##### Table of Contents

---

FORM 10-K



---



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549



(Mark One)

|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------



For the fiscal year ended December 31, 2002



OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------



For the transition period from  to



Commission file number 0-20253



---



DIVALL INCOME PROPERTIES 3 LIMITED PARTNERSHIP

(Exact name of registrant as specified in its charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Wisconsin                                                      |  | 39-1660958                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)



1100 Main Street,
Suite 1830, Kansas City, Missouri 64105

(Address of principal executive offices, including zip code)



(816) 421-7444

(Registrants telephone number, including area code)





(Former name, former address and
former fiscal year, if changed since last report.)



---



Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: Limited Partnership Interests



---



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈



Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein,
and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x



Indicate by check whether the
registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).    Yes ̈No  x



The aggregate market value of the voting securities held by non-affiliates of the Registrant: The aggregate market value of limited partnership interests held by non-affiliates is not determinable since there is no
public trading market for the limited partnership interests.



Index to Exhibits located on page: 37 - 38



---



---

##### Table of Contents

PART I



Item 1. Business



Background



The
Registrant, DiVall Income Properties 3 Limited Partnership (the Partnership), is a limited partnership organized under the Wisconsin Uniform Limited Partnership Act pursuant to an Agreement of Limited Partnership dated as of December 12,
1989, and amended as of December 18, 1989, February 19, 1990, April 9, 1990, February 8, 1993, May 26, 1993, June 1, 1993, and June 30, 1994 (collectively the Partnership Agreement). As of December 31, 2002, the Partnership consisted of
one General Partner (Management) and 958 Limited Partners owning an aggregate of 17,102.52 Limited Partnership D-Interests (the D-Interests) acquired at a public offering price of $1,000 per Interest before volume discounts. The
Interests were sold pursuant to a Registration Statement on Form S-11 filed under the Securities Act of 1933 dated April 23, 1990. On April 23, 1992, the Partnership closed the offering at 17,102.52 D-Interests ($17,102,520), providing net proceeds
to the Partnership after volume discounts and offering costs of $14,408,872.



Prior to June 28, 2002 the Partnership was engaged in the business of owning and operating its investment portfolio of commercial real estate properties (the Properties.) The Properties were leased on a triple net basis to, and
operated by, franchisors or franchisees of national, regional and local retail chains under long-term leases. The lessees consisted primarily of fast food, family style, and casual/theme restaurants.



At December 31, 2001, the Partnership owned four (4) properties and specialty leasehold
improvements for use in all four (4) of the Properties. During the First Quarter of 2002, Management found a buyer for the Colorado Springs property and anticipated the property to be sold in May 2002. However, the sale was not consummated and the
agreement was terminated. Management intends to continue to market the property for sale. Also during the First Quarter of 2002, Management accepted an offer for three (3) of the remaining Partnership properties. Following the receipt of the written
consent of Limited Partners holding more than fifty percent (50%) of the Partnership interests authorizing such sales, the three (3) properties were sold in June 2002.



As a result of the Limited Partners approval to sell all of the Partnerships Properties and dissolve and liquidate the
Partnership, the Partnerships financial statements as of December 31, 2002 and for the period from June 28, 2002 through December 31, 2002 have been prepared on a liquidation basis. Accordingly, assets have been valued at estimated net
realizable values and liabilities include estimated costs associated with carrying out the plan of liquidation.



The net adjustment at June 28, 2002 required to convert from the going concern (historical cost) basis to the liquidation basis of accounting was a net increase in
carrying value of net assets of $235,000, which was included in the statement of income and changes in net assets (liquidation basis) as of June 28, 2002. The net increase in the carrying value of net assets was due to an increase in the value of
investment properties to their estimated net realizable values of $550,000 offset by the recorded estimated liabilities associated with carrying out the liquidation of $315,000, which was included in the statement of net assets (liquidation basis)
as of June 28, 2002. In the Third Quarter of 2002, approximately $34,000 of recorded estimated liabilities associated with carrying out the liquidation were paid. In the Fourth Quarter of 2002, approximately $24,000 of the recorded estimated
liabilities associated with carrying out the liquidation were paid. Additionally, during the three month period ended December 31, 2002, the adjustment to liquidation basis was reduced by $103,000 to account for a $19,000 increase in the estimated
liabilities associated with carrying out the liquidation based upon updated estimates of total costs and the write down of the remaining asset by $84,000 based upon the ultimate amount realized upon its sale.



2



---

##### Table of Contents

The statement of net assets as of December 31, 2001 and 2000 and the statement of income and changes in net assets for
the years ended December 31, 2001 and 2000 have been prepared on a going concern basis of accounting on which the Partnership had previously reported its financial condition and its results of operations.



A preliminary investigation during 1992 by the Office of the Commissioner of Securities for
the State of Wisconsin and the Securities and Exchange Commission (the Investigation), revealed that during at least the three years ended December 31, 1992, two of the former general partners of the Partnership, Gary J. DiVall
(DiVall) and Paul E. Magnuson (Magnuson) had transferred substantial cash assets of the Partnership and two affiliated publicly registered partnerships, DiVall Insured Income Fund Limited Partnership (DiVall 1)
and DiVall Insured Income Properties 2 Limited Partnership (DiVall 2) (collectively the Partnerships) to various other entities previously sponsored by or otherwise affiliated with DiVall and Magnuson. The unauthorized
transfers were in violation of the respective Partnership Agreements.



Subsequent to discovery, and in response to the regulatory inquiries, a third-party Permanent Manager, The Provo Group, Inc. (TPG), was appointed (effective February 8, 1993) to assume the responsibility for daily operations and
assets of the Partnerships as well as to develop and execute a plan of restoration to the Partnerships. As reported in the Partnerships report on Form 8-K dated May 26, 1993, effective as of that date, the Limited Partners, by written consent
of a majority of interests, elected the Permanent Manager, TPG, as General Partner. Additional results of the solicitation included the approval of the Permanent Manager Agreement (PMA), the acceptance of the resignations of the former
general partners, amendments to certain provisions of the Partnership Agreement pertaining to general partner interests and compensation, and an amendment of the Partnership Agreement providing for an Advisory Board (the Board).



The Permanent Manager Agreement



The PMA was entered into on February 8, 1993, between the Partnership, DiVall 1 (which was
dissolved in December 1998), DiVall 2, the now former general partners DiVall and Magnuson, their controlled affiliates, and TPG, naming TPG as the Permanent Manager. The PMA contains provisions allowing the Permanent Manager to submit the PMA, the
issue of electing the Permanent Manager as General Partner, and the issue of acceptance of the resignations of the former general partners to a vote of the Limited Partners through a solicitation of written consents.



TPG, as the new General Partner, has been operating and managing the affairs of the
Partnership in accordance with the provisions of the PMA and the Partnership Agreement.



3



---

##### Table of Contents

Advisory Board



The concept of the Advisory Board was first introduced by TPG during the solicitation of written consents for the Partnerships, and is the
only type of oversight body known to exist for similar partnerships at this time. The first Advisory Board was appointed in October 1993, and held its first meeting in November 1993. The four person Advisory Board is empowered to, among other
functions, review operational policies and practices, review extraordinary transactions, and advise the Partnership and the General Partner. The Advisory Board does not have the authority to direct management decisions or policies of the Partnership
or remove the General Partner. The powers of the Advisory Board are advisory only. The Advisory Board has full and free access to the Partnerships books and records, and individual Advisory Board members have the right to communicate directly
with the Limited Partners concerning Partnership business. Members of the Advisory Board are compensated $1,500 annually and $500 for each quarterly meeting attended.



The Advisory Board currently consists of a broker dealer representative, William Arnold; and Limited Partners from each of the two remaining
Partnerships: Richard Otte and Jesse Small from DiVall 2 and Albert Kramer from the Partnership. For a brief description of each Advisory Board member, refer to Item 10, Directors and Executive Officers of the Registrant.



The Partnership has no employees.



All of the Partnerships business is conducted in the United States.



Item 2. Investment Properties



The Partnership owned the following Property (including specialty leasehold improvements) as
of December 31, 2002:



|                 |  |                                          |  |        |  |                    |         |     |                  |   |                       |    |                 |   
|---------------- |  | ---------------------------------------- |  | ------ |  | ------------------ | ------- | --- | ---------------- | - | --------------------- | -- | --------------- | --
|Acquisition Date |  | Property Name & Address                  |  | Lessee |  | Purchase Price (1) |         |     | Rental Per Annum |   | Lease Expiration Date |    | Renewal Options
|04/28/92         |  | Vacant4375 Sinton RdColorado Springs, CO |  | Vacant |  | $                  | 791,159 | (2) |                  | 0 |                       | NA |                 | NA

---

Footnotes.

|(1) | Purchase price includes all costs incurred to acquire the property.
|--- | -------------------------------------------------------------------

|(2) | Purchase price includes cost of specialty leasehold improvements.
|--- | -----------------------------------------------------------------



The total cost of the investment property includes the original purchase price plus acquisition fees and other capitalized costs paid to an affiliate of the former
general partners.



At December 31, 2000 the Partnership owned five (5)
fast-food restaurants comprised of: two (2) Hardees restaurants, one (1) Applebees restaurant, and two (2) Dennys restaurants. However, due to the write-off of the former Dennys- Englewood property (see third paragraph below)
during the Fourth Quarter of 2001 only four (4) properties remained at December 31, 2001. The former Hardees- Oak Creek lease was terminated in the Second Quarter of 2001 and the former Dennys- Colorado Springs lease was rejected in the
tenants bankruptcy proceeding during the Fourth Quarter of 2001. Both properties remained vacant as of March 31, 2002. Therefore, the four (4) remaining properties at March 31, 2002 were comprised of: one (1) Hardees



4



---

##### Table of Contents

restaurant in St. Francis, Wisconsin, one (1) Applebees restaurant in Pittsburgh, Pennsylvania, one (1) vacant
property in Oak Creek, Wisconsin, and one (1) vacant property in Colorado Springs, Colorado. The four (4) properties were located in three (3) states. During the First Quarter of 2002, Management found a buyer for the Colorado Springs property and
anticipated the property to be sold in May 2002. However, the sale was not consummated and the agreement was terminated. Management intends to continue to market the property for sale. Also during the First Quarter of 2002, Management accepted an
offer for three (3) of the remaining Partnership properties. Following the receipt of the written consent of Limited Partners holding more than fifty percent (50%) of the Partnership interests authorizing such sales and the liquidation of the
Partnership; the three (3) properties were sold in June 2002.



In July of 1991,
L & H Restaurants, Inc. a predecessor in interest to the Phoenix Restaurant Group, Inc. (Phoenix) entered into a ground lease (the Ground Lease) with respect to certain land and improvements in Englewood, Colorado (the
Englewood Property.) Simultaneously, Phoenix assigned its rights in the Ground Lease to the Partnership, which assumed all of Phoenixs rights and interest, but not the obligations under the Ground Lease. In turn, the Partnership as
landlord and Phoenix as tenant entered into a Net Lease for the Englewood Property (the Englewood Lease), pursuant to which Phoenix would pay the amounts due to the landlord under the Ground Lease as well as additional rent to the
Partnership.



On October 31, 2001 Phoenix filed a voluntary petition for
bankruptcy relief. On November 6, 2001 the bankruptcy court granted Phoenixs motion to reject both the Ground Lease and the Englewood Lease. Because the Partnership did not assume any of Phoenixs obligations under the Ground Lease, the
Partnership had taken the position that it was not liable for any amounts of unpaid rent or expenses due to the Ground Lessor. Possession of the property was returned to the Ground Lessor under the Ground Lease, which resulted in a write-off of the
Englewood Property and a $141,000 loss in the Fourth Quarter of 2001. The $9,600 due from Phoenix as past due rent was written-off in the Fourth Quarter of 2001.



Due to bankruptcy proceedings by Phoenix, the related lease on the Colorado Springs property was rejected in the Fourth Quarter of 2001 and
rent ceased as of December 2001. The entire amount of past due rent of approximately $20,600 from Phoenix has been reserved. The amount is included in the Partnerships claim filed in Bankruptcy Court of approximately $77,000, or one year of
rent, although it is uncertain whether any portion of the amount will be collectible. During the First Quarter of 2002, Management found a buyer for the Colorado Springs property and anticipated the property to be sold in May 2002. However, the sale
was not consummated and Management is remarketing the property for sale. The net asset value of the Colorado Springs property was written down by $84,000 in December 2002 to the amount ultimately realized upon its sale in 2003.



During the First Quarter of 2002, Management accepted purchase offers for three (3) of the
Partnerships properties, which included: (i) the Oak Creek property, (ii) the St. Francis property and (iii) the Applebees property in Pittsburgh, Pennsylvania. The sales were contingent upon Limited Partner approval to sell the
remaining properties and to liquidate and dissolve the Partnership. The net asset value of the Oak Creek property was written-down by $178,000 in the First Quarter of 2002 to reflect the estimated sales price of the property at March 31, 2002 of
$600,000. The St. Francis property was written-down by $61,000 in the First Quarter of 2002 to reflect the estimated sales price of the property at March 31, 2002 of $755,000. The sales were consummated in June 2002 at an aggregate sale price of
$2,755,000, as the General Partner received Limited Partner approval.



In
connection with the sale of these three (3) properties, sales commissions of $164,650 (approximately 6%) were paid in the Second Quarter of 2002. Of such sales commissions, $82,650 was paid to an unaffiliated broker and $82,000 was paid to a General
Partner affiliate.



5



---

##### Table of Contents

During March 2001, Hardees Food Systems, Inc. notified Management of its intent to close its restaurant in Oak
Creek, Wisconsin. The lease on the property was not set to expire until 2010. In the Second Quarter of 2001, a lease termination agreement was executed and the tenant ceased the payment of rent as of April 30, 2001. Hardees Food Systems agreed
to pay a lease termination fee of approximately two (2) years rent or $181,000. The payments were received in four (4) equal installments of $45,250. The first payment was received in May 2001 upon the execution of the agreement and the remaining
balance of $135,750 represented a Note receivable. The first and second Note receivable installments were received in August and October 2001. The final installment, which was reflected as a Note receivable on the balance sheet at December 31, 2001,
was received in January 2002.



According to the Partnership Agreement, the
former general partners were to commit 82% of the original offering proceeds to the acquisition of investment properties. Upon full investment of the net proceeds of the offering, approximately 57% of the original offering proceeds was invested in
the Partnerships properties. The total cost of the investment properties includes the original purchase price plus acquisition fees and other capitalized costs paid to an affiliate of the former general partners.



Item 3. Legal Proceedings



None.



Item 4. Submission of Matters to a Vote of Security Holders



None.



