UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549








FORM 10-K/A



(Amendment No. 1)










|þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------
|  |                                                                                     
|  | For the fiscal year ended December 31, 2014                                         



OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------



COMMISSION FILE NUMBER: 1-36447










ALCENTRA CAPITAL CORPORATION

(Exact name of registrant as specified
in its charter)










|Maryland                                 | 46-1396995                             
|---------------------------------------- | ---------------------------------------
|(State of Incorporation)                 | (I.R.S. Employer Identification Number)
|                                         |                                        
|200 Park Avenue, 7th FloorNew York, NY   | 10166                                  
|(Address of principal executive offices) | (Zip Code)                             



Registrant’s telephone number,
including area code: (212) 922-8240












Securities registered pursuant to Section
12(b) of the Act:



|                                         |                                          
|---------------------------------------- | -----------------------------------------
|Title of Each Class                      | Name of Each Exchange on Which Registered
|Common Stock, par value $0.001 per share | The NASDAQ Global Select Market          



Securities
registered pursuant to Section 12(g) of the Act:

None










Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ̈Noþ.



Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ̈Noþ.



Indicate
by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. YesþNo ̈.



Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ̈No ̈



Indicate
by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference
in Part III of this Form 10-K or any amendment to this Form 10-K ̈.



Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of
“accelerated filer,” “large accelerated filer” and “smaller reporting company” in Rule 12b-2
of the Exchange Act. (Check one):



|Large accelerated filer ̈                      | Accelerated filer ̈        
|--------------------------------------------- | --------------------------
|Non-accelerated filerþ                        | Smaller reporting company ̈
|(Do not check if a smaller reporting Company) |                           



Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ̈Noþ.



The aggregate market value of the
Registrant’s common stock held by non-affiliates of the Registrant as of the last business day of the
Registrant’s most recently completed second fiscal quarter was approximately $178,022,781  million based upon the last
sale price for the Registrant’s common stock on that date.



There were  13,516,766 shares
of the Registrant’s common stock outstanding as of March 17, 2015.



Documents Incorporated by Reference



Portions of the Registrant’s definitive
Proxy Statement relating to the Registrant’s 2015 Annual Meeting of Stockholders, to be filed with the Securities and Exchange
Commission within 120 days following the end of the Registrant’s fiscal year, are incorporated by reference in Part III of
this Annual Report on Form 10-K as indicated herein.




















ALCENTRA CAPITAL CORPORATION



FORM 10-K FOR
THE FISCAL YEAR

ENDED DECEMBER 31, 2014



TABLE OF CONTENTS



|           |                                                                                                                        | Page
|---------- | ---------------------------------------------------------------------------------------------------------------------- | ----
|PART I     |                                                                                                                        | 3   
|           |                                                                                                                        |     
|ITEM 1.    | BUSINESS                                                                                                               | 3   
|ITEM 1A.   | RISK FACTORS                                                                                                           | 24  
|ITEM 1B.   | UNRESOLVED STAFF COMMENTS                                                                                              | 47  
|ITEM 2.    | PROPERTIES                                                                                                             | 47  
|ITEM 3.    | LEGAL PROCEEDINGS                                                                                                      | 47  
|ITEM 4.    | MINE SAFETY DISCLOSURES                                                                                                | 47  
|           |                                                                                                                        |     
|PART II    |                                                                                                                        | 48  
|ITEM 5.    | MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES           | 48  
|ITEM 6.    | SELECTED FINANCIAL DATA                                                                                                | 49  
|ITEM 7.    | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS                                  | 50  
|ITEM 7A.   | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK                                                             | 58  
|ITEM 8.    | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA                                                                            | 59  
|ITEM 9.    | CHANGES IN AND DISAGREEMENTS WITH INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON ACCOUNTING AND FINANCIAL DISCLOSURE | 89  
|ITEM 9A.   | CONTROLS AND PROCEDURES                                                                                                | 89  
|ITEM 9B.   | OTHER INFORMATION                                                                                                      | 89  
|           |                                                                                                                        |     
|PART III   |                                                                                                                        | 90  
|           |                                                                                                                        |     
|ITEM 10.   | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE                                                                 | 90  
|ITEM 11.   | EXECUTIVE COMPENSATION                                                                                                 | 90  
|ITEM 12.   | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS                         | 90  
|ITEM 13.   | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE                                              | 90  
|ITEM 14.   | PRINCIPAL ACCOUNTANT FEES AND SERVICES                                                                                 | 90  
|           |                                                                                                                        |     
|PART IV    |                                                                                                                        | 91  
|           |                                                                                                                        |     
|ITEM 15.   | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES                                                                             | 91  
|SIGNATURES | 93                                                                                                                    





2









PART I



In this annual report on Form 10-K, except as otherwise indicated,
the terms:



| | • | “we,” “us,” “our,” and the “Company” refer to Alcentra Capital Corporation; and    
| | - | -----------------------------------------------------------------------------------
| | • | The “Adviser” and “Aclentra NY” refers to Alcentra NY, LLC, our investment advisor.



|Item 1. | Business
|------- | --------



General



Alcentra Capital Corporation

We are a specialty finance company that operates
as a non-diversified, closed-end management investment company. We have elected to be regulated as a business development company,
or BDC, under the Investment Company Act of 1940, as amended, which we refer to as the 1940 Act. In addition, we intend to elect
for U.S. federal income tax purposes to be treated as a regulated investment company, or RIC, under Subchapter M of the Internal
Revenue Code of 1986, as amended, which we refer to as the Code.



We provide customized debt and equity
financing solutions to lower middle-market companies, which we define as companies having annual earnings, before interest,
taxes, depreciation and amortization, or EBITDA, of between $5 million and $15 million, and/or revenues of between $10
million and $100 million, although we may selectively make investments in larger or smaller companies. Our
investments typically range in size from $5 million to $15 million.



Our Adviser has a history of investing in
companies that seek capital to use for growth initiatives, change in ownership in leveraged buyouts or a generational change of
ownership, or what we refer to as Growth Companies. We define a Growth Company as a company that has experienced growth of at
least two to three times the rate of gross domestic product, or GDP or have a catalyst to achieve that type of growth. It has
been the experience of our Adviser’s investment team that Growth Companies typically incur less leverage than larger companies
in order to maintain the financial flexibility to continue to invest in the growth of their businesses. In the experience of our
Adviser’s investment team, our targeted industry sectors tend to have a greater proportion of Growth Companies and therefore
offer greater investment opportunities to pursue. Our targeted industry sectors are: healthcare and pharmaceutical services; defense,
aerospace, homeland security and government services; business and outsourced services; and energy services. We may also make
investments in portfolio companies that do not possess these characteristics or are outside of these industry sectors.



Our investment activities are managed by
our Adviser pursuant to the terms of an investment advisory and management agreement, which we refer to as the Investment Advisory
Agreement. We expect to source investments primarily through the extensive network of relationships that the principals of our
Adviser have developed with financial sponsor firms, financial institutions, middle-market companies, management teams and other
professional intermediaries.



On May 14, 2014, we completed our initial
public offering or IPO, at a price of $15.00 per share. Through our IPO we sold 6,666,666 shares for gross proceeds of approximately
$100,000,000. On June 6, 2014, we sold 750,000 shares through the underwriters’ exercise of the overallotment option for
gross proceeds of $11,250,000.



Formation Transactions



On May 8, 2014, we purchased a portfolio
of approximately $155.9 million in debt and equity investments which consisted of all of the investment assets of BNY Mellon-Alcentra
Mezzanine III, L.P., which we refer to as Fund III, except for its equity investment and warrants in GTT Communications. We refer
collectively to the portfolio investments that we acquired from Fund III as the Fund III Acquired Assets. We purchased the Fund
III Acquired Assets from Fund III for $64.3 million in cash and $91.5 million in shares of our common stock . Concurrent with our
acquisition of the Fund III Acquired Assets, we also purchased approximately $29 million of debt and equity investments held by
BNY Alcentra Group Holdings, Inc., which we refer to as the Alcentra Group, for $29 million in cash.



Organizational Structure



The following chart shows the ownership structure
and various entities affiliated with us and our Adviser.





3











| | (1) | For tax purposes, certain of our equity investments purchased are held by a wholly-owned subsidiary of ours.
| | --- | ------------------------------------------------------------------------------------------------------------



Our Adviser



Our investment activities are managed by
Alcentra NY, our investment adviser. Alcentra NY is the U.S. subsidiary of Alcentra Group, an asset management platform focused
on below-investment grade credit, often referred to as “high-yield” or “junk.” Alcentra Group has offices
in London, Dusseldorf, Singapore, New York and Boston and manages more than 75 investment vehicles and accounts totaling more than
$22 billion in assets. The Alcentra Mezzanine professionals of our Adviser have worked together for more than 8 years and as of
December 31, 2014 have invested more than $500 million in lower middle-market companies. Alcentra Mezzanine combines significant
credit analysis, structuring capability and transactional experience within the larger credit investment platform of Alcentra Group.



Our Adviser is responsible for sourcing investment
opportunities, conducting industry research, performing diligence on potential investments, structuring our investments and monitoring
our portfolio companies on an ongoing basis through a team of investment professionals.



Our Adviser’s investment team is led
by Paul J. Echausse, our President and Chief Executive Officer, and Scott Gold, our Senior Vice President. Messrs. Echausse and
Gold were founders of Alcentra Mezzanine in 1998 through the investment of subordinated debt investments on the Bank of New York
platform. Our Investment Committee is comprised of Paul J. Echausse, our President and Chief Executive Officer, Paul Hatfield,
Chairman of our board of directors, Kevin Bannon and Graeme Delaney Smith. Members of our Investment Committee each have at least
20 years of experience investing and lending across changing market cycles, and, with other investment professional of our Adviser,
collectively have more than 60 years of such experience. As of December 31, 2014, the investment professional of our Adviser have
invested more than $500 million in debt and equity securities of primarily lower middle-market companies.



Our Adviser combines significant credit analysis,
structuring capability and transaction experience within the larger credit investment platform of the Alcentra Group. See “Item
1. Business — General — Alcentra Group and BNY Mellon.”



We have entered into an the Investment Advisory
Agreement with our Adviser pursuant to which we pay a base management fee and incentive fees to our Adviser for its services under
the agreement. See “Item 1. Business — Management Agreements — Investment Advisory Agreement — Management
Fees.” Our Adviser has agreed to waive its fees (base management and incentive fee), without recourse against or reimbursement
by us, for the remainder of the quarter in which the IPO was completed and the subsequent four quarters to the extent required
in order for us to earn a quarterly net investment income to maintain a targeted dividend payment on shares of common stock outstanding
on the relevant dividend payment dates of 9.0% (to be paid on a quarterly basis).





4







Our Administrator



We have entered into a fund administration
and accounting agreement, or the Administration Agreement, with State Street Bank and Trust Company, pursuant to which State Street
provides us with financial reporting, post-trade compliance, and treasury services. Pursuant to the Administration Agreement, we
pay a fixed annual fee, paid in monthly installments in arrears, along with additional fees and expenses as incurred each month.
See “Item 1. Business — Administration Agreement.”



Alcentra Mezzanine



Alcentra Mezzanine, a division
of Alcentra NY, has sponsored three private investment funds that focus on subordinated debt and equity investments in middle
market companies, each of which is managed by Alcentra NY. Fund III, the last of the private investment funds, was formed in
2010 and is owned by institutional, family office and private wealth investors.



Alcentra Mezzanine combines significant credit
analysis, structuring capability and transactional experience within the larger credit investment platform of the Alcentra Group.



Alcentra Group and BNY Mellon



The Alcentra Group was formed in 2002
through the merger of two asset management divisions from Barclays Bank Plc in the United Kingdom and Imperial Credit
Industries, Inc. In January 2006, Alcentra Group was purchased by BNY Mellon. As a wholly-owned subsidiary of Bank of New
York Mellon Corporation, which we refer to as BNY Mellon, the Alcentra Group manages approximately $22 billion in
below-investment grade debt assets across more than 75investment vehicles and funds. The Alcentra Group collectively
employed 117 investment professionals as of December 31, 2014. Alcentra Group is the specialist below-investment grade debt
manager within BNY Mellon’s group of asset management boutiques.



BNY Mellon is one of the largest bank holding
companies in the U.S. with a market capitalization of approximately $45.4 billion and is also one of the largest securities servicing
organizations with $28.5 trillion of assets under custody and administration and boasts a global platform across 35 countries as
of December 31, 2014. BNY Mellon is a substantial player in asset management with approximately $1.7 trillion of assets under management
as of December 31, 2014.



BNY Mellon also maintains a substantial “Wealth
Management” business that provides investment advisory services to high net worth individuals, families and family offices.
As of December 31, 2014, BNY Mellon’s Wealth Management business has 38 offices, many of which are in major metropolitan
offices throughout the country, and manages more than $201 billion on behalf of their clients. BNY Mellon’s Wealth Management
group interacts regularly with privately owned businesses and the family owners thereof. The Alcentra Mezzanine team maintains
an active calling program on these offices as a source of deal flow and deal referrals. We utilize our access to the BNY Wealth
Management platform as an important component of our network of relationships in sourcing investment opportunities.



Credit Facility



In connection with the IPO, we entered into
a senior secured revolving credit agreement (Credit Facility) with ING Capital LLC, as administrative agent and lender. The Credit
Facility had an initial commitment of $80 million with an accordion feature that allows for an increase in total commitments to
$160 million. In addition, we have entered into an Incremental Commitment Agreement with ING Capital LLC and certain lenders thereto
which provides for increased commitments under the Credit Facility of $35 million. The Credit Facility has a maturity date of May
8, 2018 and bears interest, at our election, at a rate per annum equal to (i) the one, three or six month LIBOR, as applicable,
plus 3.25% or (ii) 2.25% plus the highest of (A) a prime rate, (B) the Federal Funds rate plus 0.5% and (C) three month LIBOR plus
1.0%. The Credit Facility is secured by a first priority security interest in all of our portfolio investments, the equity interests
in certain of its direct and indirect subsidiaries and substantially all of its other assets. We are also subject to customary
covenants and events of default typical of a facility of this type. As of December 31, 2014, total commitments under the Credit
Facility were $115 million.



Business Strategy



Our investment objective is to generate both
current income and capital appreciation primarily by making direct investments in lower middle-market companies in the form of
senior debt, unitranche, second lien, subordinated debt and, to a lesser extent, senior debt and minority equity investments. The
companies in which we invest are typically highly leveraged, and, in most cases, our investments in such companies will not be
rated by any rating agency. If such investments were rated, we believe that they would likely receive a rating below-investment
grade (i.e., below a Standard & Poor’s rating of BBB- or Moody’s rating of Baaa3), which is often referred to as
“high-yield” or “junk.” While our primary investment focus is to make loans to, and selected equity investments
in, privately-held lower-middle-market companies, we may also make selective investments in larger or smaller companies.





5







Our business strategy to achieve our investment
objective consists of (1) identifying market opportunity; (2) distinguishing our competitive advantages; (3) evaluating investment
opportunities and (4) sourcing, structuring and supervising investments.



Market Opportunity



We believe that the limited amount of capital
available to lower middle-market companies, coupled with the desire of these companies for flexible and partnership-oriented sources
of capital, creates an attractive investment environment for us. We believe the following factors will continue to provide us with
opportunities to grow and deliver attractive returns to our stockholders.



The Lower Middle-market Represents
a Large, Underserved Market. We believe that lower middle-market companies, most of which are privately
held, are relatively underserved by traditional capital providers such as commercial banks, finance companies, hedge funds and
collateralized loan obligation funds. Further, we believe that companies of this size generally are less leveraged relative to
their enterprise value, as compared to larger companies with a greater range of financing options.



Reduced Availability of Capital for
Lower Middle-market Companies Presents Opportunity for Attractive Risk-adjusted Returns.  Beginning with the
credit crisis that began in 2007, we believe that the subsequent exit of traditional capital providers from lower middle-market
lending created a less competitive market and an increased opportunity for alternative funding sources like us to generate attractive
risk-adjusted returns. The remaining lenders and investors in the current environment require lower levels of senior and total
leverage, increased equity commitments and more comprehensive covenant packages than were customary prior to the credit crisis.
We believe that our ability to offer flexible financing solutions positions us to take advantage of this dislocation.



Regulatory Changes have Decreased Competition
among Lower Middle-market Lenders.  We believe recent regulatory changes, including the adoption of the Dodd-Frank
Act and the introduction of new international capital and liquidity requirements under the Basel III Accords have caused banking
institutions to curtail their lending to lower middle-market companies. As a result, we believe that less competition will facilitate
higher quality deal flow and allow for greater selectivity for us throughout the investment process.



Large Pools of Uninvested Private Equity
Capital should Drive Future Transaction Velocity.  We expect that private equity firms will remain active investors
in lower middle-market companies. Private equity funds generally seek to leverage their investments by combining their equity capital
with senior secured loans and/or mezzanine debt provided by other sources, and we believe that our investment strategy positions
us well to partner with such private equity investors, although there can be no assurance that we will be successful in this regard.
Although our interests may not always be aligned with the private equity sponsors of our portfolio companies given their positions
as the equity holders and our position as the debt holder in our portfolio companies, we believe that private equity sponsors will
provide significant benefits including incremental due diligence, additional monitoring capabilities and a potential source of
capital and operational expertise for our portfolio companies.



Growth Companies Typically Pursue Mezzanine
Debt as an Efficient Cost of Capital.  Mezzanine debt can be an effective source of capital for companies experiencing
rapid growth. We typically focus on companies that can achieve a revenue growth rate of at least two to three times the rate of
GDP growth. It is not uncommon for Growth Companies to grow faster than their bank can provide debt to support that growth. Growth
Companies therefore have two primary capital market options to fund that growth: (i) raise private equity from individuals or institutions;
or (ii) raise mezzanine debt capital. We believe that mezzanine debt capital can be a more cost effective alternative for Growth
Companies, and can be more competitive than raising private equity capital.



Competitive Advantages



Experienced Management Team.  Members
of our Adviser’s investment committee and other investment professionals of our Adviser collectively have more than 60 years
of experience investing and lending across changing market cycles. These professionals have diverse backgrounds with prior experience
in investment and management positions at investment banks, small business investment companies, which we refer to as SBICs, commercial
banks and privately held companies. The investment professionals of our Adviser have invested more than $500 million in debt and
equity securities of primarily lower middle-market companies. We believe this experience provides our Adviser with an in-depth
understanding of the strategic, financial and operational challenges and opportunities of lower middle-market companies. Further,
we believe this positions our Adviser to effectively identify, assess, structure and monitor our investments.



Strong Transaction Sourcing Network.  
Our Adviser’s investment professionals possess an extensive network of long-standing relationships with private equity firms,
middle-market senior lenders, junior-capital partners, SBICs, financial intermediaries, law firms, accountants and management teams
of privately owned businesses. We believe that the combination of these relationships and our reputation as a reliable, responsive
and value-added financing partner will generate a steady stream of new investment opportunities and proprietary deal flow.





6







Access to the BNY Wealth Management
Platform.  BNY Mellon maintains a substantial Wealth Management business that provides investment advisory and
other services to high net worth individuals, families and family offices. BNY Mellon’s Wealth Management group interacts
regularly with privately owned businesses and the family owners thereof. The Alcentra Mezzanine team maintains an active calling
program on these offices as a source of deal flow and deal referrals. We utilize our access to the BNY Wealth Management platform
as an important component of our network of relationships in sourcing investment opportunities.



Flexible Financing Solutions.  We
offer a variety of financing structures and have the flexibility to structure our investments to meet the custom needs of our portfolio
companies, including among investment types and investment terms. Typically we invest in subordinated debt, coupled with an equity
or equity-like component to increase the total investment return profile. We believe our ability to offer a variety of financing
arrangements makes us an attractive partner to lower middle-market companies and enables our Adviser to identify attractive investment
opportunities throughout economic cycles and across a company’s capital structure.



Rigorous Underwriting Policies and
Active Portfolio Management.  Our Adviser has implemented rigorous underwriting policies that are followed in
each transaction. These policies include an extensive review and credit analysis of portfolio companies, historical and projected
financial performance as well as an assessment of the portfolio company’s business model and forecasts which are designed
to assess investment prospects via a thorough analysis of each potential portfolio company’s competitive position, financial
performance, management team operating discipline, growth potential and industry attractiveness. In addition, we structure our
debt investments with protective financial covenants, designed to proactively address changes in a portfolio company’s financial
performance. Covenants are negotiated before an investment is completed and are based on the projected financial performance of
the portfolio company. These processes are designed to, among other things, provide us with an assessment of the ability of the
portfolio company to repay its debt at maturity. After investing in a portfolio company, we monitor the investment closely, receiving
financial statements on at least a quarterly basis as well as annual audited financial statements. We analyze and discuss in detail
the portfolio company’s financial performance with management in addition to attending regular board meetings. We believe
that our initial and ongoing portfolio review process allows us to identify and maintain superior risk adjusted return opportunities
in our target portfolio companies.



Minimize Portfolio Concentration.  While
we focus our investments in lower middle-market companies, we seek to diversify our portfolio across various industries, geographic
sectors and private equity or other sponsors. We actively monitor our investment portfolio to ensure we are not overly concentrated
across industries, geographic sectors or financial sponsors. By monitoring our investment portfolio in this manner we seek to reduce
the effects of economic downturns associated with any particular industry sector or geographic region.



Access to the Alcentra Group Platform.  We
seek to leverage the depth and breadth of resources of the Alcentra Group platform across all aspects of its operations, benefiting
from the Alcentra Group’s investment professionals, who in addition to their credit expertise, possess industry expertise.
As of December 31, 2014, the Alcentra Group employs more than 27 senior analysts that closely follow a variety of industries, including
healthcare, defense and business services. This unique access to in-house expertise will also be utilized in the ongoing monitoring
of our investments.



Investment Guidelines for Evaluating Investment
Opportunities



We believe that investing in debt of privately
held companies provides several potential benefits, including:



| | · | current income;
| | - | ---------------



| | · | priority in capital structure;
| | - | ------------------------------



| | · | covenants and portfolio monitoring; and
| | - | ---------------------------------------



| | · | predictable exits.
| | - | ------------------



We use the following guidelines in evaluating
investment opportunities and constructing our portfolio. However, not all of these guidelines have been, or will be, met in connection
with each of our investments.



Current Income.  Senior
term loans and mezzanine securities contractually provide either a fixed or variable coupon payable on a monthly or quarterly basis.
We will seek to invest in debt securities that generate interest rate coupons of between 8 – 10% on our senior
term loan investments, and total coupons of between 12 – 15% on our mezzanine investments, comprised of 10 – 12%
paid in cash plus 2 – 3% paid in PIK interest.



Priority in Capital Structure.In
liquidation, debt holders typically are repaid first, with the remaining capital distributed to the equity holders. The structural
priority of debt investing is a key component of our investment strategy to preserve capital.





7







Covenant and Portfolio Monitoring.We
seek debt investments with financial covenants, which are used to proactively address changes in a company’s financial performance.
Typical financial covenant tests include minimum EBITDA, total debt/EBITDA and fixed charge coverage. Covenants are negotiated
before an investment is completed and are set based on the projected financial performance of the portfolio company. As the portfolio
company reports monthly, quarterly or annual results, covenants are tested for compliance. If a portfolio company breaches a covenant,
debt holders have several options available including waiving the covenant default, demanding repayment in full or modifying the
terms of the debt in exchange for a fee or enhanced economic features, amongst others.



Predictable Exit.  We
execute each investment with a particular exit strategy determined by a variety of factors, including the portfolio company’s
financial position, anticipated growth dynamics and the existing mergers & acquisitions environment. Mezzanine investments
are typically structured with a bullet maturity, which is typically one year greater than the maturity on the senior debt facility.
With either security, the investment will have a finite life, whereby the portfolio company is contractually required to repay
the loan. Repayment typically occurs in the event of a refinancing, recapitalization or sale/merger of the company.



Transaction Sourcing and Investment Process



Transaction Sourcing.We source
portfolio of investments from a variety of different investment sources, including private equity sponsors, fundless sponsors,
family offices, management teams, financial institutions, investment bankers, accounting firms and law firms. We have and will
continue to source deal flow and referrals from the BNY Wealth Management Platform. Alcentra Mezzanine has actively marketed its
resources and capabilities in the middle-market for nearly 15 years, developing a network of over 5,000 transaction sources as
of December 31, 2014, We believe that the breadth and depth of experience of the principals of our Adviser across different industries
and transaction types, coupled with their strong relationships built from managing private funds with similar investment objectives,
make the principals particularly qualified to source, analyze and execute investment opportunities.



Investment Process.Our Adviser
maintains a rigorous and disciplined investment process, which initiates with the sourcing of a potential transaction. Upon receiving
information on a potential transaction, the information is circulated amongst the principals and the investment professionals of
our Adviser and discussed during weekly investment meetings. Upon determination that a potential target has investment merit, our
Adviser will schedule a meeting with the management team, investment bank, or private equity sponsor.



Typically, after completing a preliminary
analysis of the target’s information, the principals of our Adviser will decide whether to “Phase I” the deal
for the Investment Committee. A Phase I consists of a situation overview, a company overview, key investment considerations, investment
risks, information on the management team, financial data, a financial model and investment return information. If the Phase I
memorandum is approved by our Adviser’s Investment Committee, a term sheet will be issued to the target company. Upon mutual
acceptance of the term sheet, our Adviser will proceed with extensive due diligence and prepare a more substantive “Phase
II” memorandum that is the basis for receiving a formal approval from our Adviser’s Investment Committee. The Phase
II memorandum is a comprehensive document, typically 40 – 50 pages in length, which summarizes the results of our
Adviser’s due diligence, investment thesis, investment risks and investment return projections. Investment Committee approval
of the Phase II memorandum is required prior to issuing a commitment letter. Further, at least two principals of our Adviser will
meet the target company’s management team prior to issuing a commitment letter. Additionally, updates are provided to the
Investment Committee as to any material changes in the transaction, investment thesis, or any other relevant deal point, ensuring
decisions are made utilizing the most current information.



Deal Analysis.For each investment
opportunity that includes a Phase II memorandum, our Adviser conducts rigorous in-house analytics, including a comprehensive analysis
of market and operational dynamics as well as historical and projected financial information. Specific attention is given to management
and sponsor experience and track record, industry dynamics, revenue growth drivers and valuations and general macroeconomic conditions.
Additionally, background checks on company management teams are completed prior to an investment. Our Adviser, typically in conjunction
with the control equity investor, often will engage a consultant to interview a range of key customers, suppliers, competitors
and other parties deemed relevant to the ongoing performance of the target company. The consultant will typically prepare a report
that generally includes a quality of earnings report, a market study and information technology and environmental assessments.
Finally, in reviewing each anticipated investment, investment professionals of our Adviser will conduct visits to the target company’s
headquarters and potentially auxiliary sites (e.g. factories, distribution centers, international locations).



Issuance of Formal Commitment.Once
we have determined that a potential transaction is suitable for investment, we work with the management and/or sponsor of the target
company and its other capital providers, including senior, junior and equity capital providers, if any, to finalize the structure
of the investment. We expect that approximately 2% to 4% of the investments initially reviewed by us eventually result in the issuance
of formal commitments.



We expect our debt investments to typically
have a term of five to seven years and bear interest at a fixed or floating rate. We expect the average investment holding period
to be between three and five years, depending upon portfolio company objectives and conditions in the capital markets.





8







Ongoing Relationship with and Monitoring
of Portfolio Companies.Our Adviser employs rigorous portfolio monitoring of portfolio companies following an investment.
The monitoring process is driven by frequent interaction and discussion with target company management, attending operating meetings
and board of director meetings, interacting with industry experts and third party sources for market information and working with
third-party consultants. Our Adviser works with management and other investors to develop and continually refine the company’s
strategic plan as well as to monitor and evaluate the effects of macro-level industry factors. Additionally, our Adviser receives
and analyzes monthly financial data and operating metrics and maintains an active database of historical company information. Finally,
our Adviser performs regular detailed portfolio valuation analyses and monitors current and future liquidity needs and covenant
compliance.



Managerial Assistance.As a
BDC, we offer, and must provide upon request, managerial assistance to our portfolio companies. This assistance could involve monitoring
the operations of our portfolio companies, participating in board and management meetings, consulting with and advising officers
of portfolio companies and providing other organizational and financial guidance. Our Adviser or an affiliate of our Adviser will
provide such managerial assistance on our behalf to portfolio companies that request this assistance. We may receive fees for these
services and will reimburse our Adviser or an affiliate of our Adviser for its allocated costs in providing such assistance, subject
to the review by our board of directors, including our independent directors.



Portfolio Composition



We originate and invest primarily in middle-market
companies (typically those with $5.0 million to $15.0 million of EBITDA) through first lien, second lien, unitranche and mezzanine
debt financing, often times with a corresponding equity investment.



As of December 31, 2014, we had $259
million (at fair value) invested in 28 portfolio companies. Our portfolio included approximately 38% of first lien debt, 18%
of second lien debt, 21% of mezzanine debt and 23% of equity investments at fair value. Going forward we intend to reduce our
equity allocation to approximately 10 - 15% of our portfolio investments. At December 31, 2014, our average portfolio company
investment at amortized cost and fair value was approximately $8.8 million and $8.9 million, respectively, and our largest
portfolio company investment by amortized cost and fair value was approximately $16.5 million and $16.8 million,
respectively. At December 31, 2014, 32% of our debt investments bore interest based on floating rates (subject to interest
rate floors), such as LIBOR, and 68% bore interest at fixed rates. We intend to continue to re-balance our portfolio going
forward with more investments that are floating rate loans.



The weighted average yield on all of our
debt investments as of December 31, 2014 was approximately 11.7%. The weighted average yield of our debt investments is not the
same as a return on investment for our stockholders but, rather, relates to a portion of our investment portfolio and is calculated
before the payment of our subsidiary fees and expenses. The weighted average yield was computed using the
effective interest rates for all of our debt investments, which represents the interest rate on our debt investment restated as
an interest rate payable annually in arrears and is computed including cash and payment in kind, or PIK interest, as well as accretion
of original issue discount. There can be no assurance that the weighted average gross or cash yields will remain at their current
levels.



The companies in which we invest are typically
highly leveraged, and, in most cases, our investments in such companies are not rated by any rating agency. If such investments
were rated, we believe that they would likely receive a below-investment grade rating from a nationally recognized statistical
rating organization, which is often referred to as “high-yield” or “junk.” Exposure to below-investment
grade securities involves certain risks, and those securities are viewed as having predominately speculative characteristics with
respect to the issuer's capacity to pay interest and repay principal. In addition, a substantial portion of our investment portfolio
consists of debt investments for which issuers are not required to make principal payments until the maturity of the loans, which
may result in a substantial loss to us if such issuers are unable to refinance or repay their debt at maturity. As of December
31, 2014, approximately 22% of the income we received from our portfolio companies was in the form of non-cash income, such as
contractual pay-in-kind, or PIK, interest. Since PIK interest involves us recognizing income without receiving cash representing
such income, we may have difficulty meeting the annual distribution requirement applicable to RICs. Our failure to meet the annual
distribution requirements could reduce the amounts available for distributions. In addition, the PIK feature of our subordinated
debt and preferred equity investments increases our credit risk exposure over the life of the investments given that it increases
the amounts that our portfolio companies will ultimately be required to pay us. Furthermore, we have not previously been required
to manage our portfolio in accordance with the RIC asset diversification requirements. See “Item 1.A. Risk Factors — If
we are unable to meet the RIC asset diversification requirements, we may fail to qualify as a RIC” and “ — PIK
interest payments we receive increase our assets under management and, as a result, increases the amount of base management fees
and incentive fees payable by us to our Adviser”.



Determination of Net Asset Value



The net asset value per share of our
outstanding shares of common stock is determined quarterly by dividing the value of total assets minus total liabilities by
the total number of shares outstanding.





9







In calculating the value of our total assets,
investment transactions are recorded on the trade date. Realized gains or losses will be computed using the specific identification
method. Investments for which market quotations are readily available will be valued at such market quotations. Debt and equity
securities that are not publicly traded or whose market price is not readily available will be valued at fair value as determined
in good faith by our board of directors based on the input of our management and audit committee. In addition, our board of directors
will retain one or more independent valuation firms to review the valuation of each portfolio investment for which a market quotation
is not available at least quarterly. We also have adopted ASC 820, which requires us to assume that the portfolio investment is
assumed to be sold in the principal market to market participants, or in the absence of a principal market, the most advantageous
market, which may be a hypothetical market. Market participants are defined as buyers and sellers in the principal or most advantageous
market that are independent, knowledgeable, and willing and able to transact. In accordance with ASC Topic 820, the market in which
we can exit portfolio investments with the greatest volume and level of activity is considered our principal market.



The valuation process is conducted at the
end of each fiscal quarter. Our board of directors has authorized the engagement of independent valuation firms to provide us with
valuation assistance. We have independent valuation firms provide us with valuation assistance on a portion of our portfolio on
a quarterly basis and our entire portfolio will be reviewed at least annually by independent valuation firms; however, our board
of directors is ultimately and solely responsible for the valuation of our portfolio investments at fair value as determined in
good faith pursuant to our valuation policy and a consistently applied valuation process. When an external event with respect to
one of our portfolio companies, such as a purchase transaction, public offering or subsequent equity sale occurs, we expect to
use the pricing indicated by the external event to corroborate our valuation. As part of our quarterly valuation process, we will
record an expense accrual relating to the capital gains component of the incentive fee payable by us to Alcentra NY when the unrealized
gains on our investments exceed all realized capital losses on our investments given the fact that a capital gains incentive fee
would be owed to Alcentra NY if we were to liquidate our investment portfolio at such time. The actual incentive fee payable to
Alcentra NY related to capital gains will be determined and payable in arrears at the end of each fiscal year and will include
only realized capital gains for the period computed net of all realized capital losses and unrealized capital depreciation for
such period.



A readily available market value is not expected
to exist for substantially all of the investments in our portfolio, and we will value these portfolio investments at fair value
as determined in good faith by our board of directors under our valuation policy and process. The types of factors that our board
of directors may take into account in determining the fair value of our investments generally include, as appropriate, comparisons
of financial ratios of the portfolio companies that issued such private equity securities to peer companies that are public, the
nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted
cash flow, the markets in which the portfolio company does business, and other relevant factors.



When an external event such as a purchase
transaction, public offering or subsequent equity sale occurs, the company will consider the pricing indicated by the external
event to corroborate the private equity valuation. Due to the inherent uncertainty of determining the fair value of investments
that do not have a readily available market value, the fair value of the investments may differ significantly from the values that
would have been used had a readily available market value existed for such investments, and the differences could be material.
In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains
or losses ultimately realized on these investments to be different from the valuations currently assigned. See “Item 1.A.
Risk Factors — Risks Relating to our Investments — Price declines and illiquidity in the corporate
debt markets may adversely affect the fair value of our portfolio investments, reducing our net asset value through increased net
unrealized depreciation.”



With respect to investments for which market
quotations are not readily available, our board of directors undertakes a multi-step valuation process each quarter, as described
below:



| | • | our quarterly valuation process will begin with each portfolio company or investment being initially valued by the investment professionals of our Adviser responsible for the portfolio investment;
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | preliminary valuation conclusions will then be documented and discussed with our senior management and our Adviser;
| | - | -------------------------------------------------------------------------------------------------------------------



| | • | the audit committee of our board of directors will then review these preliminary valuations;
| | - | --------------------------------------------------------------------------------------------



| | • | at least once quarterly, independent valuation firms engaged by our board of directors will prepare preliminary valuations on a selected basis and submit the reports to us; and
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | the board of directors will then discuss valuations and determine the fair value of each investment in our portfolio in good faith, based on the input of our Adviser, the independent valuation firm and the audit committee.
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





10







Competition



Our primary competitors in providing financing
to middle-market companies include public and private funds, other BDCs, commercial and investment banks, commercial financing
companies and, to the extent they provide an alternative form of financing, private equity and hedge funds. Many of our competitors
are substantially larger and have considerably greater financial, technical and marketing resources than we do. For example, we
believe some competitors may have access to funding sources that are not available to us. In addition, some of our competitors
may have higher risk tolerances or different risk assessments, which could allow them to consider a wider variety of investments
and establish more relationships than us. Furthermore, many of our competitors are not subject to the regulatory restrictions that
the 1940 Act imposes on us as a BDC or to the distribution and other requirements we must satisfy to maintain our qualification
as a RIC.



We use the expertise of the investment professionals
of our Adviser to which we have access to assess investment risks and determine appropriate pricing for our investments in portfolio
companies. In addition, the relationships of the investment professionals of our Adviser enable us to learn about, and compete
effectively for, financing opportunities with attractive middle-market companies in the industries in which we seek to invest.
For additional information concerning the competitive risks we face, see “Item 1.A. Risk Factors — Risks
Relating to our Business and Structure — We operate in a highly competitive market for investment opportunities,
which could reduce returns and result in losses.”



Employees



We do not have any direct employees, and
our day-to-day investment operations are managed by our Adviser and each of our executive officers is an employee of the Adviser.
To the extent necessary, our board of directors may hire additional personnel going forward. Our officers are employees of our
Adviser and our allocable portion of the cost of our Chief Accounting Officer and Chief Compliance Officer and their respective
staffs will be paid by us pursuant to the Investment Advisory Agreement.



Investment Advisory Agreement



Alcentra NY serves as our investment adviser
and is registered as an investment adviser under the Investment Advisers Act of 1940, as amended, or the Advisers Act. Subject
to the overall supervision of our board of directors and in accordance with the 1940 Act, our Adviser manages our day-to-day operations
and provide investment advisory services to us. Under the terms of the Investment Advisory Agreement, our Adviser:



| | • | determines the composition of our portfolio, the nature and timing of the changes to our portfolio and the manner of implementing such changes;
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------



| | • | identifies, evaluates and negotiates the structure of the investments we make;
| | - | ------------------------------------------------------------------------------



| | • | executes, closes, services and monitors the investments we make;
| | - | ----------------------------------------------------------------



| | • | determines the securities and other assets that we purchase, retain or sell;
| | - | ----------------------------------------------------------------------------



| | • | performs due diligence on prospective portfolio companies; and
| | - | --------------------------------------------------------------



| | • | provides us with such other investment advisory, research and related services as we may, from time to time, reasonably require for the investment of our funds.
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------



Pursuant to the Investment Advisory Agreement,
we have agreed to pay our Adviser a fee for investment advisory and management services consisting of two components — a
base management fee and an incentive fee. The cost of both the base management fee and the incentive fee will ultimately be borne
by our stockholders. Our Adviser has agreed to waive its fees (base management and incentive fee), without recourse against or
reimbursement by us, for the remainder of the quarter in which the initial public offering is completed and the subsequent four
quarters to the extent required in order for us to earn a quarterly net investment income to maintain a targeted dividend payment
on shares of common stock outstanding on the relevant dividend payment dates of 9.0% (to be paid on a quarterly basis).





11







Management Fee



The base management fee is calculated at
an annual rate as follows: 1.75% of our gross assets (i.e., total assets held before deduction of any liabilities), including assets
purchased with borrowed funds or other forms of leverage and excluding cash and cash equivalents (such as investments in U.S. Treasury
Bills), if our gross assets are below $625 million; 1.625% of our total gross assets if our gross assets are between $625 million
and $750 million; and 1.5% of our total gross assets if our assets are greater than $750 million. These various management fee
percentages (i.e. 1.75%, 1.625% and 1.5%) would apply to our entire gross assets in the event our gross assets exceed the various
gross asset thresholds. For example, if our gross assets were $800 million, we would pay the Adviser a management fee of 1.5% on
the entire $800 million of gross assets. Although we do not anticipate making significant investments in derivative financial instruments,
the fair value of any such investments, which will equal their current market value, not their notional value, will be included
in our calculation of gross assets. For services rendered under the Investment Advisory Agreement, the base management fee is payable
quarterly in arrears. The base management fee is calculated based on the average value of our gross assets, excluding cash and
cash equivalents (such as investments in U.S. Treasury Bills), at the end of the two most recently completed calendar quarters.
Base management fees for any partial month or quarter will be appropriately pro-rated.



Incentive Fee



We pay our Adviser an incentive fee. Incentive
fees are calculated as below and payable quarterly in arrears. The incentive fee, which provides the Adviser with a share of the
income that it generates for us, has two components, ordinary income and capital gains, calculated as follows:



The ordinary income component is calculated
and payable quarterly in arrears based on our pre-incentive fee net investment income for the immediately preceding calendar quarter,
subject to a total return requirement and deferral of non-cash amounts, and is 20.0% of the amount, if any, by which our pre-incentive
fee net investment income, expressed as a rate of return on the value of our net assets attributable to our common stock, for the
immediately preceding calendar quarter, exceeds a 2.0% (which is 8.0% annualized) hurdle rate and a “catch-up” provision
measured as of the end of each calendar quarter. Under this provision, in any calendar quarter, our Adviser receives no incentive
fee until our pre-incentive fee net investment income equals the hurdle rate of 2.0%, but then receives, as a “catch-up,”
50% of our pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income,
if any, that exceeds the hurdle rate but is less than 2.5%. For this purpose, pre-incentive fee net investment income means interest
income (including on our investments in U.S. Treasury Bills), dividend income and any other income (including any other fees, such
as commitment, origination, structuring, diligence, managerial assistance and consulting fees or other fees that we receive from
portfolio companies) accrued during the calendar quarter, minus our operating expenses for the quarter (including the base management
fee, administrative expenses payable under the Investment Advisory Agreement, and any interest expense and any distributions paid
on any issued and outstanding preferred stock, but excluding the incentive fee. Pre-incentive fee net investment income excludes,
in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest
and zero coupon securities), accrued income until we have received such income in cash.



The foregoing incentive fee is subject to
a total return requirement, which provides that no incentive fee in respect of our pre-incentive fee net investment income is payable
except to the extent 20.0% of the cumulative net increase in net assets resulting from operations over the then current and 11
preceding quarters exceeds the cumulative incentive fees accrued and/or paid for the 11 preceding quarters. In other words, any
ordinary income incentive fee that is payable in a calendar quarter is limited to the lesser of (i) 20.0% of the amount by which
our pre-incentive fee net investment income for such calendar quarter exceeds the 2.0% hurdle, subject to the “catch-up”
provision, and (ii) (x) 20.0% of the cumulative net increase in net assets resulting from operations for the then current and 11
preceding calendar quarters minus (y) the cumulative incentive fees accrued and/or paid for the 11 preceding calendar
quarters. For the foregoing purpose, the “cumulative net increase in net assets resulting from operations” is the amount,
if positive, of the sum of pre-incentive fee net investment income, realized gains and losses and unrealized appreciation and depreciation
for our then current and 11 preceding calendar quarters. In addition, the portion of such incentive fee that is attributable to
deferred interest (such as PIK interest or OID) is paid to the Adviser, without any interest thereon, only if and to the extent
we actually receive such interest in cash, and any accrual thereof will be reversed if and to the extent such interest is reversed
in connection with any write-off or similar treatment of the investment giving rise to any deferred interest accrual. Any reversal
of such accounts would reduce net income for the quarter by the net amount of the reversal (after taking into account the reversal
of incentive fees payable) and would result in a reduction and possible elimination of the incentive fees for such quarter. There
is no accumulation of amounts on the hurdle rate from quarter to quarter, and accordingly there is no clawback of amounts previously
paid if subsequent quarters are below the quarterly hurdle, and there is no delay of payment if prior quarters are below the quarterly
hurdle.



Pre-incentive fee net investment income does
not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. Because of
the structure of the incentive fee, it is possible that we may pay an incentive fee in a quarter where we incur a loss, subject
to the total return requirement and deferral of non-cash amounts. For example, if we receive pre-incentive fee net investment income
in excess of the quarterly minimum hurdle rate, we will pay the applicable incentive fee even if we have incurred a loss in that
quarter due to realized and unrealized capital losses. Our net investment income used to calculate this component of the incentive
fee is also included in the amount of our gross assets used to calculate the 1.75% base management fee. These calculations will
be appropriately prorated for any period of less than three months and adjusted for any share issuances or repurchases during the
current quarter.





12







The following is a graphical representation
of the calculation of the income-related portion of the incentive fee:



Quarterly Incentive Fee Based on Net
Investment Income



Pre-incentive Fee Net Investment Income
(expressed as a percentage of the value of net assets)







Percentage of Pre-incentive Fee Net Investment
Income
Allocated to Income-Related Portion of Incentive Fee



The capital gains component of the incentive
fee is determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Advisory Agreement,
as of the termination date), commencing on December 31, 2014, and is equal to 20.0% of our cumulative aggregate realized capital
gains from inception through the end of that calendar year, computed net of our aggregate cumulative realized capital losses and
our aggregate cumulative unrealized capital depreciation through the end of such year, less the aggregate amount of any previously
paid capital gains incentive fees, provided that the incentive fee determined as of December 31, 2014 will be calculated for a
period of shorter than twelve calendar months to take into account any realized capital gains computed net of all realized capital
losses and unrealized capital depreciation for the period ending December 31, 2014. If such amount is negative, then no capital
gains incentive fee will be payable for such year. Additionally, if the Investment Advisory Agreement is terminated as of a date
that is not a calendar year end, the termination date will be treated as though it were a calendar year end for purposes of calculating
and paying the capital gains incentive fee.



Examples of Quarterly Incentive Fee Calculation



Example 1: Income Related Portion of Incentive Fee:



Alternative 1



Assumptions



Investment income (including interest, dividends, fees, etc.)
= 1.25%
Hurdle rate(1) = 2.0%
Management fee(2) = 0.4375%
Other expenses (legal, accounting, custodian, transfer agent, etc.)(3) = 0.20%
Pre-incentive fee net investment income
(investment income – (management fee + other expenses) = 0.6125%



Pre-incentive fee net investment income does not exceed hurdle
rate, therefore there is no income-related incentive fee.



Alternative 2



Assumptions



Investment income (including interest, dividends, fees, etc.)
= 2.9%
Hurdle rate(1) = 2.0%
Management fee(2) = 0.4375%
Other expenses (legal, accounting, custodian, transfer agent, etc.)(3) = 0.20%
Pre-incentive fee net investment income
(investment income – (management fee + other expenses) = 2.2625%



| | Incentive fee | = 50% × Pre-incentive fee net investment income (subject to “catch-up”)(4)= 50% × (2.2625% – 2.0%)= 0.13125%
| | ------------- | ------------------------------------------------------------------------------------------------------------





13







Pre-incentive fee net investment income exceeds the hurdle rate,
but does not fully satisfy the “catch-up” provision, therefore the income related portion of the incentive fee is 0.2625%.



