<PAGE>
 
                                UNITED STATES 
                      SECURITIES AND EXCHANGE COMMISSION

                                 FORM 10-KSB/A
 
(Mark One)
[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                  For the fiscal year ended December 31, 1996
 
                                      OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
     
                For the transition period from ______ to ______
 
                         Commission file number 0-8187
                            GREENBRIAR CORPORATION
                (Name of Small Business Issuer in its charter)
 
                Nevada                              75-2399477
     (State or other jurisdiction of             (I.R.S. Employer
     Incorporation or organization)             Identification No.)
 
   4265 Kellway Circle, Dallas, Texas                  75244
(Address of principal executive offices)            (Zip Code)

Issuer's telephone number, including area code:  (972) 407-8400

Securities registered pursuant to Section 12(b) of the Act:

                                               Name of Each Exchange
          Title of Each Class                   on Which Registered
          -------------------                  ---------------------
     Common Stock, $.01 par value             American Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or
for such shorter period that the issuer was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.

                                YES [X] NO [ ]

Check if there is no disclosure of delinquent filers in response to Item 405 of
Regulation S-B contained in this form, and no disclosure will be contained, to
the best of issuer's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-KSB or any amendment to
this Form 10-KSB.  [X]

The issuer's revenues for its most recent fiscal year were:  $29,785,000.

The aggregate market value of the voting stock held by non-affiliates of the
issuer, computed by reference to the closing sales price on April 30, 1997, was
approximately $42,531,000.

At April 30, 1997, the issuer had outstanding approximately 6,550,000 shares of
par value $.01 Common Stock.

Documents Incorporated by Reference

Part III of this Annual Report on Form 10-KSB incorporates certain information
by reference from the definitive Proxy Statement for the registrant's Annual
Meeting of Stockholders to be held on May 22, 1997.

Transitional Small Business Disclosure Format (check one):
     YES [ ] NO [X]
<PAGE>
 
ITEM 5:   MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
-------   --------------------------------------------------------

The Company's Common Stock is traded under the symbol "GBR" and is listed on the
American Stock Exchange.  The high and low closing sales prices of the Company's
Common Stock on the American Stock Exchange during the last two fiscal years.

<TABLE> 
<CAPTION> 
                                1996                            1995
                        High            Low             High            Low
<S>                   <C>             <C>             <C>             <C> 

     First Quarter    $ 16 3/4       $  9 7/16       $  8 3/4        $  5
     Second Quarter     17 5/8         14              10 5/16          5 5/16
     Third Quarter      17 3/8         15 5/8          13 7/16          9 1/16
     Fourth Quarter     16             12 3/8          13 7/16          7 3/16
</TABLE> 

The above prices have been adjusted to reflect a one for five reverse split of
the Common Stock that occurred on December 1, 1995.

The Company has not paid cash dividends on its Common Stock during at least the
last ten fiscal years and, for the foreseeable future, the Company expects to
retain all earnings to finance the future expansion and development of its
business.  Any determination to pay cash dividends in the future will be at the
discretion of the Board of Directors and will be dependent on the Company's
financial condition, results of operations, contractual restrictions, capital
requirements, business prospects and such other factors as the Board of
Directors deems relevant.  The Company's ability to pay dividends in the future
may be limited by the terms of future debt financings and other arrangements.

No dividends can be paid on the Company's common stock if dividends are in
arrears on the Company's preferred stock.  All dividend payments on preferred
stock are current.

The closing price on the Company's common stock on April 10, 1996 was $18.50 per
share.  As of April 21, 1996, there were 3,812 holders of record of the
Company's common stock.

On December 30, 1996, the Company closed the American Care acquisition and 
issued 1,300,000 shares of its common stock in xchange for all of the 
outstanding common stock of American Care (see Item 1).  The Company relied upon
the exemption from registration provided at Section 4(2) of the Securities Act 
of 1933, as amended.

                                      18
<PAGE>
 
                                   PART III
                                   --------


The information required by Items 9, 10, 11 and 12 is incorporated by reference
into this Form  10-KSB from the Company's definitive Proxy Statement for its
Annual Meeting of Stockholders to be held May 22, 1997, which definitive Proxy
Statement will be filed with the Securities and Exchange Commission on or before
April 30, 1997.


ITEM 13:  EXHIBITS AND REPORTS ON FORM 8-K:
--------  ---------------------------------

     (a)  The following exhibits required to be filed by Item 601 of Regulation
S-B are filed as part of this Annual Report on Form 10-KSB:

Exhibit
Number          Description of Exhibits
-------         -----------------------

  3.1           Articles of Incorporation of Medical Resource Companies of
                America ("Registrant") (filed as Exhibit 3.1 to Registrant's
                Form S-4 Registration Statement, Registration No. 33-55968, and
                incorporated herein by this reference).

  3.1.1         Restated Articles of Incorporation of Greenbriar Corporation.

  3.2           Bylaws of Registrant (filed as Exhibit 3.2 to Registrant's Form
                S-4 Registration Statement, Registration No. 33-55968, and
                incorporated herein by this reference).

  3.2.1         Amendment to Section 3.1 of the Bylaws of Registrant adopted
                upon approval of the Merger (filed as Exhibit 3.2.1 to
                Registrant's Form S-4 Registration Statement, Registration No.
                33-55968, and incorporated herein by this reference).