6



---

##### Table of Contents

PART II



Item 5. Market Price and Dividends on Registrants Common Equity and Related Stockholder Matters



| | (a) | Although some Interests have been traded, there is no active public market for the Interests and it is not anticipated that an active public market for the Interests will develop.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (b) | As of December 31, 2002, there were 958 record holders of Interests in the Partnership.
| | --- | ---------------------------------------------------------------------------------------



| | (c) | The Partnership does not pay dividends. However, the Partnership Agreement provides for distributable net cash receipts of the Partnership to be distributed on a quarterly or
monthly basis, 99% to the Limited Partners and 1% to the General Partner, subject to the limitations on distributions to the General Partner described in the Partnership Agreement. During 2002 and 2001, $2,165,000 and $310,000, respectively, was
distributed in the aggregate to the Limited Partners. In 2002 and 2001, the General Partner received aggregate distributions of $734 and $492, respectively.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Item 6. Selected Financial Data



The Partnerships selected financial data included below has been derived from the Partnerships financial statements. The financial data selected below should
be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations, and with the financial statements and the related notes appearing elsewhere in this annual report.



DIVALL INCOME PROPERTIES 3 LIMITED PARTNERSHIP

(A Wisconsin limited partnership)

As of and
for the periods ended

December 31, 2002 (liquidation basis), June 27, 2002 (going concern basis), December 31, 2001, 2000, 1999 and 1998
(going concern basis)



|                                                           |  |                                       |           |                                       |   |          |                   |  |   |                   |   |                   |   |                   |  |   |           |  |   |           |  
|---------------------------------------------------------- |  | ------------------------------------- | --------- | ------------------------------------- | - | -------- | ----------------- |  | - | ----------------- | - | ----------------- | - | ----------------- |  | - | --------- |  | - | --------- | -
|                                                           |  | Liquidation Basis                     |           | Going Concern Basis                   |  
|                                                           |  | Period June 28throughDecember 31,2002 |           | Period January 1 through June 27,2002 |   |          | December 31, 2001 |  |   | December 31, 2000 |   | December 31, 1999 |   | December 31, 1998 | 
|Total Revenue                                              |  | $                                     | 12,856    |                                       | $ | 117,698  |                   |  | $ | 576,659           |   |                   | $ | 458,923           |  | $ | 455,885   |  | $ | 460,297   |  
|Net Gain (Loss) on Sale/Disposal of Assets                 |  | $                                     | 0         |                                       | $ | 0        |                   |  | $ | (140,822          | ) |                   | $ | 0                 |  | $ | 0         |  | $ | 238,698   |  
|Income (Loss) from Operations                              |  | $                                     | 12,856    |                                       | $ | (298,770 | )                 |  | $ | 123,187           |   |                   | $ | 219,372           |  | $ | 197,113   |  | $ | (68,993   | )
|Income (Loss) from Operations per Limited Partner Interest |  | $                                     | 0.74      |                                       | $ | (17.29   | )                 |  | $ | 7.13              |   |                   | $ | 12.70             |  | $ | 11.41     |  | $ | (3.99     | )
|Total Assets                                               |  | $                                     | 1,316,101 |                                       | $ | 0        |                   |  | $ | 3,447,035         |   |                   | $ | 3,605,173         |  | $ | 3,658,298 |  | $ | 3,685,808 |  
|Net Assets in Liquidation (2002)                           |  | $                                     | 1,031,105 |                                       | $ | 0        |                   |  | $ | 0                 |   |                   | $ | 0                 |  | $ | 0         |  | $ | 0         |  
|Net Assets - Going Concern (2001, 2000, 1999 and 1998)     |  | $                                     | 0         |                                       | $ | 0        |                   |  | $ | 3,350,389         |   |                   | $ | 3,537,694         |  | $ | 3,569,199 |  | $ | 3,622,874 |  
|Cash Distributions Per Limited Partnership Interest        |  | $                                     | 125.13    |                                       | $ | 1.46     |                   |  | $ | 18.13             |   |                   | $ | 14.62             |  | $ | 14.62     |  | $ | 102.03    |  



7



---

##### Table of Contents

Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations



Liquidity and Capital Resources



Investment Properties and Net Investment in Direct Financing Leases



The investment property, including equipment held by the Partnership
at December 31, 2002, was originally purchased at a price, including acquisition costs, of approximately $791,000.



At December 31, 2000 the Partnership owned five (5) fast-food restaurants comprised of: two (2) Hardees restaurants, one (1) Applebees restaurant, and two (2)
Dennys restaurants. However, due to the write-off of the former Dennys- Englewood property (see third paragraph below) during the Fourth Quarter of 2001 only four (4) properties remained at December 31, 2001. The former Hardees-
Oak Creek lease was terminated in the Second Quarter of 2001 and the former Dennys- Colorado Springs lease was rejected in the tenants bankruptcy proceeding during the Fourth Quarter of 2001. Both properties remained vacant as of March
31, 2002. Therefore, the four (4) remaining properties at March 31, 2002 were comprised of: one (1) Hardees restaurant in St. Francis, Wisconsin, one (1) Applebees restaurant in Pittsburgh, Pennsylvania, one (1) vacant property in Oak
Creek, Wisconsin, and one (1) vacant property in Colorado Springs, Colorado. The four (4) properties were located in three (3) states. During the First Quarter of 2002, Management found a buyer for the Colorado Springs property and anticipated the
property to be sold in May 2002. However, the sale was not consummated and Management is remarketing the property for sale. Also during the First Quarter of 2002, Management accepted an offer for three (3) of the remaining Partnership properties,
which included Applebees- Pittsburgh, Hardees- St. Francis, and vacant Oak Creek. Following the receipt of the written consent of Limited Partners holding more than fifty percent (50%) of the Partnership interests authorizing such sales,
the three (3) properties were sold in June 2002.



In July of 1991, L & H
Restaurants, Inc. a predecessor in interest to the Phoenix Restaurant Group, Inc. (Phoenix) entered into a ground lease (the Ground Lease) with respect to certain land and improvements in Englewood, Colorado (the
Englewood Property). Simultaneously, Phoenix assigned its rights in the Ground Lease to the Partnership, which assumed all of Phoenixs rights and interest, but not the obligations under the Ground Lease. In turn, the Partnership as
landlord and Phoenix as tenant entered into a Net Lease for the Englewood Property (the Englewood Lease), pursuant to which Phoenix would pay the amounts due to the Landlord under the Ground Lease as well as additional rent to the
Partnership.



On October 31, 2001 Phoenix filed a voluntary petition for
bankruptcy relief. On November 6, 2001 the bankruptcy court granted Phoenixs motion to reject both the Ground Lease and the Englewood Lease. Because the Partnership did not assume any of Phoenixs obligations under the Ground Lease, the
Partnership had taken the position that it was not liable for any amounts of unpaid rent or expenses due to the Ground Lessor. Possession of the property was returned to the Ground Lessor under the Ground Lease, which resulted in a write-off of the
Englewood Property and a $141,000 loss in the Fourth Quarter of 2001. The $9,600 due from Phoenix as past due rent was written-off in the Fourth Quarter of 2001.



Due to bankruptcy proceedings by Phoenix, the related lease on the Colorado Springs property was rejected in the Fourth Quarter of 2001 and
rent ceased as of December 2001. The entire amount of past due rent of approximately $20,600 from Phoenix has been reserved. The amount is included in the Partnerships claim filed in Bankruptcy Court of approximately $77,000, or one year of
rent, although it is uncertain whether any portion of the amount will be collectible. During the First Quarter of 2002, Management found a buyer for the Colorado Springs property and anticipated the property to be sold in May 2002. However, the sale
was not consummated and Management is remarketing the property for sale. The net asset value of the Colorado Springs property was written down by $84,000 in December 2002 to the amount ultimately realized upon its sale in 2003.



8



---

##### Table of Contents

During the First Quarter of 2002, Management accepted purchase offers for three (3) of the Partnerships properties,
which included: (i) the Oak Creek property, (ii) the St. Francis property and (iii) the Applebees property in Pittsburgh, Pennsylvania. The sales were contingent upon Limited Partner approval to sell the remaining properties and to liquidate
and dissolve the Partnership. The net asset value of the Oak Creek property was written-down by $178,000 in the First Quarter of 2002 to reflect the estimated sales price of the property at March 31, 2002 of $600,000. The St. Francis property was
written-down by $61,000 in the First Quarter of 2002 to reflect the estimated sales price of the property at March 31, 2002 of $755,000. The sales were consummated in June 2002 at a sales price of $2,755,000, as the General Partner received Limited
Partner approval.



In connection with the sales of these three (3) properties,
sales commissions of $164,650 (approximately 6%) were paid in the Second Quarter of 2002. Of such sales commissions, $82,650 was paid to an unaffiliated broker and $82,000 was paid to a General Partner affiliate.



During March 2001, Hardees Food Systems, Inc. notified Management of its intent to
close its restaurant in Oak Creek, Wisconsin. The lease on the property was not set to expire until 2010. In the Second Quarter of 2001, a lease termination agreement was executed and the tenant ceased the payment of rent as of April 30, 2001.
Hardees Food Systems agreed to pay the Partnership a lease termination fee of approximately two years rent or $181,000.



Other Assets



Cash and cash equivalents held by the Partnership were $539,000 at December 31, 2002, compared to $240,000 at December 31, 2001. Cash of $54,000 is anticipated to be used
for the payment of year-end accounts payable, accrued expenses and the payment of liabilities associated with liquidation of the Partnership; and $383,000 for future distributions upon Partnership liquidation and dissolution. The sale of the final
Partnership property will provide a source for future liquidity and Limited Partner distributions.



The Partnership established an Indemnification Trust (the Trust) during the Fourth Quarter of 1993 and deposited $130,000 in the Trust during 1994, $100,000 during 1995 and $20,000 during 1996. The
provision to establish the Trust was included in the Permanent Manager Agreement for the indemnification of TPG, in the absence of fraud or gross negligence, from any claims or liabilities that may arise from TPG acting as Permanent Manager. The
Trust is owned by the Partnership. For additional information regarding the Trust, refer to Note 8 to the financial statements included in Item 8 of this report.



Property taxes escrow at December 31, 2001, in the amount of approximately $9,600, represented four (4) months of 2001 real estate taxes for
the former Hardees- Oak Creek property paid by Hardees Food Systems, Inc. upon the lease termination agreement with Management.



Deferred fees were approximately $8,000, net of amortization, at December 31, 2001. Deferred fees represent leasing commissions paid when properties are leased and/or
upon the negotiated extension of a lease. Leasing commissions are capitalized and amortized over the life of the lease. During the Second Quarter of 2001, the net deferred fee balance related to the former Hardees- Oak Creek tenant was
written-off due to its lease termination. During the Second Quarter of 2002, the net deferred fee balance related to the Hardees- St. Francis property was written-off due to the sale of the property in June 2002.



9



---

##### Table of Contents

The Note receivable balance at December 31, 2001 was $45,250. In the Second Quarter of 2001, a lease termination
agreement was executed with Hardees Food Systems upon the closing of its restaurant in Oak Creek, Wisconsin. Hardees Food Systems agreed to pay a lease termination fee of approximately two (2) years rent or $181,000. The payments were
received in four equal (4) installments of $45,250. The first payment was received in May 2001 upon the execution of the agreement and the balance of $135,750 was shown as Note receivable on the balance sheet. The first and second Note receivable
installments were received in August and October 2001. The final installment, which was reflected as Note receivable on the balance sheet at December 31, 2001, was received in January 2002.



Liabilities



Accounts payable and accrued expenses at December 31, 2002 and 2001, in the amount of $7,000
and $33,000, respectively, primarily representing accruals of auditing, tax, and data processing fees.



Property taxes payable at December 31, 2001, in the amount of $35,000, represented accruals of 2001 real estate taxes in relation to the vacant Oak Creek and Colorado springs properties. The Oak Creek taxes were paid
in the First Quarter of 2002 and the Colorado Springs taxes were paid in the Second Quarter of 2002.



Partners Capital and Net Assets in Liquidation



Income (loss) from operations for the year was allocated between the General Partner and the Limited Partners, 1% and 99%, respectively, as provided in the Partnership Agreement as discussed more fully in Note 4 of
the financial statements included in Item 8 of this report. The former general partners capital account balance was reallocated to the Limited Partners at December 31, 1993. Refer to Note 9 to the financial statements included in Item 8 of
this report for additional information regarding the reallocation.



Cash
distributions paid to the Limited Partners and to the General Partner during 2002, of $2,165,000 and $734, respectively, have also been made in accordance with the Partnership Agreement. Due to cash deficits during the First and Third Quarters of
2002, there were no distributions to the Limited Partners on May 15, 2002 and November 15, 2002. In addition, due to the Fourth Quarter 2002 cash flow deficit a Limited Partner distribution was not scheduled for February 15, 2003.



Results of Operations



The Partnership reported income from operations of $13,000 for the period June 28 to
December 31, 2002 (liquidation basis) and loss from operations of $299,000 for the period January 1 to June 27, 2002 (going concern basis) and compared to income from operations for the years ended December 31, 2001 and 2000 of $123,000 and
$219,000, respectively. The decrease in income for 2002 resulted from: (i) the loss of rental income due to the sale of the Applebees- Pittsburgh and Hardees- St. Francis properties in the Second Quarter of 2002 and the Hardees-
Oak Creek lease termination in the Second Quarter of 2001, the Dennys- Colorado Springs lease and the Dennys- Englewood lease rejections at the end of the Fourth Quarter of 2001; (ii) increased expenditures due to tenant defaults, lease
terminations, and Second Quarter 2002 property sales; and (iii) the property write-downs of the vacant Oak Creek and the Hardees- St. Francis properties in the First Quarter of 2002. These adverse effects were also offset by Management
lowering its monthly minimum management fees by 75% beginning in the Third Quarter of 2002. Results for 2001 were impacted by the former Hardees- Oak Creek $181,000 lease termination fee, defaulted tenant real estate taxes, and write-offs for
non-collectible rents in the Fourth Quarter of 2001.



10



---

##### Table of Contents

Revenues



Total revenues were $13,000 for the period June 28 to December 31, 2002 (liquidation basis) and $118,000 for the period January 1 to June 27, 2002 (going concern
basis) and $577,000 and $459,000, for the years ended December 31, 2001 and 2000 (going concern basis), respectively. Total revenues in 2002 includes decreased rental income upon the termination of the Hardees- Oak Creek lease in the Second
Quarter of 2001, and both the rejection of the Dennys- Colorado Springs lease and the non-cash disposal of the Dennys- Englewood property in the Fourth Quarter of 2001. The increase in revenue in 2001 was due primarily to the $181,000
lease termination fee, offset by decreased rental income, upon the termination of the Hardees-Oak Creek property lease in the Second Quarter of 2001.



As of December 31, 2002, total rental revenues should approximate zero (0) annually, as the Partnership currently does not own a property with a lease currently in place.
The Partnership only owns one (1) vacant property and Management does not anticipate any additional leases or leasing income prior to the dissolution of the Partnership. However, in the Third Quarter and Fourth Quarters of 2002 the Partnership did
generate revenues of $13,000. These revenues came from interest earnings and small recoveries from former General Partners. Management anticipates that such revenue types may continue to be generated until Partnership dissolution.



