----

| UNITED STATES                                          |
|--------------------------------------------------------|
| SECURITIES AND EXCHANGE COMMISSION                     |
| Washington, D.C. 20549                                 |
|                                                   |
| FORM 10-Q                                              |
|                                                   |
| (Mark One)                                             |
| [X]                                                    | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
| SECURITIES EXCHANGE ACT OF 1934                        |
| For the quarterly period ended June 30, 2009           |
| or                                                     |
| [  ]                                         | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
| SECURITIES EXCHANGE ACT OF 1934                        |
| For the transition period from                         |   | to |
| Commission File Number: 0-19989                        |
|                                                   |
|                                                        |
|                                                   |
| Stratus Properties Inc.                                |
| (Exact name of registrant as specified in its charter) |

| Delaware                                                      | 72-1211572                           |
|---------------------------------------------------------------|--------------------------------------|
| (State or other jurisdiction ofincorporation or organization) | (I.R.S. Employer Identification No.) |
|                                                          |                                 |
| 98 San Jacinto Blvd., Suite 220                               |                                 |
| Austin, Texas                                                 | 78701                                |
| (Address of principal executive offices)                      | (Zip Code)                           |
|                                                          |
|                                                          |
| (512) 478-5788                                                |
| (Registrant's telephone number, including area code)          |
|                                                          |

----

| STRATUS PROPERTIES INC.                                                   |   |
|---------------------------------------------------------------------------|--------|
| TABLE OF CONTENTS                                                         |   |
|                                                                      |   |
|                                                                      |   |
|                                                                      | Page   |
| Part I. Financial Information                                             | 2      |
|                                                                      |   |
| Item 1. Financial Statements:                                             |   |
|                                                                      |   |
| Consolidated Balance Sheets (Unaudited)                                   | 2      |
|                                                                      |   |
| Consolidated Statements of Operations (Unaudited)                         | 3      |
|                                                                      |   |
| Consolidated Statements of Cash Flows (Unaudited)                         | 4      |
|                                                                      |   |
| Consolidated Statements of Equity (Unaudited)                             | 5      |
|                                                                      |   |
| Notes to Consolidated Financial Statements (Unaudited)                    | 6      |
|                                                                      |   |
| Item 2. Management’s Discussion and Analysis of Financial Condition |   |
| and Results of Operations                                                 | 17     |
|                                                                      |   |
| Item 4. Controls and Procedures                                           | 27     |
|                                                                      |   |
| Part II. Other Information                                                | 27     |
|                                                                      |   |
| Item 2. Unregistered Sales of Equity Securities and Use of Proceeds       | 27     |
|                                                                      |   |
| Item 6. Exhibits                                                          | 27     |
|                                                                      |   |
| Signature                                                                 | 28     |
|                                                                      |   |
| Exhibit Index                                                             | E-1    |
|                                                                      |   |

----

Table of Contents

PA

Ite

ST

|                                                          | June 30, |    | December 31, |   |
|---------------------------------------------------------------|----------|---------|--------------|--------|
|                                                          | 2009     |    | 2008         |   |
| ASSETS                                                        |     |    |         |   |   |   |
| Cash and cash equivalents                                     | $        | 33,549  |         | $      | 17,097 |   |
| Investment in U.S. treasury securities                        |     | -       |         |   | 15,388 |   |
| Real estate, commercial leasing assets and facilities, net:   |     |    |         |   |   |   |
| Property held for sale – developed or under development |     | 127,820 |         |   | 115,966 |   |
| Property held for sale – undeveloped                    |     | 31,895  |         |   | 27,514 |   |
| Property held for use, net                                    |     | 71,784  |         |   | 56,919 |   |
| Investment in unconsolidated affiliate                        |     | 2,360   |         |   | 2,283 |   |
| Deferred tax asset                                            |     | 9,000   |         |   | 7,330 |   |
| Other assets                                                  |     | 7,059   |         |   | 10,049 |   |
| Total assets                                                  | $        | 283,467 |         | $      | 252,546 |   |
|                                                          |     |    |         |   |   |   |
| LIABILITIES AND EQUITY                                        |     |    |         |   |   |   |
| Accounts payable and accrued liabilities                      | $        | 9,740   |         | $      | 6,585 |   |
| Accrued interest and property taxes                           |     | 2,020   |         |   | 3,203 |   |
| Deposits                                                      |     | 554     |         |   | 1,301 |   |
| Debt                                                          |     | 74,241  |         |   | 63,352 |   |
| Other liabilities                                             |     | 2,890   |         |   | 3,583 |   |
| Total liabilities                                             |     | 89,445  |         |   | 78,024 |   |
|                                                          |     |    |         |   |   |   |
| Commitments and contingencies                                 |     |    |         |   |   |   |
|                                                          |     |    |         |   |   |   |
| Equity:                                                       |     |    |         |   |   |   |
| Stratus stockholders’ equity:                           |     |    |         |   |   |   |
| Preferred stock                                               |     | -       |         |   | - |   |
| Common stock                                                  |     | 83      |         |   | 83 |   |
| Capital in excess of par value of common stock                |     | 197,080 |         |   | 196,692 |   |
| Accumulated deficit                                           |     | (33,276 | )            |   | (30,095 | ) |
| Accumulated other comprehensive loss                          |     | -       |         |   | (3 | ) |
| Common stock held in treasury                                 |     | (17,941 | )            |   | (17,441 | ) |
| Total Stratus stockholders’ equity                      |     | 145,946 |         |   | 149,236 |   |
| Noncontrolling interest in subsidiary                         |     | 48,076  |         |   | 25,286 |   |
| Total equity                                                  |     | 194,022 |         |   | 174,522 |   |
| Total liabilities and equity                                  | $        | 283,467 |         | $      | 252,546 |   |
|                                                          |     |    |         |   |   |   |

