##### Table of Contents

---



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---



FORM 10-Q



(Mark One)



|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------



For the quarterly period ended December 28, 2003



or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------



For the transition period from
 to



Commission file number 001-12131



---



AMF BOWLING WORLDWIDE, INC.

(Exact name of Registrant as specified in its charter)



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 13-3873272                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)



8100 AMF Drive

Richmond, Virginia 23111

(Address of principal executive offices, including zip code)



---



(804) 730-4000

(Registrants telephone number, including area code)



---



Indicate by check mark whether the Registrant (1) has
filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes x No ̈



Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).

Yes ̈No x



Indicate by check mark
whether the Registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes x No ̈



The number of shares of the Registrants common stock issued and outstanding or issuable under the Registrants Plan of Reorganization as of
January 30, 2004 was 10,000,000.



---



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC.



TABLE OF CONTENTS



|           |  |                                                                                       |  |     
|---------- |  | ------------------------------------------------------------------------------------- |  | ----
|           |  |                                                                                       |  | Page
|PART I     |  |                                                                                      
|           |  |                                                                                      
|Item 1.    |  | Financial Statements                                                                  |  |     
|           |  |                                                                                      
|           |  | Condensed Consolidated Balance Sheets (unaudited)                                     |  | 4   
|           |  |                                                                                      
|           |  | Condensed Consolidated Statements of Operations (unaudited)                           |  | 5   
|           |  |                                                                                      
|           |  | Condensed Consolidated Statements of Cash Flows (unaudited)                           |  | 6   
|           |  |                                                                                      
|           |  | Notes to Condensed Consolidated Financial Statements (unaudited)                      |  | 7   
|           |  |                                                                                      
|Item 2.    |  | Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 17  
|           |  |                                                                                      
|Item 3.    |  | Quantitative and Qualitative Disclosures About Market Risk                            |  | 28  
|           |  |                                                                                      
|Item 4.    |  | Controls and Procedures                                                               |  | 29  
|           | 
|PART II    |  |                                                                                      
|           |  |                                                                                      
|Item 1.    |  | Legal Proceedings                                                                     |  | 30  
|           |  |                                                                                      
|Item 6.    |  | Exhibits and Reports on Form 8-K                                                      |  | 31  
|           | 
|Signatures |  | 32                                                                                   



1



---

##### Table of Contents

PART I



DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS



Certain matters discussed in this report contain forward-looking statements, which are statements other than historical information or statements of
current condition. Statements set forth in this report or statements incorporated by reference from documents filed with the Securities and Exchange Commission (SEC) are or may be forward-looking statements, including possible or assumed
future results of the operations of AMF Bowling Worldwide, Inc., a Delaware corporation (Worldwide and, together with its subsidiaries, the Company), including but not limited to:



| |  | any statements concerning:
| | - | --------------------------



| |  | the results of operations of the Companys businesses;
| | - | ------------------------------------------------------



| |  | the results of the Companys initiatives to improve its bowling centers operations and its business of selling bowling equipment;
| | - | ---------------------------------------------------------------------------------------------------------------------------------



| |  | the amounts of capital expenditures needed to maintain or improve the Companys bowling centers;
| | - | ------------------------------------------------------------------------------------------------



| |  | the Companys ability to comply with the financial covenants in its financing facilities and generate cash flow to service its indebtedness;
| | - | --------------------------------------------------------------------------------------------------------------------------------------------



| |  | the continued availability of sufficient borrowing capacity or other financing to supplement cash flow and fund operations; and
| | - | -------------------------------------------------------------------------------------------------------------------------------



| |  | the outcome of existing or future litigation;
| | - | ---------------------------------------------



| |  | any statements preceded by, followed by or including the words believes, expects, predicts, anticipates, intends,
estimates, should, may or similar expressions; and
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | other statements contained or incorporated in this report that are not historical facts.
| | - | ----------------------------------------------------------------------------------------



These forward-looking statements relate to the plans and objectives of the Company or future operations. In light of the
risks and uncertainties inherent in all future projections and the Companys financial position, the inclusion of forward-looking statements in this report should not be regarded as a representation by the Company that the objectives,
projections or plans of the Company will be achieved. Many factors could cause the Companys actual results to differ materially from those in any forward-looking statements, including, but not limited to:



| |  | the popularity of bowling;
| | - | --------------------------



| |  | the Companys ability to retain and attract higher quality key managers;
| | - | ------------------------------------------------------------------------



| |  | the Companys ability to successfully implement initiatives designed to maintain bowling customer traffic in its bowling centers and improve center operating performance;
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | the Companys ability to successfully implement the Companys business initiatives;
| | - | -----------------------------------------------------------------------------------



| |  | competition in the Companys bowling products business;
| | - | -------------------------------------------------------



| |  | the risk of adverse political acts or developments in the Companys international markets;
| | - | ------------------------------------------------------------------------------------------



2



---

##### Table of Contents

| |  | fluctuations in foreign currency exchange rates;
| | - | ------------------------------------------------



| |  | the lack of improvement or a decline in general economic conditions;
| | - | --------------------------------------------------------------------



| |  | adverse judgments in existing, pending or future litigation; and
| | - | ----------------------------------------------------------------



| |  | changes in interest rates.
| | - | --------------------------



The foregoing review should not be construed as exhaustive and should be read in conjunction with other cautionary statements included elsewhere in this
report. The Company undertakes no obligation to release publicly the results of any future revisions it may make to forward-looking statements to reflect events or circumstances after this date or to reflect the occurrence of unanticipated events.



3



---

##### Table of Contents

|Item 1. | Financial Statements
|------- | --------------------



AMF BOWLING WORLDWIDE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

(unaudited)



|                                                                                                         |  |                   |         |   |               |   |         |  
|-------------------------------------------------------------------------------------------------------- |  | ----------------- | ------- | - | ------------- | - | ------- | -
|                                                                                                         |  | December 28, 2003 |         |   | June 29, 2003 |  
|Assets                                                                                                   |  |                   |         |   |               |   |         |  
|Current assets:                                                                                          |  |                   |         |   |               |   |         |  
|Cash and cash equivalents                                                                                |  | $                 | 29,293  |   |               | $ | 56,275  |  
|Accounts and notes receivable, net of allowance for doubtful accounts of $4,996 and $7,329, respectively |  |                   | 22,930  |   |               |   | 23,217  |  
|Inventories, net                                                                                         |  |                   | 33,999  |   |               |   | 34,001  |  
|Advances and deposits                                                                                    |  |                   | 18,741  |   |               |   | 19,019  |  
|                                                                                                         |  |                   |         |   |               |   |         |  
|Total current assets                                                                                     |  |                   | 104,963 |   |               |   | 132,512 |  
|Property and equipment, net                                                                              |  |                   | 568,009 |   |               |   | 568,609 |  
|Leasehold interests, net and other                                                                       |  |                   | 28,703  |   |               |   | 30,269  |  
|                                                                                                         |  |                   |         |   |               |   |         |  
|Total assets                                                                                             |  | $                 | 701,675 |   |               | $ | 731,390 |  
|                                                                                                         |  |                   |         |   |               |   |         |  
|Liabilities and Stockholders Equity                                                                     |  |                   |         |   |               |   |         |  
|Current liabilities:                                                                                     |  |                   |         |   |               |   |         |  
|Accounts payable                                                                                         |  | $                 | 13,783  |   |               | $ | 17,642  |  
|Accrued expenses and other                                                                               |  |                   | 82,161  |   |               |   | 84,372  |  
|Current portion of long-term debt                                                                        |  |                   | 18,514  |   |               |   | 40,901  |  
|                                                                                                         |  |                   |         |   |               |   |         |  
|Total current liabilities                                                                                |  |                   | 114,458 |   |               |   | 142,915 |  
|Long-term debt, less current portion                                                                     |  |                   | 369,448 |   |               |   | 375,587 |  
|Liabilities subject to resolution                                                                        |  |                   | 997     |   |               |   | 1,323   |  
|                                                                                                         |  |                   |         |   |               |   |         |  
|Total liabilities                                                                                        |  |                   | 484,903 |   |               |   | 519,825 |  
|Stockholders equity:                                                                                    |  |                   |         |   |               |   |         |  
|Preferred Stock ($.01 par value, 5,000,000 shares authorized, none issued and outstanding)               |  |                   |        |   |               |   |        |  
|Common Stock ($.01 par value, 20,000,000 shares authorized, 9,963,251 issued and outstanding)(a)         |  |                   | 100     |   |               |   | 100     |  
|Paid-in capital                                                                                          |  |                   | 212,571 |   |               |   | 212,361 |  
|Accumulated deficit                                                                                      |  |                   | (12,387 | ) |               |   | (12,209 | )
|Accumulated other comprehensive income                                                                   |  |                   | 16,488  |   |               |   | 11,313  |  
|                                                                                                         |  |                   |         |   |               |   |         |  
|Total stockholders equity                                                                               |  |                   | 216,772 |   |               |   | 211,565 |  
|                                                                                                         |  |                   |         |   |               |   |         |  
|Total liabilities and stockholders equity                                                               |  | $                 | 701,675 |   |               | $ | 731,390 |  
|                                                                                                         |  |                   |         |   |               |   |         |  

---

|(a) | There were 9,963,251 shares outstanding on December 28, 2003. On January 14, 2004, the Company issued 8,399 shares of common stock to holders of Class 4 claims
(trade creditors). The remaining 28,336 shares of common stock will be issued as claims are resolved in accordance with the Companys Second Amended Second Modified Joint Plan of Reorganization (the Plan).
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The accompanying notes are an integral part of these condensed consolidated
financial statements.



4



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

(in thousands, except share and per share data)



|                                             |  |                   |            |   |                   |   |           |                   |  |   |                   |   |  |   |           |  
|-------------------------------------------- |  | ----------------- | ---------- | - | ----------------- | - | --------- | ----------------- |  | - | ----------------- | - |  | - | --------- | -
|                                             |  | Quarter Ended     |            |   | Six Months Ended  |  
|                                             |  | December 28, 2003 |            |   | December 29, 2002 |   |           | December 28, 2003 |  |   | December 29, 2002 |  
|Operating revenue                            |  | $                 | 174,189    |   |                   | $ | 176,572   |                   |  | $ | 322,203           |   |  | $ | 327,199   |  
|                                             |  |                   |            |   |                   |   |           |                   |  |   |                   |   |  |   |           |  
|Operating expenses:                          |  |                   |            |   |                   |   |           |                   |  |   |                   |   |  |   |           |  
|Cost of goods sold                           |  |                   | 36,250     |   |                   |   | 35,606    |                   |  |   | 69,936            |   |  |   | 71,664    |  
|Bowling center operating expenses            |  |                   | 90,880     |   |                   |   | 92,359    |                   |  |   | 181,785           |   |  |   | 183,468   |  
|Selling, general and administrative expenses |  |                   | 12,000     |   |                   |   | 9,410     |                   |  |   | 22,958            |   |  |   | 19,773    |  
|Depreciation and amortization                |  |                   | 15,360     |   |                   |   | 20,844    |                   |  |   | 31,033            |   |  |   | 42,236    |  
|                                             |  |                   |            |   |                   |   |           |                   |  |   |                   |   |  |   |           |  
|Total operating expenses                     |  |                   | 154,490    |   |                   |   | 158,219   |                   |  |   | 305,712           |   |  |   | 317,141   |  
|                                             |  |                   |            |   |                   |   |           |                   |  |   |                   |   |  |   |           |  
|Operating income                             |  |                   | 19,699     |   |                   |   | 18,353    |                   |  |   | 16,491            |   |  |   | 10,058    |  
|                                             |  |                   |            |   |                   |   |           |                   |  |   |                   |   |  |   |           |  
|Nonoperating expenses (income):              |  |                   |            |   |                   |   |           |                   |  |   |                   |   |  |   |           |  
|Interest expense                             |  |                   | 8,925      |   |                   |   | 10,188    |                   |  |   | 18,112            |   |  |   | 20,665    |  
|Interest income                              |  |                   | (273       | ) |                   |   | (95       | )                 |  |   | (369              | ) |  |   | (240      | )
|Other expense (income), net                  |  |                   | (2,690     | ) |                   |   | (315      | )                 |  |   | (2,790            | ) |  |   | 557       |  
|                                             |  |                   |            |   |                   |   |           |                   |  |   |                   |   |  |   |           |  
|Total nonoperating expenses, net             |  |                   | 5,962      |   |                   |   | 9,778     |                   |  |   | 14,953            |   |  |   | 20,982    |  
|                                             |  |                   |            |   |                   |   |           |                   |  |   |                   |   |  |   |           |  
|Income (loss) before income taxes            |  |                   | 13,737     |   |                   |   | 8,575     |                   |  |   | 1,538             |   |  |   | (10,924   | )
|Provision for income taxes                   |  |                   | 1,243      |   |                   |   | 1,332     |                   |  |   | 1,716             |   |  |   | 2,641     |  
|                                             |  |                   |            |   |                   |   |           |                   |  |   |                   |   |  |   |           |  
|Net income (loss)                            |  | $                 | 12,494     |   |                   | $ | 7,243     |                   |  | $ | (178              | ) |  | $ | (13,565   | )
|                                             |  |                   |            |   |                   |   |           |                   |  |   |                   |   |  |   |           |  
|Net income (loss) per share of common stock: |  |                   |            |   |                   |   |           |                   |  |   |                   |   |  |   |           |  
|Basic                                        |  | $                 | 1.25       |   |                   | $ | 0.72      |                   |  | $ | (0.02             | ) |  | $ | (1.36     | )
|Diluted                                      |  |                   | 1.21       |   |                   |   | 0.72      |                   |  |   | (0.02             | ) |  |   | (1.36     | )
|Weighted average common shares outstanding:  |  |                   |            |   |                   |   |           |                   |  |   |                   |   |  |   |           |  
|Basic                                        |  |                   | 9,999,986  |   |                   |   | 9,999,986 |                   |  |   | 9,999,986         |   |  |   | 9,999,986 |  
|Diluted                                      |  |                   | 10,358,402 |   |                   |   | 9,999,986 |                   |  |   | 9,999,986         |   |  |   | 9,999,986 |  



