Page 6 of 17
                                 FORM 10-Q


                    SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D. C.  20549

(Mark One)

(X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2000

                                    OR

( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from _________________ to _______________

Commission file number 33-47667-01

                SOUTHWEST OIL & GAS 1992-93 INCOME PROGRAM
               Southwest Oil and Gas Income Fund XI-A, L.P.
                  (Exact name of registrant as specified
                   in its limited partnership agreement)

Delaware                                          75-2427267
(State or other jurisdiction of                        (I.R.S. Employer
incorporation or organization)                         Identification No.)

                       407 N. Big Spring, Suite 300
                  _________Midland, Texas 79701_________
                 (Address of principal executive offices)

                      ________(915) 686-9927________
                      (Registrant's telephone number,
                           including area code)

Indicate  by  check  mark  whether registrant (1)  has  filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days:

                            Yes __X__ No _____

         The total number of pages contained in this report is 17.

<PAGE>

                      PART I. - FINANCIAL INFORMATION

Item 1.  Financial Statements

The  unaudited  condensed financial statements included  herein  have  been
prepared  by  the Registrant (herein also referred to as the "Partnership")
in  accordance  with generally accepted accounting principles  for  interim
financial information and with the instructions to Form 10-Q and Rule 10-01
of Regulation S-X.  Accordingly, they do not include all of the information
and  footnotes  required  by generally accepted accounting  principles  for
complete   financial  statements.   In  the  opinion  of  management,   all
adjustments necessary for a fair presentation have been included and are of
a  normal  recurring nature.  The financial statements should  be  read  in
conjunction with the audited financial statements and the note thereto  for
the  year ended December 31, 1999 which are found in the Registrant's  Form
10-K  Report  for  1999 filed with the Securities and Exchange  Commission.
The December 31, 1999 balance sheet included herein has been taken from the
Registrant's  1999 Form 10-K Report.  Operating results for the  three  and
nine  month periods ended September 30, 2000 are not necessarily indicative
of the results that may be expected for the full year.

<PAGE>

               Southwest Oil and Gas Income Fund XI-A, L.P.

                              Balance Sheets

                                              September 30,   December 31,
                                                   2000           1999
                                              -------------   ------------
                                               (unaudited)
Assets

Current assets
 Cash and cash equivalents                     $   26,623         10,337
 Receivable from Managing General Partner          49,238         25,237
                                                ---------      ---------
     Total current assets                          75,861         35,574
                                                ---------      ---------
Oil and gas properties - using the
 full cost method of accounting                 1,036,218      1,017,632
  Less accumulated depreciation,
   depletion and amortization                     766,555        751,555
                                                ---------      ---------
     Net oil and gas properties                   269,663        266,077
                                                ---------      ---------
                                               $  345,524        301,651
                                                =========      =========

Liabilities and Partners' Equity

Partners' equity
 General partners                              $  (2,209)        (8,096)
 Limited partners                                 347,733        309,747
                                                ---------      ---------
     Total partners' equity                       345,524        301,651
                                                ---------      ---------
                                               $  345,524        301,651
                                                =========      =========

<PAGE>

               Southwest Oil and Gas Income Fund XI-A, L.P.

                         Statements of Operations
                                (unaudited)


                                Three Months Ended    Nine Months Ended
                                  September 30,         September 30,
                                  2000      1999        2000      1999

Revenues

Oil and gas                  $    80,199    63,793     216,226   147,972
Interest                             291       209         746       743
                                 -------   -------     -------   -------
                                  80,490    64,002     216,972   148,715
                                 -------   -------     -------   -------
Expenses

Production                        10,106    28,783      80,096    82,470
General and administrative         4,209     3,604      13,003    15,917
Depreciation, depletion and
 amortization                      6,000     5,000      15,000    22,000
                                 -------   -------     -------   -------
                                  20,315    37,387     108,099   120,387
                                 -------   -------     -------   -------
Net income                   $    60,175    26,615     108,873    28,328
                                 =======   =======     =======   =======

Net income allocated to:

 Managing General Partner    $     5,956     2,845      11,148     4,530
                                 =======   =======     =======   =======
 General Partner             $       662       316       1,239       503
                                 =======   =======     =======   =======
 Limited Partners            $    53,557    23,454      96,486    23,295
                                 =======   =======     =======   =======
  Per limited partner unit   $     18.99      8.31       34.20      8.26
                                 =======   =======     =======   =======

<PAGE>

               Southwest Oil and Gas Income Fund XI-A, L.P.

