UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

---

FORM 10-K

---

x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2005

 ̈ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________to _________

Commission file number 000-24838

Mattson Technology, Inc.(Exact name of Registrant as Specified in its Charter)



|Delaware                                                       | 77-0208119                             
|-------------------------------------------------------------- | ---------------------------------------
|(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification Number)

47131 Bayside Parkway
Fremont, California      94538

(510) 657-5900

---

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:
                                    Common Stock, $0.001 par value per share(Title of Class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
YES     ̈ NO    x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
YES     ̈ NO    x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant
was required to file reports), and (2) has been subject to such filing requirements for the past 90 days.
YES    x NO     ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not
contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form10-K or any amendment to this Form 10-K.
   x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.
See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer      ̈ Accelerated filer    x Non-accelerated filer     ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES     ̈ NO    x

The aggregate market value of the voting and non-voting common stock held by non-affiliates of the
registrant as of June 26, 2005 was $331,575,089 based on the closing price for the registrant's common stock reported by the
Nasdaq Stock Market on that date. Shares of voting stock held by each director and executive officer and by SES Beteiligungs-GmbH
have been excluded in that such persons may be deemed to be affiliates on that date. This determination of affiliate status is not
necessarily a conclusive determination for other purposes.

Number of shares of registrant's Common Stock outstanding as of April 26, 2006: 52,442,661.




PDF provided as courtesy

MATTSON TECHNOLOGY, INC.
                  FORM 10-K
                  FOR THE YEAR ENDED DECEMBER 31, 2005
                  TABLE OF CONTENTS



|PART I  
|--------
|Item 1. 
|Item 1A.
|Item 1B.
|Item 2. 
|Item 3. 
|Item 4. 
|PART II 
|Item 5. 
|Item 6. 
|Item 7. 
|Item 7A.
|Item 8. 
|Item 9. 
|Item 9A.
|Item 9B.
|PART III
|Item 10.
|Item 11.
|Item 12.
|Item 13.
|Item 14.
|PART IV 
|Item 15.

FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K contains forward-looking statements made pursuant to the provisions of
Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are based on management's current
expectations and beliefs, including estimates and projections about our industry. Forward-looking statements may be identified by use
of terms such as "anticipates," "expects," "intends," "plans," "seeks," "estimates," "believes" and similar expressions, although some
forward-looking statements are expressed differently. Statements concerning our financial position, business strategy and plans or
objectives for future operations are forward-looking statements. These statements are not guarantees of future performance and are
subject to certain risks, uncertainties and assumptions that are difficult to predict and may cause actual results to differ materially from
the forward-looking statements and from management's current expectations. Such risks and uncertainties include those set forth in
Item 1A. "Risk Factors" in this Annual Report on Form 10-K. The forward-looking statements in this report speak only as of
the time they are made and do not necessarily reflect our outlook at any other point in time. We undertake no obligation to update
publicly any forward-looking statements, whether as a result of new information, future events or for any other reason. However,
readers should carefully review the risk factors set forth in other reports or documents we file from time to time with the Securities and
Exchange Commission.

PART I

Item 1.  Business

Restatement of Financial Results for the Years Ended December 31, 2002, 2003 and 2004 and the Quarters Ended March
27, June 26 and September 25, 2005

We have restated our previously issued consolidated financial statements for the years ended December 31, 2002, 2003 and
2004 and the quarters ended March 27, June 26 and September 25, 2005. Restated financial statements for the year ended December
31, 2002 prepared in accordance with accounting principles generally accepted in the United States are not presented herein. In the
consolidated financial statements presented herein, the effects of the restatement on periods prior to January 1, 2003 have been
recorded as a decrease in accumulated deficit of $24.6 million as of January 1, 2003 and resulted in an increase to total stockholders'
equity of $24.6 million.

For information about the effects of the restatement, see Note 2 to the Consolidated Financial Statements and Supplementary
Financial Information - Quarterly Consolidated Financial Data included in Item 8 of this Annual Report on Form 10-K. The consolidated
financial statements and financial information included in our annual reports on Form 10-K, quarterly reports on Form 10-Q and current
reports on Form 8-K previously filed or furnished by Mattson for these periods should not be relied upon and is superceded by the
information in this Annual Report on Form 10-K. Periods prior to 2002 did not require restatement.

Company Overview

We are a leading supplier of semiconductor wafer processing equipment used in the fabrication of integrated circuits (ICs).
According to a report published in 2005 by independent research firm Gartner Dataquest, Mattson was the worldwide market share
leader of dry strip equipment and the second worldwide market share leader of rapid thermal processing (RTP) equipment for the wafer
fab equipment industry in 2004(1). Our manufacturing equipment utilizes innovative technology to deliver advanced
processing capabilities and high productivity for the front-end-of-line (FEOL) and back-end-of-line (BEOL) fabrication of current and
next-generation ICs. Our tools, technologies and expertise are enablers in the semiconductor industry's transition to larger 300
millimeter (mm) wafers, sub-90 nanometer (nm) design rules and the use of new materials, such as copper, low capacitance (low-k)
dielectrics and barrier metals.

Our customer base is diversified geographically and includes foundries and logic and memory device manufacturers. We have
a global sales and support organization focused on developing strong, long-term customer relationships to build customer loyalty. We
have design and manufacturing centers in the United States, Canada and Germany. Our customer support organization is
headquartered in Fremont, California, with sales and support teams located in China, France, Germany, Israel, Italy, Japan, Korea,
Singapore, Taiwan, the United Kingdom and the United States.

__________________

(1) "Wafer Fab Equipment Market Share Reshuffled in Boom," by Dean Freeman, Mark Stromberg, Klaus Rinnen, Bob
Johnson, Takashi Ogawa, April 1, 2005.

Mattson Technology, Inc. (Mattson) was incorporated in California in 1988 and reincorporated in Delaware in 1997. Our principal
executive office is located at 47131 Bayside Parkway, Fremont, CA 94538. Our telephone number is (510) 657-5900. Additional
information about Mattson is available on our Website at http://www.mattson.com. The information on our Website is not incorporated
herein by reference.

Industry Background

The manufacture of ICs is a highly complex process with numerous individual processing steps, many of which are
performed multiple times before manufacturing is complete and the IC is fully functional. To build an IC, transistors are first created on
the surface of the silicon wafer, known as FEOL fabrication, and then the transistors are microscopically wired together by means of the
interconnect metal layers, known as BEOL processing. The steps require the wafer to be subjected to a tightly controlled series of
chemical, thermal and photolithographic processes, resulting in the formation of millions, and in some cases billions, of transistors per
circuit and thousands of circuits on a single wafer.

Semiconductor manufacturers face continuing competitive pressures to manufacture increasingly complex ICs, improve yields
per wafer and reduce manufacturing costs. Advances in semiconductor manufacturing processes focus on methods to enable smaller
and smaller transistor sizes and circuit designs. Each new generation of manufacturing process is characterized by the distance
between pattern lines in the design of the circuit, measured in nanometers (billionths of a meter). Today's advanced devices are being
produced at or below the 90 nm technology node. Leading semiconductor manufacturers are transitioning to 65 nm production and
have active 45 nm research and development programs.

The trend toward increasing device complexity and shrinking geometries requires new interconnect materials, such as copper
conducting materials and low-k dielectric films. Low-k dielectrics reduce the capacitance between metal lines in a device, improving the
speed and performance of the chip. However, low-k materials are considerably more fragile than silicon dioxide; this poses new
challenges to device manufacturers in the integration of these new materials into their manufacturing process.

At the same time, the majority of the semiconductor industry has transitioned to production on 300 mm (12 inch) wafers because of
the manufacturing cost advantages of these larger wafers compared to 200 mm (8 inch). 300 mm wafers yield greater than 2.2x the
number of chips per wafer as compared to 200 mm wafers, and hence provide significant economies of scale in wafer
manufacturing.

These developments increase manufacturing complexity and create the need for manufacturing equipment with ever more
precise process control capability.

Consumer Electronics Driving Industry Growth



Over the past several years, consumer products have emerged as the primary force behind semiconductor industry growth, now
driving half of all semiconductor sales. In 2005, consumer electronics, such as cell phones, personal computers (PCs), digital TVs and
digital music players, were principal drivers of chip demand. These, along with other consumer products, such as digital cameras, game
consoles, notebooks and automotive electronics, will continue to be major growth drivers for global semiconductor sales in the years
ahead.

Consumer demand for multimedia, mobility and connectivity requires increased functionality across a range of convergent
applications. Digital convergence, where different digital devices such as televisions and mobile telephones are merged into a
multi-purpose communication device, in the global electronic end markets is expected to drive demand for faster, smaller and less expensive
semiconductors. Semiconductors used in consumer electronic devices include microcontrollers, microprocessors, digital signal
processors (DSPs) and analog devices.

As demand for consumer electronics increases, semiconductor manufacturers will be challenged to speed development of new
products and produce them more cost-effectively.

Mattson Strategy

Today's semiconductor manufacturers demand processes that deliver results with an unprecedented level of precision. We
work closely with our technology partners, customers and supply chain vendors to deliver on these demands. We are focused on
growing Mattson by gaining share in our existing markets and expanding into new market segments. Strategies to achieve our
long-term growth goals include:

Technology Leadership

An important element of Mattson's growth strategy is our commitment to technology leadership in the markets we
serve, and the production-proven performance of our strip and RTP systems has earned us leading positions in both of these markets.
We plan to extend our market and technology leadership by collaborating with customers, academia and industry consortia to develop
robust processing solutions that provide chipmakers superior technology, productivity and total cost of ownership advantages.
Investments in research and development have enabled us to make process improvements and product innovations extendible through
several device generations, resulting in powerful and expanding product and patent portfolios. We believe that our advanced
technologies should enable us to increase our competitive advantage, expand our share in existing markets and penetrate new
segments, further reinforcing our leadership.

Customer Loyalty

We solve problems for our customers, and helping them succeed has translated into our continued success. We
develop and deliver products that increase productivity and reduce manufacturing costs to help our customers get their next-generation
chips to market faster, thereby maximizing their returns on investment. Our global sales and service organization-with a strong
network covering Asia, Europe and North America-works with our customers to align our product development plans with their future
technical and production requirements to help them achieve higher productivity, reduced operating costs and extended capital
investment. We are a vendor of choice at leading semiconductor manufacturers around the world, a testament to our success in
maintaining strong relationships and building customer loyalty and satisfaction. We expect to expand our portfolio of world-class
customers as a result of our performance in delivering products and services that solve chipmakers' most critical manufacturing and
technology challenges.

Operational Excellence

We are a results-driven organization and constantly strive to deliver operations and financial performance that goes
"beyond excellence." Through the successful implementation of our business model and our focused execution of the
strategies it encompasses, we have built a leaner, more flexible organization designed to deliver profitability through industry cycles and
maximize stakeholder value. We have established partnerships with our supply chain to lower manufacturing and design costs and to
improve delivery times to our customers. This outsourcing of non-core functions allows us to concentrate resources on what is most
critical for our customers: developing and delivering advanced products that meet their exacting technology demands today and in the
future. We will continue to implement measures and programs designed to minimize cost and increase manufacturing efficiencies to
grow our ability to achieve operational excellence.

Markets, Applications and Products

Dry Strip

A strip system removes photoresist or other residues from a wafer following each step of film deposition or diffusion
processing in preparation for the next processing step. Methods for stripping off these residues include wet chemistries and dry
technologies. The more advanced dry stripping systems, such as our Aspen Strip, create gaseous chemistries, or plasmas, to which the
wafer is exposed to remove mask films and residues.

As the complexity and number of thin-film layers required for each wafer has increased, the demand for advanced strip
equipment has grown. This has led to a need for semiconductor manufacturers to increase their strip capacity and to place greater
emphasis on low-damage results and residue-free stripping. The fabrication of ICs with feature sizes of sub-100 nm, and the use of
copper and low-k dielectric films, create new challenges for advanced stripping equipment. The resist or residues must be removed
from the interconnect layer without degrading the low-k materials, oxidizing any exposed copper or damaging the surface of the
wafer.

Our Aspen III ICPHTsystem is built on our production-proven Aspen
platform (we have over 1,200 Aspen platform-based systems installed at chipmaker fabs worldwide) and features our patented
inductively coupled plasma (ICP) technology. The system utilizes an enhanced radio frequency (RF), matching network and a
higher-capacity heating source to provide increased throughput, process performance and reliability. The ICPHTis in high-volume production at customer sites around the world.

In 2005, we introduced the Aspen III eHighlands, a resist strip system that enables chipmakers to handle copper/low-k dielectric
integration, ultra low-k ashing, barrier layer removal and other advanced BEOL dry strip applications with a single tool. The eHighlands
is delivering excellent results for BEOL low-k/copper cleaning, is qualified for 65 nm photoresist etchback processes and is gaining
acceptance from chipmakers for advanced low-aspect ratio reactive ion etching (LARRIE) applications. We believe the eHighlands will
increasingly be used for processes beyond traditional strip, providing us opportunities to expand into new markets.

We recently introduced SupremaTM. This latest-generation 300 mm strip system utilizes a new and innovative handling
architecture to deliver superior productivity and reliability with exceptionally low cost of ownership for manufacturing at the 90 nm node
and below. In 2005, we shipped three Supremas to key beta partners, who will use the system for volume production of advanced
memory devices.

Rapid Thermal Processing

In RTP, semiconductor wafers are rapidly heated under controlled atmospheric conditions to process temperatures of up to
1250 °
C, held at this temperature for a defined time and then rapidly cooled. Thermal processing can alter and lock in material properties at
the wafer surface as well as in the bulk silicon. Typical processes are:

- Rapid thermal oxidation: to grow an oxide layer on the wafer surface.

- Rapid thermal annealing: to achieve defined electrical properties in the devices or in the bulk of the wafer.

- Rapid thermal silicidation: to optimize the electrical conductive structures on the wafer.

Historically, diffusion furnaces have been used to heat-treat large batches of wafers. As device features continue to shrink,
temperature uniformity and exposure control have become more critical and require process capabilities beyond those diffusion
furnaces can provide. Single-wafer RTP inherently enables more precise thermal control, uniformity across the diameter of the wafer
and repeatability of results from wafer to wafer.

Our RTP products feature dual-sided, lamp-based heating technology that provides enhanced control, process uniformity and
repeatability for both 200 and 300 mm production. Our product lines include the 2800 and the 2900 for 200 mm applications, the 3000
series (which includes the 3000, the 3000 Plus and the 3000 Steam) for 200 and 300 mm fabrication and the Helios RTP system for
300 mm advanced applications.

The Helios features a state-of-the-art model-based temperature measurement and control system that provides the uniformity,
repeatability and reliability required for achieving superior device performance for the most demanding 300 mm applications, including
nickel silicide (NiSi) formation. This dual-chamber RTP system is in volume production at 90 nm, and customers have qualified it for 65
nm processes. In 2005, the Helios was accepted by a major Korean DRAM manufacturer for sub-65 nm development, and it was
chosen by a major Japanese chipmaker for its 45 nm logic process development line based on the system's excellent productivity and
cost of ownership advantages. We will continue working with our customers to demonstrate the Helios' capabilities on processes for
advanced 45 nm technology applications.

Our flash-assisted RTP system, which features a patented arc lamp technology capable of reducing thermal cycle time by a
factor of over a hundred, is designed to enable our customers to meet advanced ultra-shallow junction (USJ) anneal process
requirements through the 32 nm technology node. In 2005, we began customer demos and won our first order for this next-generation
millisecond flash annealing RTP system from a European research center based on its advanced capabilities to address critical sub-65
nanometer applications.

Plasma-Enhanced Chemical Vapor Deposition

Chemical vapor deposition (CVD) processes are used to deposit insulating and conducting films on wafers. These films are the
basic materials used to form the resistors, capacitors and transistors of an integrated circuit. These materials are also used to form the
wiring and insulation between electrical components.

As feature sizes continue to decrease, CVD processing equipment must meet increasingly stringent requirements. Particles or
defect densities must be minimized and controlled to achieve the desired yields. Film properties, such as stress, must also be improved
and more tightly controlled. Compatibility with metallization steps, such as aluminum and copper deposition, is critical. Finally, as
process complexity increases with the use of low-k and dual-damascene processing solutions, the number of plasma-enhanced (PE)
CVD steps increases significantly, and system productivity becomes even more important.

We are focused on PECVD applications at the front-end of the fabrication line, and we offer a PECVD process to deposit
insulating films. Our products are based on our production-proven Aspen platform and robotic technology that provides performance
and productivity advantages to our customers. PECVD allows the system to process wafers at a relatively low temperature, reducing
the risk of device parameter drift during FEOL processing and damage to metalization layers during BEOL processing. We have
narrowed our CVD efforts to a limited number of key customers as part of a strategic decision to focus on core businesses in strip and
RTP.

Customer Support

One of our primary goals is to build strong and productive partnerships with our customers. We recognize that their
success is our success. Our customer support organization leads our company-wide efforts to drive Mattson's customer satisfaction
programs to build and strengthen these long-term relationships. Our customer support organization is headquartered in Fremont,
California, with additional offices located in China, France, Germany, Italy, Japan, Korea, Singapore, Taiwan and the United States. Our
global support infrastructure is composed of an extensive network of experienced field service teams with diverse technical
backgrounds and process, mechanical and electronics training. After-sales support is an essential part of our customer satisfaction
program, and our international customer support teams provide the following services: system installation, on-site repair, telephone
support, relocation services and selected post-sales process development applications.

We offer competitive, comprehensive warranties on all of our products. We maintain spare parts depots in most regions and
provide regional field and process support. As part of our global support services, we also offer a broad selection of technical training
courses from maintenance and service training to basic and advanced applications and operation.

We are committed to the continuous improvement of our customer support services. Year over year, we have enhanced our
customer service and support programs. We are actively engaged in joint development programs at major customer sites to collaborate
on product and process development and increase the level of customer support.

We work closely with Semiconductor Equipment Materials International (or SEMI, a global member association for companies
participating in the microelectronics and display industries) to ensure that our programs comply with its major support directives.

Our Customer Satisfaction Assurance Program (CSAP) has shown that we have made significant improvements in increasing
customer satisfaction, as evidenced by recent successful customer audits and customer satisfaction survey ratings conducted in
2005.

In 2005, we added cyclically flexible enterprise (CFE) partners for additional peak resource requirements in all of the regions in
which we operate, enabling faster customer response without materially impacting our headcount or profitability.

We also strengthened our customer support infrastructure by establishing global customer teams and dedicated service
marketing positions for both the RTP and strip divisions. This new structure enables to us to provide faster quotation of customer
requirements and continuous improvement program (CIP) offerings for all product lines. This allows customers to keep their toolsets
current and enables them to transition to the next node smoothly when their technology changes to newer generation products.

Sales and Marketing

Our marketing and sales efforts are focused on building long-term relationships with our customers. We sell our systems
primarily through our direct sales force. Our sales personnel work closely with our customers to develop solutions to meet their
processing needs. In addition to the direct sales force resident in our Fremont, California headquarters, we have sales and support
offices in China, France, Germany, Italy, Japan, Korea, Singapore, Taiwan and the United States. In 2005, we expanded our service
operations in Israel, strengthening our ability to provide enhanced customer technical support for our customers in the region

In 2005, we maintained our distribution relationships with MICL Ltd. in Israel, PTS SARL in France and SemiQuip Inc. in the
United States.

In addition to maintaining our wholly-owned subsidiary in Japan, we have continuing relationships with Canon Sales Company
for the distribution of our RTP systems in Japan, and with NOAH Corporation for regional sales activities of our strip products in
Japan.

Our international sales accounted for 84% of our net sales in 2005, and 87% of our net sales in 2004 and 2003. We anticipate
that international sales will continue to account for a significant portion of our future net sales. Asia has been a particularly important
region for our business. Our sales to customers located in China, Japan, Korea, Taiwan and other Asian countries accounted for 72%
of our net sales in 2005, 78% of our net sales in 2004, and 70% of our net sales in 2003. Our foreign sales are also subject to certain
governmental restrictions, including the Export Administration Act and the regulations promulgated under this Act. For a discussion of
the risks associated with our international sales, see "Risk Factors That May Affect Future Results and Market Price of Stock -
We are highly dependent on international sales, and face significant economic and regulatory risks."

Customers

Our customer base is diversified, both geographically and by chip segments. Customers for our products include the
world's top 20 semiconductor manufacturers. The composition of our largest customers has varied from year to year. The following
table shows our net sales from customers representing more than ten percent of total sales in each of the last three years and net sales
from our top ten customers as a group for each of those years:

|                             | Year Ended December 31,
|---------------------------- | -----------------------
|                             | 2005                   
|                             |                        
|Customer A                   | 12%                    
|Customer B                   | 11%                    
|Customer C                   | -                      
|Customer D                   | -                      
|Customer E                   | -                      
|                             |                        
|Top ten customers as a group | 68%                    

For a discussion of risks associated with changes in our customer base, see "Risk Factors That May Affect Future Results
and Market Price of Stock - We depend on large purchases from a few customers, and any cancellation, reduction or delay of
purchases by, or failure to collect receivables from, these customers could harm our business."

Backlog

We schedule production of our systems based on both backlog and regular sales forecasts. We include in backlog only
those systems for which we have accepted purchase orders and assigned shipment dates within the next 12 months. Orders
may be subject to cancellation or delay by the customer with limited or no penalty. Our backlog was approximately $48.3 million as of
December 31, 2005, $73.4 million as of December 31, 2004, and $40.3 million as of December 31,
2003. Because of possible future changes in delivery schedules and cancellations of orders, our backlog at any particular date is not
necessarily representative of actual sales to be expected for any succeeding period, and our actual sales for the year may not meet or
exceed the backlog represented. During periods of industry downturn, we have experienced cancellations, delays and push-out of
orders that were previously booked and included in backlog.

Research, Development and Engineering

The semiconductor equipment industry is characterized by rapid technological change and product innovation. We develop
process and process integration solutions with results at the wafer surface for our customers. The products that we develop and market
are the means to allow our customers to address their advanced process requirements. Only by continuously striving to develop new
intellectual property for process and hardware to support new processes can we maintain and advance our competitive position in the
markets we serve. Accordingly, we devote a significant portion of our resources to research, development and engineering
(RD&E) programs. We seek to maintain close relationships with our global customers and to remain responsive to their product
and processing needs.

Our key RD&E activities during 2005 involved the ongoing process improvements of our strip and RTP systems, as well as the
development of two new 300 mm strip tools.

In 2005, we introduced the Aspen III eHighlands, a resist strip system that enables chipmakers to handle copper/low-k dielectric
integration, ultra low-k ashing, barrier layer removal and other advanced BEOL dry strip applications with a single tool.

We shipped the first beta units of our new Suprema product to customer partners in 2005. The recently introduced Suprema
product is the first of a planned series of tools which incorporate an innovative, high-productivity platform that we expect will set new
standards for cost of ownership in the industry. This platform is designed to improve particle performance for 65 nm technology and
beyond. The Suprema incorporates our latest photoresist process module: the ICPHT.

Other development efforts have led to further improvements in process uniformity for strip applications. We also made significant
progress in improving the performance of the processes in our process application suite for strip products.

We have extended the capability of our latest-generation RTP tools below the 65 nm node and improved our tool reliability and
productivity to help reduce our customers' cost of ownership.

The Helios RTP system features a model-based temperature control system that enables advanced silicide formation and
provides tighter peak-width control for conventional USJ anneal requirements. We continued working with our customers to
demonstrate the process capabilities of the Helios for advanced 45 nm technology applications.

Our flash RTP system features a flash lamp technology designed to address annealing for advanced USJ applications down to the
32 nm technology node. In 2005, this next-generation millisecond flash annealing system was selected by a European research center
for 45 nm development; and it continues to demonstrate excellent results at our beta partner site in the United States.

Our RD&E efforts have been aided by the continuous expansion of our in-house computer modeling and simulation
capabilities. The use of modeling has significantly reduced the time and cost for tool simulation and design.

We intend to continue to make substantial investments in strategic development and engineering programs to meet our
customers' technical and production requirements. Over the next year, we plan to focus our RD&E efforts on both improving
existing system capabilities and developing new advanced strip and RTP technologies for smaller feature sizes, low-k dielectric
materials and 300 mm applications.

We maintain applications development and engineering laboratories in Fremont, California; Vancouver, Canada; and
Dornstadt, Germany to address new tool and process development activities and customer-specific requirements. By basing products
on existing and accepted product lines in the strip and RTP markets, we believe that we can focus our development activities on
producing new products more quickly and at relatively low cost.

The markets in which we compete are characterized by rapidly changing technology, evolving industry standards and
continuous improvements in products and services. Because of continual changes in these markets, we believe that our future success
will depend upon our ability to improve our existing systems and processes and to develop new systems and technologies that parallel
and precede the technology roadmaps of our customers more effectively than our competition. In addition, we must adapt our systems
and processes to evolving technological changes and support emerging industry standards for target markets. We cannot be sure that
we will complete our existing and future development efforts within our anticipated schedule or that our new or enhanced products will
have the features to make them successful. We may experience difficulties that could delay or prevent the successful development,
introduction or marketing of new or improved systems or process technologies. In addition, these new and improved systems and
process technologies may not meet the requirements of the marketplace and achieve market acceptance.

Furthermore, despite testing by us, difficulties could be encountered with our products after shipment, resulting in loss of
revenue or delay in market acceptance and sales, diversion of development resources, injury to our reputation or increased service and
warranty costs. The success of new system introductions is dependent on a number of factors, including timely completion of new
system designs and market acceptance. If we are unable to improve our existing systems and process technologies or to develop new
technologies or systems, we may lose sales and customers.

Our research, development and engineering expenses were $26.6 million for the year ended December 31, 2005,
$23.1 million for the year ended December 31, 2004, and $23.0 million for 2003, representing 12.7% of net sales in
2005, 9.4% of net sales in 2004, and 13.8% of net sales in 2003.

Competition

The global semiconductor equipment industry is intensely competitive and is characterized by rapid technological change
and demanding customer service requirements. Our ability to compete depends upon our ability to continually improve products,
processes and services, and our ability to develop new products that meet constantly evolving customer requirements.

A substantial capital investment is required by semiconductor manufacturers to install and integrate new processing equipment
into a semiconductor production line. As a result, once a semiconductor manufacturer has selected a particular supplier's products, the
manufacturer often relies, for a significant period of time, upon that equipment for the specific production line application and frequently
will attempt to consolidate its other capital equipment requirements with the same supplier. Accordingly, it is difficult to sell to a
customer for a significant period of time in the event that the customer has selected a competitor's product, and it may be difficult to
unseat an existing relationship that a potential customer has with a competitor in order to increase sales of products to that
customer.

Each of our product lines competes in markets defined by the particular IC fabrication process it performs. In each of these
markets, we have multiple competitors. At present, however, no single competitor competes with us in all of the process areas in which
we serve. Competitors in a given technology tend to have different degrees of market presence in the various regional geographic
markets. Competition is based on many factors, primarily technological innovation, productivity, total cost of ownership of the systems,
including yield, price, product performance and throughput capability, quality, contamination control, reliability and customer support.
We believe that our competitive position in each of our markets is based on the ability of our products and services to address customer
requirements related to these competitive factors.

Our principal competitors in the dry strip market include Axcelis Technologies, Canon, and Novellus Systems. Principal
competitors for our RTP systems are Applied Materials and DaiNippon Screen. Principal competitors for our PECVD systems include
Applied Materials, ASM International and Novellus Systems.

Manufacturing

Our Mattson-owned manufacturing operations consist of procurement, assembly, test, quality assurance and
manufacturing engineering. We also utilize an outsourcing strategy for the manufacture of components, major subassemblies and
complete systems. In 2005, we continued to increase the proportion of manufacturing work performed by outsourcing partners. This
outsourcing strategy is a key element of our CFE business model. We have Mattson-owned manufacturing capability in Fremont,
California and Dornstadt, Germany. Our outsourcing partners have manufacturing facilities in China, Singapore and Taiwan.

Some of our components are obtained from a sole supplier or a limited group of suppliers. We generally acquire these
components on a purchase order basis and not under long-term supply contracts. Our reliance on outside vendors generally, and a
limited group of suppliers in particular, involves several risks, including a potential inability to obtain an adequate supply of required
components and reduced control over pricing and timely delivery of components. Because the manufacture of certain of these
components and subassemblies is an extremely complex process and can require long lead times, we could experience delays or
shortages caused by suppliers. Historically, we have not experienced any significant delays in manufacturing due to an inability to
obtain components, and we are not currently aware of any specific problems regarding the availability of components that might
significantly delay the manufacturing of our systems in the future. However, any inability to obtain adequate deliveries, or any other
circumstance that would require us to seek alternative sources of supply or to manufacture such components internally, could delay our
ability to ship our systems and could have a material adverse effect on us.

Intellectual Property

We rely on a combination of patent, copyright, trademark and trade secret laws, non-disclosure agreements and other
intellectual property protection methods to protect our proprietary technology. We hold a number of United States patents and
corresponding foreign patents and have a number of patent applications pending covering various aspects of our products and
processes. We have also licensed a small number of patents and, where appropriate, we will continue this practice in the future. Where
appropriate, we intend to file additional patent applications on inventions resulting from our ongoing research, development and
manufacturing activities to strengthen our intellectual property rights.

Although we attempt to protect our intellectual property rights through patents, copyrights, trade secrets and other measures,
we cannot be sure that we will be able to protect our technology adequately, and our competitors could independently develop similar
technology, duplicate our products or design around our patents. To the extent we wish to assert our patent rights, we cannot be sure
that any claims of our patents will be sufficiently broad to protect our technology or that our pending patent applications will be
approved. In addition, there can be no assurance that any patents issued to us will not be challenged, invalidated or circumvented, that
any rights granted under these patents will provide adequate protection to us or that we will have sufficient resources to protect and
enforce our rights. In addition, the laws of some foreign countries may not protect our proprietary rights to as great an extent as do the
laws of the United States.

As is customary in our industry, from time to time, we receive or make inquiries regarding possible infringement of patents or
other intellectual property rights. Although there are no pending claims against us regarding infringement of any existing patents or
other intellectual property rights or any unresolved notices that we are infringing intellectual property rights of others, such infringement
claims could be asserted against us or our suppliers by third parties in the future. Any claims, with or without merit, could be
time-consuming, result in costly litigation, result in loss or cancellation of customer orders, cause product shipment delays, subject us to
significant liabilities to third parties, require us to enter into royalty or licensing agreements or prevent us from manufacturing and selling
our products. If our products were found to infringe a third party's proprietary rights, we could be required to enter into royalty or
licensing agreements in order to continue to sell our products. Royalty or licensing agreements, if required, may not be available on
terms acceptable to us, if at all, which could seriously harm our business. Our involvement in any patent or other intellectual property
dispute or action to protect trade secrets and know-how could have a material adverse effect on our business.

Employees

As of December 31, 2005, we had 596 employees. During 2005, our number of employees decreased by ten
percent while our net sales decreased by fifteen percent. The success of our future operations will depend in large part on our ability to
recruit and retain qualified employees, particularly those highly skilled design, process and test engineers involved in the manufacture
of existing systems and the development of new systems and processes. Historically, during times of economic expansion, competition
for such personnel has been intense, particularly in the San Francisco Bay Area, where our headquarters is located. At times, we have
experienced difficulty in attracting new personnel, and if needed, we may not be successful in retaining or recruiting sufficient key
personnel in the future. None of our employees outside of Germany is represented by a labor union, and we have never experienced a
work stoppage, slowdown or strike. In Germany, our employees are represented by workers' councils. We consider our relationships
with our employees to be good.

Environmental Matters

We are subject to federal, state, local and international environmental laws and regulations. These laws, rules and
regulations govern the use, storage, discharge and disposal of hazardous chemicals during manufacturing, research and development
and sales demonstrations. Neither compliance with federal, state and local provisions regulating discharge of materials into the
environment, nor remedial agreements or other actions relating to the environment, has had, or is expected to have, a material effect on
our capital expenditures, financial condition, results of operations or competitive position. However, if we fail to comply with applicable
regulations, we could be subject to substantial liability for clean up efforts, personal injuries, fines or suspension or cessation of our
operations.