  3.3           Certificate of Decrease in Authorized and Issued Shares.

  4.1           Certificate of Designations, Preferences and Rights of Preferred
                Stock dated October 7, 1992 relating to Registrant's Series A
                Preferred Stock (filed as Exhibit 4.1 to Registrant's Form S-4
                Registration Statement, Registration No. 33-55968, and
                incorporated herein by this reference).

  4.1.2         Certificate of Designations, Preferences and Rights of Preferred
                Stock dated May 7, 1993, relating to Registrant's Series B
                Preferred Stock (filed as Exhibit 4.1.2 to Registrant's Form S-3
                Registration Statement, Registration No. 33-64840, and
                incorporated herein by this reference.

  4.1.3         Certificate of Designations, Preferences and Rights of Preferred
                Stock dated August 18, 1993, relating to Registrants' Series C
                Preferred Stock (filed as Exhibit 4.1.3 to Registrant's Form 10-
                KSB for the year ended December 31, 1993).

  4.1.3.1       Amendment to Certificate of Designations, Preferences and Rights
                of Preferred Stock dated August 18, 1993, relating to
                Registrants' Series C Preferred Stock.

  4.1.4         Certificate of Designations, Preferences and Rights of Preferred
                Stock dated March 15, 1996, relating to Registrants' Series D
                Preferred Stock.

  4.1.5         Certificate of Designations, Preferences and Rights of Preferred
                Stock dated March 15, 1996, relating to Registrants' Series E
                Preferred Stock.

  4.3.2         Registration Rights Agreement dated April 27, 1990 between
                Registrant's predecessor and International Health Products, Inc.
                (assumed by Registrant), which has been assigned to JRG
                Investments, Inc., relating to 4,150,000 shares (830,000 post
                December 1995 shares) of Registrant's Common Stock, the benefits
                of which were further assigned to Professional Investors
                Insurance, Inc. as to 600,000 shares (120,000 post December 1995
                shares) in November 1992 (filed on June 5, 1990, as an Exhibit
                to the Registrant's predecessor's Current Report on Form 8-K and
                incorporated herein by reference).

                                      24
<PAGE>
 
  4.3.3         Form of Assignment of Registration Rights Agreement dated
                September 30, 1992 between JRG Investments, Inc. and
                Professional Investors Insurance, Inc. relating to 600,000
                shares (120,000 post December 1995 shares) of Registrant's
                Common Stock (filed as Exhibit 4.3.3 to Registrant's Form S-4
                Registration Statement, Registration No. 33-55968, and
                incorporated herein by this reference).

  4.4           Form of Registration Rights Agreement dated December 1, 1991
                between Registrant and W. Michael Gilley (filed as Exhibit 4.4
                to Registrant's Form S-4 Registration Statement, Registration
                No. 33-55968, and incorporated herein by this reference).

  4.5.1         Stock Purchase Agreement dated May 7, 1993 for the purchase of
                Complete Corporation and Remuda Acquisition Corporation (filed
                as Exhibit 4.5.1 to Registrant's Form 10-KSB for the year ended
                December 31, 1993).

  4.5.2         Registration Rights Agreement dated May 7, 1993 granted to the
                shareholders of Complete Corporation and Remuda Acquisition
                Corp. (filed as Exhibit 4.5.2 to Registrant's Form 10-KSB for
                the year ended December 31, 1993).
 
  4.5.3         Agreement and Plan of Merger dated June 30, 1994 with New Life
                Treatment Centers, Inc. relating to the disposition of Remuda
                Ranch Center for Anorexia and Bulimia, Inc. (filed as Exhibit
                4.5.3 to Registrant's Form 10-KSB for the year ended December
                31, 1994).
 
  4.5.4         Amended and Restated Certificate of Incorporation of New Life
                Treatment Centers, Inc. (filed as Exhibit 4.5.4 to Registrant's
                Form 10-KSB for the year ended December 31, 1994).
 
  4.5.5         Registration Right Agreement dated July 29, 1994 re. New Life
                Treatment Centers, Inc. (filed as Exhibit 4.5.5 to Registrant's
                Form 10-KSB for the year ended December 31, 1994).
 
  4.5.6         Restricted Stock Agreement dated July 29, 1994 re. New Life
                Treatment Centers, Inc. (filed as Exhibit 4.5.6 to Registrant's
                Form 10-KSB for the year ended December 31, 1994).
 
  4.6.1         Stock Purchase Agreement dated August 16, 1993 for the issuance
                of Series C Preferred Stock (filed as Exhibit 4.6.1 to
                Registrant's Form 10-KSB for the year ended December 31, 1993).

  4.6.2         Stock Purchase Agreement dated August 16, 1993 between Clay
                Capital Corporation and Altman Nursing, Inc. (filed as Exhibit
                4.6.2 to Registrant's Form 10-KSB for the year ended December
                31, 1993).

  4.7.1         Stock Purchase Agreement dated January 30, 1996 between Joseph
                L. Durant, Innovative Health Services, Inc. and Medical Resource
                Companies of America (filed as Exhibit 4.7.1 to Registrant's
                Form 8-K, dated February 20, 1996, and incorporated herein by
                this reference).

  4.8.1         Stock Purchase Agreement dated March 15, 1996 between Wedgwood
                Retirement Inns, Inc., Victor L. Lund, Paul Dendy, Mark Hall,
                Frank R. Reeves, Doris Thornsbury, Teresa Waldroff and Medical
                Resource Companies of America (filed with Registrant's 8-K,
                dated March 15, 1996, and incorporated herein by this
                reference).