                         Statements of Cash Flows
                                (unaudited)


                                                      Nine Months Ended
                                                        September 30,
                                                       2000       1999
                                                       ----       ----
Cash flows from operating activities

 Cash received from oil and gas sales              $  194,354    129,005
 Cash paid to suppliers                              (95,228)   (76,884)
 Interest received                                        746        743
                                                      -------    -------
  Net cash provided by operating activities            99,872     52,864
                                                      -------    -------
Cash flows from investing activities

 Additions of oil and gas properties                 (18,586)      (234)
                                                      -------    -------
Cash flows used in financing activities

 Distributions to partners                           (65,000)   (74,407)
                                                      -------    -------
Net increase (decrease) in cash and cash equivalents              16,286
(21,777)

 Beginning of period                                   10,337     34,874
                                                      -------    -------
 End of period                                     $   26,623     13,097
                                                      =======    =======

                                                             (continued)
<PAGE>

               Southwest Oil and Gas Income Fund XI-A, L.P.

                    Statements of Cash Flows, continued
                                (unaudited)


                                                      Nine Months Ended
                                                        September 30,
                                                       2000       1999
                                                       ----       ----
Reconciliation of net income to net
 cash provided by operating activities

Net income                                         $  108,873     28,328

Adjustments to reconcile net income to
 net cash provided by operating activities

 Depreciation, depletion and amortization              15,000     22,000
 Increase in receivables                             (21,872)   (18,967)
 (Decrease) increase in payables                      (2,129)     21,503
                                                      -------    -------
Net cash provided by operating activities          $   99,872     52,864
                                                      =======    =======


<PAGE>
                Southwest Oil & Gas Income Fund XI-A, L.P.
                     (a Delaware limited partnership)

                      Notes to Financial Statements

1.   Organization
     Southwest  Oil  & Gas Income Fund XI-A, L.P. was organized  under  the
     laws  of  the  state of Delaware on May 5, 1992, for  the  purpose  of
     acquiring  producing oil and gas properties and to produce and  market
     crude oil and natural gas produced from such properties for a term  of
     50  years, unless terminated at an earlier date as provided for in the
     Partnership  Agreement.  The Partnership will sell  its  oil  and  gas
     production  to  a  variety of purchasers with the prices  it  receives
     being  dependent  upon the oil and gas economy.  Southwest  Royalties,
     Inc. serves as the Managing General Partner and H. H. Wommack, III, as
     the  individual general partner.  Partnership profits and  losses,  as
     well as all items of income, gain, loss, deduction, or credit, will be
     credited or charged as follows:

                                                 Limited      General
                                                 Partners     Partners (1)
                                                 --------     --------
     Organization and offering expenses (2)     100%             -
     Acquisition costs                          100%             -
     Operating costs                             90%           10%
     Administrative costs (3)                    90%           10%
     Direct costs                                90%           10%
     All other costs                             90%           10%
     Interest income earned on capital
      contributions                             100%             -
     Oil and gas revenues                        90%           10%
     Other revenues                              90%           10%
     Amortization                               100%             -
     Depletion allowances                       100%             -

          (1)   H.H.  Wommack,  III,  President  of  the  Managing  General
          Partner, is an additional general partner in the Partnership  and
          has  a  one percent interest in the Partnership.  Mr. Wommack  is
          the  majority  stockholder of the Managing General Partner  whose
          continued  involvement in Partnership management is important  to
          its  operations.  Mr. Wommack, as a general partner, shares  also
          in Partnership liabilities.
          (2)   Organization and Offering Expenses (including all  cost  of
          selling  and  organizing the offering) include a payment  by  the
          Partnership of an amount equal to three percent (3%)  of  Capital
          Contributions   for   reimbursement  of   such   expenses.    All
          Organization Costs (which excludes sales commissions and fees) in
          excess  of  three  percent  (3%) of  Capital  Contributions  with
          respect to the Partnership will be allocated to and paid  by  the
          Managing General Partner.
          (3)   Administrative  Costs will be paid from  the  Partnership's
          revenues;  however; Administrative Costs in the Partnership  year
          in  excess of two percent (2%) of Capital Contributions shall  be
          allocated to and paid by the Managing General Partner.


<PAGE>
               Southwest Oil and Gas Income Fund XI-A, L.P.