----

Table of Contents

ST

|                                                              | Three Months Ended |   | Six Months Ended |   |
|-------------------------------------------------------------------|--------------------|--------|------------------|--------|
|                                                              | June 30,           |   | June 30,         |   |
|                                                              | 2009               |   | 2008             |   | 2009 |   | 2008 |   |
| Revenues:                                                         |               |   |             |   |   |   |   |   |   |   |   |   |
| Real estate                                                       | $                  | 1,894  |             | $      | 2,399 |   | $ | 2,085 |   | $ | 6,303 |   |
| Rental income                                                     |               | 960    |             |   | 1,169 |   |   | 2,133 |   |   | 2,120 |   |
| Commissions, management fees and other                            |               | 636    |             |   | 520 |   |   | 804 |   |   | 732 |   |
| Total revenues                                                    |               | 3,490  |             |   | 4,088 |   |   | 5,022 |   |   | 9,155 |   |
| Cost of sales:                                                    |               |   |             |   |   |   |   |   |   |   |   |   |
| Real estate, net                                                  |               | 3,035  |             |   | 2,724 |   |   | 4,096 |   |   | 6,209 |   |
| Rental                                                            |               | 786    |             |   | 923 |   |   | 1,617 |   |   | 1,739 |   |
| Depreciation                                                      |               | 384    |             |   | 393 |   |   | 824 |   |   | 776 |   |
| Total cost of sales                                               |               | 4,205  |             |   | 4,040 |   |   | 6,537 |   |   | 8,724 |   |
| General and administrative expenses                               |               | 1,935  |             |   | 1,897 |   |   | 4,014 |   |   | 3,554 |   |
| Total costs and expenses                                          |               | 6,140  |             |   | 5,937 |   |   | 10,551 |   |   | 12,278 |   |
| Operating loss                                                    |               | (2,650 | )                |   | (1,849 | ) |   | (5,529 | ) |   | (3,123 | ) |
| Interest income and other                                         |               | 582    |             |   | 154 |   |   | 828 |   |   | 1,103 |   |
| Loss on extinguishment of debt                                    |               | (182   | )                |   | - |   |   | (182 | ) |   | - |   |
| Gain on interest rate cap agreement                               |               | 103    |             |   | - |   |   | 70 |   |   | - |   |
| Loss from continuing operations before income taxes and equity in |               |   |             |   |   |   |   |   |   |   |   |   |
| unconsolidated affiliate’s (loss) income                    |               | (2,147 | )                |   | (1,695 | ) |   | (4,813 | ) |   | (2,020 | ) |
| Equity in unconsolidated affiliate’s (loss) income          |               | (108   | )                |   | 149 |   |   | (182 | ) |   | 266 |   |
| Benefit from income taxes                                         |               | 707    |             |   | 339 |   |   | 1,604 |   |   | 391 |   |
| Loss from continuing operations                                   |               | (1,548 | )                |   | (1,207 | ) |   | (3,391 | ) |   | (1,363 | ) |
| Loss from discontinued operations                                 |               | -      |             |   | (105 | ) |   | - |   |   | (105 | ) |
| Net loss                                                          |               | (1,548 | )                |   | (1,312 | ) |   | (3,391 | ) |   | (1,468 | ) |
| Net loss attributable to noncontrolling interest in subsidiary    |               | 104    |             |   | 64 |   |   | 210 |   |   | 64 |   |
| Net loss attributable to Stratus common stock                     | $                  | (1,444 | )                | $      | (1,248 | ) | $ | (3,181 | ) | $ | (1,404 | ) |
|                                                              |               |   |             |   |   |   |   |   |   |   |   |   |
| Net loss per share attributable to Stratus common stock:          |               |   |             |   |   |   |   |   |   |   |   |   |
| Continuing operations                                             | $                  | (0.19  | )                | $      | (0.15 | ) | $ | (0.43 | ) | $ | (0.17 | ) |
| Discontinued operations                                           |               | -      |             |   | (0.01 | ) |   | - |   |   | (0.01 | ) |
| Net loss per share attributable to Stratus common stock:          |               |   |             |   |   |   |   |   |   |   |   |   |
| Basic and diluted                                                 | $                  | (0.19  | )                | $      | (0.16 | ) | $ | (0.43 | ) | $ | (0.18 | ) |
|                                                              |               |   |             |   |   |   |   |   |   |   |   |   |
| Weighted average shares of common stock outstanding:              |               |   |             |   |   |   |   |   |   |   |   |   |
| Basic and diluted                                                 |               | 7,435  |             |   | 7,631 |   |   | 7,441 |   |   | 7,599 |   |
|                                                              |               |   |             |   |   |   |   |   |   |   |   |   |

----

Table of Contents

ST

|                                                                   | Six Months Ended June 30, |    |
|------------------------------------------------------------------------|---------------------------|---------|
|                                                                   | 2009                      |    | 2008 |   |
| Cash flow from operating activities:                                   |                      |    |   |   |   |
| Net loss                                                               | $                         | (3,391  | ) | $ | (1,468 | ) |
| Adjustments to reconcile net loss to net cash                          |                      |    |   |   |   |   |
| used in operating activities:                                          |                      |    |   |   |   |   |
| Loss from discontinued operations                                      |                      | -       |   |   | 105 |   |
| Depreciation                                                           |                      | 824     |   |   | 776 |   |
| Gain on interest rate cap agreement                                    |                      | (70     | ) |   | - |   |
| Loss on extinguishment of debt                                         |                      | 182     |   |   | - |   |
| Cost of real estate sold                                               |                      | 1,520   |   |   | 4,624 |   |
| Deferred income taxes                                                  |                      | (1,670  | ) |   | (623 | ) |
| Stock-based compensation                                               |                      | 346     |   |   | 483 |   |
| Equity in unconsolidated affiliate’s loss (income)               |                      | 182     |   |   | (266 | ) |
| Distribution of unconsolidated affiliate’s income                |                      | -       |   |   | 1,266 |   |
| Deposits                                                               |                      | (747    | ) |   | (1,148 | ) |
| Purchases and development of real estate properties                    |                      | (20,574 | ) |   | (17,456 | ) |
| Municipal utility district reimbursements                              |                      | 3,387   |   |   | 3,753 |   |
| Decrease in other assets                                               |                      | 730     |   |   | 159 |   |
| Increase (decrease) in accounts payable, accrued liabilities and other |                      | 567     |   |   | (98 | ) |
| Net cash used in operating activities                                  |                      | (18,714 | ) |   | (9,893 | ) |
|                                                                   |                      |    |   |   |   |   |
| Cash flow from investing activities:                                   |                      |    |   |   |   |   |
| Development of commercial leasing properties and other expenditures    |                      | (15,238 | ) |   | (8,171 | ) |
| (Investment in) return of investment in unconsolidated affiliate       |                      | (260    | ) |   | 2,374 |   |
| Proceeds from matured U.S. treasury securities                         |                      | 15,391  |   |   | - |   |
| Other                                                                  |                      | 40      |   |   | 25 |   |
| Net cash used in investing activities                                  |                      | (67     | ) |   | (5,772 | ) |
|                                                                   |                      |    |   |   |   |   |
| Cash flow from financing activities:                                   |                      |    |   |   |   |   |
| Borrowings from revolving credit facility                              |                      | 10,000  |   |   | - |   |
| Payments on revolving credit facility                                  |                      | (1,569  | ) |   | - |   |
| Borrowings from project and term loans                                 |                      | 4,700   |   |   | 2,022 |   |
| Payments on project and term loans                                     |                      | (398    | ) |   | (109 | ) |
| Noncontrolling interest contributions                                  |                      | 23,000  |   |   | 10,678 |   |
| Net payments for stock-based awards                                    |                      | (96     | ) |   | (114 | ) |
| Excess tax benefit from stock-based awards                             |                      | -       |   |   | 281 |   |
| Purchases of Stratus common shares                                     |                      | (404    | ) |   | (428 | ) |
| Financing costs                                                        |                      | -       |   |   | (2,845 | ) |
| Net cash provided by financing activities                              |                      | 35,233  |   |   | 9,485 |   |
| Net increase (decrease) in cash and cash equivalents                   |                      | 16,452  |   |   | (6,180 | ) |
| Cash and cash equivalents at beginning of year                         |                      | 17,097  |   |   | 40,873 |   |
| Cash and cash equivalents at end of period                             | $                         | 33,549  |   | $ | 34,693 |   |
|                                                                   |                      |    |   |   |   |   |

