Exhibit 12.1



AMF Bowling Worldwide, Inc.



Computation of Ratio of Earnings to Fixed Charges

(dollars in millions)



|                                                                    |  |                                   |       |   |                                   |   |      |                                |                                |   |                               |   |                                    |   |                     |                                    |   |       |                                    |   |        |   |  |   |        |   |  |   |        |  
|------------------------------------------------------------------- |  | --------------------------------- | ----- | - | --------------------------------- | - | ---- | ------------------------------ | ------------------------------ | - | ----------------------------- | - | ---------------------------------- | - | ------------------- | ---------------------------------- | - | ----- | ---------------------------------- | - | ------ | - |  | - | ------ | - |  | - | ------ | -
|                                                                    |  | New Company                       |       |   | ReorganizedPredecessorCompany     |   |      | Fiscal Year EndedJune 27, 2004 |                                |   | ReorganizedPredecessorCompany |   | Transition Period                  |   | Predecessor Company |                                   
|                                                                    |  | Six Months EndedDecember 26, 2004 |       |   | Six Months EndedDecember 28, 2003 |   |      |                                | Fiscal Year EndedJune 29, 2003 |   | Six Months EndedJune 30, 2002 |   | Fiscal Year EndedDecember 31, 2001 |   |                     | Fiscal Year EndedDecember 31, 2000 |   |       | Fiscal Year EndedDecember 31, 1999 |  
|Pre-tax income (loss) from continuing operations                    |  | $                                 | (21.9 | ) |                                   | $ | (0.6 | )                              |                                | $ | (64.8                         | ) |                                    | $ | 4.5                 |                                    | $ | 688.9 |                                    | $ | (212.2 | ) |  | $ | (178.7 | ) |  | $ | (154.8 | )
|                                                                    |  |                                   |       |   |                                   |   |      |                                |                                |   |                               |   |                                    |   |                     |                                    |   |       |                                    |   |        |   |  |   |        |   |  |   |        |  
|Fixed Charges:                                                      |  |                                   |       |   |                                   |   |      |                                |                                |   |                               |   |                                    |   |                     |                                    |   |       |                                    |   |        |   |  |   |        |   |  |   |        |  
|Interest expense                                                    |  |                                   | 13.2  |   |                                   |   | 18.0 |                                |                                |   | 32.6                          |   |                                    |   | 39.8                |                                    |   | 23.3  |                                    |   | 104.9  |   |  |   | 121.5  |   |  |   | 111.3  |  
|Rentals  33%                                                       |  |                                   | 8.7   |   |                                   |   | 3.8  |                                |                                |   | 13.5                          |   |                                    |   | 8.8                 |                                    |   | 4.8   |                                    |   | 10.3   |   |  |   | 11.5   |   |  |   | 11.0   |  
|                                                                    |  |                                   |       |   |                                   |   |      |                                |                                |   |                               |   |                                    |   |                     |                                    |   |       |                                    |   |        |   |  |   |        |   |  |   |        |  
|Total fixed charges                                                 |  |                                   | 21.9  |   |                                   |   | 21.8 |                                |                                |   | 46.1                          |   |                                    |   | 48.6                |                                    |   | 28.1  |                                    |   | 115.2  |   |  |   | 133.0  |   |  |   | 122.3  |  
|                                                                    |  |                                   |       |   |                                   |   |      |                                |                                |   |                               |   |                                    |   |                     |                                    |   |       |                                    |   |        |   |  |   |        |   |  |   |        |  
|Pre-tax income (loss) from continuing operations plus fixed charges |  | $                                 |      |   |                                   | $ | 21.2 |                                |                                | $ | (18.7                         | ) |                                    | $ | 53.1                |                                    | $ | 717.0 |                                    | $ | (97.0  | ) |  | $ | (45.7  | ) |  | $ | (32.5  | )
|                                                                    |  |                                   |       |   |                                   |   |      |                                |                                |   |                               |   |                                    |   |                     |                                    |   |       |                                    |   |        |   |  |   |        |   |  |   |        |  
|Ratio of earnings to fixed charges                                  |  |                                   |      |   |                                   |   | 0.97 |                                |                                |   | (0.41                         | ) |                                    |   | 1.09                |                                    |   | 25.52 |                                    |   | (0.84  | ) |  |   | (0.34  | ) |  |   | (0.27  | )