  4.8.2         Amendment to Stock Purchase Agreement (dated March 15, 1996)
                dated March 15, 1996 between Wedgwood Retirement Inns, Inc.,
                Victor L. Lund, Paul Dendy, Mark Hall, Frank R. Reeves, Doris
                Thornsbury, Teresa Waldroff and Medical Resource Companies of
                America (filed with Registrant's 8-K, dated March 15, 1996, and
                incorporated herein by this reference).

  4.9.1         Amendment to Agreement and Plan of Merger dated November 21,
                1996, among Registrant and American Care Communities, Inc.,
                Floyd B. Rhoades and Gary L. Smith (filed with Registrant's Form
                8-K dated December 31, 

  4.9.2         and incorporated herein by reference).

                                      25
<PAGE>
 
  4.9.3         Amendment to Agreement and Plan of Merger dated December 30,
                1996.

  4.9.4         Registration Rights Agreement dated December 30, 1996 between
                Registrant and Floyd B. Rhoades.

  4.9.5         Employment Agreement dated December 30, 1996 with Floyd B.
                Rhoades.
                
  10.1          Real Estate Lease of Alpha Mobility, Inc. (filed as Exhibit 10.1
                to Registrant's Form S-4 Registration Statement, Registration
                No. 33-55968, and incorporated herein by this reference).

  10.3.2        Form of $62,500 Promissory Note dated December 27, 1991 payable
                to Registrant by Gene S. Bertcher representing the purchase
                price for 250,000 shares (50,000 post December 1995 shares) of
                Registrant's Common Stock (filed as Exhibit 10.3.2 to
                Registrant's Form S-4 Registration Statement, Registration No.
                33-55968, and incorporated herein by this reference).

  10.3.3        Form of Renewal of Promissory Note dated October 14, 1992
                extending the maturity date of the Promissory Note referenced in
                Exhibit 10.3.2 (filed as Exhibit 10.3.3 to Registrant's Form S-4
                Registration Statement, Registration No. 33-55968, and
                incorporated herein by this reference).

  10.3.4        Form of Security Agreement - Pledge (non-recourse) between Gene
                S. Bertcher and Registrant securing the Promissory Note
                referenced in Exhibit 13.3.2. (Filed as Exhibit 10.3.4 to
                Registrant's Form S-4 Registration Statement, Registration No.
                33-55968, and incorporated herein by this reference).

  10.4.1        Form of Stock Option to purchase 150,000 shares (30,000 post
                December 1995 shares) of Registrant's Common Stock issued to
                Robert L. Griffis on October 12, 1992 (filed as Exhibit 10.4.1
                to Registrant's Form S-4 Registration Statement, Registration
                No. 33-55968, and incorporated herein by this reference).

  10.4.2        Form of $75,000 Promissory Note dated October 12, 1992 payable
                to Registrant by Robert L. Griffis representing the purchase
                price for 150,000 shares (30,000 post December 1995 shares) of
                Registrant's Common Stock (filed as Exhibit 10.4.2 to
                Registrant's Form S-4 Registration Statement, Registration No.
                33-55968, and incorporated herein by this reference).

  10.4.3        Form of Security Agreement - Pledge (non-recourse) between
                Registrant and Robert L. Griffis securing the Promissory Note
                referenced in Exhibit 10.4.2 (filed as Exhibit 10.4.3 to
                Registrant's Form S-4 Registration Statement, Registration No.
                33-55968, and incorporated herein by this reference).

  10.6.1        Form of Stock Option to purchase 100,000 shares (20,000 post
                December 1995 shares) of Registrant's Common Stock issued to
                Oscar Smith on October 1, 1992 (filed as Exhibit 10.6.1 to
                Registrant's Form S-4 Registration Statement, Registration No.
                33-55968, and incorporated herein by this reference).

  10.6.2        Form of $50,000 Promissory Note dated October 1, 1992 payable to
                Registrant by Oscar Smith representing the purchase price for
                100,000 shares (20,000 post December 1995 shares) of
                Registrant's Common Stock (filed as Exhibit 10.6.2 to
                Registrant's Form S-4 Registration Statement, Registration No.
                33-55968, and incorporated herein by this reference).

  10.6.3        Form of Security Agreement - Pledge (non-recourse) between
                Registrant and Oscar Smith securing the Promissory Note
                referenced in Exhibit 10.6.2 (filed as Exhibit 10.6.3 to
                Registrant's Form S-4 Registration Statement, Registration No.
                33-55968, and incorporated herein by this reference).

  10.7.1        Form of Stock Option to purchase 80,000 shares (16,000 post
                December 1995 shares) of Registrant's Common Stock issued to
                Lonnie Yarbrough on October 12, 1992 (filed as Exhibit 10.7.1 to
                Registrant's Form S-4 Registration Statement, Registration No.
                33-55968, and incorporated herein by this reference).

                                      26
<PAGE>
 
  10.7.2        Form of $40,000 Promissory Note dated October 12, 1992 payable
                to Registrant by Lonnie Yarbrough representing the purchase
                price for 80,000 shares (16,000 post December 1995 shares) of
                Registrant's Common Stock (filed as Exhibit 10.7.2 to
                Registrant's Form S-4 Registration Statement, Registration No.
                33-55968, and incorporated herein by this reference).