----

Table of Contents

ST

|                                        | Stratus Stockholders’ Equity |   |       |   |    |   |          |    |
|---------------------------------------------|------------------------------------|--------|------------|--------|---------|--------|---------------|---------|
|                                        |                               |   |       |   |    |   |          |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                        |                               |   |       |   |    |   | Accumulated   |    | Common |   | Total |   |   |   |   |   |
|                                        |                               |   | Capital in |   | Accum-  |   | Other         |    | Stock |   | Stratus |   | Noncontrolling |   |   |   |
|                                        | Common                             |   | Excess of  |   | ulated  |   | Comprehensive |    | Held In |   | Stockholders’ |   | Interest in |   | Total |   |
|                                        | Stock                              |   | Par Value  |   | Deficit |   | Loss          |    | Treasury |   | Equity |   | Subsidiary |   | Equity |   |
|                                        |                               |   |       |   |    |   |          |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Balance at December 31, 2008                | $                                  | 83     |       | $      | 196,692 |   | $             | (30,095 | ) | $ | (3 | ) | $ | (17,441 | ) | $ | 149,236 |   | $ | 25,286 |   | $ | 174,522 |   |
| Stock-based compensation                    |                               | -      |       |   | 388     |   |          | -       |   |   | - |   |   | - |   |   | 388 |   |   | - |   |   | 388 |   |
| Tender of shares for stock-based awards     |                               | -      |       |   | -       |   |          | -       |   |   | - |   |   | (96 | ) |   | (96 | ) |   | - |   |   | (96 | ) |
| Purchases of Stratus common shares          |                               | -      |       |   | -       |   |          | -       |   |   | - |   |   | (404 | ) |   | (404 | ) |   | - |   |   | (404 | ) |
| Noncontrolling interest contributions       |                               | -      |       |   | -       |   |          | -       |   |   | - |   |   | - |   |   | - |   |   | 23,000 |   |   | 23,000 |   |
| Comprehensive income (loss):                |                               |   |       |   |    |   |          |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net loss                                    |                               | -      |       |   | -       |   |          | (3,181  | ) |   | - |   |   | - |   |   | (3,181 | ) |   | (210 | ) |   | (3,391 | ) |
| Other comprehensive income,                 |                               |   |       |   |    |   |          |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| net of taxes:                               |                               |   |       |   |    |   |          |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Unrealized gain on U.S. treasury securities |                               | -      |       |   | -       |   |          | -       |   |   | 3 |   |   | - |   |   | 3 |   |   | - |   |   | 3 |   |
| Other comprehensive income                  |                               | -      |       |   | -       |   |          | -       |   |   | 3 |   |   | - |   |   | 3 |   |   | - |   |   | 3 |   |
| Total comprehensive income (loss)           |                               | -      |       |   | -       |   |          | -       |   |   | 3 |   |   | - |   |   | (3,178 | ) |   | (210 | ) |   | (3,388 | ) |
| Balance at June 30, 2009                    | $                                  | 83     |       | $      | 197,080 |   | $             | (33,276 | ) | $ | - |   | $ | (17,941 | ) | $ | 145,946 |   | $ | 48,076 |   | $ | 194,022 |   |
|                                        |                               |   |       |   |    |   |          |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |

| Balance at December 31, 2007                      | $      | 81     |   | $      | 195,898 |   | $      | (26,258 | )      | $      | -      |   | $      | (14,279 | )      | $      | 155,442 |   | $      | -      |   | $      | 155,442 |   |
|---------------------------------------------------|--------|--------|--------|--------|---------|--------|--------|---------|--------|--------|--------|--------|--------|---------|--------|--------|---------|--------|--------|--------|--------|--------|---------|--------|
| Exercised and issued stock-based awards and other |   | 1      |   |   | 761     |   |   | -       |   |   | -      |   |   | -       |   |   | 762     |   |   | -      |   |   | 762     |   |
| Stock-based compensation                          |   | -      |   |   | 575     |   |   | -       |   |   | -      |   |   | -       |   |   | 575     |   |   | -      |   |   | 575     |   |
| Tender of shares for stock-based awards           |   | -      |   |   | -       |   |   | -       |   |   | -      |   |   | (596    | )      |   | (596    | )      |   | -      |   |   | (596    | )      |
| Purchases of Stratus common shares                |   | -      |   |   | -       |   |   | -       |   |   | -      |   |   | (428    | )      |   | (428    | )      |   | -      |   |   | (428    | )      |
| Noncontrolling interest contributions             |   | -      |   |   | -       |   |   | -       |   |   | -      |   |   | -       |   |   | -       |   |   | 10,678 |   |   | 10,678  |   |
| Net loss                                          |   | -      |   |   | -       |   |   | (1,404  | )      |   | -      |   |   | -       |   |   | (1,404  | )      |   | (64    | )      |   | (1,468  | )      |
| Balance at June 30, 2008                          | $      | 82     |   | $      | 197,234 |   | $      | (27,662 | )      | $      | -      |   | $      | (15,303 | )      | $      | 154,351 |   | $      | 10,614 |   | $      | 164,965 |   |
|                                              |   |   |   |   |    |   |   |    |   |   |   |   |   |    |   |   |    |   |   |   |   |   |    |   |

----

Table of Contents

ST

| 1.   | GENERAL |
|----------------|---------|

| 2.   | REVISIONS OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS |
|----------------|------------------------------------------------------------------|