Alternative 3



Assumptions



Investment income (including interest, dividends, fees, etc.)
= 3.5%
Hurdle rate(1) = 2.0%
Management fee(2) = 0.4375%
Other expenses (legal, accounting, custodian, transfer agent, etc.)(3) = 0.20%
Pre-incentive fee net investment income
(investment income – (management fee + other expenses) = 2.8625%



| | Incentive fee | = 50% × Pre-incentive fee net investment income (subject to “catch-up”)(4)
| | ------------- | --------------------------------------------------------------------------



| | Incentive fee | = 50% × “catch-up” + (20% × (Pre-Incentive Fee Net InvestmentIncome – 2.5%))
| | ------------- | ----------------------------------------------------------------------------



| | “Catch-up” | = 2.5% – 2.0%= 0.5%
| | ---------- | -------------------



| | Incentive fee | = (50% × 0.5%) + (20% × (2.8625% – 2.5%))= 0.25% + (20% × 0.3625%)= 0.25% + 0.0725%= 0.3225%
| | ------------- | --------------------------------------------------------------------------------------------



Pre-incentive fee net investment income exceeds the hurdle rate,
and fully satisfies the “catch-up” provision, therefore the

income related portion of the incentive fee is 0.5725%.



| | (1) | Represents 8.0% annualized hurdle rate.
| | --- | ---------------------------------------



| | (2) | Represents 1.75% annualized base management fee. For purposes of these examples, we have assumed the maximum amount of Base Management Fees that may be paid, or 1.75% of our gross assets.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (3) | Excludes organizational and offering expenses.
| | --- | ----------------------------------------------



| | (4) | The “catch-up” provision is intended to provide our Adviser with an incentive fee of 20% on all pre-incentive fee net investment income as if a hurdle rate did not apply when our net investment income exceeds 2.5% in any fiscal quarter.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Example 2: Capital Gains Portion of Incentive Fee(*):



Alternative 1:



Assumptions



Year 1: $2.0 million investment made in Company A (“Investment
A”), and $3.0 million investment made in Company B (“Investment B”)



Year 2: Investment A sold for $5.0 million and fair market value
(“FMV”) of Investment B determined to be $3.5 million



Year 3: FMV of Investment B determined to be $2.0 million



Year 4: Investment B sold for $3.25 million



The capital gains portion of the incentive
fee would be:



Year 1: None





14







Year 2: Capital gains incentive fee of $0.6 million — ($3.0
million realized capital gains on sale of Investment A multiplied by 20%)



Year 3: None — $0.4 million (20% multiplied
by ($3.0 million cumulative capital gains less $1.0 million cumulative capital depreciation)) less $0.6 million (previous capital
gains fee paid in Year 2)



Year 4: Capital gains incentive fee of $50,000 — $0.65
million ($3.25 million cumulative realized capital gains multiplied by 20%) less $0.6 million (capital gains incentive fee taken
in Year 2)



Alternative 2



Assumptions



Year 1: $2.0 million investment made in Company A (“Investment
A”), $5.25 million investment made in Company B (“Investment B”) and $4.5 million investment made in Company
C (“Investment C”)



Year 2: Investment A sold for $4.5 million, FMV of Investment
B determined to be $4.75 million and FMV of Investment C determined to be $4.5 million



Year 3: FMV of Investment B determined to be $5.0 million and
Investment C sold for $5.5 million



Year 4: FMV of Investment B determined to be $6.0 million



Year 5: Investment B sold for $4.0 million



The capital gains incentive fee, if any,
would be:



Year 1: None



Year 2: $0.4 million capital gains incentive fee — 20%
multiplied by $2.0 million ($2.5 million realized capital gains on Investment A less $0.5 million unrealized capital depreciation
on Investment B)



Year 3: $0.25 million capital gains incentive fee(1) — $0.65
million (20% multiplied by $3.25 million ($3.5 million cumulative realized capital gains less $0.25 million unrealized capital
depreciation)) less $0.4 million capital gains incentive fee received in Year 2



Year 4: $0.05 million capital gains incentive fee — $0.7
million ($3.50 million cumulative realized capital gains multiplied by 20%) less $0.65 million cumulative capital gains incentive
fee paid in Year 2 and Year 3



Year 5: None — $0.45 million (20% multiplied
by $2.25 million (cumulative realized capital gains of $3.5 million less realized capital losses of $1.25 million)) less $0.7 million
cumulative capital gains incentive fee paid in Year 2, Year 3 and Year 4(2)



| | * | The hypothetical amounts of returns shown are based on a percentage of our total net assets and assume no leverage. There is no guarantee that positive returns will be realized and actual returns may vary from those shown in this example.
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (1) | As illustrated in Year 3 of Alternative 1 above, if a portfolio company were to be wound up on a date other than its fiscal year end of any year, it may have paid aggregate capital gains incentive fees that are more than the amount of such fees that would be payable if such portfolio company had been wound up on its fiscal year end of such year.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (2) | As noted above, it is possible that the cumulative aggregate capital gains fee received by our Adviser ($0.70 million) is effectively greater than $0.45 million (20% of cumulative aggregate realized capital gains less net realized capital losses or net unrealized depreciation ($2.25 million)).
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Payment of Our Expenses



All investment professionals of our Adviser,
when and to the extent engaged in providing investment advisory and management services to us, and the compensation and routine
overhead expenses of personnel allocable to these services to us, are provided and paid for by our Adviser and not by us. We bear
all other out-of-pocket costs and expenses of our operations and transactions, including, without limitation, those relating to:





15







| | • | organization and offering expenses;
| | - | -----------------------------------



| | • | the investigation and monitoring of our investments;
| | - | ----------------------------------------------------



| | • | the cost of calculating our net asset value;
| | - | --------------------------------------------



| | • | management and incentive fees payable pursuant to the Investment Advisory Agreement;
| | - | ------------------------------------------------------------------------------------



| | • | fees payable to third parties relating to, or associated with, making investments and valuing investments (including third-party valuation firms);
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------



| | • | transfer agent and custodial fees;
| | - | ----------------------------------



| | • | federal and state registration fees;
| | - | ------------------------------------



| | • | any exchange listing fees;
| | - | --------------------------



| | • | federal, state and local taxes;
| | - | -------------------------------



| | • | independent directors’ fees and expenses;
| | - | -----------------------------------------



| | • | brokerage commissions;
| | - | ----------------------



| | • | costs of proxy statements, stockholders’ reports and notices;
| | - | -------------------------------------------------------------



| | • | costs of preparing government filings, including periodic and current reports with the SEC;
| | - | -------------------------------------------------------------------------------------------



| | • | fidelity bond, liability insurance and other insurance premiums; and
| | - | --------------------------------------------------------------------



| | • | printing, mailing, independent accountants and outside legal costs and all other direct expenses incurred by either our Adviser or us in connection with administering our business, including the compensation of our Chief Accounting Officer and Chief Compliance Officer, and their respective staffs, that will be based upon our allocable portion of overhead and other expenses incurred by our Adviser in performing its obligations under the Investment Advisory Agreement.
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Administrative Services



Under the Investment Advisory Agreement,
our Adviser furnishes us with office facilities and equipment and provides us with clerical, recordkeeping and other administrative
services at such facilities. Under the Investment Advisory Agreement, our Adviser also provides managerial assistance on our behalf
to those portfolio companies that have accepted our offer to provide such assistance.



Payments under the Investment Advisory Agreement
are equal to an amount based upon our allocable portion (subject to the review of our board of directors) of our Adviser’s
overhead in performing its obligations under the Investment Advisory Agreement, including rent and the fees and expenses associated
with performing compliance functions. In addition, if requested to provide significant managerial assistance to our portfolio companies,
our Adviser will be paid an additional amount based on the services provided, which shall not exceed the amount we receive from
such portfolio companies for providing this assistance.



Duration and Termination



Unless terminated earlier as described below,
the Investment Advisory Agreement will continue in effect for a period of two years from its effective date. It will remain in
effect from year to year thereafter if approved annually by our board of directors or by the affirmative vote of the holders of
a majority of our outstanding voting securities, and, in either case, if also approved by a majority of our directors who are not
“interested persons.” The Investment Advisory Agreement automatically terminates in the event of its assignment, as
defined in the 1940 Act, by our Adviser and may be terminated by either party without penalty upon not less than 60 days’
written notice to the other. The holders of a majority of our outstanding voting securities may also terminate the Investment Advisory
Agreement without penalty upon 60 days’ written notice. See “Item 1.A. Risk Factors — Risks Relating
to our Business and Structure — We are dependent upon key personnel of our Adviser and the Alcentra Group for our
future success. If our Adviser or the Alcentra Group were to lose any of its key personnel, our ability to achieve our investment
objective could be significantly harmed.”





16







Indemnification



The Investment Advisory Agreement provides
that, absent willful misfeasance, bad faith or gross negligence in the performance of its duties or by reason of the reckless disregard
of its duties and obligations under the Investment Advisory Agreement, our Adviser and its officers, managers, partners, agents,
employees, controlling persons and members, and any other person or entity affiliated with it, are entitled to indemnification
from us for any damages, liabilities, costs and expenses (including reasonable attorneys’ fees and amounts reasonably paid
in settlement) arising from the rendering of our Adviser’s services under the Investment Advisory Agreement or otherwise
as our investment adviser.



Organization of the Investment Adviser



Alcentra NY is a Delaware limited liability
company. The principal executive offices of Alcentra NY are located at 200 Park Avenue, 7th Floor, New York, New York
10166.



Administration Agreement



Under the Administration Agreement, State
Street provides us with financial reporting, post-trade compliance, and treasury services. In providing these services, State Street
oversees the performance of, our required administrative services, which includes being responsible for the financial and other
records that we are required to maintain and preparing reports to our stockholders and reports and other materials filed with the
SEC. State Street provides post-trade compliance services including performing the applicable SEC, IRS, and BDC compliance testing,
provide monthly and quarterly reporting and maintain a compliance testing matrix and perform an annual update. In addition, State
Street assists us in determining and publishing our net asset value, overseeing the preparation and filing of our tax returns and
the printing and dissemination of reports and other materials to our stockholders, and generally oversees the payment of our expenses
and the performance of administrative and professional services rendered to us by others.



Payments under the administration agreement
equal a fixed annual fee, paid in monthly installments in arrears, along with additional fees and expenses as incurred each month.
Under the Administration Agreement, we reimburse State Street for out-of-pocket expenses incurred on our behalf for services, as
well as direct pass-through vendor fees incurred on our behalf.



License Agreement



We have entered into a License Agreement
with our Adviser under which our Adviser has agreed to grant us a non-exclusive, royalty-free license to use the name “Alcentra.”
Under this agreement, we have a right to use the “Alcentra” name for so long as our Adviser or one of its affiliates
remains our investment adviser. Other than with respect to this limited license, we have no legal right to the “Alcentra”
name. The License Agreement will remain in effect for so long as the Investment Advisory Agreement with our Adviser is in effect.

Exchange Act Reports



We maintain a website at alcentracapital.com.
The information on our website is not incorporated by reference in this annual report on Form 10-K.



We make available on or through our website
certain reports and amendments to those reports that we file with or furnish to the SEC in accordance with the Securities Exchange
Act of 1934, as amended, or the Exchange Act. These include our annual reports on Form 10-K, our quarterly reports on Form 10-Q
and our current reports on Form 8-K. We make this information available on our website free of charge as soon as reasonably practicable
after we electronically file the information with, or furnish it to, the SEC.



Regulation



We have elected to be regulated as a BDC
under the 1940 Act and intend to elect to be treated as a RIC under the Code. The 1940 Act contains prohibitions and restrictions
relating to transactions between business development companies and their affiliates (including any investment advisers), principal
underwriters and affiliates of those affiliates or underwriters and requires that a majority of the directors be persons other
than “interested persons,” as that term is defined in the 1940 Act. In addition, the 1940 Act provides that we may
not change the nature of our business so as to cease to be, or to withdraw our election as, a business development company unless
approved by a majority of our outstanding voting securities.





17







We may invest up to 100% of our assets in
securities acquired directly from issuers in privately negotiated transactions. With respect to such securities, we may, for the
purpose of public resale, be deemed an “underwriter” as that term is defined in the Securities Act. Our intention is
to not write (sell) or buy put or call options to manage risks associated with the publicly traded securities of our portfolio
companies, except that we may enter into hedging transactions to manage the risks associated with interest rate fluctuations. However,
we may purchase or otherwise receive warrants to purchase the common stock of our portfolio companies in connection with acquisition
financing or other investments. Similarly, in connection with an acquisition, we may acquire rights to require the issuers of acquired
securities or their affiliates to repurchase them under certain circumstances. We also may not acquire securities issued by any
investment company that exceed the limits imposed by the 1940 Act. Under these limits, we generally cannot acquire more than 3%
of the voting stock of any registered investment company, invest more than 5% of the value of our total assets in the securities
of one investment company or invest more than 10% of the value of our total assets in the securities of more than one investment
company. With regard to that portion of our portfolio invested in securities issued by investment companies, it should be noted
that such investments might subject our stockholders to additional expenses. None of these policies is fundamental and may be changed
without stockholder approval upon 60 days’ prior written notice to stockholders.



Qualifying Assets



Under the 1940 Act, a BDC may not acquire
any asset other than assets of the type listed in section 55(a) of the 1940 Act, which are referred to as “qualifying assets,”
unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets. The
principal categories of qualifying assets relevant to our proposed business are the following:



| | (1) | Securities purchased in transactions not involving any public offering from the issuer of such securities, which issuer (subject to certain limited exceptions) is an eligible portfolio company, or from any person who is, or has been during the preceding 13 months, an affiliated person of an eligible portfolio company, or from any other person, subject to such rules as may be prescribed by the SEC. An eligible portfolio company is defined in the 1940 Act as any issuer which:
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | is organized under the laws of, and has its principal place of business in, the United States;
| | - | ----------------------------------------------------------------------------------------------



| | • | is not an investment company (other than a small business investment company wholly owned by the Company) or a company that would be an investment company but for certain exclusions under the 1940 Act; and
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | • | satisfies either of the following:                                                                                                                                                                           



| | o | has a market capitalization of less than $250 million or does not have any class of securities listed on a national securities exchange; or
| | - | -------------------------------------------------------------------------------------------------------------------------------------------



| | o | is controlled by a BDC or a group of companies including a BDC, the BDC actually exercises a controlling influence over the management or policies of the eligible portfolio company, and, as a result thereof, the BDC has an affiliated person who is a director of the eligible portfolio company.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (2) | Securities of an eligible portfolio company purchased from any person in a private transaction if there is no ready market for such securities and we already own 60% of the outstanding equity of the eligible portfolio company.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (3) | Securities received in exchange for or distributed on or with respect to securities described above, or pursuant to the exercise of warrants or rights relating to such securities.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (4) | Securities of any eligible portfolio company which we control.
| | --- | --------------------------------------------------------------



| | (5) | Securities purchased in a private transaction from a U.S. issuer that is not an investment company or from an affiliated person of the issuer, or in transactions incident thereto, if the issuer is in bankruptcy and subject to reorganization or if the issuer, immediately prior to the purchase of its securities, was unable to meet its obligations as they came due without material assistance other than conventional lending or financing arrangements.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The regulations defining qualifying assets
may change over time. We may adjust our investment focus as needed to comply with and/or take advantage of any regulatory, legislative,
administrative or judicial actions in this area.





18







Managerial Assistance to Portfolio Companies



In addition, a business development company
must have been organized and have its principal place of business in the United States and must be operated for the purpose of
making investments in the types of securities described above in Qualifying Assets categories 1, 2 or 3. Business development companies
generally must offer to make available to the issuer of the securities significant managerial assistance, except in circumstances
where either (i) the business development company controls such issuer of securities or (ii) the business development company purchases
such securities in conjunction with one or more other persons acting together and one of the other persons in the group makes available
such managerial assistance. Making available managerial assistance means any arrangement whereby the BDC, through its directors,
officers, employees or agents, offers to provide, and, if accepted, does so provide, significant guidance and counsel concerning
the management, operations or business objectives and policies of a portfolio company. Our Adviser will provide such managerial
assistance on our behalf to portfolio companies that request this assistance.



Temporary Investments



Pending investment in other types of qualifying
assets, as described above, our investments may consist of cash, cash equivalents, U.S. government securities, repurchase agreements
and high-quality debt investments that mature in one year or less from the date of investment, which we refer to, collectively,
as temporary investments, so that 70% of our assets are qualifying assets or temporary investments. Typically, we will invest in
U.S. Treasury bills or in repurchase agreements, so long as the agreements are fully collateralized by cash or securities issued
by the U.S. government or its agencies. A repurchase agreement involves the purchase by an investor, such as us, of a specified
security and the simultaneous agreement by the seller to repurchase it at an agreed-upon future date and at a price that is greater
than the purchase price by an amount that reflects an agreed-upon interest rate. There is no percentage restriction on the proportion
of our assets that may be invested in such repurchase agreements. However, if more than 25% of our total assets constitute repurchase
agreements from a single counterparty, we would not meet the Diversification Tests in order to qualify as a RIC for U.S. federal
income tax purposes. Accordingly, we do not intend to enter into repurchase agreements with a single counterparty in excess of
this limit. Our Adviser will monitor the creditworthiness of the counterparties with which we enter into repurchase agreement transactions.



Senior Securities



We are permitted, under specified conditions,
to issue multiple classes of indebtedness and one class of stock senior to our common stock if our asset coverage, as defined in
the 1940 Act, is at least equal to 200% immediately after each such issuance. In addition, while any senior securities remain outstanding,
we must make provisions to prohibit any distribution to our stockholders or the repurchase of such securities or shares unless
we meet the applicable asset coverage ratios at the time of the distribution or repurchase. We may also borrow amounts up to 5%
of the value of our total assets for temporary or emergency purposes without regard to asset coverage. For a discussion of the
risks associated with leverage, see “Item 1.A. Risk Factors — Risks Relating to our Business and Structure — Regulations
governing our operation as a BDC will affect our ability to, and the way in which we, raise additional capital. As a BDC, the necessity
of raising additional capital may expose us to risks, including the typical risks associated with leverage.”



Codes of Ethics



We and our Adviser have each adopted a code
of ethics pursuant to Rule 17j-1 under the 1940 Act that establishes procedures for personal investments and restricts certain
personal securities transactions. Personnel subject to each code may invest in securities for their personal investment accounts,
including securities that may be purchased or held by us, so long as such investments are made in accordance with such code’s
requirements. You may read and copy our code of ethics at the SEC’s Public Reference Room in Washington, D.C. You may obtain
information on the operation of the Public Reference Room by calling the SEC at (202) 551-8090. In addition, our code of ethics
is attached as an exhibit to our registration statement on Form N-2 (file number 333-199622) filed on January 14, 2015, and is
available on the EDGAR Database on the SEC’s website at www.sec.gov.You may also obtain copies of our code
of ethics, after paying a duplicating fee, by electronic request at the following e-mail address: publicinfo@sec.gov,
or by writing the SEC’s Public Reference Section, 100 F Street, N.E., Washington, D.C. 20549.



Proxy Voting Policies and Procedures



We have delegated our proxy voting responsibility
to our Adviser. The Proxy Voting Policies and Procedures of our Adviser are set out below. The guidelines will be reviewed periodically
by our Adviser and our directors who are not “interested persons,” and, accordingly, are subject to change.



As an investment adviser registered under
the Advisers Act, our Adviser has a fiduciary duty to act solely in our best interests. As part of this duty, our Adviser recognizes
that it must vote our securities in a timely manner free of conflicts of interest and in our best interests.





19







Our Adviser’s policies and procedures
for voting proxies for its investment advisory clients are intended to comply with Section 206 of, and Rule 206(4)-6 under, the
Advisers Act.



Proxy Policies



Our Adviser votes proxies relating to our
portfolio securities in what it perceives to be the best interest of our stockholders. Our Adviser reviews on a case-by-case basis
each proposal submitted to a stockholder vote to determine its effect on the portfolio securities we hold. In most cases our Adviser
will vote in favor of proposals that our Adviser believes are likely to increase the value of the portfolio securities we hold.
Although our Adviser will generally vote against proposals that may have a negative effect on our portfolio securities, our Adviser
may vote for such a proposal if there exist compelling long-term reasons to do so.



Our Adviser has established a proxy voting
committee and adopted proxy voting guidelines and related procedures. The proxy voting committee establishes proxy voting guidelines
and procedures, oversees the internal proxy voting process, and reviews proxy voting issues. To ensure that our Adviser’s
vote is not the product of a conflict of interest, our Adviser requires that (1) anyone involved in the decision-making process
disclose to our Chief Compliance Officer any potential conflict that he or she is aware of and any contact that he or she has had
with any interested party regarding a proxy vote; and (2) employees involved in the decision-making process or vote administration
are prohibited from revealing how our Adviser intends to vote on a proposal in order to reduce any attempted influence from interested
parties. Where conflicts of interest may be present, our Adviser will disclose such conflicts to us, including our independent
directors and may request guidance from us on how to vote such proxies.



Proxy Voting Records



You may obtain information about how our
Adviser voted proxies by making a written request for proxy voting information to: Alcentra Capital Corporation, 200 Park Avenue,
7th Floor, New York, New York 10166, or by telephone at (212) 922-8240.



Privacy Principles



We are committed to maintaining the privacy
of our stockholders and to safeguarding their nonpublic personal information. The following information is provided to help you
understand what personal information we collect, how we protect that information and why, in certain cases, we may share information
with select other parties.



Generally, we do not receive any nonpublic
personal information relating to our stockholders, although certain nonpublic personal information of our stockholders may become
available to us. We do not disclose any nonpublic personal information about our stockholders or former stockholders to anyone,
except as permitted by law or as is necessary in order to service stockholder accounts (for example, to a transfer agent or third-party
administrator).



We restrict access to nonpublic personal
information about our stockholders to employees of our Adviser and its affiliates with a legitimate business need for the information.
We maintain physical, electronic and procedural safeguards designed to protect the nonpublic personal information of our stockholders.



Other



We are required to provide and maintain a
bond issued by a reputable fidelity insurance company to protect us against larceny and embezzlement. Furthermore, as a BDC, we
are prohibited from protecting any director or officer against any liability to us or our stockholders arising from willful misfeasance,
bad faith, gross negligence or reckless disregard of the duties involved in the conduct of such person’s office.



We and our Adviser are each required to adopt
and implement written policies and procedures reasonably designed to prevent violation of relevant federal securities laws, review
these policies and procedures annually for their adequacy and the effectiveness of their implementation, and designate a chief
compliance officer to be responsible for administering the policies and procedures.



We are also be prohibited under the 1940
Act from knowingly participating in certain transactions with our affiliates without the prior approval of our board of directors
who are not interested persons and, in some cases, prior approval by the SEC. The SEC has interpreted the BDC prohibition on transactions
with affiliates to prohibit all “joint transactions” between entities that share a common investment adviser. The staff
of the SEC has granted no-action relief permitting purchases of a single class of privately placed securities provided that the
adviser negotiates no term other than price and certain other conditions are met. As a result, we only expect to co-invest on a
concurrent basis with investment funds, accounts or investment vehicles managed by our Adviser when each of us and such investment
fund, account or investment vehicle will own the same securities of the issuer and when no term is negotiated other than price.
Any such investment would be made, subject to compliance with existing regulatory guidance, applicable regulations and our allocation
procedures. If opportunities arise that would otherwise be appropriate for us and for an investment fund, account or investment
vehicle managed by our Adviser to invest in different securities of the same issuer, our Adviser will need to decide which fund
will proceed with the investment. Moreover, except in certain circumstances, we will be unable to invest in any issuer in which
an investment fund, account or investment vehicle managed by our Adviser has previously invested.





20







We and our Adviser have submitted an exemptive
application to the SEC to permit greater flexibility to negotiate the terms of co-investments because we believe that it will be
advantageous for us to co-invest with investment funds, accounts or investment vehicles managed by our Adviser where such investment
is consistent with our investment objective, investment positions, investment policies, investment strategies, investment restrictions,
regulatory requirements and other pertinent factors. We believe that co-investment by us and investment funds, accounts or investment
vehicles managed by our Adviser may afford us additional investment opportunities and the ability to achieve greater diversification.
Accordingly, any application would seek an exemptive order permitting us to negotiate more than price terms when investing with
investment funds, accounts or investment vehicles managed by our Adviser in the same portfolio companies.



Moreover, under the terms of the exemptive
relief we have requested, it is expected that we would undertake that, in connection with any commitment to a co-investment, a
“required majority” (as defined in Section 57(o) of the 1940 Act) of our independent directors would make certain conclusions,
including that (1) the terms of the proposed transaction are reasonable and fair to us and our stockholders and do not involve
overreaching of us or our stockholders on the part of any person concerned and (2) the transaction is consistent with the interests
of our stockholders and is consistent with our investment strategies and policies. There is no assurance that an application for
exemptive relief will be granted by the SEC or that, if granted, it will be on the terms set forth above.



Our Status as an Emerging Growth Company



We are an “emerging growth company,
or “EGC,” as defined in the Jumpstart Our Business Startups Act, or the “JOBS Act.” An EGC is defined as
a company with total annual gross revenues of less than $1 billion in its most recently completed fiscal year. An EGC will retain
such status until the earlier of: (1) the fifth anniversary of the date it first sold securities pursuant to an initial public
offering registration statement; (2) the last day of the fiscal year in which it first exceeds $1 billion in annual gross revenues;
(3) the time it becomes a large accelerated filer (an SEC registered company with a public float of at least $700 million); or
(4) the date on which the EGC has, within the previous three years, issued $1 billion of nonconvertible debt.



The JOBS Act affords an EGC an opportunity
to get a temporary reprieve from certain SEC regulations by exempting an EGC from these regulations for up to five years. These
eased requirements include an exemption from certain financial disclosure and governance requirements and relaxed restrictions
on the sale of securities. The JOBS Act provides scaled disclosure provisions for EGCs, including, among other things, removing
the requirement that EGCs comply with Sarbanes-Oxley Act Section 404(b) auditor attestation of internal control over financial
reporting.



Section 107(b) of the JOBS Act also permits
an EGC to elect an extended transition period for complying with new or revised accounting standards that have different effective
dates for public and private companies until such time as these new or revised standards are made applicable to all private companies.
We have elected to take advantage of the extended transition period for complying with new or revised accounting standards, which
may make it more difficult for investors and securities analysts to evaluate us since our financial statements may not be comparable
to companies that comply with public company effective dates.



Compliance with NASDAQ Global Select Market Listing Requirements



Our shares of common stock are listed on
the NASDAQ Global Select Market under the symbol “ABDC.” As a listed company on the NASDAQ Global Select Market, we
are subject to various listing standards, including corporate governance listing standards. We will monitor our compliance with
all listing standards and will take actions necessary to ensure that we are in compliance therewith.



Compliance with the Sarbanes-Oxley Act of 2002



The Sarbanes-Oxley Act of 2002 imposes a
wide variety of regulatory requirements on publicly held companies and their insiders. Many of these requirements affect us. For
example:



| | • | pursuant to Rule 13a-14 under the Exchange Act, our principal executive officer and principal financial officer must certify the accuracy of the financial statements contained in our periodic reports;
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | pursuant to Item 307 under Regulation S-K, our periodic reports must disclose our conclusions about the effectiveness of our disclosure controls and procedures;
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | pursuant to Rule 13a-15 under the Exchange Act, our management must prepare an annual report regarding its assessment of our internal control over financial reporting; and
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------





21







| | • | pursuant to Item 308 of Regulation S-K and Rule 13a-15 under the Exchange Act, our periodic reports must disclose whether there were significant changes in our internal controls over financial reporting or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Compliance with the Bank Holding Company Act



BNY Mellon is a bank holding company, or
a “BHC” under the Bank Holding Company Act of 1956, as amended, or the “BHCA.” BNY Mellon is also a financial
holding company, or “FHC,” under the BHCA, which is a status available to BHCs that meet certain criteria. As a BHC
and a FHC, the activities of BNY Mellon and its affiliates are subject to certain restrictions imposed by the BHCA and related
regulations. BHCs and FHCs are subject to supervision and regulation by the Federal Reserve. Because BNY Mellon may be deemed to
“control” us within the meaning of the BHCA, restrictions under the BHCA could apply to us. Accordingly, the BHCA and
other applicable banking laws, rules, regulations and guidelines, and their interpretation and administration by the appropriate
regulatory agencies, including, but not limited to, the Federal Reserve, may restrict the transactions and relationships between
our Adviser, BNY Mellon and their affiliates, on the one hand, and us on the other hand, and may restrict our investments, transactions
and operations. For example, the BHCA regulations applicable to BNY Mellon and us may, among other things, restrict our ability
to make certain investments or the size of certain investments, impose a maximum holding period on some or all of our investments,
and restrict our Adviser’s ability to participate in the management and operations of the companies in which we invest. In
addition, certain BHCA regulations may require aggregation of the positions owned, held or controlled by related entities. Thus,
in certain circumstances, positions held by BNY Mellon and its affiliates (including our Adviser) for client and proprietary accounts
may need to be aggregated with positions held by us. In this case, where BHCA regulations impose a cap on the amount of a position
that may be held, BNY Mellon may utilize available capacity to make investments for its proprietary accounts or for the accounts
of other clients, which may require us to limit and/or liquidate certain investments. Additionally, BNY Mellon may in the future,
in its sole discretion and without notice to investors, engage in activities impacting us and/or our Adviser in order to comply
with the BHCA or other legal requirements applicable to, or reduce or eliminate the impact or applicability of any bank regulatory
or other restrictions on BNY Mellon, us or other funds and accounts managed by our Adviser and its affiliates. “See Item
1.A. Risk Factors — Risks Relating to Our Business and Structure — Our activities may be limited
as a result of being controlled by a bank holding company.”



Taxation as a Regulated Investment Company



As a BDC, we intend to elect to be treated
effective as of our taxable year ended December 31, 2014, and qualify annually thereafter, as a RIC under Subchapter M of the Code.
As a RIC, we generally will not have to pay corporate-level U.S. federal income taxes on any income that we distribute to our stockholders
as dividends. To obtain and maintain our qualification as a RIC, we must, among other things, meet certain source-of-income and
asset diversification requirements (as described below). In addition, to qualify for RIC tax treatment we must distribute to our
stockholders, for each taxable year, at least 90% of our “investment company taxable income,” which generally is our
ordinary income plus the excess of our realized net short-term capital gains over our realized net long-term capital losses (the
“Annual Distribution Requirement”).



Taxation as a RIC



If we:



| | • | qualify as a RIC; and
| | - | ---------------------



| | • | satisfy the Annual Distribution Requirement;
| | - | --------------------------------------------



then we will not be subject to U.S. federal income tax on the
portion of our investment company taxable income and net capital gain, defined as net long-term capital gains in excess of net
short-term capital losses, we distribute to stockholders. We will be subject to U.S. federal income tax at the regular corporate
rates on any net income or net capital gain not distributed (or deemed distributed) to our stockholders.



We will be subject to a 4% nondeductible
U.S. federal excise tax on our undistributed income unless we distribute in a timely manner each calendar year an amount at least
equal to the sum of (i) 98% of our net ordinary income for each calendar year, (ii) 98.2% of our capital gain net income for the
one-year period ending October 31 in that calendar year and (iii) any income realized, but not distributed, in the preceding year
and on which we paid no U.S. federal income tax (the “Excise Tax Avoidance Requirement”). For this purpose, however,
any net ordinary income or capital gain net income retained by us that is subject to corporate-level U.S. federal income tax for
the tax year ending in that calendar year will be considered to have been distributed by year end (or earlier if estimated taxes
are paid). We currently intend to make sufficient distributions each year to satisfy the Excise Tax Avoidance Requirement.





22







In order to qualify as a RIC for U.S. federal
income tax purposes, we must, among other things:



| | • | qualify to be regulated as a BDC under the 1940 Act at all times during each taxable year;
| | - | ------------------------------------------------------------------------------------------



| | • | derive in each taxable year at least 90% of our gross income from dividends, interest, payments with respect to certain securities loans, gains from the sale of stock or other securities, or other income derived with respect to our business of investing in such stock or securities, and net income derived from interests in “qualified publicly traded partnerships” (which generally are partnerships that are traded on an established securities market or tradable on a secondary market, other than partnerships that derive 90% of their income from interest, dividends and other permitted RIC income) (the “90% Income Test”); and
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | diversify our holdings so that at the end of each quarter of the taxable year:
| | - | ------------------------------------------------------------------------------



| | • | at least 50% of the value of our assets consists of cash, cash equivalents, U.S. government securities, securities of other RICs, and other securities if such other securities of any one issuer do not represent more than 5% of the value of our assets or more than 10% of the outstanding voting securities of the issuer; and
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | no more than 25% of the value of our assets is invested in the securities, other than U.S. government securities or securities of other RICs, of one issuer or of two or more issuers that are controlled, as determined under applicable tax rules, by us and that are engaged in the same or similar or related trades or businesses or in the securities of one or more qualified publicly traded partnerships (the “Diversification Tests”).
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



We may invest in partnerships, including
qualified publicly traded partnerships, which may result in our being subject to state, local or foreign income, franchise or withholding
liabilities.



We may be required to recognize taxable income
for U.S. federal income tax purposes in circumstances in which we do not receive cash. For example, if we hold debt obligations
that are treated under applicable tax rules as having original issue discount (such as debt instruments with PIK interest or, in
certain cases, with increasing interest rates or issued with warrants), we must include in income each year a portion of the original
issue discount that accrues over the life of the obligation, regardless of whether cash representing such income is received by
us in the same taxable year. Because any original issue discount accrued will be included in our investment company taxable income
for the year of accrual, we may be required to make a distribution to our stockholders in order to satisfy the Annual Distribution
Requirement, even though we will not have received any corresponding cash amount. If we are not able to obtain sufficient cash
from other sources to satisfy the Annual Distribution Requirement, we may fail to qualify as a RIC and become subject to corporate-level
U.S. federal income taxes on all of our taxable income without the benefit of the dividends-paid deduction.



We are authorized to borrow funds and to
sell assets in order (i) to satisfy the Annual Distribution Requirement and to otherwise eliminate our liability for U.S. federal
income and excise taxes and (ii) to satisfy the Diversification Tests. However, under the 1940 Act, we are not permitted to borrow
additional funds or to make distributions to our stockholders while our debt obligations and other senior securities are outstanding
unless certain “asset coverage” tests are met. See “Item 1. Business — Regulation — Senior Securities.”
Moreover, our ability to dispose of assets to meet the Annual Distribution Requirement, the Excise Tax Avoidance Requirement or
the Diversification Tests may be limited by (i) the illiquid nature of our portfolio and/or (ii) other requirements relating to
our qualification as a RIC. If we dispose of assets in order to meet the Annual Distribution Requirement, the Excise Tax Avoidance
Requirement, or the Diversification Tests, we may make such dispositions at times that, from an investment standpoint, are not
advantageous.



Certain of our investment practices may be
subject to special and complex U.S. federal income tax provisions that may, among other things, (i) treat dividends that would
otherwise constitute qualified dividend income as non-qualified dividend income, (ii) treat dividends that would otherwise be eligible
for the corporate dividends received deduction as ineligible for such treatment, (iii) disallow, suspend or otherwise limit the
allowance of certain losses or deductions, (iv) convert lower-taxed long term capital gain into higher-taxed short-term capital
gain or ordinary income, (v) convert an ordinary loss or a deduction into a capital loss (the deductibility of which is more limited),
(vi) cause us to recognize income or gain without a corresponding receipt of cash, (vii) adversely affect the time as to when a
purchase or sale of stock or securities is deemed to occur, (viii) adversely alter the characterization of certain complex financial
transactions and (ix) produce income that will not be qualifying income for purposes of the 90% Income Test. We intend to monitor
our transactions and may make certain tax elections to mitigate the effect of these provisions and prevent our disqualification
as a RIC.



Gain or loss realized by us from warrants
acquired by us as well as any loss attributable to the lapse of such warrants generally will be treated as capital gain or loss.
Such capital gain or loss generally will be long term or short term, depending on how long we held a particular warrant.





23







Some of the income and fees that we may recognize
will not satisfy the 90% Income Test. In order to ensure that such income and fees do not disqualify us as a RIC for a failure
to satisfy the 90% Income Test, we may hold assets that generate such income and provide services that generate such fees indirectly
through one or more entities treated as corporations for U.S. federal income tax purposes. Such corporations will be required to
pay corporate-level U.S. federal income tax on their earnings, which ultimately will reduce our return on such income and fees.



Failure to Qualify as a RIC



If we were unable to qualify for treatment
as a RIC, and if certain remedial provisions are not available, we would be subject to U.S. federal income tax on all of our taxable
income at regular corporate rates. We would not be able to deduct distributions to stockholders, nor would they be required to
be made. Distributions, including distributions of net long-term capital gain, would generally be taxable to our stockholders as
ordinary dividend income to the extent of our current and accumulated earnings and profits. Subject to certain limitations under
the Code, corporate stockholders would be eligible to claim a dividends received deduction with respect to such distributions,
non-corporate stockholders would be able to treat such dividend income as “qualified dividend income,” which is subject
to reduced rates of U.S. federal income tax. Distributions in excess of our current and accumulated earnings and profits would
be treated first as a return of capital to the extent of the stockholder’s tax basis, and any remaining distributions would
be treated as a capital gain. If we fail to qualify as a RIC for a period greater than two taxable years, to qualify as a RIC in
a subsequent year we may be subject to regular corporate tax on any net built-in gains with respect to certain of our assets (i.e.,
the excess of the aggregate gains, including items of income, over aggregate losses that would have been realized with respect
to such assets if we had been liquidated) that we elect to recognize on requalification or when recognized over the next ten years.



|Item 1A. | Risk Factors
|-------- | ------------



Investing in our securities involves a
number of significant risks. Before you invest in our securities, you should be aware of various risks, including those described
below. You should carefully consider these risk factors, together with all of the other information included in this annual report
on Form 10-K, before you decide whether to make an investment in our securities. The risks set out below present the principal
risks associated with an investment in our securities as well as those factors generally associated with investment in a company
with investment objectives, investment policies, capital structure or trading markets similar to ours. Additional risks and uncertainties
not presently known to us or not presently deemed material by us may also impair our operations and performance. If any of the
following events occur, our business, financial condition, results of operations and cash flows could be materially and adversely
affected. In such case, our net asset value and the trading price of our securities, if any, could decline, and you may lose all
or part of your investment.



Risks Relating to our Business and Structure



Both we and our Adviser have a limited history operating
and advising a BDC or a RIC, and we may not be able to operate our business successfully or generate sufficient revenue to make
or sustain distributions to our stockholders.



We have limited experience operating as
and our Adviser has limited experience managing a BDC or a RIC. The 1940 Act and the Code impose numerous constraints on the
operations of BDCs and RICs that do not apply to other investment vehicles managed by our Adviser. BDCs are required, for
example, to invest at least 70% of their total assets primarily in securities of U.S. private or thinly traded public
companies, cash, cash equivalents, U.S. government securities and other high-quality debt instruments that mature in one year
or less from the date of investment. Moreover, qualification for taxation as a RIC requires satisfaction of certain
source-of-income, asset diversification and distribution requirements. Both we and our Adviser have limited experience
operating and advising under these constraints, which may hinder our ability to take advantage of attractive investment
opportunities and to achieve our investment objective. If we are unable to comply with the requirements imposed on BDCs by
the 1940 Act, the SEC could bring an enforcement action against us and/or we could be exposed to claims of private litigants.
In addition, we could be regulated as a closed-end management investment company under the 1940 Act, which could further
decrease our operating flexibility and may prevent us from operating our business as described in this annual report on Form
10-K, either of which could have a material adverse effect on our business, results of operations or financial condition.



Furthermore, the investment philosophy and
techniques used by our Adviser to manage a BDC may differ from the investment philosophy and techniques previously employed by
our Adviser in identifying and managing past investments. Accordingly, we can offer no assurance that we will replicate our historical
performance or that of other entities that our Adviser has managed or advised in the past, and we caution you that our investment
returns could be substantially lower than our past returns or those achieved by other entities managed or advised by our Adviser.



Finally, given our limited operating history,
you will have limited information about us in connection with your decision to invest in our common stock and, in light of the
fact that our historical cost structure will substantially increase as a result of borrowings under the Credit Facility, our issuance
of Notes and the related management fees payable by us to the Adviser on asset funded thereby, such limited operating history may
even be less meaningful in connection with your evaluation of whether to invest in our common stock.





24







We may not replicate the historical results achieved by
other entities managed or advised by our Adviser.



We may be unable to replicate the historical
results achieved by other entities managed or advised by our Adviser, and our investment returns could be substantially lower than
the returns achieved by our Adviser in prior periods. In particular, our Adviser’s returns from several of its other investment
vehicles may not be comparable because of the economic period in which those investments were made; or the compositions of those
prior portfolios will be different from prospective portfolios. Our Adviser was not subject to the same tax and regulatory conditions
that we operate under. Furthermore, none of the prior results were from BDCs or public reporting companies. Additionally, all or
a portion of these prior results may have been achieved in particular market conditions, which may never be repeated. Moreover,
current or future market volatility and regulatory uncertainty may also have an adverse impact on our future performance.



We are dependent upon key personnel of our Adviser and
the Alcentra Group for our future success. If our Adviser or the Alcentra Group were to lose any of its key personnel, our ability
to achieve our investment objective could be significantly harmed.



We depend on the diligence, skill and network
of business contacts of the investment professionals of our Adviser and the Alcentra Group to achieve our investment objective.
Our Adviser’s team of investment professionals evaluates, negotiates, structures, closes and monitors our investments in
accordance with the terms of our Investment Advisory Agreement.



Our Investment Committee, which provides
oversight over our investment activities, is provided to us by our Adviser under the Investment Advisory Agreement. Our Investment
Committee consists of Paul J. Echausse, our President and Chief Executive Officer, Paul Hatfield, the Chairman of our board of
directors, Kevin Bannon and Graeme Delaney Smith. The loss of any member of our Investment Committee would limit our ability to
achieve our investment objective and operate as we anticipate. This could have a material adverse effect on our financial condition,
results of operations and cash flows.



Our business model depends to a significant extent upon
our Adviser’s network of relationships with financial sponsors, service providers and other intermediaries. Any inability
of our Adviser to maintain or develop these relationships, or the failure of these relationships to generate investment opportunities,
could adversely affect our business.



We depend upon our Adviser to maintain its
relationships with private equity sponsors, placement agents, investment banks, management groups and other financial institutions,
and we expect to rely to a significant extent upon these relationships to provide us with potential investment opportunities. If
our Adviser fails to maintain such relationships, or to develop new relationships with other sources of investment opportunities,
we will not be able to grow our investment portfolio. In addition, individuals with whom our Adviser has relationships are not
obligated to provide us with investment opportunities, and we can offer no assurance that these relationships will continue to
generate investment opportunities for us in the future.



Our financial condition, results of operations and cash
flows depend on our ability to manage our business effectively.



Our ability to achieve our investment objective
depends on our ability to manage our business and to grow our investments and earnings. This depends, in turn, on our Adviser’s
ability to identify, invest in and monitor portfolio companies that meet our investment guidelines. The achievement of our investment
objective on a cost-effective basis depends upon our Adviser’s execution of our investment process, its ability to provide
competent, attentive and efficient services to us and, to a lesser extent, our access to financing on acceptable terms. Our Adviser’s
investment professionals have substantial responsibilities in connection with the management of other investment funds, accounts
and investment vehicles. The personnel of our Adviser may be called upon to provide managerial assistance to our portfolio companies.
These activities may distract them from servicing new investment opportunities for us or slow our rate of investment. Any failure
to manage our business and our future growth effectively could have a material adverse effect on our business, financial condition,
results of operations and cash flows.



There are significant potential conflicts of interest
that could negatively affect our operations and investment returns.



There are significant potential conflicts
of interest that could negatively affect our operations and investment returns. A number of these potential conflicts of interest
with affiliates of our Adviser and BNY Mellon are discussed in more detail under “Related Party Transactions and Certain
Relationships,” including those relating to:



| | • | advisory services, lending and loan syndication;
| | - | ------------------------------------------------



| | • | conflicting investment interests; 
| | - | ----------------------------------
| |   |                                   
| | • | time commitments of professionals;





25







| | • | transactions with BNY Mellon and its affiliates; and
| | - | ----------------------------------------------------



| | • | competing funds and allocation policies.
| | - | ----------------------------------------



There may be times when our Adviser, our
Adviser’s affiliates including BNY Mellon, or its investment professionals have interests that differ from those of our stockholders,
giving rise to conflicts of interest. The members of our Investment Committee and its investment professionals serve, or may serve,
as officers, directors, members, or principals of entities that operate in the same or a related line of business as we do, or
of investment funds, accounts, or investment vehicles managed by our Adviser. Similarly, our Adviser or its affiliates may have
other clients with similar, different or competing investment objectives. In serving in these multiple capacities, they may have
obligations to other clients or investors in those entities, the fulfillment of which may not be in the best interests of us or
our stockholders. In addition, our Adviser may enter into fee-sharing arrangements with other entities that may include our affiliates
or stockholders.



While we may co-invest with investment entities
managed by our Adviser or its affiliates to the extent permitted by the 1940 Act and the rules and regulations thereunder, the
1940 Act imposes significant limits on co-investment. As a result, we and our Adviser have applied for exemptive relief from the
SEC under the 1940 Act, which, if granted, would allow additional latitude to co-invest. However, there is no assurance that we
will obtain such relief. In the event the SEC does not grant us relief, we will be limited in our ability to invest in certain
portfolio companies in which the Adviser or any of its respective affiliates are investing or are invested. Even if we are able
to obtain exemptive relief, we will be unable to participate in certain transactions originated by the Adviser or its respective
affiliates prior to receipt of such relief.



In addition, we are an affiliate of BNY Mellon.
While we may benefit from BNY Mellon’s relationships and activities, situations will arise in which the interests of BNY
Mellon and its affiliates will conflict with our interests and the interests of our stockholders. Stockholders should note the
matters discussed in “Related Party Transactions and Certain Relationships.”



The investment professionals of our Adviser may, from
time to time, possess material nonpublic information, limiting our investment discretion.



The investment professionals of our Adviser,
including members of our Investment Committee, may serve as directors of, or in a similar capacity with, portfolio companies in
which we invest, the securities of which are purchased or sold on our behalf. In the event that material nonpublic information
is obtained with respect to such companies, or we become subject to trading restrictions under the internal trading policies of
those companies or as a result of applicable law or regulations, we could be prohibited for a period of time from purchasing or
selling the securities of such companies, and this prohibition may have an adverse effect on us.



Adverse market conditions for debt and equity capital
markets in the United States and around the world, may have a negative impact on our business and operations.



From 2007 through 2009, the global capital
markets experienced a period of disruption resulting in increasing spreads between the yields realized on riskier debt securities
and those realized on risk-free securities and a lack of liquidity in parts of the debt capital markets, significant write-offs
in the financial services sector relating to subprime mortgages and the re-pricing of credit risk in the broadly syndicated market.
These events, along with the deterioration of the housing market, illiquid market conditions, declining business and consumer confidence
and the failure of major financial institutions in the United States, led to a decline of general economic conditions. As a result,
many commercial banks and other financial institutions stopped lending or significantly curtailed their lending activity. In addition,
in an effort to stem losses and reduce their exposure to segments of the economy deemed to be high risk, some financial institutions
limited refinancing and loan modification transactions and reviewed the terms of existing facilities to identify bases for accelerating
the maturity of existing lending facilities. This economic decline materially and adversely affected the broader financial and
credit markets and reduced the availability of debt and equity capital for the market as a whole and to financial firms in particular
during that time.



If these conditions recur, we and other companies
in the financial services sector may have to access, if available, alternative markets for debt and equity capital in order to
grow. Equity capital may be difficult to raise because, subject to some limited exceptions, as a BDC, we are generally not able
to issue additional shares of our common stock at a price less than net asset value without first obtaining approval for such issuance
from our stockholders and our independent directors. In addition, our ability to incur indebtedness (including by issuing preferred
stock) is limited by applicable regulations such that our asset coverage, as calculated in accordance with the 1940 Act, must equal
at least 200% immediately after each time we incur indebtedness. The debt capital that will be available to us in the future, if
at all, may be at a higher cost and on less favorable terms and conditions than what we currently experience. Any inability to
raise capital could have a negative effect on our business, financial condition and results of operations.



Moreover, the re-appearance of market conditions
similar to those experienced from 2007 through 2009 for any substantial length of time could make it difficult to extend the maturity
of or refinance our existing indebtedness under similar terms and any failure to do so could have a material adverse effect on
our business.





26







Changes in interest rates may increase our cost of capital,
reduce the ability of our portfolio companies to service their debt obligations and decrease our net investment income.



General interest rate fluctuations and changes
in credit spreads on floating rate loans may have a substantial negative impact on our investments and investment opportunities
and, accordingly, may have a material adverse effect on our rate of return on invested capital, our net investment income, our
net asset value and the market price of our securities. A substantial portion of our debt investments have variable interest rates
that reset periodically based on benchmarks such as LIBOR and the prime rate, so an increase in interest rates from their historically
low present levels may make it more difficult for our portfolio companies to service their obligations under the debt investments
that we hold. To the extent that interest rates increase, this may negatively impact the operating performance of our portfolio
companies due to increasing debt service obligations and, therefore, may affect our results of operations. In addition, to the
extent that an increase in interest rates make it difficult or impossible to make payments on outstanding indebtedness to us or
other financial sponsors or refinance debt that is maturing in the near term, some of our portfolio companies may be unable to
repay such debt at maturity and may be forced to sell assets, undergo a recapitalization or seek bankruptcy protection. In addition,
any such increase in interest rates would make it more expensive to use debt to finance our investments. Decreases in credit spreads
on debt that pays a floating rate of return would have an impact on the income generation of our floating rate assets. Trading
prices for debt that pays a fixed rate of return tend to fall as interest rates rise. Trading prices tend to fluctuate more for
fixed rate securities that have longer maturities. Although we have no policy governing the maturities of our investments, under
current market conditions we expect that we will invest in a portfolio of debt generally having maturities of up to seven years.
This means that we will be subject to greater risk (other things being equal) than an entity investing solely in shorter-term securities.



Because we may borrow to fund our investments,
a portion of our net investment income may be dependent upon the difference between the interest rate at which we borrow funds
and the interest rate at which we invest these funds. Portions of our investment portfolio and our borrowings have floating rate
components. As a result, a significant change in market interest rates could have a material adverse effect on our net investment
income. In periods of rising interest rates, our cost of funds could increase, which would reduce our net investment income. We
may hedge against such interest rate fluctuations by using standard hedging instruments such as interest rate swap agreements,
futures, options and forward contracts, subject to applicable legal requirements, including without limitation, all necessary registrations
(or exemptions from registration) with the Commodity Futures Trading Commission or CFTC. These activities may limit our ability
to participate in the benefits of lower interest rates with respect to the hedged borrowings. Adverse developments resulting from
changes in interest rates or hedging transactions could have a material adverse effect on our business, financial condition and
results of operations.



Our incentive fee may induce our Adviser to make speculative
investments.



Our Adviser receives an incentive fee based,
in part, upon net realized gains on our investments. Unlike that portion of the incentive fee based on income, there is no hurdle
rate applicable to the portion of the incentive fee based on net realized gains. Additionally, under the incentive fee structure,
our Adviser may benefit when capital gains are recognized and, because our Adviser determines when to sell a holding, our Adviser
controls the timing of the recognition of such capital gains. As a result, our investment advisor may have a tendency to invest
more capital in investments that are likely to result in capital gains as compared to income producing securities. Such a practice
could result in our investing in more speculative securities than would otherwise be the case, which could result in higher investment
losses, particularly during economic downturns.



We may be obligated to pay our Adviser incentive compensation
even if we incur a loss and may pay more than 20.0% of our net capital gains because we cannot recover payments made in previous
years.



