SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

|X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 for the quarterly period ended December 31, 2002.

                                       OR

|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 for the transition period from ___________ to ____________.

                        Commission file number: 000-22673

                            SCHICK TECHNOLOGIES, INC.
             (Exact name of registrant as specified in its charter)

                Delaware                               11-3374812
    (State or other jurisdiction of          (I.R.S. Employer Identification
     incorporation or organization)                      Number)

            30-00 47th Avenue                           11101
       Long Island City, New York                     (Zip Code)
                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (718) 937-5765

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes |X| No |_|

As of January 28, 2003, 10,162,225 shares of common stock, par value $.01 per
share, were outstanding.


<PAGE>


SCHICK TECHNOLOGIES, INC.

                               TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION:
   Item 1. Financial Statements:

           Consolidated Balance Sheets as of December 31, 2002
           (unaudited) and March 31, 2002 ...............................Page 1

           Consolidated Statements of Operations for the three and nine
           months ended December 31, 2002 and 2001 (unaudited)...........Page 2

           Consolidated Statements of Cash Flows for the nine months
           ended December 30, 2002 and 2001 (unaudited) .................Page 3

           Notes to Consolidated Financial Statements (unaudited)........Page 4

   Item 2. Management's Discussion and Analysis of Financial
                    Condition and Results of Operations..................Page 8

   Item 3. Quantitative and Qualitative Disclosures about Market
             Risk .......................................................Page 12

   Item 4. Controls and Procedures.......................................Page 13

PART II. OTHER INFORMATION:

   Item 1. Legal Proceedings ............................................Page 13

   Item 2. Changes in Securities and Use of Proceeds ....................Page 13

   Item 3. Defaults Upon Senior Securities...............................Page 13

   Item 4. Submission of Matters to a Vote of Security Holders...........Page 14

   Item 5. Other Information.............................................Page 14

   Item 6. Exhibits and Reports on Form 8-K..............................Page 14

SIGNATURES ..............................................................Page 14

CERTIFICATIONS...........................................................Page 15


<PAGE>


PART I. Financial Information

Item 1. Financial Statements

Schick Technologies, Inc. and Subsidiary

Consolidated Balance Sheets
(In thousands, except share amounts)

<TABLE>
<CAPTION>
                                                                       December 31,     March 31,
                                                                       ------------     ---------
                                                                                   2002
                                                                                   ----
                                                                       (unaudited)
<S>                                                                        <C>            <C>
Assets
Current assets
   Cash and cash equivalents                                               $  3,716       $  1,622
   Short - term investments                                                     727            472
   Accounts receivable, net of allowance for
         doubtful accounts of $687 and $717 respectively                      4,382          2,812
   Inventories                                                                2,564          2,805
   Income taxes receivable                                                       10             13
   Prepayments and other current assets                                         665            427
                                                                           --------       --------
                            Total current assets                             12,064          8,151
                                                                           --------       --------
Equipment, net                                                                2,363          2,939
Goodwill, net                                                                   266            266
Other assets                                                                    389            601
                                                                           --------       --------
                            Total assets                                   $ 15,082       $ 11,957
                                                                           ========       ========

Liabilities and Stockholders' Equity
Current liabilities
   Current maturity of long term debt                                      $  1,491       $  1,815
   Accounts payable and accrued expenses                                        879            957
   Accrued salaries and commissions                                             877            565
   Income taxes payable                                                          85             --
   Deposits from customers                                                       56             30
   Warranty obligations                                                          53             72
   Deferred revenue                                                           3,043          3,579
                                                                           --------       --------
                   Total current liabilities                                  6,484          7,018
                                                                           --------       --------
Long term debt                                                                  526          2,039
                                                                           --------       --------
                   Total liabilities                                          7,010          9,057
                                                                           --------       --------
Commitments and contingencies                                                    --             --
Stockholders' equity
   Preferred stock ($0.01 par value; 2,500,000
            shares authorized; none issued and outstanding)                      --             --
   Common stock ($0.01 par value; 50,000,000 shares authorized:
            10,162,225 and 10,138,360 shares issued and outstanding,
            respectively)                                                       102            101
   Additional paid-in capital                                                42,503         42,481
   Accumulated deficit                                                      (34,533)       (39,682)
                                                                           --------       --------
                   Total stockholders' equity                                 8,072          2,900
                                                                           --------       --------
                   Total liabilities and stockholders' equity              $ 15,082       $ 11,957
                                                                           ========       ========
</TABLE>

----------
The accompanying footnotes are an integral part of these consolidated financial
statements


                                       1
<PAGE>


Schick Technologies, Inc. and Subsidiary
Consolidated Statements of Operations (unaudited)
(In thousands, except share amounts)

<TABLE>
<CAPTION>
                                                          Three months ended            Nine months ended
                                                                            December 31,
                                                            2002            2001            2002            2001
                                                            ----            ----            ----            ----
<S>                                                 <C>             <C>             <C>             <C>
Revenue, net                                        $      8,816    $      7,003    $     22,470    $     17,663
                                                    ------------    ------------    ------------    ------------
Cost of sales                                              2,503           2,096           7,160           6,046
Excess and obsolete inventory                                150             192             259             292
                                                    ------------    ------------    ------------    ------------
Total cost of sales                                        2,653           2,288           7,419           6,338
                                                    ------------    ------------    ------------    ------------

         Gross profit                                      6,163           4,715          15,051          11,325
                                                    ------------    ------------    ------------    ------------

Operating expenses:
    Selling and marketing                                  1,482           1,390           4,257           4,004
    General and administrative                             1,179           1,012           3,549           2,917
    Research and development                                 663             548           1,909           1,610
    Bad debt recovery                                         --              --              --             (43)
    Lease termination settlement                              --             117              --             117
                                                    ------------    ------------    ------------    ------------
         Total operating costs                             3,324           3,067           9,715           8,605
                                                    ------------    ------------    ------------    ------------

         Income from operations                            2,839           1,648           5,336           2,720
                                                    ------------    ------------    ------------    ------------

Other income (expense)
    Other income                                              84              17             100              76
    Interest income                                           12               4              39              32
    Interest expense                                         (75)           (125)           (241)           (907)
                                                    ------------    ------------    ------------    ------------
         Total other income (expense)                         21            (104)           (102)           (799)
                                                    ------------    ------------    ------------    ------------

         Income before income taxes                        2,860           1,544           5,234           1,921