----

Table of Contents

|                                              | Three Months Ended June 30, 2008 |   |
|---------------------------------------------------|----------------------------------|--------|
|                                              |                             |   | Adjustments |   |   |   |
|                                              | As                               |   | Capitalized |   | Property |   | Crestview |   | Net |   | As |   |
|                                              | Reported                         |   | Interest |   | Tax |   | and Other |   | Adjustments |   | Revised |   |
| Total revenues                                    | $                                | 4,223  |   | $ | - |   | $ | - |   | $ | (135 | ) | $ | (135 | ) | $ | 4,088 |   |
| Total cost of sales                               |                             | (3,969 | ) |   | (59 | ) |   | (161 | ) |   | 149 |   |   | (71 | ) |   | (4,040 | ) |
| Operating loss                                    |                             | (1,643 | ) |   | (59 | ) |   | (161 | ) |   | 14 |   |   | (206 | ) |   | (1,849 | ) |
| Interest expense, net                             |                             | (329   | ) |   | 329 |   |   | - |   |   | - |   |   | 329 |   |   | - |   |
| Loss from continuing operations                   |                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| before income taxes and equity                    |                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| in unconsolidated affiliate’s income        |                             | (1,818 | ) |   | 270 |   |   | (161 | ) |   | 14 |   |   | 123 |   |   | (1,695 | ) |
| Equity in unconsolidated affiliate’s income |                             | 222    |   |   | - |   |   | - |   |   | (73 | ) |   | (73 | ) |   | 149 |   |
| Benefit from income taxes                         |                             | 364    |   |   | (104 | ) |   | 59 |   |   | 20 |   |   | (25 | ) |   | 339 |   |
| Loss from continuing operations                   |                             | (1,232 | ) |   | 166 |   |   | (102 | ) |   | (39 | ) |   | 25 |   |   | (1,207 | ) |
| Net loss                                          |                             | (1,337 | ) |   | 166 |   |   | (102 | ) |   | (39 | ) |   | 25 |   |   | (1,312 | ) |
| Net loss attributable to Stratus                  |                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| common stock                                      |                             | (1,273 | ) |   | 166 |   |   | (102 | ) |   | (39 | ) |   | 25 |   |   | (1,248 | ) |
|                                              |                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Basic and diluted net loss per                    |                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| share of common stock:                            |                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Continuing operations                             | $                                | (0.16  | ) | $ | 0.02 |   | $ | (0.01 | ) | $ | - |   | $ | 0.01 |   | $ | (0.15 | ) |
| Discontinued operations                           |                             | (0.01  | ) |   | - |   |   | - |   |   | - |   |   | - |   |   | (0.01 | ) |
| Basic and diluted net loss per                    |                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| share of common stock                             | $                                | (0.17  | ) | $ | 0.02 |   | $ | (0.01 | ) | $ | - |   | $ | 0.01 |   | $ | (0.16 | ) |
|                                              |                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |

----

Table of Contents

|                                              | Six Months Ended June 30, 2008 |   |
|---------------------------------------------------|--------------------------------|--------|
|                                              |                           |   | Adjustments |   |   |   |
|                                              | As                             |   | Capitalized |   | Property |   | Crestview |   | Net |   | As |   |
|                                              | Reported                       |   | Interest |   | Tax |   | and Other |   | Adjustments |   | Revised |   |
| Total revenues                                    | $                              | 9,290  |   | $ | - |   | $ | - |   | $ | (135 | ) | $ | (135 | ) | $ | 9,155 |   |
| Total cost of sales                               |                           | (8,386 | ) |   | (98 | ) |   | (389 | ) |   | 149 |   |   | (338 | ) |   | (8,724 | ) |
| Operating loss                                    |                           | (2,650 | ) |   | (98 | ) |   | (389 | ) |   | 14 |   |   | (473 | ) |   | (3,123 | ) |
| Interest expense, net                             |                           | (659   | ) |   | 659 |   |   | - |   |   | - |   |   | 659 |   |   | - |   |
| Loss from continuing operations                   |                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| before income taxes and equity                    |                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| in unconsolidated affiliate’s income        |                           | (2,206 | ) |   | 561 |   |   | (389 | ) |   | 14 |   |   | 186 |   |   | (2,020 | ) |
| Equity in unconsolidated affiliate’s income |                           | 778    |   |   | - |   |   | - |   |   | (512 | ) |   | (512 | ) |   | 266 |   |
| Benefit from income taxes                         |                           | 285    |   |   | (207 | ) |   | 139 |   |   | 174 |   |   | 106 |   |   | 391 |   |
| Loss from continuing operations                   |                           | (1,143 | ) |   | 354 |   |   | (250 | ) |   | (324 | ) |   | (220 | ) |   | (1,363 | ) |
| Net loss                                          |                           | (1,248 | ) |   | 354 |   |   | (250 | ) |   | (324 | ) |   | (220 | ) |   | (1,468 | ) |
| Net loss attributable to Stratus                  |                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| common stock                                      |                           | (1,184 | ) |   | 354 |   |   | (250 | ) |   | (324 | ) |   | (220 | ) |   | (1,404 | ) |
|                                              |                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Basic and diluted net loss per                    |                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| share of common stock:                            |                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Continuing operations                             | $                              | (0.15  | ) | $ | 0.05 |   | $ | (0.03 | ) | $ | (0.04 | ) | $ | (0.02 | ) | $ | (0.17 | ) |
| Discontinued operations                           |                           | (0.01  | ) |   | - |   |   | - |   |   | - |   |   | - |   |   | (0.01 | ) |
| Basic and diluted net loss per                    |                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| share of common stock                             | $                              | (0.16  | ) | $ | 0.05 |   | $ | (0.03 | ) | $ | (0.04 | ) | $ | (0.02 | ) | $ | (0.18 | ) |
|                                              |                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |

| 3.   | RECLASSIFICATIONS |
|----------------|-------------------|

| 4.   | EARNINGS PER SHARE |
|----------------|--------------------|

----

Table of Contents

| 5.   | JOINT VENTURE WITH CANYON-JOHNSON URBAN FUND II, L.P. |
|----------------|-------------------------------------------------------|