The accompanying notes
are an integral part of these condensed consolidated financial statements.



5



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(in thousands)



|                                                                                |  |                   |         |   |                   |   |         |  
|------------------------------------------------------------------------------- |  | ----------------- | ------- | - | ----------------- | - | ------- | -
|                                                                                |  | Six Months Ended  |        
|                                                                                |  | December 28, 2003 |         |   | December 29, 2002 |  
|Cash flows from operating activities:                                           |  |                   |         |   |                   |   |         |  
|Net loss                                                                        |  | $                 | (178    | ) |                   | $ | (13,565 | )
|Adjustments to reconcile net loss to net cash provided by operating activities: |  |                   |         |   |                   |   |         |  
|Stock based compensation                                                        |  |                   | 210     |   |                   |   | 351     |  
|Depreciation and amortization                                                   |  |                   | 31,033  |   |                   |   | 42,236  |  
|(Gain) loss on the sale of property and equipment, net                          |  |                   | (1,585  | ) |                   |   | 657     |  
|(Gain) loss on casualty loss                                                    |  |                   | (1,413  | ) |                   |   |        |  
|Changes in assets and liabilities:                                              |  |                   |         |   |                   |   |         |  
|Accounts and notes receivables, net                                             |  |                   | 411     |   |                   |   | 3,687   |  
|Inventories                                                                     |  |                   | 1,143   |   |                   |   | 5,079   |  
|Other assets                                                                    |  |                   | (2,614  | ) |                   |   | 29      |  
|Accounts payable and accrued expenses                                           |  |                   | (6,729  | ) |                   |   | (10,222 | )
|Income taxes payable                                                            |  |                   | 570     |   |                   |   | (522    | )
|Other long-term liabilities                                                     |  |                   | (29     | ) |                   |   | (243    | )
|                                                                                |  |                   |         |   |                   |   |         |  
|Net cash provided by operating activities                                       |  |                   | 20,819  |   |                   |   | 27,487  |  
|                                                                                |  |                   |         |   |                   |   |         |  
|Cash flows from investing activities:                                           |  |                   |         |   |                   |   |         |  
|Purchases of property and equipment                                             |  |                   | (23,824 | ) |                   |   | (18,844 | )
|Proceeds from the sale of property and equipment                                |  |                   | 3,677   |   |                   |   | 630     |  
|Other                                                                           |  |                   |        |   |                   |   | 137     |  
|                                                                                |  |                   |         |   |                   |   |         |  
|Net cash used in investing activities                                           |  |                   | (20,147 | ) |                   |   | (18,077 | )
|                                                                                |  |                   |         |   |                   |   |         |  
|Cash flows from financing activities:                                           |  |                   |         |   |                   |   |         |  
|Borrowing under Revolver                                                        |  |                   | 5,000   |   |                   |   | 15,000  |  
|Repayment under Revolver                                                        |  |                   | (5,000  | ) |                   |   | (15,000 | )
|Repayment under Term Facility                                                   |  |                   | (28,380 | ) |                   |   | (13,720 | )
|Repayment under capital lease obligations                                       |  |                   | (146    | ) |                   |   | (102    | )
|Payments of noncompete obligations                                              |  |                   |        |   |                   |   | (18     | )
|                                                                                |  |                   |         |   |                   |   |         |  
|Net cash used in financing activities                                           |  |                   | (28,526 | ) |                   |   | (13,840 | )
|                                                                                |  |                   |         |   |                   |   |         |  
|Effect of exchange rates on cash                                                |  |                   | 872     |   |                   |   | 210     |  
|                                                                                |  |                   |         |   |                   |   |         |  
|Net decrease in cash                                                            |  |                   | (26,982 | ) |                   |   | (4,220  | )
|Cash and cash equivalents at beginning of period                                |  |                   | 56,275  |   |                   |   | 34,167  |  
|                                                                                |  |                   |         |   |                   |   |         |  
|Cash and cash equivalents at end of period                                      |  | $                 | 29,293  |   |                   | $ | 29,947  |  
|                                                                                |  |                   |         |   |                   |   |         |  



The accompanying notes
are an integral part of these condensed consolidated financial statements.



6



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share data and Note 13)

(unaudited)



NOTE 1. BUSINESS DESCRIPTION  ORGANIZATION



The Company is engaged in two business segments:



| |  | the operation of bowling centers in the United States (U.S. Centers) and internationally (International Centers and collectively with U.S. Centers,
Centers); and
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | the manufacture and sale of bowling equipment, such as automatic pinspotters, automatic scoring equipment, bowling pins, lanes, ball returns, lane machines, bowling center supplies
and the resale of other related products, including bowling bags and shoes (collectively, Products).
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The Company is the largest operator of bowling centers in the world with 474 centers in operation as of December 28, 2003, comprised of 377 bowling
centers in the U.S. and 97 bowling centers operating in five foreign countries.



Products is one of the two largest manufacturers of bowling center equipment in the world. Products revenue consists of two major sales categories:



| |  | New Center Packages (NCPs), which is all of the equipment necessary to outfit one lane at a new or existing bowling center; and
| | - | ---------------------------------------------------------------------------------------------------------------------------------



| |  | Modernization and Consumer Products, which is equipment used to upgrade an existing center, spare parts, pins, supplies and consumable products used in the operation of a center,
and bowling balls and ancillary products for resale to bowlers.
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Products also manufactures and sells its Playmaster, Highland and Renaissance brands of billiard tables.



Worldwide serves as the corporate headquarters of the Company. Its employees provide certain management and administrative services for Centers and
Products. Worldwides business operations and operating assets are held in subsidiaries. U.S. Centers is primarily operated through AMF Bowling Centers, Inc. (AMF Centers), a wholly owned, indirect subsidiary of Worldwide.
International Centers is operated through separate, indirect subsidiaries of Worldwide that operate bowling centers in various countries. Products is primarily operated through AMF Bowling Products, Inc. (AMF Products), which is a wholly
owned, indirect subsidiary of Worldwide.



On July 2, 2001 (the
Petition Date), Worldwide and certain of its U.S. subsidiaries (collectively, the Debtors) filed voluntary petitions for relief under Chapter 11 (Chapter 11). The bankruptcy court (the Bankruptcy
Court) confirmed the Plan on February 1, 2002 and the Debtors emerged from Chapter 11 on March 8, 2002 (the Effective Date). Upon emergence from Chapter 11, the indebtedness that the Company had in place prior to the Effective Date
was terminated, discharged or re-instated and the shares of common stock of Worldwide held by its former direct parent were cancelled. Pursuant to the Plan, new common stock, $0.01 par value (the Common Stock) was issued (or reserved for
issuance) to the former creditors of the Debtors.



The Company
has a retail calendar with each quarter comprised of one five week period and two four week periods. The Companys 52-53 week year ends on the Sunday nearest to June 30. Fiscal years 2003 and 2004 both contain 52 weeks.



7



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)

(in
thousands, except share data and Note 13)

(unaudited)



NOTE 2. BASIS OF PRESENTATION



The Companys interim condensed consolidated financial statements presented in this Form 10-Q are unaudited. All
significant intercompany balances and transactions have been eliminated in consolidation. The results of operations for any interim period are not necessarily indicative of the results to be expected for the full year.



The preparation of the financial statements in conformity with accounting
principles generally accepted in the United States for financial information requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual amounts could differ from
these estimates. Certain previously reported amounts have been reclassified to conform to the current year presentation.



In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting of only normal
recurring accruals, which are necessary to present fairly the consolidated financial position of the Company and the consolidated results of operations and cash flows for all periods presented.



These financial statements should be read in conjunction with the
consolidated financial statements and the notes thereto included in the Companys Annual Report on Form 10-K for the fiscal year ended June 29, 2003. The balances presented as of June 29, 2003 are derived from the Companys audited
consolidated financial statements.



NOTE 3. EARNINGS (LOSS) PER SHARE



Basic earnings (loss) per share is computed using the
weighted average number of outstanding shares of Common Stock during the period. Diluted earnings per share adjusts the weighted average for the potential dilution that could occur if stock options, warrants or restricted stock were exercised or
converted into Common Stock. The computation for basic and diluted earnings (loss) per share is as follows:



|                                                     |  |                                 |        |                                 |   |                                    |  |   |                                    |   |  |   |         |  
|---------------------------------------------------- |  | ------------------------------- | ------ | ------------------------------- | - | ---------------------------------- |  | - | ---------------------------------- | - |  | - | ------- | -
|                                                     |  | Quarter Ended December 28, 2003 |        | Quarter Ended December 29, 2002 |   | Six Months Ended December 28, 2003 |  |   | Six Months Ended December 29, 2002 |  
|Net earnings (loss)                                  |  | $                               | 12,494 |                                 | $ | 7,243                              |  | $ | (178                               | ) |  | $ | (13,565 | )
|Weighted average shares of common stock outstanding: |  |                                 |        |                                 |   |                                    |  |   |                                    |   |  |   |         |  
|Basic                                                |  |                                 | 10,000 |                                 |   | 10,000                             |  |   | 10,000                             |   |  |   | 10,000  |  
|Effect of stock options and warrants                 |  |                                 | 358    |                                 |   |                                   |  |   |                                   |   |  |   |        |  
|                                                     |  |                                 |        |                                 |   |                                    |  |   |                                    |   |  |   |         |  
|Diluted                                              |  |                                 | 10,358 |                                 |   | 10,000                             |  |   | 10,000                             |   |  |   | 10,000  |  
|Net earnings (loss) per share:                       |  |                                 |        |                                 |   |                                    |  |   |                                    |   |  |   |         |  
|Basic                                                |  | $                               | 1.25   |                                 | $ | 0.72                               |  | $ | (0.02                              | ) |  | $ | (1.36   | )
|Diluted                                              |  |                                 | 1.21   |                                 |   | 0.72                               |  |   | (0.02                              | ) |  |   | (1.36   | )



As of the six months
ended December 28, 2003 and December 29, 2002, potentially dilutive shares of Common Stock of 4,126 and 4,219, respectively, were not included in the computation of diluted earnings per share because their effect is antidilutive.



