Securities and Exchange Commission
                            Washington, DC 20549

                                  FORM 10-K

[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934

      For the fiscal year ended  December 31, 2002

               OR

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the transition period from ________ to ________

                      Commission file No.  0-19761

                    OP-TECH Environmental Services, Inc.
           (Exact name of registrant as specified in its charter)

             Delaware                               91-1528142
    (State or other jurisdiction of           (I.R.S. Employer incorporation
          or organization)                         Identification No.)

                 6392 Deere Road, Syracuse, NY         13206
           (Address of principal executive office)   (Zip Code)

                             (315) 463-1643
            (Registrant's telephone number, including area code)


Securities registered pursuant to Section 12(b) of the Act:
     None

Securities registered pursuant to Section 12(g) of the Act:
     Common Stock, $.01 par value
     (Title of Class)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                      Yes X  or  No ___

Indicate by check mark if disclosure of delinquent filers pursuant to item 405
of regulation S-K (Section 229.405 of this chapter) is not contained herein,
and will not be contained, to the best of registrant's knowledge, in
definitive proxy or information statements incorporated by reference in Part
III of this Form 10-K or any amendment to this Form 10-K [X].

The aggregate market value of the voting stock held by non-affiliates of the
Company as of March 15, 2003 was $3,734,590 based upon the average bid and ask
price of such stock on such day.

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act)

                      Yes___  or  No X

APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the Company's classes of
common stock, as of March 15, 2003.  Common stock, $.01 par value. 15,318,787



<PAGE>



                                    PART I

                SPECIAL NOTICE REGARDING FORWARD-LOOKING STATEMENTS

The Company is including the following cautionary statement in this Form 10-K
to make applicable and take advantage of the "safe harbor" provisions of the
Private Securities Litigation Reform Act of 1995 for any forward-looking
statement made by, or on behalf of, the Company.  This 10-K, press releases
issued by the Company, and certain information provided periodically in
writing and orally by the Company's designated officers and agents contain
statements which constitute forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934.  The words expect, believe, goal, plan, intend,
estimate, and similar expressions and variations thereof used are intended to
specifically identify forward-looking statements.  Where any such forward-
looking statement includes a statement of the assumptions or basis underlying
such forward-looking statement, the Company cautions that, while it believes
such assumptions or basis to be reasonable and makes them in good faith,
assumed facts or basis almost always vary from actual results, and the
differences between assumed facts or basis and actual results can be material,
depending on the circumstances.  Where, in any forward-looking statement, the
Company, or its management, expresses an expectation or belief as to future
results, such expectation or belief is expressed in good faith and believed to
have a reasonable basis, but there can be no assurance that the statement of
expectation or belief will result or be achieved or accomplished.



                                  2
<PAGE>




                            ITEM 1. BUSINESS

                                 General

OP-TECH Environmental Services, Inc. and Subsidiaries (the "Company"), a
Delaware corporation, provides comprehensive environmental services
predominately in New York, Massachusetts, Northern Pennsylvania, and New
Jersey.  The Company performs industrial cleaning of hazardous and non-
hazardous materials and provides varying services relating to plant facility
closure, including interior and exterior demolition and asbestos removal.  In
addition, the Company provides remediation services for sites contaminated by
hazardous and non-hazardous materials and provides 24-hour emergency spill
response services.  The majority of the Company's revenues are derived from
state agencies, industrial companies and municipalities facing complex
environmental clean-up problems associated with hazardous and non-hazardous
materials as required by various governmental agencies.  The Company's
services include assessing the regulatory, technical, and construction aspects
of the environmental issue, and performing the necessary remediation
activities.  The Company seeks to provide its clients with remedial solutions
which integrate the various aspects of a project and are well-documented,
practical, cost effective, and acceptable to regulatory agencies and the
public.

In December 2001, the Company's Board of Directors approved a resolution to
establish OP-TECH AVIX, Inc. ("AVIX"), a wholly-owned subsidiary of the
Company, for purposes of pursuing and engaging in diversified lines of
business including asset management technologies.  AVIX was formed in January
2002.  Information on business segments is included in Note 15 to the
consolidated financial statements for the year ended December 31, 2002
included in item 15.


                                 Services

Transportation and Disposal Services

The Company provides transportation of hazardous and non-hazardous wastes from
customer sites to customer-designated landfills and disposal facilities.  The
Company also provides liquid tank truck transports equipped with vacuum pumps.


24-Hour Emergency Spill Response

The Company undertakes environmental remediation projects on both a planned
and emergency basis.  Emergency response actions may develop into planned
remedial action projects when soil, groundwater, buildings, or facilities are
extensively contaminated.  The Company has established specially trained
emergency response teams.  Many of the Company's decontamination and
mitigation activities result from a response to an emergency situation by one
of its response teams.  These incidents can result from transportation
accidents involving chemical or petroleum substances, fires at chemical
facilities or hazardous waste sites, transformer fires or explosions involving
PCBs, and other unanticipated events.  The substances involved may pose an
immediate threat to public health or the environment, such as possible
groundwater contamination.  The Company derives a material portion of its
revenues from an agreement with the New York State Department of Environmental
Conservation (NYSDEC) to provide emergency response services in certain areas
of New York state, payment of which is guaranteed by the NYSDEC.

Emergency response projects require trained personnel who are equipped with
protective gear and specialized equipment and are prepared to respond promptly
whenever these situations occur.  The Company's health and safety specialists
and other skilled personnel closely supervise these projects during and
subsequent to the clean-up process.  The steps performed by the Company
include rapid response, containment and control procedures, sampling for
analytical testing and assessment, neutralization and treatment, and
collection and transportation of the substance to an appropriate treatment or
disposal facility.

                                 3
<PAGE>


Asbestos Abatement

The Company provides asbestos abatement contracting services to both the
public and private sectors.  The Company has expertise in all types of
asbestos abatement including removal, disposal and enclosure, and
encapsulation.  Asbestos removal is performed in commercial buildings,
industrial facilities, and governmental buildings.

Interior Demolition/Structural Dismantling

The Company provides interior demolition services such as removing walls,
ceilings, and flooring.  In addition, the Company offers structural
dismantling services and has experience in razing concrete, wood and steel
structures, concrete and brick chimneys, and concrete piers and foundations.

On-Site Industrial and Waste Management Services

The Company provides on-site industrial cleaning and waste management
services.  Specialized services for the handling, processing and disposal of
hazardous wastes are performed by vacuuming, soda blasting, hydroblasting,
dredging, dewatering and sludge processing, sludge pumping, chemical cleaning,
and tank cleaning.

Excavation and Site Remediation Services

The Company provides excavation and soil blending services for treatment of
contaminated soil using heavy equipment such as excavators and loaders.  The
Company primarily provides on-site soil blending to public utilities and
municipal customers.

Hydrogeological/Drilling Services

The Company provides hydrogeological services to petroleum companies,
engineering firms and local and state public entities through the use of
qualified subcontractors.  Through performing hydrogeological assessments, the
Company evaluates and determines the need for ground water remediation
systems, pump and treatment systems and sub-surface petroleum product
recovery.  In addition, the Company provides air sparging systems, long-term
remediation system operations and maintenance as well as monitoring well and
recovery well installations.

Overall Site Assessment and Implementation of Remediation Services

Hazardous Waste: The Company's hazardous waste projects include the design and
construction of on-site facilities to monitor, isolate, or contain hazardous
wastes existing in surface and subsurface water, the transport of contaminated
soils, the decontamination of equipment and facilities related to the
production and use of hazardous materials, industrial cleaning, building
demolition and asbestos removal.  Although the Company's projects vary widely
in objective, scope, and duration, each project involves the Company providing
one or more of the following services through the use of its own resources or
the resources of selected subcontractors: strategic planning, site
reconnaissance and security, remedial evaluation, clean-up evaluation, design,
construction, and operation of facilities to treat, stabilize, or
isolate the hazardous materials, and closure planning and monitoring.

Strategic Planning: On each of its projects, the Company attempts as early as
possible, to formulate a complete strategy for directing all efforts toward
solving the hazardous waste problem.  The Company's strategic plans are
designed to satisfy the demands of regulatory agencies and the public,
sometimes under emergency conditions.  Additionally, the Company attempts to
balance the cost of the alternatives against risks to the client associated
with potential litigation or unfavorable publicity.  Through strategic
planning, the Company attempts to minimize expenditures that will not lead to
appropriate solutions, and to enhance the client's credibility with regulatory
agencies and the public.

Site Reconnaissance and Security: In conducting a site reconnaissance, the
Company makes a general assessment to determine the basic characteristics of a
site and the limitations imposed thereby, climatological considerations and
the proximity and degree of residential development.  In providing site
security, the Company's services include assessing the hazardous condition,
restricting access to the affected area, assisting in the preparation of any
necessary evacuation plans, eliminating or reducing potential risks of fire or
explosion, containing or removing hazardous materials which might pose
additional risk, and implementing measures to reduce or halt the spread of
hazardous substances into adjacent areas.

                                    4
<PAGE>


Remedial Evaluation:  A remedial investigation involves the detailed
assessment of an affected area to determine the nature and extent of hazardous
materials present.  This is often done at the request of one or more
regulatory agencies.  In conducting such investigations, the Company often
reviews the construction of a facility and past storage and handling practices
regarding hazardous materials.

Clean-up Evaluation:  A feasibility study addresses measures which may be
implemented to remove hazardous wastes from a site, to treat, stabilize, or
contain such wastes on-site or to otherwise mitigate their effects.  Such
studies take into account, among other things, available technology,
regulatory considerations, and the cost-benefit relationship of alternative
measures.  Additionally, the Company reviews the project and alternative
remedial measures in light of legitimate public concerns.

Construction and Operation of Remedial Facilities:  Based on the results of
remedial investigations and feasibility studies, the Company uses its
expertise directly, or through subcontractors, to design an appropriate
structure or system for use at a particular site, and performs the necessary
remediation activities.  These remediation activities might include such
diverse measures as construction of a slurry wall to contain the hazardous
materials, construction and operation of a pumping and filtration system to
decontaminate surface or subsurface waters or construction and operation of an
integrated system to excavate contaminated soil and remove it to a licensed
disposal facility.

Closure Planning and Site Monitoring:  The Resource Conservation and Recovery
Act of 1976 ("RCRA") requires the planning of closure and postclosure
monitoring for all licensed secure hazardous landfills, treatment facilities,
and on-site hazardous waste storage areas.  The Company plans and performs
facility closures and postclosure monitoring programs.  While certain
monitoring requirements are mandated by RCRA, many sites have, at some time,
contained hazardous wastes which also frequently require monitoring.  The
Company provides monitoring for sites and the corresponding data management
services.

The Company usually contracts for and manages all aspects of the work related
to the completion of a particular project.  In addition, the Company performs
all aspects of the work and certain other specialized operations, some of
which are subcontracted to other parties.  The Company does, however,
occasionally, contract to perform only certain aspects of a particular project.


                       Technologies Employed

The Company utilizes a wide variety of physical and chemical treatment
technologies in performing its remediation activities.  Physical treatment
technologies generally involve filtration and aeration techniques and are used
to separate contaminants from soils, slurries, or water.  Chemical treatment
technologies generally involve flocculation, clarification, precipitation,
polymer addition, chemical oxidation, chemical absorption, and stabilization.
Depending on the contaminants present and the site characteristics, these
technologies are combined into integrated treatment systems which reduce
contaminant concentrations to levels consistent with prescribed regulatory
standards.


                             Regulation

The business of the Company and its clients is subject to extensive,
stringent, and evolving regulation by the EPA and various other federal,
state, and local environmental authorities.  These regulations directly
impact the demand for the services offered by the Company.  In addition, the
Company is subject to the Federal Occupational Safety and Health Act, which
imposes requirements for employee safety and health.  The Company believes it
is in  compliance with all federal, state, and local regulations governing
its business.


