##### Table of Contents

---

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

---

FORM
10-Q

---

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934



For the quarterly period
ended MARCH 31, 2003

OR

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934



For the transition period fromto

Commission File Number:
000-20997

---

SRI/SURGICAL EXPRESS, INC.

(Exact name of Registrant as specified in its Charter)

---



| | Florida(State of Incorporation) |  | 59-3252632(I.R.S. EmployerIdentification No.) | 
| | ------------------------------- |  | --------------------------------------------- | 

12425 Race Track RoadTampa, Florida 33626(Address of
Principal Executive Offices)

(813) 891-9550(Registrants Telephone Number)

Indicate by check whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.Yes x No o

Number of outstanding shares of each class of Registrants Common Stock as ofMarch 31, 2003:

Common Stock, par value $.001  6,268,877

---





---

##### Table of Contents



INDEX



|        |  |                       |  |                                                                                                                           | Page
|------- |  | --------------------- |  | ------------------------------------------------------------------------------------------------------------------------- | ----
|        |  |                       |  |                                                                                                                           |     
|PART I  |  | FINANCIAL INFORMATION | 
|        |  |                       |  |                                                                                                                           |     
|        |  | Item 1                |  | Consolidated Financial Statements                                                                                         |     
|        |  |                       |  |                                                                                                                           |     
|        |  |                       |  | Consolidated Statements of Incomefor the three months ended March 31, 2003 (unaudited) and March 31, 2002 (unaudited)     | 1   
|        |  |                       |  |                                                                                                                           |     
|        |  |                       |  | Consolidated Balance Sheetsas of March 31, 2003 (unaudited) and December 31, 2002                                         | 2   
|        |  |                       |  |                                                                                                                           |     
|        |  |                       |  | Consolidated Statements of Cash Flowsfor the three months ended March 31, 2003 (unaudited) and March 31, 2002 (unaudited) | 3   
|        |  |                       |  |                                                                                                                           |     
|        |  |                       |  | Notes to Consolidated Financial Statements (unaudited)                                                                    | 4   
|        |  |                       |  |                                                                                                                           |     
|        |  | Item 2                |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                                     | 9   
|        |  |                       |  |                                                                                                                           |     
|        |  | Item 3                |  | Quantitative and Qualitative Disclosures About Market Risk                                                                | 13  
|        |  |                       |  |                                                                                                                           |     
|        |  | Item 4                |  | Disclosure Controls and Procedures                                                                                        | 15  
|        |  |                       |  |                                                                                                                           |     
|PART II |  | OTHER INFORMATION     | 
|        |  |                       |  |                                                                                                                           |     
|        |  | Item 1                |  | Legal Proceedings                                                                                                         | 16  
|        |  |                       |  |                                                                                                                           |     
|        |  | Item 2                |  | Changes in Securities                                                                                                     | 16  
|        |  |                       |  |                                                                                                                           |     
|        |  | Item 3                |  | Defaults Upon Senior Securities                                                                                           | 16  
|        |  |                       |  |                                                                                                                           |     
|        |  | Item 4                |  | Submission of Matters to a Vote of Security Holders                                                                       | 16  
|        |  |                       |  |                                                                                                                           |     
|        |  | Item 5                |  | Other Information                                                                                                         | 16  
|        |  |                       |  |                                                                                                                           |     
|        |  | Item 6                |  | Exhibits and Reports on Form 8-K                                                                                          | 16  



|SIGNATURES AND CERTIFICATIONS | 17
|----------------------------- | --





---

##### Table of Contents

PART I  FINANCIAL INFORMATION

Item 1.

Consolidated Financial Statements

SRI/SURGICAL EXPRESS,
INC.CONSOLIDATED STATEMENTS OF INCOME(In thousands, except per share data)(unaudited)



|                                                      |  | Three Months Ended |       
|----------------------------------------------------- |  | ------------------ | ------
|                                                      |  |                    |       
|                                                      |  | March 31,2003      |       
|                                                      |  |                    |       
|Revenues                                              |  | $                  | 21,460
|Cost of revenues                                      |  |                    | 15,636
|                                                      |  |                    |       
|Gross profit                                          |  |                    | 5,824 
|                                                      |  |                    |       
|Distribution expenses                                 |  |                    | 1,535 
|Selling and administrative expenses                   |  |                    | 3,662 
|                                                      |  |                    |       
|Income from operations                                |  |                    | 627   
|Unrealized gain on derivative instruments             |  |                    |      
|Interest expense, net                                 |  |                    | 319   
|                                                      |  |                    |       
|Income before income taxes                            |  |                    | 308   
|Income tax expense                                    |  |                    | 116   
|                                                      |  |                    |       
|Net income                                            |  | $                  | 192   
|                                                      |  |                    |       
|Net income available for common shareholders, basic   |  | $                  | 0.03  
|                                                      |  |                    |       
|Net income available for common shareholders, diluted |  | $                  | 0.03  
|                                                      |  |                    |       
|Weighted average common shares outstanding, basic     |  |                    | 6,269 
|                                                      |  |                    |       
|Weighted average common shares outstanding, diluted   |  |                    | 6,274 
|                                                      |  |                    |       

The accompanying notes are an integral part of these financial
statements

1



---

##### Table of Contents

SRI/SURGICAL EXPRESS, INC.CONSOLIDATED BALANCE SHEETS(In thousands)



