##### Table of Contents

---

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C.
20549

---

FORM 10-Q

(Mark One)

|x                                                | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 
|------------------------------------------------ | ----------------------------------------------------------------------------------------
|                                                 |                                                                                         
|For the quarterly period ended December 29, 2002
|                                                
|or                                              
|                                                
|o                                                | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission file number 001-12131

---

|AMF BOWLING WORLDWIDE, INC.                                   
|--------------------------------------------------------------
|(Exact name of Registrant as specified in its charter)        
|                                                              
|Delaware                                                      
|(State or other jurisdiction of incorporation or organization)
|                                                              
|8100 AMF Drive Richmond, Virginia 23111                       
|(Address of principal executive offices, including zip code)  
|                                                              
|                                                              
|                                                              
|(804) 730-4000                                                
|(Registrants telephone number, including area code)          
|                                                              
|                                                              
|                                                              

Indicate by
check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such
reports) and (2) has been subject to such filing requirements for the past 90 days.

|Yes x | No o
|----- | ----

Indicate by check mark whether the Registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of
1934 subsequent to the distribution of securities under a plan confirmed by a court.

|Yes x | No o
|----- | ----

The number of shares of the Registrants common stock issued and outstanding or issuable under the Registrants Plan of Reorganization as of February 1,
2003 was 10,000,000 (excluding stock purchase warrants, restricted stock and stock options).

---



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC.

TABLE OF CONTENTS



|           |                                                                                       | Page
|---------- | ------------------------------------------------------------------------------------- | ----
|           |                                                                                       |     
|PART I    
|          
|Item 1.    | Financial Statements                                                                  |     
|           |                                                                                       |     
|           | Condensed Consolidated Balance Sheets (unaudited)                                     | 5   
|           |                                                                                       |     
|           | Condensed Consolidated Statements of Operations (unaudited)                           | 6   
|           |                                                                                       |     
|           | Condensed Consolidated Statements of Cash Flows (unaudited)                           | 7   
|           |                                                                                       |     
|           | Notes to Condensed Consolidated Financial Statements (unaudited)                      | 8   
|           |                                                                                       |     
|Item 2.    | Managements Discussion and Analysis of Financial Condition and Results of Operations | 19  
|           |                                                                                       |     
|Item 3.    | Quantitative and Qualitative Disclosure About Market Risk                             | 29  
|           |                                                                                       |     
|Item 4.    | Controls and Procedures                                                               | 30  
|           |                                                                                       |     
|PART II   
|           |                                                                                       |     
|Item 1.    | Legal Proceedings                                                                     | 31  
|           |                                                                                       |     
|Item 6.    | Exhibits and Reports on Form 8-K                                                      | 32  
|           |                                                                                       |     
|Signatures | 33                                                                                   



---

##### Table of Contents

PART I

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

Certain matters discussed in this report contain forward-looking statements, which are statements other than historical information or statements of current
condition. Statements set forth in this report or statements incorporated by reference from documents filed with the Securities and Exchange Commission (SEC) are or may be forward-looking statements, including possible or assumed future
results of the operations of AMF Bowling Worldwide, Inc., a Delaware corporation (Worldwide and, together with its subsidiaries, the Company), including but not limited to:

| |  | any statements concerning:                                                                                                                                                          
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  
| |  | the results of operations of the Companys businesses;                                                                                                                              
| |   |                                                                                                                                                                                     
| |  | the results of the Companys initiatives to improve its bowling centers operations and its business of selling bowling equipment;                                                   
| |   |                                                                                                                                                                                     
| |  | the amounts of capital expenditures needed to maintain or improve the Companys bowling centers;                                                                                    
| |   |                                                                                                                                                                                     
| |  | the Companys ability to comply with covenants in its financing facilities and generate cash flow to service its indebtedness;                                                      
| |   |                                                                                                                                                                                     
| |  | the continued availability of sufficient borrowing capacity or other financing to supplement cash flow and fund operations; and                                                     
| |   |                                                                                                                                                                                     
| |  | the outcome of existing or future litigation;                                                                                                                                       
| |   |                                                                                                                                                                                     
| |  | any statements preceded by, followed by or including the words believes, expects, predicts, anticipates,
intends, estimates, should, may or similar expressions; and
| |   |                                                                                                                                                                                     
| |  | other statements contained or incorporated in this report that are not historical facts.                                                                                            

These forward-looking statements relate to the plans and objectives of the Company or future operations. In light of the risks and
uncertainties inherent in all future projections and the Companys financial position, the inclusion of forward-looking statements in this report should not be regarded as a representation by the Company that the objectives, projections or
plans of the Company will be achieved. Many factors could cause the Companys actual results to differ materially from those in any forward-looking statements, including, but not limited to:

| |  | the popularity of bowling;                                                                                                                               
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------
| |   |                                                                                                                                                          
| |  | the Companys ability to retain and attract higher quality bowling center managers;                                                                      
| |   |                                                                                                                                                          
| |  | the Companys ability to implement successfully initiatives designed to maintain bowling customer traffic in its bowling centers and improve performance;
| |   |                                                                                                                                                          
| |  | the Companys ability to implement successfully the Companys business initiatives;                                                                      
| |   |                                                                                                                                                          
| |  | competition in the Companys bowling products business;                                                                                                  
| |   |                                                                                                                                                          
| |  | the success of the Companys ongoing restructuring efforts in its bowling products business;                                                             
| |   |                                                                                                                                                          
| |  | the risk of adverse political acts or developments in the Companys international markets;                                                               

3



---

##### Table of Contents

| |   |                                                                     
| | - | --------------------------------------------------------------------
| |  | fluctuations in foreign currency exchange rates;                    
| |   |                                                                     
| |  | the lack of improvement or a decline in general economic conditions;
| |   |                                                                     
| |  | adverse judgments in pending or future litigation; and              
| |   |                                                                     
| |  | changes in interest rates.                                          

The foregoing review should not be construed as exhaustive and should be read in conjunction with other cautionary statements included
elsewhere in this report.  The Company undertakes no obligation to release publicly the results of any future revisions it may make to forward-looking statements to reflect events or circumstances after this date or to reflect the occurrence of
unanticipated events.

4



---

##### Table of Contents

Item 1. Financial Statements

AMF BOWLING WORLDWIDE, INC.CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except share data) (unaudited)

|                                     |                                                                                                          | December 29, 2002 |         | June 30, 2002 |  
|------------------------------------ | -------------------------------------------------------------------------------------------------------- | ----------------- | ------- | ------------- | -
|                                     |                                                                                                          |                   |         |               |  
|Assets                               |                                                                                                          |                   |         |               |  
|Current assets:                      |                                                                                                          |                   |         |               |  
|                                     | Cash and cash equivalents                                                                                |                   | $       | 29,947        |  
|                                     | Accounts and notes receivable, net of allowance for doubtful accounts of $9,342 and $8,748, respectively |                   |         | 25,410        |  
|                                     | Inventories, net                                                                                         |                   |         | 34,758        |  
|                                     | Advances and deposits                                                                                    |                   |         | 17,662        |  
|                                     |                                                                                                          |                   |         |               |  
|                                     | Total current assets                                                                                     |                   |         | 107,777       |  
|Property and equipment, net          |                                                                                                          |                   | 579,344 |               |  
|Leasehold interests and other        |                                                                                                          |                   | 33,141  |               |  
|                                     |                                                                                                          |                   |         |               |  
|                                     | Total assets                                                                                             |                   | $       | 720,262       |  
|                                     |                                                                                                          |                   |         |               |  
|Liabilities and Stockholders' Equity |                                                                                                          |                   |         |               |  
|Current liabilities:                 |                                                                                                          |                   |         |               |  
|                                     | Accounts payable                                                                                         |                   | $       | 12,161        |  
|                                     | Accrued expenses and other                                                                               |                   |         | 88,956        |  
|                                     | Current portion of long-term debt                                                                        |                   |         | 16,719        |  
|                                     |                                                                                                          |                   |         |               |  
|                                     | Total current liabilities                                                                                |                   |         | 117,836       |  
|Long-term debt, less current portion |                                                                                                          |                   | 411,875 |               |  
|Liabilities subject to resolution    |                                                                                                          |                   | 2,404   |               |  
|Other long-term liabilities          |                                                                                                          |                   | 203     |               |  
|                                     |                                                                                                          |                   |         |               |  
|                                     | Total liabilities                                                                                        |                   |         | 532,318       |  
|                                     |                                                                                                          |                   |         |               |  
|Stockholders' equity:                |                                                                                                          |                   |         |               |  
|                                     | Preferred Stock ($.01 par value, 5,000,000 shares authorized, none issued and outstanding)               |                   |         |              |  
|                                     | Common Stock ($.01 par value, 20,000,000 shares authorized, 9,958,465 issued and outstanding)
(a)        |                   |         | 100           |  
|                                     | Paid-in capital                                                                                          |                   |         | 212,151       |  
|                                     | Accumulated deficit                                                                                      |                   |         | (29,201       | )
|                                     | Accumulated other comprehensive income                                                                   |                   |         | 4,894         |  
|                                     |                                                                                                          |                   |         |               |  
|                                     | Total stockholders' equity                                                                               |                   |         | 187,944       |  
|                                     |                                                                                                          |                   |         |               |  
|                                     | Total liabilities and stockholders' equity                                                               |                   | $       | 720,262       |  
|                                     |                                                                                                          |                   |         |               |  
|                                     |                                                                                                          |                   |         |               |  

---

|(a) | There were 9,958,465 shares outstanding on December 29, 2002.  The remaining 41,522 shares will be issued as claims are resolved in accordance with the Companys Second
Amended Second Modified Joint Plan of Reorganization (the Plan).
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The accompanying notes are an integral part of these condensed consolidated financial
statements.