                                 5
<PAGE>

RCRA.  The Resources Conservation and Recovery Act of 1976 is the principal
federal statute governing hazardous waste generation, treatment, storage, and
disposal.  RCRA, or EPA-approved state programs may govern any waste handling
activities of substances classified as "hazardous."  The 1984 amendments to
RCRA substantially expanded its scope by, among other things, providing for
the listing of additional wastes as "hazardous" and providing for the
regulation of hazardous wastes generated in lower quantities than previously
had been regulated.  Additionally, the amendments impose restrictions
on land disposal of certain hazardous wastes, prescribe more stringent
standards for hazardous waste land disposal sites, set standards for
underground storage tanks and provide for "corrective" action at or
near sites of waste management units.  Under RCRA, liability and stringent
operating requirements may be imposed on a person who is either a "generator"
or a "transporter" of hazardous waste, or an "owner" or "operator" of a waste
treatment, storage, or disposal facility.  The Company does not believe its
hazardous waste remediation services cause it to fall within any of these
categories, although it might be considered an "operator" of a waste
management facility or a "generator" of hazardous waste if it were to
control the collection, source, separation, storage, transportation,
processing, treatment, recovery, or disposal of hazardous wastes, including
operation of a treatment unit for remedial purposes.

Regulation of underground storage tanks (UST) legislation, in particular
Subtitle I of RCRA, focuses on the regulation of underground tanks in which
liquid petroleum or hazardous substances are stored and provides for the
regulatory setting for a portion of the Company's work.  Subtitle I of RCRA
requires owners of all existing underground tanks to list the age, size, type,
location, and use of each tank with a designated state agency.  The EPA has
published performance standards and financial responsibility requirements for
storage tanks over a five year period.  These regulations also require all new
tanks which are installed to have protection against spills, overflows, and
corrosion.  Subtitle I of RCRA provides civil penalties of up to $15,000 per
violation for each day of non-compliance with tank requirements and $10,000
for each tank for which notification was not given or was falsified.  RCRA
also imposes substantial monitoring obligations on parties which generate,
transport, treat, store, or dispose of hazardous waste.

Superfund Act.  The Comprehensive Environmental Response Compensation and
Liability Act of 1980 ("Superfund Act") generally addresses clean-up of
inactive sites at which hazardous waste treatment, storage, or disposal took
place.  The Superfund Act assigns joint and several liability for cost of
clean-up and damages to natural resources to any person who, currently, or at
the time of disposal of a hazardous substance who by contract, agreement, or
otherwise arranged for disposal or treatment, or arranged with a transporter
for transport of hazardous substances owned or possessed by such person for
disposal or treatment;  and to any person who accepts hazardous substances for
transport to disposal or treatment facilities or sites from which there is a
release or threatened release.  Among other things, the Superfund Act
authorized the federal government either to clean up these sites itself or to
order persons responsible for the situation to do so.  The Superfund Act
created a fund, financed primarily from taxes on oil and certain chemicals, to
be used by the federal government to pay for the clean-up efforts.  Where the
federal government expends money for remedial activities, it may seek
reimbursement from the Potentially Responsible Parties ("PRPs").

The liabilities provided by the Superfund Act could, under certain factual
circumstances, apply to a broad range of possible activities by the Company,
including generation of hazardous substances, releases of hazardous substances
during transportation, failure to properly design a clean-up, removal or
remedial plan and failure to achieve required clean-up standards, leakage of
removed wastes in transit or at the final storage site, and remedial
operations on ground water.  Such liabilities can be joint and several
where other parties are involved.

Other.  The Company's operations are subject to other federal laws protecting
the environment, including the Clean Water Act and the Toxic Substances
Control Act.

Many states have also enacted statutes regulating the handling of hazardous
substances, some of which are broader and more stringent than the federal
laws and regulations.

                                   6
<PAGE>


                        Competitive Conditions

The markets for environmental remediation, as well as demolition and asbestos
removal, continue to be very competitive.  The Company competes with many
different firms ranging from small local firms to large national firms, many
of which have greater financial and marketing resources than the Company.
Competition in environmental services is based largely on competitive pricing
and quality of service provided.  Other competitive factors include geographic
location as well as reputation.  Management believes the Company is one of the
few firms based in its market areas throughout the Northeastern United States
that offers a high quality combination of environmental services at the most
competitive prices.  In addition, through its wide range of environmental
services, good reputation, and competitive pricing, the Company hopes to
maintain a competitive edge in the environmental services business.

The Company operates field offices in Syracuse, Massena, Rochester, Albany,
Plattsburgh, Waverly and Buffalo, New York, as well as Rockland, Massachusetts
and Edison, New Jersey. While operations in the Syracuse, Massena, Albany,
Buffalo and Waverly offices are substantial, the Rochester, Plattsburgh,
Rockland and Edison operations operate at a lower volume.


Seasonality

Typically during the first quarter of each calendar year there is less demand
for environmental remediation due to the cold weather, particularly in the
Northeast and Midwest regions.  In addition, factory closings for the year-end
holidays reduce the volume of industrial waste generated, which results
in lower volumes of waste handled by the Company during the first quarter of
the following year.


Customers

The Company's client base includes state agencies, industrial companies,
railroads, real estate developers, auto parts manufacturers, aluminum
producers, utility companies, waste disposal firms, municipalities, and
engineering firms.  During 2002, the Company performed services for more than
600 clients.  These projects ranged from short-term (three months or less) to
projects which were on-going for 12 months or more.  The majority of the
projects were short-term in nature and continue to provide a substantial
amount of revenue for the Company.  During 2002, the Company had sales of
approximately $5,600,000 related to a contract with the New York State
Department of Environmental Conservation, which totaled approximately 37% of
the Company's revenues.  The loss of these sales could have a material adverse
effect on the Company.


Insurance

The Company maintains commercial general liability, asbestos liability and
pollution liability insurance which provides aggregate coverage limits of $5
million.  In addition, the Company also maintains workers compensation,
comprehensive automobile, and Directors and Officers liability insurance.  The
Company's insurance coverage is consistent with the insurance requirements
found in the environmental remediation industry.


Backlog

As of December 31, 2002 and 2001, the Company had a backlog of orders of
approximately $2,850,000 and $2,750,000, respectively.


Employees

In December 2001, the Company entered into a contractual co-employment
agreement with a third party provider.  As of March 15, 2003, the Company had
a total of approximately 100 full-time employees under this contract.  The
Company's ability to retain and expand its staff will be an important factor
in determining the Company's future success.  The Company maintains employment
contracts with its key managers in its branch offices.  Manager contracts are
negotiated on an annual basis and encompass items such as salary, bonuses, and
non-compete clauses.  The Company maintains key-person insurance for the
President and CEO only.  The Company considers its relations with its
employees to be good, and the Company has never had a work stoppage or threat
of a work stoppage.


                                   7
<PAGE>




                             ITEM 2. PROPERTIES

Syracuse, New York Branch and Corporate Headquarters

The Company leases approximately 17,000 square feet of office and shop space
at a current rate of $6,375 per month plus utilities and real estate taxes.
The term of the lease extends through June 30, 2006, and does not contain an
escalation clause.


Massena, New York Branch

The Company owns a 13.93-acre parcel of land located in the Town of Massena,
St. Lawrence County, New York.  This parcel, which has approximately 1,300
feet of frontage on the St. Lawrence River, is located in a protected area
where the water is forty-five feet deep.  This provides excellent dockage for
local ships and ocean-going ships utilizing the St. Lawrence Seaway.

The land is improved with a concrete and timbered dock that extends about 90
feet into the river and about 260 feet along the riverbed.  The property
includes three petroleum tanks that have an aggregate capacity of
approximately 200,000 barrels.  There are four support buildings on the
premises.

The Company is currently pursuing the sale of all or part of its Massena
property.


Rockland, Massachusetts Branch

The Company currently leases approximately 4,500 square feet of office space
at a current rate of $3,200 per month plus utilities.  The term of the lease
extends through March 31, 2003 and will not be renewed.  The Company
anticipates locating another office in the New England area by the end of 2003.


Buffalo, New York Branch

The Company leases approximately 3,200 square feet of office and shop space at
a current rate of $2,850 per month plus utilities.  The term of the lease
extends through March 31, 2004 and does not include an escalation clause.


Rochester, New York Branch

The Company leases approximately 150 square feet of office space at a current
rate of $170 per month.  The term of the lease is on a month-to-month basis.


Waverly, New York Branch

The Company leases approximately 6,400 square feet of office and shop space at
a current rate of $1,800 per month plus utilities.  The term of the lease
extends through December 31, 2003, and does not contain an escalation clause.


Albany, New York Branch

The Company leases approximately 11,000 square feet of office and shop space
at a current rate of $3,957 per month plus utilities.  The term of the lease
extends through October 31, 2007.  The lease payment is scheduled to increase
an additional $458 in May of 2005.


Edison, New Jersey Branch

Through February 28, 2003, the Company leased approximately 300 square feet of
office space from O'Brien & Gere Engineers (an affiliated party) at a rate of
$443 per month.  The term of the lease was on a month-to-month basis.

Effective March 1, 2003, the Company leases approximately 2,200 square feet of
office and shop space at a current rate of $1,467 per month plus utilities.
The term of the lease extends through February 2005.  The lease payment is
scheduled to increase an additional $44 in February 2004.

                                8
<PAGE>


Plattsburgh, New York Branch

The Company leases approximately 2,100 square feet of office and shop space at
a current rate of $700 per month plus utilities.  The term of the lease
extends through October 31, 2003, and does not contain an escalation clause.


Equipment

The Company's owned equipment consists primarily of construction equipment
such as vacuum trucks, dump trucks, tankers, excavation equipment, pumps,
generators, and compressors, some of which have been specially modified for
the Company's use.  Chemical trailers and other specialized equipment for
short-term projects are typically leased from local equipment contractors.



                                 9
<PAGE>




                         ITEM 3. LEGAL PROCEEDINGS

The Company is not a party to any litigation or governmental proceedings that
management believes could result in any judgements or fines against it or that
would have a material adverse effect on the Company's cash flows, results of
operations, or its financial condition.








          ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


The Company held its annual shareholders meeting on December 4, 2002.  The
shareholders voted on the ratification of Dannible & McKee, LLP as the
Company's auditors, the election of five directors, and the adoption of the
OP-TECH stock option plan.  The following votes were cast for each:

                                                       For         Against
Ratification of Dannible & McKee, LLP as
the Company's auditors                              9,103,021        -0-

Election of Directors:
Robert J. Berger              Director              9,103,021        -0-
Richard L. Elander            Director              9,103,021        -0-
Cornelius B. Murphy, Jr.      Director              9,103,021        -0-
Steven A. Sanders             Director              9,103,021        -0-
Christopher J. Polimino       Director              9,103,021        -0-


The adoption of the OP-TECH stock option plan       9,103,021        -0-

There were no other matters submitted to a vote of the Company's shareholders.

                                  10
<PAGE>



                                  PART II


            ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND
                         RELATED STOCKHOLDER MATTERS



(a)The shares of the Company's common stock are listed on the Over the Counter
Bulletin Board under the symbol OTES.OB.

The high and low bid prices for the shares of the Company's common stock were
as follows:

Quarter Ended                       High Bid         Low Bid

March 31, 2001                       $0.10            $0.06
June 30, 2001                        $0.22            $0.02
September 30, 2001                   $0.20            $0.10
December 31, 2001                    $0.10            $0.07
March 31, 2002                       $0.07            $0.06
June 30, 2002                        $0.12            $0.06
September 30, 2002                   $0.35            $0.08
December 31, 2002                    $0.45            $0.14

First quarter through
  March 15, 2003                     $0.46            $0.16

The aforementioned prices reflect inter-dealer prices, without retail mark-up,
mark-down, or commission and may not necessarily represent actual transactions.

(b) At March 15, 2003, there were approximately 185 holders of record of the
Company's common stock.

(c) The Company has never paid any dividends and does not anticipate paying
dividends in the foreseeable future.


                                   11
<PAGE>



                      ITEM 6. SELECTED FINANCIAL DATA


Statement of Operations Data

                                     Year Ended December 31

                        2002        2001        2000        1999        1998

Project Billings    $15,093,052 $13,243,081 $13,671,025 $12,517,772 $10,917,903
Net Income (Loss)      $553,666    $511,393    $539,876 ($2,613,883)   $812,753
Net Income (Loss) Per
Share (Basic & Diluted)   $.04        $.04        $.05       ($.23)       $.07




Balance Sheet Data
                                      As of December 31

                        2002        2001        2000        1999        1998

Total Assets         $8,130,139  $5,671,179  $5,734,277  $5,942,940  $6,632,753
Long-Term Obligations$3,570,103  $2,365,615  $2,432,374  $2,644,353  $1,526,560




                                  12
<PAGE>



           ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


                        LIQUIDITY AND CAPITAL RESOURCES

At December 31, 2002 the Company had cash and cash equivalents of $0 as
compared to $51,818 at December 31, 2001.  Cash in the Company's operating
account is electronically reduced nightly to pay down the Company's revolving
line of credit in order to minimize interest expense.