Expenses



For the years ended December 31, 2002, 2001, and 2000, total expenses amounted to 319%, 54%, and 52%, of total revenues, respectively. The
increase in total expenditures in 2002 is due primarily to the property write-downs in the First Quarter of 2002, and the increase in legal fees and property expenditures in connection with maintenance, tenant default, lease terminations, property
sales and Partnership dissolution. The fluctuation is also due to the increase in revenues in 2001 primarily due to the $181,000 lease termination fee. In addition, income in 2002 includes decreased rental income. Also, beginning in the Third
Quarter of 2002, Management reduced its management fees by seventy-five percent (75%) due to the property sales at the end of the Second Quarter of 2002. The increase in total expenses in 2001 is due primarily to defaulted tenant real estate taxes,
and the write-off of non-collectible receivables in the Fourth Quarter.



Loss on Disposal of Assets, net



For the
year-ended December 31, 2001 the $141,000 net loss from disposal was due to the Englewood property write-off in the Fourth Quarter of 2001.



Adjustment to Liquidation Basis



The net adjustment at June 28, 2002 required to convert from the going concern (historical cost) basis to the liquidation basis of accounting was a net increase in
carrying value of net assets of $235,000, which was included in the statement of income and changes in net assets (liquidation basis) as of June 28, 2002. The net increase in the carrying value of net assets was due to an increase in the value of
investment properties to their estimated net realizable values of $550,000 offset by the recorded estimated liabilities associated with carrying out the liquidation of $315,000, which was included in the statement of net assets (liquidation basis)
as of June 28, 2002. For the three-month period ended September 30, 2002 approximately $34,000 of recorded estimated liabilities associated with carrying out the liquidation were paid. For the three-month period ended December 31, 2002 approximately
$24,000 of recorded estimated liabilities associated with carrying out the liquidation were paid. Additionally, during the three month period ended December 31, 2002, the adjustment to liquidation basis was reduced by $103,000 to account for a
$19,000 increase in the estimated liabilities associated with carrying out the liquidation based upon updated estimates of total costs and the write down of the remaining asset by $84,000 based upon the ultimate amount realized upon its sale.



11



---

##### Table of Contents

New Accounting Pronouncement



In October 2001, Statement of Financial Accounting Standards No. 144 Accounting for the Impairment or Disposal of Long-Lived
Assets (FAS 144) was issued. FAS 144 supercedes Statement of Financial Accounting Standards No. 121 Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of (FAS 121). FAS 144 develops a single
accounting model for long-lived assets to be disposed of, whether previously held and used or newly acquired. The provisions of FAS 144 became effective for fiscal years beginning after December 15, 2001. The Company adopted FAS 144 on January 1,
2002.



Critical Accounting Policies



The Partnership believes that its most significant accounting policies deal with:



Adjustments to liquidation basis  During 2002 the Partnership adopted
the liquidation basis of accounting for the period subsequent to June 27, 2002. Significant estimates have been made with respect to the fair values of the Partnerships assets and the amounts of liabilities recorded to carry out the plan of
liquidation. Such estimates are subject to periodic review and update and may vary significantly from period to period throughout the period of liquidation.



Depreciation methods and lives  Prior to June 28, 2002, depreciation of the properties was provided on a straight-line basis over 31.5 years, which was the
estimated useful life of the buildings and improvements. While the Partnership believed these were the appropriate lives and methods, use of different lives and methods could result in different impacts on net income.



Revenue recognition  Prior to June 28, 2002, rental revenue from investment properties
was recognized on the straight-line basis over the life of the respective lease. Percentage rents were accrued only when tenants reached the breakpoint stipulated in the leases.



Prior to June 28, 2002, the Partnership periodically reviewed its long-lived assets, primarily real estate, for impairment whenever events
or changes in circumstances indicated that the carrying amount of such assets may not be recoverable. The Partnerships review involved comparing current and future operating performance of the assets, the most significant of which is
undiscounted operating cash flows, to the carrying value of the assets. Based on this analysis, a provision for possible loss was recognized, if any.



Item 7A. Quantitative and Qualitative Disclosure About Market Risk



The Partnership is not subject to market risk.



12



---

##### Table of Contents

Item 8. Financial Statements and Supplementary Data



DIVALL INCOME PROPERTIES 3 LIMITED PARTNERSHIP



(A Wisconsin limited partnership)



INDEX TO
FINANCIAL STATEMENTS AND SCHEDULE



|                                                                                                                                                                                                       |  |       
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ------
|                                                                                                                                                                                                       |  | Page  
|Report of Independent Registered Public Accounting Firm                                                                                                                                                |  | 14 -15
|                                                                                                                                                                                                       | 
|Independent Auditors Report                                                                                                                                                                           |  | 16 -17
|                                                                                                                                                                                                       | 
|Statements of Net Assets as of December 31, 2002 (Liquidation Basis) and 2001 (Going Concern Basis)                                                                                                    |  | 18    
|                                                                                                                                                                                                       | 
|Statements of Income (Loss) and Changes in Net Assets for the Periods Ended December 31, 2002 (Liquidation Basis), June 27, 2002, and the Years Ended December 31, 2001 and 2000 (Going Concern Basis) |  | 19    
|Statements of Partners Capital for the Period Ended June 27, 2002, and the Years Ended December 31, 2001 and 2000 (Going Concern Basis)                                                               |  | 20    
|Statements of Cash Flows for the Periods Ended December 31, 2002 (Liquidation Basis), June 27, 2002, and the Years Ended December 31, 2001 and 2000 (Going Concern Basis)                              |  | 21    
|                                                                                                                                                                                                       | 
|Notes to Financial Statements                                                                                                                                                                          |  | 22 -31
|                                                                                                                                                                                                       | 
|Schedule IIIReal Estate and Accumulated Depreciation, December 31, 2002                                                                                                                               |  | 39    



13



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To the Partners of DiVall Income

Properties 3 Limited Partnership:



We have audited the accompanying statement of net assets (liquidation basis) of DiVall Income Properties 3 Limited Partnership (a Wisconsin
limited partnership) (the Partnership) as of December 31, 2002, and the related statements of changes in net assets (liquidation basis) and cash flows (liquidation basis) for the period June 28, 2002 to December 31, 2002. In addition, we
have audited the accompanying statements of operations, partners capital and cash flows for the period January 1, 2002 to June 27, 2002. Our audit also included the 2002 financial statement schedule listed in the Index at Item 15. These
financial statements and financial statement schedule are the responsibility of the Partnerships management. Our responsibility is to express an opinion on the 2002 financial statements and financial statement schedule based on our audit. The
financial statements and financial statement schedule as of December 31, 2001 and for each of the years in the two-year period then ended, before the reclassification to present the 2001 financial statements as a statement of net assets as discussed
in Note 1 to the financial statements, were audited by other auditors who have ceased operations. Those auditors expressed an unqualified opinion on those financial statements and stated that such 2001 and 2000 financial statement schedules, when
considered in relation to the 2001 and 2000 basic financial statements taken as a whole presented fairly, in all material respects the information set forth therein, in their report dated March 8, 2002.



We conducted our audit in accordance with standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our opinion.



As discussed in Note 1 to the financial statements, the partners of DiVall Income Properties 3 Limited Partnership approved a plan of liquidation on June 28, 2002. As a result, the Partnership has changed its basis of accounting from the
going concern basis to the liquidation basis effective June 28, 2002.



In our
opinion, the 2002 financial statements present fairly, in all material respects, the net assets (liquidation basis) of DiVall Income Properties 3 Limited Partnership at December 31, 2002, the changes in its net assets (liquidation basis) and its
cash flows (liquidation basis) for the period June 28 to December 31, 2002, and the results of its operations and its cash flows for the period January 1, 2002 to June 27, 2002 (going concern basis), in conformity with accounting principles
generally accepted in the United States of America applied on the basis described in the preceding paragraph. Also, in our opinion, the 2002 financial statement schedule, when considered in relation to the 2002 basic financial statements taken as a
whole, presents fairly, in all material respects, the information set forth therein.



14



---

##### Table of Contents

As discussed in Note 1 to the financial statements, because of the inherent uncertainty of valuation when a partnership
is in liquidation, the amounts realizable from the disposition of the remaining assets and amounts that creditors agree to accept in settlement of the obligations due them may differ materially from the amounts shown in the accompanying financial
statements (liquidation basis).



As discussed above, the financial statements
of DiVall Income Properties 3 Limited Partnership as of December 31, 2001, and for the two years in the period then ended were audited by other auditors who have ceased operations. As described in Note 1, those financial statements have been revised
to present a statement of net assets and changes in its net assets. We audited the reclassifications described in Note 1 that were applied to the 2001 financial statements. In our opinion, such reclassifications were appropriate and have been
properly applied. However, we were not engaged to audit, review, or apply any procedures to the 2001 and 2000 financial statements of the Partnership other than with respect to such reclassifications and, accordingly, we do not express an opinion or
any other form of assurance on the 2001 and 2000 financial statements taken as a whole.



DELOITTE & TOUCHE LLP



October 22, 2004

Chicago, Illinois



15



---

##### Table of Contents

The report on the following page is a copy of the report previously issued by Arthur Andersen LLP (Andersen) in connection with the filing of our Form 10-K for the year ended December 31, 2001. The inclusion of
this previously issued Andersen report is pursuant to the Temporary and Final Rule for and Final Rule Requirements for Arthur Andersen LLP Auditing Clients, issued by the SEC in March 2002. Note that this previously issued Andersen
report includes references to fiscal year 1999, which is not required to be presented in the accompanying consolidated financial statements for the period ended December 31, 2002. This audit report has not been reissued by Andersen in connection
with the filing of this Form 10-K.



16



---

##### Table of Contents

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS









To the Partners of

Divall Insured Properties 3 Limited Partnership:



We have audited the accompanying balance sheets of Divall Income Properties 3 Limited Partnership (the Partnership), as of December 31, 2001 and 2000, and the related statements of income, partners capital and cash flows for each of
the three years in the period ended December 31, 2001. These financial statements are the responsibility of the Partnerships management. Our responsibility is to express an opinion on these financial statements based on our audits.



We conducted our audits in accordance with auditing standards generally accepted in the
United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.



In our opinion, the
financial statements referred to above present fairly, in all material respects, the financial position of Divall Income Properties 3 Limited Partnership, as of December 31, 2001 and 2000, and the results of its operations and its cash flows for
each of the three years in the period ended December 31, 2001, in conformity with accounting principles generally accepted in the United States.



Our audit was made for the purpose of forming an opinion on the basic financial statements taken as a whole. The schedule listed in the index of financial statements is
presented for purposes of complying with the Securities and Exchange Commissions rules and is not part of the basic financial statements. This schedule has been subjected to the auditing procedures applied in the audit of the basic financial
statements and, in our opinion, fairly states in all material respects the financial data required to be set forth therein in relation to the basic financial statements taken as a whole.





/S/    ARTHUR
ANDERSEN LLP

ARTHUR ANDERSEN LLP





Chicago, Illinois

March 8, 2002



---

##### Table of Contents

DIVALL INCOME PROPERTIES 3 LIMITED PARTNERSHIP



STATEMENTS OF NET ASSETS AS OF



December 31, 2002 (Liquidation Basis) and December 31, 2001 (Going Concern Basis)



|                                                                      |  |              |           |      |   |          
|--------------------------------------------------------------------- |  | ------------ | --------- | ---- | - | ---------
|                                                                      |  | December 31,
|                                                                      |  | 2002         |           | 2001
|ASSETS                                                                |  |              |           |      |   |          
|                                                                      |  |             
|INVESTMENT PROPERTIES: (Note 3)                                       |  |              |           |      |   |          
|                                                                      |  |             
|Investment property                                                   |  | $            | 409,933   |      | $ | 2,753,539
|                                                                      |  |             
|OTHER ASSETS:                                                         |  |              |           |      |   |          
|                                                                      |  |             
|Cash and cash equivalents                                             |  |              | 538,862   |      |   | 240,148  
|Cash held in indemnification trust (Note 8)                           |  |              | 361,257   |      |   | 355,012  
|Property taxes escrow                                                 |  |              | 23        |      |   | 9,563    
|Rents and other receivables, net allowance of $30,137 in 2001         |  |              | 4,834     |      |   | 26,044   
|Deferred rent receivable                                              |  |              | 0         |      |   | 4,350    
|Due from General Partner                                              |  |              | 211       |      |   | 682      
|Deferred fees                                                         |  |              | 0         |      |   | 8,365    
|Prepaid assets                                                        |  |              | 981       |      |   | 4,082    
|Note receivable (Note 3)                                              |  |              | 0         |      |   | 45,250   
|                                                                      |  |              |           |      |   |          
|Total other assets                                                    |  |              | 906,168   |      |   | 693,496  
|                                                                      |  |              |           |      |   |          
|Total assets                                                          |  |              | 1,316,101 |      |   | 3,447,035
|                                                                      |  |              |           |      |   |          
|LIABILITIES:                                                          |  |              |           |      |   |          
|                                                                      |  |             
|Accounts payable and accrued expenses                                 |  |              | 7,125     |      |   | 33,050   
|Property taxes payable                                                |  |              | 1,665     |      |   | 34,734   
|Security deposits                                                     |  |              | 0         |      |   | 8,425    
|Unearned rental income                                                |  |              | 0         |      |   | 20,437   
|Reserve for estimated costs during the period of liquidation (Note 1) |  |              | 276,206   |      |   | 0        
|                                                                      |  |              |           |      |   |          
|Total liabilities                                                     |  |              | 284,996   |      |   | 96,646   
|                                                                      |  |              |           |      |   |          
|CONTINGENT LIABILITIES: (Note 7)                                      |  |              |           |      |   |          
|                                                                      |  |             
|NET ASSETS IN LIQUIDATION                                             |  | $            | 1,031,105 |      | $ | 3,350,389
|                                                                      |  |              |           |      |   |          



The accompanying notes
are an integral part of these financial statements.



