UNITED
STATES SECURITIES AND EXCHANGE COMMISSION

Washington
D.C. 20549

____________

FORM 10-Q

|X | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ---------------------------------------------------------------------------------------

For
 the quarterly period ended September 30, 2007

OR

| | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
| | ----------------------------------------------------------------------------------------

For
 the transition period from        to

Commission File Number
 000-28876

INTEGRATED
 BIOPHARMA, INC.

(Exact
 name of small business registrant in its charter)

|Delaware                                                       | 22-2407475                         
|-------------------------------------------------------------- | -----------------------------------
|(State or other jurisdiction of
incorporation or organization) | (I.R.S. EmployerIdentification
No.)

|225 Long Ave., Hillside, NJ              | 07205     
|---------------------------------------- | ----------
|(Address of principal executive offices) | (Zip Code)



(888) 319-6962

(Registrants
 telephone number, including Area Code)

Not
 Applicable

(Former
 name, former address and former fiscal year, if changed since last report)

Securities registered under
 Section 12(b) of the Exchange Act:

Indicate
 by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
 Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was
 required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

|Yes | X |  | No | 
|--- | - |  | -- | 

Indicate by check
 whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

|Yes |  |  | No | X
|--- |  |  | -- | -

Indicate by check
 whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

|Yes |  |  | No | X
|--- |  |  | -- | -

Applicable only to
 Corporate Issuers:



The number of shares
 outstanding of each of the Registrants classes of common equity, as of the latest practicable date:

|Class                          | Outstanding at November12, 2007
|------------------------------ | -------------------------------
|Common Stock, $0.002 par value | 13,953,747 Shares              

---









INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIES FORM 10-Q QUARTERLY REPORTFor the Three Months Ended September 30, 2007INDEX



|           |                                                                                                                                | Page
|---------- | ------------------------------------------------------------------------------------------------------------------------------ | ----
|           | Part I. Financial Information                                                                                                  |     
|           |                                                                                                                                |     
|Item 1.    | Condensed Consolidated Statements of Operations for the Three Months Ended September 30, 2007 and 2006 (unaudited)             | 2   
|           |                                                                                                                                |     
|           | Condensed Consolidated Balance Sheets as of September 30, 2007 (unaudited) and June 30, 2007                                   | 3   
|           |                                                                                                                                |     
|           | Condensed Consolidated Statements of Changes in Stockholders Equity for the three months ended September 30, 2007 (unaudited) | 4   
|           |                                                                                                                                |     
|           | Condensed Consolidated Statements of Cash Flows for the Three Months Ended September 30, 2007 and 2006 (unaudited)             | 5   
|           |                                                                                                                                |     
|           | Notes to Condensed Consolidated Statements                                                                                     | 6   
|           |                                                                                                                                |     
|Item 2.    | Managements Discussion and Analysis of Financial Condition and Results of Operations                                          | 19  
|           |                                                                                                                                |     
|Item 3.    | Quantitative and Qualitative Disclosures about Market Risk                                                                     | 29  
|           |                                                                                                                                |     
|Item 4.    | Controls and Procedures                                                                                                        | 29  
|           |                                                                                                                                |     
|           | Part II. Other Information                                                                                                     |     
|           |                                                                                                                                |     
|Item 1.    | Legal Proceedings                                                                                                              | 30  
|           |                                                                                                                                |     
|Item 1A.   | Risk Factors                                                                                                                   | 30  
|           |                                                                                                                                |     
|Item 2.    | Unregistered Sales of Equity Securities and Use of Proceeds                                                                    | 30  
|           |                                                                                                                                |     
|Item 3.    | Defaults Upon Senior Securities                                                                                                | 30  
|           |                                                                                                                                |     
|Item 4.    | Submission of Matters to a Vote of Security Holders                                                                            | 30  
|           |                                                                                                                                |     
|Item 5.    | Other Information                                                                                                              | 31  
|           |                                                                                                                                |     
|Item 6.    | Exhibits                                                                                                                       | 31  
|           |                                                                                                                                |     
|           | Other                                                                                                                          |     
|Signatures |                                                                                                                                | 32  

---



Disclosure Regarding
 Forward-Looking Statements

Certain statements in the
 Quarterly Report on Form 10-Q may constitute forward-looking statements as defined in Section 27A of the
 Securities Act of 1933 (the Securities Act), Section 21E of the Securities Act of 1934 (the Exchange Act),
 the Private Securities Litigation Reform Act of 1995 (the PSLRA) or in releases made by the Securities and
 Exchange Commission, all as may be amended from time to time. Such forward-looking statements involve known and unknown
 risks, uncertainties and other factors which may cause the actual results, performance or achievements of Integrated
 BioPharma, Inc. or industry results, to be materially different from any future results, performance or achievements
 expressed or implied by such forward-looking statements. Statements that are not historical fact are forward-looking
 statements. Forward-looking statements can be identified by, among other things, the use of forward-looking language,
 such as the words, plan, believe, expect, anticipate, intend,
 estimate, project, may, will, would, could, should,
 seeks, or scheduled to, or other similar words, or the negative of these terms or other
 variations of these terms or comparable language, or by discussion of strategy or intentions. These cautionary statements
 are being made pursuant to the Securities Act, the Exchange Act and the PSLRA with the intention of obtaining the
 benefits of the safe harbor provisions of such laws. The Company cautions investors that any forward-looking
 statements made by the Company are not guarantees or indicative of future performance. Important assumptions and other
 important factors that could cause actual results to differ materially from those forward-looking statements with respect
 to the Company, include, but are not limited to, the risks and uncertainties affecting its businesses described in Item 1
 of the Companys Annual Report filed on Form 10-K for the year ended June 30, 2007 and in registration statements
 and other securities filings by the Company.Although the Company believes that its plans, intentions and expectations
 reflected in or suggested by such forward-looking statements are reasonable, actual results could differ materially from
 a projection or assumption in any of its forward-looking statements, are subject to change and inherent risks and
 uncertainties. The forward-looking statements contained in this Quarterly Report on Form 10-Q are made only as of the
 date hereof and the Company does not have or undertake any obligation to update or revise any forward-looking statements
 whether as a result of new information, subsequent events or otherwise, unless otherwise required by law.

1

---



ITEM
 1.FINANCIAL STATEMENTS



2

---





3

---







4

---







5

---





INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(in thousands, except share
 and per share amounts)(Unaudited)



Note
 1. Principles of Consolidation and Basis of PresentationThe accompanying
 consolidated financial statements for the interim periods are unaudited and include the accounts of the Company and its
 subsidiaries, all of which are wholly-owned or majority owned with an offset to minority interest. All significant
 intercompany transactions and balances have been eliminated. The interim financial statements have been prepared in
 conformity with Rule 10-01 of Regulation S-X of the Securities and Exchange Commission (SEC) and therefore do
 not include information or footnotes necessary for a complete presentation of financial position, results of operations
 and cash flows in conformity with accounting principles generally accepted in the United States of America. However, all
 adjustments (consisting only of normal recurring adjustments) which are, in the opinion of management, necessary for a
 fair presentation of the financial position and operating results for the periods presented have been included. These
 financial statements should be read in conjunction with the financial statements and notes thereto, together with
 Managements Discussion and Analysis of Financial Condition and Results of Operations, contained in the Companys
 Annual Report on Form 10-K for the fiscal year ended June 30, 2007 (10-K), as filed with the SEC. The June
 30, 2007 balance sheet was derived from audited financial statements, but does not include all disclosures required by
 accounting principles generally accepted in the United States of America. The results of operations for the three months
 ended September 30, 2007 are not necessarily indicative of the results for the full fiscal year ending June 30, 2008 or
 for any other period.Integrated BioPharma, Inc., a Delaware corporation (together
 with its subsidiaries, the Company or INB), is engaged primarily in manufacturing, distributing,
 marketing and sales of vitamins, nutritional supplements and herbal products; the manufacture and distribution of
 Paclitaxel, which is the primary chemotherapeutic agent in the treatment of breast cancer, Pharmaceutical technical
 services through its contract research organization; and the biotechnology business which uses its patented plant-based
 technology to produce vaccines and therapeutic antibodies. The Companys customers are located primarily in the
 United States. The Nutraceutical segment includes InB:Manhattan Drug Company, Inc. (Manhattan Drug), which
 manufactures vitamins and nutritional supplements for sale to distributors, multilevel marketers and specialized
 health-care providers.  AgroLabs, Inc., which distributes and markets products carrying the Naturally label
 and natural and organic product ingredients. The Vitamin Factory, which sells private label Manhattan Drug products
 through mail order catalogs and the Internet. The Company also distributes fine natural chemicals through its
 wholly-owned subsidiary IHT Health Products, Inc. In fiscal year 2007, The Organic Beverage Company, formerly Bioscience
 Technologies, Inc, completed the acquisition of the Syzmo product from BevSpec, Inc. (BevSpec), which
 is a USDA organic energy drink.



