<PAGE>   1


                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1998


                         Commission File Number 33-75224


                               LIGGETT GROUP INC.
             (Exact name of registrant as specified in its charter)



          DELAWARE                                        56-1702115
(State or other jurisdiction of                        (I.R.S. Employer
incorporation or organization)                        Identification No.)

100 SOUTHEAST SECOND STREET, MIAMI, FLORIDA                   33131
 (Address of principal executive offices)                   (Zip Code)

       Registrant's telephone number, including area code: (305) 374-7714



                                EVE HOLDINGS INC.
             (Exact name of registrant as specified in its charter)


          DELAWARE                                        56-1703877
(State or other jurisdiction of                        (I.R.S. Employer
incorporation or organization)                        Identification No.)

100 SOUTHEAST SECOND STREET, MIAMI, FLORIDA                   33131
 (Address of principal executive offices)                   (Zip Code)

       Registrant's telephone number, including area code: (305) 539-9460


Indicate by check mark whether the registrants (1) have filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrants were required to file such reports), and (2) have been subject to
such filing requirements for the past 90 days. Yes  X  No
                                                   ---    ---

As of May 15, 1998 there were outstanding 1,000 shares of common stock, par
value $0.10 per share, of Liggett Group Inc. and 100 shares of common stock, par
value $1.00 per share, of Eve Holdings Inc.


<PAGE>   2


                                      INDEX



<TABLE>
<CAPTION>
                                                                                         PAGE
                                                                                         ----
<S>       <C>                                                                            <C>    
PART I    FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS

          Liggett Group Inc.:

            Consolidated Balance Sheets as of March 31, 1998 and
              December 31, 1997 ......................................................    3

            Consolidated Statements of Operations for the three months
              ended March 31, 1998 and 1997 ..........................................    5

            Consolidated Statement of Stockholder's Equity (Deficit) for
              the three months ended March 31, 1998 ..................................    6

            Consolidated Statements of Cash Flows for the three months
              ended March 31, 1998 and 1997 ..........................................    7

            Notes to Consolidated Financial Statements ...............................    8


          Eve Holdings Inc.:

            Balance Sheets as of March 31, 1998 and December 31, 1997 ................   25

            Statements of Operations for the three months ended
              March 31, 1998 and 1997 ................................................   26

            Statements of Cash Flows for the three months ended March 31,
              1998 and 1997 ..........................................................   27

            Notes to Financial Statements ............................................   28


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
            RESULTS OF OPERATIONS ....................................................   30


PART II   OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS ..........................................................   38

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K ...........................................   38

SIGNATURES ...........................................................................   39
</TABLE>


                                        2


<PAGE>   3


                         PART I - FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS

                               LIGGETT GROUP INC.

                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
                (Dollars in thousands, except per share amounts)


<TABLE>
<CAPTION>
                                                                       March 31,   December 31,
                                                                          1998         1997
                                                                       ---------   ------------
<S>                                                                    <C>         <C>    
                                    ASSETS

Current assets:
     Accounts receivable:
         Trade, less allowances of $1,168 and $1,062, respectively      $ 8,250      $ 9,572

         Other ...................................................        1,055          743

     Inventories .................................................       36,200       35,057

     Other current assets ........................................          644          738
                                                                        -------      -------

             Total current assets ................................       46,149       46,110

Property, plant and equipment, at cost, less accumulated
     depreciation of $29,142 and $29,452, respectively ...........       17,062       17,756

Intangible assets, at cost, less accumulated amortization
     of $19,420 and $19,111, respectively ........................        1,180        1,609

Other assets and deferred charges, at cost, less accumulated
     amortization of $10,087 and $9,000, respectively ............        4,850        3,000
                                                                        -------      -------

             Total assets ........................................      $69,241      $68,475
                                                                        =======      =======
</TABLE>





                                   (continued)


                                       3

<PAGE>   4


                               LIGGETT GROUP INC.

                     CONSOLIDATED BALANCE SHEETS (Continued)
                                   (Unaudited)
                (Dollars in thousands, except per share amounts)


<TABLE>
<CAPTION>
                                                                                   March 31,      December 31,
                                                                                     1998            1997
                                                                                   ---------       ---------
<S>                                                                                <C>            <C>      
                                  LIABILITIES AND STOCKHOLDER'S EQUITY (DEFICIT)

Current liabilities:
     Current maturities of long-term debt ...................................      $ 173,361       $      28
     Cash overdraft .........................................................            937             891
     Accounts payable, principally trade ....................................          7,858           6,413
     Accrued expenses:
         Promotional ........................................................         24,815          26,993
         Taxes, principally excise taxes ....................................          2,577           3,643
         Estimated allowance for sales returns ..............................          4,750           4,750
         Interest ...........................................................          3,237           8,070
         Settlement accruals ................................................          3,683           4,030
         Other ..............................................................          7,243           8,834
                                                                                   ---------       ---------

             Total current liabilities ......................................        228,461          63,652

Long-term debt, less current maturities .....................................             --         168,112

Non-current employee benefits and other liabilities .........................         11,860          11,168

Other long-term liabilities .................................................         19,303          18,400

Commitments and contingencies (Notes 5 and 8)

Stockholder's equity (deficit):
     Redeemable preferred stock (par value $1.00 per share; authorized 1,000
       shares; no shares issued and outstanding)
     Common stock (par value $0.10 per share; authorized 2,000 shares; issued
       and outstanding 1,000 shares)
       and contributed capital ..............................................         53,156          47,640
     Accumulated deficit ....................................................       (243,539)       (240,497)
                                                                                   ---------       ---------

             Total stockholder's deficit ....................................       (190,383)       (192,857)
                                                                                   ---------       ---------

             Total liabilities and stockholder's equity (deficit)  ..........      $  69,241       $  68,475
                                                                                   =========       =========
</TABLE>




                     The accompanying notes are an integral
                       part of these financial statements.



                                       4

<PAGE>   5


                               LIGGETT GROUP INC.

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)
                             (Dollars in thousands)


<TABLE>
<CAPTION>
                                                    Three Months Ended
                                                         March 31,
                                                         ---------
                                                    1998           1997
                                                  --------       --------
<S>                                               <C>            <C>     
Net sales* .................................      $ 65,626       $ 66,301

Cost of sales* .............................        26,221         30,259
                                                  --------       --------

          Gross profit .....................        39,405         36,042

Selling, general and administrative expenses        33,154         33,910

Restructuring ..............................            --          1,761
                                                  --------       --------

          Operating income .................         6,251            371

Other income (expense):
     Interest income .......................            --             57
     Interest expense ......................        (7,083)        (6,040)
     Equity in loss of affiliate ...........            --            (33)
     Sale of assets ........................           368          1,592
     Retirement of debt ....................            --          2,963
     Miscellaneous, net ....................            --            (14)
                                                  --------       --------

          Net loss .........................      $   (464)      $ (1,104)
                                                  ========       ========
</TABLE>



*Net sales and cost of sales include federal excise taxes of $14,809 and
$16,860, respectively.



                     The accompanying notes are an integral
                       part of these financial statements.



                                       5

<PAGE>   6


                               LIGGETT GROUP INC.

            CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY (DEFICIT)
                                   (Unaudited)
                             (Dollars in thousands)


<TABLE>
<CAPTION>
                                                         Common
                                                        Stock and                         Total
                                                       Contributed     Accumulated    Stockholder's
                                                         Capital         Deficit         Deficit
                                                       -----------     -----------    -------------
<S>                                                    <C>             <C>            <C>       
Balance at December 31, 1997  .....................      $ 50,218       $(243,075)      $(192,857)

   Net loss .......................................            --            (464)           (464)
   Effectiveness fee on debt ......................         4,105              --           4,105
   Transfer of ownership interest in an affiliate..        (1,167)             --          (1,167)
                                                         --------       ---------       ---------

Balance at March 31, 1998 .........................      $ 53,156       $(243,539)      $(190,383)
                                                         ========       =========       =========
</TABLE>



                     The accompanying notes are an integral
                       part of these financial statements.



                                       6

<PAGE>   7


                               LIGGETT GROUP INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                                       Three Months Ended
                                                                                            March 31,
                                                                                            ---------
                                                                                       1998           1997
                                                                                     --------       --------
<S>                                                                                  <C>            <C>      
Cash flows from operating activities:
    Net loss ..................................................................      $   (464)      $ (1,104)
    Adjustments to reconcile net loss to net cash used in operating activities
       Depreciation and amortization ..........................................         1,585          1,764
       Gain on sale of property, plant and equipment ..........................          (368)        (1,592)
       Gain on retirement of notes ............................................            --         (2,963)
       Effectiveness fee on debt ..............................................           684             --
       Deferred finance charges and debt discount written off .................            --            130
       Equity in income of affiliate ..........................................            --             33
    Changes in assets and liabilities:
       Accounts receivable ....................................................         1,010         10,079
       Inventories ............................................................        (1,143)           861
       Accounts payable .......................................................           495           (922)
       Accrued expenses .......................................................        (9,473)       (11,685)
       Non-current employee benefits ..........................................           692           (206)
       Other, net .............................................................         1,403           (433)
                                                                                     --------       --------
             Net cash used in operating activities ............................        (5,579)        (6,038)
                                                                                     --------       --------

Cash flows from investing activities:
    Proceeds from sale of property, plant and equipment .......................           702          1,904
    Capital expenditures ......................................................          (353)          (649)
    Purchase of an option in affiliate ........................................            --         (2,200)
                                                                                     --------       --------
            Net cash provided by (used in) investing activities ...............           349           (945)
                                                                                     --------       --------

Cash flows from financing activities:
    Repayments of long-term debt ..............................................            21         (4,601)
    Borrowings under revolving credit facility ................................        62,692         81,291
    Repayments under revolving credit facility ................................       (57,492)       (69,224)
    Deferred finance charges ..................................................           (38)            --
    Increase (decrease) in cash overdraft .....................................            47             (6)
                                                                                     --------       --------
            Net cash provided by financing activities .........................         5,230          7,460
                                                                                     --------       --------

Net increase in cash and cash equivalents .....................................            --            477
Cash and cash equivalents:
    Beginning of period .......................................................            --             --
                                                                                     --------       --------
                                                                                      
    End of period .............................................................      $      0       $    477
                                                                                     ========       ========

Supplemental cash flow information:
    Cash payments during the period for:
        Interest ..............................................................      $ 10,393       $ 11,022
        Income taxes ..........................................................      $     63       $     93
</TABLE>



                     The accompanying notes are an integral
                       part of these financial statements.


                                       7

<PAGE>   8


                               LIGGETT GROUP INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
                (Dollars in thousands, except per share amounts)

1.       The Company

         Liggett Group Inc. ("Liggett" or the "Company") is a wholly-owned
subsidiary of BGLS Inc. ("BGLS"), a wholly-owned subsidiary of Brooke Group Ltd.
("BGL"). Liggett is engaged primarily in the manufacture and sale of cigarettes,
principally in the United States. Certain management and administrative
functions are performed by affiliates. (See Note 9.)

         The consolidated financial statements included herein are unaudited
and, in the opinion of management, reflect all adjustments necessary (which are
normal and recurring) to present fairly the Company's consolidated financial
position, results of operations and cash flows. The December 31, 1997 balance
sheet has been derived from audited financial statements. These consolidated
financial statements should be read in conjunction with the consolidated
financial statements included in the Company's Annual Report on Form 10-K, as
amended, for the year ended December 31, 1997, as filed with the Securities and
Exchange Commission. The results of operations for interim periods should not be
regarded as necessarily indicative of the results that may be expected for the
entire year.

         The accompanying consolidated financial statements have been prepared
assuming that the Company will continue as a going concern. Liggett had a net
capital deficiency of $190,383 as of March 31, 1998, is highly leveraged and has
substantial near-term debt service requirements. (See Note 7.) Due to the many
risks and uncertainties associated with the cigarette industry and the impact of
tobacco litigation (see Note 8), there can be no assurance that the Company will
be able to meet its future earnings or cash flow goals. Consequently, the
Company could be in violation of its debt covenants, including covenants
limiting the maximum permitted net worth and working capital deficiencies, and
if its lenders were to exercise acceleration rights under its revolving credit
facility (the "Facility") or the indenture for its Senior Secured Notes (the
"Liggett Notes") or refuse to lend under the Facility, the Company would not be
able to satisfy such demands or its working capital requirements.

         The Liggett Notes mature on February 1, 1999 and the Facility expires
on March 9, 1999. Accordingly, as of March 31, 1998, the current maturities of
the Liggett Notes of $144,733 (net of unamortized discount) and of the Facility
of $28,628 contribute substantially to the working capital deficit of $182,312.