                       Note to Financial Statements

2.   Summary of Significant Accounting Policies
     The  interim financial information as of September 30, 2000,  and  for
     the  three  and  nine months ended September 30, 2000,  is  unaudited.
     Certain  information  and footnote disclosures  normally  included  in
     financial  statements prepared in accordance with  generally  accepted
     accounting principles have been condensed or omitted in this Form 10-Q
     pursuant  to the rules and regulations of the Securities and  Exchange
     Commission.   However,  in  the opinion of management,  these  interim
     financial  statements include all the necessary adjustments to  fairly
     present  the  results of the interim periods and all such  adjustments
     are  of a normal recurring nature.  The interim consolidated financial
     statements  should  be read in conjunction with the audited  financial
     statements for the year ended December 31, 1999.


<PAGE>

Item 2.   Management's  Discussion and Analysis of Financial Condition  and
        Results of Operations
General
Southwest  Oil  & Gas Income Fund XI-A, L.P. was organized  as  a  Delaware
limited  partnership  on  May  5,  1992.   The  offering  of  such  limited
partnership  interests began August 20, 1992 as part of  a  shelf  offering
registered  under  the  name Southwest Oil & Gas  1992-93  Income  Program.
Minimum  capital  requirements for the Partnership were met  on  March  17,
1993,  with the offering of limited partnership interests concluding  April
30,  1993.   At  the  conclusion  of the offering  of  limited  partnership
interests, 122 limited partners had purchased 2,821 units for $1,410,500.

The  Partnership was formed to acquire interests in producing oil  and  gas
properties,  to produce and market crude oil and natural gas produced  from
such properties, and to distribute the net proceeds from operations to  the
limited  and  general partners.  Net revenues from producing  oil  and  gas
properties will not be reinvested in other revenue producing assets  except
to the extent that production facilities and wells are improved or reworked
or  where methods are employed to improve or enable more efficient recovery
of oil and gas reserves.

Increases   or   decreases   in  Partnership   revenues   and,   therefore,
distributions  to partners will depend primarily on changes in  the  prices
received  for  production,  changes in volumes of  production  sold,  lease
operating  expenses, enhanced recovery projects, offset drilling activities
pursuant to farmout arrangements, sales of properties, and the depletion of
wells.  Since wells deplete over time, production can generally be expected
to decline from year to year.

Well  operating costs and general and administrative costs usually decrease
with   production   declines;  however,  these  costs  may   not   decrease
proportionately.  Net income available for distribution to the partners  is
therefore expected to fluctuate in later years based on these factors.

Management  does not anticipate performing workovers during the next  year.
The Partnership could possibly experience a 10%-12% decline.

Oil and Gas Properties
Oil  and  gas  properties  are accounted for at cost  under  the  full-cost
method.  Under this method, all productive and nonproductive costs incurred
in  connection with the acquisition, exploration and development of oil and
gas  reserves  are capitalized.  Gain or loss on the sale of  oil  and  gas
properties  is not recognized unless significant oil and gas  reserves  are
involved.

The  Partnership's policy for depreciation, depletion and  amortization  of
oil  and  gas  properties is computed under the units  of  revenue  method.
Under the units of revenue method, depreciation, depletion and amortization
is  computed  on  the  basis of current gross revenues from  production  in
relation  to future gross revenues, based on current prices, from estimated
production of proved oil and gas reserves.

Should the net capitalized costs exceed the estimated present value of  oil
and gas reserves, discounted at 10%, such excess costs would be charged  to
current  expense.  For the nine months ended September 30,  2000,  the  net
capitalized costs did not exceed the estimated present value.

<PAGE>
Results of Operations

A.  General Comparison of the Quarters Ended September 30, 2000 and 1999

The  following  table  provides certain information  regarding  performance
factors for the quarters ended September 30, 2000 and 1999:

                                                 Three Months
                                                    Ended        Percentage
                                                September 30,     Increase
                                                2000      1999   (Decrease)
                                                ----      ----   ---------
Average price per barrel of oil            $   30.29     20.11     51%
Average price per mcf of gas               $    4.53      2.52     80%
Oil production in barrels                      1,030     1,410   (27%)
Gas production in mcf                         11,300    14,080   (20%)
Gross oil and gas revenue                  $  80,199    63,793     26%
Net oil and gas revenue                    $  70,093    35,010    100%
Partnership distributions                  $  35,000    20,000     75%
Limited partner distributions              $  31,500    18,000     75%
Per unit distribution to limited partners  $   11.17      6.38     75%
Number of limited partner units                2,821     2,821


