SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

__________________

FORM 10-Q

(Mark One)

|x |  | Quarterly
report pursuant to Section 13 or 15(d) of the Securities Exchange Act
                    of 1934.
|- |  | ------------------------------------------------------------------------------------------------------------

|o |  | Transition
report pursuant to Section 13 or 15(d) of the Securities Exchange Act              of
1934.
|- |  | ------------------------------------------------------------------------------------------------------

For the transition period from
_________to_________

Commission file number
0-21917

Point.360(Exact Name of Registrant as Specified in Its Charter)

|California                                                                                           |  | 95-4272619                              
|---------------------------------------------------------------------------------------------------- |  | ----------------------------------------
|(State or other jurisdiction of
    incorporation or organization)                                   |  | (I.R.S. Employer Identification
    No.)
|                                                                                                     | 
|                                                                                                     |  |                                         
|7083 Hollywood Boulevard, Suite 200, Hollywood, CA

    (Address of Principal Executive
    Offices) |  | 90028

    (Zip Code)                   

(323) 957-7990 (Registrants Telephone Number, Including Area Code)

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes  x    No o

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).

Yes oNo x

As of July 10, 2003, there were 9,035,482 shares of the registrants common
stock outstanding. Name Votes For Votes Withheld

---



# PART I 
FINANCIAL INFORMATION

# ITEM 1. FINANCIAL STATEMENTS

# POINT.360

# CONSOLIDATED BALANCE
SHEETS

December 31,
 2002
     June 30,
  
     2003ASSETSCurrent assets:Cash and cash equivalents
     $5,372,000
        
     $7,974,000Accounts receivable, net of allowances for doubtfulaccounts of $801,000 and $809,000, respectively
     12,218,000
        
     9,531,000Income tax receivable
     398,000
        
     554,000Inventories
     903,000
        
     836,000Prepaid expenses and other current assets
     857,000
        
     590,000Deferred income taxes
     1,383,000
        
     1,463,000Total current assets
     21,131,000
        
     20,948,000Property and equipment, net
     19,965,000
        
     18,087,000Other assets, net
     843,000
        
     890,000Goodwill and other intangibles, net
     27,212,000
        
     27,186,000Investment in acquisitions
     929,000
        
     --Total assets
     $70,080,000
        
     $67,111,000LIABILITIES AND SHAREHOLDERS' EQUITYCurrent liabilities:Accounts payable
     $3,974,000
        
     $3,855,000Accrued expenses
     3,885,000
        
     4,006,000Current portion of notes payable
     5,000,000
        
     5,500,000Current portion of capital lease obligations
     87,000
        
     86,000Total current liabilities
     12,946,000
        
     13,447,000Deferred income taxes
     3,857,000
        
     4,170,000Notes payable, less current portion
     18,000,000
        
     13,968,000Capital lease obligations, less current portion
     65,000
        
     29,000Derivative valuation liability
     701,000
        
     338,000Shareholders' equityPreferred stock - no par value; 5,000,000 authorized; none outstanding
     --
        
     --Common stock - no par value; 50,000,000 authorized; 9,014,232and 9,035,482 shares issued and outstanding, respectively
     17,359,000
        
     17,333,000Additional paid-in capital
     1,272,000
        
     653,000Accumulated other comprehensive income
     (90,000
        )
     (60,000
        )Retained earnings
     15,970,000
        
     17,233,000Total shareholders' equity
     34,511,000
        
     35,159,000Total liabilities and shareholders' equity
     $70,080,000
        
     $67,111,000


See
accompanying notes to consolidated financial statements. 
2

---

# POINT.360

# CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME 
(Unaudited)

Three Months Ended
      
     June 30,
     Six Months Ended
     
     June 30,2002
     2003
     2002
     2003Revenues
     
     
     $16,710,000
        
     $15,773,000
        
     $33,557,000
        
     $33,066,000Cost of goods sold
     (10,634,000
        )
     (9,908,000
        )
     (21,229,000
        )
     (20,762,000
        )Gross profit
     6,076,000
        
     5,865,000
        
     12,328,000
        
     12,304,000Selling, general and administrative expense
     (4,488,000
        )
     (3,995,000
        )
     (9,095,000
        )
     (8,377,000
        )Write-off of deferred acquisition andfinancing costs
     --
        
     (1,002,000
        )
     --
        
     (1,002,000
        )Operating income
     1,588,000
        
     868,000
        
     3,233,000
        
     2,925,000Interest expense, net
     (642,000
        )
     (575,000
        )
     (1,319,000
        )
     (1,096,000
        )Derivative fair value change
     (158,000
        )
     166,000
        
     18,000
        
     311,000Income (loss) before income taxes
     788,000
        
     459,000
        
     1,932,000
        
     2,140,000(Provision for) benefit from income taxes
     (354,000
        )
     (188,000
        )
     (847,000
        )
     (877,000
        )Net income (loss)
     $434,000
        
     $271,000
        
     $1,085,000
        
     $1,263,000Other comprehensive income:Derivative fair value change
     $(15,000
        )
     $(15,000
        )
     $(30,000
        )
     $(30,000
        )Comprehensive income (loss)
     $419,000
        
     $256,000
        
     $1,055,000
        
     $1,233,000Earnings (loss) per share:Basic:Net income (loss)
     $0.05
        
     $0.03
        
     $0.12
        
     $0.14Weighted average number of shares
     9,013,065
        
     9,060,551
        
     9,012,199
        
     9,042,215Diluted:Net income (loss)
     $0.05
        
     $0.03
        
     $0.12
        
     $0.14Weighted average number of shares includingthe dilutive effect of stock options
     9,325,662
        
     9,408,030
        
     9,244,311
        
     9,336,976


See
accompanying notes to consolidated financial statements. 
3

---

# POINT.360

# CONSOLIDATED
STATEMENTS OF CASH FLOWS 
(Unaudited)

Six Months Ended
    
     June 30,2002
     2003Cash flows from operating activities:Net income (loss)
     $1,085,000
        
     $1,263,000Adjustments to reconcile net income (loss)to net cash provided by operating activities:Depreciation and amortization
     2,699,000
        
     2,594,000Provision for doubtful accounts
     336,000
        
     122,000Deferred income taxes
     67,000
        
     233,000Other non cash item
     (32,000
        )
     (264,000
        )Write-off of note receivable
     148,000
        
     --Write-off of acquisition costs
     --
        
     1,002,000Changes in assets and liabilities:(Increase) decrease in accounts receivable
     95,000
        
     2,565,000(Increase) decrease in inventories
     (49,000
        )
     67,000(Increase) decrease in prepaid expenses andother current assets
     (224,000
        )
     267,000Decrease (increase) in other assets
     15,000
        
     (685,000
        )(Decrease) increase in accounts payable
     (1,631,000
        )
     (119,000
        )Increase in accrued expenses
     1,094,000
        
     66,000Increase (decrease) in income taxes
     696,000
        
     (156,000
        )Net cash provided by operating activities
     4,299,000
        
     6,955,000Cash used in investing activities:Capital expenditures
     (746,000
        )
     (750,000
        )Proceeds from sale of equipment
     27,000
        
     --Net cash paid for acquisitions
     (10,000
        )
     8,000Net cash used in investing activities
     (729,000
        )
     (758,000
        )Cash flows used in financing activities:Exercise of stock options
     12,000
        
     64,000Repayment of notes payable
     (2,650,000
        )
     (3,532,000
        )Repayment of capital lease obligations
     (35,000
        )
     (37,000
        )Contract settlement
     --
        
     (90,000
        )Net cash used in financing activities
     (2,673,000
        )
     (3,595,000
        )Net increase in cash
     897,000
        
     2,602,000Cash and cash equivalents at beginning of period
     3,758,000
        
     5,372,000Cash and cash equivalents at end of period
     $4,655,000
        
     $7,974,000Supplemental disclosure of cash flow information -Cash paid for:Interest
     $1,149,000
        
     $512,000Income tax
     $148,000
        
     $1,533,000


See
accompanying notes to consolidated financial statements. 
4

---

# POINT.360

# NOTES TO UNAUDITED
CONSOLIDATED FINANCIAL STATEMENTS 
June 30, 2003

# NOTE 1  THE COMPANY

Point.360
(Point.360 or the Company) provides video and film asset
management services to owners, producers and distributors of entertainment and advertising
content. The Company provides the services necessary to edit, master, reformat, archive
and distribute its clients video content, including television programming, spot
advertising and movie trailers. The Company provides worldwide electronic distribution,
using fiber optics and satellites. The Company delivers commercials, movie trailers,
electronic press kits, infomercials and syndicated programming, by both physical and
electronic means, to thousands of broadcast outlets worldwide. The Company operates in one
reportable segment.

The
Company seeks to capitalize on growth in demand for the services related to the
distribution of entertainment content, without assuming the production or ownership risk
of any specific television program, feature film or other form of content. The primary
users of the Companys services are entertainment studios and advertising agencies
that generally choose to outsource such services due to the sporadic demand of any single
customer for such services and the fixed costs of maintaining a high-volume physical
plant.