5



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC.CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (in thousands, except share and per share data)

|                                |                                                            | Reorganized Company                  |         | Predecessor Company                  |   | Reorganized Company                |         | Predecessor Company                |        
|------------------------------- | ---------------------------------------------------------- | ------------------------------------ | ------- | ------------------------------------ | - | ---------------------------------- | ------- | ---------------------------------- | -------
|                                |                                                            |                                      |         |                                      |   |                                    |         |                                    |        
|                                |                                                            | Three Months Ended December 29, 2002 |         | Three Months Ended December 31, 2001 |   | Six Months Ended December 29, 2002 |         | Six Months Ended December 31, 2001 |        
|                                |                                                            |                                      |         |                                      |   |                                    |         |                                    |        
|Operating revenue               |                                                            | $                                    | 176,572 |                                      | $ | 181,560                            |         | $                                  | 327,199
|                                |                                                            |                                      |         |                                      |   |                                    |         |                                    |        
|Operating expenses:             |                                                            |                                      |         |                                      |   |                                    |         |                                    |        
|                                | Cost of goods sold                                         |                                      |         | 35,606                               |   |                                    | 38,493  |                                    |        
|                                | Bowling center operating expenses                          |                                      |         | 92,359                               |   |                                    | 90,813  |                                    |        
|                                | Selling, general and administrative expenses               |                                      |         | 9,410                                |   |                                    | 14,835  |                                    |        
|                                | Restructuring, refinancing and other charges               |                                      |         |                                     |   |                                    | 1,341   |                                    |        
|                                | Depreciation and amortization                              |                                      |         | 20,844                               |   |                                    | 30,966  |                                    |        
|                                |                                                            |                                      |         |                                      |   |                                    |         |                                    |        
|                                | Total operating expenses                                   |                                      |         | 158,219                              |   |                                    | 176,448 |                                    |        
|                                |                                                            |                                      |         |                                      |   |                                    |         |                                    |        
|                                | Operating income (loss)                                    |                                      |         | 18,353                               |   |                                    | 5,112   |                                    |        
|                                |                                                            |                                      |         |                                      |   |                                    |         |                                    |        
|Nonoperating expenses (income): |                                                            |                                      |         |                                      |   |                                    |         |                                    |        
|                                | Interest expense (a)                                       |                                      |         | 10,188                               |   |                                    | 15,410  |                                    |        
|                                | Interest income                                            |                                      |         | (95                                  | ) |                                    |        |                                    |        
|                                | Other expense (income), net                                |                                      |         | (315                                 | ) |                                    | 2,232   |                                    |        
|                                |                                                            |                                      |         |                                      |   |                                    |         |                                    |        
|                                | Total nonoperating expenses, net                           |                                      |         | 9,778                                |   |                                    | 17,642  |                                    |        
|                                |                                                            |                                      |         |                                      |   |                                    |         |                                    |        
|                                | Income (loss) before reorganization items and income taxes |                                      |         | 8,575                                |   |                                    | (12,530 | )                                  |        
|Reorganization items, net       |                                                            |                                      |        |                                      |   | 40,536                             |         |                                    |       
|                                |                                                            |                                      |         |                                      |   |                                    |         |                                    |        
|                                | Income (loss) before income taxes                          |                                      |         | 8,575                                |   |                                    | (53,066 | )                                  |        
|Provision for income taxes      |                                                            |                                      | 1,332   |                                      |   | 1,443                              |         |                                    | 2,641  
|                                |                                                            |                                      |         |                                      |   |                                    |         |                                    |        
|                                | Net income (loss)                                          |                                      | $       | 7,243                                |   | $                                  | (54,509 | )                                  | $      
|                                |                                                            |                                      |         |                                      |   |                                    |         |                                    |        
|                                |                                                            |                                      |         |                                      |   |                                    |         |                                    |        

---

|(a) | For the three and six months ended December 31, 2001, the Company did not accrue approximately $15,260 and $30,560, respectively, of interest on its pre-petition subordinated
debt.  The debt was materially impaired or discharged in the Companys Chapter 11 proceeding.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The accompanying notes are an integral part of these
condensed consolidated financial statements.

6



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC.CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (in thousands)

|                                                 |                                                                                 | Reorganized Company                |        | Predecessor Company                |  
|------------------------------------------------ | ------------------------------------------------------------------------------- | ---------------------------------- | ------ | ---------------------------------- | -
|                                                 |                                                                                 |                                    |        |                                    |  
|                                                 |                                                                                 | Six Months Ended December 29, 2002 |        | Six Months Ended December 31, 2001 |  
|                                                 |                                                                                 |                                    |        |                                    |  
|Cash flows from operating activities:            |                                                                                 |                                    |        |                                    |  
|                                                 | Net loss                                                                        |                                    | $      | (13,565                            | )
|                                                 | Adjustments to reconcile net loss to net cash provided by operating activities: |                                    |        |                                    |  
|                                                 | Stock based compensation                                                        |                                    |        | 351                                |  
|                                                 | Depreciation and amortization                                                   |                                    |        | 42,236                             |  
|                                                 | Reorganization items, net                                                       |                                    |        |                                   |  
|                                                 | Loss on the sale of property and equipment, net                                 |                                    |        | 657                                |  
|                                                 | Impairment of assets                                                            |                                    |        |                                   |  
|                                                 | Changes in assets and liabilities:                                              |                                    |        |                                    |  
|                                                 | Accounts and notes receivables, net                                             |                                    |        | 3,687                              |  
|                                                 | Inventories                                                                     |                                    |        | 5,079                              |  
|                                                 | Other assets                                                                    |                                    |        | 29                                 |  
|                                                 | Accounts payable and accrued expenses                                           |                                    |        | (10,222                            | )
|                                                 | Income taxes payable                                                            |                                    |        | (522                               | )
|                                                 | Other long-term liabilities                                                     |                                    |        | (243                               | )
|                                                 |                                                                                 |                                    |        |                                    |  
|                                                 | Net cash provided by operating activities                                       |                                    |        | 27,487                             |  
|                                                 |                                                                                 |                                    |        |                                    |  
|Cash flows from investing activities:            |                                                                                 |                                    |        |                                    |  
|                                                 | Purchases of property and equipment                                             |                                    |        | (18,844                            | )
|                                                 | Proceeds from the sale of property and equipment                                |                                    |        | 630                                |  
|                                                 | Other                                                                           |                                    |        | 137                                |  
|                                                 |                                                                                 |                                    |        |                                    |  
|                                                 | Net cash used in investing activities                                           |                                    |        | (18,077                            | )
|                                                 |                                                                                 |                                    |        |                                    |  
|Cash flows from financing activities:            |                                                                                 |                                    |        |                                    |  
|                                                 | Borrowing under DIP Loan                                                        |                                    |        |                                   |  
|                                                 | Repayment under DIP Loan                                                        |                                    |        |                                   |  
|                                                 | Borrowing under revolver                                                        |                                    |        | 15,000                             |  
|                                                 | Repayment under revolver                                                        |                                    |        | (15,000                            | )
|                                                 | Repayment under term facility                                                   |                                    |        | (13,720                            | )
|                                                 | Repayment under capital lease obligations                                       |                                    |        | (102                               | )
|                                                 | Payments of noncompete obligations                                              |                                    |        | (18                                | )
|                                                 |                                                                                 |                                    |        |                                    |  
|                                                 | Net cash used in financing activities                                           |                                    |        | (13,840                            | )
|                                                 |                                                                                 |                                    |        |                                    |  
|Effect of exchange rates on cash                 |                                                                                 |                                    | 210    |                                    |  
|                                                 |                                                                                 |                                    |        |                                    |  
|                                                 | Net increase (decrease) in cash                                                 |                                    |        | (4,220                             | )
|Cash and cash equivalents at beginning of period |                                                                                 |                                    | 34,167 |                                    |  
|                                                 |                                                                                 |                                    |        |                                    |  
|                                                 | Cash and cash equivalents at end of period                                      |                                    | $      | 29,947                             |  
|                                                 |                                                                                 |                                    |        |                                    |  

The accompanying notes are an integral part of these condensed consolidated financial
statements.

7



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC.NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (in thousands, except share data and Note 12) (unaudited)

NOTE 1.  BUSINESS DESCRIPTION -
ORGANIZATION

Organization

| | The Company is engaged in two business segments:
| | ------------------------------------------------
| |                                                 
| |                                                
| |                                                 
| |                                                

The Company is the largest operator of bowling centers in the world with 487 centers in operation as of December 29, 2002, comprised of 385 bowling centers in
the U.S. and 102 bowling centers operating in six foreign countries.

Products is one of the two largest manufacturers of
bowling center equipment in the world.  Products revenue consists of two major sales categories:

| |  | New Center Packages (NCPs), which is all of the equipment necessary to outfit one lane at a new or existing bowling center; and                                                                                                                                                                                                                           
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |   |                                                                                                                                                                                                                                                                                                                                                             
| |  | Modernization and Consumer Products, which is equipment used to upgrade an existing center, spare parts, pins, supplies and consumable products used in the operation of a center,
and bowling balls and ancillary products for resale to bowlers.  Products also manufactures and sells its Playmaster, Highland and Renaissance brands of billiard tables.

Worldwide serves as the corporate headquarters of the Company.  Its employees provide certain management and administrative services for Centers and
Products.  Worldwides business operations and operating assets are held in subsidiaries.  U.S. Centers is primarily operated through AMF Bowling Centers, Inc., a wholly owned, indirect subsidiary of Worldwide.  International
Centers is operated through separate, indirect subsidiaries of Worldwide that operate bowling centers in various countries.  Products is primarily operated through AMF Bowling Products, Inc. (AMF Products), which is a wholly owned,
indirect subsidiary of Worldwide.

Change of Fiscal Year

On March 20, 2002,
the Companys Board of Directors approved the change of the Companys fiscal year end from December 31 to the Sunday closest to June 30.  This will result in future fiscal years having 52 or 53 weeks.  Previously, the
Companys fiscal year ran from January 1 through December 31.  The Company also adopted a retail calendar year, with each quarter comprised of one 5-week period and two 4-week periods.

8



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued) (in thousands, except share data and Note 12)
(unaudited)

NOTE 2.  BASIS OF PRESENTATION

The Companys
interim condensed consolidated financial statements presented in this Form 10-Q are unaudited and for the three and six months ended December 31, 2001, have been prepared in accordance with the American Institute of Certified Public
Accountants Statement of Position 90-7, Financial Reporting by Entities in Reorganization under the Bankruptcy Code (SOP 90-7), which provides guidance for financial reporting by entities that have filed petitions under
the Bankruptcy Code and have reorganized in accordance with the Bankruptcy Code.

The Company emerged from Chapter 11 on March
8, 2002.  The Company, as it existed prior to March 8, 2002, is sometimes referred to as the Predecessor Company and, as it existed on and after March 8, 2002, is sometimes referred to as the Reorganized Company.

All significant intercompany balances and transactions have been eliminated in consolidation.  The results of operations for
any interim period are not necessarily indicative of the results to be expected for the full year.

The preparation of the financial
statements in conformity with accounting principles generally accepted in the United States of America for financial information requires management to make estimates and assumptions that affect the amounts reported in the financial statements and
accompanying notes.  Actual amounts could differ from these estimates. Certain previously reported amounts have been reclassified to conform to the current year presentation.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments (which are comprised only of normal
recurring accruals) necessary to present fairly the consolidated financial position of the Company as of December 29, 2002 and the consolidated results of operations and cash flows for the three and six months ended December 29, 2002 and December
31, 2001.

These financial statements should be read in conjunction with the consolidated financial statements and the notes thereto
included in the Companys Transition Report on Form 10-K for the transition period from January 1, 2002 through June 30, 2002.  The balances presented as of June 30, 2002 are derived from the Companys audited consolidated financial
statements.

NOTE 3.  GOODWILL

Goodwill represents the excess of the
purchase price of acquisitions over the allocation among the acquired assets and liabilities in accordance with estimates of fair market value on the dates of acquisition. Through December 31, 2001, goodwill was being amortized over 40 years.

Effective January 1, 2002, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 142 Goodwill
and Other Intangible Assets, which specifies goodwill and certain intangible assets will no longer be amortized, but will be subject to periodic impairment testing.  In conjunction with the adoption of SFAS No. 142, the Company wrote off
all goodwill in the amount of $718,414 on January 1, 2002.

Goodwill amortization expense was $5,254 and $10,463 for the three and
six months ended December 31, 2001.

9



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued) (in thousands, except share data and Note 12)
(unaudited)

NOTE 4.  COMPREHENSIVE INCOME (LOSS)

Comprehensive
income (loss) was $7,320 and $(13,339) for the three and six months, respectively, ended December 29, 2002, and $(52,847) and $(118,204) for the three and six months, respectively, ended December 31, 2001.  Accumulated other comprehensive
income of $4,894 and $4,668 at December 29, 2002 and June 30, 2002, respectively, is included in stockholders equity and consists of the foreign currency translation adjustment.