         Provision for income taxes                           55              --              85              --
                                                    ------------    ------------    ------------    ------------

         Net income                                 $      2,805    $      1,544    $      5,149    $      1,921
                                                    ============    ============    ============    ============

         Basic earnings per share                   $       0.28    $       0.15    $       0.51    $       0.19
                                                    ============    ============    ============    ============
         Diluted earnings per share                 $       0.19    $       0.14    $       0.35    $       0.17
                                                    ============    ============    ============    ============
         Weighted average common shares (basic)       10,154,059      10,137,193      10,146,069      10,137,193
                                                    ============    ============    ============    ============
         Weighted average common shares (diluted)     14,957,659      10,896,595      14,885,888      11,024,743
                                                    ============    ============    ============    ============
</TABLE>

----------
The accompanying footnotes are an integral part of these consolidated financial
statements


                                       2
<PAGE>


Schick Technologies, Inc. and Subsidiary
Consolidated Statements of Cash Flows (unaudited)
(In thousands)

<TABLE>
<CAPTION>
                                                                       Nine months ended
                                                                          December 31,
                                                                          ------------
                                                                         2002       2001
                                                                         ----       ----
<S>                                                                   <C>        <C>
Cash flows from operating activities
Net income                                                            $ 5,149    $ 1,921
   Adjustments to reconcile net loss to
      net cash provided by in operating activities
         Depreciation and amortization                                    962      1,168
         Bad debt recovery                                                 --        (43)
         Provision for excess and obsolete inventory                      259        292
         Amortization of deferred financing charges                        84        146
         Interest accretion                                                --        365
         Gain on sale of held to maturity investment                      (45)        (7)
         Other                                                            150         --
         Changes in assets and liabilities:
            Accounts receivable                                        (1,570)    (1,399)
            Inventories                                                   (18)       322
            Income taxes receivable                                         3          8
            Prepayments and other current assets                         (362)      (200)
            Other assets                                                  (40)        --
            Account payable and accrued expenses                          234       (308)
            Income taxes payable                                           85         --
            Deposits from customers                                        26       (425)
            Warranty obligations                                          (19)       (91)
            Deferred revenue                                             (536)        42
                                                                      -------    -------
                Net cash provided by operating activities               4,362      1,791
                                                                      -------    -------
Cash flows from investing activities
   Proceeds of short-term investments                                     416         11
   Purchase of short-term investments                                    (671)        --
   Proceeds of liquidation of investment                                  169        662
   Capital expenditures                                                  (368)      (664)
                                                                      -------    -------
                Net cash provided by (used in) investing activities      (454)         9
                                                                      -------    -------
Cash flows from financing activities
   Net proceeds from issuance of common stock                              23         --
   Payment of long term debt                                           (1,837)    (2,816)
                                                                      -------    -------
                Net cash used in financing activities                  (1,814)    (2,816)
                                                                      -------    -------

Net decrease in cash and cash equivalents                               2,094     (1,016)
Cash and cash equivalents at beginning of period                        1,622      2,167
                                                                      -------    -------

Cash and cash equivalents at end of period                            $ 3,716    $ 1,151
                                                                      =======    =======
</TABLE>

----------
The accompanying footnotes are an integral part of these consolidated financial
statements


                                       3
<PAGE>

Schick Technologies,  Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited)
(in thousands, except share and per share amounts)

1.    Basis of Presentation

      The consolidated financial statements of Schick Technologies, Inc. (the
"Company") have been prepared in accordance with accounting principles generally
accepted in the United States of America ("US GAAP") for interim financial
information and the rules of the Securities and Exchange Commission (the "SEC")
for quarterly reports on Form 10-Q, and do not include all of the information
and footnote disclosures required by US GAAP for complete financial statements.
These statements should be read in conjunction with the audited consolidated
financial statements and notes thereto for the year ended March 31, 2002
included in the Company's Annual Report on Form 10-K.

      In the opinion of management, the accompanying unaudited consolidated
financial statements include all adjustments (consisting of normal, recurring
adjustments) necessary for a fair presentation of results of operations for the
interim periods. The results of operations for the three and nine months ended
December 31, 2002, are not necessarily indicative of the results to be expected
for the full year ending March 31, 2003.

         The consolidated financial statements of the Company, at December 31,
2002, include the accounts of the Company and its wholly owned subsidiary. All
significant intercompany balances have been eliminated.

2.    Recently Issued Accounting Standards

      The Financial Accounting Standards Board ("FASB") issued SFAS No. 145,
"Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement
No. 13, and Technical Corrections", on April 30, 2002. Statement No. 145
rescinds Statement No. 4, which required all gains and losses from
extinguishments of debt to be aggregated and, if material, classified as an
extraordinary item, net of related income tax effect. Upon adoption of Statement
No. 145, companies will be required to apply the criteria in APB Opinion No. 30,
"Reporting the Results of Operations - Reporting the Effects of Disposal of a
Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring
Events and Transactions" in determining the classification of gains and losses
resulting from the extinguishments of debt. Statement No. 145 is effective for
fiscal years beginning after May 15, 2002. The Company believes this
pronouncement has no material effect on its financial statements.

      On July 30, 2002, the FASB issued Statement No. 146, "Accounting for Costs
Associated with Exit or Disposal Activities". The standard requires companies to
recognize costs associated with exit or disposal activities when they are
incurred rather than at the date of a commitment to an exit or disposal plan.
Examples of costs covered by the standard include lease termination costs and
certain employee severance costs that are associated with a restructuring,
discontinued operation, plant closing, or other exit or disposal activity.
Statement 146 is to be applied prospectively to exit or disposal activities
initiated after December 31, 2002. The Company believes this pronouncement has
no material effect on its financial statements.

      On December 15, 2002, the FASB issued Statement No. 148, "Accounting for
Stock-Based Compensation - Transition and Disclosure". The standard amends FASB
123, "Accounting for Stock-Based Compensation", to provide alternative methods
of transition for an entity that voluntarily changes to fair value based method
of accounting for stock-based employee compensation and amends disclosure
provisions of that Statement to require prominent disclosure about the effects
on reported net income of an entity's accounting policy decisions with respect
to such compensation. The Company expects to continue to account for stock based
compensation in accordance with APB 25 and will provide the prominent
disclosures required in its annual and future interim financial statements.