Since
January 1, 1997, the Company has successfully completed eight acquisitions of companies
providing similar services. The Company will continue to evaluate acquisition
opportunities to enhance its operations and profitability. As a result of these
acquisitions, the Company believes it is one of the largest and most diversified providers
of technical and distribution services to the entertainment and advertising industries,
and is therefore able to offer its customers a single source for such services at prices
that reflect the Companys scale economies.

The
accompanying unaudited financial statements have been prepared in accordance with
generally accepted accounting principles and the Securities and Exchange Commissions
rules and regulations for reporting interim financial statements and footnotes. In the
opinion of management, all adjustments (consisting of normal recurring adjustments)
considered necessary for a fair presentation have been included. Operating results for the
three- and six- month periods ended June 30, 2003 are not necessarily indicative of the
results that may be expected for the year ending December 31, 2003. These financial
statements should be read in conjunction with the financial statements and related notes
contained in the Companys Form 10-K for the year ended December 31, 2002.

# NOTE 2  ACCOUNTING
PRONOUNCEMENTS

Effective January
1, 2001, the Company adopted Statement of Financial Accounting Standards No. 133,
Accounting for Derivative Instruments and Hedging Activities (SFAS No.
133). The standard, as amended, requires that all derivative instruments be recorded on
the balance sheet at their fair value. Changes in the fair value of derivatives are
recorded each period in other income.

In
June 2001, the Financial Accounting Standards Board issued SFAS Nos. 141 and 142,
Business Combinations and Goodwill and Other Intangible
Assets, respectively. SFAS No. 141 replaces Accounting Principles Board
(APB) Opinion No. 16. It also provides guidance on purchase accounting related
to the recognition of intangible assets and accounting for negative goodwill.
SFAS No. 142 changes the accounting for goodwill and other intangible assets with
indefinite useful lives (goodwill) from an amortization method to an
impairment-only approach. Under SFAS No. 142, goodwill will be tested annually and
whenever events or circumstances occur indicating that goodwill might be impaired. SFAS
No. 141 and SFAS No. 142 are effective for all business combinations completed after June
30, 2001. Upon adoption of SFAS No. 142, amortization of goodwill recorded for business
combinations consummated prior to July 1, 2001 ceases, and intangible assets acquired
prior to July 1, 2001 that do not meet the criteria for recognition under SFAS No. 141
will be reclassified to goodwill. The Company implemented SFAS No. 142 in the first
quarter of fiscal 2002 which required no goodwill impairment. The Company also tested
goodwill as of September 30, 2002 with no impairment indicated.

We
ceased amortization of approximately $26.3 million of goodwill beginning in 2002. We
had recorded approximately $2.0 million of amortization on these amounts during the
year ended December 31, 2001.

In
August 2001, the FASB issued SFAS No. 143, Accounting for Asset Retirement
Obligations, which requires entities to record the fair value of a liability for
an asset retirement obligation in the period in which the obligation is incurred. When the
liability is initially recorded, the entity capitalizes the cost by increasing the
carrying amount of the related long-lived asset. SFAS No. 143 is effective for fiscal
years beginning after June 15, 2002. The Company does not have asset retirement
obligations and, therefore, believes there will be no impact upon adoption of SFAS No.
143.

5

---

In
October 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets, which is applicable to financial statements
issued for fiscal years beginning after December 15, 2001. The FASBs new rules on
asset impairment supersede SFAS No. 121, Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed of, and portions of
APB Opinion No. 30, Reporting the Results of Operations. SFAS No. 144
provides a single accounting model for long-lived assets to be disposed of and
significantly changes the criteria that would have to be met to classify an asset as
held-for-sale. Classification as held-for-sale is an important distinction since such
assets are not depreciated and are stated at the lower of fair value and carrying amount.
SFAS No. 144 also requires expected future operating losses from discontinued operations
to be displayed in the period(s) in which the losses are incurred, rather than as of the
measurement date as presently required. SFAS No. 144 has had no impact on the Company.

In
April 2002, the FASB issued SFAS No. 145, Rescission of FASB Statements No. 4,
44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. 
SFAS No. 145 updates, clarifies, and simplifies existing accounting pronouncements. 
This statement rescinds SFAS No. 4, which required all gains and losses from
extinguishment of debt to be aggregated and, if material, classified as an extraordinary
item, net of related income tax effect.  As a result, the criteria in APB No. 30 will
now be used to classify those gains and losses.  SFAS No. 64 amended SFAS No. 4 and
is no longer necessary as SFAS No. 4 has been rescinded.  SFAS No. 44 has been
rescinded as it is no longer necessary.  SFAS No. 145 amends SFAS No. 13 to require
that certain lease modifications that have economic effects similar to sale-leaseback
transactions be accounted for in the same manner as sale-lease transactions.  This
statement also makes technical corrections to existing pronouncements.  While those
corrections are not substantive in nature, in some instances, they may change accounting
practice. The Company does not expect adoption of SFAS No. 145 to have a material impact,
if any, on its financial position or results of operations.

In
June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with
Exit or Disposal Activities. This statement addresses financial accounting and
reporting for costs associated with exit or disposal activities and nullifies Emerging
Issues Task Force (EITF) Issue No. 94-3, Liability Recognition for
Certain Employee Termination Benefits and Other Costs to Exit an Activity (including
Certain Costs Incurred in a Restructuring). This statement requires that a
liability for a cost associated with an exit or disposal activity be recognized when the
liability is incurred. Under EITF Issue 94-3, a liability for an exit cost, as defined,
was recognized at the date of an entitys commitment to an exit plan. The provisions
of this statement are effective for exit or disposal activities that are initiated after
December 31, 2002 with earlier application encouraged. The Company does not expect
adoption of SFAS No.146 to have a material impact, if any, on its financial position or
results of operations.

In
October 2002, the FASB issued SFAS No. 147, Acquisitions of Certain Financial
Institutions. SFAS No. 147 removes the requirement in SFAS No. 72 and
Interpretation 9 thereto, to recognize and amortize any excess of the fair value of
liabilities assumed over the fair value of tangible and identifiable intangible assets
acquired as an unidentifiable intangible asset. This statement requires that those
transactions be accounted for in accordance with SFAS No. 141, Business
Combinations, and SFAS No. 142, Goodwill and Other IntangibleAssets. In addition, this statement amends SFAS No. 144, Accounting for
the Impairment or Disposal of Long-Lived Assets, to include certain financial
institution-related intangible assets. This statement is not applicable to the Company.

In
December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based
Compensation-Transition and Disclosure, an amendment of SFAS No. 123.  SFAS
No. 148 provides alternative methods of transition for a voluntary change to the fair
value based method of accounting for stock-based employee compensation.  In addition,
SFAS No. 148 amends the disclosure requirements of SFAS No. 123 to require more prominent
and more frequent disclosures in financial statements about the effects of stock-based
compensation.  This statement is effective for financial statements for fiscal years
ending after December 15, 2002.  SFAS No. 148 will not have any impact on the
Companys financial statements as management does not have any intention to change to
the fair value method.

In
April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on
Derivative Instruments and Hedging Activities. SFAS No. 149 amends and clarifies
accounting and reporting for derivative instruments and hedging activities under SFAS No.
133, Accounting for Derivative Instruments and Hedging Activities. SFAS
No. 149 is effective for derivative instruments and hedging activities entered into or
modified after June 30, 2003, except for certain forward purchase and sale securities. For
these forward purchase and sale securities, SFAS No. 149 is effective for both new and
existing securities after June 30, 2003. Management does not expect adoption of SFAS No.
149 to have a material impact on the Companys statements of earnings, financial
position, or cash flows.

In
May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial
Instruments with Characteristics of both Liabilities and Equity. SFAS No. 150
establishes standards for how an issuer classifies and measures in its statement of
financial position certain financial instruments with characteristics of both liabilities
and equity. In accordance with the standard, financial instruments that embody obligations
for the issuer are required to be classified as liabilities. SFAS No. 150 will be
effective for financial instruments entered into or modified after May 31, 2003 and
otherwise will be effective at the beginning of the first interim period beginning after
June 15, 2003. This statement does not affect the Company at this time.

6

---

# NOTE 3  LONG TERM
DEBT AND NOTES PAYABLE

In
November 1998, the Company borrowed $29,000,000 on a term loan with a bank. The term loan
was repaid in 2000 with the proceeds of a new borrowing arrangement with a group of banks.

In
September 2000, the Company entered into a credit agreement (Agreement) with a
group of banks providing a revolving credit facility of up to $45,000,000. The purpose of
the facility was to repay previously outstanding amounts under a prior agreement with a
bank, fund working capital and capital expenditures and for general corporate purposes
including up to $5,000,000 of stock repurchases under the Companys repurchase
program. Loans made under the Agreement are collateralized by substantially all of the
Companys assets. The borrowing base under the Agreement was limited to 90% of
eligible accounts receivable, 50% of inventory and 100% of operating machinery and
equipment. The Agreement provided that the aggregate commitment will decline by $5,000,000
on each December 31 beginning in 2002 until expiration of the entire commitment on
December 31, 2005.