At December 31, 2002, the Company had working capital of $2,031,861 compared
to working capital of $1,362,528 at December 31, 2001.  The Company had a
current ratio of approximately 1.60 to 1 at the end of 2002 compared to 1.59
to 1 at the end of 2001.  The Company's improved working capital balance
is primarily attributable to the increase in accounts receivable at December
31, 2002 compared to December 31, 2001.

Cash used in operating activities during 2002 was $248,065 compared to cash
provided by operating activities of $1,007,933 during 2001.  The decrease in
cash provided by operating activities in 2002 was mostly attributable to the
increase in accounts receivable partially offset by the increase in accounts
payable.

The Company's net cash used in investing activities of $727,891 during 2002
was attributable to the purchase of various field and office equipment.

Cash provided by financing activities of $924,138 in 2002 was primarily due to
the timing of paydowns and cash advances on the Company's line of credit, as
was necessitated by the net cash used in operating and investing activities.

As of December 31, 2002, the Company had a loan agreement that provided for
borrowings up to $2,300,000 on a revolving basis, collateralized by all
accounts receivable, inventory and equipment now owned or acquired later.  The
loan is payable on May 31, 2004, bears interest at a rate of prime plus 1.25
percent, is subject to certain restrictive financial covenants, and is subject
to default if there is a material adverse change in the financial or economic
condition of the Company.  As of December 31,  2002, borrowing against the
revolving loan aggregated $1,896,700.

During 2002, all principal payments on the Company's debt were made within
payment terms.

The Company expects, based on budgeted operating results and the continued
availability of its line of credit, that it will be able to meet obligations
as they come due.


                         THE MASSENA PORT FACILITY

The Massena Port Facility is a former oil tank farm that is located on the St.
Lawrence River in Massena, NY.  The property is improved with several
buildings and a deep water docking facility for large ocean going ships.
Currently, the Company uses the property for its Massena branch office
headquarters and equipment storage.  The property has been held for sale since
1996, during which time the carrying value has been reduced from $1,900,000 to
$480,000.

During the third quarter of 2001, the Company recognized an additional
provision for impairment of long-lived assets of $300,000 to adjust the
carrying value of the Massena Port Facility to the estimated fair market
value, less cost of disposal, of $480,000.  Management's estimation of fair
market value is based upon an evaluation of existing facts and circumstances,
including current real estate market conditions.

                                  13
<PAGE>


             CAPITAL RESTRUCTURING & BUSINESS OPERATIONS

The Company entered into letters of agreement with its then two largest
creditors, its then financial institution, OnBank & Trust Co. ("OnBank"), and
O'Brien & Gere Limited ("OBG Limited"), a shareholder, on October 14, 1997,
which were executed as of December 31, 1997, whereas OnBank and OBG Limited
converted all or part of their indebtedness, including accrued interest, into
Common Stock of the Company, and forgave the remaining balance.  OBG Limited,
to which the Company was indebted for $1,540,000, including accrued interest
of $140,000, forgave $1,000,000 of the debt and converted the balances into
1,080,000 shares of the Company's Common Stock.  OnBank, to which the Company
was indebted for $2,811,070, including accrued interest of $75,332, converted
their debt and accrued interest for 5,622,000 shares of the Company's Common
Stock.  The price per share of $.50 was negotiated with the two creditors and
the Company based on the price of recent sales and their estimates of future
risk.  The OnBank ownership of the Company transferred to M&T Bank as a result
of the merger of those financial institutions in 1998.

In May 2002, a private offering of the Company's common stock was made under
Regulation D, Rule 506 of the Securities Act of 1933, as amended.  Form D,
Notice of sale of securities pursuant to regulation D, was filed with the
Securities and Exchange Commission on June 13, 2002.  The placement agent of
the offering was Benchmark-Pellinore Securities Corp.  The offering resulted
in the sale of approximately 8,000,000 shares of the Company's common stock at
$0.06 per share to twenty-one accredited investors.  Gross proceeds from the
offering were $480,000.  Expenses and fees, including a placement commission
paid to Benchmark-Pellinore Securities Corp. of $48,000, aggregated
approximately $91,000.  Net proceeds of the offering were approximately
$389,000.  Management used the proceeds from the offering
to buy back into the treasury 4,385,170 shares of common stock from the
Company's two largest shareholders.

On August 2, 2002, the Company purchased into treasury 4,385,170 shares of its
common stock from the Company's then two largest shareholders.  2,811,070,
shares were purchased from M&T Bank for $.10 per share, or $281,107.
1,574,100 shares were purchased from O'Brien & Gere Limited for $.10 per
share, or $157,410.


                             RESULTS OF OPERATIONS

This financial review should be read in conjunction with the accompanying
Consolidated Financial Statements and accompanying notes.

                    FACTORS THAT MAY AFFECT FUTURE RESULTS

The Company's future operating results may be affected by a number of factors,
including the Company's ability to successfully increase market share in its
existing service territory while expanding its services into other markets,
realize benefits from cost reduction programs, sell all or part of the Massena
Property, and utilize its facilities and work force profitably in the face of
intense price competition.


                                     14
<PAGE>




                              2002 COMPARED TO 2001

Revenues

During the year ended December 31, 2002, the Company's revenues increased 14%
to $15,093,052 as compared to $13,243,081 for the year ended December 31,
2001.  The increase in billings is due to several factors.  Revenues from New
York State Department of Environmental Conservation ("NYSDEC") remediation
projects increased approximately $2,165,000.  The increased revenue from
NYSDEC remediation projects is primarily due to a single large project in the
Plattsburgh, NY area in the first quarter and single large projects in the
Massena, NY and Albany, NY areas in the second quarter.  Revenues from Tank
Cleaning increased approximately $800,000 primarily from a single large
project in the Baltimore, MD area in the fourth quarter.  These increases were
partially offset by a decrease in revenue from asbestos remediation projects
totaling approximately $1,108,000.  As part of the Company's plan to refocus
its efforts on lines of work that are more profitable, the Company is being
more selective in bidding on asbestos remediation projects.  Revenues from OP-
TECH Avix, Inc. were not material in 2002.


Project Costs and Gross Margin

Project costs for the year ended December 31, 2002 increased 15% to
$10,916,214 from $9,466,613 for the year ended December 31, 2001.  Project
costs as a percentage of revenues increased to 72% for the year ended December
31, 2002 compared to 71% for the same period in 2001.  The gross profit margin
for the year ended December 31, 2002 was 27% versus 29% for the year ended
December 31, 2001.

As a result of increased billing for 2002, project costs also increased.  The
slight decrease in the gross margin is due to the unusually large volume of
excavation projects in the first half of the year.  Excavation projects
typically produce a lower gross margin as a result of trucking and landfill
expenses that are treated as a pass-through expense at a specified mark-up.


Selling, General, and Administrative Expenses

During the year ended December 31, 2002, selling, general, and administrative
("SG&A") expenses increased 14% to $3,465,557 compared to $3,035,129 reported
for the previous year.  SG&A expenses were approximately 23% of sales for both
the years ended December 31, 2002 and December 31, 2001.

When comparing 2002 to 2001, the overall increase in SG&A is due primarily to
the commencement of operations of OP-TECH AVIX, Inc ("AVIX") in January 2002.
AVIX accounted for SG&A of approximately $200,000 for 2002.

SG&A, net of AVIX, as a percentage of revenues decreased to 22% for 2002
compared to 23% for 2001.


Operating Income

As a result of the factors discussed above, for the year ended December 31,
2002, the Company reported operating income of $711,281 compared to $441,339
for the previous year.


Interest Expense

Interest expense decreased 24% to $167,542 in 2002 compared to $221,046 in
2001.  The decrease in interest expense was primarily due to a decrease in the
average interest rate incurred on the revolving loan and long-term debt, when
comparing the year ended December 31, 2002 with the same period in 2001.


Net Income

Net income for the years ended December 31, 2002 and 2001 was $553,666 or $.04
per share basic & diluted, and $511,393, or $.04 per share basic and diluted,
respectively.

                                  15
<PAGE>


Impact of Recently Issued Standards

In June, 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement
Obligations".  This standard addresses financial accounting and reporting for
obligations associated with the retirement of tangible long-lived assets and
the associated asset retirement costs.  It requires that the fair value of a
liability for an asset retirement obligation be recognized in the period in
which it is incurred if a reasonable estimate of fair value can be made, and
the associated asset retirement costs be capitalized as part of the carrying
amount of the long-lived asset.  SFAS No. 143 became effective January 1, 2003
for the Company.  The Company has not yet made a determination of the impact
of this standard on its consolidated financial statements, if any.

In October, 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment
or Disposal of Long-Lived Assets", which became effective January, 2002 for
the Company.  SFAS No. 144 outlines the requirements used to test long-lived
assets, other than goodwill and intangibles not being amortized, for
impairment.  In addition, the statement proscribes accounting and reporting
for long-lived assets or groups of assets to be disposed.  The adoption of SFAS
No. 144 had no effect on the results of operations of the Company in 2002, but
did require reclassification in 2002 of certain assets previously classified
as held for sale on the balance sheet to property and equipment as assets held
and used.

In July, 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated
with Exit or Disposal Activities".  This standard is effective for exit or
disposal activities initiated after December 31, 2002, and requires costs
associated with exit or disposal activities, (including costs related to
involuntary terminations and contract termination costs), to be recognized
when they are incurred rather than at the date of a commitment to an exit or
disposal plan.  Specifically, costs associated with involuntary terminations
are to be accrued on the date the employees are notified, assuming the period
of time between the notification date and termination date is the lesser of 60
days or the legally required notification period.  Otherwise, these costs are
to be recognized evenly over the period from notification to termination.
Contract termination costs are to be recognized when the contract is legally
terminated or when the economic benefits of the contract are no longer being
realized.  The Company has not yet made a determination of the impact of this
standard on its consolidated financial statements, if any.

                                      16
<PAGE>


                         2001 COMPARED TO 2000

Revenues

During the year ended December 31, 2001, the Company's revenues decreased 3%
to $13,243,081 as compared to $13,671,025 for the year ended December 31,
2000.  The slight decrease in billings is due to several factors.  Revenues
from spill response and remediation projects increased approximately
$2,100,000.  The increase in revenues from the spill response service line is
primarily due to the fact that the Company's two-year emergency spill response
contract with the New York State Department of Environmental Conservation
began in October of 1999, and had not yet produced the volume in 2000 that
the Company experienced in 2001.  The Company's emergency spill response
contract with the New York State Department of Environmental Conservation has
been extended through 2003.  This increase was offset by decreases in revenues
from tank removal, cleaning and installation projects totaling approximately
$500,000.  This decrease is attributable to the performance of several large
tank removal and installation projects during 2000.  The Company also
experienced a decrease in revenue from transportation and disposal of
approximately $300,000 due to the completion of one large transportation and
disposal project in the second quarter of 2000.  The Company also experienced
a decrease in revenue from asbestos removal projects of approximately $900,000
due to a management decision to eliminate asbestos removal from two of the
Company's service locations.  A decrease in revenue from Industrial cleaning
of approximately $400,000 was due to a large emergency industrial cleaning
project in 2000 that was the result of an explosion of a furnace.  As part of
the Company's plan to refocus its efforts on lines of work that are more
profitable, the Company is no longer pursuing tank installation work and is
being more selective in bidding on asbestos removal projects.


Project Costs and Gross Margin

Project costs for the year ended December 31, 2001 decreased 6% to $9,466,613
from $10,059,070 for the year ended December 31, 2000.  Project costs as a
percentage of revenues decreased to 71% for the year ended December 31, 2001
compared to 74% for the same period in 2000.  The gross profit margin for the
year ended December 31, 2001 was 29% versus 26% for the year ended December
31, 2000.

The increase in gross margin was a result of the reduction in project costs,
which was a result of improved project management during 2001 as compared to
2000.  The Company performed fewer public projects, particularly tank
installation and large asbestos removal projects, when comparing 2001 to
2000.  These projects typically produce lower gross margins than other service
lines the Company offers.  The Company also performed more work on a time-and-
material basis.  Time-and-material work typically produces higher margins than
bidwork.  Project meals and lodging expense also decreased approximately
$78,000 from 2000 to 2001 as a result of the Company's efforts to place more
staff at each location rather than borrowing personnel from other branches
within the Company.