Available Information

We make available free of charge, through our website, http:/ /www.mattson.com, our annual report on Form 10-K,
quarterly reports on Form 10-Q, current reports on Form 8-K and all amendments to those reports as soon as reasonably
practicable after such material is electronically filed with the Securities and Exchange Commission (SEC). Our publicly filed information
is also available on the SEC's website, http://www.sec.gov. The information on our website is not incorporated herein by reference.

Item 1A.  Risk Factors

RISK FACTORS THAT MAY AFFECT FUTURE RESULTS AND MARKET PRICE OF STOCK

The semiconductor equipment industry is highly cyclical and periodically has severe and prolonged downturns, which causes
our operating results to fluctuate significantly. We are exposed to the risks associated with industry overcapacity, including reduced
capital expenditures, decreased demand for our products, increased price competition and delays by our customers in paying for our
products.

The semiconductor industry is highly cyclical and has historically experienced periodic downturns, whether as the result of
general economic changes or capacity growth temporarily exceeding growth in demand for semiconductor devices. Our business
depends in significant part upon capital expenditures by manufacturers of semiconductor devices, including manufacturers that open
new or expand existing facilities. Periods of overcapacity and reductions in capital expenditures by our customers cause decreases in
demand for our products. If existing fabrication facilities are not expanded and new facilities are not built, demand for our systems may
not develop or increase, and we may be unable to generate significant new orders for our systems. If we are unable to develop new
orders for our systems, we will not achieve anticipated net sales levels. During periods of declining demand for semiconductor
manufacturing equipment, our customers typically reduce purchases, delay delivery of ordered products and/or cancel orders, resulting
in reduced revenues and backlog, delays in revenue recognition and excess inventory. Increased price competition may result, causing
pressure on our gross margin and net income.

In future downturns, if we are unable to effectively align our cost structure with prevailing market conditions, we could
experience losses, may be required to undertake additional cost-cutting measures, and may be unable to continue to invest in
marketing, research and development and engineering at the levels we believe are necessary to maintain our competitive position in
our core businesses. Our failure to make these investments could seriously harm our long-term business prospects.

We depend on large purchases from a few customers, and any cancellation, reduction or delay of purchases by or failure to
collect receivables from these customers could harm our business.

Currently, we derive most of our revenues from the sale of a relatively small number of systems to a relatively small
number of customers, which makes our relationship with each customer critical to our business. The list prices on our systems range
from $0.5 million to more than $2.5 million. Consequently, any order cancellations, delays in scheduled shipments, delays
in customer acceptances or delays in collection of accounts receivable could materially adversely affect our operating results and cause
our results to fall below our expectations and the expectations of market analysts or investors. Delays in collection of accounts
receivable could require us to increase our accounts receivable reserve, which would increase our operating expenses.

Our list of major customers changes substantially from year to year, and we cannot predict whether a major customer in one
year will make significant purchases from us in future years. Additionally, our customers' capital budget considerations and our lengthy
sales cycle make the timing of customer orders uneven and difficult to predict. Accordingly, it is difficult for us to accurately forecast our
revenues and operating results from year to year. If we are unable to collect a receivable from a large customer, our financial results will
be negatively impacted.

Our backlog orders are subject to cancellation or delay.

Although we maintain a backlog of customer orders with expected shipment dates within the next 12 months,
customers may request cancellations or delivery delays. As a result, our backlog may not be a reliable indication of future revenues. If
shipments of orders in backlog are cancelled or delayed, revenues could fall below our expectations and the expectations of market
analysts and investors.

Delays or technical and manufacturing difficulties incurred in the introduction of new products could be costly and adversely
affect our customer relationships.

Our success depends in part on the continual introduction of new and improved systems and processes. Our products are
complex, and we may experience delays and technical or manufacturing difficulties in the prototype introduction of new systems and
enhancements, or in achieving volume production of new systems or enhancements. Our inability to overcome such difficulties, to meet
the technical specifications of any new systems or enhancements, or to manufacture and ship these systems or enhancements in
volume and in a timely manner would materially adversely affect our business and results of operations, as well as our customer
relationships. We may from time to time incur unanticipated costs to ensure the functionality and reliability of our products early in their
life cycles, and such costs can be substantial. If we encounter reliability or quality problems with our new products or enhancements,
we could face a number of difficulties, including reduced orders, higher manufacturing costs, delays in collection of accounts receivable
and additional service and warranty expenses, all of which could materially adversely affect our business and results of operations.

We may not achieve anticipated revenue levels if we are not selected as "vendor of choice" for new or expanded fabrication
facilities, or if our systems and products do not achieve broader market acceptance.

Because semiconductor manufacturers must make a substantial investment to install and integrate capital equipment into
a semiconductor fabrication facility, these manufacturers will tend to choose semiconductor equipment manufacturers based on
established relationships, product compatibility and proven financial performance.

Once a semiconductor manufacturer selects a particular vendor's capital equipment, the manufacturer generally relies for a
significant period of time upon equipment from this "vendor of choice" (VOC) for the specific production line application. In addition, the
semiconductor manufacturer frequently will attempt to consolidate its other capital equipment requirements with the same vendors.
Accordingly, we may face narrow windows of opportunity to be selected as the VOC by significant new customers. It may be difficult for
us to sell to a particular customer for a significant period of time once that customer selects a competitor's product, and we may not be
successful in obtaining broader acceptance of our systems and technology. If we are unable to achieve broader market acceptance of
our systems and technology, we may be unable to maintain and grow our business and our operating results and financial condition will
be adversely affected.

We must continually anticipate technology trends, improve our existing products and develop new products in order to be
competitive. The development of new or enhanced products involves significant risk and cost.

The markets in which we and our customers compete are characterized by rapidly changing technology, evolving industry
standards and continuous improvements in products and services. Consequently, our success depends upon our ability to anticipate
future technology trends and customer needs, to develop new systems and processes that meet customer requirements and industry
standards and that compete effectively on the basis of price and performance, and to continually improve our existing systems and
processes.

Our development and manufacture of new products involves significant risk, since the products are very complex and the
development cycle is long and expensive. The success of any new systems we develop and introduce is dependent on a number of
factors, including our ability to correctly predict customer requirements for new processes, to assess and select the potential
technologies for research and development, and to timely complete new system designs that are acceptable to the market. We may
make substantial investments in new technologies before we can know whether they are technically or commercially feasible or
advantageous, and without any assurance that revenue from future products or product enhancements will be sufficient to recover the
associated development costs. Not all development activities result in commercially viable products. We may be adversely affected by
manufacturing inefficiencies and the challenge of producing innovative systems in volumes that meet customer requirements. We may
not be able to improve our existing systems or develop new technologies or systems in a timely manner. We may exceed the budgeted
cost of reaching our research, development and engineering objectives, and planned product development schedules may require
extension. Any delays or additional development costs could have a material adverse effect on our business and results of
operations.

As we continue our work to implement and improve our new enterprise resource planning and financial statement consolidation
systems, unexpected problems could occur and could cause disruption to the management of our business and delays in the
preparation of our financial statements.

In the fourth quarter of 2004, as part of a multi-phase process, we completed the implementation of a new enterprise
resource planning, or ERP, system for our worldwide operations. The new ERP system has become integral to our ability to accurately
and efficiently maintain our books and records, record our transactions, provide critical information to our management and prepare our
financial statements. Our work to implement and improve our new computerized consolidation and ERP systems continues as an active
project. These systems are new to us and we have not had extensive experience with them.

The new ERP and consolidation systems could eventually become more costly, difficult and time-consuming to purchase and
implement than we currently anticipate. Implementation of the new ERP system has required us to change internal business practices.
We may encounter unexpected difficulties or costs or other challenges, any of which may disrupt our business or cause delays in the
reporting of our financial results. Our existing systems, procedures or controls may not be adequate to support our operations and
require us to change our internal business practices. Corrections and improvements may be required as we continue the
implementation of our new systems, procedures and controls, and could cause us to incur additional costs and require additional
management attention, placing burdens on our internal resources. If we fail to manage these changes effectively, it could adversely
affect our ability to manage our business and our operating results.

Our results of operations may suffer if we do not effectively manage our inventory.

We need to manage our inventory of component parts, work-in-process and finished goods
effectively to meet customer delivery demands at an acceptable risk and cost. Customers are increasingly requiring very short lead
times for delivery, which may require us to purchase and carry additional inventory. For both the inventories that support manufacture of
our products and our spare parts inventories, if the customer demand we anticipate does not materialize in a timely manner, we will
incur increased carrying costs and some inventory could become un-saleable or obsolete, resulting in write-offs which would adversely
affect the results of our operations.

Warranty claims in excess of our projections could seriously harm our business.

We offer a warranty on our products. The cost associated with our warranty is significant, and in
the event our projections and estimates of this cost are inaccurate, our financial performance could be seriously harmed. In addition, if
we experience product failures at an unexpectedly high level, our reputation in the marketplace could be damaged, and our business
would suffer.

We are increasingly outsourcing manufacturing and logistics activities to third-party service
providers, which decreases our control over the performance of these functions.

We have already outsourced certain manufacturing and spare parts logistics functions to third-party service providers, and
we may outsource more of those functions in the future. While we expect to achieve operational flexibility and cost savings as a result
of this outsourcing, outsourcing has a number of risks and reduces our control over the performance of the outsourced functions.
Significant performance problems by these third-party service providers could result in cost overruns, delayed deliveries, shortages,
quality issues or other problems that could result in significant customer dissatisfaction and could materially and adversely affect our
business, financial condition and results of operations.

If for any reason one or more of these third-party service providers becomes unable or unwilling to
continue to provide services of acceptable quality, at acceptable costs and in a timely manner, our ability to deliver our products or
spare parts to our customers could be severely impaired. We would quickly need to identify and qualify substitute service providers or
increase our internal capacity, which could be expensive, time-consuming and difficult, and could result in unforeseen operations
problems. Substitute service providers might not be available or, if available, might be unwilling or unable to offer services on
acceptable terms.

If customer demand for our products increases, we may be unable to secure sufficient additional
capacity from our current service providers on commercially reasonable terms, if at all.

Our requirements are expected to represent a small portion of the total capacities of our third-party
service providers, and they may preferentially allocate capacity to other customers, even during periods of high demand for our
products. In addition, such manufacturers could suffer financial difficulties or disruptions in their operations due to causes beyond our
control.

We may not be able to continue to successfully compete in the highly competitive semiconductor equipment industry.

The semiconductor equipment industry is both highly competitive and subject to rapid
technological change. Significant competitive factors include the following:

- system performance;
- cost of ownership;
- size of installed base;
- breadth of product line;
- delivery availability; and
- customer support.

Competitive pressure has been increasing in several areas. In particular, there is increased price competition, and customers
are waiting to make purchase commitments based on their end-user demand, which are then placed with requests for rapid delivery
dates and increased product support.

Our major competitors are larger than we are, have greater capital resources, and may have a competitive advantage over us
by virtue of having:

- broader product lines;
- longer operating history;
- greater experience with high-volume manufacturing;
- substantially larger customer bases;
- the ability to reduce price through product bundling; and
- substantially greater customer support, financial, technical and marketing resources.

In addition, to expand our sales we must often replace the systems of our competitors or sell new systems to customers of our
competitors. Our competitors may develop new or enhanced competitive products that will offer price or performance features that are
superior to our systems. Our competitors may also be able to respond more quickly to new or emerging technologies and changes in
customer requirements or to devote greater resources to the development, promotion, sale and on-site customer support of their
product lines. We may not be able to maintain or expand our sales if competition increases and we are unable to respond
effectively.

Our lengthy sales cycle increases our costs and reduces the predictability of our revenue.

Sales of our systems depend upon the decision of a prospective customer to increase or replace manufacturing capacity,
typically involving a significant capital commitment. Accordingly, the decision to purchase our systems requires time-consuming internal
procedures associated with the evaluation, testing, implementation and introduction of new technologies into our customers'
manufacturing facilities. Even after the customer determines that our systems meet their qualification criteria, we may experience
delays finalizing system sales while the customer obtains approval for the purchase, constructs new facilities or expands its existing
facilities. Consequently, the time between our first contact with a customer regarding a specific potential purchase and the customer's
placing its first order may last from nine to twelve months or longer. We may incur significant sales and marketing expenses during this
evaluation period. In addition, the length of this period makes it difficult to accurately forecast future sales. If sales forecasted from a
specific customer are not realized, we may experience an unplanned shortfall in revenues, and our quarterly and annual revenue and
operating results may fluctuate significantly from period to period.

We are highly dependent on international sales, and face significant economic and regulatory risks.

International sales accounted for 84% of our net sales in 2005, 87% of our net sales in 2004, and 87% of our net sales in
2003. We anticipate international sales will continue to account for a significant portion of our future net sales. Asia has been a
particularly important region for our business, and we anticipate that it will continue to be important going forward. Our sales to
customers located in China, Japan, Korea, Taiwan and other Asian countries accounted for 72% of our net sales in 2005, 78% of our
net sales in 2004 and 70% of our net sales in 2003. Because of our continuing dependence upon international sales, we are subject to
a number of risks associated with international business activities, including:

- unexpected changes in law or regulations resulting in more burdensome governmental controls, tariffs, taxes, restrictions,
embargoes or export license requirements;
- exchange rate volatility;
- the need to comply with a wide variety of foreign and U.S. export laws;
- political and economic instability, particularly in Asia;
- differing labor regulations;
- reduced protection for intellectual property;
- difficulties in accounts receivable collections;
- difficulties in managing distributors or representatives; and
- difficulties in staffing and managing foreign subsidiary operations.

In the U.S. and Asia (excluding Japan), our sales to date have been denominated primarily in U.S. dollars, while our sales in
Japan are usually denominated in Japanese Yen. Our sales to date in Europe have been denominated in various currencies, currently
primarily U.S. dollars and the Euro. Our sales in foreign currencies are subject to risks of currency fluctuation. For U.S. dollar sales in
foreign countries, our products may become less price-competitive when the local currency is declining in value compared to the dollar.
This could cause us to lose sales or force us to lower our prices, which would reduce our gross margins.

In addition, the expenses of our German manufacturing operation are primarily incurred in Euros. If the Euro were to
appreciate in relation to the U.S. dollar, our operating expenses would increase.

We depend upon a limited number of suppliers for some components and subassemblies, and supply shortages or the loss of
these suppliers could result in increased cost or delays in manufacture and sale of our products.

We rely to a substantial extent on outside vendors to provide many of the components and subassemblies of our systems.
We obtain some of these components and subassemblies from a sole source or a limited group of suppliers. Because of our anticipated
reliance on outside vendors generally, and on a sole or a limited group of suppliers in particular, we may be unable to obtain an
adequate supply of required components. Although we currently experience minimal delays in receiving goods from our suppliers, when
demand for semiconductor equipment is strong, our suppliers may have difficulty providing components on a timely basis.

In addition, during periods of shortages of components, we may have reduced control over pricing and timely delivery of
components. We often quote prices to our customers and accept customer orders for our products prior to purchasing components and
subassemblies from our suppliers. If our suppliers increase the cost of components or subassemblies, we may not have alternative
sources of supply and may no longer be able to increase the cost of the system being evaluated by our customers to cover all or part of
the increased cost of components.

The manufacture of some of these components and subassemblies is an extremely complex process and requires long lead
times. If we are unable to obtain adequate and timely deliveries of our required components or subassemblies, we may have to seek
alternative sources of supply or manufacture such components internally. This could delay our ability to manufacture or timely ship our
systems, causing us to lose sales, incur additional costs, delay new product introductions, and harm our reputation.

We manufacture many of our products at two primary manufacturing facilities and are thus subject to risk of disruption.

Although we outsource the manufacturing for certain of our products to third parties, we continue to produce our latest
generation products at our two principal manufacturing plants in Fremont, California and Dornstadt, Germany. We have limited ability to
interchangeably produce our products at either facility, and in the event of a disruption of operations at one facility, our other facility
would not be able to make up the capacity loss. Our operations are subject to disruption for a variety of reasons, including, but not
limited to natural disasters, work stoppages, operational facility constraints and terrorism. Such disruption could cause delays in
shipments of products to our customers, result in cancellation of orders or loss of customers and seriously harm our business.

Because of competition for qualified personnel, we may not be able to recruit or retain necessary personnel, which could
impede development or sales of our products.

Our growth will depend on our ability to attract and retain qualified, experienced employees. There is substantial
competition for experienced engineering, technical, financial, sales, and marketing personnel in our industry. In particular, we must
attract and retain highly skilled design and process engineers. Historically, competition for such personnel has been intense in all of our
locations, but particularly in the San Francisco Bay Area where our headquarters is located. If we are unable to retain existing key
personnel, or attract and retain additional qualified personnel, we may from time to time experience inadequate levels of staffing to
develop and market our products and perform services for our customers. As a result, our growth could be limited, or we could fail to
meet our delivery commitments or experience deterioration in service levels or decreased customer satisfaction.

If we are unable to protect our intellectual property, we may lose a valuable asset and experience reduced market share.
Efforts to protect our intellectual property may require additional costly litigation.

We rely on a combination of patents, copyrights, trademark and trade secret laws, non-disclosure agreements, and other
intellectual property protection methods to protect our proprietary technology. Despite our efforts to protect our intellectual property, our
competitors may be able to legitimately ascertain the non-patented proprietary technology embedded in our systems. If this occurs, we
may not be able to prevent the use of such technology. Our means of protecting our proprietary rights may not be adequate and our
patents may not be sufficiently broad to protect our technology. Any patents owned by us could be challenged, invalidated, or
circumvented and any rights granted under any patent may not provide adequate protection to us. Furthermore, we may not have
sufficient resources to protect our rights. Our competitors may independently develop similar technology, or design around patents that
may be issued to us. In addition, the laws of some foreign countries may not protect our proprietary rights to as great an extent as do
the laws of the United States and it may be more difficult to monitor the use of our products in such foreign countries. As a result of
these threats to our proprietary technology, we may have to resort to costly litigation to enforce our intellectual property rights.

We might face patent infringement or other intellectual property infringement claims that may be costly to resolve and could
divert management attention.

We may from time to time be subject to claims of infringement of other parties' patents or other proprietary rights. In
addition, we on occasion receive notification from customers who believe that we owe them indemnification or have other obligations
related to infringement claims made against the customers by third parties. Our involvement in any patent dispute or other intellectual
property dispute or action to protect trade secrets, even if the claims are without merit, could be very expensive to defend and could
divert the attention of our management. Adverse determinations in any litigation could subject us to significant liabilities to third parties,
require us to seek costly licenses from third parties, and prevent us from manufacturing and selling our products. Royalty or license
agreements, if required, may not be available on terms acceptable to us or at all. Any of these situations could have a material adverse
effect on our business and operating results in one or more countries.

Our failure to comply with environmental regulations could result in substantial liability.

We are subject to a variety of federal, state, local, and foreign laws, rules, and regulations relating to environmental
protection. These laws, rules, and regulations govern the use, storage, discharge, and disposal of hazardous chemicals during
manufacturing, research and development and sales demonstrations. If we fail to comply with present or future regulations, especially
in our Fremont, California and Dornstadt, Germany manufacturing facilities, we could be subject to substantial liability for clean up
efforts, personal injury, and fines or suspension or cessation of our operations. We may be subject to liability if our acquired companies
have past violations. Restrictions on our ability to expand or continue to operate our present locations could be imposed upon us, or we
could be required to acquire costly remediation equipment, or incur other significant expenses.

We incurred net operating losses during 2001 to 2003. We may not achieve or maintain profitability on an annual basis.

We incurred net losses of approximately $336.7 million for the year ended December 31, 2001,
$69.7 million for the year ended December 31, 2002 and $35.5 million for the year ended December 31, 2003.
Although we were profitable for 2004 and 2005, we expect to continue to incur significant research and development and selling,
general and administrative expenses. We may not achieve profitability in future years. We will need to continue to generate significant
sales to achieve and maintain profitability, and we may not be able to do so.

Our quarterly operating results fluctuate significantly, are difficult to predict, and may fall short of anticipated levels, which could
cause our stock price to decline.

Our quarterly revenue and operating results have varied significantly in the past and are likely to vary significantly in the
future, which makes it difficult for us to predict our future operating results. A substantial percentage of our operating expenses are fixed
in the short term and we may be unable to adjust spending to compensate for an unexpected shortfall in revenues. As a result, any
delay in generating or recognizing revenues could cause our operating results to be below the expectations of market analysts or
investors, which could cause the price of our common stock to decline.

The price of our common stock has fluctuated in the past and may continue to fluctuate significantly in the future, which may lead to
losses by investors or to securities litigation.

The market price of our common stock has been highly volatile in the past, and our stock price may decline in the future.
For example, for the year ended December 31, 2005, the price range for our common stock was $5.77 to $10.68 per share.

In addition, in recent years the stock market in general, and the market for shares of high technology stocks in particular, have
experienced extreme price fluctuations. These fluctuations have frequently been unrelated to the operating performance of the affected
companies. Such fluctuations could adversely affect the market price of our common stock. In the past, securities class action litigation
has often been instituted against a company following periods of volatility in its stock price. This type of litigation, if filed against us,
could result in substantial costs and divert our management's attention and resources.

Any future business acquisitions may disrupt our business, dilute stockholder value, or distract management attention.

As part of our ongoing business strategy, we may consider acquisitions of, or significant investments in, businesses that
offer products, services, and technologies complementary to our own. Such acquisitions could materially adversely affect our operating
results and/or the price of our common stock. Acquisitions also entail numerous risks, including:

- difficulty of assimilating the operations, products, and personnel of the acquired businesses;
- potential disruption of our ongoing business;
- unanticipated costs associated with the acquisition;
- inability of management to manage the financial and strategic position of acquired or developed products, services, and
technologies;
- inability to maintain uniform standards, controls, policies, and procedures; and
- impairment of relationships with employees and customers that may occur as a result of integration of the acquired
business.

To the extent that shares of our stock or other rights to purchase stock are issued in connection with any future acquisitions,
dilution to our existing stockholders will result, and our earnings per share may suffer. Any future acquisitions may not generate
additional revenue or provide any benefit to our business, and we may not achieve a satisfactory return on our investment in any
acquired businesses.

Continued compliance with new regulatory and accounting requirements will be challenging and is likely to cause our general
and administrative expenses to increase and impact our future financial position and results of operations.

As a result of compliance with the Sarbanes-Oxley Act of 2002, as well as changes to listing standards adopted by the
Nasdaq Stock Market, and the attestation and accounting changes required by the Securities and Exchange Commission, we are
required to implement additional internal controls, to improve our existing internal controls, and to comprehensively document and test
our internal controls. As a result, we are required to hire additional personnel and to obtain additional outside legal, accounting and
advisory services, all of which will cause our general and administrative costs to increase. Proposed changes in the accounting rules,
including legislative and other proposals to account for employee stock options as a compensation expense among others, could
materially increase the expenses that we report under generally accepted accounting principles, which may adversely affect our
operating results.

The Company Has Material Weaknesses in Its Internal Control over Financial Reporting



During the audit of the 2005 financial statements, the Company's management identified the following material weaknesses in
internal control over financial reporting:

- lack of sufficient personnel and resources to properly perform the quarterly and year-end financial statement closing processes,
including the monitoring of the previously selected accounting policy for the amounts received from a patent infringement settlement,
and the review of certain account reconciliations and analyses.
- lack of effective controls over the computation and review of reserves for slow-moving and excess and obsolete
inventory

Although the Company has taken and is continuing to undertake a number of initiatives to address these material weaknesses, the
existence of a material weakness is an indication that there is more than a remote likelihood that a material misstatement of its financial
statements might not be prevented or detected in the current or any future period. In addition, the Company may in the future identify
other material weaknesses or significant deficiencies in its internal control over financial reporting that it has not discovered to date.

Furthermore, the initiatives taken by the Company to remedy the material weaknesses are expected to result in additional
costs for increased personnel, which could adversely affect our operating results. There can also be no assurance that the initiatives
being taken by management will result in a determination by the Company's independent registered public accounting firm that its
internal controls over financial reporting are properly designed and operating effectively in future periods.

Item 1B.  Unresolved Staff Comments

None.

Item 2.  Properties

Our principal properties as of December 31, 2005 are set forth below:

|Location           |  | Type                        |  | Principal Use                                                                  |  | Square Footage |     | Ownership
|------------------ |  | --------------------------- |  | ------------------------------------------------------------------------------ |  | -------------- | --- | ---------
|Fremont, CA        |  | Office, plant and warehouse |  | Headquarters, Marketing, Manufacturing, Distribution, Research and Engineering |  | 105,000        |     |          
|                   |  |                             |  |                                                                                |  |                |     |          
|Exton, PA          |  | Office, plant and warehouse |  | 100% Subleased                                                                 |  | 140,000        | (1) |          
|                   |  |                             |  |                                                                                |  |                |     |          
|Dornstadt, Germany |  | Office, plant and warehouse |  | Manufacturing, Research and Engineering                                        |  | 102,000        |     |          

__________________

(1)	The two properties at Exton, PA are not needed for our operations and are subleased to other parties.

In addition to the above properties, we lease an aggregate of approximately 49,000 square feet of office space for sales and
customer support offices. In Canada, we lease approximately 20,000 square feet of office, plant and warehouse space for office,
manufacturing and research facilities. In total, we lease office space for headquarters, manufacturing, operations, research and
engineering, distribution, marketing, sales and customer support in nineteen locations throughout the world: four in the United States,
six in Europe, three in China, two in Taiwan, and one in each of Canada, Japan, Korea, and Singapore. We consider these current
facilities suitable and adequate to meet our requirements.

Item 3.  Legal Proceedings

In the ordinary course of business, we are subject to claims and litigation, including claims that we infringe third party
patents, trademarks and other intellectual property rights. Although we believe it is unlikely that any current claims or actions will have a
material adverse impact on our operating results or our financial position, given the uncertainty of litigation, we cannot be certain of this.
Moreover, the defense of claims or actions against us, even if not meritorious, could result in the expenditure of significant financial and
managerial resources.

Our involvement in any patent dispute, other intellectual property dispute or action to protect trade secrets and know-how could
result in a material adverse effect on our business. Adverse determinations in current litigation or any other litigation in which we may
become involved could subject us to significant liabilities to third parties, require us to grant licenses to or seek licenses from third
parties and prevent us from manufacturing and selling our products. Any of these situations could have a material adverse effect on our
business.

Item 4.  Submission of Matters to a Vote of Security Holders

No matters were submitted to a vote of security holders during the fourth quarter.

Executive Officers of the Registrant

The following table and notes set forth information about our three executive officers:

|Name                |  | Age |  | Title                                                    
|------------------- |  | --- |  | ---------------------------------------------------------
|David L. Dutton     |  | 45  |  | Chief Executive Officer and Director                     
|Robert B. MacKnight |  | 56  |  | President and Chief Operating Officer                    
|Ludger H. Viefhues  |  | 63  |  | Chief Financial Officer, Executive Vice President-Finance
|                    |  |     |  | and Secretary                                            

David L. Dutton - Chief Executive Officer and Director

David Dutton has served as Mattson's Chief Executive Officer since June 2005. Prior to that, Mr. Dutton served as
Mattson's Chief Executive Officer and President since October 2001. Mr. Dutton previously served as President of the
Plasma Products Division. Mr. Dutton joined Mattson in 1994 as General Manager of the Strip/Plasma Etch division. From 1998
to 2000, Mr. Dutton served as Executive Vice President and Chief Operating Officer of Mattson. From 1993 to 1994,
Mr. Dutton was Engineering Manager for Thin Films Processing at Maxim Integrated Products, Inc. From 1984 to 1993,
Mr. Dutton served as an engineer and then manager in plasma etch processing and yield enhancement at Intel Corp.

Robert B. MacKnight - President and Chief Operating Officer

Robert MacKnight has served as Mattson's President and Chief Operating Officer since June 2005. Prior to that, Mr.
MacKnight served as Chief Operating Officer since December 2002 and as President of the Thermal/Films/Etch division and
Executive Vice President since December 2001. Mr. MacKnight joined Mattson in September 2001 as Executive
Vice President of Corporate Development and General Manager of the RTP Product Business Unit. From 1998 to 2001,
Mr. MacKnight served at Microbar, Inc., a manufacturer of chemical systems for the semiconductor industry, where he last
served as President and Chief Operating Officer. From 1996 to 1998, Mr. MacKnight was Vice President and General Manager
of After Market Operations for Cymer, Inc., a supplier of equipment used in semiconductor manufacturing.

Ludger H. Viefhues - Chief Financial Officer, Executive Vice President, Finance and Secretary

Ludger Viefhues joined Mattson as the Chief Financial Officer in December 2000 and also serves as Executive
Vice President, Finance and Secretary. From 1999 to 2000, Mr. Viefhues was Chief Financial Officer of STEAG RTP Systems.
From 1996 to 1999, Mr. Viefhues was Chief Executive Officer at MEMC Electronic Materials, Inc., a supplier of silicon
wafers. Prior to being appointed Chief Executive Officer at MEMC, Mr. Viefhues served as MEMC's Chief Financial Officer. From
1993 to 1996, Mr. Viefhues held the post of Chief Financial Officer at Huels AG in Germany.

PART II

Item 5.  Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities

Market for Registrant's Common Equity

Our common stock has been traded on the Nasdaq National Market since our initial public offering on
September 28, 1994. Our stock is quoted under the symbol "MTSN." The following table sets forth the low and high closing
prices as reported by the Nasdaq National MarketÒ
 for the periods indicated.

|             |            | Low |           | High
|------------ | ---------- | --- | --------- | ----
|2005 Quarter |            |     |           |     
|First        | $     7.72 |     | $   10.68
|Second       | 5.77       |     | 8.27     
|Third        | 7.16       |     | 9.50     
|Fourth       | 7.19       |     | 10.22    
|             |            |     |           |     
|2004 Quarter |            |     |           |     
|First        | $   10.12  |     | $   14.82
|Second       | 9.07       |     | 14.38    
|Third        | 7.05       |     | 12.02    
|Fourth       | 7.21       |     | 11.59    

On April 26, 2006, the last reported sales price of our common stock on the Nasdaq National Market was $11.76 per share.
According to the records of our transfer agent, we had 222 stockholders of record of our common stock at April 26, 2006. Because
brokers and other institutions hold many of our shares on behalf of stockholders, we are unable to estimate the total number of
stockholders represented by these recordholders.

Dividends

We have never paid cash dividends on our common stock and have no present plans to pay cash dividends. We are also
restricted by the terms of our credit facility with our bank from paying future dividends. We intend to retain all future earnings for use in
our business.

Equity Compensation Plans

The following table summarizes our equity
compensation plans as of December 31, 2005:

|                      | Number of securities to be issued upon exercise of outstanding options |           | Weighted-average exercise price of outstanding options |  | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|--------------------- | ---------------------------------------------------------------------- | --------- | ------------------------------------------------------ |  | -------------------------------------------------------------------------------------------------------------------------------------------
|                      |                                                                        | (a)       |                                                        |  |                                                                                                                                            
|Equity compensation   |                                                                        |           |                                                        |  |                                                                                                                                            
|plans approved by     |                                                                        | 5,822,000 |                                                        |  |                                                                                                                                            
|security holders      |                                                                        |           |                                                        |  |                                                                                                                                            
|Equity compensation   |                                                                        |           |                                                        |  |                                                                                                                                            
|plans not approved by |                                                                        | -         |                                                        |  |                                                                                                                                            
|security holders      |                                                                        |           |                                                        |  |                                                                                                                                            
|Total                 |                                                                        | 5,822,000 |                                                        |  |                                                                                                                                            

Public Offering

On February 17, 2004, we sold approximately 4.3 million newly issued shares of common stock in an
underwritten public offering priced at $11.50 per share. This resulted in net proceeds to us of approximately $46.4 million.

Item 6.  Selected Financial Data

The following historical financial data should be read in conjunction with our consolidated financial statements and
notes thereto. We derived the selected consolidated statement of operations data for the years ended December 31, 2005, 2004,
and 2003 and the selected consolidated balance sheet data as of December 31, 2005 and 2004 from our audited consolidated
financial statements appearing in this report.