The
Agreement also contained covenants requiring certain levels of annual earnings before
interest, taxes, depreciation and amortization (EBITDA) and net worth, and limited the
amount of capital expenditures. By December 31, 2000, the Company had borrowed $31,024,000
under the Agreement and was not in compliance with certain financial covenants due to
adjustments recorded to prior years and 2000 results. The bank waived compliance
with the covenants and amended the Agreement in April 2001. In connection with the
amendment, the Company paid the banks a restructuring fee of $225,000 which was expensed
in the second quarter of 2001.

As
of April 30, May 31 and June 30, 2001, outstanding amounts under the line of credit
exceeded the borrowing base. On June 11 and July 20, 2001, the Company entered into
amendment and forbearance agreements with the banks which required the Company to repay
the amount of excess borrowings and amended the Agreement to reduce the aggregate
commitment from $45,000,000 to $30,050,000 until the expiration of the commitment on
December 31, 2005. In August 2001, the Company did not make required debt payments which
created a breach of the amendment and forbearance agreements. As a consequence of the
breach, the amount outstanding under the credit facility became immediately due and
payable.

In
May 2002, the Company and the banks entered into a restructured loan agreement changing
the revolving credit facility to a term loan, with all existing defaults being waived. The
term loan has a maturity date of December 31, 2004. Pursuant to the agreement, the Company
made a $2 million principal payment and will make additional principal payments of $3.5
million, $5.0 million and $18.5 million in 2002, 2003 and 2004, respectively. The
agreement provides for interest at the banks reference rate plus 1.25% and requires
the Company to maintain certain financial covenant ratios. The term loan is secured by
substantially all of the Companys assets. In connection with the restructuring, the
Company wrote off $265,000 of deferred financing costs related to the original Agreement
in the second quarter of 2002. Certain legal and other costs associated with the new term
loan , including $50,000 of a $300,000 restructuring fee paid in May 2002, were
capitalized to be amortized over the remaining life of the loan. The Company did not
capitalize the $250,000 that would be due and payable on June 30, 2003 if the term loan
was not paid-off by that date on the belief that the term loan would be refinanced.

In
October 2002, the company paid the banks $20,000 and made an additional principal payment
of $500,000 in connection with a waiver received from the banks to allow the
companys former President and Chief Executive Officer to reduce his percentage
ownership in the Company to below 14%.

As
of March 31, 2003, the Company believed that the acquisition described in Note 4 below
would be completed, as well as a complete refinancing of the term loan. In accordance with
SFAS No. 5, Accounting for Contingencies, the Company expensed the
then-remaining deferred costs associated with the term loan, $114,000. In June 2003,
acquisition and refinancing discussions were terminated, the $114,000 write-off was
reversed and the $250,000 fee was paid June 30, 2003. The Company simultaneously resumed
amortization of the deferred costs based on the December 31, 2004 due date of the term
loan. As a result of the first quarter write-off and the second quarter reversal, income
for the first quarter of calendar 2003 was reduced $114,000 ($66,000 net of tax) and
income for the second quarter was increased $114,000 ($66,000 net of tax).

In
June 2003, the Company made an additional term loan principal payment of $1,000,000 after
considering its positive cash position, future cash requirements and the desire to reduce
interest costs.

# NOTE 4  ISSUANCE
OF WARRANT, POSSIBLE ACQUISITION AND WRITE-OFF OF DEFERRED COSTS AND RELATED LEGAL ACTIONS

In
July 2002, the Company acquired an option to purchase three subsidiaries (the
Subsidiaries) of Alliance Atlantis Communications Inc. (Alliance)
engaged in businesses directly related to those of the Company. In consideration for the
option, the Company issued to Alliance a warrant to acquire 500,000 shares of the
Companys common stock at $2.00 per share. The warrant was to expire five years from
the closing date of the transaction, or July 3, 2005 if the Company did not purchase the
Subsidiaries. In connection therewith, the Company capitalized the fair value of the
warrant ($619,000 determined by using the Black-Scholes valuation model) as an other asset
on the balance sheet.

7

---

In
December 2002, the option was extended to March 10, 2003. In connection with the
extension, the Company made a $300,000 deposit toward the purchase price of the
Subsidiaries, which deposit was nonrefundable except in very limited circumstances. The
deposit was capitalized as an other asset. Additionally, the Company capitalized
approximately $400,000 of due diligence and other expenses associated with the proposed
acquisition during the six months ended June 30, 2003.

The
Company did not exercise its option to purchase the Subsidiaries by the March 10, 2003
termination date; however, Alliance agreed to continue negotiations with the Company to
complete the transaction.

In
connection with the possible acquisition of the Subsidiaries, the Company entered
discussions with several possible lenders to provide financing for the purchase of the
Subsidiaries and to pay off the Companys existing term loan with a group of banks. A
provision in the Companys current term loan agreement prohibited acquisitions unless
approved by the banks, which permission had been denied.

In
June 2003, discussions with Alliance and the new lenders were terminated. As a result, the
Company wrote off the above mentioned deposit, due diligence costs and approximately
$400,000 of legal and other costs associated with the proposed new financing. The $619,000
value of the warrant was reversed against Additional Paid-in Capital because, in
managements opinion, Alliance had breached certain provisions of the option
agreement resulting in a termination event according to the provisions of the warrant. In
July 2003, Alliance filed a complaint seeking a judicial determination that Alliance has
full right of legal ownership to the warrant as well as the $300,000 deposit. In
managements opinion, it is too early to determine the outcome of the claims. If the
Company is not successful in this defense, the warrant value will have to be expensed.

On
July 18, 2003, Alliance filed a complaint against the Company in the Superior Court of
Justice, Ontario, Canada. The complaint alleges that the Company breached a non-disclosure
agreement between Alliance and the Company by issuing a press release with respect to
termination of negotiations to purchase the Subsidiaries without obtaining the required
prior written consent of Alliance. Alliance maintains that the press release impaired its
ability to extract value from the Subsidiaries and negatively affected its ability to sell
the Subsidiaries to a third party. The complaint seeks breach of contract and punitive
damages of approximately $4.3 million, expenses and a permanent order enjoining further
such statements by the Company. The Company believes the complaint is without merit and
will not have a material effect on the Companys financial position.

# NOTE 5  DERIVATIVE
AND HEDGING ACTIVITIES

In
November 2000, the Company entered into an interest rate swap contract to economically
hedge its floating debt rate. Under the terms of the contract, the notional amount is
$15,000,000, whereby the Company receives LIBOR and pays a fixed 6.5% rate of interest for
three years. FAS 133 requires that the swap contract be recorded at fair value upon
adoption of FAS 133 and quarterly by recording (i) a cumulative-effect type
adjustment at January 1, 2001 equal to the fair value of the swap contract on that date,
(ii) amortizing the cumulative-effect type adjustment quarterly over the life of the
derivative contract, and (iii) a charge or credit to income in the amount of the
difference between the fair value of the swap contract at the beginning and end of such
quarter. The following adjustments were recorded to reflect changes during the three- and
six-month periods ended June 30, 2002 and 2003:

8

---

Increase (Decrease) IncomeDerivative Fair
 Value Change
     (Provision for) Benefit
   from Income Taxes
     Net
    Derivative
Fair Value ChangeFor the three months ended June 30, 2002:Amortization of cumulative-effect typeadjustment
     $(26,000
        )
     $11,000
        
     $(15,000
        )Difference in the derivative fair valuebetween the beginning and end of the quarter
     (132,000
        )
     57,000
        
     (75,000
        )$(158,000
        )
     $68,000
        
     $(90,000
        )For the six months ended June 30, 2002:Amortization of cumulative-effect typeadjustment
     $(52,000
        )
     $22,000
        
     $(30,000
        )Difference in the derivative fair valuebetween the beginning and end of the period
     $70,000
        
     $(30,000
        )
     $40,000$18,000
        
     $(8,000
        )
     $10,000For the three months ended June 30, 2003:Amortization of cumulative-effect typeadjustment
     $(26,000
        )
     $11,000
        
     $(15,000
        )Difference in the derivative fair valuebetween the beginning and end of the year
     192,000
        
     (79,000
        )
     113,000$166,000
        
     $(68,000
        )
     $98,000For the six months ended June 30, 2003:Amortization of cumulative-effect typeadjustment
     $(52,000
        )
     $21,000
        
     $(31,000
        )Difference in the derivative fair valuebetween the beginning and end of the period
     363,000
        
     (149,000
        )
     214,000$311,000
        
     $(128,000
        )
     $183,000


# NOTE 6  SETTLEMENT
AGREEMENT

In
the six-month period ended June 30, 2003, the Company entered into a Final Settlement
Agreement with its former Chief Executive Officer. The agreement resulted in a $90,000
reduction of the amount previously credited to Additional Paid-in Capital in connection
with the October 2002 resignation of the Chief Executive Officer.

