----

**Exhibit      99.1**

**Schedule      of Statements of Cash Flows Line Item Reclassification**

|                                                     |   | **Year                Ended July 31, 2006** |
|----------------------------------------------------------|--------|---------------------------------------------|
|                                                     |   | **As                Reported**              |   | **Adjustment** |   | **As                Restated** |
| Cash                flow from operating activities:      |   |                                        |   |   |   |   |   |   |   |   |   |   |
| Investments                in real estate                |   | $                                           | -- |   |   | $ | (129,728 | ) |   | $ | (129,728 | ) |
| Net                cash provided by operating activities |   |                                        | 193,404 |   |   |   | (129,728 | ) |   |   | 63,676 |   |
|                                                     |   |                                        |   |   |   |   |   |   |   |   |   |   |
| Cash                flow from investing activities:      |   |                                        |   |   |   |   |   |   |   |   |   |   |
| Investments                in real estate                |   |                                        | (129,728 | ) |   |   | 129,728 |   |   |   | -- |   |
| Net                cash used in investing activities     |   |                                        | (191,721 | ) |   |   | 129,728 |   |   |   | (61,993 | ) |
|                                                     |   |                                        |   |   |   |   |   |   |   |   |   |   |
| Cash                flow from financing activities:      |   |                                        |   |   |   |   |   |   |   |   |   |   |
| Net                cash provided by financing activities |   |                                        | 53,531 |   |   |   | -- |   |   |   | 53,531 |   |
|                                                     |   |                                        |   |   |   |   |   |   |   |   |   |   |
| Net                increase in cash and cash equivalents |   |                                        | 55,214 |   |   |   | -- |   |   |   | 55,214 |   |
|                                                     |   |                                        |   |   |   |   |   |   |   |   |   |   |
| Cash                and cash equivalents:                |   |                                        |   |   |   |   |   |   |   |   |   |   |
| Beginning                of period                       |   |                                        | 136,580 |   |   |   | -- |   |   |   | 136,580 |   |
| End                of period                             |   | $                                           | 191,794 |   |   | $ | -- |   |   | $ | 191,794 |   |

|                                                               |   | **Year                Ended July 31, 2005** |
|--------------------------------------------------------------------|--------|---------------------------------------------|
|                                                               |   | **As                Reported**              |   | **Adjustment** |   | **As                Restated** |
| Cash                flow from operating activities:                |   |                                        |   |   |   |   |   |   |   |   |   |   |
| Investments                in real estate                          |   | $                                           | -- |   |   | $ | (72,164 | ) |   | $ | (72,164 | ) |
| Net                cash provided by operating activities           |   |                                        | 220,341 |   |   |   | (72,164 | ) |   |   | 148,177 |   |
|                                                               |   |                                        |   |   |   |   |   |   |   |   |   |   |
| Cash                flow from investing activities:                |   |                                        |   |   |   |   |   |   |   |   |   |   |
| Investments                in real estate                          |   |                                        | (72,164 | ) |   |   | 72,164 |   |   |   | -- |   |
| Net                cash (used in) provided by investing activities |   |                                        | (44,881 | ) |   |   | 72,164 |   |   |   | 27,283 |   |
|                                                               |   |                                        |   |   |   |   |   |   |   |   |   |   |
| Cash                flow from financing activities:                |   |                                        |   |   |   |   |   |   |   |   |   |   |
| Net                cash used in financing activities               |   |                                        | (85,208 | ) |   |   | -- |   |   |   | (85,208 | ) |
|                                                               |   |                                        |   |   |   |   |   |   |   |   |   |   |
| Net                increase in cash and cash equivalents           |   |                                        | 90,252 |   |   |   | -- |   |   |   | 90,252 |   |
|                                                               |   |                                        |   |   |   |   |   |   |   |   |   |   |
| Cash                and cash equivalents:                          |   |                                        |   |   |   |   |   |   |   |   |   |   |
| Beginning                of period                                 |   |                                        | 46,328 |   |   |   | -- |   |   |   | 46,328 |   |
| End                of period                                       |   | $                                           | 136,580 |   |   | $ | -- |   |   | $ | 136,580 |   |