Selling, General, and Administrative Expenses

During the year ended December 31, 2001, selling, general, and administrative
("SG&A") expenses increased 8% to $3,035,129 compared to $2,800,661 reported
for the previous year.  SG&A expenses were approximately 23% of sales for the
year ended December 31, 2001 compared to approximately 20% for the previous
year.

When comparing the year ended December 31, 2001 to the same period in 2000,
the overall increase in SG&A is due to several factors.  First, payroll
expense and related payroll taxes and benefits increased $179,063.  During the
fourth quarter of 2000 and the first quarter of 2001, several new employees
were added in the Plattsburgh, Albany, Rochester, NY and Edison, NJ branch
offices.  Each of these offices added new employees as a result of expected
increased sales volume and long-term growth plans.  As is customary in adding
new employees, it takes approximately six months for a new employee to meet
the company's chargeability goals as set forth in the operating budget.
Second, occupancy expense increased $57,197, primarily due to the relocation
of the Albany, NY and Boston, MA branches to larger offices with higher rent
than the previous locations.  Third, depreciation expense increased $56,615
primarily due to the purchase of several large field vehicles.

                                    17
<PAGE>


Provision for Impairment of Long-Lived Assets

During the third quarter of 2001, the Company recognized an additional
provision for impairment of long-lived assets of $300,000 to adjust the
carrying value of the Massena Port Facility to the estimated fair market
value, less costs of disposal, of $480,000.


Operating Income

As a result of the factors discussed above, for the year ended December 31,
2001, the Company reported operating income of $441,339 compared to $811,294
for the previous year.


Interest Expense

Interest expense decreased 21% to $221,046 in 2001 compared to $278,651 in
2000.  The decrease in interest expense was primarily due to a decrease in the
average interest rate incurred on the revolving loan and long-term debt, as
well as a lower average balance on the Company's revolving loan, when
comparing the year ended December 31, 2001 with the same period in 2000.


Net Income

Net income for the years ended December 31, 2001 and 2000 was $511,393, or
$.04 per share basic & diluted, and $539,876, or $.05 per share basic and
diluted, respectively.


                                 18
<PAGE>




              ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES
                            ABOUT MARKET RISK

Due to the fact that the interest rate associated with the Company's revolving
line of credit is based on the prime interest rate, the Company is exposed to
interest rate risk.  If the prime rate increases, the Company's monthly
interest payments on its line of credit also increase, which could impact
cash flow.  Although the Company does not anticipate any material effects
from interest rate risk, the Company attempts to keep its outstanding balance
on its line of credit as low as possible at all times.

The Company is aware that if the economy were to slow down, the Company's
business could be affected by other companies closing operations or reducing
production, which could reduce the amount of waste generated or industrial
cleaning projects available.  In order to try to mitigate this market risk,
the Company continues to make every effort to secure more emergency spill
response contracts and long-term environmental remediation and industrial
cleaning projects.

For more information regarding market risk, see the audited financial
statements submitted under Item 15 of this report.





           ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


The consolidated financial statements of the Company and the report of
Dannible & McKee LLP are submitted under Item 14 of this report.









         ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
               ON ACCOUNTING AND FINANCIAL DISCLOSURE

None



                                  19
<PAGE>




                               PART III


              ITEM 10. DIRECTORS AND OFFICERS OF THE COMPANY


The following table sets forth certain information about the directors of the
Company, all of whom were unanimously elected at the Annual Meeting of
Stockholders of the registrant on December 4, 2002 for a term of one year,
except George W. Lee, Jr. who was elected by the Board of Directors on
December 4th, 2002.

Each director has served continuously since he was first elected.

The Board of Directors held five meetings during the last calendar year.
All of the directors attended more than 75% of the total number of meetings
held by the Board of Directors.



Name, Age
Principal Occupation
Year
First
Elected
Certain Other Information



Robert J. Berger (56)
Director and Chairman of the Board
1998
Mr. Berger has served in his present position as Director
since November 1998, and as Chairman of the Board
since February 2000.  Mr. Berger was employed in
various positions for OnBank from 1978 through March
31, 1998, his last position being Senior Vice President,
Treasurer, and Chief Financial Officer.  From April
through August 1998, he served as consultant to M&T
Bancorp. pursuant to its merger agreement with OnBank.
Since August 1998, he has been an Adjunct Professor at
LeMoyne College in Syracuse, New York.  From August
1998 through June 2002, he served as Director of the
Madden Institute of Business Education at LeMoyne
College.  Mr. Berger is also Chairman, President, and
Chief Executive Officer of St. Lawrence Industrial
Services, Inc.




Richard L. Elander (61)
Director
1991
Mr. Elander has served in his present position as a
Director since November of 1991. Mr. Elander currently
operates his own construction management consulting
business, and he has been appointed to the position of
Onondaga County Department of Water Environment
Protection Commissioner.

                                 20
<PAGE>



Cornelius B. Murphy, Jr. (58)
Director
1991
Dr. Murphy has served in his current position since
December 1991.  Dr. Murphy has been a director of
O'Brien & Gere Limited since 1985 and O'Brien & Gere
Engineers, Inc. from 1982 to date.  Dr. Murphy also
served as Chairman of the Board of O'Brien & Gere
Limited from April 1999 to May 2000,  and as Chief
Scientist of O'Brien & Gere Engineers from January 1998
to December 1999.  Dr. Murphy currently serves as
President of the State University of New York College of
Environmental Science and Forestry, which is located in
Syracuse, New York.




Steven A. Sanders (57)
Director
1991
Mr. Sanders has served in his present position as a
Director since December 1991.  Since January 1, 2001,
he has been of counsel to the law firm of Spitzer &
Feldman PC.  Mr. Sanders served as a partner in the law
firm of Beckman, Millman & Sanders LLP from October
1997 to December 2000 and has also been President of
the Law Office of Steven A. Sanders PC since 1992.




Christopher J. Polimino (37)
Director
2002
Mr. Polimino was named Chief Executive Officer in
January 2001, and has been President of the Company
since January 2000.  He has been with the Company
since December of 1994 and has previously served as
Executive Vice President, General Manager, and
Controller.




George W. Lee (54)
Director
2002
Mr. Lee was elected to the Board in December 2002.  Mr.
Lee co-founded Blasland, Bouck and Lee, Inc., an
Engineering News Record top 100 worldwide engineering
and scientific services company in 1984.  He served in
various capacities in this firm, including Executive VP,
Director of Marketing and Director Health and Safety from
1984 to 1994.  Mr. Lee currently serves on the Board of
Directors of this company.  Since 1984 Mr. Lee has been
active as a consultant to new business ventures involved
in professional development and wastewater treatment.


                                   21
<PAGE>


AUDIT COMMITTEE

In October of 2002, the Company's Board of Directors formed an Audit Committee
(the "Committee"). The initial members of the Committee are Messrs. Cornelius
Murphy and Richard Elander. The Committee operates under a written charter
adopted by the Board of Directors, a copy of which is attached hereto as
Annex A.  The Committee held 1 meeting during the year ended December 31,
2002.  Its duties and responsibilities include the following:

  - Provides oversight of the financial reporting process and management's
    responsibility for the integrity, accuracy and objectivity of financial
    reports, and accounting and financial reporting practices.

  - Recommends to the Board the appointment of the Company's independent
    public accountants.

  - Provides oversight of the adequacy of the Company's system of internal
    controls.

  - Provides oversight of management practices relating to ethical
    considerations and business conduct, including compliance with laws and
    regulations.

The Committee has met and held discussions with the Chief Financial Officer
and the Company's independent accountants, Dannible & McKee, LLP, regarding
audit activities. Management has the primary responsibility for the Company's
systems of internal controls and the overall financial reporting process.  The
independent accountants are responsible for performing an independent audit of
the Company's consolidated financial statements in accordance with generally
accepted auditing standards and to issue a report thereon.  The Committee's
responsibility is to monitor and oversee these processes.  However, the
members of the Committee are not certified public accountants, professional
auditors or experts in the fields of accounting and auditing and rely, without
independent verification, on the information provided to them and on the
representations made by management and the independent accountants.

The Committee recommended to the Board of Directors the appointment of
Dannible & McKee, LLP as the Company's independent accountants for the year
2003, subject to shareholder ratification.  The Company's independent
accountants provided to the Committee the written disclosure required by
Independence Standards Board Standard No. 1 (Independence Discussions with
Audit Committees), and the Committee discussed with the independent
accountants that firm's independence.

Management represented to the Committee that the Company's consolidated
financial statements were prepared in accordance with generally acepted
accounting principles.  The Committee has reviewed and discussed the
consolidated financial statements with management and the independent
accountants.  The Committee discussed with the independent accountants matters
required to be discussed by Statement on Auditing Standards No. 61
(Communication with Audit Committees) as currently in effect.
Based on these discussions and reviews, the Committee recommended that the
Board of Directors include the audited consolidated financial statements in
the Company's Annual Report on Form 10-K for the year ended December 31, 2002
for filing with the Securities and Exchange Commission.

The aggregate fees billed by the Company's independent accounting firm,
Dannible & McKee, LLP, for professional services rendered for the audit of the
Company's annual financial statements for the year ended December 31, 2002 and
the review of the financial statements to be included in the Company's
Forms 10-Q for 2003 were $24,500.  There were no other billed services
rendered by Dannible & McKee, LLP.

As of the date hereof the Board of Directors have not formed either
compensation or nomination committees.  The Board of Directors as a whole acts
in the capacities of these two committees.

                                    22
<PAGE>

EXECUTIVE OFFICERS OF THE COMPANY

Name                         Age     Position Held

Christopher J. Polimino      37      President and Chief Executive Officer
Charles B. Morgan            49      Chief Operating Officer
Paul Misiaszek               41      Vice President
Douglas R. Lee               32      Chief Financial Officer & Treasurer


Mr. Polimino was named Chief Executive Officer in January 2001, and has been
President of the Company since January 2000.  He has been with the Company
since December of 1994 and has previously served as Executive Vice President,
General Manager, and Controller.

Mr. Morgan was named Chief Operating Officer in August 2002 and has been
President of OP-TECH AVIX, Inc since January 2002.  Prior to joining OP-TECH,
Mr. Morgan served as a Vice President with the firm of Camp, Dresser and
McKee, an Engineering News Record top 20, Boston, MA based consulting,
engineering, construction and operating firm.  Mr. Morgan's 29 year career
includes project assignments predominatly with private sector industrial
clients completed for major national and international clients.

Mr. Misiaszek was named Vice President in August 2002.  He has been with the
Company since 1996 and has previously served as Branch Manager.  He has a
Bachelor of Science degree from the University of Maine and is a Certified
Hazardous Materials Manager at the Masters level.

Mr. Lee was named Chief Financial Officer in August 2002 and Treasurer in
December 2001, and has been Controller of the Company since March 2001.
Mr. Lee is a Certified Public Accountant in New York State.  He previously
worked as an Auditor for a public accounting firm from 1993 to 1999, and as
Controller for a manufacturing company from 1999 to February 2001.


                                  23
<PAGE>



                      ITEM 11. EXECUTIVE COMPENSATION

The following table sets forth summary information concerning compensation
paid or accrued by the Company for services rendered during the last three
fiscal years by the Named Executive Officers.

Summary Compensation Table

                          Annual Compensation       Long Term Compensation

                                                 Awards       Payments

Name and                          Other Annual   # of      LTIP    All Other
Principal Position  Year  Salary  Compensation  Options  Payouts  Compensation

Christopher J. Polimino
CEO and President   2002  $135,000   $25,000    75,000      -0-       -0-
                    2001  $110,000   $12,500      -0-       -0-       -0-
                    2000  $100,000      -0-       -0-       -0-       -0-


Anthony R. Pongonis (1)
Executive VP        2002  $106,000      -0-       -0-       -0-       -0-
                    2001  $111,080      -0-       -0-       -0-       -0-
                    2000  $106,542      -0-       -0-       -0-       -0-


Charles B. Morgan
Chief Operating Officer
                    2002  $100,000      -0-     50,000      -0-       -0-



      (1) Anthony Pongonis was terminated on September 30, 2002


The Company has no formal deferred compensation or bonus plans.  The Company
has adopted an incentive compensation plan.

Directors of the Company are paid $1,000 for each meeting plus reimbursement
for their actual expenses incurred in attending meetings.