      On November 21, 2002, the Emerging Issues Task Force ("EITF") of the
Financial Accounting Standards Board reached consensus on EITF 00-21, "Revenue
Arrangements with Multiple Deliverables". The consensus provides guidance
determining whether an arrangement with multiple deliverables contains more than
one unit of accounting and, if so, how consideration should be measured and
allocated to separate units of accounting. The Company is studying the effect
this consensus may have, if any, on its


                                       4
<PAGE>

revenue recognition policy. The consensus is effective for revenue arrangements
entered into in fiscal periods beginning after June 15, 2003.

3.    Inventories

      Inventories, net of reserves, are comprised of the following:

                                 December 31, 2002       March 31, 2002
                                 ------------------      --------------
          Raw materials                      $1,953              $2,141
          Work-in-process                       105                  16
          Finished goods                        506                 648
                                             ------              ------
          Total inventories                  $2,564              $2,805
                                             ======              ======

4.    Accounting for Business Combinations, Intangible Assets and Goodwill

      In July 2001, the Financial Accounting Standards Board issued SFAS No.
141, "Business Combinations" and SFAS 142, "Goodwill and Other Intangible
Assets". The new standards require that all business combinations initiated
after June 30, 2001 must be accounted for under the purchase method. In
addition, all intangible assets acquired that are obtained through contractual
or legal right, or are capable of being separately sold, transferred, licensed,
rented or exchanged shall be recognized as an asset apart from goodwill.
Goodwill and intangibles with indefinite lives are no longer subject to
amortization, but will be subject to at least an annual assessment for
impairment by applying a fair value based test.

      The Company performed a transitional fair value based impairment test
during the three months ended September 30, 2002. The Company determined that
the fair value of goodwill is greater than the recorded value at April 1, 2002.
Accordingly, the Company did not record an impairment loss in the nine months
ended December 31, 2002.

      The adjustment of previously reported net income and earnings per share
represents the recorded amortization of goodwill. The impact on net income and
basic and diluted earnings per share for the three and nine months ended
December 31, 2001 is set forth below:

                                                        Three months Nine months
                                                        Ended December 31, 2001
                                                        ------------------------
Reported net income                                      $   1,544    $   1,921
Add back of goodwill amortization                               27           81
                                                         ---------    ---------
         Adjusted net income                             $   1,571    $   2,002
                                                         =========    =========

Basic and diluted earnings per share:
    Before effect of change in accounting principle
       Basic net income                                  $    0.15    $    0.19
                                                         =========    =========
       Diluted net income                                $    0.14    $    0.17
                                                         =========    =========
    After effect of change in accounting principle
       Basic net income                                  $    0.15    $    0.20
                                                         =========    =========
       Diluted net income                                $    0.14    $    0.18
                                                         =========    =========

5.    Debt

      Long-term debt is summarized as follows:

                                      December 31, 2002    March 31, 2002
                                     ------------------    --------------
          Term note                              $2,017            $3,854
          Less current maturities                 1,491             1,815
                                                 ------            ------
                                                   $526            $2,039
                                                 ======            ======


                                       5
<PAGE>


      The principal balance of the term note, amounting to $2,017, is payable in
49 monthly payments which commenced April 15, 2001, with interest payable
monthly at the prime rate plus 2.5% commencing April 15, 2000.

      The Company is also required to make additional principal payments equal
to fifty percent of the "positive actual cash flow", as defined. In May, July
and October 2002 the Company made prepayments aggregating $534 in satisfaction
of this provision through December 31, 2002. The tangible and intangible assets
of the Company, as defined, collateralize the term loans. The Company estimates
that it will make an additional $0.2 million payment during January 2003 in
satisfaction of prepayment covenants for the three months ended December 31,
2002.

      In connection with the note, the Company granted the lender, DVI Financial
Services, Inc. ("DVI"), 650,000 warrants at an exercise price of $2.19 expiring
on November 15, 2004. The fair value of the warrants amounted to $596, and is
accounted for as deferred financing costs. The costs are included in "Other
Assets" in the accompanying balance sheet and are being amortized on a
straight-line basis over the life of the renewed note (17 months). In connection
with an amendment of the note in June 2000, the warrants' exercise price was
reduced to $0.75, the expiration date extended to December 2006 and
anti-dilution protection, providing for exercise of the warrant to result in 5%
ownership, was added. Additional deferred financing costs of $130 were incurred
and are being amortized over the five-year life of the amended note. Interest
expense of approximately $36 and $84 relating to this warrants issuance was
recognized for the three and nine months ending December 31, 2002 and December
31, 2001, respectively.

      Effective August 28, 2000, DVI sold all its rights, title and interest in,
to and under the warrants, notes payable and security agreement, to the
Company's other secured creditor (Greystone). By letter dated October 11, 2000,
DVI directed the Company to make all remaining payments due for the notes
payable directly to Greystone.

      Principal maturities of long-term debt are as follows:

                 Year ending December 31
                 ------------------------
                           2003                $1,491
                           2004                   526
                                               ------
                                               $2,017
                                               ======

      Effective as of December 17, 1999 (as amended on March 17, 2000), the
Company entered into a Loan Agreement (the "Amended Loan Agreement") with
Greystone to provide up to $7.5 million of subordinated debt in the form of a
secured credit facility. No funds were advanced under the Amended Loan Agreement
in excess of an initial draw of $1 million. On July 5, 2001, the Company
remitted payment to Greystone in the amount of $1.05 million, repaying all
outstanding advances under the Greystone Amended Loan Agreement, together with
all unpaid accrued interest thereunder, and concurrently terminated the Amended
Loan Agreement. Approximately $423 representing the unamortized discount and
deferred financing costs relating to the Amended Loan Agreement was charged to
expense in July 2001.

6.    Earnings Per Share

      Basic earnings per share are calculated by dividing net income by the
average number of common shares outstanding during the year. Diluted earnings
per share are calculated by dividing net income by the average number of common
shares outstanding assuming dilution, the calculation of which assumes that all
stock options and warrants whose exercise price is less than the average market
price during the quarter are exercised at the beginning of the period and the
proceeds used, by Schick Technologies, Inc., to purchase shares at the average
market price for the period. The following is the reconciliation from basic to
diluted shares for the three and nine months ended December 31, 2002 and 2001:


                                       6
<PAGE>


                  Three months ended December 31   Nine months ended December 31
                  ------------------------------   -----------------------------
                            2002            2001            2002            2001
                            ----            ----            ----            ----
   Basic shares       10,154,059      10,137,193      10,146,059      10,137,193
   Dilutive:
     Options             851,316          58,018         819,209         231,125
     Warrants          3,952,284         701,384       3,920,620         656,425
                      ----------      ----------      ----------      ----------
   Diluted shares     14,957,659      10,896,595      14,885,888      11,024,743
                      ==========      ==========      ==========      ==========

      The Company excluded 431,014 and 947,369 options from the computation of
diluted earnings per share for the three months ended December 31, 2002 and
2001, respectively, because they are anti-dilutive.