|                                                                                                                                          |  | March 31,2003 |        | December 31,2002 |  
|----------------------------------------------------------------------------------------------------------------------------------------- |  | ------------- | ------ | ---------------- | -
|                                                                                                                                          |  |               |        |                  |  
|                                                                                                                                          |  | (unaudited)   |        |                  |  
|                                                                                                                                          |  |               |        |                  |  
|ASSETS                                                                                                                                    |  |               |        |                  |  
|Cash and cash equivalents                                                                                                                 |  | $             | 557    |                  | $
|Accounts receivable, net                                                                                                                  |  |               | 10,583 |                  |  
|Inventories, net                                                                                                                          |  |               | 6,846  |                  |  
|Prepaid expenses and other assets                                                                                                         |  |               | 3,052  |                  |  
|Reusable surgical products, net                                                                                                           |  |               | 24,259 |                  |  
|Property, plant and equipment, net                                                                                                        |  |               | 39,727 |                  |  
|Goodwill, net                                                                                                                             |  |               | 5,244  |                  |  
|                                                                                                                                          |  |               |        |                  |  
|Total assets                                                                                                                              |  | $             | 90,268 |                  | $
|                                                                                                                                          |  |               |        |                  |  
|                                                                                                                                          |  |               |        |                  |  
|LIABILITIES AND SHAREHOLDERS EQUITY                                                                                                      |  |               |        |                  |  
|Notes payable to bank                                                                                                                     |  | $             | 14,006 |                  | $
|Accounts payable                                                                                                                          |  |               | 4,923  |                  |  
|Employee related accrued expenses                                                                                                         |  |               | 1,031  |                  |  
|Other accrued expenses                                                                                                                    |  |               | 1,260  |                  |  
|Obligation under capital lease                                                                                                            |  |               | 4,606  |                  |  
|Bonds payable                                                                                                                             |  |               | 9,700  |                  |  
|Deferred tax liability, net                                                                                                               |  |               | 1,704  |                  |  
|                                                                                                                                          |  |               |        |                  |  
|Total liabilities                                                                                                                         |  |               | 37,230 |                  |  
|Shareholders equity                                                                                                                      |  |               |        |                  |  
|Preferred stock-authorized 5,000,000 shares of $0.001 par value; no shares issued and outstanding at
March 31, 2003 and December 31, 2002 |  |               |       |                  |  
|Common stock-authorized 30,000,000 shares of $0.001 par value; issued and outstanding 6,268,877 at March 31, 2003 and December 31,
2002   |  |               | 6      |                  |  
|Additional paid-in capital                                                                                                                |  |               | 29,424 |                  |  
|Retained earnings                                                                                                                         |  |               | 23,608 |                  |  
|                                                                                                                                          |  |               |        |                  |  
|Total shareholders equity                                                                                                                |  | $             | 53,038 |                  | $
|                                                                                                                                          |  |               |        |                  |  
|Total liabilities and shareholders equity                                                                                                |  | $             | 90,268 |                  | $
|                                                                                                                                          |  |               |        |                  |  

The accompanying notes are an integral part of these financial
statements.

2



---

##### Table of Contents

SRI/SURGICAL EXPRESS, INC.CONSOLIDATED STATEMENTS OF CASH FLOWS(In thousands)(unaudited)



|                                                                                  |  | Three Months Ended |       
|--------------------------------------------------------------------------------- |  | ------------------ | ------
|                                                                                  |  |                    |       
|                                                                                  |  | March 31,2003      |       
|                                                                                  |  |                    |       
|Cash flows from operating activities                                              |  |                    |       
|Net income                                                                        |  | $                  | 192   
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                    |       
|Depreciation and amortization                                                     |  |                    | 1,025 
|Amortization of reusable surgical products                                        |  |                    | 1,174 
|Provision for reusable surgical products shrinkage                                |  |                    | 413   
|Unrealized gain on derivative instruments                                         |  |                    |      
|Change in assets and liabilities:                                                 |  |                    |       
|Accounts receivable, net                                                          |  |                    | (294  
|Inventories, net                                                                  |  |                    | 131   
|Prepaid expenses and other assets                                                 |  |                    | (99   
|Accounts payable                                                                  |  |                    | (506  
|Employee related and other accrued expenses                                       |  |                    | (29   
|                                                                                  |  |                    |       
|Net cash provided by operating activities                                         |  |                    | 2,007 
|                                                                                  |  |                    |       
|Cash flows from investing activities                                              |  |                    |       
|Purchases of property, plant and equipment                                        |  |                    | (309  
|Purchases of reusable surgical products                                           |  |                    | (204  
|                                                                                  |  |                    |       
|Net cash used in investing activities                                             |  |                    | (513  
|                                                                                  |  |                    |       
|Cash flows from financing activities                                              |  |                    |       
|Net (repayment) on notes payable to bank                                          |  |                    | (1,446
|Payments on obligation under capital lease                                        |  |                    | (28   
|Net proceeds from issuance of common stock                                        |  |                    |      
|                                                                                  |  |                    |       
|Net cash provided by (used in) financing activities                               |  |                    | (1,474
|                                                                                  |  |                    |       
|Increase in cash and cash equivalents                                             |  |                    | 20    
|Cash and cash equivalents at beginning of period                                  |  |                    | 537   
|                                                                                  |  |                    |       
|Cash and cash equivalents at end of period                                        |  | $                  | 557   
|                                                                                  |  |                    |       
|Supplemental cash flow information                                                |  |                    |       
|Cash paid for interest                                                            |  | $                  | 201   
|                                                                                  |  |                    |       
|Cash paid for income taxes                                                        |  | $                  | 25    
|                                                                                  |  |                    |       
|Supplemental schedule of non-cash activities                                      |  |                    |       
|Assets acquired under capital lease                                               |  | $                  | 179   
|                                                                                  |  |                    |       
|Income tax benefit of stock options exercised                                     |  | $                  |      
|                                                                                  |  |                    |       

The accompanying notes are an integral part of these financial
statements.

3



---

##### Table of Contents

SRI/SURGICAL EXPRESS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(unaudited)

NOTE A
 BASIS OF PRESENTATION

The accompanying unaudited condensed financial statements of SRI/Surgical Express, Inc. (the Company) have been
prepared in accordance with the Securities and Exchange Commissions instructions to Form 10-Q and, therefore, omit or condense footnotes and certain other information normally included in financial statements prepared in accordance with
accounting principles generally accepted in the United States. The accounting policies followed for quarterly financial reporting conform with accounting principles generally accepted in the United States for interim financial statements and include
those accounting policies disclosed in the Companys Form 10-K for the year ended December 31, 2002 filed with the Securities and Exchange Commission. In the opinion of management, all adjustments of a normal recurring nature that are necessary
for a fair presentation of the financial information for the interim periods reported have been made. The results of operations for the three months ended March 31, 2003 are not necessarily indicative of the results that can be expected for the
entire year ending December 31, 2003. The unaudited financial statements should be read in conjunction with the financial statements and the notes thereto included in the Form 10-K.

The Company operates on a 52-53 week fiscal year ending the Sunday nearest December 31. There are 13 weeks included for the three month periods ended March 31, 2003 and March 31, 2002, respectively.

NOTE B  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Consolidated Financial Statement Presentation

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary Realty Trust beginning in December 2002. All
significant intercompany transactions and balances have been eliminated in consolidation.