NOTE 5.
RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS

On January 1, 2002, the Company adopted the provisions of SFAS No. 144
Accounting for the Impairment or Disposal of Long Lived Assets.  This statement addresses the accounting and reporting for the impairment or disposal of long lived assets.  The adoption of this standard did not have a material
effect on the Companys results of operations or financial condition.  On January 1, 2002, the Company also adopted the provisions of SFAS No. 142 Goodwill and Other Intangible Assets as discussed in Note 3.

On July 1, 2002, the Company adopted the provisions of SFAS No. 145 Recission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No.
13, and Technical Corrections.  The most significant provisions of SFAS No. 145 address the termination of extraordinary item treatment for gains and losses on extinguishment of debt.  The Company is now required to modify the
presentation of its transition period ended June 30, 2002 financial results with respect to its gain on discharge of debt.

On July
1, 2002, the Company adopted the provisions of SFAS No. 143 Accounting for Asset Retirement Obligations.  This statement addresses the obligations and asset retirement costs associated with the retirement of tangible long lived
assets.   The adoption of this standard did not have a material effect on the Companys results of operations or financial condition.

On January 1, 2003, the Company adopted the provisions of  SFAS No. 146 Accounting for Costs Associated with Exit or Disposal Activities. 
The provisions of SFAS 146 modify the accounting for the costs of exit and disposal activities by requiring that liabilities for those activities be recognized when the liability is incurred.  Previous accounting literature permitted
recognition of some exit and disposal liabilities at the date of commitment to an exit plan.  The provisions of this statement are effective for exit and disposal activities that are initiated after December 31, 2002.

On January 1, 2003, the Company adopted the provisions of the Financial Accounting Standards Board (FASB) Interpretation No. 45
Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others.   The provisions of this interpretation clarify the accounting for and disclosures of certain
guarantees issued and will require the Company to record the fair value of any equipment sale repurchase agreements (as discussed in Note 11) that are executed or modified after December 31, 2002.

On July 1, 2003, the Company will adopt the provisions of the FASBs Emerging Issues Task Force 00-21 Revenue Arrangements with Multiple
Deliverables.  The Company does not expect the adoption of this statement to have a material effect on the Companys results of operations or financial condition.

10



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued) (in thousands, except share data and Note 12)
(unaudited)

NOTE 6.  INVENTORIES, NET

Inventories, net at December
29, 2002 and June 30, 2002 consist of:

|                          |                                | December 29, 2002 |        | June 30, 2002 |  
|------------------------- | ------------------------------ | ----------------- | ------ | ------------- | -
|                          |                                |                   |        |               |  
|Products, at FIFO:        |                                |                   |        |               |  
|                          | Raw materials                  |                   | $      | 7,121         |  
|                          | Work in progress               |                   |        | 3,049         |  
|                          | Finished goods and spare parts |                   |        | 16,165        |  
|Centers, at average cost: |                                |                   |        |               |  
|                          | Merchandise and spare parts    |                   |        | 8,423         |  
|                          |                                |                   |        |               |  
|                          |                                | $                 | 34,758 |               | $
|                          |                                |                   |        |               |  

NOTE 7.  PROPERTY AND EQUIPMENT, NET

Property and equipment, net at December 29, 2002 and June 30, 2002 consist of:

|                                  |  | December 29, 2002 |         | June 30, 2002 |  
|--------------------------------- |  | ----------------- | ------- | ------------- | -
|                                  |  |                   |         |               |  
|Land                              |  | $                 | 116,536 |               | $
|Buildings                         |  |                   | 296,685 |               |  
|Equipment, furniture and fixtures |  |                   | 220,076 |               |  
|Other                             |  |                   | 1,318   |               |  
|                                  |  |                   |         |               |  
|                                  |  |                   | 634,615 |               |  
|Less: accumulated depreciation    |  |                   | (55,271 | )             |  
|                                  |  |                   |         |               |  
|                                  |  | $                 | 579,344 |               | $
|                                  |  |                   |         |               |  

Depreciation expense related to
property and equipment was $20,619 and $41,921 for the three and six months, respectively, ended December 29, 2002, and $24,548 and $49,613 for the three and six months, respectively, ended December 31, 2001.

11



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued) (in thousands, except share data and Note 12)
(unaudited)

NOTE 8.  LONG-TERM DEBT

On July 2, 2001 (the
Petition Date), Worldwide and certain of its U.S. subsidiaries (collectively, the Debtors) filed voluntary petitions for relief under Chapter 11, Title 11 of the United States Bankruptcy Code (Chapter 11). 
The bankruptcy court (the Bankruptcy Court) confirmed the Plan on February 1, 2002 and the Debtors emerged from Chapter 11 on March 8, 2002 (the Effective Date).  Upon emergence from Chapter 11, the debt that the
Predecessor Company had in place prior to the Effective Date was terminated, discharged or re-instated.

Credit Agreement

As of February 28, 2002, the Company entered into a senior secured credit agreement (the Credit Agreement) with Deutsche Bank Trust Company Americas
(formerly Bankers Trust Company) and certain other lenders that consists of a $290,000 term facility (the Term Facility) maturing in February 2008 and a $45,000 revolving credit facility (the Revolver) maturing in February
2007. On December 19, 2002, after reviewing the Companys future liquidity requirements, the Company voluntarily and permanently reduced the Revolver as provided in the Credit Agreement, from $60,000 to $45,000.  This reduction will result
in lower commitment fees in future periods.

Outstanding borrowings under the Term Facility bear interest equal to either the adjusted
Eurodollar rate (as defined in the Credit Agreement) plus the applicable margin (4.00% to 4.50%) or the Base Rate (as defined in the Credit Agreement) plus the applicable margin (3.00% to 3.50%), at the Companys option depending on certain
financial ratios.  The average interest rate in effect under the Term Facility at December 29, 2002 was 6.44%.  Outstanding borrowings under the Revolver bear interest equal to the adjusted Eurodollar rate plus the applicable margin (3.25%
to 4.00%) or the Base Rate plus the applicable margin (2.25% to 3.00%), at the Companys option depending on certain financial ratios.  The Company pays a commitment fee of 0.50% on the unused portion of the Revolver.  Drawings under
the Revolver are subject to the fulfillment of certain conditions.  The Credit Agreement contains certain restrictive covenants, including the achievement of certain financial covenants and maximum levels of capital expenditures. As of December
29, 2002, there were no outstanding borrowings under the Revolver.  Outstanding standby letters of credit issued under the Revolver, as of December 29, 2002, totaled $6,984, leaving $38,016 available for additional borrowings or letters of
credit.  The principal amount of the Term Facility must be repaid on a quarterly basis in the amounts and at the times specified in the Credit Agreement, with a final principal payment of $143,853 due on February 28, 2008.  Scheduled
quarterly principal payments for fiscal year 2003 will range from approximately $2,000 to approximately $6,300 and for the quarters thereafter, principal payments will range from $2,100 to $10,800.  All payments are due on the last day of the
calendar quarter.   The Company made a principal payment of $5,754 on December 31, 2002. Repayment also is required in amounts specified in the Credit Agreement for certain events including unreinvested asset sale proceeds and equity and
debt offering proceeds.  The Credit Agreement requires the frequency of interest payments not to be less than quarterly and an annual mandatory prepayment of the Term Facility may be required based on a percentage of free cash flow, ranging
from 25-75%, as specified in the Credit Agreement.  The obligations of Worldwide under the Credit Agreement are secured by substantially all of the Companys U.S. assets and a 66% pledge of the capital stock of certain first tier foreign
subsidiaries. Certain of the Companys U.S. subsidiaries have guaranteed, or are directly obligated on, the Credit Agreement.  The Credit Agreement contains certain events of default including cross default provisions.

12



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued) (in thousands, except share data and Note 12)
(unaudited)

Pursuant to the Credit Agreement, the Company was required to calculate the amount of a mandatory prepayment of the
Term Facility based on consolidated excess cash flow, as defined in the Credit Agreement, for the transition period from January 1, 2002 through June 30, 2002.  The Company deposited $11,720 on October 18, 2002 into an account held by the
Administrative Agent, which applied the prepayment to the Term Facility on November 7, 2002 upon expiration of a Eurodollar loan contract.  The prepayment reduced the remaining scheduled principal payments on a pro rata basis.  This
reduction in principal payments is reflected in the presentation of current portion of long-term debt at December 29, 2002.

Subordinated Notes

As of the Effective Date and pursuant to the Plan, the Company issued $150,000 aggregate principal amount of 13.00% Senior Subordinated Notes due September 2008
(the Subordinated Notes) with interest payable semi-annually.  The Subordinated Notes were issued pursuant to an indenture dated as of March 8, 2002 (the Indenture).  The Subordinated Notes are expressly
subordinated to the payment of the Credit Agreement and any other senior indebtedness of the Company; contain affirmative and negative covenants generally no more restrictive than those contained in the Credit Agreement; contain certain events of
default including cross default provisions; are unsecured; and have the benefit of guarantees of certain of the U.S. subsidiaries of the Company.  Subject to certain exceptions, the Subordinated Notes may not be redeemed at the Companys
option before March 1, 2005.  Thereafter, the Subordinated Notes are redeemable in the manner provided in the Indenture at redemption prices equal to 106.50% during the 12 month period beginning March 1, 2005, 103.25% during the 12 month period
beginning March 1, 2006 and 100.00% beginning on March 1, 2007 and thereafter.  Upon the occurrence of both a change of control of the Company (as defined in the Indenture) and a ratings decline (as defined in the Indenture), the Company is
required to offer to purchase the Subordinated Notes at 101.00% of their principal amount, plus accrued interest, and has the option to redeem the Subordinated Notes at 110.00% of their principal amount, plus accrued interest.

DIP Loan

During the Chapter 11 proceeding, the Debtors had a $75,000 debtor-in-possession
financing facility (the DIP Loan) from a syndicate of banks, including Citibank N.A. (Citibank), as Collateral Agent and Administrative Agent.  The DIP Loan permitted the Debtors to borrow up to $75,000 from time to time
for general corporate and business purposes, subject to satisfaction of customary drawing conditions and the existence of no events of default.  The DIP Loan was terminated on the Effective Date.

13



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued) (in thousands, except share data and Note 12)
(unaudited)

Pre-petition Bank Debt

The Companys indebtedness under
its former senior secured credit agreement, dated May 1, 1996, as amended and restated (the Old Credit Agreement) consisted of a $255,000 senior secured revolving credit facility and $365,100 senior secured term loan facilities
(collectively, the Old Bank Debt).

The Old Credit Agreement was terminated and the Old Bank Debt was satisfied upon the
Companys emergence from Chapter 11.  As a result of the default under the Old Bank Debt, which existed prior to the Petition Date, the Company paid interest to its former senior secured creditors (the Former Secured Creditors)
at Citibanks customary base rate plus a margin ranging from 2.75% to 3.75%.  The interest rates included a 2% increment for default interest from January 1, 2001 until the Petition Date.  After the Petition Date, the Company did not
pay the 2% increment for default interest.  From the Petition Date to the Effective Date, the unpaid 2% increment for default interest was included in the Former Secured Creditors allowed claim and satisfied under the Plan.  Prior to
cancellation on the Effective Date, the interest rates on the components of the Old Bank Debt ranged from 7.50% to 8.50%.  During 2001 and through the Effective Date, no principal payments were made on the Old Bank Debt.