      The Company excluded 480,142 options and 2,870,029 options and warrants
from the computation of diluted earnings per share for the nine months ended
December 31, 2002 and 2001, respectively, because they are anti-dilutive.


7.    Contingencies and Other

Product Liability

      The Company is subject to the risk of product liability and other
liability claims in the event that the use of its products results in personal
injury or other claims. Although the Company has not experienced any product
liability claims to date, any such claims could have an adverse impact on the
Company. The Company maintains insurance coverage related to product liability
claims, but there can be no assurance that product or other claims will not
exceed its insurance coverage limits, or that such insurance will continue to be
available on commercially acceptable terms, or at all.

SEC Investigation and Other

      In August 1999, the Company, through its outside counsel, contacted the
Division of Enforcement of the Securities and Exchange Commission ("SEC") to
advise it of certain matters related to the Company's restatement of earnings
for interim periods of fiscal 1999. Subsequent thereto, the SEC requested the
voluntary production of certain documents and the Company provided the SEC with
the requested materials. On August 17, 2000, the SEC served a subpoena upon the
Company, pursuant to a formal order of investigation, requiring the production
of certain documents. The Company provided the SEC with the subpoenaed
materials. In addition, investigators associated with the U.S. Attorney's Office
for the Southern District of New York have made inquiries of certain former and
current employees, apparently in connection with the same event.

      The Company has been informed that since January 2002 the SEC and/or
United States Attorney's Office for the Southern District of New York have
served subpoenas upon and/or contacted certain individuals, including current
and former officers and employees of the Company, and a current Director, in
connection with this matter. On June 13, 2002, the Company was advised by
counsel to David Schick, the Company's Chief Executive Officer, that the United
States Attorney's Office for the Southern District of New York had recently
notified such counsel that Mr. Schick was a target of the United States
Attorney's investigation in connection with this matter. The Company has
cooperated fully with the SEC staff and U.S. Attorney's Office, and intends to
continue such cooperation. The Company cannot predict the potential outcome of
the inquiry.

Litigation

      The Company is and may be a party to a variety of legal actions (in
addition to those referred to above), such as employment and employment
discrimination-related suits, employee benefit claims, breach of contract
actions, tort claims, shareholder suits, including securities fraud, and
intellectual property related litigation. In addition, because of the nature of
its business, the Company is subject to a variety of legal actions relating to
its business operations. Recent court decisions and legislative activity may
increase the Company's exposure for any of these types of claims. In some cases,
substantial punitive damages may be sought. The Company currently has insurance
coverage for some of these potential liabilities. Other potential liabilities
may not be covered by insurance, insurers may dispute coverage, or the amount of
insurance may not be sufficient to cover the damages awarded and/or


                                       7
<PAGE>


attorneys' fees incurred. In addition, certain types of damages, such as
punitive damages, may not be covered by insurance and insurance coverage for all
or certain forms of liability may become unavailable or prohibitively expensive
in the future.

Other

      Sales to a single customer approximated 60% and 50% of net revenue for the
three and nine months ended December 31, 2002, respectively, and 46% and 42% of
net revenue for the three and nine months ended December 31, 2001, respectively.
Amounts due from that customer approximated 73% and 50% of net accounts
receivable at December 31, 2002 and March 31, 2002, respectively, all of which
have been substantially collected subsequent to those dates.

8.    Income Taxes

      The Company recorded the Alternative Minimum Tax income tax provision for
the three and nine months ended December 31, 2002. The income tax benefit of the
net operating loss utilized for the three months ended December 31, 2002 and
2001 approximates $1.3 million and $0.6 million, respectively. The income tax
benefit for the operating loss carryforward utilized for the nine months ended
December 31, 2002 and 2001 approximates $2.3 million and $0.8 million,
respectively.

Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Operations --

      This Quarterly Report on Form 10-Q contains forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended. The words or
phrases "believes", "may", "should", "will likely result", "estimates",
"projects", "anticipates", "expects" or similar expressions and variations
thereof are intended to identify such forward-looking statements. Actual
results, events and circumstances could differ materially from those set forth
in such statements due to various factors. Such factors include risks relating
to the Company's past history of substantial operating losses, dependence on
financing, dependence on products, competition, the changing economic and
competitive conditions in the medical and dental digital radiography markets,
dependence on key personnel, dependence on distributors, fluctuation in results
and seasonality, governmental approvals and investigations, technological
developments, protection of technology utilized by the Company, patent
infringement claims and other litigation, potential need for additional
financing and other risks and uncertainties, including those detailed in the
Company's other filings with the Securities and Exchange Commission.

General

      The Company designs, develops, manufactures and markets its proprietary
intra-oral digital radiography system and other digital imaging systems for the
dental market. The Company also manufactures and markets a bone mineral density
assessment device to assist in the diagnosis and treatment of osteoporosis,
which was introduced to the medical market in December 1997. The Company has
also commenced development of a digital radiography device for intended use in
various applications.

Critical Accounting Policies

      The preparation of financial statements in conformity with accounting
principles generally accepted in the United States requires the Company to make
estimates and assumptions that affect amounts reported in the accompanying
consolidated financial statements and related footnotes. These estimates and
assumptions are evaluated on an ongoing basis based on historical developments,
market conditions, industry trends and other information the Company believes to
be reasonable under the circumstances. There can be no assurance that actual
results will conform to the Company's estimates and assumptions, and that
reported results of operations will not be materially adversely affected by the
need to make accounting adjustments to reflect changes in these estimates and
assumptions from time to time. The following policies are those that the Company
believes to be the most sensitive to estimates and judgments.

