during the nine months ended January 31, 2007 resulted from $21.5
million of net purchases of short-term and long-term investments, $15.0 million paid, net of cash acquired, for the acquisition of Prodika and $2.2 million paid for purchases of property and equipment, offset by the receipt of $3.1 million from the
sale of an investment. Cash provided by investing activities during the nine months ended January 31, 2006 resulted from $19.9 million of net proceeds from the sale of short-term and long-term investments, offset by $2.4 million for purchases
of property and equipment.

Cash provided by financing activities during the nine months ended January 31, 2007 was due to the
issuance of common stock associated with the exercise of stock options. During the quarters ended October 31, 2006 and January 31, 2007, we were unable to permit the exercise of stock options or purchases under our employee stock purchase
plan (ESPP). Cash provided by financing activities during the nine months ended January 31, 2006 was due to the issuance of common stock through our ESPP, and the exercise of stock options with an aggregate purchase price of $1.6
million.

We anticipate that our operating expenses will constitute a material use of our cash resources over the next twelve months,
partially offset by anticipated collections of accounts receivable. We may also utilize cash resources to fund acquisitions of investments in complementary businesses, technologies or product lines. In addition, we will withhold shares to cover the
minimum potential statutory withholding requirements on each of the vesting dates of shares of common stock subject to repurchase and pay cash to the tax authorities in the amount of such requirements. We believe that our existing cash, cash
equivalents and investments, together with our anticipated cash flows from operations, will be sufficient to meet our working capital and operating expenditure requirements for at least the next twelve months.

Recent Accounting Pronouncements

In September 2006,
the FASB issued SFAS No. 157, Fair Value Measures (SFAS 157). SFAS 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles (GAAP),
expands disclosures about fair value measurements, and applies under other accounting pronouncements that require or permit fair value measurements. SFAS No. 157 does not require any new fair value measurements. However, the FASB
anticipates that for some entities, the application of SFAS 157 will change current practice. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007. We do not expect the adoption of
SFAS 157 will have a material impact on our financial position, results of operations, or cash flows.

In September 2006, the SEC Staff
released Staff Accounting Bulletin (SAB) No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements. SAB No. 108 provides guidance on the
process of quantifying materiality of financial statement misstatements. SAB No. 108 is effective for fiscal years ending after November 15, 2006, with early application for the first interim period ending after November 15, 2006. We
do not expect the adoption of SAB 108 will have a material impact on our financial position, results of operations, or cash flows.

In July
2006, FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes  an Interpretation of FASB Statement No. 109 (FIN 48), which clarifies the accounting for uncertainty in tax positions.
This Interpretation requires that we recognize in our financial statements the impact of a tax position if that position is more likely than not of being sustained on audit, based on the technical merits of the position. The provisions of FIN 48 are
effective as of the beginning of our 2008 fiscal year. The differences between the amounts recognized in the statements of financial position prior to the adoption of FIN 48 and the amounts reported after adoption will be accounted for as a
cumulative-effect adjustment recorded to the beginning balance of retained earnings. We are currently in the process of evaluating the effect of FIN 48 on our financial position and results of operations and, therefore, are unable to estimate the
effect on our consolidated financial statements.

In June 2005, the FASB issued SFAS No. 154, Accounting Changes and Error
Corrections. This new standard replaces APB Opinion No. 20, Accounting Changes in Interim Financial Statements, and SFAS No. 3, Reporting Accounting Changes in Interim Financial Statements, and represents
another step in the FASBs goal to converge its standards with those issued by the International Accounting Standards Board (IASB). Among other changes, SFAS 154 requires retrospective application to prior periods financial
statements of a voluntary change in accounting principle unless it is impracticable. SFAS 154 also provides that (1) a change in method of depreciating or amortizing a long-lived non-financial asset be accounted for as a change in estimate
(prospectively) that was effected by a change in accounting principle, and (2) correction of errors in previously issued financial statements should be termed a restatement. The new standard is effective for accounting changes and
correction of errors made in fiscal years beginning after December 15, 2005. Early adoption of this standard is permitted for accounting changes and correction of errors made in fiscal years beginning after June 1, 2005. The adoption of
SFAS No. 154 as of May 1, 2006 has not had a material impact on our consolidated financial statements.