8



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)

(in
thousands, except share data and Note 13)

(unaudited)



NOTE 4. STOCK-BASED COMPENSATION



The Company currently uses the intrinsic value method of accounting for stock based employee compensation in accordance with
Accounting Principles Board (APB) Opinion No. 25 Accounting for Stock Issued to Employees. Under APB Opinion No. 25, compensation expense is based upon the difference, if any, between the fair value of the Companys
stock and the exercise price on the date of the grant. Options to purchase common stock granted to other than employees as consideration for services rendered are measured at fair value and are recognized as the services are provided. If the Company
had elected to recognize compensation expense based on the fair value of all stock awards at grant date as prescribed by Statement of Financial Accounting Standards (SFAS) No. 123 Accounting for Stock-Based Compensation, the
net income (loss) and net income (loss) per basic and diluted share for the three and six months ended December 28, 2003 and December 29, 2002 would have been reflected as the pro forma amounts shown below:



|                                                                       |  |                                 |        |   |                                 |   |        |                                    |  |   |                                    |   |  |   |         |  
|---------------------------------------------------------------------- |  | ------------------------------- | ------ | - | ------------------------------- | - | ------ | ---------------------------------- |  | - | ---------------------------------- | - |  | - | ------- | -
|                                                                       |  | Quarter Ended December 28, 2003 |        |   | Quarter Ended December 29, 2002 |   |        | Six Months Ended December 28, 2003 |  |   | Six Months Ended December 29, 2002 |  
|Net income (loss), as reported                                         |  | $                               | 12,494 |   |                                 | $ | 7,243  |                                    |  | $ | (178                               | ) |  | $ | (13,565 | )
|Stock-based employee compensation expense under APB No. 25             |  |                                 | 105    |   |                                 |   | 351    |                                    |  |   | 210                                |   |  |   | 351     |  
|Pro forma stock-based employee compensation expense under SFAS No. 123 |  |                                 | (689   | ) |                                 |   | (516   | )                                  |  |   | (1,469                             | ) |  |   | (1,307  | )
|                                                                       |  |                                 |        |   |                                 |   |        |                                    |  |   |                                    |   |  |   |         |  
|Net income (loss), pro forma                                           |  | $                               | 11,910 |   |                                 | $ | 7,078  |                                    |  | $ | (1,437                             | ) |  | $ | (14,521 | )
|                                                                       |  |                                 |        |   |                                 |   |        |                                    |  |   |                                    |   |  |   |         |  
|Net income (loss) per share, as reported                               |  |                                 |        |   |                                 |   |        |                                    |  |   |                                    |   |  |   |         |  
|Basic                                                                  |  | $                               | 1.25   |   |                                 | $ | 0.72   |                                    |  | $ | (0.02                              | ) |  | $ | (1.36   | )
|Diluted                                                                |  |                                 | 1.21   |   |                                 |   | 0.72   |                                    |  |   | (0.02                              | ) |  |   | (1.36   | )
|Net income (loss) per share, pro forma                                 |  |                                 |        |   |                                 |   |        |                                    |  |   |                                    |   |  |   |         |  
|Basic                                                                  |  | $                               | 1.19   |   |                                 | $ | 0.71   |                                    |  | $ | (0.14                              | ) |  | $ | (1.45   | )
|Diluted                                                                |  |                                 | 1.15   |   |                                 |   | 0.71   |                                    |  |   | (0.14                              | ) |  |   | (1.45   | )
|Weighted average shares                                                |  |                                 |        |   |                                 |   |        |                                    |  |   |                                    |   |  |   |         |  
|Basic                                                                  |  |                                 | 10,000 |   |                                 |   | 10,000 |                                    |  |   | 10,000                             |   |  |   | 10,000  |  
|Diluted                                                                |  |                                 | 10,358 |   |                                 |   | 10,000 |                                    |  |   | 10,000                             |   |  |   | 10,000  |  



NOTE 5. COMPREHENSIVE INCOME (LOSS)



Comprehensive income (loss) was $17,116 and $4,997 for
the three and six months ended December 28, 2003, respectively, and $7,320 and $(13,339) for the three and six months ended December 29, 2002, respectively. Accumulated other comprehensive income of $16,488 and $4,894 at December 28, 2003 and
December 29, 2002, respectively, is included in stockholders equity and consists of the foreign currency translation adjustment.



9



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)

(in
thousands, except share data and Note 13)

(unaudited)



NOTE 6. RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS



On June 30, 2003, the Company adopted the provisions of SFAS No. 150
Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. SFAS No. 150 requires that certain financial instruments be classified as a liability or an asset in some instances. SFAS No. 150 is
effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. The adoption of this statement did not have any effect on the
Companys results of operations or financial condition or impact its classification of any financial instruments.



On June 30, 2003, the Company adopted the provisions of the Financial Accounting Standards Board (FASB) Emerging Issues Task Force
(EITF) 00-21 Revenue Arrangements with Multiple Deliverables. EITF 00-21 addresses certain aspects of the accounting by a vendor for arrangements under which it will perform multiple revenue-generating activities.
Specifically, EITF 00-21 addresses how to determine whether an arrangement involving multiple deliverables contains more than one unit of accounting. The guidance in this EITF is effective for revenue arrangements entered into in periods beginning
after June 15, 2003. The adoption of this statement did not have any effect on the Companys results of operations or financial condition.



NOTE 7. INVENTORIES, NET



Inventories, net at December 28, 2003 and June 29, 2003 consist of:



|                               |  |                   |        |               |   |       
|------------------------------ |  | ----------------- | ------ | ------------- | - | ------
|                               |  | December 28, 2003 |        | June 29, 2003
|Products, at FIFO:             |  |                   |        |               |   |       
|Raw materials                  |  | $                 | 5,696  |               | $ | 4,117 
|Work in process(a)             |  |                   | 5,663  |               |   | 4,929 
|Finished goods and spare parts |  |                   | 14,341 |               |   | 17,283
|Centers, at average cost:      |  |                   |        |               |   |       
|Merchandise and spare parts    |  |                   | 8,299  |               |   | 7,672 
|                               |  |                   |        |               |   |       
|                               |  | $                 | 33,999 |               | $ | 34,001
|                               |  |                   |        |               |   |       

---

|(a) | Work in process also includes inventory shipments in-transit to customers.
|--- | --------------------------------------------------------------------------



NOTE 8. PROPERTY AND EQUIPMENT, NET



Property and equipment, net at December 28, 2003 and June 29, 2003 consist of:



|                                  |  |                   |          |   |               |   |          |  
|--------------------------------- |  | ----------------- | -------- | - | ------------- | - | -------- | -
|                                  |  | December 28, 2003 |          |   | June 29, 2003 |  
|Land                              |  | $                 | 117,443  |   |               | $ | 117,267  |  
|Buildings                         |  |                   | 319,502  |   |               |   | 306,765  |  
|Equipment, furniture and fixtures |  |                   | 270,874  |   |               |   | 249,200  |  
|Other                             |  |                   | 7,544    |   |               |   | 4,087    |  
|                                  |  |                   |          |   |               |   |          |  
|                                  |  |                   | 715,363  |   |               |   | 677,319  |  
|Less: accumulated depreciation    |  |                   | (147,354 | ) |               |   | (108,710 | )
|                                  |  |                   |          |   |               |   |          |  
|                                  |  | $                 | 568,009  |   |               | $ | 568,609  |  
|                                  |  |                   |          |   |               |   |          |  



Depreciation expense
related to property and equipment was $15,214 and $30,715 for the three and six months ended December 28, 2003, respectively, and $20,619 and $41,921 for the three and six months ended December 29, 2002, respectively.



10



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)

(in
thousands, except share data and Note 13)

(unaudited)



NOTE 9. SUPPLEMENTAL CASH FLOW INFORMATION



The following table presents supplemental cash flow information for the six months ended December 28, 2003 and December 29,
2002:



|                                 |  |                   |        |                   |   |       
|-------------------------------- |  | ----------------- | ------ | ----------------- | - | ------
|                                 |  | December 28, 2003 |        | December 29, 2002
|Cash paid during the period for: |  |                   |        |                   |   |       
|Interest                         |  | $                 | 18,776 |                   | $ | 17,915
|Income taxes                     |  | $                 | 2,486  |                   | $ | 2,558 



NOTE 10. LONG-TERM DEBT



Credit Agreement



As of February 28, 2002, the Company entered into a senior secured credit
agreement (the Credit Agreement) that consisted of a $290,000 term facility (the Term Facility) maturing in February 2008 and a $60,000 revolving credit facility (the Revolver) maturing in February 2007. On
December 19, 2002, after reviewing the Companys future liquidity requirements, the Company voluntarily and permanently reduced the Revolver as provided in the Credit Agreement, from $60,000 to $45,000. This reduction will result in lower
commitment fees in future periods.



Outstanding borrowings
under the Term Facility bear interest equal to either the adjusted Eurodollar rate (as defined in the Credit Agreement) plus the applicable margin (4.00% to 4.50%) or the Base Rate (as defined in the Credit Agreement) plus the applicable margin
(3.00% to 3.50%), at the Companys option depending on certain financial ratios. The interest rate in effect at December 28, 2003 was 5.50%. Outstanding borrowings under the Revolver bear interest equal to the adjusted Eurodollar rate plus the
applicable margin (3.25% to 4.00%) or the Base Rate plus the applicable margin (2.25% to 3.00%), at the Companys option depending on certain financial ratios. The Company pays a commitment fee of 0.50% on the unused portion of the Revolver.
Drawings under the Revolver are subject to the fulfillment of certain conditions. The Credit Agreement contains certain restrictive covenants, including the achievement of certain financial covenants and maximum levels of capital expenditures. On
October 2, 2003, the Company repaid the $5,000 borrowing under the Revolver which was outstanding as of September 28, 2003. No borrowings were outstanding under the Revolver as of December 28, 2003 and outstanding standby letters of credit issued
under the Revolver totaled $10,109, leaving $34,891 available for additional borrowings or letters of credit. The principal amount of the Term Facility must be repaid on a quarterly basis in the amounts and at the times specified in the Credit
Agreement, with a final principal payment of $130,371 due on February 28, 2008. Scheduled quarterly principal payments for fiscal year 2004 will range from $1,900 to $7,300 and $2,400 to $9,800 for the quarters thereafter. All payments are due on
the last day of the calendar quarter. The Company made a principal payment of $5,704 on December 31, 2003 which is not reflected in the condensed consolidated balance sheet at December 28, 2003. Repayment also is required in amounts specified in the
Credit Agreement for certain events including unreinvested asset sale proceeds and equity and debt offering proceeds. The Credit Agreement requires the frequency of interest payments not to be less than quarterly and an annual mandatory prepayment
of the Term Facility based on a percentage of free cash flow, ranging from 25-75%, as specified in the Credit Agreement. The obligations of Worldwide under the Credit Agreement are secured by substantially all of the Companys U.S. assets and a
66% pledge of the capital stock of certain first tier foreign subsidiaries. Certain of the Companys U.S. subsidiaries have guaranteed, or are directly obligated on, the Credit Agreement. The Credit Agreement contains certain events of default
including cross default provisions.



11



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)

(in
thousands, except share data and Note 13)

(unaudited)



Pursuant to the Credit Agreement, the Company was required to calculate the amount of a mandatory
prepayment of the Term Facility based on consolidated excess cash flow, as defined in the Credit Agreement, for the transition period from January 1, 2002 through June 30, 2002. The Company deposited $11,720 on October 18, 2002 into an account held
by the Administrative Agent, which applied the prepayment to the Term Facility on November 7, 2002 upon expiration of a Eurodollar loan contract. For the fiscal year ended June 29, 2003, the Company calculated a mandatory prepayment of $24,372 based
on consolidated excess cash flow, $23,260 of which was paid and applied to the Term Facility on August 28, 2003. The remaining $1,112 was paid on October 8, 2003 upon expiration of a Eurodollar loan contract. The prepayments reduced the remaining
scheduled principal payments on a pro rata basis.



Subordinated Notes



As of the Effective Date and pursuant to the Plan, the
Company issued $150,000 aggregate principal amount of 13.00% Senior Subordinated Notes due September 2008 (the Subordinated Notes) with interest payable semi-annually. The Subordinated Notes were issued pursuant to an indenture dated as
of March 8, 2002 (the Indenture). The Subordinated Notes are expressly subordinated to the payment of the Credit Agreement and any other senior indebtedness of the Company; contain affirmative and negative covenants generally no more
restrictive than those contained in the Credit Agreement; contain certain events of default including cross default provisions; are unsecured; and have the benefit of guarantees of certain of the U.S. subsidiaries of the Company. Subject to certain
exceptions, the Subordinated Notes may not be redeemed at the Companys option before March 1, 2005. Thereafter, the Subordinated Notes are redeemable in the manner provided in the Indenture at redemption prices equal to 106.50% during the 12
month period beginning March 1, 2005, 103.25% during the 12 month period beginning March 1, 2006 and 100.00% beginning on March 1, 2007 and thereafter. Upon the occurrence of both a change of control of the Company (as defined in the Indenture) and
a ratings decline (as defined in the Indenture), the Company is required to offer to purchase the Subordinated Notes at 101.00% of their principal amount, plus accrued interest, and has the option to redeem the Subordinated Notes at 110.00% of their
principal amount, plus accrued interest.