Use of Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts
reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

Cash and Cash Equivalents

The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.

Concentration of Credit Risk

The Company has accounts receivable from hospitals and surgery centers. The Company does
not believe that there are substantial credit risks associated with those receivables. The Company does not require any form of collateral from the hospitals and surgery centers. The allowance for doubtful accounts as of March 31, 2003 and December
31, 2002 was approximately $114,000 and $101,000, respectively. The Companys write-offs for uncollectible accounts are insignificant to its results of operations. The Company does not charge interest on trade receivables.

4



---

##### Table of Contents

Inventories

Inventories, consisting principally of
consumables, supplies, and disposable surgical products, are valued at the lower of cost or market, with cost being determined on the first-in, first-out method. As of March 31, 2003 and December 31, 2002, inventory consists of the
following:



|                  |  | March 31,2003 |           | December 31,2002 |  
|----------------- |  | ------------- | --------- | ---------------- | -
|                  |  |               |           |                  |  
|Raw materials     |  | $             | 3,496,229 |                  | $
|Work in progress  |  |               | 199,926   |                  |  
|Finished goods    |  |               | 3,379,865 |                  |  
|                  |  |               |           |                  |  
|                  |  |               | 7,076,020 |                  |  
|Inventory reserve |  |               | (229,799  | )                |  
|                  |  |               |           |                  |  
|                  |  | $             | 6,846,221 |                  | $
|                  |  |               |           |                  |  

Reusable Surgical Products

Reusable surgical products are stated at cost. Amortization is computed on a basis similar to the units of production method. Estimated useful lives are based on the estimated total number of available uses for each
product. The expected total available usage for its products using the three principal fabrics (accounting for 85% of its products) is 75, 100, and 125 uses based on several factors. Accumulated amortization as of March 31, 2003 and December 31,
2002 was approximately $12.7 million and $12.5 million, respectively.

As of March 31, 2003 and December 31, 2002, the Company had reserves for shrinkage and
obsolescence of approximately $1.0 million, respectively.

Property Plant and Equipment

Property, plant and equipment are stated at cost. Depreciation and amortization are computed by the straight-line method with a half-year convention over the estimated useful lives of the assets, or for leasehold
improvements for the term of the related leases.

Goodwill

Goodwill of
approximately $6,018,000 arising from acquisitions is stated at cost, net of accumulated amortization of approximately $774,000. Prior to January 1, 2002, goodwill had been amortized on a straight-line basis over periods ranging from twenty to
thirty years.

As of January 1, 2002 the Company tests goodwill for impairment using the two-step process prescribed in Statement 142. SRIs adoption of
Statement 142 in 2002 did not affect its results of operations or financial position. Pursuant to Statement 142, SRI must test its intangible assets for impairment annually, or more frequently, if indicators of impairment arise.

Revenue Recognition

Revenues are recognized as the agreed upon products and services are
delivered, generally daily.Confirmation of deliveries is evidenced by a signed and dated packing slip and a randomly generated delivery confirmation number.The Companys contractual relationships with its customers primarily are evidenced in purchase orders or service agreements with varying terms of one to five years, which are cancelable by either party, generally with a 90-day notice.

5



---

##### Table of Contents

Substantially all of the reusable surgical products provided to a customer are owned by the Company. Certain reusable instruments that
are included in the comprehensive surgical procedure-based delivery and retrieval service are provided to the Company by a third party agent for a fee. In accordance with Emerging Issues Task Force Abstract No. 99-19,Reporting Revenue Gross as a Principal versus Net as an Agent,management has concluded that the Company is acting as a principal in this arrangement and has reported the revenue gross for the comprehensive surgical
procedure-based delivery and retrieval service. The fee charged by the third party agent to the Company is included in cost of revenues in the Companys consolidated statements of income.

Income Taxes

Income taxes have been provided using the liability method in accordance with Statement of Financial
Accounting Standards No. 109,Accounting for Income Taxes.

Fair Value of Financial Instruments

The carrying amounts of cash and cash equivalents approximate fair value because of the short-term nature of these items. The fair value of the Companys long-term debt
approximates its carrying amount as the interest rates change with market interest rates.

Net Income per Common Share

Basic net income per share is calculated by dividing net income available for common shareholders by the weighted average number of common shares outstanding during the period. Diluted net income per
share is calculated by dividing net income by the weighted average number of common and potential common shares outstanding during the period. Potential common shares consist of the dilutive effect of outstanding options, calculated using the
treasury stock method.

Stock Based Compensation

The Company accounts for
stock-based compensation arrangements under the provisions of Accounting Principles Board Opinion No. 25,Accounting for Stock Issued to Employees(APB 25). In 1995, the Financial Accounting Standards
Board issued Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation.Under Statement 123, the Company may elect to recognize stock-based compensation expense based
on the fair value of the awards or continue to account for stock-based compensation under APB 25, and disclose in the consolidated financial statements the effects of Statement 123 as if the recognition provisions were adopted.

If the Company recognized compensation expense based upon the fair value at the grant date for awards under its option plans consistent with the methodology prescribed by
Statement 123, the Companys net income and earnings per share would be reduced to the pro forma amounts indicated below:

6



---

##### Table of Contents



|                                                         |  |             |  | Three Months Ended |      
|-------------------------------------------------------- |  | ----------- |  | ------------------ | -----
|                                                         |  |             |  |                    |      
|                                                         |  |             |  | March 31,2003      |      
|                                                         |  |             |  |                    |      
|Net income                                               |  | As reported |  | $                  | 192  
|Compensation expense, net of tax                         |  | Pro forma   |  |                    | (209 
|                                                         |  |             |  |                    |      
|                                                         |  | Pro forma   |  | $                  | (17  
|                                                         |  |             |  |                    |      
|Basic income per share available for common shareholders |  | As reported |  | $                  | 0.03 
|Compensation expense, net of tax                         |  | Pro forma   |  |                    | (0.03
|                                                         |  |             |  |                    |      
|                                                         |  | Pro forma   |  | $                  |     
|                                                         |  |             |  |                    |      
|Diluted income per share                                 |  | As reported |  | $                  | 0.03 
|Compensation expense, net of tax                         |  | Pro forma   |  |                    | (0.03
|                                                         |  |             |  |                    |      
|                                                         |  | Pro forma   |  |                    |     
|                                                         |  |             |  |                    |      

Recent Accounting Pronouncements

In June 2002, the FASB issued SFAS No. 146,Accounting for Costs Associated with Exit or Disposal Activities.SFAS No. 146 addresses financial
accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force (EITF) Issue No. 94-3, Liability Recognition for Certain Employee Termination Benefits and
Other Costs to Exit an Activity(including Certain Costs Incurred in a Restructuring). Liabilities for these costs are now generally recognized when incurred rather than at the date an entity commits to an exit plan. The
provisions of SFAS No. 146 are effective, on a prospective basis, for exit or disposal activities initiated by the Company after December 31, 2002. The Company does not believe that SFAS No. 146 will materially affect its future results of
operations.