Our Adviser is entitled to incentive compensation
for each fiscal quarter in an amount equal to a percentage of the excess of our investment income for that quarter (before deducting
incentive compensation) above a threshold return for that quarter. Thus, we may be required to pay our Adviser incentive compensation
for a fiscal quarter even if there is a decline in the value of our portfolio or we incur a net loss for that quarter. If we pay
an incentive fee of 20.0% of our realized capital gains (net of all realized capital losses and unrealized capital depreciation
on a cumulative basis) and thereafter experience additional realized capital losses or unrealized capital depreciation, we will
not be able to recover any portion of the incentive fee previously paid.



The involvement of our interested directors in the valuation
process may create conflicts of interest.



We make many of our portfolio investments
in the form of loans and securities that are not publicly traded and for which no market based price quotation is available. As
a result, our board of directors determines the fair value of these loans and securities in good faith as described in “Determination
of Net Asset Value.” In connection with that determination, investment professionals from our Adviser may provide our board
of directors with valuations based upon the most recent portfolio company financial statements available and projected financial
results of each portfolio company. While the valuation for at least a portion of our investment portfolio reviewed by an independent
valuation firm quarterly, the ultimate determination of fair value will be made by our board of directors and not by such third
party valuation firm. In addition, Mr. Echausse, who is an interested member of our board of directors, has a direct or indirect
pecuniary interest in our Adviser. The participation of Mr. Echausse in our valuation process, and his pecuniary interest in our
Adviser, could result in a conflict of interest as our Adviser’s base management fee is based, in part, on the value of our
gross assets, and our Adviser’s incentive fees are based, in part, on realized gains and realized and unrealized losses.





27







There are conflicts related to other arrangements with
our Adviser.



We have entered into a License Agreement
with our Adviser under which our Adviser has granted us a non-exclusive, royalty-free license to use the name “Alcentra.”
See “Item 1. Business — Management Agreements — License Agreement.” This creates conflicts of
interest that our board of directors will continue to monitor. For example, under the terms of the License Agreement, we are unable
to preclude our Adviser from licensing or transferring the ownership of the “Alcentra” name to third parties, some
of whom may compete against us. Consequently, we are unable to prevent any damage to goodwill that may occur as a result of the
activities of our Adviser or others. Furthermore, in the event the License Agreement is terminated, we will be required to change
our name and cease using “Alcentra” as part of our name. Any of these events could disrupt our recognition in the market
place, damage any goodwill we may have generated and otherwise harm our business.



The Investment Advisory Agreement was not negotiated on
an arm’s length basis and may not be as favorable to us as if it had been negotiated with an unaffiliated third party.



The Investment Advisory Agreement was negotiated
between related parties. Consequently, its terms, including fees payable to our Adviser, may not be as favorable to us as if they
had been negotiated with an unaffiliated third party. In addition, we may choose not to enforce, or to enforce less vigorously,
our rights and remedies under this agreement because of our desire to maintain our ongoing relationship with our Adviser. Any such
decision, however, would breach our fiduciary obligations to our stockholders.



The time and resources that our Adviser devotes to us
may be diverted, and we may face additional competition due to the fact that our Adviser and its affiliates are not prohibited
from raising money for, or managing, another entity that makes the same types of investments that we target.



Our Adviser and some of its affiliates, including
our officers and our interested directors, are not prohibited from raising money for, or managing, another investment entity that
makes the same types of investments as those we target. As a result, the time and resources they could devote to us may be diverted.
In addition, we may compete with any such investment entity for the same investors and investment opportunities.



Our incentive fee arrangements with our Adviser may vary
from those of other investment funds, accounts or investment vehicles that our Adviser currently manages or may manage in the future,
which may create an incentive for our Adviser to devote time and resources to a higher fee-paying fund.



Our Adviser manages private investment funds,
accounts and other investment vehicles and may manage other funds, accounts and investment vehicles in the future. If our Adviser
is paid a higher performance-based fee from any other fund that it may manage in the future, it may have an incentive to devote
more research and development or other activities, and/or recommend the allocation of investment opportunities, to such higher
fee-paying fund. For example, to the extent our Adviser’s incentive compensation is not subject to a hurdle or total return
requirement with respect to another fund, it may have an incentive to devote time and resources to such other fund. As a result,
the investment professionals of our Adviser may devote time and resources to a higher fee-paying fund.



Our Adviser’s liability is limited under the Investment
Advisory Agreement and we have agreed to indemnify our Adviser against certain liabilities, which may lead our Adviser to act in
a riskier manner on our behalf than it would when acting for its own account.



Under the Investment Advisory Agreement,
our Adviser has not assumed any responsibility to us other than to render the services called for under that agreement. It will
not be responsible for any action of our board of directors in following or declining to follow our Adviser’s advice or recommendations.
Under the Investment Advisory Agreement, our Adviser, its officers, members and personnel, and any person controlling or controlled
by our Adviser will not be liable to us, any subsidiary of ours, our directors, our stockholders or any subsidiary’s stockholders
or partners for acts or omissions performed in accordance with and pursuant to the Investment Advisory Agreement, except those
resulting from acts constituting gross negligence, willful misconduct, bad faith or reckless disregard of the duties that our Adviser
owes to us under the Investment Advisory Agreement. In addition, as part of the Investment Advisory Agreement, we have agreed to
indemnify our Adviser and each of its officers, directors, members, managers and employees from and against any claims or liabilities,
including reasonable legal fees and other expenses reasonably incurred, arising out of or in connection with our business and operations
or any action taken or omitted on our behalf pursuant to authority granted by the Investment Advisory Agreement, except where attributable
to gross negligence, willful misconduct, bad faith or reckless disregard of such person’s duties under the Investment Advisory
Agreement. These protections may lead our Adviser to act in a riskier manner when acting on our behalf than it would when acting
for its own account.





28







We operate in a highly competitive market for investment
opportunities, which could reduce returns and result in losses.



A number of entities compete with us to make
the types of investments that we plan to make. We compete with public and private funds, other BDCs, commercial and investment
banks, commercial financing companies and, to the extent they provide an alternative form of financing, private equity and hedge
funds. Many of our competitors are substantially larger and have considerably greater financial, technical and marketing resources
than we do. For example, we believe some of our competitors may have access to funding sources that are not available to us. In
addition, some of our competitors may have higher risk tolerances or different risk assessments, which could allow them to consider
a wider variety of investments and establish more relationships than us. Furthermore, many of our competitors are not subject to
the regulatory restrictions that the 1940 Act imposes on us as a BDC or the source-of-income, asset diversification and distribution
requirements we must satisfy to maintain our RIC qualification. The competitive pressures we face may have a material adverse effect
on our business, financial condition, results of operations and cash flows. As a result of this competition, we may not be able
to take advantage of attractive investment opportunities from time to time, and we may not be able to identify and make investments
that are consistent with our investment objective.



With respect to the investments we make,
we do not seek to compete based primarily on the interest rates we offer, and we believe that some of our competitors may make
loans with interest rates that will be lower than the rates we offer. With respect to all investments, we may lose some investment
opportunities if we do not match our competitors’ pricing, terms and structure. However, if we match our competitors’
pricing, terms and structure, we may experience decreased net interest income, lower yields and increased risk of credit loss.



Our activities may be limited as a result of being controlled
by a bank holding company.



BNY Mellon is a BHC and a FHC. FHCs may engage
in a broader range of activities than BHCs that are not FHCs. However, the activities of FHCs and their affiliates remain subject
to certain restrictions imposed by the BHCA and related regulations. Because BNY Mellon may be deemed to “control”
us within the meaning of the BHCA, these restrictions could apply to us as well. Accordingly, the BHCA and other applicable banking
laws, rules, regulations and guidelines, and their interpretation and administration by the appropriate regulatory agencies, including
but not limited to the Federal Reserve, may restrict the transactions and relationships between our Adviser, BNY Mellon and their
affiliates, on the one hand, and us on the other hand, and may restrict our investments, transactions and operations. For example,
the BHCA regulations applicable to BNY Mellon and us may, among other things, restrict our ability to make certain investments
or the size of certain investments, impose a maximum holding period on some or all of our investments, and restrict our Adviser’s
ability to participate in the management and operations of the companies in which we invest. In addition, certain BHCA regulations
may require aggregation of the positions owned, held or controlled by related entities. Thus, in certain circumstances, positions
held by BNY Mellon and its affiliates (including our Adviser) for client and proprietary accounts may need to be aggregated with
positions held by us. In this case, where BHCA regulations impose a cap on the amount of a position that may be held, BNY Mellon
may utilize available capacity to make investments for its proprietary accounts or for the accounts of other clients, which may
require us to limit and/or liquidate certain investments.



These restrictions may materially adversely
affect us by, among other things, affecting our Adviser’s ability to pursue certain strategies within our investment program
or trade in certain securities. In addition, BNY Mellon may cease in the future to qualify as an FHC, which may subject us to additional
restrictions. Moreover, there can be no assurance that the bank regulatory requirements applicable to BNY Mellon and us will not
change, or that any such change will not have a material adverse effect on us.



BNY Mellon may in the future, in its sole
discretion and without notice to investors, engage in activities impacting us and/or our Adviser in order to comply with the BHCA
or other legal requirements applicable to, or reduce or eliminate the impact or applicability of any bank regulatory or other restrictions
on, BNY Mellon, us or other funds and accounts managed by our Adviser and its affiliates. BNY Mellon may seek to accomplish this
result by causing Alcentra NY, LLC to resign as our Adviser, voting for changes to our board of directors, causing BNY Mellon personnel
to resign from our board of directors, reducing the amount of BNY Mellon’s investment in us (if any), or any combination
of the foregoing, or by such other means as it determines in its sole discretion. Any replacement investment adviser appointed
by us may be unaffiliated with BNY Mellon.



We will be subject to corporate-level U.S. federal income
tax if we are unable to qualify or maintain our qualification as a RIC under Subchapter M of the Code.



To obtain and maintain our
qualification as a RIC under Subchapter M of the Code, we must meet certain source-of-income, asset diversification and
distribution requirements. The distribution requirement for a RIC is satisfied if we distribute at least 90% of our net
ordinary income and net short-term capital gains in excess of net long-term capital losses, if any, to our stockholders on an
annual basis. Because we incur debt, we will be subject to certain asset coverage ratio requirements under the 1940 Act and
financial covenants under loan and credit agreements that could, under certain circumstances, restrict us from making
distributions necessary to qualify as a RIC. If we are unable to obtain the necessary distributions, we may fail to qualify
as a RIC and, thus, may be subject to corporate-level U.S. federal income tax. To qualify as a RIC, we must also meet certain
asset diversification requirements at the end of each calendar quarter. Failure to meet these tests may result in our having
to dispose of certain investments quickly in order to prevent the loss of our qualification as a RIC. Because most of our
investments will be in private or thinly-traded public companies, any such dispositions may be made at disadvantageous prices
and may result in substantial losses. See “Item 1. Business — Taxation as a Regulated Investment Company.”





29









If we are unable to meet the RIC asset diversification
requirements, we may fail to qualify as a RIC.



No certainty can be provided that we will
satisfy the asset diversification requirements or the other requirements necessary to qualify as a RIC. If we fail to qualify as
a RIC for any reason and become subject to corporate-level U.S. federal income tax, the resulting corporate-level U.S. federal
income taxes could substantially reduce our net assets, the amount of income available for distributions to our stockholders and
the amount of funds available for new investments. Furthermore, if we fail to qualify as a RIC, we may be in default under the
terms of the Credit Facility. Such a failure would have a material adverse effect on us and our stockholders. See “Item 1.A.
Risk Factors — Risks Relating to our Business and Structure — We may default under the Credit Facility
or any future borrowing facility we enter into or be unable to amend, repay or refinance any such facility on commercially reasonable
terms, or at all, which could have a material adverse effect on our business, financial condition, results of operations and cash
flows” and “Item 1. Business —  Taxation as a
Regulated Investment Company.”



We may need to raise additional capital to grow because
we must distribute most of our income.



We may need additional capital to fund new
investments and grow our portfolio of investments. We intend to access the capital markets periodically to issue debt or equity
securities or borrow from financial institutions in order to obtain such additional capital. Unfavorable economic conditions could
increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to
us. A reduction in the availability of new capital could limit our ability to grow. In addition, we will be required to distribute
at least 90% of our net ordinary income and net short-term capital gains in excess of net long-term capital losses, if any, to
our stockholders to maintain our qualification as a RIC. As a result, these earnings will not be available to fund new investments.
An inability on our part to access the capital markets successfully could limit our ability to grow our business and execute our
business strategy fully and could decrease our earnings, if any, which would have an adverse effect on the value of our securities.



We may have difficulty paying our required distributions
if we recognize income before, or without, receiving cash representing such income.



For U.S. federal income tax purposes, we
will include in income certain amounts that we have not yet received in cash, such as the accrual of original issue discount, or
OID. This may arise if we receive warrants in connection with the making of a loan and in other circumstances, or through contractual
PIK interest, which represents contractual interest added to the loan balance and due at the end of the loan term. Such OID, which
could be significant relative to our overall investment activities, and increases in loan balances as a result of contracted PIK
arrangements will be included in income before we receive any corresponding cash payments. We also may be required to include in
income certain other amounts that we will not receive in cash.



Since in certain cases we may recognize income
for U.S. federal income tax purposes before or without receiving cash representing such income, we may have difficulty meeting
the requirement to distribute at least 90% of our net ordinary income and net short-term capital gains in excess of net long-term
capital losses, if any, to maintain our qualification as a RIC. In such a case, we may have to sell some of our investments at
times we would not consider advantageous, raise additional debt or equity capital or reduce new investment originations to meet
these distribution requirements. If we are not able to obtain such cash from other sources, we may fail to qualify as a RIC and
thus be subject to corporate-level U.S. federal income tax. See “Item 1. Business — Certain U.S. Federal Income Tax
Considerations — Taxation as a RIC.”



PIK interest payments we receive increases our assets
under management and, as a result, increases the amount of base management fees and incentive fees payable by us to our Adviser.



Certain of our debt investments contain provisions
providing for the payment of PIK interest. Because PIK interest results in an increase in the size of the loan balance of the underlying
loan, the receipt by us of PIK interest has the effect of increasing our assets under management. As a result, because the base
management fee that we pay to our Adviser is based on the value of our gross assets, the receipt by us of PIK interest results
in an increase in the amount of the base management fee payable by us. In addition, any such increase in a loan balance due to
the receipt of PIK interest causes such loan to accrue interest on the higher loan balance, which will result in an increase in
our pre-incentive fee net investment income and, as a result, an increase in incentive fees that are payable by us to our Adviser.



To the extent original issue discount and PIK interest
constitute a portion of our income, we are exposed to typical risks associated with such income being required to be included in
taxable and accounting income prior to receipt of cash representing such income.



Our investments may include OID instruments
and contractual PIK interest. To the extent OID or PIK interest constitute a portion of our income, we are exposed to typical risks
associated with such income being required to be included in taxable and accounting income prior to receipt of cash, including
the following:



| | • | OID instruments may have higher yields, which reflect the payment deferral and credit risk associated with these instruments;
| | - | -----------------------------------------------------------------------------------------------------------------------------





30







| | • | Because we may be required to distribute amounts attributable to OID accruals, such OID accruals may create uncertainty about the source of our distributions to stockholders;
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | OID and PIK instruments may have unreliable valuations because their continuing accruals require continuing judgments about the collectability of the deferred payments and the value of the collateral;
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | PIK interest typically has the effect of increasing the outstanding principal amount of a loan, resulting in a borrower owing more at the end of the term of the loan than what it owed when the loan was originated; and
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | OID and PIK instruments may represent a higher credit risk than coupon loans.
| | - | -----------------------------------------------------------------------------



Regulations governing our operation as a BDC affect our
ability to, and the way in which we raise additional capital. As a BDC, the necessity of raising additional capital may expose
us to risks, including the typical risks associated with leverage.



We have incurred indebtedness under our Credit
Facility and through the issuance of the Alcentra Capital InterNotes®, which we refer to as the Notes and which are issued
pursuant to the Selling Agent Agreement, dated January 29, 2015, between us, our Adviser and Incapital LLC. We may in the future
issue additional debt securities or preferred stock and/or borrow additional money from banks or other financial institutions,
which we refer to collectively as “senior securities,” up to the maximum amount permitted by the 1940 Act. Under the
provisions of the 1940 Act, we are permitted as a BDC to issue senior securities in amounts such that our asset coverage ratio,
as defined in the 1940 Act, equals at least 200% of our gross assets less all liabilities and indebtedness not represented by senior
securities, after each issuance of senior securities. If the value of our assets declines, we may be unable to satisfy this test.
If that happens, we may be required to sell a portion of our investments at a time when such sales may be disadvantageous to us
in order to repay a portion of our indebtedness. If we issue senior securities, we will be exposed to typical risks associated
with leverage, including an increased risk of loss.



Proposed legislation may allow us to incur additional
leverage.



As a BDC under the 1940 Act, we are generally
not permitted to incur indebtedness unless immediately after such borrowing we have an asset coverage for total borrowings of at
least 200% (i.e., the amount of debt may not exceed 50% of the value of our assets). Legislation introduced in the U.S. House of
Representatives during the 113th Congress proposed to modify this section of the 1940 Act and increase the amount of debt that
BDCs may incur by modifying the percentage from 200% to 150%. If such legislation is reintroduced and eventually passed, we may
be able to incur additional indebtedness in the future and therefore your risk of an investment in securities may increase.



We finance our investments with borrowed money, which
will magnify the potential for gain or loss on amounts invested and may increase the risk of investing in us.



Borrowings, also known as leverage, magnify
the potential for gain or loss on amounts invested and, therefore, increase the risks associated with investing in our securities.
The use of leverage is generally considered a speculative investment technique and increases the risks associated with investing
in our securities. However, we borrow from, and may in the future issue debt securities to, banks, insurance companies and other
lenders. Lenders of these funds will have fixed dollar claims on our assets that may be superior to the claims of our securities
holders, and we would expect such lenders to seek recovery against our assets in the event of a default. We may pledge up to 100%
of our assets and may grant a security interest in all of our assets under the terms of any debt instruments we may enter into
with lenders.



In addition, under the terms of the Credit
Facility and any borrowing facility or other debt instruments we may enter into, we are likely to be required to use the net proceeds
of any investments that we sell to repay a portion of the amount borrowed under such facility or instruments before applying such
net proceeds to any other uses. If the value of our assets decreases, leveraging would cause net asset value to decline more sharply
than it otherwise would have had we not leveraged, thereby magnifying losses or eliminating our stake in a leveraged investment.
Similarly, any decrease in our revenue or income will cause our net income to decline more sharply than it would have had we not
borrowed.



Our ability to service any debt will depend
largely on our financial performance and will be subject to prevailing economic conditions and competitive pressures. Moreover,
as the base management fee payable to our Adviser will be payable based on the value of our gross assets, including those assets
acquired through the use of leverage, our Adviser will have a financial incentive to incur leverage, which may not be consistent
with our stockholders’ interests. In addition, our common stockholders will bear the burden of any increase in our expenses
as a result of our use of leverage, including interest expenses and any increase in the base management fee payable to our Adviser.





31







Our Credit Facility and any future indebtedness
may impose financial and operating covenants that restrict our business activities, including limitations that hinder our ability
to finance additional loans and investments or to make the distributions required to maintain our qualification as a RIC under
the Code.



As a BDC, we generally are required to meet
a coverage ratio of total assets to total borrowings and other senior securities, which include all of our borrowings (other than
potential leverage in future SBIC subsidiaries, should we receive an SBIC license(s), subject to exemptive relief) and any preferred
stock that we may issue in the future, of at least 200%. If this ratio declines below 200%, we will not be able to incur additional
debt and could be required to sell a portion of our investments to repay some debt when it is otherwise disadvantageous for us
to do so. This could have a material adverse effect on our operations, and we may not be able to make distributions. The amount
of leverage that we employ will depend on our Adviser’s and our board of directors’ assessment of market and other
factors at the time of any proposed borrowing. We cannot assure you that we will be able to obtain credit at all or on terms acceptable
to us.



We may default under the Credit Facility or any future
borrowing facility we enter into or be unable to amend, repay or refinance any such facility on commercially reasonable terms,
or at all, which could have a material adverse effect on our business, financial condition, results of operations and cash flows.



In the event we default under the Credit
Facility or any other future borrowing facility, our business could be adversely affected as we may be forced to sell a portion
of our investments quickly and prematurely at what may be disadvantageous prices to us in order to meet our outstanding payment
obligations and/or support working capital requirements under the Credit Facility or such future borrowing facility, any of which
would have a material adverse effect on our business, financial condition, results of operations and cash flows. In addition, following
any such default, the agent for the lenders under the Credit Facility or such future borrowing facility could assume control of
the disposition of any or all of our assets, including the selection of such assets to be disposed and the timing of such disposition,
which would have a material adverse effect on our business, financial condition, results of operations and cash flows.



Because we use debt to finance our investments, if market
interest rates were to increase, our cost of capital could increase, which could reduce our net investment income.



Because we borrow money to make investments,
our net investment income will depend, in part, upon the difference between the rate at which we borrow funds and the rate at which
we invest those funds. As a result, we can offer no assurance that a significant change in market interest rates would not have
a material adverse effect on our net investment income in the event we use debt to finance our investments. In periods of rising
interest rates, our cost of funds would increase, which could reduce our net investment income. We may use interest rate risk management
techniques in an effort to limit our exposure to interest rate fluctuations. Such techniques may include various interest rate
hedging activities to the extent permitted by the 1940 Act. There is no limit on our ability to enter derivative transactions.



In addition, a rise in the general level
of interest rates typically leads to higher interest rates applicable to our debt investments. Accordingly, an increase in interest
rates may result in an increase of the amount of our pre-incentive fee net investment income and, as a result, an increase in incentive
fees payable to our Adviser.



Provisions in the Credit Facility or any other future
borrowing facility may limit our discretion in operating our business.



The Credit Facility is, and any future borrowing
facility may be, backed by all or a portion of our loans and securities on which the lenders will or, in the case of a future facility,
may have a security interest. We may pledge up to 100% of our assets and may grant a security interest in all of our assets under
the terms of any debt instrument we enter into with lenders. We expect that any security interests we grant will be set forth in
a guarantee pledge and security agreement and evidenced by the filing of financing statements by the agent for the lenders. In
addition, we expect that the custodian for our securities serving as collateral for such loan would include in its electronic systems
notices indicating the existence of such security interests and, enter into a control agreement that provides that following notice
of occurrence of an event of default, if any, and during its continuance, the custodian will only accept transfer instructions
with respect to any such securities from the lender or its designee. If we were to default under the terms of any debt instrument,
the agent for the applicable lenders would be able to assume control of the timing of disposition of any or all of our assets securing
such debt, which would have a material adverse effect on our business, financial condition, results of operations and cash flows.



In addition, any security interests granted
by us as well as negative covenants under the Credit Facility or any other borrowing facility may provide may limit our ability
to create liens on assets to secure additional debt and may make it difficult for us to restructure or refinance indebtedness at
or prior to maturity or obtain additional debt or equity financing. For example, under the terms of the Credit Facility, we have
agreed not to incur any additional secured indebtedness other than in certain limited circumstances as permitted under the Credit
Facility. In addition, if our borrowing base under the Credit Facility or any other borrowing facility were to decrease, we would
be required to secure additional assets in an amount equal to any borrowing base deficiency. In the event that all of our assets
are secured at the time of such a borrowing base deficiency, we could be required to repay advances under the Credit Facility or
any other borrowing facility, which could have a material adverse impact on our ability to fund future investments and to make
stockholder distributions.





32







In addition, under the Credit Facility we
are subject to limitations as to how borrowed funds may be used, which include restrictions on geographic and industry concentrations,
loan size, payment frequency and status, average life, collateral interests and investment ratings, as well as regulatory restrictions
on leverage which may affect the amount of funding that may be obtained. There may also be certain requirements relating to portfolio
performance, including required minimum portfolio yield and limitations on delinquencies and charge-offs, a violation of which
could limit further advances and, in some cases, result in an event of default. An event of default under the Credit Facility or
any other borrowing facility could result in an accelerated maturity date for all amounts outstanding thereunder, which could have
a material adverse effect on our business and financial condition. This could reduce our revenues and, by delaying any cash payment
allowed to us under the Credit Facility or any other borrowing facility until the lenders have been paid in full, reduce our liquidity
and cash flow and impair our ability to grow our business and maintain our qualification as a RIC.



If we do not invest a sufficient portion of our assets
in qualifying assets, we could fail to qualify as a BDC or be precluded from investing according to our current business strategy.



As a BDC, we may not acquire any assets other
than “qualifying assets” unless, at the time of and after giving effect to such acquisition, at least 70% of our total
assets are qualifying assets. See “Item 1. Business — Regulation — Qualifying Assets.”



We may be precluded from investing in what
we believe to be attractive investments if such investments are not qualifying assets for purposes of the 1940 Act. If we do not
invest a sufficient portion of our assets in qualifying assets, we could violate the 1940 Act provisions applicable to BDCs. As
a result of such violation, specific rules under the 1940 Act could prevent us, for example, from making follow-on investments
in existing portfolio companies (which could result in the dilution of our position) or could require us to dispose of investments
at inappropriate times in order to come into compliance with the 1940 Act. If we need to dispose of such investments quickly, it
could be difficult to dispose of such investments on favorable terms. We may not be able to find a buyer for such investments and,
even if we do find a buyer, we may have to sell the investments at a substantial loss. Any such outcomes would have a material
adverse effect on our business, financial condition, results of operations and cash flows.



If we do not maintain our status as a BDC,
we would be subject to regulation as a registered closed-end investment company under the 1940 Act. As a registered closed-end
investment company, we would be subject to substantially more regulatory restrictions under the 1940 Act which would significantly
decrease our operating flexibility.



A general increase in interest rates will likely have
the effect of increasing our net investment income, which would make it easier for our Adviser to receive incentive fees.



Given the structure of the Investment Advisory
Agreement with our Adviser, any general increase in interest rates will likely have the effect of making it easier for our Adviser
to meet the quarterly hurdle rate for payment of income incentive fees under the Investment Advisory Agreement without any additional
increase in relative performance on the part of our Adviser. In addition, in view of the catch-up provision applicable to income
incentive fees under the Investment Advisory Agreement, our Adviser could potentially receive a significant portion of the increase
in our investment income attributable to such a general increase in interest rates. If that were to occur, our increase in net
earnings, if any, would likely be significantly smaller than the relative increase in our Adviser’s income incentive fee
resulting from such a general increase in interest rates.



Most of our portfolio investments are recorded at fair
value as determined in good faith by our board of directors and quoted prices or observable inputs may not be available to determine
such values, resulting in the use of significant unobservable inputs in our quarterly valuation process.



Most of our portfolio investments take the
form of securities that are not publicly traded. The fair value of loans, securities and other investments that are not publicly
traded may not be readily determinable, and we value these investments at fair value as determined in good faith by our board of
directors, including to reflect significant events affecting the value of our investments. Most, if not all, of our investments
(other than cash and cash equivalents) are classified as Level 3 under Accounting Standards Codification Topic 820, Fair
Value Measurements and Disclosure, or ASC Topic 820. This means that our portfolio valuations are based on unobservable
inputs and our own assumptions about how market participants would price the asset or liability in question. Inputs into the determination
of fair value of our portfolio investments require significant management judgment or estimation. Even if observable market data
are available, such information may be the result of consensus pricing information or broker quotes, which include a disclaimer
that the broker would not be held to such a price in an actual transaction. The non-binding nature of consensus pricing and/or
quotes accompanied by disclaimers materially reduces the reliability of such information. We have retained the services of an independent
service provider to review the valuation of these loans and securities. The types of factors that the board of directors may take
into account in determining the fair value of our investments generally include, as appropriate, comparison to publicly traded
securities including such factors as yield, maturity and measures of credit quality, the enterprise value of a portfolio company,
the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and
discounted cash flow, the markets in which the portfolio company does business and other relevant factors. Because such valuations,
and particularly valuations of private securities and private companies, are inherently uncertain, may fluctuate over short periods
of time and may be based on estimates, our determinations of fair value may differ materially from the values that would have been
used if a ready market for these loans and securities existed. Our net asset value could be adversely affected if our determinations
regarding the fair value of our investments were materially higher than the values that we ultimately realize upon the disposal
of such loans and securities.





33







We will adjust quarterly the valuation of
our portfolio to reflect our board of directors’ determination of the fair value of each investment in our portfolio. Any
changes in fair value are recorded in our statement of operations as net change in unrealized appreciation or depreciation.



We are restricted in our ability to enter into transactions
with entities deemed to be our affiliates, which may limit the scope of investments available to us.



As a BDC, we are prohibited under the 1940
Act from knowingly participating in certain transactions with our affiliates without, among other things, the prior approval of
a majority of our independent directors who, have no financial interest in the transaction, or in some cases, the prior approval
of the SEC. For example, any person that owns, directly or indirectly, 5% or more of our outstanding voting securities is deemed
our affiliate for purposes of the 1940 Act and, if this is the only reason such person is our affiliate, we are generally prohibited
from buying any asset from or selling any asset (other than our capital stock) to such affiliate, absent the prior approval of
such directors. The 1940 Act also prohibits “joint” transactions with an affiliate, which could include joint investments
in the same portfolio company, without approval of our independent directors or, in some cases, the prior approval of the SEC.
Moreover, except in certain limited circumstances, we are prohibited from buying any asset from or selling any asset to a holder
of more than 25% of our voting securities, absent prior approval of the SEC. The analysis of whether a particular transaction constitutes
a joint transaction requires a review of the relevant facts and circumstances then existing.



We and our Adviser have applied for exemptive
relief from the SEC under the 1940 Act, which, if granted, would allow additional latitude to co-invest. However, there is no assurance
that we will obtain such relief. In the event the SEC does not grant us relief, we will be limited in our ability to invest in
certain portfolio companies in which the Adviser or any of its respective affiliates are investing or are invested. Even if we
are able to obtain exemptive relief, we will be unable to participate in certain transactions originated by the Adviser or its
respective affiliates prior to receipt of such relief.



We may experience fluctuations in our quarterly operating
results.



We could experience fluctuations in our quarterly
operating results due to a number of factors, including the interest rate payable on the loans and debt securities we acquire,
the default rate on such loans and securities, the level of our expenses, variations in and the timing of the recognition of realized
and unrealized gains or losses, the degree to which we encounter competition in our markets and general economic conditions. In
light of these factors, results for any period should not be relied upon as being indicative of performance in future periods.



We are an “emerging growth company” under
the JOBS Act, and we cannot be certain if the reduced disclosure requirements applicable to emerging growth companies will make
our securities less attractive to investors.



We are and we will remain an “emerging
growth company” as defined in the JOBS Act until the earlier of (a) the last day of the fiscal year (i) following the fifth
anniversary of the completion of our IPO, (ii) in which we have total annual gross revenue of at least $1.0 billion, or (iii) in
which we are deemed to be a large accelerated filer, which means the market value of our common stock that is held by non-affiliates
exceeds $700 million as of the prior June 30th, and (b) the date on which we have issued more than $1.0 billion in non-convertible
debt during the prior three-year period. For so long as we remain an “emerging growth company” we may take advantage
of certain exemptions from various reporting requirements that are applicable to other public companies that are not “emerging
growth companies” including, but not limited to, not being required to comply with the auditor attestation requirements of
Section 404 of the Sarbanes-Oxley Act. We cannot predict if investors will find our securities less attractive because we will
rely on some or all of these exemptions. If some investors find our securities less attractive as a result, there may be a less
active trading market for our securities and the price of our securities may be more volatile.



Our status as an “emerging growth company”
under the JOBS Act may make it more difficult to raise capital as and when we need it.



Because of the exemptions from various reporting
requirements provided to us as an “emerging growth company,” we may be less attractive to investors and it may be difficult
for us to raise additional capital as and when we need it. Investors may be unable to compare our business with other companies
in our industry if they believe that our financial accounting is not as transparent as other companies in our industry. If we are
unable to raise additional capital as and when we need it, our financial condition and results of operations may be materially
and adversely affected.





34







If we fail to maintain an effective system of internal
control over financial reporting, we may not be able to accurately report our financial results or prevent fraud. As a result,
securityholders could lose confidence in our financial and other public reporting, which would harm our business and the trading
price of our securities.



Effective internal controls over financial
reporting are necessary for us to provide reliable financial reports and, together with adequate disclosure controls and procedures,
are designed to prevent fraud. Any failure to implement required new or improved controls, or difficulties encountered in their
implementation could cause us to fail to meet our reporting obligations. In addition, any testing by us conducted in connection
with Section 404 of the Sarbanes-Oxley Act, or the subsequent testing by our independent registered public accounting firm (when
undertaken, as noted below), may reveal deficiencies in our internal controls over financial reporting that are deemed to be material
weaknesses or that may require prospective or retroactive changes to our consolidated financial statements or identify other areas
for further attention or improvement. Inferior internal controls could also cause investors to lose confidence in our reported
financial information, which could have a negative effect on the trading price of our securities.



We are required to disclose changes made
in our internal control and procedures on a quarterly basis and our management is required to assess the effectiveness of these
controls annually. However, for as long as we are an “emerging growth company” under the JOBS Act, our independent
registered public accounting firm will not be required to attest to the effectiveness of our internal control over financial reporting
pursuant to Section 404. We could be an emerging growth company for up to five years. An independent assessment of the effectiveness
of our internal controls could detect problems that our management’s assessment might not. Undetected material weaknesses
in our internal controls could lead to financial statement restatements and require us to incur the expense of remediation.



Our board of directors may change our investment objective,
operating policies and strategies without prior notice or stockholder approval.



Our board of directors has the authority,
except as otherwise provided in the 1940 Act, to modify or waive certain of our operating policies and strategies without prior
notice and without stockholder approval. However, absent stockholder approval, we may not change the nature of our business so
as to cease to be, or withdraw our election as, a BDC. We cannot predict the effect any changes to our current operating policies
and strategies would have on our business, operating results and the market price of our securities. Nevertheless, any such changes
could adversely affect our business and impair our ability to make principal and interest payments on the Notes.



Our Adviser can resign as our investment adviser upon
60 days’ notice and we may not be able to find a suitable replacement within that time, or at all, resulting in a disruption
in our operations that could adversely affect our financial condition, business and results of operations.



Our Adviser has the right under the Investment
Advisory Agreement to resign as our investment adviser at any time upon not less than 60 days’ written notice, whether we
have found a replacement or not. If our Adviser was to resign, we may not be able to find a new investment adviser or hire internal
management with similar expertise and ability to provide the same or equivalent services on acceptable terms within 60 days, or
at all. If we are unable to do so quickly, our operations are likely to experience a disruption, our financial condition, business
and results of operations as well as our ability to pay distributions to our stockholders are likely to be adversely affected and
the market price of our shares may decline. In addition, the coordination of our internal management and investment activities,
as applicable, is likely to suffer if we are unable to identify and reach an agreement with a single institution or group of executives
having the expertise possessed by our Adviser. Even if we are able to retain comparable management, whether internal or external,
the integration of such management and their lack of familiarity with our investment objective may result in additional costs and
time delays that may adversely affect our business, financial condition, results of operations and cash flows.



We are highly dependent on information systems and systems
failures could significantly disrupt our business, which may, in turn, negatively affect the market price of our common stock and
our ability to make distributions to our stockholders.



Our business is highly dependent on the communications
and information systems of our Adviser. In addition, certain of these systems are provided to our Adviser by third party service
providers. Any failure or interruption of such systems, including as a result of the termination of an agreement with any such
third party service provider, could cause delays or other problems in our activities. This, in turn, could have a material adverse
effect on our operating results and negatively affect the market price of our securities and our ability to make distributions
to our stockholders.



If we receive qualification from the Small Business Administration
to be licensed as an SBIC but we are unable to comply with SBA regulations after the SBIC subsidiary is licensed as an SBIC, our
business plan and investment objective could be adversely affected.



We intend to apply for a license to form
an SBIC subsidiary; however, the application is subject to approval by the United States Small Business Administration, or the
SBA, and we can make no assurances that the SBA will approve our application. If we receive this qualification, we will become
subject to SBA regulations that may constrain our activities. We may need to make allowances in our investment activity to comply
with SBA regulations. In addition, SBA regulations may impose parameters on our business operations and investment objective that
are different than what we otherwise would do if we were not subject to these regulations. Failure to comply with the SBA regulations
could result in the loss of the SBIC license and the resulting inability to participate in the SBA-sponsored debenture program.
The SBA also limits the maximum amount that may be borrowed by any single SBIC. The SBA prohibits, without prior SBA approval,
a “change of control” of an SBIC or transfers that would result in any person (or a group of persons acting in concert)
owning 10% or more of a class of capital stock of a licensed SBIC. A “change of control” is any event which would result
in the transfer of the power, direct or indirect, to direct the management and policies of an SBIC, whether through ownership,
contractual arrangements or otherwise. To the extent that we obtain an SBIC license, this would prohibit a change of control of
our SBIC subsidiary without prior SBA approval. If we are unable to comply with SBA regulations, our business plan and growth strategy
could be materially adversely affected.





35







Risks Relating to our Investments



Our investments are risky and highly speculative, and
the lower middle-market companies we target may have difficulty accessing the capital markets to meet their future capital needs,
which may limit their ability to grow or to repay their outstanding indebtedness upon maturity.



Investing in lower middle-market companies
involves a number of significant risks, including:



| | • | these companies may have limited financial resources and may be unable to meet their obligations under their debt securities that we hold, which may be accompanied by a deterioration in the value of any collateral and a reduction in the likelihood of us realizing any guarantees we may have obtained in connection with our investment;
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | they typically have shorter operating histories, narrower product lines and smaller market shares than larger businesses, which tend to render them more vulnerable to competitors’ actions and market conditions, as well as general economic downturns;
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | they are more likely to depend on the management talents and efforts of a small group of persons; therefore, the death, disability, resignation or termination of one or more of these persons could have a material adverse impact on our portfolio company and, in turn, on us;
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | they generally have less predictable operating results, may from time to time be parties to litigation, may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence, and may require substantial additional capital to support their operations, finance expansion or maintain their competitive position;
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | they may have difficulty accessing the capital markets to meet future capital needs, which may limit their ability to grow or to repay their outstanding indebtedness upon maturity; and
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | a portion of our income may be non-cash income, such as contractual PIK interest, which represents interest added to the loan balance and due at the end of the loan term. Instruments bearing PIK interest typically carry higher interest rates as a result of their payment deferral and increased credit risk. When we recognize income in connection with PIK interest, there is a risk that such income may become uncollectable if the borrower defaults.
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



In addition to the risks associated with
our investments in general, there are unique risks associated with our investments in each of these entities. In this regard, DRC
Emergency Services, LLC derives significantly all of its revenue from contracts with federal, state and local governments and governmental
agencies. As a result, if it does not comply with the terms of a contract or with regulations or statutes, it could be subject
to downward contract price adjustments or refund obligations or could in extreme circumstances be assessed penalties or be debarred
or suspended from obtaining future contracts for a specified period of time. Any such suspension or debarment or other sanction
could have an adverse effect on its business.



Similarly, the business and growth of FST
Technical Services, LLC (FST) depends in large part on the continued trend toward outsourcing of certain services in the semiconductor
and biopharmaceutical industries. There can be no assurance that this trend in outsourcing will continue, as companies may elect
to perform such services internally. A significant change in the direction of this trend generally, or a trend in the semiconductor
and biopharmaceutical industry not to use, or to reduce the use of, outsourced services such as those provided by it, could significantly
decrease its revenues and such decreased revenues could have a material adverse effect on it or its results operations or financial
condition.



Investing in lower middle-market companies involves a
high degree of risk and our financial results may be affected adversely if one or more of our significant portfolio investments
defaults on its loans or fails to perform as we expect.



Our portfolio consists primarily of debt
and equity investments in lower middle-market companies. Investing in lower middle-market companies involves a number of significant
risks. Typically, the debt in which we invest is not initially rated by any rating agency; however, we believe that if such investments
were rated, they would be below investment grade. Compared to larger publicly owned companies, these lower middle-market companies
may be in a weaker financial position and experience wider variations in their operating results, which may make them more vulnerable
to economic downturns and other business disruptions. Typically, these companies need more capital to compete; however, their access
to capital is limited and their cost of capital is often higher than that of their competitors. Our portfolio companies face intense
competition from larger companies with greater financial, technical and marketing resources and their success typically depends
on the managerial talents and efforts of an individual or a small group of persons. Therefore, the loss of any of their key employees
could affect a portfolio company’s ability to compete effectively and harm its financial condition. Further, some of these
companies conduct business in regulated industries that are susceptible to regulatory changes. These factors could impair the cash
flow of our portfolio companies and result in other events, such as bankruptcy. These events could limit a portfolio company’s
ability to repay its obligations to us, which may have an adverse effect on the return on, or the recovery of, our investment in
these businesses. Deterioration in a borrower’s financial condition and prospects may be accompanied by deterioration in
the value of the loan’s collateral and the fair market value of the loan.





36







Some of these companies cannot obtain financing
from public capital markets or from traditional credit sources, such as commercial banks. Accordingly, loans made to these types
of companies pose a higher default risk than loans made to companies that have access to traditional credit sources.



Economic recessions or downturns could impair our portfolio
companies and harm our operating results.



Portfolio companies are likely to be susceptible
to economic slowdowns or recessions and may be unable to repay our loans during such periods. Therefore, the portion of our investment
portfolio composed of non-performing assets are likely to increase and the value of our portfolio is likely to decrease during
such periods. Adverse economic conditions may decrease the value of collateral securing some of our loans and debt securities and
the value of our equity investments. Economic slowdowns or recessions could lead to financial losses in our portfolio and a decrease
in revenues, net income and assets. Unfavorable economic conditions also could increase our funding costs, limit our access to
the capital markets or result in a decision by lenders not to extend credit to us. These events could prevent us from increasing
our investments and harm our operating results.



A portfolio company’s failure to satisfy
financial or operating covenants imposed by us or other lenders could lead to defaults and, potentially, termination of its loans
and foreclosure on its assets, which could trigger cross-defaults under other agreements and jeopardize our portfolio company’s
ability to meet its obligations under the loans and debt securities that we hold. We may incur expenses to the extent necessary
to seek recovery upon default or to negotiate new terms with a defaulting portfolio company. In addition, lenders in certain cases
can be subject to lender liability claims for actions taken by them when they become too involved in the borrower’s business
or exercise control over a borrower. It is possible that we could become subject to a lender’s liability claim, including
as a result of actions taken if we render significant managerial assistance to the borrower. Furthermore, if one of our portfolio
companies were to file for bankruptcy protection, a bankruptcy court might re-characterize our debt holding and subordinate all
or a portion of our claim to claims of other creditors, even though we may have structured our investment as senior secured debt.
The likelihood of such a re-characterization would depend on the facts and circumstances, including the extent to which we provided
managerial assistance to that portfolio company.



Our investments in leveraged portfolio companies may be
risky, and we could lose all or part of our investment.



Investment in leveraged companies involves
a number of significant risks. Leveraged companies in which we invest may have limited financial resources and may be unable to
meet their obligations under their loans and debt securities that we hold. Such developments may be accompanied by deterioration
in the value of any collateral and a reduction in the likelihood of our realizing any guarantees that we may have obtained in connection
with our investment. Smaller leveraged companies also may have less predictable operating results and may require substantial additional
capital to support their operations, finance their expansion or maintain their competitive position.



We may hold the loans and debt securities of leveraged
companies that may, due to the significant operating volatility typical of such companies, enter into bankruptcy proceedings.



Leveraged companies may experience bankruptcy
or similar financial distress. The bankruptcy process has a number of significant inherent risks. Many events in a bankruptcy proceeding
are the product of contested matters and adversary proceedings and are beyond the control of the creditors. A bankruptcy filing
by a portfolio company may adversely and permanently affect that company. If the proceeding is converted to a liquidation, the
value of the portfolio company may not equal the liquidation value that was believed to exist at the time of the investment. The
duration of a bankruptcy proceeding is also difficult to predict, and a creditor’s return on investment can be adversely
affected by delays until the plan of reorganization or liquidation ultimately becomes effective. The administrative costs in connection
with a bankruptcy proceeding are frequently high and would be paid out of the debtor’s estate prior to any return to creditors.
Because the standards for classification of claims under bankruptcy law are vague, our influence with respect to the class of securities
or other obligations we own may be lost by increases in the number and amount of claims in the same class or by different classification
and treatment. In the early stages of the bankruptcy process, it is often difficult to estimate the extent of, or even to identify,
any contingent claims that might be made. In addition, certain claims that have priority by law (for example, claims for taxes)
may be substantial.





37







Our investments in private and middle-market portfolio
companies are risky, and we could lose all or part of our investment.



Investment in private and middle-market companies
involves a number of significant risks. Generally, little public information exists about these companies, and we will rely on
the ability of our Adviser’s investment professionals to obtain adequate information to evaluate the potential returns from
investing in these companies. If we are unable to uncover all material information about these companies, we may not make a fully
informed investment decision, and we may lose money on our investments. Middle-market companies may have limited financial resources
and may be unable to meet their obligations under their loans and debt securities that we hold, which may be accompanied by a deterioration
in the value of any collateral and a reduction in the likelihood of our realizing any guarantees we may have obtained in connection
with our investment. In addition, such companies typically have shorter operating histories, narrower product lines and smaller
market shares than larger businesses, which tend to render them more vulnerable to competitors’ actions and market conditions,
as well as general economic downturns. Additionally, middle-market companies are more likely to depend on the management talents
and efforts of a small group of persons. Therefore, the death, disability, resignation or termination of one or more of these persons
could have a material adverse impact on one or more of the portfolio companies we invest in and, in turn, on us. Middle-market
companies also may be parties to litigation and may be engaged in rapidly changing businesses with products subject to a substantial
risk of obsolescence. In addition, our executive officers, directors and Adviser may, in the ordinary course of business, be named
as defendants in litigation arising from our investments in portfolio companies.



The lack of liquidity in our investments may adversely
affect our business.



All of our assets may be invested in illiquid
loans and securities, and a substantial portion of our investments in leveraged companies will be subject to legal and other restrictions
on resale or will otherwise be less liquid than more broadly traded public securities. The illiquidity of these investments may
make it difficult for us to sell such investments if the need arises. In addition, if we are required to liquidate all or a portion
of our portfolio quickly, we may realize significantly less than the value at which we have previously recorded our investments.
Also, as noted above, we may be limited or prohibited in our ability to sell or otherwise exit certain positions in our initial
portfolio as such a transaction could be considered a joint transaction prohibited by the 1940 Act.



Price declines and illiquidity in the corporate debt markets
may adversely affect the fair value of our portfolio investments, reducing our net asset value through increased net unrealized
depreciation.



As a BDC, we are required to carry our investments
at market value or, if no market value is ascertainable, at fair value as determined in good faith by our board of directors. As
part of the valuation process, we may take into account the following types of factors, if relevant, in determining the fair value
of our investments:



| | • | available current market data, including relevant and applicable market trading and transaction comparables;
| | - | ------------------------------------------------------------------------------------------------------------



| | • | applicable market yields and multiples;
| | - | ---------------------------------------



| | • | security covenants;
| | - | -------------------



| | • | call protection provisions;
| | - | ---------------------------



| | • | information rights;
| | - | -------------------



| | • | the nature and realizable value of any collateral;
| | - | --------------------------------------------------



| | • | the portfolio company’s ability to make payments, its earnings and discounted cash flows and the markets in which it does business;
| | - | -----------------------------------------------------------------------------------------------------------------------------------



| | • | comparisons of financial ratios of peer companies that are public;
| | - | ------------------------------------------------------------------



| | • | comparable merger and acquisition transactions; and
| | - | ---------------------------------------------------



| | • | the principal market and enterprise values.
| | - | -------------------------------------------



When an external event such as a purchase
transaction, public offering or subsequent equity sale occurs, we use the pricing indicated by the external event to corroborate
our valuation. We record decreases in the market values or fair values of our investments as unrealized depreciation. Declines
in prices and liquidity in the corporate debt markets may result in significant net unrealized depreciation in our portfolio. The
effect of all of these factors on our portfolio may reduce our net asset value by increasing net unrealized depreciation in our
portfolio. Depending on market conditions, we could incur substantial realized losses and may suffer additional unrealized losses
in future periods, which could have a material adverse effect on our business, financial condition, results of operations and cash
flows.





38







We are a non-diversified investment company within the
meaning of the 1940 Act, and therefore we are not limited with respect to the proportion of our assets that may be invested in
securities of a single issuer.



We are classified as a non-diversified investment
company within the meaning of the 1940 Act, which means that we are not limited by the 1940 Act with respect to the proportion
of our assets that we may invest in securities of a single issuer. Beyond the asset diversification requirements associated with
our qualification as a RIC under the Code, we do not have fixed guidelines for diversification. To the extent that we assume large
positions in the securities of a small number of issuers or our investments are concentrated in relatively few industries, our
net asset value may fluctuate to a greater extent than that of a diversified investment company as a result of changes in the financial
condition or the market’s assessment of the issuer. We may also be more susceptible to any single economic or regulatory
occurrence than a diversified investment company.



Our failure to make follow-on investments in our portfolio
companies could impair the value of our portfolio.