The following table sets forth information on option grants in 2002 to the
Named Executive Officers



Option Grants in Last Fiscal Year



              Number of    Percent of                 Potential Realized Value
              Securities     Options                 at Assumed Annual Rates
              Underlying   Granted to              of Stock Price Appreciation
               Options      Employees            Exp.     for Option Term (2)
Name          Granted(1)  in Fiscal Yr  $/Share  Date           5%       10%


Christopher J.  75,000        22%        $0.06  May,2012      $2,831   $7,172
  Polimino

Anthony R.        -0-
  Pongonis

Charles B.      50,000        15%        $0.06  May,2012      $1,887   $4,781
  Morgan




(1) All options listed were granted pursuant to the 2002 Omnibus Plan.  Option
exercise prices were at the market price when granted.  The options have a
term of 10 years and vest ratably over 3 years.

(2)Potential realizable values are based on assumed annual rates of return
specified by the Securities and Exchange Commission.  The Company's management
cautions shareholders and option holders that such increases in values are
based on speculative assumptions and should not inflate expectations of the
future value of their holdings.


Compensation of Directors

Directors of the Company are paid $1,000 for each quarter plus reimbursement
for their actual expenses incurred in attending meetings.

                                    24
<PAGE>



             ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                           OWNERS AND MANAGEMENT


The following table sets forth certain information regarding the beneficial
ownership of the company's common stock at March 15, 2003 by persons who, to
the knowledge of the Board of Directors, beneficially own more than five
percent of the outstanding shares of common stock of the Corporation.

All voting power of the Corporation is vested in its common stock.  As of the
close of business on March 15, 2003, 15,318,787 shares of common stock par
value $.01 per share were outstanding.  Each share of common stock is entitled
to one vote.

Name and Address         Amount and Nature
of Beneficial Owner    of Beneficial Ownership(1)(2)   Percentage of Class (1)

Richard Messina                  4,177,851(2)(3)               26%
340 E. 93rd St., Apt. L-M
New York, NY 10128

M&T Bank                         2,811,070                     17%
101 S. Salina Street
Syracuse, NY 13202

O'Brien & Gere Limited           1,574,100                     10%
5000 Brittonfield Parkway
East Syracuse, NY 13057

Cede & Co.                       1,442,369                      9%
PO Box 222
Bowling Green Station
New York, NY 10274

Robert Berger                    1,030,000(4)                   6%
121 Shirley Rd.
Syracuse, NY 13224

United Investment Holding Ltd.   1,000,000                      6%
C/O Investaag
Hardstrasse 4
CH-4127 Birsfelden
Switzerland

Kevin Eldred                       835,000                      5%
1007 Overlook Terrace
Cazenovia, NY 13035


(1)Based upon (a) 15,318,787 shares of common stock outstanding, (b) the
issuance of 345,000 options to purchase shares pursuant to the Stock Option
Plan, and (c) warrants to purchase 480,000 shares issued to Summit Capital &
Associates, Inc.

(2)All shareholder's directly or beneficially own all shares except for Mr.
Messina who owns 1,313,333 shares directly and 2,864,518 shares indirectly.

(3)Includes 480,000 shares issuable upon the exercise of warrants to purchase
common stock issued to Summit Capital Associates, Inc.

(4)Includes options to purchase 10,000 shares of Common Stock.

                                   25
<PAGE>


The following table sets forth certain information furnished to the Company
regarding the beneficial ownership of the Company's common stock at March 31,
2003 by each director and nominee for election as director and each elective
officer. Unless otherwise indicated, the beneficial owner has sole voting and
investment power with respect to such shares of common stock.

Name of                     Number of Shares of Common
Beneficial Owner          Stock Beneficially Owned(3)(4)    Percentage of Class

Robert J. Berger (1)                 1,030,000                      6%

Richard L. Elander (1)                 419,565                      3%

Steven A. Sanders (1)                   35,352                     <1%

Cornelius B.Murphy, Jr. (1)             11,424                     <1%

Christopher J. Polimino (1) (2)        135,454                     <1%

George W. Lee (1)                      176,666                      1%

Charles Morgan (2)                     100,000                     <1%

Paul Misiaszek (2)                      25,000                     <1%

Douglas R. Lee (2)                      40,000                     <1%

All Directors as a Group (6 persons) 1,808,461                     11%


(1)  Director
(2)  Officer
(3)  Includes options to purchase shares of common stock:
      -Mr. Berger           10,000
      -Mr. Elander          10,000
      -Mr. Sanders          10,000
      -Mr. Murphy           10,000
      -Mr. Polimino         75,000
      -Mr. GW Lee           10,000
      -Mr. Morgan           50,000
      -Mr. Misiaszek        20,000
      -Mr. DR Lee           40,000

                                     26
<PAGE>


          ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


During 2002, the Company provided approximately $67,000 of remediation, sub-
contract support, and project services to subsidiaries of O'Brien & Gere
Limited, a shareholder.  Services provided to O'Brien & Gere Limited
subsidiaries were at competitive rates which were bid on a project by project
basis.

The Company purchases technical, and consulting services from subsidiaries of
O'Brien & Gere Limited, a shareholder.  The costs for these services amounted
to $38,000 in 2002.

Steven A. Sanders, a director of the Company, is of counsel to Spitzer &
Feldman PC, which provides professional services to the Company, and it is
anticipated that it will continue to do so.

The Company purchases subcontract labor services from St. Lawrence Industrial
Services, Inc., which is owned by Robert J. Berger, a director of the
Company.  The costs for these services amounted to approximately $880,000 in
2002.

Warrants were issued to Summit Capital & Associates, affiliated with Richard
Messina, a financial advisor and shareholder, in May 2002 to purchase 480,000
shares of common stock at $0.066 per share, expiring in May 2007.




                                     27
<PAGE>



                         ITEM 14 - CONTROLS AND PROCEDURES


(a)  Disclosure Controls and Procedures.
Within the 90 days before the date of this Form 10-K, we evaluated the
effectiveness of the design and operation of our "disclosure controls and
procedures". OP-TECH conducted this evaluation under the supervision and with
the participation of management, including our Chief Executive Officer and
Chief Financial Officer.

(i) Definition of Disclosure Controls and Procedures.
Disclosure controls and procedures are controls and other procedures that are
designed with the objective of ensuring that information required to be
disclosed in our periodic reports filed under the Exchange Act, such as this
report, is recorded, processed, summarized and reported within the time
periods specified in the SEC's rules and forms. As defined by the SEC, such
disclosure controls and procedures are also designed with the objective of
ensuring that such information is accumulated and communicated to our
management, including the Chief Executive Officer and Chief Financial Officer,
in such a manner as to allow timely disclosure decisions.

(ii) Limitations on the Effectiveness of Disclosure Controls and Procedures
and Internal Controls. OP-TECH recognizes that a system of disclosure
controls and procedures (as well as a system of internal controls), no matter
how well conceived and operated, cannot provide absolute assurance that the
objectives of the system are met. Further, the design of such a system must
reflect the fact that there are resource constraints, and the benefits of
controls must be considered relative to their costs. Because of the inherent
limitations in all control systems, no evaluation of controls can provide
absolute assurance that all control issues have been detected. These inherent
limitations include the realities that judgments in decision-making can be
faulty, and that breakdowns can occur because of simple error or mistake.
Additionally, controls can be circumvented in a number of ways. Because of the
inherent limitations in a cost-effective control system, system failures may
occur and not be detected.

(iii) Conclusions with Respect to Our Evaluation of Disclosure Controls and
Procedures. Subject to the limitations described above, our Chief Executive
Officer and Chief Financial Officer have concluded that our disclosure
controls and procedures are effective in timely alerting them to material
information relating to OP-TECH required to be included in OP-TECH's periodic
SEC filings.

(b) Changes in Internal Controls.
There have been no significant changes in OP-TECH's internal controls or in
other factors that could significantly affect these controls subsequent to the
date of their evaluation.



                                 28
<PAGE>




                                 PART IV



           ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES,
                      AND REPORTS ON FORM 8-K


                                                                          Page
(a)  Financial Statements

     (1) Reports of Independent Auditors                                   F-1
         Consolidated Balance Sheets at December 31, 2002 and 2001         F-3
         Consolidated Statement of Operations for the years ended
           December 31, 2002, 2001, and 2000                               F-4
         Consolidated Statements of Shareholders' Equity (Deficit) for
           the years ended December 31, 2002, 2001, and 2000               F-5
         Consolidated Statements of Cash Flows for the years ended
           December 31, 2002, 2001, and 2000                               F-6
         Notes to Consolidated Financial Statements                        F-7

     (2) Schedule II, Valuation and Qualifying Accounts for the Years
           Ended 2002, 2001, and 2000                                     F-18


(b)  Reports on Form 8-K
November 26, 2002 - Item 4, Changes in Registrants Certifying Accountant,
Incorporated herein by reference to the 8-K filed on November 26, 2002.


(c)  Exhibits

10.1  Union and Employment Contracts (1) Incorporated herein by reference
      to the Company's Form 10-K F/Y/E December 31, 1997.
10.2  Voting Agreement (1) Incorporated herein by reference to the
      Company's Form 10-K F/Y/E December 31, 1997.
10.3  Memorandum of Agreement and Exchange (1) Incorporated herein by
      reference to the Company's Form 10-K F/Y/E December 31, 1997.
10.4  Stock Option Plan (1) Incorporated herein by reference to the
      Company's Information Statement filed November 6, 2002
21    Subsidiaries of the Company                                         E-1



                                  29
<PAGE>



                                SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities and
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                        OP-TECH Environmental Services, Inc.
                                        (Registrant)
                                        By:/s/ Christopher J. Polimino
                                        Christopher J. Polimino
                                        President and Chief  Executive Officer

                                        March 26, 2003

Pursuant to the requirements of the Securities and Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities indicated on the 26th day of March 2003.



/s/ Robert J. Berger
Director and Chairman of the Board
Robert J. Berger


/s/ Richard L. Elander
Director
Richard L. Elander


/s/ Cornelius B. Murphy, Jr.
Director
Cornelius B. Murphy, Jr.


/s/ Steven A. Sanders
Director
Steven A. Sanders


/s/ George W. Lee
Director
George W. Lee


/s/ Christopher J. Polimino
President and Chief Executive Officer
Christopher J. Polimino


/s/ Charles B. Morgan
Chief Operating Officer
Charles B. Morgan


/s/ Paul Misiaszek
Paul Misiaszek
Vice President


/s/ Douglas R. Lee
Chief Financial Officer and Treasurer
Douglas R. Lee


                                    30
<PAGE>


                               CERTIFICATIONS


Certification of Chief Executive Officer

I, Christopher J. Polimino, certify that:

1.I have reviewed this annual report on Form 10-K of OP-TECH Environmental
Services, Inc.;

2.Based on my knowledge, this annual report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this annual report;

3.Based on my knowledge, the financial statements, and other financial
information included in this annual report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this annual
report;

4.The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities,
particularly during the period in which this annual report is being
prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
annual report (the "Evaluation Date"); and

c) presented in this annual report our conclusions about the effectiveness of
the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;

5.The registrant's other certifying officers and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent functions):

a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to record,
process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal controls;
and

6.The registrant's other certifying officers and I have indicated in this
annual report whether there were significant changes in internal controls or
in other factors that could significantly affect internal controls subsequent
to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: March 26, 2003
/s/ Christopher J. Polimino
Christopher J. Polimino
President and Chief Executive Officer



                                  31
<PAGE>





Certification of Chief Financial Officer

I, Douglas R. Lee, certify that:

1.I have reviewed this annual report on Form 10-K of OP-TECH Environmental
Services, Inc.;

2.Based on my knowledge, this annual report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this annual report;

3.Based on my knowledge, the financial statements, and other financial
information included in this annual report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this annual
report;

4.The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities,
particularly during the period in which this annual report is being
prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
annual report (the "Evaluation Date"); and

c) presented in this annual report our conclusions about the effectiveness of
the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;

5.The registrant's other certifying officers and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent functions):

a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to record,
process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal controls;
and

6.The registrant's other certifying officers and I have indicated in this
annual report whether there were significant changes in internal controls or
in other factors that could significantly affect internal controls subsequent
to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.