|                                                          |   | **Year                Ended July 31, 2004** |
|---------------------------------------------------------------|--------|---------------------------------------------|
|                                                          |   | **As                Reported**              |   | **Adjustment** |   | **As                Restated** |
| Cash                flow from operating activities:           |   |                                        |   |   |   |   |   |   |   |   |   |   |
| Investments                in real estate                     |   | $                                           | -- |   |   | $ | (27,802 | ) |   | $ | (27,802 | ) |
| Net                cash provided by operating activities      |   |                                        | 180,937 |   |   |   | (27,802 | ) |   |   | 153,135 |   |
|                                                          |   |                                        |   |   |   |   |   |   |   |   |   |   |
| Cash                flow from investing activities:           |   |                                        |   |   |   |   |   |   |   |   |   |   |
| Investments                in real estate                     |   |                                        | (27,802 | ) |   |   | 27,802 |   |   |   | -- |   |
| Net                cash used in investing activities          |   |                                        | (83,365 | ) |   |   | 27,802 |   |   |   | (55,563 | ) |
|                                                          |   |                                        |   |   |   |   |   |   |   |   |   |   |
| Cash                flow from financing activities:           |   |                                        |   |   |   |   |   |   |   |   |   |   |
| Net                cash used in financing activities          |   |                                        | (63,546 | ) |   |   | -- |   |   |   | (63,546 | ) |
|                                                          |   |                                        |   |   |   |   |   |   |   |   |   |   |
| Net                increase in cash and cash equivalents      |   |                                        | 34,026 |   |   |   | -- |   |   |   | 34,026 |   |
| Net                increase in cash due to adoption of FIN46R |   |                                        | 4,428 |   |   |   | -- |   |   |   | 4,428 |   |
|                                                          |   |                                        |   |   |   |   |   |   |   |   |   |   |
| Cash                and cash equivalents:                     |   |                                        |   |   |   |   |   |   |   |   |   |   |
| Beginning                of period                            |   |                                        | 7,874 |   |   |   | -- |   |   |   | 7,874 |   |
| End                of period                                  |   | $                                           | 46,328 |   |   | $ | -- |   |   | $ | 46,328 |   |

|                                                               |   | **Three                Months Ended October 31, 2006** |
|--------------------------------------------------------------------|--------|--------------------------------------------------------|
|                                                               |   | **As                Reported**                         |   | **Adjustment** |   | **As                Restated** |
| Net                cash provided by (used in) operating activities |   | $                                                      | 2,239 |   |   | $ | (54,999 | ) |   | $ | (52,760 | ) |
|                                                               |   |                                                   |   |   |   |   |   |   |   |   |   |   |
| Cash                flow from investing activities:                |   |                                                   |   |   |   |   |   |   |   |   |   |   |
| Investments                in real estate                          |   |                                                   | (54,999 | ) |   |   | 54,999 |   |   |   | -- |   |
| Net                cash used in investing activities               |   |                                                   | (83,468 | ) |   |   | 54,999 |   |   |   | (28,469 | ) |
|                                                               |   |                                                   |   |   |   |   |   |   |   |   |   |   |
| Cash                flow from financing activities:                |   |                                                   |   |   |   |   |   |   |   |   |   |   |
| Net                cash provided by financing activities           |   |                                                   | 6,746 |   |   |   | -- |   |   |   | 6,746 |   |
|                                                               |   |                                                   |   |   |   |   |   |   |   |   |   |   |
| Net                decrease in cash and cash equivalents           |   |                                                   | (74,483 | ) |   |   | -- |   |   |   | (74,483 | ) |
|                                                               |   |                                                   |   |   |   |   |   |   |   |   |   |   |
| Cash                and cash equivalents:                          |   |                                                   |   |   |   |   |   |   |   |   |   |   |
| Beginning                of period                                 |   |                                                   | 191,794 |   |   |   | -- |   |   |   | 191,794 |   |
| End                of period                                       |   | $                                                      | 117,311 |   |   | $ | -- |   |   | $ | 117,311 |   |