Following an initial investment in a portfolio
company, we may make additional investments in that portfolio company as “follow-on” investments, in seeking to:



| | • | increase or maintain in whole or in part our position as a creditor or equity ownership percentage in a portfolio company;
| | - | --------------------------------------------------------------------------------------------------------------------------



| | • | exercise warrants, options or convertible securities that were acquired in the original or subsequent financing; or
| | - | -------------------------------------------------------------------------------------------------------------------



| | • | preserve or enhance the value of our investment.
| | - | ------------------------------------------------



We have discretion to make follow-on investments,
subject to the availability of capital resources. Failure on our part to make follow-on investments may, in some circumstances,
jeopardize the continued viability of a portfolio company and our initial investment, or may result in a missed opportunity for
us to increase our participation in a successful operation. Even if we have sufficient capital to make a desired follow-on investment,
we may elect not to make a follow-on investment because we may not want to increase our level of risk, because we prefer other
opportunities or because we are inhibited by compliance with BDC requirements of the 1940 Act or the desire to maintain our qualification
as a RIC.



Because we generally do not hold controlling equity interests
in our portfolio companies, we may not be able to exercise control over our portfolio companies or to prevent decisions by management
of our portfolio companies that could decrease the value of our investments.



We do not generally hold controlling equity
positions in the majority of the portfolio companies included in our portfolio. In addition, we expect to not hold controlling
equity positions in portfolio companies in which we will make future investments. As a result, we are subject to the risk that
a portfolio company may make business decisions with which we disagree, and that the management and/or stockholders of a portfolio
company may take risks or otherwise act in ways that are adverse to our interests. Due to the lack of liquidity of the debt and
equity investments that we expect to hold in our portfolio companies, we may not be able to dispose of our investments in the event
we disagree with the actions of a portfolio company and may therefore suffer a decrease in the value of our investments.



Defaults by our portfolio companies will harm our operating
results.



A portfolio company’s failure to satisfy
financial or operating covenants imposed by us or other lenders could lead to defaults and, potentially, termination of its loans
and foreclosure on its assets. This could trigger cross-defaults under other agreements and jeopardize such portfolio company’s
ability to meet its obligations under the loans or debt or equity securities that we hold. We may incur expenses to the extent
necessary to seek recovery upon default or to negotiate new terms, which may include the waiver of certain financial covenants,
with a defaulting portfolio company.



Prepayments of our debt investments by our portfolio companies
could adversely impact our results of operations and ability to make stockholder distributions and result in a decline in the market
price of our shares.



We are subject to the risk that the debt
investments we make in our portfolio companies may be repaid prior to maturity. We expect that our investments will generally allow
for repayment at any time subject to certain penalties. When this occurs, we intend to generally reinvest these proceeds in temporary
investments, pending their future investment in accordance with our investment strategy. These temporary investments will typically
have substantially lower yields than the debt being prepaid, and we could experience significant delays in reinvesting these amounts.
Any future investment may also be at lower yields than the debt that was repaid. As a result, our results of operations could be
materially adversely affected if one or more of our portfolio companies elects to prepay amounts owed to us. Additionally, prepayments
could negatively impact our ability to make, or the amount of, principal and interest payments on the Notes, which could result
in a decline in the market price of our securities.





39











Our portfolio companies may incur debt that ranks equally
with, or senior to, our investments in such companies.



We invest a in second lien and subordinated loans
issued by our portfolio companies. The portfolio companies usually have, or may be permitted to incur, other debt that ranks equally
with, or senior to, the loans in which we invest. By their terms, such debt instruments may provide that the holders are entitled
to receive payment of interest or principal on or before the dates on which we are entitled to receive payments in respect of the
loans in which we invest. Also, in the event of insolvency, liquidation, dissolution, reorganization or bankruptcy of a portfolio
company, holders of debt instruments ranking senior to our investment in that portfolio company would typically be entitled to
receive payment in full before we receive any distribution in respect of our investment. After repaying senior creditors, a portfolio
company may not have any remaining assets to use for repaying its obligation to us. In the case of debt ranking equally with loans
in which we invest, we would have to share any distributions on an equal and ratable basis with other creditors holding such debt
in the event of an insolvency, liquidation, dissolution, reorganization or bankruptcy of the relevant portfolio company.



Additionally, certain loans that we may make
to portfolio companies may be secured on a second priority basis by the same collateral securing senior secured debt of such companies.
The first priority liens on the collateral will secure the portfolio company’s obligations under any outstanding senior debt
and may secure certain other future debt that may be permitted to be incurred by the portfolio company under the agreements governing
the loans. The holders of obligations secured by first priority liens on the collateral will generally control the liquidation
of, and be entitled to receive proceeds from, any realization of the collateral to repay their obligations in full before us. In
addition, the value of the collateral in the event of liquidation will depend on market and economic conditions, the availability
of buyers and other factors. There can be no assurance that the proceeds, if any, from sales of all of the collateral would be
sufficient to satisfy the loan obligations secured by the second priority liens after payment in full of all obligations secured
by the first priority liens on the collateral. If such proceeds were not sufficient to repay amounts outstanding under the loan
obligations secured by the second priority liens, then we, to the extent not repaid from the proceeds of the sale of the collateral,
will only have an unsecured claim against the portfolio company’s remaining assets, if any.



We may also make unsecured loans to portfolio
companies, meaning that such loans will not benefit from any interest in collateral of such companies. Liens on such portfolio
companies’ collateral, if any, will secure the portfolio company’s obligations under its outstanding secured debt and
may secure certain future debt that is permitted to be incurred by the portfolio company under its secured loan agreements. The
holders of obligations secured by such liens will generally control the liquidation of, and be entitled to receive proceeds from,
any realization of such collateral to repay their obligations in full before us. In addition, the value of such collateral in the
event of liquidation will depend on market and economic conditions, the availability of buyers and other factors. There can be
no assurance that the proceeds, if any, from sales of such collateral would be sufficient to satisfy our unsecured loan obligations
after payment in full of all secured loan obligations. If such proceeds were not sufficient to repay the outstanding secured loan
obligations, then our unsecured claims would rank equally with the unpaid portion of such secured creditors’ claims against
the portfolio company’s remaining assets, if any.



The rights we may have with respect to the collateral
securing the loans we make to our portfolio companies with senior debt outstanding may also be limited pursuant to the terms of
one or more intercreditor agreements that we enter into with the holders of such senior debt. Under a typical intercreditor agreement,
at any time that obligations that have the benefit of the first priority liens are outstanding, any of the following actions that
may be taken in respect of the collateral will be at the direction of the holders of the obligations secured by the first priority
liens:



| | • | the ability to cause the commencement of enforcement proceedings against the collateral;
| | - | ----------------------------------------------------------------------------------------



| | • | the ability to control the conduct of such proceedings;
| | - | -------------------------------------------------------



| | • | the approval of amendments to collateral documents;
| | - | ---------------------------------------------------



| | • | releases of liens on the collateral; and
| | - | ----------------------------------------



| | • | waivers of past defaults under collateral documents.
| | - | ----------------------------------------------------



We may not have the ability to control or direct
such actions, even if our rights are adversely affected.



40









If we make subordinated investments, the obligors or the portfolio
companies may not generate sufficient cash flow to service their debt obligations to us.



We may make subordinated investments that rank
below other obligations of the obligor in right of payment. Subordinated investments are subject to greater risk of default than
senior obligations as a result of adverse changes in the financial condition of the obligor or economic conditions in general.
If we make a subordinated investment in a portfolio company, the portfolio company may be highly leveraged, and its relatively
high debt-to-equity ratio may create increased risks that its operations might not generate sufficient cash flow to service all
of its debt obligations.



The disposition of our investments may result in contingent
liabilities.



We currently expect that substantially all of
our investments will continue to involve loans and private securities. In connection with the disposition of an investment in loans
and private securities, we may be required to make representations about the business and financial affairs of the portfolio company
typical of those made in connection with the sale of a business. We may also be required to indemnify the purchasers of such investment
to the extent that any such representations turn out to be inaccurate or with respect to potential liabilities. These arrangements
may result in contingent liabilities that ultimately result in funding obligations that we must satisfy through our return of distributions
previously made to us.



We may not realize gains from our equity investments.



When we invest in loans and debt securities,
we may acquire warrants or other equity securities of portfolio companies as well. We may also invest in equity securities directly.
To the extent we hold equity investments, we will attempt to dispose of them and realize gains upon our disposition of them. However,
the equity interests we receive may not appreciate in value and may decline in value. As a result, we may not be able to realize
gains from our equity interests, and any gains that we do realize on the disposition of any equity interests may not be sufficient
to offset any other losses we experience.



Our investments in non-U.S. companies may involve significant
risks in addition to the risks inherent in U.S. investments.



Our investment strategy contemplates potential
investments in securities of non-U.S. companies to the extent permissible under the 1940 Act. See “Item 1. Business —
Regulation — Qualifying Assets” for a discussion of our ability, as a BDC, to invest in securities of non-U.S.
companies. Investing in non-U.S. companies may expose us to additional risks not typically associated with investing in U.S. companies.
These risks include changes in exchange control regulations, political and social instability, expropriation, imposition of non-U.S.
taxes (potentially at confiscatory levels), less liquid markets, less available information than is generally the case in the United
States, higher transaction costs, less government supervision of exchanges, brokers and issuers, less developed bankruptcy laws,
difficulty in enforcing contractual obligations, lack of uniform accounting and auditing standards and greater price volatility.



Our investments that are denominated in a non-U.S.
currency will be subject to the risk that the value of a particular currency will change in relation to the U.S. dollar. Among
the factors that may affect currency values are trade balances, the level of short-term interest rates, differences in relative
values of similar assets in different currencies, long-term opportunities for investment and capital appreciation and political
developments.



We may expose ourselves to risks if we engage in hedging transactions.



If we engage in hedging transactions we may
expose  ourselves to risks associated with such transactions. Such hedging may utilize instruments such as forward contract
currency options and interest rate swaps, caps, collars and floors to seek to hedge against fluctuations in the relative
values of our portfolio positions from changes in currency exchange rates and market interest rates. Use of these hedging
instruments may include counter-party credit risk.



Hedging against a decline in the values of our
portfolio positions does not eliminate the possibility of fluctuations in the values of such positions or prevent losses if the
values of such positions decline. However, such hedging can establish other positions designed to gain from those same developments,
thereby offsetting the decline in the value of such portfolio positions. Such hedging transactions may also limit the opportunity
for gain if the values of the underlying portfolio positions should increase. Moreover, it may not be possible to hedge against
an exchange rate or interest rate fluctuation that is so generally anticipated that we are not able to enter into a hedging transaction
at an acceptable price.



The success of any hedging transactions we may
enter into will depend on our ability to correctly predict movements in currencies and interest rates. Therefore, while we may
enter into such transactions to seek to reduce currency exchange rate and interest rate risks, unanticipated changes in currency
exchange rates or interest rates may result in poorer overall investment performance than if we had not engaged in any such hedging
transactions. In addition, the degree of correlation between price movements of the instruments used in a hedging strategy and
price movements in the portfolio positions being hedged may vary. Moreover, for a variety of reasons, we may not seek to (or be
able to) establish a perfect correlation between such hedging instruments and the portfolio holdings being hedged. Any such imperfect
correlation may prevent us from achieving the intended hedge and expose us to risk of loss. In addition, it may not be possible
to hedge fully or perfectly against currency fluctuations affecting the value of securities denominated in non-U.S. currencies
because the value of those securities is likely to fluctuate as a result of factors not related to currency fluctuations.



41







The effect of global climate change may impact the operations
of our portfolio companies.



There may be evidence of global climate change.
Climate change creates physical and financial risk and some of our portfolio companies may be adversely affected by climate change.
For example, the needs of customers of energy companies vary with weather conditions, primarily temperature and humidity. To the
extent weather conditions are affected by climate change, energy use could increase or decrease depending on the duration and magnitude
of any changes. Increases in the cost of energy could adversely affect the cost of operations of our portfolio companies if the
use of energy products or services is material to their business. A decrease in energy use due to weather changes may affect some
of our portfolio companies’ financial condition, through decreased revenues. Extreme weather conditions in general require
more system backup, adding to costs, and can contribute to increased system stresses, including service interruptions. Energy companies
could also be affected by the potential for lawsuits against or taxes or other regulatory costs imposed on greenhouse gas emitters,
based on links drawn between greenhouse gas emissions and climate change.



Changes in laws or regulations governing our operations or
the operations of our portfolio companies, changes in the interpretation thereof or newly enacted laws or regulations and any failure
by us or our portfolio companies to comply with these laws or regulations, could require changes to certain business practices
of us or our portfolio companies, negatively impact the operations, cash flows or financial condition of us or our portfolio companies,
impose additional costs on us or our portfolio companies or otherwise adversely affect our business or the business of our portfolio
companies.



We and our portfolio companies are subject to
regulation by laws and regulations at the local, state, federal and, in some cases, foreign levels. These laws and regulations,
as well as their interpretation, may be changed from time to time, and new laws and regulations may be enacted. Accordingly, any
change in these laws or regulations, changes in their interpretation, or newly enacted laws or regulations and any failure by us
or our portfolio companies to comply with these laws or regulations, could require changes to certain business practices of us
or our portfolio companies, negatively impact the operations, cash flows or financial condition of us or our portfolio companies,
impose additional costs on us or our portfolio companies or otherwise adversely affect our business or the business of our portfolio
companies.



Additionally, changes to the laws and regulations
governing our operations related to permitted investments may cause us to alter our investment strategy in order to avail ourselves
of new or different opportunities. Such changes could result in material differences to the strategies and plans set forth in this
annual report on Form 10-K and may shift our investment focus from the areas of expertise of our Adviser to other types of investments
in which our Adviser may have little or no expertise or experience. Any such changes, if they occur, could have a material adverse
effect on our results of operations and the value of your investment.



Our portfolio companies in the healthcare and pharmaceutical
services industry sector are subject to extensive government regulation and certain other risks particular to that industry.



One of our key industry sectors for investment
is healthcare and pharmaceutical services. Our investments in portfolio companies that operate in this sector are subject to certain
significant risks particular to that industry. The laws and rules governing the business of healthcare companies and interpretations
of those laws and rules are subject to frequent change. Broad latitude is given to the agencies administering those regulations.
Existing or future laws and rules could force our portfolio companies engaged in healthcare to change how they do business, restrict
revenue, increase costs, change reserve levels and change business practices. Healthcare companies often must obtain and maintain
regulatory approvals to market many of their products, change prices for certain regulated products and consummate some of their
acquisitions and divestitures. Delays in obtaining or failing to obtain or maintain these approvals could reduce revenue or increase
costs. Policy changes on the local, state and federal level, such as the expansion of the government’s role in the healthcare
arena and alternative assessments and tax increases specific to the healthcare industry or healthcare products as part of federal
health care reform initiatives, could fundamentally change the dynamics of the healthcare industry. In particular, health insurance
reform, including The Patient Protection and Affordable Care Act and The Health Care and Education Reconciliation Act of 2010,
or Health Insurance Reform Legislation, could have a significant effect on our portfolio companies in this industry sector. As
Health Insurance Reform Legislation is implemented, our portfolio companies in this industry sector may be forced to change how
they do business. We can give no assurance that these portfolio companies will be able to adapt successfully in response to these
changes. Any of these factors could materially adversely affect the operations of a portfolio company in this industry sector and,
in turn, impair our ability to timely collect principal and interest payments owed to us.



Any of these factors could materially adversely
affect the operations of a portfolio company in this industry sector and, in turn, impair our ability to timely collect principal
and interest payments owed to us.



Our portfolio companies in the defense, homeland security
and government services industry sector are subject to certain risks particular to that industry.



One of our key industry sectors for investment
is defense, homeland security and government services. Investments in this sector are subject to certain significant risks particular
to that industry. These businesses depend upon continued U.S. government expenditures on defense, homeland security and other services.
These expenditures have not remained constant over time, have been reduced in certain periods and, recently, have been affected
by the U.S. government’s efforts to improve efficiency and reduce costs affecting federal government programs generally.
These expenditures are also subject to budgetary constraints affecting U.S. government spending generally or specific agencies
in particular. Furthermore, these businesses are generally subject to changes in the political climate and general economic conditions,
including a slowdown of the economy or unstable economic conditions and responses to conditions, such as emergency spending, that
reduce funds available for other government priorities.



42









Portfolio companies operating in the defense,
homeland security and government services industry sector may be required to comply with laws and regulations relating to the formation,
administration, and performance of U.S. government contracts. Such laws and regulations may potentially impose added costs on these
businesses and may subject them to civil or criminal penalties, termination of U.S. government contracts, and/or suspension or
debarment from contracting with federal agencies, in the event they fail to comply. Further, these portfolio companies may derive
significant amounts of their revenue from contracts awarded through a competitive bidding process. Their revenue may be adversely
affected if they are unable to compete effectively in the process or there are delays caused by their competitors protecting contract
awards.



On August 29, 2014, DRC Emergency Services LLC
(“DRC ES”) was suspended from Federal Government contracting and from directly or indirectly receiving the benefits
of federal assistance programs. In DRC ES’s opinion the suspension primarily resulted from alleged actions taken by former
employees and subcontractors related to two particular contracts. None of the employees in question work for DRC ES or any of its
affiliates. DRC ES is fully cooperating with all Government investigations. The suspension was terminated on October 1, 2014. At
this time we believe DRC ES’s contracts and customer relationships were not materially impacted by the suspension.



Any of these factors could materially adversely
affect the operations of a portfolio company in this industry sector and, in turn, impair our ability to timely collect principal
and interest payments owed to us.



Risks Relating to Our Common Stock



Shares of closed-end investment companies, including BDCs,
may trade at a discount to their net asset value.



Shares of closed-end investment companies, including
BDCs, frequently trade at a discount from their net asset value. This characteristic of closed-end investment companies is separate
and distinct from the risk that our net asset value per share of common stock may decline. We cannot predict whether our common
stock will trade at, above or below net asset value. As of December 31, 2014, our net asset value per share was $14.87. The
last reported sale price of a share of our common stock on the NASDAQ Global Select Market on March 17, 2015 was $13.87. If our
common stock trades below its net asset value, we will generally not be able to sell additional shares of our common stock to
the public at its market price without first obtaining the approval of a majority of our stockholders (including a majority of
our unaffiliated stockholders) and our independent directors for such issuance.



There is a risk that you may not receive distributions or
that our distributions may not grow over time and a portion of our distributions may be a return of capital.



We intend to make distributions on a quarterly
basis to our stockholders out of assets legally available for distribution. We cannot assure you that we will achieve investment
results that will allow us to make a specified level of cash distributions or year-to-year increases in cash distributions. Our
ability to pay distributions might be adversely affected by the impact of one or more of the risk factors described in this prospectus.
Due to the asset coverage test applicable to us under the 1940 Act as a BDC, we may be limited in our ability to make distributions.
In addition, for so long as the Credit Facility or any other borrowing facility that we enter into, is outstanding, we anticipate
that we may be required by its terms to use all payments of interest and principal that we receive from our current investments
as well as any proceeds received from the sale of our current investments to repay amounts outstanding thereunder, which could
adversely affect our ability to make distributions.



When we make distributions, we will be required
to determine the extent to which such distributions are paid out of current or accumulated earnings and profits. Distributions
in excess of current and accumulated earnings and profits will be treated as a non-taxable return of capital to the extent of an
investor’s basis in our stock and, assuming that an investor holds our stock as a capital asset, thereafter as a capital
gain.



Sales of substantial amounts of our common stock in the public
market may have an adverse effect on the market price of our common stock.



Sales of
substantial amounts of our common stock, the availability of such common stock for sale or the registration of such common stock
for sale and the ability of our stockholders to sell their shares at a price per share that is below our then current net asset
value per share could adversely affect the prevailing market prices for our common stock. If this occurs and continues, it could
impair our ability to raise additional capital through the sale of securities should we desire to do so and negatively impact the
market of our common stock.



43







Investing in our common stock involves an above average degree
of risk.



The investments we make in accordance with our
investment objective may result in a higher amount of risk, and higher volatility or loss of principal, than alternative investment
options. Our investments in portfolio companies may be speculative and, therefore, an investment in our common stock may not be
suitable for someone with lower risk tolerance.



Our shares of common stock have a limited trading history
and we cannot assure you that the market price of shares of our common stock will not decline.



Our shares of common stock have a limited trading
history and we cannot assure you that a public trading market will be sustained for such shares. We cannot predict the prices at
which our common stock will trade. We cannot assure you that the market price of shares of our common stock will not decline at
any time. In addition, our common stock has traded below its net asset value, and if our common stock continues to trade below
its net asset value, we will generally not be able to sell additional shares of our common stock to the public at its market price
without first obtaining the approval of our stockholders (including our unaffiliated stockholders) and our independent directors
for such issuance.



The market price of our common stock may fluctuate significantly.



The market price and liquidity of the market
for shares of our common stock may be significantly affected by numerous factors, some of which are beyond our control and may
not be directly related to our operating performance. These factors include:



| | • | significant volatility in the market price and trading volume of securities of BDCs or other companies in our sector, which is not necessarily related to the operating performance of these companies;
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | exclusion of our common stock from certain market indices, such as the Russell 2000 Financial Services Index, which could reduce the ability of certain institutional investors to own our common stock and put short-term selling pressure on our common stock.
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | changes in regulatory policies or tax guidelines, particularly with respect to RICs, BDCs or SBICs;
| | - | ---------------------------------------------------------------------------------------------------



| | • | loss of our qualification as a RIC or BDC;
| | - | ------------------------------------------



| | • | changes or perceived changes in earnings or variations in operating results;
| | - | ----------------------------------------------------------------------------



| | • | changes or perceived changes in the value of our portfolio of investments;
| | - | --------------------------------------------------------------------------



| | • | changes in accounting guidelines governing valuation of our investments;
| | - | ------------------------------------------------------------------------



| | • | any shortfall in revenue or net income or any increase in losses from levels expected by investors or securities analysts;
| | - | --------------------------------------------------------------------------------------------------------------------------



| | • | departure of our Adviser’s key personnel;
| | - | -----------------------------------------



| | • | operating performance of companies comparable to us;
| | - | ----------------------------------------------------



| | • | general economic trends and other external factors; and
| | - | -------------------------------------------------------



| | • | loss of a major funding source.
| | - | -------------------------------



Risks Relating to the Notes



The Notes are unsecured and therefore are effectively subordinated
to the secured indebtedness we have outstanding and may incur in the future.



The Notes are not secured by any of
our assets and will not be secured by any of the assets of any future subsidiaries and will rank equally in right of payment
of our future unsubordinated, unsecured senior indebtedness. As a result, the Notes are effectively subordinated to any
secured indebtedness we or our subsidiaries have currently outstanding and may incur in the future (or any indebtedness that
is initially unsecured to which we subsequently grant security) to the extent of the value of the assets securing
such indebtedness. In any liquidation, dissolution, bankruptcyor other similar proceeding, the holders of any of
our existing or future secured indebtedness and the secured indebtedness of any future subsidiaries may assert rights against
the assets pledged to secure that indebtedness in order to receive full payment of their indebtedness before the assets may
be used to pay other creditors, including the holders of the Notes. As of December 31, 2014 we had $62.5 million outstanding
under the Credit Facility. The indebtedness under the Credit Facility is effectively senior to the Notes to the extent of the
value of the assets securing such indebtedness.



44







The Notes are structurally subordinated to the indebtedness
and other liabilities of any future subsidiaries.



The Notes are obligations exclusively of Alcentra
Capital Corporation and not of our subsidiaries. None of our subsidiaries have guaranteed the Notes and the Notes are not required
to be guaranteed by any subsidiaries we may acquire or create in the future. Except to the extent we are a creditor with recognized
claims against our subsidiaries, all claims of creditors of our subsidiaries will have priority over our equity interests in such
subsidiaries (and therefore the claims of our creditors, including holders of the Notes) with respect to the assets of such subsidiaries.
Even if we are recognized as a creditor of one or more of our subsidiaries, our claims would still be effectively subordinated
to any security interests in the assets of any such subsidiary and to any indebtedness or other liabilities of any such subsidiary
senior to our claims. Consequently, the Notes are structurally subordinated to all indebtedness, including any future SBA-guaranteed
debentures, and other liabilities of any of our subsidiaries and any subsidiaries that we may in the future acquire or establish.
In addition, our subsidiaries may incur substantial additional indebtedness in the future, all of which would be structurally senior
to the Notes.



The indenture under which the Notes are issued contains limited
protection for holders of the Notes.



The indenture under which the Notes are issued
offers limited protection to holders of the Notes. The terms of the indenture and the Notes do not restrict our or any of our subsidiaries’
ability to engage in, or otherwise be a party to, a variety of corporate transactions, circumstances or events that could have
an adverse impact on your investment in the Notes. In particular, the terms of the indenture and the Notes will not place any restrictions
on our or our subsidiaries’ ability to:





| | • | issue securities or otherwise incur additional indebtedness or other obligations, including (1) any indebtedness or other obligations
that would be equal in right of payment to the Notes, (2) any indebtedness or other obligations that would be secured and therefore
rank effectively senior in right of payment to the Notes to the extent of the values of the assets securing such debt, (3) indebtedness
of ours that is guaranteed by one or more of our subsidiaries and which therefore is structurally senior to the Notes and (4) securities,
indebtedness or obligations issued or incurred by our subsidiaries or that would be senior to our equity interests in those entities
and therefore rank structurally senior to the Notes with respect to the assets of our subsidiaries, in each case other than an
incurrence of indebtedness or other obligation at a time when our asset coverage, as defined in the 1940 Act, is below 200% after
incurring such indebtedness or obligation, but giving effect, in each case, to any exemptive relief granted to us by the SEC.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | pay dividends on, or purchase or redeem or make any payments in respect of, capital stock or other securities ranking junior
in right of payment to the Notes, including subordinated indebtedness.
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | sell assets (other than certain limited restrictions on our ability to consolidate, merge or sell all or substantially all
of our assets);
| | - | ------------------------------------------------------------------------------------------------------------------------------------------



| | • | enter into transactions with affiliates;
| | - | ----------------------------------------



| | • | make investments; or
| | - | --------------------



| | • | create restrictions on the payment of dividends or other amounts to us from our subsidiaries.
| | - | ---------------------------------------------------------------------------------------------





In addition, the indenture does not
require us to offer to purchase the Notes in connection with a change of control or any other event.



Furthermore, the terms of the indenture and the
Notes do not protect holders of the Notes in the event that we experience changes (including significant adverse changes) in our
financial condition, results of operations or credit ratings, as they do not require that we or our subsidiaries adhere to any
financial tests or ratios or specified levels of net worth, revenues, income, cash flow, or liquidity other than as described under.



Our ability to recapitalize, incur additional
debt and take a number of other actions that are not limited by the terms of the Notes may have important consequences as a holder of the Notes, including making it more difficult for us to satisfy our obligations with respect to the Notes or negatively
affecting the trading value of the Notes.



Other debt we issue or incur in the future
could contain more protections for its holders than the indenture and the Notes, including additional covenants and events of
default. For example, the indenture under which the Notes are issued does not contain cross-default provisions that
are contained in the Credit Facility. The issuance or incurrence of any such debt with incremental protections could affect
the market for and trading levels and prices of the Notes.



We cannot assure that a trading market for your Notes will
ever develop or be maintained.



In evaluating the Notes, a holder of the
Notes should assume that they will be holding the Notes until their stated maturity. The Notes are a new issue of securities
and will not be listed on an exchange or quoted through a quotation system. We cannot assure you that a trading market for
the Notes will ever develop, be liquid or be maintained. Many factors independent of our creditworthiness affect the
trading market for and market value of the Notes. Those factors include, without limitation:



| | • | the method of calculating the principal and interest for the Notes;
| | - | -------------------------------------------------------------------



45









| | • | the time remaining to the stated maturity of the Notes;
| | - | -------------------------------------------------------



| | • | the outstanding amount of the Notes;
| | - | ------------------------------------



| | • | the redemption or repayment features of the Notes; and
| | - | ------------------------------------------------------



| | • | the level, direction and volatility of interest rates generally.
| | - | ----------------------------------------------------------------



There may be a limited number of buyers
when you decide to sell the  Notes. This may affect the price a holder of the Notes receives for Notes or the ability to sell
Notes at all.



Certain options under the Notes may be limited in amount.



The Notes contain a provision permitting the
optional repayment of those Notes prior to stated maturity, if requested by the authorized representative of the beneficial owner
of those Notes, following the death of the beneficial owner of the Notes, so long as the Notes were owned by the beneficial owner
or his or her estate at least six months prior to the request. We refer to this option as the “Survivor’s Option.”
We will have a discretionary right to limit the aggregate principal amount of Notes subject to the Survivor's Option that may be
exercised in any calendar year to an amount equal to 2% of the outstanding principal amount of all Notes outstanding as of the
end of the most recent calendar year. We also have the discretionary right to limit to $250,000 in any calendar year the aggregate
principal amount of Notes subject to the Survivor’s Option that may be exercised in such calendar year on behalf of any individual
deceased beneficial owner of Notes. Accordingly, no assurance can be given that exercise of the Survivor’s Option for the
desired amount will be permitted in any single calendar year.



We may choose to redeem the Notes when prevailing interest
rates are relatively low.



After the first anniversary of the
issuance of the Notes, we may choose to redeem the Notes from time to time, especially when prevailing interest rates are
lower than the rate borne by the Notes. If prevailing rates are lower at the time of redemption, a holder of the Notes would not be able to reinvest theredemption proceeds in a comparable security at an effective interest rate as high
as the interest rate on the Notes being redeemed. Our redemption right also may adversely impact  the ability to sell the
Notes as the optional redemption date or period approaches.



If we default on our obligations to pay our indebtedness
other than the Notes, we may not be able to make payments on the Notes.



As of December 31, 2014, we had approximately
$62.5 million of indebtedness outstanding under the Credit Facility. Any default under the agreements governing our
indebtedness, including a default under the Credit Facility or other indebtedness to which we may be a party that is not
waived by the required lenders, and the remedies sought by the holders of such indebtedness could make us unable to pay
principal, premium, if any, and interest on the Notes and substantially decrease the market value of the Notes. If we are
unable to generate sufficient cash flow and are otherwise unable to obtain funds necessary to meet required payments of
principal, premium, if any, and interest on our indebtedness, or if we otherwise fail to comply with the various covenants,
including financial and operating covenants, in the instruments governing our indebtedness (including the Credit Facility),
we could be in default under the terms of the agreements governing such indebtedness. In the event of such default, the
holders of such indebtedness could elect to declare all the funds borrowed thereunder to be due and payable, together with
accrued and unpaid interest, the lenders under the Credit Facility or other debt we may incur in the future could elect to
terminate their commitments, cease making further loans and institute foreclosure proceedings against our assets, and we
could be forced into bankruptcy or liquidation. Our ability to generate sufficient cash flow in the future is, to some
extent, subject to general economic, financial, competitive, legislative and regulatory factors as well as other factors that
are beyond our control. We cannot assure you that our business will generate cash flow from operations, or that future
borrowings will be available to us under the Credit Facility or otherwise, in an amount sufficient to enable us to meet our
payment obligations under the Notes and our other debt and to fund other liquidity needs.



If our operating performance declines and we
are not able to generate sufficient cash flow to service our debt obligations, we may in the future need to refinance or restructure
our debt, including any Notes sold, sell assets, reduce or delay capital investments, seek to raise additional capital or seek
to obtain waivers from the required lenders under the Credit Facility or other debt that we may incur in the future to avoid being
in default. If we are unable to implement one or more of these alternatives, we may not be able to meet our payment obligations
under the Notes and our other debt. If we breach our covenants under the Credit Facility or other debt and seek a waiver, we may
not be able to obtain a waiver from the required lenders. If this occurs, we would be in default under the Credit Facility or other
debt, the lenders could exercise their rights as described above, and we could be forced into bankruptcy or liquidation. If we
are unable to repay debt, lenders having secured obligations could proceed against the collateral securing the debt. Because the
Credit Facility has, and any future credit facilities will likely have, customary cross-default provisions, if the indebtedness
under the Notes, the Credit Facility or under any future credit facility is accelerated, we may be unable to repay or finance the
amounts due.



46









|Item 1B. | Unresolved Staff Comments
|-------- | -------------------------



Not applicable.



|Item 2. | Properties
|------- | ----------



We do not own any real estate or other physical
properties materially important to our operation. Our principal executive offices are located at 200 Park Avenue, 7th
Floor, New York, NY 10166.



|Item 3. | Legal Proceedings
|------- | -----------------



We are not currently subject to any material
legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us. From time to time, we may be
a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our
rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty,
we do not expect that these proceedings will have a material effect upon our financial condition or results of operations.



|Item 4. | Mine Safety Disclosures
|------- | -----------------------



Not applicable.



47







PART II



|Item 5. | Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|------- | ------------------------------------------------------------------------------------------------------------



Price Range of Common Stock



Our common stock is traded on the NASDAQ Global
Select Market under the symbol “ABDC.” The following table sets forth the range of high and low sales prices of our
common stock as reported on the NASDAQ Global Select Market for each fiscal quarter since our initial public offering on May 9,
2014:



|                                    |  | Price Range |      
|----------------------------------- |  | ----------- | -----
|                                    |  |             | High 
|Fiscal year ended December 31, 2014 |  |             |      
|Second quarter                      |  | $           | 15.50
|Third quarter                       |  | $           | 15.04
|Fourth quarter                      |  | $           | 13.50












The last reported sale price for our
common stock on the NASDAQ Global Select Market on March 17, 2015 was $13.87 per share. As of March 17, 2015, we had 13,516,766
shareholders of record.



Dividends



Our dividends, if any, are determined by our
board of directors. We intend to elect to be treated for federal income tax purposes as a RIC under Subchapter M of the Code. If
we qualify as a RIC, we will not be taxed on our investment company taxable income or realized net capital gains, to the extent
that such taxable income or gains are distributed, or deemed to be distributed, to stockholders on a timely basis.



To qualify for RIC tax treatment, we must,
among other things, distribute at least 90% of our net ordinary income and realized net short-term capital gains in excess of realized
net long-term capital losses, if any. Depending on the level of taxable income earned in a tax year, we may choose to carry forward
taxable income in excess of current year distributions into the next tax year and pay a 4% excise tax on such income. Any such
carryover taxable income must be distributed through a dividend declared prior to filing the final tax return related to the year
which generated such taxable income. We may, in the future, make actual distributions to our stockholders of our net capital gains.
We can offer no assurance that we will achieve results that will permit the payment of any cash distributions and, if we issue
senior securities, we may be prohibited from making distributions if doing so causes us to fail to maintain the asset coverage
ratios stipulated by the 1940 Act or if distributions are limited by the terms of any of our borrowings.



We have adopted an “opt out” dividend
reinvestment plan, or “DRIP,” for our common stockholders. As a result, if we make cash distributions, then stockholders’
cash distributions will be automatically reinvested in additional shares of our common stock, unless they specifically “opt
out” of the dividend reinvestment plan so as to receive cash distributions.



The following table reflects the distributions
per share that our board of directors has declared on our common stock since our initial public offering in May 2014:



|Date Declared    |  | Record Date        |  | Payment Date    |  | Amount Per Share |      
|---------------- |  | ------------------ |  | --------------- |  | ---------------- | -----
|Fiscal 2014      |  |                    |  |                 |  |                  |      
|June 24, 2014    |  | June 30, 2014      |  | July 7, 2014    |  | $                | 0.178
|August 12, 2014  |  | September 30, 2014 |  | October 6, 2014 |  |                  | 0.340
|November 4, 2014 |  | December 30, 2014  |  | January 6, 2015 |  |                  | 0.340
|March 10, 2015   |  | March 31, 2015     |  | April 6, 2015   |  |                  | 0.340
|Total:           |  |                    |  |                 |  | $                | 1.198



For year end, a statement on IRS Form 1099-DIV identifying the source(s)
of the distribution (i.e., paid from ordinary income, paid from net capital gains on the sale of securities, and/or a return on
paid-in-capital surplus which is a nontaxable distribution) is mailed to our stockholders. To the extent that our distributions
for a fiscal year exceed current and accumulated earnings and profits, a portion of those distributions may be deemed a return
of capital to our stockholders for U.S. Federal income tax purposes. Thus, the source of a distribution to our stockholders may
be the original capital invested by the stockholder rather than our taxable ordinary income or capital gains.



Stockholders should read any written disclosure accompanying a dividend
payment carefully and should not assume that any distribution is taxable as ordinary income or capital gains.



48







Sales of Unregistered Securities



During the quarter ended December 31,
2014, no shares of our common stock have been issued under our dividend reinvestment plan (“DRIP”).



Purchases of Equity Securities



None.



Stock Performance Graph







This graph compares the return on our common
stock with that of the Wells Fargo BDC Index and a customized peer group of four companies that include Gladstone Capital Corp.,
Harvest Capital Credit Corp., Stellus Capital Investment Corp., and Whitehorse Finance Inc., from the period May 8, 2014 (inception)
through March 13, 2015. The graph assumes that, at inception, a person invested $100 in each of our common stock, the S&P 500
Index, and the Russell 2000 Financial Services Index. The graph measures total stockholder return, which takes into account both
changes in stock price and dividends. It assumes that dividends paid are invested in like securities.











The graph and other information furnished
under this Part II Item 5 of this Form 10-K shall not be deemed to be “soliciting material” or to be “filed”
with the SEC or subject to Regulation 14A or 14C, or to the liabilities of Section 18 of the 1934 Act. The stock price performance
included in the above graph is not necessarily indicative of future stock price performance.





|Item 6. | Selected Financial Data
|------- | -----------------------



The following selected financial and
other data is presented for the years ended December 31, 2012 , December 31, 2013, the period from January 1, 2014 through
May 7, 2014 and the period from May 8, 2014 through December 31, 2014 , in thousands, except for per share data. The
following selected financial data has been derived from financial statements that were audited by KPMG LLP and should be read
in conjunction with our financial statements and related notes thereto and the discussion under “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this annual report on
Form 10-K.





|                                                         |  | Year ended December 31, 2014                                          |             |  |                                                                              |   |             |                                                                           | 
|-------------------------------------------------------- |  | --------------------------------------------------------------------- | ----------- |  | ---------------------------------------------------------------------------- | - | ----------- | ------------------------------------------------------------------------- | 
|                                                         |  | Alcentra CapitalCorporation from May 8,*2014 through December31, 2014 |             |  | BNY Mellon-AlcentraMezzanine III, L.P.fromJanuary 1, 2014 throughMay 7, 2014 |   |             | BNY Mellon-AlcentraMezzanine III, L.P. forthe year ended December31, 2013 | 
|Statement
    of operations data:                        |  |                                                                       |             |  |                                                                              |   |             |                                                                           | 
|Total
    investment income                              |  | $                                                                     | 16,166,214  |  |                                                                              | $ | 7,761,894   |                                                                           | 
|Total
    expenses                                       |  |                                                                       | 4,564,482   |  |                                                                              |   | 834,336     |                                                                           | 
|Net
    investment income                                |  | $                                                                     | 11,601,782  |  |                                                                              |   | 6,927,558   |                                                                           | 
|Net
    increase in net assets resulting from operations |  | $                                                                     | 14,735,021  |  |                                                                              | $ | 9,954,110   |                                                                           | 
|Per
    share data:                                      |  |                                                                       |             |  |                                                                              |   |             |                                                                           | 
|Net
    investment income                                |  | $                                                                     | .86         |  |                                                                              | $ | N.A.        |                                                                           | 
|Net
    increase in net assets resulting from operations |  | $                                                                     | 1.09        |  |                                                                              | $ | N.A.        |                                                                           | 
|Dividends
    declared                                   |  | $                                                                     | 0.858       |  |                                                                              | $ | N.A.        |                                                                           | 
|Net
    asset value per share                            |  | $                                                                     | 14.87       |  |                                                                              | $ | N.A.        |                                                                           | 
|Balance
    sheet data:                                  |  |                                                                       |             |  |                                                                              |   |             |                                                                           | 
|Total
    assets                                         |  | $                                                                     | 272,219,375 |  |                                                                              | $ | 175,925,784 |                                                                           | 
|Cash
    and cash equivalents                            |  |                                                                       | 10,022,617  |  |                                                                              |   | 10,703,472  |                                                                           | 
|Total
    net assets                                     |  | $                                                                     | 200,989,308 |  |                                                                              | $ | 175,567,210 |                                                                           | 





49







| | * | On May 8, 2014, we purchased a portfolio of approximately
$155.9 million in debt and equity investments, which consisted of all of the investment assets of Fund III, except for its equity
investment and warrants in GTT Communications, for $64.3 million in cash and $91.5 million in shares of our common stock at the
same price as shares issued in our initial public offering. Concurrent with our acquisition of these investment assets from Fund
III, we also purchased approximately $29 million of debt and equity investment held by Alcentra Group for $29 million in cash.
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





|Item 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------



Forward-Looking Statements



Some of the statements in this annual report
on Form 10-K constitute forward-looking statements, which relate to future events or our future performance or financial condition.
The forward-looking statements contained in this annual report on Form 10-K involve risks and uncertainties, including statements
as to:



| | Ÿ | our future operating results, including the performance of our existing investments;                                                                                            
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | Ÿ | the introduction, withdrawal, success and timing of business initiatives and strategies;                                                                                        
| | Ÿ | changes in political, economic or industry conditions, the interest rate environment or financial and capital markets, which could result in changes in the value of our assets;
| | Ÿ | the relative and absolute investment performance and operations of our investment adviser;                                                                                      
| | Ÿ | the impact of increased competition;                                                                                                                                            
| | Ÿ | the impact of investments we intend to make and future acquisitions and divestitures;                                                                                           
| | Ÿ | our ability to turn potential investment opportunities into transactions and thereafter into completed and successful investments;                                              
| | Ÿ | the unfavorable resolution of any future legal proceedings;                                                                                                                     
| | Ÿ | our business prospects and the prospects of our portfolio companies;                                                                                                            
| | Ÿ | our regulatory structure and tax status;                                                                                                                                        
| | Ÿ | the adequacy of our cash resources and working capital;                                                                                                                         
| | Ÿ | the timing of cash flows, if any, from the operations of our portfolio companies;                                                                                               
| | Ÿ | the impact of interest rate volatility on our results, particularly because we use leverage as part of our investment strategy;                                                 
| | Ÿ | the ability of our portfolio companies to achieve their objective;                                                                                                              
| | Ÿ | the impact of legislative and regulatory actions and reforms and regulatory, supervisory or enforcement actions of government agencies relating to us or our investment adviser;
| | Ÿ | our contractual arrangements and relationships with third parties;                                                                                                              
| | Ÿ | our ability to access capital and any future financings by us;                                                                                                                  
| | Ÿ | the ability of our investment adviser to attract and retain highly talented professionals; and                                                                                  
| | Ÿ | the impact of changes to tax legislation and, generally, our tax position.                                                                                                      



Such forward-looking statements may include statements
preceded by, followed by or that otherwise include the words “may,” “might,” “will,” “intend,”
“should,” “could,” “can,” “would,” “expect,” “believe,”
“estimate,” “anticipate,” “predict,” “potential,” “plan” or similar
words.



We have based the forward-looking statements
included in this annual report on Form 10-K on information available to us on the date of this annual report on Form 10-K, and
we assume no obligation to update any such forward-looking statements. Actual results could differ materially from those anticipated
in our forward-looking statements, and future results could differ materially from historical performance. We undertake no obligation
to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, unless
required by law or SEC rule or regulation. You are advised to consult any additional disclosures that we may make directly to you
or through reports that we in the future may file with the SEC, including annual reports on Form 10-K, quarterly reports on Form
10-Q and current reports on Form 8-K.



The following analysis of our financial condition
and results of operations should be read in conjunction with our consolidated financial statements and the related notes thereto
contained elsewhere in this annual report on Form 10-K.



Overview



Alcentra Capital Corporation (the “Company”, “Alcentra”,
“ACC”, “we”, “us” or “our”) was formed as a Maryland corporation on June 4, 2013
as an externally managed, non-diversified closed-end management investment company that has elected to be regulated as a business
development company under the Investment Company Act of 1940, as amended (the “1940 Act”). Alcentra is managed by Alcentra
NY, LLC (the “Adviser”, or “Alcentra NY”), registered investment adviser under the Investment Advisers
Act of 1940, as amended (the “Advisers Act”). State Street Bank and Trust Company (“State Street”) provides
us with financial reporting, post-trade compliance, and treasury services. In addition, for U.S. federal income tax purposes, Alcentra
intends to elect to be treated as a regulated investment company (“RIC”), commencing with its tax year ending December
31, 2014, under Subchapter M of the Internal Revenue.



50







BNY Mellon-Alcentra Mezzanine III, L.P. (the
“Partnership” or “Fund III”) is a Delaware limited partnership, which commenced operations on May 14,
2010. The Partnership was formed for the purpose of seeking current income and long-term capital appreciation by making
investments in senior debt securities, subordinated debt securities, and common and preferred equity securities with equity
rights or participations in U.S.-based middle market companies. BNY Mellon-Alcentra Mezzanine III (GP), L.P. (the
“General Partner”), a Delaware limited liability company, is the General Partner of the Partnership. BNY
Mellon-Alcentra Mezzanine Partners (the “Manager”), a division of Alcentra NY, LLC (“Alcentra Group”)
and an affiliate of the General Partner, manages the investment activities of the Partnership. Alcentra NY, LLC is wholly
owned by BNY Alcentra Group Holdings, Inc. which is wholly owned by The Bank of New York Mellon Corporation.



On May 14, 2014, Alcentra completed its initial public offering
(the “Offering”), at a price of $15.00 per share. Through its initial public offering the Company sold 6,666,666 shares
for gross proceeds of approximately $100,000,000. On June 6, 2014, Alcentra sold 750,000 shares through the underwriters’
exercise of the overallotment option for gross proceeds of $11,250,000.



Immediately
prior to the Offering, Fund III sold all of its assets other than its investment in the shares of common stock and warrants to
purchase common stock of GTT Communications (the “Fund III Acquired Assets”) to the Company for $64.4 million in cash
and $91.5 million in shares of the Company’s common stock. Concurrent with the acquisition of the Fund III Acquired Assets
from Fund III, the Company also purchased for $29 million in cash certain additional investments (the “Warehouse Portfolio”)
from Alcentra Group. The Warehouse Portfolio consisted of approximately $29 million in debt investments originated by the investment
professionals of the Manager and purchased by Alcentra Group using funds under a warehouse credit facility provided by The Bank
of New York Mellon Corporation in anticipation of the Offering.



The
Company entered into a senior secured term loan agreement (the “Bridge Facility”) with ING Capital LLC as lender that
it used to fund the purchase of the Warehouse Portfolio and to fund the cash portion of the consideration paid to Fund III. In
May 2014, the Company used $94.2 million of the proceeds from the Offering to repay the Bridge Facility in full.



The
Company’s investment objective is to generate both current income and capital appreciation through debt and equity investments
by targeting investment opportunities with favorable risk-adjusted returns. The Company invests primarily in middle-market companies
in the form of mezzanine and senior secured loans, each of which may include an equity component, and, to a lesser extent, by making
direct equity investments in such companies.



The Company is required
to comply with certain regulatory requirements such as not acquiring any assets other than “qualifying assets” specified
in the 1940 Act unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets. Qualifying
assets include investments in “eligible portfolio companies.” Under the relevant SEC rules, the term “eligible
portfolio company” includes all private operating companies, operating companies whose securities are not listed on a national
securities exchange, and certain public operating companies that have listed their securities on a national securities exchange
and have a market capitalization of less than $250 million, in each case organized and with their principal of business in the
United States.



Since Alcentra did not commence
investment operations until May 8, 2014, the discussion and analysis of financial condition and results of operations through May
7, 2014 described in this section pertains to the historical operations of Fund III given that the Company acquired substantially
all of Fund III’s investment portfolio. However, no liabilities of Fund III were assumed by the Company in connection with
the acquisition of the Fund III Acquired Assets other than to fund $2.6 million under revolving lines of credit. As a result, you
should be mindful of the foregoing facts when reviewing the discussion and analysis set forth in this section as well as in connection
with reviewing the financial information contained elsewhere in this Form 10-K.



As used in this section,
the terms “we” and “us” refer to Fund III for the periods prior to the Offering and refer to Alcentra for
the periods after the Offering.



Portfolio Composition and Investment Activity



Portfolio Composition



We originate and invest
primarily in middle-market companies (typically those with $5.0 million to $15.0 million of EBITDA) through first lien, second
lien, unitranche and mezzanine debt financing, often times with a corresponding equity investment.