9

---

# POINT.360

# MANAGEMENTS
DISCUSSION AND ANALYSIS

# Three Months Ended June
30, 2003 Compared To Three Months Ended June 30, 2002.

Revenues.  Revenues decreased by $0.9 million to $15.8 million for the three-month
          period ended June 30, 2003, compared to $16.7 million for the three-month period
          ended June 30, 2002.

Gross Profit.    In  the  second  quarter  of  2003,  gross  margin  increased  by 1% of

      sales. Gross margin on sales was 37% in the 2003 second quarter compared to 36% in the
          prior years second quarter.

Selling, General And Administrative Expense.           Selling,        general       and

administrative (SG&A)
expense decreased $0.5 million, or 11% to $4.0 million for the three-month period ended
June 30, 2003, compared to $4.5 million for the three-month period ended June 30, 2002. As
a percentage of revenues, SG&A decreased to 25% for the three-month period ended June
30, 2003, compared to 27% for the three-month period ended June 30, 2002.

In
June 2003, the Company wrote off approximately $1.0 million of previously deferred
expenses related to a proposed acquisition and financing package. Amounts expensed related
to $300,000 paid to extend the option to purchase three subsidiaries of Canadian entity,
approximately $400,000 of legal, accounting and other due diligence costs related to the
proposed acquisition, and approximately $300,000 of legal and other costs associated with
the proposed financing.

Operating
Income.Operating income decreased $0.7 million to $0.9 million for the three-month
period ended June 30, 2003, compared to a $1.6 million for the three-month period ended
June 30, 2002 due to the $1.0 million special charge.

Interest Expense. Interest  expense for the  three-month  period ended June 30, 2003 was

$0.5 million, a decrease of
$0.1 million from the three-month period ended June 30, 2003 because of lower debt
levels due to principal payments made during the last twelve months.

Derivative Fair Value Change.      The  Company  adopted SFAS 133 on  January  1, 2001.

During the quarters ended June 30,
2003 and 2002, the Company recorded the difference between the derivative fair value of
the Companys interest rate hedge contract at the beginning and end of the periods,
or $192,000 income ($113,000 net of tax provision) and $132,000 expense ($75,000 net of
tax provision) in 2003 and 2002, respectively, and amortization of the cumulative-effect
adjustment.

Income Taxes.       The Company's  effective tax rate was 41% for the second  quarter of 2003 and 43% for the second quarter
of 2002. The decrease in effective tax rate is the result of the Companys periodic
assessment of the relationship of book/tax timing differences to total expected annual
pre-tax results and the elimination of goodwill expense for financial statement purposes.
The effective tax rate percentage may change from period to period depending on the
difference in the timing of the recognition of revenues and expenses for book and tax
purposes.

Net  Income.  The net income for the  three-month  period  ended June 30,  2003 was $0.3

million, a decrease of
$0.1 million compared to net income of $0.4 million for the three-month period ended
June 30, 2002. The special charge caused a $0.6 million drop in the 2003 period, after tax
benefit.

# Six Months Ended June
30, 2003 Compared To Six Months Ended June 30, 2002.

Revenues. Revenues decreased by $0.5 million to $33.1 million for the six-month
          period ended June 30, 2003, compared to $33.6 million for the six-month period
          ended June 30, 2002.

Gross Profit.    Gross  profit for the  six-month  period ended June 30, 2003 was 37% of

sales the same as the 2002 period.
For both the 2003 and 2002 periods, the Company achieved $12.3 million of gross profit.

Selling, General And Administrative Expense.           Selling,        general       and

administrative (SG&A)
expense decreased $0.7 million, or 8%, to $8.4 million for the six-month period ended June
30, 2003, compared to $9.1 million for the six -month period ended June 30, 2002. As a
percentage of revenues, SG&A decreased to 25% for the six -month period ended June 30,
2003, compared to 27% for the six -month period ended June 30, 2002.

In
June 2003, the Company wrote off approximately $1.0 million of previously deferred
expenses related to a proposed acquisition and financing package. Amounts expensed related
to $300,000 paid to extend the option to purchase three subsidiaries of Canadian entity,
approximately $400,000 of legal, accounting and other due diligence costs related to the
proposed acquisition, and approximately $300,000 of legal and other costs associated with
the proposed financing.

Operating
Income.Operating income decreased $0.3 million to $2.9 million for the six-month
period ended June 30, 2003, compared to a $3.2 million for the six-month period ended June
30, 2002 due to the $1.0 million special charge.

10

---

Interest Expense. Interest  expense  for the  six-month  period  ended June 30, 2003 was

$1.2 million, a decrease of
$0.1 million from the six-month period ended June 30, 2002 because of lower debt
levels due to principal payments made during the last twelve months.

Derivative Fair Value Change.      The  Company  adopted SFAS 133 on  January  1, 2001.

During the six-month periods ended
June 30, 2003 and 2002, the Company recorded the difference between the derivative fair
value of the Companys interest rate hedge contract at the beginning and end of the
periods, or $363,000 ($214,000 net of tax provision) and $70,000 ($40,000 net of tax
provision) in 2003 and 2002, respectively, and amortization of the cumulative-effect
adjustment.

Income Taxes.       The  Company's  effective  tax rate was 41% for the first six months

of 2003 and 43% for the first six
months of 2002. The decrease in effective tax rate is the result of the Companys
periodic assessment of the relationship of book/tax timing differences to total expected
annual pre-tax results and the elimination of goodwill expense for financial statement
purposes. The effective tax rate percentage may change from period to period depending on
the difference in the timing of the recognition of revenues and expenses for book and tax
purposes.

Net  Income.  The net  income for the  six-month  period  ended  June 30,  2003 was $1.3

million, an increase of
$0.2 million compared to net income of $1.1 million for the six-month period ended
June 30, 2002.

# LIQUIDITY AND CAPITAL
RESOURCES

This
discussion should be read in conjunction with the notes to the financial statements and
the corresponding information more fully described in the Companys Form 10-K for the
year ended December 31, 2002.

On
June 30, 2003, the Companys cash and cash equivalents aggregated $8.0 million. The
Companys operating activities provided cash of $7.0 million for the six months ended
June 30, 2003.

The
Companys investing activities used cash of $0.8 million in the six months ended June
30, 2003. The Company spent approximately $0.8 million for the addition and replacement of
capital equipment and management information systems which we believe is a reasonable
capital expenditure level given the current revenue volume. In the prior year, the
Companys capital expenditures were $0.5 million. The Companys business is
equipment intensive, requiring periodic expenditures of cash or the incurrence of
additional debt to acquire additional fixed assets in order to increase capacity or
replace existing equipment.

In
September 2000, the Company signed a $45 million revolving credit facility agented by
Union Bank of California. The amount of the commitment was reduced to $30 million in July
2001. The facility provided the Company with funding for capital expenditures, working
capital needs and support for its acquisition strategies.

Due
to lower sales levels in the second and third quarters of Fiscal 2001, the borrowing base
(eligible accounts receivable, inventory and machinery and equipment) securing the
Companys bank line of credit was less than the amount borrowed under the line.
Consequently, the Company was in breach of certain covenants. On June 11 and on July 20,
2001, the Company entered into amendment and forbearance agreements with the banks and
agreed to repay the overdraft amount in weekly increments. In August 2001, the Company
failed to meet the repayment schedule and again entered discussions with the banks.

In
May 2002, the Company and the banks entered into a restructured loan agreement changing
the revolving credit facility to a term loan, with all existing defaults being waived. The
term loan has a maturity date of December 31, 2004. Pursuant to the agreement, the Company
made $5.5 million in scheduled principal payments in 2002 and will make additional
principal payments of $5.0 million and $18.0 million in 2003 and 2004, respectively. The
agreement provides for interest at the banks reference rate plus 1.25% and requires
the Company to maintain certain financial covenant ratios. The term loan is secured by
substantially all of the Companys assets. In May and June of 2002 and 2003, the
Company paid $50,000 and $250,000, respectively, as a restructuring fee with respect to
the new term loan.

In
July 2002, we entered into an arrangement regarding earn-out payments related to the July
1997 acquisition of MultiMedia Services, Inc. The original acquisition agreement would
have required payments of approximately $1.5 million during the next two years assuming
minimum earnings levels are met, which levels have been achieved in the past. In exchange
for a one-time $1.1 million payment made in July 2002, we were relieved of all future
earn-out obligations under the purchase agreement.

In
October 2002, the Company paid the banks $20,000 and made an additional principal payment
of $500,000 in connection with a waiver received from the banks to allow the
companys former President and Chief Executive Officer to reduce his percentage
ownership in the Company to below the 14% required in the restructured loan agreement.