         On January 30, 1998, the Company obtained the consents of the required
majority of the holders of the Liggett Notes to various amendments to the
Indenture governing the Liggett Notes. The amendments provided, among other
things, for a deferral of the February 1, 1998 mandatory redemption of $37,500
principal amount of the Liggett Notes to the date of final maturity, February 1,
1999. (Refer to Note 7.) At maturity, the Liggett Notes will require a principal
payment of $144,892. Based on Liggett's results of operations for 1997 and the
quarter ended March 31, 1998, the Company does not anticipate it will be able to
generate sufficient cash from operations to make such payments. In addition, the
Company has a $40,000 Facility expiring March 8, 1999 under which $28,628 was
outstanding at March 31, 1998. While management currently intends to seek to
refinance and/or restructure with the Company's note holders the maturity
requirements on the Liggett Notes and to extend the Facility, there are no
refinancing or restructuring arrangements for the notes or commitments to extend
the Facility at this time, and no assurances can be given in this regard. If the
Company is unable to refinance or restructure the terms of the Liggett Notes or
otherwise make all payments thereon, the Liggett Notes and the Facility would be
in default and holders of such debt could accelerate the maturity of such debt.
In such event, Liggett may be forced to seek protection from creditors under
applicable laws. These matters raise substantial doubt about the Company meeting
its liquidity needs and its ability to continue as 


                                       

                                       8
<PAGE>   9

a going concern. The financial statements do not include any adjustments that
might result from the outcome of this uncertainty.

         The Company adopted Statement of Financial Accounting Standards No.
130, "Reporting Comprehensive Income" ("SFAS No. 130"), for its fiscal year
ending December 31, 1998. SFAS No. 130 requires the Company to display an amount
representing the total comprehensive income for the period in a financial
statement which is displayed with the same prominence as other financial
statements. The Company has no items of other comprehensive income in any period
presented and therefore is not required to report comprehensive income.

         The Company will adopt Statement of Financial Accounting Standards No.
131, "Disclosures about Segments of an Enterprise and Related Information"
("SFAS No. 131"), for the year ending December 31, 1998. SFAS No. 131 requires
the Company to report certain information about operating segments in complete
sets of financial statements and in condensed financial statements of interim
period issued to shareholders. It also establishes standards for related
disclosures about products and services, geographic areas and major customers.
The Company does not expect this new pronouncement to have a significant impact
on the financial statements.

         The Company will adopt Statement of Financial Accounting Standards No.
132, "Employers' Disclosures about Pensions and Other Postretirement Benefits"
("SFAS No. 132"), for the year ending December 31, 1998. SFAS No. 132
standardizes the disclosure requirements for pensions and other postretirement
benefits to the extent practicable, requires additional information and changes
in the benefit obligations and fair values of plan assets that will facilitate
financial analysis, and eliminates certain disclosures that are no longer
useful. The Company has not yet determined the impact of this pronouncement.


2.       Estimates and Assumptions

         The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities, the
disclosure of contingent assets and liabilities and the reported amounts of
revenues and expenses. Significant estimates subject to material changes in the
near term include allowance for doubtful accounts, sales returns and allowances,
actuarial assumptions of pension plans and litigation and defense costs. Actual
results could differ from those estimates.


3.       Per Share Data

         All of the Company's common shares (1,000 shares, issued and
outstanding for all periods presented herein) are owned by BGLS. Accordingly,
earnings and dividends per share data are not presented in these consolidated
financial statements.


4.       Sale of Assets

         On March 11, 1997, Liggett sold to Blue Devil Ventures, a North 
Carolina limited liability partnership, certain surplus realty in Durham, North
Carolina, for a sale price of $2,200. A gain of $1,147 was recognized, net of
costs required to prepare the properties for sale and selling costs. (See Note 9
for sales to affiliates.)


                                       9

<PAGE>   10

5.       Inventories

         Inventories consist of the following:

<TABLE>
<CAPTION>
                                                                    March 31,    December 31,
                                                                      1998           1997
                                                                    --------       --------
         <S>                                                        <C>          <C>     
         Finished goods ......................................      $ 15,401       $ 13,273
         Work-in-process .....................................         2,145          1,926
         Raw materials .......................................        19,117         21,211
         Replacement parts and supplies ......................         3,504          3,545
                                                                    --------       --------

         Inventories at current cost .........................        40,167         39,955

         LIFO adjustment .....................................        (3,967)        (4,898)
                                                                    --------       --------

         Inventories at LIFO cost ............................      $ 36,200       $ 35,057
                                                                    ========       ========
</TABLE>

         The Company has a leaf inventory management program whereby, among
other things, it is committed to purchase certain quantities of leaf tobacco.
The purchase commitments are for quantities not in excess of anticipated
requirements and are at prices, including carrying costs, established at the
date of the commitment. Liggett had leaf tobacco purchase commitments of
approximately $8,714 at March 31, 1998.


6.       Property, Plant and Equipment

         Property, plant and equipment consists of the following:

<TABLE>
<CAPTION>
                                                                    March 31,    December 31,
                                                                      1998           1997
                                                                    --------       --------
         <S>                                                        <C>          <C>     
         Land and improvements ...............................      $    411       $    411
         Buildings ...........................................         6,228          6,228
         Machinery and equipment .............................        39,565         40,569
                                                                    --------       --------

         Property, plant and equipment .......................        46,204         47,208

         Less accumulated depreciation .......................       (29,142)       (29,452)
                                                                    --------       --------

         Property, plant and equipment, net ..................      $ 17,062       $ 17,756
                                                                    ========       ========
</TABLE>



                                       10


<PAGE>   11


7.       Long-Term Debt

         Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                                  March 31,      December 31,
                                                                                     1998            1997
                                                                                  ---------       ---------
         <S>                                                                      <C>            <C>      
         11.5% Senior Secured Notes due February 1, 1999, net of unamortized
            discount of $159 and $206,
            respectively ...................................................      $ 112,454       $ 112,406
         Variable Rate Series C Senior Secured Notes due
            February 1, 1999 ...............................................         32,279          32,279
         Borrowings outstanding under revolving credit
            facility .......................................................         28,628          23,427
         Other .............................................................             --              28
                                                                                  ---------       ---------
                                                                                    173,361         168,140

         Current portion ...................................................       (173,520)            (28)
         Unamortized discount, current portion .............................            159               0
                                                                                  ---------       ---------

         Amount due after one year .........................................      $       0       $ 168,112
                                                                                  =========       =========
</TABLE>

         Senior Secured Notes

         On February 14, 1992, Liggett issued $150,000 in Senior Secured Notes
(the "Series B Notes"). Interest on the Series B Notes is payable semiannually
on February 1 and August 1 at an annual rate of 11.5%. The Series B Notes and
Series C Notes referred to below (collectively, the "Liggett Notes") required
mandatory principal redemptions of $7,500 on February 1 in each of the years
1993 through 1997 and $37,500 on February 1, 1998 with the balance of the
Liggett Notes due on February 1, 1999. In February 1997, $7,500 of the Series B
Notes were purchased using revolver availability and credited against the
mandatory redemption requirements. The transaction resulted in a net gain of
$2,963. The Liggett Notes are collateralized by substantially all of the assets
of the Company, excluding inventories and receivables. Eve is a guarantor for
the Notes. The Liggett Notes may be redeemed, in whole or in part, at a price
equal to 100% of the principal amount at the option of the Company. The Liggett
Notes contain restrictions on Liggett's ability to declare or pay cash
dividends, incur additional debt, grant liens and enter into any new agreements
with affiliates, among others.

         The Series C Notes, issued in 1994, have the same terms (other than
interest rate) and stated maturity as the Series B Notes. The Series C Notes
bore a 16.5% interest rate, which was reset on February 1, 1995 to 19.75%.

         On January 30, 1998, with the consent of the required majority of the
holders of the Liggett Notes, Liggett entered into various amendments to the
Indenture governing the Liggett Notes, which provided, among other things, for a
deferral of the February 1, 1998 mandatory redemption payment of $37,500 to the
date of final maturity of the Liggett Notes on February 1, 1999. In connection
with the deferral, BGL agreed to issue 483,002 shares of BGL's common stock to
the holders of record on January 15, 1998 of the Liggett Notes. As a result of
this transaction, the Company recorded a deferred charge of approximately $4,100
during the first quarter of 1998 reflecting the fair value of the instruments
issued. This deferred charge is being amortized over a period of one year. The
Indenture under which the Liggett Notes are outstanding was also amended to
prohibit, with limited exceptions, payments of dividends and incurrence of new
debt by Liggett and to tighten restrictions on the disposition of proceeds of
asset sales. BGL and BGLS also agreed to guarantee the payment by Liggett of the
August 1, 1998 interest payment on the Liggett Notes and to subordinate, until
repayment in full of all amounts outstanding in respect of the Liggett Notes,
their reimbursement rights with respect to the guarantee of borrowings under the


                                       11

<PAGE>   12
Facility made in connection with the Company's August 1, 1997 interest
installment and any future advances in connection with the guarantee of the
August 1, 1998 interest payment. In consideration of the contribution of the BGL
common stock, the waiver of certain management and other fees, the guarantee of
the interest payments and subordination of certain reimbursement rights, the
Company transferred its ownership interest in, and options to acquire additional
shares of stock of, Liggett-Ducat Ltd. ("Liggett-Ducat") to Brooke (Overseas)
Ltd. ("BOL"), a subsidiary of BGLS. The Company will account for the transfer of
its ownership interest in, and options to acquire additional shares of stock of,
Liggett-Ducat to BOL as a capital distribution to BGLS. Based on the carrying
value of the investment at December 31, 1997, the capital distribution is
expected to be approximately $1,208.  In addition, the Liggett Noteholders were
granted additional collateral in the form of a security interest in 16% of the
stock of Liggett-Ducat or a successor entity held by BOL.

         On February 1, 1999, all of the Liggett Notes, approximately $144,900,
will reach maturity. There are no refinancing or restructuring arrangements in
place at this time for the notes and no assurances can be given in this regard.
(Refer to Note 1.)

         Revolving Credit Facility

         On March 8, 1994, Liggett entered into the Facility under which it can
borrow up to $40,000 (depending on the amount of eligible inventory and
receivables as determined by the lenders) from a syndicate of commercial
lenders. Availability under the Facility was approximately $1,483 based upon
eligible collateral at March 31, 1998. The Facility is collateralized by all
inventories and receivables of the Company. Borrowings under the Facility are
charged interest calculated at a rate equal to 1.5% above Philadelphia National
Bank's (the indirect parent of Congress Financial Corporation, the lead lender)
prime rate. Liggett's interest rate is currently 10.0%. The Facility contains
certain financial covenants similar to those contained in the Liggett Notes
Indenture, including restrictions on Liggett's ability to declare or pay cash
dividends, incur additional debt, grant liens and enter into any new agreements
with affiliates, among others. In addition, the Facility, as amended April 8,
1998, imposes requirements with respect to the Company's adjusted net worth (not
to fall below a deficit of $195,000 as computed in accordance with the
agreement, this computation was $186,416 at March 31, 1998) and working capital
(not to fall below a deficit of $17,000 as computed in accordance with the
agreement, this computation was $4,984 at March 31, 1998). The Facility, as
amended, also provides that a default by Liggett or its subsidiaries under the
March 1996 Settlements, March 1997 Settlements and March 1998 Settlements (all
as defined below in Note 8) shall constitute an event of default under the
Facility.

          In November 1997, the Facility was extended until March 8, 1999. For
information concerning Liggett's substantial near-term debt service requirements
and other related matters, see Note 1.


8.       Commitments and Contingencies

TOBACCO-RELATED LITIGATION:

         OVERVIEW. Since 1954, Liggett and other United States cigarette
manufacturers have been named as defendants in a number of direct and
third-party actions predicated on the theory that they should be liable for
damages from cancer and other adverse health effects alleged to have been caused
by cigarette smoking or by exposure to secondary smoke (environmental tobacco
smoke, "ETS") from cigarettes. These cases are reported hereinafter as though
having been commenced against Liggett (without regard to whether such cases were
actually commenced against Liggett or BGL). There has been a noteworthy increase
in the number of cases pending against both Liggett and the other tobacco
companies. The cases generally fall into three categories: (i) smoking and
health cases alleging personal injury brought on behalf of individual smokers
("Individual Actions"), (ii) smoking and health cases alleging personal injury
and purporting to be brought on behalf of a class of plaintiffs ("Class
Actions") and (iii) health care cost recovery actions brought by state and local
governments, although recently numerous health care cost recovery actions have
been commenced on behalf of other third-party payors including asbestos
manufacturers, unions and taxpayers ("Attorneys General Actions"). As new cases
are 


                                       
                                       12
<PAGE>   13

commenced, the costs associated with defending such cases and the risks
attendant to the inherent unpredictability of litigation continue to increase.
Liggett had been receiving assistance from others in the industry in defraying
the costs and other burdens incurred in the defense of smoking and health
litigation and related proceedings, which, for the most part, consisted of the
payment of counsel fees and costs, but this assistance terminated in 1997. For
the three months ended March 31, 1998, Liggett incurred counsel fees and costs
totaling approximately $1,342, compared to $1,037 for the comparable prior year
period. The future financial impact on Liggett of the termination of this
assistance and the effects of the tobacco litigation settlements discussed below
is not quantifiable at this time.

         In June 1992, in an action entitled Cipollone v. Liggett Group Inc., et
al., the United States Supreme Court issued an opinion concluding that The
Federal Cigarette Labeling and Advertising Act did not preempt state common law
damage claims but that The Public Health Cigarette Smoking Act of 1969 (the
"1969 Act") did preempt certain, but not all, state common law damage claims.
The decision bars plaintiffs from asserting claims that, after the effective
date of the 1969 Act, the tobacco companies either failed to warn adequately of
the claimed health risks of cigarette smoking or sought to neutralize those
claimed risks in their advertising or promotion of cigarettes. Bills have been
introduced in Congress on occasion to eliminate the federal preemption defense.
Enactment of any federal legislation with such an effect could result in a
significant increase in claims, liabilities and litigation costs.