18



---

##### Table of Contents

DIVALL INCOME PROPERTIES 3 LIMITED PARTNERSHIP



STATEMENTS OF INCOME (LOSS) AND CHANGES IN NET ASSETS



For the Periods June 28 through December 31, 2002 (Liquidation Basis) and

January 1 through June
27, 2002 and the Years Ended December 31, 2001 and 2000 (Going Concern Basis)



|                                                                                                         |  |                                       |            |   |                                      |   |           |                              |  |   |                              |   |  |   |           |  
|-------------------------------------------------------------------------------------------------------- |  | ------------------------------------- | ---------- | - | ------------------------------------ | - | --------- | ---------------------------- |  | - | ---------------------------- | - |  | - | --------- | -
|                                                                                                         |  | Liquidation Basis                     |            |   | Going Concern Basis                  |  
|                                                                                                         |  | Period June 28throughDecember 31,2002 |            |   | Period January 1through June 27,2002 |   |           | Year Ended December 31, 2001 |  |   | Year Ended December 31, 2000 |  
|REVENUES:                                                                                                |  |                                       |            |   |                                      |   |           |                              |  |   |                              |   |  |   |           |  
|Rental income (Note 5)                                                                                   |  | $                                     | 0          |   |                                      | $ | 108,434   |                              |  | $ | 365,067                      |   |  | $ | 425,336   |  
|Interest income                                                                                          |  |                                       | 9,215      |   |                                      |   | 4,094     |                              |  |   | 22,512                       |   |  |   | 29,070    |  
|Other income                                                                                             |  |                                       | 0          |   |                                      |   | 4,902     |                              |  |   | 32                           |   |  |   | 225       |  
|Lease termination fee (Note 3)                                                                           |  |                                       | 0          |   |                                      |   | 0         |                              |  |   | 181,000                      |   |  |   | 0         |  
|Recovery of amounts previously written off (Note 2)                                                      |  |                                       | 3,641      |   |                                      |   | 268       |                              |  |   | 8,048                        |   |  |   | 4,292     |  
|                                                                                                         |  |                                       |            |   |                                      |   |           |                              |  |   |                              |   |  |   |           |  
|                                                                                                         |  |                                       | 12,856     |   |                                      |   | 117,698   |                              |  |   | 576,659                      |   |  |   | 458,923   |  
|                                                                                                         |  |                                       |            |   |                                      |   |           |                              |  |   |                              |   |  |   |           |  
|EXPENSES:                                                                                                |  |                                       |            |   |                                      |   |           |                              |  |   |                              |   |  |   |           |  
|                                                                                                         |  |                                       |            |  
|Management fees (Note 6)                                                                                 |  |                                       | 0          |   |                                      |   | 35,455    |                              |  |   | 68,932                       |   |  |   | 66,930    |  
|Restoration fees (Note 6)                                                                                |  |                                       | 0          |   |                                      |   | 11        |                              |  |   | 322                          |   |  |   | 172       |  
|Insurance                                                                                                |  |                                       | 0          |   |                                      |   | 2,449     |                              |  |   | 3,651                        |   |  |   | 2,977     |  
|General and administrative                                                                               |  |                                       | 0          |   |                                      |   | 20,657    |                              |  |   | 24,629                       |   |  |   | 25,887    |  
|Advisory Board fees and expenses                                                                         |  |                                       | 0          |   |                                      |   | 3,832     |                              |  |   | 5,962                        |   |  |   | 9,365     |  
|Real estate taxes                                                                                        |  |                                       | 0          |   |                                      |   | 12,062    |                              |  |   | 25,193                       |   |  |   | 0         |  
|Professional services                                                                                    |  |                                       | 0          |   |                                      |   | 52,107    |                              |  |   | 75,480                       |   |  |   | 67,140    |  
|Maintenance expense                                                                                      |  |                                       | 0          |   |                                      |   | 4,765     |                              |  |   | 79                           |   |  |   | 0         |  
|Defaulted/Vacant tenant                                                                                  |  |                                       | 0          |   |                                      |   | 8,415     |                              |  |   | 5,736                        |   |  |   | 0         |  
|Depreciation                                                                                             |  |                                       | 0          |   |                                      |   | 29,294    |                              |  |   | 65,294                       |   |  |   | 65,294    |  
|Amortization                                                                                             |  |                                       | 0          |   |                                      |   | 8,365     |                              |  |   | 7,802                        |   |  |   | 1,786     |  
|Property write-downs                                                                                     |  |                                       | 0          |   |                                      |   | 239,056   |                              |  |   | 0                            |   |  |   | 0         |  
|Write-off of non-collectible receivables                                                                 |  |                                       | 0          |   |                                      |   | 0         |                              |  |   | 29,570                       |   |  |   | 0         |  
|                                                                                                         |  |                                       |            |   |                                      |   |           |                              |  |   |                              |   |  |   |           |  
|                                                                                                         |  |                                       | 0          |   |                                      |   | 416,468   |                              |  |   | 312,650                      |   |  |   | 239,551   |  
|                                                                                                         |  |                                       |            |   |                                      |   |           |                              |  |   |                              |   |  |   |           |  
|LOSS ON SALE OF ASSETS, NET                                                                              |  |                                       | 0          |   |                                      |   | 0         |                              |  |   | (140,822                     | ) |  |   | 0         |  
|                                                                                                         |  |                                       |            |   |                                      |   |           |                              |  |   |                              |   |  |   |           |  
|INCOME (LOSS) FROM OPERATIONS                                                                            |  |                                       | 12,856     |   |                                      |   | (298,770  | )                            |  |   | 123,187                      |   |  |   | 219,372   |  
|                                                                                                         |  |                                       |            |  
|NET ASSETS, BEGINNING OF PERIOD                                                                          |  |                                       | 3,025,524  |   |                                      |   | 3,350,389 |                              |  |   | 3,537,694                    |   |  |   | 3,569,199 |  
|                                                                                                         |  |                                       |            |  
|CASH CONTRIBUTIONS (DISTRIBUTIONS)- GENERAL PARTNER                                                      |  |                                       | 361        |   |                                      |   | (1,095    | )                            |  |   | (492                         | ) |  |   | (877      | )
|                                                                                                         |  |                                       |            |  
|CASH DISTRIBUTIONS- LIMITED PARTNERS                                                                     |  |                                       | (2,140,000 | ) |                                      |   | (25,000   | )                            |  |   | (310,000                     | ) |  |   | (250,000  | )
|                                                                                                         |  |                                       |            |  
|ADJUSTMENT TO LIQUIDATION BASIS                                                                          |  |                                       | 132,364    |   |                                      |   | 0         |                              |  |   | 0                            |   |  |   | 0         |  
|                                                                                                         |  |                                       |            |   |                                      |   |           |                              |  |   |                              |   |  |   |           |  
|NET ASSETS, END OF PERIOD                                                                                |  | $                                     | 1,031,105  |   |                                      | $ | 3,025,524 |                              |  | $ | 3,350,389                    |   |  | $ | 3,537,694 |  
|                                                                                                         |  |                                       |            |   |                                      |   |           |                              |  |   |                              |   |  |   |           |  
|INCOME (LOSS) FROM OPERATIONS - CURRENT GENERAL PARTNER                                                  |  | $                                     | 129        |   |                                      | $ | (2,988    | )                            |  | $ | 1,232                        |   |  | $ | 2,194     |  
|                                                                                                         |  |                                       |            |  
|INCOME (LOSS) FROM OPERATIONS - LIMITED PARTNERS                                                         |  |                                       | 12,727     |   |                                      |   | (295,782  | )                            |  |   | 121,955                      |   |  |   | 217,178   |  
|                                                                                                         |  |                                       |            |   |                                      |   |           |                              |  |   |                              |   |  |   |           |  
|                                                                                                         |  | $                                     | 12,856     |   |                                      | $ | (298,770  | )                            |  | $ | 123,187                      |   |  | $ | 219,372   |  
|                                                                                                         |  |                                       |            |   |                                      |   |           |                              |  |   |                              |   |  |   |           |  
|INCOME (LOSS) FROM OPERATIONS PER LIMITED PARTNERSHIP INTEREST, based on 17,102.52 interests outstanding |  | $                                     | 0.74       |   |                                      | $ | (17.29    | )                            |  | $ | 7.13                         |   |  | $ | 12.70     |  
|                                                                                                         |  |                                       |            |   |                                      |   |           |                              |  |   |                              |   |  |   |           |  



The accompanying notes
are an integral part of these financial statements.



19



---

##### Table of Contents

DIVALL INCOME PROPERTIES 3 LIMITED PARTNERSHIP



STATEMENTS OF PARTNERS CAPITAL



For the period January 1 through June 27, 2002

and for the years ended December 31, 2001 and 2000
(Going Concern Basis)



|                                                                       |  |                       |        |   |                             |   |         |       |  |   |                                            |   |                            |   |            |                             |   |          |              |  |   |             |   |  |   |          |   |  |   |           |  
|---------------------------------------------------------------------- |  | --------------------- | ------ | - | --------------------------- | - | ------- | ----- |  | - | ------------------------------------------ | - | -------------------------- | - | ---------- | --------------------------- | - | -------- | ------------ |  | - | ----------- | - |  | - | -------- | - |  | - | --------- | -
|                                                                       |  | General Partners      |        |   | Limited Partners            |  
|                                                                       |  | Cumulative Net Income |        |   | CumulativeCashDistributions |   |         | Total |  |   | CapitalContributions,Net of Offering Costs |   | CumulativeNet Income(Loss) |   |            | CumulativeCashDistributions |   |          | Reallocation |  |   | Total       |  
|BALANCE AT DECEMBER 31, 1999                                           |  | $                     | 16,727 |   |                             | $ | (8,753  | )     |  | $ | 7,974                                      |   |                            | $ | 14,408,872 |                             | $ | (99,172  | )            |  | $ | (10,482,984 | ) |  | $ | (265,491 | ) |  | $ | 3,561,225 |  
|                                                                       |  |                       |        |   |                             |   |         |      
|Cash Distributions($14.62 per limited partnershipinterest outstanding) |  |                       |        |   |                             |   | (877    | )     |  |   | (877                                       | ) |                            |   |            |                             |   |          |              |  |   | (250,000    | ) |  |   |          |   |  |   | (250,000  | )
|Net Income                                                             |  |                       | 2,194  |   |                             |   |         |       |  |   | 2,194                                      |   |                            |   |            |                             |   | 217,178  |              |  |   |             |   |  |   |          |   |  |   | 217,178   |  
|                                                                       |  |                       |        |   |                             |   |         |       |  |   |                                            |   |                            |   |            |                             |   |          |              |  |   |             |   |  |   |          |   |  |   |           |  
|BALANCE AT DECEMBER 31, 2000                                           |  | $                     | 18,921 |   |                             | $ | (9,630  | )     |  | $ | 9,291                                      |   |                            | $ | 14,408,872 |                             | $ | 118,006  |              |  | $ | (10,732,984 | ) |  | $ | (265,491 | ) |  | $ | 3,528,403 |  
|                                                                       |  |                       |        |   |                             |   |         |      
|Cash Distributions($18.13 per limited partnershipinterest outstanding) |  |                       |        |   |                             |   | (492    | )     |  |   | (492                                       | ) |                            |   |            |                             |   |          |              |  |   | (310,000    | ) |  |   |          |   |  |   | (310,000  | )
|Net Income                                                             |  |                       | 1,232  |   |                             |   |         |       |  |   | 1,232                                      |   |                            |   |            |                             |   | 121,955  |              |  |   |             |   |  |   |          |   |  |   | 121,955   |  
|                                                                       |  |                       |        |   |                             |   |         |       |  |   |                                            |   |                            |   |            |                             |   |          |              |  |   |             |   |  |   |          |   |  |   |           |  
|BALANCE AT DECEMBER 31, 2001                                           |  | $                     | 20,153 |   |                             | $ | (10,122 | )     |  | $ | 10,031                                     |   |                            | $ | 14,408,872 |                             | $ | 239,961  |              |  | $ | (11,042,984 | ) |  | $ | (265,491 | ) |  | $ | 3,340,358 |  
|                                                                       |  |                       |        |   |                             |   |         |      
|Cash Distributions($1.46 per limited partnershipinterest outstanding)  |  |                       |        |   |                             |   | (1,095  | )     |  |   | (1,095                                     | ) |                            |   |            |                             |   |          |              |  |   | (25,000     | ) |  |   |          |   |  |   | (25,000   | )
|Net Loss                                                               |  |                       | (2,988 | ) |                             |   |         |       |  |   | (2,988                                     | ) |                            |   |            |                             |   | (295,782 | )            |  |   |             |   |  |   |          |   |  |   | (295,782  | )
|                                                                       |  |                       |        |   |                             |   |         |       |  |   |                                            |   |                            |   |            |                             |   |          |              |  |   |             |   |  |   |          |   |  |   |           |  
|BALANCE AT JUNE 27, 2002                                               |  | $                     | 17,165 |   |                             | $ | (11,217 | )     |  | $ | 5,948                                      |   |                            | $ | 14,408,872 |                             | $ | (55,821  | )            |  | $ | (11,067,984 | ) |  | $ | (265,491 | ) |  | $ | 3,019,576 |  
|                                                                       |  |                       |        |   |                             |   |         |       |  |   |                                            |   |                            |   |            |                             |   |          |              |  |   |             |   |  |   |          |   |  |   |           |  



The accompanying notes
are an integral part of these financial statements.



20



---

##### Table of Contents

DIVALL INCOME PROPERTIES 3 LIMITED PARTNERSHIP



STATEMENTS OF CASH FLOWS



For the Periods June 28 through December 31, 2002 (Liquidation Basis) and

January 1 through June 27, 2002 and for the
Years Ended December 31, 2001 and 2000 (Going Concern Basis)