Revenue recognition

      The Company recognizes revenue when each of the following four criteria
are met: 1) a contract or sales arrangement exists; 2) products have been
shipped and title has


                                       8
<PAGE>


been transferred or services have been rendered; 3) the price of the products or
services is fixed or determinable; and 4) collectibility is reasonably assured.
The Company records sales revenue upon shipment to international dealers. In the
case of sales made by the Company's exclusive domestic distributor, Patterson
Dental Company ("Patterson"), revenue is recognized upon shipment from
Patterson's distribution centers. Revenue arising from inventory in Patterson's
possession is recorded in deferred revenue. The Company records warranty renewal
revenue over the warranty renewal period (generally one-year). The unamortized
portion of warranty revenue is recorded in deferred revenue.

Accounts receivable

      The Company primarily sells on open credit terms to Patterson and to the
U.S. Government, hospitals and universities based upon signed purchase orders.
The Company's international sales are generally prepaid, guaranteed by
irrevocable letter of credit or underwritten by credit insurance. There are a
limited number of cases in which the Company has granted international dealers
open credit terms. Warranty shipments are prepaid. The Company's estimate of
doubtful accounts relates primarily to shipments made before fiscal 2000, when
its credit policies were less restrictive. Revenue from customers is subject to
agreements allowing limited rights of return. Accordingly, the Company reduces
revenue recognized for estimated future returns. The estimate of future returns
is adjusted periodically based upon historical rates of return.

Inventories

      Inventories are stated at the lower of cost or market. The cost of
inventories is determined principally on the standard cost method for
manufactured goods and on the average cost method for other inventories, each of
which approximates actual cost on the first-in, first-out ("FIFO") method. The
Company establishes reserves for inventory estimated to be obsolete,
unmarketable or slow moving equal to the difference between the cost of
inventory and estimated market value based upon assumptions about future demand
and market conditions. If actual market conditions are less favorable than those
anticipated or if changes in technology affect the Company's products additional
inventory reserves may be required.

Goodwill and other long-lived assets

      Effective April 1, 2002, the Company adopted Statement of Financial
Accounting Standards No. 142 ("SFAS 142"), "Goodwill and other Intangible
Assets." This statement requires that the amortization of goodwill be
discontinued and that an annual impairment approach be applied instead. The
impairment tests will be performed upon adoption and annually thereafter (or
more often if adverse events occur) and will be based upon a fair value approach
rather than an evaluation of the undiscounted cash flows. If impaired, the
resulting charge reflects the excess of the asset's carrying value to the extent
it exceeds the recalculated goodwill.

      The Company performed a transitional fair value based impairment test
during the three months ended September 30, 2002. The Company determined that
the fair value of goodwill is greater than the recorded value at April 1, 2002.
Accordingly, the Company did not record an impairment loss in the nine months
ended December 31, 2002.

      Other long-lived assets such as patent and property and equipment are
amortized or depreciated over their estimated useful lives. These assets are
reviewed for impairment whenever events or circumstances provide evidence that
suggest that the carrying amount of the asset may not be recoverable with
impairment being based upon an evaluation of the identifiable undiscounted cash
flows. If impaired, the resulting charge reflects the excess of the asset's
carrying cost over its fair value.

      If market conditions become less favorable, future cash flows, the key
variable in assessing the impairment of these assets, may decrease and as a
result the Company may be required to recognize impairment charges.

Income taxes

      Income taxes are determined in accordance with Statement of Financial
Accounting Standards No. 109 ("SFAS 109"), which requires recognition of
deferred income tax liabilities and assets for the expected future tax
consequences of events that have been included in the financial statements or
tax returns. Under this method, deferred income liabilities and assets are
determined based on the difference between financial statements and tax bases of
liabilities and assets using enacted tax rates in effect for the year in which
the differences are expected to reverse. SFAS 109 also


                                       9
<PAGE>


provides for the recognition of deferred tax assets if it is more likely than
not that the assets will be realized in future years. A valuation allowance has
been established for deferred tax assets. At December 31, 2002 the deferred tax
asset ($17.1 million) has been fully reserved. In assessing the valuation
allowance, the Company has considered future taxable income and ongoing tax
planning strategies. Changes in these circumstances, such as a decline in future
taxable income, may result in the continuation of a full valuation allowance
being required.

Warranty obligations

      Products sold are generally covered by a warranty against defects in
materials and workmanship for a period of one year. The Company accrues a
warranty reserve for estimated costs to provide warranty services. The Company
estimates costs to service warranty obligations based on historical experience
and expectation of future conditions. To the extent the Company experiences
increased warranty claim activity or increased costs associated with servicing
those claims, warranty accrual will increase, resulting in decreased gross
profit.

Litigation and contingencies

      The Company and its subsidiary are from time to time parties to lawsuits
and regulatory administrative proceedings arising out of their respective
operations. The Company records liabilities when a loss is probable and can be
reasonably estimated. These estimates are based on an analysis made by internal
and external legal counsel, together with the Company's internal accounting
personnel, who consider information known at the time. The Company believes it
has estimated well in the past; however court decisions could and/or unknown or
unanticipated information could cause liabilities to be incurred in excess of
estimates.

Contractual Obligations and Commercial Commitments

      The following table summarizes contractual obligations and commercial
commitments at December 31, 2002:

      ========================================================================
                                 PAYMENTS DUE BY PERIOD
                             -------------------------------------------------
                                          Less
      CONTRACTUAL                        Than 1       1-3       4-5    After 5
      OBLIGATIONS              Total      year       years     years    years
      ------------------------------------------------------------------------
      Long-Term Debt          $2,017     $1,491       $526     $ --     $ --
      ------------------------------------------------------------------------
      Operating leases         2,234        463        982      789       --
      ------------------------------------------------------------------------
      Employment agreements    1,262        734        528       --       --
      ------------------------------------------------------------------------
      Total Contractual
      Cash Obligations        $5,513     $2,688     $2,036     $789     $ --
                              ======     ======     ======     ====     ====
      ========================================================================

Results of Operations

      Net revenues for the three months ended December 31, 2002 increased $1.8
million (26%) to $8.8 million as compared to $7.0 million in fiscal 2002. The
increase is due to increased sales of the CDR(R) radiography and intraoral
camera products. CDR product sales increased $1.8 million (31%) to $7.5 million
(85% of the Company's net revenues) as compared to $5.7 million (81% of the
Company's net revenues) in fiscal 2002. The Company believes that the sales
increases are a result of increasing acceptance of its products by dental
customers. CDR(R) warranty revenue for the three months ended December 31, 2002
was unchanged at $1.2 million. Total domestic revenue for the three months ended
December 31, 2002 increased $1.4 million (24%) to $7.2 million as compared to
$5.8 million in fiscal 2002. Total international revenue for the three months
ended December 31, 2002 increased $0.4 million (32%) to $1.6 million as compared
to $1.2 million in fiscal 2002.