CONSOLIDATED STATEMENT OF OPERATIONS DATA:

|                                                      |  | Year Ended December 31,              
|----------------------------------------------------- |  | -------------------------------------
|                                                      |  |                                      
|                                                      |  | 2005                                 
|                                                      |  |                                      
|                                                      |  | (in thousands, except per share data)
|                                                      |  |                                      
|Net sales                                             |  | $ 209,379                            
|Cost of sales(2)                                      |  | 125,214                              
|Gross profit                                          |  | 84,165                               
|Income (loss) from operations(3,4)                    |  | 5,376                                
|Net income (loss)                                     |  | $   11,299                           
|                                                      |  |                                      
|Net income (loss) per share:                          |  |                                      
|Basic                                                 |  | $       0.22                         
|Diluted                                               |  | $       0.21                         
|Shares used in computing net income (loss) per share: |  |                                      
|Basic                                                 |  | 51,557                               
|Diluted                                               |  | 52,784                               

CONSOLIDATED BALANCE SHEET DATA:

|                                       |  | December 31,  
|-------------------------------------- |  | --------------
|                                       |  | 2005          
|                                       |  |               
|                                       |  | (in thousands)
|                                       |  |               
|Cash and cash equivalents              |  | $ 116,593     
|Working capital                        |  | $ 152,324     
|Total assets                           |  | $ 275,567     
|Long-term debt, net of current portion |  | -             
|Total stockholders' equity             |  | $ 210,189     

__________________

(1)	Amounts for 2002, 2003 and 2004 have been restated from amounts previously reported. See Note 2 to
the accompanying Consolidated Financial Statements in Item 8 for additional information on the effects of this restatement.

(2)	Cost of revenues included inventory valuation charges of $14.3 million for 2002 and inventory valuation charges of
$26.4 million for 2001, primarily related to inventories for RTP and Omni products that were acquired from the acquisition of the
semiconductor division of STEAG Electronic Systems and CFM Technologies.

(3)	Upon adoption of SFAS 142 on January 1, 2002, goodwill is no longer amortized. Only the intangibles continue
to be amortized.

(4)	Total operating expenses for 2003 included a loss on disposition of Wet Business. We had previously reported in 2003 the
loss on disposition of Wet Business of $10.3 million after income (loss) from operations. See "Reclassifications" within
"Management's Discussion and Analysis of Financial Condition and Results of Operation" for additional information on this
reclassification.

On October 27, 2004, we completed the acquisition of Vortek Industries Ltd. This
acquisition has been accounted for under the purchase method of accounting, and the results of operations of Vortek are included in
our selected financial data from that date. On March 17, 2003, we divested our wet surface preparation products business. In
2002, we incurred charges relating to impairment of long-lived assets of $11.6 million, inventory valuation charges of $14.3 million and
other restructuring costs of $5.7 million. These acquisitions, divesture and charges affect the comparability of our financial data for the
periods shown in the preceding table. These transactions are further discussed in Management's Discussion and Analysis of Financial
Conditions and Results of Operations, and in our Consolidated Financial Statements.

Item 7.  Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction
with "Selected Financial Data," our consolidated financial statements and related notes included elsewhere in this document. In addition
to historical information, the discussion below contains certain forward-looking statements that involve risks and uncertainties. Our
actual results could differ materially from those anticipated by these forward-looking statements due to various factors, including, but
not limited to, those set forth under Item 1A. "Risk Factors" in this Annual Report on Form 10-K and elsewhere in this
document.

Restatement of Financial Results for Years Ended December 31, 2002, 2003 and 2004 and Quarters Ended March 27, June 26
and September 25, 2005

We have restated our previously issued consolidated financial statements for the years ended December 31, 2002, 2003 and
2004 and the quarters ended March 27, June 26 and September 25, 2005. Restated financial statements for the year ended December
31, 2002 prepared in accordance with accounting principles generally accepted in the United States are not presented herein. In the
consolidated financial statements presented herein, the effects of the restatement on periods prior to January 1, 2003 have been
recorded as a decrease in accumulated deficit of $24.6 million as of January 1, 2003 and resulted in an increase to total stockholders'
equity of $24.6 million.

For information about the effects of the restatement, see Note 2 to the Consolidated Financial Statements and Supplementary
Financial Information - Quarterly Consolidated Financial Data included in Item 8 of this Annual Report on Form 10-K. The consolidated
financial statements and financial information included in our annual reports on Form 10-K, quarterly reports on Form 10-Q and current
reports on Form 8-K previously filed or furnished by Mattson for these periods should not be relied upon and is superceded by the
information in this Annual Report on Form 10-K. Periods prior to 2002 did not require restatement.

Overview

We are a leading supplier of semiconductor wafer processing equipment used in the fabrication of integrated circuits (ICs). Our
manufacturing equipment is used for transistor level, or front-end-of-line manufacturing, and also in specialized applications for
processing the interconnect layer, or back-end-of-line processing. Our manufacturing equipment utilizes innovative technology to
deliver advanced processing capabilities and high productivity for the fabrication of current and next-generation ICs. Our tools,
technologies and expertise are enablers in the semiconductor industry's transition to larger 300 mm wafers, sub-90 nm design rules and
the use of new materials, such as copper, low capacitance (low-k) dielectrics and barrier metals.

Our business depends upon capital expenditures by manufacturers of semiconductor devices. The level of capital
expenditures by these manufacturers depends upon the current and anticipated market demand for such devices. Because the demand
for semiconductor devices is highly cyclical, the demand for wafer processing equipment is also highly cyclical.

Due to a decline in wafer fab equipment investments by our customers, in 2005 our revenues decreased by 15.1% to $209.4
million from $246.5 million in 2004. As a result of our continued efforts to control our operating costs in 2005, we decreased our selling,
general and administrative expenses by $4.4 million, or 7.7%, while we increased our activity in 2005 to expand our product portfolio to
accommodate sub-65 nanometer design rules, driving an increase in research, development and engineering expenses of $3.5 million,
or 15.2%. Despite the decline in revenue in 2005, we reported net income for the year while making significant investments in
developing our next generation products.

Part of our strategy is to outsource selected non-critical functions in manufacturing, spare parts logistics, subsystem design
and other areas to third parties specializing in these areas. This allows us to concentrate our resources on our core technologies in
Strip and RTP, reduce our cost structure and achieve greater flexibility to expand and contract capacity as market conditions require. In
2005, we made progress in building a leaner, more flexible organization and demonstrated that we could maintain profitability through a
full industry cycle. Although we have implemented cost cutting and operational flexibility measures, we are largely dependent upon
increases in sales in order to improve our profitability.

We had $129.3 million of cash, cash equivalents and short-term investments and no long-term debt at
December 31, 2005. With the recent improvements in our operating results and our current strong cash position, we believe we
are in a healthy position in terms of liquidity and capital resources.

Going forward, the success of our business will be dependent on numerous factors, including, but not limited to, the market
demand for semiconductors and semiconductor wafer processing equipment, and our ability to (a) develop and bring to market
new products that address our customers' needs, (b) grow customer loyalty through collaboration with and support of our
customers and (c) maintain a cost structure that will enable us to operate effectively and profitably throughout changing industry
cycles.

Adoption of SFAS No. 123(R) "Share-Based Payment"

For 2006 and future years, we expect there to be a material increase in our compensation costs as a result of the additional
stock-based compensation expenses we will recognize under SFAS No. 123(R) "Share-Based Payment."  Depending on
the magnitude and distribution of future equity compensation grants among employees in the different functional areas of our company,
portions of the additional compensation expense may be allocated to our operating expenses (selling, general and administrative, and
research, development and engineering), and to cost of sales.  We continue to evaluate the impact of SFAS No. 123(R) on our
operations, including evaluating which transition method and pricing model to adopt, and how our equity compensation practices may
change.  As a result, we are currently unable to quantify a forecast of the increased costs.

Results of Operations

Years Ended December 31, 2005 and 2004

The following table sets forth our consolidated results of operations for the years ended December 31, 2005 and 2004, and the
year-over-year increase (decrease) in our results, expressed in both amounts (in thousands) and as a percentage of net sales, except
where indicated:

|                                      | Year Ended December 31, |  | Increase (Decrease)
|------------------------------------- | ----------------------- |  | -------------------
|                                      | 2005                    |  | 2004               
|                                      |                         |  |                    
|Sales:                                |                         |  |                    
|System                                | $ 198,551               |  | 94.8               
|Royalty                               | 10,828                  |  | 5.2                
|Net sales                             | 209,379                 |  | 100.0              
|Cost of sales                         | 125,214                 |  | 59.8               
|Gross profit                          | 84,165                  |  | 40.2               
|Operating expenses:                   |                         |  |                    
|Research, development and engineering | 26,625                  |  | 12.7               
|Selling, general and administrative   | 52,998                  |  | 25.3               
|Amortization of intangibles           | 2,100                   |  | 1.0                
|Gain on disposition of Wet Business   | (2,934)                 |  | (1.4)              
|Total operating expenses              | 78,789                  |  | 37.6               
|Income from operations                | 5,376                   |  | 2.6                
|Interest expense                      | (195)                   |  | (0.1)              
|Interest income                       | 2,855                   |  | 1.4                
|Other income (expense), net           | (537)                   |  | (0.3)              
|Income before income taxes            | 7,499                   |  | 3.6                
|Benefit from income taxes             | (3,800)                 |  | (1.8)              
|Net income                            | $   11,299              |  | 5.4                

(1) Not meaningful.

Sales. The decrease in net sales in 2005 compared with 2004 was primarily due to a decrease in system
sales of $38.1 million, or 18.4%, and a decrease in service and spare parts sales of $4.3 million, or 12.8%. Sales in 2005
represent a decline following very strong capital spending by semiconductor manufacturers in 2004. In 2005, we received business
from leading chipmakers in all regions we serve - China, Europe, Japan, Korea, Singapore, Taiwan and the United States.
Korea was our largest expanding equipment market in 2005, with sales increasing 55% from 2004, however overall sales declined due
to a decline in sales of 30% for Japan, Taiwan and other Asian countries. Our net sales for 2005 included royalty revenue of
$10.8 million, compared with $5.8 million for 2004.

International sales, predominantly to customers based in Europe and Asia, including China, Japan, Korea, Singapore and
Taiwan, accounted for 84% of net sales in 2005, compared to 87% for 2004. We anticipate that international sales will continue to
account for a significant portion of our net sales.

Gross Profit and Gross Profit Margin.The decrease in gross profit for 2005 compared with 2004 was
primarily due to our overall decline in sales. Additionally, gross margin was negatively impacted by inventory valuation charges of $3.6
million in 2005. Our gross profit for 2005 included royalty revenue of $10.8 million received from DNS, compared with
$5.8 million for 2004. The royalty revenue carries no associated cost of revenues.

Gross profit margin declined in 2005 compared with 2004 primarily due to inventory valuation charges, which accounted for 1.6
percentage points of the decline in 2005. Additionally, due to the lower overall sales volume in 2005, warranty expenses as a
percentage of sales increased 0.8 percentage points in 2005, although total warranty expenses were slightly lower.

Due to intense competition, we continue to face pricing pressure that can affect our gross profit margin. In 2005, we continued
to increase the proportion of manufacturing work performed by outsourcing partners. This outsourcing strategy is a key element of our
CFE business model, which is designed to enable us to expand and contract our manufacturing capacity to meet market conditions.
Our gross profit margin has varied over the years and will continue to be affected by many factors, including competitive pressures,
product mix, economies of scale and overhead absorption levels.

Research, Development and Engineering.RD&E expenses consist primarily of salary and benefits for
our RD&E staff as well as contractors' fees and other costs associated with the enhancements of existing products and
development of new products. The increase in RD&E expenses in 2005 compared with 2004 was primarily due to increased
activity in 2005 to expand our portfolio of products capable of addressing stringent sub-65 nm requirements.

Selling, General and Administrative.Sales and marketing expenses consist primarily of the costs of
personnel involved in the sales and marketing process, outside service costs, sales commissions, advertising and promotional
materials, sales facilities expense, trade shows and seminars. General and administrative expenses consist primarily of personnel costs
for finance, administration, operations and general management, headquarters and general office facilities costs, as well as legal and
accounting expenses. In 2005, we continued to streamline our internal operations and adjust our resources through outsourcing in an
effort to create a more flexible organization that can operate profitably through changing industry cycles.

The decrease in selling, general and administrative (SG&A) expenses in 2005 compared with 2004 was primarily the
result of a reduction of $2.9 million due to reduced accounts receivables reserves in 2005, decreases in travel expenses of $1.1 million
and corporate insurance expenses of $0.7 million as part of our ongoing effort to streamline our operations, partially offset by higher
outsourcing costs for professional services of $0.9 million, primarily related to increased accounting and consulting expenses related to
Sarbanes-Oxley compliance. As a percentage of net sales, our SG&A expenses increased in 2005 compared to 2004 because of
the decrease in net sales in 2005.

Amortization of Intangibles.Amortization expenses increased in 2005 compared with 2004 primarily due to
our acquisition of Vortek Industries Ltd. in October 2004. We estimate our annual amortization expense to be $0.7 million for the
years 2006 through 2010.

(Gain) Loss on Disposition of Wet Business.In 2005, we received additional earn-out payments of
approximately $2.9 million in relation to the disposition of our Wet Business in 2003. We recorded this payment as additional proceeds
from the sale of the Wet Business, and the payment has been recorded as a reduction of operating expenses.

Interest and Other Income (Expense), Net.Interest income increased in 2005 compared with 2004 due to
higher investment balances in 2005. Interest expense for 2005 and 2004 remained minimal. The decrease in other income (expense),
net in 2005 compared with 2004 was primarily due to losses on forward foreign exchange contracts settled in January 2005 of $1.3
million.

Provision for Income Taxes.The tax benefit in 2005 primarily consisted of a benefit of $3.0 million due to a
reduction in our deferred tax asset valuation allowance and a benefit of $0.6 million from the settlement of controversies with foreign tax
authorities.The tax benefit in 2004 was primarily due to a tax benefit of $4.5 million resulting from reduced
foreign income tax liabilities, and a one-time tax benefit of $2.2 million related to a refund of taxes that had been previously
withheld and expensed at the time of our DNS settlement in the third quarter of 2002, which were partially offset by tax expenses
related to foreign operations.

Years Ended December 31, 2004 and 2003

The following table sets forth our consolidated results of operations for the years ended December 31, 2004 and 2003, and the
year-over-year increase (decrease) in our results, expressed in both amounts (in thousands) and as a percentage of net sales, except
where indicated:

|                                      | Year Ended December 31, |  | Increase (Decrease)
|------------------------------------- | ----------------------- |  | -------------------
|                                      | 2004                    |  | 2003               
|                                      | (restated)              |  | (restated)         
|Sales:                                |                         |  |                    
|System                                | $ 240,701               |  | 97.7               
|Royalty                               | 5,784                   |  | 2.3                
|Net sales                             | 246,485                 |  | 100.0              
|Cost of sales                         | 142,324                 |  | 57.7               
|Gross profit                          | 104,161                 |  | 42.3               
|Operating expenses:                   |                         |  |                    
|Research, development and engineering | 23,111                  |  | 9.4                
|Selling, general and administrative   | 57,413                  |  | 23.3               
|Amortization of intangibles           | 1,429                   |  | 0.6                
|Restructuring and other charges       | -                       |  | -                  
|Loss on disposition of Wet Business   | -                       |  | -                  
|Total operating expenses              | 81,953                  |  | 33.3               
|Income (loss) from operations         | 22,208                  |  | 9.0                
|Interest expense                      | (81)                    |  | -                  
|Interest income                       | 1,242                   |  | 0.5                
|Other income (expense), net           | 753                     |  | 0.3                
|Income (loss) before income taxes     | 24,122                  |  | 9.8                
|Provision (benefit) for income taxes  | (6,871)                 |  | (2.8)              
|Net income (loss)                     | $   30,993              |  | 12.6               

(1) Not meaningful.

Sales.The increase in net sales in 2004 compared with 2003 was primarily due to an increase in Strip
and RTP system and spare parts revenues of $109.4 million, or 84%, partially offset by the decrease in Wet product system
revenues of $33.6 million as a result of our divesture of the Wet Business in 2003. Of the $109.4 million increase,
$100.0 million resulted from higher Strip and RTP system revenue for 2004 compared with 2003. In 2004, over 70% of our
business was for 300 mm products. In 2004, we received business from leading chipmakers in all regions we serve - China,
Europe, Japan, Korea, Singapore, Taiwan and the United States. Our net sales for 2004 included royalty revenue of $5.8 million,
compared with $5.4 million for 2003.

International sales, predominantly to customers based in Europe and the Asia, including China, Japan, Korea, Singapore and
Taiwan, accounted for 87% of net sales for both 2004 and 2003.

Gross Profit and Gross Profit Margin.The increase in gross profit for 2004 compared with 2003 was primarily
due to increased system revenues, in particular from our higher-margin products, including our next-generation 300 mm RTP system,
the Helios. In accordance with our revenue recognition policy as it pertains to new products, we recognized no revenues related to
shipments of our Helios products made in 2003. Helios related sales were reported as deferred revenue in the consolidated balance
sheet at December 31, 2003. Gross profit reported for Helios sales recognized in 2004 amounted to approximately
$20.0 million. Improved direct labor and overhead absorption for 2004 compared with 2003 resulted in an increase in gross
margin of $10.4 million. Additionally, in 2004 we benefited from improved reliability of installed systems, and accordingly were
able to carry lower reserves for retrofitting costs, thereby increasing gross profit by $3.0 million. Our gross profit for 2004 included
royalty revenue of $5.8 million received from DNS, compared with $5.4 million for 2003. The royalty revenue carries no
associated cost of revenue.

Gross profit margin improved in 2004 compared with 2003 primarily due to increased sales of higher-margin products,
particularly our Helios RTP system. Gross profit margin in both 2004 and 2003 was also favorably impacted by improvements in our
inventory management. We had inventory valuation charges of $0.3 million in 2004, compared with inventory valuation charges of
$1.3 million for 2003.

Research, Development and Engineering.The increase in RD&E expense in 2004 compared with 2003
was primarily due to higher employee-related costs as a result of increased headcount of our RD&E function. As a percentage of
net sales, our RD&E expenses decreased in 2004 compared with 2003 because of increased net sales.

Selling, General and Administrative.The increase in selling, general and administrative (SG&A)
expenses in 2004 compared with 2003 was primarily the result of additional variable expenses due to a higher level of business activity,
primarily related to an increase in outside service charges of $0.9 million as a result of increased outsourcing. As a percentage of
net sales, our SG&A expenses decreased in 2004 compared to 2003 because we achieved higher net sales while better
controlling our SG&A expenses in 2004.

Amortization of Intangibles.Amortization expenses decreased in 2004 compared with 2003 primarily due to
a reduction in intangibles resulting from the divesture of our Wet Business in 2003.

Restructuring and Other Charges.In 2004, in connection with our consolidation of excess facilities into our
current headquarters based in Fremont, California, we accrued for lease termination costs of $450,000. In 2004 we also released
$450,000 in unused facility-related reserve balances relating to our 2002 restructuring plan for consolidation of excess facilities. As a
result, we had no restructuring charges recorded for 2004.

We recorded restructuring and other charges of $489,000 in 2003, including $381,000 for workforce reductions in Fremont and
Germany and $108,000 for consolidation of excess facilities in California. In connection with the workforce reductions, we terminated
104 employees.

(Gain) Loss on Disposition of Wet Business.In March 2003, we divested the portion of our business
that related to developing, manufacturing, selling, and servicing wet surface preparation products for the cleaning and preparation of
semiconductor wafers (the Wet Business) to SCP Global Technologies, Inc. (SCP). In connection with the sale of the Wet
Business, we recorded a loss of $10.3 million.

Interest and Other Income (Expense), Net.Interest income remained flat in 2004 compared with 2003,
despite higher cash and cash equivalent balances, primarily due to lower average interest rates. Interest expense for 2004 and 2003
remained minimal. The increase in other income (expense), net in 2004 compared with 2003 was primarily due to gains on forward
foreign exchange contracts.

Provision for Income Taxes.The tax benefit in 2004 was primarily due to a tax benefit of $4.5 million
resulting from reduced foreign income tax liabilities, and a one-time tax benefit of $2.2 million related to a refund of taxes that had
been previously withheld and expensed at the time of our DNS settlement in the third quarter of 2002, which were partially offset by tax
expenses related to foreign operations. The tax expense in 2003 primarily consisted of tax expense related to foreign operations.

Deferred Revenue at December 31, 2005 and 2004

Our deferred revenue at December 31, 2005 decreased to $12.5 million from $19.1 million at December 31, 2004,
primarily due to a net decrease in deferred revenue for system shipments and service contracts in 2005 of approximately $6.7 million.
The $12.5 million in deferred revenue at December 31, 2005 consisted of $5.4 million of deferred revenue related to installation
services awaiting completion for sales of established products, $4.7 million of deferred revenue related to recently introduced or
evaluation products shipped and awaiting customer acceptance, $1.9 million in unearned service contract revenue, and $0.5 million in
deferred spares revenue for undelivered products.

Our deferred revenue at December 31, 2004 was approximately $19.1 million, which consisted of $9.5 million of
deferred revenue related to installation services awaiting completion for sales of established products and $9.6 million of deferred
revenue related to recently introduced or beta products shipped and awaiting customer acceptance.

Liquidity and Capital Resources

Our cash and cash equivalents (excluding restricted cash) and short-term investments were $129.3 million at
December 31, 2005, an increase of $37.1 million from $92.1 million held as of December 31, 2004. Stockholders'
equity at December 31, 2005 was $210.2 million.

Credit Arrangements

We have a $10 million revolving line of credit with a bank, which may be increased to $20 million at our option.
The revolving line of credit expires in April 2006, and has an annual commitment fee of $30,000.  All borrowings under this credit
line bear interest at a per annum rate equal to the bank's prime rate plus 100 basis points. The line of credit is collateralized by a
blanket lien on all of our domestic assets including intellectual property. The line of credit requires us to satisfy certain quarterly financial
covenants, including maintaining a minimum consolidated cash balance, maintaining a minimum domestic cash balance of unrestricted
cash and cash equivalents, maintaining a minimum balance of investment accounts, and not exceeding a maximum net loss limit.  At
December 31, 2005, we were in compliance with the covenants, and we had no borrowing under this credit line.

In June 2004, our Japanese subsidiary entered into a credit facility with a Japanese bank in the amount of 600 million
Yen (approximately $5.1 million at December 31, 2005), collateralized by specific trade accounts receivable of the Japanese subsidiary.
The facility is subject to the short-term prime rate, which was 1.375% per annum as of December 31, 2005.  The facility has an
indefinite term, subject to termination at the option of either party. We have given a corporate guarantee for this credit facility. There are
no financial covenant requirements for this credit facility. At December 31, 2005, there was no borrowing under this credit facility.

Contractual Obligations

Under U.S. Generally Accepted Accounting Principles, certain obligations and commitments are not required to be
included in our consolidated balance sheets. These obligations and commitments, while entered into in the normal course of business,
may have a material impact on our liquidity.

Our contractual commitments as of December 31, 2005 are summarized in the following table:

|           |  |                          |  | Vendor Commitments  |  |                
|---------- |  | ------------------------ |  | ------------------- |  | ---------------
|           |  | Operating
Lease Payments |  | Subcontractor       |  | Inventory      
|           |  | (in thousands)          
|2006       |  | $                5,311   |  | $             3,691 |  | $         7,795
|2007       |  | 4,452                    |  | -                   |  | -              
|2008       |  | 4,595                    |  | -                   |  | -              
|2009       |  | 4,625                    |  | -                   |  | -              
|2010       |  | 3,505                    |  | -                   |  | -              
|Thereafter |  | 27,834                   |  | -                   |  | -              
|           |  | $              50,322    |  | $             3,691 |  | $         7,795

In connection with the acquisition of Vortek Industries Ltd., we became party to an agreement between Vortek and the
Canadian Minister of Industry (the Minister) relating to an investment in Vortek by Technology Partnerships Canada. Under that
agreement, as amended, we or Vortek agreed to various covenants, including (a) payment by us of a royalty to the Minister of
1.4% of revenues from flash RTP products, up to a total of CAD14,269,290 (approximately $12.2 million at December 31,
2005), and (b) Vortek maintaining a specified average workforce of employees in Canada through October 27, 2009. If we,
or Vortek, do not satisfy our obligations, the Minister may demand payment of liquidated damages in the amount of CAD14,269,290
(approximately $12.2 million at December 31, 2005) less any royalties paid by Vortek or us to the Minister. At December
31, 2005, we were in compliance with the covenants of this agreement.

Off-Balance Sheet Arrangements

As of December 31, 2005, we do not have any "off-balance sheet" arrangements as defined in Item 303
(a)(4)(ii) of Regulation S-K.

Legal Settlement

On June 24, 2002, we entered into a settlement agreement and a license agreement with DNS under which DNS agreed
to make payments to us totaling between $75 million (minimum) and $105 million (maximum), relating to past damages,
partial reimbursement of attorney fees and costs, and license fees.

In 2005, DNS paid us $11.4 million under the license agreements as royalties. We have recorded $10.8 million of the payment
of $11.4 million as royalty revenue in 2005, which is recognized as net sales in the accompanying consolidated statements of
operations. We are scheduled to receive minimum annual royalty payments of $6.0 million in April 2006 and $0.2 million in April
2007, totaling $6.2 million. Royalty payments received by us in excess of the minimum annual payments, if any, will be recorded as
royalty revenue and recognized as net sales in the period they are reported to us by DNS, which is generally in June of each year.

Liquidity and Capital Resources Outlook

As of December 31, 2005, we had cash and cash equivalents (excluding restricted cash) and short-term
investments of $129.3 million. We believe that these balances, including interest to be earned thereon, and anticipated cash flows from
operating activities will be sufficient to fund our working and other capital requirements over the course of the next twelve months and
for the foreseeable future. In the normal course of business, we evaluate the merits of acquiring technology or businesses, or
establishing strategic relationships with or investing in these businesses. We may use available cash and cash equivalents and
marketable security investments to fund such activities in the future. In the event additional needs for cash arise, we may raise
additional funds from a combination of sources including the potential issuance of debt or equity securities. Additional financing might
not be available on terms favorable to us, or at all. If adequate funds were not available or were not available on acceptable terms, our
ability to take advantage of unanticipated opportunities or respond to competitive pressures could be limited.

Cash Flows from Operating Activities

Net cash provided by operations in 2005 of $42.3 million was primarily due to net income of $11.3 million, a decrease
in accounts receivable of $29.5 million, depreciation and amortization charges of $10.2 million, a decrease in advance billings of
$6.6 million, a decrease in inventories of $6.2 million, and inventory valuation charges of $3.6 million; partially offset by a
decrease in accounts payable and accrued liabilities of $13.1 million, a decrease in deferred revenue of $6.6 million, and an increase in
prepaid expenses and other current and noncurrent assets of $4.0 million. A significant portion of the change in our balance sheet
accounts resulted from a higher level of sales at the end of 2004, which had required increased working capital.  In addition, the
decrease in accounts receivable was partially due to increased efforts to collect older receivables in 2005. Depreciation and
amortization charges increased in 2005 primarily due to the acquisition of Vortek in the fourth quarter of 2004 and higher depreciation
related to our new enterprise resource planning system, which was placed in operation at the end of 2004. The increase in other assets
in 2005 is primarily due to the recognition of $3.0 million in net deferred tax assets in the fourth quarter of 2005. Inventory valuation
charges were primarily due to an increase in our estimated required reserves for spare parts inventories.

Net cash used in operations in 2004 of $17.0 million was primarily due to an increase in accounts receivable of
$25.2 million, an increase in inventories of $14.4 million, primarily due to reduction in inventory reserves of
$8.0 million as a result of improvement in inventory control and disposal of obsolete inventories and increases of inventories of
purchased parts and raw materials of $7.6 million; a decrease in accrued liabilities of $19.2 million, largely due to reduction
in tool-related/retrofit accruals; and a decrease in deferred revenue of $2.7 million, partially offset by net income of
$31.0 million, a decrease in advanced billings of $3.9 million and depreciation and amortization charges of
$7.2 million.

Net cash used in operations in 2003 of $16.4 million was primarily due to net losses of $35.5 million, a decrease in
deferred revenue of $33.3 million due to our concerted effort during 2003 to address situations where customers had been slow
to provide sign-off, and a decrease in accrued liabilities of $12.8 million, offset by the decreases in inventories and
inventories-delivered systems of $11.5 million, primarily due to the divesture of our Wet Business, a loss on disposition of the Wet business
of $10.3 million, increases in accounts payable of $6.9 million, an increase in prepaid expenses and other current assets of
$18.8 million due to an increase in receivables from DNS, an increase in other assets of $6.0 million, a loss on disposal of fixed
assets of $2.7 million, and the non-cash depreciation and amortization of $8.0 million.

We expect that cash provided by operating activities may fluctuate in future periods as a result of a number of factors including
fluctuations in our net sales and operating results, amount of revenue deferred, collection of accounts receivable, and timing of
payments.

Cash Flows from Investing Activities

Net cash used in investing activities of $12.6 million in 2005 was primarily due to purchases of available-for-sale
investments of $25.3 million, and capital spending of $5.6 million, partially offset by proceeds from sales and maturities of
available-for-sale investments of $15.2 million and gains from earn-out payments related to the sale of our Wet Business of $2.9
million. Our capital spending in 2005 was primarily due to capitalizing internally manufactured technology used in our RD&E
activities.

Net cash used in investing activities of $2.9 million in 2004 was primarily due to purchases of available-for-sale
investments of $26.2 million, capital spending for the build-out of our manufacturing operations as a result of consolidation of
manufacturing facilities in Fremont, California, loans to Vortek prior to acquisition of $2.6 million, and net cash of
$2.2 million paid in connection with the Vortek acquisition, partially offset by proceeds from sales and maturities of
available-for-sale investments of $43.9 million.

Net cash used in investing activities of $10.3 million in 2003 consisted of purchases of property and equipment of
$8.0 million, purchases of available-for-sale investments of $35.7 million, partially offset by proceeds from sales and
maturities of available-for-sale investments of $31.4 million, and proceeds from the disposition of the Wet Business of
$2.0 million. The purchases of property and equipment were primarily related to implementation of a new enterprise resource
planning system.

Cash Flows from Financing Activities

Net cash provided by financing activities of $3.8 million in 2005 consisted of $3.3 million in proceeds from
stock plans and a decrease in restricted cash of $0.5 million. In 2005, we established corporate credit cards with a new bank, and
closed our previous corporate account, which had required a compensating cash balance of $0.5 million.

Net cash provided by financing activities of $47.8 million in 2004 consisted primarily of the net proceeds of
$46.4 million from an underwritten public offering of approximately 4.3 million newly issued shares of common stock priced
at $11.50 per share issued in February 2004. We used the net proceeds received from the offering for general corporate
purposes, including working capital requirements and potential strategic acquisitions or investments.

Net cash provided by financing activities of $4.2 million in 2003 consisted of $3.6 million in proceeds from stock
plans and a decrease in restricted cash of $0.6 million. The decrease in restricted cash resulted from pledge deposits that were
no longer required for leases in Germany.

Acquisitions and Divestitures

Acquisition of Vortek Industries Ltd.