|                                                                                                                  |  |                                        |            |   |                                      |   |          |                              |  |   |                              |   |  |   |          |  
|----------------------------------------------------------------------------------------------------------------- |  | -------------------------------------- | ---------- | - | ------------------------------------ | - | -------- | ---------------------------- |  | - | ---------------------------- | - |  | - | -------- | -
|                                                                                                                  |  |                                        |            |   | Going Concern Basis                  |  
|                                                                                                                  |  | Period June 28throughDecember 31, 2002 |            |   | PeriodJanuary 1through June 27, 2002 |   |          | Year Ended December 31, 2001 |  |   | Year Ended December 31, 2000 |  
|CASH FLOWS (USED IN) PROVIDED FROM OPERATING ACTIVITIES:                                                          |  |                                        |            |   |                                      |   |          |                              |  |   |                              |   |  |   |          |  
|Income (loss) from operations                                                                                     |  | $                                      | 12,856     |   |                                      | $ | (298,770 | )                            |  | $ | 123,187                      |   |  | $ | 219,372  |  
|Adjustments to reconcile income (loss) from operations to net cash (used in) provided from operating activities - |  |                                        |            |   |                                      |   |          |                              |  |   |                              |   |  |   |          |  
|Depreciation and amortization                                                                                     |  |                                        | 0          |   |                                      |   | 37,659   |                              |  |   | 73,096                       |   |  |   | 67,080   |  
|Loss on disposal of assets, net                                                                                   |  |                                        | 0          |   |                                      |   | 0        |                              |  |   | 140,822                      |   |  |   | 0        |  
|Property write-downs                                                                                              |  |                                        | 0          |   |                                      |   | 239,056  |                              |  |   | 0                            |   |  |   | 0        |  
|Lease termination fee                                                                                             |  |                                        | 0          |   |                                      |   | 0        |                              |  |   | (135,750                     | ) |  |   | 0        |  
|Recovery of amounts previously written off                                                                        |  |                                        | (3,641     | ) |                                      |   | (268     | )                            |  |   | (8,048                       | ) |  |   | (4,292   | )
|Write-off of non-collectible receivables                                                                          |  |                                        | 0          |   |                                      |   | 0        |                              |  |   | 29,570                       |   |  |   | 0        |  
|Interest applied to Indemnification Trust Account                                                                 |  |                                        | (3,122     | ) |                                      |   | (3,123   | )                            |  |   | (15,272                      | ) |  |   | (19,399  | )
|Decrease (Increase) in rents, other receivables and prepaid assets                                                |  |                                        | 652        |   |                                      |   | 23,659   |                              |  |   | (47,243                      | ) |  |   | (2,018   | )
|Decrease (Increase) in property taxes escrow                                                                      |  |                                        | (1         | ) |                                      |   | 9,541    |                              |  |   | (9,563                       | ) |  |   | 0        |  
|Decrease in deferred rent receivable                                                                              |  |                                        | 0          |   |                                      |   | 4,350    |                              |  |   | 13,070                       |   |  |   | 1,679    |  
|Increase (Decrease) in accounts payable and accrued expenses                                                      |  |                                        | (13,376    | ) |                                      |   | (12,549  | )                            |  |   | 9,800                        |   |  |   | (3,891   | )
|Decrease in reserve for estimated costs during the period of liquidation                                          |  |                                        | (57,503    | ) |                                      |   | 0        |                              |  |   | 0                            |   |  |   | 0        |  
|(Decrease) Increase in property taxes payable                                                                     |  |                                        | 0          |   |                                      |   | (33,069  | )                            |  |   | 34,734                       |   |  |   | 0        |  
|(Decrease) Increase in due to (from) General Partner                                                              |  |                                        | (1,306     | ) |                                      |   | 1,777    |                              |  |   | (1,022                       | ) |  |   | 270      |  
|Decrease in security deposits                                                                                     |  |                                        | 0          |   |                                      |   | (8,425   | )                            |  |   | 0                            |   |  |   | 0        |  
|Decrease in unearned rental income                                                                                |  |                                        | 0          |   |                                      |   | (20,437  | )                            |  |   | (6,817                       | ) |  |   | (18,000  | )
|                                                                                                                  |  |                                        |            |   |                                      |   |          |                              |  |   |                              |   |  |   |          |  
|Net cash (used in) provided from operating activities                                                             |  |                                        | (65,441    | ) |                                      |   | (60,599  | )                            |  |   | 200,564                      |   |  |   | 240,801  |  
|                                                                                                                  |  |                                        |            |   |                                      |   |          |                              |  |   |                              |   |  |   |          |  
|CASH FLOWS FROM INVESTING ACTIVITIES:                                                                             |  |                                        |            |   |                                      |   |          |                              |  |   |                              |   |  |   |          |  
|Recoveries from former General Partner affiliates                                                                 |  |                                        | 3,641      |   |                                      |   | 268      |                              |  |   | 8,048                        |   |  |   | 4,292    |  
|Proceeds from sale of properties                                                                                  |  |                                        | 2,541,329  |   |                                      |   | 0        |                              |  |   | 0                            |   |  |   | 0        |  
|Payments on note receivable                                                                                       |  |                                        | 0          |   |                                      |   | 45,250   |                              |  |   | 90,500                       |   |  |   | 0        |  
|                                                                                                                  |  |                                        |            |   |                                      |   |          |                              |  |   |                              |   |  |   |          |  
|Net cash provided from investing activities                                                                       |  |                                        | 2,544,970  |   |                                      |   | 45,518   |                              |  |   | 98,548                       |   |  |   | 4,292    |  
|                                                                                                                  |  |                                        |            |   |                                      |   |          |                              |  |   |                              |   |  |   |          |  
|CASH FLOWS (USED IN) FINANCING ACTIVITIES:                                                                        |  |                                        |            |   |                                      |   |          |                              |  |   |                              |   |  |   |          |  
|Cash contributions from (distributions to) General Partner                                                        |  |                                        | 361        |   |                                      |   | (1,095   | )                            |  |   | (492                         | ) |  |   | (877     | )
|Cash distributions to Limited Partners                                                                            |  |                                        | (2,140,000 | ) |                                      |   | (25,000  | )                            |  |   | (310,000                     | ) |  |   | (250,000 | )
|                                                                                                                  |  |                                        |            |   |                                      |   |          |                              |  |   |                              |   |  |   |          |  
|Net cash (used in) financing activities                                                                           |  |                                        | (2,139,639 | ) |                                      |   | (26,095  | )                            |  |   | (310,492                     | ) |  |   | (250,877 | )
|                                                                                                                  |  |                                        |            |   |                                      |   |          |                              |  |   |                              |   |  |   |          |  
|NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                                              |  |                                        | 339,890    |   |                                      |   | (41,176  | )                            |  |   | (11,380                      | ) |  |   | (5,784   | )
|                                                                                                                  |  |                                        |            |  
|CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                                                  |  |                                        | 198,972    |   |                                      |   | 240,148  |                              |  |   | 251,528                      |   |  |   | 257,312  |  
|                                                                                                                  |  |                                        |            |   |                                      |   |          |                              |  |   |                              |   |  |   |          |  
|CASH AND CASH EQUIVALENTS AT END OF PERIOD                                                                        |  | $                                      | 538,862    |   |                                      | $ | 198,972  |                              |  | $ | 240,148                      |   |  | $ | 251,528  |  
|                                                                                                                  |  |                                        |            |   |                                      |   |          |                              |  |   |                              |   |  |   |          |  



The accompanying notes
are an integral part of these financial statements.



21



---

##### Table of Contents

DIVALL INCOME PROPERTIES 3 LIMITED PARTNERSHIP



NOTES TO FINANCIAL STATEMENTS



FOR THE PERIODS JUNE 28 THROUGH DECEMBER 31, 2002 (LIQUIDATION

BASIS) AND JANUARY 1 THROUGH JUNE 27, 2002 AND FOR THE
YEARS ENDED

DECEMBER 31, 2001 AND 2000 (GOING CONCERN BASIS)



1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES:



DiVall Income Properties 3 Limited Partnership (the Partnership) was formed on December 12, 1989, pursuant to the Uniform
Limited Partnership Act of the State of Wisconsin. The initial capital, which was contributed during 1989, consisted of $300, representing aggregate capital contributions of $200 by the former general partners and $100 by the Initial Limited
Partner.



The Partnership initially offered two classes of Limited Partnership
interests for sale: Distribution interests (D-interests) and Retention interests (R-interests). Each class was offered at a price (before volume discounts) of $1,000 per interest. The Partnership offered the two classes of
interests simultaneously up to an aggregate of 25,000 interests.



The minimum
offering requirements for the D-interests were met and escrowed subscription funds were released to the Partnership as of July 13, 1990. The offering closed on April 23, 1992, at which point 17,102.52 D-interests had been issued, resulting in
aggregate proceeds, net of discounts and offering costs, of $14,408,872.



The
minimum offering requirements for R-interests were not met. During 1991, 680.9 R-interests were converted to D-interests and were reflected as Partnership issuances in 1991.



Prior to June 28, 2002, the Partnership was engaged in the business of owning and operating its investment portfolio of commercial real
estate properties (the Properties). The Properties were leased on a triple net basis to, and operated by, franchisors or franchisees of national, regional and local retail chains under long-term leases. The lessees consisted primarily of
fast food, family style, and casual/theme restaurants. At December 31, 2001, the Partnership owned four (4) properties and specialty leasehold improvements for use in all four (4) of the Properties. In June 2002 the Partnership sold all but the
vacant Colorado Springs property. Therefore, as of December 31, 2002 the Partnership owns one (1) vacant property and specialty leasehold improvements for use in the one (1) property.



As a result of the Limited Partners approval to sell all of the Partnerships properties and dissolve and liquidate the
Partnership, the Partnerships financial statements for the period subsequent to June 27, 2002 have been prepared on a liquidation basis. Accordingly, assets have been valued at estimated net realizable values and liabilities include estimated
costs associated with carrying out the plan of liquidation.



Prior to June 28,
2002, rental revenue from investment properties was recognized on the straight-line basis over the life of the respective lease. Percentage rents were accrued only when the tenant had reached the revenue breakpoint stipulated in the lease.



The Partnership operates in only one segment and therefore no further segment
reporting is made.



Prior to June 28, 2002, depreciation of the properties and
improvements was provided on a straight-line basis over 31.5 years, which were the estimated useful lives of the buildings and improvements.



22



---

##### Table of Contents

Prior to June 28, 2002, deferred fees represented leasing commissions paid when properties were leased and upon the
negotiated extension of a lease. Leasing commissions were capitalized and amortized over the original lease term.



Real estate taxes on the Partnerships investment properties were the responsibility of the tenant. However, when a tenant failed to make the required tax payments
or when a property became vacant, the Partnership made the appropriate payment to avoid possible foreclosure of the property. Taxes were accrued in the period for which the liability was incurred.



Cash and cash equivalents include cash on deposit in financial institutions and highly liquid
temporary investments with initial maturities of 90 days or less.



The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities (and
disclosure of contingent assets and liabilities) at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.



The Partnership previously followed Statement of Financial Accounting Standards No.121 (FAS
121), Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of, which required that all long-lived assets be reviewed for impairment in value whenever changes in circumstances indicate that the
carrying amount of an asset may not be recoverable. In October 2001, Statement of Financial Accounting Standards No. 144 Accounting for the Impairment or Disposal of Long-Lived Assets (FAS 144) was issued. FAS 144 supercedes FAS 121. FAS
144 develops a single accounting model for long-lived assets to be disposed of, whether previously held and used or newly acquired. The provisions of FAS 144 became effective for fiscal years beginning after December 15, 2001. The Company adopted
FAS 144 on January 1, 2002.



Prior to June 28, 2002, the Partnership
periodically reviewed its long-lived assets, primarily real estate, for impairment whenever events or changes in circumstances indicated that the carrying amount of such assets may not be recoverable. The Partnerships review involved comparing
current and future operating performance of the assets, the most significant of which is undiscounted operating cash flows, to the carrying value of the assets. Based on this analysis, a provision for possible loss was recognized, if any.



During the First Quarter of 2002, Management found a buyer for the Colorado
Springs property and anticipated the property to be sold in May 2002. However, the sale was not consummated and the agreement was terminated. Management intends to continue to market the property for sale. Also, during the First Quarter of 2002,
Management accepted an offer for the remaining three (3) Partnership properties, which included the Applebees- Pittsburgh, Hardees- St. Francis and the vacant Oak Creek properties. The General Partner sought the written consent of the
Limited Partners to sell all of the Partnerships properties and dissolve and liquidate the Partnership. Prior to the sale of the remaining properties, the General Partner had received the written consent of the holders of more than fifty
percent (50%) of the Partnership interests authorizing such sales and dissolution and liquidation of the Partnership. All of the Partnerships properties, except for the vacant Colorado Springs property, were sold in June 2002.



As a result of the Limited Partners approval to sell all of the Partnerships
properties and dissolve and liquidate the Partnership, the Partnerships financial statements as of December 31, 2002 and for the period from June 28, 2002 have been prepared on a liquidation basis. Accordingly, assets have been valued at
estimated net realizable values and liabilities include estimated costs associated with carrying out the plan of liquidation.



23



---

##### Table of Contents

The net adjustment at June 28, 2002 required to convert from the going concern (historical cost) basis to the liquidation
basis of accounting was a net increase in carrying value of net assets of $235,000 which was included in the statement of income and changes in net assets (liquidation basis) as of June 28, 2002. The net increase in the carrying value of net assets
was due to an increase in the value of investment properties to their estimated net realizable values of $550,000, offset by the recorded estimated liabilities associated with carrying out the liquidation of $315,000, which was included in the
statement of net assets (liquidation basis) as of June 28, 2002. The investment properties net realizable basis was based on recent offers to purchase the properties. Investment properties were further reduced during the fourth quarter of 2002
by $84,000 to the amount ultimately realized upon the sale of the final asset in 2003. Estimated liabilities associated with carrying out the liquidation were based upon: (1) historical costs for similar items and services, (2) based on agreements
currently in place, and (3) estimates provided by service providers.



The
reserve for liquidation at December 31, 2002 was $276,000 and reflected payments of $58,000 made against the estimated liabilities previously established as of June 28, 2002. Additionally, during the three month period ended December 31, 2002, the
adjustment to liquidation basis was reduced by $103,000 to account for a $19,000 increase in the estimated liabilities associated with carrying out the liquidation based upon updated estimates of total costs and the write down of the remaining asset
by $84,000 based upon the ultimate amount realized upon its sale.



The
statement of net assets as of December 31, 2001 and 2000 and the statement of income and changes in net assets for the years ended December 31, 2001 and 2000 have been prepared on a going concern basis of accounting on which the Partnership had
previously reported its financial condition and its results of operations.



No
provision for Federal income taxes has been made, as any liability for such taxes would be that of the individual partners rather than the Partnership. At December 31, 2002, the tax basis of the Partnerships assets exceeded the amounts
reported in the accompanying financial statements by approximately $220,499.



The following represents a reconciliation of income (loss) from operations/Net income as stated on the Partnerships statements of income and changes in net assets to net income for tax reporting purposes:



|                                                                  |  |                |          |   |                 |   |         |                 |  |   |         |  
|----------------------------------------------------------------- |  | -------------- | -------- | - | --------------- | - | ------- | --------------- |  | - | ------- | -
|                                                                  |  | Year Ended2002 |          |   | Year Ended 2001 |   |         | Year Ended 2000 | 
|Income (loss) from operations/Net income per statements of income |  | $              | (285,914 | ) |                 | $ | 123,187 |                 |  | $ | 219,372 |  
|Book to tax depreciation difference                               |  |                | (7,427   | ) |                 |   | (11,439 | )               |  |   | (11,586 | )
|Loss on property dispositions                                     |  |                | (729,562 | ) |                 |   | (2,428  | )               |  |   | 0       |  
|Property write-downs                                              |  |                | 239,056  |   |                 |   | 0       |                 |  |   | 0       |  
|Straight line rent adjustment                                     |  |                | 4,350    |   |                 |   | 64,038  |                 |  |   | (1,679  | )
|Prepaid rent                                                      |  |                | 6,817    |   |                 |   | (6,817  | )               |  |   | (18,000 | )
|Minimum lease payments received                                   |  |                | (37,534  | ) |                 |   | 0       |                 |  |   | 0       |  
|Bad debt reserve/expense                                          |  |                | 0        |   |                 |   | 30,137  |                 |  |   | 0       |  
|Adjustment to liquidation basis                                   |  |                | 447,432  |   |                 |   | 0       |                 |  |   | 0       |  
|Other, net                                                        |  |                | 30       |   |                 |   | 47      |                 |  |   | 3       |  
|                                                                  |  |                |          |   |                 |   |         |                 |  |   |         |  
|Net (loss) income for tax reporting purposes                      |  | $              | (362,752 | ) |                 | $ | 196,725 |                 |  | $ | 188,110 |  
|                                                                  |  |                |          |   |                 |   |         |                 |  |   |         |  



24



---

##### Table of Contents

2. REGULATORY INVESTIGATION:



A preliminary investigation during 1992 by the Office of the Commissioner of Securities for the State of Wisconsin and the Securities and
Exchange Commission (the Investigation) revealed that during at least the three years ended December 31, 1992, the former general partners of the Partnership, Gary J. DiVall (DiVall) and Paul E. Magnuson
(Magnuson) had transferred substantial cash assets of the Partnership and two affiliated publicly registered partnerships, DiVall Insured Income Fund Limited Partnership (DiVall 1) and DiVall Insured Income Properties 2
Limited Partnership (DiVall 2) (collectively the Partnerships) to various other entities previously sponsored by or otherwise affiliated with DiVall and Magnuson. The unauthorized transfers were in violation of the respective
Partnership Agreements and resulted, in part, from material weaknesses in the internal control system of the Partnerships.