The
 Pharmaceutical segment includes InB:Paxis Pharmaceuticals, Inc. (Paxis) and InB:Hauser Pharmaceutical
 Services, Inc. (Hauser). Paxis manufactures and distributes Paclitaxel, which is the primary chemotherapeutic
 agent in the treatment of breast cancer. Hauser is a contract research organization (CRO) which provides
 research, development manufacturing at testing services to the specialty chemical, Pharmaceutical and natural products
 industries.



The
 Biotechnologies segment includes InB:Biotechnologies, Inc. (InB:Biotech), which is focused on the discovery,
 development and commercialization of proprietary products from plants. The Company is developing its patented plant-based
 expression technologies for the production of vaccines, antibodies and other therapeutic proteins. InB:Biotech is also
 using plants as sources of novel, high quality nutritional supplements. InB:Biotechs patented process for the
 hydroponic growth of edible plants causes them to accumulate high levels of important nutritional minerals.

6

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(in thousands, except share
 and per share amounts)(Unaudited)



Principles
 of Consolidation. The accompanying consolidated financial statements
 include the accounts of the Company and its wholly-owned subsidiaries, and any majority-owned investment. Intercompany
 transactions and accounts are eliminated in consolidation.



Estimates.
 The preparation of financial statements in conformity with generally accepted accounting principles requires management
 to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
 assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
 the reporting period. Management bases its estimates on historical experience and on various other assumptions that are
 believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the
 carrying values of assets and liabilities that are not readily apparent from other sources. The most significant
 estimates include:

| | · | sales returns and allowances;
| | - | -----------------------------

| | · | trade marketing and merchandising;
| | - | ----------------------------------

| | · | allowance for doubtful accounts;
| | - | --------------------------------

| | · | inventory valuation;
| | - | --------------------

| | · | valuation and recoverability of long-lived and intangible assets and goodwill, including the values assigned to acquired intangible assets;
| | - | -------------------------------------------------------------------------------------------------------------------------------------------

| | · | income taxes and valuation allowance on deferred income taxes, and;
| | - | -------------------------------------------------------------------

| | · | accruals for, and the probability of, the outcome of current litigation.
| | - | ------------------------------------------------------------------------



On a
 continual basis, management reviews its estimates utilizing currently available information, changes in facts and
 circumstances, historical experience and reasonable assumptions. After such reviews, and if deemed appropriate, those
 estimates are adjusted accordingly. Actual results could differ from those estimates. Nothing has come to our attention
 which would cause a change in these estimates.

Revenue
 Recognition. For product sales, the Company recognizes revenue when the
 products title and risk of loss transfers to the customer. The Company believes this revenue recognizing practice
 is appropriate because the Companys sales policies meet the four criteria of SAB 104 which are: (i) persuasive
 evidence that an arrangement exists, (ii) delivery has occurred, (iii) the sellers price to the buyer is fixed and
 determinable and (iv) collectability is reasonably assured. The Companys sales policy is to require customers to
 provide purchase orders establishing selling prices and shipping terms. The Company evaluates the credit risk of each
 customer and establishes an allowance of doubtful accounts for any credit risk. Sales returns and allowances are
 estimated upon shipment. The Company recognizes income in its Hauser subsidiary upon monthly customer invoicing. The
 invoice amount is based upon on time and materials spent in the month.

7

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(in thousands, except share
 and per share amounts)(Unaudited)



Shipping
 and Handling Costs. Shipping and handling costs are included in cost of
 sales.



Trade
 Marketing and Merchandising. In order to support the Companys
 propriety Nutraceutical product lines, various promotional activities are conducted through the retail trade,
 distributors or directly with consumers, including in-store display and product placement programs, feature price
 discounts, coupons, and other similar activities. The Company regularly reviews and revises, when it deems necessary,
 estimates of costs to the Company for these promotional programs based on estimates of what will be redeemed by the
 retail trade, distributors, or consumers. These estimates are made using various techniques, including historical data on
 performance of similar promotional programs. Differences between estimated expense and actual performance are generally
 not material and are recognized as a change in managements estimate in a subsequent period.



Earnings
 Per Share. In accordance with FASB Statement No. 128, Earnings Per Share, basic earnings per common
 share are based on weighted average number of common shares outstanding. Diluted earnings per share amounts are based on
 the weighted average number of common shares outstanding, plus the incremental shares that would have been outstanding
 upon the assumed exercise of all potentially dilutive stock options, warrants and convertible preferred stock, subject to
 anti-dilution limitations.



During
 the three months ended September 30, 2007 and 2006, options and warrants to purchase 3,208,852 and 4,877,144 shares of
 common stock, respectively were outstanding but were not included in the computation of diluted earnings per share as
 they were anti-dilutive as a result of net losses available to common shareholders during the periods.



During
 the period ended September 30, 2006, Convertible Series B Preferred Stock in the amount of 675,000 common share
 equivalents were not included in the computation of diluted earnings per share as they were anti-dilutive as a result of
 net losses available to common shareholders.



During
 the three months ended September 30, 2007 and 2006, options and warrants to purchase 2,385,833 shares and 1,480,500
 shares of common stock, respectively were outstanding but were not included in the computation of diluted earnings per
 share because their exercise price was greater than the average market price of the common shares.



Recent
 Accounting Pronouncements.In June 2006, the FASB issued
 Interpretation No. 48 (FIN 48), Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No.
 109. This interpretation was effective as of July 1, 2007.The adoption of
 FIN 48, did not have a material impact on the Companys consolidated financial position, results of operations and
 cash flows for the three months ended September 30, 2007.



In
 September 2006, the FASB issue SFAS No. 157, Fair Value Measurement (SFAS 157). SFAS 157 defines
 fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. SFAS
 157 is effective for financial statements issued for fiscal years beginning after November 17, 2007 and interim periods
 within those fiscal years. The Company does not expect SFAS 157 to have a material impact on the Companys
 consolidated financial position, results of operations and cash flows.

8

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(in thousands, except share
 and per share amounts)(Unaudited)



In
 February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities.
 SFAS 159 permits an entity to choose, at specified election dates, to measure eligible financial instruments and certain
 other items at fair value that are not currently required to be measured at fair value. An entity shall report unrealized
 gains and losses on items for which the fair value option has been elected in earnings at each subsequent reporting date. 
 Upfront costs and fees related to items for which the fair value option is elected shall be recognized in earnings as
 incurred and not deferred. SFAS 159 also establishes presentation and disclosure requirements designed to facilitate
 comparisons between entities that choose different measurement attributes for similar types of assets and liabilities.
 SFAS 159 is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim
 periods within those fiscal years. At the effective date, an entity may elect the fair value option for eligible items
 that exist at that date. The entity shall report the effect of the first remeasurement to fair value as a
 cumulative-effect adjustment to the opening balance of retained earnings. The Company does not expect SFAS 159 to have a
 material impact on the Companys consolidated financial position, results of operations and cash flows.  In
 June 2007, the FASBs Emerging Issues Task Force reached a consensus on EITF Issue No. 07-3, Accounting for
 Nonrefundable Advance Payments for Goods or Services to Be Used in Future Research and Development Activities (EITF
 Issue 07-3) that would require nonrefundable advance payments made by the Company for future R&D activities to be
 capitalized and recognized as an expense as the goods or services are received by the Company. EITF Issue 07-3 is
 effective for the Company with respect to new arrangements entered into beginning July 1, 2008. Currently the Company
 does not expect EITF Issue 07-3 to have a material impact on the Companys consolidated financial position, results
 of operations and cash flows.