27



---

##### Table of Contents

|Item 3. | Quantitative and Qualitative Disclosures About Market Risk
|------- | ----------------------------------------------------------

Foreign Currency Risk

We develop and market our products in North America, Europe, and the Asia-Pacific regions. As a
result of our non-North American business activities, our financial results could be affected by factors such as changes in foreign currency exchange rates or economic conditions in foreign markets, and there is no assurance that exchange rate
fluctuations will not harm our business in the future. We sell our products in certain countries, including Canada, Germany, Japan, Switzerland, United Kingdom and Taiwan, in the local currency for the respective country. This provides some natural
hedging because most of the subsidiaries operating expenses are denominated in their functional currencies. Regardless of this natural hedging, our results of operations may be adversely impacted by the exchange rate fluctuation. Although we
will continue to monitor our exposure to currency fluctuations, and, where appropriate, may use financial hedging techniques in the future to minimize the effect of these fluctuations, we are not currently engaged in any financial hedging
transactions.

Interest Rate Risk

Our
interest income is sensitive to changes in the general level of U.S. short-term interest rates, particularly since all of our investments are in instruments with maturities of less than two years. The primary objective of our investment activities
is to preserve principal while at the same time maximize the income we receive from our investments without significantly increasing risk. Some of the securities that we have invested in may be subject to market risk. This means that a change in
prevailing interest rates may cause the principal amount of the investment to fluctuate. For example, if we hold a security that was issued with a fixed interest rate at the then-prevailing rate and the prevailing interest rate later rises, the
principal amount of our investment will probably decline. To minimize this risk, we maintain our entire portfolio of cash in money market funds and investments with maturities of less than two years, which are not subject to significant market risk
because the interest paid on such funds fluctuates with the prevailing interest rate.

The table below represents principal (or notional)
amounts and related weighted-average interest rates by year of maturity of our investment portfolio at January 31, 2007 (in thousands, except interest rates).



|                               |  |                          |         |   |                              |   |        |       |  |   |         |  
|------------------------------ |  | ------------------------ | ------- | - | ---------------------------- | - | ------ | ----- |  | - | ------- | -
|                               |  | Maturingwithin 12 months |         |   | Maturingbetween1 and 2 years |   |        | Total | 
|Cash equivalents               |  | $                        | 70,226  |   |                              | $ |       |       |  | $ | 70,226  |  
|Weighted average interest rate |  |                          | 5.28    | % |                              |   |       | %     |  |   | 5.28    | %
|Investments                    |  |                          | 68,253  |   |                              |   | 30,104 |       |  |   | 98,357  |  
|Weighted average interest rate |  |                          | 5.02    | % |                              |   | 5.33   | %     |  |   | 5.11    | %
|                               |  |                          |         |   |                              |   |        |       |  |   |         |  
|Total investment securities    |  | $                        | 138,479 |   |                              | $ | 30,104 |       |  | $ | 168,583 |  
|                               |  |                          |         |   |                              |   |        |       |  |   |         |  
|Weighted average interest rate |  |                          | 5.15    | % |                              |   | 5.33   | %     |  |   | 5.18    | %



|Item 4. | Controls and Procedures
|------- | -----------------------

Disclosure Controls and Internal
Controls

Our management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), has a
responsibility for establishing and maintaining adequate disclosure and internal controls over our financial reporting. Disclosure controls are procedures that are designed with the objective of ensuring that information required to be disclosed in
our reports filed under the Securities Exchange Act of 1934 (the Exchange Act) such as this quarterly report on Form 10-Q, is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms.
Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated to our management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure. Internal
controls are procedures that are designed with the objective of providing reasonable assurance that our transactions are properly authorized, our assets are safeguarded against unauthorized or improper use, and our transactions are properly recorded
and reported, all to permit the preparation of our financial statements in conformity with GAAP.



28



---

##### Table of Contents

Evaluation of Our Disclosure Controls and Internal Controls

Under the supervision and with the participation of our management, including our CEO and CFO, we conducted an evaluation of our disclosure controls and
procedures, as such term is defined under Rules 13a-15(e) and 15d-15(e) of the Exchange Act, as of January 31, 2007, the end of the period covered by this report (the Evaluation Date). Based on this evaluation, our CEO and CFO
concluded that, as of the Evaluation Date, our disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal controls over financial reporting identified in connection with the evaluation described
above that occurred during our fiscal quarter ended January 31, 2007 and that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Limitations on the Effectiveness of Controls

Our
management, including the CEO and CFO, does not expect that our disclosure controls and procedures or our internal controls over financial reporting will prevent all error and all fraud. A control system, no matter how well conceived and operated,
can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be
considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
These inherent limitations include the realities that judgments in decision making can be faulty and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by
collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will
succeed in achieving its stated goals under all potential future conditions. In addition, over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.
Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected. Notwithstanding these limitations, our disclosure controls and procedures are designed to provide reasonable
assurance of achieving their objectives. Our CEO and CFO have concluded that our controls and procedures are, in fact, effective at the reasonable assurance level.



