<PAGE>

-------------------------------------------------------------------------------
-------------------------------------------------------------------------------

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                               ----------------

                                  FORM 10-Q/A
                               (Amendment No. 1)

(Mark One)

  [X]          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended March 26, 2001

                                      OR

  [_]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                     For the Transition period from   to

                       Commission file number 333-04261

                                AmeriKing, Inc.
            (Exact name of registrant as specified in its charter)

                                   Delaware
                         (State or other jurisdiction
                       of incorporation or organization)

                       2215 Enterprise Drive, Suite 1502
                             Westchester, Illinois
                   (Address of principal executive offices)

                                  36-3970707
                               (I.R.S. employer
                              identification no.)

                                     60154
                                  (Zip code)

        Registrant's telephone number, including area code 708-947-2150

  Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes  X  No

  The number of shares outstanding of each of the registrant's classes of
common stock as of May 9, 2001 was 902,992 of common stock, $.01 par value per
Share (the "Common Stock").

-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                           Page
                                                                           ----
PART I

 <C>        <S>                                                            <C>
    Item 1. Financial Statements.........................................    2

    Item 2. Management's Discussion and Analysis of Financial Condition
            and Results of
            Operations...................................................    8

    Item 3. Quantitative and Qualitative Disclosures About Market Risk...    9

PART II

    Item 6. Exhibits, and Reports on Form 8-K............................   10
</TABLE>
<PAGE>

                                    PART I

  Certain statements in this Form 10-Q may constitute "forward-looking
statements" within the meaning of the Private Securities Litigation Reform Act
of 1995. Such forward-looking statements involve known and unknown risks,
uncertainties, and other factors which may cause our actual results,
performance, or achievements of AmeriKing, Inc. ("AmeriKing" or the "Company")
to be materially different from any future results, performance, or
achievements expressed or implied by such forward-looking statements. Such
factors include, among others, the following: general economic and business
conditions; competition; success of operating initiatives; development and
operating costs; advertising and promotional efforts; brand awareness; adverse
publicity; acceptance of new product offerings; availability, locations, and
terms of sites for store development; changes in business strategy or
development plans; quality of management; availability, terms, and deployment
of capital and bank debt; business abilities and judgment of personnel;
availability of qualified personnel; food, labor, and employee benefit costs;
changes in, or the failure to comply with, governmental regulations; regional
weather conditions; construction schedules; and other factors referenced in
this Form 10-Q.
<PAGE>

Item 1. Financial Statements and Supplementary Data

                 INDEX TO THE CONSOLIDATED FINANCIAL STATEMENTS
                       OF AMERIKING, INC. AND SUBSIDIARY


<TABLE>
<CAPTION>
                                                                           Page
                                                                           ----
<S>                                                                        <C>
Consolidated Balance Sheets as of March 26, 2001 and December 25, 2000....   5
Consolidated Statements of Operations for the quarters ended March 26,
 2001 and March 27, 2000..................................................   6
Consolidated Statements of Stockholders' Deficit for the quarter ended
 March 26, 2001 and the fiscal years ended December 25, 2000 and December
 27, 1999.................................................................   7
Consolidated Statements of Cash Flows for the quarters ended March 26,
 2001 and March 27, 2000..................................................   8
Notes to Consolidated Financial Statements................................   9
</TABLE>

                                       4
<PAGE>

                         AMERIKING, INC. AND SUBSIDIARY

                          CONSOLIDATED BALANCE SHEETS

                      March 26, 2001 and December 25, 2000
                                  (unaudited)

<TABLE>
<CAPTION>
                                                       March 26,   December 25,
                                                          2001         2000
                                                      ------------ ------------
<S>                                                   <C>          <C>
                       ASSETS
Current assets:
  Cash and cash equivalents.......................... $ 13,861,000 $ 21,174,000
  Accounts receivable................................    2,549,000    3,131,000
  Inventories........................................    4,769,000    5,113,000
  Deposits and prepaid expenses......................    2,571,000    2,853,000
  Current portion of deferred income taxes...........    1,054,000    1,054,000
                                                      ------------ ------------
    Total current assets.............................   24,804,000   33,325,000
Property and equipment...............................   74,969,000   77,213,000
Goodwill.............................................  154,843,000  156,214,000
Deferred income taxes................................    5,935,000    6,599,000
Other assets:
  Deferred financing costs...........................    4,631,000    4,859,000
  Franchise agreements...............................    7,851,000    8,068,000
  Other long-term assets.............................      287,000      288,000
                                                      ------------ ------------
    Total other assets...............................   12,769,000   13,215,000
                                                      ------------ ------------
Total................................................ $273,320,000 $286,566,000
                                                      ============ ============
         LIABILITIES, SENIOR PREFERRED STOCK
              AND STOCKHOLDERS' DEFICIT
</TABLE>