Note
 2. Acquisition



In
 March 2007, we entered into an Asset Purchase Agreement (the "Agreement") with our wholly-owned subsidiary The Organic
 Beverage Company (TOBC) (formerly, Bioscience Technologies, Inc.), BevSpec, Inc., a Texas corporation
 ("BevSpec"), the shareholders of BevSpec (the "Shareholders") and certain other parties (together with the Shareholders,
 the "Seller Parties") pursuant to which TOBC acquired substantially all of the assets and business of BevSpec (the
 "Transferred Assets") and assumed certain payment obligations of BevSpec (the "Payment Obligations"). We paid
 approximately $308 to specified parties to satisfy the Payment Obligations. In addition, we issued 185,000 shares of our
 common stock (the "Share Consideration") to the Seller Parties. The Agreement was effective as of February 28, 2007. The
 Share Consideration is subject to a twelve-month lock-up and shall be held in escrow for such time to satisfy any
 indemnification obligations of the Seller Parties. The Seller Parties indemnification obligations for any breach of the
 Seller Parties representations and warranties in the Agreement are limited to the aggregate value of the Share
 Consideration held in escrow. The Seller Parties representations and warranties shall survive for a period of one year
 following the date of the Agreement.

9

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(in thousands, except share
 and per share amounts)(Unaudited)



The
 purchased assets include trademarks, copyrights, trade secrets, artwork, graphics, marketing materials, formulas for the
 acquired product lines, labels, customer lists, websites, goodwill, inventories and certain books and records. Pursuant
 to the terms of the Agreement the purchase price for the Transferred Assets was valued at approximately $1,445 and was
 paid with the issuance of 185,000 shares of the Companys common stock valued at $1,103, based on the volume
 weighted average share price for five days prior to and subsequent from the date of the acquisition, and the assumption
 of approximately $342 in assumed liabilities and associated costs of the acquisition. Approximately $552 of the purchase
 price was allocated to intellectual property, $414 was allocated to trade names, $300 was allocated to deferred tax
 assets, and $179 was allocated to license agreements. The acquired intangible assets will be amortized ranging from a
 period of two to fifteen years.



Note
 3. Other Intangible Assets



Other
 intangible assets with indefinite lives are tested for impairment at the reporting unit level (operating segment or one
 level below an operating segment) on an annual basis and between annual tests if an event occurs or circumstances change
 that would more likely than not reduce the fair value of a reporting unit below its carrying value. Application of the
 impairment test requires judgment, including the identification of reporting units, assignment of assets and liabilities
 to reporting units, and determination of the fair value of each reporting unit.



Other
 intangible assets consist of intellectual property, trademarks, license fees, and unpatented technology. The carrying
 amount of other intangible assets as of September 30, 2007 and June 30, 2007 is as follows:



Amortization
 expense recorded on the intangible assets for the three months ended September 30, 2007 and 2006 was $179 and $94,
 respectively. Amortization expense is recorded on the straight-line method over periods ranging from 2 years to 20 years
 based on contractual or estimated lives. Amortization expense is recorded on the straight-line method over periods
 ranging from 2 years to 20 years and is included in selling and administrative expenses.

10

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(in thousands, except share
 and per share amounts)(Unaudited)



As of
 September 30, 2007, the Company owes a remaining balance of $1,050 under its intellectual property acquisition agreement,
 as amended, with the Center for Molecular Biotechnology of Fraunhofer USA, Inc. entered into in January 2004, which has a
 maximum purchase price of $3,500. The remaining purchase price will be paid in the fiscal years ending June 30, 2008 and
 2009, $700 and $350, respectively. These amounts are included in accrued expenses and other long-term payables at
 September 30, 2007, respectively.



The
 estimated annual amortization expense for intangible assets for the five succeeding fiscal years is as follows:



Note 4. Inventories



Inventories
 are stated at the lower of cost or market using the first-in, first-out method and consist of the following as of
 September 30, 2007 and June 30, 2007:





11

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(in thousands, except share
 and per share amounts)(Unaudited)



Note
 5. Property and Equipment



Property
 and equipment consists of the following as of September 30, 2007 and June 30, 2007:



Note
 6. Revolving and Term Credit Facilities and Restricted Cash



As of
 September 30, 2007 and June 30, 2007, the Company had net borrowings aggregating $7,500 and $6,000 under its $15,000
 revolving credit facility (Revolving Credit Facility) with Amalgamated Bank (the Bank). As of
 September 30, 2007 and June 30, 2007, the Company also had $10,000 outstanding under its five-year term note (Term
 Note), entered into in April 2007, (collectively Credit Facilities) with the Bank.  On September 27,
 2007, the Company and the Bank amended the Revolving Credit Facility, to extend the maturity from October 31, 2007 to
 December 31, 2007, to amend the quarterly interest rates under the Credit Facilities to equal LIBOR plus a spread that
 varies depending on the Companys covenant ratio of non-GAAP financial information and to cap the amount available
 under the Revolving Credit Facility to $7,500. For the period from June 30, 2007 until compliance with the September 30,
 2007 amended debt covenants, the interest rate will be LIBOR plus 3.0%. The amended Credit Facilities requires the
 Company to meet specific financial ratios as of the end of calendar quarters, including meeting agreed upon EBITDA, with
 all terms as defined in the amended facility agreement. The ratio calculations are based on the Companys
 consolidated financial statements.  E. Gerald Kay, the Companys Chief Executive Officer, Chairman of
 the Board and significant shareholder, has a personal guaranty for $4,500, which could be reduced to $3,000 if the
 borrowings are permanently reduced to $6,000 and the Company remains in compliance with its covenants for a three
 consecutive quarterly testing periods. Also, E. Gerald Kay, was required to pledge $1,500 of liquid assets by October 26, 2007, as defined in
 the amended agreement, in the aggregate, of which $750 of the required $1,500 has been pledged as of November 15, 2007 (See Note 12. Subsequent Events). Furthermore, Carl
 DeSantis, a significant shareholder and Director of the Company, has a personal guaranty in the amount $1,500, which
 shall be released upon the completion of the pledge of E. Gerald Kays $1,500 pledged assets.  The Credit Facilities
 are also secured by a first priority lien on the Companys accounts receivable, equipment, inventory and certain
 deposit accounts.

12

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(in thousands, except share
 and per share amounts)(Unaudited)



The
 interest rate under the Revolving Credit Facility is equal to, at the Companys option, either (1), the lenders
 publicly announced base rate, or (2) currently, 3.0% plus the applicable LIBOR rate. Interest is payable monthly,
 quarterly or semi-annually, at the Companys election, in arrears not later than the end of each such period. As of
 September 30, 2007 and June 30, 2007, the weighted average interest rate was 7.03% and 6.90%, and the Company had accrued
 and unpaid interest of approximately $92 and $64, respectively. The Revolving Credit Facility also has a commitment fee
 equal to 0.50% per annum calculated on the unused amount of the facility. As of September 30, 2007 and June 30, 2007, the
 Company had approximately $33 and $22 in accrued and unpaid commitment fees, respectively.  As of
 September 30, 2007 and June 30, 2007 the weighted-average interest rate under the Term Note was 7.70% and 7.64% and the
 Company had accrued and unpaid interest of approximately $196 and $190, respectively. The Term Note requires that all
 principal be repaid in $1,000 semi-annual payments beginning October 4, 2007.

The
 Credit Facilities also contain covenants restricting our ability to, among other things: (1) incur or guarantee
 additional debt; (2) make any investments (other than in the ordinary course of business); (3) engage in any asset sales
 or dispose of any assets (other than in the ordinary course of business); (4) engage in transactions with affiliates; (5)
 incur liens; and (6) declare or pay dividends on its common stock and to maintain a minimum deposit balance with the
 lender (unless certain revenue and EBITDA thresholds are met).  As of September 30, 2006, the Company has on deposit
 $2,000 with the lender to satisfy this covenant.