Long-Term Debt Summary

The Companys long-term debt at December 29, 2002 and June 30, 2002
consists of:

|                                         |                                                                                 | December 29, 2002 |         | June 30, 2002 |  
|---------------------------------------- | ------------------------------------------------------------------------------- | ----------------- | ------- | ------------- | -
|                                         |                                                                                 |                   |         |               |  
|Term Facility                            |                                                                                 | $                 | 274,280 |               | $
|Revolver                                 |                                                                                 |                   |        |               |  
|Subordinated Notes                       |                                                                                 |                   | 150,000 |               |  
|Mortgage note and capitalized leases (a) |                                                                                 |                   | 4,314   |               |  
|                                         |                                                                                 |                   |         |               |  
|                                         | Total debt                                                                      |                   |         | 428,594       |  
|Current maturities                       |                                                                                 |                   | 16,719  |               |  
|                                         |                                                                                 |                   |         |               |  
|                                         | Total long-term debt                                                            |                   | $       | 411,875       |  
|                                         |                                                                                 |                   |         |               |  
|                                        
|                                        
|(a)                                      | Represents debt under one mortgage note and three capitalized equipment leases.
|                                         |                                                                                 |                   |         |               |  

Interest Expense

As of the Petition Date, the
Predecessor Company discontinued accruing interest on certain pre-petition debt that management believed would receive little, if any, distribution under the Plan (primarily the 10 7/8% Series B Senior Subordinated Notes due 2006 and the 12 1/4%
Series B Senior Subordinated Discount Notes due 2006 (collectively, the Old Subordinated Notes)).  If such interest had been accrued for the three and six months ended December 31, 2001, interest expense for these periods would have
been approximately $15,260 and $30,560, respectively, higher than the amount reported.

14



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued) (in thousands, except share data and Note 12)
(unaudited)

NOTE 9.  LIABILITIES SUBJECT TO RESOLUTION

Liabilities
subject to resolution in the Chapter 11 proceeding at December 29, 2002 and June 30, 2002 were $2,404 and $3,556, respectively.  These balances consist primarily of real and personal property taxes expected to be paid upon settlement of the
claim or over a six year period.

NOTE 10.  REORGANIZATION ITEMS, NET AND OTHER CHARGES

Reorganization items, net for the Predecessor Company three and six months ended December 31, 2001 consisted of:

|                                          |  | Three Months Ended December 31, 2001 |        | Six Months Ended December 31, 2001 |  
|----------------------------------------- |  | ------------------------------------ | ------ | ---------------------------------- | -
|                                          |  |                                      |        |                                    |  
|Provision for center closings             |  | $                                    | 22,396 |                                    | $
|Professional fees (a)                     |  |                                      | 16,846 |                                    |  
|Write off of deferred financing costs (b) |  |                                      | (163   | )                                  |  
|Employee retention program (c)            |  |                                      | 794    |                                    |  
|Other                                     |  |                                      | 663    |                                    |  
|                                          |  |                                      |        |                                    |  
|                                          |  | $                                    | 40,536 |                                    | $
|                                          |  |                                      |        |                                    |  

---

|(a) | Included amounts for legal, accounting and financial advisory fees related to the Chapter 11 proceeding.                                                                                     
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(b) | Represented financing costs associated with amounts borrowed under the Old Credit Agreement and with the issuance of the Old Subordinated Notes.                                             
|(c) | Represented a bonus, severance and retention program approved by the Bankruptcy Court to ensure the retention of certain employees who were actively involved in the
Companys restructuring.

Restructuring, Refinancing and Other Charges

During the three and six months ended December 31, 2001, the Predecessor Company recorded $1,341 and $5,044, respectively, of refinancing charges related to the
proposed restructuring of debt.  The charges primarily included amounts paid prior to the Petition Date for legal and advisory services and certain payments made in connection with employee retention programs.  There were no such charges
during the three and six months ended  December 29, 2002.

NOTE 11.  COMMITMENTS AND CONTINGENCIES

Equipment
Warranties

The following table provides a roll-forward from June 30, 2002 of the Companys exposure related to equipment
warranties for the period ended December 29, 2002:

15



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued) (in thousands, except share data and Note 12)
(unaudited)

|June 30, 2002 Balance     |  | $ | 2,726 |  
|------------------------- |  | - | ----- | -
|Provision                 |  |   | 147   |  
|Payments                  |  |   | (179  | )
|Exchange Rate Effect      |  |   | 7     |  
|                          |  |   |       |  
|December 29, 2002 Balance |  | $ | 2,701 |  
|                          |  |   |       |  

Equipment Sale Repurchase Agreements and Operating Lease Guarantees

In connection with certain equipment sales, AMF Products offers to certain lenders and leasing companies outside of the U.S. an equipment repurchase
agreement.  The repurchase price under such agreements is calculated to equal a portion of the debt incurred by customers to finance the purchase of the equipment.  The Companys aggregate amount of exposure related to equipment
repurchase agreements is approximately $17,032 at December 29, 2002 of which $13,245 relates to equipment repurchase agreements entered into prior to the Petition Date.  If a customer defaults under an equipment loan or lease, AMF Products may
be requested to repurchase the equipment from the lender or leasing company and would be at risk for the difference of the repurchase price paid to the lender or leasing company and the amount AMF Products could realize in re-selling the
equipment.

The obligations under the repurchase agreements that were incurred prior to the Petition Date were impaired under the
Plan.  Management has taken the position that the beneficiaries of such agreements are only entitled to their distributions as unsecured creditors of the Company under the Plan.

The Companys exposure related to equipment repurchase agreements entered into after the Petition Date is approximately $3,786.  The Company believes
it can recover approximately $2,226 upon the sale of equipment should defaults under all repurchase agreements entered into after the Petition Date  occur, reducing the net exposure to approximately $1,560.

Asset Sales

From time to time, the Company will sell real estate on which a bowling center is operated,
either in connection with the closing of a bowling center or in response to an attractive offer to buy such real estate.  In addition, the Company will, from time to time, sell excess real estate.

During the quarter ended December 29, 2002 the Company sold the land and building associated with a bowling center in the United States for $620.

The Company closed one bowling Center in Australia in December 2002 and is currently negotiating the sale of this center.

The Company is presently negotiating with a number of parties concerning the sale of its three bowling centers in Hong Kong.  The Company closed its
fourth bowling center in Hong Kong in December 2002 in conjunction with the expiration of its lease and will utilize the excess bowling equipment in other center operations. The selling activity related to the bowling centers in  Hong Kong was
initiated during or prior to the Companys transition period ended June 30, 2002.

16



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued) (in thousands, except share data and Note 12)
(unaudited)

Litigation and Claims

The Company emerged from Chapter 11
on March 8, 2002.  However, under the Plan, the Bankruptcy Court retained jurisdiction over certain matters, including matters relating to claims objections, executory contracts and unexpired leases, litigation pending in the Bankruptcy Court
at the time of confirmation, litigation the Company or other parties may commence relating to the Chapter 11 proceeding, and specific matters relating to the implementation and consummation of the Plan.  In managements opinion, the
matters over which the Bankruptcy Court has retained jurisdiction are not expected to have a material adverse impact on the Companys financial position or results of operations.

In June 1998, Harbin Hai Heng Bowling Entertainment Co. Ltd. (Hai Heng) filed an action against AMF Products, in the Harbin Intermediate
Peoples Court in Heilongjing, the Peoples Republic of China.  Hai Heng sought to recover damages relating to equipment purchased from AMF Products. A judgment was issued in favor of Hai Heng for approximately $2,800.  The
judgment also ordered Hai Heng to return a portion of the equipment to AMF Products.

In 2001, AMF Products and Hai Heng signed
a settlement agreement under which the judgment will be satisfied by AMF Products paying Hai Heng $150 and not disputing Hai Hengs seizure of approximately $940 formerly on deposit in AMF Products Beijing bank account.  Hai Heng
refused to complete the settlement.  Management believes that the settlement agreement is binding and no further action is required.

The Company currently and from time to time is subject to claims and actions arising in the ordinary course of its business, including general liability,
workers compensation and environmental claims. In some actions, plaintiffs request punitive or other damages that may not be covered by insurance.  In managements opinion, the claims and actions in which the Company is involved are
not expected to have a material adverse impact on its financial position or results of operations. However, it is not possible to predict the outcome of such claims and actions.

17



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued) (in thousands, except share data and Note 12)
(unaudited)

NOTE 12.  BUSINESS SEGMENT

The Company operates in two
business segments: operation of bowling centers and manufacture and sale of bowling and related products.  Information concerning these operations for the three and six months ended December 29, 2002 and December 31, 2001 is presented below (in
millions):

|                                    |  | Reorganized Company Three Months ended December 29, 2002
|----------------------------------- |  | --------------------------------------------------------
|                                    |  |                                                         
|                                    |  | Centers                                                 
|                                    |  |                                                         
|                                    |  | U.S.                                                    
|                                    |  |                                                         
|Revenue from unaffiliated customers |  | $                                                       
|Intersegment sales                  |  |                                                         
|Operating income (loss)             |  |                                                         
|Total assets                        |  |                                                         
|Depreciation and amortization       |  |                                                         
|Capital expenditures                |  |                                                         



|                                    |  | Predessor Company Three Months ended December 31, 2001 |      
|----------------------------------- |  | ------------------------------------------------------ | -----
|                                    |  |                                                        |      
|                                    |  | Centers                                                |      
|                                    |  |                                                        |      
|                                    |  | U.S.                                                   |      
|                                    |  |                                                        |      
|Revenue from unaffiliated customers |  | $                                                      | 127.6
|Intersegment sales                  |  |                                                        |     
|Operating income (loss)             |  |                                                        | 17.1 
|Total assets                        |  |                                                        | 696.7
|Depreciation and amortization       |  |                                                        | 20.8 
|Capital expenditures                |  |                                                        | 10.2 



|                                    |  | Reorganized Company Six Months ended December 29, 2002 |      
|----------------------------------- |  | ------------------------------------------------------ | -----
|                                    |  |                                                        |      
|                                    |  | Centers                                                |      
|                                    |  |                                                        |      
|                                    |  | U.S.                                                   |      
|                                    |  |                                                        |      
|Revenue from unaffiliated customers |  | $                                                      | 214.4
|Intersegment sales                  |  |                                                        |     
|Operating income (loss)             |  |                                                        | 14.3 
|Total assets                        |  |                                                        | 489.5
|Depreciation and amortization       |  |                                                        | 33.7 
|Capital expenditures                |  |                                                        | 14.4 



|                                    |  | Predessor Company Six Months ended December 31, 2001 |      
|----------------------------------- |  | ---------------------------------------------------- | -----
|                                    |  |                                                      |      
|                                    |  | Centers                                              |      
|                                    |  |                                                      |      
|                                    |  | U.S.                                                 |      
|                                    |  |                                                      |      
|Revenue from unaffiliated customers |  | $                                                    | 224.2
|Intersegment sales                  |  |                                                      |     
|Operating income (loss)             |  |                                                      | 4.3  
|Total assets                        |  |                                                      | 696.7
|Depreciation and amortization       |  |                                                      | 42.3 
|Capital expenditures                |  |                                                      | 22.7 

18



---

##### Table of Contents

|ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

Chapter
11 and Emergence

On July 2, 2001 (the Petition Date), AMF Bowling Worldwide, Inc., a Delaware corporation
(Worldwide and together with its subsidiaries, the Company) and certain of its U.S. subsidiaries (collectively, the Debtors) filed voluntary petitions for relief under Chapter 11 (Chapter 11), Title 11
of the United States Bankruptcy Code (the Bankruptcy Code) with the United States Bankruptcy Court for the Eastern District of Virginia, Richmond Division (the Bankruptcy Court).