Date: March 26, 2003
/s/ Douglas R. Lee
Douglas R. Lee
Chief Financial Officer and Treasurer



                                32
<PAGE>




Certification Pursuant to 18 U.S.C. Section 1350 As Adopted Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002

I, Christopher J. Polimino, President and Chief Executive Officer of OP-TECH
Environmental Services, Inc. (the "Company"), certify, pursuant to Section 906
of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:

(1)the Annual Report on Form 10-K of the Company for the year ended December
31, 2002 (the "Report") fully complies with the requirements of Section 13(a)
or 15(d) of the Securities Exchange Act of 1934, as amended (15 U.S.C. 78m or
78o(d)); and

(2)the information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Company.


Date: March 26, 2003
/s/ Christopher J. Polimino
Christopher J. Polimino
President and Chief Executive Officer



                                  33
<PAGE>



Certification Pursuant to 18 U.S.C. Section 1350 As Adopted Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002

I, Douglas R. Lee, Chief Financial Officer and Treasurer of OP-TECH
Environmental Services, Inc. (the "Company"), certify, pursuant to Section 906
of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:

(1)the Annual Report on Form 10-K of the Company for the year ended December
31, 2002 (the "Report") fully complies with the requirements of Section 13(a)
or 15(d) of the Securities Exchange Act of 1934, as amended (15 U.S.C. 78m or
78o(d)); and

(2)the information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Company.




Date: March 26, 2003
/s/ Douglas R. Lee
Douglas R. Lee
Chief Financial Officer and Treasurer




                                  34
<PAGE>








                         OP-TECH Environmental
                     Services, Inc. and Subsidiaries
                    Consolidated Financial Statements
                        December 31, 2002 and 2001






<PAGE>


Report of Independent Accountants


Shareholders and Board of Directors
OP-TECH Environmental Services, Inc. and Subsidiaries

We have audited the accompanying consolidated balance sheet of OP-TECH
Environmental Services, Inc. and Subsidiaries as of December 31, 2002, and the
related consolidated statements of operations, changes in shareholders' equity
and cash flows for the year then ended.  Our audit also included the financial
statement schedule listed in the index at Item 15.  These financial statements
are the responsibility of the Company's management.  Our responsibility is to
express an opinion on these financial statements and financial statement
schedule based on our audit.

We conducted our audit in accordance with auditing standards generally
accepted in the United States of America.  Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures
in the financial statements.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation.  We believe that our
audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position
of OP-TECH Environmental Services, Inc. and Subsidiaries as of December 31,
2002, and the consolidated results of their operations and their cash flows
for the year then ended in conformity with accounting principles generally
accepted in the United States of America.  Also, in our opinion, the financial
statement schedule, when considered in relation to the basic consolidated
financial statements taken as a whole, presents fairly in all material
respects the information set forth therein.





/s/Dannible & McKee, LLP
Dannible & McKee, LLP
Syracuse, New York


February 12, 2003


                                 F1
<PAGE>



Report of Independent Accountants

Shareholders and Board of Directors
OP-TECH Environmental Services, Inc. and Subsidiaries

In our opinion, the accompanying consolidated balance sheet as of December 31,
2001 and the related consolidated statements of operations and shareholders'
equity and of cash flows present fairly, in all material respects, the
financial position, results of operations and cash flows of OP-TECH
Environmental Services, Inc. and Subsidiary at December 31, 2001 and for each
of the two years in the period ended December 31, 2001, in conformity with
accounting principles generally accepted in the United States of America.
These financial statements are the responsibility of the Company's management;
our responsibility is to express an opinion on these financial statements
based on our audits.  We conducted our audits of these statements in
accordance with auditing standards generally accepted in the United States of
America, which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management,
and evaluating the overall financial statement presentation.  We believe that
our audits provide a reasonable basis for our opinion.




/s/ PricewaterhouseCoopers LLP
March 8, 2002



                                 F2
<PAGE>





             OP-TECH Environmental Services, Inc. and Subsidiaries
                        Consolidated Balance Sheets
                         December 31, 2002 and 2001


                                                           2002       2001
Assets

Current assets:
  Cash (Note 4)                                            $-        $51,818
  Accounts receivable, net (Note 5)                   4,639,731    2,885,683
  Costs on uncompleted projects applicable
    to future billings                                  398,888      420,115
  Inventory                                             172,848      133,186
  Prepaid expenses and other current assets, net        198,201      181,964
                                                      ---------    ---------
      Total current assets                            5,409,668    3,672,766

Property and equipment, net (Note 6)                  2,697,608    1,518,413
Assets held for sale (Note 7)                               -        480,000
Other assets                                             22,863          -
                                                      ---------    ---------
      Total Assets                                   $8,130,139   $5,671,179
                                                     ==========   ==========


Liabilities and Shareholders' Equity

Current liabilities:
  Outstanding checks in excess of bank balance(Note 4)$  74,662    $  20,659
  Accounts payable                                    1,863,203    1,174,639
  Billings in excess of costs and estimated
    profit on uncompleted contracts                     567,423      541,373
  Accrued expenses and other current liabilities        315,909      334,198
  Current portion of long-term debt                     556,610      239,369
                                                      ---------   ----------
      Total current liabilities                       3,377,807    2,310,238

Long-term debt, net of current portion (Note 8)       1,116,793      698,346
Note payable to bank under line of credit (Note 8)    1,896,700    1,427,900
                                                      ---------   ----------
      Total liabilities                               6,391,300    4,436,484

Shareholders' equity:
  Common stock, par value $.01 per share; authorized
    20,000,000 shares; 15,318,787 and 11,703,963
    shares outstanding as of December 31, 2002 and
    2001, respectively                                  197,040      117,040
  Additional paid-in capital                          7,705,482    7,791,152
  Accumulated deficit                                (6,119,831)  (6,673,497)
  Treasury stock, par value                             (43,852)         -
                                                     -----------  -----------
      Shareholders' equity, net                       1,738,839    1,234,695
                                                     -----------  -----------
      Total Liabilities and Shareholders' Equity     $8,130,139   $5,671,179
                                                     ===========  ===========


The accompanying notes are an integral part of the consolidated financial
statements


                                   F3
<PAGE>




             OP-TECH Environmental Services, Inc. and Subsidiaries
                      Consolidated Statements of Operations
                 Years Ended December 31, 2002, 2001 and 2000



                                              2002        2001        2000

Project billings and services             $15,093,052 $13,243,081 $13,671,025
Project costs                              10,916,214   9,466,613  10,059,070
                                          ----------- ----------- -----------
  Gross margin                              4,176,838   3,776,468   3,611,955

Selling, general and
  administrative expenses                   3,465,557   3,035,129   2,800,661
Provision for impairment
  of long-lived assets                            -       300,000         -
                                          -----------  ----------  -----------
  Operating income                            711,281     441,339     811,294
                                          -----------  ----------  -----------

Other income (expense):
  Interest expense                           (167,542)   (221,046)   (278,651)
  Casualty gain from
    insurance proceeds, net                       -       301,881         -
  Other, net                                    9,927       2,219      (4,767)
                                           -----------  ----------  ----------
                                             (157,615)     83,054    (283,418)
                                           -----------  ----------  ----------

      Net income before income taxes          553,666     524,393     527,876

Income taxes (Note 10)                            -        13,000     (12,000)
                                           -----------  ----------  ----------

      Net Income                             $553,666    $511,393    $539,876
                                           ===========  ==========  ==========


Earnings per common share - basic
  and diluted (Note 2)                         $0.04       $0.04       $0.05



The accompanying notes are an integral part of the consolidated financial
statements


                                    F4
<PAGE>



             OP-TECH Environmental Services, Inc. and Subsidiaries
                Consolidated Statements of Shareholders' Equity
                 Years Ended December 31, 2002, 2001 and 2000



                                       Additional
                      Common    Common   Paid-In   Accumulated Treasury
                      Shares     Stock   Capital     Deficit     Stock   Total

Balances at
 December 31, 1999: 11,603,963 $116,040 $7,787,152 $(7,724,766) $-    $178,426
Net income                 -        -          -       539,876   -     539,876
                   -----------------------------------------------------------
Balance at
 December 31, 2000: 11,603,963  116,040  7,787,152  (7,184,890)  -     718,302
Issuance of
 100,000 shares        100,000    1,000      4,000         -     -       5,000
Net income                 -        -          -       511,393   -     511,393
                   -----------------------------------------------------------
Balance at
 December 31, 2001: 11,703,963  117,040  7,791,152  (6,673,497)  -   1,234,695
Issuance of
 7,999,994 Shares    7,999,994   80,000    308,995         -     -     388,995
Purchase of
 4,385,170 Shares   (4,385,170)     -     (394,665)        - (43,852) (438,517)
Net Income                 -        -          -       553,666   -     553,666
                   ------------------------------------------------------------
Balance at
 December 31, 2002: 15,318,787$197,040$7,705,482$(6,119,831)$(43,852)$1,738,839
                   ============================================================


The accompanying notes are an integral part of the consolidated financial
statements


                                    F5
<PAGE>


             OP-TECH Environmental Services, Inc. and Subsidiaries
                    Consolidated Statements of Cash Flows
                Years Ended December 31, 2002, 2001 and 2000

                                                      2002     2001     2000
Operating activities:
 Net income                                       $553,666  $511,393  $539,876
  Adjustments to reconcile net income to net cash
   provided by (used in) operating activities:
    Bad debt expense                                12,058   135,999   116,500
    Depreciation and amortization                  317,380   328,220   266,709
    Provision for impairment of long-lived assets      -     300,000       -
    Loss (gain) on sale of equipment                   -       1,167   (10,000)
    Gain on insurance proceeds
     from loss on real property                        -    (301,881)      -
    Common stock issued for services rendered          -       5,000       -
    (Increase) decrease in operating assets and
      increase (decrease) in operating liabilities:
       Accounts receivable                      (1,766,106)   34,314   136,455
       Costs on uncompleted projects
        applicable to future billings               21,227   213,063  (153,208)
       Prepaid expenses, Inventory and
        other assets, net                          (82,615)  108,841   103,011
       Billings and estimated profit in excess
        of costs of uncompleted contracts           26,050   (10,801) (266,538)
       Accounts payable and other accrued expenses 670,275  (317,382) (364,276)
                                                  --------  --------  ---------
Net cash (used in) provided by
  operating activities                            (248,065) 1,007,933  368,529
                                                 ---------- --------- ---------

Investing activities:
 Purchases of property and equipment              (727,891) (705,571)  (66,723)
 Insurance proceeds from loss on real property         -     308,167       -
 Proceeds from sale of property and equipment          -         -      10,000
                                                  --------- --------- ---------
Net cash used in investing activities             (727,891) (397,404)  (56,723)
                                                  --------- --------- ---------

Financing activities:
 Proceeds from issuance of common stock, net      388,995       -         -
 Purchase of treasury stock                      (438,517)      -         -
 Outstanding checks in excess of bank balance      54,003  (184,549)   94,254
 Proceeds from notes payable to banks and
  long-term borrowings, net of financing costs 8,665,285  6,382,500  4,350,593
 Principal payments on current
  and long-term borrowings                    (7,745,628)(6,762,911)(4,765,438)
                                              ----------- ---------- ----------
Net cash provided by (used in)
 financing activities                            924,138   (564,960)  (320,591)
                                              ----------- ---------- ----------

Increase (decrease) in cash
  and cash equivalents                           (51,818)    45,569     (8,785)

Cash and cash equivalents
  at beginning of year                            51,818      6,249     15,034
                                               ----------  ---------  ---------
Cash and Cash Equivalents
  at End of Year                                    $-      $51,818     $6,249
                                               ==========  =========  =========

Non-cash items:
 Equipment purchased through
   bank and other financing sources             $284,831   $155,478   $285,702
 Non-cash financing of insurance                     -      158,174        -
 Debt transfer upon sale of asset                    -          -       31,341
 Common stock issued for services rendered           -        5,000        -


The accompanying notes are an integral part of the consolidated financial
statements

                                      F6
<PAGE>



             OP-TECH Environmental Services, Inc. and Subsidiaries
                    Notes to Consolidated Financial Statements

1.  Summary of Significant Accounting Policies


Basis of Presentation

OP-TECH Environmental Services, Inc., headquartered in Syracuse, NY, provides
comprehensive environmental services predominately in New York, Massachusetts,
Northern Pennsylvania and New Jersey.  The Company performs industrial
cleaning of non-hazardous materials, provides varying services relating to
plant facility closure including demolition and asbestos services, provides
remediation services for sites contaminated by hazardous materials and
provides emergency spill response services.

OP-TECH AVIX, Inc. is a subsidiary of OP-TECH Environmental Services, Inc.
formed in January 2002 to pursue and engage in diversified lines of business
including asset management services.