      Net revenues for the nine months ended December 31, 2002 increased $4.8
million (27%) to $22.5 million as compared to $17.7 million in fiscal 2002 for
the reasons described above.


                                       10
<PAGE>


      Total cost of sales for the three months ended December 31, 2002 increased
$0.4 million (16%) to $2.7 million (30.1% of net revenue) as compared to $2.3
million (32.7% of net revenue) in fiscal 2002. The decrease in the relative
total cost of sales (4.9%) is due to improved product mix and manufacturing
efficiency.

      Total cost of sales for the nine months ended December 31, 2002 increased
$1.1 million (17%) to $7.4 million (33.0% of net revenue) as compared to $6.3
million (35.9% of net revenue) in fiscal 2002. The decrease in the relative
total cost of sales (3.8%) is attributable to the reasons described above.

      Selling and marketing expenses for the three months ended December 31,
2002 increased $0.1 million (7%) to $1.5 million (17% net revenue ) as compared
to $1.4 million (20% of net revenue) in fiscal 2002. Selling and marketing
expenses for the nine months ended December 31, 2002 increased $0.3 million (6%)
to $4.3 million (19% of net revenue) as compared to $4.0 million (23% of net
revenue) in fiscal 2002. The increase is principally attributable to increases
in payroll, travel and advertising expense.

      General and administrative expenses for the three months ended December
31, 2002, increased $0.2 million (17%) to $1.2 million (13% of net revenue) as
compared to $1.0 million (15% of net revenue) in fiscal 2002. The increase in
general and administrative expenses was primarily attributable to increases in
payroll, insurance, other facility costs and professional services.

      General and administrative expense for the nine months ended December 31,
2002 increased $0.6 million (22%) to $3.5 million (16% of net revenue) as
compared to $2.9 million (17% of net revenue) in fiscal 2002 for the reasons
described above.

      Research and development expenses for the three months ended December 31,
2002 increased $0.2 million (21%) to $0.7 million (8% of net revenue) as
compared to $0.5 million (8% of net revenue) in fiscal 2002. The increase is
attributable to increases in payroll and research and development materials.
Research and development expenses for the nine months ended December 31, 2002
increased $0.3 million (19%) to $1.9 million (9% of net revenue) as compared to
$1.6 million (9% of net revenue) in fiscal 2002 for the reasons described above.

      Interest expense for the three months ended December 31, 2002 remained
unchanged at $0.1 million in fiscal 2002. Interest expense for the nine months
ended December 31, 2002 decreased $0.7 million (73%) to $0.2 as compared to $0.9
million in fiscal 2002. The decrease is attributable to the July 2001 (fiscal
2002) repayment of the $1 million secured credit facility which had been
provided by Greystone Funding Corporation ("Greystone") resulting in the write
off of unamortized discounts and deferred finance charges of $0.4 million.
Additionally, interest expense decreased due to the decline in the prime
interest rate and the principal reductions of other long-term debt.

      As a result of the above items, the Company's net income increased $1.3
million (82%) to $2.8 million for the three months ended December 31, 2002 as
compared to $1.5 million in fiscal 2002. As a result of the above items, the
Company's net income increased $3.2 million (168%) to $5.1 million for the nine
months ended December 31, 2002 as compared to $1.9 million in fiscal 2002.

      As noted above, in July 2001, the Financial Accounting Standards Board
issued SFAS No. 141, "Business Combinations" and SFAS 142, "Goodwill and Other
Intangible Assets." The new standards require that all business combinations
initiated after June 30, 2002 must be accounted for under the purchase method.
In addition, all intangible assets acquired that are obtained through
contractual or legal right, or are capable of being separately sold,
transferred, licensed, rented or exchanged shall be recognized as an asset apart
from goodwill. Goodwill and intangibles with indefinite lives will no longer be
subject to amortization, but will be subject to at least an annual assessment
for impairment by applying a fair value based test.

      The Company continued to amortize under its old method until April 1,
2002. Thereafter, annual goodwill and quarterly goodwill amortization of $107
and $27 respectively, were no longer recognized. In August 2002, the Company
performed a transitional fair value impairment test. The test indicated that the
fair value of goodwill exceeded the recorded value at April 1, 2002. Therefore
goodwill was not impaired at April 1, 2002.


                                       11
<PAGE>


Liquidity and Capital Resources

      At December 31, 2002, the Company had $4.4 million in cash, cash
equivalents and short-term investments and working capital of $5.6 million, as
compared to $2.1 million in cash, cash equivalents and short-term investments
and working capital of $1.1 million at March 31, 2002.

      During the nine months ended December 31, 2002 cash provided by operations
was $4.4 million as compared to $1.8 million in fiscal 2002. Increases in cash
were primarily provided by improved operating performance. Sales to a single
customer approximated 60% and 50% of net revenue for the three and nine months
ended December 31, 2002, respectively, and 46% and 42% of net revenue for the
three and nine months ended December 31, 2001, respectively. Amounts due from
that customer approximated 73% and 50% of net accounts receivable at December
31, 2002 and March 31, 2002, respectively, all of which have been substantially
collected subsequent to those dates. The increase in net accounts receivable is
the result of increased sales. During the nine months ended December 31, 2002
capital expenditures decreased $0.3 million (45%) to $0.4 million as compared to
$0.7 million in fiscal 2002. Fiscal 2002 capital expenditures (principally
leasehold improvements) were incurred in connection with the Company's
consolidation and relocation of its facility into a portion of its space. During
the nine months ended December 31, 2002, cash used to repay long-term debt
decreased $1.0 million (35%) to $1.8 million as compared to $2.8 million in
fiscal 2002. As note above the Company repaid its secured credit facility to
Greystone ($1.0 million) during July 2001.

