Exhibit 99.2



EXULT, INC. AND SUBSIDIARIES



Supplemental ScheduleSchedule II

Valuation and Qualifying Accounts

(amounts in thousands)



|Column A                                                                          |  | Column B                       |        | Column C                      |   |                                    | Column D |   |                     | Column E
|--------------------------------------------------------------------------------- |  | ------------------------------ | ------ | ----------------------------- | - | ---------------------------------- | -------- | - | ------------------- | --------
|                                                                                  |  |                                |        | Additions                     |   |                                    |          |   |                     |         
|                                                                                  |  |                                |        | (1)                           |   | (2)                                |          |   |                     |         
|Description                                                                       |  | Balance at Beginning of period |        | Charged to costs and expenses |   | Charged to other accountsdescribe |          |   | Deductionsdescribe |         
|Accumulated Depreciation and AmortizationFixed Assets and Direct Contract Costs: |  |                                |        |                               |   |                                    |          |   |                     |         
|2002                                                                              |  | $                              | 12,024 |                               | $ | 16,430                             |          | $ |                    |         
|2001                                                                              |  |                                | 3,525  |                               |   | 8,514                              |          |   |                    |         
|2000                                                                              |  |                                | 107    |                               |   | 3,418                              |          |   |                    |         
|Accumulated Amortization Intangible Assets:                                      |  |                                |        |                               |   |                                    |          |   |                     |         
|2002                                                                              |  |                                | 6,984  |                               |   | 938                                |          |   | 3,781               | (c)     
|2001                                                                              |  |                                | 4,592  |                               |   | 2,923                              |          |   | 2,490               | (c)     
|2000                                                                              |  |                                | 357    |                               |   | 4,235                              |          |   |                    |         
|Accumulated Amortization Other Assets:                                           |  |                                |        |                               |   |                                    |          |   |                     |         
|2002                                                                              |  |                                |       |                               |   | 238                                |          |   |                    |         
|2001                                                                              |  |                                |       |                               |   |                                   |          |   |                    |         
|2000                                                                              |  |                                |       |                               |   |                                   |          |   |                    |         
|Accrued Severance and Related Costs:                                              |  |                                |        |                               |   |                                    |          |   |                     |         
|2002                                                                              |  |                                | 11,484 |                               |   | 2,505                              |          |   |                    |         
|2001                                                                              |  |                                |       |                               |   | 15,434                             |          |   |                    |         
|2000                                                                              |  |                                |       |                               |   |                                   |          |   |                    |         

|
|

---

|(a) |  | Represents foreign currency adjustment and retirements of certain Fixed Assets and Direct Contract Costs.
|--- |  | ---------------------------------------------------------------------------------------------------------

|(b) |  | Represents foreign currency adjustment.
|--- |  | ---------------------------------------

|(c) |  | Amortization is charged against revenue.
|--- |  | ----------------------------------------

|(d) |  | Arises from retirements of certain Intangible Assets.
|--- |  | -----------------------------------------------------

|(e) |  | Comprised of cash payments of $8,558 and a reduction of $2,309 as a result of completion of certain of the arrangements at amounts less than previously estimated
and changes in certain estimates with regard to the remaining arrangements.
|--- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(f) |  | Cash payments.
|--- |  | --------------