----

Table of Contents

| 6.   | FAIR VALUE MEASUREMENTS |
|----------------|-------------------------|

|              |             |   | Quoted Prices in   |   |   |              |   |   | Significant  |   |
|-------------------|------------------|--------|--------------------|--------|--------|-------------------|--------|--------|--------------|--------|
|              | Total Fair Value |   | Active Markets for |   |   | Significant Other |   |   | Unobservable |   |
|              | Measurement      |   | Identical Assets   |   |   | Observable Inputs |   |   | Inputs       |   |
|              | June 30, 2009    |   | (Level 1)          |   |   | (Level 2)         |   |   | (Level 3)    |   |
|              |             |   |               |   |   |              |   |   |         |   |   |   |
| Cash equivalents  | $                | 21,534 |               | $      | 21,534 |              | $      | -      |         | $      | - |   |
| Interest rate cap |             |   |               |   |   |              |   |   |         |   |   |   |
| agreement         |             | 133    |               |   | -      |              |   | 133    |         |   | - |   |
|              | $                | 21,667 |               | $      | 21,534 |              | $      | 133    |         | $      | - |   |
|              |             |   |               |   |   |              |   |   |         |   |   |   |

----

Table of Contents

|                               | June 30, 2009 |   |   | December 31, 2008 |   |
|------------------------------------|---------------|--------|--------|-------------------|--------|
|                               | Carrying      |   | Fair   |              |   | Carrying |   |   | Fair |   |
|                               | Value         |   | Value  |              |   | Value |   |   | Value |   |
|                               |          |   |   |              |   |   |   |   |   |   |   |   |
| Cash and cash equivalents          | $             | 33,549 |   | $                 | 33,549 |   | $ | 17,097 |   | $ | 17,097 |   |
| Restricted cash                    |          | -      |   |              | -      |   |   | 6 |   |   | 6 |   |
| Investment in U.S. treasury        |          |   |   |              |   |   |   |   |   |   |   |   |
| securities                         |          | -      |   |              | -      |   |   | 15,388 |   |   | 15,388 |   |
| Accounts and notes receivable      |          | 960    |   |              | 960    |   |   | 1,245 |   |   | 1,245 |   |
| Interest rate cap agreement        |          | 133    |   |              | 133    |   |   | 63 |   |   | 63 |   |
| Accounts payable, accrued          |          |   |   |              |   |   |   |   |   |   |   |   |
| liabilities, accrued interest, and |          |   |   |              |   |   |   |   |   |   |   |   |
| property taxes                     |          | 11,760 |   |              | 11,760 |   |   | 9,788 |   |   | 9,788 |   |
| Debt                               |          | 74,241 |   |              | 71,324 |   |   | 63,352 |   |   | 55,809 |   |
|                               |          |   |   |              |   |   |   |   |   |   |   |   |

| 7.   | INVESTMENT IN UNCONSOLIDATED AFFILIATE |
|----------------|----------------------------------------|

----

Table of Contents

|                | Three Months Ended June 30, |   | Six Months Ended June 30, |   |
|---------------------|-----------------------------|--------|---------------------------|--------|
|                | 2009                        |   | 2008                      |   | 2009 |   | 2008 |   |
| Revenues            | $                           | -      |                      | $      | 1,582 |   | $ | - |   | $ | 2,841 |   |
| Gross (loss) profit |                        | (17    | )                         |   | 298 |   |   | (22 | ) |   | 496 |   |
| Net (loss) income   |                        | (216   | )                         |   | 298 |   |   | (364 | ) |   | 532 |   |
|                |                        |   |                      |   |   |   |   |   |   |   |   |   |

| 8.   | INTEREST CAPITALIZATION |
|----------------|-------------------------|

| 9.   | INCOME TAXES |
|----------------|--------------|

----

Table of Contents

| 10.   | DISCONTINUED OPERATIONS |
|-----------------|-------------------------|

| 11.   | BUSINESS SEGMENTS |
|-----------------|-------------------|

----

Table of Contents

|                                  | Real Estate Operationsa |    | Commercial Leasing |   | Other  |   | Total  |   |
|---------------------------------------|-------------------------|---------|--------------------|--------|--------|--------|--------|--------|
|                                  | (In Thousands)          |    |
| Three Months Ended June 30, 2009      |                    |    |               |   |   |   |   |   |   |   |   |   |
| Revenues                              | $                       | 2,530   |               | $      | 960    |   | $      | -      |   | $ | 3,490 |   |
| Cost of sales, excluding depreciation |                    | (3,035  | )                  |   | (786   | )      |   | -      |   |   | (3,821 | ) |
| Depreciation                          |                    | (59     | )                  |   | (325   | )      |   | -      |   |   | (384 | ) |
| General and administrative expenses   |                    | (1,206  | )                  |   | (729   | )      |   | -      |   |   | (1,935 | ) |
| Operating loss                        | $                       | (1,770  | )                  | $      | (880   | )      | $      | -      |   | $ | (2,650 | ) |
|                                  |                    |    |               |   |   |   |   |   |   |   |   |   |
| Capital expenditures                  | $                       | 12,120  |               | $      | 9,085  |   | $      | -      |   | $ | 21,205 |   |
| Total assets at June 30, 2009         | $                       | 184,629 |               | $      | 89,447 |   | $      | 9,391  | b | $ | 283,467 |   |
|                                  |                    |    |               |   |   |   |   |   |   |   |   |   |

| Three Months Ended June 30, 2008      |   |    |   |   |   |   |   |   |   |   |    |   |
|---------------------------------------|--------|---------|--------|--------|--------|--------|--------|--------|--------|--------|---------|--------|
| Revenues                              | $      | 2,919   |   | $      | 1,169  |   | $      | -      |   | $      | 4,088   |   |
| Cost of sales, excluding depreciation |   | (2,724  | )      |   | (923   | )      |   | -      |   |   | (3,647  | )      |
| Depreciation                          |   | (47     | )      |   | (346   | )      |   | -      |   |   | (393    | )      |
| General and administrative expenses   |   | (1,631  | )      |   | (266   | )      |   | -      |   |   | (1,897  | )      |
| Operating loss                        | $      | (1,483  | )      | $      | (366   | )      | $      | -      |   | $      | (1,849  | )      |
|                                  |   |    |   |   |   |   |   |   |   |   |    |   |
| Loss from discontinued operations     | $      | -       |   | $      | (105   | )      | $      | -      |   | $      | (105    | )      |
| Capital expenditures                  | $      | 10,605  |   | $      | 6,378  |   | $      | -      |   | $      | 16,983  |   |
| Total assets at June 30, 2008         | $      | 177,941 |   | $      | 57,329 |   | $      | 7,609  | b      | $      | 242,879 |   |
|                                  |   |    |   |   |   |   |   |   |   |   |    |   |