  10.7.3        Form of Security Agreement - Pledge (non-recourse) between
                Registrant and Lonnie Yarbrough securing the Promissory Note
                referenced in Exhibit 10.7.2 (filed as Exhibit 10.7.3 to
                Registrant's Form S-4 Registration Statement, Registration No.
                33-55968, and incorporated herein by this reference).

  10.8.1        Form of Stock Option to purchase 80,000 shares (16,000 post
                December 1995 shares) of Registrant's Common Stock issued to
                Dennis McGuire on October 1, 1992 (filed as Exhibit 10.8.1 to
                Registrant's Form S-4 Registration Statement, Registration No.
                33-55968, and incorporated herein by this reference).

  10.8.2        Form of $40,000 Promissory Note dated October 1, 1992 payable to
                Registrant by Dennis McGuire representing the purchase price for
                80,000 shares (16,000 post December 1995 shares) of Registrant's
                Common Stock (filed as Exhibit 10.8.2 to Registrant's Form S-4
                Registration Statement, Registration No. 33-55968, and
                incorporated herein by this reference).

  10.8.3        Form of Security Agreement - Pledge (non-recourse) between
                Registrant and Dennis McGuire securing the Promissory Note
                referenced in Exhibit 10.8.2 (filed as Exhibit 10.8.3 to
                Registrant's Form S-4 Registration Statement, Registration No.
                33-55968, and incorporated herein by this reference).

  10.9.1        Form of Stock Option to purchase 10,000 shares (2,000 post
                December 1995 shares) of Registrant's Common Stock issued to
                Michael Merrell on October 12, 1992 (filed as Exhibit 10.9.1 to
                Registrant's Form S-4 Registration Statement, Registration No.
                33-55968, and incorporated herein by this reference).

  10.9.2        Form of $5,000 Promissory Note dated October 12, 1992 payable to
                Registrant by Michael Merrell representing the purchase price
                for 10,000 shares (2,000 post December 1995 shares) of
                Registrant's Common Stock (filed as Exhibit 10.9.2 to
                Registrant's Form S-4 Registration Statement, Registration No.
                33-55968, and incorporated herein by this reference).

  10.9.3        Form of Security Agreement - Pledge (non-recourse) between
                Registrant and Michael Merrell securing the Promissory Note
                referenced in Exhibit 10.9.2 (filed as Exhibit 10.9.3 to
                Registrant's Form S-4 Registration Statement, Registration No.
                33-55968, and incorporated herein by this reference).

  10.9.4        Form of $187,000 promissory note dated December 29, 1994,
                payable to Registrant by W. Michael Gilley representing the
                purchase price for 150,000 shares (30,000 post December 1995
                shares) of Registrant's Common Stock (filed as Exhibit 10.9.4 to
                Registrant's Form 10-KSB for the year ended December 31, 1994).

  10.9.5        Form of Security Agreement-Pledge between Registrant and W.
                Michael Gilley securing the promissory note referenced in
                Exhibit 10.9.4 (filed as Exhibit 10.9.5 to Registrant's Form 10-
                KSB for the year ended December 31, 1994).

  10.9.6        Form of $62,500 promissory note dated December 29, 1994, payable
                to Registrant by L.A. Tuttle representing the purchase price of
                50,000 shares (10,000 post December 1995 shares) of Registrant's
                Common Stock (filed as Exhibit 10.9.6 to Registrant's Form 10-
                KSB for the year ended December 31, 1994).

  10.9.7        For of Security Agreement-Pledge between Registrant and L.A.
                Tuttle securing the promissory note reference in Exhibit 10.9.6
                (filed as Exhibit 10.9.7 to Registrant's Form 10-KSB for the
                year ended December 31, 1994).

                                      27
<PAGE>
 
  10.11         Stock Exchange Agreement dated December 31, 1991 for the
                acquisition of CareAmerica, Inc. (filed as Exhibit 10.13 to
                Registrant's Annual Report on Form 10-KSB for the fiscal year
                ended December 31, 1991 and incorporated herein by reference).

  10.12         Employment Agreement and Agreement Not to Compete between
                Registrant and Dennis McGuire dated November 1, 1990 (filed as
                Exhibit 10.12 to Registrant's Form S-4 Registration Statement,
                Registration No. 33-55968, and incorporated herein by this
                reference).

  10.13         Registrant's 1992 Stock Option Plan (filed as Exhibit 10.13 to
                Registrant's Form S-4 Registration Statement, Registration No.
                33-55968, and incorporated herein by this reference).

  10.13.1       Amendment to Registrant's 1992 Stock Option Plan (filed as
                Exhibit 10.13.1 to Registrant's Form 10-KSB for year ended
                December 31, 1994).

  10.20.2       Contract of Sale dated December 28, 1994 with Autumn America
                Retirement, Ltd. regarding the sale of Fountainview Retirement
                Center (filed as Exhibit 10.20.2 to Registrant's Form 10-KSB for
                year ended December 31, 1994).

  10.20.3       Exchange Agreement dated December 20, 1994 to settle the
                Fountainview second mortgage profit participation, (filed as
                Exhibit 10.20.3 to Registrant's Form 10-KSB for year ended
                December 31, 1994).
 
  10.21.1       Extended and Consolidated Promissory Note in the principal
                amount of $5,700,000 dated effective May 23, 1992 payable by JRG
                Investment Co., Inc. to M.S. Holding Co. Corp. (filed as Exhibit
                10.22.1 to Registrant's Form S-4 Registration Statement,
                Registration No. 33-55968, and incorporated herein by this
                reference).