Revenues

The  Partnership's oil and gas revenues increased to $80,199  from  $63,793
for  the  quarters  ended  September 30, 2000 and  1999,  respectively,  an
increase  of  26%.  The principal factors affecting the comparison  of  the
quarters ended September 30, 2000 and 1999 are as follows:

1.  The  average  price  for a barrel of oil received  by  the  Partnership
    increased  during the quarter ended September 30, 2000 as  compared  to
    the  quarter  ended  September 30, 1999 by 51%, or $10.18  per  barrel,
    resulting  in  an increase of approximately $14,400 in  revenues.   Oil
    sales  represented  38% of total oil and gas sales during  the  quarter
    ended  September 30, 2000 as compared to 44% during the  quarter  ended
    September 30, 1999.

    The  average  price  for  an  mcf of gas received  by  the  Partnership
    increased during the same period by 80%, or $2.01 per mcf, resulting in
    an increase of approximately $28,300 in revenues.

    The  total  increase in revenues due to the change in  prices  received
    from oil and gas production is approximately $42,700.  The market price
    for  oil  and gas has been extremely volatile over the past decade  and
    management  expects a certain amount of volatility to continue  in  the
    foreseeable future.

<PAGE>

2. Oil production  decreased approximately 380 barrels or 27%
during the quarter ended September 30, 2000 as compared to the quarter
   ended September 30, 1999, resulting in a decrease of
approximately $11,500 in revenues.

    Gas production decreased approximately 2,780 mcf or 20% during the same
    period, resulting in a decrease of approximately $12,600 in revenues.

    The  total  decrease  in revenues due to the change  in  production  is
    approximately $24,100.  The decrease in production is due primarily  to
    sharp natural decline on one major gas lease.  Production on this lease
    fluctuates.   The  decrease in oil production is  due  primarily  to  a
    steeper than normal decline in several small wells.

Costs and Expenses

Total costs and expenses decreased to $20,315 from $37,387 for the quarters
ended  September 30, 2000 and 1999, respectively, a decrease of  46%.   The
decrease is the result of lower lease operating costs, partially offset  by
an increase in depletion expense and general and administrative expense.

1.    Lease  operating  costs  and production  taxes  were  65%  lower,  or
   approximately $18,700 less during the quarter ended September 30, 2000 as
   compared to the quarter ended September 30, 1999. The increase in  lease
   operating costs and production taxes is primarily a result of the higher
   oil and gas prices received by the Partnership.  Higher prices have made it
   possible  for  the  Partnership  to perform  needed  major  repairs  and
   maintenance.   Since production taxes are based on gross  revenues,  the
   increase in oil and gas prices have directly increased production taxes.

2.  General and administrative costs consist of independent accounting  and
    engineering  fees,  computer services, postage,  and  Managing  General
    Partner  personnel costs.  General and administrative  costs  increased
    17%  or approximately $600 during the quarter ended September 30,  2000
    as compared to the quarter ended September 30, 1999.

3.  Depletion  expense increased to $6,000 for the quarter ended  September
    30,  2000 from $5,000 for the same period in 1999.  This represents  an
    increase  of 20%.  Depletion is calculated using the units  of  revenue
    method  of  amortization based on a percentage of current period  gross
    revenues  to  total future gross oil and gas revenues, as estimated  by
    the  Partnership's independent petroleum consultants. The  increase  in
    depletion  expense  is  due to an accrual adjustment,  which  was  made
    during  the  quarter ended September 30, 1999 to adjust  for  the  over
    accrual of depletion in the first two quarters of 1999.  The rapid rise
    in  prices  during  the first three quarters of 1999  from  $14/bbl  to
    $23/bbl  and  from  $1.71/mcf to $2.38/mcf caused an adjustment  to  be
    necessary during the third quarter of 1999.