<TABLE>
<S>                                                 <C>           <C>
Current liabilities:
  Accounts payable and other accrued expenses...... $ 18,396,000  $ 19,183,000
  Accrued payroll and related expenses.............    7,591,000     8,848,000
  Accrued taxes payable............................    2,945,000     3,698,000
  Current portion of long-term debt................      933,000       983,000
  Debt subject to acceleration.....................  224,474,000   224,715,000
                                                    ------------  ------------
    Total current liabilities......................  254,339,000   257,427,000
Long-term debt--less current portion and debt
 subject to acceleration...........................      600,000       600,000
Other long-term liabilities........................   15,541,000    16,635,000
                                                    ------------  ------------
    Total liabilities..............................  270,480,000   274,662,000
Senior preferred stock.............................   52,101,000    50,444,000
Commitments and contingencies
Stockholders' deficit:
  Preferred stock..................................           75            75
  Common stock.....................................        9,030         9,030
  Accumulated deficit..............................  (49,270,105)  (38,549,105)
                                                    ------------  ------------
    Total stockholders' deficit....................  (49,261,000)  (38,540,000)
                                                    ------------  ------------
Total.............................................. $273,320,000  $286,566,000
                                                    ============  ============
</TABLE>

                See notes to consolidated financial statements.


                                       5
<PAGE>

                         AMERIKING, INC. AND SUBSIDIARY

                     CONSOLIDATED STATEMENTS OF OPERATIONS

            For the Quarters Ended March 26, 2001 and March 27, 2000
                                  (unaudited)

<TABLE>
<CAPTION>
                                                                     December
                                                      December 26,      28,
                                                        2000 to       1999 to
                                                       March 26,     March 27,
                                                          2001         2000
                                                      ------------  -----------
<S>                                                   <C>           <C>
Sales:
  Restaurant food sales.............................  $ 87,599,000  $89,681,000
  Non-food sales....................................     2,408,000    2,979,000
                                                      ------------  -----------
    Total sales.....................................    90,007,000   92,660,000
Restaurant operating expenses:
  Cost of food sales................................    26,394,000   26,553,000
  Cost of non-food sales............................     1,949,000    2,608,000
  Restaurant labor and related costs................    26,075,000   25,315,000
  Occupancy.........................................    10,611,000    9,881,000
  Depreciation and amortization of goodwill and
   franchise agreements.............................     3,926,000  4,101,000
  Advertising.......................................     4,613,000    4,998,000
  Royalties.........................................     3,066,000    3,139,000
  Other restaurant operating expenses...............    10,379,000    9,108,000
                                                      ------------  -----------
    Total restaurant operating expenses.............    87,013,000   85,703,000
General and administrative expenses.................     5,015,000    4,200,000
Other operating expenses:
  Depreciation expense-office.......................       168,000      251,000
  Loss on disposal of fixed assets..................       300,000        5,000
  Management and directors' fees....................        13,000      163,000
                                                      ------------  -----------
    Total other operating expenses..................       481,000      419,000
                                                      ------------  -----------
Operating income (loss).............................    (2,502,000)   2,338,000
Other income (expense):
  Interest expense--net.............................    (5,593,000)  (5,414,000)
  Amortization of deferred costs....................      (218,000)    (215,000)
  Other income (expense)--net ......................       (25,000)     (42,000)
                                                      ------------  -----------
    Total other expense.............................    (5,836,000)  (5,671,000)
                                                      ------------  -----------
Loss before income tax expense (benefit)............    (8,338,000)  (3,333,000)
Income tax expense (benefit)........................       698,000   (1,333,000)
                                                      ------------  -----------
Net loss............................................    (9,036,000)  (2,000,000)
Preferred stock dividends (cumulative, undeclared)..      (161,000)    (152,000)
Senior preferred stock dividends....................    (1,658,000)  (1,443,000)
Amortization of senior preferred stock issuance
 costs..............................................       (27,000)     (30,000)
                                                      ------------  -----------
Loss available to common stockholders...............  $(10,882,000) $(3,625,000)
                                                      ============  ===========
Weighted average number of shares outstanding--basic
 and diluted........................................       902,992      902,992
                                                      ------------  -----------
Net loss per common share--basic and diluted........  $     (12.05) $     (4.01)
                                                      ============  ===========
</TABLE>