  10.21.2       Extended and Consolidated Pledge Agreement dated effective May
                23, 1992 between JRG Investment Co., Inc. and M.S. Holding Co.
                Corp. securing the Note referenced in Exhibit 10.22.1 (filed as
                Exhibit 10.22.2 to Registrant's Form S-4 Registration Statement,
                Registration No. 33-55968, and incorporated herein by this
                reference).

  10.21.3       Pledge Agreement dated as of May 23, 1992 between James R.
                Gilley and M.S. Holding Co. Corp. (filed as Exhibit 10.22.3 to
                Registrant's Form S-4 Registration Statement, Registration No.
                33-55968, and incorporated herein by this reference).

  10.21.4       Irrevocable Proxy from James R. Gilley to M.S. Holding Co. Corp.
                relating to shares of capital stock of JRG Investment Co., Inc.
                (filed as Exhibit 10.22.4 to Registrant's Form S-4 Registration
                Statement, Registration No. 33-55968, and incorporated herein by
                this reference).

  10.21.5       Blank Assignment and Power of Attorney signed by JRG Investment
                Co., Inc. relating to 482,000 (96,400 post December 1995 shares)
                shares of Registrant's Common Stock (filed as Exhibit 10.22.5 to
                Registrant's Form S-4 Registration Statement, Registration No.
                33-55968, and incorporated herein by this reference).

  10.21.6       Blank Assignment and Power of Attorney signed by JRG Investment
                Co., Inc. relating to 1,268,000 shares (236,600 post December
                1995 shares) of Registrant's Common Stock (filed as Exhibit
                10.22.6 to Registrant's Form S-4 Registration Statement,
                Registration No. 33-55968, and incorporated herein by this
                reference).

  10.21.7       Three Blank Assignments and Powers of Attorney signed by JRG
                Investment Co., Inc., each relating to 600,000 shares (120,000
                post December 1995 shares) of Registrant's Common Stock (filed
                as Exhibit 10.22.7 to Registrant's Form S-4 Registration
                Statement, Registration No. 33-55968, and incorporated herein by
                this reference).

  10.21.8       Blank Assignment and Power of Attorney signed by JRG Investment
                Co., Inc. relating to 2,281,818 shares of Registrant's Common
                Stock (filed as Exhibit 10.22.8 to Registrant's Form S-4
                Registration Statement, Registration No. 33-55968, and
                incorporated herein by this reference).

                                      28
<PAGE>
 
  10.21.9       Blank Assignment and Power of Attorney signed by JRG Investment
                Co., Inc. relating to 905,557 shares of Registrant's Series A
                Preferred Stock (filed as Exhibit 10.22.9 to Registrant's Form 
                S-4 Registration Statement, Registration No. 33-55968, and
                incorporated herein by this reference).

  10.22         Purchase and Sale Agreement dated February 1, 1993 for the
                purchase of nursing homes in Houston and San Antonio, Texas
                (filed as Exhibit 10.23 to Registrant's Form S-4 Registration
                Statement, Registration No. 33-55968, and incorporated herein by
                this reference).

  10.23.3       Assets Purchase Agreement dated December 13, 1994 with Hermann
                Park Manor and HCCI-Houston, Inc. for the Sale of Hermann Park
                manor (filed as Exhibit 10.23.3 to Registrant's Form 10-KSB for
                the year ended December 31, 1994).

  10.23.4       Assets Purchase Agreement dated December 13, 1994 with Alta
                Vista Nursing Center, Inc. and HCCI-Houston, Inc. for the Sale
                of Alta Vista Nursing Center (filed as Exhibit 10.23.4 to
                Registrant's Form 10-KSB for the year ended December 31, 1994).

  10.25.1       Agreement dated September 14, 1994 to terminate and settle
                Executive Employment Agreement with Arthur G. Weiss (filed as
                Exhibit 10.25.1 to Registrant's Form 10-KSB for the year ended
                December 31, 1994).

  10.30.2       Memorandum of Understanding amending Exhibit 10.30.1. (Filed as
                Exhibit 10.30.2 to Registrant's Form 10-KSB for the year ended
                December 31, 1993).

  10.30.3       Letter dated January 6, 1995, terminating Stock Purchase
                Agreement relating to Bankers Protective Life Insurance Company.
                (Filed as Exhibit 10.30.3 to Registrant's Form 10-KSB for the
                year ended December 31, 1994).

  10.33         Stock Option Agreement dated November 21, 1993 between
                Registrant and Arthur G. Weiss. (Filed as Exhibit 10.33 to
                Registrant's Form 10-KSB for the year ended December 31, 1993).

  10.34         Stock Option Agreement dated November 21, 1993 between
                Registrant and Gene S. Bertcher. (Filed as Exhibit 10.34 to
                Registrant's Form 10-KSB for the year ended December 31, 1993).

  10.35.1       Purchase Agreement dated December 6, 1994 with Arizona Baptist
                Retirement Centers, Inc. for the Sale of Rivermont at the
                Trails. (Filed as Exhibit 10.35.1 to Registrant's Form 10-KSB
                for the year ended December 31, 1994).

  *10.36        Stock Option Agreement dated December 31, 1996 between
                Registrant and James R. Gilley covering 200,000 shares of Common
                Stock.