On October 27, 2004, we acquired certain outstanding debt and equity ownership interests in Vortek
Industries Ltd. (Vortek), a privately held corporation amalgamated under the laws of British Columbia, for a total purchase price of
$18.9 million. Vortek, based in Vancouver, Canada, is a developer of millisecond flash annealing technology for rapid thermal
processing of silicon wafers used in the manufacture of semiconductors. The purchase price consisted of approximately
1.5 million shares of Mattson common stock valued at approximately $16.7 million, and approximately $2.2 million in
cash for acquisition-related expenses. Prior to the closing date of the Vortek acquisition (October 27, 2004), Mattson provided
loans to Vortek aggregating $2.6 million. These loans still existed at December 31, 2005 and December 31, 2004 and were
eliminated in consolidation. As a result of the transaction, Vortek became our wholly-owned subsidiary. Of the shares of common stock
issued by us in the Vortek transaction, 290,561 (the Escrow Shares) were held subject to an escrow agreement. The Escrow Shares
were subject to forfeiture in the event of valid indemnification claims within a period of 12 months from October 27, 2004.
No claims were presented and the Escrow Shares were released in October 2005. In connection with the Vortek acquisition, we
entered into a Stock Registration and Restriction Agreement, dated as of October 27, 2004, pursuant to which we agreed to
register the shares issued in the Vortek acquisition, other than the Escrow Shares, under the Securities Act of 1933, for resale by the
recipients subject to certain restrictions on the transfer of such shares.

This acquisition was consummated principally to expand and strengthen our RTP technology portfolio and support our long-term
growth strategy. The acquisition was accounted for as a purchase transaction and, accordingly, the assets and liabilities acquired
were recorded at their fair values at the date of acquisition, based on management estimates and relative fair value assessments. The
results of operations of Vortek have been included in our consolidated financial statements subsequent to the acquisition date.

Our allocation of the purchase price is summarized as follows:

|                                                        | Purchase              
|------------------------------------------------------- | ----------------------
|                                                        | Price                 
|                                                        | Allocation            
|                                                        | (in thousands)        
|Goodwill                                                | $               16,212
|Existing technology (estimated useful life of 17 years) | 11,700                
|Current assets                                          | 1,435                 
|Property, plant and equipment                           | 847                   
|Liabilities assumed                                     | (6,808)               
|Deferred tax liability on intangibles                   | (4,446)               
|Total purchase price                                    | $               18,940

In addition, we acquired CAD11.0 million (approximately $9.4 million at December 31, 2005) of deferred tax
assets in connection with the acquisition of Vortek, which had a full valuation allowance at December 31, 2004. During the third quarter
of 2005, we adjusted the fair value of the assets and liabilities acquired in the Vortek transaction. Pursuant to the adjustment in the third
quarter, we reduced the valuation allowance for deferred tax assets by approximately $4.4 million. This resulted in a reduction of
goodwill of approximately $4.4 million. The resulting deferred tax asset has been offset against the recorded deferred tax liabilities of
$4.4 million in our consolidated balance sheet in accordance with SFAS No. 109, "Accounting for Income Taxes."

Divesture of Wet Business

On March 17, 2003, we sold the portion of our business that related to developing, manufacturing, selling, and
servicing wet surface preparation products for the cleaning and preparation of semiconductor wafers (the Wet Business) to SCP Global
Technologies, Inc. (SCP). We had originally acquired the Wet Business on January 1, 2001, as part of our merger with the
semiconductor division of STEAG Electronic Systems AG (STEAG) and CFM Technologies, Inc. (CFM). As part of this
disposition, SCP acquired certain subsidiaries and assets, and assumed certain contracts relating to the Wet Business, including the
operating assets, customer contracts and inventory of CFM, all outstanding stock of Mattson Technology IP, Inc. (Mattson IP), a
subsidiary that owned various patents relating to the Wet Business, and all equity ownership interest in Mattson Wet Products GmbH, a
subsidiary in Germany that owned our principal Wet Business operations. We retained rights to all the cash from the Wet Business
entities, and all rights to payments under the settlement and license agreements with Dainippon Screen Manufacturing Co., Ltd.
(DNS). SCP acquired the rights to any damages under pending patent litigation relating to patents owned by Mattson IP. SCP assumed
responsibility for the operations, sales, marketing and technical support services for our former wet product lines worldwide.

SCP paid us the initial purchase price of $2.0 million in cash. That initial purchase price was subject to adjustment based
on a number of criteria, including the net working capital of the Wet Business at closing, to be determined post-closing based on a pro
forma closing date balance sheet, and an earn-out, up to an aggregate maximum of $5.0 million, payable to the Company based
upon sales by SCP of certain products to identified customers through December 31, 2004.

In 2005, we received earn-out payments of approximately $2.9 million from SCP for sales of certain products to identified
customers in 2004. We have recorded this payment as additional proceeds from the sale of the Wet Business. The payment has been
recorded as a reduction of operating expenses for 2005 in the accompanying consolidated statement of operations.

Capital Finance Transactions

On February 17, 2004, we sold approximately 4.3 million newly issued shares of common stock in an
underwritten public offering priced at $11.50 per share. This resulted in net proceeds to us of approximately $46.4 million. In the
same offering, STEAG Electronic Systems AG (STEAG), our largest shareholder at that date, sold approximately 4.3 million
outstanding shares.

Reclassifications

Certain prior period amounts have been reclassified. These reclassifications do not affect our net income or loss, cash
flows or stockholders' equity.

Critical Accounting Policies and Use of Estimates

Management's Discussion and Analysis of Financial Condition and Results of Operations discusses our consolidated
financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of
America. The preparation of these financial statements requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting periods. On an on-going basis, management evaluates its
estimates and judgments, including those related to reserves for excess and obsolete inventory, warranty obligations, bad debts,
intangible assets, income taxes, restructuring costs, contingencies and litigation. Management bases its estimates and judgments on
historical experience and on various other factors that are believed to be reasonable under the circumstances. These form the basis for
making judgment about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may
differ from these estimates under different assumptions or conditions.

We consider certain accounting policies related to revenue recognition, warranty obligations, inventories, goodwill and other
intangible assets, impairment of long-lived assets and income taxes as critical to our business operations and an understanding of our
results of operations. See Note 3 of Notes to Consolidated Financial Statements for a summary of our significant accounting
policies.

Revenue Recognition.  We recognize revenue in accordance with SEC Staff Accounting Bulletin No. 104,
Revenue Recognition in Financial Statements (SAB 104). We account for equipment sales as follows: 1) for equipment sales of
existing products with new specifications and for all sales of new products (and, for the first quarter of 2003 and earlier periods, for all
sales of wet surface preparation products), revenue is recognized upon customer acceptance; 2) for equipment sales to existing
customers who have purchased the same equipment with the same specifications and previously demonstrated acceptance provisions,
or equipment sales to new customers purchasing existing products with established reliability, we recognize revenue on a multiple
element approach in which we bifurcate a sale transaction into two separate elements based on objective evidence of fair value. The
two elements are the tool and installation of the tool. Under this approach, the portion of the invoice price that is due upon shipment,
generally 90% of the total invoice price, is recognized as revenue upon shipment and title transfer of the tool; and the remaining portion
of the total invoice price, generally 10% of the total invoice price, which is due once installation services have been accepted, is not
recognized as revenue until final customer acceptance of the tool. From time to time, however, we allow customers to evaluate
systems, and since customers can return such systems at any time with limited or no penalty, we do not recognize revenue until these
evaluation systems are accepted by the customers. Revenues associated with sales to customers in Japan are recognized upon title
transfer, which generally occurs upon customer acceptance, with the exception of sales of RTP products through our distributor in
Japan, where we recognize revenues upon title transfer to the distributor. For spare parts, we recognize revenue upon shipment. We
recognize service and maintenance contract revenue on a straight-line basis over the service period of the related contract. Accounts
receivable for which revenue has not been recognized are classified as "Advance Billings" in the accompanying consolidated balance
sheets.

In all cases, revenue is only recognized when persuasive evidence of an arrangement exists, delivery has occurred, the price
is fixed or determinable and collectibility is reasonably assured.

Warranty.  The warranty we offer on system sales generally ranges from 12 months to 36 months,
depending on the product. A provision for the estimated cost of warranty, based on historical costs, is recorded as a cost of revenue
when the revenue is recognized for the sale of the equipment or parts. Our warranty obligations require us to repair or replace defective
products or parts, generally at a customer's site, during the warranty period at no cost to the customer. The actual system performance
and/or field expense profiles may differ from historical experience, and in those cases, we adjust our warranty accruals accordingly.
While our warranty costs have historically been within our expectations and the provisions we have established, we cannot be certain
that we will continue to experience the same warranty costs that we have had in the past.

Inventories.  Inventories are stated at the lower of cost or market, with cost determined on a first-in, first-out basis, and
include material, labor and manufacturing overhead costs. Finished goods are reported as inventories until the point of title transfer to
the customer. When the terms of sale do not specify, we assume title transfers when we complete physical transfer of the products to
the freight carrier unless other customer practices prevail. All intercompany profits related to the sales and purchases of inventory
between our legal entities are eliminated from the consolidated financial statements.

Our policy is to assess the valuation of all inventories, including manufacturing raw materials, work-in-process, finished goods
and spare parts, in each reporting period. Although we attempt to accurately forecast future inventory demand, given the competitive
pressures and cyclicality of the semiconductor industry, there may be significant unanticipated changes in demand or technological
developments that could have a significant impact on the value of our inventories and reported operating results.

Goodwill and Other Intangible Assets.  We review our goodwill and intangible assets for impairment whenever events or
changes in circumstances indicate that the carrying amount of these assets may not be recoverable, and we also review goodwill
annually in accordance with SFAS No. 142, "Goodwill and Other Intangibles." Goodwill and intangible assets, such as purchased
technology, are generally recorded in connection with business acquisitions. The value assigned to goodwill and intangible assets is
usually based on estimates and judgments regarding expectations for the success and life cycle of products and technology acquired. A
severe decline in market conditions could result in an unexpected impairment charge for impaired goodwill, which could have a material
adverse effect on our business, financial condition and results of operations.

We are required to test our goodwill for impairment at the reporting unit level. We have determined that we have only one
reporting unit. The test for goodwill impairment is a two-step process. The first step compares the fair value of our reporting unit with its
carrying amount, including goodwill. If the fair value of our reporting unit exceeds its carrying amount, goodwill of our reporting unit is
considered not to be impaired, thus the second step of the impairment test is unnecessary. The second step, used to measure the
amount of impairment loss, compares the implied fair value of our reporting unit goodwill with the carrying amount of that goodwill. If the
carrying amount of our reporting unit goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an
amount equal to that excess. There were no events or changes in circumstances during the first three quarters of 2005 which triggered
an impairment review. During the fourth quarter of 2005, we completed our (first-step) annual impairment test based on management
estimates and fair value assessments, which did not indicate any impairment; thus, the second step was not necessary.

Impairment of Long-Lived Assets.  Pursuant to SFAS No. 144, "Accounting for the Impairment or Disposal of
Long-Lived Assets," we review our long-lived assets, including property and equipment, intangibles and other long-lived assets, for
impairment whenever events or changes in circumstances indicate that the carrying amount of these assets may not be recoverable.
Recoverability is measured by a comparison of the assets' carrying amount to their expected future undiscounted net cash flows. If
such assets are considered to be impaired, the impairment to be recognized is measured based on the amount by which the carrying
amount of the asset exceeds its fair value.

During the years ended December 31, 2005, 2004 and 2003, we did not record any impairment charge.

Income Taxes.  In 2005, we recognized a net deferred tax asset of $3.0 million related to our German operations, as we
expect it is more likely than not that we will realize the benefit from the German net deferred tax asset as of December 31, 2005.
For all other tax jurisdictions, we recorded a 100% valuation allowance against our net deferred tax asset as we expect it is more likely
than not that we will not realize our net deferred tax asset as of December 31, 2005. In assessing the need for a valuation
allowance, we consider historical levels of income, expectations and risks associated with estimates of future taxable income and
ongoing prudent and feasible tax planning strategies. In the event we determine that we would be able to realize additional deferred tax
assets in the future in excess of the net recorded amount, or if we subsequently determine that realization of an amount previously
recorded is unlikely, we would record an adjustment to the deferred tax asset valuation allowance, which would change income in the
period of adjustment.

New Accounting Pronouncements

In September 2005, the Emerging Issues Task Force issued its consensus on Issue No. 04-13, "Accounting for
Purchases and Sales of Inventory with the Same Counterparty" (EITF 04-13). In this consensus, the Task Force concluded that
unless a nonmonetary exchange has commercial substance and its fair value can be readily determined, a nonmonetary exchange of
inventory within the same line of business should be recognized at the carrying amount of the inventory transferred. We intend to adopt
the provisions of EITF 04-13 effective at the beginning of the first quarter of 2006. We believe that the adoption of EITF 04-13 will not
have a significant effect on our consolidated financial statements.

In June 2005, the FASB issued FASB Staff Position (FSP) FAS 143-1, "Accounting for Electronic Equipment Waste
Obligations," that provides guidance on how commercial users and producers of electronic equipment should recognize and
measure asset retirement obligations associated with the European Directive 2002/96/EC on Waste Electrical and Electronic
Equipment. The adoption of the FSP did not have a material effect on our consolidated financial statements.

In December 2004, the FASB issued Statement of Financial Accounting Standards No. 123 (revised 2004),
"Share-Based Payment" (SFAS 123R), which requires us to measure all employee stock-based compensation
awards using a fair value method and to record such expense in the Company's consolidated financial statements. In addition, the
adoption of SFAS 123R will require additional accounting related to the income tax effects of stock-based compensation and
additional disclosure regarding the cash flow effects resulting from stock-based payment arrangements.  In March 2005, the Securities
and Exchange Commission (SEC) issued Staff Accounting Bulletin 107 (SAB 107).  This Bulletin summarizes the views of the SEC staff
regarding the interaction between SFAS 123R and certain SEC rules and regulations and provides the SEC staff's views regarding the
valuation of stock-based payment arrangements for public companies.

In April 2005, the Securities and Exchange Commission extended the compliance requirement date of SFAS 123R, with
the result that this requirement will be effective for us beginning with the first quarter of 2006. We are currently evaluating which
transition method and pricing model to adopt, and assessing the effects of adopting SFAS 123R and SAB 107, which will have a
material impact on our consolidated results of operations.

In November 2004, the FASB issued SFAS No. 151 "Inventory Costs - An Amendment of ARB
No. 43, Chapter 4" (SFAS 151). SFAS 151 clarifies that abnormal amounts of idle facility expense, freight, handling
costs and spoilage should be expensed as incurred and not included in overhead. Further, SFAS 151 requires that allocation of
production facilities overhead to conversion costs should be based on normal capacity of the production facilities. The provisions in
SFAS 151 are effective for inventory costs incurred during fiscal years beginning after June 15, 2005. We believe that the
adoption of SFAS 151 will not have a significant effect on our consolidated financial statements.

Item 7A.  Qualitative and Quantitative Disclosures About Market Risk

Interest Rate Risk

We are exposed to financial market risks, including changes in foreign currency exchange rates and interest rates.
Historically, much of our revenues and capital spending has been transacted in U.S. dollars.

Our exposure to market risk for changes in interest rates relates to our investment portfolio. We do not currently use derivative
financial instruments in our investment portfolio, nor hedge for these interest rate exposures. We place our investments with high credit
quality issuers and, by policy, limit the amount of credit exposure to any one issuer. The portfolio includes only marketable securities
with active secondary or resale markets to ensure portfolio liquidity.

Our interest rate risk relates primarily to our investment portfolio, which consisted of $80.6 million in cash equivalents and
$12.7 million in short-term investments as of December 31, 2005. An immediate increase in interest rates of 100 basis
points would not have a material adverse affect on the fair value of our investment portfolio. Conversely, an immediate decline of 100
basis points in interest rates could harm interest earnings of our investment portfolio in the future. By policy, we limit our exposure to
longer-term investments. As of December 31, 2005 and 2004 all short-term investments had a maturity of less than one year.

Foreign Currency Risk

The functional currency of our foreign subsidiaries is their local currencies. Accordingly, all assets and liabilities of these
foreign operations are translated using exchange rates in effect at the end of the period, and revenues and costs are translated using
average exchange rates for the period. Gains or losses from translation of foreign operations where the local currencies are the
functional currency are included as a component of accumulated other comprehensive income/(loss). Foreign currency transaction
gains and losses are recognized in the consolidated statements of operations as they are incurred. Much of our revenues and capital
spending are transacted in U.S. dollars, we believe that foreign currency exchange rates should not materially adversely affect our
overall financial position, results of operations or cash flows.

During 2003 and 2004, we employed a foreign currency hedging program, utilizing foreign currency forward exchange
contracts, to hedge foreign currency fluctuations associated with Euro and Japanese Yen denominated accounts receivable balances.
In the fourth quarter of 2004, we also included Euro denominated intercompany balances in our foreign currency hedging program. The
goal of the hedging program was to hedge against foreign currency fluctuations associated with the revaluation gains (losses) of foreign
denominated accounts receivable and intercompany account balances. All forward foreign exchange contracts employed by the
Company did not exceed one year. Under SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities,"
these forward contracts did not qualify as designated hedges. All outstanding forward foreign currency contracts were marked to market
with the resulting unrealized gains (losses) recorded in other income (expense), net. We do not use foreign currency forward exchange
contracts for speculative or trading purposes. With respect to forward foreign currency exchange contracts, we recorded a net loss of
$1.3 million for 2005, a net gain of $2.3 million for 2004, and a net loss of $0.2 million for 2003 in other income (expense),
net.

During January 2005, we settled three forward foreign exchange contracts outstanding as of December 31, 2004 for the
purchase in total of 28.3 million Euros in exchange for US$38.6 million (weighted average contract rate of 1 Euro to
US$1.36) upon maturities and realized a total foreign exchange loss of $1.3 million, which was recorded under other income
(expense), net.  No new forward foreign exchange contracts were contracted during 2005.  There were no forward foreign exchange
contracts outstanding as of December 31, 2005.

Item 8.	Financial Statements and Supplementary Data

|INDEX TO CONSOLIDATED FINANCIAL STATEMENTS                                                          
|----------------------------------------------------------------------------------------------------
|                                                                                                    
|                                                                                                    
|Consolidated Financial Statements:                                                                  
|                                                                                                    
|Consolidated Balance Sheets as of December 31, 2005 and 2004                                        
|                                                                                                    
|Consolidated Statements of Operations for the years ended December 31, 2005, 2004 and 2003          
|                                                                                                    
|Consolidated Statements of Stockholders' Equity for the years ended December 31, 2005, 2004 and 2003
|                                                                                                    
|Consolidated Statements of Cash Flows for the years ended December 31, 2005, 2004 and 2003          
|                                                                                                    
|Notes to Consolidated Financial Statements                                                          
|                                                                                                    
|Report of Independent Registered Public Accounting Firm                                             
|                                                                                                    
|Financial Statement Schedules:                                                                      
|                                                                                                    
|Schedule II                                                                                         

---

MATTSON TECHNOLOGY, INC. AND SUBSIDIARIES
                  CONSOLIDATED BALANCE SHEETSDecember 31,2005

2004(restated)ASSETS
(in thousands)Current assets:Cash and cash equivalents
$        116,593

$          89,653Short-term investments
12,689

2,488Restricted cash
-

511Accounts receivable, net of allowance for doubtful accountsof $3,591 and $6,392 in 2005 and 2004, respectively
29,279

58,288Advance billings
10,145

16,793Inventories
32,876

43,345Inventories - delivered systems
2,517

5,258Prepaid expenses and other assets
13,603

13,012Total current assets
217,702

229,348Property and equipment, net
22,515

27,265Goodwill
20,005

24,451Intangibles, net
10,897

12,897Other assets
4,448

950Total assets
$        275,567

$        294,911LIABILITIES AND STOCKHOLDERS' EQUITYCurrent liabilities:Accounts payable
$          17,436

$          19,122Accrued liabilities
35,478

48,449Deferred revenue
12,464

19,103Total current liabilities
65,378

86,674Long-term liabilities:Deferred income tax liabilities
-

4,901Total long-term liabilities
-

4,901Total liabilities
65,378

91,575Commitments and contingencies (Note 8)Stockholders' equity:Preferred stock, 2,000 shares authorized; none issued and outstanding
-

-Common Stock, par value $0.001, 120,000 authorized shares;
     52,470 shares issued and 52,095 shares outstanding in 2005;
     51,892 shares issued and 51,517 shares outstanding in 2004
52

52Additional paid-in capital
614,090

610,690Accumulated other comprehensive income
8,181

16,027Treasury stock, 375 shares in 2005 and 2004, at cost
(2,987)

(2,987)Accumulated deficit
(409,147)

(420,446)Total stockholders' equity
210,189

203,336Total liabilities and stockholders' equity
$        275,567

$        294,911The accompanying notes are an integral part of these consolidated financial statements.

MATTSON TECHNOLOGY, INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF OPERATIONS

Year Ended December 31,2005

2004

2003(restated)

(restated)(in thousands, except per share amounts)Sales:System

$       198,551

$       240,701

$       161,501Royalty

10,828

5,784

5,414Net sales

209,379

246,485

166,915Cost of sales

125,214

142,324

112,532Gross profit

84,165

104,161

54,383Operating expenses:Research, development and engineering

26,625

23,111

22,988Selling, general and administrative

52,998

57,413

54,447Amortization of intangibles

2,100

1,429

2,151Restructuring and other charges

-

-

489(Gain) loss on disposition of Wet Business

(2,934)

-

10,257Total operating expenses

78,789

81,953

90,332Income (loss) from operations

5,376

22,208

(35,949)Interest expense

(195)

(81)

(122)Interest income

2,855

1,242

1,207Other income (expense), net

(537)

753

(432)Income (loss) before income taxes

7,499

24,122

(35,296)Provision (benefit) for income taxes

(3,800)

(6,871)

178Net income (loss)

$         11,299

$         30,993

$       (35,474)Net income (loss) per share:Basic

$             0.22

$             0.63

$           (0.79)Diluted

$             0.21

$             0.61

$           (0.79)Shares used in computing net income (loss) per share:Basic

51,557

49,539

44,997Diluted

52,784

51,073

44,997The accompanying notes are an integral part of these consolidated financial statements.

MATTSON TECHNOLOGY, INC. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

Common StockShares

and

Accumulatedof

Additional

Other

TreasuryCommon

Paid-In

Comprehensive

Stock

AccumulatedStock

Capital

Income (Loss)

Shares

Amount

Deficit

Total(in thousands)Balance at December 31, 2002
   (as originally reported)

45,232

$            542,527

$                7,131

(375)

$      (2,987)

$     (440,566)

$  106,105Effect of restatement entries

-

-

-

-

-

24,601

24,601Balance at December 31, 2002 (restated)

45,232

542,527

7,131

(375)

(2,987)

(415,965)

130,706Components of comprehensive loss:Net loss (restated)











(35,474)

(35,474)Cumulative translation adjustments

-

-

2,621

-

-

-

2,621Unrealized gain on investments

-

-

86

-

-

-

86Accumulated derivative loss

-

-

(370)

-

-

-

(370)Comprehensive loss (restated)













(33,137)Exercise of stock options

399

3,329

-

-

-

-

3,329Shares issued under employee stockpurchase plan

195

288

-

-

-

-

288Balance at December 31, 2003 (restated)

45,826

546,144

9,468

(375)

(2,987)

(451,439)

101,186Components of comprehensive income:Net income (restated)











30,993

30,993Cumulative translation adjustments

-

-

6,559

-

-

-

6,559Comprehensive income (restated)













37,552Public offering, net of offering costs

4,313

46,370

-

-

-

-

46,370Shares issued in Vortek acquisition

1,453

16,759

-

-

-

-

16,759Exercise of stock options

214

816

-

-

-

-

816Shares issued under employee stockpurchase plan

86

653

-

-

-

-

653Balance at December 31, 2004 (restated)

51,892

610,742

16,027

(375)

(2,987)

(420,446)

203,336Components of comprehensive income:Net income











11,299

11,299Cumulative translation adjustments

-

-

(7,822)

-

-

-

(7,822)Unrealized loss on investments

-

-

(24)

-

-

-

(24)Comprehensive income













3,453Exercise of stock options

349

1,747

-

-

-

-

1,747Shares issued under employee stockpurchase plan

229

1,543

-

-

-

-

1,543Stock-based compensation expensefor non-employee option grants

-

110

-

-

-

-

110Balance at December 31, 2005

52,470

$            614,142

$                8,181

(375)

$      (2,987)

$     (409,147)

$  210,189The accompanying notes are an integral part of these consolidated financial statements.

MATTSON TECHNOLOGY, INC. AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF CASH FLOWS

Year Ended December 31,2005

2004

2003(restated)

(restated)Cash flows from operating activities:

(in thousands)Net income (loss)

$    11,299

$      30,993

$     (35,474)Adjustments  to reconcile  net income (loss) to net cash provided by(used in) operating activities:Depreciation

8,132

5,757

5,858Deferred taxes

(455)

(827)

(1,587)Allowance for doubtful accounts

(946)

1,950

-Inventory valuation charge

3,595

251

1,335Amortization of intangibles

2,100

1,429

2,151Impairment of long-lived assets, restructuring and other charges

-

-

489Loss (gain) on disposal of Wet Business

(2,934)

-

10,257Loss (gain) on disposal of fixed assets

103

(47)

2,730Other non-cash adjustments included in net income (loss)

(20)

(5)

-Changes in assets and liabilities:Accounts receivable

29,497

(25,227)

709Advance billings

6,648

3,891

182Inventories

6,249

(14,432)

1,225Inventories - delivered systems

2,741

1,291

10,234Prepaid expenses and other current assets

(1,052)

1,403

18,759Other assets

(2,963)

1,481

6,034Accounts payable

(640)

(3,046)

6,884Accrued liabilities

(12,435)

(19,186)

(12,848)Deferred revenue

(6,639)

(2,677)

(33,289)Net cash provided by (used in) operating activities

42,280

(17,001)

(16,351)Cash flows from investing activities:Purchases of property and equipment

(5,560)

(15,970)

(8,045)Proceeds from the sale of equipment

104

131

-Proceeds from the disposition of Wet Business

2,934

-

2,000Purchases of available-for-sale investments

(25,327)

(26,182)

(35,650)Proceeds from sales and maturities of  available-for-sale investments

15,225

43,905

31,350Loans to Vortek prior to acquisition

-

(2,573)

-Net cash paid for acquisition and acquisition-related expenses

-

(2,181)

-Net cash used in investing activities

(12,624)

(2,870)

(10,345)Cash flows from financing activities:Restricted cash

511

(2)

596Proceeds  from the issuance of Common Stock, net of offering costs

-

46,370

-Proceeds from stock plans

3,290

1,469

3,617Net cash provided by financing activities

3,801

47,837

4,213Effect of exchange rate changes on cash and cash equivalents

(6,517)

4,772

7,419Net increase (decrease) in cash and cash equivalents

26,940

32,738

(15,064)Cash and cash equivalents, beginning of year

89,653

56,915

71,979Cash and cash equivalents, end of year

$  116,593

$      89,653

$      56,915Supplemental disclosures:Cash paid for interest

$         209

$             46

$             24Cash paid for income taxes

$           62

$        2,260

$        1,588Common stock issued for Vortek acquisition

$           -

$      16,759

$              -Non-cash adjustment to goodwill and intangibles

$           -

$              -

$      14,912The accompanying notes are an integral part of these consolidated financial statements.


MATTSON TECHNOLOGY, INC. AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.	Organization and Basis of Presentation
OrganizationMattson Technology, Inc. (the Company or Mattson) was incorporated in California on November 18, 1988. In
September 1997, the Company was reincorporated in the State of Delaware. As part of the reincorporation, each outstanding
share of the California corporation, no par value common stock, was converted automatically to one share of the new Delaware
corporation, $0.001 par value common stock.

The Company designs, manufactures and markets semiconductor wafer processing equipment used in "front-end" fabrication
of integrated circuits to the semiconductor manufacturing industry worldwide. The Company refocused its business on core
technologies in dry strip and rapid thermal processing, and in line with that focus the Company divested its Wet Products Division on
March 17, 2003. The transaction involved the transfer of certain subsidiaries, assets and intellectual property related to the Wet
Products Division. As part of the transaction, the Company retained the rights to all future royalty and settlement payments under
agreements with Dainippon Screen Manufacturing Co., Ltd.
Basis of PresentationThe consolidated financial statements include the accounts of the Company and its subsidiaries. All significant
intercompany accounts and transactions have been eliminated in consolidation. The Company's year ends on December 31. The
Company's interim fiscal quarters end on the last Sunday in the calendar quarter.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses
during the reported periods. Actual results could differ from those estimates.



2.	Restatement of Financial Results for the Years Ended December 31, 2003 and 2004

In April of 2006, management concluded that its financial statements contained certain errors impacting 2003 and 2004.  Two
items, severance accrual at a foreign subsidiary and DNS royalty revenue recognition, affected periods prior to 2003.   The portion of
these items relating to periods ended prior to January 1, 2003 resulted in a $24.6 million ($0.58 per diluted share) reduction in our
previously reported net loss for the year ended December 31, 2002. This was credited directly to accumulated deficit as of January 1,
2003 and resulted in an increase to total stockholders' equity of $24.6 million.

The following table shows the effect of the restatement on the Company's previously reported results of operations:

Year Ended December 31,2004

2003As Reported

As Restated

As Reported

As Restated(in thousands, except per share information)Net sales

$       252,761

$       246,485

$       174,302

$       166,915Cost of sales

$       141,973

$       142,324

$       112,783

$       112,532Gross margin

$       110,788

$       104,161

$         61,519

$         54,383Research, development & engineering

$         23,069

$         23,111

$         22,988

$         22,988Selling, general and administrative

$         57,181

$         57,413

$         54,292

$         54,447Income from operations

$         29,109

$         22,208

$       (28,658)

$       (35,949)Income before income taxes

$         31,023

$         24,122

$       (28,005)

$       (35,296)Provision (benefit) for income taxes

$         (5,502)

$         (6,871)

$              350

$              178Net income

$         36,525

$         30,993

$       (28,355)

$       (35,474)Net income per share - basic

$             0.74

$             0.63

$           (0.63)

$           (0.79)Net income per share - diluted

$             0.72

$             0.61

$           (0.63)

$           (0.79)The following table shows the effect of the restatement on the Company's previously reported financial position:

December 31, 2004

December 31, 2003As Reported

As Restated

As Reported

As Restated(in thousands)Inventories

$         43,509

$         43,345

$         27,430

$         27,681Prepaid expenses and other assets

$         11,233

$         13,012

$         12,995

$         13,958Total current assets

$       227,733

$       229,348

$       179,542

$       180,756Property and equipment, net

$         27,396

$         27,265

$         16,211

$         16,211Total assets

$       293,427

$       294,911

$       207,387

$       208,601Accrued liabilities

$         47,705

$         48,449

$         62,608

$         63,028Deferred revenue

$         30,313

$         19,103

$         38,680

$         21,780Total current liabilities

$         97,140

$         86,674

$       122,628

$       106,148Deferred income taxes

$           4,901

$           4,901

$           1,055

$           1,267Total liabilities

$       102,041

$         91,575

$       123,683

$       107,415Accumulated deficit

$     (432,396)

$     (420,446)

$     (468,921)

$     (451,439)Total stockholders' equity

$       191,386

$       203,336

$         83,704

$       101,186Total liabilities and stockholders' equity

$       293,427

$       294,911

$       207,387

$       208,601The restatement did not impact the Company's net cash flows from operating, investing or financing activities. However, certain
items within cash flow provided by (used in) operations were affected. The following table shows the effect of the restatement on the
Company's previously reported cash flows:

Year Ended December 31,2004

2003As Reported

As Restated

As Reported

As Restated(in thousands)Net income

$     36,525

$     30,993

$   (28,355)

$   (35,474)Adjustments to reconcile net income tonet cash provided by (used in) operations:Depreciation

$       5,626

$       5,757

$       5,858

$       5,858Deferred taxes

$        (615)

$        (827)

$        (828)

$     (1,587)Inventory valuation charge

$             -

$          415

$       1,586

$       1,335Changes in assets and liabilities:Prepaid expenses and other assets

$       2,219

$       1,403

$        (415)

$     18,759Accrued liabilities

$   (19,510)

$   (19,186)

$   (13,003)

$   (12,848)Deferred revenue

$     (8,367)

$     (2,677)

$   (22,089)

$   (33,289)Discussion of Restatement Items

Timing of Revenue Recognition for DNS - In 2002, as more fully described in Note 14, the Company settled
outstanding litigation with DNS. Under the settlement arrangement, the Company is to receive minimum payments of $75 million. The
Company originally allocated $60 million of the settlement to royalty revenue applicable to future use of the technology to be recognized
in the statement of operations on a straight-line basis through March 2007, and recorded $15 million as other income in 2002. The
Company previously reclassified the $15 million to net sales in its 2004 Annual Report on Form 10-K filed March 23, 2005.