| Six Months Ended June 30, 2009        |   |   |   |   |   |   |   |   |   |   |   |   |
|---------------------------------------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|
| Revenues                              | $      | 2,889  |   | $      | 2,133  |   | $      | -      |   | $      | 5,022  |   |
| Cost of sales, excluding depreciation |   | (4,096 | )      |   | (1,617 | )      |   | -      |   |   | (5,713 | )      |
| Depreciation                          |   | (126   | )      |   | (698   | )      |   | -      |   |   | (824   | )      |
| General and administrative expenses   |   | (2,502 | )      |   | (1,512 | )      |   | -      |   |   | (4,014 | )      |
| Operating loss                        | $      | (3,835 | )      | $      | (1,694 | )      | $      | -      |   | $      | (5,529 | )      |
|                                  |   |   |   |   |   |   |   |   |   |   |   |   |
| Capital expenditures                  | $      | 20,574 |   | $      | 15,238 |   | $      | -      |   | $      | 35,812 |   |
|                                  |   |   |   |   |   |   |   |   |   |   |   |   |

| Six Months Ended June 30, 2008        |   |   |   |   |   |   |   |   |   |   |   |   |
|---------------------------------------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|
| Revenues                              | $      | 7,035  |   | $      | 2,120  |   | $      | -      |   | $      | 9,155  |   |
| Cost of sales, excluding depreciation |   | (6,209 | )      |   | (1,739 | )      |   | -      |   |   | (7,948 | )      |
| Depreciation                          |   | (93    | )      |   | (683   | )      |   | -      |   |   | (776   | )      |
| General and administrative expenses   |   | (3,056 | )      |   | (498   | )      |   | -      |   |   | (3,554 | )      |
| Operating loss                        | $      | (2,323 | )      | $      | (800   | )      | $      | -      |   | $      | (3,123 | )      |
|                                  |   |   |   |   |   |   |   |   |   |   |   |   |
| Loss from discontinued operations     | $      | -      |   | $      | (105   | )      | $      | -      |   | $      | (105   | )      |
| Capital expenditures                  | $      | 17,456 |   | $      | 8,171  |   | $      | -      |   | $      | 25,627 |   |
|                                  |   |   |   |   |   |   |   |   |   |   |   |   |

| a.   | Includes sales commissions, management fees and other revenues together with related expenses. |
|----------------|------------------------------------------------------------------------------------------------|

| b.   | Primarily includes deferred tax assets. |
|----------------|-----------------------------------------|

----

Table of Contents

|                                      | Three Months Ended |   | Six Months Ended |   |
|-------------------------------------------|--------------------|--------|------------------|--------|
|                                      | June 30,           |   | June 30,         |   |
|                                      | 2009               |   | 2008             |   | 2009 |   | 2008 |   |
| Operating loss                            | $                  | (2,650 | )                | $      | (1,849 | ) | $ | (5,529 | ) | $ | (3,123 | ) |
| Interest income and other                 |               | 582    |             |   | 154 |   |   | 828 |   |   | 1,103 |   |
| Loss on extinguishment of debt            |               | (182   | )                |   | - |   |   | (182 | ) |   | - |   |
| Gain on interest rate cap agreement       |               | 103    |             |   | - |   |   | 70 |   |   | - |   |
| Loss from continuing operations before    |               |   |             |   |   |   |   |   |   |   |   |   |
| income taxes and equity in unconsolidated |               |   |             |   |   |   |   |   |   |   |   |   |
| affiliate’s (loss) income           | $                  | (2,147 | )                | $      | (1,695 | ) | $ | (4,813 | ) | $ | (2,020 | ) |
|                                      |               |   |             |   |   |   |   |   |   |   |   |   |

| 12.   | NEW ACCOUNTING STANDARDS |
|-----------------|--------------------------|

----

Table of Contents

| 13.   | SUBSEQUENT EVENTS |
|-----------------|-------------------|

----

Table of Contents

Ite

|             |      |   | Acreage                        |   |        |
|------------------|-----------|--------|--------------------------------|--------|-------------|
|             |      |   | Developed or Under Development |   | Undeveloped |   |   |
|             | Developed |   | Single                         |   | Multi-      |   |   |   |   |   | Single |   |   |   |   |   | Total |
|             | Lots      |   | Family                         |   | family      |   | Commercial |   | Total |   | Family |   | Commercial |   | Total |   | Acreage |
| Austin           |      |   |                           |   |        |   |   |   |   |   |   |   |   |   |   |   |   |
| Barton Creek     | 124       |   | 358                            |   | 249         |   | 368 |   | 975 |   | 510 |   | 28 |   | 538 |   | 1,513 |
| Lantana          | -         |   | -                              |   | -           |   | - |   | - |   | - |   | 223 |   | 223 |   | 223 |
| Circle C         | 75        | a      | -                              |   | -           |   | 265 |   | 265 |   | 148 | a | 122 |   | 270 |   | 535 |
| W Austin Hotel   |      |   |                           |   |        |   |   |   |   |   |   |   |   |   |   |   |   |
| & Residences | -         |   | -                              |   | -           |   | 2 | b | 2 |   | - |   | - |   | - |   | 2 |
| San Antonio      |      |   |                           |   |        |   |   |   |   |   |   |   |   |   |   |   |   |
| Camino Real      | -         |   | -                              |   | -           |   | - |   | - |   | - |   | 2 |   | 2 |   | 2 |
| Total            | 199       |   | 358                            |   | 249         |   | 635 |   | 1,242 |   | 658 |   | 375 |   | 1,033 |   | 2,275 |
|             |      |   |                           |   |        |   |   |   |   |   |   |   |   |   |   |   |   |

| a.   | Relates to Meridian, an 800-lot residential development. |
|----------------|----------------------------------------------------------|

| b.   | Represents a city block in downtown Austin planned for a mixture of hotel, residential, retail, office and entertainment uses. |
|----------------|--------------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