Long-Term Debt Summary



The Companys long-term debt at December 28, 2003
and June 29, 2003 consists of:



|                                        |  |                   |         |   |               |   |         |  
|--------------------------------------- |  | ----------------- | ------- | - | ------------- | - | ------- | -
|                                        |  | December 28, 2003 |         |   | June 29, 2003 |  
|Term Facility                           |  | $                 | 233,852 |   |               | $ | 262,232 |  
|Revolver(a)                             |  |                   |        |   |               |   |        |  
|Subordinated Notes                      |  |                   | 150,000 |   |               |   | 150,000 |  
|Mortgage note and capitalized leases(b) |  |                   | 4,110   |   |               |   | 4,256   |  
|                                        |  |                   |         |   |               |   |         |  
|Total debt                              |  |                   | 387,962 |   |               |   | 416,488 |  
|Current maturities                      |  |                   | (18,514 | ) |               |   | (40,901 | )
|                                        |  |                   |         |   |               |   |         |  
|Total long-term debt                    |  | $                 | 369,448 |   |               | $ | 375,587 |  
|                                        |  |                   |         |   |               |   |         |  

---

|(a) | As of December 28, 2003, there was $34,891 available for borrowing under the Revolver, with no amounts outstanding and $10,109 of issued but undrawn standby letters
of credit.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(b) | As of December 28, 2003, represents debt under one mortgage note and three capitalized equipment leases.
|--- | --------------------------------------------------------------------------------------------------------



12



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)

(in
thousands, except share data and Note 13)

(unaudited)



NOTE 11. LIABILITIES SUBJECT TO RESOLUTION



Liabilities subject to resolution in the Chapter 11 proceeding at December 28, 2003 and June 29, 2003 were $997 and $1,323,
respectively. These balances consist primarily of real and personal property taxes expected to be paid upon settlement of the claims or over a six year period.



NOTE 12. COMMITMENTS AND CONTINGENCIES



Equipment Warranties



The following table provides a roll-forward from June 29, 2003 of the Companys exposure related to equipment warranties for the period ended
December 28, 2003:



|                          |  |   |       |  
|------------------------- |  | - | ----- | -
|June 29, 2003 Balance     |  | $ | 1,521 |  
|Provision                 |  |   | 94    |  
|Payments                  |  |   | (229  | )
|                          |  |   |       |  
|December 28, 2003 Balance |  | $ | 1,386 |  
|                          |  |   |       |  



Equipment Sale Repurchase
Agreements and Operating Lease Guarantees



In connection
with certain equipment sales, AMF Products offers to certain lenders and leasing companies an equipment repurchase agreement. The repurchase price under such agreements is calculated to equal a portion of the debt incurred by the customer to finance
the purchase of the equipment. The Companys aggregate amount of exposure related to equipment repurchase agreements is approximately $7,032 at December 28, 2003 of which $1,741 relates to equipment repurchase agreements entered into prior to
the Petition Date. If a customer defaults under an equipment loan or lease, AMF Products may be requested to repurchase the equipment from the lender or leasing company and would be at risk for the difference of the repurchase price paid to the
lender or leasing company and the amount AMF Products could realize in re-selling the equipment.



The obligations under the repurchase agreements that were incurred prior to the Petition Date were impaired under the Plan. Management has taken the
position that the beneficiaries of such agreements are only entitled to their distributions as unsecured creditors of the Company under the Plan.



The Companys exposure under equipment repurchase agreements entered into after the Petition Date is approximately $5,291. This amount includes 18
equipment repurchase agreements that have been entered into as of December 28, 2003. The Company believes it can realize approximately $3,200 upon the sale of equipment if it was required to perform under such agreements, leaving the Company with a
net exposure of approximately $2,091. While there can be no assurance as to the timing, such equipment sales would occur in the normal course of business.



Effective January 1, 2003, the Company adopted the provisions of FASB Interpretation No. 45 Guarantors Accounting and Disclosure Requirements
for Guarantees, Including Indirect Guarantees of Indebtedness of Others, which require the Company to record the fair value of any equipment sale repurchase agreements executed or modified after December 31, 2002. The Company entered into one
repurchase agreement during the quarter ended December 28, 2003. As of December 28, 2003, the Company recorded a fair value liability of $56 related to repurchase agreements.



13



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)

(in
thousands, except share data and Note 13)

(unaudited)



Asset Sales



From time to time, the Company will sell real estate on which a bowling center is operated, either in connection with the closing of a bowling center or
in response to an attractive offer to buy such real estate. In addition, the Company will, from time to time, sell excess real estate.



During the quarter ended December 28, 2003, the Company sold the land and building associated with a bowling center in the United States for net proceeds
of $2,222 and a loss of $175 and excess property in the United States for net proceeds of $229 and a gain of the same amount. During the quarter ended September 28, 2003, the Company sold excess property in the United States for net proceeds of $781
and a gain of the same amount.



Litigation and Claims



The Company emerged from Chapter 11 on March 8, 2002. However, under the
Plan, the Bankruptcy Court retained jurisdiction over certain matters, including matters relating to claim objections and specific matters relating to the implementation and consummation of the Plan. In managements opinion, the matters over
which the Bankruptcy Court has retained jurisdiction are not expected to have a material adverse impact on the Companys financial position or results of operations.



The Company currently and from time to time is subject to claims and actions arising in the ordinary course of its business,
including general liability, workers compensation and environmental claims. In some actions, plaintiffs request punitive and other damages that may not be covered by insurance. In managements opinion, the ordinary course claims and
actions in which the Company is involved are not expected to have a material adverse impact on its financial position or results of operations. In addition, AMF Centers is a defendant in certain actions alleging violations of the federal legislation
for transmission of unsolicited communications. The plaintiffs in these actions seek statutory damages and have requested geographically-limited class certifications. It is not possible at this time to predict the outcome of such actions. AMF
Centers also, from time to time, resolves claims alleging similar violations in order to avoid litigation.



Effects of Threatened European Community Tariff Increases



The Commission of the European Community (the Commission) announced its intention to increase tariffs on certain U.S. exports to the countries
comprising the European Community (EC) in response to benefits for U.S. exporters under the U.S. Foreign Sales Corporation/Extraterritorial Income Exclusion tax regimes, which have been declared in violation of U.S. obligations by the
World Trade Organization (WTO). If the Commissions sanctions become effective, a substantial portion of the Companys bowling products imported into the EC may be subject to an additional duty of up to 100 percent ad valorem.
The U.S. Congress is considering changes to U.S. tax laws to address the adverse WTO rulings. The Commission declared that it will impose sanctions in early 2004, in the absence of appropriate congressional action. There can be no assurance that
absent appropriate congressional action, the sanctions will not have an adverse impact on the Companys sales in the EC.



14



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)

(in
thousands, except share data and Note 13)

(unaudited)



NOTE 13. BUSINESS SEGMENTS



The Company operates in two business segments: operation of bowling centers and manufacture and sale of bowling and related
products. Information concerning these operations is presented below (in millions):



|                                    |  |                                    |       |                |   |           |           |      |       |                |   |      |           |   |      |   |  |   |       |   |  |   |       |   |  |   |       |   |  |   |      
|----------------------------------- |  | ---------------------------------- | ----- | -------------- | - | --------- | --------- | ---- | ----- | -------------- | - | ---- | --------- | - | ---- | - |  | - | ----- | - |  | - | ----- | - |  | - | ----- | - |  | - | -----
|                                    |  | Quarter ended December 28, 2003   
|                                    |  | Centers                            |       | Products       |   |           | Corporate |      |       | Elim-inations  |   |      | Total    
|                                    |  | U.S.                               |       | Inter-national |   | Sub-total |           | U.S. |       | Inter-national |   |      | Sub-total |   |      |   | 
|Revenue from unaffiliated customers |  | $                                  | 116.7 |                | $ | 29.9      |           | $    | 146.6 |                | $ | 12.2 |           | $ | 15.4 |   |  | $ | 27.6  |   |  | $ |      |   |  | $ |      |   |  | $ | 174.2
|Intersegment sales                  |  |                                    |      |                |   |          |           |      |      |                |   | 4.8  |           |   | 1.2  |   |  |   | 6.0   |   |  |   |      |   |  |   | (6.0  | ) |  |   |     
|Operating income (loss)             |  |                                    | 24.9  |                |   | 2.1       |           |      | 27.0  |                |   | 0.4  |           |   | (0.9 | ) |  |   | (0.5  | ) |  |   | (6.9  | ) |  |   | 0.1   |   |  |   | 19.7 
|Total assets                        |  |                                    | 483.1 |                |   | 106.9     |           |      | 590.0 |                |   | 80.1 |           |   | 31.4 |   |  |   | 111.5 |   |  |   | (7.0  | ) |  |   | 7.2   |   |  |   | 701.7
|Depreciation and amortization       |  |                                    | 10.5  |                |   | 3.4       |           |      | 13.9  |                |   | 1.2  |           |   | 0.1  |   |  |   | 1.3   |   |  |   | 0.2   |   |  |   |      |   |  |   | 15.4 
|Capital expenditures                |  |                                    | 11.3  |                |   | 2.3       |           |      | 13.6  |                |   | 0.2  |           |   | 0.1  |   |  |   | 0.3   |   |  |   | 0.6   |   |  |   |      |   |  |   | 14.5 
|                                    | 
|                                    |  | Quarter ended December 29, 2002   
|                                    |  | Centers                            |       | Products       |   |           | Corporate |      |       | Elim- inations |   |      | Total    
|                                    |  | U.S.                               |       | Inter-national |   | Sub-total |           | U.S. |       | Inter-national |   |      | Sub-total |   |      |   | 
|Revenue from unaffiliated customers |  | $                                  | 122.1 |                | $ | 26.4      |           | $    | 148.5 |                | $ | 16.1 |           | $ | 12.0 |   |  | $ | 28.1  |   |  | $ |      |   |  | $ |      |   |  | $ | 176.6
|Intersegment sales                  |  |                                    |      |                |   |          |           |      |      |                |   | 2.8  |           |   | 0.8  |   |  |   | 3.6   |   |  |   |      |   |  |   | (3.6  | ) |  |   |     
|Operating income (loss)             |  |                                    | 20.4  |                |   | 1.3       |           |      | 21.7  |                |   | 0.7  |           |   | (0.3 | ) |  |   | 0.4   |   |  |   | (3.8  | ) |  |   | 0.1   |   |  |   | 18.4 
|Total assets                        |  |                                    | 501.9 |                |   | 95.4      |           |      | 597.3 |                |   | 91.1 |           |   | 27.8 |   |  |   | 118.9 |   |  |   | (2.5  | ) |  |   | 6.6   |   |  |   | 720.3
|Depreciation and amortization       |  |                                    | 16.7  |                |   | 3.0       |           |      | 19.7  |                |   | 1.0  |           |   | 0.1  |   |  |   | 1.1   |   |  |   | 0.2   |   |  |   | (0.2  | ) |  |   | 20.8 
|Capital expenditures                |  |                                    | 7.3   |                |   | 1.7       |           |      | 9.0   |                |   | 0.6  |           |   |     |   |  |   | 0.6   |   |  |   | 0.3   |   |  |   |      |   |  |   | 9.9  
|                                    | 
|                                    |  | Six Months ended December 28, 2003
|                                    |  | Centers                            |       | Products       |   |           | Corporate |      |       | Elim- inations |   |      | Total    
|                                    |  | U.S.                               |       | Inter-national |   | Sub-total |           | U.S. |       | Inter-national |   |      | Sub-total |   |      |   | 
|Revenue from unaffiliated customers |  | $                                  | 206.2 |                | $ | 57.3      |           | $    | 263.5 |                | $ | 30.2 |           | $ | 28.5 |   |  | $ | 58.7  |   |  | $ |      |   |  | $ |      |   |  | $ | 322.2
|Intersegment sales                  |  |                                    |      |                |   |          |           |      |      |                |   | 9.0  |           |   | 2.3  |   |  |   | 11.3  |   |  |   |      |   |  |   | (11.3 | ) |  |   |     
|Operating income (loss)             |  |                                    | 24.5  |                |   | 3.4       |           |      | 27.9  |                |   | 2.1  |           |   | (1.4 | ) |  |   | 0.7   |   |  |   | (12.3 | ) |  |   | 0.2   |   |  |   | 16.5 
|Total assets                        |  |                                    | 483.1 |                |   | 106.9     |           |      | 590.0 |                |   | 80.1 |           |   | 31.4 |   |  |   | 111.5 |   |  |   | (7.0  | ) |  |   | 7.2   |   |  |   | 701.7
|Depreciation and amortization       |  |                                    | 21.0  |                |   | 6.6       |           |      | 27.6  |                |   | 2.6  |           |   | 0.2  |   |  |   | 2.8   |   |  |   | 0.9   |   |  |   | (0.3  | ) |  |   | 31.0 
|Capital expenditures                |  |                                    | 19.0  |                |   | 3.1       |           |      | 22.1  |                |   | 0.5  |           |   | 0.1  |   |  |   | 0.6   |   |  |   | 1.1   |   |  |   |      |   |  |   | 23.8 
|                                    | 
|                                    |  | Six Months ended December 29, 2002
|                                    |  | Centers                            |       | Products       |   |           | Corporate |      |       | Elim-inations  |   |      | Total    
|                                    |  | U.S.                               |       | Inter-national |   | Sub-total |           | U.S. |       | Inter-national |   |      | Sub-total |   |      |   | 
|Revenue from unaffiliated customers |  | $                                  | 214.4 |                | $ | 52.8      |           | $    | 267.2 |                | $ | 35.9 |           | $ | 24.1 |   |  | $ | 60.0  |   |  | $ |      |   |  | $ |      |   |  | $ | 327.2
|Intersegment sales                  |  |                                    |      |                |   |          |           |      |      |                |   | 7.0  |           |   | 1.5  |   |  |   | 8.5   |   |  |   |      |   |  |   | (8.5  | ) |  |   |     
|Operating income (loss)             |  |                                    | 14.3  |                |   | 3.2       |           |      | 17.5  |                |   | 2.3  |           |   | (0.8 | ) |  |   | 1.5   |   |  |   | (9.2  | ) |  |   | 0.3   |   |  |   | 10.1 
|Total assets                        |  |                                    | 501.9 |                |   | 95.4      |           |      | 597.3 |                |   | 91.1 |           |   | 27.8 |   |  |   | 118.9 |   |  |   | (2.5  | ) |  |   | 6.6   |   |  |   | 720.3
|Depreciation and amortization       |  |                                    | 33.7  |                |   | 6.1       |           |      | 39.8  |                |   | 2.0  |           |   | 0.2  |   |  |   | 2.2   |   |  |   | 0.6   |   |  |   | (0.4  | ) |  |   | 42.2 
|Capital expenditures                |  |                                    | 14.4  |                |   | 2.6       |           |      | 17.0  |                |   | 0.9  |           |   | 0.1  |   |  |   | 1.0   |   |  |   | 0.8   |   |  |   |      |   |  |   | 18.8 