The Credit Facilities also provides for customary events of default, including non-payment defaults and covenant defaults. As of November 14, 2007, the Company was in violation of its requirement for E. Gerald Kay to pledge $1,500 under the amended credit facilities agreement. The Bank, on November 15, 2007, modified the amended credit facilities agreement extending E. Gerald Kay's remaining pledge of $750 of the required $1,500 pledge from October 26, 2007 to November 30, 2007 (See Note 12. Subsequent Events). The Company was in compliance with its other loan covenants at September 30, 2007.



Note
 7. Significant Risks and Uncertainties



(a)
 Concentrations of Credit Risk-Cash.The Company maintains balances at
 several financial institutions. Deposits at each institution are insured by the Federal Deposit Insurance Corporation up
 to $100. At September 30, 2007, the Companys uninsured cash balances,
 including restricted cash, were approximately $3,197.



(b)
 Concentrations of Credit Risk-Receivables. The Company routinely assesses
 the financial strength of its customers and, based upon factors surrounding the credit risk of its customers, establishes
 an allowance for uncollectible accounts and, as a consequence, believes that its accounts receivable credit risk exposure
 beyond such allowances is limited. The Company does not require collateral in relation to its trade accounts receivable
 credit risk. The amount of the allowance for uncollectible accounts and other allowances $99 at both September 30, 2007
 and June 30, 2007, respectively.

13

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(in thousands, except share
 and per share amounts)(Unaudited)



(c)
 Major Customers.For the three months ended September 30, 2007 and 2006,
 approximately 32% or $3,980, 24% or $3,063 and 11% or $1,325 of revenues and approximately 42% or $5,406, 20% or $2,526
 and 15% or $1,925 of revenues, respectively, were derived from the same three customers. The loss of any of these
 customers would have an adverse affect on the Companys operations. Accounts receivable from these three customers
 comprised approximately 57% of total accounts receivable at September 30, 2007.

(d)
 Other Business Risks.The Company insures it business and assets against
 insurable risks, to the extent that it deems appropriate, based upon an analysis of the relative risks and costs. The
 Company believes that the risk of loss from non-insurable events would not have a material adverse effect on the Companys
 operations as a whole. The raw materials used by the Company are primarily commodities and agricultural-based
 products. Raw materials used by the Company in the manufacture of its Nutraceutical products are purchased from
 independent suppliers. Raw materials are available from numerous sources and the Company believes that it will continue
 to obtain adequate supplies. Of the employees located in the Companys New Jersey facility,
 approximately 58% the employees are covered by a union contract, which expires August 31, 2010.



Note
 8. Commitments and Contingencies



(a)
 Leases Related Party Leases. Warehouse and office facilities
 are leased from Vitamin Realty Associates, L.L.C., a limited liability company, which is 90% owned by the Companys
 chairman, president and principal stockholder and certain family members and 10% owned by an employee of the Company. The
 lease provides for minimum annual rental of $324 through May 31, 2015 plus increases in real estate taxes and building
 operating expenses. On July 1, 2004, the Company leased an additional 24,810 square feet of warehouse space on a month-to
 month basis. Rent expense for the three months ended September 30, 2007 and 2006 on this lease was $188 and $187
 respectively, and is included in both manufacturing and selling and administrative expenses.



Other
 Lease Commitments. The Company has entered into certain non-cancelable
 operating lease agreements expiring up through May 31, 2015, related to office and warehouse space, equipment and
 vehicles. Total rent expense, including real estate taxes and maintenance charges, was approximately $420 for the three
 months ended September 30, 2007 and approximately $411 for the three months ended September 30, 2006. Rent expense is
 stated net of sublease income of approximately $17 and $7 for the three months ended September 30, 2007 and 2006,
 respectively and is included in both cost of sales and selling and administrative expenses.

14

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(in thousands, except share
 and per share amounts)(Unaudited)



The
 minimum rental commitment for long-term non-cancelable leases is as follows:



(b)
 Intellectual Property Agreement.In connection with the acquisition in January 2004 of intellectual property developed by the Center for Molecular
Biotechnology of Fraunhofer USA, Inc. (or "CMB"), the Company entered into a technology transfer agreement, whereby
the Company agreed to pay up to a maximum of $3,000 for certain technology developed by CMB over a five-year period.
In addition to the technology transfer
agreement, the Company entered into a research agreement, which requires several milestone payments related to achieving
certain flu vaccine studies and our ongoing Anthrax studies. During the fiscal year ended June 30, 2006, the Company
amended their agreement with CMB. to expand the scope of the technology transfer agreement and increased the amount of
the purchase commitment to a maximum of $3,500. During fiscal year 2007, the Company amended their existing amended
technology transfer and research agreement with CMB, to commercialize the
developed process, production techniques and methodologies of the proprietary technology and intellectual property for
external applications external. This amendment requires CMB to continue to conduct research to enhance, improve and expand the existing intellectual property, and for this research the Company has committed to make non-refundable payments of $2,000 per year for five years, aggregating to $10,000, beginning November 2009. In addition, the Company will
 make royalty payments to CMB based on receipts derived by the Company from sales of products utilizing the proprietary
technology for a period of fifteen years. In turn, CMB shall pay the Company royalty payments for all receipts, if any,
realized by CMB sales, licensing or commercialization of the intellectual property acquired by them for the same fifteen
year period. Furthermore, CMB has agreed to expend at a minimum, an additional $2.0 million per year in the same timeframe
as the Company for research and development on the intellectual property. A director of the Company is also a managing
director of CMB.




 As of September 30, 2007 and June 30, 2007, the Company has made payments of approximately $2,450, for
the purchase commitment of $3,500, of which $1,050 is accrued, $700 is to be paid in fiscal year 2008, with the
remaining to be paid in the fiscal year 2009.

15

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(in thousands, except share
 and per share amounts)(Unaudited)



(c)
 Legal Proceedings. NatEx Georgia LLC and Vasili Patarkalishvili v. Robert
 B. Kay, E. Gerald Kay, Trade Investment Services, LLC, Paxis Pharmaceuticals, Inc., Dean P. Stull and Integrated
 BioPharma, Inc., pending in the Supreme Court for the State of New York, New York County.  Plaintiffs NatEx Georgia LLC
 and Vasili Patarkalishvili commenced this action on July 19, 2004, alleging claims for breach of contact, fraud and
 breach of the implied duty of good faith and fair dealing arising out of an alleged failure by Paxis to provide
 information necessary for NatEx to perform under the parties' July 2003 agreements by which NatEx had agreed to supply
 Paclitaxel extract. The complaint sought damages of more than $5,000. By order dated January 6, 2006, the Court granted
 in part Defendants' motion to dismiss. The Court dismissed all of the claims against all defendants, except for the
 breach of contract claim against Paxis. Plaintiffs filed a notice of appeal of that decision. On April 17, 2007, the
 Supreme Court, Appellate Division, First Department dismissed Plaintiffs' appeal for failure to perfect. Certain of the
 Defendants, including the Company, filed counter-claims against Plaintiffs for breach of the July 2003 agreement with
 NatEx and to collect on a $1,300 note. By order dated June 7, 2007, the Court granted summary judgment in favor Paxis on
 Plaintiffs' remaining claim, and granted summary judgment in favor of Defendants on their counterclaims against
 Plaintiffs. The Court subsequently entered judgment in favor of Paxis, dismissing Plaintiffs' complaint and in favor of
 the Company and against NatEx Georgia LLC in the amount of $1,300, plus interest, due on the Promissory Note. At a
 hearing on August 15, 2007, the Court granted Defendants' application to recover attorneys' fees from NatEx Georgia LLC
 and Vasili Patarkalishvili in the amount of $304.  We believe, however, that NatEx Georgia LLC is insolvent, and further
 believe that we most likely will not be able to recover any of the judgment against Mr. Patarkalishvili.