In the fourth quarter of 2005, the Company determined that its original allocation was incorrect and an allocation based on the
terms of the settlement and license agreements was appropriate. The Company determined that $16 million related to reimbursement
of past attorneys' fees and an option fee agreement, and therefore recorded the $16 million as a reduction in operating expenses in the
third quarter of 2002. The Company also determined that $29 million related to prior use of our technology and damages and that the
remaining $30 million in minimum payments related to royalties for future periods, which are recorded as royalty revenue in the year in
which royalty payments are earned, which generally coincides with when payments become due. In 2004, DNS made an additional
payment of $0.4 million based on sales by DNS for their fiscal year ended March 31, 2004. This additional payment was recorded as
royalty revenue in the second quarter of 2004 when the Company received notification of the amount to be paid for the fiscal year. In
total, as restated, the Company recognized $5.8 million, $5.4 million and $31.7 million of royalty revenue in 2004, 2003 and 2002,
respectively.

The following table shows the effects of the restatement of DNS payments to the corresponding line items of the Company's results
of operations, balance sheets, and statements of cash flows for the years indicated:

Income





Other

Deferred

EarningsRoyalty

Operating

Tax Expense

Net

Deferred

Current

Tax

Per DilutedSales

Expenses

(Benefit)

Income

Revenue

Assets

Liability

Share(in thousands)2004
$     (7,111)

$             -

$     (1,369)

$     (5,742)

$       6,526

$          572

$        (212)

$       (0.11)2003
$     (6,587)

$             -

$        (172)

$     (6,415)

$   (12,000)

$   (19,174)

$        (759)

$       (0.14)Severance liability at foreign subsidiary - The Company incorrectly did not fully accrue for its severance liability at a
foreign subsidiary for the years 2004 and 2003, and years prior to 2003. Instead, severance was generally recorded when paid.
The aggregate underaccrual related to years
prior to 2002 is approximately $444,000. As the net amount of severance earned in each prior year was not material to those periods,
the Company recorded the $444,000 of severance expense related to prior periods as an increase to selling, general and administrative
expense in 2002. The following table shows the effects of the restatement of severance liability to the corresponding line items of the
Company's results of operations, balance sheets, and statements of cash flows for the years indicated:

Research,


Selling,





EarningsDevelopment


General and

Net

Accrued

Per Diluted& Engineering

Administrative

Income

Liabilities

Share(in thousands)2004

$           89



$         126


$       (215)

$         215

$             -2003

$           -



$         155


$       (155)

$         155

$             -Timing of Installation, Spares and Service Revenue - The Company did not properly defer the fair value of
obligations to provide future installation services, spares products and services related to the sales of certain systems. The following
table shows the effects of the restatement of the timing for these revenue items to the corresponding line items of the Company's
results of operations and balance sheets for the years indicated:

EarningsSystem

Net

Deferred

Accounts

Per DilutedSales

Income

Revenue

Receivable

Share(in thousands)2004
$          835

$          835

$        (835)

$             -

$          0.022003
$        (800)

$        (800)

$          800

$             -

$        (0.02)Other Items - In addition to the specific restatement items discussed above, management also restated its previously
reported financial statements for additional items. While certain of these other items were not individually material in any period, these
additional items considered in the aggregate with the above items were material and therefore the Company concluded that a
restatement of these items was necessary.


The following table shows the effects of the restatement relating to these other items to the corresponding line items of the
Company's results of operations and balance sheets for the years indicated:

2003

2004(in thousands)Cost of sales



$    (251)

$      351Research, development and engineering



$        -

$      (46)Selling, general and administrative



$        -

$      107Net income



$     251

$    (412)Earnings per diluted share



$    0.01

$   (0.01)Inventories



$     251

$    (415)Prepaid expenses and other assets



$        -

$      244Property and equipment, net



$        -

$    (131)Accrued liabilities



$        -

$      1103.	Summary of Significant Accounting Policies
Cash and Cash EquivalentsThe Company considers all highly liquid investments purchased with an original maturity of three months or less to be
cash equivalents. The Company's cash and cash equivalents are carried at fair market value and consist primarily of cash balances,
high-grade money market funds, and commercial paper.
Restricted CashThe Company had no restricted cash at December 31, 2005. During 2005, the Company established corporate credit
cards with a new bank, and closed its previous corporate account, which had required a compensating balance of  $0.5 million at
December 31, 2004.
InvestmentsThe Company carries short-term investments, which primarily consist of United States agencies securities with
contractual maturities less than one year. These investments are reported in accordance with the provisions of Statements of Financial
Accounting Standards (SFAS) No. 115, "Accounting for Certain Investments in Debt and Equity Securities." The Company
classifies short-term investments as available-for-sale and they are reported at fair value, with unrealized gains and losses, net of tax,
recorded in stockholders' equity. The fair value of short-term investments is based on quoted market prices. Realized gains and losses
and declines in fair value that are other than temporary are recorded in the statement of operations. Realized gains and losses are
determined on a specific identification basis.
Concentration of Credit RiskFinancial instruments that potentially subject the Company to significant concentrations of credit risk consist principally
of cash equivalents, investments, trade accounts receivable and financial instruments used in hedging activities.

The Company invests in a variety of financial instruments such as United States agencies securities, commercial paper,
money market funds and corporate bonds. The Company limits the amount of credit exposure to any one financial institution or
commercial issuer. To date, the Company has not experienced significant losses on these investments. The Company's trade accounts
receivable are concentrated with companies in the semiconductor industry and are derived from sales in the United States, Japan,
Korea, Taiwan, other Asian countries, and Europe. Additionally, the Company is exposed to credit loss in the event of nonperformance
by counterparties on the forward foreign exchange contracts used in hedging activities. The Company does not anticipate
nonperformance by these counterparties. At December 31, 2005, two customers accounted for 20% and 10% of the Company's
accounts receivables. At December 31, 2004, three customers accounted for 17%, 14% and 12% of the Company's accounts
receivables.
Allowance for Doubtful Accounts
The Company performs ongoing credit evaluations of its customers and records specific allowances for bad debts when a
customer is unable to meet its financial obligations as in the case of bankruptcy filings or deteriorated financial position. Estimates are
used in determining allowances for all other customers based on factors such as current trends, the length of time the receivables are
past due and historical collection experience. The Company writes off a receivable account when all rights, remedies and recourses
against the account and its principals are exhausted. In 2005, due to collection of previously reserved balances, the Company released
approximately $0.9 million of allowance for doubtful accounts receivable.
InventoriesInventories are stated at the lower of cost or market, with cost determined on a first-in, first-out basis, and include material,
labor and manufacturing overhead costs. Finished goods are reported as inventories until the point of title transfer to the customer.
Under the Company's terms of sale, title generally transfers when the Company completes physical transfer of the products to the
freight carrier, unless other customer practices prevail. All intercompany profits related to the sales and purchases of inventory among
the Company and its subsidiaries are eliminated from the consolidated financial statements.

The Company's policy is to assess the valuation of all inventories, including manufacturing raw materials, work-in-process,
finished goods and spare parts, in each reporting period. The Company recorded inventory valuation charges of $3.6 million in
2005, $0.3 million in 2004, and $1.3 million in 2003. Although the Company attempts to accurately forecast future inventory
demand, given the competitive pressures and cyclicality of the semiconductor industry there may be significant unanticipated changes
in demand or technological developments that could have a significant impact on the value of the Company's inventories and reported
operating results.
Property and EquipmentProperty and equipment are stated at cost. Depreciation is computed using the straight-line method based upon the
estimated useful lives of the assets, which range from three to seven years. Leasehold improvements are amortized using the
straight-line method over the useful lives or the term of the related lease, whichever is shorter.

Depreciation expense was $8.1 million, $5.8 million, and $5.9 million for the years ended December 31,
2005, 2004, and 2003, respectively. When assets are retired or otherwise disposed of, the assets and related accumulated depreciation
are removed from the accounts. Gains or losses resulting from asset sales are included in other income (expense), net in the
accompanying consolidated statements of operations. Repair and maintenance costs are expensed as incurred.
Goodwill and IntangiblesThe Company reviews its goodwill and intangible assets for impairment whenever events or changes in circumstances
indicate that the carrying amount of these assets may not be recoverable, and also reviews goodwill annually in accordance with SFAS
No. 142, "Goodwill and Other Intangibles." Goodwill and intangible assets, such as purchased technology, are generally recorded
in connection with business acquisitions. The values assigned to goodwill and intangible assets are usually based on estimates and
judgments regarding expectations for the success and life cycle of products and technologies acquired. A severe decline in
expectations could result in significant impairment charges, which could have a material adverse effect on the Company's business,
financial condition and results of operations.

The Company is required to test its goodwill for impairment at the reporting unit level. The Company has determined that it has
only one reporting unit. The test for goodwill impairment is a two-step process. The first step compares the fair value of the reporting
unit with its carrying amount, including goodwill. If the fair value of the reporting unit exceeds its carrying amount, goodwill of the
reporting unit is considered not impaired, thus the second step of the impairment test is unnecessary. The second step, used to
measure the amount of impairment loss, compares the implied fair value of the reporting unit goodwill with the carrying amount of that
goodwill. If the carrying amount of goodwill exceeds the implied fair value of that goodwill, an impairment loss shall be recognized in an
amount equal to that excess. There were no events or changes in circumstances during the first three quarters of 2005, which triggered
an impairment review. During the fourth quarter of 2005, the Company completed its first-step annual impairment test based on
management estimates and fair value assessments, which did not indicate any impairment, thus the second step was not
necessary.

Impairment of Long-Lived AssetsPursuant to SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets"
(SFAS 144), the Company reviews its long-lived assets, including property and equipment and intangibles, for impairment
whenever events or changes in circumstances indicate that the carrying amounts of these assets may not be recoverable.
Recoverability is measured by a comparison of the assets' carrying amount to their expected future undiscounted net cash flows. If
such assets are considered to be impaired, the impairment to be recognized is measured based on the amount by which the carrying
amount of the asset exceeds its fair value.

During the years ended December 31, 2005, 2004 and 2003, the Company did not record any impairment charge.
WarrantyThe warranty offered by the Company on its system sales generally ranges from 12 months to 36 months
depending on the product. A provision for the estimated cost of warranty, based on historical costs, is recorded as a cost of revenues
when the revenue is recognized. The Company's warranty obligations require it to repair or replace defective products or parts,
generally at a customer's site during the warranty period at no cost to the customer. The actual system performance and/or field
expense profiles may differ from historical experience, and in those cases, the Company adjusts its warranty accruals accordingly.

The following table summarizes movements in the product warranty accrual for the years ended December 31, 2005,
2004 and 2003:

Year Ended December 31,2005

2004

2003(in thousands)Balance at beginning of period


$          16,044

$          16,508

$          16,486Accrual for warranties issued during the period


14,125

12,982

10,378Changes in liability related to pre-existing warranties


(6)

1,451

(462)Settlements made during the period


(16,705)

(14,897)

(9,894)Balance at end of period


$          13,458

$          16,044

$          16,508Foreign CurrencyTranslationThe functional currencies of the Company's foreign subsidiaries are their local currencies. Accordingly, all assets and
liabilities of these foreign operations are translated using exchange rates in effect at the end of the period, and revenues and costs are
translated using average exchange rates for the period. Gains or losses from translation of foreign operations where the local
currencies are the functional currency are included as a component of accumulated other comprehensive income (loss). Foreign
currency transaction gains and losses are recognized in the consolidated statements of operations as they are incurred.
Revenue RecognitionThe Company derives revenue from two primary sources - equipment (tool) sales and spare part sales. In
December 2003, the SEC issued Staff Accounting Bulletin No. 104 (SAB 104), "Revenue Recognition," which supersedes SAB
101 "Revenue Recognition in Financial Statements." The adoption of SAB 104 did not have a material effect on the Company's revenue
recognition policy. The Company accounts for equipment sales as follows: 1) for equipment sales of existing products with new
specifications and for all sales of new products (and, for the first quarter of 2003 and earlier periods, for all sales of wet surface
preparation products), revenue is recognized upon customer acceptance; 2) for equipment sales to existing customers who have
purchased the same equipment with the same specifications and previously demonstrated acceptance provisions, or equipment sales
to new customers purchasing existing products with established reliability, the Company recognizes revenue on a multiple element
approach in which the Company bifurcates a sale transaction into two separate elements based on objective evidence of fair value. The
two elements are the tool and installation of the tool. Under this approach, the portion of the invoice price that is due upon shipment,
generally 90% of the total invoice price, is recognized as revenue upon shipment and title transfer of the tool; and the remaining portion
of the total invoice price, generally 10% of the total invoice price, which is due once installation services have been accepted, is not
recognized as revenue until final customer acceptance of the tool. From time to time, however, the Company allows customers to
evaluate systems, and since customers can return such systems at any time with limited or no penalty, the Company does not
recognize revenue until these evaluation systems are accepted by the customers. Revenues associated with sales to customers in
Japan are recognized upon title transfer, which generally occurs upon customer acceptance, with the exception of sales of RTP
products through the Company's distributor in Japan, where the Company recognizes revenues upon title transfer to the distributor. For
spare parts, the Company recognizes revenue upon shipment. The Company recognizes service and maintenance contract revenue on
a straight-line basis over the service period of the related contract. Accounts receivable for which revenue has not been recognized are
classified as "Advance Billings" in the accompanying consolidated balance sheets.

In all cases, revenue is only recognized when persuasive evidence of an arrangement exists, delivery has occurred, the price
is fixed or determinable and collectibility is reasonably assured.
Advertising ExpensesAdvertising costs are expensed as incurred. Advertising costs were not material for all periods presented.
Forward Foreign Exchange ContractsDuring 2003 and 2004, the Company employed a foreign currency hedging program, utilizing foreign currency forward
exchange contracts, to hedge foreign currency fluctuations associated with Euro and Japanese Yen denominated accounts receivable
balances. In the fourth quarter of 2004, the Company also included Euro denominated intercompany balances in its foreign currency
hedging program. The goal of the hedging program was to hedge against foreign currency fluctuations associated with the revaluation
gains (losses) of foreign denominated accounts receivable and intercompany account balances. All forward foreign exchange contracts
employed by the Company did not exceed one year. Under SFAS No. 133, "Accounting for Derivative Instruments and
Hedging Activities," these forward contracts did not qualify as designated hedges. All outstanding forward foreign currency contracts
were marked to market with the resulting unrealized gains (losses) recorded in other income (expense), net. The Company does not
use foreign currency forward exchange contracts for speculative or trading purposes. With respect to forward foreign currency
exchange contracts, the Company recorded a net loss of $1.3 million for 2005, a net gain of $2.3 million for 2004, and a net loss
of $0.2 million for 2003 in other income (expense), net.

At December 31, 2005, the Company had no outstanding forward foreign exchange contracts.
Income TaxesThe Company provides for income taxes under the provisions of SFAS No. 109 "Accounting for Income Taxes."
SFAS No. 109 requires an asset and liability based approach in accounting for income taxes. Deferred income tax assets and
liabilities are recorded based on the differences between the financial statement and tax bases of assets and liabilities using enacted
tax rates. Valuation allowances are provided against deferred income tax assets which are not likely to be realized.
Net Income (Loss) Per ShareBasic net income (loss) per share is computed by dividing net income (loss) by the weighted average number of
common shares outstanding during the period. Diluted net income (loss) per share gives effect to all dilutive rights to acquire common
shares outstanding during the period. For purposes of computing diluted net income (loss) per share, weighted average common share
equivalents do not include stock options with an exercise price that exceeded the average market price of the Company's common
stock for the period.
Stock-Based CompensationThe Company uses the intrinsic value-based method as prescribed in the Accounting Principles Board (APB) Opinion
No. 25, "Accounting for Stock Issued to Employees" (APB 25) to account for all stock-based employee compensation
plans and has adopted the disclosure-only alternative of SFAS No. 123 "Accounting for Stock-Based Compensation," as
amended by SFAS No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure."

If stock-based employee compensation had been determined based on the fair value at the grant date for awards for the years
ended 2005, 2004 and 2003, consistent with the provisions of SFAS No. 123, net income (loss) and net income (loss) per share
would have been as follows:

Year Ended December 31,2005

2004

2003(restated)

(restated)(in thousands, except per share amounts)Net income (loss):As reported


$          11,299

$          30,993

$         (35,474)Deduct:  Total stock-based employee compensationexpense determined under fair value method, net of tax


(12,884)

(5,944)

(2,095)Pro forma


$           (1,585)

$          25,049

$         (37,569)Diluted net income (loss) per share:As reported


$              0.21

$              0.61

$             (0.79)Pro forma


$             (0.03)

$              0.49

$             (0.83)Stock-based compensation for non-employees is based on the fair value of the related stock or options and recognized ratably
over the required service period in the statement of operations.
ReclassificationsCertain prior period amounts have been reclassified. These reclassifications do not affect the Company's net income
or loss, cash flows or stockholders' equity.
New Accounting PronouncementsIn September 2005, the Emerging Issues Task Force issued its consensus on Issue No. 04-13, "Accounting for
Purchases and Sales of Inventory with the Same Counterparty" (EITF 04-13). In this consensus, the Task Force concluded that
unless a nonmonetary exchange has commercial substance and its fair value can be readily determined, a nonmonetary exchange of
inventory within the same line of business should be recognized at the carrying amount of the inventory transferred. The company
intends to adopt the provisions of EITF 04-13 effective at the beginning of the first quarter of 2006. The Company believes that the
adoption of EITF 04-13 will not have a significant effect on its consolidated financial statements.

In June 2005, the FASB issued FASB Staff Position (FSP) FAS 143-1, "Accounting for Electronic Equipment Waste
Obligations", that provides guidance on how commercial users and producers of electronic equipment should recognize and
measure asset retirement obligations associated with the European Directive 2002/96/EC on Waste Electrical and Electronic
Equipment. The guidance in FSP FAS 143-1 applies to the later of the Company' s quarter ended June 30, 2005 or the date of the
adoption of the law by the applicable European Union (EU) member country. The adoption of the FSP in the third quarter did not have a
material effect on the Company's consolidated financial statements.

In December 2004, the FASB issued Statement of Financial Accounting Standards No. 123 (revised 2004),
"Share-Based Payment" (SFAS 123R), which requires the Company to measure all employee stock-based
compensation awards using a fair value method and to record such expense in the Company's consolidated financial statements. In
addition, the adoption of SFAS 123R will require additional accounting related to the income tax effects of stock-based
compensation and additional disclosure regarding the cash flow effects resulting from stock-based payment arrangements.  In March
2005, the Securities and Exchange Commission (SEC) issued Staff Accounting Bulletin 107 (SAB 107).  This Bulletin summarizes the
views of the SEC staff regarding the interaction between SFAS 123R and certain SEC rules and regulations and provides the SEC
staff's views regarding the valuation of stock-based payment arrangements for public companies.

In April 2005, the Securities and Exchange Commission extended the compliance requirement date of SFAS 123R, with
the result that this requirement will be effective for the Company beginning with the first quarter of 2006. The Company is currently
evaluating which transition method and pricing model to adopt, and assessing the effects of adopting SFAS 123R and SAB 107,
which will have a material impact on its consolidated results of operations.

In November 2004, the FASB issued SFAS No. 151 "Inventory Costs - An Amendment of ARB
No. 43, Chapter 4" (SFAS 151). SFAS 151 clarifies that abnormal amounts of idle facility expense, freight, handling
costs and spoilage should be expensed as incurred and not included in overhead. Further, SFAS 151 requires that allocation of
production facilities overhead to conversion costs should be based on normal capacity of the production facilities. The provisions in
SFAS 151 are effective for inventory costs incurred during fiscal years beginning after June 15, 2005. The Company
believes that the adoption of SFAS 151will not have a significant effect on its consolidated financial statements.

4.	Financial Instruments
Fair Value of Financial InstrumentsThe carrying amounts of the Company's financial instruments as of December 31, 2005 and 2004, including cash and cash
equivalents, accounts receivable and accounts payable, approximate fair value due to the short maturities of these financial
instruments.
Cash, Cash Equivalents and Short-term Investments

The Company's cash and cash equivalents and short-term investments are carried at fair market value. All short-term
investments as of December 31, 2005 and 2004 had maturities of less than one year and are marked to market, with unrealized gains
(losses) recorded as components of other comprehensive income. See Note 11.

Cash and cash equivalents by security type at December 31, 2005 and 2004 were as follows:

GrossAmortized

Unrealized

EstimatedCost

Gains

Fair Value(in thousands)At December 31,2005:Cash in bank
$          35,969

$              -

$             35,969Money market funds
35,675

-

35,675Commercial paper
44,942

7

44,949$        116,586

$                7

$           116,593At December 31,2004:Cash in bank
$          44,076

$              -

$             44,076Money market funds
44,180

-

44,180Commercial Paper
1,397

-

1,397$          89,653

$              -

$             89,653Short-term investments by security type at December 31, 2005 and 2004 were as follows:

GrossAmortized

Unrealized

EstimatedCost

Losses

Fair Value(in thousands)At December 31,2005:United States agency securities
$          11,354

$            (29)

$             11,325United States corporate bonds
1,367

(3)

1,364$          12,721

$            (32)

$             12,689At December 31,2004:United States agency securities
$            1,791

$              (1)

$               1,790Commercial paper
698

-

698$            2,489

$              (1)

$               2,488For 2005 and 2004, gross realized gains and losses on sales of short-term investments were not significant. At December 31,
2005, all gross unrealized losses on short-term investments had been in a loss position for less than 12 months, and there were no
gross unrealized gains. The gross unrealized losses related to short-term investments are primarily due to a decrease in the fair value
of debt securities as a result of an increase in interest rates during 2005. The Company has determined that the gross unrealized
losses on its short-term investments at December 31, 2005 are temporary in nature. The Company reviews its investments to identify
and evaluate indications of possible impairment. Factors considered in determining whether a loss is temporary include the length of
time and extent to which fair value has been less than the cost basis, the financial condition and near-term prospects of the investee,
credit quality and the Company's ability to hold the investment for a period of time sufficient to allow for any anticipated recovery in
market value.

5.	Balance Sheet Details

December 31,2005

2004(restated)(in thousands)INVENTORIES:Purchased parts and raw materials

$        22,529

$        34,807Work-in-process

5,339

4,679Finished goods

5,008

3,859$        32,876

$        43,345PROPERTY AND EQUIPMENT, NET:Machinery and equipment

$        38,706

$        38,451Furniture and fixtures

12,777

14,343Leasehold improvements

12,153

12,58763,636

65,381Less: accumulated depreciation

(41,121)

(38,116)$        22,515

$        27,265ACCRUED LIABILITIES:Warranty

$        13,458

$        16,044Accrued compensation and benefits

5,530

9,362Income taxes payable

3,913

4,529Other

12,577

18,514$        35,478

$        48,449As of December 31, 2005 and 2004, the allowance for excess and obsolete inventory was $19.3 million and
$20.8 million, respectively.
6.	Goodwill and Intangible Assets

The following table summarizes the components of goodwill and intangible assets and related accumulated amortization
balances:

December 31, 2005

December 31, 2004Gross



Net

Gross



NetCarrying

Accumulated

Carrying

Carrying

Accumulated

CarryingAmount

Amortization

Amount

Amount

Amortization

Amount(in thousands)

(in thousands)Goodwill

$    20,005

$               -

$      20,005

$    24,451

$             -

$   24,451Developed technology(1)

18,265

(7,368)

10,897

18,265

(5,368)

12,897Total goodwill andintangible assets

$    38,270

$       (7,368)

$      30,902

$    42,716

$      (5,368)

$   37,348__________________(1) The accumulated amortization balance at December 31, 2005 does not include an additional $0.1 million
in amortization expense recognized in 2005 related to developed technology recorded and retired during the year.During the third quarter of 2005, the Company adjusted the fair value of the assets and liabilities acquired in the Vortek
transaction. Pursuant to the adjustment in the third quarter, the Company reduced the valuation allowance for deferred tax assets by
approximately $4.4 million. This resulted in a reduction of goodwill during the period of approximately $4.4 million. The resulting
deferred tax asset has been offset against previously recorded deferred tax liabilities of $4.4 million in the Consolidated Balance Sheet
in accordance with SFAS No. 109, "Accounting for Income Taxes".

The Company recorded amortization expense for its developed technology of $2.1 million, $1.4 million, and
$2.2 million for the years ended December 31, 2005, 2004 and 2003, respectively. Annual amortization expense is
estimated to be $0.7 million for the years 2006 to 2010.

7.	Restructuring and Other Charges

The following table summarizes movements of the restructuring-related accruals for the years ended December 31,
2005, 2004 and 2003:

ConsolidationWorkforce

of ExcessReduction

Facilities

Total(in thousands)Balance at December 31, 2002

$      2,307

$          2,056

$       4,363Restructuring charges

381

108

489Cash payments

(2,573)

(989)

(3,562)Balance at December 31, 2003

115

1,175

1,290Restructuring charges

-

450

450Cash payments

(115)

(161)

(276)Release of reserve

-

(450)

(450)Balance at December 31, 2004

-

1,014

1,014Cash payments

-

(450)

(450)Release of reserve

-

(9)

(9)Balance at December 31, 2005

$            -

$             555

$          5552002 workforce reductionDuring the second half of 2002, the Company recorded workforce reduction restructuring charges of $3,371,000 in connection
with plans to align its cost structure with projected sales resulting from the unfavorable economic conditions and to reduce future
operating expenses. The Company paid $1,064,000  of the restructuring charges during 2002, resulting in an accrued liability for
workforce reduction of $2,307,000 at December 31, 2002.

The Company paid $2,192,000 of the accrued liability at December 31, 2002 during the first three quarters of 2003, and
the remaining $115,000 in 2004.


2003 workforce reduction

During the third quarter of 2003, the company recorded restructuring and other charges of $381,000 for workforce reductions
in Fremont and Germany resulting from realignment to current business conditions. In connection with the workforce reductions, the
Company terminated 104 employees. The Company paid the $381,000 in restructuring and other charges for the 2003 workforce
reduction in 2003.

Consolidation of excess facilities

In 2002, the Company recorded restructuring charges of $2,338,000 for consolidation of four excess leased facilities located in
Pennsylvania, as well as several other excess leased facilities in the U.S. and overseas. The Company paid $282,000 of the
restructuring charges during 2002, resulting in an accrued liability for consolidation of excess facilities of $2,056,000 at December 31,
2002, which is expected to be paid out over the terms of the underlying leases through 2019.
In 2003, the Company recorded restructuring and other charges of $108,000 for consolidation of excess facilities in California
resulting from realignment to current business conditions. The Company paid $989,000 of restructuring charges in 2003, resulting in an
accrued liability for consolidation of excess facilities of $1,175,000 at December 31, 2003.

In 2004, the Company accrued for lease termination costs of $450,000 in connection with the consolidation of excess facilities
into the Company's current headquarters based in Fremont, California. During 2004, the Company made total cash payments of
$161,000 in connection with its building facilities related to its 2002 restructuring plan, and released $450,000 in unused facility-related
reserve balances to the statement of operations, resulting in a remaining reserve of $1,014,000 for consolidation of excess facilities at
December 31, 2004.

In 2005, the Company made cash payments of $450,000 in connection with its 2004 accrual for lease termination costs. The
remaining lease obligations on vacated facilities that are non-cancelable, net of the anticipated income from subleasing these facilities,
are estimated to be approximately $555,000 as of December 31, 2005. The income from subleasing these facilities is estimated
based upon current comparable rates for leases in the respective markets. If facilities rental rates decrease in these markets, or if it
takes longer than expected to sublease these facilities, the actual loss could exceed this estimate.
8.	Guarantees

During the ordinary course of business, the Company's bank provides standby letters of credit or other guarantee
instruments on behalf of the Company to certain parties as required. The maximum potential amount that the Company could be
required to pay is $1.8 million, representing standby letters of credit outstanding as of December 31, 2005. The Company has not
recorded any liability in connection with these guarantee arrangements beyond that required to appropriately account for the underlying
transaction being guaranteed. The Company does not believe, based on historical experience and information currently available, that it
is probable that any amounts will be required to be paid under these guarantee arrangements.

The Company is a party to a variety of agreements pursuant to which it may be obligated to indemnify the other party with
respect to certain matters. Typically, these obligations arise in the context of contracts entered into by the Company, under which the
Company may agree to hold the other party harmless against losses arising from a breach of representations or under which the
Company may have an indemnity obligation to the counterparty with respect to certain intellectual property matters or certain tax related
matters. Customarily, payment by the Company with respect to such matters is conditioned on the other party making a claim pursuant
to the procedures specified in the particular contract, which procedures typically allow the Company to challenge the other party's
claims. Further, the Company's obligations under these agreements may be limited in terms of time and/or amount, and in some
instances, the Company may have recourse against third parties for certain payments made by the Company. It is not possible to
predict the maximum potential amount of future payments under these or similar agreements due to the conditional nature of the
Company s obligations and the unique facts and circumstances involved in each particular agreement. Historically, payments made by
the Company under these agreements have not had a material effect on the Company's financial position or results of operations. The
Company believes if it were to incur a loss in any of these matters, such loss should not have a material effect on the Company's
financial position or results of operations.

9.	Borrowing Facilities

The Company has a $10 million revolving line of credit with a bank, which may be increased to $20 million at the
option of the Company. The revolving line of credit expires in April 2006, and has an annual commitment fee of $30,000.  All
borrowings under this credit line bear interest at a per annum rate equal to the bank's prime rate plus 100 basis points. The line of credit
is collateralized by a blanket lien on all of the Company's domestic assets including intellectual property. The line of credit requires the
Company to satisfy certain quarterly financial covenants, including maintaining a minimum consolidated cash balance, maintaining a
minimum domestic cash balance of unrestricted cash and cash equivalents, maintaining a minimum balance of investment accounts,
and not exceeding a maximum net loss limit.  At December 31, 2005, the Company was in compliance with the covenants, and there
was no borrowing under this credit line.

In June 2004, the Company's Japanese subsidiary entered into a credit facility with a Japanese bank in the amount of
600 million Yen (approximately $5.1 million at December 31, 2005), collateralized by specific trade accounts receivable of the
Japanese subsidiary. The facility is subject to the short-term prime rate, which was 1.375% per annum as of December 31, 2005.  The
facility has an indefinite term, subject to termination at the option of either party. The Company has given a corporate guarantee for this
credit facility. There are no financial covenant requirements for this credit facility. At December 31, 2005, there was no borrowing under
this credit facility.

10.	Commitments and Contingencies

The Company holds various operating leases related to its facilities worldwide and equipment and subleases in respect of
its facilities located in Exton, Pennsylvania. The following table sets forth the Company's minimum annual rental commitments with
respect to its operating leases with various expiry dates through 2019 and subleases with various expiry dates through 2007 at
December 31, 2005:

Operating

SubleaseLease Payments

Income(in thousands)2006


$               5,311

$             (2,018)2007


4,452

(1,494)2008


4,595

-2009


4,625

-2010


3,505

-Thereafter


27,834

-$             50,322

$             (3,512)Rent expense was approximately $5.5 million, $5.1 million, and $7.7 million in 2005, 2004, and 2003, respectively.
The decrease in rent expense in 2004 compared with 2003 was primarily due to the consolidation of facilities and non-renewal of
expired leases. The Company recorded sublease income of approximately $2.0 million, $3.6 million, and $2.6 million in
2005, 2004, and 2003, respectively.