15



---

##### Table of Contents

AMF BOWLING WORLDWIDE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)

(in
thousands, except share data and Note 13)

(unaudited)



NOTE 14. PENDING MERGER TRANSACTION



On November 27, 2003, Worldwide and Code Hennessy & Simmons LLC (CHS) announced that they had entered into a
definitive agreement for Worldwide to be acquired by an affiliate of CHS in a merger transaction. Under the terms of the merger agreement, Worldwides shareholders will receive $25.00 in cash for each common share. The transaction is expected
to be completed in the third quarter ending March 28, 2004.



NOTE 15.
SUBSEQUENT EVENT



On January 29, 2004, Worldwide announced
that it has commenced a tender offer for all of its outstanding Subordinated Notes. The tender offer is being consummated in connection with the previously announced acquisition of Worldwide pursuant to a merger with an affiliate of CHS. The tender
offer will expire at 5:00 p.m., New York City time, on February 25, 2004, unless extended or terminated.



Under the terms of the tender offer, Worldwide is offering to purchase the outstanding notes at a purchase price determined by reference to a fixed spread
of 50 basis points over the yield to maturity of the reference security, which is the United States Treasury 1 1/2% Note due February 28, 2005 (CUSIP 91282BAV2), on the second business day preceding the expiration date of the offer, plus accrued
interest. The purchase price includes an amount equal to $30.00 of the principal amount of each note, which will be paid only for notes tendered at or prior to a consent payment deadline, which is expected to be 5:00 p.m., New York City
time, on February 11, 2004, unless extended.



In connection
with the tender offer, Worldwide is also seeking consents to certain proposed amendments with respect to the notes. The purpose of the proposed amendments is to, among other things, eliminate substantially all of the restrictive covenants. Holders
who desire to tender their notes must consent to the proposed amendments and holders may not deliver consents without tendering the related notes. The tender offer is conditioned upon, among other things, the receipt of the requisite consents to
adopt such proposed amendments, as well as obtaining the requisite funding. Worldwide reserves the option to terminate the tender offer at any time before its expiration date.



16



---

##### Table of Contents

|ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------



Introduction



AMF Bowling Worldwide, Inc. (Worldwide) and its subsidiaries (together with Worldwide, the Company) operate in two business
segments: bowling center operations (Centers) and bowling products operations (Products). Centers, the largest segment, represents 81.8% and 169.1% of consolidated revenue and operating income, respectively, on a year to date
basis. Managements focus on Centers tends to surround revenue, operating expenses and capital expenditures. In reviewing Products, management focuses on working capital as well as revenue, operating expenses and gross profit margin.



Background



To facilitate a meaningful comparison, certain portions of this
Managements Discussion and Analysis of Financial Condition and Results of Operations discuss results of Centers in the United States (U.S. Centers) and internationally (International Centers) and Products separately.



The results of operations of Centers, Products and the
consolidated group of companies are set forth below. The business segment results presented below are before intersegment eliminations since the Companys management believes this provides a more accurate comparison of performance by segment.
The intersegment eliminations are included in the consolidated results and are not material. The comparative results of Centers for the three and six months ended December 28, 2003 versus the three and six months ended December 29, 2002 reflect the
closing of 17 and 18 centers, respectively.



The following
discussion should be read in conjunction with the unaudited interim condensed consolidated financial statements of the Company and the notes thereto set forth in this Quarterly Report on Form 10-Q. The results of operations for any interim period
are not necessarily indicative of the results to be expected for the full year. Certain totals may be affected by rounding. Unless the context otherwise indicates, dollar amounts in this Managements Discussion and Analysis of Financial
Condition and Results of Operations are in millions.



As
required under the Sarbanes-Oxley Act of 2002, the Securities and Exchange Commission (the SEC) issued final rules on January 22, 2002 to address the disclosure of certain financial information that is calculated and presented on the
basis of methodologies other than in accordance with generally accepted accounting principles (GAAP). In response to the SECs ruling, the Companys discussion of its results of operations and financial condition is presented
in terms of GAAP measurements, such as net income, cash flow from operating activities and operating income.



Pending Merger Transaction



On November 27, 2003, Worldwide and Code Hennessy & Simmons LLC (CHS) announced that they had entered into a definitive agreement for Worldwide to be acquired by an affiliate of CHS in a merger transaction. Under the terms
of the merger agreement, Worldwides shareholders will receive $25.00 in cash for each common share. The transaction is expected to be completed in the third quarter ending March 28, 2004.



Subsequent Event



On January 29, 2004, Worldwide announced that it has commenced a tender offer for all of its outstanding 13.00% Senior
Subordinated Notes due September 2008 (the Subordinated Notes). The tender offer is being consummated in connection with the previously announced acquisition of Worldwide pursuant to a merger with an affiliate of CHS. The tender
offer will expire at 5:00 p.m., New York City time, on February 25, 2004, unless extended or terminated.



Under the terms of the tender offer, Worldwide is offering to purchase the outstanding notes at a purchase price determined by reference to a fixed spread
of 50 basis points over the yield to maturity of the reference security,



17



---

##### Table of Contents

which is the United States Treasury 1 1/2% Note due February 28, 2005 (CUSIP 91282BAV2), on the second business day preceding the expiration date of the
offer, plus accrued interest. The purchase price includes an amount equal to $30.00 of the principal amount of each note, which will be paid only for notes tendered at or prior to a consent payment deadline, which is expected to be 5:00
p.m., New York City time, on February 11, 2004, unless extended.



In connection with the tender offer, Worldwide is also seeking consents to certain proposed amendments with respect to the notes. The purpose of the proposed amendments is to, among other things, eliminate substantially all of the
restrictive covenants. Holders who desire to tender their notes must consent to the proposed amendments and holders may not deliver consents without tendering the related notes. The tender offer is conditioned upon, among other things, the receipt
of the requisite consents to adopt such proposed amendments, as well as obtaining the requisite funding. Worldwide reserves the option to terminate the tender offer at any time before its expiration date.



Chapter 11 and Emergence



On July 2, 2001 (the Petition Date), Worldwide, and certain of
its U.S. subsidiaries (collectively, the Debtors) filed voluntary petitions for relief under Chapter 11 (Chapter 11) with the United States Bankruptcy Court for the Eastern District of Virginia, Richmond Division (the
Bankruptcy Court).



On February 1, 2002, the
Bankruptcy Court confirmed the Second Amended Second Modified Joint Plan of Reorganization (the Plan) of the Debtors. The Plan became effective March 8, 2002 (the Effective Date), which is the date on which the Debtors
emerged from Chapter 11. Upon emergence from Chapter 11, the indebtedness that the Company had in place prior to the Effective Date was terminated, discharged or re-instated and the shares of common stock of Worldwide held by its former direct
parent were cancelled. Pursuant to the Plan, new common stock, $0.01 par value (the Common Stock) was issued (or reserved for issuance) to the former creditors of the Debtors. As part of the Plan, Worldwide entered into a senior secured
credit agreement with Deutsche Bank Trust Company Americas (formerly Bankers Trust Company), as Administrative Agent, and certain other lenders dated as of February 28, 2002 (the Credit Agreement). Worldwide also entered into an
indenture dated as of March 8, 2002 (the Indenture), providing for the issuance of $150.0 million aggregate principal amount of Subordinated Notes.



Consolidated Results



|                                                |  |                   |       |   |                   |   |       |                   |  |   |                   |   |  |   |       |  
|----------------------------------------------- |  | ----------------- | ----- | - | ----------------- | - | ----- | ----------------- |  | - | ----------------- | - |  | - | ----- | -
|                                                |  | Quarter Ended     |       |   | Six Months Ended  |  
|                                                |  | December 28, 2003 |       |   | December 29, 2002 |   |       | December 28, 2003 |  |   | December 29, 2002 |  
|Operating revenue                               |  | $                 | 174.2 |   |                   | $ | 176.6 |                   |  | $ | 322.2             |   |  | $ | 327.2 |  
|Cost of goods sold                              |  |                   | 36.2  |   |                   |   | 35.7  |                   |  |   | 69.9              |   |  |   | 71.7  |  
|Bowling center operating expenses               |  |                   | 90.9  |   |                   |   | 92.4  |                   |  |   | 181.8             |   |  |   | 183.5 |  
|Selling, general and administrative expenses    |  |                   | 12.0  |   |                   |   | 9.4   |                   |  |   | 23.0              |   |  |   | 19.8  |  
|Depreciation and amortization                   |  |                   | 15.4  |   |                   |   | 20.8  |                   |  |   | 31.0              |   |  |   | 42.2  |  
|                                                |  |                   |       |   |                   |   |       |                   |  |   |                   |   |  |   |       |  
|Operating income                                |  |                   | 19.7  |   |                   |   | 18.3  |                   |  |   | 16.5              |   |  |   | 10.1  |  
|Interest expense, gross                         |  |                   | 8.9   |   |                   |   | 10.2  |                   |  |   | 18.1              |   |  |   | 20.7  |  
|Other expense (income), net                     |  |                   | (3.0  | ) |                   |   | (0.4  | )                 |  |   | (3.2              | ) |  |   | 0.3   |  
|                                                |  |                   |       |   |                   |   |       |                   |  |   |                   |   |  |   |       |  
|Income (loss) before provision for income taxes |  |                   | 13.7  |   |                   |   | 8.5   |                   |  |   | 1.5               |   |  |   | (10.9 | )
|Provision for income taxes                      |  |                   | 1.2   |   |                   |   | 1.3   |                   |  |   | 1.7               |   |  |   | 2.6   |  
|                                                |  |                   |       |   |                   |   |       |                   |  |   |                   |   |  |   |       |  
|Net income (loss)                               |  | $                 | 12.5  |   |                   | $ | 7.2   |                   |  | $ | (0.2              | ) |  | $ | (13.6 | )
|                                                |  |                   |       |   |                   |   |       |                   |  |   |                   |   |  |   |       |  



Consolidated revenue
for the quarter ended December 28, 2003 was $174.2 million, a decrease of $2.4 million, or 1.4%, compared with the quarter ended December 29, 2002. This decrease was attributable to the



18



---

##### Table of Contents

decrease in Centers revenue due to a decrease in the number of games bowled (lines) which caused a decrease in bowling, food and beverage, and
ancillary revenue. In addition, closed centers represent a $2.5 million negative variance compared with the prior year quarter. These losses were partially offset by gains in foreign exchange rate changes.