                See notes to consolidated financial statements.


                                       6
<PAGE>

                         AMERIKING, INC. AND SUBSIDIARY

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT

  For the Quarter Ended March 26, 2001 and the Fiscal Years Ended December 25,
                                      2000
                             and December 27, 1999

<TABLE>
<CAPTION>
                                           Additional
                          Preferred Common  Paid-In     Retained
                            Stock   Stock   Capital     Deficit        Total
                          --------- ------ ---------- ------------  ------------
<S>                       <C>       <C>    <C>        <C>           <C>
BALANCE--December 28,
 1998...................     $75    $9,030   $ --     $ (8,825,105) $ (8,816,000)
  Dividends on senior
   preferred stock......                                (5,325,000)   (5,325,000)
  Amortization of senior
   preferred stock
   issuance costs.......                                  (119,000)     (119,000)
  Net income............                                   817,000       817,000
                             ---    ------   -----    ------------  ------------
BALANCE--December 27,
 1999...................      75     9,030     --      (13,452,105)  (13,443,000)
  Dividends on senior
   preferred stock......                                (6,026,000)   (6,026,000)
  Amortization of senior
   preferred stock
   issuance costs.......                                  (119,000)     (119,000)
  Net loss..............                               (18,952,000)  (18,952,000)
                             ---    ------   -----    ------------  ------------
BALANCE--December 25,
 2000...................      75     9,030     --      (38,549,105)  (38,540,000)
  Dividends on senior
   preferred stock......                                (1,658,000)   (1,658,000)
  Amortization of senior
   preferred stock
   issuance costs.......                                   (27,000)      (27,000)
  Net loss..............                                (9,036,000)   (9,036,000)
                             ---    ------   -----    ------------  ------------
BALANCE--March 26, 2001.     $75    $9,030   $ --     $(49,270,105) $(49,261,000)
                             ===    ======   =====    ============  ============
</TABLE>


                See notes to consolidated financial statements.

                                       7
<PAGE>

                         AMERIKING, INC. AND SUBSIDIARY

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

            For the Quarters Ended March 26, 2001 and March 27, 2000
                                  (unaudited)

<TABLE>
<CAPTION>
                                                       December     December
                                                          26,          28,
                                                        2000 to      1999 to
                                                       March 26,    March 27,
                                                         2001         2000
                                                      -----------  -----------
<S>                                                   <C>          <C>
Cash flows from operating activities:
Net loss............................................. $(9,036,000) $(2,000,000)
  Adjustments to reconcile net loss to net cash flows
   from operating activities:
  Depreciation and amortization......................   4,312,000    4,567,000
  Deferred income taxes..............................     664,000   (1,333,000)
  Loss on disposal of fixed assets...................     300,000        5,000
  Changes in:
    Accounts receivable..............................     582,000     (391,000)
    Inventories......................................     344,000    1,691,000
    Prepaid expenses.................................     282,000        6,000
    Vendor incentives................................    (780,000)   9,912,000
    Accounts payable, accrued expenses and other
     long-term liabilities...........................  (3,111,000)  (5,691,000)
                                                      -----------  -----------
      Net cash flows from operating activities.......  (6,443,000)   6,766,000
Cash flows from investing activities:
  Purchase of restaurant franchise agreements,
   equipment and goodwill............................         --    (3,602,000)
  Cash paid for franchise agreements.................         --      (429,000)
  Cash paid for property and equipment...............    (578,000)  (2,645,000)
                                                      -----------  -----------
      Net cash flows used for investing activities...    (578,000)  (6,676,000)
Cash flows from financing activities:
  Advances under line of credit......................         --     5,975,000
  Purchase of fractional shares--senior preferred
   stock.............................................      (1,000)         --
  Payments on long-term debt.........................    (291,000)    (200,000)
                                                      -----------  -----------
      Net cash flows from financing activities.......    (292,000)   5,775,000
                                                      -----------  -----------
Net change in cash and cash equivalents..............  (7,313,000)   5,865,000
Cash and cash equivalents--Beginning of quarter......  21,174,000   14,754,000
                                                      -----------  -----------
Cash and cash equivalents--End of quarter............ $13,861,000  $20,619,000
                                                      ===========  ===========
Supplemental disclosures of cash flow information:
  Cash paid during the quarter for interest.......... $ 3,836,000  $ 2,724,000
                                                      ===========  ===========
  Cash paid during the quarter for income taxes...... $       --   $   129,000
                                                      ===========  ===========
Supplemental disclosure of noncash investing and
 financing activities:
  Senior preferred stock dividends................... $ 1,658,000  $ 1,443,000
  Amortization of senior preferred stock issuance
   costs.............................................      27,000       30,000
                                                      -----------  -----------
      Total.......................................... $ 1,685,000  $ 1,473,000
                                                      ===========  ===========
</TABLE>