In 2005, the Company entered into a new lease agreement for its existing corporate headquarters building in Fremont,
California. The lease is for a period of 10 years, commencing upon expiration of the current sublease on May 31, 2007, and has an
initial annual base rent cost of approximately $1.4 million, with annual base rent increases of approximately 3.5%. The Company has
one five-year option to extend the lease at market lease rates in effect on the expiration date. Additionally, insurance, real property
taxes and operating expenses are to be paid by the Company. The Company is responsible for an additional minimum lease payment
at the end of the lease term of approximately $1.5 million, subject to adjustment, which is being accounted for in accordance with SFAS
No. 13 "Accounting for Leases," and will be accrued on a straight-line basis over the lease term. The Company has provided the
Landlord a letter of credit for $1.5 million to secure this obligation. The letter of credit amount may be increased to reflect any
adjustments made to a restoration cost obligation provision included in the lease.

The Company leases two buildings previously used to house its manufacturing and administrative functions related to wet
surface preparation products in Exton, Pennsylvania. The lease for both buildings will expire March 31, 2019 with a current
combined rental cost of approximately $1.5 million annually. The total remaining minimum lease commitments for these two
buildings at December 31, 2005 is approximately $21.1 million. The lease agreement for both buildings allows for subleasing the
premises without the approval of the landlord. In June 2002, the administrative building was sublet for a period of approximately
five years, until December 2007, with an option for the subtenant to extend for an additional five years. Total lease payments of
approximately $7.2 million are expected to cover all related costs on the administrative building during the sublease period.  In
July 2003, the manufacturing building at the Exton, Pennsylvania location was sublet for a period of approximately three years,
until September 2006, with an option for the subtenant to renew for a total of two successive periods, the first for five years and
the second for the balance of the term of the master lease. The sublease, aggregating to approximately $2.1 million in lease
payments over the initial term, is expected to cover all related costs on the manufacturing building during the sublease period. In
determining the facilities lease loss, net of cost recovery efforts, from expected sublease income, various assumptions were made,
including the time period over which the buildings will be vacant; expected sublease terms; and expected sublease rates. As of
December 31, 2005 and 2004, the Company had an accrual balance of $1.3 million related to these leases. The Company expects to
make payments related to the above noted leases over the next thirteen years, less any sublet amounts. Adjustments to the accrual for
these leases will be made in future periods, if necessary, as soon as evidence of any adjustment can be reasonably estimated as future
events and circumstances become known.

In connection with the acquisition of Vortek Industries Ltd., the Company became party to an agreement between Vortek
and the Canadian Minister of Industry (the Minister) relating to an investment in Vortek by Technology Partnerships Canada. Under that
agreement, as amended, the Company or Vortek agreed to various covenants, including (a) payment by the Company of a
royalty to the Minister of 1.4% of revenues from flash RTP products, up to a total of CAD14,269,290 (approximately $12.2 million
at December 31, 2005), and (b) Vortek maintaining a specified average workforce of employees in Canada through
October 27, 2009. If the Company, or Vortek, does not satisfy its obligations, the Minister may demand payment of liquidated
damages in the amount of CAD14,269,290 (approximately $12.2 million at December 31, 2005) less any royalties paid by Vortek
or the Company to the Minister.

In the ordinary course of business, the Company is subject to claims and litigation, including claims that it infringes third party
patents, trademarks and other intellectual property rights. Although the Company believes that it is unlikely that any current claims or
actions will have a material adverse impact on its operating results or its financial position, given the uncertainty of litigation, the
Company cannot be certain of this. Moreover, the defense of claims or actions against the Company, even if not meritorious, could
result in the expenditure of significant financial and managerial resources.

The Company is currently party to legal proceedings and claims, either asserted or unasserted, which arise in the ordinary
course of business. While the outcome of these matters is not presently determinable and cannot be predicted with certainty,
management does not believe that the outcome of any of these matters or any of the above mentioned legal claims will have a material
adverse effect on the Company's financial position, results of operations or cash flows.


11.	Stockholders' Equity
Comprehensive IncomeThe components of accumulated other comprehensive income, net of related tax, at December 31, 2005 and
2004 are as follows:

December 31,2005

2004(in thousands)Cumulative translation adjustments
$          8,206

$        16,028Unrealized investment loss
(25)

(1)$          8,181

$        16,027Share Offering

On February 17, 2004, the Company sold approximately 4.3 million newly issued shares of common stock,
and STEAG sold approximately 4.3 million already outstanding shares of Company common stock, in an underwritten public
offering priced at $11.50 per share. This resulted in proceeds to the Company, net of underwriting discounts and transaction expenses,
of approximately $46.4 million. The Company used the net proceeds received from the offering for general corporate purposes,
including working capital requirements and potential strategic acquisitions or investments. The Company did not receive any proceeds
from the sale of shares by STEAG.
Stockholder Rights Plan

On July 28, 2005, the Company adopted a Stockholder Rights Plan (Rights Plan). Under the Rights Plan, stockholders of
record at the close of business on August 15, 2005 received one share purchase right (Right) for each share of the Company's
common stock held on that date.

The Rights, which will initially trade with the Company's common stock and represent the right to purchase one one-thousandth
of a share of preferred stock at $55.00 per share, become exercisable when a person or group acquires 15% or more of the
Company's common stock (acquiror) without prior approval of the Company's Board of Directors. In that event, the Rights permit
Mattson stockholders, other than the acquiror, to purchase Mattson common stock having a market value of twice the exercise price of
the Rights, in lieu of the preferred stock. Alternatively, when the Rights become exercisable, the Company's Board of Directors may
authorize the issuance of one share of the Company's common stock in exchange for each Right that is then exercisable. In addition, in
the event of certain business combinations, the Rights permit the purchase of the common stock of an acquiror at a 50% discount.
Rights held by the acquiror will become null and void in each case. Prior to a person or group acquiring 15%, the Rights can be
redeemed for $0.001 each by action of the Board. The Rights expire on July 27, 2015. The Rights distribution was not taxable to
stockholders.
The Rights Plan further authorizes the issuance of one Right with each share of common stock that becomes outstanding after the
record date and before the acquisition of 15% of the Company's common stock by an acquiror. At December 31, 2005, approximately
52.5 million share purchase rights were outstanding under the Rights Plan.

12.	Employee Benefit Plans
Stock Option PlansOn May 25, 2005, the Company amended and restated the Company's 1989 Stock Option Plan (the "1989 Plan")
as the 2005 Equity Incentive Plan (the "2005 Plan"), under which a total of 11,975,000 shares of common stock have been
reserved for issuance.  The 2005 Plan amends the 1989 Plan to expand the types of stock-based incentives authorized under the 1989
Plan and to restate the 1989 Plan as the 2005 Plan. The Company had approximately 2.5 million shares available for future
grants under the 2005 Plan at December 31, 2005.

In addition to stock options, the 2005 Plan authorizes the grant of stock purchase rights, stock bonuses and restricted stock
units. Options and stock purchase rights granted under the 2005 Plan are for periods not to exceed seven years. Generally, incentive
stock option and non-statutory stock option grants under the 2005 Plan must be at exercise prices that are at least 100% of the fair
market value of the stock on the date of grant. The options generally vest 25% one year from the date of grant, with the remaining
vesting 1/36th per month thereafter.

In connection with its acquisition of CFM Technologies, Inc. (CFM) in January 2001, the Company filed with the
SEC in January 2001 a registration statement on Form S-8 for the four then existing stock option plans of CFM (CFM
Plans), namely the 1992 Employee Stock Option Plan for approximately 248,000 shares, the Restated 1995 Incentive Plan for
approximately 641,000 shares, the Restated Non-employee Directors' Plan for approximately 19,000 shares and the CFM Non-plan
Stock Option Plan for approximately 21,000 shares. The options previously granted by CFM prior to the Company's acquisition had
vesting terms set by CFM's then executive compensation and stock option committee of the board of directors, and expired
10 years after the date of grant. The Company continues to administer the CFM Plans to the extent that options granted
previously are exercised by the optionees or that options previously granted become terminated under the respective terms of the CFM
Plans. As of December 31, 2005, approximately 29,000 stock options in total remained outstanding and exercisable under the
CFM Plans.

The following table summarizes the status of all of the Company's stock option plans at December 31, 2005, 2004 and
2003 and changes during the years then ended:

Year Ended December 31,2005

2004

2003Weighted-



Weighted-



Weighted-Average



Average



AverageExercise



Exercise



ExerciseOptions

Price

Options

Price

Options

Price(in thousands)



(in thousands)



(in thousands)Outstanding at beginning of year

5,358

$       8.62

4,676

$       8.09

5,140

$       9.82Granted

1,063

$       8.73

1,142

$     10.83

1,380

$       4.83Exercised

(349)

$       5.00

(215)

$       3.80

(390)

$       7.47Forfeited

(250)

$       6.95

(245)

$     12.93

(1,454)

$     11.27Outstanding at end of year

5,822

$       8.93

5,358

$       8.62

4,676

$       8.09Exercisable at end of year

5,101

$       9.43

2,872

$       9.16

2,092

$     10.48The weighted average fair value of options granted under the option plan was approximately $5.77 in 2005, $8.12 in 2004, and
$4.83 in 2003.

The following table summarizes information about the stock options outstanding at December 31, 2005:

Options Outstanding

Options ExercisableWeighted-

Weighted-



Weighted-Average

Average



AverageContractual

Exercise



ExerciseRange of Exercise Prices

Number

Life

Price

Number

Price(in thousands)

(in years)



(in thousands)$       1.55
-
$       3.10

929

7.1

$        2.42

665

$        2.44$       3.20
-
$       7.61

892

5.7

$        6.46

679

$        6.52$       7.65
-
$       9.15

936

6.8

$        7.89

692

$        7.85$       9.25
-
$       9.99

923

7.8

$        9.30

923

$        9.30$     10.00
-
$     10.90

712

5.6

$      10.43

712

$      10.43$     11.03
-
$     12.25

802

8.2

$      11.24

802

$      11.24$     12.29
-
$     69.20

628

5.8

$      18.47

628

$      18.47$       1.55
-
$     69.20

5,822

6.8

$        8.93

5,101

$        9.43Compensation cost under SFAS No. 123 for the fair value of each incentive stock option grant is estimated on the date
of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

2005

2004

2003Expected dividend yield
-

-

-Expected stock price volatility
90%

98%

100%Risk-free interest rate
4.1%

3.5%

3.0%Expected life of options in years
4.0

5.0

4.8Acceleration of Stock OptionsOn August 25, 2005, the Company accelerated the vesting of certain unvested and "out-of-the-money" stock options
outstanding under the company's stock plans. In making the decision to accelerate these options, the Board of Directors considered the
interest of the stockholders in reducing the earnings impact of the planned adoption of SFAS 123R in the first quarter of 2006, and the
impact that this may have on the Company's market value. In addition, because these options have exercise prices in excess of  the
reported closing price on the date of the acceleration, they are not fully achieving their original objectives of incentive compensation and
employee retention.
The acceleration of vesting applied to all unvested options that had an exercise price per share of $9.05 or higher. As a result
of the acceleration, options to purchase approximately 1.47 million shares of the Company's common stock became exercisable
immediately. The weighted average exercise price of the affected options was $10.20 per share. The total number of options subject to
acceleration included options to purchase approximately 503,000 shares held by the executive officers and directors of the Company.
In order to prevent unintended benefits to executive officers and directors, the Company imposed new restrictions on all shares
received through the exercise of accelerated options held by those individuals, which will prevent the sale of those shares prior to the
earlier of the original vesting date of the option or the individual's termination of employment.
In accordance with  SFAS 123R, the Company will begin applying expense recognition provisions relating to stock options in
the first quarter of 2006. As a result of its action to accelerate the vesting of "out-of-the-money" options, the Company expects to reduce
the non-cash expense it otherwise would be required to record in future years. The accelerated vesting of these options did not result in
a charge in the current period based on generally accepted accounting principles.

Employee Stock Purchase PlanIn August 1994, the Company adopted an employee stock purchase plan (Purchase Plan) under which
3,975,000 shares of common stock had been reserved for issuance through December 31, 2003. During 2004, the Company
filed with the SEC two registration statements on Form S-8 for an additional total of 2,200,000 shares to be reserved for issuance
under the Purchase Plan. Shares sold under the Purchase Plan were approximately 229,000 in 2005, 86,000 in 2004, and 195,000 in
2003. The weighted average fair value on the grant date of rights granted under the Purchase Plan was approximately $2.21 in 2005,
$7.56 in 2004, and $1.51 in 2003. At December 31, 2005, approximately 3.6 million shares were available for issue under
the Purchase Plan.

The Purchase Plan is administered generally over offering periods of six months, beginning February 1 and
August 1 of each year. During 2005, the Company changed its offering periods to complete an offering period prior to the
Company's planned adoption of SFAS 123R in the first quarter of 2006. The regular offering period beginning August 1, 2004 was
completed January 31, 2005. The Company also administered a five-month offering period from June 1, 2005 to October 31, 2005.

Eligible employees may designate not more than 15% of their gross cash compensation to be deducted each pay period for
the purchase of common stock under the Purchase Plan and participants may not purchase more than $25,000 worth of common stock
in any calendar year or 10,000 shares in any offering period. On the last business day of each purchase period, shares of common
stock are purchased with the employees' payroll deductions accumulated during the offering period, at a price per share equal to 85%
of the market price of the common stock on the date immediately preceding the offering date or the date immediately preceding the
purchase date, whichever is lower.

Compensation cost under SFAS No. 123 is calculated for the estimated fair value of the employees' stock purchase
rights using the Black-Scholes option-pricing model with the following average assumptions:

2005

2004

2003Expected dividend yield
-

-

-Expected stock price volatility
45%

58%

104%Risk-free interest rate
3.5%

1.8%

3.0%Expected life of options in years
0.5

0.5

2.0Employee Savings PlanThe Company has a retirement/savings plan (the Plan), which is qualified under section 401(k) of the Internal Revenue
Code. All full-time employees who are twenty-one years of age or older are eligible to participate in the Plan. The Plan allows
participants to contribute up to an amount allowed by the applicable Internal Revenue Service guidelines. The Company may make a
discretionary matching contribution equal to a percentage of the participant's contributions. In 2005, 2004, and 2003 the Company
made matching contributions of approximately $570,000, $573,000, and $562,000, respectively.

13.	Reportable Segments

SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information" establishes standards for
reporting information about operating segments, geographic areas and major customers in financial statements. Operating segments
are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the
chief operating decision maker, or chief decision making group, in deciding how to allocate resources and in assessing performance.
The Chief Executive Officer of the Company is the Company's chief decision maker. As the Company's business is completely focused
on one industry segment, the design, manufacturing and marketing of advanced fabrication equipment to the semiconductor
manufacturing industry, management believes that the Company has one reportable segment. The Company's revenues and profits are
generated through the sales of systems and services for this one segment.


The following shows net sales by geographic areas based on the installation locations of the systems and the location of
services rendered. Royalty revenues from DNS of $10.8 million, $5.8 million, and $5.4 million in 2005, 2004 and 2003, respectively, are
included in the net sales to Japan.

Year Ended December 31,2005

2004

2003(restated)

(restated)(in thousands)United States

$          34,461

$          32,423

$          22,160Taiwan

65,348

108,293

44,159Japan

37,875

33,720

31,045Korea

29,859

19,230

20,121Other Asia

18,313

30,556

22,281Europe and others

23,523

22,263

27,149$        209,379

$        246,485

$        166,915For purposes of determining revenues from significant customers, the Company includes revenues from customers through its
distributor (at the sales price to the distributor) and excludes the distributor as a significant customer. In 2005, two customers accounted
for 12%, and 11% of total revenues. In 2004, two customers accounted for 16%, and 12% of total revenues. In 2003, two customers
accounted for 18% and 11% of total revenues.

Geographical information relating to the Company's property and equipment as of December 31, 2005 and 2004 is as
follows:

December 31,2005

2004(restated)(in thousands)The United States
$          13,868

$          17,357Germany
4,978

8,290Others
3,669

1,618$          22,515

$          27,26514.	DNS Patent Infringement Suit Settlement

On March 5, 2002, a jury in San Jose, California rendered a verdict in favor of the Company's then subsidiary,
Mattson Wet Products, Inc. (formally CFM Technologies, Inc.), in a patent infringement suit against Dainippon Screen
Manufacturing Co., Ltd. (DNS), a Japanese manufacturer of semiconductor wafer processing equipment. The jury found that six
different DNS wet processing systems infringed on two of CFM's drying technology patents and that both patents were valid. On
June 24, 2002, the Company and DNS jointly announced that they had amicably resolved their legal disputes with a
comprehensive, global settlement agreement, which included termination of all outstanding litigation between the companies. On
March 17, 2003, as part of the disposition of the wet surface preparation products (Wet Business), the Company sold to SCP
Global Technologies (SCP) the subsidiary that owns the patents licensed to DNS. However, the Company retained all rights to
payments under the settlement and license agreements. The settlement agreement and license agreement require DNS to make
payments to the Company totaling between $75 million (minimum) and $105 million (maximum), relating to past damages,
partial reimbursement of attorney fees and costs, and future royalties.

In 2005, DNS paid the Company $11.4 million under the license agreements as royalties for sales. The Company has recorded
$10.8 million of the payment of $11.4 million as royalty revenue in 2005, which is recognized as net sales in the accompanying
consolidated statements of operations. The Company is scheduled to receive minimum annual royalty payments of $6.0 million in
April 2006 and $0.2 million in April 2007, totaling $6.2 million. Royalty payments received by the Company in excess of this amount, if
any, will be recorded as royalty revenue and recognized as net sales in the period they are reported to the Company by DNS, which is
generally June of each year.

As of December 31, 2005, DNS has made payments aggregating $68.8 million under the terms of the settlement and license
agreements. Of the $68.8 million paid by DNS as of December 31, 2005, $4.6 million was subjected to Japanese withholding tax.
In December 2004, the Company received a $3.1 million withholding tax refund from the Japanese tax authority through
competent authority in respect of DNS's payments to the Company.  The refund received was for Japanese withholding taxes paid
through June 30, 2004.  Effective July 1, 2004, no withholding tax is applicable on royalty payments from DNS due to the ratification of
a new tax treaty on November 6, 2003, between Japan and the United States of America.

The Company determined that $16 million related to reimbursement of past attorneys' fees and an option fee agreement, and
therefore recorded the $16 million as a reduction in operating expenses in the third quarter of 2002. The Company also determined that
$29 million related to prior use of our technology and damages, and that the remaining $30 million in minimum payments related to
royalties for future periods, which are recorded as royalty revenue in the year in which the royalties are earned or reported to us by
DNS, which is generally when payments become due. In 2005 and 2004, DNS made additional payments of $5.4 million and $0.4
million, respectively, based on sales by DNS for their fiscal years ended March 31, 2005 and 2004. These additional payments were
recorded as royalty revenue in the second quarters of 2005 and 2004 when the Company received notification of the amount to be paid
for the fiscal year.

The Company recognized $10.8 million, $5.8 million, and $5.4 million of royalty revenue for the years ended
December 31, 2005, 2004 and 2003, respectively.

15.	Disposition of Wet Business

On March 17, 2003, the Company sold the portion of its business that related to developing, manufacturing, selling,
and servicing wet surface preparation products for the cleaning and preparation of semiconductor wafers (the Wet Business) to SCP
Global Technologies, Inc. (SCP). The Company had originally acquired the Wet Business on January 1, 2001, as part of its
merger with the STEAG Semiconductor Division of STEAG Electronic Systems AG (STEAG) and CFM Technologies, Inc. (CFM).
As part of this disposition, SCP acquired certain subsidiaries and assets, and assumed certain contracts relating to the Wet Business,
including the operating assets, customer contracts and inventory of CFM, all outstanding stock of Mattson Technology IP, Inc.
(Mattson IP), a subsidiary that owned various patents relating to the Wet Business, and all equity ownership interest in Mattson Wet
Products GmbH, a subsidiary in Germany that owned the Company's principal Wet Business operations. The Company retained rights
to all the cash from the Wet Business entities, and all rights to payments under the settlement and license agreements with Dainippon
Screen Manufacturing Co., Ltd. (DNS). See Note 14. SCP acquired the rights to any damages under pending patent
litigation relating to patents owned by Mattson IP. SCP assumed responsibility for the operations, sales, marketing and technical
support services for the Company's former wet product lines worldwide.

SCP paid the Company the initial purchase price of $2.0 million in cash. That initial purchase price was subject to
adjustment based on a number of criteria, including the net working capital of the Wet Business at closing, to be determined
post-closing based on a pro forma closing date balance sheet, and an earn-out, up to an aggregate maximum of $5.0 million, payable
to the Company based upon sales by SCP of certain products to identified customers through December 31, 2004.

In 2005, the Company received earn-out payments of approximately $2.9 million from SCP for sales of certain products to
identified customers in 2004. The Company has recorded this payment as additional proceeds from the sale of the Wet Business. The
payment has been recorded as a reduction of operating expenses for 2005 in the accompanying consolidated statement of
operations.

Under the terms of the disposition, the Company remained responsible after the closing for negotiating with the workers'
council and funding a significant reduction in force for the Wet Business operations in Germany; agreed to provide transitional support
of information services, spare parts logistics and certain other functions in support of the Wet Business for an extended period; retained
certain real property leases relating to transferred facilities in Germany, subject to a sublease to SCP; agreed to reimburse specified
legal fees to the extent incurred by SCP in pursuit of existing Wet Business litigation; and remained responsible for resolving or funding
resolution of specified customer responsibilities. The Company received the right to earn out payments, as described above, and
retained the right to payments under the DNS settlement. As a result of the significant continuing involvement by the Company
subsequent to the disposition, the transaction was accounted for as a sale of assets and liabilities.

On December 5, 2003, the Company signed a Second Amendment to Stock and Asset Purchase Agreement for Wet
Products Division (the Second Amendment) with SCP. Under the terms of the Second Amendment, the Company paid
$4.4 million to SCP in satisfaction of all further liabilities relating to (i) working capital adjustments, (ii) pension
obligations, (iii) reductions in force in Germany (iv) reimbursement of legal fees, and (v) reimbursement of amounts
necessary to cover specified customer responsibilities.

During 2003, as part of the loss on disposition of the Wet Business, the Company recorded accruals of approximately
$11.9 million to cover the future obligations relating to this transaction. The Company paid $11.5 million relating to
reductions in force, working capital adjustment, investment banker's fees, legal fees, and accounting and other professional fees, which
were charged against accruals established at the closing of the sale. Pursuant to the Second Amendment on December 5, 2003,
the Company had no further obligation to SCP relating to the sale of the Wet Business.

In connection with the disposition of the Wet Business, the Company retained the lease obligations with respect to the facilities
used to house the manufacturing and administrative functions of the transferred Wet Business in Pliezhausen, Germany. That lease
was due to expire on August 31, 2006, with an approximate rental cost of $1.6 million annually. The Company sublet the
facilities to SCP Global Technologies (SCP) on terms that covered all rent and costs payable by the Company under the primary lease.
Under its sublease, the Company was to receive from SCP sublease payments of approximately $1.6 million per annum, and
SCP had the right upon 90 days notice to partially or completely terminate the sublease. In the second quarter of 2004, SCP
terminated the sublease completely. The Company became responsible for the future lease costs of approximately $2.6 million
through August 2006, net of cost recovery efforts and any sublease income. In December 2004, the Company entered into
an agreement with the landlord to terminate the lease early and agreed to pay 1.5 million Euros (approximately
$2.0 million), which was paid by the Company in 2005. The landlord for this property is an affiliate of STEAG Electronic Systems
AG, who was the Company's largest stockholder at the time the Company entered into this agreement. Upon payment, the Company
was released from any further legal commitments under the lease effective January 1, 2005. The Company had fully accrued for
the costs related to this lease.

The Wet Business entity in Germany had a pension plan that was established in accordance with certain German laws.
Benefits were determined based upon retirement age and years of service with the Company. The plan was not funded and there were
no plan assets. There was no pension expense in 2003. Following the Second Amendment on December 5, 2003 as discussed
in the foregoing paragraph, the Company had no further obligation under this pension plan.

In summary, the Company recorded a $10.3 million loss on the disposition of the Wet Business in 2003, as detailed
below:

(in thousands)Contractual purchase price payment from SCP
$             2,000Net book value of assets sold, including goodwill and intangibles
(80,824)Net book value of liabilities assumed by SCP, including deferred revenues
76,117Other (1)
(7,550)Loss on disposition of the Wet Business
$         (10,257)__________________(1)	Included in the Other category were cumulative translation adjustments, estimated future costs
associated with reduction in force, working capital adjustment, indemnification for future legal fees, investment banker's fees, and legal,
accounting and other professional fees directly associated with the disposition of the Wet Business.The Company's Wet Business represented a significant portion of the Company's net sales and costs in the first quarter of
2003. As a result, the divestiture of the Wet Business affects the comparability of the Company's Consolidated Statements of
Operations and Balance Sheets for 2005, 2004 and 2003 to its reported results from prior periods. For periods prior to the divestiture of
the Wet Business, the Company's total revenues were comprised primarily of sales of Wet Business products, sales of Strip and RTP
products, and royalties received from DNS. Following the divestiture of the Wet Business, the Company's total revenues are comprised
primarily of sales of Strip and RTP products, and royalties received from DNS. In the fourth quarter of 2003, $1.3 million of
revenue was recognized related to a deferred Wet system shipment, which remained the property of the Company after the
divestiture.


16.	Income Taxes

The components of income (loss) before provision for income taxes are as follows:

Year Ended December 31,2005

2004

2003(restated)

(restated)(in thousands)Domestic income (loss)
$            4,929

$          17,119

$         (42,937)Foreign income
2,570

7,003

7,641Income (loss) before provision for income taxes
$            7,499

$          24,122

$         (35,296)The provision (benefit) for income taxes consists of the following:

Year Ended December 31,2005

2004

2003(restated)

(restated)(in thousands)Current:Federal
$                (68)

$              (607)

$                  -State
60

60

100Foreign
(336)

(5,709)

906Total current
(344)

(6,256)

1,006Deferred:Federal
(456)

(615)

(828)Foreign
(3,000)

-

-Total deferred
(3,456)

(615)

(828)Provision (benefit) for income taxes
$           (3,800)

$           (6,871)

$               178The provision for income taxes reconciles to the amount computed by multiplying income (loss) before income tax by the U.S.
statutory rate of 35% as follows:

Year Ended December 31,2005

2004

2003(restated)

(restated)(in thousands)Provision (benefit) at statutory rate
$            2,625

$            8,443

$         (12,354)Deferred tax asset valuation allowance
(5,874)

(8,875)

8,845Settlement with foreign tax authorities
(639)

(6,227)

-State taxes, net of Federal benefit
187

603

(882)Foreign earnings taxed at different rates
(146)

(212)

(124)Losses not benefited
-

-

4,589Federal refund from amended return
-

(628)

-Other
47

25

104Total provision (benefit) for income taxes
$           (3,800)

$           (6,871)

$               178Deferred tax assets (liabilities) are comprised of the following:

December 31,2005

2004(restated)(in thousands)Net operating loss carryforwards
$          105,907

$          109,261Reserves not currently deductible
15,437

18,746Capital loss carryforward
12,273

13,517Depreciation
6,643

7,193Settlement payments
1,924

5,680Tax credit carryforwards
5,666

9,855Deferred revenue
881

3,963Other
669

909Total deferred tax asset
149,400

169,124Valuation allowance
(142,259)

(169,124)Total net deferred tax asset
7,141

-Deferred tax liability - acquired intangibles
(4,141)

(4,901)Net deferred tax asset (liability)
$              3,000

$             (4,901)The net deferred tax asset of $3.0 million at December 31, 2005 relates to our operations in Germany. Management has evaluated
both positive and negative factors in determining whether a valuation allowance in Germany is necessary. Positive factors considered
include that the Company's operations in Germany are primarily sales of products and services to the Company's operations in the
United States under a transfer pricing agreement that recognizes profit for German statutory purposes. Additionally, there is also an
unlimited carryover of net operating losses in Germany, and management has the intent to continue manufacturing operations in
Germany for the foreseeable future. Based on the analysis of objective evidence, management believes that it is more likely than not
that the Company will generate sufficient taxable income to realize this net deferred tax asset.

The valuation allowance at December 31, 2005 is attributable to Federal and state deferred tax assets, as well as foreign deferred
tax assets other than the German net deferred tax asset of $3.0 million. The valuation allowance at December 31, 2004 is
attributable to federal and state deferred tax assets, as well as foreign deferred tax assets. Management believes that sufficient
uncertainty exists with regard to the realizability of these tax assets such that a valuation allowance is necessary. Factors considered in
providing a valuation allowance include the lack of a significant history of consistent profits and the lack of carry-back capacity to realize
these assets. Based on the absence of objective evidence, management is unable to assert that it is more likely than not that the
Company will generate sufficient taxable income to realize these remaining net deferred tax assets. At December 31, 2005, the
Company had federal net operating loss carryforwards of approximately $301.8 million, which will expire at various dates through
2025. The Company also has foreign net operating loss carryforwards in Canada of approximately $14.8 million that will expire at
various dates through 2015.

The federal and state net operating losses acquired from the STEAG Semiconductor Division, CFM and Concept are also
subject to change in control limitations as defined in Section 382 of the Internal Revenue Code. Furthermore, the Company had a
change in control in April 2002, which limited its net operating losses generated prior to the date the ownership change occurred.
If certain substantial changes in the Company's ownership occur, there would be an additional annual limitation on the amount of the
net operating loss carryforwards that can be utilized. The Company acquired $48.0 million of deferred tax assets as a result of its
acquisitions of the Vortek Industries Ltd., STEAG Semiconductor Division, CFM and Concept Systems Design, Inc. and, if
realized, the amounts will be first used to reduce the amount of goodwill recorded at the date of acquisition before reducing the tax
provision.

At December 31, 2005, the Company has $2.3 million of valuation allowance related to stock option deductions,
which, if realized, will be accounted for as an addition to equity rather than as a reduction of the provision for taxes.

17.	Net Income (Loss) Per Share

Net income (loss) per share is calculated in accordance with SFAS No. 128, "Earnings Per Share." SFAS
No. 128 requires dual presentation of basic and diluted net income (loss) per share on the face of the income statement. Basic
earnings per share is computed by dividing income (loss) available to common stockholders by the weighted average number of
common shares outstanding for the period. Diluted net income (loss) per share is computed using the weighted average number of
common shares outstanding plus the effect of all dilutive securities representing potential common shares outstanding during the
period.

The following table summarizes the incremental shares from these potentially dilutive securities, calculated using the treasury
stock method.

Year Ended December 31,2005

2004

2003(in thousands)Weighted average common shares outstanding - Basic

51,557

49,539

44,997Diluted potential common shares from stock options

989

1,481

-Escrow shares related to Vortek acquisition

238

53

-Weighted average common shares - Diluted

52,784

51,073

44,997Total stock options outstanding at December 31, 2005 of 3.2 million, at December 31, 2004 of
2.7 million, and at December 31, 2003 of 5.4 million were excluded from the computations because the options'
exercise prices exceeded the average market price of the Company's common stock in these periods and their inclusion would be
antidilutive.

18.	Acquisition of Vortek Industries, Ltd.

On October 27, 2004, the Company acquired certain outstanding debt and equity ownership interests in Vortek
Industries  Ltd. (Vortek), a privately held corporation amalgamated under the laws of British Columbia, for a total purchase price
of $18.9 million. Vortek, based in Vancouver, Canada, is a developer of millisecond flash annealing technology for rapid thermal
processing of silicon wafers used the manufacture of semiconductors. The purchase price consisted of approximately 1.5 million
shares of Mattson common stock valued at approximately $16.7 million, and approximately $2.2 million in cash for
acquisition-related expenses. Prior to the closing date of the Vortek acquisition (October 27, 2004), Mattson provided loans to
Vortek aggregating $2.6 million. These loans still existed at December 31, 2005 and December 31, 2004 and were
eliminated in consolidation. As a result of the transaction, Vortek became a wholly-owned subsidiary of the Company. Of the shares of
common stock issued by the Company in the Vortek transaction, 290,561 (the Escrow Shares) were held subject to an escrow
agreement. The Escrow Shares were subject to forfeiture in the event of valid indemnification claims within a period of 12 months
from October 27, 2004. No claims were presented and the Escrow Shares were released in October 2005. In connection with the
Vortek acquisition, the Company entered into a Stock Registration and Restriction Agreement, dated as of October 27, 2004,
pursuant to which the Company agreed to register the shares issued in the Vortek acquisition, other than the Escrow Shares, under the
Securities Act of 1933, for resale by the recipients, subject to certain restrictions on the transfer of such shares.