Subsequent to discovery, and in response to the regulatory inquiries, a third-party Permanent Manager, The Provo Group, Inc. (TPG), was appointed (effective
February 8, 1993) to assume responsibility for daily operations and assets of the Partnerships as well as to develop and execute a plan of restoration for the Partnerships. Effective May 26, 1993, the Limited Partners, by written consent of a
majority of interests, elected the Permanent Manager, TPG, as General Partner. TPG terminated the former general partners by accepting their tendered resignations.



In 1993, the current General Partner estimated an aggregate recovery of $3 million for the Partnerships. At that time, an allowance was
established against amounts due from former general partners and their affiliates reflecting the estimated $3 million receivable. This net receivable was allocated among the Partnerships based on each Partnerships pro rata share of the total
misappropriation. Restoration expenses and recoveries have been allocated based on the same percentages. Through December 31, 2002, $5,810,000 of recoveries have been received which exceeded the original estimate of $3 million. As a result, during
1996, 1997, 1999, 2000, 2001 and 2002 the Partnership has recognized a total of $1,307,000 as income, which represents its share of the excess recovery. There were no restoration activities or recoveries in 1998. The current General Partner
continues to pursue recoveries of the misappropriated funds, however, no further significant recoveries are anticipated.



3. INVESTMENT PROPERTIES:



The total cost of the investment properties includes the original purchase price plus acquisition fees and other capitalized costs paid to an affiliate of the former
general partners. Accumulated depreciation as of December 31, 2001 was $836,890. Investment properties at December 31, 2002 represent the estimated net realizable value of the remaining property in liquidation.



At December 31, 2000 the Partnership owned five (5) fast-food restaurants comprised of: two
(2) Hardees restaurants, one (1) Applebees restaurant, and two (2) Dennys restaurants. However, due to the write-off of the former Dennys- Englewood property (see third paragraph below) during the Fourth Quarter of 2001 only
four (4) properties remained at December 31, 2001. The former Hardees- Oak Creek lease was terminated in the Second Quarter of 2001 and the former Dennys- Colorado Springs lease was rejected in the tenants bankruptcy proceeding
during the Fourth Quarter of 2001. Both properties remained vacant as of March 31, 2002. Therefore, the four (4) remaining properties at March 31, 2002 were comprised of: one (1) Hardees restaurant in St. Francis, Wisconsin, one (1)
Applebees restaurant in Pittsburgh, Pennsylvania, one (1) vacant property in Oak Creek, Wisconsin, and one (1) vacant property in Colorado Springs, Colorado. The four (4) properties were located in three (3) states. During the First Quarter of
2002, Management found a buyer for the vacant Colorado Springs property and anticipated the property to be sold in May 2002. However, the sale was not consummated and the agreement was terminated. Management intends to continue to market the
property for sale. Also during the First Quarter of 2002, Management accepted an offer for three (3) of the remaining Partnership properties. Following the receipt of the written consent of Limited Partners holding more than fifty percent (50%) of
the Partnership interests authorizing such sales and the liquidation of the Partnership; the three (3) properties were sold in June 2002.



25



---

##### Table of Contents

In July of 1991 L&H Restaurants, Inc, a predecessor in interest to the Phoenix Restaurant Group, Inc.
(Phoenix) entered into a ground lease (the Ground Lease) with respect to certain land and improvements in Englewood, Colorado (the Englewood Property). Simultaneously, Phoenix assigned its rights in the Ground
Lease to the Partnership, which assumed all of Phoenixs rights and interest, but not the obligations under the Ground Lease. In turn, the Partnership as landlord and Phoenix as tenant entered into a Net Lease for the Englewood Property (the
Englewood Lease), pursuant to which Phoenix would pay the amounts due to the landlord under the Ground Lease as well as additional rent to the Partnership.



On October 31, 2001 Phoenix filed a voluntary petition for bankruptcy relief. On November 6, 2001 the bankruptcy court granted
Phoenixs motion to reject both the Ground Lease and the Englewood Lease. Because the Partnership did not assume any of Phoenixs obligations under the Ground Lease, the Partnership had taken the position that it was not liable for any
amounts of unpaid rent or expenses due to the Ground Lessor. Possession of the property was returned to the Ground Lessor under the Ground Lease, which resulted in a write-off of the Englewood Property and a $141,000 loss in the Fourth Quarter of
2001. The $9,600 due from Phoenix as past due rent was written-off in the Fourth Quarter of 2001.



Due to bankruptcy proceedings by Phoenix, the related lease on the Colorado Springs property was rejected in the Fourth Quarter of 2001 and rent ceased as of December 2001. The entire amount of past due rent of
approximately $20,600 from Phoenix has been reserved. The amount is included in the Partnerships claim filed in Bankruptcy Court of approximately $77,000, or one year of rent, although it is uncertain whether any portion of the amount will be
collectible. During the First Quarter of 2002, Management found a buyer for the Colorado Springs property and anticipated the property to be sold in May 2002. However, the sale was not consummated and Management is remarketing the property for sale.
The net asset value of the Colorado Springs property was written down by $84,000 in December 2002.



During the First Quarter of 2002, Management accepted purchase offers for three (3) of the Partnerships properties, which included: (i) the Oak Creek property, (ii) the St. Francis property and (iii) the
Applebees property in Pittsburgh, Pennsylvania. The sales were contingent upon Limited Partner approval to sell the remaining properties and to liquidate and dissolve the Partnership. The net asset value of the Oak Creek property was
written-down by $178,000 in the First Quarter of 2002 to reflect the estimated fair value of the property at March 31, 2002 of $600,000. The St. Francis property was written-down by $61,000 in the First Quarter of 2002 to reflect the estimated fair
value of the property at March 31, 2002 of $755,000. The sales were consummated in June 2002 at an aggregate sale price of $2,755,000, as the General Partner received Limited Partner approval.



In connection with the sale of these three (3) properties sales commissions of $164,650
(approximately 6%) were paid in the Second Quarter of 2002. Of such sales commissions, $82,650 was paid to an unaffiliated broker and $82,000 was paid a General Partner affiliate.



During March 2001, Hardees Food Systems, Inc. notified Management of its intent to close its restaurant in Oak Creek, Wisconsin. The
lease on the property was not set to expire until 2010. In the Second Quarter of 2001, a lease termination agreement was executed and the tenant ceased the payment of rent as of April 30, 2001. Hardees Food Systems agreed to pay a lease
termination fee of approximately two (2) years rent or $181,000. The payments were received in four (4) equal installments of $45,250. The first payment was received in May 2001 upon the execution of the agreement and the remaining balance of
$135,750 represented a Note receivable on the balance sheet. The first and second Note receivable installments were received in August and October 2001. The final installment, which was reflected as a Note receivable on the balance sheet at December
31, 2001, was received in January 2002. During the First Quarter of 2002, Management accepted purchase offers for three (3) of the Partnerships properties, which included the Oak Creek property.



26



---

##### Table of Contents

According to the Partnership Agreement, the former general partners were to commit 82% of the original offering proceeds
to the acquisition of investment properties. Upon the close of the offering, approximately 57% of the original offering proceeds was invested in the Partnerships properties.



4. PARTNERSHIP AGREEMENT:



The Partnership Agreement, prior to an amendment effective May 26, 1993, provided that, for financial reporting and income tax purposes, net profits or losses from
operations were allocated 90% to the Limited Partners and 10% to the former general partners. The Partnership Agreement also provided that Net Cash Receipts, as defined, would be distributed 90% to the Limited Partners and 10% to the former general
partners, except that distributions to the former general partners in excess of 1% in any calendar year would be subordinated to distributions to the Limited Partners in an amount equal to their Original Property Distribution Preference, as defined.



Net proceeds, as defined, were to be distributed as follows: (a) 1% to the
General Partners and 99% to the Limited Partners, until distributions to the Limited Partners equal their Original Capital, as defined, plus their Original Property Liquidation Preference, as defined, and (b) the remainder 90% to the Limited
Partners and 10% to the General Partners. Such distributions were to be made as soon as practicable following the sale, financing or refinancing of an original property.



On May 26, 1993, pursuant to the results of a solicitation of written consents from the Limited Partners, the Partnership Agreement was
amended to replace the former general partners and amend various sections of the agreement. The former general partners were replaced as General Partner, by The Provo Group, Inc., an Illinois Corporation. Under the terms of the amendment, net
profits or losses from operations are allocated 99% to the Limited Partners and 1% to the current General Partner. The amendment also provided for distributions from Net Cash Receipts to be made 99% to the Limited Partners and 1% to its current
General Partner. Pursuant to the amendments to the Partnership Agreement effective June 30, 1994, distributions of Net Cash Receipts will not be made to the General Partner unless and until each Limited Partner has received a distribution from Net
Cash Receipts in an amount equal to 10% per annum, cumulative simple return on his or her Adjusted Original Capital, as defined, from the Return Calculation Date, as defined, except to the extent needed by the General Partner to pay its federal and
state income taxes on the income allocated to it attributable to such year. Distributions paid to the General Partner are based on the estimated tax liability as a result of allocated income. Subsequent to the filing of the General Partners
income tax returns, a true up of actual distributions is made. Net proceeds as defined, was also amended to be distributed 1% to the current General Partner and 99% to the Limited Partners.



Additionally, as per the amendment of the Partnership Agreement dated May 26, 1993, the total
compensation paid to all persons for the sale of the investment properties shall be limited to a competitive real estate commission, not to exceed 6% of the contract price for the sale of the property. The General Partner may receive up to one-half
of the competitive real estate commission, not to exceed 3%, provided that the General Partner provides a substantial amount of services in the sales effort. It is further provided that a portion of the amount of such fees payable to the General
Partner is subordinated to its success at recovering the funds misappropriated by the former general partners. (See Note 7)



27



---

##### Table of Contents

Effective June 1, 1993, the Partnership Agreement was amended to (i) change the definition of Distribution
Quarter to be consistent with calendar quarters, and (ii) change the distribution provisions to subordinate the General Partners share of distributions from Net Cash Receipts and Net Proceeds, except to the extent necessary for the
General Partner to pay its federal and state income taxes on Partnership income allocated to the General Partner. Because these amendments do not adversely affect the rights of the Limited Partners, pursuant to section 10.2 of the Partnership
Agreement, the General Partner without a vote of the Limited Partners made these.



5. LEASES:



Original lease terms for the investment
properties were generally 20 years from their inception. The leases had provided for minimum rents and additional rents based upon percentages of gross sales in excess of specified breakpoints. The lessee was responsible for occupancy costs such as
maintenance, insurance, real estate taxes, and utilities. Accordingly, these amounts were not reflected in the statements of income, except in circumstances where, in managements opinion, the Partnership would be required to pay such costs to
preserve assets (i.e., payment of past-due real estate taxes). Management has determined that the leases were properly classified as operating leases; therefore, rental income was reported when earned on a straight line basis and the cost of the
property, excluding the cost of the land, was depreciated over its estimated useful life.



During the period from January 1 to June 27, 2002, the aggregate lease payments received from the Partnership properties, Applebees- Pittsburgh, Pennsylvania and Hardees- St. Francis, Wisconsin, pursuant
to their leases totaled $102,286. These two (2) properties that were generating such lease rental revenue were sold at the end of the Second Quarter of 2002. As of December 31, 2002 the Partnership has only one (1) vacant property remaining and
Management does not anticipate any additional leases or leasing income prior to the dissolution of the Partnership.



During 2001, two (2) of the Partnerships properties, (located in Colorado Springs and Englewood, Colorado), were leased to Phoenix Restaurant Group, Inc. Base rent
from these properties amounted to approximately 32% of total base rent in 2001. Due to bankruptcy proceedings of Phoenix, the aforementioned leases were rejected in the Fourth Quarter of 2001. In addition, possession of the Englewood property was
returned to the Ground Lessor resulting in the write-off of the property and a $141,000 loss in the Fourth Quarter of 2001 (see Investment Properties in Note 3.) As of December 31, 2002 the Colorado Springs property remains vacant and continues to
be marketed for sale.



Until April 30, 2001 two (2) of the Partnerships
properties, (located in Oak Creek and St. Francis, Wisconsin), were leased to a Hardees Food Systems, Inc. Base rent from these properties amounted to approximately 35% of total base rents in 2001. In the Second Quarter of 2001 a lease
termination agreement was executed in relation to the Oak Creek property and the property remained vacant at March 31, 2002. The Oak Creek property was sold in June 2002, along with the Applebees  Pittsburgh Pennsylvania and
Hardees St. Francis, Wisconsin properties, as part of an aggregate purchase agreement.



Percentage rentals included in rental income in the period January 1 through June 27, 2002 and the years ended December 31, 2001 and 2000, were $10,498, $27,423 and $17,635, respectively.



28



---

##### Table of Contents

6. TRANSACTIONS WITH CURRENT GENERAL PARTNER AND ITS AFFILIATES:



Between the three original affiliated Partnerships as provided in the Permanent Management
Agreement (PMA), the current General Partner receives a fee for managing the Partnership equal to 4% of gross receipts, subject to a minimum of $300,000 per year, and a maximum annual reimbursement for office rent and related overhead of
$25,000. The Partnership shall only be responsible for its allocable share of such minimum and maximum amounts as indicated above ($570,000 minimum base fee and $4,750 maximum rent reimbursement.) On May 26, 1993, the Permanent Manager, TPG,
replaced the former general partners as the new General Partner, as provided for in an amendment to the Partnership Agreement dated May 26, 1993. Pursuant to amendments to the Partnership Agreement, TPG continues to provide management services for
the same fee structure as provided in the PMA mentioned above. TPG is entitled to an annual increase in the minimum base management fee and maximum office overhead reimbursement in an amount not to exceed the percentage increase in the Consumer
Price Index (CPI) for the immediately preceding calendar year. Effective March 1, 2002, the minimum management fee and the maximum annual reimbursement for office rent and overhead increased by 2.8% representing the allowable annual
Consumer Price Index adjustment per the PMA. Therefore, beginning March 1, 2002 the monthly minimum management fee was raised to $5,965. However, due to the sale of three of the properties at the end of the Second Quarter of 2002, Management reduced
by seventy-five percent (75%) the Partnerships monthly management fees due to them. Therefore, beginning July 1, 2002 and until the sale of the final property and the wind-up phase commences, the current monthly minimum management fee is
anticipated to be reduced by seventy-five percent (75%). As of December 31, 2002 the reduced minimum monthly management fee was $1,491. Pursuant to the sale of the final property management fees will then resume to the full minimum management fee
through the final Partnership wind-up and dissolution period.



For purposes of
computing the 4% overall fee, gross receipts includes amounts recovered in connection with the misappropriation of assets by the former general partners and their affiliates. TPG has received fees from the Partnership totaling $88,847 to date on the
amounts recovered, which includes $156 in fees received in the current year 2002. The fees received from the Partnership on the amounts recovered reduce the 4% minimum fee by that same amount.