         INDIVIDUAL ACTIONS. As of March 31, 1998, there were approximately 250
cases pending against Liggett, and in most cases the other tobacco companies,
where individual plaintiffs allege injury resulting from cigarette smoking,
addiction to cigarette smoking or exposure to ETS and seek compensatory and, in
some cases, punitive damages. Of these, 108 were pending in the State of
Florida, 82 in the State of New York and 19 in the State of Texas. The balance
of individual cases were pending in 16 states. There are four individual cases
pending where Liggett is the only named defendant.

         The plaintiffs' allegations of liability in those cases in which
individuals seek recovery for personal injuries allegedly caused by cigarette
smoking are based on various theories of recovery, including negligence, gross
negligence, special duty, voluntary undertaking, strict liability, fraud,
misrepresentation, design defect, failure to warn, breach of express and implied
warranties, conspiracy, aiding and abetting, concert of action, unjust
enrichment, common law public nuisance, indemnity, market share liability, and
violations of deceptive trade practices laws, the Federal Racketeer Influenced
and Corrupt Organization Act ("RICO") and antitrust statutes. In many of these
cases, in addition to compensatory damages, plaintiffs also seek other forms of
relief including disgorgement of profits and punitive damages. Defenses raised
by defendants in these cases include lack of proximate cause, assumption of the
risk, comparative fault and/or contributory negligence, lack of design defect,
statute of limitations, equitable defenses such as "unclean hands" and lack of
benefit, failure to state a claim and federal preemption.

         On May 12, 1998, Liggett settled an individual tobacco-related action
entitled Widdick v. Brown & Williamson, Duval County Circuit Court, Florida.
The settlement will not have a material affect on Liggett's or BGL's financial
condition, results of operations or cash flows.

         CLASS ACTIONS. As of March 31, 1998, there were approximately 30
actions pending, for which either a class has been certified or plaintiffs are
seeking class certification, where Liggett, among others, was a named defendant.
Two of these cases, Fletcher, et al. v. Brooke Group Ltd., et al. and Walker, et
al. v. Liggett Group Inc., et al. have been settled, subject to court approval.
These two settlements are more fully discussed below under the "Settlements"
section.

         In October 1991, an action entitled Broin, et al. v. Philip Morris
Incorporated, et al., Circuit Court of the Eleventh Judicial District in and for
Dade County, Florida, was filed against Liggett and others. This case has been
brought by plaintiffs on behalf of all flight attendants that have worked or are
presently working for airlines based in the United States and who have never
regularly smoked cigarettes 

                                      13
                                       
<PAGE>   14

but allege that they have been damaged by involuntary exposure to ETS. In
October 1997, the other major tobacco companies settled this matter which
settlement provides for a release of Liggett and BGL. In February 1998, the
Circuit Court approved the settlement, however, a Notice of Appeal was filed in
the Third District Court of Appeal by an objector to the settlement.

         In March 1994, an action entitled Castano, et al. v. The American
Tobacco Company Inc., et al., United States District Court, Eastern District of
Louisiana, was filed against Liggett and others. The class action complaint
sought relief for a nationwide class of smokers based on their alleged addiction
to nicotine. In February 1995, the District Court granted plaintiffs' motion for
class certification (the "Class Certification Order").

         In May 1996, the Court of Appeals for the Fifth Circuit reversed the
Class Certification Order and instructed the District Court to dismiss the class
complaint. The Fifth Circuit ruled that the District Court erred in its analysis
of the class certification issues by failing to consider how variations in state
law affect predominance of common questions and the superiority of the class
action mechanism. The appeals panel also held that the District Court's
predominance inquiry did not include consideration of how a trial on the merits
in Castano would be conducted. The Fifth Circuit further ruled that the
"addiction-as-injury" tort is immature and, accordingly, the District Court
could not know whether common issues would be a "significant" portion of the
individual trials. According to the Fifth Circuit, any savings in judicial
resources that class certification may bring about is speculative and would
likely be overwhelmed by the procedural problems certification brings. Finally,
the Fifth Circuit held that in order to make the class action manageable, the
District Court would be forced to bifurcate issues in violation of the Seventh
Amendment.

         The extent of the impact of the Castano decision on tobacco-related
class action litigation is still uncertain, although the decertification of the
Castano class by the Fifth Circuit may preclude any federal court from
certifying a nationwide class action for trial purposes with respect to
tobacco-related claims. The Castano decision has had, however, only limited
effect with respect to courts' decisions regarding narrower tobacco-related
classes or class actions brought in state rather than federal court. For
example, since the Fifth Circuit's ruling, courts in New York, Louisiana and
Maryland have certified "addiction-as-injury" class actions that covered only
citizens in those states. Two class actions pending in state court in Florida
have also been certified and one of the actions, the Broin case, had begun trial
before settling in 1997. The Castano decision has had no measurable impact on
litigation brought by or on behalf of single individual claimants.

         ATTORNEYS GENERAL ACTIONS. As of March 31, 1998, 41 Attorneys General
actions were filed against Liggett and BGL. As more fully discussed below,
Liggett and BGL have settled 37 of these actions. In addition, Liggett has
reached settlements with 6 Attorneys General representing states or territories
which have not yet commenced litigation. As of March 31, 1998, there were
approximately 55 additional third-party payor actions pending. In certain of the
pending proceedings, state and local government entities and others seek
reimbursement for Medicaid and other health care expenditures allegedly caused
by use of tobacco products. The claims asserted in these health care cost
recovery actions vary. In most of these cases, plaintiffs assert the equitable
claim that the tobacco industry was "unjustly enriched" by plaintiffs' payment
of health care costs allegedly attributable to smoking and seek reimbursement of
those costs. Other claims made by some but not all plaintiffs include the
equitable claim of indemnity, common law claims of negligence, strict liability,
breach of express and implied warranty, violation of a voluntary undertaking or
special duty, fraud, negligent misrepresentation, conspiracy, public nuisance,
claims under state and federal statutes governing consumer fraud, antitrust,
deceptive trade practices and false advertising, and claims under RICO.

         On April 29, 1998, a group known as the "Coalition for Tobacco
Responsibility", which represents Blue Cross and Blue Shield Plans in more than
35 states, filed federal lawsuits against the industry seeking payment of
health-care costs allegedly incurred as a result of cigarette smoking and ETS.
The lawsuits were filed in Federal District Courts in New York, Chicago and
Seattle and seek billions of dollars in damages. The lawsuits allege conspiracy,
fraud, misrepresentation, violation of federal racketeering and anti-trust laws
as well as other claims.

         SETTLEMENTS. In March, 1996, Liggett and BGL entered into an agreement,
subject to court approval, to settle the Castano class action tobacco
litigation. Under the Castano settlement agreement, upon final court approval of
the settlement, the Castano class would be entitled to receive up to five
percent of Liggett's pretax income (income before income taxes) each year (up to
a maximum of $50,000 

                                      14
                                       

<PAGE>   15

per year) for the next 25 years, subject to certain reductions provided for in
the agreement and a $5,000 payment from Liggett if Liggett or BGL fail to
consummate a merger or similar transaction with another non-settling tobacco
company defendant within three years of the date of settlement. Liggett and BGL
have the right to terminate the Castano settlement under certain circumstances.
On March 14, 1996, Liggett, the Castano Plaintiffs Legal Committee and the
Castano plaintiffs entered into a letter agreement. According to the terms of
the letter agreement, for the period ending nine months from the date of Final
Approval (as defined in the letter), if granted, of the Castano settlement or,
if earlier, the completion by Liggett or BGL of a combination with any defendant
in Castano, except Philip Morris, the Castano plaintiffs and their counsel agree
not to enter into any more favorable settlement agreement with any Castano
defendant which would reduce the terms of the Castano settlement agreement. If
the Castano plaintiffs or their counsel enter into any such settlement during
this period, they shall pay Liggett $250,000 within 30 days of the more
favorable agreement and offer Liggett and BGL the option to enter into a
settlement on terms at least as favorable as those included in such other
settlement. The letter agreement further provides that during the same time
period, and if the Castano settlement agreement has not been earlier terminated
by Liggett in accordance with its terms, Liggett and its affiliates will not
enter into any business transaction with any third party which would cause the
termination of the Castano settlement agreement. If Liggett or its affiliates
enter into any such transaction, then the Castano plaintiffs will be entitled to
receive $250,000 within 30 days from the transacting party. In May 1996, the
Castano Plaintiffs Legal Committee filed a motion with the United States
District Court for the Eastern District of Louisiana seeking preliminary
approval of the Castano settlement. In September 1996, shortly after the class
was decertified, the Castano plaintiffs withdrew the motion for approval of the
Castano settlement.

         In March 1996, Liggett and BGL entered into a settlement of
tobacco-related litigation with the Attorneys General of Florida, Louisiana,
Massachusetts, Mississippi and West Virginia (the "March 1996 Settlements"). The
March 1996 Settlements release Liggett and BGL from all tobacco-related claims
including claims for health case cost reimbursement and claims concerning sales
of cigarettes to minors. Certain of the terms of the March 1996 Settlements are
summarized below.

         Under the March 1996 Settlements, the five settling states would share
an initial payment by Liggett of $5,000 ($1,000 of which was paid on March 22,
1996, with the balance payable over nine years and indexed and adjusted for
inflation), provided that any unpaid amount will be due 60 days after either a
default by Liggett in its payment obligations under the settlement or a merger
or other similar transaction by Liggett or BGL with another defendant in the
lawsuits. In addition, Liggett will be required to pay the settling states a
percentage of Liggett's pretax income (income before income taxes) each year
from the second through the twenty-fifth year. This annual percentage is 2-1/2%
of Liggett's pretax income, subject to increase to 7-1/2% depending on the
number of additional states joining the settlement. No additional states have
joined this settlement to date. All of Liggett's payments are subject to certain
reductions provided for in the agreement. Liggett has also agreed to pay to the
settling states $5,000 if Liggett or BGL fails to consummate a merger or other
similar transaction with another defendant in the lawsuits within three years of
the date of the March 1996 Settlements.

         Settlement funds received by the Attorneys General will be used to
reimburse the states for smoking-related health care costs. Liggett and BGL also
have agreed to phase in compliance with certain of the proposed interim FDA
regulations on the same basis as provided in the Castano settlement. Liggett and
BGL have the right to terminate the March 1996 Settlements with respect to any
settling state if any of the remaining defendants in the litigation succeed on
the merits in that state's respective Attorney General action. Liggett and BGL
may also terminate the March 1996 Settlements if they conclude that too many
states have filed Attorney General actions and have not settled such cases with
Liggett and BGL.

         In March 1997, Liggett, BGL and the five settling states executed an
addendum pursuant to which Liggett and BGL agreed to provide to the five
settling states, among other things, the additional cooperation and compliance
with advertising restrictions that is provided for in the March 1997 Settlements
(discussed below). Also, pursuant to the addendum, the initial settling states
agreed to use 


                                       15

<PAGE>   16

best efforts to ensure that in the event of a global tobacco settlement enacted
through federal legislation or otherwise, Liggett's and BGL's financial
obligations under such a global settlement would be no more onerous than under
this settlement.

         At December 31, 1995, Liggett had accrued approximately $4,000 for the
present value of the fixed payments under the March 1996 Settlements. At
December 31, 1997, in connection with the March 1998 Settlements, the Company
accrued $16,421 for the present value of the fixed payments under the March 1998
Settlements. At March 31, 1998, in connection with the settlement with the
Attorney General of Georgia (discussed below), the Company accrued $481 for the
present value of the fixed payments under the Georgia settlement.  No additional
amounts have been accrued with respect to the recent settlements discussed
below. The Company cannot quantify the future costs of the settlements at this
time as the amount Liggett must pay is based, in part, on future operating
results. Possible future payments based on a percentage of pretax income, and
other contingent payments based on the occurrence of a business combination,
will be expensed when considered probable.

         In March 1997, Liggett and BGL entered into a comprehensive settlement
of tobacco litigation through parallel agreements with the Attorneys General of
17 states and with a nationwide class of individuals and entities that allege
smoking-related claims. Thereafter, during 1997, settlements were reached with
four more states through their respective Attorneys General (settlements with
these 21 Attorneys General and with the nationwide class are hereinafter
referred to as the "March 1997 Settlements"). On March 12, 1998, Liggett and BGL
announced settlements with the Attorneys General of 14 states, the District of
Columbia and the U.S. Virgin Islands (the "March 1998 Settlements"). On March
26, 1998, Liggett and BGL settled with the Attorney General of Georgia, which
joined the March 1998 Settlements. The foregoing settlements cover all
smoking-related claims, including both addiction-based and tobacco injury claims
against Liggett and BGL, brought by the Attorneys General and, upon court
approval, the nationwide class.