In December 2002, the FASB issued SFAS No. 148,Accountingfor Stock-Based
Compensation-Transition and Disclosure, which amends FASB Statement No. 123. SFAS 148 provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based
compensation. SFAS 148 also amends the disclosure requirements of SFAS 123 to require more frequent disclosures in financial statements concerning the effect of stock-based compensation. The effective date of SFAS 148 is for fiscal years ending
after December 15, 2002. The Company followed APB 25 and related interpretations in accounting for its employee stock options for the three month periods ended March 31, 2003 and March 31, 2002 and hence there was no impact on the Companys
consolidated financial position and results of operations.

Comprehensive Income

In June 1997, the FASB issued Statement of Financial Accounting Standards No. 130, Reporting Comprehensive Income. Statement 130 requires that total comprehensive income and comprehensive income per share be disclosed with the same prominence
as net income and earnings per share. Comprehensive income is defined as changes in shareholders equity exclusive of transactions with owners such as capital contributions and dividends and specifically excluded items such as
deferred compensation. The Company adopted this standard in 1998. The Company did not have any items of other comprehensive income on which to report in any of the years presented.

Reclassifications

Certain prior year amounts have been reclassified in order to conform to the 2003 presentation. Certain employee salaries,
benefits and related expenses have been reclassified from Cost of Revenue into Selling and Administrative expenses.

7



---

##### Table of Contents

Line of Credit

The Companys outstanding balance
under its $45.0 million revolving credit facility was approximately $14.0 million and $15.5 million on March 31, 2003 and December 31, 2002, respectively.

The credit facility is secured by substantially all of the Companys assets and has a maturity date of June 30, 2003 (See Liquidity and Capital Resources). The amount available under the Companys revolving credit facility at March
31, 2003 and December 31, 2002 was $31.0 million and $29.5 million respectively, subject to compliance with certain covenants. The facilitys interest rate varies between 225 and 275 basis points over LIBOR (1.306% as of March 31, 2003),
depending on the Companys leverage. The credit facility requires the Company to maintain (a) minimum net worth of not less than $37.0 million plus 75% of cumulative net income for each fiscal quarter beginning with the fiscal quarter ending
March 31, 2000; (b) a leverage ratio of not more than 2.5 to 1.0; and (c) a fixed charge coverage ratio of 2.25 to 1.0 through December 31, 2002, and 2.35 to 1.0 thereafter. The credit facility restricts the Company in paying dividends, engaging in
acquisition transactions, incurring additional indebtedness, and encumbering its assets. The Company complied with all requirements of the credit facility as of March 31, 2003.

The credit facility allows the Company to repurchase up to $5 million of its stock from time to time through open market purchases at prevailing market prices. As of March 31, 2003, the Company had repurchased 229,800
shares of its common stock, at an aggregate cost of approximately $2.1 million during the period from 2000 to 2002. No shares were repurchased in the first quarter of 2003.

NOTE C  EARNINGS PER SHARE

The following table sets forth the Companys computation of basic and diluted earnings per share before the cumulative effect of
a change in accounting policy:



|                                                       |  | Three Months Ended                               |      
|------------------------------------------------------ |  | ------------------------------------------------ | -----
|                                                       |  |                                                  |      
|                                                       |  | March 31,2003                                    |      
|                                                       |  |                                                  |      
|                                                       |  | (In thousands, except per share data)(unaudited) |      
|Basic                                                  |  |                                                  |      
|Numerator:                                             |  |                                                  |      
|Net Income                                             |  | $                                                | 192  
|                                                       |  |                                                  |      
|Denominator:                                           |  |                                                  |      
|Weighted average shares outstanding                    |  |                                                  | 6,269
|                                                       |  |                                                  |      
|Income per common share, basic                         |  | $                                                | 0.03 
|                                                       |  |                                                  |      
|Diluted                                                |  |                                                  |      
|Numerator:                                             |  |                                                  |      
|Net Income                                             |  | $                                                | 192  
|Denominator:                                           |  |                                                  |      
|Weighted average shares outstanding                    |  |                                                  | 6,269
|Effect of dilutive securities - Employee stock options |  |                                                  | 5    
|                                                       |  |                                                  |      
|                                                       |  |                                                  | 6,274
|                                                       |  |                                                  |      
|Income per common share, diluted                       |  | $                                                | 0.03 
|                                                       |  |                                                  |      

Options to purchase 959,000 and 265,000 shares of common stock for the three
month periods ended March 31, 2003 and March 31, 2002, respectively, were not included for all or a portion of the computation of diluted net income per common share, because the options exercise prices were greater than the average market
price of the common shares and therefore the effect would be anti-dilutive.

8



---

##### Table of Contents

Item 2.

Managements Discussion and Analysis of Financial Condition and Results of Operations

Overview

The following discussion and analysis should be read in conjunction with the
Companys Consolidated Financial Statements and the Notes thereto included elsewhere in this report. This discussion and analysis contains trend analysis and might contain forward-looking statements. These statements are based on current
expectations and actual results might differ materially. Among the factors that could cause actual results to vary are those described in this Overview section.

The Companys revenues are derived from providing hospitals and surgery centers with reusable gowns, towels, drapes, basins, and instruments for use in surgical procedures through a daily comprehensive surgical
procedure-based delivery and retrieval system, and also from the sale of disposable surgical products that supplement its reusable surgical product service. From 11 reprocessing facilities and one disposable products facility, the Company collects,
sorts, cleans, inspects, packages, sterilizes and delivers its reusable products on a just-in-time basis. The Company offers an integrated closed-loop reprocessing service that uses two of the most technologically advanced reusable
textiles: (i) a GORE®Surgical Barrier Fabric* for gowns and drapes that is breathable yet liquidproof and provides a viral/bacterial barrier and (ii) an advanced microfiber polyester surgical fabric for gowns and drapes that is
liquid and bacterial resistant. The Company also offers state of the art reusable laparoscopic instruments from Aesculap, Inc., one of the oldest and largest worldwide suppliers of surgical instruments. The surgical instruments are designed either
to be taken apart or with flush ports to allow complete cleaning and decontamination. The Companys revenue growth is primarily affected by the number of customers, the number and type of surgical procedures it services for each customer, and
pricing for its various types of surgical packs.