(d)
 Paxis Purchase Agreement.In connection with the Companys acquisition
 of Paxis from Trade Investment Services, LLC, which funded Paxis and Natexs development, TIS has the right to
 receive twenty-five (25%) of the after-tax profits of Paxis until TIS has received an additional $49.5 million. At this
time, the Company is unable to estimate the amount or timing of any potential contingent payments.





E.
 Gerald Kay, the Chief Executive Officer and a majority shareholder of INB; Robert Kay, the brother of E. Gerald Kay, a
 director and shareholder of INB; and Carl DeSantis, a director and shareholder of INB, each own one-third (1/3) of the
 equity of TIS.

(e)
 Consulting Agreement.In May 2007, the Company engaged Merriman Curhan Ford & Co., a financial advisor, to
 assist the Company with their review of a possible divestiture. In connection with the agreement, the Company issued
 30,000 options to purchase the Companys stock.  The agreement was terminated in September 2007. (See Note 10.
 Equity Transactions).



Note
 9. Related Party Transactions



The
 Company has a consulting agreement with Eugene Kay, a former employee of the Company and a brother of E. Gerald Kay, the
 Companys Chairman of the Board. This agreement is on a month-to-month basis for $1 per month. The total consulting
 expense recorded per this verbal agreement for the three months ended September 30, 2007 and 2006 was $3, respectively.
 The Company has another consulting agreement with EVJ, LLC, a limited liability company controlled by Robert Kay, a
 director of the Company, the Chairman of its subsidiary, InB: Paxis, and a brother of E. Gerald Kay and Eugene Kay. This
 agreement was assumed by and became a liability of the Company as a part of the Company's acquisition of Paxis
 Pharmaceuticals Inc. in fiscal year ended June 30, 2004. The total consulting expense under this agreement was $30 for
 each of the three months ended September 30, 2007 and 2006, respectively.

16

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(in thousands, except share
 and per share amounts)(Unaudited)



See Note
 8(a) - Leases for related party lease transactions.



Note
 10. Equity Transactions

(a)
 Stock Option Plan and Warrants. There were 10,000 stock options and no
 warrants issued in the quarter ended September 30, 2007 and no stock options or warrants issued in the quarter ended
 September 30, 2006.



(b)
 Restricted Stock Award. There were no restricted stock award units issued in the quarter ended September 30, 2007.
 On August 3, 2006, the Company entered into a separate one-year financial services agreement with a financial advisor
 whereby it issued an initial 12,500 shares of its common stock and issued additional shares worth $15, on a monthly basis,
 calculated on the third day of each month by dividing $15 by the prior ten (10) day volume-weighted average closing share
 price of the common stock of the Company. As of September 30, 2007, the Company issued 22,220 shares of its common stock
 under this agreement. This agreement was terminated in January 2007.



In May
 2007, the Company entered into a separate one-year financial advisor agreement (the Engagement), whereby it
 issued 30,000 shares of restricted stock of the Company to the financial advisor. As such, on the effective date, the
 Company recognized prepaid consulting expenses of $173 with a corresponding increase in equity. In September 2007, the
 Company terminated the Engagement with the financial advisor and charged off the remaining prepaid balance of
 approximately $151 to consulting fee expense during the three months ended September 30, 2007.



The
 shares of common stock have not been registered under the Securities Act of 1933, as amended (the "Securities Act"), and
 were issued and sold in reliance upon the exemption from registration contained in Section 4(2) of the Securities Act and
 Regulation D promulgated there under. These shares of common stock may not be offered or sold in the United States in the
 absence of an effective registration statement or exemption from the registration requirements under the Securities Act.



Note
 11. Segment Information



The
 basis for presenting segment results generally is consistent with overall Company reporting. The Company reports
 information about its operating segments in accordance with Financial Accounting Standard Board Statement No. 131, Disclosure
 About Segments of an Enterprise and Related Information, which establishes standards for reporting information
 about a companys operating segments.



The
 Company has divided its operations into three reportable segments as follows: Nutraceuticals, Pharmaceuticals and
 Biotechnologies. The international sales, concentrated primarily in Europe, for the three months ended September 30, 2007
 and 2006 were $1,943 and $3,859 respectively.

17

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(in thousands, except share
 and per share amounts)(Unaudited)



Financial
 information relating to the three months ended September 30, 2007 and 2006 operations by business segment is as follows:



18

Note 12. Subsequent Events



As of November 14, 2007, the Company was in violation of its requirement for E. Gerald Kay to pledge $1,500 under the amended credit facilities agreement. The Bank, on November 15, 2007, modified the Amended Credit Facilities extending the due date of E. Gerald Kay's remaining pledge of $750 of the required $1,500 pledge from October 26, 2007 to November 30, 2007 (See Note 6. Revolving and Term Credit Facilities and Restricted Cash).

---



Item
 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANICAL CONDITION AND RESULTS OF OPERATION



Certain
 statements set forth under this caption constitute forward-looking statements. See Disclosure Regarding
 Forward-Looking Statements on page 1 of this Report for additional factors relating to such statements. The
 following discussion should also be read in conjunction with the Condensed Consolidated Financial Statements of the
 Company and Notes thereto included elsewhere herein and the Companys Annual Report on Form 10-K.

The
 Company is engaged primarily in the manufacturing, distributing, marketing and sales of vitamins, nutritional supplements
 and herbal products; the manufacture and distribution of paclitaxel, which is the primary chemotherapeutic agent in the
 treatment of breast cancer; and Pharmaceutical technical services through its contract research organization. The Companys
 customers are located primarily throughout the United States.



Critical
 Accounting Policies and Estimates



Estimates.The
 preparation of financial statements in conformity with generally accepted accounting principles requires management to
 make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
 assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
 the reporting period. Management bases its estimates on historical experience and on various other assumptions that are
 believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the
 carrying values of assets and liabilities that are not readily apparent from other sources. The most significant
 estimates include:

| | · | sales returns and allowances;
| | - | -----------------------------

| | · | trade marketing and merchandising;
| | - | ----------------------------------

| | · | allowance for doubtful accounts;
| | - | --------------------------------

| | · | inventory valuation;
| | - | --------------------

| | · | valuation and recoverability of long-lived and intangible assets and goodwill, including the values assigned to acquired intangible assets;
| | - | -------------------------------------------------------------------------------------------------------------------------------------------

| | · | income taxes and valuation allowance on deferred income taxes, and;
| | - | -------------------------------------------------------------------

| | · | accruals for, and the probability of, the outcome of current litigation.
| | - | ------------------------------------------------------------------------



On a
 continual basis, management reviews its estimates utilizing currently available information, changes in facts and
 circumstances, historical experience and reasonable assumptions. After such reviews, and if deemed appropriate, those
 estimates are adjusted accordingly. Actual results could differ from those estimates. There have been no material changes
 in the calculation of these estimates since the audited financial statements at June 30, 2007.

Allowances
 for Doubtful Accounts and Sales Returns



The
 Company makes judgments as to its ability to collect outstanding receivables and provides allowances for the portion of
 receivables when collection becomes doubtful. Provisions are made based upon a specific review of all significant
 outstanding invoices. The Company continuously monitors payments from its customers and maintains allowances for doubtful
 accounts for estimated losses in the period they become known.

19

---





The
 Companys return policy is to only accept returns for defective products. If defective products are returned, it is
 the Companys agreement with its customers that the Company cure the defect and reship the product. The policy is
 that when the product is shipped the Company makes an estimate of any potential returns or allowances.

If the
 historical data the Company uses to calculate the allowance provided for doubtful accounts does not reflect the future
 ability to collect outstanding receivables, additional provisions for doubtful accounts may be needed and the future
 results of operations could be materially affected. In recording any additional allowances, a respective charge against
 income is reflected in the general and administrative expenses, and would reduce the operating results in the period in
 which the increase is recorded.



We
 performed a sensitivity analysis to determine the impact of fluctuations in our estimates for our allowance for doubtful
 accounts. As of September 30, 2007, the allowance for doubtful accounts was $0.1 million. If this amount were in error by
 plus or minus one percent of the account receivable balance, the impact would be an additional $0.1 million of income or
 expense.