Consolidated revenue for the six months ended December 28, 2003 was $322.2
million, a decrease of $5.0 million, or 1.5%, compared with the prior year. This decrease was attributable to the decrease in Centers revenue due to a decrease in lines which caused a decrease in bowling, food and beverage, and ancillary revenue. In
addition, closed centers represent a $5.3 million negative variance compared with the prior year period. These losses were partially offset by gains due to foreign exchange rate changes.



Depreciation and Amortization



Depreciation and amortization decreased $5.4 million, or 26.0%, in the quarter ended December 28, 2003 and $11.2 million, or 26.5%, in the six months
ended December 28, 2003 compared with the prior year periods. This change was primarily attributable to decreased Centers depreciation as a result of certain 1996 acquisition assets becoming fully depreciated. In addition, due to center closures,
there are 18 fewer centers when compared with the six months ended December 29, 2002.



Interest Expense



Gross interest expense
decreased $1.3 million, or 12.7%, in the quarter ended December 28, 2003 and $2.6 million, or 12.6%, in the six months ended December 28, 2003 compared with the prior year periods. This decrease is primarily attributable to decreased debt levels as
well as lower interest rates on the variable rate debt.



Provision for
Income Taxes



As of December 28, 2003, the
Company had net operating loss carryforwards of approximately $67.7 million. The net operating loss carryforwards will begin to expire in 2022. The Company recorded a valuation allowance, as of June 29, 2003, totaling $218.1 million related to net
operating losses and other deferred tax assets that management believes do not meet the more likely than not realization criteria of SFAS No. 109 Accounting for Income Taxes. Due to net operating losses and the valuation
allowance, no federal income tax expense or benefit was recorded for either December 28, 2003 or December 29, 2002. The tax provision recorded for the quarters ended December 28, 2003 and December 29, 2002 primarily relates to certain state, local
and foreign income taxes. Income tax expense decreased to $1.2 million for the quarter ended December 28, 2003 from $1.3 million for the quarter ended December 29, 2002. The decrease is a result of the taxation of individual subsidiaries by separate
state, local and foreign jurisdictions. AMF Bowling Centers, Inc. (AMF Centers), a wholly owned subsidiary, recorded a state tax expense of $1.1 million for the quarter ended December 28, 2003. Various foreign subsidiaries and branches
recorded a combined tax expense of $0.1 million for the quarter ended December 28, 2003 based on various foreign tax rates. AMF Centers recorded a state tax expense of $0.8 million for the six months ended December 28, 2003 and the various foreign
subsidiaries and branches recorded a combined tax expense of $0.9 million for the same period.



Net Income (Loss)



Net income (loss) for the three and six months ended December 28, 2003 totaled $12.5 million and $(0.2) million, respectively, compared with $7.2 million and $(13.6) million, respectively, in the three and six months ended December 29,
2002. This change was primarily attributable to the decrease in depreciation and amortization mentioned above. During the quarter ended December 28, 2003, approximately $2.0 million was recorded by Worldwide for professional fees incurred related to
the pending merger transaction. Additionally, in the three and six months ended December 28, 2003, the Company recognized other income of $3.0 million and $3.2 million, respectively, which is comprised primarily of foreign exchange gains.



19



---

##### Table of Contents

Other Comprehensive Income (Loss)



Other comprehensive income (loss) for the three and six months ended December 28, 2003 totaled $17.1 million and $5.0
million, respectively, compared with $7.3 million and $(13.3) million, respectively, in the three and six months ended December 29, 2002. This increase was primarily attributable to the changes in the foreign currency translation adjustment.



Liquidity  Capital Resources  Asset Sales  Capital
Expenditures



General



The Company generally relies on cash flow from operations and borrowings
under its $45.0 million revolving credit facility (the Revolver) to fund its liquidity and capital expenditure needs. The Companys ability to repay its indebtedness will depend on its future performance, which is subject to general
economic, financial, competitive, legislative, regulatory and other factors. Management believes that available cash flow from operations and borrowings under the Revolver will be sufficient to fund its liquidity and capital expenditure needs.



As of February 28, 2002, the Company entered into the Credit
Agreement. The Credit Agreement provides for a $290.0 million term facility (the Term Facility) maturing in February 2008 and the Revolver maturing in February 2007. On December 19, 2002, after reviewing the Companys future
liquidity requirements, the Company voluntarily and permanently reduced the Revolver as provided in the Credit Agreement, from $60.0 million to $45.0 million. This reduction also resulted in lower commitment fees in subsequent periods.



As of January 30, 2004, there were no outstanding borrowings under the
Revolver and outstanding standby letters of credit issued under the Revolver totaled approximately $10.1 million, leaving approximately $34.9 million available for additional borrowings or letters of credit. The Revolver continues to be available
for the Companys working capital and general corporate needs, subject to customary borrowing conditions.



Both the Credit Agreement and the Indenture contain certain restrictive covenants, including the achievement of certain financial covenants and maximum
levels of capital expenditures. The Company is in compliance with its covenants as of the quarter ended December 28, 2003. However, the covenant tests become more stringent in terms of operating performance in future quarters. There can be no
assurance that the Company will be able to satisfy such covenant tests in the future.



Liquidity



As of December 28,
2003, working capital deficit was $9.5 million compared with working capital deficit of $10.4 million at June 29, 2003, an improvement of $0.9 million.



Net cash provided by operating activities was $20.8 million for the six months ended December 28, 2003 compared with net cash provided by operating
activities of $27.5 million in the six months ended December 29, 2002, as the effect of the increased operating income was accompanied by an increase in cash used for working capital needs.



Net cash used in investing activities was $20.1 million for the six months
ended December 28, 2003 compared with $18.1 million in the six months ended December 29, 2002, an increase of $2.0 million. This increase is primarily due to an increase in Centers expenditures, primarily related to capital improvements. This
increase was partially offset by an increase in proceeds received from sale of fixed assets of $3.1 million.



Net cash used in financing activities was $28.5 million for the six months ended December 28, 2003 compared with cash used in financing activities of
$13.8 million in the six months ended December 29, 2002, an increase of $14.7 million. This increase is primarily the result of the excess cash flow payment on the Term Facility of $24.4 million in the six months ended December 28, 2003.



20



---

##### Table of Contents

As a result of the aforementioned, cash decreased by $27.0 million during the six months ended December
28, 2003 compared with a decrease of $4.2 million during the six months ended December 29, 2002.



Capital Resources



The
Companys debt at December 28, 2003 and June 29, 2003 consisted of the following:



|                                     |  |                   |       |               |   |      
|------------------------------------ |  | ----------------- | ----- | ------------- | - | -----
|                                     |  | December 28, 2003 |       | June 29, 2003
|Term Facility                        |  | $                 | 233.9 |               | $ | 262.2
|Subordinated Notes                   |  |                   | 150.0 |               |   | 150.0
|Revolver                             |  |                   |      |               |   |     
|Mortgage note and capitalized leases |  |                   | 4.1   |               |   | 4.3  
|                                     |  |                   |       |               |   |      
|                                     |  | $                 | 388.0 |               | $ | 416.5
|                                     |  |                   |       |               |   |      



As of December 28,
2003, the Company had approximately $34.9 million available for borrowing under the Revolver, with no amounts outstanding and approximately $10.1 million of issued but undrawn standby letters of credit. As of June 29, 2003, the Company had $35.8
million available for borrowing or letters of credit under the Revolver, with no amounts outstanding and $9.2 million of issued but undrawn standby letters of credit.



During the six months ended December 28, 2003, the Company funded its obligations primarily through cash flows from
operations and borrowings under the Revolver. The Company made cash interest payments of $18.8 million during the six months ended December 28, 2003. For the fiscal year ended June 29, 2003, the Company calculated a mandatory Term Facility
prepayment of $24.4 million based on consolidated excess cash flow, $23.3 million of which was paid and applied to the Term Facility on August 28, 2003. The remaining $1.1 million was paid on October 8, 2003 upon expiration of a Eurodollar loan
contract. The prepayments reduced the remaining scheduled principal payments on a pro rata basis. On October 2, 2003, the Company repaid the previously outstanding borrowing under the Revolver of $5.0 million. Additionally, on December 31, 2003, the
Company made a $5.7 million principal payment under the Term Facility which is not reflected in the condensed consolidated balance sheet at December 28, 2003.



Asset Sales



From time to time, the Company will sell real estate on which a bowling center is operated, either in connection with the closing of a bowling center or
in response to an attractive offer to buy such real estate. In addition, the Company will, from time to time, sell excess real estate.



During the quarter ended December 28, 2003, the Company sold the land and building associated with a bowling center in the United States for net proceeds
of $2.2 million and a loss of $0.2 million and one parcel of excess property in the United States for net proceeds of $0.2 million and a gain of the same amount. During the quarter ended September 28, 2003, the Company sold excess property in the
United States for net proceeds of $0.8 million and a gain of the same amount.



Capital Expenditures



The Companys
capital expenditures were $23.8 million in the six months ended December 28, 2003 compared with $18.8 million in the six months ended December 29, 2002, an increase of $5.0 million. This increase is primarily due to increased Centers expenditures,
primarily related to capital improvements targeted to enhance the appearance of the Companys bowling centers to its customers. Capital expenditures are funded from cash generated from operations.



21



---

##### Table of Contents

Seasonality and Market Development Cycles



The Centers business is seasonal, primarily due to the bowling league season that begins in late summer and ends in mid
spring. Cash flow from operations typically peaks in the winter and is lower in the summer.



Products sales are also seasonal, most notably in Modernization and Consumer Products sales in the U.S. While U.S. bowling center operators purchase spare parts, supplies and consumer products throughout the year,
they often place larger orders during the late spring and early summer in preparation for the start of league play in the late summer. Summer is also generally the peak period for installation of modernization equipment in the U.S. Operators in the
U.S. typically sign purchase orders for modernization equipment during the spring, which is then shipped and installed during the summer when U.S. bowling centers generally have fewer bowlers.



International Operations



The Companys international operations are subject to the usual risks
inherent in operating internationally, including, but not limited to, currency exchange rate fluctuations, economic and political instability, other disruption of markets, restrictive laws, tariffs and other actions by foreign governments (such as
restrictions on transfer of funds, import and export duties and quotas, foreign customs, tariffs and value added taxes and unexpected changes in regulatory environments), difficulty in obtaining distribution and support for products, the risk of
nationalization, the laws and policies of the U.S. affecting trade, international investment and loans, and foreign tax law changes. As is the case of other U.S.-based manufacturers with export sales, local currency devaluations increase the cost of
Products bowling equipment. In addition, local currency devaluation negatively impacts the translation of operating results from International Centers.



Foreign currency exchange rates also impact the translation of operating results from International Centers and Products. International Centers
represented 17.8% and 16.1% of consolidated revenue, respectively, for the six months ended December 28, 2003 and December 29, 2002. International Centers represented 21.5% and 31.7% of consolidated operating income, respectively, for the six months
ended December 28, 2003 and December 29, 2002.