In
June 2003, the Company made an additional principal payment of $1,000,000 after
considering its positive cash position, future cash requirements and to desire to reduce
interest costs.

As
a consequence of the adjustments recorded with respect to terminated acquisition and
financing negotiations, the Company may, in the future, be required to make additional
principal payments on its existing term loan. A financial covenant in the term loan
agreement provides that the ratio of funded debt to trailing twelve-month
(TTM) earnings before interest, taxes, depreciation and amortization
(EBITDA) cannot exceed a specified percentage. Such principal payments, if
made, will reduce the funded debt, thereby reducing the ratio of funded debt to TTM
EBITDA. The amount of such payments, if any, cannot be determined at this time.

11

---

During
the past year, the Company has generated sufficient cash to meet operating, capital
expenditure and debt service needs and obligations, as well as to provide sufficient cash
reserves to address contingencies. When preparing estimates of future cash flows, we
consider historical performance, technological changes, market factors, industry trends
and other criteria. In our opinion, the Company will continue to be able to fund its needs
for the foreseeable future.

The
Company, from time to time, considers the acquisition of businesses complementary to its
current operations. Consummation of any such acquisition or other expansion of the
business conducted by the Company may be subject to the Company securing additional
financing, perhaps at a cost higher than our existing term loan. Future earnings and cash
flow may be negatively impacted to the extent that any acquired entities do not generate
sufficient earnings and cash flow to offset the increased financing costs.

# CRITICAL ACCOUNTING
POLICIES AND ESTIMATES

Our
discussion and analysis of our financial condition and results of operations are based
upon our consolidated financial statements, which have been prepared in accordance with
accounting principles generally accepted in the United States. The preparation of these
financial statements requires us to make estimates and judgments that affect the reported
amounts of assets, liabilities, revenues and expenses, and related disclosure of
contingent assets and liabilities. On an on-going basis, we evaluate our estimates and
judgments, including those related to allowance for doubtful accounts, valuation of
long-lived assets, and accounting for income taxes. We base our estimates on historical
experience and on various other assumptions that we believe to be reasonable under the
circumstances, the results of which form the basis for making judgments about the carrying
values of assets and liabilities that are not readily apparent from other sources. Actual
results may differ from these estimates under different assumptions or conditions. We
believe the following critical accounting policies affect our more significant judgments
and estimates used in the preparation of our consolidated financial statements.

Critical
accounting policies are those that are important to the portrayal of the Companys
financial condition and results, and which require management to make difficult,
subjective and/or complex judgements. Critical accounting policies cover accounting
matters that are inherently uncertain because the future resolution of such matters is
unknown. We have made critical estimates in the following areas:

Allowance
for doubtful accounts. We are required to make judgments, based on historical
experience and future expectations, as to the collectibility of accounts receivable. The
allowances for doubtful accounts and sales returns represent allowances for customer trade
accounts receivable that are estimated to be partially or entirely uncollectible. These
allowances are used to reduce gross trade receivables to their net realizable value. The
Company records these allowances based on estimates related to the following factors: i)
customer specific allowances; ii) amounts based upon an aging schedule and iii) an
estimated amount, based on the Companys historical experience, for issues not yet
identified.

Valuation
of long-lived and intangible assets. Long-lived assets, consisting primarily of
property, plant and equipment and intangibles comprise a significant portion of the
Companys total assets. Long-lived assets, including goodwill and intangibles are
reviewed for impairment whenever events or changes in circumstances have indicated that
their carrying amounts may not be recoverable. Recoverability of assets is measured by a
comparison of the carrying amount of an asset to future net cash flows expected to be
generated by that asset. The cash flow projections are based on historical experience,
managements view of growth rates within the industry and the anticipated future
economic environment.

Factors
we consider important which could trigger an impairment review include the following:

- significant underperformance relative to
  expected historical or projected future operating results;
- significant changes in the manner of our
  use of the acquired assets or the strategy for our overall business;
- significant negative industry or economic
  trends;
- significant decline in our stock price
  for a sustained period; and
- our market capitalization relative to
  net book value.

When
we determine that the carrying value of intangibles, long-lived assets and related
goodwill and enterprise level goodwill may not be recoverable based upon the existence of
one or more of the above indicators of impairment, we measure any impairment based on a
projected discounted cash flow method using a discount rate determined by our management
to be commensurate with the risk inherent in our current business model. Net intangible
assets, long-lived assets, and goodwill amounted to $47.6 million as of June 30,
2003.

We
ceased amortization of approximately $26.3 million of goodwill beginning in 2002. We
had recorded approximately $2.0 million of amortization on these amounts during the
year ended December 31, 2001.

12

---

Accounting
for income taxes. As part of the process of preparing our consolidated financial
statements, we are required to estimate our income taxes in each of the jurisdictions in
which we operate. This process involves us estimating our actual current tax exposure
together with assessing temporary differences resulting from differing treatment of items,
such as deferred revenue, for tax and accounting purposes. These differences result in
deferred tax assets and liabilities, which are included within our consolidated balance
sheet. We must then assess the likelihood that our deferred tax assets will be recovered
from future taxable income and to the extent we believe that recovery is not likely, we
must establish a valuation allowance. To the extent we establish a valuation allowance or
increase this allowance in a period, we must include an expense within the tax provision
in the statement of operations.

Significant
management judgment is required in determining our provision for income taxes, our
deferred tax assets and liabilities and any valuation allowance recorded against our net
deferred tax assets. The net deferred tax liability as of June 30, 2003 was $2.6 million.
The Company did not record a valuation allowance against its deferred tax assets as of
June 30, 2003.

# RECENT ACCOUNTING
PRONOUNCEMENTS

Effective
January 1, 2001, the Company adopted SFAS No. 133. The standard, as amended, requires that
all derivative instruments be recorded on the balance sheet at their fair value. Changes
in the fair value of derivatives are recorded each period in other income.

In
June 2001, the Financial Accounting Standards Board issued SFAS Nos. 141 and 142,
Business Combinations and Goodwill and Other Intangible
Assets, respectively. SFAS No. 141 replaces Accounting Principles Board
(APB) Opinion No. 16. It also provides guidance on purchase accounting related
to the recognition of intangible assets and accounting for negative goodwill.
SFAS No. 142 changes the accounting for goodwill and other intangible assets with
indefinite useful lives (goodwill) from an amortization method to an
impairment-only approach. Under SFAS No. 142, goodwill will be tested annually and
whenever events or circumstances occur indicating that goodwill might be impaired. SFAS
No. 141 and SFAS No. 142 are effective for all business combinations completed after June
30, 2001. Upon adoption of SFAS No. 142, amortization of goodwill recorded for business
combinations consummated prior to July 1, 2001 ceases, and intangible assets acquired
prior to July 1, 2001 that do not meet the criteria for recognition under SFAS No. 141
will be reclassified to goodwill. The Company implemented SFAS No. 142 in the first
quarter of fiscal 2002 which required no goodwill impairment. The Company also tested
goodwill as of September 30, 2002 with no impairment indicated.

We
ceased amortization of approximately $26.3 million of goodwill beginning in 2002. We
had recorded approximately $2.0 million of amortization on these amounts during the
year ended December 31, 2001.

In
August 2001, the FASB issued SFAS No. 143, Accounting for Asset Retirement
Obligations, which requires entities to record the fair value of a liability for
an asset retirement obligation in the period in which the obligation is incurred. When the
liability is initially recorded, the entity capitalizes the cost by increasing the
carrying amount of the related long-lived asset. SFAS No. 143 is effective for fiscal
years beginning after June 15, 2002. The Company does not have asset retirement
obligations and, therefore, believes there will be no impact upon adoption of SFAS No.
143.

In
October 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets, which is applicable to financial statements
issued for fiscal years beginning after December 15, 2001. The FASBs new rules on
asset impairment supersede SFAS No. 121, Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed of, and portions of
APB Opinion No. 30, Reporting the Results of Operations. SFAS No. 144
provides a single accounting model for long-lived assets to be disposed of and
significantly changes the criteria that would have to be met to classify an asset as
held-for-sale. Classification as held-for-sale is an important distinction since such
assets are not depreciated and are stated at the lower of fair value and carrying amount.
SFAS No. 144 also requires expected future operating losses from discontinued operations
to be displayed in the period(s) in which the losses are incurred, rather than as of the
measurement date as presently required. SFAS No. 144 has had no impact on the Company.

In
April 2002, the FASB issued SFAS No. 145, Rescission of FASB Statements No. 4,
44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. 
SFAS No. 145 updates, clarifies, and simplifies existing accounting pronouncements. 
This statement rescinds SFAS No. 4, which required all gains and losses from
extinguishment of debt to be aggregated and, if material, classified as an extraordinary
item, net of related income tax effect.  As a result, the criteria in APB No. 30 will
now be used to classify those gains and losses.  SFAS No. 64 amended SFAS No. 4 and
is no longer necessary as SFAS No. 4 has been rescinded.  SFAS No. 44 has been
rescinded as it is no longer necessary.  SFAS No. 145 amends SFAS No. 13 to require
that certain lease modifications that have economic effects similar to sale-leaseback
transactions be accounted for in the same manner as sale-lease transactions.  This
statement also makes technical corrections to existing pronouncements.  While those
corrections are not substantive in nature, in some instances, they may change accounting
practice. The Company does not expect adoption of SFAS No. 145 to have a material impact,
if any, on its financial position or results of operations.