                See notes to consolidated financial statements.

                                       8
<PAGE>

                        AMERIKING, INC. AND SUBSIDIARY

             NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

1. Basis of Presentation and Summary of Significant Accounting Policies

  In the Company's opinion, the accompanying unaudited consolidated financial
statements contain all of the adjustments necessary (consisting of normal and
recurring accruals) to present fairly our financial position as of March 26,
2001 and December 25, 2000, the results of operations for the quarters ended
March 26, 2001 and March 27, 2000 and cash flows for the quarters ended March
26, 2001 and March 27, 2000. These financial statements should be read in
conjunction with the our annual report on Form 10-K for the fiscal year ended
December 25, 2000 filed on March 26, 2001.

  The results of operations for the quarters ended March 26, 2001 and March
27, 2000 are not necessarily indicative of the results to be expected for the
full fiscal year.

  Inventories--Inventories consist primarily of restaurant food and supplies
and are stated at the lower of cost or market. Cost is determined using the
first-in, first-out (FIFO) method.

  Net Loss Per Common Share--In calculating earnings per share, earnings
available to common stockholders is the same for both the basic and diluted
calculations. Diluted earnings per share was the same as basic earnings per
share during the quarters ended March 26, 2001 and March 27, 2000 due to the
antidilutive effect of the stock options and warrants in the respective
quarters.

  Reclassifications--Certain information in the consolidated financial
statements for the quarter ended March 27, 2000 have been reclassified to
conform to the current reporting format.

  New Accounting Standards--In June 1998, the FASB issued SFAS 133,
"Accounting for Derivative Instruments and Hedging Activities." This Statement
establishes accounting and reporting standards for derivative instruments,
including certain derivative instruments embedded in other contracts and for
hedging activities. The Statement requires the Company to recognize all
derivatives as either assets or liabilities in the balance sheet and measure
those derivative instruments at fair value. At March 26, 2001, the Company had
no derivative instruments or hedging activities.

  Restructuring--In November 2000 the Company restructured its development and
field marketing functions as well as re-evaluated its restaurant development
plans to reduce costs associated with previous plans to rapidly grow upon
anticipated refinancing in fiscal 2000. As a result, the Company terminated 16
employees for a total cost of $711,000. This represented salary continuation
plus benefits and outplacement services. The Company is also in the process of
exiting excess leased space used or to be closed as a result of cancelling its
previous growth plans. This represented an estimate of $576,000 to terminate
such lease agreements. The Company determined that $3,036,000 in capitalized
costs associated with certain development plans and certain software costs
associated with discontinued upgrades to existing restaurant systems as well
as refinancing costs associated with planned acquisitions should be written
off. The restructuring liability is included as a component of accounts
payable and other accrued expenses.

  During the quarter ended March 26, 2001, the Company paid $331,000 related
to the aforementioned employee terminations, $99,000 to terminate lease
agreements and $50,000 for other restructuring costs that were accrued for at
year end.