This acquisition was consummated principally to expand and strengthen the Company's RTP technology portfolio, and
supports the Company's long-term growth strategy. The acquisition was accounted for as a purchase transaction and accordingly, the
assets and liabilities acquired were recorded at their fair values at the date of acquisition based on management estimates and relative
fair value assessments. The results of operations of Vortek have been included in the Company's consolidated financial statements
subsequent to the acquisition date.

The Company's allocation of the purchase price is summarized as follows:

PurchasePriceAllocation(in thousands)Goodwill
$              16,212Existing technology (estimated useful life of 17 years)
11,700Current assets
1,435Property, plant and equipment
847Liabilities assumed
(6,808)Deferred tax liability on intangibles
(4,446)Total purchase price
$              18,940In addition, the Company acquired CAD11.0 million (approximately $9.4 million) of deferred tax assets in
connection with the acquisition of Vortek. During the third quarter of 2005, the Company adjusted the fair value of the assets and
liabilities acquired in the Vortek transaction. Pursuant to the adjustment in the third quarter, the Company reduced the valuation
allowance for deferred tax assets by approximately $4.4 million. This resulted in a reduction of goodwill of approximately $4.4 million.
The resulting deferred tax asset of $4.1 million at December 31, 2005 has been offset against the recorded deferred tax liabilities of
$4.1 million in the Consolidated Balance Sheet in accordance with SFAS No. 109, "Accounting for Income Taxes".

Unaudited Pro Forma Results of Operations

The following unaudited pro forma results of operations present the impact on our results of operations for 2004 and
2003 as if our Vortek acquisition had occurred on January 1, 2004 and 2003, respectively.

Year Ended December 31, 2004

Year Ended December 31, 2003Pro forma



Pro formaCombined



CombinedReported

(Unaudited)(1)

Reported

(Unaudited)(1)(restated)

(restated)

(restated)

(restated)(in thousands, except per share amounts)Net sales
$       246,485

$       246,793

$       166,915

$       169,499Net income (loss)
$         30,993

$         23,788

$        (35,474)

$        (40,197)Basic earnings (loss) per share
$             0.63

$             0.48

$            (0.79)

$            (0.89)Diluted earnings (loss) per share
$             0.61

$             0.47

$            (0.79)

$            (0.89)__________________(1)	Net income includes interest charges on preference shares of $1.5 million from
January 1, 2004 through October 26, 2004, prior to the Company's acquisition of Vortek, and $1.7 million for the
year ended December 31, 2003.19.	Related Party Transactions

At December 31, 2003, the Company had $576,000 of principal and accrued interest outstanding from Brad
Mattson under loans issued in 2002. Mr. Mattson resigned as an officer of the Company in October 2001 and resigned as
a director in November 2002. The principal balance and all accrued interest were repaid by Mr. Mattson during 2004. At
December 31, 2004, the Company had no outstanding loan balance from Mr. Mattson.

On February 17, 2004, STEAG sold approximately 4.3 million shares of the Company's common stock in an
underwritten public offering at $11.50 per share. As of December 31, 2005, STEAG's successor entity, SES BG, did not own any
shares of Mattson common stock.

In December 2004, the Company entered into an agreement with the landlord of facilities leased by the Company in
Pliezhausen, Germany, under which the lease was terminated and the Company paid 1.5 million Euros (approximately
$2.0 million) to the landlord in 2005. The landlord for these facilities is an affiliate of STEAG, who was the Company's largest
stockholder at the time the Company entered into this agreement.

20.	Subsequent Event
Deferred Compensation PlanEffective January 1, 2006, the Company adopted a Nonqualified Deferred Compensation Plan. Under the Plan, the
Company provides eligible employees who participate in the Plan and members of its Board of Directors who are not employees the
opportunity to defer a specified percentage of their base salary in the case of employees and retainer fees for participation on the
Company's Board and attendance in committee meetings for nonemployee directors (collectively, "Compensation"). The amount of
Compensation to be deferred by each participating employee or nonemployee board member (each, a "Participant") is based on
elections by each Participant in accordance with the terms of the Plan. In addition, the Company may make discretionary contributions
to the accounts of one or more Participants.
Under the Plan, the Company is obligated to deliver on a future date the deferred compensation credited to a Participant's account,
adjusted for any positive or negative investment results from investment alternatives selected by the Participant under the Plan (each,
an "Obligation," and collectively, the "Obligations"). The Obligations are unsecured general obligations of the Company and rank in
parity with other unsecured and unsubordinated indebtedness of the Company. The Obligations are not transferable except upon death
of the Participant. There is no trading market for the Obligations.

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of Mattson Technology, Inc.:We have completed an integrated audit of Mattson Technology, Inc.'s 2005 and 2004 consolidated
financial statements and of its internal control over financial reporting as of December 31, 2005, and an audit of its 2003 consolidated
financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Our
opinions, based on our audits, are presented below.
Consolidated financial statements and financial statement schedule
 	In our opinion, the consolidated financial statements listed in the accompanying index present fairly, in all material respects, the
financial position of Mattson Technology, Inc. and its subsidiaries at December 31, 2005 and 2004, and the results of their operations
and their cash flows for each of the three years in the period ended December 31, 2005 in conformity with accounting principles
generally accepted in the United States of America.  In addition, in our opinion, the financial statement schedule listed in the
accompanying index presents fairly, in all material respects, the information set forth therein when read in conjunction with the
related consolidated financial statements.  These financial statements and financial statement schedule are the responsibility of
the Company's management.  Our responsibility is to express an opinion on these financial statements and financial statement
schedule based on our audits.  We conducted our audits of these statements in accordance with the standards of the Public
Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement.  An audit of financial statements
includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation.
 We believe that our audits provide a reasonable basis for our opinion. 
 	As discussed in Note 2 to the Consolidated Financial Statements, the Company has restated its 2004 and 2003 Consolidated
Financial Statements. Internal control over financial reporting
 	Also, we have audited management's assessment, included in Management's Report on Internal Control Over Financial Reporting
appearing under Item 9A, that Mattson Technology, Inc. did not maintain effective internal control over financial reporting as of
December 31, 2005, because of the effect of (1) the Company did not maintain effective controls, including monitoring, over the
financial statement closing and reporting process because it lacked a sufficient complement of personnel with a level of financial
reporting expertise commensurate with its financial reporting requirements and (2) the Company did not maintain effective controls over
the valuation and accuracy of certain inventory and related costs of goods sold, based on criteria established in Internal Control -
Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).  The
Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the
effectiveness of internal control over financial reporting.  Our responsibility is to express opinions on management's assessment
and on the effectiveness of the Company's internal control over financial reporting based on our audit. 
 	We conducted our audit of internal control over financial reporting in accordance with the standards of the Public Company
Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether effective internal control over financial reporting was maintained in all material respects.  An audit of
internal control over financial reporting includes obtaining an understanding of internal control over financial reporting, evaluating
management's assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other
procedures as we consider necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinions.

 	A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted
accounting principles.  A company's internal control over financial reporting includes those policies and procedures that (i) pertain
to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of
the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being
made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance
regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a
material effect on the financial statements. 
 	Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also,
projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of
changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. 
 	A material weakness is a control deficiency, or combination of control deficiencies, that results in more than a remote likelihood
that a material misstatement of the annual or interim financial statements will not be prevented or detected.  The following
material weaknesses have been identified and included in management's assessment as of December 31, 2005.(1) The Company did not maintain effective controls, including monitoring, over the financial statement
closing and reporting process.  Specifically, it lacked sufficient personnel and resources to properly perform the quarterly and year-end
financial statement closing processes, including the monitoring of the previously selected accounting policy for the amounts received
from a patent infringement settlement, and the review of certain account reconciliations and analyses.
A combination of errors related to these control deficiencies
resulted in the restatement of the Company's annual financial statements for the fiscal years 2002, 2003 and 2004, as well as the
interim condensed consolidated financial statements for the first three quarterly periods in 2005, and also resulted in audit adjustments
to the 2005 annual consolidated financial statements.  They also contributed to the material weakness discussed in (2) below.
Additionally, these control deficiencies could potentially result in a misstatement of any of the Company's account balances and disclosures,
including, but not limited to revenue, long-lived asset amortization and severance accruals, and could therefore result in a material
misstatement to the annual or interim financial statements that would not be prevented or detected. Accordingly, the Company's
management has determined that these control deficiencies constitute a material weakness.

(2) The Company did not maintain effective controls over the valuation and accuracy of certain inventory and related costs of goods
sold.  Specifically, the Company failed to maintain effective controls over the computation and review of its reserves for slow-moving
and excess and obsolete inventory, to ensure that inventory was valued in accordance with generally accepted accounting principles.
This control deficiency resulted in the restatement of the Company's third quarter 2005 consolidated financial statements. Additionally,
this control deficiency could potentially result in a misstatement of inventory and related costs of goods accounts, and could therefore
result in a material misstatement in the Company's annual or interim consolidated financial statements that would not be prevented or
detected. Accordingly, the Company's management has determined that this control deficiency constitutes a material weakness.

These material weaknesses were considered in determining the nature, timing, and extent of audit tests applied in our audit of the
2005 consolidated financial statements, and our opinion regarding the effectiveness of the Company's internal control over financial
reporting does not affect our opinion on those consolidated financial statements. 
 	In our opinion, management's assessment that Mattson Technology, Inc. did not maintain effective internal control over financial
reporting as of December 31, 2005, is fairly stated, in all material respects, based on criteria established in Internal Control -
Integrated Framework issued by the COSO.  Also, in our opinion, because of the effect of the material weaknesses described
above on the achievement of the objectives of the control criteria, Mattson Technology, Inc. has not maintained effective internal control
over financial reporting as of December 31, 2005, based on criteria established in Internal Control - Integrated Framework
issued by the COSO. 
/s/ PricewaterhouseCoopers LLP 
San Jose, California 
May 2, 2006Supplementary Financial Information

Quarterly Consolidated Financial Data (Unaudited)

The following tables set forth our unaudited condensed consolidated statements of operations data for each of the eight quarterly
periods ended December 31, 2005. We have prepared this unaudited information on a basis consistent with our audited
consolidated financial statements, reflecting all normal recurring adjustments that we consider necessary for a fair presentation of our
financial position and operating results for the fiscal quarters presented. Basic and diluted earnings per share are computed
independently for each of the quarters presented. Therefore, the sum of quarterly basic and diluted per share information may not equal
annual basic and diluted earnings per share.

Three Months EndedMarch 27,

June 26,

September 25,

December 31,2005

2005

2005

2005(restated)

(restated)

(restated)(in thousands, except per share information)Net sales

$        52,779

$        60,310

$        45,882

$        50,408Gross profit

$        19,988

$        26,711

$        17,541

$        19,925Income from operations

$        (1,056)

$          6,388

$             572

$           (528)Net income

$        (1,356)

$          6,765

$          1,129

$          4,761Net income per share:Basic

$          (0.03)

$            0.13

$            0.02

$            0.09Diluted

$          (0.03)

$            0.13

$            0.02

$            0.09Shares used in computing net income per share:Basic

51,344

51,442

51,504

51,905Add: dilutive effect from stock options

-

846

990

1,019Add: escrow shares related to Vortek

-

290

290

93Diluted

51,344

52,578

52,784

53,017Three Months EndedMarch 28,

June 27,

September 26,

December 31,2004

2004

2004

2004(restated)

(restated)

(restated)

(restated)(in thousands, except per share information)Net Sales

$        51,672

$        58,668

$        66,095

$        70,050Gross profit

$        20,734

$        24,163

$        28,951

$        30,313Income from operations

$          2,522

$          4,937

$          8,027

$          6,722Net income

$          1,737

$          5,306

$          8,325

$        15,625Net income per share:Basic

$            0.04

$            0.11

$            0.17

$            0.31Diluted

$            0.04

$            0.10

$            0.16

$            0.30Shares used in computing net income per share:Basic

47,463

49,817

49,922

50,817Add: dilutive effect from stock options

1,812

1,624

1,129

1,278Add: escrow shares related to Vortek

-

-

-

200Diluted

49,275

51,441

51,051

52,295Net income for the fourth quarter of 2005 included a benefit of $3.0 million related to the release of a portion of the valuation
allowance against deferred tax assets. Net income for the third quarter of 2005 included a $2.9 million gain from an additional earn-out
payment received from the sale of our Wet Business in March 2003.

Restatement of Financial Results for 2002, 2003 and 2004 and for the Quarters Ended March 27, June 26 and September
25, 2005

In April of 2006, management concluded that its financial statements contained certain errors impacting each of the quarterly
periods of 2002, 2003 and 2004, and the first three quarterly periods of 2005.  While certain of the identified items were not individually
material in any quarter, the items taken in the aggregate were material and therefore the Company concluded that a restatement of
each of the quarters of 2002, 2003 and 2004 and the first three quarterly periods of 2005 was necessary. One item, severance accrual
at a foreign subsidiary, affected periods prior to 2002; management and the Audit Committee concluded that the item was not material,
individually or in the aggregate, to any quarter or to any individual year prior to 2002, and therefore no restatement of any quarters or
years prior to 2002 for this item was considered necessary.   The portion of the item relating to periods ended prior to January 1, 2002,
together with the amount of severance relating to 2002 and the restatement of the DNS royalty relating to 2002 described below
resulted in a $24.6 million ($0.58 per diluted share) reduction in our previously reported net loss for the year ended December 31, 2002.
This amount was credited directly to accumulated deficit as of January 1, 2003 in the accompanying consolidated financial
statements.

2004 Restatement

The following table shows the effect of the restatement on the Company's previously reported results of operations for each quarter
of 2004:

Three Months EndedMarch 28, 2004

June 27, 2004

September 26, 2004

December 31, 2004As Reported

As Restated

As Reported

As Restated

As Reported

As Restated

As Reported

As Restated(in thousands, except per share information)Net sales

$    53,125

$    51,672

$    60,151

$    58,668

$    68,038

$    66,095

$    71,447

$    70,050Cost of sales

$    30,717

$    30,938

$    34,148

$    34,505

$    37,247

$    37,144

$    39,861

$    39,737Gross margin

$    22,408

$    20,734

$    26,003

$    24,163

$    30,791

$    28,951

$    31,586

$    30,313Research, development & engineering

$      4,896

$      4,913

$      5,458

$      5,476

$      5,616

$      5,620

$      7,099

$      7,102Selling, general and administrative

$    12,947

$    12,971

$    13,396

$    13,421

$    14,956

$    14,976

$    15,882

$    16,045Income (loss) before income taxes

$      3,583

$      1,868

$      7,399

$      5,516

$    10,198

$      8,334

$      9,843

$      8,404Net income (loss)

$      3,314

$      1,737

$      7,361

$      5,306

$    10,197

$      8,325

$    15,653

$    15,625Net income (loss) per share - basic

$        0.07

$        0.04

$        0.15

$        0.11

$        0.20

$        0.17

$        0.31

$        0.31Net income (loss) per share - diluted

$        0.07

$        0.04

$        0.14

$        0.10

$        0.20

$        0.16

$        0.30

$        0.30The following table shows the effect of the restatement on the Company's previously reported financial position for the first, second
and third quarters of 2004:

March 28, 2004

June 27, 2004

September 26, 2004As Reported

As Restated

As Reported

As Restated

As Reported

As Restated(in thousands)Inventories

$    35,841

$    35,871

$    42,845

$    42,518

$    51,688

$    51,443Prepaid expenses and other assets

$    12,182

$    14,772

$    13,698

$    12,295

$    15,480

$    14,589Accrued liabilities

$    59,939

$    60,400

$    61,332

$    61,836

$    55,507

$    56,075Deferred revenue

$    43,555

$    29,461

$    43,659

$    27,575

$    32,132

$    18,172Deferred income taxes

$         875

$      1,223

$         750

$         750

$         623

$         901Accumulated deficit

$(465,607)

$(449,702)

$(458,246)

$(444,396)

$(448,049)

$(436,071)The restatement did not impact the Company's net cash flows from operating, investing or financing activities in 2004. However,
certain items within cash flow provided by (used in) operations were affected. The following table shows the effect of the restatement on
the Company's previously reported cash flows for the first, second and third quarters of 2004:

Three Months Ended

Six Months Ended

Nine Months EndedMarch 28, 2004

June 27, 2004

September 26, 2004As Reported

As Restated

As Reported

As Restated

As Reported

As Restated(in thousands)Net income

$      3,314

$      1,737

$    10,675

$      7,043

$    20,872

$    15,368Adjustments to reconcile net income tonet cash provided by (used in) operations:Deferred taxes

$       (175)

$         (39)

$       (278)

$       (490)

$       (403)

$       (337)Inventory valuation charge

$         348

$         161

$       (161)

$           90

$         348

$         599Changes in assets and liabilities:Inventories

$    (8,785)

$    (8,377)

$  (15,464)

$  (15,137)

$  (24,662)

$  (24,417)Prepaid expenses and other assets

$         743

$       (884)

$       (831)

$      1,535

$    (2,610)

$       (756)Accrued liabilities

$    (2,639)

$    (2,598)

$    (1,066)

$       (982)

$    (7,050)

$    (6,902)Deferred revenue

$      4,878

$      7,684

$      5,174

$      5,990

$    (6,473)

$    (3,533)2005 Restatement

The following table shows the effect of the restatement on the Company's previously reported results of operations for the first,
second and third quarter of 2005:

Three Months EndedMarch 27, 2005

June 26, 2005

September 25, 2005As Reported

As Restated

As Reported

As Restated

As Reported

As Restated(in thousands, except per share information)Net sales

$     55,065

$     52,779

$     57,060

$     60,310

$     47,663

$     45,882Cost of sales

32,789

32,791

33,681

33,599

27,905

28,341Gross margin

22,276

19,988

23,379

26,711

19,758

17,541Research, development & engineering

6,313

6,404

6,981

6,972

6,484

6,616Selling, general and administrative

14,175

14,140

12,937

12,851

12,648

12,715Income (loss) from operations

1,288

(1,056)

2,961

6,388

2,988

572Income (loss) before income taxes

876

(1,468)

2,954

6,381

3,606

1,190Net income (loss)

988

(1,356)

3,338

6,765

3,545

1,129Net income (loss) per share-basic

$         0.02

$       (0.03)

$         0.06

$         0.13

$         0.07

$         0.02Net income (loss) per share-diluted

$         0.02

$       (0.03)

$         0.06

$         0.13

$         0.07

$         0.02The following table shows the effect of the restatement on the Company's previously reported financial position for the first, second
and third quarter of 2005:

March 27, 2005

June 26, 2005

September 25, 2005As Reported

As Restated

As Reported

As Restated

As Reported

As Restated(in thousands)Accounts receivable, net

$     57,395

$     57,395

$     42,260

$     42,028

$     30,460

$     30,228Inventories

44,243

44,161

38,801

38,801

34,988

34,684Prepaid expenses and other assets

12,159

15,047

12,262

15,918

11,964

11,965Property and equipment, net

25,601

25,470

23,512

23,381

21,707

21,184Accrued liabilities

41,038

41,678

38,677

39,269

37,105

37,636Deferred revenue

27,961

20,390

31,132

20,800

25,167

12,961The restatement did not impact the Company's net cash flows from operating, investing or financing activities for 2005. However,
certain items within cash flow provided by (used in) operations were affected. The following table shows the effect of the restatement on
the Company's previously reported cash flows for the first, second and third quarter of 2005:

Three Months Ended

Six Months Ended

Nine Months EndedMarch 27, 2005

June 26, 2005

September 25, 2005As Reported

As Restated

As Reported

As Restated

As Reported

As Restated(in thousands)Net income (loss)

$          988

$     (1,356)

$       4,326

$       5,409

$       7,871

$       6,538Adjustments to reconcile net income (loss) tonet cash provided by (used in) operations:by (used in) operations:Depreciation

2,307

2,307

4,532

4,532

6,233

6,625Allowance for doubtful accounts

(783)

(783)

(585)

(633)

(985)

(1,033)Inventory valuation charge

1,287

1,287

1,751

1,751

1,786

2,090Changes in assets and liabilities:Accounts receivable

1,515

1,515

16,122

16,402

28,562

28,842Inventories

(2,573)

(2,655)

1,460

1,296

5,551

5,387Prepaid expenses and other assets

(680)

(1,789)

(1,290)

(3,167)

(771)

1,007Accrued liabilities

(7,100)

(7,204)

(8,049)

(8,201)

(9,632)

(9,845)Deferred revenue

(2,352)

1,287

819

1,697

(5,146)

(6,142)Discussion of Restatement Items

Timing of Revenue Recognition for DNS - In 2002, the Company originally allocated $60 million of the settlement to royalty
revenue applicable to future use of the technology to be recognized in the statement of operations on a straight-line basis through
March 2007, and recorded $15 million as other income in 2002. The Company previously reclassified the $15 million to net sales in its
2004 Annual Report on Form 10-K filed March 23, 2005.

In the fourth quarter of 2005, the Company determined that its original allocation was incorrect and an allocation based on the
terms of the settlement and license agreements was appropriate. The Company determined that $16 million related to reimbursement
of past attorneys' fees and an option fee agreement, and therefore recorded the $16 million as a reduction in operating expenses in the
third quarter of 2002. The Company also determined that $29 million related to prior use of our technology and damages and that the
remaining $30 million in minimum payments related to royalties for future periods, which are recorded as royalty revenue in the year in
which royalty payments are earned, which generally coincides with when payments become due. In 2005 and 2004, DNS made
additional payments of $5.4 and $0.4 million, respectively, based on sales by DNS for the fiscal years ended March 31, 2005 and 2004.
These additional payments were recorded as royalty revenue in the second quarters of 2005 and 2004 when the Company received
notification of the amount to be paid for the respective fiscal year. In total, as restated, the Company recognized $10.8 million, $5.8
million, $5.4 million and $31.7 million of royalty revenue in 2005, 2004, 2003 and 2002, respectively.

The following table shows the effects of the restatement of DNS payments to the corresponding line items of the Company's results
of operations and balance sheets for the quarters and years indicated:

Income





Other

DeferredRoyalty

Operating

Tax Expense

Net

Deferred

Current

TaxSales

Expenses

(Benefit)

Income

Revenue

Assets

Liability(in thousands)2005First quarter
$     (1,887)

$             -

$             -

$     (1,887)

$       3,240

$       1,353

$             -Second quarter
3,662

-

-

3,662

(2,894)

768

-Third quarter
(1,853)

-

-

(1,853)

(1,802)

(3,655)

-Fourth quarter
(1,854)

-

-

(1,854)

2,801

947

-Total
$     (1,932)

$             -

$             -

$     (1,932)

$       1,345

$        (587)

$             -2004First quarter
$     (1,854)

$             -

$        (138)

$     (1,716)

$       3,207

$       1,627

$          136Second quarter
(1,483)

-

172

(1,655)

(1,990)

(3,993)

(348)Third quarter
(1,887)

-

8

(1,895)

2,068

451

278Fourth quarter
(1,887)

-

(1,411)

(476)

3,241

2,487

(278)Total
$     (7,111)

$             -

$     (1,369)

$     (5,742)

$       6,526

$          572

$        (212)2003
$     (6,587)

$             -

$        (172)

$     (6,415)

$   (12,000)

$   (19,174)

$        (759)2002
$     10,407

$   (16,000)

$       1,541

$     24,866

$     (5,700)

$     20,137

$          971Severance liability at foreign subsidiary - The Company incorrectly did not fully accrue for its severance liability at a
foreign subsidiary. Instead, severance was generally recorded when paid.
The aggregate underaccrual related to years prior to 2002 is approximately $444,000. As the net
amount of severance earned in each prior year was not material to those periods, the Company recorded the $444,000 of severance
expense related to prior periods as an increase to selling, general and administrative expense in the first quarter of 2002. The following
table shows the effects of the restatement of severance liability to the corresponding line items of the Company's results of operations
and balance sheets for the quarters and years indicated:

Research,


Selling,Development


General and

Net

Accrued& Engineering

Administrative

Income

Liabilities(in thousands)2005First quarter

$             1



$             5


$           (6)

$             6Second quarter

(10)



(38)


48

(48)Third quarter

(12)



(49)


61

(61)Fourth quarter

(3)



(98)


101

(101)Total

$         (24)



$       (180)


$         204

$       (204)2004First quarter

$           17



$           24


$         (41)

$           41Second quarter

18



25


(43)

43Third quarter

27



38


(65)

65Fourth quarter

27



39


(66)

66Total

$           89



$         126


$       (215)

$         2152003

$           -



$         155


$       (155)

$         1552002

$           -



$         265


$       (265)

$         265Timing of Installation, Spares and Service Revenue - The Company did not properly defer the fair value of
obligations to provide future installation services, spares products and services related to the sales of certain systems. The following
table shows the effects of the restatement of the timing for these revenue items to the corresponding line items of the Company's
results of operations and balance sheets for the quarters and years indicated:

System

Net

Deferred

AccountsSales

Income

Revenue

Receivable(in thousands)2005First quarter
$        (398)

$        (398)

$          398

$             -Second quarter
(172)

(172)

132

(40)Third quarter
71

71

(71)

-Fourth quarter
471

471

19

490Total
$          (28)

$          (28)

$          478

$          4502004First quarter
$          401

$          401

$        (401)

$             -Third quarter
(56)

(56)

56

-Fourth quarter
490

490

(490)

-Total
$          835

$          835

$        (835)

$             -2003
$        (800)

$        (800)

$          800

$             -Other Items - In conjunction with the specific restatement items discussed above, management also restated its previously
reported results for additional items. While certain of these other items were not individually material in any quarter, these additional
items considered in the aggregate with the above items were material and therefore the Company concluded that a restatement of
these items was necessary. The following table shows the effects of the restatement to the corresponding line items of the Company's
results of operations and balance sheets for the quarters and years indicated:

2003

2004

2005First

Second

Third

Fourth

First

Second

ThirdQuarter

Quarter

Quarter

Quarter

Quarter

Quarter

Quarter(in thousands)Net sales

$        -

$        -

$         -

$        -

$        -

$        -

$    (240)

$        -Cost of sales

(251)

221

357

(103)

(124)

2

(82)

436Research, development & engineering

-

-

-

(22)

(24)

90

-

144Selling, general and administrative

-

-

-

(18)

125

(40)

(48)

116Net income

251

(221)

(357)

143

23

(52)

(110)

(696)Accounts receivable

$        -

$        -

$         -

$        -

$        -

$        -

$    (192)

$        -Inventories

251

(221)

(357)

82

81

82

82

(304)Prepaid expenses and other assets

-

-

-

61

183

(244)

-

-Property and equipment, net

-

-

-

-

(131)

-

-

(392)Accrued liabilities

-

-

-

-

110

(110)

-

-As a result of this restatement, the financial information included the Company's annual reports on Form 10-K for 2002, 2003, and
2004, quarterly reports on Form 10-Q for the first, second and third quarters of 2002, 2003 and 2004 and current reports on Form 8-K
previously filed or furnished by Mattson for the earlier quarterly periods of 2002, 2003, and 2004 should not be relied upon and are
superceded by the information in this Annual Report on Form 10-K.



Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.

Item 9A. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, conducted an evaluation
of our disclosure controls and procedures, as such term is defined in Rule 13a-15(e) promulgated under the Securities
Exchange Act of 1934, as amended, as of December 31, 2005. Our disclosure controls and procedures are intended to ensure
that the information we are required to disclose in the reports that we file or submit under the Securities Exchange Act of 1934 is
(i) recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange
Commission's rules and forms and (ii) accumulated and communicated to our management, including the Chief Executive
Officer and Chief Financial Officer, as the principal executive and financial officers, respectively, to allow final decisions regarding
required disclosures.  Because of the material weaknesses described in Management's Report on Internal Control Over Financial
Reporting, our management has concluded that, as of the end of the period covered by this report, our disclosure controls and
procedures were not effective.  Notwithstanding the material weaknesses discussed below, our management has concluded that the
financial statements included in this Form 10-K present fairly, in all material respects our financial position, results of operations
and cash flows for the periods presented in conformity with generally accepted accounting principles.

Management's Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such
term is defined in Rule 13a-15(f) under the Securities Exchange Act of 1934, as amended.  A company's internal control over
financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's
internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that,
in reasonable detail, accurately and fairly reflect the transactions and disposition of the assets of the company; (ii) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with
generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with
authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or
timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  It should be
noted that any system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that
the objectives of the system will be met.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures
may deteriorate.
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial
Officer, we conducted an assessment of the effectiveness of the Company's internal control over financial reporting as of
December 31, 2005. In making this assessment, management used the criteria set forth in the framework established by the
Committee of Sponsoring organizations of the Treadway Commission ("COSO") entitled "Internal Control-
Integrated Framework."
A material weakness is a control deficiency, or combination of control deficiencies, that results in more than a remote likelihood that
a material misstatement of the annual or interim financial statements will not be prevented or detected. Our management has identified
the following material weaknesses as of December 31, 2005:

(1) The Company did not maintain effective controls, including monitoring, over the financial statement closing and reporting
process.  Specifically, it lacked sufficient personnel and resources to properly perform the quarterly and year-end financial statement
closing processes, including the monitoring of our previously selected accounting policy for the amounts received from a patent
infringement settlement, and the review of certain account reconciliations and analyses.
A combination of errors related to these control deficiencies resulted in the
restatement of the Company's annual financial statements for the fiscal years 2002, 2003 and 2004, as well as the interim condensed
consolidated financial statements for the first three quarterly periods in 2005, and also resulted in audit adjustments to the 2005 annual
consolidated financial statements.  They also contributed to the material weakness discussed in (2) below.  Additionally, these control
deficiencies could potentially result in a misstatement of any of our account balances and disclosures, including but not limited to revenue,
long-lived asset amortization and severance accruals, and could therefore result in a material misstatement to the annual or interim financial
statements that would not be prevented or detected. Accordingly, our management has determined that these control deficiencies
constitute a material weakness.

(2) The Company did not maintain effective controls over the valuation and accuracy of certain inventory and related costs of goods
sold.  Specifically, the Company failed to maintain effective controls over the computation and review of its reserves for slow-moving
and excess and obsolete inventory, to ensure that inventory was valued in accordance with generally accepted accounting principles.
This control deficiency resulted in the restatement of the Company's third quarter 2005 consolidated financial statements. Additionally,
this control deficiency could potentially result in a misstatement of our inventory and related costs of goods accounts, and could
therefore result in a material misstatement in the Company's annual or interim consolidated financial statements that would not be
prevented or detected. Accordingly, our management has determined that this control deficiency constitutes a material weakness.
Because of these material weaknesses, management has concluded that the Company did not maintain effective internal control
over financial reporting as of December 31, 2005, based on the criteria in "Internal Control-Integrated
Framework" issued by the COSO.
Our management's assessment of the effectiveness of the Company's internal control over financial reporting as of
December 31, 2005 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as
stated in their report which appears in this Annual Report on Form 10-K.

Plan for Remediation of Material Weaknesses

To remedy the material weaknesses identified above, the Company intends to take the following actions:
1.  The Company intends to make personnel changes necessary so that it has sufficient personnel resources with a level of
financial reporting expertise commensurate with its financial reporting requirements.
2.  The Company intends to make information systems improvements and to add layers of review of the computation of its reserves
for slow-moving and excess and obsolete inventory calculations, in order to ensure that inventory is valued in accordance with generally
accepted accounting principles.

Changes in Internal Control Over Financial Reporting

Our management, with the participation of our chief executive officer and chief financial officer, also conducted an
evaluation of our internal control over financial reporting to determine whether any change occurred during the fourth quarter of 2005
that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. Based on that
evaluation, our management concluded that there was no such change during the fourth quarter.

Item 9B.  Other Information

None.