In
June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with
Exit or Disposal Activities. This statement addresses financial accounting and
reporting for costs associated with exit or disposal activities and nullifies Emerging
Issues Task Force (EITF) Issue No. 94-3, Liability Recognition for
Certain Employee Termination Benefits and Other Costs to Exit an Activity (including
Certain Costs Incurred in a Restructuring). This statement requires that a
liability for a cost associated with an exit or disposal activity be recognized when the
liability is incurred. Under EITF Issue 94-3, a liability for an exit cost, as defined,
was recognized at the date of an entitys commitment to an exit plan. The provisions
of this statement are effective for exit or disposal activities that are initiated after
December 31, 2002 with earlier application encouraged. The Company does not expect
adoption of SFAS No.146 to have a material impact, if any, on its financial position or
results of operations.

13

---

In
October 2002, the FASB issued SFAS No. 147, Acquisitions of Certain Financial
Institutions. SFAS No. 147 removes the requirement in SFAS No. 72 and
Interpretation 9 thereto, to recognize and amortize any excess of the fair value of
liabilities assumed over the fair value of tangible and identifiable intangible assets
acquired as an unidentifiable intangible asset. This statement requires that those
transactions be accounted for in accordance with SFAS No. 141, Business
Combinations, and SFAS No. 142, Goodwill and Other Intangible Assets. In
addition, this statement amends SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets, to include certain financial institution-related
intangible assets. This statement is not applicable to the Company.

In
December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based
Compensation-Transition and Disclosure, an amendment of SFAS No. 123.  SFAS
No. 148 provides alternative methods of transition for a voluntary change to the fair
value based method of accounting for stock-based employee compensation.  In addition,
SFAS No. 148 amends the disclosure requirements of SFAS No. 123 to require more prominent
and more frequent disclosures in financial statements about the effects of stock-based
compensation.  This statement is effective for financial statements for fiscal years
ending after December 15, 2002.  SFAS No. 148 will not have any impact on the
Companys financial statements as management does not have any intention to change to
the fair value method.

In
April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on
Derivative Instruments and Hedging Activities. SFAS No. 149 amends and clarifies
accounting and reporting for derivative instruments and hedging activities under SFAS No.
133, Accounting for Derivative Instruments and Hedging Activities. SFAS
No. 149 is effective for derivative instruments and hedging activities entered into or
modified after June 30, 2003, except for certain forward purchase and sale securities. For
these forward purchase and sale securities, SFAS No. 149 is effective for both new and
existing securities after June 30, 2003. Management does not expect adoption of SFAS No.
149 to have a material impact on the Companys statements of earnings, financial
position, or cash flows.

In
May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial
Instruments with Characteristics of both Liabilities and Equity. SFAS No. 150
establishes standards for how an issuer classifies and measures in its statement of
financial position certain financial instruments with characteristics of both liabilities
and equity. In accordance with the standard, financial instruments that embody obligations
for the issuer are required to be classified as liabilities. SFAS No. 150 will be
effective for financial instruments entered into or modified after May 31, 2003 and
otherwise will be effective at the beginning of the first interim period beginning after
June 15, 2003. This statement does not affect the Company at this time.

# CAUTIONARY STATEMENTS
AND RISK FACTORS

In
our capacity as Company management, we may from time to time make written or oral
forward-looking statements with respect to our long-term objectives or expectations which
may be included in our filings with the Securities and Exchange Commission (the
SEC), reports to stockholders and information provided in our web site.

The
words or phrases will likely, are expected to, is
anticipated, is predicted, forecast, estimate,
project, plans to continue, believes, or similar
expressions identify forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. Such forward-looking statements are
subject to certain risks and uncertainties that could cause actual results to differ
materially from historical earnings and those presently anticipated or projected. We wish
to caution you not to place undue reliance on any such forward-looking statements, which
speak only as of the date made. In connection with the Safe Harbor provisions
of the Private Securities Litigation Reform Act of 1995, we are calling to your attention
important factors that could affect our financial performance and could cause actual
results for future periods to differ materially from any opinions or statements expressed
with respect to future periods in any current statements.

The
following list of important factors may not be all-inclusive, and we specifically decline
to undertake an obligation to publicly revise any forward-looking statements that have
been made to reflect events or circumstances after the date of such statements or to
reflect the occurrence of anticipated or unanticipated events. Among the factors that
could have an impact on our ability to achieve expected operating results and growth plan
goals and/or affect the market price of our stock are:

- Recent history of losses
- Prior breach of credit
agreement covenants and new principal payment requirements.
- Our highly competitive
marketplace.
- The risks associated with dependence upon significant customers.
- Our ability to execute our expansion strategy.

14

---

- The uncertain ability to manage growth.
- Our dependence upon and our
ability to adapt to technological developments.
- Dependence on key personnel.
- Our ability to maintain and improve service quality.
- Fluctuation in quarterly
operating results and seasonality in certain of our markets.
- Possible significant
influence over corporate affairs by significant shareholders.

These risk factors are discussed
further below.

Recent History of
Losses. The Company has reported losses for each of the five fiscal
quarters ended December 31, 2001 due, in part, to lower gross margins and lower sales
levels and a number of unusual charges. Although we achieved profitability in Fiscal 2000
and prior years, as well as in the six fiscal quarters ended June 30, 2003, there can be
no assurance as to future profitability on a quarterly or annual basis.

Prior Breach of Credit
Agreement Covenants and New Principal Payment Requirements. Due to lower operating
cash amounts resulting from reduced sales levels in 2001 and the consequential net losses,
the Company breached certain covenants of its credit facility. The breaches were
temporarily cured based on amendments and forbearance agreements among the Company and the
banks which called for, among other provisions, scheduled payments to reduce amounts owed
to the banks to the permitted borrowing base. In August 2001, the Company failed to meet
the principal repayment schedule and was once again in breach of the credit facility. The
banks ended their formal commitment to the Company in December 2001.

In May 2002, we entered into an
agreement with the banks to restructure the credit facility to a term loan maturing on
December 31, 2004. As part of this restructuring, the banks waived all existing defaults
and the Company made principal payments of $5.5 million in 2002, and will make principal
payments of $5.0 million and $18.5 million in 2003, and 2004, respectively. Based upon the
Companys financial forecast, the Company will have to refinance the facility by 2004
to satisfy the final payment requirement.

Competition.    
          Our broadcast video post production, duplication and distribution industry is a
          highly competitive, service-oriented business. In general, we do not have
          long-term or exclusive service agreements with our customers. Business is
          acquired on a purchase order basis and is based primarily on customer
          satisfaction with reliability, timeliness, quality and price.

We compete with a variety of post
production, duplication and distribution firms, some of which have a national presence,
and to a lesser extent, the in-house post production and distribution operations of our
major motion picture studio and advertising agency customers. Some of these firms, and all
of the studios, have greater financial, distribution and marketing resources and have
achieved a higher level of brand recognition than the Company. In the future, we may not
be able to compete effectively against these competitors merely on the basis of
reliability, timeliness, quality and price or otherwise.

We may also face competition from
companies in related markets which could offer similar or superior services to those
offered by the Company. We believe that an increasingly competitive environment and the
possibility that customers may utilize in-house capabilities to a greater extent could
lead to a loss of market share or price reductions, which could have a material adverse
effect on our financial condition, results of operations and prospects.

Customer and Industry
Concentration. Although we have an active client list of over 2,500
customers, seven motion picture studios accounted for approximately 34% of the
Companys revenues during the year ended December 31, 2002. If one or more of these
companies were to stop using our services, our business could be adversely affected.
Because we derive substantially all of our revenue from clients in the entertainment and
advertising industries, the financial condition, results of operations and prospects of
the Company could also be adversely affected by an adverse change in conditions which
impact those industries.

Expansion
Strategy. Our growth strategy involves both internal development and
expansion through acquisitions. We currently have no agreements or commitments to acquire
any company or business. Even though we have completed eight acquisitions in the last five
fiscal years, we cannot be sure additional acceptable acquisitions will be available or
that we will be able to reach mutually agreeable terms to purchase acquisition targets, or
that we will be able to profitably manage additional businesses or successfully integrate
such additional businesses into the Company without substantial costs, delays or other
problems.

Certain of the businesses previously
acquired by the Company reported net losses for their most recent fiscal years prior to
being acquired, and our future financial performance will be in part dependent on our
ability to implement operational improvements in, or exploit potential synergies with,
these acquired businesses.