On February 1, 2002, the Bankruptcy Court confirmed the Second Amended Second Modified Joint Plan of Reorganization (the Plan) of the Debtors. 
The Plan became effective March 8, 2002 (the Effective Date), which is the date on which the Debtors formally emerged from Chapter 11.  As part of the Plan, Worldwide entered into a senior secured credit agreement with Deutsche Bank
Trust Company Americas (formerly Bankers Trust Company), as Administrative Agent, and certain other lenders dated as of February 28, 2002 (the Credit Agreement).  Worldwide also entered into an indenture dated as of March 8, 2002
(the Indenture), providing for the issuance of $150.0 million aggregate principal amount of 13.00% Senior Subordinated Notes due 2008 (the Subordinated Notes).  During and immediately after the Chapter 11 proceeding, the
Company closed 14 U.S. bowling centers and two golf driving ranges.  The Company rejected related leases, where applicable, for those locations and for nine other centers closed prior to the commencement of the Chapter 11 proceeding.

Background

To facilitate a meaningful comparison, certain portions of this
Managements Discussion and Analysis of Financial Condition and Results of Operations discuss results of bowing center operations in the United States (U.S. Centers) and internationally (International Centers and
collectively with U.S. Centers, Centers) and bowling products operations (Products) separately.

The results
of operations of Centers, Products and the consolidated group of companies are set forth below. The business segment results presented below are before intersegment eliminations since the Companys management believes this provides a more
accurate comparison of performance by segment. The intersegment eliminations are included in the consolidated results and are not material.  The comparative results of Centers for the quarter ended December 29, 2002 versus the quarter ended
December 31, 2001 reflect the closing of 33 centers and the opening of one center.

The following discussion should be read in
conjunction with the unaudited interim condensed consolidated financial statements of the Company and the notes thereto set forth in this Quarterly Report on Form 10-Q. The results of operations for any interim period are not necessarily indicative
of the results to be expected for the full year.  Certain totals may be affected by rounding.  Unless the context otherwise indicates, dollar amounts in this Managements Discussion and Analysis of Financial Condition and Results of
Operations are in millions.

The results discussed below include operating results expressed in terms of EBITDA, which represents
operating income (loss) before depreciation and amortization, restructuring, refinancing and other charges.  EBITDA is presented because the Company understands that such information is a standard measure commonly reported and widely used by
certain investors and analysts.  EBITDA is not intended to represent and should not be considered more meaningful than, or an alternative to, other measures of performance determined in accordance with generally accepted accounting principles.
EBITDA Margin represents EBITDA divided by operating revenue.

On March 20, 2002, the Board of Directors approved the change of the
Companys fiscal year end from December 31 to the Sunday closest to June 30.  This will result in future fiscal years having 52 or 53 weeks.  Previously, the Companys fiscal year ran from January 1 through December 31.  The
Company also adopted a retail calendar year, with each quarter comprised of one 5-week period and two 4-week periods.  Management believes the change in fiscal year and quarterly reporting will complement the seasonal cycle of U.S. centers,
which is the

19



---

##### Table of Contents

Companys largest business segment.  The U.S. Centers peak business cycle begins in late summer as leagues are formed and ends in mid spring as bowling leagues
end.

The Company emerged from Chapter 11 on March 8, 2002.  The Company, as it existed prior to March 8, 2002, is sometimes
referred to as the Predecessor Company and, as it existed on and after March 8, 2002, is sometimes referred to as the Reorganized Company.

|                                             |                                                 | Reorganized Company                  |       | Predecessor Company                  |   | Reorganized Company                |       | Predecessor Company                |      
|-------------------------------------------- | ----------------------------------------------- | ------------------------------------ | ----- | ------------------------------------ | - | ---------------------------------- | ----- | ---------------------------------- | -----
|                                             |                                                 |                                      |       |                                      |   |                                    |       |                                    |      
|                                             |                                                 | Three Months Ended December 29, 2002 |       | Three Months Ended December 31, 2001 |   | Six Months Ended December 29, 2002 |       | Six Months Ended December 31, 2001 |      
|                                             |                                                 |                                      |       |                                      |   |                                    |       |                                    |      
|Consolidated                                 |                                                 |                                      |       |                                      |   |                                    |       |                                    |      
|Operating revenue                            |                                                 | $                                    | 176.6 |                                      | $ | 181.6                              |       | $                                  | 327.2
|Cost of goods sold                           |                                                 |                                      | 35.7  |                                      |   | 38.5                               |       |                                    | 71.7 
|Bowling center operating expenses            |                                                 |                                      | 92.4  |                                      |   | 90.9                               |       |                                    | 183.5
|Selling, general and administrative expenses |                                                 |                                      | 9.4   |                                      |   | 14.8                               |       |                                    | 19.8 
|Restructuring, refinancing and other charges |                                                 |                                      |      |                                      |   | 1.3                                |       |                                    |     
|Depreciation and amortization                |                                                 |                                      | 20.8  |                                      |   | 31.0                               |       |                                    | 42.2 
|                                             |                                                 |                                      |       |                                      |   |                                    |       |                                    |      
|                                             | Operating income (loss)                         |                                      |       | 18.3                                 |   |                                    | 5.1   |                                    |      
|Interest expense, gross                      |                                                 |                                      | 10.2  |                                      |   | 15.4                               |       |                                    | 20.7 
|Other expense (income), net                  |                                                 |                                      | (0.4  | )                                    |   | 2.2                                |       |                                    | 0.3  
|                                             |                                                 |                                      |       |                                      |   |                                    |       |                                    |      
|                                             | Income (loss) before reorganization items, net  |                                      |       | 8.5                                  |   |                                    | (12.5 | )                                  |      
|Reorganization items, net                    |                                                 |                                      |      |                                      |   | 40.5                               |       |                                    |     
|                                             |                                                 |                                      |       |                                      |   |                                    |       |                                    |      
|                                             | Income (loss) before provision for income taxes |                                      |       | 8.5                                  |   |                                    | (53.0 | )                                  |      
|Provision for income taxes                   |                                                 |                                      | 1.3   |                                      |   | 1.5                                |       |                                    | 2.6  
|                                             |                                                 |                                      |       |                                      |   |                                    |       |                                    |      
|                                             | Net income (loss)                               |                                      | $     | 7.2                                  |   | $                                  | (54.5 | )                                  | $    
|Selected Data:                               |                                                 |                                      |       |                                      |   |                                    |       |                                    |      
|                                             | EBITDA                                          |                                      | $     | 39.1                                 |   | $                                  | 37.4  |                                    | $    
|                                             | EBITDA Margin                                   |                                      |       | 22.1                                 | % |                                    | 20.6  | %                                  |      

Consolidated revenue for the quarter
ended December 29, 2002 was $176.6 million, a decrease of $5.0 million, or 2.8%, compared with the prior year quarter. EBITDA was $39.2 million, an increase of $1.8 million, or 4.8%, above the prior year quarter.   EBITDA margin for the
quarter ended December 29, 2002 was 22.2% compared with 20.6% for the prior year quarter.  During the quarter ended December 31, 2001, the Company recorded $2.9 million for increased reserves related to excess inventory of Products.

Consolidated revenue for the six months ended December 29, 2002 was $327.2 million, a decrease of $10.6 million, or 3.1%, compared with the
prior year. EBITDA was $52.3 million, an increase of $11.3 million, or 27.6%, above the prior year.   EBITDA margin for the six months ended December 29, 2002 was 16.0% compared with 12.1% for the prior year.   During the six
months ended December 31, 2001, the Company recorded $14.4 million in unusual expenses of Products, including $6.8 million related to increased reserves for accounts receivable, $5.1 million for increased reserves related to excess inventory and
$2.5 million to adjust the net carrying value of certain assets and liabilities.

Depreciation and Amortization

Depreciation and amortization decreased $10.1 million, or 32.7%, in the quarter ended December 29, 2002 and $21.2 million, or 33.4%, in the six months ended
December 29, 2002 compared with the prior year periods.  This change was primarily due to the write off of $718.4 million of goodwill as of January 1, 2002 in accordance with the Companys adoption of Statement of Financial Accounting
Standards No. 142 Goodwill and Other Intangible Assets.  In addition, the Company wrote down long lived assets by approximately $66.0 million as of February 28, 2002 in connection with the application of fresh start
accounting.

20



---

##### Table of Contents

Interest Expense

Gross interest expense decreased $4.9
million, or 32.5%, in the quarter ended December 29, 2002 and $11.6 million, or 35.9%, in the six months ended December 29, 2002 compared with the prior year periods.  These decreases are primarily attributable to the discharge of debt under
the Companys senior secured credit agreement, dated May 1, 1996, as amended and restated (the Old Credit Agreement) and under the Companys 10 7/8% Series B Senior Subordinated Notes dues 2006 and 12 1/4% Series B Senior
Subordinated Discount Notes due 2006 (collectively, the Old Subordinated Notes) in connection with the Companys emergence from Chapter 11, and lower principal amounts and interest rates under the Credit Agreement and the
Indenture.  As of the Petition Date, the Predecessor Company did not accrue interest on its pre-petition subordinated debt. If such interest had continued to be accrued, interest expense for the three and six months ended December 31, 2001
would have been approximately $15.3 million and $30.6 million, respectively, higher than the reported amounts. The pre-petition subordinated debt was materially impaired or discharged in the Chapter 11 proceeding.

Provision for Income Taxes

As of December 29, 2002, the Company had net operating loss carryforwards of
approximately $30.1 million.   The net operating loss carryforwards will expire in 2022.  The Company has recorded a valuation reserve, as of June 30, 2002, for $226.5 million related to net operating losses and other deferred tax
assets that the Company may not be able to utilize prior to their expirations.  The tax provision recorded for the three and six months ended December 29, 2002 and December 31, 2001 primarily relates to certain state and foreign
taxes.

Net Income (Loss)

Net income (loss) in the three and six months ended
December 29, 2002 totaled $7.3 million and $(13.5) million, respectively, compared with a net loss of $(54.5) million and $(118.6) million, respectively, in the three and six months ended December 31, 2001.  In addition to the impact of changes
in EBITDA, depreciation and amortization, interest and provisions for income taxes discussed above, in the three and six months ended December 31, 2001, the Company recorded additional non-recurring amounts related to reorganization and
restructuring charges of $41.8 million and $61.7 million, respectively.

Liquidity - Capital Resources  Asset Sales  Capital Expenditures

General

The Company generally relies on cash flow from operations and borrowings under its $45.0
million revolving credit facility (the Revolver) to fund its liquidity and capital expenditure needs. The Companys ability to repay its indebtedness will depend on its future performance, which is subject to general economic,
financial, competitive, legislative, regulatory and other factors.  Management believes that available cash flow from operations and borrowings under the Revolver will be sufficient to fund its liquidity and capital expenditure
needs.