As of December 31, 2014, we had $258.6 million (at fair value) invested
in 28 companies. Our portfolio included approximately 37.6% of first lien debt, 18.0% of second lien debt, 21.2% of mezzanine debt
and 23.0% of equity investments at fair value. The composition of our investments as of December 31, 2014 was as follows



51







|                             |  | Cost |             |  | Fair Value |  
|---------------------------- |  | ---- | ----------- |  | ---------- | -
|Senior Secured – First Lien  |  | $    | 98,550,397  |  |            | $
|Senior Secured – Second Lien |  |      | 53,792,879  |  |            |  
|Unsecured Debt               |  |      | 55,408,294  |  |            |  
|Equity                       |  |      | 46,331,202  |  |            |  
|Total Investments            |  | $    | 254,082,772 |  |            | $



As of December 31, 2013,
we had $124.9 million (at fair value) invested in 14 portfolio companies, including $6.2 million (at fair value) relating to the
shares of common stock and $2.4 million in warrants to purchase common stock of GTT Communications (“Excluded Assets”)
which were not acquired by Alcentra in connection of the Fund III Acquired Assets. As of December 31, 2013, our portfolio included
approximately 23% of first lien debt, 39% of mezzanine debt and 38% of equity investments at fair value. The composition of our
investments as of December 31, 2013 was as follows:



|                            |  | Cost |             |  | Fair Value |  
|--------------------------- |  | ---- | ----------- |  | ---------- | -
|Senior Secured – First Lien |  | $    | 29,925,987  |  |            | $
|                            |  |      |             |  |            |  
|Unsecured Debt              |  |      | 48,309,176  |  |            |  
|Equity*                     |  |      | 42,138,355  |  |            |  
|Total Investments           |  | $    | 120,373,518 |  |            | $



| | * | Includes the Excluded Assets. The aggregate cost basis and fair value of the Excluded Assets at December 31, 2013 was $2.4 million and $6.2 million, respectively.
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------



Our investment portfolio may contain
loans that are in the form of lines of credit or revolving credit facilities, which require us to provide funding when requested
by portfolio companies in accordance with the terms of the underlying loan agreements. As of December 31, 2014 we had 5 such investments
with an aggregate unfunded commitment of $12.1 million and at December 31, 2013, we had one such investment with aggregate unfunded
commitments of $2.6 million.



As of December 31, 2014, the
Company’s industry concentration was as follows:



|Industry                           |  | Cost |             |  | Fair Value |  
|---------------------------------- |  | ---- | ----------- |  | ---------- | -
|Healthcare Services                |  | $    | 22,877,700  |  |            | $
|Technology & Telecom               |  |      | 14,306,541  |  |            |  
|Infrastructure Maintenance         |  |      | 15,861,076  |  |            |  
|Education                          |  |      | 14,277,267  |  |            |  
|Retail Distributions               |  |      | 14,625,000  |  |            |  
|Automotive                         |  |      | 14,251,576  |  |            |  
|Oil & Gas Services                 |  |      | 12,767,248  |  |            |  
|Disaster Recovery Services         |  |      | 12,290,398  |  |            |  
|Restoration Services               |  |      | 12,116,713  |  |            |  
|Healthcare: Orthopedic Products    |  |      | 11,760,000  |  |            |  
|Waste Management                   |  |      | 11,355,479  |  |            |  
|Wholesale                          |  |      | 9,960,374   |  |            |  
|Industrial Services                |  |      | 9,899,901   |  |            |  
|Technology                         |  |      | 8,112,000   |  |            |  
|Media & Entertainment              |  |      | 11,886,858  |  |            |  
|Waste Services                     |  |      | 9,000,000   |  |            |  
|Healthcare & Pharmaceuticals       |  |      | 8,000,000   |  |            |  
|Media: Broadcasting & Subscription |  |      | 7,397,404   |  |            |  
|Consumer Services                  |  |      | 7,167,144   |  |            |  
|Wholesale/Distribution             |  |      | 7,000,000   |  |            |  
|Food & Beverage                    |  |      | 5,000,000   |  |            |  
|Environmental Services             |  |      | 6,268,232   |  |            |  
|Packaging                          |  |      | 3,716,716   |  |            |  
|Business Services                  |  |      | 3,000,000   |  |            |  
|Call Center Services               |  |      | 1,185,145   |  |            |  
|Total                              |  | $    | 254,082,772 |  |            | $



52









As of December 31, 2013, the Partnership's industry
concentration were categorized as follows:



|Industry                   |  | Cost |             |  | Fair Value |  
|-------------------------- |  | ---- | ----------- |  | ---------- | -
|Technology                 |  | $    | 27,641,303  |  |            | $
|Healthcare                 |  |      | 17,788,791  |  |            |  
|Media & Entertainment      |  |      | 16,401,228  |  |            |  
|Food and Beverage          |  |      | 12,391,564  |  |            |  
|Disaster Recovery Services |  |      | 13,239,853  |  |            |  
|Waste Management Services  |  |      | 10,802,784  |  |            |  
|Education                  |  |      | 11,590,021  |  |            |  
|Energy Service Company     |  |      | 10,017,974  |  |            |  
|Defense Services           |  |      | 500,000     |  |            |  
|Total                      |  | $    | 120,373,518 |  |            | $





As of December 31, 2014, the Company's geographical concentration
of the investment portfolio was as follows:



|Texas          |  | $ | 30,667,149  |  |  | $ | 30,641,651  | 
|-------------- |  | - | ----------- |  |  | - | ----------- | 
|North Carolina |  |   | 23,876,713  |  |  |   | 24,119,289  | 
|Connecticut    |  |   | 23,156,988  |  |  |   | 23,365,024  | 
|Florida        |  |   | 20,451,065  |  |  |   | 21,890,806  | 
|California     |  |   | 16,128,374  |  |  |   | 17,583,399  | 
|Arizona        |  |   | 14,306,541  |  |  |   | 17,459,000  | 
|Georgia        |  |   | 16,709,700  |  |  |   | 16,768,700  | 
|Colorado       |  |   | 16,167,144  |  |  |   | 16,167,144  | 
|Pennsylvania   |  |   | 15,861,076  |  |  |   | 16,102,785  | 
|Newfoundland   |  |   | 14,625,000  |  |  |   | 14,625,000  | 
|Michigan       |  |   | 14,346,010  |  |  |   | 12,653,778  | 
|Alabama        |  |   | 12,290,398  |  |  |   | 12,596,562  | 
|Tennessee      |  |   | 11,716,716  |  |  |   | 11,876,716  | 
|New Jersey     |  |   | 8,112,000   |  |  |   | 9,412,000   | 
|Puerto Rico    |  |   | 7,397,404   |  |  |   | 7,575,000   | 
|Nevada         |  |   | 7,085,349   |  |  |   | 4,596,000   | 
|Massachusetts  |  |   | 1,185,145   |  |  |   | 1,201,000   | 
|               |  | $ | 254,082,772 |  |  | $ | 258,633,854 | 



As of December
31, 2013, the Partnership's geographical concentration of the investment portfolio was as follows:



|             |  | Cost |             |  | Fair Value |  
|------------ |  | ---- | ----------- |  | ---------- | -
|Connecticut  |  | $    | 20,135,262  |  |            | $
|Arizona      |  |      | 14,034,723  |  |            |  
|Texas        |  |      | 12,391,569  |  |            |  
|California   |  |      | 12,734,744  |  |            |  
|Georgia      |  |      | 12,122,797  |  |            |  
|New Jersey   |  |      | 6,852,457   |  |            |  
|Alabama      |  |      | 13,239,853  |  |            |  
|Florida      |  |      | 11,590,021  |  |            |  
|Virginia     |  |      | 6,754,123   |  |            |  
|Michigan     |  |      | 10,017,969  |  |            |  
|Pennsylvania |  |      | 500,000     |  |            |  
|             |  | $    | 120,373,518 |  |            | $





53









At December 31, 2014, our
average portfolio company investment at amortized cost and fair value was approximately $8.8 million and $8.9 million, respectively,
and our largest portfolio company investment by amortized cost and fair value was approximately $16.5 million and $16.8 million,
respectively. At December 31, 2013, our average portfolio company investment at amortized cost and fair value was approximately
$8.5 million and $8.9 million, respectively, and our largest portfolio company investment by amortized cost and fair value was
approximately $14.0 million and $14.0 million, respectively.



At December 31, 2014, 31.8%
of our debt investments bore interest based on floating rates (subject to interest rate floors), such as LIBOR, and 68.2% bore
interest at fixed rates. At December 31, 2013, 100% of our debt investments bore interest at fixed rates.



The weighted average yield
on all of our debt investments as of December 31, 2014 and December 31, 2013 was approximately 11.7% and 12.4%, respectively. The
weighted average yield was computed using the effective interest rates for all of our debt investments, including accretion of
original issue discount.



$101.8 million of the portfolio
(41.4%) had a first dollar loss at 0.0x-1.0x EBITDA; $93.0 million of the portfolio (37.8%) had a first dollar loss at 1.0x-3.0x
EBITDA; $32.5 million of the portfolio (13.2%) had a first dollar loss of 3.0x-4.0x EBITDA; and $18.1 million of the portfolio
(7.4%) had a first dollar loss of 4.0x-4.5x EBITDA; and $0.5 million of the portfolio (<1%) had a first dollar loss >4.5x
EBITDA;



Asset Quality



We currently do not use
a rating system to monitor portfolio performance. As the portfolio grows in size, we would expect to implement a portfolio rating
system.



RESULTS OF OPERATIONS



Comparison of the years ended December
31, 2014, 2013 and 2012



Investment Activity



During the period January
1, 2014 to May 7, 2014, the Partnership invested $48.7 million in new investments and $15.7 million of repayments were received.



From May 8, 2014 to
December 31, 2014, Alcentra invested $110.1 million in 16 new portfolio companies. We also received $44.3 million in proceeds
from repayments, sales and amortizations.



For the year ended December
31, 2013, the Partnership invested $41.2 million in new investments and $18.6 of repayments were received.



Our level of investment
activity can vary substantially from period to period depending on many factors, including the amount of debt and equity capital
to middle market companies, the level of merger and acquisition activity, the general economic environment and the competitive
environment for the types of investments we make.



54







Loans and Debt Securities on Non-Accrual Status





We will generally not accrue
interest on loans and debt securities if principal or interest cash payments are past due 30 days or more and/or we have reason
to doubt our ability to collect such interest. As of December 31, 2014 and December 31, 2013, we had no loans on non-accrual status.



Results of Operations



An important measure of
our financial performance is net increase (decrease) in net assets resulting from operations, which includes net investment income
(loss), net realized gain (loss) and net unrealized appreciation (depreciation). Net investment income (loss) is the difference
between our income from interest, dividends, fees and other investment income and our operating expenses including interest on
borrowed funds. Net realized gain (loss) on investments is the difference between the proceeds received from dispositions of portfolio
investments and their amortized cost. Net unrealized appreciation (depreciation) on investments is the net change in the fair value
of our investment portfolio.



Investment Income



We generate revenue in the
form of interest income on debt investments and capital gains and distributions, if any, on investment securities that we may acquire
in portfolio companies. Our debt investments typically have a term of five to seven years and bear interest at a fixed or floating
rate. Interest on our debt securities is generally payable quarterly. Payments of principal on our debt investments may be amortized
over the stated term of the investment, deferred for several years or due entirely at maturity. In some cases, our debt investments
may pay interest in-kind, or PIK. Any outstanding principal amount of our debt securities and any accrued but unpaid interest will
generally become due at the maturity date. The level of interest income we receive is directly related to the balance of interest-bearing
investments multiplied by the weighted average yield of our investments. We expect that the total dollar amount of interest and
any dividend income that we earn to increase as the size of our investment portfolio increases. In addition, we may generate revenue
in the form of prepayment fees, commitment, loan origination, structuring or due diligence fees, fees for providing significant
managerial assistance and consulting fees.



The following shows
the breakdown of investment income for the years ended December 31, 2014, 2013 and 2012.





|                  |  | For the period from Inception (May 8, 2014) through December 31, 2014 |      |  | Year Ended 
December 31, 2013 |   |      | Year Ended 
December 31, 2012 | 
|----------------- |  | --------------------------------------------------------------------- | ---- |  | ----------------------------- | - | ---- | ----------------------------- | 
|Interest Income   |  | $                                                                     | 10.8 |  |                               | $ | 9.1  |                               | 
|PIK Interest      |  |                                                                       | 3.6  |  |                               |   | 1.7  |                               | 
|Other Income/Fees |  |                                                                       | 1.7  |  |                               |   | 0.2  |                               | 
|Total             |  | $                                                                     | 16.1 |  |                               | $ | 11.1 |                               | 



The increases in
interest income from the respective periods were due to the growth in the overall investment portfolio.



Expenses



The following shows the breakdown of operating expenses
for the yeard ended December 31, 2014, 2013 and 2012:



|                                         |  | For the period from Inception (May 8, 2014) through December 31, 2014 |      |   | Year Ended 
December 31, 2013 |   |     | Year Ended 
December 31, 2012 | 
|---------------------------------------- |  | --------------------------------------------------------------------- | ---- | - | ----------------------------- | - | --- | ----------------------------- | 
|                                         |  |                                                                       |      |   |                               |   |     |                               | 
|Operating Expenses:                      |  |                                                                       |      |   |                               |   |     |                               | 
|Management Fees                          |  | $                                                                     | 2.5  |   |                               | $ | 2.8 |                               | 
|Incentive Fees                           |  |                                                                       | 1.0  |   |                               |   | -   |                               | 
|Professional Fees                        |  |                                                                       | 0.8  |   |                               |   | 0.4 |                               | 
|Valuation services                       |  |                                                                       | 0.4  |   |                               |   | -   |                               | 
|Interest and credit facility   expense   |  |                                                                       | 1.0  |   |                               |   | 0.1 |                               | 
|Amortization of deferred financing costs |  |                                                                       | 0.3  |   |                               |   | -   |                               | 
|Directors Fees                           |  |                                                                       | 0.2  |   |                               |   | -   |                               | 
|Insurance Expense                        |  |                                                                       | 0.2  |   |                               |   | -   |                               | 
|Other Expenses                           |  |                                                                       | 0.2  |   |                               |   | 0.2 |                               | 
|Total Operating Expenses                 |  | $                                                                     | 6.6  |   |                               | $ | 3.5 |                               | 
|Waiver of Incentive & Management Fees    |  |                                                                       | (2.0 | ) |                               |   | -   |                               | 
|Total Expenses, net of fee waivers       |  | $                                                                     | 4.6  |   |                               | $ | 3.5 |                               | 



The increase of $1.1 million
in operating expenses is due primarily to the interest expense on the Credit Facility and increased operating expenses due to growth
in our investment portfolio. These operating expenses consist of base management fees, incentive fees, administrative services
expenses, professional fees, and other general and administrative expenses.



In connection with the
Offering, Alcentra entered into a senior secured revolving credit agreement (“Credit Facility”) with ING Capital LLC,
as administrative agent and lender. The Credit Facility had an initial commitment of $80 million with an accordion feature
that allows for an increase in total commitments to $160 million. On December 22, 2014, Alcentra entered into an Incremental Commitment
Agreement with ING Capital LLC and certain lenders thereto which provides for increased commitments under the Credit Facility of
$35 million. The Credit Facility has a maturity date of May 8, 2018 and bears interest, at Alcentra’s election, at a rate
per annum equal to (i) the one, three or six month LIBOR, as applicable, plus 3.25% or (ii) 2.25% plus the highest of (A) a prime
rate, (B) the Federal Funds rate plus 0.5% and (C) three month LIBOR plus 1.0%.  The Credit Facility is secured by a first
priority security interest in all of Alcentra’s portfolio investments, the equity interests in certain of its direct and
indirect subsidiaries and substantially all of its other assets. Alcentra is also subject to customary covenants and events of
default typical of a facility of this type. As of December 31, 2014 total commitments under the Credit Facility were $115 million.



55











Interest expense for the
period January 1, 2014 through May 7, 2014 was $0.050 million and for the period May 8, 2014 through December 31, 2014, interest
expense was $1.0 million.



The Partnership had entered
into a credit agreement under which it could borrow an aggregate principal amount of $15 million for the financing of portfolio
investments. Borrowings under the credit agreement were $10 million and $15.0 million as of May 7, 2014 and December 31, 2013,
respectively.



Interest was 	 charged
at the Alternative Rate, defined as the higher of (a) the Federal Fund Rate and (b) the Overnight LIBOR Rate, plus 130 basis points.
The interest rate ranged from 1.39% to 1.40%. Fund III recorded interest and fee expense of $0.138 million for
the period ended December 31, 2013. The average borrowings under the credit agreement for the period ended May 7, 2014 was $9,512,147.
The credit agreement, which was not assumed by Alcentra in connection with the acquisition of Fund III Acquired Assets, terminated
on April 24, 2014.



Net Investment Income



For the period January 1, 2014 to May 7, 2014,
net investment income was $6.9 million.



For the period May 8, 2014 through
December 31, 2014, net investment income was $11.6 million. This was an increase of $4.1 million from December 31, 2013 and
$4.0 million from December 31, 2012, due primarily to the increase in the investment portfolio.



Net Realized Gains and Losses



We measure realized gains or losses by the difference
between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specific identification
method, without regard to unrealized appreciation or depreciation previously recognized.



For the partial period ended December 31,
2014, there was a realized gain of $0.279 million, for the year ended December 31, 2013, there was a realized gain of
$3.5 million and for December 31, 2012 there was a $3.2 million realized gain.



Net Change in Unrealized Appreciation (Depreciation) of Investments



Net change in unrealized appreciation primarily
reflects the net change in the portfolio investment fair values relative to its cost basis during the reporting period, including
the reversal of previously recorded appreciation or depreciation when gains or losses are realized.



Net change in unrealized appreciation (depreciation)
on investments for the period January 1, 2014 to May 7, 2014 totaled $3.0 million.



Net change in unrealized appreciation (depreciation)
on investments for the period May 8, 2014 to December 31, 2014 totaled $4.5 million.



Net change in unrealized appreciation (depreciation)
on investments for the period ended December 31, 2013 was $(1.4) million.



Net change in unrealized appreciation (depreciation)
on investments for the period ended December 31, 2012 was $4.6 million.





Provision for Taxes on Unrealized Appreciation on Investments



We have direct wholly owned subsidiaries
that have elected to be taxable entities (the “Taxable Subsidiaries”). The Taxable Subsidiaries permit us to hold equity
investments in portfolio companies which are “pass through” entities for tax purposes and continue to comply with the
“source income” requirements contained in RIC tax provisions of the Code. The Taxable Subsidiaries are not consolidated
with us for income tax purposes and may generate income tax expense, benefit, and the related tax assets and liabilities, as a
result of their ownership of certain portfolio investments. The income tax expense, or benefit, if any, and related tax assets
and liabilities are reflected in our consolidated financial statements. For the year ended December 31, 2014, we recognized a provision
for income tax on unrealized gain on investments of $1.6 million for the Taxable Subsidiaries. For the year ended December 31,
2013 and December 31, 2012, we recognized no income tax or benefit related to the taxable subsidiaries. As of December 31, 2014,
$1.6 million were included in the deferred tax liability on the Consolidated Statement of Assets and Liabilities.







Federal Tax Information



The Form 1099-DIV you receive in February 2015 will show the
tax status of all distributions paid to your account in calendar year 2014. Shareholders are advised to consult their own tax adviser
with respect to the tax consequences of their investment in the Company. As required by the Internal Revenue Code and/or regulations,
shareholders must be notified regarding the status of qualified dividend income for individuals, the dividends received deduction
for corporations and capital gains dividends.



Qualified Dividend Income



For the fiscal year ended December 31, 2014, the Company designates
approximately $1,492,744, or up to the maximum amount of such dividends allowable pursuant to the Internal Revenue Code, as qualified
dividend income eligible for the reduced tax rate of 15%.



Net Increase in Net Assets Resulting from Operations



For the period January 1, 2014 to May 7, 2014,
net increase in net assets resulting from operations totaled $9.9 million.



For the period May 8, 2014 through December
31, 2014, net increase in assets resulting from operations totaled $14.7 million.



For the period ended December 31, 2013, net increase
in net assets resulting from operations totaled $9.6 million.



For the period ended December 31, 2012, net increase
in net assets resulting from operations totaled $15.4 million.



The net increase is due to interest income and
an increase in net unrealized appreciation generated from our investment portfolio offset by our operating expenses.



56









Financial condition, liquidity and capital resources



Cash Flows from Operating and Financing Activities



For the period May 8, 2014 through December 31,
2014, Alcentra’s operating activities used cash of $149.5 million, primarily in connection with the initial purchase of investments.
Financing activities for the same period provided $159.5 million primarily through the Offering.



The Partnership’s net cash used in operating
activities amounted to $29.9 million for the period from January 1, 2014 to May 7, 2014, primarily in connection with the purchase
of investments. Financing activities for the period from January 1, 2014 to May 7, 2014 provided cash of $39.9 million primarily
from capital contributions received from limited partners.





For the year ended December 31, 2013, the Partnership’s
net cash used in operating activities was $14.4 million primarily due to the purchase of investments. Net cash provided by financing
activities was $14.3 million due to proceeds from the line of credit and capital contributions from limited partners.



For the year ended December 31, 2012, the Partnership’s
net cash used in operating activities was $13.6 million primarily due to the purchase of investments. Net cash provided by financing
activities was $12.9 million due to the capital contributions from limited partners.



Our liquidity and capital resources are derived
from the capital contributions and cash flows from operations, including investment sales and repayments, and income earned. Our
primary use of funds from operations includes investments in portfolio companies and other operating expenses we incur, as well
as distributions to our stock holders. We expect to use these capital resources as well as proceeds from turnover within our portfolio,
borrowings under the Credit Facility and from public and private offerings of securities to finance our investment activities.



As of December 31, 2014 and December 31, 2013, we had cash of $10.0
million and $0.7 million, respectively.



Regulated Investment Company Status and Distributions



We intend to elect to be treated as a RIC under
Subchapter M of the Code for the fiscal year ending December 31, 2014. If we qualify as a RIC, we will not be taxed on our investment
company taxable income or realized net capital gains, to the extent that such taxable income or gains are distributed, or deemed
to be distributed, to stockholders on a timely basis.



Taxable income generally differs from net income
for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses, and generally
excludes net unrealized appreciation or depreciation until realized. Dividends declared and paid by us in a year may differ from
taxable income for that year as such dividends may include the distribution of current year taxable income or the distribution
of prior year taxable income carried forward into and distributed in the current year. Distributions also may include returns of
capital.



To qualify for RIC tax treatment, we must,
among other things, distribute, with respect to each taxable year, at least 90% of our investment company net taxable income (i.e.,
our net ordinary income and our realized net short-term capital gains in excess of realized net long-term capital losses, if any).
If we qualify as a RIC, we will also be subject to a federal excise tax, based on distributive requirements of our taxable income
on a calendar year basis.



We intend to distribute to our stockholders
between 90% and 100% of our annual taxable income (which includes our taxable interest and fee income).



Investment Advisory Agreement



Under the Advisory Agreement,
Alcentra pays Alcentra NY, LLC (the “Adviser”) a base management fee calculated at an annual rate as follows: 1.75%
of its gross assets (i.e., total assets held before deduction of any liabilities), including assets purchased with borrowed funds
or other forms of leverage and excluding cash and cash equivalents (such as investments in U.S. Treasury Bills), if its gross
assets are below $625 million; 1.625% of its total gross assets if our gross assets are between $625 million and $750 million;
and 1.5% of its gross assets if its assets are greater than $750 million. These various management fee percentages (i.e. 1.75%,
1.625% and 1.5%) would apply to ACC’s entire gross assets in the event its gross assets exceed the various gross asset thresholds.



In addition, ACC pays
the Adviser an incentive fee under the Advisory Agreement which consists of two parts. The first part, which is calculated and
payable quarterly in arrears, equals 20% of ACC’s “pre-incentive fee net investment income” for the immediately
preceding quarter, subject to a hurdle rate of 2% per quarter (8% annualized), and is subject to a “catch-up” feature.
The second part is calculated and payable in arrears as of the end of each calendar year (or, upon termination of the Advisory
Agreement, as of the termination date) and equals 20% of ACC’s aggregate cumulative realized capital gains from inception
through the end of each calendar year, computed net of aggregate cumulative realized capital losses and aggregate cumulative unrealized
capital depreciation through the end of such year, less the aggregate amount of any previously paid capital gain incentive fees.



The Adviser has agreed
to waive its fees (base management and incentive fee), without recourse against or reimbursement by ACC, for the remainder of the
quarter in which the Offering is completed and the subsequent four quarters to the extent required in order for ACC to earn a quarterly
net investment income to maintain a targeted dividend payment on shares of common stock outstanding on the relevant dividend payment
dates of 9.0% (to be paid on a quarterly basis).





Contractual Obligations



As of December 31, 2014, our future fixed commitments for cash payments on contractual obligations for each of the next five years and thereafter are as follows:







|                        |  | Total                  |        | 2015 |  | 2016 |   | 2017 |  | 2018 |   | 2019 |  | 2020 and
|----------------------- |  | ---------------------- | ------ | ---- |  | ---- | - | ---- |  | ---- | - | ---- |  | --------
|thereafter             
|                        |  | (dollars in thousands)
|Credit facility payable |  | $                      | 62,499 |      |  | $    | — |      |  | $    | — |      |  | $       
|Notes payable           |  | $                      | 5,971  |      |  |      | — |      |  |      | — |      |  |         
|                        |  | $                      |        |      |  |      |   |      |  |      |   |      |  |         
|                        |  | $                      | 68,470 |      |  | $    | — |      |  | $    | — |      |  | $       







Off-Balance Sheet Arrangements



We may be a party to financial instruments with
off-balance sheet risk in the normal course of business to meet the financial needs of our portfolio companies. As of December
31, 2014, our off-balance sheet arrangements consisted of $ 12.3 million of unfunded commitments to provide debt financing to five
of our portfolio companies. As of December 31, 2013, our off-balance sheet arrangements consisted of $2.6 million of unfunded commitments
to provide debt financing to one portfolio company.





Recent Developments



Subsequent to December 31, 2014, the following
activity occurred:





On January 6, 2015, a $0.34 per share dividend was paid to shareholders
of record as of December 30, 2014.



On January 20, 2015, Radiant Logistics obtained committed financing
from Alcentra Capital in the amount of $10,000,000 of subordinated debt.



On January 29, 2015, the Company commenced note offerings which
mature on January 15,2022, February 15, 2020 and March 15, 2020.  These notes may be redeemed in whole or in part at any
time or from time to time at the Company’s option (the “Notes”). The Notes bear interest at a rate of 6.50%
and 6.375% per year payable semi-annually. The net proceeds to the Company from the sale of the Notes, after underwriting discounts
and offering expenses, were approximately $5.8 million. The Company used all of the net proceeds from this offering to repay a
portion of the amount outstanding under the Credit Facility.





On February 24, 2015, we realized our investment in American
Addiction Centers. They returned the principal amount of $8,000,000 along with the applicable interest income due and a 3% prepayment
penalty for a total redemption of $8,528,400.



On March 2, 2015, Alcentra funded an $8,500,000 investment into
A2Z Wireless Holdings, Inc. (LIBOR + 10.75%)



On March 5, 2015, Alcentra received a breakage fee of $233,811.78
on Hotel Systems Pro.



On March 10, 2015, the Board of Directors approved the 2015
First quarter dividend of $0.34 per share for shareholders of record date March 31 2015 and payable April 6, 2015.



On March 13, 2015, Alcentra committed to fund an
additional $5.5 million to Nation Safe Drivers, an existing portfolio company.







57







Item 7A. Quantitative and Qualitative Disclosures About Market
Risk



We are subject to financial market risks, including
changes in interest rates. For the year ended December 31, 2014, 9 of our loans or 32% of the fair value of our portfolio bore
interest at floating rates. All of these floating rate loans have interest rate floors, which have effectively converted the loans
to fixed rate loans in the current interest rate environment. For year ended December 31, 2013, 0 loans of the portfolio bore
interest at floating rates. In the future, we expect other loans in our portfolio will have floating rates. Assuming that the
Statement of Assets and Liabilities as of December 31, 2014, were to remain constant and no actions were taken to alter the existing
interest rate sensitivity, a hypothetical one percent increase in LIBOR would have no impact on our net income as our floating
rate loans and borrowing rates have LIBOR floors that would not be affected by the one percent increase. Likewise, a hypothetical
decrease in LIBOR would have no impact on our net income as most of our loans are fixed rate and our floating rate loans and borrowing
rates have LIBOR floors that would not be affected by the one percent decrease. Although we believe that this measure is indicative
of our sensitivity to interest rate changes, it does not adjust for potential changes in credit quality, size and composition
of the assets on the balance sheet and other business developments that could affect net increase in net assets resulting from
operations, or net income. Accordingly, no assurances can be given that actual results would not differ materially from the potential
outcome simulated by this estimate. We may hedge against interest rate fluctuations by using standard hedging instruments such
as futures, options and forward contacts subject to the requirements of the 1940 Act. While hedging activities may insulate us
against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates
with respect to our portfolio of investments. We have not engaged in any hedging activities to date.





58







Item
8. Financial Statements and Supplementary Data



Index to Financial Statements







|Report of Independent Registered Public Accounting Firm                                                                                  |  |   
|---------------------------------------------------------------------------------------------------------------------------------------- |  | --
|                                                                                                                                         |  |   
|Consolidated Financial Statements of Alcentra Capital Corporation:                                                                       |  |   
|                                                                                                                                         |  |   
|Consolidated Statement of Assets and Liabilities as of December 31, 2014 and December 31, 2013                                           |  | 60
|Consolidated
Statement of Operations for the period from May 8, 2014 (commencement of operations) to December, 31 2014                   |  | 61
|Consolidated Statement of Changes in Net Assets for the period from May 8, 2014 (commencement of operations) to December 31, 2014        |  | 62
|Consolidated
Statements of Cash Flows for the period from May 8, 2014 (commencement of operations) to December 31, 2014                  |  | 63
|Consolidated Schedule of Investments as of December 31, 2014                                                                             |  | 64
|Notes to the Consolidated Financial Statements                                                                                           |  | 72
|                                                                                                                                         |  |   
|Financial Statements of BNY Mellon-Alcentra Mezzanine III, L.P.:                                                                         |  |   
|                                                                                                                                         |  |   
|Statement of Assets and Liabilities as of December 31, 2013                                                                              |  | 60
|Statement of Operations for the period from January 1, 2014 to May 7, 2014 and for the years ended December 31, 2013 and 2012            |  | 61
|Statement
of Changes in Net Assets for the period from January 1, 2014 to May 7, 2014 and for the years ended December 31, 2013 and 2012 |  | 62
|Statement of Cash Flows for the period from January 1, 2014 to May 7, 2014 and for the years ended December 31, 2013 and 2012            |  | 63
|Consolidated Schedule of Investments as of December 31, 2013                                                                             |  | 64





59













Report of Independent Registered Public
Accounting Firm



The Board of Directors

Alcentra Capital Corporation:



We have audited the accompanying consolidated
statement of assets and liabilities, including the consolidated schedule of investments, of Alcentra Capital Corporation and subsidiaries
as of December 31, 2014 and the related consolidated statements of operations, changes in net assets, and cash flows for the
period from May 8, 2014 (commencement of operations) through December 31, 2014 and the statements of operations, changes in net
assets and cash flows of BNY Mellon-Alcentra Mezzanine III, L.P for the period from January 1, 2014 through May 7, 2014, and related
notes to the financial statements. These consolidated financial statements are the responsibility of the Company’s management.
Our responsibility is to express an opinion on these consolidated financial statements based on our audits.



We conducted our audits in accordance with
the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes
consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over
financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable
basis for our opinion.



In our opinion, the consolidated financial
statements referred to above present fairly, in all material respects, the financial position of Alcentra Capital Corporation and
subsidiaries as of December 31, 2014 and the results of its operations and its cash flows for the period from May 8, 2014
(commencement of operations) through December 31, 2014 and the results of BNY Mellon-Alcentra Mezzanine III, L.P.’s operations
and its cash flows for the period from January 1, 2014 through May 7, 2014 in conformity with U.S. generally accepted accounting
principles.







/s/KPMG LLP

New York, New York

March 18, 2015























Report of Independent Registered Public
Accounting Firm





The Partners

BNY Mellon-Alcentra Mezzanine III, L.P.:



We have audited the accompanying statements
of assets and liabilities of BNY Mellon-Alcentra Mezzanine III, L.P. (the “Partnership”), including the schedule of
investments as of December 31, 2013 and the related statements of operations, changes in net assets, and cash flows for the years
ended December 31, 2013 and 2012, and related notes to the financial statements. These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.



We conducted our audits in accordance with
the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes
consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over
financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable
basis for our opinion.



In our opinion, the financial statements
referred to above present fairly, in all material respects, the financial position of BNY Mellon-Alcentra Mezzanine III, L.P. as
of December 31, 2013, and the results of its operations and its cash flows for the years ended December 31, 2013 and 2012
in conformity with U.S. generally accepted accounting principles.











/s/KPMG LLP

New York, New York

March 18, 2015



















|Alcentra Capital Corporation and Subsidiary     
|------------------------------------------------
|Consolidated Statement of Assets and Liabilities



|                                                                                                                                                                                   |  | Alcentra
    Capital Corporation and Subsidiary |             |  | BNY
    Mellon-Alcentra Mezzanine III, L.P. |  
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------- | ----------- |  | ------------------------------------------- | -
|                                                                                                                                                                                   |  | As
    of  December 31, 2014                    |             |  | As
    of  December 31, 2013                |  
|Assets                                                                                                                                                                             |  |                                                 |             |  |                                             |  
|Portfolio investments, at fair value                                                                                                                                               |  |                                                 |             |  |                                             |  
|Non-controlled,
    non-affiliated investments, at fair value (cost of $165,921,535 and $57,569,745, respectively)                                                                 |  | $                                               | 167,325,100 |  |                                             | $
|Non-controlled, affiliated
    investments, at fair value (cost $61,564,299 and $35,529,197, respectively)                                                                         |  |                                                 | 61,253,192  |  |                                             |  
|Controlled,
    affiliated investments, at fair value (cost $26,596,938 and $27,274,576, respectively)                                                                             |  |                                                 | 30,055,562  |  |                                             |  
|Total of portfolio
    investments, at fair value (cost $254,082,772 and $120,373,518, respectively)                                                                               |  |                                                 | 258,633,854 |  |                                             |  
|Cash                                                                                                                                                                               |  |                                                 | 10,022,617  |  |                                             |  
|Dividends and interest receivable                                                                                                                                                  |  |                                                 | 1,417,500   |  |                                             |  
|Receivable for investments sold                                                                                                                                                    |  |                                                 | 4,753       |  |                                             |  
|Due from Limited Partners                                                                                                                                                          |  |                                                 | -           |  |                                             |  
|Deferred financing costs                                                                                                                                                           |  |                                                 | 1,986,520   |  |                                             |  
|Deferred note offering costs                                                                                                                                                       |  |                                                 | 25,743      |  |                                             |  
|Prepaid expenses and
    other assets                                                                                                                                              |  |                                                 | 128,388     |  |                                             |  
|Total
    Assets                                                                                                                                                                   |  | $                                               | 272,219,375 |  |                                             | $
|                                                                                                                                                                                   |  |                                                 |             |  |                                             |  
|Liabilities                                                                                                                                                                        |  |                                                 |             |  |                                             |  
|Credit facility payable                                                                                                                                                            |  | $                                               | 62,499,154  |  |                                             | $
|Payable for investments purchased                                                                                                                                                  |  |                                                 | 8,717       |  |                                             |  
|Other accrued expenses and liabilities                                                                                                                                             |  |                                                 | 539,417     |  |                                             |  
|Due to affiliate                                                                                                                                                                   |  |                                                 | -           |  |                                             |  
|Directors' fees payable                                                                                                                                                            |  |                                                 | 85,692      |  |                                             |  
|Professional fees payable                                                                                                                                                          |  |                                                 | 409,628     |  |                                             |  
|Interest and credit facility expense payable                                                                                                                                       |  |                                                 | 216,476     |  |                                             |  
|Management fee payable                                                                                                                                                             |  |                                                 | 615,668     |  |                                             |  
|Distributions payable                                                                                                                                                              |  |                                                 | 4,595,700   |  |                                             |  
|Unearned structuring fee revenue                                                                                                                                                   |  |                                                 | 517,339     |  |                                             |  
|Income tax liability                                                                                                                                                               |  |                                                 | 45,272      |  |                                             |  
|Deferred tax liability                                                                                                                                                             |  |                                                 | 1,697,004   |  |                                             |  
|Capital contributions
    paid in advance                                                                                                                                          |  |                                                 | -           |  |                                             |  
|Total
    Liabilities                                                                                                                                                              |  |                                                 | 71,230,067  |  |                                             |  
|                                                                                                                                                                                   |  |                                                 |             |  |                                             |  
|Commitments and Contingencies
    (Note 12)                                                                                                                                        |  |                                                 |             |  |                                             |  
|                                                                                                                                                                                   |  |                                                 |             |  |                                             |  
|Net Assets                                                                                                                                                                         |  |                                                 |             |  |                                             |  
|General Partner                                                                                                                                                                    |  |                                                 | -           |  |                                             |  
|Limited Partners                                                                                                                                                                   |  |                                                 | -           |  |                                             |  
|Common stock, par value $0.001 per share (100,000,000 shares authorized,
    13,516,766 shares issued and outstanding)                                                             |  |                                                 | 13,517      |  |                                             |  
|Additional paid-in capital                                                                                                                                                         |  |                                                 | 197,838,155 |  |                                             |  
|Accumulated net realized gain (loss)                                                                                                                                               |  |                                                 | 71,712      |  |                                             |  
|Undistributed investment
    income                                                                                                                                                |  |                                                 | 211,846     |  |                                             |  
|Net unrealized
    appreciation     (depreciation) on investments, net of provision for taxes of $1,697,004 and $0 as of December 31, 2014 and
    December 31, 2013, respectively |  |                                                 | 2,854,078   |  |                                             |  
|Total
    Net Assets                                                                                                                                                               |  |                                                 | 200,989,308 |  |                                             |  
|Total
    Liabilities and Net Assets                                                                                                                                               |  | $                                               | 272,219,375 |  |                                             | $
|                                                                                                                                                                                   |  |                                                 |             |  |                                             |  
|Net Asset Value Per Share                                                                                                                                                          |  | $                                               | 14.87       |  |                                             |  



See notes to consolidated financial statements



60







|Alcentra Capital Corporation and Subsidiary
|-------------------------------------------
|Consolidated Statement of Operations       



|                                                                                                                 |  | BNY
    Mellon-AlcentraMezzanine
    III, L.P.                |           |  | Alcentra
    CapitalCorporation
    andSubsidiary                |   |            | BNY
    Mellon-AlcentraMezzanine
    III, L.P. |  |   | BNY
    Mellon-AlcentraMezzanine
    III, L.P. |  
|---------------------------------------------------------------------------------------------------------------- |  | ------------------------------------------------------------- | --------- |  | ---------------------------------------------------------------- | - | ---------- | ---------------------------------------------- |  | - | ---------------------------------------------- | -
|                                                                                                                 |  | For
    the period fromJanuary
    1, 2014through May 7, 2014 |           |  | For
    the period fromMay
    8, 2014* throughDecember 31, 2014 |   |            | For
    theyear endedDecember 31, 2013         |  |   | For
    theyear endedDecember 31, 2012         |  
|Investment Income:                                                                                               |  |                                                               |           |  |                                                                  |   |            |                                                |  |   |                                                |  
|From non-controlled, non-affiliated investments:                                                                 |  |                                                               |           |  |                                                                  |   |            |                                                |  |   |                                                |  
|Interest
    income from portfolio investments                                                                   |  | $                                                             | 2,335,475 |  |                                                                  | $ | 7,099,277  |                                                |  | $ | 5,389,235                                      |  
|Paid in-kind income
    from portfolio investments                                                               |  |                                                               | 569,637   |  |                                                                  |   | 1,793,553  |                                                |  |   | 1,569,746                                      |  
|Other income from portfolio
    investments                                                                      |  |                                                               | 649,961   |  |                                                                  |   | 316,063    |                                                |  |   | 160,829                                        |  
|Dividend income from
    portfolio investments                                                                   |  |                                                               | 251,752   |  |                                                                  |   | 576,520    |                                                |  |   | -                                              |  
|From non-controlled,
    affiliated investments:                                                                 |  |                                                               |           |  |                                                                  |   |            |                                                |  |   |                                                |  
|Interest income from
    portfolio investments                                                                   |  |                                                               | 1,089,807 |  |                                                                  |   | 2,676,843  |                                                |  |   | 3,011,199                                      |  
|Paid in-kind income
    from portfolio investments                                                               |  |                                                               | 341,850   |  |                                                                  |   | 1,201,757  |                                                |  |   | 105,732                                        |  
|Other income from portfolio
    investments                                                                      |  |                                                               | 788,083   |  |                                                                  |   | 2,967      |                                                |  |   | 45,622                                         |  
|Dividend income from
    portfolio investments                                                                   |  |                                                               | -         |  |                                                                  |   | -          |                                                |  |   | -                                              |  
|From controlled, affiliated investments:                                                                         |  |                                                               |           |  |                                                                  |   |            |                                                |  |   |                                                |  
|Interest income from
    portfolio investments                                                                   |  |                                                               | 769,953   |  |                                                                  |   | 1,701,725  |                                                |  |   | 727,777                                        |  
|Paid in-kind income
    from portfolio investments                                                               |  |                                                               | 521,321   |  |                                                                  |   | 625,083    |                                                |  |   | 30,556                                         |  
|Other income from portfolio
    investments                                                                      |  |                                                               | 444,055   |  |                                                                  |   | 172,426    |                                                |  |   | 10,687                                         |  
|Dividend
    income from portfolio investments                                                                   |  |                                                               | -         |  |                                                                  |   | -          |                                                |  |   | -                                              |  
|Total
    investment income                                                                                      |  |                                                               | 7,761,894 |  |                                                                  |   | 16,166,214 |                                                |  |   | 11,051,383                                     |  
|Expenses:                                                                                                        |  |                                                               |           |  |                                                                  |   |            |                                                |  |   |                                                |  
|Management fees                                                                                                  |  |                                                               | 699,473   |  |                                                                  |   | 2,506,937  |                                                |  |   | 2,828,119                                      |  
|Incentive fees                                                                                                   |  |                                                               | -         |  |                                                                  |   | 966,059    |                                                |  |   | -                                              |  
|Professional fees                                                                                                |  |                                                               | 84,642    |  |                                                                  |   | 800,873    |                                                |  |   | 416,181                                        |  
|Valuation services                                                                                               |  |                                                               | -         |  |                                                                  |   | 376,405    |                                                |  |   | -                                              |  
|Interest and credit facility expense                                                                             |  |                                                               | 50,214    |  |                                                                  |   | 1,016,505  |                                                |  |   | 138,224                                        |  
|Amortization of deferred financing costs                                                                         |  |                                                               | -         |  |                                                                  |   | 326,835    |                                                |  |   | -                                              |  
|Directors' fees                                                                                                  |  |                                                               | -         |  |                                                                  |   | 192,608    |                                                |  |   | -                                              |  
|Insurance expense                                                                                                |  |                                                               | -         |  |                                                                  |   | 183,882    |                                                |  |   | -                                              |  
|Other expenses                                                                                                   |  |                                                               | 7         |  |                                                                  |   | 212,248    |                                                |  |   | 159,212                                        |  
|Total expenses                                                                                                   |  |                                                               | 834,336   |  |                                                                  |   | 6,582,352  |                                                |  |   | 3,541,736                                      |  
|Waiver
    of management and incentive fees by the Investment Advisor                                            |  |                                                               | -         |  |                                                                  |   | (2,017,870 | )                                              |  |   | -                                              |  
|Net
    expenses                                                                                                 |  |                                                               | 834,336   |  |                                                                  |   | 4,564,482  |                                                |  |   | 3,541,736                                      |  
|Net
    investment income                                                                                        |  |                                                               | 6,927,558 |  |                                                                  |   | 11,601,732 |                                                |  |   | 7,509,647                                      |  
|                                                                                                                 |  |                                                               |           |  |                                                                  |   |            |                                                |  |   |                                                |  
|Realized Gain (Loss)
    and Net Change in Unrealized Appreciation (Depreciation) From Portfolio Investments     |  |                                                               |           |  |                                                                  |   |            |                                                |  |   |                                                |  
|Net realized gain (loss) on:                                                                                     |  |                                                               |           |  |                                                                  |   |            |                                                |  |   |                                                |  
|Non-controlled, non-affiliated investments                                                                       |  |                                                               | 51,961    |  |                                                                  |   | 178,297    |                                                |  |   | 3,547,235                                      |  
|Non-controlled, affiliated
    investments                                                                       |  |                                                               | -         |  |                                                                  |   | 29,203     |                                                |  |   | -                                              |  
|Controlled,
    affiliated investments                                                                           |  |                                                               | -         |  |                                                                  |   | 71,711     |                                                |  |   | -                                              |  
|Net
    realized gain (loss) from portfolio investments                                                          |  |                                                               | 51,961    |  |                                                                  |   | 279,211    |                                                |  |   | 3,547,235                                      |  
|Net change in unrealized appreciation (depreciation)
    on:                                                     |  |                                                               |           |  |                                                                  |   |            |                                                |  |   |                                                |  
|Non-controlled, non-affiliated investments                                                                       |  |                                                               | 2,974,591 |  |                                                                  |   | 1,403,565  |                                                |  |   | 2,420,675                                      |  
|Non-controlled, affiliated
    investments                                                                       |  |                                                               | -         |  |                                                                  |   | (311,107   | )                                              |  |   | (2,491,813                                     | )
|Controlled,
    affiliated investments                                                                           |  |                                                               | -         |  |                                                                  |   | 3,458,624  |                                                |  |   | (1,333,333                                     | )
|Net
    change in unrealized appreciation (depreciation) from portfolio investments                              |  |                                                               | 2,974,591 |  |                                                                  |   | 4,551,082  |                                                |  |   | (1,404,471                                     | )
|Benefit/(Provision)
    for taxes on unrealized gain on investments                                              |  |                                                               | -         |  |                                                                  |   | (1,697,004 | )                                              |  |   | -                                              |  
|Net
    realized gain (loss) and net change in unrealized appreciation (depreciation) from portfolio investments |  |                                                               | 3,026,552 |  |                                                                  |   | 3,133,289  |                                                |  |   | 2,142,764                                      |  
|Net
    Increase in Net Assets from Operations                                                                   |  | $                                                             | 9,954,110 |  |                                                                  | $ | 14,735,021 |                                                |  | $ | 9,652,411                                      |  
|                                                                                                                 |  |                                                               |           |  |                                                                  |   |            |                                                |  |   |                                                |  
|Basic and diluted:                                                                                               |  |                                                               |           |  |                                                                  |   |            |                                                |  |   |                                                |  
|Net investment income per share                                                                                  |  |                                                               | N.A.      |  |                                                                  | $ | 0.86       |                                                |  |   | N.A.                                           |  
|Earnings per share                                                                                               |  |                                                               | N.A.      |  |                                                                  | $ | 1.09       |                                                |  |   | N.A.                                           |  
|Weighted Average Shares of Common Stock
    Outstanding                                                          |  |                                                               | N.A.      |  |                                                                  |   | 13,516,766 |                                                |  |   | N.A.                                           |  