<PAGE>

B.   General Comparison of the Nine Month Periods Ended September 30,  2000
and 1999

The  following  table  provides certain information  regarding  performance
factors for the nine month periods ended September 30, 2000 and 1999:

                                                 Nine Months
                                                    Ended        Percentage
                                                September 30,     Increase
                                                2000      1999   (Decrease)
                                                ----      ----   ---------
Average price per barrel of oil            $   28.01     14.83      89%
Average price per mcf of gas               $    3.61      2.08      74%
Oil production in barrels                      3,260     4,080    (20%)
Gas production in mcf                         34,600    42,080    (18%)
Gross oil and gas revenue                  $ 216,226   147,972      46%
Net oil and gas revenue                    $ 136,130    65,502     108%
Partnership distributions                  $  65,000    74,407    (13%)
Limited partner distributions              $  58,500    69,407    (16%)
Per unit distribution to limited partners  $   20.74     24.60    (16%)
Number of limited partner units                2,821     2,821

Revenues

The  Partnership's oil and gas revenues increased to $216,226 from $147,972
for  the  nine  months ended September 30, 2000 and 1999, respectively,  an
increase  of  46%.  The principal factors affecting the comparison  of  the
nine months ended September 30, 2000 and 1999 are as follows:

1.  The  average  price  for a barrel of oil received  by  the  Partnership
    increased  during the nine months ended September 30, 2000 as  compared
    to  the  nine  months ended September 30, 1999 by 89%,  or  $13.18  per
    barrel,  resulting in an increase of approximately $53,800 in revenues.
    Oil sales represented 42% of total oil and gas sales during the quarter
    ended  September 30, 2000 as compared to 41% during the  quarter  ended
    September 30, 1999.

    The  average  price  for  an  mcf of gas received  by  the  Partnership
    increased during the same period by 74%, or $1.53 per mcf, resulting in
    an increase of approximately $64,400 in revenues.

    The  total  increase in revenues due to the change in  prices  received
    from  oil  and  gas production is approximately $118,200.   The  market
    price  for oil and gas has been extremely volatile over the past decade
    and  management expects a certain amount of volatility to  continue  in
    the foreseeable future.

<PAGE>

2.  Oil  production decreased approximately 820 barrels or 20%  during  the
    nine  months  ended September 30, 2000 as compared to the  nine  months
    ended  September  30,  1999, resulting in a decrease  of  approximately
    $23,000 in revenues.

    Gas production decreased approximately 7,480 mcf or 18% during the same
    period, resulting in a decrease of approximately $27,000 in revenues.

    The  total  decrease  in revenues due to the change  in  production  is
    approximately $50,000.  The decrease in production is due primarily  to
    sharp natural decline on one major gas lease.  Production on this lease
    fluctuates.   The  decrease in oil production is  due  primarily  to  a
    steeper than normal decline on several small wells.

Costs and Expenses

Total  costs and expenses decreased to $108,099 from $120,387 for the  nine
months ended September 30, 2000 and 1999, respectively, a decrease of  10%.
The  decrease  is  the result of lower general and administrative  expense,
depletion expense and lease operating costs.

1.  Lease   operating  costs  and  production  taxes  were  3%  lower,   or
    approximately  $2,400 less during the nine months ended  September  30,
    2000 as compared to the nine months ended September 30, 1999.

2.  General and administrative costs consist of independent accounting  and
    engineering  fees,  computer services, postage,  and  Managing  General
    Partner  personnel costs.  General and administrative  costs  decreased
    18%  or approximately $2,900 during the nine months ended September 30,
    2000 as compared to the nine months ended September 30, 1999.

3.  Depletion  expense  decreased to $15,000  for  the  nine  months  ended
    September  30,  2000 from $22,000 for the same period  in  1999.   This
    represents a decrease of 32%.  Depletion is calculated using the  units
    of  revenue  method  of amortization based on a percentage  of  current
    period  gross  revenues to total future gross oil and gas revenues,  as
    estimated  by  the  Partnership's  independent  petroleum  consultants.
    Contributing  factors to the decline in depletion expense  between  the
    comparative periods were the increase in the price of oil and gas  used
    to determine the Partnership's reserves and the increase in oil and gas
    revenues received by the Partnership.

<PAGE>

Liquidity and Capital Resources

The  primary source of cash is from operations, the receipt of income  from
interests in oil and gas properties.  The Partnership knows of no  material
change, nor does it anticipate any such change.

Cash  flows provided by operating activities were approximately $99,900  in
the  nine  months  ended  September 30, 2000 as compared  to  approximately
$52,900 in the nine months ended September 30, 1999.  The primary source of
the 2000 cash flow from operating activities was profitable operations.

Cash  flows used in investing activities were approximately $18,600 in  the
nine  months ended September 30, 2000 as compared to approximately $200  in
the  nine  months ended September 30, 1999.  The principle use of the  2000
cash  flow  from  investing  activities was  the  change  in  oil  and  gas
properties.