OP-TECH Environmental Services, Ltd. is an inactive Canadian subsidiary of OP-
TECH Environmental Services, Inc.


Principles of Consolidation

The accompanying consolidated financial statements include the accounts of OP-
TECH Environmental Services, Inc. and its two wholly-owned subsidiaries
(collectively, the "Company").  All significant intercompany accounts and
transactions have been eliminated in consolidation.


Use of Estimates

The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements.  Estimates also affect the reported
amounts of revenues and expenses during the reporting period.  Actual results
could differ from those estimates.

One of the more significant estimates includes the evaluation of impairment of
the Company's long-lived assets.  As more fully described in Note 7, the
Company has certain property held for sale.  Future changes in the estimates,
or other assumptions utilized by management to evaluate the asset's carrying
value, may have a material effect on the conclusions reached and the ultimate
determination of impairment and carrying value.


Project Income Recognition and Unbilled Project Costs

Contracts are predominately short-term in nature (less than three months) and
revenue is recognized as costs are incurred and billed.  Income on long-term
fixed-priced contracts greater than three months is recognized on the
percentage-of-completion method, measured by the cost to cost method.
Project costs include all direct material and labor costs and those indirect
costs related to contract performance, and are generally billed in the month
they are incurred and are shown as current assets.  General and administrative
costs are charged to expense as incurred.

Revenues recognized in excess of amounts billed are recorded as an asset.  In
the event interim billings exceed costs and estimated profit, the net amount
of deferred revenue is shown as a current liability.  Provisions for estimated
losses are made in the period in which such losses are determined.



                                   F7
<PAGE>


1.  Summary of Significant Accounting Policies (Continued)

Project Income Recognition and Unbilled Project Costs (Continued)

Normal delays relating to payroll processing and billing compilation typically
cause customer invoices relating to services performed in a certain month to
be billed in the first two weeks of the following month.  Such unbilled
amounts at December 31, 2002 and 2001 are included in accounts receivable.


Concentration of Business Risk - Significant Customers

Sales to one customer, other than an affiliated party, amounted to
approximately $5,600,000, $3,435,000 and $1,728,000 in 2002, 2001 and 2000,
respectively.  Accounts receivable at December 31, 2002 and 2001 include
$1,350,000 and $550,000, respectively, from this customer.


Receivables and Credit Policies

Accounts receivable are unsecured customer obligations due under normal trade
terms requiring payment within 30 days from the invoice date.  Interest is not
accrued on past-due invoices.  Accounts receivable are stated at the amount
billed to the customer. Payments of accounts receivable are allocated to the
specific invoices identified on the customer's remittance advice.  Customer
account balances with invoices dated over 90 days old are considered
delinquent.

The carrying amount of accounts receivable is reduced by a valuation allowance
that represents management's best estimate of the amounts that will not be
collected.  Management individually reviews all accounts receivable balances
that exceed 90 days from invoice date and, based on assessment of current
creditworthiness, estimates the portion, if any, of the balance that will not
be collected.  Additionally, management applies a two-year weighted average of
write-offs to the aggregate remaining accounts receivable to estimate a
general allowance covering those amounts.  The weighted average is adjusted
for management's estimate of any changes in future economic conditions that
might give rise to results that differ from past experience.


Inventory

Inventories, consisting of spill response and remediation supplies and
materials, are stated at the lower of cost or market value.  Cost is
determined using the first-in, first-out method.


Property and Equipment

Property and equipment are stated at cost.  Expenditures for repairs and
maintenance are charged to expense as incurred.  Depreciation of assets
including those recorded under capital leases is provided for using the
straight-line method over useful lives typically ranging from 3 to 10 years.


Long and Short-Term Debt

The carrying amounts of the Company's short-term collateralized and unsecured
borrowing and non-traded variable-rate long-term debt agreements approximate
fair value.


                                   F8
<PAGE>


1.  Summary of Significant Accounting Policies (Continued)


Income Taxes

The Company provides for income taxes in accordance with the liability method
as set forth in Statement of Financial Accounting Standards ("SFAS") No. 109
"Accounting for Income Taxes".  Under the liability method, deferred tax
assets and liabilities are determined based on the difference between the
financial statement and tax basis of assets and liabilities and are measured
using the enacted tax rates and laws that may be in effect in the years in
which the differences are expected to reverse.


Impact of Recently Issued Standards

In June, 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement
Obligations".  This standard addresses financial accounting and reporting for
obligations associated with the retirement of tangible long-lived assets and
the associated asset retirement costs.  It requires that the fair value of a
liability for an asset retirement obligation be recognized in the period in
which it is incurred if a reasonable estimate of fair value can be made, and
the associated asset retirement costs be capitalized as part of the carrying
amount of the long-lived asset.  SFAS No. 143 became effective January 1, 2003
for the Company.  The Company has not yet made a determination of the impact
of this standard on its consolidated financial statements, if any.

In October, 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment
or Disposal of Long-Lived Assets", which became effective January, 2002 for
the Company.  SFAS No. 144 outlines the requirements used to test long-lived
assets, other than goodwill and intangibles not being amortized, for
impairment.  In addition, the statement proscribes accounting and reporting
for long-lived assets or groups of assets to be disposed.  The adoption of
SFAS No. 144 had no effect on the results of operations of the Company in
2002, but did require reclassification in 2002 of certain assets previously
classified as held for sale on the balance sheet to property and equipment
as assets held and used.

In July, 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated
with Exit or Disposal Activities".  This standard is effective for exit or
disposal activities initiated after December 31, 2002, and requires costs
associated with exit or disposal activities, (including costs related to
involuntary terminations and contract termination costs), to be recognized
when they are incurred rather than at the date of a commitment to an exit or
disposal plan.  Specifically, costs associated with involuntary terminations
are to be accrued on the date the employees are notified, assuming the period
of time between the notification date and termination date is the lesser of 60
days or the legally required notification period.  Otherwise, these costs are
to be recognized evenly over the period from notification to termination.
Contract termination costs are to be recognized when the contract is legally
terminated or when the economic benefits of the contract are no longer being
realized.  The Company has not yet made a determination of the impact of this
standard on its consolidated financial statements, if any.



                                      F9
<PAGE>


2.  Earnings per Share

Basic earnings per share is computed by dividing net income by the weighted
average shares outstanding for the period, which were 14,273,139, 11,641,771,
and 11,603,963 for the years ended December 31, 2002, 2001 and 2000,
respectively.  Basic earnings per share is computed by dividing net income by
the weighted average shares outstanding.  Diluted earnings per share includes
the potentially dilutive effect of common stock equivalents.

Warrants issued to a financial advisor in 1998 to purchase 302,500 shares of
common stock at $1.65 per share expired in March 2001.

Warrants were issued to a financial advisor in May 2002 to purchase 480,000
shares of common stock at $0.066 per share, expiring in May 2007.

In May 2002, a private offering of the Company's common stock was made under
Regulation D, Rule 506 of the Securities Act of 1933, as amended.  Form D,
Notice of sale of securities pursuant to regulation D, was filed with the
Securities and Exchange Commission on June 13, 2002.  The placement agent of
the offering was Benchmark-Pellinore Securities Corp.  The offering resulted
in the sale of 7,999,994 shares of the Company's common stock at $0.06 per
share to twenty-one accredited investors. Gross proceeds from the offering
were approximately $480,000.  Expenses and fees, including an underwriting
commission paid to Benchmark-Pellinore Securities Corp. of $48,000,
aggregated approximately $91,000.  Net proceeds of the offering were
approximately $389,000. Management used the proceeds from the offering to buy
back into treasury 4,385,170 shares of common stock from the Company's two
largest shareholders.

On August 2, 2002, the Company purchased into treasury 4,385,170 shares of its
common stock from the Company's two largest shareholders.  2,811,070 shares
were purchased from M&T Bank for $.10 per share, or $281,107.  1,574,100
shares were purchased from O'Brien & Gere Limited for $.10 per share, or
$157,410.



3.  Related Party Transactions

The Company purchases subcontract labor services from St. Lawrence Industrial
Services, Inc. which is owned by a director of the Company.  The cost for
these services amounted to approximately $880,000, $886,000 and $735,000 in
2002, 2001 and 2000, respectively.

A director of the Company is of counsel to Spitzer & Feldman PC, which
provides professional services to the Company, and it is anticipated that it
will continue to do so.  The cost for these services amounted to
approximately $18,468, $11,501, and $0 in 2002, 2001 and 2000, respectively.

The Company purchases technical services and rents certain office and
warehouse space from a shareholder and its affiliates.  The cost for these
services amounted to approximately $38,000, $43,000 and $50,000 in 2002, 2001
and 2000, respectively.Additionally, the Company provided approximately
$67,000, $27,000 and $143,000 of remediation, sub-contract support and
project services to a shareholder and its affiliates for the years ending
December 31, 2002, 2001 and 2000, respectively.

                                  F10
<PAGE>


4.  Cash

The Company  voluntarily applies all available cash in excess of $25,000 in
the Company's operating account to pay down the Company's note payable to bank
under line of credit (Note 8) daily.  Outstanding checks in excess of bank
balance represents the amount of outstanding checks issued in the normal
course of business that are in excess of the remaining balance in the
Company's operating account.


5.  Accounts Receivable

Accounts receivable at December 31, 2002 and 2001 consist of:

                                                   2002           2001

    Accounts Receivable, gross                 $4,779,731     $3,080,683
    Allowance for uncollectible receivables      (140,000)      (195,000)
                                               -----------    -----------
    Accounts Receivable, net                   $4,639,731     $2,885,683
                                               ===========    ===========

All customer accounts receivable collateralize the Company's outstanding loans
with its primary lender (see Note 8).


6.  Property, Plant and Equipment

Property, plant and equipment consisted of the following at December 31, 2002
and 2001:

                                                  2002           2001

    Furniture and fixtures                      $17,011        $13,820
    Buildings and land                          907,107        414,541
    Office machines                             136,220        122,879
    Field equipment                           2,950,548      2,024,400
    Aqueous treatment system                    121,728        121,728
                                              ---------      ---------
                                              4,132,614      2,697,368
    Less: Accumulated depreciation           (1,435,006)    (1,178,955)
                                             -----------    -----------
                                             $2,697,608     $1,518,413
                                             ===========    ===========

Depreciation expense approximated $314,000, $327,000 and $267,000 for 2002,
2001 and 2000, respectively.

During the second quarter of 2001, the Company received insurance proceeds in
the amount of $308,167 related to the insured replacement value of a property
that was destroyed by a fire.  The proceeds received were used to replace the
destroyed building and contents at substantially the same cost.  A loss on
disposal of assets, representing the net book value of all the destroyed
assets as of the date of the fire, was recorded in the amount of $6,286.
Accordingly, the Company realized a casualty gain of $301,881 as a result of
the proceeds collected.

                                    F11
<PAGE>


7.  Assets Held for Sale

Assets held for sale are stated at the lower of carrying amount or estimated
fair value less costs of disposal.  Management's estimation of fair value is
based upon an evaluation of existing facts and circumstances, including
current real estate market conditions and certain other factors.  During the
third quarter of 2001 the Company, based on management's estimate of the
Facility's fair value, recognized an additional impairment loss on the
carrying value of the Facility of approximately $300,000.  At December 31,
2002 these assets were reclassified to property and equipment as assets
held and used since they no longer met the criteria to be classified as
assets held for sale.