* Commencement of operations of the Company



See notes to consolidated financial statements



61







|Alcentra Capital Corporation and Subsidiary    
|-----------------------------------------------
|Consolidated Statement of Changes in Net Assets



|                                                                                            |  | BNY
    Mellon-Alcentra Mezzanine III, L.P.                  |             |   | Alcentra
    Capital Corporation and Subsidiary                |   |             | BNY
    Mellon-Alcentra Mezzanine III, L.P. |  |   | BNY
    Mellon-Alcentra Mezzanine III, L.P. |  
|------------------------------------------------------------------------------------------- |  | ------------------------------------------------------------ | ----------- | - | -------------------------------------------------------------- | - | ----------- | ------------------------------------------- |  | - | ------------------------------------------- | -
|                                                                                            |  | For
    the period from January 1, 2014  through May 7, 2014 |             |   | For
    the period from May 8, 2014* through December 31, 2014 |   |             | For
    the year ended December 31, 2013    |  |   | For
    the year ended December 31, 2012    |  
|Beginning Balances                                                                          |  |                                                              |             |   |                                                                |   |             |                                             |  |   |                                             |  
|General
    Partner                                                                         |  |                                                              | 4,967,879   |   |                                                                |   | N.A.        |                                             |  |   | 3,237,056                                   |  
|Limited
    Partners                                                                        |  |                                                              | 105,671,548 |   |                                                                |   | N.A.        |                                             |  |   | 93,482,529                                  |  
|Total
    Beginning Balances                                                                |  |                                                              | 110,639,427 |   |                                                                |   | N.A.        |                                             |  |   | 96,719,585                                  |  
|Capital contributions                                                                       |  |                                                              |             |   |                                                                |   |             |                                             |  |   |                                             |  
|General Partner                                                                             |  |                                                              | -           |   |                                                                |   | N.A.        |                                             |  |   | -                                           |  
|Limited
    Partners                                                                        |  |                                                              | 58,915,014  |   |                                                                |   | N.A.        |                                             |  |   | 29,183,860                                  |  
|Total                                                                                       |  |                                                              | 58,915,014  |   |                                                                |   | N.A.        |                                             |  |   | 29,183,860                                  |  
|Distributions                                                                               |  |                                                              |             |   |                                                                |   |             |                                             |  |   |                                             |  
|General Partner                                                                             |  |                                                              | -           |   |                                                                |   | N.A.        |                                             |  |   | (74,140                                     | )
|Limited
    Partners                                                                        |  |                                                              | (3,941,341  | ) |                                                                |   | N.A.        |                                             |  |   | (24,842,289                                 | )
|Total                                                                                       |  |                                                              | (3,941,341  | ) |                                                                |   | N.A.        |                                             |  |   | (24,916,429                                 | )
|Net increase in net assets resulting from
    operations                                    |  |                                                              |             |   |                                                                |   |             |                                             |  |   |                                             |  
|General Partner                                                                             |  |                                                              | 924,600     |   |                                                                |   | N.A.        |                                             |  |   | -                                           |  
|Limited
    Partners                                                                        |  |                                                              | 9,029,510   |   |                                                                |   | N.A.        |                                             |  |   | 9,652,411                                   |  
|Total                                                                                       |  |                                                              | 9,954,110   |   |                                                                |   | N.A.        |                                             |  |   | 9,652,411                                   |  
|Carried interest allocation                                                                 |  |                                                              |             |   |                                                                |   |             |                                             |  |   |                                             |  
|General Partner                                                                             |  |                                                              | (5,966,619  | ) |                                                                |   | N.A.        |                                             |  |   | 1,804,963                                   |  
|Limited
    Partners                                                                        |  |                                                              | 5,966,619   |   |                                                                |   | N.A.        |                                             |  |   | (1,804,963                                  | )
|Total                                                                                       |  |                                                              | -           |   |                                                                |   | N.A.        |                                             |  |   | -                                           |  
|Total - General Partner                                                                     |  |                                                              | (74,140     | ) |                                                                |   |             |                                             |  |   | 4,967,879                                   |  
|Total - Limited Partners                                                                    |  |                                                              | 175,641,350 |   |                                                                |   |             |                                             |  |   | 105,671,548                                 |  
|Ending Balance                                                                              |  | $                                                            | 175,567,210 |   |                                                                |   | N.A.        |                                             |  | $ | 110,639,427                                 |  
|                                                                                            |  |                                                              |             |   |                                                                |   |             |                                             |  |   |                                             |  
|Increase (decrease)
    in net assets resulting from operations                             |  |                                                              |             |   |                                                                |   |             |                                             |  |   |                                             |  
|Net investment income                                                                       |  |                                                              | N.A.        |   |                                                                |   | 11,601,732  |                                             |  |   | N.A.                                        |  
|Net realized gain (loss) on investments                                                     |  |                                                              | N.A.        |   |                                                                |   | 279,211     |                                             |  |   | N.A.                                        |  
|Net change in unrealized
    appreciation (depreciation) on investments                     |  |                                                              | N.A.        |   |                                                                |   | 4,551,082   |                                             |  |   | N.A.                                        |  
|Benefit/(Provision) for taxes on unrealized gain on investments                             |  |                                                              | N.A.        |   |                                                                |   | (1,697,004  | )                                           |  |   | N.A.                                        |  
|Net increase (decrease)
    in net assets resulting from operations                         |  |                                                              | N.A.        |   |                                                                |   | 14,735,021  |                                             |  |   | N.A.                                        |  
|                                                                                            |  |                                                              |             |   |                                                                |   |             |                                             |  |   |                                             |  
|Capital transactions                                                                        |  |                                                              |             |   |                                                                |   |             |                                             |  |   |                                             |  
|Proceeds from issuance
    of common stock from initial public offering (net of sales load) |  |                                                              | N.A.        |   |                                                                |   | 107,912,490 |                                             |  |   | N.A.                                        |  
|Proceeds from issuance
    of common stock to the Partnership                               |  |                                                              | N.A.        |   |                                                                |   | 91,500,000  |                                             |  |   | N.A.                                        |  
|Offering
    costs                                                                          |  |                                                              | N.A.        |   |                                                                |   | (1,562,318  | )                                           |  |   | N.A.                                        |  
|Net increase (decrease) in net assets resulting
    from capital transactions               |  |                                                              | N.A.        |   |                                                                |   | 197,850,172 |                                             |  |   | N.A.                                        |  
|                                                                                            |  |                                                              |             |   |                                                                |   |             |                                             |  |   |                                             |  
|                                                                                            |  |                                                              |             |   |                                                                |   |             |                                             |  |   |                                             |  
|Distributions to
    shareholders from:                                                     |  |                                                              |             |   |                                                                |   |             |                                             |  |   |                                             |  
|Net investment income                                                                       |  |                                                              | N.A.        |   |                                                                |   | (11,597,385 | )                                           |  |   | N.A.                                        |  
|Realized gains                                                                              |  |                                                              | N.A.        |   |                                                                |   | -           |                                             |  |   | N.A.                                        |  
|Total distributions
    to shareholders                                                     |  |                                                              | N.A.        |   |                                                                |   | (11,597,385 | )                                           |  |   | N.A.                                        |  
|                                                                                            |  |                                                              |             |   |                                                                |   |             |                                             |  |   |                                             |  
|Total increase (decrease)
    in net assets                                                 |  |                                                              | N.A.        |   |                                                                |   | 200,987,808 |                                             |  |   | N.A.                                        |  
|                                                                                            |  |                                                              |             |   |                                                                |   |             |                                             |  |   |                                             |  
|Net
    assets at beginning of period                                                       |  |                                                              | N.A.        |   |                                                                |   | 1,500       |                                             |  |   | N.A.                                        |  
|Net
    assets at end of period [including Undistributed net investment income of $211,846] |  |                                                              | N.A.        |   |                                                                | $ | 200,989,308 |                                             |  |   | N.A.                                        |  
|Dividends declared per common share                                                         |  |                                                              | N.A.        |   |                                                                | $ | 0.858       |                                             |  |   | N.A.                                        |  



* Commencement of operations of the Company



See notes to consolidated financial statements



62







|Alcentra Capital Corporation and Subsidiary
|-------------------------------------------
|Consolidated Statements of Cash Flows      



|                                                                                                                                |  | BNY
    Mellon-Alcentra Mezzanine III, L.P.                   |             |   | Alcentra
    Capital Corporation and Subsidiary                  |   |              | BNY
    Mellon-Alcentra Mezzanine III, L.P.  |  |   | BNY
    Mellon-Alcentra Mezzanine III, L.P.  |  
|------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------------------------------------------- | ----------- | - | ---------------------------------------------------------------- | - | ------------ | -------------------------------------------- |  | - | -------------------------------------------- | -
|                                                                                                                                |  | For
    the period from  January 1, 2014  through May 7, 2014 |             |   | For
    the period from  May 8, 2014* through  December 31, 2014 |   |              | For
    the year ended
    December 31, 2013 |  |   | For
    the year ended
    December 31, 2012 |  
|Cash Flows from Operating
    Activities                                                                                        |  |                                                               |             |   |                                                                  |   |              |                                              |  |   |                                              |  
|Net increase in net assets
    resulting from operations                                                                        |  | $                                                             | 9,954,110   |   |                                                                  | $ | 14,735,021   |                                              |  | $ | 9,652,411                                    |  
|Adjustments to reconcile net increase in
    net assets from operations to net cash provided by (used in) operating activities: |  |                                                               |             |   |                                                                  |   |              |                                              |  |   |                                              |  
|Net realized (gain)
    loss from portfolio investments                                                                         |  |                                                               | (51,961     | ) |                                                                  |   | (279,211     | )                                            |  |   | (3,547,235                                   | )
|Net change in unrealized
    (appreciation) depreciation of portfolio investments                                               |  |                                                               | (2,974,591  | ) |                                                                  |   | (4,551,082   | )                                            |  |   | 1,404,471                                    |  
|Deferred
    tax liability                                                                                                      |  |                                                               | -           |   |                                                                  |   | 1,697,004    |                                              |  |   | -                                            |  
|Paid in-kind interest
    income from portfolio investments                                                                     |  |                                                               | (1,432,808  | ) |                                                                  |   | (2,884,534   | )                                            |  |   | (1,706,034                                   | )
|Accretion of discount
    on debt securities                                                                                    |  |                                                               | (2,122,109  | ) |                                                                  |   | (562,728     | )                                            |  |   | (190,362                                     | )
|Purchases of portfolio
    investments                                                                                          |  |                                                               | (48,769,079 | ) |                                                                  |   | (203,211,258 | )                                            |  |   | (40,716,147                                  | )
|Net proceeds from sale/return
    of capital of portfolio investments                                                           |  |                                                               | 15,780,666  |   |                                                                  |   | 44,354,959   |                                              |  |   | 19,707,026                                   |  
|Amortization of deferred
    financing costs                                                                                    |  |                                                               | -           |   |                                                                  |   | 326,835      |                                              |  |   | -                                            |  
|(Increase) decrease in operating assets:                                                                                        |  |                                                               |             |   |                                                                  |   |              |                                              |  |   |                                              |  
|Dividends and interest
    receivable                                                                                           |  |                                                               | 87,770      |   |                                                                  |   | (1,417,500   | )                                            |  |   | (434,873                                     | )
|Receivable for investments
    sold                                                                                             |  |                                                               | -           |   |                                                                  |   | (4,753       | )                                            |  |   | -                                            |  
|Due from Limited Partners                                                                                                       |  |                                                               | (30,023     | ) |                                                                  |   | -            |                                              |  |   | 232,738                                      |  
|Deferred note offering
    costs                                                                                                |  |                                                               | -           |   |                                                                  |   | (25,743      | )                                            |  |   | -                                            |  
|Prepaid expenses and
    other assets                                                                                           |  |                                                               | 348,518     |   |                                                                  |   | (128,388     | )                                            |  |   | -                                            |  
|Escrow receivable                                                                                                               |  |                                                               | -           |   |                                                                  |   | -            |                                              |  |   | 180,525                                      |  
|Due from affiliate                                                                                                              |  |                                                               | -           |   |                                                                  |   | -            |                                              |  |   | -                                            |  
|Increase (decrease) in operating liabilities:                                                                                   |  |                                                               |             |   |                                                                  |   |              |                                              |  |   |                                              |  
|Payable for investments
    purchased                                                                                           |  |                                                               | -           |   |                                                                  |   | 8,717        |                                              |  |   | -                                            |  
|Other accrued expenses
    and liabilities                                                                                      |  |                                                               | 25,661      |   |                                                                  |   | 507,730      |                                              |  |   | 195,769                                      |  
|Due to affiliate                                                                                                                |  |                                                               | (5,940      | ) |                                                                  |   | -            |                                              |  |   | 9,273                                        |  
|Directors' fees payable                                                                                                         |  |                                                               | -           |   |                                                                  |   | 85,692       |                                              |  |   | -                                            |  
|Professional fees payable                                                                                                       |  |                                                               | -           |   |                                                                  |   | 409,628      |                                              |  |   | -                                            |  
|Interest and credit
    facility expense payable                                                                                |  |                                                               | (15,614     | ) |                                                                  |   | 216,476      |                                              |  |   | 9,202                                        |  
|Management fee payable                                                                                                          |  |                                                               | (714,014    | ) |                                                                  |   | 615,668      |                                              |  |   | 715,014                                      |  
|Unearned structuring
    fee revenue                                                                                            |  |                                                               | -           |   |                                                                  |   | 517,339      |                                              |  |   | -                                            |  
|Income
    tax liability                                                                                                        |  |                                                               | -           |   |                                                                  |   | 45,272       |                                              |  |   | -                                            |  
|Net
    cash provided by (used in) operating activities                                                                         |  |                                                               | (29,919,414 | ) |                                                                  |   | (149,544,856 | )                                            |  |   | (14,488,222                                  | )
|                                                                                                                                |  |                                                               |             |   |                                                                  |   |              |                                              |  |   |                                              |  
|Cash Flows from Financing
    Activities                                                                                        |  |                                                               |             |   |                                                                  |   |              |                                              |  |   |                                              |  
|Proceeds from issuance
    of common stock from initial public offering                                                         |  |                                                               | -           |   |                                                                  |   | 107,912,490  |                                              |  |   | -                                            |  
|Offering costs paid                                                                                                             |  |                                                               | -           |   |                                                                  |   | (1,530,631   | )                                            |  |   | -                                            |  
|Proceeds from bridge
    facility                                                                                               |  |                                                               | -           |   |                                                                  |   | 94,154,819   |                                              |  |   | -                                            |  
|Payment of bridge facility                                                                                                      |  |                                                               | -           |   |                                                                  |   | (94,154,819  | )                                            |  |   | -                                            |  
|Proceeds from credit
    facility payable                                                                                       |  |                                                               | 15,000,000  |   |                                                                  |   | 96,386,654   |                                              |  |   | 39,071,413                                   |  
|Repayments of credit
    facility payable                                                                                       |  |                                                               | (30,000,000 | ) |                                                                  |   | (33,887,500  | )                                            |  |   | (29,071,413                                  | )
|Deferred financing costs                                                                                                        |  |                                                               | -           |   |                                                                  |   | (2,313,355   | )                                            |  |   | -                                            |  
|Distributions paid to
    shareholders                                                                                          |  |                                                               | -           |   |                                                                  |   | (7,001,685   | )                                            |  |   | -                                            |  
|Capital contributions
    received from Partners                                                                                |  |                                                               | 58,834,796  |   |                                                                  |   | -            |                                              |  |   | 29,264,078                                   |  
|Cash
    distributions paid to Partners                                                                                         |  |                                                               | (3,941,341  | ) |                                                                  |   | -            |                                              |  |   | (24,916,261                                  | )
|Net
    cash provided by (used in) financing activities                                                                         |  |                                                               | 39,893,455  |   |                                                                  |   | 159,565,973  |                                              |  |   | 14,347,817                                   |  
|Increase (decrease) in cash and cash equivalents                                                                                |  |                                                               | 9,974,041   |   |                                                                  |   | 10,021,117   |                                              |  |   | (140,405                                     | )
|Cash and cash equivalents
    at beginning of period                                                                            |  |                                                               | 729,431     |   |                                                                  |   | 1,500        |                                              |  |   | 869,836                                      |  
|Cash
    at End of Period                                                                                                       |  | $                                                             | 10,703,472  |   |                                                                  | $ | 10,022,617   |                                              |  | $ | 729,431                                      |  
|                                                                                                                                |  |                                                               |             |   |                                                                  |   |              |                                              |  |   |                                              |  
|Supplemental and
    non-cash financing activities:                                                                             |  |                                                               |             |   |                                                                  |   |              |                                              |  |   |                                              |  
|Cash paid during the
    period for interest                                                                                    |  | $                                                             | 65,828      |   |                                                                  | $ | 800,029      |                                              |  | $ | 129,022                                      |  
|Accrued offering costs                                                                                                          |  | $                                                             | -           |   |                                                                  | $ | 31,687       |                                              |  | $ | -                                            |  
|Accrued distributions
    payable                                                                                               |  | $                                                             | 168         |   |                                                                  | $ | 4,595,700    |                                              |  | $ | -                                            |  
|Acquisition of investments
    via exchange of common shares of the Company                                                     |  | $                                                             | -           |   |                                                                  | $ | 91,500,000   |                                              |  | $ | -                                            |  



* Commencement of operations of the Company



See notes to consolidated financial statements



63











Alcentra Capital Corporation

Consolidated Schedule of Investments

As of December 31, 2014



|Company***                                                                 |  | Industry                               |  | Interest
     Rate            |  | Base
    Rate  Floor |      |   | Maturity
     Date |            | No.
    Shares/ Principal  Amount |  |            | Cost(1) |            |   | Fair
    Value |  |            | %
    of Net  Assets |           
|-------------------------------------------------------------------------- |  | -------------------------------------- |  | ----------------------------- |  | -------------------- | ---- | - | ------------------ | ---------- | --------------------------------- |  | ---------- | ------- | ---------- | - | -------------- |  | ---------- | -------------------- | ----------
|                                                                           |  |                                        |  |                               |  |                      |      |   |                    |            |                                   |  |            |         |            |   |                |  |            |                      |           
|Investments in Non-Controlled, Non-Affiliated Portfolio Companies — 83.25% |  |                                        |  |                               |  |                      |      |   |                    |            |                                  
|                                                                           |  |                                        |  |                               |  |                      |      |   |                    |            |                                   |  |            |         |            |   |                |  |            |                      |           
|Senior Secured - First Lien — 36.94%                                       |  |                                        |  |                               |  |                      |      |   |                    |            |                                   |  |            |         |            |   |               
|Aphena Pharma Solutions (8)                                                |  | Packaging                              |  | 8.50% Cash, 2.0% PIK          |  |                      |      |   |                    | 3/3/2019   |                                   |  | 3,716,716  |         |            | $ | 3,716,716      |  |            | $                    | 3,716,716 
|Black Diamond Rentals                                                      |  | Oil & Gas Services                     |  | 12% Cash, 2.0% PIK            |  |                      |      |   |                    | 7/8/2018   |                                   |  | 12,767,248 |         |            |   | 12,767,248     |  |            |                      | 13,044,000
|Datascan Holdings, Inc. (7)                                                |  | Business Services                      |  | LIBOR + 9.75%                 |  |                      | 1.00 | % |                    | 12/17/2018 |                                   |  | 3,000,000  |         |            |   | 3,000,000      |  |            |                      | 3,000,000 
|HealthFusion, Inc. (2)                                                     |  | Healthcare Services                    |  | 13% Cash                      |  |                      |      |   |                    | 10/7/2018  |                                   |  | 5,750,000  |         |            |   | 5,750,000      |  |            |                      | 5,980,000 
|IGT (2)(7)                                                                 |  | Industrial Services                    |  | LIBOR + 8.50% Cash            |  |                      | 1.00 | % |                    | 12/10/2019 |                                   |  | 9,000,000  |         |            |   | 8,893,250      |  |            |                      | 9,000,000 
|North Atlantic Petroleum
    (3)                                           |  | Retail Distribution                    |  | 10.75% Cash                   |  |                      |      |   |                    | 11/13/2017 |                                   |  | 14,625,000 |         |            |   | 14,625,000     |  |            |                      | 14,625,000
|Response Team Holdings LLC (7)                                             |  | Restoration Services                   |  | LIBOR + 8.50% Cash, 1.00% PIK |  |                      | 2.00 | % |                    | 3/28/2019  |                                   |  | 9,518,307  |         |            |   | 9,518,307      |  |            |                      | 9,520,288 
|Stancor, Inc. (7)                                                          |  | Wholesale/Distribution                 |  | LIBOR + 8.0%                  |  |                      | 0.75 | % |                    | 8/19/2019  |                                   |  | 7,000,000  |         |            |   | 7,000,000      |  |            |                      | 7,000,000 
|Triton Technologies (8)                                                    |  | Call Center Services                   |  | 8.50% Cash, 2.0% PIK          |  |                      |      |   |                    | 10/23/2018 |                                   |  | 1,200,000  |         |            |   | 1,185,145      |  |            |                      | 1,201,000 
|Well
    Biz Brands (8)                                                    |  | Consumer
    Services                  |  | 8.50%
    Cash, 2.0% PIK      |  |                      |      |   |                    | 10/23/2018 |                                   |  | 7,167,144  |         |            |   | 7,167,144      |  |            |                      | 7,167,144 
|Total Senior Secured - First Lien                                          |  |                                        |  |                               |  |                      |      |   |                    |            |                                   |  | 73,622,810 |         |            |   | 74,254,148     |  |            |                      | 36.94     
|                                                                           |  |                                        |  |                               |  |                      |      |   |                    |            |                                   |  |            |         |            |   |                |  |            |                      |           
|Senior Secured - Second Lien — 17.29%                                      |  |                                        |  |                               |  |                      |      |   |                    |            |                                   |  |            |         |            |   |                |  |            |                      |           
|                                                                           |  |                                        |  |                               |  |                      |      |   |                    |            |                                   |  |            |         |            |   |                |  |            |                      |           
|Alpine Waste (2)(7)                                                        |  | Waste Services                         |  | LIBOR + 9.0% Cash, 0.5% PIK   |  |                      | 1.00 | % |                    | 12/30/2020 |                                   |  | 9,000,000  |         |            | $ | 9,000,000      |  |            | $                    | 9,000,000 
|Bioventus (7)                                                              |  | Healthcare: Orthopedic Products        |  | LIBOR + 10.0% Cash            |  |                      | 1.00 | % |                    | 4/10/2020  |                                   |  | 12,000,000 |         |            |   | 11,760,000     |  |            |                      | 12,000,000
|Nation Safe Drivers (NSD)
    (2)(7)                                       |  | Automotive                             |  | LIBOR + 8.0%                  |  |                      | 2.00 | % |                    | 9/29/2020  |                                   |  | 6,173,798  |         |            |   | 6,173,798      |  |            |                      | 6,173,798 
|Puerto Rico Cable Acquisition
    Company d/b/a Choice Cable TV (7)        |  | Media: Broadcasting &
    Subscription |  | LIBOR + 8.50%                 |  |                      | 1.00 | % |                    | 5/30/2019  |                                   |  | 7,500,000  |         |            |   | 7,397,404      |  |            |                      | 7,575,000 
|Total Senior Secured - Second Lien                                         |  |                                        |  |                               |  |                      |      |   |                    |            |                                   |  | 34,331,202 |         |            |   | 34,748,798     |  |            |                      | 17.29     
|                                                                           |  |                                        |  |                               |  |                      |      |   |                    |            |                                   |  |            |         |            |   |                |  |            |                      |           
|Senior Subordinated — 12.46%                                               |  |                                        |  |                               |  |                      |      |   |                    |            |                                   |  |            |         |            |   |                |  |            |                      |           
|                                                                           |  |                                        |  |                               |  |                      |      |   |                    |            |                                   |  |            |         |            |   |                |  |            |                      |           
|Dentistry For Children,
    Inc. (2)                                       |  | Healthcare Services                    |  | 11% Cash, 2.25% PIK           |  |                      |      |   |                    | 9/1/2017   |                                   |  | 14,506,700 |         |            | $ | 14,506,700     |  |            | $                    | 14,506,700
|GST Autoleather                                                            |  | Automotive                             |  | 11% Cash, 2.0% PIK            |  |                      |      |   |                    | 1/11/2021  |                                   |  | 8,077,778  |         |            |   | 8,077,778      |  |            |                      | 8,077,778 
|Media Storm, LLC                                                           |  | Media & Entertainment                  |  | 10% Cash                      |  |                      |      |   |                    | 8/28/2019  |                                   |  | 2,454,545  |         |            |   | 2,454,545      |  |            |                      | 2,454,545 
|Total Senior Subordinated                                                  |  |                                        |  |                               |  |                      |      |   |                    |            |                                   |  |            |         | 25,039,023 |   |                |  | 25,039,023 |                      |           
|                                                                           |  |                                        |  |                               |  |                      |      |   |                    |            |                                   |  |            |         |            |   |                |  |            |                      |           
|Equity/Other — 16.56%                                                      |  |                                        |  |                               |  |                      |      |   |                    |            |                                   |  |            |         |            |   |                |  |            |                      |           
|                                                                           |  |                                        |  |                               |  |                      |      |   |                    |            |                                   |  |            |         |            |   |                |  |            |                      |           
|American Addiction Centers,
    Series A Redeemable Preferred Equity(4)    |  | Healthcare & Pharmaceuticals           |  | 12% Cash                      |  |                      |      |   |                    | 4/15/2017  |                                   |  | 8,000,000  |         |            | $ | 8,000,000      |  |            | $                    | 8,160,000 



See notes to consolidated financial statements





64









Alcentra Capital Corporation

Consolidated Schedule of Investments
(continued)

As of December 31, 2014





|Company***                                                              |  | Industry                         |  | Interest 
    Rate   |  | Base
    Rate  Floor |      |             | Maturity 
    Date |            | No.
    Shares/ Principal  Amount |       |            | Cost(1) |  |   | Fair
    Value |  |  | %
    of Net  Assets |           
|----------------------------------------------------------------------- |  | -------------------------------- |  | -------------------- |  | -------------------- | ---- | ----------- | ------------------ | ---------- | --------------------------------- | ----- | ---------- | ------- |  | - | -------------- |  |  | -------------------- | ----------
|                                                                        |  |                                  |  |                      |  |                      |      |             |                    |            |                                   |       |            |         |  |   |                |  |  |                      |           
|City Carting Holding Company, Inc.,   Series
    A Preferred Shares     |  | Waste Management                 |  | 7% Cash,
 15% PIK    |  |                      |      |             |                    | 4/30/2015  |                                   |       | 7,478,639  |         |  | $ | 7,478,639      |  |  | $                    | 7,478,639 
|Series B Preferred Shares                                               |  |                                  |  | 10% Cash,
 8% PIK    |  |                      |      |             |                    |            |                                   |       | 3,876,840  |         |  |   | 3,876,840      |  |  |                      | 3,876,840 
|                                                                        |  |                                  |  |                      |  |                      |      |             |                    |            |                                   |       |            |         |  |   | 11,355,479     |  |  |                      | 11,355,479
|                                                                        |  |                                  |  |                      |  |                      |      |             |                    |            |                                   |       |            |         |  |   |                |  |  |                      |           
|Dentistry For Children,
    Inc., Class A-1 Units(5)                    |  | Healthcare Services              |  |                      |  |                      |      |             |                    |            |                                   |       | 1,500,000  |         |  |   | 2,203,000      |  |  |                      | 2,262,000 
|HealthFusion, Inc., Warrants(5)                                         |  | Healthcare Services              |  |                      |  |                      |      |             |                    |            |                                   |       | 418,000    |         |  |   | 418,000        |  |  |                      | 754,000   
|IGT,   Preferred Shares(5)                                              |  | Industrial Services              |  |                      |  |                      |      |             |                    |            |                                   |       | 962,651    |         |  |   | 962,651        |  |  |                      | 962,651   
|Common Shares(5)                                                        |  |                                  |  |                      |  |                      |      |             |                    |            |                                   |       | 44,000     |         |  |   | 44,000         |  |  |                      | 44,000    
|                                                                        |  |                                  |  |                      |  |                      |      |             |                    |            |                                   |       |            |         |  |   | 1,006,651      |  |  |                      | 1,006,651 
|Media Storm, LLC, Preferred
    Shares(5)                               |  | Media & Entertainment            |  |                      |  |                      |      |             |                    |            |                                   |       | 1,216,204  |         |  |   | 2,346,964      |  |  |                      | 2,555,000 
|Response Team Holdings LLC,   Preferred
    Shares                      |  | Restoration Services             |  | 12% PIK              |  |                      |      |             |                    | 3/28/2019  |                                   |       | 2,598,406  |         |  |   | 2,598,406      |  |  |                      | 2,599,001 
|Response Team Holdings
    LLC, Warrants (5)                            |  |                                  |  |                      |  |                      |      |             |                    |            |                                   |       | 5          |         |  |   | —              |  |  |                      | —         
|Wholesome
    Sweeteners, Inc., Common Shares(5)                        |  | Food & Beverage                  |  |                      |  |                      |      |             |                    |            |                                   |       | 5,000      |         |  |   | 5,000,000      |  |  |                      | 4,591,000 
|Total Equity/Other                                                      |  |                                  |  |                      |  |                      |      |             |                    |            |                                   |       | 32,928,500 |         |  |   | 33,283,131     |  |  |                      | 16.56     
|Total Investments in Non-Controlled, Non-Affiliated Portfolio Companies |  |                                  |  | 165,921,535          |  |                      |      | 167,325,100 |                    |            |                                   | 83.25 | %         
|                                                                        |  |                                  |  |                      |  |                      |      |             |                    |            |                                   |       |            |         |  |   |                |  |  |                      |           
|Investments in Non-Controlled, Affiliated Portfolio Companies — 30.48%* |  |                                  |  |                      |  |                      |      |             |                    |            |                                   |       |            |        
|                                                                        |  |                                  |  |                      |  |                      |      |             |                    |            |                                   |       |            |         |  |   |                |  |  |                      |           
|Senior Secured - First Lien — 2.29%                                     |  |                                  |  |                      |  |                      |      |             |                    |            |                                   |       |            |         |  |   |                |  |  |                      |           
|                                                                        |  |                                  |  |                      |  |                      |      |             |                    |            |                                   |       |            |         |  |   |                |  |  |                      |           
|Show Media, Inc.                                                        |  | Media & Entertainment            |  | 11.0% PIK            |  |                      |      |             |                    | 8/10/2017  |                                   |       | 7,535,778  |         |  | $ | 6,761,028      |  |  | $                    | 4,596,000 
|Total Senior Secured - First Lien                                       |  |                                  |  |                      |  |                      |      |             |                    |            |                                   |       | 6,761,028  |         |  |   | 4,596,000      |  |  |                      | 2.29      
|                                                                        |  |                                  |  |                      |  |                      |      |             |                    |            |                                   |       |            |         |  |   |                |  |  |                      |           
|Senior Secured - Second Lien — 5.97%                                    |  |                                  |  |                      |  |                      |      |             |                    |            |                                   |       |            |         |  |   |                |  |  |                      |           
|                                                                        |  |                                  |  |                      |  |                      |      |             |                    |            |                                   |       |            |         |  |   |                |  |  |                      |           
|Southern Technical Institute,
    Inc. (7)                              |  | Education                        |  | LIBOR + 9.75%        |  |                      | 1.00 | %           |                    | 12/2/2020  |                                   |       | 12,000,000 |         |  | $ | 12,000,000     |  |  | $                    | 12,000,000
|Total Senior Secured - Second Lien                                      |  |                                  |  |                      |  |                      |      |             |                    |            |                                   |       | 12,000,000 |         |  |   | 12,000,000     |  |  |                      | 5.97      
|Senior Subordinated — 14.90%                                            |  |                                  |  |                      |  |                      |      |             |                    |            |                                   |       |            |         |  |   |                |  |  |                      |           
|                                                                        |  |                                  |  |                      |  |                      |      |             |                    |            |                                   |       |            |         |  |   |                |  |  |                      |           
|ACT Lighting                                                            |  | Wholesale                        |  | 12% Cash, 2% PIK     |  |                      |      |             |                    | 7/24/2019  |                                   |       | 8,336,399  |         |  | $ | 8,177,158      |  |  | $                    | 8,336,399 
|                                                                        |  |                                  |  | 8% PIK               |  |                      |      |             |                    | 7/24/2020  |                                   |       | 1,812,763  |         |  |   | 1,640,216      |  |  |                      | 1,680,000 
|                                                                        |  |                                  |  |                      |  |                      |      |             |                    |            |                                   |       |            |         |  |   | 9,817,374      |  |  |                      | 10,016,399
|                                                                        |  |                                  |  |                      |  |                      |      |             |                    |            |                                   |       |            |         |  |   |                |  |  |                      |           
|Battery
    Solutions, Inc.                                             |  | Environmental/Recycling Services |  | 12%
    Cash, 2% PIK |  |                      |      |             |                    | 12/20/2018 |                                   |       | 5,210,232  |         |  |   | 5,210,232      |  |  |                      | 4,576,000 
|DBI Holding, LLC                                                        |  | Infrastructure Maintenance       |  | 12% Cash, 1% PIK     |  |                      |      |             |                    | 9/6/2019   |                                   |       | 8,631,785  |         |  |   | 8,631,785      |  |  |                      | 8,631,785 
|                                                                        |  |                                  |  |                      |  |                      |      |             |                    |            |                                   |       |            |         |  |   |                |  |  |                      |           
|                                                                        |  |                                  |  | 13% PIK              |  |                      |      |             |                    | 9/6/2019   |                                   |       | 7,167,600  |         |  |   | 6,709,880      |  |  |                      | 6,723,000 
|                                                                        |  |                                  |  |                      |  |                      |      |             |                    |            |                                   |       |            |         |  |   | 15,341,665     |  |  |                      | 15,354,785
|Total Senior Subordinated                                               |  |                                  |  |                      |  |                      |      |             |                    |            |                                   |       | 30,369,271 |         |  |   | 29,947,184     |  |  |                      | 14.90     



See notes to consolidated financial statements





65







Alcentra Capital Corporation

Consolidated Schedule of Investments
(continued)

As of December 31, 2014





|Company***                                                           |  | Industry                         |  | Interest
     Rate   |  | Base
    Rate  Floor |  |            | Maturity
     Date |            | No.
    Shares/ Principal  Amount |       |            | Cost(1) |  |   | Fair
    Value |   |  | %
    of Net  Assets |            
|-------------------------------------------------------------------- |  | -------------------------------- |  | -------------------- |  | -------------------- |  | ---------- | ------------------ | ---------- | --------------------------------- | ----- | ---------- | ------- |  | - | -------------- | - |  | -------------------- | -----------
|                                                                     |  |                                  |  |                      |  |                      |  |            |                    |            |                                   |       |            |         |  |   |                |   |  |                      |            
|Equity/Other — 7.32%                                                 |  |                                  |  |                      |  |                      |  |            |                    |            |                                   |       |            |         |  |   |                |   |  |                      |            
|ACT Lighting, Warrants
    (5)                                       |  | Wholesale                        |  |                      |  |                      |  |            |                    | 7/24/2019  |                                   |       | 143,000    |         |  | $ | 143,000        |   |  | $                    | 833,000    
|Battery Solutions, Inc.,
    Class A Units(5)                        |  | Environmental/Recycling Services |  |                      |  |                      |  |            |                    |            |                                   |       | 5,000,000  |         |  |   | 1,058,000      |   |  |                      | —          
|DBI Holding, LLC, Warrants(5)                                        |  | Infrastructure Maintenance       |  |                      |  |                      |  |            |                    | 3/6/2024   |                                   |       | 519,412    |         |  |   | 519,412        |   |  |                      | 748,000    
|Net Access Corporation,
    Class A Units(5)                         |  | Technology                       |  |                      |  |                      |  |            |                    |            |                                   |       | 3,000,000  |         |  |   | 8,112,000      |   |  |                      | 9,412,000  
|Show Media, Inc., Units(5),(6)                                       |  | Media & Entertainment            |  |                      |  |                      |  |            |                    |            |                                   |       | 324,321    |         |  |   | 324,321        |   |  |                      | —          
|Southern Technical Institute, Inc.,   Class A Units(5)               |  | Education                        |  |                      |  |                      |  |            |                    |            |                                   |       | 3,164,063  |         |  |   | 2,167,000      |   |  |                      | 3,606,741  
|Warrants(5)                                                          |  |                                  |  |                      |  |                      |  |            |                    |            |                                   |       | 110,267    |         |  |   | 110,267        |   |  |                      | 110,267    
|                                                                     |  |                                  |  |                      |  |                      |  |            |                    |            |                                   |       |            |         |  |   | 2,277,267      |   |  |                      | 3,717,008  
|Total Equity/Other                                                   |  |                                  |  |                      |  |                      |  |            |                    |            |                                   |       | 12,434,000 |         |  |   | 14,710,008     |   |  |                      | 7.32       
|Total Investments in Non-Controlled, Affiliated Portfolio Companies  |  | 61,564,299                       |  |                      |  | 61,253,192           |  |            |                    | 30.48      | %                                
|                                                                     |  |                                  |  |                      |  |                      |  |            |                    |            |                                   |       |            |         |  |   |                |   |  |                      |            
|Investments in Controlled, Affiliated Portfolio Companies — 14.95%** |  |                                  |  |                      |  |                      |  |            |                    |            |                                  
|                                                                     |  |                                  |  |                      |  |                      |  |            |                    |            |                                   |       |            |         |  |   |                |   |  |                      |            
|Senior Secured - First Lien — 9.23%                                  |  |                                  |  |                      |  |                      |  |            |                    |            |                                   |       |            |         |  |   |                |   |  |                      |            
|                                                                     |  |                                  |  |                      |  |                      |  |            |                    |            |                                   |       |            |         |  |   |                |   |  |                      |            
|DRC Emergency Services                                               |  | Disaster Recovery Services       |  | 10% Cash             |  |                      |  |            |                    | 1/11/2020  |                                   |       | 5,000,000  |         |  | $ | 5,000,000      |   |  | $                    | 5,000,000  
|                                                                     |  |                                  |  | 8% Cash              |  |                      |  |            |                    | 6/30/2016  |                                   |       | 666,560    |         |  |   | 666,560        |   |  |                      | 666,560    
|                                                                     |  |                                  |  |                      |  |                      |  |            |                    |            |                                   |       |            |         |  |   | 5,666,560      |   |  |                      | 5,666,560  
|                                                                     |  |                                  |  |                      |  |                      |  |            |                    |            |                                   |       |            |         |  |   |                |   |  |                      |            
|FST
    Technical Services, LLC                                      |  | Technology
    & Telecom         |  | 12%
    Cash, 2% PIK |  |                      |  |            |                    | 11/18/2018 |                                   |       | 12,500,000 |         |  |   | 12,500,000     |   |  |                      | 12,879,000 
|Total Senior Secured - First Lien                                    |  |                                  |  |                      |  |                      |  |            |                    |            |                                   |       | 18,166,560 |         |  |   | 18,545,560     |   |  |                      | 9.23       
|                                                                     |  |                                  |  |                      |  |                      |  |            |                    |            |                                   |       |            |         |  |   |                |   |  |                      |            
|Equity/Other — 5.72%                                                 |  |                                  |  |                      |  |                      |  |            |                    |            |                                   |       |            |         |  |   |                |   |  |                      |            
|                                                                     |  |                                  |  |                      |  |                      |  |            |                    |            |                                   |       |            |         |  |   |                |   |  |                      |            
|DRC Emergency Services, Preferred Shares                             |  | Disaster Recovery Services       |  | 10% PIK              |  |                      |  |            |                    |            |                                   |       | 7,885,459  |         |  | $ | 6,623,838      |   |  | $                    | 6,930,002  
|FST Technical Services, LLC, Common Shares                           |  | Technology & Telecom             |  | 9% PIK               |  |                      |  |            |                    |            |                                   |       | 1,750,000  |         |  |   | 1,806,540      |   |  |                      | 4,580,000  
|                                                                     |  |                                  |  |                      |  |                      |  |            |                    |            |                                   |       |            |         |  |   |                |   |  |                      |            
|Total Equity/Other                                                   |  |                                  |  |                      |  |                      |  |            |                    |            |                                   |       | 8,430,378  |         |  |   | 11,510,002     |   |  |                      | 5.72       
|Total Investments in Controlled, Affiliated Portfolio Companies      |  |                                  |  | 26,596,938           |  |                      |  | 30,055,562 |                    |            |                                   | 14.95 | %         
|Total
    Investments                                                |  |                                  |  |                      |  |                      |  |            |                    |            |                                   |       |            |         |  |   | 254,082,772    |   |  |                      | 258,633,854
|Liabilities In Excess Of Other Assets                                |  |                                  |  |                      |  |                      |  |            |                    |            |                                   |       |            |         |  |   | (57,644,546    | ) |  |                      | (28.68     
|Net Assets                                                           |  |                                  |  |                      |  |                      |  |            |                    |            |                                   |       |            |         |  |   |                |   |  | $                    | 200,989,308





|(1) | The cost of debt securities is adjusted for accretion of discount/amortization of premium and interest paid-in-kind on such
securities.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------



| | (2) | The investment has an unfunded commitment as of December 31, 2014 which is excluded from the presentation (see Note 12).
| | --- | ------------------------------------------------------------------------------------------------------------------------

| | (3) | Investment is not a qualifying investment as defined under section 55 (a) of the investment Company act of 1940. Qualifying
assets must represent at least 70% of total assets at the time of acquisition.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (4) | The Company provided financing to Behavioral Healthcare Realty, a wholly owned subsidiary of American Addiction Centers.
| | --- | ------------------------------------------------------------------------------------------------------------------------

| | (5) | Non-income producing security.
| | --- | ------------------------------

|(6) | As part of the December 2013 amendment, the senior secured notes of Show Media, Inc., contain a provision that, under
                                                                      certain circumstances, allow the holder to convert a portion of the notes into equity, subject to a maximum ownership of 49%
                                                                      of the Common Stock of the business. On December 31, 2014, we entered into an amendment whereby we elected to convert 50% of our
                                                                      Notes into Redeemable Convertible Preferred Stock (the "Preferred"). The Preferred has an 11% accrued dividend. The remaining note has an 11% coupon that is payable at 5.5% cash and 5.5% PIK commencing June 30,
                                                                      2015.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(7) | The principal balance outstanding for all floating rate loans is indexed to LIBOR or an alternate base
rate (e.g., prime rate), which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may
also elect to have multiple interest reset periods for each loan. For each of these loans, the Company has provided the applicable
margin over LIBOR based on each respective credit agreement.                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|(8) | The investments are guaranteed by Enhanced Equity Fund, L.P. (“EEF”).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               



Abbreviation Legend

PIK -Payment-In-Kind



| | * | Denotes investments in which the Partnership is an “Affiliated Person” but not exercising a controlling influence,
as defined in the 1940 Act, due to beneficially owning, either directly or through one or more controlled companies, more than
5% but less than 25% of the outstanding voting securities of the investment. Transactions during the year ended December 31, 2014
in these affiliated investments are as follows:
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------







See notes to consolidated financial statements





66









Alcentra Capital Corporation

Consolidated Schedule of Investments
(continued)

As of December 31, 2014







|                                   |  | Fair Value at |            |  |          |   |            |            |  |   | Interest/    |  |  | Fair Value at |          
|---------------------------------- |  | ------------- | ---------- |  | -------- | - | ---------- | ---------- |  | - | ------------ |  |  | ------------- | ---------
|                                   |  | December 31,  |            |  | Gross    |   |            | Gross      |  |   | Dividend/    |  |  | December 31,  |          
|Name of Issuers                    |  | 2013          |            |  | Addition |   |            | Reductions |  |   | Other income |  |  | 2014          |          
|ACT Lighting                       |  | $             | -          |  |          | $ | 11,419,162 |            |  | $ | 1,500,000    |  |  | $             | 685,229  
|Battery Solutions, Inc.            |  |               | 6,075,969  |  |          |   | 68,663     |            |  |   | -            |  |  |               | 819,578  
|DBI Holding, LLC                   |  |               | -          |  |          |   | 15,637,081 |            |  |   | -            |  |  |               | 2,240,640
|Net Access Corporation             |  |               | 11,964,457 |  |          |   | -          |            |  |   | 3,920,230    |  |  |               | 359,709  
|Show Media, Inc.                   |  |               | 6,294,000  |  |          |   | 643,862    |            |  |   | -            |  |  |               | 818,199  
|Southern Technical Institute, Inc. |  |               | 10,702,958 |  |          |   | 787,500    |            |  |   | 9,520,833    |  |  |               | 1,177,952
|                                   |  | $             | 35,037,384 |  |          | $ | 28,556,269 |            |  | $ | 14,941,063   |  |  | $             | 6,101,307





| | ** | Denotes investments in which the Partnership is an “Affiliate Person” and exceeding a controlling influence, as
defined in the 1940 Act, due to beneficially owning, either directly or through one or more controlled companies, more than 25%
of the outstanding voting securities of the investment. Transactions during the year ended December 31, 2014 in these affiliated
and controlled investments are as follows:
| | -- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





|                            |  | Fair value at |            |  |          |   |           |            |  |   | Interest/    |  |  | Fair Value at |          
|--------------------------- |  | ------------- | ---------- |  | -------- | - | --------- | ---------- |  | - | ------------ |  |  | ------------- | ---------
|                            |  | December 31,  |            |  | Gross    |   |           | Gross      |  |   | Dividend/    |  |  | December 31,  |          
|Name of Issuers             |  | 2013          |            |  | Addition |   |           | Reductions |  |   | Other income |  |  | 2014          |          
|The DRC Group               |  | $             | 11,906,520 |  |          | $ | 8,690,664 |            |  | $ | 8,774,638    |  |  | $             | 1,928,028
|FST Technical Services, LLC |  |               | 14,034,723 |  |          |   | 37,779    |            |  |   | 156,873      |  |  |               | 2,306,535
|                            |  | $             | 25,941,243 |  |          | $ | 8,728,443 |            |  | $ | 8,931,511    |  |  | $             | 4,234,563









| | *** | Pledged as collateral under the Credit Facility with ING Capital LLC.
| | --- | ---------------------------------------------------------------------





See notes to consolidated financial statements





67







BNY Mellon-Alcentra Mezzanine III, L.P.



Schedule of Investments

December 31, 2013



|Investment Description                                            |  | Industry                   |  | Type of investment                              |  | Par/Share
    Amount |            |  | Maturity |   |            | Cost as ofDecember 31,
2013 (1) |  |   | Fair Value
    as of December 31, 2013 | 
|----------------------------------------------------------------- |  | -------------------------- |  | ----------------------------------------------- |  | -------------------- | ---------- |  | -------- | - | ---------- | ------------------------------- |  | - | -------------------------------------- | 
|Investments in Non-Controlled, Non-Affiliated Portfolio Companies |  |                            |  |                                                 |  |                      |            |  |          |   |            |                                 |  |   |                                       
|                                                                  |  |                            |  |                                                 |  |                      |            |  |          |   |            |                                 |  |   |                                        | 
|Proserv Offshore Group                                            |  | Energy Services            |  | Warrant                                         |  |                      | —          |  |          |   | 6/21/2018  |                                 |  | $ | 5                                      | 
|                                                                  |  |                            |  |                                                 |  |                      |            |  |          |   |            |                                 |  |   |                                        | 
|City Carting Holding Company, Inc.                                |  | Waste Management           |  | Series A Preferred Shares(7% Cash, 15% PIK) (2) |  |                      | 571        |  |          |   | 4/30/2015  |                                 |  |   | 7,028,768                              | 
|                                                                  |  |                            |  |                                                 |  |                      |            |  |          |   |            |                                 |  |   |                                        | 
|                                                                  |  |                            |  | Series B Preferred Shares (10% Cash, 8% PIK)    |  |                      | 329        |  |          |   | —          |                                 |  |   | 3,774,016                              | 
|                                                                  |  |                            |  |                                                 |  |                      |            |  |          |   |            |                                 |  |   |                                        | 
|Dentistry For Children, Inc.                                      |  | Healthcare Services        |  | Senior Subordinated Note (11% Cash, 2.25% PIK)  |  | $                    | 10,638,182 |  |          |   | 9/1/2017   |                                 |  |   | 10,622,797                             | 
|                                                                  |  |                            |  |                                                 |  |                      |            |  |          |   |            |                                 |  |   |                                        | 
|                                                                  |  |                            |  | Equity                                          |  |                      | 1,500,000  |  |          |   | —          |                                 |  |   | 1,500,000                              | 
|                                                                  |  |                            |  |                                                 |  |                      |            |  |          |   |            |                                 |  |   |                                        | 
|GTT Communications Inc.                                           |  | Telecommunication Services |  | Senior Subordinated Note (11% Cash)             |  | $                    | 4,750,000  |  |          |   | 6/30/2016  |                                 |  |   | 4,343,184                              | 
|                                                                  |  |                            |  |                                                 |  |                      |            |  |          |   |            |                                 |  |   |                                        | 
|                                                                  |  |                            |  | Common Shares                                   |  |                      | 666,666.66 |  |          |   | —          |                                 |  |   | 2,000,000                              | 
|                                                                  |  |                            |  |                                                 |  |                      |            |  |          |   |            |                                 |  |   |                                        | 
|                                                                  |  |                            |  | Warrant                                         |  |                      | —          |  |          |   | —          |                                 |  |   | 410,939                                | 
|                                                                  |  |                            |  |                                                 |  |                      |            |  |          |   |            |                                 |  |   |                                        | 
|HealthFusion, Inc.                                                |  | Healthcare Services        |  | Senior Subordinated Note (13% Cash)             |  | $                    | 5,750,000  |  |          |   | 11/18/2018 |                                 |  |   | 5,665,994                              | 
|                                                                  |  |                            |  |                                                 |  |                      |            |  |          |   |            |                                 |  |   |                                        | 
|                                                                  |  |                            |  | Warrants                                        |  |                      | —          |  |          |   | —          |                                 |  |   | —                                      | 
|                                                                  |  |                            |  |                                                 |  |                      |            |  |          |   |            |                                 |  |   |                                        | 
|Kaseman Holdings, LLC/Sallyport Holdings, LLC                     |  | Defense Service            |  | Class A interest                                |  |                      | 500,000    |  |          |   | —          |                                 |  |   | 500,000                                | 
|                                                                  |  |                            |  |                                                 |  |                      |            |  |          |   |            |                                 |  |   |                                        | 
|Media Storm, LLC                                                  |  | Media & Entertainment      |  | Senior Subordinated Note (12% Cash, 2% PIK)     |  | $                    | 8,219,008  |  |          |   | 10/23/2017 |                                 |  |   | 8,155,514                              | 
|                                                                  |  |                            |  |                                                 |  |                      |            |  |          |   |            |                                 |  |   |                                        | 
|                                                                  |  |                            |  | Preferred Shares                                |  |                      | 1,216,204  |  |          |   | —          |                                 |  |   | 1,176,964                              | 
|                                                                  |  |                            |  |                                                 |  |                      |            |  |          |   |            |                                 |  |   |                                        | 
|Wholesome Sweeteners, Inc.                                        |  | Food Distribution          |  | Senior Subordinated Notes (12% Cash, 2% PIK)    |  | $                    | 8,079,306  |  |          |   | 10/6/2017  |                                 |  |   | 7,891,564                              | 
|                                                                  |  |                            |  |                                                 |  |                      |            |  |          |   |            |                                 |  |   |                                        | 
|                                                                  |  |                            |  | Common Shares                                   |  |                      | 4,500      |  |          |   | —          |                                 |  |   | 4,500,000                              | 
|                                                                  |  |                            |  |                                                 |  |                      |            |  |          |   |            |                                 |  |   |                                        | 
|Total Non-Controlled, Non-Affiliated                              |  |                            |  |                                                 |  |                      |            |  |          | $ | 57,569,745 |                                 |  | $ | 63,987,210                             | 



See notes to consolidated financial
statements



68









BNY Mellon-Alcentra Mezzanine III, L.P.