In recent years, the Company made investments in staff, facility expansions, and additional reusable surgical
products in anticipation of revenue growth. As previously disclosed, the Company has endured a period in which its revenues have been adversely affected by the competitive market for its products and services, including price reductions on some
accounts to retain customers, as well as the continuing impact of lost customers. Revenue losses from these factors have been partially offset by continued growth in the Companys instrument business as revenue increased by $1.0 million to $2.6
million in the three months ended March 31, 2003, compared to $1.6 million in the three months ended March 31, 2002.

The Company recently announced a new
ten-year joint marketing agreement with Aesculap, Inc. The agreement, which renews the relationship that began in April 2000 provides for the Company and Aesculap to jointly market the Companys Instrument Express program and Aesculaps
PCMS Services. The agreement provides for Aesculap to furnish and repair all instruments that the Company requires and for the Company to handle delivery, retrieval and reprocessing of the instruments as part of its Instrument Express Program. The
parties mutually establish customer pricing for the instruments. The Company pays Aesculap an agreed amount per procedure for instruments furnished under the program, with provisions for potential adjustments to that pricing if a party fails to
realize targeted gross margins from the arrangement. The Companys Instrument Express Program provides hospitals with a comprehensive procedure-based delivery and retrieval service of surgical instruments. Aesculaps PCMS Services provides
customers with procedure specific instrument sets for use in laparoscopic, arthroscopic, and general surgical applications and certain related repair and maintenance services on a per procedure basis.

*GORE® Surgical Barrier Fabric is a registered trademark of W.L. Gore & Associates, Inc.

9



---

##### Table of Contents

Critical Accounting Policies

The preparation of
consolidated financial statements and related disclosures in conformity with accounting principles generally accepted in the United States requires management to make judgments, assumptions, and estimates that affect the amounts reported in the
Companys consolidated financial statements and accompanying notes. Note B to the Companys consolidated financial statements describes the significant accounting policies and methods that the Company uses in preparing its consolidated
financial statements. Estimates are used for, but not limited to, the accounting for the allowance for doubtful accounts, amortization of reusable products, shrinkage and obsolescence of inventory and reusable surgical products, and goodwill
impairments. Actual results could differ from these estimates. The following critical accounting policies are impacted significantly by judgments, assumptions and estimates used in the preparation of the consolidated financial statements:

Allowance for Doubtful Accounts.The Companys allowance for doubtful accounts is based on its assessment of the collectibility of
specific customer accounts and the overall aging of its accounts receivable. SRI would be required to increase this allowance, adversely affecting net income, if a major customers creditworthiness deteriorates or actual defaults run at a rate
higher than historical experience.

Amortization of Reusable Products.The Company states its reusable surgical products at cost and
computes amortization on a basis similar to the units of production method. The Company estimates the useful lives for each product based on its estimate of the total number of uses for which the product will be available. SRI estimates
that its products using its three principal fabrics (accounting for 85% of its products) will be available for 75, 100, and 125 uses based on several factors, including the Companys actual experience with these products over the past ten
years. If its actual use experience with these products is shorter than these assumptions, the Companys amortization rates for reusable products would increase, therefore adversely affecting its net income.

Reserves for Shrinkage and Obsolescence for Reusable Surgical Products.SRI determines its reserves for shrinkage and obsolescence of its reusable
products by tracking those products with its bar-coding system. Based on historical experience, the Company believes that any products not scanned by the system for a 210-day period are lost. If actual losses exceed managements estimates, the
Companys shrinkage reserve would increase, adversely affecting its net income.

Reserves for Shrinkage and Obsolescence for
Inventories. SRI determines its reserves for shrinkage and obsolescence of its inventories based on historical results, including the results of cycle counts performed during the year, and the evaluation of the aging of
finished goods of reusable surgical products and disposable packs. If actual losses exceed managements estimates and assumptions, the Companys inventory reserves would increase, adversely affecting its net income.

Impairment of Goodwill and other Intangible Assets.The Company adopted Statement of Financial Accounting Standards No.142,Goodwill and Other Intangible Assets, as of January 1, 2002. The Company tests goodwill for impairment using the two-step process prescribed in Statement 142. SRIs adoption of Statement 142 in 2002 did not affect
its results of operations or financial position. Pursuant to Statement 142, SRI must test its intangible assets for impairment annually or more frequently if indicators of impairment arise. Any impairment would adversely affect SRIs net
income.

10



---

##### Table of Contents

Results of Operations

The following table sets
forth for the periods shown the percentage of revenues represented by certain items reflected in the statement of income of the Company.



|                                          |  | Three Months Ended |  
|----------------------------------------- |  | ------------------ | -
|                                          |  |                    |  
|                                          |  | March 31,2003      |  
|                                          |  |                    |  
|Revenues                                  |  | 100.0              | %
|Cost of revenues                          |  | 72.9               |  
|                                          |  |                    |  
|Gross profit                              |  | 27.1               |  
|Distribution expenses                     |  | 7.1                |  
|Selling and administrative expenses       |  | 17.1               |  
|                                          |  |                    |  
|Income from operations                    |  | 2.9                |  
|Unrealized gain on derivative instruments |  |                   |  
|Interest expense, net                     |  | 1.5                |  
|                                          |  |                    |  
|Income before income taxes                |  | 1.4                |  
|Income tax expense                        |  | 0.5                |  
|                                          |  |                    |  
|Net income                                |  | 0.9                | %
|                                          |  |                    |  

Three Months Ended March 31, 2003 Compared to Three Months Ended March 31, 2002

Revenues. Revenues decreased $295,000, or 1.4%, to $21.5 million in the three months ended March 31, 2003, from $21.8 million in the three
months ended March 31, 2002. Revenue decreases are attributable to the competitive market for the Companys products and services, including price reductions and the loss of some customer accounts. These adverse impacts were partially offset by
continued growth in the Companys instrument programs.