----

Table of Contents

|                         | Residential Lots |
|------------------------------|------------------|
|                         | Developed        |   | Under Development |   | Potential Development a |   | Total |
| Barton Creek:                |             |   |   |   |   |   |   |
| Calera:                      |             |   |   |   |   |   |   |
| Calera Court Courtyard Homes | 3                |   | - |   | - |   | 3 |
| Calera Drive                 | 8                |   | - |   | - |   | 8 |
| Verano Drive                 | 68               |   | - |   | - |   | 68 |
| Amarra Drive:                |             |   |   |   |   |   |   |
| Phase I Lots                 | 7                |   | - |   | - |   | 7 |
| Phase II Lots                | 35               |   | - |   | - |   | 35 |
| Phase II and III Townhomes   | -                |   | - |   | 221 |   | 221 |
| Phase III                    | -                |   | 89 |   | - |   | 89 |
| Mirador Estate               | 2                |   | - |   | - |   | 2 |
| Wimberly Lane Phase II       | 1                |   | - |   | - |   | 1 |
| Section N Multi-family       | -                |   | - |   | 1,860 |   | 1,860 |
| Other Barton Creek Sections  | -                |   | - |   | 154 |   | 154 |
|                         |             |   |   |   |   |   |   |
| Circle C:                    |             |   |   |   |   |   |   |
| Meridian                     | 75               |   | - |   | 57 |   | 132 |
| Total Residential Lots       | 199              |   | 89 |   | 2,292 |   | 2,580 |
|                         |             |   |   |   |   |   |   |

| a.   | Our development of the properties identified under the heading “Potential Development” is dependent upon the approval of our development plans and permits by governmental agencies, including the City. Those governmental agencies may either not approve one or more development plans and permit applications related to such properties or requireus to modify our development plans. Accordingly, our development strategy with |
|----------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

|    | respect to those properties may change in the future. The timing for development of these properties has not been determined. |
|--------------|-------------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

|                          | Commercial Property |
|-------------------------------|---------------------|
|                          | Developed           |   | Under Development |   | Potential Development a |   | Total |
| Barton Creek:                 |                |   |   |   |   |   |   |
| Barton Creek Village Phase I  | 22,000              |   | - |   | - |   | 22,000 |
| Barton Creek Village Phase II | -                   |   | - |   | 18,000 |   | 18,000 |
| Entry Corner                  | -                   |   | - |   | 5,000 |   | 5,000 |
| Amarra Retail/Office          | -                   |   | - |   | 90,000 |   | 90,000 |
| Section N                     | -                   |   | - |   | 1,500,000 |   | 1,500,000 |
|                          |                |   |   |   |   |   |   |
| Circle C:                     |                |   |   |   |   |   |   |
| Chase Ground Lease            | 4,000               |   | - |   | - |   | 4,000 |
| Tract 106                     | 21,000              |   | - |   | - |   | 21,000 |
| Tract 107                     | -                   |   | 80,000 |   | - |   | 80,000 |
| Tract 110                     | -                   |   | - |   | 760,000 |   | 760,000 |
| Tract 101                     | -                   |   | - |   | 90,000 |   | 90,000 |
| Tract 102                     | -                   |   | - |   | 25,000 |   | 25,000 |
| Tract 114                     | -                   |   | - |   | 5,000 |   | 5,000 |
|                          |                |   |   |   |   |   |   |
| Lantana:                      |                |   |   |   |   |   |   |
| 7500 Rialto                   | 150,000             |   | - |   | - |   | 150,000 |
| Advanced Micro Devices        |                |   |   |   |   |   |   |
| Option Tracts                 | -                   |   | - |   | 760,000 |   | 760,000 |
| Tract GR1                     | -                   |   | - |   | 325,000 |   | 325,000 |
| Tract G07                     | -                   |   | - |   | 210,000 |   | 210,000 |
| Tract CS5                     | -                   |   | - |   | 175,000 |   | 175,000 |
| Tract CS1-CS3                 | -                   |   | - |   | 150,000 |   | 150,000 |
| Tract LR1                     | -                   |   | - |   | 75,000 |   | 75,000 |
| Tract L04                     | -                   |   | - |   | 70,000 |   | 70,000 |
|                          |                |   |   |   |   |   |   |
| Austin 290 Tract              | -                   |   | - |   | 20,000 |   | 20,000 |
| Total Square Feet             | 197,000             |   | 80,000 |   | 4,278,000 |   | 4,555,000 |
|                          |                |   |   |   |   |   |   |

| a.   | Our development of the properties identified under the heading “Potential Development” is dependent upon the approval of our development plans and permits by governmental agencies, including the City. Those governmental agencies may either not approve one or more development plans and permit applications related to such properties or requireus to modify our development plans. Accordingly, our development strategy with respect to those properties may change in the future. The timing for development of these properties has not been determined. |
|----------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

|                             | Second Quarter |   | Six Months |   |
|----------------------------------|----------------|--------|------------|--------|
|                             | 2009           |   | 2008       |   | 2009 |   | 2008 |   |
| Revenues:                        |           |   |       |   |   |   |   |   |
| Real estate operations           | $              | 2,530  |       | $      | 2,919 |   | $ | 2,889 |   | $ | 7,035 |   |
| Commercial leasing               |           | 960    |       |   | 1,169 |   |   | 2,133 |   |   | 2,120 |   |
| Total revenues                   | $              | 3,490  |       | $      | 4,088 |   | $ | 5,022 |   | $ | 9,155 |   |
|                             |           |   |       |   |   |   |   |   |   |   |   |   |
| Operating loss                   | $              | (2,650 | )          | $      | (1,849 | ) | $ | (5,529 | ) | $ | (3,123 | ) |
|                             |           |   |       |   |   |   |   |   |   |   |   |   |
| Benefit from income taxes        | $              | 707    |       | $      | 339 |   | $ | 1,604 |   | $ | 391 |   |
|                             |           |   |       |   |   |   |   |   |   |   |   |   |
| Net loss attributable to Stratus | $              | (1,444 | )          | $      | (1,248 | ) | $ | (3,181 | ) | $ | (1,404 | ) |
|                             |           |   |       |   |   |   |   |   |   |   |   |   |

|                                   | Second Quarter |   | Six Months |   |
|----------------------------------------|----------------|--------|------------|--------|
|                                   | 2009           |   | 2008       |   | 2009 |   | 2008 |   |
| Revenues:                              |           |   |       |   |   |   |   |   |
| Developed property sales               | $              | 1,894  |       | $      | 2,358 |   | $ | 2,085 |   | $ | 6,262 |   |
| Undeveloped property sales             |           | -      |       |   | 41 |   |   | - |   |   | 41 |   |
| Commissions, management fees and other |           | 636    |       |   | 520 |   |   | 804 |   |   | 732 |   |
| Total revenues                         |           | 2,530  |       |   | 2,919 |   |   | 2,889 |   |   | 7,035 |   |
|                                   |           |   |       |   |   |   |   |   |   |   |   |   |
| Cost of sales, including depreciation  |           | (3,094 | )          |   | (2,771 | ) |   | (4,222 | ) |   | (6,302 | ) |
| General and administrative expenses    |           | (1,206 | )          |   | (1,631 | ) |   | (2,502 | ) |   | (3,056 | ) |
|                                   |           |   |       |   |   |   |   |   |   |   |   |   |
| Operating loss                         | $              | (1,770 | )          | $      | (1,483 | ) | $ | (3,835 | ) | $ | (2,323 | ) |
|                                   |           |   |       |   |   |   |   |   |   |   |   |   |