Schedule of Investments (continued)

December 31, 2013



|Investment Description                                          |  | Industry               |  | Type of investment                           |  | Percentage
    of class owned |            |             | Maturity |   |            | Cost as ofDecember 31,2013 (1) |  |   | Fair Value
    as of December 31, 2013 | 
|--------------------------------------------------------------- |  | ---------------------- |  | -------------------------------------------- |  | ----------------------------- | ---------- | ----------- | -------- | - | ---------- | ------------------------------ |  | - | -------------------------------------- | 
|Investments in Non-Controlled, Affiliated Portfolio Companies** |  |                        |  |                                              |  |                               |            |             |          |   |            |                                |  |   |                                        | 
|                                                                |  |                        |  |                                              |  |                               |            |             |          |   |            |                                |  |   |                                        | 
|Battery Solutions, Inc.                                         |  | Energy Services        |  | Senior Subordinated Note (12% Cash, 2% PIK)  |  | $                             | 5,105,732  |             |          |   | 12/20/2018 |                                |  | $ | 5,017,969                              | 
|                                                                |  |                        |  |                                              |  |                               |            |             |          |   |            |                                |  |   |                                        | 
|                                                                |  |                        |  | Class A Units                                |  |                               | 5,000,000  |             |          |   | —          |                                |  |   | 5,000,000                              | 
|                                                                |  |                        |  |                                              |  |                               |            |             |          |   |            |                                |  |   |                                        | 
|Net Access Corporation                                          |  | Technology             |  | Senior Subordinated Note (13% Cash)          |  | $                             | 3,920,230  |             |          |   | 7/19/2018  |                                |  |   | 3,852,457                              | 
|                                                                |  |                        |  |                                              |  |                               |            |             |          |   |            |                                |  |   |                                        | 
|                                                                |  |                        |  | Class A Units                                |  |                               | 3,000,000  |             |          |   | —          |                                |  |   | 3,000,000                              | 
|                                                                |  |                        |  |                                              |  |                               |            |             |          |   |            |                                |  |   |                                        | 
|Show Media, Inc.                                                |  | Media & Entertainment  |  | Senior Secured Note(5.5% Cash, 5.5% PIK) (3) |  | $                             | 7,068,750  |             |          |   | 8/10/2017  |                                |  |   | 7,068,750                              | 
|                                                                |  |                        |  |                                              |  |                               |            |             |          |   |            |                                |  |   |                                        | 
|Southern Technical Institute, Inc.                              |  | Education              |  | Senior Subordinated Note (12.5% Cash)        |  | $                             | 8,483,333  |             |          |   | 10/15/2016 |                                |  |   | 8,425,691                              | 
|                                                                |  |                        |  |                                              |  |                               |            |             |          |   |            |                                |  |   |                                        | 
|                                                                |  |                        |  | Class A Units                                |  |                               | 3,000,000  |             |          |   | —          |                                |  |   | 3,164,063                              | 
|                                                                |  |                        |  |                                              |  |                               |            |             |          |   |            |                                |  |   |                                        | 
|                                                                |  |                        |  | Warrants                                     |  |                               | —          |             |          |   | —          |                                |  |   | 267                                    | 
|                                                                |  |                        |  |                                              |  |                               |            |             |          |   |            |                                |  |   |                                        | 
|Total Non-Controlled, Affiliated Portfolio Companies            |  |                        |  |                                              |  |                               |            |             |          | $ | 35,529,197 |                                |  | $ | 35,037,384                             | 
|                                                                |  |                        |  |                                              |  |                               |            |             |          |   |            |                                |  |   |                                        | 
|Investments in Controlled, Affiliated Portfolio Companies***    |  |                        |  |                                              |  |                               |            |             |          |   |            |                                |  |   |                                        | 
|                                                                |  |                        |  |                                              |  |                               |            |             |          |   |            |                                |  |   |                                        | 
|The DRC Group                                                   |  | Disaster Recovery      |  | Senior Secured Note (10% Cash)               |  | $                             | 5,000,000  |             |          |   | 1/11/2020  |                                |  |   | 4,906,520                              | 
|                                                                |  |                        |  |                                              |  |                               |            |             |          |   |            |                                |  |   |                                        | 
|                                                                |  | Services               |  | Preferred Shares (10% PIK)                   |  |                               | —          |             |          |   | —          |                                |  |   | 8,333,333                              | 
|                                                                |  |                        |  |                                              |  |                               |            |             |          |   |            |                                |  |   |                                        | 
|FST Technical Services, LLC                                     |  | Technology and Telecom |  | Senior Subordinated Note (12% Cash, 2% PIK)  |  | $                             | 12,530,556 |             |          |   | 11/18/2018 |                                |  |   | 12,284,723                             | 
|                                                                |  |                        |  |                                              |  |                               |            |             |          |   |            |                                |  |   |                                        | 
|                                                                |  |                        |  | Common Shares                                |  |                               | 1,750,000  |             |          |   |            |                                |  |   | 1,750,000                              | 
|Total Non-Controlled,
Affiliated Portfolio Companies            |  |                        |  |                                              |  |                               | $          | 27,274,576  |          |   | $          | 25,941,243                     | 
|                                                                |  |                        |  |                                              |  |                               |            |             |          |   |            |                                |  |   |                                        | 
|Total Portfolio Investments                                     |  |                        |  |                                              |  |                               | $          | 120,373,518 |          |   | $          | 124,965,837                    | 



See notes to consolidated financial
statements



69









BNY Mellon-Alcentra Mezzanine III, L.P.



Schedule of Investments (continued)

December 31, 2013



| | (1) | The cost of debt securities is adjusted for accretion of discount and interest paid in-kind on such securities.
| | --- | ---------------------------------------------------------------------------------------------------------------

| | (2) | Paid in-kind.
| | --- | -------------

| | (3) | Amended on December 31, 2013 (due to default)  to 5.5% cash and 5.5% PIK effective January 1, 2014.
| | --- | ---------------------------------------------------------------------------------------------------



* Fair value as a percentage of Net Assets.



See notes to consolidated financial
statements



70









BNY Mellon-Alcentra Mezzanine III, L.P.



Schedule of Investments (continued)

December 31, 2013



| | ** | Denotes investments in which the Partnership is an “Affiliated Person” but not exercising
a controlling influence, as defined in the 1940 Act, due to beneficially owning, either directly or through one or more controlled
companies, more than 5% but less than 25% of the outstanding voting securities of the investment. Transactions during the year
ended December 31, 2013 in these affiliated investments are as follows:
| | -- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|Name of Issuers                                                           |  | Fair Value at December 31, 2012 |            |  | Gross Addition |   |         | Gross Reductions |  |   | Interest/Dividend/ Other income |  |  | Fair Value at December 31, 2013 |          
|------------------------------------------------------------------------- |  | ------------------------------- | ---------- |  | -------------- | - | ------- | ---------------- |  | - | ------------------------------- |  |  | ------------------------------- | ---------
|Battery Solutions, Inc.                                                   |  | $                               | 9,902,220  |  |                | $ | 115,749 |                  |  | $ | -                               |  |  | $                               | 735,815  
|Kaseman Holdings, LLC/Sallyport Holdings, LLC (aka KS International, LLC) |  |                                 | 471,000    |  |                |   | -       |                  |  |   | -                               |  |  |                                 | -        
|Net Access Corporation                                                    |  |                                 | 8,593,721  |  |                |   | 8,736   |                  |  |   | 250,000                         |  |  |                                 | 536,957  
|Show Media, Inc.                                                          |  |                                 | 10,529,000 |  |                |   | -       |                  |  |   | 2,931,250                       |  |  |                                 | 715,656  
|Southern Technical Institute, Inc.                                        |  |                                 | 12,778,476 |  |                |   | 178,212 |                  |  |   | 1,366,667                       |  |  |                                 | 1,174,125
|                                                                          |  |                                 |            |  |                |   |         |                  |  |   |                                 |  |  |                                 |          
|                                                                          |  | $                               | 42,274,417 |  |                | $ | 302,697 |                  |  | $ | 4,547,917                       |  |  | $                               | 3,162,553



| | *** | Denotes investments in which the Partnership is an “Affiliate Person” and exceeding
a controlling influence, as defined in the 1940 Act, due to beneficially owning, either directly or through one or more controlled
companies, more than 25% of the outstanding voting securities of the investment. Transactions during the year ended December 31,
2013 in these affiliated and controlled investments are as follows:
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|Name of Issuers        |  | Fair Value at December 31, 2012 |   |  | Gross Addition |   |            | Gross Reductions |  |   | Interest/Dividend/ Other income |  |  | Fair Value at December 31, 2013 |        
|---------------------- |  | ------------------------------- | - |  | -------------- | - | ---------- | ---------------- |  | - | ------------------------------- |  |  | ------------------------------- | -------
|The DRC Group          |  | $                               | - |  |                | $ | 13,239,853 |                  |  | $ | -                               |  |  | $                               | 550,964
|FST Technical Services |  |                                 | - |  |                |   | 14,034,723 |                  |  |   | -                               |  |  |                                 | 218,056
|                       |  |                                 |   |  |                |   |            |                  |  |   |                                 |  |  |                                 |        
|                       |  | $                               | - |  |                | $ | 27,274,576 |                  |  | $ | -                               |  |  | $                               | 769,020



See notes to consolidated financial
statements





71











ALCENTRA CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014



| | 1. | Organization
and Purpose
| | -- | ------------------------



Alcentra Capital Corporation (the “Company”,
“Alcentra”, “we”, “us” or “our”) was formed as a Maryland corporation on June 6,
2013 as an externally managed, non-diversified closed-end management investment company that has elected to be regulated as a business
development company under the Investment Company Act of 1940, as amended (the “1940 Act”) and is applying the guidance
of Accounting Standards Codification (“ASC”) Topic 946, Financial Services Investment Companies. Alcentra is
managed by Alcentra NY, LLC (the “Adviser” or “Alcentra NY”), a registered investment adviser under the
Investment Advisers Act of 1940, as amended (the “Advisers Act”). In addition, for U.S. federal income tax purposes,
Alcentra intends to elect to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal
Revenue Code of 1986, as amended (the “Code”), commencing with its tax year ending December 31, 2014.



The Company was formed for the purpose
of acquiring certain assets held by BNY Mellon-Alcentra Mezzanine III, L.P. (the “Partnership”). The Partnership is
a Delaware limited partnership, which commenced operations on May 14, 2010 (the “Commencement Date”). BNY Mellon-Alcentra
Mezzanine III (GP), L.P. (the “General Partner”), a Delaware limited liability company, is the General Partner of the
Partnership. BNY Mellon-Alcentra Mezzanine Partners (the “Manager”), a division of Alcentra NY, LLC and an affiliate
of the General Partner, manages the investment activities of the Partnership. Alcentra NY is wholly-owned by BNY Alcentra Group
Holdings, Inc. (“Alcentra Group”), which is wholly-owned by The Bank of New York Mellon Corporation.



On May 8, 2014 (commencement of operations),
the Company acquired all of the assets of the Partnership other than its investment in the shares of common stock and warrants
to purchase common stock of GTT Communications (the “Fund III Acquired Assets”) for $64.4 million in cash and $91.5
million in shares of Alcentra’s common stock. Concurrent with Alcentra’s acquisition of the Fund III Acquired Assets
from the Partnership, Alcentra also purchased for $29 million in cash certain debt investments (the “Warehouse Portfolio”)
from Alcentra Group. The Warehouse Portfolio debt investments were originated by the investment professionals of the Adviser and
purchased by Alcentra Group using funds under a warehouse credit facility provided by The Bank of New York Mellon Corporation in
anticipation of the initial public offering of Alcentra’s shares of common stock. Except for the $1,500 seed capital, the
Company had no assets or operations prior to the acquisition of the investment portfolios of the Partnership and as a result, the
Partnership is considered a predecessor entity of the Company.



On May 14, 2014, Alcentra completed its
initial public offering (the “Offering”), at a price of $15.00 per share. Through its initial public offering the Company
sold 6,666,666 shares for gross proceeds of approximately $100 million. Alcentra used $94.2 million of the proceeds from the Offering
to fund the purchase of the warehouse portfolio, and the cash portion of the consideration paid to Fund III. On June 6, 2014, Alcentra
sold 750,000 shares through the underwriters’ exercise of the overallotment option for gross proceeds of $11,250,000.



On April 8, 2014, the Company formed Alcentra
BDC Equity Holdings, LLC, a wholly-owned subsidiary for tax purposes. This subsidiary allows us to hold equity securities of portfolio
companies organized as pass-through entities while continuing to satisfy the requirements of a RIC under the Code. The financial
statements of this entity are consolidated into the financial statements of Alcentra. All intercompany balances and transactions
have been eliminated.



The Company’s investment objective
is to maximize the total return to its stockholders in the form of current income and capital appreciation through debt and related
equity investments in middle-market companies. The Company seeks to achieve its investment objective by originating and investing
primarily in private U.S. middle-market companies (typically those with $5.0 million to $15.0 million of EBITDA (earnings before
interest, taxes, depreciation and amortization) through first lien, second lien, unitranche and mezzanine debt financing, with
corresponding equity co-investments. It sources investments primarily through the extensive network of relationships that the principals
of its investment adviser have developed with financial sponsor firms, financial institutions, middle-market companies, management
teams and other professional intermediaries.



Upon commencement of operations, the Company
also entered into an administration and custodian agreement (the “Agreement”) with State Street Bank and Trust Company
(the “Administrator”).



Capitalized terms used but not defined
here in, shall have the meaning assigned to them in the amended and restated Limited Partnership Agreement dated as of April 5,
2012, as amended.



| | 2. | Summary
of Significant Accounting Policies
| | -- | ------------------------------------------



Basis of Presentation



The accompanying financial statements of
the Partnership and the Company have been prepared on the accrual basis of accounting in accordance with U.S. generally accepted
accounting principles (“GAAP”) and pursuant to the requirements for reporting on Form 10-K and Article 10 of Regulation
S-X.



72







In the opinion of management, the consolidated
financial results included herein contain all adjustments considered necessary for the fair presentation of financial statements
for the interim periods included herein.



The accounting records of the Company and
the Partnership are maintained in United States dollars.



As of December 31, 2013, the Company had
not yet begun investment operations. Alcentra NY purchased the initial 100 shares for $1,500 on March 12, 2014. As such any per
share data is not calculable as of December 31, 2013.



Use of Estimates



The preparation of financial statements
in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts
of income and expenses during the reporting period. Actual results could differ from those estimates and such differences could
be material. The most significant estimates relate to the valuation of the Company’s portfolio investments.



Consolidation



In accordance with Regulation S-X Article
6.03 and ASC Topic 810 - Consolidation, the Company generally will not consolidate its interest in any operating company other
than in investment company subsidiaries, certain financing subsidiaries, and controlled operating companies substantially all of
whose business consists of providing services to the Company.



Portfolio Investment Classification



The Company classifies its investments
in accordance with the requirements of the 1940 Act. Under the 1940 Act, “Control Investments” are defined as investments
in which the Company owns more than 25% of the voting securities or has rights to maintain greater than 50% of the board representation.
Under the 1940 Act, “Affiliate Investments” are defined as investments in which the Company owns between 5% and 25%
of the voting securities and does not have rights to maintain greater than 50% of the board representation. “Non-controlled,
non-affiliate investments” are defined as investments that are neither Control Investments or Affiliate Investments.



Cash





At December 31, 2014, cash balances totaling
$10,022,617 exceeded FDIC insurance protection levels, subjecting the Company to risk related to the uninsured balance. All of
the Company’s cash deposits are held by the Administrator and management believes that the risk of loss associated with any
uninsured balance is remote.



Deferred Financing Costs



Deferred financing costs consist of fees
and expenses paid in connection with the credit facility (as defined in Note 10) and are capitalized at the time of payment. These
costs are amortized using the straight line method, which approximate the effective interest method over the term of the credit
facility.



Deferred Note Offering Costs



Deferred Note Offering costs consist of
fees and expenses paid in connection with the series of Senior Securities issued (as defined in Note 18) and are capitalized at
this time as these fees and expenses were incurred before the issuance commenced.



Valuation of Portfolio Investments



Portfolio investments are carried at fair
value as determined by the General Partner of the Partnership and, in case of the fair value as of December 31, 2014, by the Board
of Directors (the “Board”) of Alcentra.



The methodologies used in determining these
valuations include:



(1) Preferred shares/membership units and
common shares/membership units



In determining estimated fair
value for common shares/membership units and preferred shares, the Company or the Partnership makes assessments of the methodologies
and value measurements which market participants would use in pricing comparable investments, based on market data obtained from
independent sources as well as from the Partnership’s or Company’s own assumptions and taking into account all material
events and circumstance which would affect the estimated fair value of such investments. Several types of factors, circumstances
and events could affect the estimated fair value of the investments. These include but are not limited to the following:



73







(i) Any material changes in the
(a) competitive position of the portfolio investment, (b) legal and regulatory environment within which the portfolio investment
operates, (c) management or key managers of the portfolio investment, (d) terms and/or cost of financing available to the portfolio
investment, and (e) financial position or operating results of the investment; (ii) pending disposition by the Company or Partnership
of all or a major portfolio investments; and (iii) sales prices of recent public or private transactions in identical or comparable
investments.



One or a combination of the
following valuation techniques are used to fair value these investments: Market Approach and Income Approach. The Market Approach
uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
The Income Approach uses valuation techniques to convert future amounts to a present amount (i.e., discounting estimated future
cash flows to a net present value amount).



(2) Debt



The yield to maturity analysis
is used to estimate the fair value of debt, including the unitranche facilities, which are a combination of senior and subordinated
debt in one debt instrument. The calculation of yield to maturity takes into account the current market price, par value, coupon
interest rate and time to maturity.



(3) Warrants



Where warrants are considered
to be in the money, their incremental value is included within the valuation of the investments.



Valuation techniques are applied consistently
from period to period, except when circumstances warrant a change to a different valuation technique that will provide a better
estimate of fair value. The valuation process begins with each investment being initially valued by the investment professionals
of the General Partner or for the Company, its Adviser. Preliminary valuation conclusions are then documented and discussed with
senior investment professionals of the General Partner of the Partnership or for the Company, its Adviser. The Investment Committee
reviews the valuation of the investment professionals and then determines the fair value of each investment in good faith based
on the input of the investment professionals.



With respect to the Company’s valuation
process, the Board undertakes a similar multi-step valuation process each quarter, as described below:



| | · | Alcentra’s
quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals
of the Adviser responsible for the portfolio investment;
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | · | preliminary valuation conclusions will then be documented and discussed with Alcentra’s senior management and the Adviser;
| | - | --------------------------------------------------------------------------------------------------------------------------



| | · | the audit committee of the Board then reviews these preliminary valuations;
| | - | ---------------------------------------------------------------------------



| | · | at least once quarterly, independent valuation firms engaged by the Board prepare preliminary valuations on a selected basis and submit the reports to the Board; and
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | · | the Board then discusses valuations and determine the fair value of each investment in Alcentra’s portfolio in good faith, based on the input of the Adviser, the independent valuation firms and the audit committee.
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The Board has authorized the engagement
of independent valuation firms to provide Alcentra with valuation assistance. Alcentra intends to have independent valuation firms
provide it with valuation assistance on a portion of its portfolio on a quarterly basis and its entire portfolio will be reviewed
at least annually by independent valuation firms; however, the Board is ultimately and solely responsible for the valuation of
its portfolio investments at fair value as determined in good faith pursuant to its valuation policy and a consistently applied
valuation process.



Because of the inherent uncertainty of
valuation, those estimated values may differ significantly from the values that would have been used had a readily available market
for the securities existed or from those which will ultimately be realized.



Organizational and Offering Costs
– Organization expenses, including reimbursement payments to the Adviser, are expensed on the Company’s consolidated
statement of operations. These expenses consist principally of legal and accounting fees incurred in connection with the organization
of the Company and have been expensed as incurred. Offering expenses consist principally of underwriter’s fee, legal, accounting,
printing fees and other related expenses associated with the filing of a registration statement. Offering costs are offset against
proceeds of the offering in paid-in capital in excess of par in the consolidated statement of changes in net assets. $1.56 million
of offering costs were incurred with the initial public offering.



The Partnership is obligated to reimburse
the General Partner for 100% of the placement fee and for organizational costs of the Partnership in an amount not to exceed $1,250,000
on a cumulative basis. Organizational costs paid by the Partnership in excess of $1,250,000 (“Excess Organizational Expenses”)
and all placement fees paid by the Partnership will reduce the management fee as described in Note 7. Organizational costs amounted
to $118,048 in 2012 and were included in other expenses in the Statement of Operations. No costs were charged for the Partnership
for the period ended December 31, 2014 or the year ended December 31, 2013.



74







Paid-In-Capital – The Company
records the proceeds from the sale of its common stock on a net basis to (i) capital stock and (ii) paid in capital in excess of
par value, excluding all commissions.



Earnings and Net Asset Value Per Share
– Earnings per share is calculated based upon the weighted average number of shares of common stock outstanding during the
reported period. Net Asset Value per share is calculated using the number of shares outstanding as of the end of the period.



Investments – Investment security
transactions are accounted for on a trade date basis. Cost of portfolio investments represents the actual purchase price of the
securities acquired including capitalized legal, brokerage and other fees as well as the value of interest and dividends received
in-kind and the accretion of original issue discounts. Fees may be charged to the issuer by the Company and Partnership in connection
with the origination of a debt security financing. Such fees are reflected as a discount to the cost of the portfolio security
and the discount is accreted into income over the life of the related debt security.



Original Issue Discount –
When the Company and Partnership receive warrants with a nominal or discounted exercise price upon origination of a debt or preferred
stock investment, a portion of the cost basis is allocated to the warrants. When the investment is made concurrently with the sale
of a substantial amount of equity, the value of the warrants is based on the sales price. The value of the warrants is recorded
as original issue discount (“OID”) to the value of the debt or preferred stock investment and the OID is amortized
over the life of the investment.



Interest and Dividend Income –
Interest is recorded on the accrual basis to the extent that the Company and Partnership expect to collect such amounts. The Company
and Partnership accrue paid in-kind interest (“PIK”) by recording income and an increase to the cost basis of the related
investments. Dividend income is recorded on ex-dividend date. Dividends in-kind are recorded as increase in cost basis of investments
and as income.



Investments that are expected to pay regularly
scheduled interest in cash are generally placed on non-accrual status when principal or interest cash payments are past due 30
days or more and/or when it is no longer probable that principal or interest cash payments will be collected. Such non-accrual
investments are restored to accrual status if past due principal and interest are paid in cash, and in management’s judgment,
are likely to continue timely payment of their remaining principal and interest obligations. Cash interest payments received on
non-accrual designated investments may be recognized as income or applied to principal depending on management’s judgment.
There were no non-accrual investments as of December 31, 2014 and December 31, 2013.



Other Income – The Company
may also receive structuring or closing fees in connection with its investments. Such upfront fees are accreted into income over
the life of the investment.



Prepayment penalties received by the Company
for debt instruments paid back to the Company prior to the maturity date are recorded as income upon receipt.



Income Taxes – Beginning
with its first taxable year, the Company intends to elect for U.S. federal income tax purposes to be treated as a RIC under Subchapter
M of the Code, and to operate in a manner so as to qualify for the tax treatment applicable to RIC’s. To obtain and maintain
our qualification as a RIC, the Company must, among other things, meet certain source-of-income and asset diversification requirements.
In addition, the Company must distribute to our stockholders, for each taxable year, at least 90% of ‘‘investment
company taxable income,’’ which is generally net ordinary taxable income plus the excess of realized net short-term
capital gains over realized net long-term capital losses, or the Annual Distribution Requirement. As a RIC, the Company generally
will not pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that are timely distributed to
stockholders as dividends.



The Partnership is structured as a partnership
for U.S. Federal income tax purposes, and as such, is not subject to income taxes; each Partner (depending on its structure for
tax purposes) may be individually liable for income taxes, if any, on its share of the Partnership’s taxable income.



Alcentra BDC Equity Holdings LLC has elected
to be a taxable entity (the “Taxable Subsidiary”). The Taxable Subsidiary permits the Company to hold equity investments
in portfolio companies which are “pass through” entities for tax purposes and continue to comply with the “source
income” requirements contained in RIC tax provisions of the Code. The Taxable Subsidiary is not consolidated with the Company
for income tax purposes and may generate income tax expense, benefit, and the related tax assets and liabilities, as a result
of its ownership of certain portfolio investments. The income tax expense, or benefit, if any, and related tax assets and liabilities
are reflected in the Company’s consolidated financial statements.  For the year ended December 31, 2014, we recognized
a provision for income tax on unrealized gain on investments of $1.6 million for the Taxable Subsidiaries. For the year ended
December 31, 2013 and December 31, 2012, we recognized no income tax or benefit related to the taxable subsidiaries. As of December
31, 2014, $1.6 million were included in the deferred tax liability on the Consolidated Statement of Assets and Liabilities.





GAAP provides guidance for how uncertain
tax positions should be recognized, measured, presented and disclosed in the financial statements. GAAP requires the evaluation
of tax positions taken or expected to be taken in the course of preparing the Partnership’s financial statements to determine
whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions
with respect to tax at the partnership level not deemed to meet the “more-likely-than-not” threshold would be recorded
as a tax benefit or expense in the current year. The General Partner has concluded that no provision for income tax is required
in the Partnership’s financial statements. However, the General Partner’s conclusions regarding uncertain tax positions
will be subject to review and may be adjusted at a later date based on factors including, but not limited to, on-going analyses
of tax laws, regulations and interpretations thereof.



75







The Company has analyzed such tax positions and has concluded
that no unrecognized tax benefits should be recorded for uncertain tax positions for tax years that may be open for the period
ended December 31, 2014 and the year ended December 31, 2013. This conclusion may be subject to review and adjustment at a later
date based on factors, including but not limited to, ongoing analysis and changes to laws, regulations, and interpretations thereof.



Permanent differences between investment company taxable income
and net investment income for financial reporting purposes are reclassified among capital accounts in the financial statements
to reflect their tax character. Differences in classification may also result from the treatment of short-term gains as ordinary
income for tax purposes. During the period ended December 31, 2014, the Company reclassified for book purposes amounts arising
from permanent book/tax differences related to the different tax treatment of dividend reclasses, as follows:



|                                                 |  | As of             |         
|------------------------------------------------ |  | ----------------- | --------
|                                                 |  | December 31, 2014 |         
|Distributions in excess of net investment income |  | $                 | 207,499 
|Accumulated net realized gain                    |  |                   | (207,499



The tax character of distributions paid by the company were
ordinary income of $11,597,385.



At December 31, 2014, the components of distributable earnings
on a tax basis are as follows:



|                                                     |  | As of             |          
|---------------------------------------------------- |  | ----------------- | ---------
|                                                     |  | December 31, 2014 |          
|Undistributed net investment income                  |  | $                 | 211,846  
|Accumulated net realized gain (losses)               |  |                   | 71,712   
|Unrealized appreciation (depreciation)               |  |                   | 2,854,078
|Components of tax distributable earnings at year end |  | $                 | 3,137,636



The following is the major tax jurisdiction
for the Partnership and the earliest tax year subject to examination: United States – 2010.



Indemnification – In the normal course of business,
the Company enters into contractual agreements that provide general indemnifications against losses, costs, claims and liabilities
arising from the performance of individual obligations under such agreements. The Company has had no prior claims or payments pursuant
to such agreements. The Company’s individual maximum exposure under these arrangements is unknown, as this would involve
future claims that may be made against the Company that have not yet occurred. However, based on management’s experience,
the Company expects the risk of loss to be remote.



| | 3. | Fair
Value of Portfolio Investments
| | -- | -----------------------------------



The Company and Partnership account for
its investments in accordance with FASB Accounting Standards Codification Topic 820 (“ASC Topic 820”), Fair Value
Measurements and Disclosures, which defines fair value, establishes a framework for measuring fair value. ASC Topic 820 established
a fair value hierarchy which prioritizes and ranks the level of market price observability used in measuring investments at fair
value.



Market price observability is impacted
by a number of factors, including the type of investment, the characteristics specific to the investment, and the state of the
marketplace (including the existence and transparency of transactions between market participants). Investments with readily-available
actively quoted prices or for which fair value can be measured from actively-quoted prices in an orderly market will generally
have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.



Investments measured and reported at fair
value are classified and disclosed in one of the following categories (from highest to lowest) based on inputs:



Level 1 – Quoted
prices (unadjusted) are available in active markets for identical investments that the Company and Partnership has the ability
to access as of the reporting date. The type of investments which would generally be included in Level 1 includes listed equity
securities and listed derivatives. As required by ASC Topic 820, the Company and Partnership, to the extent that it holds such
investments, does not adjust the quoted price for these investments, even in situations where the Company and Partnership holds
a large position and a sale could reasonably impact the quoted price.



Level 2 – Pricing
inputs are observable for the investments, either directly or indirectly, as of the reporting date, but are not the same as those
used in Level 1. Fair value is determined through the use of models or other valuation methodologies.



76







Level 3 – Pricing
inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment.
The inputs into the determination of fair value require significant judgment or estimation by the Company and Partnership. The
types of investments which would generally be included in this category include debt and equity securities issued by private entities.



In certain cases, the inputs used to measure
fair value may fall into different levels of the fair value hierarchy. In such cases, the determination of which category within
the fair value hierarchy is appropriate for any given investment is based on the lowest level of input that is significant to the
fair value measurement. The Company and Partnership’s assessment of the significance of a particular input to the fair value
measurement in its entirety requires judgment, and considers factors specific to the investment.



The following table summarizes the levels
in the fair value hierarchy into which the Company and Partnership’s financial instruments are categorized as of December
31, 2014 and December 31, 2013:



As of December 31, 2014:

|                             |  | Level 1 |   |  | Level 2 |   |           | Level 3 |  |   | Total       | 
|---------------------------- |  | ------- | - |  | ------- | - | --------- | ------- |  | - | ----------- | 
|                             |  |         |   |  |         |   |           |         |  |   |             | 
|Senior Secured – First Lien  |  | $       | - |  |         | $ | -         |         |  | $ | 97,395,708  | 
|Senior Secured – Second Lien |  |         | - |  |         |   | -         |         |  |   | 46,748,798  | 
|Subordinated Debt            |  |         | - |  |         |   | -         |         |  |   | 54,986,207  | 
|Equity/Other                 |  |         | - |  |         |   | 8,160,000 |         |  |   | 51,343,141  | 
|Total investments            |  | $       | - |  |         | $ | 8,160,000 |         |  | $ | 250,473,854 | 



As of December 31, 2013:

|                                  |  | Level 1 |   |  | Level 2 |   |           | Level 3 |  |   | Total       | 
|--------------------------------- |  | ------- | - |  | ------- | - | --------- | ------- |  | - | ----------- | 
|                                  |  |         |   |  |         |   |           |         |  |   |             | 
|Debt                              |  | $       | - |  |         | $ | -         |         |  | $ | 77,460,413  | 
|Common Shares/Membership Units    |  |         | - |  |         |   | 4,769,000 |         |  |   | 19,884,409  | 
|Preferred Shares/Membership Units |  |         | - |  |         |   | -         |         |  |   | 20,149,748  | 
|Warrants                          |  |         | - |  |         |   | -         |         |  |   | 2,702,267   | 
|Total investments                 |  | $       | - |  |         | $ | 4,769,000 |         |  | $ | 120,196,837 | 



During the period from May 8, 2014 to December 31, 2014,
our ability to observe valuation inputs has resulted in a reclassification of $8,160,000 investment from Level 3 to Level 2
with no other reclassifications of assets between levels. This transfer was reported at the end of the reporting period in
which it occurred.



There were no transfers between Levels 1, 2 and 3 in 2013.



During the year ended December 31, 2013, a portion of one of
the Level 3 investments held by the Partnership was converted from debt to preferred shares.



Transfers between levels of the fair value hierarchy are reported
at the end of the reporting period in which they occur.



The changes in investments classified
as Level 3 are as follows for the period from May 8, 2014 to December 31, 2014 and the year ended December 31 2013.



|                                                                                                        |  | Senior     |             |   | Senior      |   |            |              |  |   |             |   |  |       |           
|------------------------------------------------------------------------------------------------------- |  | ---------- | ----------- | - | ----------- | - | ---------- | ------------ |  | - | ----------- | - |  | ----- | ----------
|                                                                                                        |  | Secured -  |             |   | Secured -   |   |            | Senior       |  |   | Equity/     |   |  |       |           
|                                                                                                        |  | First Lien |             |   | Second Lien |   |            | Subordinated |  |   | Other       |   |  | Total |           
|Balance as of May 8, 2014 (*)                                                                           |  | $          | 68,848,668  |   |             | $ | -          |              |  | $ | 61,151,338  |   |  | $     | 54,590,510
|Amortized discounts/premiums                                                                            |  |            | 145         |   |             |   | 9,904      |              |  |   | 552,679     |   |  |       | -         
|Paid in-kind interest                                                                                   |  |            | 836,331     |   |             |   | -          |              |  |   | 1,142,207   |   |  |       | 905,996   
|Net realized gain (loss)                                                                                |  |            | -           |   |             |   | -          |              |  |   | 47,078      |   |  |       | 232,133   
|Net change in unrealized appreciation (depreciation)                                                    |  |            | (1,154,690  | ) |             |   | 417,596    |              |  |   | (422,086    | ) |  |       | 5,710,262 
|Purchases                                                                                               |  |            | 39,623,282  |   |             |   | 46,321,298 |              |  |   | 22,127,000  |   |  |       | 2,049,162 
|Sales/Return of capital                                                                                 |  |            | (10,758,028 | ) |             |   | -          |              |  |   | (29,612,009 | ) |  |       | (3,984,922
|Transfers in                                                                                            |  |            | -           |   |             |   | -          |              |  |   | -           |   |  |       | -         
|Transfers out                                                                                           |  |            | -           |   |             |   | -          |              |  |   | -           |   |  |       | (8,160,000
|Balance as of December 31, 2014                                                                         |  | $          | 97,395,708  |   |             | $ | 46,748,798 |              |  | $ | 54,986,207  |   |  | $     | 51,343,141
|                                                                                                        |  |            |             |   |             |   |            |              |  |   |             |   |  |       |           
|Net change in unrealized appreciation(depreciation) from investments still held as of December 31, 2014 |  | $          | (1,154,690  | ) |             | $ | 417,596    |              |  | $ | (422,086    | ) |  | $     | 7,092,583 



* Investment portfolios acquired from the Partnership and the
Warehouse Portfolios (see Note 1)



77







|                                                                                                         |  | Debt |             |   | Common Shares/ Membership Units |   |            | Preferred Shares/ Membership Units |  |   | Warrants   |   |  | Total |          
|-------------------------------------------------------------------------------------------------------- |  | ---- | ----------- | - | ------------------------------- | - | ---------- | ---------------------------------- |  | - | ---------- | - |  | ----- | ---------
|Balance as of January 1, 2013                                                                            |  | $    | 65,446,132  |   |                                 | $ | 21,874,000 |                                    |  | $ | 10,858,157 |   |  | $     | 1,739,267
|Amortized discounts/premiums                                                                             |  |      | 190,362     |   |                                 |   | -          |                                    |  |   | -          |   |  |       | -        
|Paid in-kind interest                                                                                    |  |      | 640,407     |   |                                 |   | -          |                                    |  |   | 1,065,627  |   |  |       | -        
|Net realized gain (loss)                                                                                 |  |      | 317,374     |   |                                 |   | 3,229,861  |                                    |  |   | -          |   |  |       | -        
|Net change in unrealized appreciation (depreciation)                                                     |  |      | (774,750    | ) |                                 |   | (2,843,413 | )                                  |  |   | (1,107,369 | ) |  |       | 552,061  
|Purchases                                                                                                |  |      | 32,057,812  |   |                                 |   | 1,914,063  |                                    |  |   | 4,333,333  |   |  |       | 410,939  
|Sales/Return of capital                                                                                  |  |      | (15,416,924 | ) |                                 |   | (4,290,102 | )                                  |  |   | -          |   |  |       | -        
|Transfers in                                                                                             |  |      | -           |   |                                 |   | -          |                                    |  |   | 5,000,000  |   |  |       | -        
|Transfers out                                                                                            |  |      | (5,000,000  | ) |                                 |   | -          |                                    |  |   | -          |   |  |       | -        
|Balance as of December 31, 2013                                                                          |  | $    | 77,460,413  |   |                                 | $ | 19,884,409 |                                    |  | $ | 20,149,748 |   |  | $     | 2,702,267
|                                                                                                         |  |      |             |   |                                 |   |            |                                    |  |   |            |   |  |       |          
|Net change in unrealized appreciation (depreciation) from investments still held as of December 31, 2013 |  | $    | (774,750    | ) |                                 | $ | (2,013,654 | )                                  |  | $ | (1,107,369 | ) |  | $     | 552,061  



During the year ended December 31, 2013,
a portion of one of the Level 3 investments held by the Partnership was converted from debt to preferred shares.



The following is a summary of the quantitative inputs and assumptions
used for items categorized in Level 3 of the fair value hierarchy as of December 31, 2014 and December 31, 2013, respectively.



As of December 31, 2014:



|Assets at Fair Value              |  | Fair Value at
 December 31,
 2014 |             |  | Valuation Technique |                   | Unobservable Input |                                      | Range of Inputs |                 | Weighted Average | 
|--------------------------------- |  | --------------------------------- | ----------- |  | ------------------- | ----------------- | ------------------ | ------------------------------------ | --------------- | --------------- | ---------------- | 
|                                  |  |                                   |             |  |                     |                   |                    |                                      |                 |                 |                  | 
|Senior Secured - First Lien       |  | $                                 | 97,395,708  |  |                     | Yield to Maturity |                    | Comparable Market Rate               |                 | 8.75% - 36.3%   |                  | 
|                                  |  |                                   |             |  |                     |                   |                    |                                      |                 |                 |                  | 
|Senior Secured - Second Lien      |  | $                                 | 46,748,798  |  |                     | Yield to Maturity |                    | Comparable Market Rate               |                 | 9.5% - 11.0%    |                  | 
|                                  |  |                                   |             |  |                     |                   |                    |                                      |                 |                 |                  | 
|Senior Subordinated               |  | $                                 | 54,986,207  |  |                     | Yield to Maturity |                    | Comparable Market Rate               |                 | 13.0% - 20.0%   |                  | 
|                                  |  |                                   |             |  |                     |                   |                    |                                      |                 |                 |                  | 
|Preferred Ownership               |  | $                                 | 24,402,133  |  |                     | Market Approach   |                    | Enterprise Value/LTM EBITDA Multiple |                 | 7.56x – 8.35x   |                  | 
|                                  |  |                                   |             |  |                     |                   |                    |                                      |                 |                 |                  | 
|Common Ownership/ Common Warrants |  | $                                 | 26,941,008  |  |                     | Market Approach   |                    | Enterprise Value/LTM EBITDA Multiple |                 | 10.19x – 10.99x |                  | 
|                                  |  |                                   |             |  |                     |                   |                    |                                      |                 |                 |                  | 
|Total                             |  | $                                 | 250,473,854 |  |                     |                   |                    |                                      |                 |                 |                  | 



78







As of December 31, 2013:



|Assets at Fair Value              |  | Fair Value at December 31,
 2013 |             |  | Valuation Technique |                                 | Unobservable Input |                                      | Range of Inputs |              | Weighted Average | 
|--------------------------------- |  | -------------------------------- | ----------- |  | ------------------- | ------------------------------- | ------------------ | ------------------------------------ | --------------- | ------------ | ---------------- | 
|                                  |  |                                  |             |  |                     |                                 |                    |                                      |                 |              |                  | 
|Preferred Ownership               |  | $                                | 20,149,748  |  |                     | Market Approach                 |                    | Enterprise Value/LTM EBITDA Multiple |                 | 5.25x – 9.0x |                  | 
|                                  |  |                                  |             |  |                     |                                 |                    |                                      |                 |              |                  | 
|Common Ownership/ Common Warrants |  | $                                | 22,586,676  |  |                     | Market Approach                 |                    | Enterprise Value/LTM EBITDA Multiple |                 | 5.0x – 14.0x |                  | 
|                                  |  |                                  |             |  |                     |                                 |                    |                                      |                 |              |                  | 
|Debt                              |  | $                                | 77,460,413  |  |                     | Yield Analysis/ Market Approach |                    | Yield to Maturity                    |                 | 6.7x – 14.0x |                  | 
|                                  |  |                                  |             |  |                     |                                 |                    |                                      |                 |              |                  | 
|Total                             |  | $                                | 120,196,837 |  |                     |                                 |                    |                                      |                 |              |                  | 



| | 4. | Share
Transactions/Partners’ Capital
| | -- | ------------------------------------



The following table summarizes the total
shares issued and proceeds received in connection with the Company’s Offering for the period ended December 31, 2014 (May
8, 2014 – December 31, 2014).



|                                                          |  | Shares |            |  | Amount |  
|--------------------------------------------------------- |  | ------ | ---------- |  | ------ | -
|Issuance of shares to Limited Partners of the Partnership |  |        | 6,100,000  |  |        | $
|Issuance of shares in the Offering                        |  |        | 6,666,666  |  |        |  
|Overallotment                                             |  |        | 750,000    |  |        |  
|Total shares issued                                       |  |        | 13,516,666 |  |        |  
|Less:                                                     |  |        |            |  |        |  
|Underwriting costs (sales load)                           |  |        | —          |  |        |  
|Offering costs                                            |  |        | —          |  |        |  
|Total shares outstanding/net proceeds to Company          |  |        | 13,516,666 |  |        | $



The Partnership held its initial closing
on May 14, 2010, accepting capital commitments amounting to $105,850,000 from Limited Partners. Seven additional closings were
held subsequent to May 14, 2010. The most recent of which being the final closing, took place on August 10, 2012, bringing total
commitments to $210,200,000. Such capital commitments are due and payable when called by the General Partner. As of May 7, 2014,
December 31, 2013, and December 31, 2012, Limited Partners have contributed $226,397,552, $167,482,538, and $138,298,678 or 107.71%,
79.68%, and 65.79% of their total capital commitments to the Partnership, respectively. As of May 7, 2014, the capital balances
of Class A Limited Partners and Class B Limited Partners amounted to 70.02% and 30.02% of total partners’ capital, respectively. As
of December 31, 2013 the capital balances of Class A Limited Partners and Class B Limited Partners amounted to 66.60% and 28.91%
of total partners’ capital, respectively. As of December 31, 2012, the capital balances of Class A Limited Partners and Class
B Limited Partners amounted to 64.34% and 32.31% of total partners’ capital, respectively.



| | 5. | Distributions
| | -- | -------------



Alcentra Capital Corporation



The Company intends to make quarterly distributions
of available net investment income determined on a tax basis to its stockholders. Distributions to stockholders are recorded on
the record date. The amount, if any, to be distributed to stockholders is determined by the Board each quarter and is generally
based upon the earnings estimated by management. Net realized capital gains, if any, will be distributed at least annually, although
the Company may decide to retain such capital gains for investment and pay a 4% excise tax on such excess.



The following table reflects the Company’s
dividends declared and paid or to be paid on its common stock:



|Date Declared    |  | Record Date        |  | Payment Date    |  | Amount Per Share |      
|---------------- |  | ------------------ |  | --------------- |  | ---------------- | -----
|June 24, 2014    |  | June 30, 2014      |  | July 7, 2014    |  | $                | 0.178
|August 12, 2014  |  | September 30, 2014 |  | October 6, 2014 |  | $                | 0.340
|November 4, 2014 |  | December 30, 2014  |  | January 6, 2015 |  | $                | 0.340



The Company has adopted a dividend reinvestment
plan (“DRIP”) that provides for the reinvestment of dividends on behalf of its stockholders, unless a stockholder has
elected to receive dividends in cash. As a result, if the Company declares a cash dividend, the stockholders who have not “opted
out” of the DRIP no later than the record date will have their cash dividend automatically reinvested into additional shares
of the Company’s common stock. The Company has the option to satisfy the share requirements of the DRIP through the issuance
of new shares of common stock or through open market purchases of common stock by the DRIP plan administrator. Newly issued shares
are valued based upon the final closing price of the common stock on the NASDAQ Global Select Market on the dividend payment date.
Shares purchased in the open market to satisfy the DRIP requirements will be valued upon the average price of the applicable shares
purchased by the Plan Administrator, before any associated brokerage or other costs.



79







BNY Mellon-Alcentra Mezzanine III, L.P.



Proceeds from portfolio investments will
be distributed to the partners in proportion to their contributions to such investment until the partners have received a) first,
100% to all Limited Partners until the Limited Partners have received an amount equal to their aggregate capital contributions
made to the Partnership (including, capital contributions made to the Partnership to fund the Partnership’s organizational
expenses, management fees and other ongoing costs); b) second, 100% to all Limited Partners until the Limited Partners have received
preferred returns of 8% and 5%, for Class A Limited Partners and Class B Limited Partners, respectively, per annum on the aggregate
capital contributions made to the Partnership (including, capital contributions made to the Partnership to fund the Partnership’s
organizational expenses, management fees and other ongoing costs); c) third, for Class A Limited Partners only, 100% to the General
Partner as a carried interest distribution until the General Partner has received an amount equal to 20% of the aggregate amount
of distributions; and d) thereafter (a) 80% to such Partner and (b) 20% to the General Partner. Income from short-term investments
is distributed to all partners in proportion to such partners’ contributions to such investments.



For the period from January 1, 2014 to
May 7, 2014 and the years ended December 31, 2013 and December 31, 2012, the Partnership made distributions to the General Partner
and the Limited Partners totaling $3,941,341, $24,916,429 and $55,431,591, respectively. For the period from January 1, 2014 to
May 7, 2014, distributions made to Class A Limited Partners and Class B Limited Partners amounted to 70.03% and 29.97% of total
distributions, respectively. For the years ended December 31, 2013 and December 31, 2012, distributions made to Class A Limited
Partners and Class B Limited Partners amounted to 69.82% and 29.88%, and 66.69% and 33.31% of total distributions, respectively.



Upon the termination of the Partnership,
if it is determined that the General Partner has received carried interest distributions in excess of the amount it would have
received had such distributions been determined on a cumulative basis, a clawback payment of such excess is required of the General
Partner.



Distributions to Limited Partners in 2014, 2013 and 2012 are
broken down as follows:



|                  |  | For the period from January 1, 2014 to May 7, 2014 |           |  | For the year ended December 31, 2013 |   |            | For the year ended December 31, 2012 | 
|----------------- |  | -------------------------------------------------- | --------- |  | ------------------------------------ | - | ---------- | ------------------------------------ | 
|Return of capital |  |                                                    | 750,000   |  |                                      |   | 12,826,908 |                                      | 
|Return on capital |  | $                                                  | 3,191,341 |  |                                      | $ | 12,015,381 |                                      | 
|Total             |  | $                                                  | 3,941,341 |  |                                      | $ | 24,842,289 |                                      | 



| | 6. | Allocation of Profits and Losses
| | -- | --------------------------------



Allocations of Partnership profits are
made in a manner which is consistent with, and gives effect to, the distribution procedures outlined in Note 5 above. Partnership
losses are allocated to all partners in proportion to such partners’ capital commitments or to such partners’ percentage
ownership in such investment from which the losses arose, or if there is no such investment, in proportion to their capital commitment.
For the period from January 1, 2014 to May 7, 2014 and the year ended December 31, 2013 and December 31, 2012, the General Partner
was allocated carried interest distributions of $(5,966,619), $1,804,963 and $3,237,056 respectively. As a result of the completion
of Alcentra’s initial public offering, the General Partner’s allocated carried interest as of May 7, 2014 was reallocated
to the Limited Partners in accordance with the provisions of the Partnership’s Limited Partnership Agreement (December 31,
2013, as revised). Accordingly, the carried interest allocated to the General Partner through May 7, 2014 of approximately $6 million
was reallocated to the Limited Partners.



| | 7. | Related Party Transactions
| | -- | --------------------------



Management Fee



Alcentra Capital Corporation



Under the Investment Advisory Agreement,
we have agreed to pay Alcentra NY an annual base management fee based on our gross assets as well as an incentive fee based on
our performance. The base management fee is calculated at an annual rate as follows: 1.75% of our gross assets (i.e., total assets
held before deduction of any liabilities), including assets purchased with borrowed funds or other forms of leverage and excluding
cash and cash equivalents (such as investments in U.S. Treasury Bills), if our gross assets are below $625 million; 1.625% if our
gross assets are between $625 million and $750 million; and 1.5% if our gross assets are greater than $750 million. The various
management fee percentages (i.e. 1.75%, 1.625% and 1.5%) would apply to our entire gross assets in the event our gross assets exceed
the various gross asset thresholds. The base management fee will be payable quarterly in arrears and shall be calculated based
on the average value of the Company’s gross assets, excluding cash and cash equivalents, at the end of the two most recently
completed calendar quarter.