The Companys indebtedness under the Old Credit Agreement was $620.1 million.  This indebtedness was discharged and
terminated in the Chapter 11 proceeding.  As of February 28, 2002, the Company entered into the Credit Agreement.  The Credit Agreement provides for a $290.0 million term facility (the Term Facility) maturing in February 2008
and the Revolver maturing in February 2007. On December 19, 2002, after reviewing the Companys future liquidity requirements, the Company voluntarily and permanently reduced the Revolver as provided in the Credit Agreement, from $60.0 million
to $45.0 million.  This reduction will result in lower commitment fees in future periods.

As of January 31, 2003, there were no
outstanding borrowings under the Revolver and outstanding standby letters of credit issued under the Revolver totaled approximately $7.0 million, leaving approximately $38.0 million available for additional borrowings or letters of credit.  The
Revolver continues to be available for the Companys working capital and general corporate needs, subject to customary borrowing conditions.

Both the Credit Agreement and the Indenture contain certain restrictive covenants, including the achievement of certain financial covenants and maximum levels
of capital expenditures.

21



---

##### Table of Contents

Liquidity

As of December 29, 2002, working capital was
$(10.1) million compared with working capital of $(7.4) million at June 30, 2002, a decrease of $2.7 million.  The decrease is comprised of the following:

|                                     |  | Increase (Decrease) |     
|------------------------------------ |  | ------------------- | ----
|                                     |  |                     |     
|                                     |  | (in millions)       |     
|Cash                                 |  | $                   | (4.2
|Accounts and notes receivable, net   |  |                     | (0.9
|Inventory                            |  |                     | (4.1
|Other current assets                 |  |                     | (1.7
|Accounts payable                     |  |                     | 5.8 
|Accrued expenses                     |  |                     | 2.2 
|Current maturities of long-term debt |  |                     | 0.2 
|                                     |  |                     |     
|                                     |  | $                   | (2.7
|                                     |  |                     |     

Net cash provided by operating
activities was $27.5 million for the six months ended December 29, 2002 compared with $39.6 million in the six months ended December 31, 2001, a decrease of $12.1 million. This decrease is comprised of the following:

|                                      |  | Increase (Decrease) |      
|------------------------------------- |  | ------------------- | -----
|                                      |  |                     |      
|                                      |  | (in millions)       |      
|Net loss                              |  | $                   | 105.0
|Reorganization items                  |  |                     | (46.6
|Depreciation and amortization         |  |                     | (21.2
|Accounts and notes receivable, net    |  |                     | (10.4
|Accounts payable and accrued expenses |  |                     | (27.2
|Impairment of assets                  |  |                     | (3.5 
|Other                                 |  |                     | (8.2 
|                                      |  |                     |      
|                                      |  | $                   | (12.1
|                                      |  |                     |      

Net cash used in investing
activities was $18.1 million for the six months ended December 29, 2002 compared with $30.8 million in the six months ended December 31, 2001, a decrease of $12.7 million.  This decrease is primarily due to decreased Centers expenditures,
primarily related to capital improvements of $10.6 million, a decrease in company-wide information systems expenditures of $0.9 million, and a decrease in Products expenditures of $0.7 million.  These decreases are primarily the result of
reduced levels of planned spending and  the timing of expenditures during the current fiscal year.  Proceeds from the sale of property and equipment increased by $0.5 million in the current year period.

Net cash used in financing activities was $13.8 million for the six months ended December 29, 2002 compared with no net cash provided by financing activities in
the six months ended December 31, 2001, a decrease of $13.8 million.  Payments of long-term debt and capital lease obligations exceeded proceeds by $13.8 million.

As a result of the aforementioned, cash decreased by $4.2 million during the six months ended December 29, 2002 compared with an increase of $7.6 million during
the six months ended December 31, 2001.

22



---

##### Table of Contents

Capital Resources

The Companys debt at
December 29, 2002 and June 30, 2002 consisted of the following:

|(in millions)                        |  | December 29, 2002 |       | June 30, 2002 |  
|------------------------------------ |  | ----------------- | ----- | ------------- | -
|                                     |  |                   |       |               |  
|Term Facility                        |  | $                 | 274.3 |               | $
|Subordinated Notes                   |  |                   | 150.0 |               |  
|Revolver                             |  |                   |      |               |  
|Mortgage note and capitalized leases |  |                   | 4.3   |               |  
|                                     |  |                   |       |               |  
|                                     |  | $                 | 428.6 |               | $
|                                     |  |                   |       |               |  

As of December 29, 2002, the
Company had approximately $38.0 million available for borrowing under the Revolver, with no amounts outstanding and approximately $7.0 million of issued but undrawn standby letters of credit.   As of June 30, 2002, the Company had $52.3
million available for borrowing or letters of credit under the Revolver, with no amounts outstanding and $7.7 million of issued but undrawn standby letters of credit.

During the six months ended December 29, 2002, the Company funded its obligations primarily through cash flows from operations and borrowings under the
Revolver.  The Company made cash interest payments of $18.1 million during the six months ended December 29, 2002.

For the six
months ended December 31, 2001, the Company did not accrue interest of approximately $30.6 million under the Old Subordinated Notes, which were discharged under the Plan.

Asset
Sales

From time to time, the Company will sell real estate on which a bowling center is operated, either in connection with the
closing of a bowling center or in response to an attractive offer to buy such real estate.  In addition, the Company will, from time to time, sell excess real estate.

During the quarter ended December 29, 2002 the Company sold the land and building associated with a bowling center in the United States for approximately $0.6
million.

The Company closed one bowling Center in Australia in December 2002 and is currently negotiating the sale of this
property.

The Company is presently negotiating with a number of parties concerning the sale of its three bowling centers in Hong
Kong.  The Company closed its fourth bowling center in Hong Kong in December 2002 in conjunction with the expiration of its lease and will utilize the excess bowling equipment in other center operations. The selling activity related to the
bowling centers in Hong Kong was initiated during or prior to the Companys transition period ended June 30, 2002.

Capital Expenditures

The Companys capital expenditures were $18.8 million in the six month period ended December 29, 2002 compared with $30.9 million in the six month period
ended December 31, 2001, a decrease of $12.1 million.  This decrease is primarily due to decreased Centers expenditures, primarily related to capital improvements of $10.6 million, a decrease in company-wide information systems expenditures of
$0.9 million, and a decrease in Products expenditures of $0.7 million.  These decreases are primarily the result of reduced levels of planned spending and the timing of expenditures during the current fiscal year.

23



---

##### Table of Contents

Seasonality and Market Development Cycles

The Centers
business is seasonal, primarily due to the bowling league season that begins in late summer and ends in mid spring.  Cash flow from operations typically peaks in the winter and is lower in the summer.

Products sales are also seasonal, most notably in Modernization and Consumer Products sales in the U.S.  While U.S. bowling center operators purchase spare
parts, supplies and consumer products throughout the year, they often place larger orders during the late spring and early summer in preparation for the start of league play in the late summer.  Summer is also generally the peak period for
installation of modernization equipment in the U.S.  Operators in the U.S. typically sign purchase orders for modernization equipment during the spring, which is then shipped and installed during the summer when U.S. bowling centers generally
have fewer bowlers.

International Operations

The Companys
international operations are subject to the usual risks inherent in operating internationally, including, but not limited to, currency exchange rate fluctuations, economic and political instability, other disruption of markets, restrictive laws,
tariffs and other actions by foreign governments (such as restrictions on transfer of funds, import and export duties and quotas, foreign customs, tariffs and value added taxes and unexpected changes in regulatory environments), difficulty in
obtaining distribution and support for products, the risk of nationalization, the laws and policies of the U.S. affecting trade, international investment and loans, and foreign tax law changes.  As is the case of other U.S.-based manufacturers
with export sales, local currency devaluations increase the cost of Products bowling equipment. In addition, local currency devaluation negatively impacts the translation of operating results from International Centers.

Foreign currency exchange rates also impact the translation of operating results from International Centers. Revenue and EBITDA of International
Centers represented 16.1% and 17.8% of consolidated revenue and EBITDA, respectively, for the six months ended December 29, 2002.  Revenue and EBITDA of International Centers represented 16.1% and 30.8% of consolidated revenue and EBITDA,
respectively, for the six months ended December 31, 2001.

Impact of Inflation

The Company historically offsets the impact of inflation through price increases. Periods of high inflation could have a material adverse impact on the Company
to the extent that increased borrowing costs for floating rate debt may not be offset by increases in cash flow. There was no significant impact on the Companys operations as a result of inflation for the six months ended December 29, 2002 and
December 31, 2001, respectively.

Critical Accounting Policies

Allowance for Doubtful Accounts

Products maintains an allowance for doubtful accounts for estimated losses resulting from the failure of customers to make payment. Management determines the
allowance based upon an evaluation of individual accounts, aging of the portfolio, issues raised by customers that may suggest non payment, historical experience and/or the current economic environment.  A substantial portion of the allowance
relates to the sale of New Center Packages to international customers.  If the financial condition of individual customers or countries in which Products operates or the general worldwide economy were to vary materially from the assumptions
made by management, the allowance may require adjustment in the future.  Products evaluates the adequacy of the allowance on a regular basis, modifying, as necessary, its assumptions, updating its record of historical experience and adjusting
reserves as appropriate.

24



---

##### Table of Contents

Inventory Obsolescence

Products evaluates the levels,
composition and salability of its inventory on a regular basis.  The evaluations include assumptions regarding potential sales of such inventory, estimated time periods over which such sales might take place and assessment of the potential
usability of such inventory in future production.  Products modifies, as necessary, its assumptions, updates its record of historical experience and adjusts its reserves as appropriate.

Equipment Warranties

Products generally warrants all new products for one year and charges to expense
an estimated amount for future warranty obligations.  The reserve is determined based on prior warranty experience.  If future warranty experience were to vary materially, management would review the reserve and make any appropriate
adjustment.  Products evaluates the adequacy of the reserve on a regular basis, modifying as necessary, its assumptions, updating its record of historical experience and adjusting its reserves as appropriate.

Self Insurance, Litigation and Claims

The Company self-insures certain risks up to established limits,
including general and product liability exposures, workers compensation, health care coverage, and property damage.  Other risks, such as litigation and claims relating to contractual disputes and employment issues, may not be covered by
insurance.  The reserves related to such self-insurance programs and to such other risks are determined based on estimates of future settlements and costs of known and anticipated claims as well as on forces impacting the current economic
environment.  In the case of matters in litigation or involving threatened litigation, legal advice on the Companys potential liability and the potential for the award of damages is considered in making any estimate.  The Company
maintains systems to track and monitor these risks. If actual results were to vary materially from the assumptions, management would review the reserve and make any appropriate adjustment. The Company evaluates the adequacy of these reserves on a
regular basis, modifying, as necessary, its assumptions, updating its records of historical experience and adjusting its reserves as appropriate.

