Exhibit 12.1

AMF Bowling Worldwide, Inc.



Computation of Ratio of Earnings to Fixed Charges

(dollars in millions)



|                                                                    |  |                                      |   |  |                                      |   |  |                                |                                 |  |                                |  |                                     |  |                     |                                     |  |        |                                    |  |        |  
|------------------------------------------------------------------- |  | ------------------------------------ | - |  | ------------------------------------ | - |  | ------------------------------ | ------------------------------- |  | ------------------------------ |  | ----------------------------------- |  | ------------------- | ----------------------------------- |  | ------ | ---------------------------------- |  | ------ | -
|                                                                    |  | New Company                          |   |  | ReorganizedPredecessorCompany        |   |  | Fiscal Year Ended June 27,2004 |                                 |  | ReorganizedPredecessorCompany  |  | Transition Period                   |  | Predecessor Company |                                    
|                                                                    |  | Three Months Ended September 26,2004 |   |  | Three Months Ended September 28,2003 |   |  |                                | Fiscal Year Ended June 29, 2003 |  | Six Months Ended June 30, 2002 |  | Fiscal Year Ended December 31, 2001 |  |                     | Fiscal Year Ended December 31, 2000 |  |        | Fiscal Year EndedDecember 31, 1999 | 
|Pre-tax income (loss) from continuing operations                    |  | (9.8                                 | ) |  | (11.7                                | ) |  | (64.8                          | )                               |  | 4.5                            |  | 688.9                               |  | (212.2              | )                                   |  | (178.7 | )                                  |  | (154.8 | )
|                                                                    |  |                                      |   |  |                                      |   |  |                                |                                 |  |                                |  |                                     |  |                     |                                     |  |        |                                    |  |        |  
|Fixed Charges:                                                      |  |                                      |   |  |                                      |   |  |                                |                                 |  |                                |  |                                     |  |                     |                                     |  |        |                                    |  |        |  
|Interest expense                                                    |  | 6.5                                  |   |  | 9.2                                  |   |  | 32.6                           |                                 |  | 39.8                           |  | 23.3                                |  | 104.9               |                                     |  | 121.5  |                                    |  | 111.3  |  
|Rentals  33%                                                       |  | 4.7                                  |   |  | 2.2                                  |   |  | 13.5                           |                                 |  | 8.8                            |  | 4.8                                 |  | 10.3                |                                     |  | 11.5   |                                    |  | 11.0   |  
|                                                                    |  |                                      |   |  |                                      |   |  |                                |                                 |  |                                |  |                                     |  |                     |                                     |  |        |                                    |  |        |  
|Total fixed charges                                                 |  | 11.2                                 |   |  | 11.4                                 |   |  | 46.1                           |                                 |  | 48.6                           |  | 28.1                                |  | 115.2               |                                     |  | 133.0  |                                    |  | 122.3  |  
|                                                                    |  |                                      |   |  |                                      |   |  |                                |                                 |  |                                |  |                                     |  |                     |                                     |  |        |                                    |  |        |  
|Pre-tax income (loss) from continuing operations plus fixed charges |  | 1.4                                  |   |  | (0.3                                 | ) |  | (18.7                          | )                               |  | 53.1                           |  | 717.0                               |  | (97.0               | )                                   |  | (45.7  | )                                  |  | (32.5  | )
|                                                                    |  |                                      |   |  |                                      |   |  |                                |                                 |  |                                |  |                                     |  |                     |                                     |  |        |                                    |  |        |  
|Ratio of earnings to fixed charges                                  |  | 0.12                                 |   |  | (0.03                                | ) |  | (0.41                          | )                               |  | 1.09                           |  | 25.52                               |  | (0.84               | )                                   |  | (0.34  | )                                  |  | (0.27  | )