  *10.37        Employment Agreements dated December 31, 1996

  *10.38        Stock Purchase Warrant dated December 31, 1996 between
                registrant and The April Trust

  *22.1         Subsidiaries of Registrant.

  **23.1        Consent of Grant Thornton.

  **27.1        Financial Data Schedule required by Item 601 of Regulation S-B.


*    Filed with original version of Form 10-KSB
**   Filed herewith.

        (b)     Reports on Form 8-K  -  none

                                      29
<PAGE>
 
SIGNATURES


In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934
(the "Act"), the Company has duly caused this Annual Report on Form 10-KSB to be
signed on its behalf by the undersigned, thereunto duly authorized.


                                        GREENBRIAR CORPORATION



April 30, 1997                          By:   /s/ Gene S. Bertcher
                                            ------------------------------------
                                                Gene S. Bertcher
                                                Executive Vice President and
                                                Chief Financial Officer
                                                (Principal Financial and
                                                Accounting Officer)


                                      30
<PAGE>
 
                                  SIGNATURES

In accordance with Section 13 or 15(d) of the Securities Act of 1934, the
Registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.


                                GREENBRIAR CORPORATION
                                

April 10, 1997                  By: /s/ James R. Gilley
                                    --------------------------------------------
                                    James R. Gilley, Chairman

In accordance with the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the Registrant and in the
capacities and on the dates indicated.

April 10, 1997          /s/ James R. Gilley
                        --------------------------------------------------------
                        James R. Gilley, Chairman of the Board and Director


                        /s/ Floyd B. Rhoades
                        --------------------------------------------------------
April 10, 1997          Floyd B. Rhoades, President, Chief Executive Officer and
                        Director


                        /s/ Richards D. Barger
                        --------------------------------------------------------
April 10, 1997          Richards D. Barger, Director


                        /s/ Don C. Benton
                        --------------------------------------------------------
April 10, 1997          Don C. Benton, Director


                        /s/ Paul G. Chrysson
                        --------------------------------------------------------
April 10, 1997          Paul G. Chrysson, Director


                        /s/ Matthew G. Gallins
                        --------------------------------------------------------
April 10, 1997          Matthew G. Gallins, Director


                        /s/ Steven R. Hague
                        --------------------------------------------------------
April 10, 1997          Steven R. Hague, Director


                        /s/ Michael E. McMurray
                        --------------------------------------------------------
April 10, 1997          Michael E. McMurray, Director


                        /s/ Victor L. Lund
                        --------------------------------------------------------
April 10, 1997          Victor L. Lund, Director


                                      31
<PAGE>
 
              Report of Independent Certified Public Accountants



Board of Directors and Stockholders
Greenbriar Corporation


We have audited the accompanying consolidated balance sheets of Greenbriar
Corporation and subsidiaries as of December 31, 1996 and 1995, and the related
consolidated statements of operations, changes in stockholders' equity and cash
flows for each of the three years in the period ended December 31, 1996. These
financial statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Greenbriar
Corporation and subsidiaries as of December 31, 1996 and 1995, and the
consolidated results of their operations and their consolidated cash flows for
each of the three years in the period ended December 31, 1996, in conformity
with generally accepted accounting principles.


/s/ GRANT THORNTON LLP

Dallas, Texas
April 25, 1997
<PAGE>
 
                            Greenbriar Corporation

                          CONSOLIDATED BALANCE SHEETS
                 (Amounts in thousands, except per share data)

                                 December 31,

<TABLE>
<CAPTION>
             ASSETS                                  1996     1995
             ------                                  ----     ----
<S>                                                <C>      <C>
CURRENT ASSETS                                   
 Cash and cash equivalents                         $ 2,784  $ 7,623
 Accounts receivable - trade                           561      259
 Deferred income tax benefit                             -    2,150
 Real estate operations held for sale,           
  at lower of cost or market                         5,379        -
 Other current assets                                  665    1,899
                                                  --------  ------- 
                                                 
   Total current assets                              9,389   11,931
                                                 
REAL ESTATE OPERATIONS HELD FOR SALE,            
 AT LOWER OF COST OR MARKET                              -    3,190
                                                 
NET ASSETS OF MOBILITY GROUP                             -    3,371
                                                 
DEFERRED INCOME TAX BENEFIT                            868        -
                                                 
INVESTMENT IN SECURITIES, AT COST                    4,086    1,853
                                                 
MORTGAGE NOTES RECEIVABLE                            8,768    7,368
                                                 
PROPERTY AND EQUIPMENT, AT COST                  
 Land and improvements                              10,566    2,394
 Buildings and improvements                         69,369   10,773
 Equipment and furnishings                           4,317    1,491
 Construction in progress                            3,836    2,953
                                                  --------  ------- 
                                                    88,088   17,611
  Less accumulated depreciation                      2,635      834
                                                  --------  ------- 
                                                    85,453   16,777
                                                 
 DEPOSITS                                            5,553    1,007
                                                 
GOODWILL AND OTHER INTANGIBLES                       1,199    1,484
                                                 
OTHER ASSETS                                         1,385      775
                                                  --------  ------- 
                                                 
                                                  $116,701  $47,756
                                                  ========  ======= 
</TABLE>

       The accompanying notes are an integral part of these statements.