      In January 1999, DVI Financial Services, Inc. ("DVI") provided the Company
with financing evidenced by notes payable for $6.6 million which are secured by
first priority liens on substantially all of the Company's assets. The Company
issued promissory notes (amended in June 2000)(the "DVI Notes") and security
agreements that provide, in part, that the Company may not permit the creation
of any additional lien or encumbrance on the Company's property or assets. The
DVI Notes are due in varying installments through fiscal 2006. Interest is paid
monthly at the prime rate (4.25% at December 31, 2002) plus 2.5%. In connection
with the DVI Notes, the Company granted DVI 650,000 warrants at an exercise
price of $2.19 per share. In connection with the amended DVI Notes, the
warrants' exercise price was reduced to $.75, the expiration date extended to
December 2006 and anti-dilution protection providing for exercise of the warrant
to result in 5% ownership was added.

      In connection with the DVI loan, the Company prepaid $0.5 million and $0.8
million of outstanding loan balance during the first nine months of fiscal 2003
and 2002, respectively. The Company estimates that it will make an additional
$0.2 million payment during January 2003 in satisfaction of prepayment covenants
for the three months ended December 31, 2002.

      Effective August 28, 2000, DVI sold all its right, title and interest in,
to and under the warrants and DVI Notes, as described above, to Greystone. By
letter dated October 11, 2000, DVI directed the Company to make all remaining
payments due under the DVI Notes directly to Greystone.

      Effective as of December 17, 1999 (as amended on March 17, 2000), the
Company entered into a Loan Agreement (the "Amended Loan Agreement") with
Greystone to provide up to $7.5 million of subordinated debt in the form of a
secured credit facility. No funds were advanced under the Amended Loan Agreement
in excess of an initial draw of $1 million. On July 5, 2001, the Company
remitted payment to Greystone in the amount of $1.05 million, repaying all
outstanding advances under the Greystone Amended Loan Agreement, together with
all unpaid accrued interest thereunder, and concurrently terminated the Amended
Loan Agreement. Approximately $423 representing the unamortized discount and
deferred financing costs relating to the Amended Loan Agreement was charged to
expense in July 2001.

      On July 12, 2001, the Company and Greystone entered into a Termination
Agreement effective as of March 31, 2001, acknowledging the repayment and
termination of the Amended Loan Agreement and agreeing that all of the Company's
obligations thereunder had been fully satisfied. The Company and Greystone
further agreed, among other matters, that: (i) five million warrants held by
Greystone and its assigns to purchase Common Stock of the Company for $0.75 per
share remain in full force and effect and (ii) the Registration Rights Agreement
between Greystone and the Company dated as of December 27, 1999 remains in full
force and effect.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

      The DVI term notes bear an annual interest rate based on the prime rate
plus 2.5%, provided however, that if any payments to DVI are past due for more
than 60 days,


                                       12
<PAGE>


interest will thereafter accrue at the prime rate plus 5.5%. Because the
interest rate is variable, the Company's future cash flow may be adversely
affected by increases in interest rates. Management does not, however, believe
that any risk inherent in the variable-rate nature of the loan is likely to have
a material effect on the Company's interest expense or available cash.

Item 4. Controls and Procedures

      a)    Under the supervision and with the participation of the Company's
            management, including its chief executive officer and the principal
            accounting officer, the Company has evaluated the effectiveness of
            the Company's disclosure controls and procedures as of a date within
            90 days prior to the filing of this report (the "Evaluation Date").
            They have concluded that these disclosure controls provide
            reasonable assurance that the Company can collect, process and
            disclose, within the time periods specified in the Commission's
            rules and forms, the information required to be disclosed in its
            periodic Exchange Act reports.

      b)    There have been no significant changes in the Company's internal
            controls or in other factors that could significantly affect its
            internal controls subsequent to the date of their most recent
            evaluation.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

      In August 1999, the Company, through its outside counsel, contacted the
Division of Enforcement of the Securities and Exchange Commission ("SEC") to
advise it of certain matters related to the Company's restatement of earnings
for interim periods of fiscal 1999. Subsequent thereto, the SEC requested the
voluntary production of certain documents and the Company provided the SEC with
the requested materials. On August 17, 2000, the SEC served a subpoena upon the
Company, pursuant to a formal order of investigation, requiring the production
of certain documents. The Company provided the SEC with the subpoenaed
materials. In addition, investigators associated with the U.S. Attorney's Office
for the Southern District of New York have made inquires of certain former and
current employees, apparently in connection with the same event.

      The Company has been informed that since January 2002 the SEC and/or the
United States Attorney's Office for the Southern District of New York have
served subpoenas upon and/or contacted certain individuals, including current
and former officers and employees of the Company, and a current Director, in
connection with this matter. On June 13, 2002, the Company was advised by
counsel to David Schick, the Company's Chief Executive Officer, that the United
States Attorney's Office for the Southern District of New York had recently
notified such counsel that Mr. Schick was a target of the United States
Attorney's investigation of this matter. The Company has cooperated fully with
the SEC staff and U.S. Attorney's Office, and intends to continue such
cooperation. The Company cannot predict the potential outcome of the inquiry.

      The Company could become a party to a variety of legal actions (in
addition to those referred to above), such as employment and employment
discrimination-related suits, employee benefit claims, breach of contract
actions, tort claims, shareholder suits, including securities fraud, and
intellectual property related litigation. In addition, because of the nature of
its business, the Company may be subject to a variety of legal actions relating
to its business operations. Recent court decisions and legislative activity may
increase the Company's exposure for any of these types of claims. In some cases,
substantial punitive damages could be sought. The Company currently has
insurance coverage for some of these potential liabilities. Other potential
liabilities may not be covered by insurance, insurers may dispute coverage, or
the amount of insurance may not be sufficient to cover the damages awarded
and/or attorneys' fees incurred. In addition, certain types of damages, such as
punitive damages, may not be covered by insurance and insurance coverage for all
or certain forms of liability may become unavailable or prohibitively expensive
in the future.

Item 2. Changes in Securities and Use of Proceeds

      Not Applicable.

Item 3. Defaults Upon Senior Securities

      Not Applicable.


                                       13
<PAGE>


Item 4. Submission of Matters to a Vote of Security Holders

      (a)   The Company held its 2002 Annual Meeting of Stockholders (the
            "Annual Meeting") on November 18, 2002.

      (b)   The following matter concerning the election of Directors was voted
            upon at the Annual Meeting with the accompanying results:

Election of Directors:
                                                                Number of Votes
                                        Number of Votes For   Withheld Authority
           Euval Barrekette                       8,989,708              129,061
           (New term expires in 2005)
           Jonathan Blank                         8,989,808              128,961
           (New term expires in 2005)

      The other directors of the Company will continue in office for their
existing terms, as follows: William K. Hood, Curtis M. Rocca III and Jeffrey T.
Slovin serve in the class whose term expires in 2004 and Allen Schick and David
Schick serve in the class whose term expires in 2003. Upon the expiration of the
term of a class of Directors, the members of such class will be elected for
three-year terms at the annual meeting of stockholders held in the year in which
such term expires.