Amounts paid and or accrued to the current General Partner and its affiliates for the periods
June 28 through December 31, 2002 (liquidation basis), January 1 through June 27, 2002 and the years ended December 31, 2001 and 2000 (going concern), were as follows:



|                                         |  |                                                           |        |   |                                                         |   |                                               |  |                                               |        |  |   |       
|---------------------------------------- |  | --------------------------------------------------------- | ------ | - | ------------------------------------------------------- | - | --------------------------------------------- |  | --------------------------------------------- | ------ |  | - | ------
|Current General Partner                  |  | Incurred for the period June 28 through December 31, 2002 |        |   | Incurred for the period January 1 through June 27, 2002 |   | Incurred for the year ended December 31, 2001 |  | Incurred for the year ended December 31, 2000
|Management fees                          |  | $                                                         | 8,801  |   |                                                         | $ | 35,455                                        |  | $                                             | 68,932 |  | $ | 66,930
|Restoration fees                         |  |                                                           | 145    |   |                                                         |   | 11                                            |  |                                               | 322    |  |   | 172   
|Cash (contribution) distribution         |  |                                                           | (361   | ) |                                                         |   | 1,095                                         |  |                                               | 492    |  |   | 877   
|Sales commissions                        |  |                                                           | 82,000 |   |                                                         |   | 0                                             |  |                                               | 0      |  |   | 0     
|Overhead allowance                       |  |                                                           | 2,887  |   |                                                         |   | 2,862                                         |  |                                               | 5,587  |  |   | 5,414 
|Reimbursement for out-of-pocket expenses |  |                                                           | 1,707  |   |                                                         |   | 1,669                                         |  |                                               | 2,229  |  |   | 2,635 
|                                         |  |                                                           |        |   |                                                         |   |                                               |  |                                               |        |  |   |       
|                                         |  | $                                                         | 95,179 |   |                                                         | $ | 41,092                                        |  | $                                             | 77,562 |  | $ | 76,028
|                                         |  |                                                           |        |   |                                                         |   |                                               |  |                                               |        |  |   |       



29



---

##### Table of Contents

7. CONTINGENT LIABILITIES:



According to the Partnership Agreement, the current General Partner may receive a disposition fee not to exceed 3% of the contract price of
the sale of investment properties. Fifty percent (50%) of all such disposition fees earned by the current General Partner are to be in escrow until the aggregate amount of recovery of the funds misappropriated from the Partnerships by the former
general partners is greater than $4,500,000. Upon reaching such recovery level, full disposition fees will thereafter be payable and fifty percent (50%) of the previously escrow amounts will be paid to the current General Partner. At such time as
the recovery exceeds $6,000,000 in the aggregate, the remaining escrow disposition fees shall be paid to the current General Partner. If such levels of recovery are not achieved, the current General Partner will contribute the amounts in escrow
towards the recovery. In lieu of an escrow, 50% of all such disposition fees have been paid directly to the restoration account and then distributed among the three Partnerships. After surpassing the $4,500,000 recovery level during March 1996, 50%
of the amounts previously in escrow were refunded to the current General Partner. The General Partner does not expect any future refund, as the possibility of achievement of the $6,000,000 recovery threshold appears remote.



8. PMA INDEMNIFICATION TRUST:



The PMA provides that the Permanent Manager will be indemnified from any claims or expenses
arising out of or relating to the Permanent Manager serving in such capacity or as substitute general partner, so long as such claims do not arise from fraudulent or criminal misconduct by the Permanent Manager. The PMA provides that the Partnership
fund this indemnification obligation by establishing a reserve of up to $250,000 of Partnership assets which would not be subject to the claims of the Partnerships creditors. An Indemnification Trust (Trust) serving such purposes
has been established at United Missouri Bank, N.A. The Trust has been fully funded with Partnership assets as of December 31, 2002. Funds are invested in U.S. Treasury securities. In addition, interest totaling $111,257 has been credited to the
Trust as of December 31, 2002. The rights of the Permanent Manager to the Trust shall be terminated upon the earliest to occur of the following events: (i) the written release by the Permanent Manager of any and all interest in the Trust; (ii) the
expiration of the longest statute of limitations relating to a potential claim which might be brought against the Permanent Manager and which is subject to indemnification; or (iii) a determination by a court of competent jurisdiction that the
Permanent Manager shall have no liability to any person with respect to a claim which is subject to indemnification under the PMA. At such time as the indemnity provisions expire or the full indemnity is paid, any funds remaining in the Trust will
revert back to the general funds of the Partnership.



9. FORMER GENERAL
PARTNERS CAPITAL ACCOUNTS:



The capital account balance of the
former general partners as of May 26, 1993, the date of their removal as general partners pursuant to the results of a solicitation of written consents from the Limited Partners, was a deficit of $265,491. At December 31, 1993, the former general
partners deficit capital account balance in the amount of $265,491 was reallocated to the Limited Partners.



30



---

##### Table of Contents

10. SELECTED QUARTERLY FINANCIAL INFORMATION (UNAUDITED):



|                                       |  |                                     |          |   |                                                   |   |                |                                                        |  |                                        |   |                                       |   |       |  |   |      
|-------------------------------------- |  | ----------------------------------- | -------- | - | ------------------------------------------------- | - | -------------- | ------------------------------------------------------ |  | -------------------------------------- | - | ------------------------------------- | - | ----- |  | - | -----
|                                       |  | Quarter Ended                       |          |   | Periods                                           |   | Quarters Ended
|                                       |  | (GoingConcern Basis) March 31, 2002 |          |   | (GoingConcern Basis) April 1 throughJune 27, 2002 |   |                | (Liquidation Basis) June 28, 2002through June 30, 2002 |  | (Liquidation Basis) September 30, 2002 |   | (Liquidation Basis) December 31, 2002
|Revenues                               |  | $                                   | 59,022   |   |                                                   | $ | 58,676         |                                                        |  | $                                      | 0 |                                       | $ | 8,765 |  | $ | 4,091
|(Loss) Income from Operations          |  | $                                   | (261,102 | ) |                                                   | $ | (37,668        | )                                                      |  | $                                      | 0 |                                       | $ | 8,765 |  | $ | 4,091
|(Loss) Income from Operations per Unit |  | $                                   | (15.11   | ) |                                                   | $ | (2.18          | )                                                      |  | $                                      | 0 |                                       | $ | 0.51  |  | $ | 0.23 



|                           |  |                                      |         |              |   |                   |  |                  |        |  |   |          |  
|-------------------------- |  | ------------------------------------ | ------- | ------------ | - | ----------------- |  | ---------------- | ------ |  | - | -------- | -
|                           |  | Quarters Ended (Going Concern Basis) |        
|                           |  | March 31,2001                        |         | June 30,2001 |   | September 30,2001 |  | December 31,2001 |       
|Revenues                   |  | $                                    | 115,502 |              | $ | 275,490           |  | $                | 85,493 |  | $ | 100,174  |  
|(Loss) on disposition, net |  | $                                    | 0       |              | $ | 0                 |  | $                | 0      |  | $ | (140,822 | )
|Net Income (Loss)          |  | $                                    | 58,327  |              | $ | 205,572           |  | $                | 29,747 |  | $ | (170,459 | )
|Net Income (Loss) per Unit |  | $                                    | 3.38    |              | $ | 11.90             |  | $                | 1.72   |  | $ | (9.87    | )



|                    |  |                                      |         |              |   |                   |  |                  |         |  |   |        
|------------------- |  | ------------------------------------ | ------- | ------------ | - | ----------------- |  | ---------------- | ------- |  | - | -------
|                    |  | Quarters Ended (Going Concern Basis)
|                    |  | March 31,2000                        |         | June 30,2000 |   | September 30,2000 |  | December 31,2000
|Revenues            |  | $                                    | 110,244 |              | $ | 110,333           |  | $                | 111,152 |  | $ | 127,194
|Net Income          |  | $                                    | 50,072  |              | $ | 40,253            |  | $                | 56,541  |  | $ | 72,506 
|Net Income per Unit |  | $                                    | 2.90    |              | $ | 2.33              |  | $                | 3.27    |  | $ | 4.20   



11. SUBSEQUENT EVENTS:



Subsequent to December 31, 2002, the Partnership sold the remaining
Colorado Springs property for a net sales price of $410,000, which represents the carrying value of the property.



On November 14, 2003, the Partnership made its final distribution and was dissolved on December 15, 2003.



31



---

##### Table of Contents

Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure



Although the Partnerships previous independent auditors, Arthur Andersen LLP
(Arthur Andersen), never informed the Partnership that it was unable to continue as its independent auditors, as a result of the press reports of the wind-down of Arthur Andersens business, the Partnership treated Arthur Andersen
as having constructively resigned. Effective August 26, 2002 the Partnership dismissed Arthur Andersen as its independent auditors. The dismissal was disclosed in the Partnerships Form 8-K dated August 14, 2002.



Prior to the wind-down of Arthur Andersens business, its report on the
Partnerships financial statements for either of the past two-years did not contain an adverse opinion or a disclaimer opinion, or was qualified or modified as to uncertainty, audit scope or accounting principles. In addition, during the
Partnerships two most recent fiscal years and the interim period following the wind-down of Arthur Andersens business, there were no disagreements with Arthur Andersen on any matter of accounting principles or practices, financial
statement disclosure or auditing scope or procedure, which disagreements, if not resolved to the satisfaction of Arthur Andersen, would have caused it to make reference to the subject matter of the disagreement in connection with the report.



The Partnership engaged Deloitte & Touche LLP (D&T) as its
new independent auditors on December 19, 2002. The engagement was disclosed in the Partnerships Form 8-K dated January 2, 2003.



During the two most recent fiscal years and the interim period up to and including the date of engagement, neither the Partnership nor anyone on behalf of the Partnership
had consulted with D&T regarding (i) either the application of accounting principles to a specific transaction, either completed or proposed; or the type of audit opinion that might be rendered on the Partnerships financial statements; or
(ii) any matter that was either the subject of a disagreement, or a reportable event, with the Partnerships former auditors Arthur Andersen.



32



---

##### Table of Contents

PART III



Item 10. Directors and Executive Officers of the Registrant



TPG is an Illinois corporation with its principal office at 101 West 11th Street, Suite 1110, Kansas City, Missouri 64105. TPG was elected General Partner by vote of the
Limited Partners effective May 26, 1993. Prior to such date, TPG had been managing the Partnership since February 8, 1993, under the terms of the Permanent Manager Agreement (PMA), which remains in effect. TPG also serves as the
corporate general partner for DiVall 2. See Items 1 and 13 hereof for additional information about the PMA and the election of TPG as the General Partner.



The executive officers and director of the General Partner who control the affairs of the Partnership are as follows:



Bruce A. Provo, Age 54 - President, Founder and Director. Mr.
Provo has been involved in the management of real estate and other asset portfolios since 1979. Since he founded the company in 1985, Mr. Provo has been President of TPG. From 1982 to 1986, Mr. Provo served as President and Chief Operating Officer
of the North Kansas City Development Company (NKCDC), North Kansas City, Missouri. NKCDC was founded in 1903 and the assets of the company were sold in December 1985 for $102,500,000. NKCDC owned commercial and industrial properties,
including an office park and a retail district, as well as apartment complexes, motels, recreational facilities, fast food restaurants, and other properties. NKCDCs holdings consisted of over 100 separate properties and constituted
approximately 20% of the privately held real property in North Kansas City, Missouri (a four square mile municipality). Following the sale of the companys real estate, Mr. Provo served as the President and Chief Executive Officer and
Liquidating Trustee of NKCDC from 1986 to 1991.



Mr. Provo
graduated from Miami University, Oxford, Ohio in 1972 with a B.S. in Accounting. He became a Certified Public Accountant in 1974 and was a manager in the banking and financial services division of Arthur Andersen LLP prior to joining Rubloff
Development Corporation in 1979. From 1979 through 1985, Mr. Provo served as Vice President - Finance and then as President of Rubloff Development Corporation. Mr. Provo has previously served on the Board of Directors of the National Realty
Committee, a legislative watchdog organization for the commercial real estate industry headquartered in Washington, DC.



The Advisory Board, although its members are not Directors or Executive Officers of the Partnership, provides advisory oversight to management of
the Partnership and consists of:



William Arnold
- Investment Broker.Mr. Arnold works as a financial planner, real estate broker, and investment advisor at his company, Arnold & Company. Mr. Arnold graduated with a Masters Degree from the University of Wisconsin and is a
Certified Financial Planner.



Jesse Small - CPA.Mr. Small has been a well-known, respected tax and business consultant in Hallandale, FL for more than 30 years. Mr. Small has a Masters Degree in Economics. On the first of this year he merged his highly personalized service with
Bianchi & Company, P.A. of Boca Raton, to form the firm of Small & Bianchi P.A., with its corporate office to remain in Hallandale. Mr. Small is a Limited Partner representing DiVall 2.



33



---

##### Table of Contents

Richard W. Otte - Retired. Mr. Otte retired in 1988 after 34 years with the Dispatch
Printing Co., serving his last eight years as Managing Editor of the Columbus Dispatch and as a member of its Operating Committee. He previously was the executive sports editor of the newspaper in Ohios capital city. Mr. Ottes 52
years in professional journalism also include news reporting, editing and sports assignments with the Dayton, (OH)- Journal Herald and Springfield News-Sun and as an editorial writer for the Daytona Beach (FL) News- Journal
Corporation. Mr. Otte is a Limited Partner representing DiVall 2.



Albert Kramer - Retired. Mr. Kramer is now retired, but previously worked as Tax Litigation Manager for Phillips Petroleum Company. His education includes undergraduate and MBA degrees from Harvard and a J.D. Degree from South
Texas College of Law. Mr. Kramer is a Limited Partner representing DiVall 2 and 3.



Item 11. Executive Compensation



The Partnership has not paid
any executive compensation to the corporate General Partner or to the directors and officers of the General Partner. The General Partners participation in the income of the Partnership is set forth in the Partnership Agreement,
which is filed as Exhibits 3.1, 3.2, 3.3, 3.4 and 3.5 hereto. The current General Partner received management fees and expense reimbursements during the year.



See Item 13 below, and Note 6 to the financial statements in Item 8 hereof, for further discussion of payments by the Partnership to the General Partner and former
general partners.



Item 12. Security Ownership of Certain Beneficial Owners
and Management



(a) As of December 31, 2002, the following entity is known
to beneficially own 5% or more of the outstanding Interests as follows:



|                              |  |                                                                           |  |                              |  |                                        |  
|----------------------------- |  | ------------------------------------------------------------------------- |  | ---------------------------- |  | -------------------------------------- | -
|Title of Class                |  | Name and Address of Beneficial Owner                                      |  | Interests Beneficially Owned |  | Percentage of Interests of Outstanding |  
|Limited Partnership Interests |  | The Engineers Joint Pension Fund 4325 S.
Salina Street Syracuse, NY 13205 |  | 1,500                        |  | 8.77                                   | %



(b) As of December 31, 2002, neither
the General Partner nor any of its affiliates owned any Interests in the Partnership.