         The states and territories where settlements have been reached with
Attorneys General are: Alaska, Arizona, Arkansas, California, Colorado,
Connecticut, District of Columbia, Florida, Georgia, Hawaii, Idaho, Illinois,
Indiana, Iowa, Kansas, Louisiana, Maine, Maryland, Massachusetts, Michigan,
Minnesota, Mississippi, Missouri, Montana, Nebraska, Nevada, New Hampshire, New
Jersey, New Mexico, New York, North Dakota, Ohio, Oklahoma, Oregon,
Pennsylvania, Rhode Island, Texas, Utah, U.S. Virgin Islands, Washington, West
Virginia, Wisconsin and Wyoming. Other states have either recently filed health
care cost recovery actions or indicated intentions to do so. Both Liggett and
BGL will endeavor to resolve those actions on substantially the same terms and
conditions as the March 1998 Settlements, however, there can be no assurance
that any such settlements will be completed.

         As mentioned above, in March 1997, Liggett, BGL and plaintiffs filed
the mandatory class settlement agreement in an action entitled Fletcher, et al.
v. Brooke Group Ltd., et al., Circuit Court of Mobile County, Alabama, where the
court granted preliminary approval and preliminary certification of the class,
and in May 1997, a similar mandatory class settlement agreement was filed in an
action entitled Walker, et al. v. Liggett Group Inc., et al., United States
District Court, Southern District of West Virginia. The Company anticipates that
should the court in Fletcher, after dissemination of notice to the class of the
pending limited fund class action settlement and a full fairness hearing with
respect thereto, issue a final order and judgment approving the settlement, such
an order would preclude further prosecution by class members of tobacco-related
claims against Liggett and BGL. Under the Full Faith and Credit Act, a final
judgment entered in a nationwide class action pending in a state court has a
preclusive effect against any class member with respect to the claims settled
and released in the nationwide class action. As the class definition in Fletcher
encompasses all persons in the United States who could claim injury as a result
of cigarette smoking or ETS and any third-party payor claimants, it is
anticipated that, upon final order and judgment, all such persons and
third-party payor claimants would be barred from further prosecution of
tobacco-related claims against Liggett and BGL.

         In the Fletcher action, it is anticipated that class members will be
notified of the settlement and will have an opportunity to appear at a later
court hearing. Effectiveness of the mandatory settlement is 


                                       16
<PAGE>   17

conditioned on final court approval of the settlement after a fairness hearing.
There can be no assurance as to whether, or when, such court approval will be
obtained.

         The Walker court also granted preliminary approval and preliminary
certification of the nationwide class; however, on August 5, 1997, the court
vacated its preliminary certification of the settlement class, which decision is
currently on appeal. The Walker court relied on the Supreme Court's decision in
Amchem Products Inc. v. Windsor in reaching its decision. In Amchem, the Supreme
Court affirmed a decision of the Third Circuit vacating the certification of a
settlement class that involved asbestos-exposure claims. The Supreme Court held
that the proposed settlement class did not meet the requirements for Rule 23 of
the Federal Rules of Civil Procedure for predominance of common issues and
adequacy of representation. The Third Circuit had held that, although classes
could be certified for settlement purposes only, Rule 23's requirements had to
be satisfied as if the case were going to be litigated. The Supreme Court agreed
that the fairness and adequacy of the settlement are not pertinent to the
predominance inquiry under Rule 23(b)(3), and thus, the proposed class must have
sufficient unity so that absent class members can fairly be bound by decisions
of class representatives.

         After the Amchem opinion was issued by the Supreme Court on June 25,
1997, objectors to Liggett's settlement in Walker moved for decertification.
Although Liggett's settlements, particularly in the Walker action, are "limited
fund" class action settlements proceeding under Rule 23(b)(1), and Amchem was a
Rule 23(b)(3) case, the court in the Walker action, nonetheless, decertified the
Walker class. Applying Amchem to the Walker case, the District Court, in a
decision issued on August 5, 1997, determined that while plaintiffs in Walker
have a common interest in "maximizing the limited fund available from the
defendants," there remained "substantial conflicts among class members relating
to distribution of the fund and other key concerns" that made class
certification inappropriate.

         The Amchem decision's ultimate effect on the viability of the Walker
and Fletcher settlements remains uncertain given the Fifth Circuit's recent
ruling reaffirming the limited fund class action settlement in In re Asbestos
Litigation ("Ahearn"). In June 1997, the Supreme Court remanded Ahearn to the
Fifth Circuit for consideration in light of Amchem. On remand, the Fifth Circuit
made two decisive distinctions between Amchem and Ahearn. First, the Ahearn
class action proceeded under Rule 23(b)(1) while Amchem was a Rule 23(b)(3) case
and second, in Ahearn, there was no allocation or difference in award, according
to nature or severity of injury, as there was in Amchem. The Fifth Circuit
concluded that all members of the class and all class representatives share
common interests and none of the uncommon questions, abounding in Amchem, exist.

         The remaining material terms of the March 1996 Settlements, the March
1997 Settlements and the March 1998 Settlements are described below.

         Pursuant to each of the settlements, both Liggett and BGL agreed to
cooperate fully with the Attorneys General and the nationwide class in their
respective lawsuits against the tobacco industry. Liggett and BGL agreed to
provide to these parties all relevant tobacco documents in their possession,
other than those subject to claims of joint defense privilege, and to waive,
subject to court order, certain attorney-client privileges and work product
protections regarding Liggett's smoking-related documents to the extent Liggett
and BGL can so waive these privileges and protections. The Attorneys General and
the nationwide class agreed to keep Liggett's documents under protective order
and, subject to final court approval, to limit their use to those actions
brought by parties to the settlement agreements. Those documents that may be
subject to a joint defense privilege with other tobacco companies will not be
produced to the Attorneys General or the nationwide class, but will be, pursuant
to court order, submitted to the appropriate court and placed under seal for
possible in camera review. Additionally, under similar protective conditions,
Liggett and BGL agreed to offer their employees for witness interviews and
testimony at deposition and trial. Pursuant to both settlement agreements,
Liggett also agreed to place an additional warning on its cigarette packaging
stating that "Smoking is Addictive" and to issue a public statement, as
requested by the Attorneys General. Liggett has commenced distribution of
cigarette packaging which displays the new warning label.


                                       17

<PAGE>   18

         Pursuant to the March 1996 Settlements, any other tobacco company
defendant, except Philip Morris, merging or combining with Liggett or BGL, prior
to the third anniversary of the settlement, would receive certain settlement
benefits, including limitations on potential liability. Pursuant to the
agreement, any such combining tobacco company would be released from the
lawsuits brought by the five initial settling states. Such combining tobacco
company would be obligated to pay into the settlement fund within sixty days of
becoming bound to the agreement $135,000, and make annual payments of 2.5% of
the combining company's pre-tax income (but not less than $30,000 per year).
Such combining tobacco company would also have to comply with the advertising
and access restrictions provided for in the agreement, and would have to
withdraw their objections to the FDA rule.

         Pursuant to the March 1997 Settlements, any other tobacco company
defendant, except Philip Morris, merging or combining with Liggett or BGL, prior
to the fourth anniversary of the settlements, would receive certain settlement
benefits, including limitations on potential liability for affiliates not
engaged in domestic tobacco operations and a waiver of any obligation to post a
bond to appeal any future adverse judgment. In addition, within 120 days
following any such combination, Liggett would be required to pay the settlement
fund $25,000. Under all settlements, the plaintiffs have agreed not to seek an
injunction preventing a defendant tobacco company combining with Liggett or BGL
from spinning off any affiliate which is not engaged in the domestic tobacco
business.

         Pursuant to the March 1998 Settlements, Liggett is required to pay each
of settling states and territories their relative share (based on the Medicaid
population of each state over the total Medicaid population of the United
States) of between 27.5% and 30% of Liggett's pre-tax income each year for 25
years, with a minimum payment guarantee of $1,000 per state over the first nine
years of the agreement. The liability was computed using a discount rate of 18%.
The aggregate liability under the March 1996 Settlements, the March 1997
Settlements and the March 1998 Settlements (including the Georgia settlement) is
$39,556, the present value of which, when discounted at the rate of 18% per
annum, is $19,365 at December 31, 1997. Minimum payments to be made for these
settlements over the next five years and thereafter are: 1998: $4,144; 1999:
$4,518; 2000: $4,518; 2001: $4,577; 2002: $4,630; thereafter: $18,169. The
annual percentage is subject to increase, pro rata from 27.5% up to 30%,
depending on the number of additional states joining the settlement. Pursuant to
the "most favored nation" provisions under the March 1996 Settlements and the
March 1997 Settlements, each of the states settling under those settlements
could benefit from the economic terms of the March 1998 Settlements. In the case
of the March 1997 Settlements, in the event that the Fletcher class is approved,
monies collected in the settlement fund will be overseen by a court-appointed
committee and utilized to compensate state health care programs and settlement
class members and to provide counter-market advertising. In all settlements,
Liggett agreed to phase-in compliance with certain proposed FDA regulations
regarding smoking by children and adolescents, including a prohibition on the
use of cartoon characters in tobacco advertising and limitations on the use of
promotional materials and distribution of sample packages where minors are
present. The March 1998 Settlements provide for additional restrictions and
regulations on Liggett's advertising, including a prohibition on outdoor
advertising and product advertising on the Internet and on payments for product
placement in movies and television.

         Under all settlements, Liggett and BGL are also entitled to most
favored nation treatment in the event any settling Attorney General reaches a
settlement with any other defendant tobacco company. Under the March 1996
Settlements and March 1997 Settlements, in the event of a global settlement
involving federal legislation with any other defendant tobacco company, the
settling Attorneys General agreed to use their "best efforts" to ensure that the
Liggett and BGL's liability under such legislation should be no more onerous
than under these settlements. Under the March 1998 Settlements, the settling
Attorneys General agreed to write letters to Congress and the President of the
United States to ensure that Liggett and BGL's liability under any such
legislation should be more onerous than under these settlements.


                                       18
<PAGE>   19

         Copies of the various settlement agreements are filed as exhibits to
the Company's Form 10-K and the discussion herein is qualified in its entirety
by reference thereto.

         TRIALS. On May 8, 1998, the other tobacco companies settled the
litigation in Minnesota known as the State of Minnesota by Hubert H. Humphrey,
III, its Attorney General and Blue Cross and Blue Shield of Minnesota v. Philip
Morris Incorporated, et al. Liggett settled the claims of the State of Minnesota
on March 20, 1997, but still remains a defendant in the case with respect to
Blue Cross and Blue Shield of Minnesota as to one claim seeking equitable
relief. There are several other trial dates scheduled during 1998 for individual
cases; however, trial dates are subject to change.

         PROPOSED RESOLUTION. In June 1997, Philip Morris Incorporated ("Philip
Morris"), R. J. Reynolds Tobacco Company ("RJR"), B&W, Lorillard Tobacco Company
("Lorillard") and the United States Tobacco Company, along with the Attorneys
General for the States of Arizona, Connecticut, Florida, Mississippi, New York
and Washington and the Castano Plaintiffs' Litigation Committee executed a
Memorandum of Understanding to support the adoption of federal legislation and
necessary ancillary undertakings, incorporating the features described in a
proposed resolution (the "Resolution"). The proposed Resolution mandates a total
reformation and restructuring of how tobacco products are manufactured, marketed
and distributed in the United States.

         The proposed Resolution includes provisions relating to advertising and
marketing restrictions, product warnings and labeling, access restrictions,
licensing of tobacco retailers, the adoption and enforcement of "no sales to
minors" laws by states, surcharges against the industry for failure to achieve
underage smoking reduction goals, regulation of tobacco products by the FDA,
public disclosure of industry documents and research, smoking cessation
programs, compliance programs by the industry, public smoking and smoking in the
workplace, enforcement of the proposed Resolution, industry payments and
litigation.

         The proposed Resolution would require the FDA to impose annual
surcharges on the industry if targeted reductions in underage smoking incidence
are not achieved in accordance with a legislative timetable. The surcharge would
be based upon an approximation of the present value of the profit the companies
would earn over the lives of all underage consumers in excess of the target, and
would be allocated among participating manufacturers based on their market share
of the United States cigarette industry.

         The proposed Resolution would require participating manufacturers to
make substantial payments in the year of implementation and thereafter
("Industry Payments"). Participating manufacturers would be required to make an
aggregate $10 billion initial Industry Payment on the date that federal
legislation implementing the terms of the proposed Resolution is signed. This
Industry Payment would be based on relative market capitalization. Thereafter,
the participating companies would be required to make specified annual Industry
Payments determined and allocated among the companies based on volume of
domestic sales as long as the companies continue to sell tobacco products in the
United States. These Industry Payments, which would begin on December 31 of the
first full year after implementing federal legislation is signed, would be in
the following amounts (at 1996 volume levels) -- year 1: $8.5 billion; year 2:
$9.5 billion; year 3: $11.5 billion; year 4: $14 billion; and each year
thereafter: $15 billion. These Industry Payments would be increased by the
greater of 3% or the previous year's inflation rate, and would be adjusted to
reflect changes from 1996 domestic sales volume levels.

         The Industry Payments would be separate from any surcharges. The
Industry Payments would receive priority and would not be dischargeable in any
bankruptcy or reorganization proceeding and would be the obligation only of
entities selling tobacco products in the United States (and not their affiliated
companies). The proposed Resolution provides that all payments by the industry
would be 


                                       19

<PAGE>   20

ordinary and necessary business expenses in the year of payment, and no part
thereof would be either in settlement of an actual or potential liability for a
fine or penalty (civil or criminal) or the cost of a tangible or intangible
asset. The proposed Resolution would provide for the pass-through to consumers
of the annual Industry Payments in order to promote the maximum reduction in
underage use.