80







The incentive fee consists of two parts.
The first part, which is calculated and payable quarterly in arrears, equals 20% of our ‘‘pre-incentive fee net investment
income’’ for the immediately preceding quarter, subject to a hurdle rate of 2% per quarter (8% annualized), and is
subject to a ‘‘catch-up’’ feature. The second part is calculated and payable in arrears as of the end of
each calendar year (or, upon termination of the Investment Advisory Agreement, as of the termination date) and equals 20% of our
aggregate cumulative realized capital gains from inception through the end of each calendar year, computed net of aggregate cumulative
realized capital losses and aggregate cumulative unrealized capital depreciation through the end of such year, less the aggregate
amount of any previously paid capital gain incentive fees. Pre-incentive fee net investment income means interest income, dividend
income and any other income (including any other fees, such as commitment, origination, structuring, diligence, managerial assistance
and consulting fees or other fees that we receive from portfolio companies) accrued during the calendar quarter, minus our operating
expenses for the quarter (including the base management fee, expenses payable for administrative services under the Investment
Advisory Agreement, and any interest expense and any distributions paid on any issued and outstanding preferred stock, but excluding
the incentive fee and any offering expenses and other expenses not charged to operations but excluding certain reversals to the
extent such reversals have the effect of reducing previously accrued incentive fees based on the deferral of non-cash interest).
Pre-incentive fee net investment income excludes, in the case of investments with a deferred interest feature (such as original
issue discount, debt instruments with PIK interest and zero coupon securities), accrued income until we have received such income
in cash.



For the period from May 8, 2014 to December
31, 2014, the Company recorded an expense for base management fees of $2,506,937, of which $1,051,811 was waived by the Adviser
and $615,668 was payable at December 31, 2014. For the period from January 1, 2014 to May 7, 2014, the Partnership recorded an
expense for base management fee of $699,473 of which $0 was payable at December 31, 2014. For the years ended December 31, 2013
and December 31, 2012, the Partnership recorded an expense for base management fees of $2,828,119 and $4,358,653 of which $715,014
and $0 were payable at December 31, 2013 and December 31, 2012, respectively.



Our Adviser may waive its fees (base management
and incentive fee), without recourse against or reimbursement by us, for the remainder of the quarter in which the initial public
offering is completed and the subsequent four quarters to the extent required in order for the Company to earn a quarterly net
investment income to maintain a targeted dividend payment on shares of common stock outstanding on the relevant dividend payment
dates of 9.0% (to be paid on a quarterly basis). For the period from May 8, 2014 to December 31, 2014, the Company incurred incentive
fees of $966,059, of which $966,059 was waived by the Adviser.



For the period from May 8, 2014 to December 31, 2014, the Company
recorded a waiver of management and incentive fees which totaled $2,017,870.



BNY Mellon-Alcentra Mezzanine III, L.P.



For the period from the Commencement Date
to the fifth anniversary of the Final Closing Date, the Partnership will pay to the Manager a management fee at an annual rate
equal to the product of 1.50% for each Class A Limited Partner and 1.00% - 1.25% for each Class B Limited Partner, in each case
multiplied by such Limited Partner’s capital commitment. After the fifth anniversary of the Final Closing Date, the management
fee will be paid at annual rates of 1.50% and 1.00% - 1.25% for Class A Limited Partners and Class B Limited Partners, respectively,
in each case multiplied by the aggregate amount of such Limited Partner’s capital contributions used to fund the cost of
investments that have not been the subject of a disposition less the aggregate amount of such Limited Partner’s capital contributions
with respect to all investments which have not been disposed of prior to the date of such distribution and which have been permanently
written off. The management fee is payable quarterly in advance. For the period from January 1, 2014 to May 7, 2014, Class A Limited
Partners were charged $528,719 and Class B Limited Partners were charged $170,754 in management fees. For the years ended December
31, 2013 and December 31, 2012, Class A Limited Partners were charged $2,118,358 and $3,085,023 and Class B Limited Partners were
charged $709,761 and $1,273,630 in management fees, respectively.



The management fee is reduced by the placement
fees and Excess Organization Expenses paid by the Partnership. The management fee is further reduced by 100% of all transaction
fees, investment fees, monitoring fees, management fees and directors’ fees received by the General Partner or any affiliate
thereof, net of unreimbursed out-of-pocket expenses. For the period from January 1, 2014 to May 7, 2014, the years ended December
31, 2013 and December 31, 2012, there were no placement fees, Excess Organizational Expenses, or fees received by the Manager that
reduced management fee expense in the reporting period.



Certain employees of the Manager are Limited
Partners of the Partnership. As of May 7, 2014, an affiliate of the Partnership also had a $50.0 million commitment to the Partnership
as a Limited Partner. For the period January 1, 2014 through May 7, 2014 and the years ended December 31, 2013 and December 31,
2012, this Limited Partner has contributed $56,602,997, $40,136,386 and $33,137,763, respectively, or 113.21%, 80.27% and 66.28%,
respectively, of its total capital commitments to the Partnership.



As of December 31, 2013, the
amounts due from Limited Partners, amounts due to affiliates and distributions payable amounting to $6,635, $10,989 and
$168, respectively, relate to capital activity during the period. Additionally, the Partnership incurred $699,473 in
management fees, for the period from January 1, 2014 to May 7, 2014 and $2,828,119 and $4,358,653 for the years ended
December 31, 2013 and December 31, 2012, respectively. The base management fee payable at May 7, 2014 and December 31, 2013
were $0 and $715,014, respectively.



As of December 31, 2012, there were no
placement fees, Excess Organizational Expenses, or fees received by the Manager that reduced management fee expense in the reporting
period.



81







| | 8. | Directors Fees
| | -- | --------------



The independent directors of the Company
each receive an annual fee of $40,000. They also receive $2,500 plus reimbursement of reasonable out-of-pocket expenses incurred
in connection with attending in person each board of directors meeting and $1,000 plus reimbursement of reasonable out-of-pocket
expenses incurred in connection with attending each board meeting telephonically. They also receive $1,000 plus reimbursement of
reasonable out-of-pocket expenses incurred in connection with each committee meeting attended in person and each telephonic committee
meeting. The chairman of the audit committee, the nominating and corporate governance committee and the compensation committee
will receive an annual fee of $10,000, $5,000 and $5,000, respectively. We have obtained directors’ and officers’ liability
insurance on behalf of our directors and officers.



For the period May 8, 2014 through December
31, 2014, the Company recorded directors fee expense of $192,608, of which $85,692 was payable at December 31, 2014. For the years
ended December 31, 2013 and December 31, 2012, the Company did not record any directors’ fee expense.



| | 9. | Purchases and Sales (Investment Transactions)
| | -- | ---------------------------------------------



Investment purchases, sales and principal
payments/paydowns are summarized below for the period from January 1, 2014 through May 7, 2014, the period from May 8, 2014 through
December 31, 2014 and the years ended December 31, 2013 and December 31, 2012.



|                                                                           |  | For the period from January 1, 2014 through |            |  | For the period from May 8, 2014* through |   |             | For the year ended |  |   | For the year ended | 
|-------------------------------------------------------------------------- |  | ------------------------------------------- | ---------- |  | ---------------------------------------- | - | ----------- | ------------------ |  | - | ------------------ | 
|                                                                           |  | May 7, 2014                                 |            |  | December 31, 2014                        |   |             | December 31, 2013  |  |   | December 31, 2012  | 
|Investment purchases, at cost (including PIK interest)                     |  | $                                           | 50,201,887 |  |                                          | $ | 113,005,276 | **                 |  | $ | 42,422,181         | 
|Investment sales, proceeds (including Principal payments/paydown proceeds) |  |                                             | 15,780,666 |  |                                          |   | 44,354,959  |                    |  |   | 19,707,026         | 



* Commencement of operations of the Company

** Excludes $185 million of investment portfolios acquired by
the Company from the Partnership and the Warehouse Portfolios (see Note 1)



| | 10. | Credit Facility/Line of Credit
| | --- | ------------------------------



On May 8, 2014, the
Company entered into a senior secured revolving credit agreement (the “Credit Facility”) with ING Capital LLC (“ING”),
as administrative agent, collateral agent and lender to provide liquidity in support of its investment and operational activities.
The Credit Facility has an initial commitment of $80 million with an accordion feature that allows for an increase in the total
commitments up to $160 million, subject to certain conditions and the satisfaction of specified financial covenants. Effective
December 19, 2014 the Company entered into an amendment to the Credit Facility to upsize the revolver to a commitment size of $115
million. The Credit Facility is secured primarily by the Company’s assets. The stated maturity date for the Credit Facility
is May 8, 2017, which may be extended by mutual agreement. Costs of $2,313,355 were incurred in connection with obtaining and amending
the Credit Facility, which have been recorded as deferred financing costs on the Statements of Assets and Liabilities and are being
amortized over the life of the Credit Facility.



Amounts available to borrow under the Credit
Facility are subject to a minimum borrowing /collateral base that applies an advance rate to certain investments held by the Company.
The Company is subject to limitations with respect to the investments securing the Credit Facility, including, but not limited
to, restrictions on sector concentrations, loan size, portfolio company leverage which may affect the borrowing base and therefore
amounts available to borrow.



Borrowings under the Credit Facility bear
interest, subject to the Company’s election, at a rate per annum equal to (i) the one, three or six month LIBOR, as applicable,
plus 3.25% or (ii) 2.25% plus the highest of (A) a prime rate, (B) the Federal Funds rate plus 0.5% and (C) three month LIBOR plus
1.0%. The Company pays a commitment fee between 0.5% and 1.0% per annum based on the size of the unused portion of the Credit Facility.
This fee is included in interest expense on the Company’s consolidated statements of operations.



The Company has made customary representations
and warranties and is required to comply with various covenants and reporting requirements. These covenants are subject to important
limitations and exceptions that are described in the documents governing the Credit Facility. As of December 31, 2014, the Company
was in compliance in all material respects with the terms of the Credit Facility.



As of December 31, 2014 and December 31,
2013, the Company had United States dollar borrowings of $62.5 million and $15.0 million outstanding under the Credit Facility,
respectively.



The Partnership entered into a credit agreement
with the Administrator under which the Partnership can borrow an aggregate principal amount of $15 million for the financing of
portfolio investments. Interest is charged at the LIBOR Rate plus 1.00%. The credit agreement terminated on April 24, 2014. As
of December 31, 2013, the Partnership had outstanding borrowings of $15,000,000. For the period May 8, 2014 through December 31,
2014, Alcentra borrowed an average of $28,678,508. For the period January 1, 2014 through May 7, 2014 and the year ended December
31, 2013, the Partnership borrowed an average of $21,953,080 and $9,484,749, respectively. Alcentra’s weighted average interest
rate for the period May 8, 2014 through December 31, 2014 is 3.78%. The Partnership’s weighted average interest rate for
the period January 1, 2014 through May 7, 2014 and the years ended December 31, 2013 and December 31, 2012 is 1.76%, 1.46% and
2.31%, respectively.



82







| | 11. | Market and Other Risk Factors
| | --- | -----------------------------



At December 31, 2014, the Company’s
portfolio investments are comprised of non-publicly-traded securities. The non-publicly-traded securities trade in an illiquid
marketplace. The portfolio is concentrated in the twenty industries listed in Note 13. Risks affecting these industries include,
but are not limited to, increasing competition, rapid changes in technology, government actions and changes in economic conditions.
These risk factors could have a material effect on the ultimate realizable value of the Company’s investments.



Economic conditions in 2014 continued to
impact revenues and operating cash flows for most businesses and continued to impact the lending markets, leaving many businesses
unable to borrow or refinance debt obligations. These restrictions on obtaining available financing, coupled with the continuing
economic slowdown, have resulted in a low volume of purchase and sale transactions across all industries, which have limited the
amount of observable inputs available to the Company in estimating the fair value of the Company’s investments. The Company
estimates the fair value of investments for which observable market prices in active markets do not exist based on the best information
available, which may differ significantly from values that would have otherwise been used had a ready market for the investments
existed and the differences could be material.



Market conditions may deteriorate, which
may negatively impact the estimated fair value of the Company’s investments or the amounts which are ultimately realized
for such investments.



The above events are beyond the control
of the Company and cannot be predicted. Furthermore, the ability to liquidate investments and realize value is subject to significant
limitations and uncertainties. There may also be risk associated with the concentration of investments in one geographic region
or in certain industries.



| | 12. | Commitments and Contingencies
| | --- | -----------------------------



In the normal course of business, the Company
and the Partnership enter into contracts that contain a variety of representations and warranties and which provide general indemnifications.
In addition, the Company has agreed to indemnify its officers, directors, employees, agents or any person who serves on behalf
of the Company from any loss, claim, damage, or liability which such person incurs by reason of his performance of activities of
the Company, provided they acted in good faith. The Company expects the risk of loss related to its indemnifications to be remote.



The Company’s investment
portfolio may contain debt investments that are in the form of lines of credit and unfunded delayed draw commitments, which
require the Company to provide funding when requested by portfolio companies in accordance with the terms of the underlying
loan agreements. As of December 31, 2014, the Company had five unfunded commitments under loan and financing agreements. As
of December 31, 2013, the Partnership had one unfunded commitment.



|                             |  | As of              |           
|---------------------------- |  | ------------------ | ----------
|                             |  | December 31,  2014 |           
|Alpine Waste                 |  | $                  | 5,000,000 
|Dentistry for Children, Inc. |  |                    | 3,500,000 
|HealthFusion, Inc.           |  |                    | 2,500,000 
|IGT                          |  |                    | 500,000   
|Nation Safe Drivers (NSD)    |  |                    | 826,202   
|Total                        |  | $                  | 12,326,202



83







| | 13. | Classification of Portfolio Investments
| | --- | ---------------------------------------



As of December 31, 2014, the Company’s
portfolio investments were categorized as follows:



|Industry                           |  | Cost |             |  | Fair Value |   |             | % of Net Assets * | 
|---------------------------------- |  | ---- | ----------- |  | ---------- | - | ----------- | ----------------- | 
|Healthcare Services                |  | $    | 22,877,700  |  |            | $ | 23,502,700  |                   | 
|Technology & Telecom               |  |      | 14,306,541  |  |            |   | 17,459,000  |                   | 
|Infrastructure Maintenance         |  |      | 15,861,076  |  |            |   | 16,102,785  |                   | 
|Education                          |  |      | 14,277,267  |  |            |   | 15,717,008  |                   | 
|Retail Distributions               |  |      | 14,625,000  |  |            |   | 14,625,000  |                   | 
|Automotive                         |  |      | 14,251,576  |  |            |   | 14,251,576  |                   | 
|Oil & Gas Services                 |  |      | 12,767,248  |  |            |   | 13,044,000  |                   | 
|Disaster Recovery Services         |  |      | 12,290,398  |  |            |   | 12,596,562  |                   | 
|Restoration Services               |  |      | 12,116,713  |  |            |   | 12,119,289  |                   | 
|Healthcare: Orthopedic Products    |  |      | 11,760,000  |  |            |   | 12,000,000  |                   | 
|Waste Management                   |  |      | 11,355,479  |  |            |   | 11,355,479  |                   | 
|Wholesale                          |  |      | 9,960,374   |  |            |   | 10,849,399  |                   | 
|Industrial Services                |  |      | 9,899,901   |  |            |   | 10,006,651  |                   | 
|Media & Entertainment              |  |      | 11,886,858  |  |            |   | 9,605,545   |                   | 
|Technology                         |  |      | 8,112,000   |  |            |   | 9,412,000   |                   | 
|Waste Services                     |  |      | 9,000,000   |  |            |   | 9,000,000   |                   | 
|Healthcare & Pharmaceuticals       |  |      | 8,000,000   |  |            |   | 8,160,000   |                   | 
|Media: Broadcasting & Subscription |  |      | 7,397,404   |  |            |   | 7,575,000   |                   | 
|Consumer Services                  |  |      | 7,167,144   |  |            |   | 7,167,144   |                   | 
|Wholesale/Distribution             |  |      | 7,000,000   |  |            |   | 7,000,000   |                   | 
|Food & Beverage                    |  |      | 5,000,000   |  |            |   | 4,591,000   |                   | 
|Environmental/Energy Services      |  |      | 6,268,232   |  |            |   | 4,576,000   |                   | 
|Packaging                          |  |      | 3,716,716   |  |            |   | 3,716,716   |                   | 
|Business Services                  |  |      | 3,000,000   |  |            |   | 3,000,000   |                   | 
|Call Center Services               |  |      | 1,185,145   |  |            |   | 1,201,000   |                   | 
|Total                              |  | $    | 254,082,772 |  |            | $ | 258,633,854 |                   | 
|                                   |  |      |             |  |            |   |             |                   | 
|Geographic Region                  |  |      |             |  |            |   |             |                   | 
|South                              |  | $    | 63,408,612  |  |            | $ | 65,129,019  |                   | 
|South East                         |  |      | 52,303,129  |  |            |   | 52,764,705  |                   | 
|Eastern                            |  |      | 48,315,209  |  |            |   | 50,080,809  |                   | 
|West                               |  |      | 39,380,867  |  |            |   | 38,346,543  |                   | 
|South West                         |  |      | 14,306,541  |  |            |   | 17,459,000  |                   | 
|Canada                             |  |      | 14,625,000  |  |            |   | 14,625,000  |                   | 
|Mid West                           |  |      | 14,346,010  |  |            |   | 12,653,778  |                   | 
|Puerto Rico                        |  |      | 7,397,404   |  |            |   | 7,575,000   |                   | 
|Total                              |  | $    | 254,082,772 |  |            | $ | 258,633,854 |                   | 
|                                   |  |      |             |  |            |   |             |                   | 
|Investment Type                    |  |      |             |  |            |   |             |                   | 
|Senior Secured – First Lien        |  | $    | 98,550,397  |  |            | $ | 97,395,708  |                   | 
|Equity/Other                       |  |      | 53,792,879  |  |            |   | 59,503,141  |                   | 
|Senior Subordinated                |  |      | 55,408,294  |  |            |   | 54,986,207  |                   | 
|Senior Secured – Second Lien       |  |      | 46,331,202  |  |            |   | 46,748,798  |                   | 
|Total                              |  | $    | 254,082,772 |  |            | $ | 258,633,854 |                   | 



*Fair value as a percentage of Net Assets



As of December 31, 2013, the Partnership's portfolio investments
were categorized as follows:



|Industry                          |  | Cost |             |  | Fair Value |   |             | % of Net Assets* | 
|--------------------------------- |  | ---- | ----------- |  | ---------- | - | ----------- | ---------------- | 
|Technology                        |  | $    | 27,641,303  |  |            | $ | 36,492,364  |                  | 
|Healthcare                        |  |      | 17,788,791  |  |            |   | 18,409,791  |                  | 
|Media & Entertainment             |  |      | 16,401,228  |  |            |   | 16,796,478  |                  | 
|Food and Beverage                 |  |      | 12,391,564  |  |            |   | 12,391,564  |                  | 
|Disaster Recovery Services        |  |      | 13,239,853  |  |            |   | 11,906,520  |                  | 
|Waste Management Services         |  |      | 10,802,784  |  |            |   | 10,802,784  |                  | 
|Education                         |  |      | 11,590,021  |  |            |   | 10,702,958  |                  | 
|Energy Service Company            |  |      | 10,017,974  |  |            |   | 6,868,969   |                  | 
|Defense Services                  |  |      | 500,000     |  |            |   | 594,409     |                  | 
|Total                             |  | $    | 120,373,518 |  |            | $ | 124,965,837 |                  | 
|                                  |  |      |             |  |            |   |             |                  | 
|Geographic Region                 |  |      |             |  |            |   |             |                  | 
|Eastern United States             |  | $    | 78,263,263  |  |            | $ | 85,586,587  |                  | 
|Midwest United States             |  |      | 22,409,538  |  |            |   | 19,260,533  |                  | 
|West United States                |  |      | 19,700,717  |  |            |   | 20,118,717  |                  | 
|Total                             |  | $    | 120,373,518 |  |            | $ | 124,965,837 |                  | 
|                                  |  |      |             |  |            |   |             |                  | 
|Investment Type                   |  |      |             |  |            |   |             |                  | 
|Debt                              |  | $    | 78,235,163  |  |            | $ | 77,460,413  |                  | 
|Common Shares/Membership Units    |  |      | 21,414,063  |  |            |   | 24,653,409  |                  | 
|Preferred Shares/Membership Units |  |      | 20,313,081  |  |            |   | 20,149,748  |                  | 
|Warrants                          |  |      | 411,211     |  |            |   | 2,702,267   |                  | 
|Total                             |  | $    | 120,373,518 |  |            | $ | 124,965,837 |                  | 



*Fair value as a percentage of Net Assets



84







| | 14. | Financial Highlights
| | --- | --------------------



The following per share data and financial
ratios have been derived from information provided in the consolidated financial statements of the Company. The following is a
schedule of financial highlights for one share of common stock for the period May 8, 2014 through December 31, 2014.



|Per share data (1)                                                              |  |   |             |   
|------------------------------------------------------------------------------- |  | - | ----------- | --
|Net asset value, beginning of period                                            |  | $ | 14.55       | * 
|Net investment income (loss)                                                    |  |   | 0.86        |   
|Net realized and unrealized gains (losses)                                      |  |   | 0.57        |   
|Provision for taxes on unrealized appreciation on investments                   |  |   | (0.13       | ) 
|Net increase (decrease) in net assets resulting from operations                 |  |   | 1.30        |   
|                                                                                |  |   |             |   
|Distributions to shareholders: (2)                                              |  |   |             |   
|From net investment income                                                      |  |   | (0.86       | ) 
|                                                                                |  |   |             |   
|Offering costs                                                                  |  |   | (0.12       | ) 
|Net increase (decrease) in net assets resulting from capital share transactions |  |   | (0.12       | ) 
|                                                                                |  |   |             |   
|Net asset value, end of period                                                  |  | $ | 14.87       |   
|Market value per share, end of period                                           |  | $ | 12.50       |   
|                                                                                |  |   |             |   
|Total return based on net asset value (3)(4)(5)                                 |  |   | 4.9         | % 
|Total return based on market value (3)(4)(5)                                    |  |   | (10.9       | )%
|                                                                                |  |   |             |   
|Shares outstanding at end of period                                             |  |   | 13,516,766  |   
|                                                                                |  |   |             |   
|Ratio/Supplemental Data:                                                        |  |   |             |   
|Net assets, at end of period                                                    |  | $ | 200,989,308 |   
|Ratio of total expenses before waiver to average net assets (6)                 |  |   | 5.12        | % 
|Ratio of interest expense to average net assets (6)                             |  |   | 1.04        | % 
|Ratio of incentive fees to average net assets (6)                               |  |   | 0.75        | % 
|Ratio of waiver of management and incentive fees to average net assets (6)      |  |   | 1.57        | % 
|Ratio of net expenses to average net assets (6)                                 |  |   | 3.55        | % 
|Ratio of net investment income (loss) before waiver to average net assets (6)   |  |   | 7.45        | % 
|Ratio of net investment income (loss) after waiver to average net assets (6)    |  |   | 9.02        | % 
|                                                                                |  |   |             |   
|Total Credit Facility payable outstanding                                       |  | $ | 62,499,154  |   
|                                                                                |  |   |             |   
|Asset coverage ratio (7)                                                        |  |   | 4.2         |   
|Portfolio turnover rate (5)(8)                                                  |  |   | 20          | % 



| | * | Net asset value at beginning of period reflects the deduction of the sales load of $0.45 per share paid by the shareholder
from the $15.00 offering price.
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------



| | (1) | The per share data was derived by using the shares outstanding during the period.
| | --- | ---------------------------------------------------------------------------------

| | (2) | The per share data for distributions is the actual amount of distributions paid or payable per share of common stock outstanding
during the entire period.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------

| | (3) | Returns are historical and are calculated by determining the percentage change in net asset value or market value with all
distributions reinvested. Distributions are assumed to be reinvested at prices obtained under the Company’s dividend reinvestment
plan.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (4) | Total investment return on net asset value is calculated assuming a purchase at the offering price of $15.00 per share paid
by the shareholder on the first day and a sale at the net asset value on the last day of the period reported with all distributions
reinvested. Total investment return on market value is calculated assuming a purchase at the offering price of $15.00 per share
paid by the shareholder on the first day and a sale at the current market price on the last day of the period reported with all
distributions reinvested.
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (5) | Not Annualized.
| | --- | ---------------

| | (6) | Annualized.
| | --- | -----------

| | (7) | Asset coverage ratio is equal to (i) the sum of (A) net assets at the end of the period and (B) debt outstanding at the end
of the period, divided by (ii) total debt outstanding at the end of the period.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (8) | For the period from May 8, 2014 to December 31, 2014.
| | --- | -----------------------------------------------------



85







The following performance ratios and internal
rate of return (“IRR”) (since inception) are presented for the Limited Partners as a single class, taken as a whole.
The actual ratios of each individual investor may vary and are dependent upon the specific allocations of income and expense to
such investor and the timing of capital transactions for such investor.



The net investment income (loss) ratio
and the expense ratio are computed using the weighted average capital of the Limited Partners during the periods. The net investment
income (loss) ratio does not include the effects of the carried interest allocation. The weighted average capital calculation reflects
a measure of capital after each capital contribution, distribution or other significant change in capital at the end of each quarterly
accounting period. The IRR was computed based on the actual dates of Limited Partners’ cash inflows (capital contributions)
and outflows (cash and stock distributions), and the residual value of the Limited Partners’ capital accounts from January
1, 2014 through May 7, 2014 and the years ended December 31, 2013, December 31, 2012, December 31, 2011 and the period from May
14, 2010 (Commencement of Operations) to December 31, 2010.



|                                                                      |  | January 1, 2014 to May 7, 2014 |       |    | December 31, 2013 |  |       | December 31, 2012 |  |  | December 31, 2011 |   |  | Period from May 14, 2010 to December 31, 2010 |     
|--------------------------------------------------------------------- |  | ------------------------------ | ----- | -- | ----------------- |  | ----- | ----------------- |  |  | ----------------- | - |  | --------------------------------------------- | ----
|                                                                      |  |                                |       |    |                   |  |       |                   |  |  |                   |   |  |                                               |     
|Net investment income (loss) ratio before carried interest allocation |  |                                | 15.06 | %  |                   |  | 7.50  | %                 |  |  | 8.94              | % |  |                                               | 6.88
|                                                                      |  |                                |       |    |                   |  |       |                   |  |  |                   |   |  |                                               |     
|Expense ratio before carried interest allocation                      |  |                                | 1.81  | %  |                   |  | 3.54  | %                 |  |  | 5.92              | % |  |                                               | 6.86
|                                                                      |  |                                |       |    |                   |  |       |                   |  |  |                   |   |  |                                               |     
|Carried interest allocation                                           |  |                                | (4.51 | )% |                   |  | 1.80  | %                 |  |  | 3.79              | % |  |                                               | -   
|                                                                      |  |                                |       |    |                   |  |       |                   |  |  |                   |   |  |                                               |     
|Expense ratio after carried interest allocation                       |  |                                | (2.70 | )% |                   |  | 5.34  | %                 |  |  | 9.71              | % |  |                                               | 6.86
|                                                                      |  |                                |       |    |                   |  |       |                   |  |  |                   |   |  |                                               |     
|Cumulative IRR after carried interest allocation                      |  |                                | 13.69 | %  |                   |  | 10.03 | %                 |  |  | 11.30             | % |  |                                               | 4.40



These financial highlights may not be indicative
of future performance.



| | 15. | Tax Information
| | --- | ---------------



As of December 31, 2014, the Company’s
aggregate investment unrealized appreciation and depreciation based on cost for U.S. federal income tax purposes were as follows:



|Tax cost                               |  | $ | 254,082,772 |  
|-------------------------------------- |  | - | ----------- | -
|Gross unrealized appreciation          |  |   | 9,141,663   |  
|Gross unrealized depreciation          |  |   | (4,590,581  | )
|Net unrealized investment appreciation |  | $ | 4,551,082   |  



The tax cost of the Company’s investments
as of December 31, 2014, approximates their amortized cost.



| | 16. | Unconsolidated Significant Subsidiaries
| | --- | ---------------------------------------



In accordance with the SEC’s Regulation
S-X and GAAP, we have subsidiaries that are not required to be consolidated. We have certain unconsolidated significant subsidiaries
that pursuant to Rule 4-08(g) of Regulation S-X, summarized financial information is presented below in aggregate as of and for
the year ended December 31, 2014.





|Balance Sheet          |  | As of December 31, 2014 |            |  | Income Statement |                   | As of December 31, 2014 | 
|---------------------- |  | ----------------------- | ---------- |  | ---------------- | ----------------- | ----------------------- | 
|                       |  |                         |            |  |                  |                   |                         | 
|Current Assets         |  |                         | 21,752,296 |  |                  | Net Sales         |                         | 
|Noncurrent Assets      |  |                         | 26,765,177 |  |                  | Gross Profit      |                         | 
|Current Liabilities    |  |                         | 5,827,408  |  |                  | Net Income/EBITDA |                         | 
|Noncurrent Liabilities |  |                         | 20,000,000 |  |                  |                   |                         | 





86







In addition to the risks associated with
our investments in general, there are unique risks associated with our investments in each of these entities. In this regard, DRC
Emergency Services LLC (“DRC ES”) derives significantly all of its revenue from contracts with federal, state and local
governments and governmental agencies. As a result, if it does not comply with the terms of a contract or with regulations or statutes,
it could be subject to downward contract price adjustments or refund obligations or could in extreme circumstances be assessed
penalties or be debarred or suspended from obtaining future contracts for a specified period of time. Any such suspension or debarment
or other sanction could have an adverse effect on its business.



Similarly, the business and growth of FST
Technical Services, LLC (“FST”) depends in large part on the continued trend toward outsourcing of certain services
in the semiconductor and biopharmaceutical industries. There can be no assurance that this trend in outsourcing will continue,
as companies may elect to perform such services internally. A significant change in the direction of this trend generally, or a
trend in the semiconductor and biopharmaceutical industry not to use, or to reduce the use of, outsourced services such as those
provided by it, could significantly decrease its revenues and such decreased revenues could have a material adverse effect on it
or its results operations or financial condition.



On August 29, 2014, DRC ES was suspended
from Federal Government contracting and from directly or indirectly receiving the benefits of federal assistance programs. In DRC
ES’s opinion the suspension primarily resulted from alleged actions taken by former employees and subcontractors related
to two particular contracts. None of the employees in question work for DRC ES or any of its affiliates. DRC ES is fully cooperating
with all Government investigations. The suspension was terminated on October 1, 2014. At this time we believe the DRC ES’s
contracts and customer relationships were not materially impacted by the suspension.



The aggregate summarized financial information
for DRC ES and FST as of and for the year ended December 31, 2013 are presented below.



|                       |  | As of             |            |  |                  |                   | For the year ended | 
|---------------------- |  | ----------------- | ---------- |  | ---------------- | ----------------- | ------------------ | 
|Balance Sheet          |  | December 31, 2013 |            |  | Income Statement |                   | December 31, 2013  | 
|                       |  |                   |            |  |                  |                   |                    | 
|Current Assets         |  |                   | 14,298,448 |  |                  | Net Sales         |                    | 
|Noncurrent Assets      |  |                   | 32,385,291 |  |                  | Gross Profit      |                    | 
|Current Liabilities    |  |                   | 4,606,485  |  |                  | Net Income (Loss) |                    | 
|Noncurrent Liabilities |  |                   | 20,295,994 |  |                  |                   |                    | 



| | 17. | Selected Quarterly Financial Data (Unaudited)
| | --- | ---------------------------------------------



|                                                                |  | 2014                                  |           
|--------------------------------------------------------------- |  | ------------------------------------- | ----------
|                                                                |  | For the quarter
    ended December 31 |           
|Total investment income                                         |  | $                                     | 6,670,403 
|Total investment income per common share                        |  |                                       | 0.49      
|Net investment income                                           |  |                                       | 4,551,406 
|Net investment income per common share                          |  |                                       | 0.34      
|Net realized and unrealized (loss) gain                         |  |                                       | (1,505,337
|Net realized and unrealized (loss) gain per common share        |  |                                       | (0.11     
|Net (decrease) increase in net assets resulting from operations |  |                                       | 3,046,069 
|Basic and diluted earnings per common share                     |  |                                       | 0.23      
|Net asset value per common share at the end of quarter          |  |                                       | 14.87     



|                                                                |  | 2013                              |          
|--------------------------------------------------------------- |  | --------------------------------- | ---------
|                                                                |  | For the quarter ended December 31 |          
|Total investment income                                         |  | $                                 | 3,435,712
|Net investment income                                           |  |                                   | 2,314,995
|Net realized and unrealized (loss) gain                         |  |                                   | 102,603  
|Net (decrease) increase in net assets resulting from operations |  |                                   | 2,417,598



87













|18. | Subsequent Events
|--- | -----------------



The Company has evaluated the need for
disclosures and/or adjustments resulting from subsequent events through the date the financial statements were issued.





Subsequent to December 31, 2014, the following activity occurred:





On January 6, 2015, a $0.34 per share dividend was paid to shareholders
of record as of December 30, 2014.



On January 20, 2015, Radiant Logistics obtained committed financing
from Alcentra Capital in the amount of $10,000,000 of subordinated debt.





On January 29, 2015, the Company commenced note offerings which
mature on January 15,2022, February 15, 2020 and March 15, 2020.  These notes may be redeemed in whole or in part at any
time or from time to time at the Company’s option (the “Notes”). The Notes bear interest at a rate of 6.50%
and 6.375% per year payable semi-annually. The net proceeds to the Company from the sale of the Notes, after underwriting discounts
and offering expenses, were approximately $5.8 million. The Company used all of the net proceeds from this offering to repay a
portion of the amount outstanding under the Credit Facility.





On February 24, 2015, we realized our investment in American
Addiction Centers. They returned the principal amount of $8,000,000 along with the applicable interest income due and a 3% prepayment
penalty for a total redemption of $8,528,400.



On March 2, 2015, Alcentra funded an $8,500,000 investment into
A2Z Wireless Holdings, Inc. (LIBOR + 10.75%)



On March 5, 2015, Alcentra received a breakage fee of $233,811.78
on Hotel Systems Pro.



On March 10, 2015, the Board of Directors approved the 2015
First quarter dividend of $0.34 per share for shareholders of record date March 31 2015 and payable April 6, 2015.



On March 13, 2015, Alcentra committed to funding an additional
$5.5 million to Nation Safe Drivers, an existing portfolio company.







88













Item 9. Changes in and Disagreements with Independent Registered
Public Accounting Firm on Accounting and Financial Disclosure



None.



Item 9A. Controls and Procedures.



(a) Evaluation of Disclosure Controls and Procedures



As of December 31, 2014 (the end of the period
covered by this report), our Chief Executive Officer (“CEO”) and Chief Accounting Officer (“CAO”), under
the supervision and with the participation of various members of management, has evaluated the effectiveness of our disclosure
controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) of the Exchange Act) as of the end of the period covered
by this report. Based upon that evaluation, our CEO and CAO have concluded that our disclosure controls and procedures are effective,
as of the end of the period covered by this report, to ensure that information required to
be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized,
and reported within the time periods specified in the SEC’s rules and forms, and that information required to be disclosed
by us in the reports that we file or submit under the Securities Exchange Act of 1934 is accumulated and communicated to our management,
including our CEO and CAO, as appropriate to allow timely decisions regarding required disclosure. However, in evaluating
the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and
operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required
to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.



(b) Changes in Internal Control Over Financial Reporting



Management did not identify any change in
our internal control over financial reporting that occurred during the year ended December 31, 2014 that has materially affected,
or is reasonably likely to materially affect, our internal control over financial reporting.



This annual report on Form 10-K does not include
a report of management’s assessment regarding internal control over financial reporting or an attestation report of our registered
public accounting firm due to a transition period established by rules of the SEC for newly reporting companies and provisions
in the JOBS Act applicable to emerging growth companies.



Item 9B. Other Information.



None.



89









PART III



We will file a definitive Proxy Statement for
our 2015 Annual Meeting of Stockholders with the SEC, pursuant to Regulation 14A, not later than 120 days after the end of our
fiscal year. Accordingly, certain information required by Part III has been omitted under General Instruction G(3) to the annual
report on Form 10-K. Only those sections of our definitive Proxy Statement that specifically address the items set forth herein
are incorporated by reference.



|Item 10. | Directors, Executive Officers and Corporate Governance
|-------- | ------------------------------------------------------



The information required by Item 10 is hereby
incorporated by reference from our definitive Proxy Statement relating to Our 2015 Annual Meeting of Stockholders, to be filed
with the Securities and Exchange Commission within 120 days following the end of our fiscal year.



We have adopted a code of business conduct that
applies to our directors, officers and employees, if any. This code of business conduct is published on our website at www.alcentracapital.com.
We intend to disclose any future amendments to, or waivers from, this code of business conduct within four business days of the
waiver or amendment through a current report on Form 8-K.



|Item 11. | Executive Compensation
|-------- | ----------------------



The information required by Item 11 is hereby
incorporated by reference from our definitive Proxy Statement relating to our 2015 Annual Meeting of Stockholders, to be filed
with the Securities and Exchange Commission within 120 days following the end of our fiscal year.



|Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|-------- | ----------------------------------------------------------------------------------------------



The information required by Item 12 is hereby
incorporated by reference from our definitive Proxy Statement relating to our 2015 Annual Meeting of Stockholders, to be filed
with the Securities and Exchange Commission within 120 days following the end of our fiscal year.



|Item 13. | Certain Relationships and Related Transactions, and Director Independence
|-------- | -------------------------------------------------------------------------



The information required by Item 13 is hereby
incorporated by reference from our definitive Proxy Statement relating to our 2015 Annual Meeting of Stockholders, to be filed
with the Securities and Exchange Commission within 120 days following the end of our fiscal year.



|Item 14. | Principal Accountant Fees and Services
|-------- | --------------------------------------



The information required by Item 14 is hereby
incorporated by reference from our definitive Proxy Statement relating to our 2015 Annual Meeting of Stockholders, to be filed
with the Securities and Exchange Commission within 120 days following the end of our fiscal year.



90









PART IV



|Item 15. | Exhibits, Financial Statement Schedules
|-------- | ---------------------------------------



a. Documents Filed as Part of this Report



The following financial statements are set
forth in Item 8:



Item
8. Financial Statements and Supplementary Data



Index to Financial Statements







|Report of Independent Registered Public Accounting Firm                                                                                  |  |   
|---------------------------------------------------------------------------------------------------------------------------------------- |  | --
|                                                                                                                                         |  |   
|Consolidated Financial Statements of Alcentra Capital Corporation:                                                                       |  |   
|                                                                                                                                         |  |   
|Consolidated Statement of Assets and Liabilities as of December 31, 2014 and December 31, 2013                                           |  | 60
|Consolidated
Statement of Operations for the period from May 8, 2014 (commencement of operations) to December, 31 2014                   |  | 61
|Consolidated Statement of Changes in Net Assets for the period from May 8, 2014 (commencement of operations) to December 31, 2014        |  | 62
|Consolidated
Statements of Cash Flows for the period from May 8, 2014 (commencement of operations) to December 31, 2014                  |  | 63
|Consolidated Schedule of Investments as of December 31, 2014                                                                             |  | 64
|Notes to the Consolidated Financial Statements                                                                                           |  | 72
|                                                                                                                                         |  |   
|Financial Statements of BNY Mellon-Alcentra Mezzanine III, L.P.:                                                                         |  |   
|                                                                                                                                         |  |   
|Statement of Assets and Liabilities as of December 31, 2013                                                                              |  | 60
|Statement of Operations for the period from January 1, 2014 to May 7, 2014 and for the years ended December 31, 2013 and 2012            |  | 61
|Statement
of Changes in Net Assets for the period from January 1, 2014 to May 7, 2014 and for the years ended December 31, 2013 and 2012 |  | 62
|Statement of Cash Flows for the period from January 1, 2014 to May 7, 2014 and for the years ended December 31, 2013 and 2012            |  | 63
|Consolidated Schedule of Investments as of December 31, 2013                                                                             |  | 64







b. Exhibits





|     |  | The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the SEC:                      
|---- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------
|     |  |                                                                                                                                                             
|3.1  |  | Articles of Amendment and Restatement of Alcentra Capital Corporation (the “Registrant”)1                                                                   
|     |  |                                                                                                                                                             
|3.2  |  | Bylaws1                                                                                                                                                     
|     |  |                                                                                                                                                             
|4.1  |  | Form of Stock Certificate4                                                                                                                                  
|     |  |                                                                                                                                                             
|4.2  |  | Form of Base Indenture6                                                                                                                                     
|     |  |                                                                                                                                                             
|4.3  |  | Statement of Eligibility of Trustee on Form T-15                                                                                                            
|     |  |                                                                                                                                                             
|4.4  |  | Form of Supplemental Indenture6                                                                                                                             
|     |  |                                                                                                                                                             
|4.5  |  | Form of First Supplemental Indenture relating to the Alcentra Capital Internotes® 6.500% Notes due 20226                                                    
|     |  |                                                                                                                                                             
|4.6  |  | Form of Global Note relating to the Alcentra Capital Internotes® 6.500% Notes due 2022 (included as Exhibit A to the Form of First Supplemental Indenture)6 
|     |  |                                                                                                                                                             
|4.7  |  | Form of Second Supplemental Indenture relating to the Alcentra Capital Internotes® 6.375% Notes due 20207                                                   
|     |  |                                                                                                                                                             
|4.8  |  | Form of Global Note relating to the Alcentra Capital Internotes® 6.375% Notes due 2020 (included as Exhibit A to the Form of Second Supplemental Indenture)7
|     |  |                                                                                                                                                             
|4.9  |  | Form of Third Supplemental Indenture relating to the Alcentra Capital Internotes® 6.375% Notes due 20208                                                    
|     |  |                                                                                                                                                             
|4.10 |  | Form of Global Note relating to the Alcentra Capital Internotes® 6.375% Notes due 2020 (included as Exhibit A to the Form of Third Supplemental Indenture)8 
|     |  |                                                                                                                                                             
|4.11 |  | Form of Fourth Supplemental Indenture relating to the Alcentra Capital Internotes® 6.375% Notes due 20209                                                   
|     |  |                                                                                                                                                             
|4.12 |  | Form of Global Note relating to the Alcentra Capital Internotes® 6.375% Notes due 2020 (included as Exhibit A to the Form of Fourth Supplemental Indenture)9
|     |  |                                                                                                                                                             
|4.13 |  | Form of Fifth Supplemental Indenture relating to the Alcentra Capital Internotes® 6.375% Notes due 202010                                                   
|     |  |                                                                                                                                                             
|4.14 |  | Form of Global Note relating to the Alcentra Capital Internotes® 6.375% Notes due 2020 (included as Exhibit A to the Form of Fifth Supplemental Indenture)10
|     |  |                                                                                                                                                             
|10.1 |  | Form of Dividend Reinvestment Plan3                                                                                                                         
|     |  |                                                                                                                                                             
|10.2 |  | Form of Investment Advisory Agreement between the Registrant and Alcentra NY, LLC3                                                                          
|     |  |                                                                                                                                                             
|10.3 |  | Form of Custodian Agreement between the Registrant and  State Street Bank and Trust Company4                                                                
|     |  |                                                                                                                                                             
|10.4 |  | Form of Master Administration and Accounting Agreement between the Registrant and State Street Bank and Trust Company4                                      
|     |  |                                                                                                                                                             
|10.5 |  | Form of License Agreement between the Registrant and Alcentra NY, LLC2                                                                                      
|     |  |                                                                                                                                                             
|10.6 |  | Form of Registration Rights Agreement between the Registrant and BNY Mellon-Alcentra Mezzanine III, L.P.2                                                   
|     |  |                                                                                                                                                             
|10.7 |  | Form of Senior Secured Revolving Credit Agreement, dated as of May 8, 2014, among the Registrant and ING Capital LLC4                                       



91









|10.8  |  | Form of Guarantee, Pledge and Security Agreement, dated as of May 8, 2014, among the Registrant and ING Capital LLC4                                                                                                       
|----- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |  |                                                                                                                                                                                                                            
|10.9  |  | Amendment No. 1 to the Senior Revolving Credit Agreement, dated December 19, 2014, by and among the Company as borrower, the Lenders party thereto and ING Capital LLC, as Administrative Agent, Arranger and Bookrunner11 
|      |  |                                                                                                                                                                                                                            
|10.10 |  | Incremental Commitment Agreement, dated as of December 19, 2014, by and among the Company, as borrower, the Increasing Lenders party thereto and ING Capital LLC as Administrative Agent and Collateral Agent11            
|      |  |                                                                                                                                                                                                                            
|10.11 |  | Form of Amendment No. 2 to the Senior Revolving Credit Agreement, to be entered into by and among the Company as borrower, the Lenders party thereto and ING Capital LLC, as Administrative Agent, Arranger and Bookrunner6
|      |  |                                                                                                                                                                                                                            
|10.12 |  | Form of Selling Agent Agreement, by and among Alcentra Capital Corporation, Alcentra NY, LLC and Incapital LLC6                                                                                                            
|      |  |                                                                                                                                                                                                                            
|11.1  |  | Computation of Per Share Earnings (included in the notes to the audited financial statements contained in this report)                                                                                                     
|      |  |                                                                                                                                                                                                                            
|21.1  |  | Subsidiaries of the Registrant                                                                                                                                                                                             
|      |  | Alcentra BDC Equity Holdings, LLC - Delaware                                                                                                                                                                               
|      |  |                                                                                                                                                                                                                            
|31.1  |  | Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934*                                                                                                             
|      |  |                                                                                                                                                                                                                            
|31.2  |  | Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934*                                                                                                             
|      |  |                                                                                                                                                                                                                            
|32.1  |  | Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)*                                                                                                       
|      |  |                                                                                                                                                                                                                            
|32.2  |  | Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)*                                                                                                       



*
Filed herewith.

| | (1) | Incorporated by reference to the Registrant’s Registration Statement on Form N-2 (File No. 333-194521) filed on March
12, 2014.
| | --- | -------------------------------------------------------------------------------------------------------------------------------

| | (2) | Incorporated by reference to the Registrant’s Pre-Effective Amendment No. 1 to the Registration Statement on Form N-2
(File No. 333-194521) filed on April 9, 2014.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (3) | Incorporated by reference to the Registrant’s Pre-Effective Amendment No. 2 to the Registration Statement on Form N-2
(File No. 333-194521) filed on April 22, 2014.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (4) | Incorporated by reference to the Registrant’s Pre-Effective Amendment No. 4 to the Registrant’s Registration Statement
on Form N-2 (File No. 333-194521) filed on May 8, 2014.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (5) | Incorporated by reference to the Registrant’s Pre-Effective Amendment No. 1 to the Registrant’s Registration Statement
on Form N-2 (File No. 333-199622) filed on January 14, 2015.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (6) | Incorporated by reference to the Registrant’s Pre-Effective Amendment No. 2 to the Registrant’s Registration Statement
on Form N-2 (File No. 333-199622) filed on January 28, 2015.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (7) | Incorporated by reference to the Registrant’s Post-Effective Amendment No. 2 to the Registrant’s Registration Statement
on Form N-2 (File No. 333-199622) filed on February 12, 2015.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (8) | Incorporated by reference to the Registrant’s Post-Effective Amendment No. 3 to the Registrant’s Registration Statement
on Form N-2 (File No. 333-199622) filed on February 20, 2015.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (9) | Incorporated by reference to the Registrant’s Post-Effective Amendment No. 4 to the Registrant’s Registration Statement
on Form N-2 (File No. 333-199622) filed on February 26, 2015.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (10) | Incorporated by reference to the Registrant’s Post-Effective Amendment No. 5 to the Registrant’s Registration Statement
on Form N-2 (File No. 333-199622) filed on March 5, 2015.
| | ---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (11) | Incorporated by reference to the Registrant’s Current Report on Form 8-K, filed on December 29, 2014.
| | ---- | -----------------------------------------------------------------------------------------------------



c. Schedule of Investments in and Advances to Affiliates



92







SIGNATURES



Pursuant to the requirements of Section 13
or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.



|                     | ALCENTRA CAPITAL CORPORATION                                       
|-------------------- | -------------------------------------------------------------------
|                     |                                                                    
|Date: March 18, 2015 | /s/  Paul J. Echausse                                              
|                     | Name: Paul J. EchausseTitle:  President and Chief Executive Officer



Pursuant to the requirements of the Securities
Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacity
and on the dates indicated.



|                     |                                                                                                                               
|-------------------- | ------------------------------------------------------------------------------------------------------------------------------
|Date: March 18, 2015 | /s/ Paul J. Echausse                                                                                                          
|                     | Paul J. Echausse
        President and Chief Executive Officer,
        (Principal Executive Officer)                         
|                     |                                                                                                                               
|Date: March 18, 2015 | /s/ Ellida McMillan                                                                                                           
|                     | Ellida McMillan
        Chief Accounting Officer, Treasurer and Secretary
        (Principal Financial and Accounting Officer)
|                     |                                                                                                                               
|Date: March 18, 2015 | /s/ Paul Hatfield                                                                                                             
|                     | Paul HatfieldDirector                                                                                                         
|                     |                                                                                                                               
|Date: March 18, 2015 | /s/ T. Ulrich Brechbuhl                                                                                                       
|                     | T. Ulrich Brechbuhl
        Director                                                                                          
|                     |                                                                                                                               
|Date: March 18, 2015 | /s/ Douglas J. Greenlaw                                                                                                       
|                     | Douglas J. Greenlaw
        Director                                                                                          
|                     |                                                                                                                               
|Date: March 18, 2015 | /s/ Rudolph L. Hertlein                                                                                                       
|                     | Rudolph L. Hertlein
        Director                                                                                          



93