Item 13. Certain Relationships and Related Transactions



The compensation to be paid to TPG is governed by the Partnership Agreement, as amended by vote of the Limited Partners to reflect the terms of the PMA. TPGs compensation includes a base fee equal to 4% of the
Partnerships gross collected receipts. For this purpose, gross collected receipts means all cash revenues arising from operations and reserves of the Partnerships, including any proceeds recovered with respect to the obligations of
the former general partners. The portion of such fee resulting from recoveries from former general partners is designated as restoration fees. Between the Partnerships, TPG is entitled to an aggregate minimum base rent management fee for
$300,000 per year. Between the Partnerships, TPG is also entitled to reimbursement for office rent and utilities not to exceed $25,000 per year. TPG is entitled to reimbursement of reasonable direct costs and expenses, such as travel, lodging,
overnight delivery and postage, but has no right to be reimbursed for administrative expenses such as payroll, payroll taxes, insurance, retirement and other



34



---

##### Table of Contents

benefits, base phone and fax charges, office furniture and equipment, copier rent. The Partnership shall only be
responsible for its allocable share of such minimum and maximum amounts as indicated above ($57,000 minimum base fee and $4,750 maximum rent.) TPG is entitled to an annual increase in the minimum base management fee and maximum office overhead
reimbursement in an amount not to exceed the percentage increase in the Consumer Price Index (CPI) for the immediately preceding calendar year. Effective March 1, 2002 the minimum management fee and the maximum reimbursement for office
rent and overhead increased by 2.8%, representing the allowable annual CPI adjustment. Therefore, beginning March 1, 2002 the monthly minimum management fee was raised to $5,965. However, due to the sale of three of the properties at the end of the
Second Quarter of 2002, Management reduced by seventy-five percent (75%) the Partnerships monthly management fees due to them. Therefore, beginning July 1, 2002 and until the sale of the final property and the wind-up phase commences, the
current monthly minimum management fee is anticipated to be reduced by seventy-five percent (75%). As of December 31, 2002 the reduced minimum monthly management fee was $1,491. Pursuant to the sale of the final property management fees will then
resume to the full minimum management fee through the final Partnership wind-up and dissolution period.



For purposes of computing the 4% overall fee, gross receipts includes amounts recovered in connection with the misappropriation of assets by the former general partners and their affiliates. TPG has received fees from
the Partnership totaling $88,847 to date on the amounts recovered, which includes $156 in fees received in 2002. The fees received from the Partnership on the amounts recovered reduce the 4% minimum fee by that same amount.



Additionally, TPG is allowed up to one-half of the Competitive Real Estate Commission, not to
exceed 3% upon the disposition of assets. The payment of a portion of such fees is subordinated to TPGs success at recovering the funds misappropriated by the former general partners.



The PMA had an original expiration date of December 31, 2002, and was extended three years by
the General Partner, TPG, in the First Quarter of 2003. The new expiration date is December 31, 2005, but could be terminated earlier (a) by a vote at any time by a majority in interest of the Limited Partners, (b) upon the dissolution and winding
up of the Partnership, (c) upon the entry of an order of a court finding that the Permanent Manager has engaged in fraud or other like misconduct or has shown itself to be incompetent in carrying out its duties under the Partnership Agreement, or
(d) upon sixty (60) days written notice from the Permanent Manager to the Limited Partners of the Partnership. Upon termination of the PMA, other than by the voluntary action of TPG, TPG shall be paid a termination fee of one months Base Fee
allocable to the Partnership, subject to a minimum of $4,750. In the event that TPG is terminated by action of a substitute general partner, TPG shall also receive, as part of this termination fee, 4% of any proceeds recovered with respect to the
obligations of the former general partners, whenever such proceeds are collected.



Under the PMA, TPG shall be indemnified by the Partnership, DiVall and Magnuson, and their controlled affiliates, and shall be held harmless from all claims of any party to the Partnership Agreement and from any third party including,
without limitation, the Limited Partners of the Partnership, for any and all liabilities, damages, costs, and expenses, including reasonable attorneys fees, arising from or related to claims relating to or arising from the PMA or its status as
Permanent Manager. The indemnification does not extend to claims arising from fraud or criminal misconduct of TPG as established by court findings. To the extent possible, the Partnership is to provide TPG with appropriate errors and omissions,
officers liability or similar insurance coverage, at no cost to TPG. In addition, TPG is granted the right to establish the Trust in an amount not to exceed $250,000, solely for the purpose of funding such indemnification obligations. Once a
determination has been made that no such claims can or will be made against TPG, the balance of the Trust will become unrestricted cash of the Partnership. As of December 31, 2002, the Partnership had fully funded the Trust.



35



---

##### Table of Contents

The following fees and reimbursements from the Partnership were incurred to management and its affiliates in 2002:



The Provo Group, Inc.



|                                         |  |   |        
|---------------------------------------- |  | - | -------
|                                         | 
|Management fees                          |  | $ | 44,256 
|Restoration fees                         |  |   | 156    
|Sales commissions                        |  |   | 82,000 
|Overhead allowance                       |  |   | 5,749  
|Reimbursement for out-of-pocket expenses |  |   | 3,376  
|                                         |  |   |        
|                                         |  | $ | 135,537
|                                         |  |   |        



Item 14. Controls and Procedures



As of the end of the period covered by this report, the Partnership
carried out an evaluation, under the supervision and with the participation of the Partnerships management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of the
design and operation of the Companys disclosure controls and procedures. Based on that evaluation the CEO and the CFO have concluded that the Partnerships disclosure controls and procedures are effective to ensure that information
required to be disclosed by the Partnership in the reports it processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms.



There have been no significant changes in the Partnerships internal controls or in
other factors that could significantly affect internal controls subsequent to the date of the evaluation referred to above.



36



---

##### Table of Contents

PART IV



Item 15. Exhibits, Financial Statement Schedule, and Reports on Form 8-K



|    |  |    |  |                                                                                                                                                                                                       
|--- |  | -- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(a) |  | 1. |  | Financial Statements                                                                                                                                                                                  
|    |  |   
|    |  |    |  | The following financial statements of DiVall Income Properties 3 Limited Partnership are included in Part II, Item 8:                                                                                 
|    |  |   
|    |  |    |  | Report of Independent Registered Public Accounting Firm                                                                                                                                               
|    |  |   
|    |  |    |  | Independent Auditors Report                                                                                                                                                                          
|    |  |   
|    |  |    |  | Statements of Net Assets, December 31, 2002 (Liquidation Basis) and 2001 (Going Concern Basis)                                                                                                        
|    |  |   
|    |  |    |  | Statements of Income (Loss) and Changes in Net Assets for the Periods Ended December 31, 2002 (Liquidation Basis), June 27, 2002, and the Years Ended December 31, 2001 and 2000 (Going Concern
Basis)
|    |  |   
|    |  |    |  | Statements of Partners Capital for the Period Ended June 27, 2002, and the Years Ended December 31, 2001 and 2000 (Going Concern Basis)                                                              
|    |  |   
|    |  |    |  | Statements of Cash Flows for the Periods Ended December 31, 2002 (Liquidation Basis), June 27, 2002, and the Years Ended December 31, 2001 and 2000 (Going Concern Basis)                             
|    |  |   
|    |  |    |  | Notes to Financial Statements                                                                                                                                                                         
|    |  |   
|    |  | 2. |  | Financial Statement Schedule                                                                                                                                                                          
|    |  |   
|    |  |    |  | Schedule III - Real Estate and Accumulated Depreciation, December 31, 2002                                                                                                                            



|                                                                                                                                                                                                                                        |  |                     |  |                                                                                                                                                                                                                                                                                                   
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|All other schedules for which provision is made in the applicable accounting regulation of the Securities and Exchange Commission are not required under the related instruction or
are inapplicable and, therefore, have been omitted.
|                                                                                                                                                                                                                                        | 
|3.                                                                                                                                                                                                                                      |  | Listing of Exhibits
|                                                                                                                                                                                                                                        |  |                    
|                                                                                                                                                                                                                                        |  | 3.1                 |  | Agreement of Limited Partnership dated as of December 12, 1989, and amended as of December 18, 1989, February 19, 1990, and April 9, 1990, filed as Exhibit 3A to Amendment No. 2 to the
Partnerships Registration Statement on Form S-11 dated April 23, 1990, incorporated herein by reference.
|                                                                                                                                                                                                                                        |  |                    
|                                                                                                                                                                                                                                        |  | 3.2                 |  | Amendment to Amended Agreement of Limited Partnership dated as of February 8, 1993, filed as Exhibit 3.3 to the Partnerships 10-K for the year ended December 31, 1992, and incorporated
herein by reference.                                                                                    
|                                                                                                                                                                                                                                        |  |                    
|                                                                                                                                                                                                                                        |  | 3.3                 |  | Amendment to Amended Agreement of Limited Partnership dated as of May 26, 1993, filed as Exhibit 3.3 to the Partnerships 10-K for the year ended December 31, 1993, and incorporated herein
by reference.                                                                                        
|                                                                                                                                                                                                                                        |  |                    
|                                                                                                                                                                                                                                        |  | 3.4                 |  | Amendment to Amended Agreement of Limited Partnership dated as of June 1, 1993, filed as Exhibit 3.4 to the Partnerships 10-K for the year ended December 31, 1993, and incorporated herein
by reference.                                                                                        



37



---

##### Table of Contents

|     |  |                                                                                                                                                                                                            
|---- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.5  |  | Amendment to Amended Agreement of Limited Partnership dated as of June 30, 1994, filed as Exhibit 3.5 to the Partnerships 10-K for the year ended December 31, 1994, and incorporated herein
by reference.
|     | 
|10.0 |  | Permanent Manager Agreement filed as an exhibit to the Current Report on Form 8-K dated January 22, 1993, incorporated herein by reference.                                                                
|     | 
|31.1 |  | 302 Certifications                                                                                                                                                                                         
|     | 
|32.1 |  | Certification of Periodic Financial Report Pursuant to 18 U.S.C. Section 1350.                                                                                                                             
|     | 
|99.0 |  | Correspondence to the Limited Partners dated February 15, 2003, regarding the Fourth Quarter 2002 distribution.                                                                                            



|    |  |                                                     
|--- |  | ----------------------------------------------------
|(b) |  | Report on Form 8-K:                                 
|    | 
|    |  | The Registrant filed Form 8-K on August 14, 2002.   
|    | 
|    |  | The Registrant filed Form 8-K/A on August 27, 2002. 
|    | 
|    |  | The Registrant filed Form 8-K on January 6, 2003.   
|    | 
|    |  | The Registrant filed Form 8-K/A on January 17, 2003.



Item 16. Principal Accounting Firm
Fees and Services



Aggregate fees billed to the Partnership for the year
ended December 31, 2002 by the Partnerships principal accounting firm, Deloitte & Touche LLP, were as follows:



|           |  |   |       
|---------- |  | - | ------
|Audit Fees |  | $ | 20,000
|Tax Fees   |  |   | 0     
|           |  |   |       
|Total Fees |  | $ | 20,000
|           |  |   |       



The Partnerships 2001 financial
statements were audited by Arthur Andersen LLP and, accordingly, no fees were billed to the Partnership in 2001 by Deloitte & Touche LLP.



38



---

##### Table of Contents

DIVALL INCOME PROPERTIES 3 LIMITED PARTNERSHIP

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2002



|                           |  |              |  |                            |  |                                              |  |         |  |                           |  |         |  |                                                                                  |  |                      |  |               |  |     
|-------------------------- |  | ------------ |  | -------------------------- |  | -------------------------------------------- |  | ------- |  | ------------------------- |  | ------- |  | -------------------------------------------------------------------------------- |  | -------------------- |  | ------------- |  | ----
|                           |  |              |  | Initial cost toPartnership |  | Gross amount at which carried at end of year |  |         |  |                           |  |         |  | Life on which depreciation in latest statement of operations is
computed (years)
|Property                   |  | Encumbrances |  | Land                       |  | Building and Improvements                    |  | Land    |  | Building and Improvements |  | Total   |  | Accumulated Depreciation                                                         |  | Date of Construction |  | Date Acquired | 
|Colorado Springs, Colorado |  |             |  | 314,354                    |  | 265,829                                      |  | 314,354 |  | 181,376                   |  | 495,730 |  | 85,797                                                                           |  |                     |  | 4/28/92       |  | 31.5



(A) Reconciliation of Real
Estate and Accumulated Depreciation:



|                                    |  |                              |            |   |                             |   |           |  
|----------------------------------- |  | ---------------------------- | ---------- | - | --------------------------- | - | --------- | -
|Investments in Real Estate (A)      |  | Year ended December 31, 2002 |            |   | Year endedDecember 31, 2001 |  
|Balance at beginning of year        |  | $                            | 3,590,429  |   |                             | $ | 3,803,639 |  
|Property write-downs                |  |                              | (323,509   | ) |                             |   | 0         |  
|Sale of Oak Creek, WI property      |  |                              | (866,701   | ) |                             |   | 0         |  
|Sale of Pittsburgh, PA property     |  |                              | (891,333   | ) |                             |   | 0         |  
|Sale of St. Francis, WI property    |  |                              | (1,013,156 | ) |                             |   | 0         |  
|Disposal of Property- Englewood, CO |  |                              | 0          |   |                             |   | (213,210  | )
|                                    |  |                              |            |   |                             |   |           |  
|Balance at end of year              |  | $                            | 495,730    |   |                             | $ | 3,590,429 |  
|                                    |  |                              |            |   |                             |   |           |  



|                                        |  |                              |          |   |                              |   |         |  
|--------------------------------------- |  | ---------------------------- | -------- | - | ---------------------------- | - | ------- | -
|Accumulated Depreciation (A)            |  | Year ended December 31, 2002 |          |   | Year ended December 31, 2001 |  
|Balance at beginning of year            |  | $                            | 836,890  |   |                              | $ | 843,984 |  
|Additions charged to costs and expenses |  |                              | 29,294   |   |                              |   | 65,294  |  
|Sale of Oak Creek, WI property          |  |                              | (272,416 | ) |                              |   | 0       |  
|Sale of Pittsburgh, PA property         |  |                              | (242,565 | ) |                              |   | 0       |  
|Sale of St. Francis, WI property        |  |                              | (265,406 | ) |                              |   | 0       |  
|Disposal of Property- Englewood, CO     |  |                              | 0        |   |                              |   | (72,388 | )
|                                        |  |                              |          |   |                              |   |         |  
|Balance at end of year                  |  | $                            | 85,797   |   |                              | $ | 836,890 |  
|                                        |  |                              |          |   |                              |   |         |  



39



---

##### Table of Contents

SIGNATURES



Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.



DIVALL INCOME PROPERTIES 3
LIMITED PARTNERSHIP



|    |  |                                                                              
|--- |  | -----------------------------------------------------------------------------
|By: |  | The Provo Group, Inc., General Partner                                       
|    | 
|By: |  | /s/ Bruce A. Provo                                                           
|    |  | Bruce A. Provo, President, Chief Executive Office and Chief Financial Officer



Date: 11/22/04



Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.



|    |  |                                                                              
|--- |  | -----------------------------------------------------------------------------
|By: |  | The Provo Group, Inc., General Partner                                       
|    | 
|By: |  | /s/ Bruce A. Provo                                                           
|    |  | Bruce A. Provo, President, Chief Executive Office and Chief Financial Officer



Date: 11/22/04



40