Cash  flows used in financing activities were approximately $65,000 in  the
nine  months ended September 30, 2000 as compared to approximately  $74,400
in  the  nine  months ended September 30, 1999.  The only use in  financing
activities was the distributions to partners.

Total  distributions during the nine months ended September 30,  2000  were
$65,000 of which $58,500 was distributed to the limited partners and $6,500
to  the  general  partners.  The per unit distribution to limited  partners
during  the  nine  months  ended September  30,  2000  was  $20.74.   Total
distributions during the nine months ended September 30, 1999 were  $74,407
of  which $69,407 was distributed to the limited partners and $5,000 to the
general partners.  The per unit distribution to limited partners during the
nine months ended September 30, 1999 was $24.60.

The  sources  for  the  2000  distributions of $65,000  were  oil  and  gas
operations of approximately $99,900, partially offset by the change in  oil
and gas properties of approximately $(18,600), resulting in excess cash for
contingencies  or  subsequent distributions.    The  source  for  the  1999
distributions  of  $74,407  was  oil and gas  operations  of  approximately
$52,900,  partially  offset  by  a change in  oil  and  gas  properties  of
approximately $(200), with the balance from available cash on hand  at  the
beginning of the period.

Since  inception of the Partnership, cumulative monthly cash  distributions
of  $1,052,195 have been made to the partners.  As of September  30,  2000,
$960,145  or $340.36 per limited partner unit has been distributed  to  the
limited partners, representing a 68% return of the capital contributed.

As  of  September  30, 2000, the Partnership had approximately  $75,900  in
working  capital.   The  Managing  General  Partner  knows  of  no  unusual
contractual commitments and believes the revenues generated from operations
are adequate to meet the needs of the Partnership.


<PAGE>

Liquidity - Managing General Partner
The  Managing General Partner has a highly leveraged capital structure with
approximately, $33.8 million of cash interest and $5.9 million of principal
due  within  the  next  twelve  months.  The Managing  General  Partner  is
currently  in  the  process  of renegotiating  the  terms  of  its  various
obligations with its note holders and/or attempting to seek new lenders  or
equity  investors.   Additionally,  the  Managing  General  Partner   would
consider disposing of certain assets in order to meet its obligations.

There  can  be no assurance that the Managing General Partner's  continuing
debt  restructuring  efforts will be successful or that  the  lenders  will
agree  to  a course of action consistent with the Managing General Partners
requirements  in restructuring the obligations.  Even if such agreement  is
reached,  it  may  require approval of additional  lenders,  which  is  not
assured.   Furthermore, there can be no assurance that the sales of  assets
can  be  successfully  accomplished on terms  acceptable  to  the  Managing
General   Partner.   Under  current  circumstances,  the  Managing  General
Partner's  ability to continue as a going concern depends upon its  ability
to  (1)  successfully  restructure  its obligations  or  obtain  additional
financing  as  may  be  required, (2) maintain  compliance  with  all  debt
covenants, (3) generate sufficient cash flow to meet its obligations  on  a
timely  basis, and (4) achieve satisfactory levels of future earnings.   If
the  Managing  General Partner is unsuccessful in its efforts,  it  may  be
unable to meet its obligations making it necessary to undertake such  other
actions as may be appropriate to preserve asset values.

<PAGE>
PART II - OTHER INFORMATION


Item 1.  Legal Proceedings

         None

Item 2.  Changes in Securities

         None

Item 3.  Defaults Upon Senior Securities

         None

Item 4.  Submission of Matter to a Vote of Security Holders

         None

Item 5.  Other Information

         None

Item 6.  Exhibits and Reports on Form 8-K

         (a)Exhibits:

             27 Financial Data Schedule

         (b) No reports on Form 8-K were filed during the quarter for
             which this report is filed.



<PAGE>

                                SIGNATURES


Pursuant  to the requirements of the Securities Exchange Act of  1934,  the
registrant  has duly caused this report to be signed on its behalf  by  the
undersigned thereunto duly authorized.

                                   Southwest Oil and Gas Income Fund XI-A,
                                   L.P.
                                   a Delaware limited partnership

                                   By:  Southwest Royalties, Inc.
                                        Managing General Partner


                                   By:  /s/ Bill E. Coggin
                                        ------------------------------
                                        Bill E. Coggin, Vice President
                                        and Chief Financial Officer

Date:     November 15, 2000

<PAGE>