Acquisitions may involve a number of
special risks including: adverse effects on our reported operating results (including the
amortization of acquired intangible assets), diversion of managements attention and
unanticipated problems or legal liabilities. In addition, we may require additional
funding to finance future acquisitions. We cannot be sure that we will be able to secure
acquisition financing on acceptable terms or at all. We may also use working capital or
equity, or raise financing through equity offerings or the incurrence of debt, in
connection with the funding of any acquisition. Some or all of these risks could
negatively affect our financial condition, results of operations and prospects or could
result in dilution to the Companys shareholders. In addition, to the extent that
consolidation becomes more prevalent in the industry, the prices for attractive
acquisition candidates could increase substantially. We may not be able to effect any such
transactions. Additionally, if we are able to complete such transactions they may prove to
be unprofitable.

15

---

The geographic expansion of the
Companys customers may result in increased demand for services in certain regions
where it currently does not have post production, duplication and distribution facilities.
To meet this demand, we may subcontract. However, we have not entered into any formal
negotiations or definitive agreements for this purpose. Furthermore, we cannot assure you
that we will be able to effect such transactions or that any such transactions will prove
to be profitable.

In July 2002, the Company issued a
warrant to purchase 500,000 shares of the Companys common stock to Alliance Atlantis
Communications, Inc. (Alliance) in consideration of an option to purchase
three post-production facilities (the Subsidiaries) owned by Alliance. In
connection therewith, the Company capitalized the fair value of the warrant ($619,000,
determined by using the Black-Scholes valuation model). In December 2002, the option was
extended by mutual agreement and we deposited $300,000 toward the ultimate purchase price,
which was negotiated downward. Additionally, the Company capitalized approximately
$400,000 of due diligence costs associated with the proposed acquisition and approximately
$400,000 of costs associated with a new financing arrangement.

In June 2003, discussions with
Alliance and the new lenders were terminated. As a result, the Company wrote off the above
mentioned deposit, due diligence costs and approximately $400,000 of legal and other costs
associated with the proposed new financing. The $619,000 value of the warrant was charged
to Additional Paid-in Capital because, in managements opinion, Alliance had breached
certain provisions of the option agreement resulting in a termination event according to
the provisions of the warrant. In July 2003, Alliance filed a complaint seeking a judicial
determination that Alliance has full right of legal ownership to the warrant as well as
the $300,000 deposit. The Company intends to vigorously defend its position. If the
Company is not successful in this defense, the warrant value will have to be expensed.
Although such a write-off and possible expense of the warrant represent non-cash charges
to income, we cannot predict the effect of the charge on the future market price of our
common stock, if any.

On July 18, 2003, Alliance filed a
complaint against the Company in the Superior Court of Justice, Ontario, Canada. The
complaint alleges that the Company breached a non-disclosure agreement between Alliance
and the Company by issuing a press release with respect to termination of negotiations to
purchase the Subsidiaries without obtaining the required prior written consent of
Alliance. Alliance maintains that the press release impaired its ability to extract value
from the Subsidiaries and negatively affected its ability to sell the Subsidiaries to a
third party. The complaint seeks breach of contract and punitive damages of approximately
$4.3 million, expenses and a permanent order enjoining further such statements by the
Company. Although the Company believes the complaint is without merit and will not have a
material effect on the Companys financial position, there is a possibility of
monetary damages against the Company.

If we acquire any entities, we may
have to finance a large portion of the anticipated purchase price and refinance our
existing $19.5 million term loan. The cost of any new financing may be higher than our
existing term loan. Future earnings and cash flow may be negatively impacted if any
acquired entity does not generate sufficient earnings and cash flow to offset the
increased costs.

Management of
Growth. During the three years ended December 31, 1999, we experienced
rapid growth that resulted in new and increased responsibilities for management personnel
and placed and continues to place increased demands on our management, operational and
financial systems and resources. To accommodate this growth, compete effectively and
manage future growth, we will be required to continue to implement and improve our
operational, financial and management information systems, and to expand, train, motivate
and manage our work force. We cannot be sure that the Companys personnel, systems,
procedures and controls will be adequate to support our future operations. Any failure to
do so could have a material adverse effect on our financial condition, results of
operations and prospects.

Dependence on Technological
Developments. Although we intend to utilize the most efficient and
cost-effective technologies available for telecine, high definition formatting, editing,
coloration and delivery of video content, including digital satellite transmission, as
they develop, we cannot be sure that we will be able to adapt to such standards in a
timely fashion or at all. We believe our future growth will depend in part, on our ability
to add to these services and to add customers in a timely and cost-effective manner. We
cannot be sure we will be successful in offering such services to existing customers or in
obtaining new customers for these services, including the Companys significant
investment in high definition technology in 2000 and 2001. We intend to rely on third
party vendors for the development of these technologies and there is no assurance that
such vendors will be able to develop such technologies in a manner that meets the needs of
the Company and its customers. Any material interruption in the supply of such services
could materially and adversely affect the Companys financial condition, results of
operations and prospects.

16

---

Dependence on Key
Personnel. The Company is dependent on the efforts and abilities of certain
of its senior management, particularly those of Haig S. Bagerdjian, Chairman, President
and Chief Executive Officer. The loss or interruption of the services of key members of
management could have a material adverse effect on our financial condition, results of
operations and prospects if a suitable replacement is not promptly obtained. Mr.
Bagerdjian beneficially owns approximately 25% of the Companys outstanding stock,
but does not have an employment contract. Although we have employment agreements with
certain of our other key executives, we cannot be sure that either Mr. Bagerdjian or other
executives will remain with the Company. In addition, our success depends to a significant
degree upon the continuing contributions of, and on our ability to attract and retain,
qualified management, sales, operations, marketing and technical personnel. The
competition for qualified personnel is intense and the loss of any such persons, as well
as the failure to recruit additional key personnel in a timely manner, could have a
material adverse effect on our financial condition, results of operations and prospects.
There is no assurance that we will be able to continue to attract and retain qualified
management and other personnel for the development of our business.

Ability to Maintain and Improve
Service Quality. Our business is dependent on our ability to meet the
current and future demands of our customers, which demands include reliability,
timeliness, quality and price. Any failure to do so, whether or not caused by factors
within our control could result in losses to such clients. Although we disclaim any
liability for such losses, there is no assurance that claims would not be asserted or that
dissatisfied customers would refuse to make further deliveries through the Company in the
event of a significant occurrence of lost deliveries, either of which could have a
material adverse effect on our financial condition, results of operations and prospects.
Although we maintain insurance against business interruption, such insurance may not be
adequate to protect the Company from significant loss in these circumstances and there is
no assurance that a major catastrophe (such as an earthquake or other natural disaster)
would not result in a prolonged interruption of our business. In addition, our ability to
make deliveries within the time periods requested by customers depends on a number of
factors, some of which are outside of our control, including equipment failure, work
stoppages by package delivery vendors or interruption in services by telephone or
satellite service providers.

Fluctuating Results,
Seasonality. Our operating results have varied in the past, and may vary in
the future, depending on factors such as the volume of advertising in response to seasonal
buying patterns, the timing of new product and service introductions, the timing of
revenue recognition upon the completion of longer term projects, increased competition,
timing of acquisitions, general economic factors and other factors. As a result, we
believe that period-to-period comparisons of our results of operations are not necessarily
meaningful and should not be relied upon as an indication of future performance. For
example, our operating results have historically been significantly influenced by the
volume of business from the motion picture industry, which is an industry that is subject
to seasonal and cyclical downturns, and, occasionally, work stoppages by actors, writers
and others. In addition, as our business from advertising agencies tends to be seasonal,
our operating results may be subject to increased seasonality as the percentage of
business from advertising agencies increases. In any period our revenues are subject to
variation based on changes in the volume and mix of services performed during the period.
It is possible that in some future quarter the Companys operating results will be
below the expectations of equity research analysts and investors. In such event, the price
of the Companys Common Stock would likely be materially adversely affected.
Fluctuations in sales due to seasonality may become more pronounced if the growth rate of
the Companys sales slows.

Control by Principal
Shareholder; Potential Issuance of Preferred Stock; Anti-Takeover Provisions.The Companys Chairman, President and Chief Executive Officer, Haig S.
Bagerdjian, beneficially owned approximately 25% of the outstanding common stock as of
June 30, 2003. The ex-spouse of R. Luke Stefanko, the Companys former President and
Chief Executive Officer, owned approximately 20% of the common stock on that date.
Together, they owned approximately 45%. By virtue of their stock ownership, Ms. Stefanko
and Mr. Bagerdjian individually or together may be able to significantly influence the
outcome of matters required to be submitted to a vote of shareholders, including (i) the
election of the board of directors, (ii) amendments to the Companys Restated
Articles of Incorporation and (iii) approval of mergers and other significant corporate
transactions. The foregoing may have the effect of discouraging, delaying or preventing
certain types of transactions involving an actual or potential change of control of the
Company, including transactions in which the holders of common stock might otherwise
receive a premium for their shares over current market prices. Our Board of Directors also
has the authority to issue up to 5,000,000 shares of preferred stock without par value
(the Preferred Stock) and to determine the price, rights, preferences,
privileges and restrictions thereof, including voting rights, without any further vote or
action by the Companys shareholders. Although we have no current plans to issue any
shares of Preferred Stock, the rights of the holders of common stock would be subject to,
and may be adversely affected by, the rights of the holders of any Preferred Stock that
may be issued in the future. Issuance of Preferred Stock could have the effect of
discouraging, delaying, or preventing a change in control of the Company. Furthermore,
certain provisions of the Companys Restated Articles of Incorporation and By-Laws
and of California law also could have the effect of discouraging, delaying or preventing a
change in control of the Company.