         If enacted, the federal legislation provided for in the proposed
Resolution would settle present attorney general health care cost recovery
actions (or similar actions brought by or on behalf of any governmental entity
other than the federal government), parens patriae and smoking and health class
actions and all "addiction"/dependence claims, and would bar similar actions
from being maintained in the future. However, the proposed Resolution provides
that no stay applications will be made in pending governmental actions without
the mutual consent of the parties. The proposed Resolution would not affect any
smoking and health class action or any health care cost recovery action that is
reduced to final judgment before implementing federal legislation is effective.

         Under the proposed Resolution, the rights of individuals to sue the
tobacco industry would be preserved, except as expressly changed by implementing
federal legislation. Claims, however, could not be maintained on a class or
other aggregated basis, and could be maintained only against tobacco
manufacturing companies (and not their retailers, distributors or affiliated
companies). In addition, all punitive damage claims based on past conduct would
be resolved as part of the proposed Resolution, and future claimants could seek
punitive damages only with respect to claims predicated upon conduct taking
place after the effective date of implementing federal legislation. Finally,
except with respect to actions pending as of June 9, 1997, third-party payor
(and similar) claims could be maintained only if based on subrogation of
individual claims. Under subrogation principles, a payor of medical costs can
seek recovery from a third party only by "standing in the shoes" of the injured
party and being subject to all defenses available against the injured party.

         The proposed Resolution contemplates that participating tobacco
manufacturers would enter into a joint sharing agreement for civil liabilities
relating to past conduct. Judgments and settlements arising from tort actions
would be paid as follows: The proposed Resolution would set an annual aggregate
cap of up to 33% of the annual base Industry Payment (including any reductions
for volume declines). Any judgments or settlements exceeding the cap in a
particular year would roll over into the next year. While judgments and
settlements would run against the defendant, they would give rise to an
80-cents-on-the-dollar credit against the annual Industry Payment. Finally, any
individual judgments in excess of $1 million would be paid at the rate of $1
million per year unless every other judgment and settlement could first be
satisfied within the annual aggregate cap. In all circumstances, however, the
companies would remain fully responsible for costs of defense and certain costs
associated with the fees of attorneys representing certain plaintiffs in the
litigation settled by the proposed Resolution.

         Under the proposed Resolution, Liggett and BGL would be deemed to be a
"non-participating manufacturer". The proposed Resolution provides, among other
things, that a non-participating manufacturer would be required to place into
escrow, each year, an amount equal to 150% of its share of the payment required
of participating manufacturers (other than the portion allocated to public
health programs and federal and state enforcement). These funds would be
earmarked for potential liability payments and could be reclaimed, with
interest, after 35 years, to the extent they had not been paid out in liability.

         The proposals are currently being reviewed by the White House, Congress
and various public interest groups. Separately, the other tobacco companies
negotiated settlements of the Attorneys General health care cost recovery
actions in Mississippi, Florida, Texas and Minnesota. Management is unable to
predict the ultimate effect, if any, of the enactment of legislation adopting
the proposed resolution. Management is also unable to predict the ultimate
content of any such legislation; however, adoption of any such legislation could
have a material adverse effect on the business of Liggett and BGL.


                                       20

<PAGE>   21
         OTHER RELATED MATTERS. In March 1997, RJR, Philip Morris, B&W and
Lorillard obtained a temporary restraining order from a North Carolina state
court preventing Liggett and BGL and their agents, employees, directors,
officers and lawyers from turning over documents allegedly subject to the joint
defense privilege in connection with the settlements, which restraining order
was converted to a preliminary injunction by the court in April 1997. In March
1997, the United States District Court for the Eastern District of Texas and
state courts in Mississippi and Illinois each issued orders enjoining the other
tobacco companies from interfering with Liggett's filing with the courts, under
seal, those documents.

         Liggett understands that a grand jury investigation is being conducted
by the office of the United States Attorney for the Eastern District of New York
(the "Eastern District Investigation") regarding possible violations of criminal
law relating to the activities of The Council for Tobacco Research - USA, Inc.
(the "CTR"). Liggett was a sponsor of the CTR at one time. In May 1996, Liggett
received a subpoena from a Federal grand jury sitting in the Eastern District of
New York, to which Liggett has responded.

         In March 1996, and in each of March, July, October and December 1997,
Liggett and/or BGL received subpoenas from a Federal grand jury in connection
with an investigation by the United States Department of Justice (the "DOJ
Investigation") involving the industry's knowledge of the health consequences of
smoking cigarettes; the targeting of children by the industry and the addictive
nature of nicotine and the manipulation of nicotine by the industry. Liggett has
responded to the March 1996, March 1997 and July 1997 subpoenas and is in the
process of responding to the October and December 1997 subpoenas. Liggett
understands that the Eastern District Investigation and the DOJ Investigation
have, for all intents and purposes, been consolidated into one investigation
being conducted by the Department of Justice. Liggett and BGL are unable, at
this time, to predict the outcome of this investigation. 

         On April 28, 1998, Liggett and BGL announced that they had reached an
agreement with the United States Department of Justice to cooperate in both the
Eastern District Investigation and the DOJ Investigation. The agreement does not
constitute an admission of any wrongful behavior by Liggett. The Department of
Justice has not provided immunity to Liggett and has full discretion to act or
refrain from acting with respect to Liggett in the investigation. 

         Litigation is subject to many uncertainties, and it is possible that
some of the aforementioned actions could be decided unfavorably against Liggett
or BGL. An unfavorable outcome of a pending smoking and health case could
encourage the commencement of additional similar litigation. Liggett is unable
to evaluate the effect of these developing matters on pending litigation or the
possible commencement of additional litigation.

         Liggett is unable to make a meaningful estimate with respect to the
amount of loss that could result from an unfavorable outcome of the cases
pending against the Company, because the complaints filed in these cases rarely
detail alleged damages. Typically, the claims set forth in an individual's
complaint against the tobacco industry pray for money damages in an amount to be
determined by a jury, plus punitive damages and costs. These damage claims are
usually stated as being for at least the minimum necessary to invoke the
jurisdiction of the court.

         Third-party payor claimants and others have set forth several
additional variations on relief sought: funding of corrective public education
campaigns relating to issues of smoking and health; funding for clinical smoking
cessation programs; disgorgement of profits from sales of cigarettes;
restitution; treble damages; and attorneys' fees. Nevertheless, no specific
amounts are provided. It is, however, understood that requested damages against
the tobacco company defendants in these cases may be in the billions of dollars.

         It is possible that Liggett's consolidated financial position, results
of operation and cash flow could be materially adversely affected by an
unfavorable outcome in any of such pending tobacco-related litigation.

         Liggett has been involved in certain environmental proceedings, none of
which, either individually or in the aggregate, rise to the level of
materiality. Liggett's current operations are conducted


                                       21
<PAGE>   22

in material compliance with all environmental laws and regulations. Management
is unaware of any material environmental conditions affecting its existing
facilities. Compliance with federal, state and local provisions regulating the
discharge of materials into the environment, or otherwise relating to the
protection of the environment, has not had a material effect on the capital
expenditures, earnings or competitive position of Liggett.

         There are several other proceedings, lawsuits and claims pending
against Liggett unrelated to smoking or tobacco product liability. Management is
of the opinion that the liabilities, if any, ultimately resulting from such
other proceedings, lawsuits and claims should not materially affect Liggett's
financial position, results of operations or cash flows.

LEGISLATION AND REGULATION:

         In August 1996, the FDA filed in the Federal Register a Final Rule (the
"FDA Rule") classifying tobacco as a drug, asserting jurisdiction by the FDA
over the manufacture and marketing of tobacco products and imposing restrictions
on the sale, advertising and promotion of tobacco products. Litigation was
commenced in the United States District Court for the Middle District of North
Carolina challenging the legal authority of the FDA to assert such jurisdiction,
as well as challenging the constitutionality of the rules. The court, after
argument, granted plaintiffs' motion for summary judgment prohibiting the FDA
from regulating or restricting the promotion and advertising of tobacco products
and denied plaintiffs' motion for summary judgment on the issue of whether the
FDA has the authority to regulate access to, and labeling of, tobacco products.
The four major cigarette manufacturers and the FDA have filed notices of appeal.
Liggett and BGL support the FDA Rule and have begun to phase in compliance with
certain of the proposed interim FDA regulations. See discussions of the Castano
and Attorneys General settlements above. 

         In August 1996, the Commonwealth of Massachusetts enacted legislation
requiring tobacco companies to publish information regarding the ingredients in
cigarettes and other tobacco products sold in that state. In December 1997, the
United States District Court for the District of Massachusetts enjoined this
legislation from going into effect, however, in December 1997, Liggett began
complying with this legislation by providing ingredient information to the
Massachusetts Department of Public Health.

         In February 1996, the United States Trade representative issued an
"advance notice of rule making" concerning how tobaccos imported under a
previously established tobacco rate quota ("TRQ") should be allocated.
Currently, tobacco imported under the TRQ is allocated on a "first-come,
first-served" basis, meaning that entry is allowed on an open basis to those
first requesting entry in the quota year. Others in the cigarette industry have
suggested an "end-user licensing" system under which the right to import tobacco
under the quota would be initially assigned on the basis of domestic market
share. Such an approach, if adopted, could have a material adverse effect on
Liggett and BGL.

         In April 1994, the United States Occupational Safety and Health
Administration ("OSHA") issued a proposed rule that could ultimately ban smoking
in the workplace. Hearings were completed during 1995. OSHA has not yet issued a
final rule or a proposed revised rule. While Liggett cannot predict the outcome,
some form of federal regulation of smoking in workplaces may result.

         In January 1993, the United States Environmental Protection Agency
("EPA") released a report on the respiratory effect of ETS which concludes that
ETS is a known human lung carcinogen in adults and in children, causes increased
respiratory tract disease and middle ear disorders and increases the severity
and frequency of asthma. In June 1993, the two largest of the major domestic
cigarette manufacturers, together with other segments of the tobacco and
distribution industries, commenced a lawsuit against the EPA seeking a
determination that the EPA did not have the statutory authority to regulate ETS,
and that given the current body of scientific evidence and the EPA's failure to
follow its own guidelines in making the determination, the EPA's classification
of ETS was arbitrary and 


                                       22

<PAGE>   23

capricious. Whatever the outcome of this litigation, issuance of the report may
encourage efforts to limit smoking in public areas.

         As part of the budget agreement recently approved by Congress, federal
excise taxes on a pack of cigarettes, which are currently 24 cents, would rise
10 cents in the year 2000 and 5 cents more in the year 2002. In a speech on
September 17, 1997, President Clinton called for federal legislation that, among
other things, would raise cigarette prices by up to $1.50 per pack. Since then,
several bills have been introduced in the Senate that purport to propose
legislation along these lines. Management is unable to predict the ultimate
content of any such legislation; however, adoption of any such legislation could
have a material adverse effect on the business of Liggett and BGL.

         In addition to the foregoing, there have been a number of other
restrictive regulatory actions, adverse political decisions and other
unfavorable developments concerning cigarette smoking and the tobacco industry,
the effects of which, at this time, Liggett is not able to evaluate.


9.       Related Party Transactions
       
         On July 5, 1996, Liggett purchased 140,000 shares (19.97%) of
Liggett-Ducat's tobacco operations from BOL, for $2,100. Liggett-Ducat produces
and markets cigarettes in Russia. Liggett also acquired on that date for $3,400
a ten-year option to purchase from BOL at the same per share price up to 292,407
additional shares of Liggett-Ducat, thereby entitling Liggett to increase its
interest in Liggett-Ducat to approximately 62%. On March 13, 1997, Liggett
acquired a second ten-year option to purchase BOL's remaining shares in
Liggett-Ducat (an additional 33%) for $2,200 of which $2,049 was paid in cash,
with the balance settled through intercompany accounts. Such amounts are
accounted for as an element of cash flows from investing activities in the
Company's consolidated statements of cash flows. Liggett accounted for its
investment in Liggett-Ducat under the equity method of accounting. Liggett's
equity in the net income of Liggett-Ducat amounted to $498 for the year ended
December 31, 1997. The Company's equity in the loss of Liggett-Ducat amounted to
$1,116 for the year ended December 31, 1996. On December 31, 1997, the carrying
value of Liggett-Ducat amounted to $1,208. The excess of the cost of the option
over carrying amount of net assets to be acquired under the option has been
charged to stockholder's deficit. On January 30, 1998, in connection with the
restructuring of the Liggett Notes, BOL acquired the Liggett-Ducat shares and
options held by Liggett. (Refer to Note 7 to the Company's consolidated
financial statements.)

         Liggett is party to a Tax-Sharing Agreement dated June 29, 1990 with
BGL and certain other entities pursuant to which Liggett has paid taxes to BGL
as if it were filing a separate company tax return, except that the agreement
effectively limits the ability of Liggett to carry back losses for refunds.
Liggett is entitled to recoup overpayments in a given year out of future
payments due under the agreement.

         Liggett is a party to an agreement dated February 26, 1991, as amended
October 1, 1995, with BGL to provide various management and administrative
services to the Company in consideration for an annual management fee of $900
paid in monthly installments and annual overhead reimbursements of $864 paid in
quarterly installments.