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations

Overview

  Restaurant sales include food sales and merchandise sales. Merchandise sales
include convenience store sales at the Company's dual-use facilities (of which
the Company currently has nine), as well as sales of promotional products at
the Company's restaurants. On an annual basis, merchandise sales have
contributed less

                                       9
<PAGE>

than 3.8% of total historical restaurant sales. Promotional products, which
account for the majority of merchandise sales, are generally sold at or near
cost.

  Earnings before interest, taxes, depreciation and amortization (EBITDA)
represents operating income plus depreciation and amortization of goodwill and
franchise agreements, pre-opening costs and other operating expenses. While
EBITDA should not be construed as a substitute for operating income or a
better indicator of liquidity than cash flow from operating activities, which
are determined in accordance with accounting principles generally accepted in
the United States of America, EBITDA is included to provide additional
information with respect to the ability of the Company to meet its future debt
service, capital expenditure and working capital requirements. In addition,
management believes that certain investors find EBITDA to be a useful tool for
measuring the ability of the Company to service its debt. EBITDA is not
necessarily a measure of the Company's ability to fund its cash needs. See the
Consolidated Statements of Cash Flows of the Company and the related notes to
the Consolidated Financial Statements included herein.

  The Company includes in the comparable restaurant sales analysis discussed
below only those restaurants that have been in operation for a minimum of
twelve months (including pro-forma sales for acquired restaurants). For a
restaurant not operating for the entire prior annual period, the sales for the
interim period in the prior year are compared to that for the comparable
interim period in the indicated year.

Quarter ended March 26, 2001 Compared to Quarter ended March 27, 2000

  Restaurant Sales. Total sales decreased $2.7 million or 2.9% during the
quarter ended March 26, 2001, to $90.0 million, from $92.7 million during the
quarter ended March 27, 2000. Sales at the comparable restaurants, including
only those restaurants owned by us at March 26, 2001, decreased 6.8% for the
quarter primarily due to a decrease in customer traffic as BKC's national
marketing program did not generate incremental traffic versus that of the
prior year. The decline in comparable sales was partially offset by the
additional sales generated from the purchase of 5 restaurants in late March of
2000 and the development of 20 restaurants during 2000. BKC has hired new
advertising agencies and their advertising programs are scheduled to roll out
during the second quarter of 2001.

  Restaurant Operating Expenses. Total restaurant operating expenses increased
$1.3 million, or 1.5% during the quarter ended March 26, 2001, to $87.0
million from $85.7 million in the quarter ended March 27, 2000. The majority
of this increase was due to an increase in the number of stores that have been
acquired and developed since the same quarter last year. As a percentage of
sales, restaurant operating expenses increased 4.2%, to 96.7% during the
quarter ended March 26, 2001 from 92.5% during the quarter ended March 27,
2000. This increase was due primarily to the fixed nature of many expenses
offset by declining same store sales as discussed below.

  Cost of sales decreased $0.8 million and remained at 31.5% as a percentage
of sales during the quarter ended March 26, 2001 compared to the quarter ended
March 27, 2000. Cost of food sales decreased $0.2 million and increased 0.7%
as a percentage of sales to 29.3% during the quarter ended March 26, 2001 from
28.7% during the quarter ended March 27, 2000. The decrease in cost of food
sales dollars is the result of higher supplier rebates, partially offset by an
increase in the number of stores that have been acquired and developed since
the same quarter last year. The percentage of sales increase is the result of
slightly higher commodity costs and the greater discounting of food prices as
compared to the same time period last year. Cost of non-food sales decreased
$0.7 million during the quarter ended March 26, 2001, and decreased 0.7% as a
percentage of sales to 2.2% during the quarter ended March 26, 2001 from 2.8%
in the quarter ended March 27, 2000. The decrease in cost of non-food sales is
a direct result of the decrease in non-food sales. Non-food promotional items,
typically designed to drive customer traffic into the restaurants, are sold at
or near cost.