Gross Profit. Gross profit decreased $716,000, or 10.9%, to $5.8
million in the three months ended March 31, 2003, from $6.5 million in the three months ended March 31, 2002. As a percentage of revenues, gross profit decreased by 3.0% to 27.1% in the three months ended March 31, 2003, from 30.1% in the three
months ended March 31, 2002. The decrease in gross profit reflects increased overhead and the impact of price reductions and customer account losses. Additionally, depreciation expense for the quarter ending March 31, 2003 increased approximately
$260,000 due to the purchase in December 2002 of the interest in SRI Realty Trust, Inc. from an unrelated third party and the resulting elimination of the prior operating leases for two of the Companys processing facilities.

Distribution Expenses.Distribution expenses increased $103,000, or 7.2%, to $1.5 million in the three months ended March 31, 2003, from
$1.4 million in the three months ended March 31, 2002. As a percentage of revenues, distribution expenses increased by 0.5% to 7.1% in the three months ended March 31, 2003, from 6.6% in the three months ended March 31, 2002. The increase in
distribution expenses resulted primarily from increased vehicle lease, operation, and insurance expense.

11



---

##### Table of Contents

Selling and Administrative Expenses.Selling and administrative expenses decreased $76,000, or 2.0%, to
$3.7 million in the three months ended March 31, 2003 and 2002, respectively. As a percentage of revenues, selling and administrative expenses decreased 0.1% to 17.1% in the three months ended March 31, 2003, from 17.2% in the three months ended
March 31, 2002. The Companys selling and administrative expenses decreased primarily due to reduced travel and other expenses as a result of cost savings initiatives, and was partially offset by increased professional fees, marketing and
administrative fees for group purchasing organization accounts, and insurance expenses.

Income from Operations.Income from
operations decreased $743,000, or 54.2%, to $627,000 in the three months ended March 31, 2003, from $1.4 million in the three months ended March 31, 2002. As a percentage of revenues, income from operations decreased 3.4% to 2.9% for the three
months ended March 31 2003, from 6.3% for the three months ended March 31, 2002.

Derivative Instruments.The Company had
guaranteed two interest rate swaps of a third party until April 2002, when those swaps were terminated. Pursuant to SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, the
Company recognized an unrealized gain of $65,000 in the three months ended March 31, 2002.

Interest Expense, Net.Interest
expense increased $81,000 to $319,000 in the three months ended March 31, 2003, from $238,000 in the three months ended March 31, 2002; primarily due to expenses associated with the bond financing on two of the Companys processing facilities
that were formerly charged to operating lease arrangements.

Income Tax Expense.Income tax expense decreased $333,000 to
$116,000 in the three months ended March 31, 2003, compared to $449,000 in the three months ended March 31, 2002. The Companys effective tax rate was 37.5%.

Liquidity and Capital Resources

The Companys principal sources of capital have been cash flows from operations and borrowings under its
working capital loan facility.

The Companys positive cash flow provided by operating activities was $2.0 million during the three months ended March 31,
2003, compared to $1.6 million during the three months ended March 31, 2002. The Companys cash flow increased during this time period in comparison to the prior period notwithstanding reduced net income, principally because of higher
depreciation and amortization expenses and reduction of accounts payable

The Companys net cash used in investing activities decreased to $513,000 in the
three months ended March 31, 2003 from $2.0 million in the three months ended March 31, 2002. These expenditures were funded from cash provided by operating activities and borrowings under the Companys revolving credit facility. The reduction
is primarily due to decreased purchases of property, plant and equipment.

The Company spent $309,000 and $1.8 million in the three months ended March 31,
2003 and 2002, respectively, on purchases of property, plant and equipment. The Company spent $204,000 and $192,000 in the three months ended March 31, 2003 and 2002, respectively, on purchases of reusable surgical products. The Company has a
procurement agreement through August 2008 with Standard Textile Co., Inc. under which the Company agrees to purchase 90% of its reusable surgical products from Standard Textile. On a monthly basis, for the subsequent twelve months, the Company
forecasts its anticipated product requirements from Standard Textile. The Company anticipates a substantial decline in its product requirement for 2003. The Company estimates that its expenditures for new carts and reusable surgical products will be
approximately $100,000 per month for the remainder of the year, although this amount will fluctuate depending on the growth of its business.

12



---

##### Table of Contents

The Companys revolving credit facility allows the Company to repurchase up to $5 million of its stock from time to time through
open market purchases at prevailing market prices. The Company began repurchasing shares in 2000. As of December 31, 2002 , the Company had repurchased 229,800 shares of its common stock, at an aggregate cost of approximately $2.1 million between
2000 and 2002. The Company has not repurchased shares since December 2002.

As of March 31, 2003, the Company had cash of approximately $557,000, as well as
additional amounts available under its credit facility. The credit facility is subject to covenant requirements. The Company believes that its cash flows from operating activities and funds available under its credit facility will be sufficient to
fund its growth and anticipated capital requirements for the next twelve months.

The Company is currently in the process of renewing its credit facility.
The Company has a commitment from its bank to extend repayment of $15.0 million to January 1, 2004 if a new credit facility is not in place by that date.

Item 3.

Quantitative And Qualitative Disclosures About Market Risk

The Companys outstanding balance under its $45.0 million revolving credit facility was approximately $14.0 million and $15.5 million as of March 31, 2003 and December 31, 2002, respectively.
The credit facilitys interest rate varies between 225 and 275 basis points over LIBOR (1.306% as of March 31, 2003), depending on the Companys leverage. The Company is subject to changes in its interest expense on this facility based on
fluctuations in interest rates. Assuming an outstanding balance on this credit facility of $15 million, if the LIBOR were to increase (decrease) by 100 basis points, the Companys interest payments would increase (decrease) by $37,500
per quarter.

The Companys bonds that financed two of its facilities accrue interest at a rate that approximates LIBOR. The Company is subject to changes
in its interest expense on these bonds based on fluctuations in interest rates. Assuming an outstanding balance of these bonds of $9.7 million, if the LIBOR were to increase (decrease) by 100 basis points, the Companys interest payments
would increase (decrease) by $24,250 per quarter.

The Company does not have any other material market risk sensitive instruments.