Deferred Tax Assets

As of December 29, 2002, the Company had approximately $229.1 million of gross deferred tax assets on its consolidated balance sheet.  Since there
is no assurance that these assets will be ultimately realized, management periodically reviews its deferred tax positions to determine if it is more likely than not that such assets will be realized.  Such periodic reviews include, among other
things, the nature and amount of the tax income and expense items, the expected timing when certain assets will be used or liabilities will be required to be reported, and the reliability of historical profitability of businesses expected to provide
future earnings. If after conducting such a review, management determines that the realization of the tax asset does not meet the more likely than not criteria, an offsetting valuation reserve would be recorded, thereby reducing net
earnings and the deferred tax asset in that period.  Due to the Companys historical and expected future earnings from operations, management concluded that it is more likely than not that the Company will not realize the
benefit of its deferred tax assets.  Therefore, a valuation reserve has been set up for the entire amount of the deferred tax asset.  If expectations for future performance, the timing of deductibility of expenses, or tax statutes change
in the future, the Company could decide to adjust the valuation allowance, which may increase or decrease the tax provision.

25



---

##### Table of Contents

Centers

Centers results reflect both U.S. and
International Centers operations. To facilitate a meaningful comparison, the constant center results discussed below reflect the results of 485 centers (385 US Centers and 100 International Centers) that have been in operation twelve months as of
June 30, 2002.  The discussion of new center results reflects the results of one center that has been in operation less than twelve months as of June 30, 2002.  Centers derives its revenue from three principal sources:

| |  | bowling;                    
| | - | ----------------------------
| |   |                             
| |  | food and beverage sales; and
| |   |                             
| |  | ancillary sources.          



|                                             |                         | Reorganized Company                  |       | Predecessor Company                  |   | Reorganized Company                |      | Predecessor Company                |      
|-------------------------------------------- | ----------------------- | ------------------------------------ | ----- | ------------------------------------ | - | ---------------------------------- | ---- | ---------------------------------- | -----
|                                             |                         |                                      |       |                                      |   |                                    |      |                                    |      
|                                             |                         | Three Months Ended December 29, 2002 |       | Three Months Ended December 31, 2001 |   | Six Months Ended December 29, 2002 |      | Six Months Ended December 31, 2001 |      
|                                             |                         |                                      |       |                                      |   |                                    |      |                                    |      
|Centers (before intersegment eliminations)   |                         |                                      |       |                                      |   |                                    |      |                                    |      
|Operating revenue                            |                         | $                                    | 148.5 |                                      | $ | 154.7                              |      | $                                  | 267.2
|                                             |                         |                                      |       |                                      |   |                                    |      |                                    |      
|Cost of goods sold                           |                         |                                      | 14.5  |                                      |   | 16.1                               |      |                                    | 26.0 
|Bowling center operating expenses            |                         |                                      | 92.6  |                                      |   | 95.1                               |      |                                    | 183.9
|Restructuring, refinancing and other charges |                         |                                      |      |                                      |   |                                   |      |                                    |     
|Depreciation and amortization                |                         |                                      | 19.7  |                                      |   | 24.1                               |      |                                    | 39.8 
|                                             |                         |                                      |       |                                      |   |                                    |      |                                    |      
|                                             | Operating income (loss) |                                      | $     | 21.7                                 |   | $                                  | 19.4 |                                    | $    
|                                             |                         |                                      |       |                                      |   |                                    |      |                                    |      
|Selected Data:                               |                         |                                      |       |                                      |   |                                    |      |                                    |      
|                                             | EBITDA                  |                                      | $     | 41.4                                 |   | $                                  | 43.5 |                                    | $    
|                                             | EBITDA Margin           |                                      |       | 27.9                                 | % |                                    | 28.1 | %                                  |      

For the six months
ended December 29, 2002, bowling, food and beverage and ancillary sources represented 58.2%, 27.4% and 14.4% of total Centers revenue, respectively.  For the six months ended December 31, 2001, bowling, food and beverage and ancillary sources
represented 58.2%, 27.4% and 14.4% of total Centers revenue, respectively.

Bowling, the largest component of a centers
revenue, is derived from league play and recreational play, each representing approximately 50% of annual bowling revenue in U.S. Centers.  League lineage (number of games bowled per lane per day) has been declining for a number of years. 
Recreational play includes managed, or scheduled play (such as birthday or corporate parties), and open, or unscheduled play.

The decline in revenue that could be expected from the decline in lineage has been generally offset with price increases, yielding a modest net constant center
revenue growth and improvement in cash flow from operations for U.S. Centers for the past few years.  International Centers, which operates in six different countries, has a bowling lineage mix of approximately 65% recreational lineage and 35%
league lineage.  Lineage has been declining for a number of years.  Australia has experienced the most significant decline in lineage, particularly in league play.  The impact on revenue from the decline in International Centers
lineage has also been generally offset with price increases.  Typically, price increases have generally paralleled local country inflation rates.

Quarter Ended December 29, 2002 compared with
the Quarter Ended December 31, 2001

Centers operating revenue was down $6.2 million, or 4.0%, for the quarter ended December 29,
2002 compared with the prior year quarter, of which $4.8 million was attributable to the closure of 33 centers since

26



---

##### Table of Contents

December 31, 2001.  U.S. constant center revenue decreased $2.1 million, or 1.7%, primarily as a result of decreased recreational play, partially offset by a higher average
price per game as compared with the prior year quarter.  International constant center revenue increased $0.5 million, or 1.8%, primarily attributable to a favorable foreign exchange rate variance of $1.7 million, partially offset by a decline
in lineage.

Operating expenses decreased $2.5 million, or 2.6%, of which $4.4 million was a result of center closings.Included in this net decrease was an increase in international centers payroll expenses of $1.1 million, or 12.8%, as compared with the prior year quarter.As a percentage of revenue, Centers operating expenses were 62.4% for the
quarter ended December 29, 2002 compared with 61.5% for the quarter ended December 31, 2001.

EBITDA decreased $2.1 million, or 4.8%,
versus the prior year quarter primarily due to decreased revenue more than offsetting the decline in operating expenses.  EBITDA margin for the quarter ended December 29, 2002  was 27.9% compared with 28.1% for the quarter ended December
31, 2001.

Six Months Ended December 29, 2002 compared with the Six Months Ended December 31, 2001

Centers operating revenue was down $11.5 million, or 4.1%, compared with the prior year, of which $9.3 million was attributable to the closure of 34 centers
since June 30, 2001.  U.S. constant center revenue decreased $3.4 million, or 1.6%, primarily as a result of decreased recreational play, partially offset by a higher average price per game as compared with the prior year quarter. 
International constant center revenue increased $0.9 million, or 1.7%, primarily attributable to a favorable foreign exchange rate variance of $3.1 million, partially offset by a decline in lineage.

Operating expenses decreased $5.4 million, or 2.9%, of which $8.9 million was a result of center closings.Included in this net decrease was an
increase in international centers payroll expenses of $1.1 million, or 6.3%, as compared with the prior year period.  As a percentage of revenue, Centers operating expenses were 68.8% for the six months ended December 29, 2002, compared with
67.9% for the six months ended December 31, 2001.

EBITDA decreased $3.9 million, or 6.4%, versus the prior year primarily due to
decreased revenue more than offsetting the decline in operating expenses.  EBITDA margin for the six months ended December 29, 2002  was 21.4% compared with 22.0% for the six months ended December 31, 2001.

Products

|                                             |                         | Reorganized Company |                                      | Predecessor Company |   | Reorganized Company                  |      | Predecessor Company |                                   
|-------------------------------------------- | ----------------------- | ------------------- | ------------------------------------ | ------------------- | - | ------------------------------------ | ---- | ------------------- | ----------------------------------
|                                             |                         |                     |                                      |                     |   |                                      |      |                     |                                   
|                                             |                         |                     | Three Months Ended December 29, 2002 |                     |   | Three Months Ended December 31, 2001 |      |                     | Six Months Ended December 29, 2002
|                                             |                         |                     |                                      |                     |   |                                      |      |                     |                                   
|Products (before intersegment eliminations)  |                         |                     |                                      |                     |   |                                      |      |                     |                                   
|Operating revenue                            |                         | $                   | 31.7                                 |                     | $ | 31.3                                 |      | $                   | 68.4                              
|Cost of goods sold                           |                         |                     | 24.5                                 |                     |   | 26.4                                 |      |                     | 53.6                              
|                                             |                         |                     |                                      |                     |   |                                      |      |                     |                                   
|Gross profit                                 |                         |                     | 7.2                                  |                     |   | 4.9                                  |      |                     | 14.8                              
|Selling, general and administrative expenses |                         |                     | 5.7                                  |                     |   | 6.3                                  |      |                     | 11.1                              
|Restructuring, refinancing and other charges |                         |                     |                                     |                     |   | 1.4                                  |      |                     |                                  
|Depreciation and amortization                |                         |                     | 1.1                                  |                     |   | 6.8                                  |      |                     | 2.2                               
|                                             |                         |                     |                                      |                     |   |                                      |      |                     |                                   
|                                             | Operating income (loss) |                     | $                                    | 0.4                 |   | $                                    | (9.6 | )                   | $                                 
|                                             |                         |                     |                                      |                     |   |                                      |      |                     |                                   
|Selected Data:                               |                         |                     |                                      |                     |   |                                      |      |                     |                                   
|                                             | EBITDA                  |                     | $                                    | 1.5                 |   | $                                    | (1.4 | )                   | $                                 
|                                             | EBITDA Margin           |                     |                                      | 4.7                 | % |                                      | -4.5 | %                   |                                   

27



---

##### Table of Contents

Quarter Ended December 29, 2002 compared with the Quarter Ended December 31, 2001

Products operating revenue increased $0.4 million, or 1.3%.

Gross profit increased $2.3 million, or 46.9%.  The gross profit margin was 22.7% in the quarter ended December 29, 2002 compared with 15.7% in the prior
year quarter.  The improved margin percentage was primarily attributable to $2.9 million of additional reserves recorded in the quarter ended December 31, 2001 related to the estimated net realizable value of certain excess
inventory.

Products selling, general and administrative expenses decreased $0.6 million, or 9.5%, compared with the prior year
quarter.  The decrease in expenses is primarily attributable to reductions in facilities costs.

EBITDA for the quarter ended
December 29, 2002 was $1.5 million, an increase of $2.9 million when compared with the prior year quarter.  EBITDA margin for the quarter ended December 29, 2002 was 4.7% compared with (4.5%) for the prior year quarter.  The prior year
quarter included $2.9 million for increased reserves related to excess inventory.

Six Months Ended December 29, 2002 compared with the Six Months Ended December 31, 2001

Products operating revenue increased $0.6 million, or 0.9%.

Gross profit increased $4.2 million, or 39.6%.  The gross profit margin was 21.6% in the six months ended December 29, 2002 compared with 15.6% in the
prior year period.  The improved margin percentage was primarily due to $5.1 million of additional reserves recorded in the six months ended December 31, 2001 related to the estimated net realizable value of certain excess inventory.

Products selling, general and administrative expenses decreased $10.6 million, or 48.8%, compared with the prior year six month period. 
The reduction in expenses is primarily attributable to charges recorded in the six months ended December 31, 2001 of $6.8 million reflecting increased reserves for accounts receivable and the adjustment of the net carrying value of certain other
assets and liabilities of $2.5 million.

EBITDA for the six months ended December 29, 2002 was $3.7 million, an increase of $14.8
million when compared to the prior year period.  EBITDA margin for the six months ended December 29, 2002 was 5.4% compared with (16.4%) for the prior year.  The prior year included unusual expenses totaling $14.4 million comprised of $6.8
million for increased reserves for accounts receivable, $5.1 million for increased reserves related to excess inventory and $2.5 million to adjust the net carrying value of certain assets and liabilities.