      (c)   The following additional matters were voted upon at the meeting held
            on December 20, 2001 with the following results:

1. Approval of the proposal to amend the Company's 1997 Stock option Plan for
Non- Employee Directors to increase the number of shares of Common Stock
issuable under the Plan from 300,000 to 600,000:

               Number of votes for:                      8,217,822
               Number of votes against:                    956,397
               Number of abstentions:                       19,550

2. Ratification of the selection of Grant Thornton LLP as the Company's
independent accountants for the fiscal year ending March 31, 2003:

               Number of votes for:                      8,980,340
               Number of votes against:                     21,409
               Number of abstentions:                      192,020

Item 5. Other Information

      Not Applicable.

Item 6. Exhibits and Reports on Form 8-K

(a)   Exhibits

            99.1  Certification of Chief Executive Officer Pursuant to 18
                  U.S.C.ss.1350.

            99.2  Certification of Principal Accounting Officer Pursuant to 18
                  U.S.C.ss.1350.

(b)   Reports on Form 8-K

      None

                            SCHICK TECHNOLOGIES, INC.

                                    SIGNATURE

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                       14
<PAGE>


                                     SCHICK TECHNOLOGIES, INC.

Date: January 31, 2003               By: /S/ David Schick
                                     David B. Schick
                                     Chief Executive Officer

                                     By: /S/ Ronald Rosner
                                     Ronald Rosner
                                     Director of Finance and Administration
                                     (Principal Accounting Officer)

                                  CERTIFICATION

I, David B. Schick, certify that:

1.    I have reviewed this quarterly report on Form 10-Q of Schick Technologies,
      Inc.;

2.    Based on my knowledge, this quarterly report does not contain any untrue
      statement of a material fact or omit to state a material fact necessary to
      make the statements made, in light of the circumstances under which such
      statements were made, not misleading with respect to the period covered by
      this quarterly report;

3.    Based on my knowledge, the financial statements, and other financial
      information included in this quarterly report, fairly present in all
      material respects the financial condition, results of operations and cash
      flows of the registrant as of, and for, the periods presented in this
      quarterly report;

4.    The registrant's other certifying officers and I are responsible for
      establishing and maintaining disclosure controls and procedures (as
      defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we
      have:

a)    designed such disclosure controls and procedures to ensure that material
      information relating to the registrant, including its consolidated
      subsidiaries, is made known to us by others within those entities,
      particularly during the period in which the quarterly report is being
      prepared;

b)    evaluated the effectiveness of the registrant's disclosure controls and
      procedures as of a date within 90 days prior to the filing date of this
      quarterly report (the "Evaluation Date"); and

c)    presented in this quarterly report our conclusions about the effectiveness
      of the disclosure controls and procedures based on our evaluation as of
      the Evaluation Date;

5.    The registrant's other certifying officers and I have disclosed, based on
      our most recent evaluation, to the registrant's auditors and the audit
      committee of registrant's board of directors (or persons performing the
      equivalent function):

a)    all significant deficiencies in the design or operation of internal
      controls which could adversely affect the registrant's ability to record,
      process, summarize and report financial data and have identified for the
      registrant's auditors any material weaknesses in internal controls; and

b)    any fraud, whether or not material, that involves management or other
      employees who have a significant role in the registrant's internal
      controls; and

6.    The registrant's other certifying officers and I have indicated in this
      quarterly report whether or not there were significant changes in internal
      controls or in other factors that could significantly affect internal
      controls subsequent to the date of our most recent evaluation, including
      any corrective actions with regard to significant deficiencies and


                                       15
<PAGE>

      material weaknesses.

Date: January 31, 2003

                                                  /S/ David B. Schick
                                                  ------------------------------
                                                           [Signature]
                                                     Chief Executive Officer

                                  CERTIFICATION

I, Ronald Rosner, certify that:

1.    I have reviewed this quarterly report on Form 10-Q of Schick Technologies,
      Inc.;

2.    Based on my knowledge, this quarterly report does not contain any untrue
      statement of a material fact or omit to state a material fact necessary to
      make the statement made, in light of the circumstances under which such
      statements were made, not misleading with respect to the period covered by
      this quarterly report;

3.    Based on my knowledge, the financial statements, and other financial
      information included in this quarterly report, fairly present in all
      material respects the financial condition, results of operations and cash
      flows of the registrant as of, and for, the periods presented in this
      quarterly report;

4.    The registrant's other certifying officers and I are responsible for
      establishing and maintaining disclosure controls and procedures (as
      defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we
      have:

a)    designed such disclosure controls and procedures to ensure that material
      information relating to the registrant, including its consolidated
      subsidiaries, is made known to us by others within those entities,
      particularly during the period in which the quarterly report is being
      prepared;

b)    evaluated the effectiveness of the registrant's disclosure controls and
      procedures as of a date within 90 days prior to the filing date of this
      quarterly report (the "Evaluation Date"); and

c)    presented in this quarterly report our conclusions about the effectiveness
      of the disclosure controls and procedures based on our evaluation as of
      the Evaluation Date;

5.    The registrant's other certifying officers and I have disclosed, based on
      our most recent evaluation, to the registrant's auditors and the audit
      committee of registrant's board of directors (or persons performing the
      equivalent function):

a)    all significant deficiencies in the design or operation of internal
      controls which could adversely affect the registrant's ability to record,
      process, summarize and report financial data and have identified for the
      registrant's auditors any material weaknesses in internal controls; and

b)    any fraud, whether or not material, that involves management or other
      employees who have a significant role in the registrant's internal
      controls; and

6.    The registrant's other certifying officers and I have indicated in this
      quarterly report whether or not there were significant changes in internal
      controls or in other factors that could significantly affect internal
      controls subsequent to the date of our most recent evaluation, including
      any corrective actions with regard to significant deficiencies and
      material weaknesses.

Date: January 31, 2003


                                       16
<PAGE>


                                       /S/ Ronald Rosner
                                       --------------------------------------
                                                    [Signature]
                                       Director of Finance and Administration
                                       (Principal accounting officer)


                                       17