                                      F- 2
<PAGE>
 
                            Greenbriar Corporation

                    CONSOLIDATED BALANCE SHEETS - CONTINUED
                 (Amounts in thousands, except per share data)

                                 December 31,

<TABLE>
<CAPTION>
 
LIABILITIES AND STOCKHOLDERS' EQUITY                                                   1996       1995
                                                                                       ----       ----
<S>                                                                                  <C>        <C>
 
CURRENT LIABILITIES
     Current maturities of long-term debt                                            $  1,588    $   826
     Notes payable - stockholder                                                          930          -
     Long-term debt collateralized by properties under
          contract of sale                                                                901          -
     Accounts payable - trade                                                           3,810      1,217
     Accrued expenses                                                                   3,482      1,032
     Other current liabilities                                                          1,223        130
                                                                                     --------    -------
                    Total current liabilities                                          11,934      3,205
 
LONG-TERM DEBT                                                                         54,717     16,485
 
NOTES PAYABLE - STOCKHOLDER                                                                 -        358
 
FINANCING OBLIGATIONS                                                                  10,815          -
 
DEFERRED GAIN                                                                           3,083      3,083
 
STOCKHOLDERS' EQUITY
     Series B cumulative convertible preferred stock, $.10 par value;
          liquidation value of $310 and $1,330, respectively; authorized,
          100 shares; issued and outstanding, 3 shares and 13 shares,
          respectively                                                                      1          1
     Series C cumulative convertible preferred stock, $.10 par value;
          liquidation value of $1,000 and $2,000 respectively; authorized,
          issued and outstanding, 10 and 20 shares, respectively                            1          2
     Series D cumulative convertible preferred stock, $.10 par value; liquidation
          value of $3,375; authorized, issued and outstanding, 675 shares in 1996          68          -
     Common stock, $.01 par value; authorized, 20,000 shares; issued and
          outstanding, 6,471 and 4,752 shares, respectively                                65         48
     Additional paid-in capital                                                        51,232     34,565
     Accumulated deficit                                                              (12,642)    (7,418)
                                                                                     --------    -------
                                                                                       38,725     27,198
     Less stock purchase notes receivable (including $2,438
          from related parties)                                                        (2,573)    (2,573)
                                                                                     --------    -------
                                                                                       36,152     24,625
                                                                                     --------    -------
 
                                                                                     $116,701    $47,756
                                                                                     ========    =======
</TABLE>

       The accompanying notes are an integral part of these statements.

                                      F- 3
<PAGE>
 
                            Greenbriar Corporation

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                 (Amounts in thousands, except per share data)

                            Year ended December 31,
 

<TABLE>
<CAPTION>
                                                      1996      1995      1994
                                                      ----      ----      ----
<S>                                                 <C>       <C>       <C>
Revenue
 Assisted living operations                         $29,673   $ 7,368   $11,647
 Other                                                  112       596       193
                                                    -------   -------   -------
                                                     29,785     7,964    11,840
 
Operating expenses
 Assisted living operations                          19,439     4,731     7,613
 Lease expense                                        3,712       406       212
 Community depreciation and amortization              2,001       483       233
 General and administrative                           6,731     3,948     4,118
 Merger and transition expense                        2,836         -         -
                                                    -------   -------   -------
                                                     34,719     9,568    12,176
                                                    -------   -------   -------
  Operating loss                                     (4,934)   (1,604)     (336)
 
Other income (expense)
 Interest and dividend income                           771     1,199       216
 Interest expense                                    (4,457)   (1,548)   (2,761)
 Gain (loss) on sales of assets                         (21)    6,950     2,803
 Other                                                  646       289         -
                                                    -------   -------   -------
                                                     (3,061)    6,890       258
                                                    -------   -------   -------
 
  Earnings (loss) from continuing
   operations before income taxes                    (7,995)    5,286       (78)
 
Income tax expense (benefit)                         (2,400)       94      (201)
                                                    -------   -------   -------
 
  Earnings (loss) from continuing operations         (5,595)    5,192       123
 
Discontinued operations
 Earnings from operations, net of income taxes          238        19       241
 Gain on disposal, net of income taxes                  520        61     1,178
                                                    -------   -------   -------
 
  NET EARNINGS (LOSS)                                (4,837)    5,272     1,542
 
Preferred stock dividend requirement                   (365)     (225)     (327)
                                                    -------   -------   -------
 
Earnings (loss) allocable to common stockholders    $(5,202)  $ 5,047   $ 1,215
                                                    =======   =======   =======
 
Earnings (loss) per share
 Continuing operations                               $(1.13)    $1.03     $(.04)
 Net earnings (loss)                                  $(.99)    $1.04      $.24
 
Weighted average number of common and
 equivalent shares outstanding                        5,259     4,839     4,979
</TABLE>

       The accompanying notes are an integral part of these statements.

                                      F- 4
<PAGE>
 
                            Greenbriar Corporation
 
           CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                            (Amounts in thousands)
 
<TABLE>
<CAPTION>
                                                                                                        Stock              
                                        Preferred stock     Common stock     Additional                purchase           
                                        ---------------   ----------------    paid in     Accumulated   notes     Treasury 
                                        Shares   Amount   Shares     Amount   capital       deficit   receivable   stock    Total
                                        ------   ------   ------     ------  ----------   ----------- ----------  --------  -----
<S>                                     <C>      <C>      <C>        <C>      <C>       <C>           <C>       <C>        <C>
 
Balances at January 1, 1994 - as
 previously reported                     1,075    $ 107    18,395     $ 183   $36,132      $(13,616)  $(2,250)      $(7)   $20,549
                                                                                                                         