Products
international operations represented 8.8% and 7.4% of consolidated revenue, respectively, for the six months ended December 28, 2003 and December 29, 2002. International operations of Products represented $(1.4) million of the $13.5 million
consolidated operating income for the six months ended December 28, 2003 and $(0.8) million of the $10.1 million consolidated operating income for the six months ended December 29, 2002.



Impact of Inflation



The Company historically offsets the impact of inflation through price increases. Periods of high inflation could have a material adverse impact on the
Company to the extent that increased borrowing costs for floating rate debt may not be offset by increases in cash flow. There was no significant impact on the Companys operations as a result of inflation for the six months ended December 28,
2003 and December 29, 2002, respectively.



Critical Accounting Policies



In preparing the condensed consolidated financial
statements, GAAP requires management to select and apply accounting policies that involve estimates and judgment. The following accounting policies may require a higher degree of judgment or involve amounts that could have a material impact on the
condensed consolidated financial statements. The development and selection of the critical accounting policies, and the related disclosure below have been reviewed with the Audit Committee of the Board of Directors.



22



---

##### Table of Contents

Allowance for Doubtful Accounts



Products maintains an allowance for doubtful accounts for estimated losses resulting from the failure of customers to make
payment. Management determines the allowance based upon an evaluation of individual accounts, aging of the portfolio, issues raised by customers that may suggest non payment, historical experience and/or the current economic environment. A
substantial portion of the allowance relates to the sale of new center packages to international customers. If the financial condition of individual customers or countries in which Products operates or the general worldwide economy were to vary
materially from the assumptions made by management, the allowance may require adjustment in the future. Products evaluates the adequacy of the allowance on a regular basis, modifying, as necessary, its assumptions, updating its record of historical
experience and adjusting reserves as appropriate.



Impairment of Long-Lived
Assets



The Company assesses the impairment of long-lived
assets when events or changes in circumstances indicate that the carrying value of the assets or the asset grouping may not be recoverable. Factors that are considered in deciding when to perform an impairment review include significant
under-performance of a center or product line in relation to expectations, significant negative industry or economic trends, and significant changes or planned changes in the use of the assets. As a result, the Company has closed certain individual
center locations with some regularity. Recoverability of assets that will continue to be used in operations is measured by comparing the carrying amount of the asset to the related total future net cash flows. If an assets carrying value is
not recoverable through those cash flows, the asset is considered to be impaired. The impairment is measured by the difference between the assets carrying amount and its fair value, based on the best information available, including market
prices or a discounted cash flow analysis.



Inventory Obsolescence



As the Company monitors working capital (defined as
current assets minus current liabilities), net inventory represents nearly one third of the Companys current assets. Products evaluates the levels, composition and salability of its inventory on a regular basis. The evaluations include
assumptions regarding potential sales of such inventory, estimated time periods over which such sales might take place and assessment of the potential usability of such inventory in future production. Products modifies, as necessary, its
assumptions, updates its record of historical experience and adjusts its reserves as appropriate.



Equipment Warranties



Warranty expense is an indicator of product quality and handling. Products sells capital equipment where warranty and after sale service are very important to the customer. Products generally warrants all new products for one year and
maintains an estimated reserve for future warranty obligations. The reserve is determined based on prior warranty experience. If future warranty experience were to vary materially, management would review the reserve and make any appropriate
adjustment. Products evaluates the adequacy of the reserve on a regular basis, modifying as necessary, its assumptions, updating its record of historical experience and adjusting its reserves as appropriate.



Self Insurance, Litigation and Claims



The Company self-insures certain risks up to established limits, including
general and product liability exposures, workers compensation, health care coverage, and property damage. Other risks, such as litigation and claims relating to contractual disputes and employment issues, may not be covered by insurance. The
reserves related to such self-insurance programs and to such other risks are determined based on estimates of future settlements and costs of known and anticipated claims as well as on forces impacting the current economic environment. In the case
of matters in litigation or involving threatened litigation, legal advice on the Companys potential liability and the potential for the award of damages is considered in making any estimate. The Company



23



---

##### Table of Contents

maintains systems to track and monitor these risks. If actual results were to vary materially from the assumptions, management would review the reserve and
make any appropriate adjustment. The Company evaluates the adequacy of these reserves on a regular basis, modifying, as necessary, its assumptions, updating its records of historical experience and adjusting its reserves as appropriate.



Deferred Tax Assets



As of December 28, 2003, the Company had approximately $218.1 million of gross deferred tax assets on its consolidated
balance sheet. Management periodically reviews its deferred tax positions to determine if it is more likely than not that such assets will be realized. Such periodic reviews include, among other things, the nature and amount of the tax income and
expense items, the expected timing when certain assets will be used or liabilities will be required to be reported, and the reliability of historical profitability of businesses expected to provide future earnings. If after conducting such a review,
management determines that the realization of the tax asset does not meet the more likely than not criteria, an offsetting valuation reserve is recorded, thereby reducing net earnings and the deferred tax asset in that period. Due to the
Companys historical and expected future earnings from operations, management concluded that it is more likely than not that the Company will not realize the benefit of its deferred tax assets. Therefore, a valuation reserve has
been set up for the entire amount of the deferred tax asset. If expectations for future performance, the timing of deductibility of expenses, or tax statutes change in the future, the Company could decide to adjust the valuation allowance, which may
increase or decrease income tax expense.



Centers



Centers results reflect both U.S. and International Centers operations. To
facilitate a meaningful comparison, the constant center results discussed below reflect the results of 472 centers (376 U.S. Centers and 96 International Centers) that have been in operation one full fiscal year as of June 29, 2003. Centers derives
its revenue from three principal sources:



| |  | bowling;
| | - | --------



| |  | food and beverage sales; and
| | - | ----------------------------



| |  | ancillary sources.
| | - | ------------------



|                                           |  |                   |       |                   |   |                   |  |                   |       |  |   |      
|------------------------------------------ |  | ----------------- | ----- | ----------------- | - | ----------------- |  | ----------------- | ----- |  | - | -----
|                                           |  | Quarter Ended     |       | Six Months Ended 
|                                           |  | December 28, 2003 |       | December 29, 2002 |   | December 28, 2003 |  | December 29, 2002
|Centers (before intersegment eliminations) |  |                   |       |                   |   |                   |  |                   |       |  |   |      
|Operating revenue                          |  | $                 | 146.6 |                   | $ | 148.5             |  | $                 | 263.5 |  | $ | 267.2
|                                           |  |                   |       |                   |   |                   |  |                   |       |  |   |      
|Cost of goods sold                         |  |                   | 14.5  |                   |   | 14.5              |  |                   | 25.6  |  |   | 26.0 
|Bowling center operating expenses          |  |                   | 91.2  |                   |   | 92.6              |  |                   | 182.4 |  |   | 183.9
|Depreciation and amortization              |  |                   | 13.9  |                   |   | 19.7              |  |                   | 27.6  |  |   | 39.8 
|                                           |  |                   |       |                   |   |                   |  |                   |       |  |   |      
|Operating income                           |  | $                 | 27.0  |                   | $ | 21.7              |  | $                 | 27.9  |  | $ | 17.5 
|                                           |  |                   |       |                   |   |                   |  |                   |       |  |   |      



24



---

##### Table of Contents

For the six months ended December 28, 2003, bowling, food and beverage and ancillary sources represented
58.3%, 27.5% and 14.2% of total Centers revenue, respectively. For the six months ended December 29, 2002, bowling, food and beverage and ancillary sources represented 58.2%, 27.4% and 14.4% of total Centers revenue, respectively.



Bowling revenue, the largest component of a centers revenue, is derived
from league play and recreational play, each representing approximately 50% of annual bowling revenue in U.S. Centers. League lineage (number of games bowled per lane per day) has been declining for a number of years. Recreational play includes
managed, or scheduled play (such as birthday or corporate parties), and open, or unscheduled play. The decline in U.S. Centers revenue that could be expected from the decline in lineage has been generally offset with price increases. International
Centers, which operates in five different countries, has a bowling lineage mix of approximately 66% recreational lineage and 34% league lineage. Lineage has been declining for a number of years. Australia has experienced the most significant decline
in lineage, particularly in league play. With the exception of Australia, the impact on revenue from the decline in International Centers lineage has also been generally offset with price increases. Price increases have generally paralleled local
country inflation rates.



Quarter ended December 28, 2003 compared with the
quarter ended December 29, 2002



Centers operating revenue
was down $1.9 million, or 1.3%, for the quarter ended December 28, 2003 compared with the prior year quarter, of which $2.5 million was attributable to the closure of 17 centers since September 29, 2002. The decrease in revenue as a result of closed
centers was offset by an increase in international constant center revenue. International constant center revenue increased $4.6 million, or 18.6%, primarily attributable to a favorable foreign exchange rate variance of $3.8 million. International
constant center lines decreased 2.4% compared to the prior year quarter. U.S. constant center revenue decreased $3.8 million, or 3.2%, primarily as a result of a 5.5% decrease in lines.



Bowling center operating expenses decreased $1.4 million, or 1.5%, of which $2.3 million was a result of closed centers.
Additionally, Centers recognized $1.4 million related to gains on casualty losses and $0.9 million related to gains on disposals of fixed assets. These decreases were partially offset by a $2.6 million increase in constant center expenses.
International constant center operating expenses increased $3.1 million, or 20.0%, primarily attributable to an unfavorable foreign exchange rate variance of $2.2 million. U.S. constant center operating expenses decreased $0.5 million, or 0.7%,
primarily attributable to decreased payroll and rent expenses. As a percentage of revenue, Centers operating expenses were 62.2% for the quarter ended December 28, 2003 compared with 62.4% for the prior year quarter.



Depreciation and amortization decreased $5.8 million, or 29.4%, primarily
attributable to a decrease in U.S. Centers depreciation expense as machinery and equipment acquired in 1996 became fully depreciated. In addition, due to center closures, there are 17 less centers when compared with the prior year.



Operating income increased $5.3 million versus the prior year quarter
primarily due to the decrease in depreciation and amortization and the effect of the net favorable foreign exchange rate variances as discussed above.



Six months ended December 28, 2003 compared with the six months ended December 29, 2002



Centers operating revenue was down $3.7 million, or 1.4%, compared with the prior year, of which $5.3 million was
attributable to the closure of 18 centers since June 30, 2002. The decrease in revenue as a result of closed centers was offset by an increase in international constant center revenue. International constant center revenue increased $6.7 million, or
13.6%, primarily attributable to a favorable foreign exchange rate variance of $6.3 million, partially offset by a decline in lines. U.S. constant center revenue decreased $5.3 million, or 2.5%, primarily as a result of a 5.8 % decrease in lines.



Bowling center operating expenses decreased $1.5 million, or
0.8%, of which $4.8 million was a result of closed centers. Additionally, U.S. Centers recognized $1.4 million related to gains on casualty losses and $1.0 million related to gains on disposals of fixed assets, while International Centers recognized
$0.6 million related to gains on disposals of fixed assets. These decreases were partially offset by a $5.3 million increase in constant center



25



---

##### Table of Contents

expenses. U.S. constant center operating expenses increased $0.4 million, or 0.3%, primarily attributable to increased payroll and insurance expenses,
partially offset by savings within advertising expenses. Severance for the former U.S. Centers chief operating officer totaling approximately $0.3 million is included in the year to date period within payroll. Additionally, U.S. Centers also
includes a charge totaling $0.3 million related to one action alleging violations of federal legislation involving unsolicited communications. International constant center operating expenses increased $4.9 million, or 16.2%, primarily attributable
to an unfavorable foreign exchange rate variance of $3.6 million.As a percentage of revenue, Centers operating expenses were 69.2% for the six months ended December 28, 2003 compared with 68.8% for the prior year.



Depreciation and amortization decreased $12.2 million, or 30.7%, primarily
attributable to a current year decrease in U.S. Centers depreciation expense as machinery and equipment acquired in 1996 became fully depreciated. In addition, due to center closures, there are 18 less centers when compared with the prior
year.



Operating income increased $10.4 million versus the
prior year primarily due to the decrease in depreciation and amortization and the effect of the net favorable foreign exchange rate variances as discussed above.