  Restaurant labor and related costs increased $0.8 million during the quarter
ended March 26, 2001, and increased 1.6% as a percentage of restaurant sales
to 29.0% during the quarter ended March 26, 2001 from 27.3% in the quarter
ended March 27, 2000. The increase in restaurant labor and related costs was
primarily due to the

                                      10
<PAGE>

increased number of stores and the additional labor associated with them. In
addition, the percentage increase is the result of lower average store sales
volumes negatively impacting the fixed component of salaries and benefit
costs.

  Depreciation and amortization decreased $0.2 million during the quarter
ended March 26, 2001, to $3.9 million from $4.1 million in the quarter ended
March 27, 2000. As a percentage of sales, depreciation and amortization
expense remained at 4.4% during the quarter ended March 26, 2001 and the
quarter ended March 27, 2000.

  Occupancy and other restaurant operating expenses including advertising and
royalties increased $1.5 million during the quarter ended March 26, 2001 and
increased 2.6% as a percentage of sales to 31.9% in the quarter ended March
26, 2001 from 29.3% in the quarter ended March 27, 2000. Occupancy expense
increased $0.7 million during the quarter ended March 26, 2001 and increased
1.1% as a percentage of sales to 11.8% during the quarter ende March 26, 2001
from 10.7% during the quarter ended March 27, 2000. The dollar increase in
occupancy expense is due to the inclusion of newly acquired and developed
restaurants. Other restaurant operating expenses, including advertising and
royalties, increased $0.8 million and increased 1.5% as a percentage of sales
to 20.1% during the quarter ended March 26, 2001 from 18.6% during the quarter
ended March 27, 2000. This increase is primarily due to the inclusion of newly
acquired and developed restaurants, additional operating leases related to the
new Frozen Coke machines and new Point of Sales devices leased in early 2000,
as well as higher repair and maintenance expenses and higher utility costs
attributable to rising natural gas prices. The Company recorded pre-opening
costs relative to new restaurant developments in other expense which was $0.2
million for the quarter ended March 27, 2000.

  General and Administrative Expenses. General and administrative expenses
increased $0.8 million during the quarter ended March 26, 2001 and increased
1.0% as a percent of sales to 5.6% during the quarter ended March 26, 2001
from 4.5% during the quarter ended March 27, 2000. The increase in general and
administrative expenses is due to staff increases and related costs associated
with the newly acquired and developed restaurants.

  Other Operating Expenses. Other operating expenses increased $0.1 million
for the quarter ended March 26, 2001 compared to the quarter ended March 27,
2000. As a percentage of sales, other operating expenses remained flat at 0.5%
during the quarter ended March 26, 2001 and March 27, 2000.

  Other Income (Expense). Other income (expense) increased $0.1 million during
the quarter ended March 26, 2001 to $5.8 million from $5.7 million in the
quarter ended March 27, 2000. The increase in other income (expense) is due to
higher interest expense related to the increase in borrowings under the line
of credit due to the 2000 acquisition and new restaurant developments, as well
as higher interest rates than experienced in the same quarter last year.

  Income taxes. Despite a net loss, the Company incurred income tax expense of
$0.7 million due to a reduction in net deferred tax assets for the quarter.
This reduction is due primarily to an increase in the valuation allowance of
over $3.0 million associated with net deferred tax assets to reflect deferred
tax assets at amounts that are more likely than not to be realized.

  EBITDA. As defined in Item 2, EBITDA decreased $5.1 million to $1.9 million
for the quarter ended March 26, 2001 from $7.0 million for the quarter ended
March 27, 2000. As a percentage of restaurant sales, EBITDA decreased 5.5%, to
2.1% for the quarter ended March 26, 2001 from 7.6% for the quarter ended
March 27, 2000.

Liquidity and Capital Resources

  Net cash flows from operating activities decreased $13.2 million during the
quarter ended March 26, 2001, to a use of cash of $6.4 million, from a source
of cash of $6.8 million during the quarter ended March 27, 2000. The decrease
is primarily due to receiving a $9.9 million, one-time vendor incentive in the
first quarter of 2000. The other contributing factor was an increase in net
loss. The Company received two installments of one-time vendor incentives from
its soft drink suppliers totaling approximately $20.0 million in March and
August of

                                      11
<PAGE>

2000. These vendor incentives are being amortized over 10 years. In return for
receipt of these monies, the Company is currently obligated to make certain
leasehold improvements to existing stores over the next twelve months. Some of
the improvements are still subject to design changes which could slightly
extend the obligation completion dates.