         Liggett has entered into an annually renewable Corporate Services
Agreement with BGLS wherein BGLS agreed to provide corporate services to the
Company at an annual fee paid in monthly 


                                       23

<PAGE>   24

installments. Corporate services provided by BGLS under this agreement include
the provision of administrative services related to Liggett's participation in
its parent company's multi-employer benefit plan, external publication of
financial results, preparation of consolidated financial statements and tax
returns and such other administrative and managerial services as may be
reasonably requested by Liggett. The charges for services rendered under the
agreement amounted to $1,020 in the first quarter of 1998 and $830 in the first
quarter of 1997. This fee is in addition to the management fee and overhead
reimbursements described above. In connection with the January 30, 1998
amendment to the Liggett Notes Indenture, BGL and BGLS agreed to waive corporate
services and management fees above $3,600 per year, effective January 1, 1998.

         Since April 1994, the Company has leased equipment from BGLS for $50
per month.

         Accounts receivable from affiliates relate principally to advances for
expenses paid by the Company on behalf of its affiliates.


10.      Restructuring Charges

         During 1997, the Company reduced its headcount by 108 full-time
positions and recorded a $1,964 restructuring charge to operations ($407 of
which was included in cost of sales) for severance programs, primarily salary
continuation and related benefits for terminated employees. Of the total
restructuring recorded during 1997, $1,671 was funded during 1997, leaving $293
remaining to be funded in 1998.

         For the three months ending March 31, 1998, restructuring charges of
approximately $241 were funded, leaving $52 remaining to be funded in the
following year.



                                       24

<PAGE>   25



                                EVE HOLDINGS INC.

                                 BALANCE SHEETS
                                   (Unaudited)
                (Dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                                                      March 31,    December 31,
                                                                                        1998           1997
                                                                                      --------       --------
<S>                                                                                   <C>          <C>     
                                                  ASSETS

Cash ...........................................................................      $      5       $      1

Office equipment ...............................................................             2              2

Trademarks, at cost, less accumulated amortization of
    $19,420 and $18,995, respectively ..........................................           993          1,418
                                                                                      --------       --------

               Total assets ....................................................      $  1,000       $  1,421
                                                                                      ========       ========

                               LIABILITIES AND STOCKHOLDER'S EQUITY (DEFICIT)

Federal income taxes currently payable to parent ...............................      $    526       $     91

Dividends payable ..............................................................           977          1,273

Other current liabilities ......................................................             6              3

Deferred income taxes ..........................................................           348            496
                                                                                      --------       --------

              Total liabilities ................................................         1,857          1,863
                                                                                      --------       --------

Stockholder's equity (deficit):
   Common stock (par value $1.00 per share; authorized, issued and outstanding
        100 shares) and contributed
        capital ................................................................        46,742         45,442

   Receivables from parent:
       Note receivable - interest at 14%, due no sooner
           than February 1, 1999  ..............................................       (44,520)       (44,520)
       Other ...................................................................        (3,079)        (1,364)
                                                                                      --------       --------

              Total stockholder's equity (deficit) .............................          (857)          (442)
                                                                                      --------       --------

              Total liabilities and stockholder's equity (deficit) .............      $  1,000       $  1,421
                                                                                      ========       ========
</TABLE>



                     The accompanying notes are an integral
                       part of these financial statements.


                                       25

<PAGE>   26



                                EVE HOLDINGS INC.

                            STATEMENTS OF OPERATIONS
                                   (Unaudited)
                             (Dollars in thousands)


<TABLE>
<CAPTION>
                                                                          Three Months Ended
                                                                               March 31,
                                                                               ---------
                                                                           1998        1997
                                                                          ------      ------
<S>                                                                       <C>         <C>   
Revenues:
     Royalties - parent ............................................      $1,519      $1,546
     Interest - parent .............................................       1,576       1,576
                                                                          ------      ------
                                                                           3,095       3,122

Expenses:
     Amortization of trademarks ....................................         425         425
     Miscellaneous, net ............................................          15          37
                                                                          ------      ------

          Income before income taxes ...............................       2,655       2,660

Income tax provision ...............................................         377         379
                                                                          ------      ------

          Net income ...............................................      $2,278      $2,281
                                                                          ======      ======
</TABLE>



                     The accompanying notes are an integral
                       part of these financial statements.



                                       26

<PAGE>   27



                                EVE HOLDINGS INC.
                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                             (Dollars in thousands)


<TABLE>
<CAPTION>
                                                                                  Three Months Ended
                                                                                       March 31, 
                                                                                       --------- 
                                                                                   1998          1997
                                                                                 -------       -------
<S>                                                                              <C>           <C>    
Cash flows from operating activities:
    Net income ............................................................      $ 2,278       $ 2,281
    Adjustments to reconcile net income to net cash provided by
        operating activities:
        Depreciation and amortization .....................................          425           425
        Deferred income taxes .............................................         (149)         (149)
    Changes in assets and liabilities:
        Federal income taxes currently payable to parent ..................          435           528 
        Other current liabilities .........................................            3           (19)
                                                                                 -------       -------

            Net cash provided by operating activities .....................        2,992         3,066
                                                                                 -------       -------

Cash flows from financing activities:
    Dividends/capital distributions .......................................       (1,273)       (4,623)
    Decrease (increase) in due from parent ................................       (1,715)        1,653
    Decrease in cash overdraft ............................................           --           (92)
                                                                                 -------       -------

           Net cash used in financing activities ..........................       (2,988)       (3,062)
                                                                                               

Net increase in cash ......................................................            4             4

Cash:
    Beginning of period ...................................................            1            --
                                                                                 -------       -------

    End of period .........................................................      $     5       $     4
                                                                                 =======       =======
Supplemental cash flow information:
    Payments of income taxes through receivable from parent ...............      $    --       $    --
    Income taxes ..........................................................           91            32
    Dividends/capital distributions declared but not paid .................          977           980
</TABLE>



                     The accompanying notes are an integral
                       part of these financial statements.



                                       27

<PAGE>   28



                                EVE HOLDINGS INC.

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)
                (Dollars in thousands, except per share amounts)

1.       The Company

         Eve Holdings Inc. ("Eve") is a wholly-owned subsidiary of Liggett Group
Inc. ("Liggett"). Eve, formed in June 1990, is the proprietor of, and has all
right, title and interest in, certain federal trademark registrations (the
"Trademarks"). Eve has entered into an exclusive licensing agreement with
Liggett (effective until 2010) whereby Eve grants the use of the Trademarks to
Liggett in exchange for royalties, computed based upon Liggett's annual net
sales, excluding excise taxes. The Trademarks are pledged as collateral for
Liggett's borrowings under the notes indentures (see Note 3).


2.       Summary of Significant Accounting Policies

a.       Going Concern

         The accompanying financial statements have been prepared assuming that
Eve will continue as a going concern. Eve's revenues are comprised solely of
royalties and interest income from Liggett. In addition, Eve holds a note
receivable from Liggett for $44,520 due no sooner than February 1, 1999. Liggett
had a working capital deficiency of $182,312 and a net capital deficiency of
$190,383 as of March 31, 1998, is highly leveraged and has substantial near-term
debt service requirements. Both the Liggett Series B and Series C Notes (as
defined below) and the revolving credit facility, amounting in total to
$173,361, mature during the first quarter of 1998. These matters raise
substantial doubt about Eve and Liggett meeting their liquidity needs and their
ability to continue as going concerns.

         The financial statements do not include any adjustments that might
result from the outcome of this uncertainty.

b.       Per Share Data

         All of Eve's common shares (100 shares authorized, issued and
outstanding for all periods presented herein) are owned by Liggett. Accordingly,
earnings and dividends per share data are not presented in these financial
statements.


3.       Guarantee of Liggett Notes

         On February 14, 1992, Liggett issued $150,000 of Senior Secured Notes
(the "Series B Notes"). In connection with the issuance of the Series B Notes,
the Trademarks were pledged as collateral. In addition, Eve is a guarantor for
the Series B Notes.

         During 1994, Liggett issued $32,850 of Series C Senior Secured Notes
(the "Series C Notes"). Eve is a guarantor for the Series C Notes.


                                       28


<PAGE>   29


4.       Income Taxes

         Eve qualifies as a company conducting operations exempt from income
taxation under Delaware General Statute Section 1903(b). In recent years, some
states have been aggressively pursuing companies exempt under this statute.
Eve's management believes that certain state income tax rulings supporting these
states' arguments will be ultimately reversed and that Eve's status as a company
not conducting business in these states will be respected. Consequently,
management has not provided a reserve for additional state income taxes. No
assurance can be given with regard to future state income tax rulings and audit
activity with respect to Eve.


                                       29

<PAGE>   30


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

                  (DOLLARS IN THOUSANDS, EXCEPT SELLING PRICES)


INTRODUCTION

         Liggett Group Inc. ("Liggett" or the "Company") is the operating
successor to the Liggett & Myers Tobacco Company formed in 1873. Liggett is the
fifth largest manufacturer of cigarettes in the United States in terms of unit
sales. Liggett is a wholly-owned subsidiary of BGLS Inc. ("BGLS"), a
wholly-owned subsidiary of Brooke Group Ltd. ("BGL").

         The following discussion provides an assessment of Liggett's
consolidated results of operations and capital resources and liquidity and
should be read in conjunction with the consolidated financial statements of
Liggett and notes thereto included elsewhere in this Report on Form 10-Q. The
operating results of the periods presented were not significantly affected by
inflation.

         Eve Holdings Inc. ("Eve") is a wholly-owned subsidiary of Liggett.
Eve's sole business is to hold certain federal trademark registrations used by,
and to license them on an exclusive basis to, Liggett and to hold a certain note
receivable from Liggett. Accordingly, Management's Discussion and Analysis of
Financial Condition and Results of Operations of Eve are not presented herein
because they are not material to Liggett's operations.

        The accompanying consolidated financial statements have been prepared
assuming that the Company will continue as a going concern. Liggett had a net
capital deficiency of $190,383 and a working capital deficiency of $182,312 as
of March 31, 1998, is highly leveraged and has substantial near-term debt
service requirements. Due to the many risks and uncertainties associated with
the cigarette industry and the impact of tobacco litigation, there can be no
assurance that the Company will be able to meet its future earnings or cash flow
goals. Consequently, the Company could be in violation of its debt covenants,
including covenants limiting the maximum permitted net worth and working capital
deficiencies, and if the lenders were to exercise acceleration rights under its
revolving credit facility (the "Facility") or the indenture for its Senior
Secured Notes (the "Liggett Notes") or refuse to lend under the Facility, the
Company would not be able to satisfy such demands or its working capital
requirements.

         On January 30, 1998, the Company obtained the consents of the required
majority of the holders of the Liggett Notes to various amendments to the
Indenture governing the Liggett Notes. The amendments provided, among other
things, for a deferral of the February 1, 1998 mandatory redemption of $37,500
principal amount of the Liggett Notes to the date of final maturity, February 1,
1999. (Refer to Note 7.) At maturity, the Liggett Notes will require a principal
payment of $144,891. Based on Liggett's results of operations for 1997, the
Company does not anticipate it will be able to generate sufficient cash from
operations to make such payments. In addition, the Company has the $40,000
Facility expiring March 8, 1999 under which $28,628 was outstanding at March 31,
1998. If the Company is unable to refinance or restructure the terms of the
Liggett Notes or otherwise make all payments thereon, substantially all of the
Company's long-term debt and the Facility would be in default and holders of
such debt could accelerate the maturity of such debt. In such event, Liggett may
be forced to seek protection from creditors under applicable laws. These matters
raise substantial doubt about the Company meeting its liquidity needs and its
ability to continue as a going concern.


RECENT DEVELOPMENTS IN THE CIGARETTE INDUSTRY

         PRICING ACTIVITY. On March 7, 1997, R. J. Reynolds Tobacco Company
("RJR") initiated a list price increase on all brands of $.40 per carton
(approximately 4%). Brown & Williamson Tobacco Corporation ("B&W"), Lorillard
Tobacco Company ("Lorillard") and Liggett matched this increase, and, on March
21, 1997, Philip Morris Incorporated ("Philip Morris") announced a price
increase of $.50 per 


                                       30

<PAGE>   31

carton. Subsequently, Liggett and the other manufacturers matched Philip Morris'
price increase. On August 29, 1997, Philip Morris announced a second price
increase of $.70 per carton. During the first week of September, the other
manufacturers, including Liggett, matched this increase.

         On January 23, 1998, Philip Morris and RJR announced a list price
increase of $.25 per carton (approximately 2.5 %). This action was matched by
Liggett and the other manufacturers during the following week. On April 3, 1998,
Philip Morris announced a second list price increase of $.50 per carton
(approximately 4.0%). This action was matched by Liggett and the other 
manufacturers.

         On May 11, 1998, Philip Morris and RJR announced another list price
increase of $.50 per carton on all brands. This action was matched by Liggett
and the other manufacturers during the following week.