Products



|                                             |  |                   |      |                  |                   |   |                   |  |                   |      |  |   |     
|-------------------------------------------- |  | ----------------- | ---- | ---------------- | ----------------- | - | ----------------- |  | ----------------- | ---- |  | - | ----
|                                             |  | Quarter Ended     |      | Six Months Ended
|                                             |  | December 28, 2003 |      |                  | December 29, 2002 |   | December 28, 2003 |  | December 29, 2002
|Products (before intersegment eliminations)  |  |                   |      |                  |                   |   |                   |  |                   |      |  |   |     
|Operating revenue                            |  | $                 | 33.6 |                  |                   | $ | 31.7              |  | $                 | 70.0 |  | $ | 68.4
|Cost of goods sold                           |  |                   | 27.4 |                  |                   |   | 24.5              |  |                   | 54.9 |  |   | 53.6
|                                             |  |                   |      |                  |                   |   |                   |  |                   |      |  |   |     
|Gross profit                                 |  |                   | 6.2  |                  |                   |   | 7.2               |  |                   | 15.1 |  |   | 14.8
|Selling, general and administrative expenses |  |                   | 5.3  |                  |                   |   | 5.7               |  |                   | 11.5 |  |   | 11.1
|Depreciation and amortization                |  |                   | 1.3  |                  |                   |   | 1.1               |  |                   | 2.8  |  |   | 2.2 
|                                             |  |                   |      |                  |                   |   |                   |  |                   |      |  |   |     
|Operating income (loss)                      |  | $                 | (0.5 | )                |                   | $ | 0.4               |  | $                 | 0.7  |  | $ | 1.5 
|                                             |  |                   |      |                  |                   |   |                   |  |                   |      |  |   |     



Quarter ended December 28, 2003
compared with the quarter ended December 29, 2002



Products operating revenue increased $1.9 million, or 6.0%, primarily attributable to increased revenue in Japan of $5.3 million as compared with the prior year quarter. This increase was partially offset by a decrease in revenue in the
U.S. and Europe of $1.9 million and $1.7 million, respectively.



Gross profit decreased $1.0 million, or 13.9%. The gross profit margin was 18.5% for the quarter ended December 28, 2003 compared with 22.7% in the prior year quarter. The decreased margin percentage was primarily attributable to pricing
pressures and increased spending in the technical support and warehousing operations.



Products selling, general and administrative expenses decreased $0.4 million, or 7.0%, compared with the prior year quarter. This decrease is primarily attributable to a decrease in bad debt and legal expenses.



Depreciation and amortization increased $0.2 million, or
18.2%, primarily attributable to the addition of assets in fiscal year 2003.



Operating loss for the quarter ended December 28, 2003 was $0.5 million compared with operating income of $0.4 million in the prior year quarter, a decrease of $0.9 million, primarily attributable to the decline in
the gross profit margin discussed above.



26



---

##### Table of Contents

Six months ended December 28, 2003 compared with the six months ended December 29, 2002



Products operating revenue increased $1.6 million, or 2.3%, primarily
attributable to an increase in revenue in Japan of $5.9 million as compared to the prior year. This increase was partially offset by a decrease in revenue in the U.S. of $3.6 million.



Gross profit increased $0.3 million, or 2.0%. The gross profit margin was 21.6% for the six months ended December 28, 2003
and December 29, 2002.



Products selling, general and
administrative expenses increased $0.4 million, or 3.6%, compared with the prior year period. The increase in expenses is primarily attributable to increased payroll expenses.



Depreciation and amortization increased $0.6 million, or 27.3%, primarily attributable to the addition of assets in fiscal
year 2003.



Operating income for the six months ended December
28, 2003 was $0.7 million, a decrease of $0.8 million, or 53.3%, when compared with the prior year primarily attributable to the increase in depreciation and amortization expenses along with the increase in selling, general and administrative
expenses as discussed above.



27



---

##### Table of Contents

|ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|------- | ----------------------------------------------------------



The Company is exposed to market risk from changes in foreign currency exchange rates and interest rates that could impact its results of operations and
financial condition. The Company manages its exposure to these risks through its normal operating and financing activities and through the use of interest rate cap agreements. At December 28, 2003, one interest rate cap agreement was outstanding.
There were no other derivative instruments outstanding during any of the periods presented. Management periodically reviews its exposure to changes in interest rates and may enter into interest rate cap agreements as it deems appropriate.



As with other U.S.-based exporters, local currency
devaluations increase the cost of the Companys bowling equipment in that market. As a result, a strengthening U.S. dollar exchange rate may adversely impact sales volume and profit margins. Foreign currency exchange rates also impact the
translation of operating results from the international bowling centers.



The Company has not hedged against fluctuations in its investment in foreign operations.



The Company uses interest rate cap agreements to mitigate the effect of changes in interest rates on variable rate borrowings under the Credit Agreement.
While the Company is exposed to credit risk in the event of non-performance by the counterparties to the interest rate swap agreements, in all cases such counterparties are highly-rated financial institutions and the Company does not anticipate
non-performance. The Company does not hold or issue derivative financial instruments for trading purposes.



The following table provides information about the Companys fixed and variable-rate debt at December 28, 2003, weighted average interest rates and
respective maturity dates (dollar amounts in millions).



|                  |  |                 |       |                                |       |   |                    |   |                              |  |      |  
|----------------- |  | --------------- | ----- | ------------------------------ | ----- | - | ------------------ | - | ---------------------------- |  | ---- | -
|Maturity          |  | Fixed Rate Debt |       | Weighted Average Interest Rate |       |   | Variable Rate Debt |   | WeightedAverageInterest Rate | 
|September 1, 2008 |  | $               | 150.0 |                                | 13.00 | % |                    |   |                             |  |     |  
|February 28, 2008 |  |                 |      |                                |      |   |                    | $ | 233.9                        |  | 5.62 | %



The fair value of the
Term Facility and the Subordinated Notes at December 28, 2003 was approximately $233.9 million and $168.2 million, respectively.



On June 6, 2003, the Company entered into an interest rate cap agreement with Bank of America to reduce the interest rate risk of certain amounts borrowed
under the Credit Agreement. The table below summarizes the interest rate cap agreement at December 28, 2003:



|                |  |                 |       |              |     |  
|--------------- |  | --------------- | ----- | ------------ | --- | -
|Expiration Date |  | Notional Amount |       | Cap Rate (a) |    
|June 6, 2004    |  | $               | 100.0 |              | 3.0 | %

---

|(a) | The cap rate is the 3 month U.S. Dollar-London Interbank Offer Rate (USD-LIBOR) quoted by Bank of America.
|--- | ------------------------------------------------------------------------------------------------------------



The Company paid a nominal fixed fee for the interest rate cap. The Company
will receive quarterly payments from Bank of America if the quoted three month USD-LIBOR on the quarterly floating rate reset dates is above the cap rate.



28



---

##### Table of Contents

|ITEM 4. | CONTROLS AND PROCEDURES
|------- | -----------------------



As of the end of the period covered by this report, the Company performed an evaluation under the supervision and with the participation of the
Companys management including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the Companys disclosure controls and procedures. Based on that evaluation, the Companys management, including the
Chief Executive Officer and Chief Financial Officer, concluded that the Companys disclosure controls and procedures were effective. There have been no significant changes in internal control over financial reporting for the period covered by
this report that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.



29



---

##### Table of Contents

PART II



|Item 1. | Legal Proceedings
|------- | -----------------



The Company emerged from Chapter 11 on March 8, 2002. However, under the Plan, the Bankruptcy Court retained jurisdiction over certain matters, including
matters relating to claim objections and specific matters relating to the implementation and consummation of the Plan. In managements opinion, the matters over which the Bankruptcy Court has retained jurisdiction are not expected to have a
material adverse impact on the Companys financial position or results of operations.



The Company currently and from time to time is subject to claims and actions arising in the ordinary course of its business, including general liability, workers compensation and environmental claims. In some
actions, plaintiffs request punitive and other damages that may not be covered by insurance. In managements opinion, the ordinary course claims and actions in which the Company is involved are not expected to have a material adverse impact on
its financial position or results of operations. In addition, AMF Centers is a defendant in certain actions alleging violations of the federal legislation for transmission of unsolicited communications. The plaintiffs in these actions seek statutory
damages and have requested geographically-limited class certifications. It is not possible at this time to predict the outcome of such actions. AMF Centers also, from time to time, resolves claims alleging similar violations in order to avoid
litigation.



Effects of Threatened European Community Tariff Increases



The Commission of the European Community (the
Commission) announced its intention to increase tariffs on certain U.S. exports to the countries comprising the European Community (EC) in response to benefits for U.S. exporters under the U.S. Foreign Sales
Corporation/Extraterritorial Income Exclusion tax regimes, which have been declared in violation of U.S. obligations by the World Trade Organization (WTO). If the Commissions sanctions become effective, a substantial portion of the
Companys bowling products imported into the EC may be subject to an additional duty of up to 100 percent ad valorem. The U.S. Congress is considering changes to U.S. tax laws to address the adverse WTO rulings. The Commission declared that it
will impose sanctions in early 2004, in the absence of appropriate congressional action. There can be no assurance that absent appropriate congressional action, the sanctions will not have an adverse impact on the Companys sales in the EC.



Regulatory Matters



There are no unique regulations applicable to bowling center operations or
bowling equipment manufacturing. State and local governments require bowling centers to hold permits to sell alcoholic beverages, and, although regulations vary from state to state, once permits are issued, they generally remain in place
indefinitely (except for routine renewals).



Environmental Matters



The Companys operations are subject to federal,
state, local and foreign environmental laws and regulations that impose limitations on the discharge of, and establish standards for the handling, generation, emission, release, discharge, treatment, storage and disposal of, certain materials,
substances and wastes.



The Company currently and from time to
time is subject to environmental claims. In managements opinion, the various claims in which the Company currently is involved are not likely to have a material adverse impact on its financial position or results of operations.



The Company cannot predict with any certainty whether existing conditions or
future events, such as changes in existing laws and regulations, may give rise to additional environmental costs. Furthermore, actions by federal, state, local and foreign governments concerning environmental matters could result in laws or
regulations that could increase the cost of producing the Companys products, or providing its services, or otherwise adversely affect the demand for its products or services.



30



---

##### Table of Contents

|Item 6. | Exhibits and Reports on Form 8-K
|------- | --------------------------------



|(a) | Exhibits
|--- | --------



2.1

Agreement and Plan of Merger dated as of November 26, 2003 among Kingpin Holdings. LLC, Kingpin Merger Sub, Inc. and AMF Bowling Worldwide, Inc. (incorporated herein by reference to the
Registrants Current Report of Form 8-K dated November 28, 2003 (file No. 001-12131)).10.1

Amendment dated November 18, 2003 to Employment Agreement between AMF Bowling Worldwide, Inc. and George W. Vieth, Jr. dated December 6, 2002, (filed herewith).*10.2

Amendment dated December 31, 2003 to Employment Agreement between AMF Bowling Worldwide, Inc. and George W. Vieth, Jr. dated December 6, 2002, as amended November 18, 2003, (filed
herewith).*31.1

Certification by the Companys Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002.31.2

Certification by the Companys Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002.


---

|* | Management contract or compensatory plan or arrangement.
|- | --------------------------------------------------------



|(b) | Reports on Form 8-K:
|--- | --------------------



On November 28, 2003, the Registrant filed a Current Report on Form 8-K announcing it had signed an Agreement and Plan of Merger pursuant to which it
would be acquired by an affiliate of Code Hennessy & Simmons LLC and a related Voting Agreement pursuant to which certain shareholders of the Registrant owning in the aggregate approximately 76% of the Registrants common stock have agreed
to vote in favor of the transaction.



31



---

##### Table of Contents

SIGNATURES



Pursuant to the
requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.





|                                                                                                                                                               |  |  |  |                 
|-------------------------------------------------------------------------------------------------------------------------------------------------------------- |  |  |  | ----------------
|AMF Bowling Worldwide, Inc. (Registrant)                                                                                                                       |  |  |  |                 
|                                                                                                                                                               |  | 
|/s/ Christopher F. Caesar                                                                                                                                      |  |  |  | February 4, 2004
|                                                                                                                                                               |  |  |  |                 
|Christopher F. Caesar Senior Vice President,
Chief Financial Officer and Treasurer (Duly authorized officer of the registrant and principal financial officer) |  |  |  |                 



32