|                                                     |   | **Three                Months Ended October 31, 2005** |
|----------------------------------------------------------|--------|--------------------------------------------------------|
|                                                     |   | **As                Reported**                         |   | **Adjustment** |   | **As                Restated** |
| Net                cash used in operating activities     |   | $                                                      | (23,082 | ) |   | $ | (38,112 | ) |   | $ | (61,194 | ) |
|                                                     |   |                                                   |   |   |   |   |   |   |   |   |   |   |
| Cash                flow from investing activities:      |   |                                                   |   |   |   |   |   |   |   |   |   |   |
| Investments                in real estate                |   |                                                   | (38,112 | ) |   |   | 38,112 |   |   |   | -- |   |
| Net                cash used in investing activities     |   |                                                   | (74,513 | ) |   |   | 38,112 |   |   |   | (36,401 | ) |
|                                                     |   |                                                   |   |   |   |   |   |   |   |   |   |   |
| Cash                flow from financing activities:      |   |                                                   |   |   |   |   |   |   |   |   |   |   |
| Net                cash provided by financing activities |   |                                                   | 19,707 |   |   |   | -- |   |   |   | 19,707 |   |
|                                                     |   |                                                   |   |   |   |   |   |   |   |   |   |   |
| Net                decrease in cash and cash equivalents |   |                                                   | (77,888 | ) |   |   | -- |   |   |   | (77,888 | ) |
|                                                     |   |                                                   |   |   |   |   |   |   |   |   |   |   |
| Cash                and cash equivalents:                |   |                                                   |   |   |   |   |   |   |   |   |   |   |
| Beginning                of period                       |   |                                                   | 136,580 |   |   |   | -- |   |   |   | 136,580 |   |
| End                of period                             |   | $                                                      | 58,692 |   |   | $ | -- |   |   | $ | 58,692 |   |

|                                                     |   | **Six                Months Ended January 31, 2007** |
|----------------------------------------------------------|--------|------------------------------------------------------|
|                                                     |   | **As                Reported**                       |   | **Adjustment** |   | **As                Restated** |
| Net                cash provided by operating activities |   | $                                                    | 196,886 |   |   | $ | (88,567 | ) |   | $ | 108,319 |   |
|                                                     |   |                                                 |   |   |   |   |   |   |   |   |   |   |
| Cash                flow from investing activities:      |   |                                                 |   |   |   |   |   |   |   |   |   |   |
| Investments                in real estate                |   |                                                 | (88,567 | ) |   |   | 88,567 |   |   |   | -- |   |
| Net                cash used in investing activities     |   |                                                 | (150,271 | ) |   |   | 88,567 |   |   |   | (61,704 | ) |
|                                                     |   |                                                 |   |   |   |   |   |   |   |   |   |   |
| Cash                flow from financing activities:      |   |                                                 |   |   |   |   |   |   |   |   |   |   |
| Net                cash provided by financing activities |   |                                                 | 16,457 |   |   |   | -- |   |   |   | 16,457 |   |
|                                                     |   |                                                 |   |   |   |   |   |   |   |   |   |   |
| Net                increase in cash and cash equivalents |   |                                                 | 63,072 |   |   |   | -- |   |   |   | 63,072 |   |
|                                                     |   |                                                 |   |   |   |   |   |   |   |   |   |   |
| Cash                and cash equivalents:                |   |                                                 |   |   |   |   |   |   |   |   |   |   |
| Beginning                of period                       |   |                                                 | 191,794 |   |   |   | -- |   |   |   | 191,794 |   |
| End                of period                             |   | $                                                    | 254,866 |   |   | $ | -- |   |   | $ | 254,866 |   |

|                                                     |   | **Six                Months Ended January 31, 2006** |
|----------------------------------------------------------|--------|------------------------------------------------------|
|                                                     |   | **As                Reported**                       |   | **Adjustment** |   | **As                Restated** |
| Net                cash provided by operating activities |   | $                                                    | 100,426 |   |   | $ | (64,905 | ) |   | $ | 35,521 |   |
|                                                     |   |                                                 |   |   |   |   |   |   |   |   |   |   |
| Cash                flow from investing activities:      |   |                                                 |   |   |   |   |   |   |   |   |   |   |
| Investments                in real estate                |   |                                                 | (64,905 | ) |   |   | 64,905 |   |   |   | -- |   |
| Net                cash used in investing activities     |   |                                                 | (93,323 | ) |   |   | 64,905 |   |   |   | (28,418 | ) |
|                                                     |   |                                                 |   |   |   |   |   |   |   |   |   |   |
| Cash                flow from financing activities:      |   |                                                 |   |   |   |   |   |   |   |   |   |   |
| Net                cash provided by financing activities |   |                                                 | 31,858 |   |   |   | -- |   |   |   | 31,858 |   |
|                                                     |   |                                                 |   |   |   |   |   |   |   |   |   |   |
| Net                increase in cash and cash equivalents |   |                                                 | 38,961 |   |   |   | -- |   |   |   | 38,961 |   |
|                                                     |   |                                                 |   |   |   |   |   |   |   |   |   |   |
| Cash                and cash equivalents:                |   |                                                 |   |   |   |   |   |   |   |   |   |   |
| Beginning                of period                       |   |                                                 | 136,580 |   |   |   | -- |   |   |   | 136,580 |   |
| End                of period                             |   | $                                                    | 175,541 |   |   | $ | -- |   |   | $ | 175,541 |   |