         LEGISLATION, REGULATION AND LITIGATION. The cigarette industry
continues to be challenged on numerous fronts. New cases continue to be
commenced against Liggett and BGL and other cigarette manufacturers. As of March
31, 1998, there were approximately 250 individual suits, 30 purported class
actions and 95 state, municipality and other third-party payor health care
reimbursement actions pending in the United States in which Liggett is a named
defendant. As new cases are commenced, the costs associated with defending such
cases and the risks attendant to the inherent unpredictability of litigation
continue to increase. Recently, there have been a number of restrictive
regulatory actions from various Federal administrative bodies, including the
United States Environmental Protection Agency ("EPA") and the Food and Drug
Administration ("FDA"), adverse political decisions and other unfavorable
developments concerning cigarette smoking and the tobacco industry, including
the commencement and certification of class actions and the commencement of
Medicaid reimbursement suits by various states' Attorneys General. These
developments generally receive widespread media attention. Liggett is not able
to evaluate the effect of these developing matters on pending litigation or the
possible commencement of additional litigation, but it is possible that
Liggett's financial position, results of operations and cash flows could be
materially adversely affected by an ultimate unfavorable outcome in any of such
pending litigation. (See Note 8 to the Company's consolidated financial
statements for a description of legislation, regulation and litigation.)

         The plaintiffs' allegations of liability in those cases in which
individuals seek recovery for personal injuries allegedly caused by cigarette
smoking are based on various theories of recovery, including negligence, gross
negligence, special duty, voluntary undertaking, strict liability, fraud,
misrepresentation, design defect, failure to warn, breach of express and implied
warranties, conspiracy, aiding and abetting concert of action, unjust
enrichment, common law public nuisance, indemnity, market share liability, and
violations of deceptive trade practices laws, RICO and antitrust statutes. In
many of these cases, in addition to compensatory damages, plaintiffs also seek
other forms of relief including disgorgement of profits and punitive damages.
Defenses raised by defendants in these cases include lack of proximate cause,
assumption of the risk, comparative fault and/or contributory negligence, lack
of design defect, statutes of limitations or repose, equitable defenses such as
"unclean hands" and lack of benefit, failure to state a claim and federal
preemption.

         The claims asserted in the health care cost recovery actions vary. In
most of these cases, plaintiffs assert the equitable claim that the tobacco
industry was "unjustly enriched" by plaintiffs' payment of health care costs
allegedly attributable to smoking and seek reimbursement of those costs. Other
claims made by some but not all plaintiffs include the equitable claim of
indemnity, common law claims of negligence, strict liability, breach of express
and implied warranty, violation of a voluntary undertaking or special duty,
fraud, negligent misrepresentation, conspiracy, public nuisance, claims under
state and federal statutes governing consumer fraud, antitrust, deceptive trade
practices and false advertising, and claims under the RICO.

                                      31
                                       

<PAGE>   32

         SETTLEMENTS. In March 1996, Liggett and BGL entered into an agreement
to settle the Castano class action tobacco litigation and an agreement with the
Attorneys General of West Virginia, Florida, Mississippi, Massachusetts and
Louisiana to settle certain actions brought against Liggett and BGL by such
states (the "March 1996 Settlements"). Liggett and BGL, while neither consenting
to FDA jurisdiction nor waiving their objections thereto, agreed to withdraw
their objections and opposition to the proposed FDA regulations and to phase in
compliance with certain of the proposed interim FDA regulations.

         Under the Castano settlement agreement, upon final court approval of
the settlement, the Castano class would be entitled to receive up to 5% of
Liggett's pretax income (income before income taxes) each year (up to a maximum
of $50,000 per year) for the next twenty-five years, subject to certain
reductions provided for in the agreement, and a $5,000 payment from Liggett if
Liggett or BGL fail to consummate a merger or similar transaction with another
non-settling tobacco company defendant within three years of the date of the
settlement. Liggett and BGL have the right to terminate the Castano settlement
under certain circumstances. On May 11, 1996, the Castano Plaintiffs Legal
Committee filed a motion with the United States District Court for the Eastern
District of Louisiana seeking preliminary approval of the Castano settlement. On
May 23, 1996, the Court of Appeals for the Fifth Circuit reversed the February
17, 1995 order of the District Court certifying the Castano suit as a nationwide
class action and instructed the District Court to dismiss the class complaint.
For additional information concerning the Fifth Circuit's decision, see Note 8
to the Company's consolidated financial statements. In September 1996, the
Castano plaintiffs withdrew the motion for approval of the Castano settlement.

         In March 1996, Liggett, the Castano Plaintiffs Legal Committee and the
Castano plaintiffs entered into a letter agreement. According to the terms of
the letter agreement, for the period ending nine months from the date of Final
Approval (if granted) of the Castano settlement or, if earlier, the completion
by Liggett or BGL of a combination with any defendant in Castano, except Philip
Morris, the Castano plaintiffs and their counsel agree not to enter into any
more favorable settlement agreement with any Castano defendant which would
reduce the terms of the Castano settlement agreement. If the Castano plaintiffs
or their counsel enter into any such settlement during this period, they shall
pay Liggett $250,000 within thirty days of the more favorable agreement and
offer Liggett and BGL the option to enter into a settlement on terms at least as
favorable as those included in such other settlement. The letter agreement
further provides that during the same time period, and if the Castano settlement
agreement has not been earlier terminated by Liggett in accordance with its
terms, Liggett and its affiliates will not enter into any business transaction
with any third party which would cause the termination of the Castano settlement
agreement. If Liggett or its affiliates enter into any such transaction, then
the Castano plaintiffs will be entitled to receive $250,000 within thirty days
from the transacting party.

         Under the Attorneys General settlement, the five states would share an
initial payment by Liggett of $5,000 ($1,000 of which was paid in March 1996,
with the balance payable over nine years and indexed and adjusted for
inflation), provided that any unpaid amount will be due 60 days after either a
default by Liggett in its payment obligations under the settlement or a merger
or other similar transaction by Liggett or BGL with another defendant in the
lawsuits. In addition, Liggett will be required to pay the states a percentage
of Liggett's pretax income (income before income taxes) each year from the
second through the twenty-fifth year. This annual percentage is 2.5% of
Liggett's pretax income, subject to increase to 7.5% depending on the number of
additional states joining the settlement. No additional states have joined this
settlement to date. All of Liggett's payments are subject to certain reductions
provided for in the agreement. Liggett has also agreed to pay to the states
$5,000 if Liggett or BGL fails to consummate a merger or other similar
transaction with another defendant in the lawsuits within three years of the
date of the settlement.

         In March 1997, Liggett and BGL entered into a comprehensive settlement
of tobacco litigation through parallel agreements with the Attorneys General of
17 states and with a nationwide class of individuals and entities that allege
smoking-related claims. Thereafter, during 1997, settlements were reached with
four more states through their respective Attorneys General (collectively, the
"March 1997 


                                       32

<PAGE>   33

Settlements"). The settlements cover all smoking-related claims, including both
addiction-based and tobacco injury claims against Liggett and BGL brought by the
states and, upon court approval, the nationwide class. On March 12, 1998,
Liggett and BGL entered into additional settlements with the Attorneys General
of 14 states, the District of Columbia and the U. S. Virgin Islands (the "March
1998 Settlements") and, on March 26, 1998, Liggett and BGL settled with the
Attorney General of Georgia.

         As mentioned above, in March 1997, Liggett, BGL and plaintiffs filed
the mandatory class settlement agreement in an action entitled Fletcher, et al.
v. Brooke Group Ltd., et al., Circuit Court of Mobile County, Alabama, where the
court granted preliminary approval and preliminary certification of the class,
and on May 15, 1997, a similar mandatory class settlement agreement was filed in
an action entitled Walker, et al. v. Liggett Group Inc., et al., United States
District Court, Southern District of West Virginia. The Walker court also
granted preliminary approval and preliminary certification of the nationwide
class; however, on August 5, 1997, the court vacated its preliminary
certification of the settlement class, which decision is currently on appeal.

         In the Fletcher action, it is anticipated that class members will be
notified of the settlement and will have an opportunity to appear at a later
court hearing. Effectiveness of the mandatory settlement is conditioned on final
court approval of the settlement after a fairness hearing. There can be no
assurance as to whether or when court approval will be obtained. For additional
information concerning the Fletcher action, see Note 8 to the Company's
consolidated financial statements.

         Under the March 1998 Settlements, Liggett is required to pay each of
the 14 settling states and territories their relative share (based on the
Medicaid population of each state over the total Medicaid population of the
United States) of between 27.5% and 30% of Liggett's pre-tax income each year
for 25 years, with a minimum payment guarantee of $1,000 per state over the
first 9 years of the agreement. The annual percentage is subject to increase pro
rata from 27.5% up to 30% depending on the number of additional states joining
the settlement. In accordance with the "most favored nation" provisions under
the March 1996 Settlements and the March 1997 Settlements, each of the states
settling under those settlements could benefit from the economic terms of the
March 1998 Settlements.

         At December 31, 1995, the Company had accrued approximately $4,000 for
the present value of the fixed payments under the initial Attorneys General
settlement. At December 31, 1997, in connection with the March 1998 Settlements,
the Company accrued $16,421 for the present value of the fixed payments under
the March 1998 Settlements. At March 31, 1998, in connection with the settlement
with the Attorney General of Georgia, the Company accrued $481 for the present
value of the fixed payments under the Georgia settlement. No additional amounts
have been accrued with respect to the settlements discussed above. The Company
cannot quantify the future costs of the settlements at this time as the amount
Liggett must pay is based, in part, on future operating results. Possible future
payments based on a percentage of pretax income, and other contingent payments
based on the occurrence of a business combination, will be expensed when
considered probable. See the discussions of the tobacco litigation settlements
appearing in Note 8 to the Company's consolidated financial statements.

         OTHER MATTERS. On June 20, 1997, Philip Morris, RJR, B&W, Lorillard and
the United States Tobacco Company, along with the Attorneys General for the
States of Arizona, Connecticut, Florida, Mississippi, New York and Washington
and the Castano Plaintiffs' Litigation Committee executed a Memorandum of
Understanding (the "Resolution") to support the adoption of federal legislation
and necessary ancillary undertakings, incorporating the features described in a
proposed resolution. The proposed Resolution mandates a total reformation and
restructuring of how tobacco products are manufactured, marketed and distributed
in the United States. For additional information concerning the proposed
Resolution, see Note 8 of the Company's consolidated financial statements. The
proposals are currently being reviewed by the White House, Congress and various
public interest groups. Separately, the other tobacco companies negotiated
settlements of the Attorneys General health care cost recovery actions in
Mississippi, Florida and Texas. Management is unable to predict the ultimate
effect, if any, of the enactment of legislation adopting the proposed
Resolution. Management is also unable to predict the ultimate content of any
such legislation. However, adoption of any such legislation could have a
material adverse effect on the business of Liggett.


                                       33

<PAGE>   34

         In a speech in September 1997, President Clinton called for federal
legislation that, among other things, would raise cigarette prices by up to
$1.50 per pack. Since then, several bills have been introduced in the Senate
that purport to propose legislation along these lines. Management is unable to
predict the ultimate content of any such legislation; however, adoption of any
such legislation could have a material adverse effect on the business of Liggett
and BGL.


RESULTS OF OPERATIONS

1997 Restructuring

         In January 1997, Liggett underwent a major restructuring from a
centralized organization to a decentralized enterprise with four Strategic
Business Units, each a profit center, and a corporate headquarters. This
restructuring is intended to more closely align sales and marketing strategies
with the unique requirements of regional markets as well as reduce working
capital by improved production planning and inventory control.

         During 1997, the Company reduced its headcount by approximately 108
full-time positions and recorded a $1,964 restructuring charge to operations
($407 of which is included in cost of sales) for severance programs, primarily
salary continuation and related benefits for terminated employees. The
anticipated savings of the restructuring relate primarily to reduced payroll and
benefits expenses in future periods. Of the total restructuring recorded during
1997, $1,671 was funded during 1997, leaving $293 remaining to be funded in
1998.

         For the three months ending March 31, 1998, restructuring charges of
approximately $241 were funded, leaving $52 remaining to be funded in the
following year.


Three Months Ended March 31, 1998 Compared to Three Months Ended March 31, 1997

         REVENUES. For the three months ended March 31, 1998, net sales totaled
$65,626, compared to $66,301 for the same period in 1997. Revenues declined in
all segments by 1.0% ($675) due primarily to a 12.5% decline in unit sales
volume (178.9 million units) accounting for $8,300 in volume variance, partially
offset by price increases of $7,285 (see "Recent Developments in the Cigarette
Industry - Pricing Activity") and improved product mix of $340. The decline in
Liggett's sales volume was due to certain competitors' continuing leveraged
rebate programs tied to their products and increased promotional activity by
certain other manufacturers.

         Premium sales over this period amounted to $22,483 and represented
34.3% of total revenues, compared to $22,604 and 34.1% of total sales for the
same period in 1997. In the premium segment, revenues declined by 0.5% ($121)
over the three months ended March 31, 1998, compared to the same period in 1997,
as a result of a 8.0% decline in unit sales volume (31.5 million units)
accounting for $1,816 in volume variance, which was partially offset by price
increases of $1,695.

         Discount sales (comprising the brand categories of branded discount,
private label, control label and black & white) over this period amounted to
$43,143 and represented 65.7% of total revenues, compared to $43,698 and 65.9%
of total sales for the same period in 1997. In the discount segment, revenues
declined by 1.3% ($555) over the three months ended March 31, 1998, compared to
the same period in 1997, as a result of a 14.2% decline in unit sales volume
(147.4 million units) accounting for $6,211 in volume variance, partially offset
by price increases of $5,590 and improved product mix among the brand categories
of $66. For the three months ended March 31, 1998, fixed manufacturing costs on
a basis comparable to the same period in 1997 were $251 lower, although costs
per thousand units increased $0.13 per thousand due to lower production volumes.