  Net cash flows used by investing activities for the quarter ended March 26,
2001 were $0.6 million. These capital expenditures were for equipment
replacement in the Company's existing facilities as well as investments in new
technologies to improve store and Company communications.

  For the quarter ended March 26, 2001, the Company made principal reductions
totaling approximately $0.3 million related to the 1995, 1996, and 1998 FAC
Notes.

  The Company anticipates capital expenditures in fiscal 2001 to be
approximately $5.1 million related to equipment replacement and remodeling of
existing facilities. There are no plans for new restaurant development.
AmeriKing has contractual obligations for restaurants subject to franchise
renewal and other commitments for exterior image changes. The capital
expenditures for these restaurants are estimated to be $10.4 million. These
commitments represent obligations related to renewed franchise agreements in
fiscal 2000 and anticipated in fiscal 2001. AmeriKing is also obligated for
store improvements related to the receipt of vendor incentives in fiscal 2000.
AmeriKing is in the process of completing the approved changes to signage,
restaurant grounds and drive-thrus and anticipates these remaining obligations
to be approximately $10.0 million. The Company is in discussions with BKC to
seek deferral on these obligations, should it be necessary. The actual amount
of the Company's cash requirements for capital expenditures presently depends
on, among other things, the costs associated with ongoing equipment
replacement and remodeling of existing restaurants and the number of
franchised restaurants subject to renewal, including the costs associated with
bringing the related restaurants up to BKC's then current design
specifications in connection with these franchise renewals.

  The Company is structured as a holding company with no independent
operations, as the Company's operations are conducted exclusively through its
wholly owned subsidiaries. The Company's only significant assets are the
capital stock of its subsidiaries. As a holding company, the Company's cash
flow, its ability to meet its debt service requirements and its ability to pay
cash dividends on the Senior Preferred Stock are dependent upon the earnings
of its subsidiaries and their ability to declare dividends or make other
intercompany transfers to the Company. Under the terms of the indenture
pursuant to which the Senior Notes were offered (the "Indenture"), the
Company's subsidiaries may incur certain indebtedness pursuant to agreements
that may restrict the ability of such subsidiaries to make such dividends or
other intercompany transfers necessary to service the Company's obligations,
including its obligations under the Senior Notes, the Senior Preferred Stock
and any 13% Subordinated Exchange Debentures due 2008 (the "Exchange
Debentures") the Company may exchange pursuant to the Indenture. The Indenture
restricts, among other things, the Company's and its Restricted Subsidiaries'
(as defined in the Indenture) ability to pay dividends or make certain other
restricted payments, including the payment of cash dividends on or the
redemption of the Senior Preferred Stock, to incur additional indebtedness, to
encumber or sell assets, to enter into transactions with affiliates, to enter
into certain guarantees of indebtedness, to make restricted investments, to
merge or consolidate with any other entity and to transfer or lease all or
substantially all of their assets. In addition, the Company's Amended and
Restated Credit Agreement (as defined) and Acquisition Credit Agreement (as
defined) with BBNA and other lenders thereto contain other and more
restrictive covenants and prohibit the Company's subsidiaries from declaring
dividends or making other intercompany transfers to the Company in certain
circumstances.

  The Company may, from time to time, use cash, including cash generated from
borrowings under its credit agreements or cash from equity investments in the
Company, to purchase either its Senior Notes, its Senior Preferred Stock, or
its Common Stock, or any combination thereof, through open market purchases,
privately negotiated purchases or exchanges, tender offers, redemptions or
otherwise, and may, from time to time, pursue various refinancing or financial
restructurings, including pursuant to consent solicitations and waivers
involving

                                      12
<PAGE>

those securities, in each case, without announcement or prior notice to the
holders thereof, and if initiated or commenced, such purchases or offers to
purchase may be discontinued at any time. Such purchases may be made by the
Company alone or together with, its affiliates, or by its affiliates
separately. In addition, the Company's affiliates may engage in purchases and
sales of the Senior Notes, Senior Preferred Stock and Common Stock, or any
combination thereof, in the secondary markets from time to time.

