Exhibit 12.1



AMF Bowling Worldwide, Inc.



Computation of Ratio of Earnings to Fixed Charges

(dollars in millions)



|                                                                    |  |                                 |       |   |                              |   |                                    |  |   |                                |   |  |                                |       |                               |  |                                    |      |  |                                    |       |  |                                    |        |   |  |   |        |   |  |   |        |  
|------------------------------------------------------------------- |  | ------------------------------- | ----- | - | ---------------------------- | - | ---------------------------------- |  | - | ------------------------------ | - |  | ------------------------------ | ----- | ----------------------------- |  | ---------------------------------- | ---- |  | ---------------------------------- | ----- |  | ---------------------------------- | ------ | - |  | - | ------ | - |  | - | ------ | -
|                                                                    |  | New Company                     |       |   | New Company                  |   | ReorganizedPredecessorCompany      |  |   |                                |   |  | ReorganizedPredecessorCompany  |       | TransitionPeriod              |  | Predecessor Company                |     
|                                                                    |  | Nine Months EndedMarch 27, 2005 |       |   | One Month EndedMarch 28,2004 |   | Eight Months EndedFebruary 29,2004 |  |   | Fiscal Year Ended June 27,2004 |   |  | Fiscal Year Ended June 29,2003 |       | Six Months Ended June 30,2002 |  | Fiscal Year EndedDecember 31, 2001 |      |  | Fiscal Year EndedDecember 31, 2000 |       |  | Fiscal Year EndedDecember 31, 1999 |       
|Pre-tax income (loss) from continuing operations                    |  | $                               | (12.6 | ) |                              | $ | 0.2                                |  | $ | (48.9                          | ) |  | $                              | (64.8 | )                             |  | $                                  | 4.5  |  | $                                  | 688.9 |  | $                                  | (212.2 | ) |  | $ | (178.7 | ) |  | $ | (154.8 | )
|                                                                    |  |                                 |       |   |                              |   |                                    |  |   |                                |   |  |                                |       |                               |  |                                    |      |  |                                    |       |  |                                    |        |   |  |   |        |   |  |   |        |  
|Fixed Charges:                                                      |  |                                 |       |   |                              |   |                                    |  |   |                                |   |  |                                |       |                               |  |                                    |      |  |                                    |       |  |                                    |        |   |  |   |        |   |  |   |        |  
|Interest expense                                                    |  |                                 | 19.4  |   |                              |   | 1.9                                |  |   | 24.2                           |   |  |                                | 32.6  |                               |  |                                    | 39.8 |  |                                    | 23.3  |  |                                    | 104.9  |   |  |   | 121.5  |   |  |   | 111.3  |  
|Rentals  33%                                                       |  |                                 | 13.0  |   |                              |   | 1.3                                |  |   | 5.1                            |   |  |                                | 13.5  |                               |  |                                    | 8.8  |  |                                    | 4.8   |  |                                    | 10.3   |   |  |   | 11.5   |   |  |   | 11.0   |  
|                                                                    |  |                                 |       |   |                              |   |                                    |  |   |                                |   |  |                                |       |                               |  |                                    |      |  |                                    |       |  |                                    |        |   |  |   |        |   |  |   |        |  
|Total fixed charges                                                 |  |                                 | 32.4  |   |                              |   | 3.2                                |  |   | 29.3                           |   |  |                                | 46.1  |                               |  |                                    | 48.6 |  |                                    | 28.1  |  |                                    | 115.2  |   |  |   | 133.0  |   |  |   | 122.3  |  
|                                                                    |  |                                 |       |   |                              |   |                                    |  |   |                                |   |  |                                |       |                               |  |                                    |      |  |                                    |       |  |                                    |        |   |  |   |        |   |  |   |        |  
|Pre-tax income (loss) from continuing operations plus fixed charges |  | $                               | 19.8  |   |                              | $ | 3.4                                |  | $ | (19.6                          | ) |  | $                              | (18.7 | )                             |  | $                                  | 53.1 |  | $                                  | 717.0 |  | $                                  | (97.0  | ) |  | $ | (45.7  | ) |  | $ | (32.5  | )
|                                                                    |  |                                 |       |   |                              |   |                                    |  |   |                                |   |  |                                |       |                               |  |                                    |      |  |                                    |       |  |                                    |        |   |  |   |        |   |  |   |        |  
|Ratio of earnings to fixed charges                                  |  |                                 | 0.61  |   |                              |   | 1.06                               |  |   | (0.67                          | ) |  |                                | (0.41 | )                             |  |                                    | 1.09 |  |                                    | 25.52 |  |                                    | (0.84  | ) |  |   | (0.34  | ) |  |   | (0.27  | )