                                       34

<PAGE>   35

              GROSS PROFIT. Gross profit of $39,405 for the three months ended
March 31, 1998 increased $3,363 from gross profit of $36,042 for the same period
in 1997, due primarily to the price increases discussed above. In 1998,
Liggett's premium and discount brands contributed 36.1% and 63.9% ,
respectively, to the Company's overall gross profit. Over the same period in
1997, Liggett's premium and discount brands contributed 38.5% and 61.5%,
respectively, to total gross profit. As a percent of revenues (excluding federal
excise taxes), gross profit at Liggett increased to 77.5% for the three months
ended March 31, 1998 compared to 72.9% for the same period in 1997, with gross
profit for the premium segment at 79.2% and 76.6%, respectively, in the first
quarter of 1998 and 1997, respectively, and gross profit for the discount
segment at 76.6% and 69.5% in 1998 and 1997, respectively. This increase is the
result of the March 1997, September 1997 and January 1998 list price increases
and improved production variances. These increases were partially offset by
increased tobacco costs at Liggett due to a reduction in the average discount
available to the Company from leaf tobacco dealers on tobacco purchased under
prior years' purchase commitments.

         EXPENSES. Operating, selling, general and administrative expenses were
$33,154 for the three months ended March 31, 1998 compared to $33,910 for the
same period for the prior year, a decrease of $756. This reduction in operating
expenses was due primarily to Liggett's decrease in unit sales volume which
lowered distribution expense by $552, a decline in management fees of $155, as
well as decreases in systems development costs of approximately $2,025 and the
absence of $1,172 in severance expense over the same prior year period. Such
reductions were partially offset by increases in spending on promotional and
marketing programs of $573 and higher legal expenses of $642.

         OPERATING INCOME. Operating income increased to $6,251 for the three
months ended March 31, 1998 from $371 for the same period for the prior year due
primarily to an increase in gross profits and reduced administrative charges
resulting from the 1997 restructuring discussed above, partially offset by the
decline in unit sales volume discussed above.

         OTHER INCOME (EXPENSE). Interest expense was $7,083 for the three
months ended March 31, 1998 compared to $6,040 for the same period in 1997. This
increase in interest expense resulted from the Company recording a deferred
charge of approximately $4,100 during the first quarter of 1998. This deferred
charge is being amortized over a period of one year. (Refer to Note 7 to the
Company's consolidated financial statements.)

         NET LOSS. Net loss amounted to $464 for the three months ended March
31, 1998 compared to a net loss of $1,104 for the same period in the prior year.
The decline in net loss was primarily the result of the factors discussed above
which resulted in higher operating income, the non-cash interest charge
discussed above, a gain of $2,963 in the 1997 period on the retirement of debt
and a change in equity in income from an affiliate.


CAPITAL RESOURCES AND LIQUIDITY

         Cash used by operations was $5,579 for the three months ended March 31,
1998 compared to $6,038 for the same period in 1997. The decrease in cash used
by operations from the first quarter of 1998 to the corresponding period in 1997
was due primarily to an increase in trade payables and a reduction in the
promotional liability.

         Cash provided by investing activities amounted to $349 for the three
months ending March 31, 1998, primarily due to proceeds from the sale of
equipment. The proceeds were partially offset by expenditures for capital
equipment of $353. This compares to cash used in investing activities of $945
for the first quarter of 1997, primarily due to investments in affiliates of
$2,200 and expenditures for capital equipment of $649. These expenditures were
partially offset by proceeds from the sale of assets of $1,904.


                                       35

<PAGE>   36

         Cash provided by financing activities for the first quarter of 1998 and
1997 of $5,230 and $7,460, respectively, resulted primarily from net borrowings
under the Facility, partially offset in 1997 by repayments of long-term debt.

         On March 8, 1994, Liggett entered into the Facility under which it can
borrow up to $40,000 (depending on the amount of eligible inventory and
receivables as determined by the lenders) from a syndicate of commercial
lenders. Availability under the Facility was approximately $1,483 based upon
eligible collateral at March 31, 1998. The Facility is collateralized by all
inventories and receivables of the Company. Borrowings under the Facility are
charged interest calculated at a rate equal to 1.5% above Philadelphia National
Bank's (the indirect parent of Congress Financial Corporation, the lead lender)
prime rate. Liggett's interest rate is currently 10.0%. The Facility contains
certain financial covenants similar to those contained in the Liggett Notes
indenture, including restrictions on Liggett's ability to declare or pay cash
dividends, incur additional debt, grant liens and enter into any new agreements
with affiliates, among others. In addition, the Facility, as amended on April 8,
1998, imposes requirements with respect to the Company's adjusted net worth (not
to fall below a deficit of $195,000 as computed in accordance with the
agreement, this computation was $186,416 at March 31, 1998) and working capital
(not to fall below a deficit of $17,000 as computed in accordance with the
agreement, this computation was $4,984 at March 31, 1998). The Facility, as
amended, also provides that a default by Liggett or its subsidiaries under the
March 1996 Settlements, March 1997 Settlements and March 1998 Settlements (all
as defined below in Note 8) shall constitute an event of default under the
Facility.

         In November 1997, the Facility was extended until March 8, 1999. At
March 31, 1998 the closing balance on the Facility stood at $28,628.

         In 1992, Liggett issued $150,000 in Senior Secured Notes (the "Series B
Notes") and in 1994, the Company issued $32,850 of Variable Rate Series C Senior
Secured Notes (the "Series C Notes"). Interest on the Series B Notes and the
Senior C Notes is payable semiannually on February 1 and August 1 at an annual
rate of 11.5% and 19.75%, respectively. The Series B Notes and Series C Notes
(collectively, the "Liggett Notes") required mandatory principal redemptions of
$7,500 on February 1 in each of the years 1993 through 1997 and $37,500 on
February 1, 1998 with the balance of the Liggett Notes due on February 1, 1999.
In February 1997, $7,500 of Liggett B Notes were purchased using the Facility
and credited against the mandatory redemption requirements. The Liggett Notes
are collateralized by substantially all of the assets of the Company, excluding
accounts receivable and inventory. Eve is a guarantor for the Liggett Notes. The
Liggett Notes may be redeemed, in whole or in part, at a price equal to 100% of
the principal amount at the option of the Company. The Liggett Notes contain
restrictions on Liggett's ability to declare or pay cash dividends, incur
additional debt, grant liens and enter into any new agreements with affiliates,
among others. BGLS or its affiliates may, from time to time, based on current
market conditions, purchase Liggett Notes in the open market or in privately
negotiated transactions.

         On January 30, 1998, with the consent of the required majority of the
holders of the Liggett Notes, Liggett entered into various amendments to the
Indenture governing the Liggett Notes, which provided, among other things, for a
deferral of the February 1, 1998 mandatory redemption payment of $37,500 to the
date of final maturity of the Liggett Notes on February 1, 1999. In connection
with the deferral, BGL agreed to issue 482,970 shares of BGL's common stock to
the holders of record on January 15, 1998 of the Liggett Notes. As a result of
this transaction, the Company recorded a non-cash interest charge of
approximately $4,100 during the first quarter of 1998 reflecting the fair value
of the instruments issued. The Indenture under which the Liggett Notes are
outstanding was also amended to prohibit, with limited exceptions, payments of
dividends and incurrence of new debt by Liggett and to tighten restrictions on
the disposition of proceeds of asset sales. BGL and BGLS also agreed to
guarantee the payment by Liggett of the August 1, 1998 interest payment on the
Liggett Notes. (Refer to Note 7 to the Company's consolidated financial
statements.)

         The accompanying consolidated financial statements have been prepared
assuming that the Company will continue as a going concern. Liggett had a net
capital deficiency of $190,383 as of March


                                       36

<PAGE>   37

31, 1998, is highly leveraged and has substantial near-term debt service
requirements. Due to the many risks and uncertainties associated with the
cigarette industry and the impact of tobacco litigation (see Note 8 to the
Company's consolidated financial statements), there can be no assurance that the
Company will be able to meet its future earnings or cash flow goals.
Consequently, the Company could be in violation of its debt covenants, including
covenants limiting the maximum permitted net worth and working capital
deficiencies, and if its lenders were to exercise acceleration rights under the
Facility or the indenture for the Liggett Notes or refuse to lend under the
Facility, the Company would not be able to satisfy such demands or its working
capital requirements.

         As discussed above, the Liggett Notes require payments at maturity on
February 1, 1999 of $144,891. Based on Liggett's results of operations for 1997,
Liggett does not anticipate it will be able to generate sufficient cash from
operations to make such payments. If Liggett is unable to refinance or
restructure the terms of the Liggett Notes or otherwise make all payments
thereon, the Liggett Notes and the Facility would be in default and holders of
such debt could accelerate the maturity of such debt. In such event, the Company
may be forced to seek protection from creditors under applicable laws. The
Company's independent accountants have issued a report covering the Company's
December 31, 1997 consolidated financial statements containing an explanatory
paragraph that states that these facts raise substantial doubt about the
Company's ability to continue as a going concern. The accompanying consolidated
financial statements of the Company do not include any adjustments that might
arise from the outcome of this uncertainty. (Refer to Note 1 to the Company's
consolidated financial statements.)


SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

         The Company and its representatives may from time to time make oral or
written "forward-looking statements" within the meaning of the Private
Securities Reform Act of 1995 (the "Reform Act"), including any statements that
may be contained in the foregoing discussion in "Management's Discussion and
Analysis of Financial Condition and Results of Operations", and elsewhere in
this report and in other filings with the Securities and Exchange Commission and
in its reports to securityholders which reflect management's current views with
respect to future events and financial performance. These forward-looking
statements are subject to certain risks and uncertainties and, in connection
with the "safe-harbor" provisions of the Reform Act, the Company is hereby
identifying important factors that could cause actual results to differ
materially from those contained in any forward-looking statement made by or on
behalf of the Company. The Company continues to be subject to risk factors
endemic to the domestic tobacco industry including, without limitation, health
concerns relating to the use of tobacco products and exposure to environmental
tobacco smoke, legislation, including tax increases, governmental regulation,
privately imposed smoking restrictions, decline in consumption, governmental and
grand jury investigations and litigation. Furthermore, the Company is subject to
intense competition, changes in consumer preferences, the effects of changing
prices for its raw materials and local economic conditions. In addition, the
Company has a high degree of leverage and substantial near-term debt service
requirements, a payment at maturity of the Liggett Notes of $144,891 on February
1, 1999, as well as a significant net worth deficiency and working capital
deficiency and recent net losses, and is highly dependent upon its revolving
credit facility which currently expires in March 1999. See "Capital Resources
and Liquidity" for a discussion of certain matters which raise substantial doubt
about Liggett meeting its liquidity needs and its ability to continue as a going
concern. The Liggett Notes and the Facility contain restrictions on the
Company's ability to incur additional debt, grant liens, enter into any new
agreements with affiliates and declare or pay cash dividends, among others. Due
to such uncertainties and risks, investors are cautioned not to place undue
reliance on such forward-looking statements, which speak only as of the date
such statements are made. The Company does not undertake to update any
forward-looking statement that may be made from time to time by or on behalf of
the Company.


                                       37

<PAGE>   38


                           PART II - OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

         Reference is made to Note 8, incorporated herein by reference, to the
Company's consolidated financial statements included elsewhere in this Report on
Form 10-Q, which contains a general description of certain legal proceedings to
which Liggett and/or BGL or their subsidiaries are a party and certain related
matters. Reference is also made to Exhibit 99.1, incorporated herein by
reference, for additional information regarding the pending material legal
proceedings to which Liggett and/or BGL are party.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a).     Exhibits

                  27.1     Liggett Group Inc.'s Financial Data Schedule (for SEC
                           use only)

                  27.2     Eve Holdings Inc.'s Financial Data Schedule (for SEC
                           use only)

                  99.1     Material legal proceedings (incorporated by
                           reference to Exhibit 99.1 in BGL's Form 10-Q for the
                           quarter ended March 31, 1998, Commission Rule No.
                           1-5759).


         (b).     Reports on Form 8-K

                  During the first quarter of 1998, the Company and Eve filed a
                  current report on Form 8-K, dated February 2, 1998, concerning
                  items 5 and 7 (no financial statements were included
                  therewith).


                                       38


<PAGE>   39


                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrants have duly caused this report to be signed on their behalf by the
undersigned thereunto duly authorized on May 15, 1998.



                                    LIGGETT GROUP INC.


                                    By:   /s/ Samuel M. Veasey
                                          ----------------------------------
                                          Samuel M. Veasey
                                          Senior Vice President,  Chief
                                             Financial Officer and Treasurer
                                          (Principal Financial and Principal
                                           Accounting Officer)


                                    EVE HOLDINGS INC.


                                    By:   /s/ Joselynn D. Van Siclen
                                          ----------------------------------
                                          Joselynn D. Van Siclen
                                          Vice President, Treasurer and 
                                          Assistant Secretary
                                          (Principal Financial and Principal
                                          Accounting Officer)


                                       39