Inventory
 Valuation



Inventories
 are stated at the lower of cost or market (LCM), which reflects managements estimates of net realizable
 value. The inventory amounts are composed primarily of inventory items in both the Nutraceutical and Pharmaceutical
 segments of business. As a result of our Nutraceutical inventory being manufactured primarily on a purchase order basis,
 the quantity of both raw materials and finished goods inventory provides for minimal risk for potential overstock or
 obsolescence. Pharmaceutical inventory is valued at market values, which is lower than our cost basis.



Mail
 order inventory is expiration date sensitive. The Company reviews this inventory and considers sales levels (by SKU),
 term to expiration date, potential for retesting to extend expiration date and evaluates potential for obsolescence or
 overstock.



The
 Company preformed a sensitivity analysis to determine the impact of fluctuations in our estimates for inventory
 allowances. If our estimates used to value inventory were in error by plus or minus one percent of the total inventory
 balance, the impact would be an additional $0.2 million of income or expense.



Long
 Lived Assets



Purchased
 intangibles consisting of patents and unpatented technological expertise, intellectual property, license fees and trade
 names purchased as part of business acquisitions are presented net of related accumulated amortization and are being
 amortized on a straight-line basis over the remaining useful lives.



The
 Company records impairment losses on other intangible assets when events and circumstances indicated that such assets
 might be impaired and the estimated fair value of the asset is less than its recorded amount in accordance with Statement
 of Financial Accounting Standards (SFAS) No 144, Accounting for the Impairment or Disposal of
 Long-Lived Assets. The Company reviews the value of its long-lived assets for impairment whenever events or changes
 in business circumstances indicate that the carrying amount of the assets may not be fully recoverable or that the useful
 lives of these assets are no longer appropriate. Conditions that would necessitate an impairment assessment include
 material adverse changes in operations, significant adverse differences in actual results in comparison with initial
 valuation forecasts prepared at the time of acquisition, a decision to abandon certain acquired products, services, or
 marketplaces, or other significant adverse changes that would indicate the carrying amount of the recorded asset might
 not be recoverable.

20

---





Goodwill
 and Other Intangible Assets - The Financial Accounting Standards Board (FASB)
 has issued Statement of Financial Accounting Standards No. 142 (SFAS 142), Goodwill and Other
 Intangible Assets. SFAS 142 requires that goodwill and intangible assets with indefinite lives no longer be
 amortized against earnings, but instead tested for impairment at least annually based on a fair-value approach as
 described in SFAS 142.  Intangible assets with finite lives are amortized over their estimated useful lives.
 The useful life of an intangible asset is the period over which the asset is expected to contribute directly or
 indirectly to future cash flows. The carrying value of intangible assets with finite lives is evaluated whenever events
 or circumstances indicate that the carrying value may not be recoverable. The carrying value is not recoverable when the
 projected undiscounted future cash flows are less than the carrying value. Tests for impairment or recoverability require
 significant management judgment, and future events affecting cash flows and market conditions could result in impairment
 losses.

General
  The Company recognizes revenue in accordance with the Securities and Exchange
 Commissions Staff Accounting Bulletin 104. The Company recognizes product sales revenue when title and risk of loss
 have transferred to the customer, when estimated provisions for product returns, rebates, chargebacks and other sales
 allowances are reasonably determinable, and when collectibility is reasonably assured. Accruals for these items are
 presented in the condensed consolidated financial statements as reductions to sales. The Companys net sales
 represent gross sales invoiced to customers, less certain related charges for discounts, returns, rebates, chargebacks
 and other allowances. Cost of sales includes the cost of raw materials and all labor and overhead associated with the
 manufacturing and packaging of the products. Gross margins are affected by, among other things, changes in the relative
 sales mix among the Companys products, as well as gross margins of acquired entities. Operating results
 in all periods presented reflect the impact of acquisitions. The timing of those acquisitions and the changing mix of
 businesses as acquired companies are integrated into the Company may affect the comparability of results from one period
 to another.

21

---





Results
 of Operations



The
 following table sets forth the income statement data of the Company as a percentage of net sales for the periods
 indicated:





22

---



For the three month
 period ended September 30, 2007 compared to the three month period ended September 30, 2006



Sales, net.Sales,
 net, for the first quarter ended September 30, 2007 and 2006 were $12.6 million and $12.9 million, respectively, a
 decrease of $0.3 million or 2.2%. The decrease is comprised of the following:



For the
 three months ended September 30, 2007, approximately 67% of total net sales were derived from three customers as compared
 77% of total net sales for the three months ended September 30, 2006.  The loss of any of these customers would have an
 adverse affect on our operations.  We continue to expand our customer base by expanding from selling our propriety
 branded Nutraceutical products primarily to club stores to the retail sales segment and expanding our sales
 in the international market.



Sales,
 net for the three months ended September 30, 2007 and 2006 were $12.6 million and $12.9 million, respectively, a decrease
 of approximately $0.3 million or 2.2%. This decrease is primarily the result of a decrease in the Companys
 Nutraceuticals Segment of approximately 5.4%, offset by increases in our other two business segments. For the quarter
 ended September 30, 2007, our branded proprietary Nutraceutical product line increased approximately $1.5 million
 primarily due to the timing of promotional programs at our club stores and an approximate 3% increase in sales at the
 retail sales outlets as compared to the quarter ended September 30, 2006. This was off-set by a decrease in the Companys
 contract manufacturing products of approximately $2.2 million primarily due to lower international reorders from our
 customers. The remaining increase of $0.1 million in the Nutraceutical product line was mainly attributable to the Syzmo
 product.



Pharmaceuticals
 sales for the three months ended September 30, 2007 were $1.8 million compared to $1.6 million, an increase of $0.2
 million or 12.6% from the comparable period. This increase is primarily due to increased sales of approximately $0.5
 million of the Companys Approved Pharmaceutical Ingredients (API) in the quarter ended September 30, 2007 compared
 to the quarter ended September 30, 2006. Additionally, our Contract Research Organization (CRO) business had decreased
 sales of approximately $0.3 million in the quarter ended September 30, 2007 compared to the quarter ended September 30,
 2006.



Our
 Biotechnologies Segment did not significantly contribute to our net sales and gross profits in the quarters ended
 September 30, 2007 and 2006.

23

---





Cost
 of sales. Cost of sales increased to $9.0 million for the three months ended September 30, 2007 as compared to
 $8.5 million for the three months ended September 30, 2006. Cost of sales increased as a percentage of sales to 72% for
 the three months ended September 30, 2007 as compared to 66% for the three months ended September 30, 2006.  The
 cost of sales for our Nutraceutical segment remained flat at $7.4 million for each of the three months ended September
 30, 2007 and 2006, respectively. As a percentage of net sales, the cost of sales increase 3.0%, from 66.2% for the three
 months ended September 30, 2006 to 69.2% for the three months ended September 30, 2007.  This increase is primarily a
 result of the decline in sales volumes for our contract manufacturing products as a majority of our manufacturing costs
 are fixed, which will increase the cost of sales as a percentage of sales as there are fewer sales to spread the fixed
 costs over. The Pharmaceutical segments cost of sales was $1.6 million and $1.0 million for the three months
 ended September 30, 2007 and 2006, respectively. As a percentage of net sales, the cost of sales increased 21.5%, from
 66.3% to 87.8% for the three months ended September 30, 2006 and 2007, respectively. This increase is due to lower sales
 in our CRO business, which resulted in an increased cost of sales as the majority of the costs are fixed and associated
 to salaries and employee benefits and excess manufacturing capacity in our API business. If our net sales continue to
 grow in our API business, we will be able to absorb more of our manufacturing costs, thereby decreasing our cost of goods
 sold on the future sales.



Selling
 and Administrative Expenses.Selling
 and administrative expenses were $5.1 million for the three months ended September 30, 2007, an increase of $1.1 million
 or 26.2% as compared with $4.0 million for the three months ended September 30, 2006. As a percentage of sales, net,
 selling and administrative expenses were 40.1% for the three months ended September 30, 2007 and 31.0% for the prior
 comparable period.