PART III

Item 10.  Directors and Executive Officers of the Registrant

For information with respect to Executive Officers, see Part I of this Annual Report on
Form 10-K, under "Executive Officers of the Registrant."

The following table sets forth, for our current directors, information with respect to their ages as of
December 31, 2005 and their background.

Name
Age

Director
                    SinceClass I directors whose terms expire at the 2007 Annual Meeting of Stockholders:Kenneth Kannappan
46
Director
July 1998William Turner
49
Director
November 2002Class II directors whose terms expire at the 2008 Annual Meeting of Stockholders:Dr. Hans-Georg Betz
59
Director
January 2001David Dutton
45
Director
December 2001Kenneth G. Smith
56
Director
August 1994Class III directors whose terms expire at the 2006 Annual Meeting of Stockholders:
Nominees for reelection at the Annual Meeting:Dr. Jochen Melchior
63
Director (Chairman)
January 2001Shigeru Nakayama
70
Director
May 1996Dr. Jochen Melchior has served as a director and Chairman since January 2001.  Dr. Melchior served as a member of the
Management Board of STEAG AG from June 1987 until December 2004, and as Chairman of the Management Board and Chief
Executive Officer of STEAG AG from November 1995 until December 2004.  From November 1995 until December 2004, Dr. Melchior
also served as Chairman of the Supervisory Board of STEAG Electronic Systems AG.  Dr. Melchior currently serves as a member of
the Supervisory Boards of AXA Service AG, National-Bank AG, KHS AG, Universitaetsklinikum Essen and WCM AG.  He serves as
Chairman of the Supervisory Board of LOGIKA AG and as Vice-Chairman of the Supervisory Board of Preventicum GmbH.

Dr. Hans-Georg Betz has served as a director since January 2001. Dr. Betz also serves as Chairman of the
Company's Compensation Committee. Since August 2005, Dr. Betz has served as President and Chief Executive Officer of Advanced
Energy Industries, Inc.  Dr. Betz served as Chief Executive Officer of West STEAG Partners from August 2001 until July 2005, as
Chairman of the Management Board and Chief Executive Officer of STEAG Electronic Systems AG from January 1996 to July 2001,
and as a member of the Management Board of STEAG Electronic Systems AG from October 1992 to July 2001.  Dr. Betz served as a
member of the Management Board of STEAG AG from January 1997 to July 2001.

David Dutton has served as a director since December 2001. Mr. Dutton has served as Mattson's Chief
Executive Officer since June 2005. Prior to that, Mr. Dutton served as Mattson's Chief Executive Officer and President since
October 2001. Mr. Dutton previously served as President of the Plasma Products Division. Mr. Dutton joined
Mattson in 1994 as General Manager of the Strip/Plasma Etch division. From 1998 to 2000, Mr. Dutton served as Executive Vice
President and Chief Operating Officer of Mattson. From 1993 to 1994, Mr. Dutton was Engineering Manager for Thin Films
Processing at Maxim Integrated Products, Inc. From 1984 to 1993, Mr. Dutton served as an engineer and then manager in
plasma etch processing and yield enhancement at Intel Corp.
Kenneth Kannappan has served as a director since July 1998.  Mr. Kannappan has served as the President and Chief
Executive Officer of Plantronics, Inc., a telecommunications equipment manufacturer, since March 1998.  From 1995 to 1998, Mr.
Kannappan held various executive positions at Plantronics, Inc. From 1991 to 1995, Mr. Kannappan was Senior Vice President of
Kidder, Peabody & Co. Incorporated, an investment banking company.  Mr. Kannappan currently serves as a member of the board
of directors of Plantronics, Inc. and as Chairman of the Board of Integrated Device Technology, Inc., a manufacturer of communications
integrated circuits.

Shigeru Nakayama has served as a director since May 1996.  Since 1996, Mr. Nakayama has been a business
consultant to Semiconductor Equipment and Materials International, an international association of semiconductor equipment
manufacturers and materials suppliers.  From 1984 to 1994, Mr. Nakayama was the President of SEMI Japan, a member of
Semiconductor Equipment and Materials International.

Kenneth G. Smith has served as a director since August 1994.  Mr. Smith was President, Chief Operating Officer
and a Director of WaferTech, a semiconductor manufacturer, from May 1996 until April 2000.  From 1991 to 1995, Mr. Smith was Vice
President of Operations at Micron Semiconductor, Inc., a semiconductor manufacturer.

William Turner has served as a director since November 2002.  Mr. Turner also serves as Chairman of the
Company's Audit Committee.  From 1983 to 1997, Mr. Turner was employed by KLA-Tencor Corporation ("KLA").  Mr.
Turner was the Vice President, Finance of KLA from 1996 to 1997, and was the Corporate Controller of KLA from 1989 to 1996.
Policy and Procedure for Director Nomination

When there is a vacancy on the Board of Directors, the Nominating and Governance Committee is responsible for evaluating
candidates to fill such vacancy.  The Nominating and Governance Committee is responsible for reviewing the qualifications,
independence and skill of all candidates for election to the Board of Directors.  The Nominating and Governance Committee does not
currently have a formalized policy with regard to the assessment of director candidates.  The Nominating and Governance Committee
intends to consider adopting such a policy.

The Nominating and Governance Committee will consider director candidates recommended by stockholders of the Company,
based on the same criteria that would apply to candidates identified by a Committee member.  There are no specific, minimum
qualifications that have been formulated by the Nominating and Governance Committee that must be met by a Nominating and
Governance Committee-recommended nominee.  The Nominating and Governance Committee believes that it is desirable for a
majority of the Company's directors to satisfy the definition of independence for purposes of the applicable NASDAQ listing standards,
and for at least one director to possess the attributes necessary to be an "audit committee financial expert."

Any stockholder who wishes to recommend a candidate for nomination as a director should submit the recommendation in writing
to the Company at its principal executive offices, to the attention of the Nominating and Governance Committee, not later than 120
calendar days before the one year anniversary of the Company's mailing of its prior year's Proxy Statement to stockholders.  A
stockholder recommending a person as a director candidate may be requested by the Nominating and Governance Committee to
provide further information for purposes of evaluating the candidate and for the purpose of providing appropriate disclosure to
stockholders.

Audit Committee

The Audit Committee of the Board of Directors is responsible for monitoring the integrity of the Company's consolidated financial
statements, its system of internal controls and the independence and performance of its independent registered public accounting firm
("the independent auditors").  The Audit Committee is also responsible for the selection of the Company's independent
auditors, and approves all professional services performed by the independent auditors.  The Audit Committee is composed of four
independent, non-employee directors and operates under a written charter adopted and approved by the Board of Directors, which is
available on the Company's website, http://www.mattson.com.  The members of the Audit Committee during 2005 were, and currently
are, William Turner (Chairman), Kenneth Kannappan, Dr. Hans-Georg Betz and Kenneth Smith.  Each of the members of the Audit
Committee is independent for purposes of the NASDAQ listing standards as they apply to audit committee members.  The Board has
determined that William Turner is an "audit committee financial expert" as defined by SEC rules.

Section 16(a) Beneficial Ownership Reporting Compliance

Section 16(a) of the Securities Exchange Act of 1934 requires the Company's officers and directors, and persons who own more
than ten-percent of a registered class of the Company's equity securities, to file reports of ownership and changes in ownership with the
Securities and Exchange Commission.  Officers, directors and greater than ten-percent shareholders are required by SEC regulations
to furnish the Company with copies of all Section 16(a) forms filed by such persons.To the Company's knowledge, based solely on review of the copies of such reports furnished to the
Company and written representation from certain reporting persons that no other reports were required, the Company believes that
during 2005, its executive officers, directors and 10% stockholders complied with all Section 16(a) filing requirements.
Code of Ethics

We have adopted a Code of Ethics and Business Conduct for all officers, directors, and employees. We have posted the Code
of Ethics and Business Conduct on our Website located at http://www.mattson.com. We intend to satisfy the disclosure requirement
under Item 5.05 of Form 8-K regarding an amendment to, or a waiver from, this Code of Ethics by posting such information
on our Website.

Item 11.  Executive Compensation

The following table presents information for the years ended December 31, 2003, 2004, and 2005 regarding the
compensation paid to the Company's Chief Executive Officer and each of the most highly compensated executive officers who were
paid over $100,000 in the most recent fiscal year.

Long TermCompensationAwards/Annual Compensation

Securities

All OtherFiscal





Underlying

Compen-Name and Principal Position

Year

Salary

Bonus(1)

Options (#)

sation(2)David DuttonChief Executive Officer

2005

$   443,077

$            95

100,000

$       3002004

429,999

455,360

100,626

1,5002003

340,000

-

89,088

1,600Robert MacKnightPresident and Chief Operating Officer

2005

$   337,119

$            95

110,000

$    3,5412004

339,346

262,135

75,532

2,0522003

289,000

-

66,923

6,498Ludger ViefhuesChief Financial Officer, Executive

2005

$   308,923

$            95

75,000

$    3,702Vice President, Finance and Secretary

2004

316,384

231,825

75,500

4,7262003

272,000

-

66,575

2,948(1)   Bonuses are based on performance or achievement of goals and accrued for the year indicated, but may
be paid after year-end.  See "Report of the Compensation Committee on Executive Compensation."  No bonus was paid for
2003.  Bonuses in 2005 were part of a Company-wide bonus program in which each eligible employee received the same amount.

(2)   Except as otherwise described in this footnote, represents for each fiscal year the value of employer contributions to accounts of
each of the named persons in the Company's 401(k) Plan.  Included in 2003 for Mr. MacKnight was a payment of $513 for a spot
recognition award.Stock Options Granted During 2005

The following table provides the specified information concerning grants of options to purchase the Company's common stock
made during the year ended December 31, 2005, to the persons named in the Executive Compensation Table.

Name

Number of Securities Underlying  Options  Granted(1)

% of Total  Options Granted  to Employees in  Fiscal 2005(2)

Exercise  Price(3)($/share)

Expiration  Date(4)

Potential Realizable Value at  Assumed Annual Rates of  Stock Price Appreciation for  Option Term(5)5%

10%David Dutton

100,000

9.41%

$      9.25

3/8/2015

$   581,728

$   1,474,212Robert MacKnight

75,000

7.06%

$      9.25

3/8/2015

$   436,296

$   1,105,65935,000

3.29%

$      7.19

7/1/2012

$   102,447

$      238,745Ludger Viefhues

75,000

7.06%

$      9.25

3/8/2015

$   436,296

$   1,105,659(1)   Options granted in 2005 to executive officers were granted under the Company's 1989 Stock Option
Plan and have ten-year terms or, in the case of the grant of 35,000 options to Mr. MacKnight under the Company's 2005 Equity
Incentive Plan have seven-year terms. Except as set forth below, all options vest over a period of four years at a rate of 25% after one
year and 1/48th each month thereafter, conditioned upon continued employment with the Company.

(2)   The Company granted an aggregate of 1,063,052 options during the year ended December 31, 2005.

(3)   All options were granted with an exercise price equal to fair market value on the date of grant i.e. the closing sale price of the
Company's common stock as quoted on the NASDAQ National Market on the date of grant.

(4)   The options in this table may terminate before their expiration upon the termination of the optionee's status as an employee or
consultant or upon the optionee's disability or death.  Options granted under the 2005 Equity Incentive Plan vest fully upon the
optionee's disability or death.

(5)   Potential gains are net of exercise price, but before taxes associated with exercise.  These amounts
represent certain assumed rates of appreciation only, in accordance with the Securities and Exchange
Commission's rules.  Actual gains, if any, on stock option exercises are dependent on the future performance of the common stock,
overall market conditions and the option holders' continued employment through the vesting period.  The 5% and 10% assumed annual
rates of appreciation are specified in SEC rules and do not represent the Company's estimate or projection of future stock price growth.
The Company does not necessarily agree that this method can properly determine the value of an option and there can be no
assurance that the potential realizable values shown in this table will be achieved.  One share of stock purchased at $9.25 in 2005
would yield profits of approximately $5.82 per share at 5% appreciation over ten years, or approximately $14.74 per share at 10%
appreciation over the same period. One share of stock purchased at $7.19 in 2005 would yield profits of approximately $2.93 per share
at 5% appreciation over seven years, or approximately $6.82 per share at 10%
appreciation over the same period.Option Exercises in last Fiscal Year and Fiscal 2005 Year-End Option Values

The following table provides the specified information concerning exercises of options to purchase the Company's common stock in
the year ended December 31, 2005, and unexercised options held as of December 31, 2005, by the persons named in the Executive
Compensation Table above.

Name

Shares Acquired on Exercise

Value Realized

Number of Securities Underlying Unexercised Options at 
December 31, 2005

Value of Unexercised 
In-the-Money Options
at December 31, 2005(3)Vested(1)

Unvested(2)

Vested(4)

UnvestedDavid Dutton

-

-

686,096

37,084

$  1,610,899

$     276,676Robert MacKnight

-

-

533,702

63,125

$  1,339,364

$     308,925Ludger Viefhues

-

-

474,572

26,875

$     844,118

$     204,588(1)   Represents options which are vested and immediately exercisable. Options granted under the 2005
Equity Incentive Plan generally vest and become exercisable over a period of four years at a rate of 25% after one year and 1/48th
each month thereafter.  On August 15, 2005, the Company accelerated the vesting of all outstanding options with an exercise price of
$9.05 or higher ("Accelerated Options") in order to reduce the Company's future compensation expense. The Company
simultaneously imposed restrictions on shares to be acquired in the future by the persons named in the Executive Compensation Table
through the exercise of those Accelerated Options. The restrictions prevent the sale of such shares by such persons until the earlier of
the original vesting date of the relevant options or the individual's termination of employment. The numbers of securities in this column
that were freely tradable as of December 31, 2005 are as follows:  550,762 for Mr. Dutton, 432,043 for Mr. MacKnight, and 372,930 for
Mr. Viefhues.

(2)   Represents shares which are unvested and not exercisable.

(3)   Market value of underlying securities is based on the closing price of the Company's common stock on December 30, 2005
(the last trading day of the 2005 year), which was $10.06 per share as reported on the NASDAQ National Market.  Value of
Unexercised In-the-Money Options at Fiscal Year End is calculated by multiplying the difference between the market value and
exercise price at year end by the number of options held at year end.

(4)   Represents value related to shares that are vested and immediately exercisable.  Includes value related to Accelerated Options the
shares underlying which could not be sold as of December 31, 2005.  Values related to shares that were freely tradable as of
December 31, 2005 are as follows:  $1,546,421 for Mr. Dutton, $1,291,005 for Mr. MacKnight, and $795,759 for Mr.
Viefhues.Shares Acquired on Exercise includes all shares acquired upon exercise of the option, or portion of the
option, without deducting shares withheld to satisfy tax obligations, sold to pay the exercise price or otherwise disposed of.  Value
Realized is calculated by multiplying the difference between the market value, deemed to be the closing market price of the Company's
common stock on the NASDAQ National Market, and exercise price when exercised by the number of shares acquired upon exercise.
The value of any payment by the Company for the exercise price or related taxes is not included.

Employment Contracts and Termination of Employment and Change-in-Control Arrangements

The Company has entered into a Severance and Executive Change of Control Agreement with Mr. Dutton, the Company's
Chief Executive Officer, and has entered into an Executive Change of Control Agreement with its two other current executive officers,
Mr. MacKnight and Mr. Viefhues (collectively, these agreements are the "Severance Agreements").  Each Severance
Agreement provides that severance benefits become payable to the executive in the event that, within 12 months following a
"Change of Control" of the Company (described below), the executive is terminated by the Company without good cause.  In
that event, upon signing a general release, the executive is entitled to receive continuing payment of his then-current base salary and
continued coverage under the Company's medical and dental plan, for a severance period of 12 months for the Chief Executive Officer,
and 9 months for the other executive officers.  The Chief Executive Officer is entitled to this same severance benefit in the event his
employment is terminated by the Company without good cause, in the absence of a Change of Control.

In the event that, within 12 months following a Change of Control of the Company, any of these executive officers terminates his
employment with the Company for "good reason" (defined to include a significant reduction in the executive's base salary,
the assignment of duties which reflect a material adverse change in his responsibility or status, and transfer of his place of employment
by 50 miles or more), and gives 30 days written notice of termination to the Company, then, upon signing a general release, the
executive is entitled to receive continuing payment of his then-current base salary and continued coverage under the Company's
medical and dental plan, for a severance period of 24 months for the Chief Executive Officer (limited to 18 months for continuation of
medical and dental benefits), and 18 months for the other executive officers.

In addition, the Severance Agreements provide for accelerated vesting of all of the executive's unvested stock options
following a Change of Control in the event of a termination that triggers severance benefits.  If any part of the benefits under a
Severance Agreement is determined by the Company's accountants to be an excess parachute payment under Section 280G of the
Internal Revenue Code, then at the executive's option, the payment will be reduced to the minimum extent necessary to have no
excess parachute payment.  "Change of Control" is defined in the Severance Agreements as an acquisition by any person
of beneficial ownership of 50% or more of the Company's voting stock, certain mergers or other business combinations involving the
Company, the sale, exchange or transfer of all or substantially all of the assets of the Company, or a liquidation or dissolution of the
Company.

Item 12.  Security Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters

The following table sets forth information regarding ownership of the Company's outstanding common
stock as of March 15, 2006 by (i) each stockholder known by the Company to be the beneficial owner of more than 5% of the
Company's outstanding shares of common stock, (ii) each director, (iii) each executive officer named in the Executive Compensation
Table below and (iv) all directors and executive officers as a group.  To the Company's knowledge and except as otherwise indicated
below, and subject to applicable community property laws, each person named in the table has sole voting and sole investment powers
with respect to all shares of common stock shown as beneficially owned by them.  Applicable percentage ownership in the table is
based on 52,411,695 shares of common stock outstanding as of March 15, 2006.  Beneficial ownership is determined under the rules
and regulations of the Securities and Exchange Commission.  Shares of common stock subject to options or warrants that are presently
exercisable or exercisable within 60 days of March 15, 2006 are deemed outstanding for the purpose of computing the shares owned
and percentage ownership of the person or entity holding options or warrants, but are not treated as outstanding for the purpose of
computing the percentage ownership of any other person or entity.  Entries denoted by an asterisk represent an amount less than 1%.

Amount and Nature


Percent of Commonof Beneficial


StockName of Beneficial Owner

Ownership


OutstandingNWQ Investment Management Company, LLC

6,445,591
(1)

12.3%2049 Century Park East, 4th FloorLos Angeles, CA 90067The TCW Group, Inc., on behalf of the TCW Business Unit

4,121,139
(2)

7.9%865 South Figueroa StreetLos Angeles CA, 90017FMR Corp.

2,958,628
(3)

5.6%82 Devonshire StreetBoston, MA 02109Dalton, Greiner, Hartman, Maher & Co LLC

2,649,015
(4)

5.1%565 Fifth Avenue, Suite 2101New York NY 10017Dr. Jochen Melchior

75,275
(5)

*Dr. Hans-Georg Betz

48,389
(6)

*Kenneth Kannappan

79,500
(7)

*Shigeru Nakayama

84,854
(8)

*Kenneth G. Smith

85,125
(9)

*William Turner

51,500
(10)

*David L. Dutton

633,360
(11)

1.2%Robert B. MacKnight

511,613
(12)

*Ludger H. Viefhues

500,836
(13)

*Directors and executive officers as a group (9 persons)

2,070,452
(14)

4.0%*	Less than 1%.
(1)	According to Schedule 13G filed with the Securities and Exchange Commission on February 14, 2006
by NWQ Investment Management Company, LLC ("NWQ"), as of December 31, 2005 NWQ had sole voting power over
6,260,591 shares and sole dispositive power over 6,445,591 shares of the Company's common stock, which shares are owned by
investment advisory clients of NWQ.

(2)	According to Schedule 13G filed with the Securities and Exchange Commission on February 9, 2006 by
The TCW Group, Inc. on behalf of the TCW Business Unit (the "TCW Business Unit"), the aggregate number of shares of
the Company's common stock beneficially owned by the TCW Business Unit is 4,121,139, and the TCW Business Unit has the shared
power to vote of 2,839,569 shares and the shared power to dispose of 4,121,139 shares.

(3)	According to Schedule 13G filed with the Securities and Exchange Commission on February 14, 2006
by FMR Corp. ("FMR"), as of December 31, 2005 FMR had sole voting power over 1,060,018 shares and sole dispositive
power over 2,958,628 shares of the Company's common stock, as a result of acting as investment advisor to various investment
companies and as investment manager of institutional accounts.

(4)	According to Schedule 13G filed with the Securities and Exchange Commission on February 10, 2006
by Dalton, Greiner, Hartman, Maher & Co LLC ("DGHM"), as of December 31, 2005 DGHM had sole voting power over
2,610,315 shares and sole dispositive power over 2,649,015 shares of the Company's common stock.

(5)	Dr. Melchior: includes 75,000 shares subject to options exercisable within 60 days of March 15, 2006.

(6)	Dr. Betz: includes 47,500 shares subject to options exercisable within 60 days of March 15, 2006.

(7)	Mr. Kannappan: consists of 79,500 shares subject to options exercisable within 60 days of March 15,
2006.

(8)	Mr. Nakayama: consists of 84,854 shares subject to options exercisable within 60 days of March 15,
2006.

(9)	Mr. Smith: consists of 85,125 shares subject to options exercisable within 60 days of March 15,
2006.

(10)	Mr. Turner: consists of 51,500 shares subject to options exercisable within 60 days of March 15, 2006.

(11)	Mr. Dutton: includes 614,855 shares subject to options exercisable within 60 days of March 15, 2006.

(12)	Mr. MacKnight: includes 502,455 shares subject to options exercisable within 60 days of March 15,
2006.

(13)	Mr. Viefhues: includes 483,947 shares subject to options exercisable within 60 days of March 15,
2006.

(14)	Includes 2,024,736 shares subject to options exercisable within 60 days of March 15, 2006.Item 13.  Certain Relationships and Related Transactions

During the year ended December 31, 2005, there was no transaction or series of transactions to which we were or are a
party in which the amount involved exceeded or exceeds $60,000 and in which any director, executive officer, holder of more than 5%
of our common stock or any member of the immediate family of any of the foregoing persons had or will have a direct or indirect
material interest.

Item 14.  Principal Accounting Fees and Services

The following table presents fees paid by the Company for professional services rendered by
PricewaterhouseCoopers LLP ("PwC") for the years ended December 31, 2005 and 2004.

Fiscal 2005 Fees

Fiscal 2004 FeesAudit fees
$        2,065,000

$        1,684,000Audit-related fees
$           140,000

$             64,000Tax fees
-

$               7,000All other fees
-

-Total fees
$        2,205,000

$        1,755,000Audit Fees were for professional services rendered for the audit of the Company's consolidated financial statements
included in the Company's Annual Report on Form 10-K, review of the interim consolidated financial statements included in quarterly
reports on Form 10-Q, audit and assessment of the Company's internal controls over financial reporting and services that are normally
provided by PwC in connection with statutory and regulatory filings or engagements.

Audit-Related Fees were for assurance and related services that are reasonably related to the performance of the
audit or review of the Company's consolidated financial statements and are not reported under "Audit Fees."  These
services include employee benefit plan audits, accounting consultations in connection with attest services that are not required by
statute or regulation, and consultations concerning financial accounting and reporting standards.

Tax Fees were for professional services for federal, state and international tax compliance, tax advice and tax
planning.

All Other Fees were for services other than the services reported above.

The Audit Committee has concluded that the provision of the non-audit services listed above is compatible with maintaining the
independence of PwC.  All of the services reflected in the table were pre-approved by the Audit Committee.

Policy on Audit Committee Pre-Approval of Audit and Permissible Non-Audit Services of Independent Auditors

The Audit Committee pre-approves all audit and permissible non-audit services provided by the independent auditors.  These
services may include audit services, audit-related services, tax services and other services.  Any pre-approval is detailed as to the
particular service or category of services, and is generally subject to a specific budget.  The independent auditors and management
periodically report to the Audit Committee regarding the extent of services provided by the independent auditors in accordance with this
pre-approval, and the fees for the services performed to date.  The Audit Committee may also pre-approve particular services on a
case-by-case basis.  In addition, any audit and non-audit fees for newly proposed professional services that arise during the year, or
changes to previously approved fees and work, are reviewed and approved in advance of commencement of such services by the Audit
Committee at their regularly scheduled meetings throughout the year.  Should a situation arise that requires approval between
meetings, the Audit Committee has delegated authority to its Chairman to authorize such pre-approval and report on the same at the
next regularly scheduled meeting.
PART IV

Item 15.  Exhibits and Financial Statement Schedules

(a)(1)Financial Statements

The financial statements filed as part of this report are listed on the Index to Consolidated Financial Statements in Item 8
on page 34.

(a)(2)Financial Statement Schedules

Schedule II - Valuation and Qualifying Accounts for the three years ended December 31, 2005, 2004 and
2003, which is included on page 85 of this Form 10-K.

(a)(3)Exhibits


ExhibitNumber
Description
Notes3.1
Amended and Restated Certificate of Incorporation of Mattson Technology, Inc.
(1)3.2
Third Amended and Restated Bylaws of Mattson Technology, Inc.
(2)4.1
Form of Senior Indenture.
(3)4.2
Form of Senior Debt security (included in Exhibit 4.1).4.3
Form of Subordinated Indenture.
(3)4.4
Form of Subordinated Debt security (Included in Exhibit 4.3).4.5
Form of Rights Agreement between the Company and Mellon Investor Services, LLC as Rights Agent
(including as Exhibit A the form of Certificate of Designation, Preferences and Rights of the Terms of the Series A
Preferred Stock, as Exhibit B the form of Right Certificate, and as Exhibit C the Summary of Terms of
Rights Agreement)
(4)10.1
2005 Equity Incentive Plan
(5)  (C)10.2
Nonqualified Deferred Compensation Plan
(6)  (C)10.3
1989 Stock Option plan, as amended
(2)  (C)10.4
1994 Employee Stock Purchase Plan
(7)  (C)10.5
Form of Indemnity Agreement
(8)  (C)10.6
Executive Change of Control agreement between Mattson Technology, Inc. and David Dutton, dated as of
March 4, 2002.
(2)  (C)10.7
Form of Executive Change of Control agreement Between Mattson Technology, Inc. and its Executive Vice
Presidents and Product Division Presidents.
(2)  (C)10.8
Industrial Space Lease, dated August 1, 2005, between the Company and Renco Equities IV, a California
partnership.
(9)10.9
Sublease agreement dated February 27, 2003, by and between Lam Research Corporation, a Delaware
Corporation, and Mattson Technology, Inc., a Delaware Corporation, for lease of building.
(10)10.10
Lease agreement dated September 2, 2001, by and between RENCO EQUITIES IV, a California
partnership, and Lam Research Corporation, a Delaware Corporation, for lease of building.
(10)21.1
Subsidiaries of Registrant.
    PDF provided as courtesy31.1
Certification of Chief Executive Officer Pursuant to Sarbanes-Oxley Act Section 302(a).
    PDF provided as courtesy31.2
Certification of Chief Financial Officer Pursuant to Sarbanes-Oxley Act Section 302(a).
    PDF provided as courtesy32.1
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350.
    PDF provided as courtesy32.2
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350.
    PDF provided as courtesy_______________________Notes:
(C)	Management contract or compensatory plan or arrangement.
(1)	Incorporated by reference to corresponding exhibit to Mattson Technology, Inc. current report on Form 8-K/A
filed on January 30, 2001.
(2)	Incorporated by reference to corresponding exhibit to Mattson Technology, Inc. quarterly report on Form 10-Q
filed on August 14, 2002.
(3)	Incorporated by reference to corresponding exhibit to Mattson Technology, Inc. Registration Statement on
Form S-3 (File No. 333-111527) filed on December 23, 2003.
(4)	Incorporated by reference to corresponding exhibit to Mattson Technology, Inc. current report on Form 8-A12G
filed on August 22, 2005.
(5)	Incorporated by reference to Appendix A to Mattson Technology, Inc. Proxy Statement filed on April 20, 2005.
(6)	Incorporated by reference to corresponding exhibit to Mattson Technology, Inc. current report on Form S-8 filed
on December 16, 2005.
(7)	Incorporated by reference to corresponding exhibit to Mattson Technology, Inc. quarterly report on Form 10-Q
filed on August 6, 2004.
(8)	Incorporated by reference to Appendix B to the Mattson Technology, Inc. Proxy Statement filed on
June 20, 1997.
(9)	Incorporated by reference to corresponding exhibit to Mattson Technology, Inc. quarterly report on Form 10-Q
filed on November 4, 2005.
(10)	Incorporated by reference to corresponding exhibit to Mattson Technology, Inc. quarterly report on Form 10-Q
filed on May 14, 2003.SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Mattson Technology, Inc.
(Registrant)

|May 3, 2006 | By: | /s/ David Dutton
                  David DuttonChief Executive Officer
                  and Director                                
|----------- | --- | -------------------------------------------------------------------------------------------------------------------------------------
|May 3, 2006 | By: | /s/ Ludger Viefhues
                  Ludger ViefhuesChief Financial Officer
                  and Executive Vice President - Finance

POWER OF ATTORNEY

KNOW ALL PERSONS BY THESE PRESENTS that each person whose signature appears below constitutes and appoints
David Dutton and Ludger Viefhues, and each of them, his true and lawful attorneys-in-fact, each with full power of substitution, for him
in all capacities, to sign any amendments to this form 10-K and to file the same, with exhibits thereto and other documents in
connection therewith, with the Securities and Exchange Commission, hereby ratifying and confirming all that each of said
attorneys-in-fact or their substitute or substitutes may do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following
persons on behalf of the Registrant and in the capacities and on the date indicated.



|                                                          | Signature                                                                                                    |             |  | Title |  |  | Date | 
|--------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------ | ----------- |  | ----- |  |  | ---- | 
|/s/ David Dutton
                  David Dutton           | Chief Executive Officer and
Director                                                                         | May 3, 2006
|/s/ Ludger Viefhues
                  Ludger Viefhues     | Chief Financial Officer and Executive Vice President - Finance, (Principal
Financial and Accounting Officer) | May 3, 2006
|/s/ Jochen Melchior
                  Dr. Jochen Melchior | Chairman of the Board and Director                                                                           | May 3, 2006
|/s/ Hans-Georg Betz
                  Hans-Georg Betz     | Director                                                                                                     | May 3, 2006
|/s/ Shigeru Nakayama
                  Shigeru Nakayama   | Director                                                                                                     | May 3, 2006
|/s/ Kenneth Smith
                  Kenneth Smith         | Director                                                                                                     | May 3, 2006
|/s/ Kenneth Kannappan
                  Kenneth Kannappan | Director                                                                                                     | May 3, 2006
|/s/ William Turner
                  William Turner       | Director                                                                                                     | May 3, 2006

---

SCHEDULE II

VALUATION AND QUALIFYING ACCOUNTS

Allowance for Doubtful Accounts

|               |  | Balance at       |  | Wet Business          |  | Charged       |  | Deductions   |  | Balance at      
|-------------- |  | ---------------- |  | --------------------- |  | ------------- |  | ------------ |  | ----------------
|               |  | Beginning        |  | Disposition           |  | (Credited)    |  | and          |  | End of          
|Fisal Year     |  | of Year          |  | Adjustments           |  | to Income     |  | Other        |  | Year            
|(in thousands)
|               |  |                  |  |                       |  |               |  |              |  |                 
|2005           |  | $          6,392 |  | $                   - |  | $       (946) |  | $    (1,855) |  | $          3,591
|               |  |                  |  |                       |  |               |  |              |  |                 
|2004           |  | $          5,567 |  | $                   - |  | $      1,950  |  | $    (1,125) |  | $          6,392
|               |  |                  |  |                       |  |               |  |              |  |                 
|2003           |  | $        10,552  |  | $           (1,432)   |  | $           - |  | $    (3,553) |  | $          5,567

Schedules other than those listed above have been omitted since they are either not required, not applicable, or because the
information required is included in the consolidated financial statements or the notes thereto.

---