29



---

##### Table of Contents

PART II  OTHER INFORMATION



|Item 1. | Legal Proceedings
|------- | -----------------

Indemnification obligations

Our software license agreements typically provide for indemnification of customers for intellectual property infringement claims. To date, no such
claims have been filed against us. We also warrant to customers that software products operate substantially in accordance with specifications. Historically, minimal costs have been incurred related to product warranties, and, accordingly, no
accruals for warranty costs have been made.

We, as permitted under Delaware law and in accordance with our Bylaws, indemnify our officers,
directors and members of our senior management for certain events or occurrences, subject to certain limits, while they were serving at our request in such capacity. In this regard, we have received, or expect to receive, requests for
indemnification by certain current and former officers and directors in connection with our review of our historic stock option granting practices and the related restatement, related governmental inquiries, and shareholder derivative litigation and
class action litigation described below. The maximum amount of potential future indemnification is unknown and potentially unlimited; however, we have directors and officers liability insurance policies that enable us to recover a
portion of future indemnification claims paid, subject to retentions, conditions and limitations of the policies. As a result of this insurance coverage, we believe that the fair value of these indemnification claims is not material.

Litigation

Shareholder derivative lawsuits

On December 5, 2006, a purported shareholder filed a derivative action in the Federal District Court for the Northern District of California,
titled Meek v. Stolle et al., No. C06-7343 RS. Subsequently, three additional derivative actions, with essentially the same allegations as the first, were filed in the same court. Each of the lawsuits is a shareholder derivative lawsuit,
brought purportedly on our behalf. Each complaint names as defendants certain directors and current and former officers. The complaints, when read together, allege that the individual defendants caused or allowed backdated stock options to be
granted from August 1999 through October 2003, in violation of the federal securities laws and their fiduciary duties to the company and its shareholders. No specific amounts of damages were alleged, although the complaints seek rescission of the
options alleged to be backdated and the recovery of profits from the defendants sales of company stock. It is expected that all of these derivative actions will be consolidated into one action. The Companys board of directors and
management intend to review the allegations of the action(s) and will respond in a manner the Board considers to be in the best interests of the shareholders.

IPO securities class action litigation

On or around October 25, 2001, a class action lawsuit was filed on
behalf of holders of Agile securities in the Southern District of New York against Agile Software Corporation, Bryan D. Stolle and Thomas P. Shanahan (collectively the Agile Defendants) and others, including underwriters Morgan Stanley
and Deutsche Bank Securities. The case is now captionedIn re Agile Software, Inc. Initial Public Offering Securities Litigation, 01 CIV 9413 (SAS),related to In re Initial Public Offering Securities Litigation, 21 MC 92 (SAS).

On or about April 19, 2002, plaintiffs electronically served an amended complaint. The amended complaint is brought purportedly on
behalf of all persons who purchased the Companys common stock from August 19, 1999 through December 6, 2000. It names as defendants the Agile Defendants and several investment banking firms that served as underwriters of the
Companys initial public offering and secondary offering. The complaint alleges liability under Sections 11 and 15 of the Securities Act of 1933 and Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, on the grounds that the
registration statement for the offerings did not disclose that: (1) the underwriters had agreed to allow certain customers to purchase shares in the offerings in exchange for excess commissions paid to the underwriters; and (2) the
underwriters had arranged for certain customers to purchase additional shares in the aftermarket at predetermined prices. The amended complaint also alleges that false analyst reports were issued. No specific damages are claimed.

The Company is aware that similar allegations have been made in other lawsuits filed in the Federal District Court in the Southern District of New York
(the Court) challenging over 300 other initial public offerings and secondary offerings conducted in 1999 and 2000. Those cases have been consolidated for pretrial purposes before the Honorable Judge Shira A.



30



---

##### Table of Contents

Scheindlin. On July 15, 2002, the Agile Defendants (as well as all other issuer defendants) filed a motion to dismiss the complaint. On
February 19, 2003, the Court ruled on the motions to dismiss. The Court denied the motions to dismiss claims under the Securities Act of 1933 in all but 10 of the cases. In the case involving the Company, these claims were dismissed as to the
initial public offering, but not the secondary offering. The Court denied the motion to dismiss the claim under Section 10(a) of the Securities Exchange Act of 1934 against the Company and 184 other issuer defendants, on the basis that the
amended complaints in these cases alleged that the respective issuers had acquired companies or conducted follow-on offerings after the initial public offerings. As a consequence, the Court denied the motion to dismiss the Section 20(a) claims
against the individual defendants. The motion to dismiss the Section 10(a) claims was granted with prejudice as to the individual defendants.