Selling
 and administrative expenses for our Nutraceuticals segment were $3.6 million for the three months ended September 30,
 2007, an increase of $0.8 million or 28.8% as compared with $2.8 million for the three months ended September 30, 2006.
 As a percentage of sales, net, selling and administrative expenses were 33.6% for the three months ended September 30,
 2007 and 24.6% for the prior comparable period.  During the three months ended September 30, 2007, our
 selling and administrative expenses in our Nutraceutical Segment related to entities we acquired or divested during
 fiscal year 2007 added additional costs of approximately $0.7 million.  The Organic
 Beverage Company (TOBC) increased the Nutraceuticals segments total selling and administrative expenses for the
 three months ended September 30, 2007 by $0.8 million, which was partially offset by a decrease in Micro Nutrition, Inc.s
 selling and administrative expenses of $0.1 million included in the results for the three months ended September 30,
 2006.

24

---





Excluding
 the selling and administrative expenses related to legal entities acquired or divested during the fiscal year ended June
 30, 2007, our selling and administrative expenses in our Nutraceuticals Segment increased $0.1 million from the prior
 comparable period. This increase is a result of approximately $0.1 million of higher consulting and other professional
 fees, due to the termination of our financial advisor we hired in May 2007 to evaluate possible divestures and
 approximately another $0.1 million for increased advertising and marketing expenses related to our proprietary
 Nutraceutial product lines.  This was offset by a net reduction in salaries and employee benefits of $0.1 million
 primarily associated to a bonus earned in the three months ended September 30, 2006. The Pharmaceutical
 selling and administrative expenses remained flat at approximately $1.0 million for each of the three months ended
 September 30, 2007 as compared to the three months ended September 30, 2006. The Biotechnologies selling and
 administrative expenses were $0.5 and $0.3 million for the three months ended September 30, 2007 and 2006, respectively.
 The increase in the current fiscal period is primarily due to higher consulting and other professional fees associated
 with negotiations of the purchase of additional technology.

Other
 expense, net. Other expense, net
 increased approximately $0.3 million for the three months ended September 30, 2007 primarily attributable to, an increase
 in interest expense due to the increased average total of outstanding obligations for the period ending September 30,
 2007 as compared to September 30, 2006. In addition, interest income decreased for the quarter ended September 30, 2007
 as compared to 2006 due to a lower cash and cash equivalents balance.



Federal
 and state income tax, net. Federal and state income tax increased from a tax expense
 of $0.2 million for the three months ended September 30, 2006 to a tax benefit of $0.4 million for the three months ended
 September 30, 2007. Our effective tax rate decreased from 61.7% to (24.4)%. The dollar amount decrease and the decrease
 in our effective tax rates are primarily a result of our operating loss of $1.7 million for the quarter ended September
 30, 2007 as compared to operating income of $0.3 million for the quarter ended September 30, 2006. Additionally, in the
 three months ended September 30, 2007, we had a net deferred federal tax benefit of approximately $0.5 million as
 compared to an expense of approximately $0.1 million in the three months ended September 30, 2006 as a result of an
 increase in the net operating loss carry-forward.



Net
 loss. The Companys net loss for the three months ended September 30, 2007 was $1.3 million as compared to
 net income of $0.2 million for the three months ended September 30, 2006. This decrease of approximately $1.5 million is
 primarily the result of a decrease in gross profit in our Nutraceuticals and Pharmaceutical segment of approximately $0.5
 million and $0.3 million, respectively, an increase in selling and administrative expenses of $1.1 million primarily
 attributable to the Nutraceuticals segment, and an increase in other expense of approximately $0.3 million primarily
 attributable to increased interest expenses, off-set in part by a federal and state income tax benefit of approximately
 $0.4 million, mainly attributable to the increase in our deferred tax assets.



Seasonality.The Companys results of operations in its Pharmaceuticals and Biotechnologies segments are not significantly
 affected by seasonal factors. The Nutraceutical business segment tends to be seasonal. The Company has found that in its
 first fiscal quarter ending in September, orders for its branded proprietary Nutraceutical products slow (absent the
 addition of new customers with a significant first time order), as buyers in their markets may have purchased sufficient
 inventory to carry them through the summer months. Conversely, in the Companys second fiscal quarter, ending in
 December, orders for its products increase as the demand for the Companys branded Nutraceutical products seems to
 increase in late December to early January as consumers become health conscious as they enter the new year.

25

---





The
 Company believes that there are other non-seasonal factors that also may also influence the variability of quarterly
 results including, but not limited to, general economic and industry conditions that affect consumer spending, changing
 consumer demands and current news on nutritional supplements. In addition, our recent growth has caused additional
 variability in our quarterly results. Accordingly, a comparison of the Companys results of operations from
 consecutive periods is not necessarily meaningful, and the Companys results of operations for any period are not
 necessarily indicative of future periods.



Liquidity
 and Capital Resources



The
 following table sets forth, for the periods indicated, the Companys net cash flows used in operating, investing and
 financing activities, its period end cash and cash equivalents and other operating measures:



At
 September 30, 2007, the Companys working capital was $9.5 million, a decrease of $1.5 million over working capital
 at June 30, 2007 of $11.0 million. Cash and cash equivalents were $1.5 million at
 September 30, 2007, a decrease of $0.6 million from June 30, 2007.

Net cash
 used in operating activities of $2.0 million for the three months ended September 30, 2007 resulted primarily from a net
 loss of $1.3 million. After excluding the effects of non-cash expenses, including deferred taxes, impairment charges,
 depreciation and amortization and compensation expense for employee stock options, the adjusted cash used before the
 effect of the changes in working capital components was $1.1 million.  Additional cash used of approximately $0.8 million
 was the result of an increase in accounts receivable of $2.6 million, inventory of $0.1 million and a decrease of accrued
 expenses and other liabilities of $0.6 million, these reductions to cash were partially offset by, an increase in
 accounts payable and income taxes payable of $2.0 million and a decrease in prepaid expenses and other assets of
 approximately $0.5 million.

26

---





Net cash
 used in operating activities of $1.7 million for the three months ended September 30, 2006 resulted from net income of
 $0.2 million. After excluding the effects of non-cash expenses, including deferred taxes, impairment charges,
 depreciation and amortization and compensation expense for employee stock options, the adjusted cash provided before the
 effect of the changes in working capital components was $0.7 million.  Cash used for working capital components of
 approximately $2.4 million was the result of an increase in inventory of $3.9 million, prepaid expenses and other current
 and non current assets of approximately $0.2 million and a decrease of accrued expenses and other liabilities of $0.2
 million, these reductions to cash were partially offset by, an increase in accounts payable and income taxes payable of
 $1.9 million.



The
 Company used $0.2 million of cash in investing activities for both the three months ended September 30, 2007 and 2006,
 respectively, primarily to purchase property and equipment.  Cash provided by financing activities of $1.5
 million as compared to cash used in financing activities of $1.7 million for the three months ending September 30, 2007
 and 2006, respectively. Cash provided during the three months ended September 30, 2007 was the result of a net increase
 in borrowings of the revolving credit facilities.  The use of cash in financing activities for the three months ended
 September 30, 2006 was mainly attributable to a required deposit of $2.0 million, in an interest bearing certificate of
 deposit, with our lender in connection with our revolving credit facilities.



We believe anticipated sales for the fiscal year, current cash balances and our existing credit facilities will provide a significant portion of our cash needs and that we need to seek additional capital to support our Biotechnologies segment in order for us to meet our cash needs for all of our business segment operations and contractual commitments in fiscal 2008.  Absent additional sourcing, we may need to decrease our spending in our Business Segments that are net users of cash.  We believe that we will be successful in obtaining these additional sources of financing; however there can be no assurances that we will.



The
 Companys total annual commitments at September 30, 2007 for long term non-cancelable leases of approximately $0.9
 million consists of obligations under operating leases for facilities and lease agreements for the rental of warehouse
 equipment, office equipment and automobiles.