----

Table of Contents

|                         | Second Quarter |   |
|------------------------------|----------------|--------|
|                         | 2009           |   | 2008 |   |
|                         | Lots           |   | Revenues |   | Lots |   | Revenues |   |
| Barton Creek                 |           |   |   |   |   |   |   |   |
| Calera Court Courtyard Homes | 1              |   | $                                 600 |   | 1 |   | $                                635 |   |
|                         |           |   |   |   |   |   |   |   |
| Circle C                     |           |   |   |   |   |   |   |   |
| Meridian                     | 20             |   | 1,294 |   | 22 |   | 1,723 |   |
| Total Residential            | 21             |   | $                              1,894 |   | 23 |   | $                             2,358 |   |
|                         |           |   |   |   |   |   |   |   |

|                         | Six Months |   |
|------------------------------|------------|--------|
|                         | 2009       |   | 2008 |   |
|                         | Lots       |   | Revenues |   | Lots |   | Revenues |   |
| Barton Creek                 |       |   |   |   |   |   |   |   |
| Calera Court Courtyard Homes | 1          |   | $                                600 |   | 1 |   | $                                635 |   |
| Wimberly Lane Phase II       |       |   |   |   |   |   |   |   |
| Standard Homebuilder         | -          |   | - |   | 1 |   |            265 | a |
|                         |       |   |   |   |   |   |   |   |
| Circle C                     |       |   |   |   |   |   |   |   |
| Meridian                     | 23         |   | 1,485 |   | 55 |   | 3,952 |   |
|                         |       |   |   |   |   |   |   |   |
| Deerfieldb                   | -          |   | - |   | 21 |   | 1,410 |   |
| Total Residential            | 24         |   | $                             2,085 |   | 78 |   | $                            6,262 |   |
|                         |       |   |   |   |   |   |   |   |

| a.   | Includes $0.1 million for homebuilder contract termination fee. |
|----------------|-----------------------------------------------------------------|

| b.   | In 2004, we acquired the Deerfield property in Plano, Texas, for $7.0 million. We executed agreements with a national homebuilder, whereby the homebuilder paid us $1.4 million for an option to purchase all 234 lots over 36 monthly take-downs. In 2005, we executed a revised agreement with the homebuilder, increasing the lot sizes and average purchaseprice to $67,150 based on a new total of 224 lots. In January 2008, we sold the final 21 lots for $1.4 million. |
|----------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

|                                | Second Quarter |   | Six Months |   |
|-------------------------------------|----------------|--------|------------|--------|
|                                | 2009           |   | 2008       |   | 2009 |   | 2008 |   |
| Rental income                       | $              | 960    |       | $      | 1,169 |   | $ | 2,133 |   | $ | 2,120 |   |
| Rental property costs               |           | (786   | )          |   | (923 | ) |   | (1,617 | ) |   | (1,739 | ) |
| Depreciation                        |           | (325   | )          |   | (346 | ) |   | (698 | ) |   | (683 | ) |
| General and administrative expenses |           | (729   | )          |   | (266 | ) |   | (1,512 | ) |   | (498 | ) |
| Operating loss                      | $              | (880   | )          | $      | (366 | ) | $ | (1,694 | ) | $ | (800 | ) |
|                                |           |   |       |   |   |   |   |   |   |   |   |   |

----

Table of Contents

----

Table of Contents

| ·   | $8.4 million of borrowings outstanding and $2.9 million of letters of credit issued under our $45.0 million revolving credit facility with Comerica, resulting in availability of approximately $33.7 million. We used the proceeds of these borrowings for general corporate purposes, including overhead costs and development costs related to projects in BartonCreek and Circle C. The revolving credit facility matures in May 2010. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | $40.0 million of borrowings outstanding under seven unsecured term loans, which include two $5.0 million loans, two $8.0 million loans, a $7.0 million loan and two $3.5 million loans, all of which will mature in December 2011. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | $21.1 million of borrowings outstanding under the Lantana promissory note, which matures in January 2018. |
|--------------------|-----------------------------------------------------------------------------------------------------------|

| ·   | $4.7 million of borrowings outstanding under a term loan secured by Barton Creek Village, which matures in April 2014. The applicable interest rate is 6.25 percent, and payments of interest and principal are due monthly beginning May 1, 2009. |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

 Item 

PA

Item

Ite

----

Table of Contents

SIG

----

Table of Contents

ST

|    |                                                                                                                                                                  | Filed     |                      |      |       |   |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------|-----------|---------------------------|-----------|------------|--------|
| Exhibit |                                                                                                                                                                  | with this | Incorporated by Reference |
| Number  | Exhibit Title                                                                                                                                                         | Form 10-Q | Form                      | File No.  | Date Filed |
| 3.1     | Amended and Restated Certificate of Incorporation of Stratus.                                                                                                         |      | 10-Q                      | 000-19989 | 05/17/2004 |
|    |                                                                                                                                                                  |      |                      |      |       |
| 3.2     | Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Stratus, dated May 14, 1998.                                                     |      | 10-Q                      | 000-19989 | 05/17/2004 |
|    |                                                                                                                                                                  |      |                      |      |       |
| 3.3     | Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Stratus, dated May 25, 2001.                                                     |      | 10-K                      | 000-19989 | 03/22/2002 |
|    |                                                                                                                                                                  |      |                      |      |       |
| 3.4     | By-laws of Stratus, as amended as of November 6, 2007.                                                                                                                |      | 10-Q                      | 000-19989 | 08/11/2008 |
|    |                                                                                                                                                                  |      |                      |      |       |
| 10.1    | Assignment and Assumption of Note, Mortgage and Other Loan Documents by Corus Bank, N.A. in favor of Stratus Partnership Investments, L.P. dated as of June 26, 2009. | X         |                      |      |       |
|    |                                                                                                                                                                  |      |                      |      |       |
| 31.1    | Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a).                                                                                    | X         |                      |      |       |
|    |                                                                                                                                                                  |      |                      |      |       |
| 31.2    | Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a).                                                                                    | X         |                      |      |       |
|    |                                                                                                                                                                  |      |                      |      |       |
| 32.1    | Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350.                                                                                      | X         |                      |      |       |
|    |                                                                                                                                                                  |      |                      |      |       |
| 32.2    | Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350.                                                                                      | X         |                      |      |       |
|    |                                                                                                                                                                  |      |                      |      |       |

----