Certain Considerations

This report, other documents that are publicly disseminated by the
Company, and oral statements that are made on behalf of the Company contain or might contain both statements of historical fact and forward-looking statements. Examples of forward-looking statements include: (a) projections of revenue, earnings,
capital structure, and other financial items, (b) statements of the plans and objectives of the Company and its management, (c) statements of future economic performance, and (d) assumptions underlying statements regarding the Company or its
business. The cautionary statements set forth below discuss important factors that could cause actual results to differ materially from any forward-looking statements. The Company assumes no obligation to update these forward-looking
statements.

Sales Process and Market Acceptance of Products and Services. The Companys future performance depends
on its ability to increase revenues to new and existing customers. The Companys sales process for new customers is typically between six and eighteen months in duration from initial contact to purchase commitment. The extended sales process is
typically due to the complicated approval process within hospitals for purchases from new suppliers, the long duration of existing supply contracts, and implementation delays pending termination of a hospitals previous supply relationships.
The long sales process inhibits the ability of the Company to quickly increase revenues from new and existing customers or enter new markets. The Companys future performance will also depend on market acceptance of its combination of reusable
surgical products, disposable accessory packs, and direct delivery and retrieval service.

13



---

##### Table of Contents

Need for Capital.The Companys business is capital intensive and will require
substantial capital expenditures for additional surgical products and equipment during the next several years to achieve its operating and expansion plans. To adequately service a new customer, the Company typically makes an investment in new
reusable surgical products and carts of approximately 40% of the projected new annual revenue from the customer. The Companys inability to obtain adequate capital could have a material adverse effect on the Company. See  Liquidity
and Capital Resources.

New Product Offering; Dependence on a Supplier.The Company is regularly
developing new instrument processing programs. The Company is subject to a risk that the market will not broadly accept them. Further, the Company relies on Aesculap, Inc. as its major source of supply of instrumentsfor itsInstrument Express program. The Joint Marketing Agreement between the Company and Aesculap provides for Aesculap to furnish instruments to the Company until 2013, subject
to terms and conditions stated in the agreement. Any failure of Aesculap to furnish instruments for any reason would materially and adversely affect the Companys ability to service this program until the Company secured one or more alternative
suppliers.

Dependence on Significant Customers and Market Consolidation.During the three months ended March 31, 2003, Novation, HPG, and Premier, Inc. hospitals accounted for approximately 35%, 15%, and 10% of the Companys sales, compared to 33%, 14%, and 10% in the three months ended March 31,
2002,respectively. Although each Novation, HPG, and Premier hospital currently makes its purchasing decisions on an individual basis, and no single hospital accounted for more than 7% of the
Companys sales, the loss of a substantial portion of the Novation, HPG, or Premier hospitals business would have a material adverse effect on the Company.

Competition. The Companys business is highly competitive. Competitors include a number of distributors and manufacturers, as well as the in-house reprocessing operations of
hospitals. Certain of the Companys existing and potential competitors possess substantially greater resources than the Company. Some of the Companys competitors, including Allegiance Corporation (a subsidiary of Cardinal Health, Inc.)
and Medline Industries, Inc., serve as the sole supplier of a wide assortment of products to a significant number of hospitals. While the Company has a substantial array of surgical products, many of its competitors have a greater number of products
for the entire hospital, which in some instances is a competitive disadvantage for the Company. There is no assurance that the Company will be able to compete effectively with existing or potential competitors.

Pending SEC Investigation.As previously disclosed, the Company is cooperating with a pending investigation by the Securities and Exchange
Commission (SEC), which is primarily focused on the Companys accounting for transactions underlying its restatement of its financial results for the third quarter of 2001. Although SRI has reached preliminary agreement with the
SECs staff regarding a settlement with respect to its investigation, this settlement remains subject to documentation and Commission authorization. Further, the settlement covers only SRI and the named individuals. See Legal
Proceedings.

Government Regulation.Significant aspects of the Companys businesses are
subject to state and federal statutes and regulations governing, among other things, medical waste-disposal and workplace health and safety. In addition, most of the products furnished or sold by the Company are subject to regulation as medical
devices by the U.S. Food and Drug Administration (FDA), as well as by other federal and state agencies. The Companys facilities are subject to quality systems inspections by FDA officials. The FDA has the power to enjoin future violations,
seize adulterated or misbranded devices, require the manufacturer to remove products from the market, and publicize relevant facts. Federal or state governments might impose additional restrictions or adopt interpretations of existing laws that
could materially adversely affect the Company.

14



---

##### Table of Contents

Item 4.

Disclosure Controls and Procedures

Evaluation of Disclosure Controls and Procedures. Within the 90-day period prior to the date of this report, the Company carried out an evaluation, under the supervision and with the participation of the Companys
management, including the Companys Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures pursuant to Rules 13a-14 and 15d-14 of the
Securities Exchange Act of 1934. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective in timely alerting them to material information
relating to the Company required to be included in the Companys filings with the SEC.

Changes in Internal Controls. There have been no significant
changes in the Companys internal controls or in other factors which could significantly affect internal controls subsequent to the date the Company carried out its evaluation.

Limitations on the Effectiveness of Controls.Any system of disclosure controls and internal controls is inherently limited in detecting and preventing all error and all fraud. Even a well
conceived control system provides reasonable, not absolute, assurance that its objectives are met and any control system design reflects the companys resource constraints. Persons judgments in their decision-making can be faulty;
breakdowns can occur because of their simple errors or mistakes. Persons can circumvent controls individually or in with other people. There can be no assurance that any design of controls will succeed in achieving its stated goals under all
potential conditions.

CEO and CFO Certifications.Certifications of SRIs Chief Executive Officer and Chief Financial Officer
appear immediately following the Signatures section of this report, which are required by Section 302 of the Sarbanes-Oxley Act of 2002 (the Section 302 Certifications). This Item of this report is the information concerning
the evaluation of disclosure controls referenced in the Section 302 Certifications; the Section 302 Certifications should be read in conjunction with this Item for a more complete understanding of the topics presented.

15



---

##### Table of Contents

PART II  OTHER INFORMATION

Item 1.

Legal Proceedings

Class Action Litigation. As previously disclosed, the Company has entered into a Memorandum of Understanding for the settlement and release of claims that were asserted in a Consolidated Amended Class Action Complaint
filed on June 4, 2002, in the United States District Court for the Middle District of Florida. This litigation is a consolidation of substantially similar shareholders lawsuits filed against the Company and certain of its former officers beginning
on November 30, 2001, following its restatement of its financial results for the 2001 third quarter. The settlement remains subject to court approval. No accruals for damages were recorded by the Company for this matter as of March 31,
2003.