Market
Risk. The Company had borrowings of $19,468,000 at June 30, 2003 under a credit
agreement. Amounts outstanding under the credit agreement now bear interest at the
banks reference rate plus 1.25%.

The
Companys market risk exposure with respect to financial instruments is to changes in
the London Interbank Offering Rate (LIBOR). In November 2000, the Company
entered into an interest rate swap contract to economically hedge its floating debt rate.
Under the terms of the contract, the notional amount is $15,000,000, whereby the Company
receives LIBOR and pays a 6.50% rate of interest for the three years.

17

---

On
June 15, 1998, the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standards No. 133, Accounting for Derivative Instruments and
Hedging Activities. The standard, as amended by Statement of Financial Accounting
Standards No. 137, Accounting for Derivative Instruments and Hedging Activities
Deferral of the Effective Date of FASB Statement No. 133, an amendment of FASB Statement
No. 133, and Statement of Financial Accounting Standards No. 138,Accounting for
Certain Derivative Instruments and Certain Hedging Activities, an amendment of FASB
Statement No. 133 (referred to hereafter as FAS 133), is effective for all
fiscal quarters of all fiscal years beginning after June 15, 2000 (January 1, 2001 for the
Company). FAS 133 requires that all derivative instruments be recorded on the balance
sheet at their fair value. Changes in the fair value of derivatives are recorded each
period in current earnings or in other comprehensive income, depending on whether a
derivative is designated as part of a hedging relationship and, if it is, depending on the
type of hedging relationship. During 2001, the Company recorded a cumulative effect type
adjustment of $247,000 (net of $62,000 tax benefit) as a charge to Accumulated Other
Comprehensive Income, a component of Shareholders Equity, and an expense of $700,000
($560,000 net of tax benefit) for the derivative fair value change of an interest rate
swap contract and amortization of the cumulative effect adjustment. During the twelve
month period ended December 31, 2002, the Company recorded income of $82,000 ($49,000 net
of tax provision), for the derivative fair value change and amortization of the cumulative
effect type adjustment. During the three- and six-month periods ended June 30, 2003, the
Company recorded income of $166,000 ($98,000 net of tax provision), and $311,000
($183,000 net of tax provision), respectively, for the derivative fair value change and
amortization of the cumulative effect-type adjustment.

# ITEM 4. CONTROLS AND
PROCEDURES

Pursuant
to Rule 13a-15(b) under the Securities Exchange Act of 1934 (the Exchange
Act), the Companys management, with the participation of the Chief Executive
Officer and Chief Financial Officer, evaluated the effectiveness of the Companys
disclosure controls and procedures, as of the end of the period covered by this report.
Based on that evaluation, the Chief Executive Officer and Chief Financial Officer
concluded that the Companys disclosure controls and procedures are effective in
ensuring that information required to be disclosed in reports that the Company files or
submits under the Exchange Act is recorded, processed, summarized and reported within the
time periods specified in the SECs rules and forms. No change in the Companys
internal control over financial reporting occurred during the Companys most recent
fiscal quarter that materially affected, or is reasonably likely to materially affect the
Companys internal control over financial reporting.

18

---

# PART II  OTHER
INFORMATION

# ITEM 1. LEGAL PROCEEDINGS

On
July 7, 2003, Alliance filed a complaint against the Company in the United States District
Court, Central District of California. The complaint seeks a declaration of the court that
Alliance has full right of legal ownership of (i) the warrant issued by the Company in
July 2003 in consideration of an option to purchase the Subsidiaries and (ii) the $300,000
paid to Alliance in December 2002 to extend the option. The complaint alleges that the
Company made false and misleading statements in its press release announcing the
termination of negotiations with Alliance, asking for undetermined damages. The Company
believes that both claims are without merit and that Alliance breached certain provisions
of the option agreement resulting in a termination event according to the
provisions of the warrant.

On
July 18, 2003, Alliance filed a complaint against the Company in the Superior Court of
Justice, Ontario, Canada. The complaint alleges that the Company breached a non-disclosure
agreement between Alliance and the Company by issuing a press release with respect to
termination of negotiations to purchase the Subsidiaries without obtaining the required
prior written consent of Alliance. Alliance maintains that the press release impaired its
ability to extract value from the Subsidiaries and negatively affected its ability to sell
the Subsidiaries to a third party. The complaint seeks breach of contract and punitive
damages of approximately $4.3 million, expenses and a permanent order enjoining further
such statements by the Company. The Company believes the complaint is without merit and
will not have a material effect on the Companys financial position.

# ITEM 4. SUBMISSION OF
MATTERS TO A VOTE OF SECURITY HOLDERS

The
Companys Annual Meeting of Shareholders was held on May 21, 2003. At the meeting,
shareholders voted on: (i) the election of directors to hold office until the next annual
meeting of shareholders of the Company or until their successors are duly elected and
qualified, and (ii) approval of the appointment of Singer Lewak Greenbaum & Goldstein
LLP as the Companys independent public accountants for the fiscal year ending
December 31, 2003.

1.     Election of Directors

The
following individuals were elected as directors at the Annual Meeting of Shareholders:

Name
     Votes For
     Votes WithheldHaig S. Bagerdjian
     
     
     
     8,183,636
        
     
     326,134Robert A. Baker
     
     
     
     8,183,636
        
     
     326,134Greggory J. Hutchins
     
     
     
     8,183,636
        
     
     326,134Sam P. Bell
     
     
     
     8,183,636
        
     
     326,134


|2. |  | The appointment by the Board of Directors of the Company of Singer Lewak
               Greenbaum & Goldstein LLP as the Companys independent auditors for the
               fiscal year ending December 31, 2003 was ratified with 8,229,662 votes for the
               proposal, 277,320 votes against the proposal, 2,788 votes abstaining and 0
               broker nonvotes.
|-- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

19

---

# ITEM 6. EXHIBITS AND
REPORTS ON FORM 8-K

# (a) Exhibits

| | 10.1 |  | Amended and Restated Option
Agreement dated December 30, 2002 between the Company and Alliance Atlantis
Communications Inc.(1)
| | ---- |  | ------------------------------------------------------------------------------------------------------------------------------

| | 31.1 |  | Certification
 of Chief Executive  Officer  Pursuant to 15 U.S.C.ss.7241, as Adopted  Pursuant to
                  Section 302 of the Sarbanes-Oxley Act of 2002.
| | ---- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | 31.2 |  | Certification
 of Chief Financial  Officer  Pursuant to 15 U.S.C.ss.7241, as Adopted  Pursuant to
                  Section 302 of the Sarbanes-Oxley Act of 2002.
| | ---- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | 32.1 |  | Certification
 of Chief Executive  Officer  Pursuant to 18 U.S.C.ss.1350, as Adopted  Pursuant to
                  Section 906 of the Sarbanes-Oxley Act of 2002.
| | ---- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | 32.2 |  | Certification
 of Chief Financial  Officer  Pursuant to 18 U.S.C.ss.1350, as Adopted  Pursuant to
                  Section 906 of the Sarbanes-Oxley Act of 2002.
| | ---- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------

Notes: 
    (1)
          Filed as an exhibit to Form 8-K with the SEC on January 8, 2003.

|(b) | Reports On Form 8-K                                                                                                  
|--- | ---------------------------------------------------------------------------------------------------------------------
|    |                                                                                                                      
|    | The
Company filed a Form 8-K dated May 13, 2003 related to its earnings release for the
quarter ended March 31, 2003.

| | The
Company filed a Form 8-K dated June 30, 2003 related to the termination of negotiations to
acquire three entities and a new financing package.
| | --------------------------------------------------------------------------------------------------------------------------------------------------

| | The
Company filed a Form 8-K dated August 8, 2003 related to its earnings release for the
quarter ended June 30, 2003.
| | ----------------------------------------------------------------------------------------------------------------------

# SIGNATURES

Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.

|                                                                                        | POINT.360                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
|--------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                                                        |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|DATE: August
                                                                  13, 2003 | BY:
                                                                  /s/  Alan R. Steel       Alan R. Steel
                                                                         Executive Vice President,
                                                                  
                                                                         Finance and Administration
                                                                         (duly authorized officer and
principal financial officer)

20

---