The Company has decided to accept a settlement proposal presented to all issuer defendants. In this settlement, plaintiffs will dismiss and release all claims against the Agile Defendants, in exchange for a contingent payment by the
insurance companies collectively responsible for insuring the issuers in all of the IPO cases, and for the assignment or surrender of control of certain claims the Company may have against the underwriters. The Agile Defendants will not be required
to make any cash payments in the settlement, unless thepro rata amount paid by the insurers in the settlement exceeds the limits of the insurance coverage, a circumstance which the Company does not believe will occur. The settlement will
require approval of the Court, which cannot be assured, after class members are given the opportunity to object to the settlement.

The
Court has granted preliminary approval of the settlement.It held a hearing on April 24, 2006 to consider final approval of the settlement, and will issue a ruling at some time in the future. On December 5, 2006, the Second
Circuit Court of Appeals (which oversees the Court) issued a decision in In re Initial Public Offering Securities Litigation, WL 3499937 (2d Cir. Dec. 5, 2006), reversing the Courts ruling certifying six of the cases in the consolidated
proceedings as class actions. On December 14, 2006, the Court agreed to stay all proceedings, including consideration of the settlement, pending a decision from the Second Circuit on whether it will hear further argument on the class
certification issue.

We are also subject to various other claims and legal actions arising in the ordinary course of business. In our
opinion, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material effect on our business, financial condition, results of operations, or cash flows.



|Item 1A. | Risk Factors
|-------- | ------------

There have been no material changes
to our Risk Factors as previously disclosed in our Fiscal 2006 Form 10-K.



|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds
|------- | -----------------------------------------------------------

Not Applicable



|Item 3. | Defaults Upon Senior Securities
|------- | -------------------------------

Not Applicable



|Item 4. | Submission Of Matters To A Vote Of Security Holders
|------- | ---------------------------------------------------

Not Applicable



|Item 5. | Other Information
|------- | -----------------

Not Applicable



31



---

##### Table of Contents

|Item 6. | Exhibits
|------- | --------

(a) Exhibits



|     |  |                                                                                                                                                                                                                                                                                                                                                          
|---- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.1  |  | Certificate of Incorporation of Agile Software Corporation, as amended to date (1)                                                                                                                                                                                                                                                                       
|     | 
|3.2  |  | Certificate of Elimination and Certificate of Amendment (1)                                                                                                                                                                                                                                                                                              
|     | 
|3.3  |  | Amended and Restated Bylaws of Agile Software Corporation (2)                                                                                                                                                                                                                                                                                            
|     | 
|4.1  |  | Specimen Common Stock Certificate (1)                                                                                                                                                                                                                                                                                                                    
|     | 
|4.2  |  | Form of Rights Agreement between Agile Software Corporation and Fleet National Bank, as Rights Agent (including, as Exhibit A, the form of Certificate of Designation, Preferences and Rights of
the Terms of the Series A Preferred Stock, as Exhibit B, the form of Right Certificate, and, as Exhibit C, the Summary of Terms of Rights Agreement) (2)
|     | 
|31.1 |  | Certification of Chief Executive Officer Pursuant to Securities Exchange Act Rules 13a-14 and 15d-14, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                                                                                                                                                               
|     | 
|31.2 |  | Certification of Chief Financial Officer Pursuant to Securities Exchange Act Rules 13a-14 and 15d-14, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                                                                                                                                                               
|     | 
|32.1 |  | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                                                                                                                                                                                                        
|     | 
|32.2 |  | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                                                                                                                                                                                                        

---

|(1) | Incorporated by reference to Agiles Registration Statement on Form S-1 (Reg. No. 333-81387), declared effective on August 19, 1999.
|--- | ------------------------------------------------------------------------------------------------------------------------------------

|(2) | Incorporated by reference to Agiles Current Report on Form 8-K (file No. 000-27071), filed on April 26, 2001.
|--- | --------------------------------------------------------------------------------------------------------------



32



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



AGILE SOFTWARE CORPORATIONBy:

/S/    CAROLYN V.
AVERCarolyn V. AverExecutive Vice President and Chief Financial Officer (Principal Accounting Officer)Date:

March 19, 2007




33