28



---

##### Table of Contents

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is exposed to market risk from changes in foreign currency exchange rates and interest rates that could impact its results of operations and
financial condition. The Company manages its exposure to these risks through its normal operating and financing activities and through the use of interest rate cap agreements.  At December 29, 2002, one interest rate cap agreement was
outstanding.  There were no other derivative instruments outstanding during any of the periods presented.  Management periodically reviews its exposure to changes in interest rates and may enter into interest rate cap agreements as it
deems appropriate.

As with other U.S.-based exporters, local currency devaluations increase the cost of the Companys bowling
equipment in that market. As a result, a strengthening U.S. dollar exchange rate may adversely impact sales volume and profit margins. Foreign currency exchange rates also impact the translation of operating results from the international bowling
centers.

The Company has not hedged against fluctuations in its investment in foreign operations.

The Company uses interest rate cap agreements to mitigate the effect of changes in interest rates on variable rate borrowings under the Credit Agreement. 
While the Company is exposed to credit risk in the event of non-performance by the counterparties to the interest rate swap agreements, in all cases such counterparties are highly-rated financial institutions and the Company does not anticipate
non-performance.  The Company does not hold or issue derivative financial instruments for trading purposes.

The following table
provides information about the Companys fixed and variable-rate debt at December 29, 2002, weighted average interest rates and respective maturity dates (dollar amounts in millions).

|Maturity          |  | Fixed Rate Debt |       | Weighted Average Interest Rate |  | Variable Rate Debt |   | Weighted Average Interest Rate |      
|----------------- |  | --------------- | ----- | ------------------------------ |  | ------------------ | - | ------------------------------ | -----
|                  |  |                 |       |                                |  |                    |   |                                |      
|September 1, 2008 |  | $               | 150.0 |                                |  | 13.00              | % |                                |     
|February 28, 2008 |  |                 |      |                                |  |                   |   | $                              | 274.3

The fair value of the Term Facility and
the Subordinated Notes at December 29, 2002 was approximately $274.3 million and $151.5 million, respectively.

On June 7, 2002, the
Company entered into an interest rate swap agreement with Deutsche Bank, AG to reduce the interest rate risk of certain amounts borrowed under the Credit Agreement.  The table below summarizes the interest rate cap agreement at December 29,
2002:

|Expiration Date |  | Notional Amount |       | Cap Rate (a) | 
|--------------- |  | --------------- | ----- | ------------ | 
|                |  |                 |       |              | 
|June 7, 2003    |  | $               | 100.0 |              | 
|                |  |                 |       |              | 



| |    
| | ---
| | (a)

The Company paid a fixed fee of approximately $0.1 million for the interest rate cap.  The Company will receive quarterly payments from Deutsche Bank, AG
if the quoted three month USD-LIBOR on the quarterly floating rate reset dates is above the cap rate.

29



---

##### Table of Contents

ITEM 4. CONTROLS AND PROCEDURES

Based on their most recent review,
which was completed within 90 days of the filing of this report, the Companys principal executive officer and principal financial officer have concluded that the Companys disclosure controls and procedures are effective to ensure that
information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is accumulated and communicated to the Companys management, including its principal executive
officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure and are effective to ensure that such information is recorded, processed, summarized and reported within the time periods specified in
the SECs rules and forms.  There were no significant changes in the Companys internal controls or in other factors that could significantly affect those controls subsequent to the date of their evaluation.

30



---

##### Table of Contents

PART II

Item 1.  Legal Proceedings

The Company emerged from Chapter 11
on March 8, 2002.  However, under the Plan, the Bankruptcy Court retained jurisdiction over certain matters, including matters relating to claims objections, executory contracts and unexpired leases, litigation pending in the Bankruptcy Court
at the time of confirmation, litigation the Company or other parties may commenced or may commence relating to the Chapter 11 proceeding, and specific matters relating to the implementation and consummation of the Plan.   In
managements opinion, the matters over which the Bankruptcy Court has retained jurisdiction are not expected to have a material adverse impact on the Companys financial position or results of operations.

In June 1998, Harbin Hai Heng Bowling Entertainment Co. Ltd. (Hai Heng) filed an action against AMF Products in the Harbin Intermediate
Peoples Court in Heilongjing, the Peoples Republic of China.  Hai Heng sought to recover damages relating to equipment purchased from AMF Products. A judgment was issued in favor of Hai Heng for approximately $2.8 million.  The
judgment also ordered Hai Heng to return a portion of the equipment to AMF Products.

In 2001, AMF Products and Hai Heng signed
a settlement agreement under which the judgment will be satisfied by AMF Products paying Hai Heng $150,000 and not disputing Hai Hengs seizure of approximately $940,000 on deposit in AMF Products Beijing bank account.  Hai Heng
refused to complete the settlement.  Management believes the settlement agreement is binding and no further action is required.

The Company currently and from time to time is subject to claims and actions arising in the ordinary course of its business, including general liability,
workers compensation and environmental claims. In some actions, plaintiffs request punitive or other damages that may not be covered by insurance.  In managements opinion, the claims and actions in which the Company is involved are
not expected to have a material adverse impact on its financial position or results of operations. However, it is not possible to predict the outcome of such claims and actions.

Regulatory
Matters

There are no unique regulations applicable to bowling center operations or bowling equipment manufacturing.  State
and local governments require bowling centers to hold permits to sell alcoholic beverages, and, although regulations vary from state to state, once permits are issued, they generally remain in place indefinitely (except for routine renewals).

Environmental Matters

The Companys operations are subject to federal,
state, local and foreign environmental laws and regulations that impose limitations on the discharge of, and establish standards for the handling, generation, emission, release, discharge, treatment, storage and disposal of, certain materials,
substances and wastes.

The Company currently and from time to time is subject to environmental claims. In managements opinion,
the various claims in which the Company currently is involved, are not likely to have a material adverse impact on its financial position or results of operations.

The Company cannot predict with any certainty whether existing conditions or future events, such as changes in existing laws and regulations, may give rise to
additional environmental costs. Furthermore, actions by federal, state, local and foreign governments concerning environmental matters could result in laws or regulations that could increase the cost of producing the Companys products, or
providing its services, or otherwise adversely affect the demand for its products or services.

31



---

##### Table of Contents

|Item 6. | Exhibits and Reports on Form 8-K                                                                                                                                                                                                                                                                                                                     
|------- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|        |                                                                                                                                                                                                                                                                                                                                                      
|(a)     | Exhibits                                                                                                                                                                                                                                                                                                                                             
|        |                                                                                                                                                                                                                                                                                                                                                      
|        | None.                                                                                                                                                                                                                                                                                                                                                
|        |                                                                                                                                                                                                                                                                                                                                                      
|(b)     | Reports on Form 8-K:                                                                                                                                                                                                                                                                                                                                 
|        |                                                                                                                                                                                                                                                                                                                                                      
|        | The Company filed one Current Report on Form 8-K during the quarterly period ended December 29, 2002.  On December 6, 2002, the Company filed a Form 8-K in which it announced
the resignation of Roland Smith as President and Chief Executive Officer and the appointment of George W. Vieth, Jr. as interim President and Chief Executive Officer.

32



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities and Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

|AMF BOWLING WORLDWIDE,
INC.                                  |  |                  
|------------------------------------------------------------ |  | -----------------
|(Registrant)                                                 |  |                  
|                                                             |  |                  
|/s/  CHRISTOPHER F. CAESAR                                   |  | February 12, 2003
|                                                             |  |                  
|Christopher F. Caesar                                        |  |                  
|Senior Vice President, Chief Financial Officer and Treasurer |  |                  
|(principal financial officer)                                |  |                  

33



---

##### Table of Contents

CERTIFICATIONS

I, George W. Vieth, Jr., Interim President and Chief Executive Officer of AMF Bowling
Worldwide, Inc., certify that:

|1. | I have reviewed this quarterly report on Form 10-Q of AMF Bowling Worldwide, Inc.;                                                                                                                                                                                                                                                                                                       
|-- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   |                                                                                                                                                                                                                                                                                                                                                                                          
|2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;                                                           
|   |                                                                                                                                                                                                                                                                                                                                                                                          
|3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;                                                                              
|   |                                                                                                                                                                                                                                                                                                                                                                                          
|4. | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-14 and 15d-14) for the registrant and we have:                                                                                                                                                                
|   |                                                                                                                                                                                                                                                                                                                                                                                          
|   | (a)                                                                                                                                                                                                                                                                                                                                                                                      
|   |                                                                                                                                                                                                                                                                                                                                                                                          
|   | (b)                                                                                                                                                                                                                                                                                                                                                                                      
|   |                                                                                                                                                                                                                                                                                                                                                                                          
|   | (c)                                                                                                                                                                                                                                                                                                                                                                                      
|   |                                                                                                                                                                                                                                                                                                                                                                                          
|5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of
registrants board of directors (or persons performing the equivalent function):                                                                                                                                           
|   |                                                                                                                                                                                                                                                                                                                                                                                          
|   | (a)                                                                                                                                                                                                                                                                                                                                                                                      
|   |                                                                                                                                                                                                                                                                                                                                                                                          
|   | (b)                                                                                                                                                                                                                                                                                                                                                                                      
|   |                                                                                                                                                                                                                                                                                                                                                                                          
|6. | The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in
other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: February 12, 2003

| | /s/  GEORGE W. VIETH, JR.                    
| | ---------------------------------------------
| |                                              
| | George W. Vieth, Jr.                         
| | Interim President and Chief Executive Officer

34



---

##### Table of Contents

CERTIFICATIONS

I, Christopher F. Caesar, Senior Vice President, Chief Financial Officer and Treasurer of AMF
Bowling Worldwide,  Inc., certify that:

|1. | I have reviewed this quarterly report on Form 10-Q of AMF Bowling Worldwide, Inc.;                                                                                                                                                                                                                                                                                                       
|-- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   |                                                                                                                                                                                                                                                                                                                                                                                          
|2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;                                                           
|   |                                                                                                                                                                                                                                                                                                                                                                                          
|3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;                                                                              
|   |                                                                                                                                                                                                                                                                                                                                                                                          
|4. | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-14 and 15d-14) for the registrant and we have:                                                                                                                                                                
|   |                                                                                                                                                                                                                                                                                                                                                                                          
|   | (a)                                                                                                                                                                                                                                                                                                                                                                                      
|   |                                                                                                                                                                                                                                                                                                                                                                                          
|   | (b)                                                                                                                                                                                                                                                                                                                                                                                      
|   |                                                                                                                                                                                                                                                                                                                                                                                          
|   | (c)                                                                                                                                                                                                                                                                                                                                                                                      
|   |                                                                                                                                                                                                                                                                                                                                                                                          
|5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of
registrants board of directors (or persons performing the equivalent function):                                                                                                                                           
|   |                                                                                                                                                                                                                                                                                                                                                                                          
|   | (a)                                                                                                                                                                                                                                                                                                                                                                                      
|   |                                                                                                                                                                                                                                                                                                                                                                                          
|   | (b)                                                                                                                                                                                                                                                                                                                                                                                      
|   |                                                                                                                                                                                                                                                                                                                                                                                          
|6. | The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in
other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: February 12, 2003

| | /s/ CHRISTOPHERF. CAESAR                                    
| | ------------------------------------------------------------
| |                                                             
| | Christopher F. Caesar                                       
| | Senior Vice President, Chief Financial Officer and Treasurer

35