|                                                     |   | **Nine                Months Ended April 30, 2007** |
|----------------------------------------------------------|--------|-----------------------------------------------------|
|                                                     |   | **As                Reported**                      |   | **Adjustment** |   | **As                Restated** |
| Net                cash provided by operating activities |   | $                                                   | 285,425 |   |   | $ | (121,114 | ) |   | $ | 164,311 |   |
|                                                     |   |                                                |   |   |   |   |   |   |   |   |   |   |
| Cash                flow from investing activities:      |   |                                                |   |   |   |   |   |   |   |   |   |   |
| Investments                in real estate                |   |                                                | (121,114 | ) |   |   | 121,114 |   |   |   | -- |   |
| Net                cash used in investing activities     |   |                                                | (207,516 | ) |   |   | 121,114 |   |   |   | (86,402 | ) |
|                                                     |   |                                                |   |   |   |   |   |   |   |   |   |   |
| Cash                flow from financing activities:      |   |                                                |   |   |   |   |   |   |   |   |   |   |
| Net                cash provided by financing activities |   |                                                | 46,736 |   |   |   | -- |   |   |   | 46,736 |   |
|                                                     |   |                                                |   |   |   |   |   |   |   |   |   |   |
| Net                increase in cash and cash equivalents |   |                                                | 124,645 |   |   |   | -- |   |   |   | 124,645 |   |
|                                                     |   |                                                |   |   |   |   |   |   |   |   |   |   |
| Cash                and cash equivalents:                |   |                                                |   |   |   |   |   |   |   |   |   |   |
| Beginning                of period                       |   |                                                | 191,794 |   |   |   | -- |   |   |   | 191,794 |   |
| End                of period                             |   | $                                                   | 316,439 |   |   | $ | -- |   |   | $ | 316,439 |   |

|                                                     |   | **Nine                Months Ended April 30, 2006** |
|----------------------------------------------------------|--------|-----------------------------------------------------|
|                                                     |   | **As                Reported**                      |   | **Adjustment** |   | **As                Restated** |
| Net                cash provided by operating activities |   | $                                                   | 177,718 |   |   | $ | (88,366 | ) |   | $ | 89,352 |   |
|                                                     |   |                                                |   |   |   |   |   |   |   |   |   |   |
| Cash                flow from investing activities:      |   |                                                |   |   |   |   |   |   |   |   |   |   |
| Investments                in real estate                |   |                                                | (88,366 | ) |   |   | 88,366 |   |   |   | -- |   |
| Net                cash used in investing activities     |   |                                                | (125,756 | ) |   |   | 88,366 |   |   |   | (37,390 | ) |
|                                                     |   |                                                |   |   |   |   |   |   |   |   |   |   |
| Cash                flow from financing activities:      |   |                                                |   |   |   |   |   |   |   |   |   |   |
| Net                cash provided by financing activities |   |                                                | 51,574 |   |   |   | -- |   |   |   | 51,574 |   |
|                                                     |   |                                                |   |   |   |   |   |   |   |   |   |   |
| Net                increase in cash and cash equivalents |   |                                                | 103,536 |   |   |   | -- |   |   |   | 103,536 |   |
|                                                     |   |                                                |   |   |   |   |   |   |   |   |   |   |
| Cash                and cash equivalents:                |   |                                                |   |   |   |   |   |   |   |   |   |   |
| Beginning                of period                       |   |                                                | 136,580 |   |   |   | -- |   |   |   | 136,580 |   |
| End                of period                             |   | $                                                   | 240,116 |   |   | $ | -- |   |   | $ | 240,116 |   |