Capital
 Expenditures



The
 Company's capital expenditures for the three months ended September 30, 2007 and 2006 were $0.2 million for each period,
 respectively. The Company has budgeted approximately $1.0 million for capital expenditures for fiscal 2008. The total
 amount is expected to be funded from cash provided from its operations.

Off-Balance
 Sheet Arrangements



The
 Company has no off-balance sheet arrangements.

Recent
 Accounting Pronouncement

In
 June 2006, the FASB issued Interpretation No. 48 (FIN 48), Accounting for Uncertainty in Income Taxes, an
 interpretation of FASB Statement No. 109. This interpretation was effective as of July 1, 2007. We adopted
 Interpretation No. 48 effective July 1, 2007, and the impact to our consolidated financial position, results of
 operations and cash flows was not material.



In
 September 2006, the FASB issue SFAS No. 157, Fair Value Measurement (SFAS 157). SFAS 157 defines
 fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. FAS
 157 is effective for financial statements issued for fiscal years beginning after November 17, 2007 and interim periods
 within those fiscal years. We do not expect SFAS 157 to have a material impact on our consolidated financial position,
 results of operations and cash flows.

27

---





In
 February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities.
 SFAS No. 159 permits an entity to choose, at specified election dates, to measure eligible financial instruments and
 certain other items at fair value that are not currently required to be measured at fair value. An entity shall report
 unrealized gains and losses on items for which the fair value option has been elected in earnings at each subsequent
 reporting date.  Upfront costs and fees related to items for which the fair value option is elected shall be
 recognized in earnings as incurred and not deferred. SFAS No. 159 also establishes presentation and disclosure
 requirements designed to facilitate comparisons between entities that choose different measurement attributes for similar
 types of assets and liabilities. SFAS No. 159 is effective for financial statements issued for fiscal years beginning
 after November 15, 2007 and interim periods within those fiscal years. At the effective date, an entity may elect the
 fair value option for eligible items that exist at that date. The entity shall report the effect of the first
 remeasurement to fair value as a cumulative-effect adjustment to the opening balance of retained earnings. We do not
 expect SFAS No. 159 to have a material impact on our consolidated financial position, results of operations and cash
 flows.

In
 June 2007, the FASBs Emerging Issues Task Force reached a consensus on EITF Issue No. 07-3, Accounting for
 Nonrefundable Advance Payments for Goods or Services to Be Used in Future Research and Development Activities that
 would require nonrefundable advance payments made by the Company for future R&D activities to be capitalized and
 recognized as an expense as the goods or services are received by the Company. EITF Issue No. 07-3 is effective for the
 Company with respect to new arrangements entered into beginning July 1, 2008. Currently we do not expect EITF Issue No.
 07-3 to have a material impact on our consolidated financial position, results of operations and cash flows.



Impact
 of Inflation



The
 Company does not believe that inflation has significantly affected its results of operations.

28

---





Item
 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK



In the
 normal course of business, the Company is party to financial instruments that are subject to market risks arising from
 changes in interest rates and foreign currency exchange rates, primarily with respect to the Canadian Dollar in its
 customer receivables. The Companys use of derivative instruments is very limited and it does not enter into
 derivative instruments for trading purposes. We performed a sensitivity analysis to determine the impact of fluctuations
 on interest rates relating to our outstanding variable debt. If interest rates varied by plus or minus one percent our
 income would be higher or lower in the amount of $0.1 million per annum.

Item
 4. CONTROLS AND PROCEDURES



We
 maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required
 to be disclosed in our reports filed under the Securities Exchange Act of 1934, or the Exchange Act, is recorded,
 processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules
 and forms, and that such information is accumulated and communicated to our management, including our principal executive
 officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. As
 required by Rule 13a-15(b) under the Exchange Act, we carried out an evaluation, under the supervision and with the
 participation of management, including our principal executive officer and principal financial officer, of the
 effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, our
 principal executive officer and principal financial officer concluded that, as of the end of the period covered by this
 report, our disclosure controls and procedures were effective at the reasonable assurance level to ensure that
 information required to be disclosed by us in reports that we file under the Exchange Act is recorded, processed,
 summarized and reported within the time periods specified in SEC rules and forms. The Company has not completed its
 Sarbanes Oxley section 404 process, or related assessment in the process of evaluation and testing and is not required to
 do so until our fiscal year ending June 30, 2008. The Company may identify deficiencies that may require remediation in
 the process of its evaluation and testing.



29

---



PART II  OTHER
 INFORMATION

Item
 1. LEGAL PROCEEDINGS



NatEx
 Georgia LLC and Vasili Patarkalishvili v. Robert B. Kay, E. Gerald Kay, Trade Investment Services, LLC, Paxis
 Pharmaceuticals, Inc., Dean P. Stull and Integrated BioPharma, Inc., pending in the Supreme Court for the State of New
 York, New York County.  Plaintiffs NatEx Georgia LLC and Vasili Patarkalishvili commenced this action on July 19, 2004,
 alleging claims for breach of contact, fraud and breach of the implied duty of good faith and fair dealing arising out of
 an alleged failure by Paxis to provide information necessary for NatEx to perform under the parties' July 2003 agreements
 by which NatEx had agreed to supply Paclitaxel extract. The complaint sought damages of more than $5.0 million. By order
 dated January 6, 2006, the Court granted in part Defendants' motion to dismiss. The Court dismissed all of the claims
 against all defendants, except for the breach of contract claim against Paxis. Plaintiffs filed a notice of appeal of
 that decision. On April 17, 2007, the Supreme Court, Appellate Division, First Department dismissed Plaintiffs' appeal
 for failure to perfect. Certain of the Defendants, including the Company, filed counter-claims against Plaintiffs for
 breach of the July 2003 agreement with NatEx and to collect on a $1.3 million note. By order dated June 7, 2007, the
 Court granted summary judgment in favor Paxis on Plaintiffs' remaining claim, and granted summary judgment in favor of
 Defendants on their counterclaims against Plaintiffs. The Court subsequently entered judgment in favor of Paxis,
 dismissing Plaintiffs' complaint and in favor of the Company and against NatEx Georgia LLC in the amount of $1.3 million,
 plus interest, due on the Promissory Note. At a hearing on August 15, 2007, the Court granted Defendants' application to
 recover attorneys' fees from NatEx Georgia LLC and Vasili Patarkalishvili in the amount of $304,000.  We believe,
 however, that NatEx Georgia LLC is insolvent, and further believe that we most likely will not be able to recover any of
 the judgment against Mr. Patarkalishvili.



Item
 1A. Risk Factors



The
 risks described in Item 1A, Risk Factors, in our Annual Report on Form 10-K for the year ended June 30, 2007, could
 materially and adversely affect our business, financial condition and results of operations. The risk factors discussed
 in that Form 10-K do not identify all risks that we face because our business operations could also be affected by
 additional factors that are not presently known to us or that we currently consider to be immaterial to our operations.



Item
 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS



None.



Item
 3. DEFAULTS UPON SENIOR SECURITIES



None.

Item
 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS



None.



30

---



Item
 5. OTHER INFORMATION



None.



Item
 6. EXHIBITS AND REPORTS ON FORM 8-K (a)     Exhibits  Exhibit

Number



|31.1 | Certification of pursuant to Section 302 of Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer.           
|---- | --------------------------------------------------------------------------------------------------------------------------------
|31.2 | Certification of pursuant to Section 302 of Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer.           
|32.1 | Certification of periodic financial report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer.
|32.2 | Certification of periodic financial report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer.



31

---



SIGNATURES



Pursuant to the requirements of
 Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the
 undersigned thereunto duly authorized.



INTEGRATED
 BIOPHARMA, INC.



Date:November
15, 2007



By:/s/
E. Gerald Kay

Name:
E. Gerald Kay

Title:
Chief Executive Officer

Date:November
15, 2007



By:/s/
Dina L. Masi

Name:
Dina L. Masi

Title:
Chief Financial Officer & Senior Vice President