SEC Investigation. The Company is cooperating with a previously disclosed investigation by the Securities and Exchange
Commission that is focused primarily on the Companys accounting transactions underlying a restatement of its financial results for the third quarter of 2001. SRI announced the restatement on November 27, 2001, shortly after it initially
reported the results on October 25, 2001.

As previously disclosed, the Company has preliminarily agreed with staff of the Securities and Exchange Commission
to a settlement with respect to the Commissions investigation of the Company. The settlement remains subject to completion of settlement documentation and Commission authorization.

Item 2.

Changes in Securities

None.

Item 3.

Defaults Upon Senior Securities

None.

Item 4.

Submission of Matters to a Vote of Security Holders

None

Item 5.

Other Information

None.

Item 6.

Exhibits and Reports on Form 8-K



|ExhibitNumber | Exhibit Description                                                                        
|------------- | -------------------------------------------------------------------------------------------
|              |                                                                                            
|10.54         | Joint Marketing Agreement dated as of March 1, 2003 between Aesculap, Inc. and the Company.

Reports on Form 8-K

On January 27, 2003, the Company filed a report on Form 8-K announcing a Memorandum of
Understanding for the settlement and release of all claims against the Company and certain former officers in a Consolidated Amended Class Action Complaint.

16



---

##### Table of Contents

Signaturesand Certifications of the Chief Executive Officer and the Chief Financial Officer of the Company.

The following pages include the Signatures page for this Form 10-Q and two separate Certifications of the Chief Executive Officer (CEO) and the Chief Financial Officer (CFO) of the Company.

The first form of Certification is required by Rule 13a-14 under the Securities Exchange Act of 1934 (the Exchange Act) in accord with Section 302 of the Sarbanes-Oxley Act of 2002
(the Section 302 Certification). The Section 302 Certification includes references to an evaluation of the effectiveness of the design and operation of the companys disclosure controls and procedures and its internal controls
and procedures for financial reporting. Item 4 of Part I of this Quarterly Report presents the conclusions of the CEO and the CFO about the effectiveness of such controls based on and as of the date of such evaluation (relating to Item 4 of
the Section 302 Certification), and contains additional information concerning disclosures to the Companys Audit Committee and independent auditors with regard to deficiencies in internal controls and fraud (Item 5 of the Section 302
Certification) and related matters (Item 6 of the Section 302 Certification).

The second form of Certification is required by section 1350 of chapter 63 of
title 18 of the United States Code.

SIGNATURE

Pursuant
to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.



|                   |  | SRI/SURGICAL EXPRESS, INC.
|------------------ |  | --------------------------
|Date: May 13, 2003 |  | By:                       
|                   |  |                           
|                   |  |                           

17



---

##### Table of Contents

CERTIFICATIONS

I, Joseph A. Largey, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of SRI/Surgical Express,
Inc.;

2.

Based on my knowledge, this quarterly report does not contain any
untrue statements of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly
report;

3.

Based on my knowledge, the financial statements, and other
financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this quarterly report;

4.

The registrants other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the Company and have:

a)

designed such disclosure controls and procedures to ensure that material information relating to the Company is made known to us by others within those entities,
particularly during the period in which this quarterly report is being prepared;

b)

evaluated the effectiveness of the Companys disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the
Evaluation Date); and

c)

presented in this quarterly report
our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.

The Companys other certifying officer and I have disclosed, based on our most recent evaluation, to the Companys auditors and the audit committee of
Companys board of directors (or persons performing the equivalent functions):

a)

all significant deficiencies in the design or operation of internal controls which could adversely affect the Companys ability to record, process, summarize and report
financial data and have identified for the Companys auditors any material weaknesses in internal controls; and

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the Companys internal controls; and

6.

The Companys other certifying officer and I have indicated in this quarterly
report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to
significant deficiencies and material weaknesses.



|Date: May 13, 2003 |  |  | 
|------------------ |  |  | 
|                   |  |  | 
|                   |  |  | 
|                   |  |  | 

18



---

##### Table of Contents

CERTIFICATIONS (continued)

I, Charles L. Pope, certify
that:

1.

I have reviewed this quarterly report on Form 10-Q of
SRI/Surgical Express, Inc.;

2.

Based on my knowledge, this quarterly
report does not contain any untrue statements of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period
covered by this quarterly report;

3.

Based on my knowledge, the financial
statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this
quarterly report;

4.

The registrants other certifying officer and I
are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the Company and have:

a)

designed such disclosure controls and procedures to ensure that material information relating to the Company is made known to us by others within
those entities, particularly during the period in which this quarterly report is being prepared;

b)

evaluated the effectiveness of the Companys disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the
Evaluation Date); and

c)

presented in this quarterly report
our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.

The Companys other certifying officer and I have disclosed, based on our most recent evaluation, to the Companys auditors and the audit committee of
Companys board of directors (or persons performing the equivalent functions):

a)

all significant deficiencies in the design or operation of internal controls which could adversely affect the Companys ability to record, process, summarize and report
financial data and have identified for the Companys auditors any material weaknesses in internal controls; and

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the Companys internal controls; and

6.

The Companys other certifying officer and I have indicated in this quarterly
report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to
significant deficiencies and material weaknesses.



|Date: May 13, 2003 |  |  | 
|------------------ |  |  | 
|                   |  |  | 
|                   |  |  | 
|                   |  |  | 

19



---

##### Table of Contents

CERTIFICATIONS (continued)

Each of the
undersigned hereby certifies, for the purposes of section 1350 of chapter 63 of title 18 of the United States Code, in his capacity as an officer of SRI/Surgical Express, Inc. (SRI), that, to his knowledge, the Quarterly Report of SRI on Form 10-Q
for the period ended March 31, 2003, fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, and that the information contained in this report fairly presents, in all material respects, the financial condition
and results of operation of SRI.



|                   |  |    
|------------------ |  | ---
|Date: May 13, 2003 |  | By:
|                   |  |    
|                   |  |    



|                   |  |    
|------------------ |  | ---
|Date: May 13, 2003 |  | By:
|                   |  |    
|                   |  |    

20