8.  Long-Term Debt Obligations

Long-term debt is summarized as follows at December 31, 2002 and 2001:



                                                          2002         2001

  Note payable to bank under line of
    credit, Due May 31, 2004. (a)                      $1,896,700  $1,427,900
                                                       ----------  ----------

  Term Loan, due in monthly installment payments
    of $12,500, plus interest at prime plus
    1.25% (5.5% at December 31, 2002). (a)                550,000     687,500
  Term Loans under equipment line of credit, due
    in monthly installment payments aggregating
    $13,823, including interest at prime plus
    1.25% (5.5% at December 31, 2001). (a)                649,156     135,245
  Insurance Financing Note, due in monthly
    installment payments of $24,327, plus interest at
    prime plus 1.25% (5.5% at December 31, 2002). (a)     170,289         -
  Insurance Financing Note, due in monthly installment
    payments of $18,304, including interest at 9.85%,
    collateralized by the assignment of unearned premiums.    -        36,162
  Equipment Notes, due in monthly installment payments
    aggregating $4,241, including interest at rates
    ranging from 4.9% to 7.5%, collateralized by
    equipment with a carrying value of $130,000.          129,075      78,808
  Equipment Notes, due in monthly installment payments
    aggregating $5,142, with 0% interest, collateralized
    by equipment with a carrying value of $175,000        174,883         -
                                                        ----------   ---------
                                                        1,673,403     937,715
  Less: Current portion                                  (556,610)   (239,369)
                                                        ----------   ---------
                                                       $1,116,793    $698,346
                                                       ===========   =========

(a)  The Company has entered into financing agreements (the "Agreements") with
a lender including a Line of Credit agreement which provides for borrowings up
to $2,300,000, with interest at prime plus 1.25%, to be used for working
capital and expires on May 31, 2004, unless renewed by the lender; a $750,000
Term Loan agreement to refinance its previous term loans outstanding, which
expires in August 2006; and a $1,050,000 Equipment Line of Credit which
matures on May 31, 2003, unless renewed by the lender.  Borrowings under the
Equipment Line of Credit are converted to term loans to be paid in monthly
installments over the shorter of five years or the useful life of the
equipment.

                                F12
<PAGE>


The Agreements are collateralized by all accounts receivable, inventory and
equipment now owned or subsequently acquired.  This collateral has a carrying
value at December 31, 2002 as follows:

    Accounts Receivable    $4,639,731
    Inventory                 172,848
    Equipment               2,950,548
                           ----------
                           $7,763,127
                           ==========

The Agreements also include certain financial covenants including a minimum
fixed charge coverage ratio, a tangible net worth ratio and a debt to net
worth ratio; cross-collateralization provisions; and a material adverse
change clause which permits the financial institution to call its obligation
if the Company fails to comply with covenants, as defined, or in the event of
a material adverse change in the Company's business.  Management does not
anticipate any adverse changes in the next twelve months, however, there can
be no assurances.

Interest paid amounted to approximately $153,000, $207,000 and $267,000 in
2002, 2001and 2000, respectively

Scheduled principal payments on long-term debt for the next five years, not
including the note payable to bank under line of credit, are as follows:

    2003     $556,610
    2004      384,394
    2005      360,051
    2006      259,254
    2007      113,094
           ----------
           $1,673,403
           ==========

At December 31, 2002 the Company has outstanding commitments in the form of
standby letters of credit in the amount of $244,770 securing various
agreements.


9.  Operating Lease Obligations

Office facilities and various field equipment are leased under noncancelable
operating leases expiring at various dates through 2007.  Rent expense
incurred under these operating leases amounted to approximately $456,000,
$519,000 and $553,000 in 2002, 2001 and 2000, respectively.  Future minimum
lease payments under noncancelable operating leases are as follows:

    2003        $336,376
    2004         235,845
    2005         214,486
    2006         116,344
    2007          44,150
    Thereafter       -
                --------
                $947,201
                ========

                               F13
<PAGE>

10.  Income Taxes

The following summarizes the income tax (benefit) expense at December 31,
2002, 2001 and 2000:

                                  2002       2001        2000
Current:
  Federal                         $-         $-          $-
  State                            -        13,000     (12,000)
                                --------  ---------  ----------
                                  $-       $13,000    $(12,000)
                                ========  =========  ==========

In 2002, 2001 and 2000, the difference between the expected tax provision
resulting from the application of the federal statutory income tax rate to
pre-tax income is due principally to adjustment of the valuation allowance
related to utilized net operating loss carryforwards.

At December 31, 2002, the Company has federal net operating loss ("NOL")
carryforwards of approximately $5,550,040 for income tax purposes.  The
federal net operating loss carryforward expires at various times beginning in
2014 through the year ending December 31, 2019.  Income taxes and franchise
taxes paid were approximately $13,000 and $3,500 in 2001 and 2000,
respectively.

Deferred income taxes reflect the net tax effect of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes.  The Company has
recorded a valuation allowance amounting to the entire net deferred tax asset
due to uncertainty as to the ultimate recovery of the assets.Significant
components of the Company's deferred tax liabilities and assets as of December
31, 2002 and 2001 are as follows:

                                                    2002         2001
Deferred tax liabilities:
  Depreciation                                      $-          $126,358
                                                  ----------   ---------
Deferred tax assets:
  Net operating loss carryforward                 $2,220,016  $2,391,282
  Accounts receivable reserve                         54,472      77,153
  Accrued expenses                                   169,063     180,503
  AMT tax credits                                        -        25,083
                                                  ----------  ----------
    Total deferred tax assets                      2,443,551   2,674,021
Valuation allowance for deferred assets           (2,443,551) (2,547,663)
                                                  ----------- -----------
Deferred tax assets                                    $-       $126,358
                                                  ----------- -----------
Net deferred tax assets                                $-           $-
                                                  =========== ===========


11.  Employee Benefit Plan

The Company maintains a defined contribution employee retirement plan
("Retirement Plan") which covers substantially all employees.  The Retirement
Plan is funded by voluntary employee contributions which are matched by the
Company at a designated percentage, and additional contributions by the
Company at the discretion of the Board of Directors.  Matching contributions
made by the Company to the Retirement Plan were approximately $16,000, $26,000
and $18,700 in 2002, 2001 and 2000, respectively.  The Company did not make
discretionary contributions to the Retirement Plan in 2002, 2001 and 2000.


                                   F14
<PAGE>

12.  Stock Option Plan

The 2002 Omnibus Plan ("Omnibus Plan") maintained by the Company is intended
to promote the growth and general prosperity of the Company by offering
incentives to its key employees who are primarily responsible for the growth
of the Company and to attract and retain qualified employees.  Awards granted
under the Plan may be (a) Stock Options which may be designated as Incentive
Stock Options intended to qualify under Section 422 of the Internal Revenue
Code of 1986, or Nonqualified Stock Options ("NQSO's) not intended to so
qualify; (b) stock appreciation rights; (c) restricted stock awards; (d)
performance awards; or (e) other forms of stock-based incentive awards.  The
shares of stock with respect to which the Awards may be granted shall be the
common stock, par value at $0.01, of the Company ("Common Stock").  Shares
delivered upon exercise of the Awards, at the election of the Board of
Directors of the Company may be stock that is authorized but previously
unissued or stock reacquired by the Company, or both. The maximum number of
shares with respect to which the Awards may be granted under the Plan shall
not exceed 1,000,000 shares of Common Stock; provided, however, that such
number of shares of Common Stock may also be subject to adjustment, from time
to time, at the discretion of the Board of Directors of the Company.

Under the Omnibus Plan, on May 21, 2002 the Company granted 335,000 NQSO's.
The exercise price of each NQSO equals the market price of the Company's stock
on the date of grant ($0.06), and an NQSO's maximum term is 10 years.  The
NQSO's vest and are exercisable on a three-year graded schedule.  A summary of
the status of the Company's NQSO's granted under the Omnibus Plan as of
December 31, 2002, and changes during the year ending on that date follows:


                                            Shares      Exercise Price

  Outstanding at beginning of year            -                -
  Granted                                  335,000          $0.06
  Exercised                                   -                -
  Forfeited                                   -                -
  Expired                                     -                -
                                          --------        --------
  Outstanding at end of year               335,000          $0.06
                                          --------        --------

  Options exercisable at year-end             -
                                          --------

The Company applies APB Opinion 25 and related Interpretations in accounting
for its Omnibus Plan.  Accordingly, no compensation cost has been recognized
for the NQSO's granted on May 21, 2002.  Had compensation cost for the
Company's Omnibus Plan been determined based on the fair value at the grant
dates for awards under the Omnibus Plan consistent with the method of FASB
Statement 123, the Company's net income and earnings per share for the year
ended December 31, 2002 would not be materially different from the amounts
reported.

                                 F15
<PAGE>


13.  Commitment and Contingencies

The Company is subject to various federal, state and local regulations
relating to environmental matters, including laws which require the
investigation and, in some cases, remediation of environmental contamination.
The Company's policy is to accrue and charge to operations environmental
investigation and remediation expenses when it is probable that a liability
has been incurred and an amount is reasonably estimable.

The Company is a party to various proceedings arising from the normal course
of business.  Based on information currently available, management believes
adverse decisions relating to litigation and contingencies in the aggregate
would not materially affect the Company's results of operations, cash flows or
financial condition.


14.  Subsequent Event

In January 2003 the Company purchased equipment costing approximately
$105,000.  This purchase was financed with a note payable due in monthly
installments of $2,911 through 2005.


15.  Financial Information Concerning Segment Reporting

The Company reports its operations principally in two business segments, as
follows:

(1)	OP-TECH Environmental Services, Inc. ("OP-TECH") engages in diversified
and comprehensive environmental remediation services for customers located
primarily in the northeastern United States.

(2)	OP-TECH AVIX, Inc. ("AVIX"), a subsidiary of OP-TECH, was formed in
January 2002 to pursue and engage in diversified lines of business including
asset management services.

Segment data for the year ended December 31, 2002 follows:

                                          OP-TECH       AVIX       Total

Project billings and services
  to external customers                $15,081,710     $11,342   $15,093,052
Intersegment project billings
  and services                               -             -           -
                                       -----------    ---------  -----------
Total Project billings and services    $15,081,710     $11,342   $15,093,052
                                       -----------    ---------  -----------

Operating earnings (loss)                 $903,670   $(192,389)     $711,281
Interest expense                          (159,733)     (7,809)     (167,542)
Other income, net                            9,927         -           9,927
                                        -----------   ---------   ----------
Earnings (loss) before income taxes       $753,864   $(200,198)     $553,666
                                        -----------   ---------   ----------

Total assets                            $8,114,089     $16,050    $8,130,139
Depreciation and amortization              316,143       1,237       317,380
Capital expenditures                     1,006,777       5,945     1,012,722


                                     F16
<PAGE>

16.  Two-Year Selected Quarterly Financial Data (Unaudited)

                                       Year Ended December 31, 2002
                                  Quarter   Quarter    Quarter     Quarter
                                   Ended     Ended     Ended        Ended
                                 March 31   June 30  September 30  December 31

Project billings              $3,080,364  $3,644,734  $3,728,173  $4,639,781
Gross margin                     918,727     965,984   1,149,473   1,368,468
Net income                         2,133     138,038     194,368     219,127
Net income per
  share (basic and dilutive)       $0.00      $0.01        $0.01      $0.02


                                       Year Ended December 31, 2001
                                  Quarter   Quarter    Quarter     Quarter
                                   Ended     Ended     Ended        Ended
                                 March 31   June 30  September 30  December 31

Project billings               $2,869,570  $3,378,960  $3,664,400  $3,330,151
Gross margin                      894,927     987,408     926,036     968,097
Net income                         53,429     419,528    (162,448)    200,884
Net income per
  share (basic and dilutive)       $0.00       $0.04      $(0.01)      $0.02


                                     F17
<PAGE>


SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS


                                  Balance at                      Balance at
                                  Beginning                         End of
Description                       of Period  Additions  Deductions  Period

YEAR ENDED DECEMBER 31, 2002
Reserves deducted from
assets to which they apply:
   Doubtful accounts receivable   $194,782   $43,805     $98,587(a) $140,000
   Valuation allowance for
     deferred assets            $2,547,663      $-      $104,112  $2,443,551


YEAR ENDED DECEMBER 31, 2001
Reserves deducted from
assets to which they apply:
   Doubtful accounts receivable  $149,346   $135,999     $90,563(a) $194,782
   Valuation allowance for
     deferred assets           $3,052,710       $-      $505,047  $2,547,663


YEAR ENDED DECEMBER 31, 2000
Reserves deducted from
assets to which they apply:
   Doubtful accounts receivable  $132,155   $116,500     $99,309(a) $149,346
   Valuation allowance for
     deferred assets           $2,934,212   $118,498        $-    $3,052,710



     (a) Doubtful accounts written off and adjustments.


                                   F18
<PAGE>



EXHIBIT 21 - SUBSIDIARIES OF THE COMPANY

The listing below includes the subsidiaries of OP-TECH Environmental Services,
Inc. ("OP-TECH").  All subsidiaries are owned 100% by OP-TECH.  OP-TECH does
not have ownership interests in any special purpose entities that are not
included in the consolidated financial statements.


1. OP-TECH AVIX, Inc. (NY)

2. OP-TECH Environmental Services, Ltd. (Canada)


                                   E1
<PAGE>
<END>