  The Company believes that available cash on hand, together with its forecast
of increased EBITDA in fiscal 2001 (compared with fiscal 2000) will be
sufficient to meet current debt service obligations. The Company is in
discussions with BKC to defer capital obligations should its available cash
not be sufficient to meet these obligations. If the Company is unable to fund
its capital improvement obligations and does not reach an agreement with BKC
on deferment of the timing of these obligations, the Company may be in
technical default of its franchise agreements for those affected restaurants.

  AmeriKing was not in compliance during the quarter ended March 26, 2001 and
believes it will not be in compliance during the fiscal year ending December
31, 2001 with existing financial covenants set forth in the Bank Credit
Agreements if there are no changes to the Bank Credit Agreements or if other
refinancing efforts are unsuccessful. The Company did not seek a waiver of its
covenants for the quarter ended March 26, 2001 as it is in discussions to
amend its Bank Credit Agreements though no assurances can be given as to the
outcome of such discussions which may be discontinued at any time without
prior notice or announcement. If sought, the Company cannot be certain of
obtaining future waivers from its lenders. If no future waivers are obtained,
the Company will likely remain in technical default and subject to
acceleration for repayment of its long-term debt at any time. In the case of
default, the Company may be prohibited to make interest payments on the Senior
Notes.

  The Company has entered into discussions and negotiations with its lenders
and certain holders of the Senior Notes and the Senior Preferred Stock and
certain of its stockholders with respect to amending, restating, refinancing
or restructuring its credit agreements and/or the terms of its Senior Notes
and Senior Preferred Stock and other obligations. In addition, the Company has
entered into discussions with certain equity holders and other parties,
including its business partners with respect to, among other things, potential
debt and/or equity investments in the Company or other accommodations, support
or transactions with the Company. However, no agreements, commitments or
promises as to the foregoing have been made by such business partners or any
one else at this time, and no assurances can be given as to the outcome of
such discussions, which may be discontinued at any time without prior notice
or announcement.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

  We are subject to market risk associated with fluctuations in interest
rates. Interest rate risk is primarily limited to our variable rate debt
obligations, which totaled $121.4 million at March 26, 2001. Of this balance,
the BankBoston revolver comprised $118.8 million bearing an interest rate
calculated at BankBoston's base rate plus 1.25%, and the 1995 Franchise
Acceptance Corporation ("FAC") Note comprised $1.1 million bearing an interest
rate of 2.75% above FAC's program rate, and the 1998 FAC Note comprised $1.5
million bearing an interest rate of 2.5% above FAC's program rate. Assuming a
20% increase in interest rates, we would experience an increase in interest
expense of approximately $0.5 million. We do not hold any market risk
sensitive financial instruments for trading purposes.

                                      13
<PAGE>

                                    PART II

Item 6. Exhibits, Financial Statement Schedules

                                   Exhibits

  The following exhibits are filed as part of this report.

    11 Statement Re: Computation of Earnings Per Share

    12 Statement Re: Computation of Ratios

  A list of exhibits included as part of this Form 10-Q or incorporated by
reference is set forth in the Index to Exhibits. Included in the Index to
Exhibits are the following exhibits which constitute management contracts or
compensatory plans or arrangements.

  1. TJC Consulting Agreement

  2. Jaro Employment Agreement

  4. Hothorn Employment Agreement

                              Reports on Form 8-K

  On April 10, 2001, the Company filed a Current Report on Form 8-K,
announcing under Item 5 the resignation of Mr. Joel Aaseby as Chief Financial
Officer, Corporate Secretary and Director.


                                      14
<PAGE>

                                  SIGNATURES

  Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Westchester, State of
Illinois.

                                          Ameriking, Inc.

October 24, 2001                          /s/ Lawrence E. Jaro
_______________________________           _____________________________________
Date                                      Lawrence E. Jaro
                                          Managing Owner, Chairman and Chief
                                          Executive Officer

October 24, 2001                          /s/ Augustus F. Hothorn
_______________________________           _____________________________________
Date                                      Augustus F. Hothorn
                                          President, Chief Operating Officer
                                           and Director

October 24, 2001                          /s/ John C. Clark
_______________________________           _____________________________________
Date                                      John C. Clark
                                          Corporate Controller (Principal
                                          Financial and Accounting
                                          Representative)