     Merger with American Care                                                                                           
      Communities, Inc.                      -        -     6,500        65       556           (63)      (57)        -        501
                                        ------    -----   -------     -----   -------      --------   -------       ---    -------
                                                                                                                         
Balances at January 1, 1994 - restated   1,075      107    24,895       248    36,688       (13,679)   (2,307)       (7)    21,050
                                                                                                                         
     Issuance of shares                      -        -       147         2       179             -      (188)        7          -
     Dividends on preferred stock,                                                                                       
      including                                                                                                          
          imputed dividends of $42          44        4         -         -       131          (328)        -         -       (193)
     Net earnings                            -        -         -         -         -         1,542         -         -      1,542
                                        ------    -----   -------     -----   -------      --------   -------       ---    -------
Balances at December 31, 1994            1,119      111    25,042       250    36,998       (12,465)   (2,495)        -     22,399
                                                                                                                         
     Issuance of shares                      -        -       116         1        77             -       (78)        -          -
     Conversion of preferred stock          (1)       -        19         -         -             -         -         -          -
     Conversion of subordinated debt         -        -        67         1       199             -         -         -        200
     Purchase of common stock                -        -    (1,226)      (12)   (1,998)            -         -         -     (2,010)
     Purchase of preferred stock        (1,085)    (108)        -         -      (976)            -         -         -     (1,084)
     Dividends on preferred stock            1        -         -         -        73          (225)        -         -       (152)
     One-for-five reverse stock split        -        -   (19,266)     (192)      192             -         -         -          -
     Net earnings                            -        -         -         -         -         5,272         -         -      5,272
                                        ------    -----   -------     -----   -------      --------   -------       ---    -------
Balances at December 31, 1995               34        3     4,752        48    34,565        (7,418)   (2,573)        -     24,625
                                                                                                                         
     Issuance of preferred stock         2,625      264         -         -    15,938             -         -         -     16,202
     Conversion of preferred stock      (1,970)    (197)    1,731        17       180             -         -         -          -
     Purchase of common stock                -        -       (12)        -      (123)            -         -         -       (123)
     Dividends on preferred stock            1        -         -         -        72          (387)        -         -       (315)
     Capital contribution                    -        -         -         -       600             -         -         -        600
     Net loss                                -        -         -         -         -        (4,837)        -         -     (4,837)
                                        ------    -----   -------     -----   -------      --------   -------       ---    -------
                                                                                                                         
Balances at December 31, 1996              690    $  70     6,471     $  65   $51,232      $(12,642)  $(2,573)      $ -    $36,152
                                        ======    =====   =======     =====   =======      ========   =======       ===    =======
</TABLE>

        The accompanying notes are an integral part of this statement.

                                      F- 5
<PAGE>
 
                            Greenbriar Corporation

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (Amounts in thousands)

                            Year ended December 31,

<TABLE>
<CAPTION>
 
                                                                       1996       1995      1994
                                                                       ----       ----      ----
<S>                                                                  <C>        <C>       <C>
 
Cash flows from operating activities
 Net earnings (loss)                                                  $(4,837)  $ 5,272   $ 1,542
 Adjustments to reconcile net earnings (loss) to net
  cash used in operating activities
   Discontinued operations                                               (758)      (80)   (1,419)
   Depreciation and amortization                                        2,001       483       233
   (Gain) loss on sales of assets                                          19    (7,043)   (4,633)
   Recognition of deferred gain                                             -         -    (1,070)
   Stock dividends on investment securities                              (133)     (175)        -
   Capital contributions as payment for services                          600         -         -
   Deferred income taxes                                               (1,979)       35       369
   Changes in operating assets and liabilities, net of
    effect of acquisition
     Accounts receivable                                                  255     1,434       (92)
     Refundable income taxes                                                -         -       945
     Other current and noncurrent assets                                  905       154    (1,105)
     Accounts payable and other liabilities                             2,893    (2,493)    1,217
                                                                      -------   -------   ------- 
   Net cash used in operating activities of continuing operations      (1,034)   (2,413)   (4,013)
 
 Net cash provided by (used in) operating activities
  of discontinued operations                                              (85)      387       627
                                                                      -------   -------   ------- 
 
      Net cash used in operating activities                            (1,119)   (2,026)   (3,386)
</TABLE>

       The accompanying notes are an integral part of these statements.

                                      F- 6
<PAGE>
 
                            Greenbriar Corporation

               CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
                            (Amounts in thousands)

                            Year ended December 31,

<TABLE>
<CAPTION>
                                                              1996       1995       1994
                                                              ----       ----       ----
<S>                                                         <C>        <C>        <C>
 
Cash flows from investing activities
 Proceeds from sales of assets                              $      -   $ 21,885   $ 32,196
 Collections of notes receivable                                 123          -          -
 Proceeds from sales of discontinued operations                    -          -      6,557
 Additions to real estate                                          -        (54)      (462)
 Purchase of property and equipment                          (16,534)    (9,178)    (5,298)
 Net cash effect of sale of subsidiary                             -          -       (273)
 Additions to notes receivable                                   (23)      (668)         -
 Investing activities of discontinued operations                   -       (348)      (344)
 Net cash received in acquisition of business                    739          -          -
 Other                                                             -        (70)       (73)
                                                            --------   --------   -------- 
                         
     Net cash provided by (used in) investing activities     (15,695)    11,567     32,303
 
Cash flows from financing activities
 Proceeds from borrowings                                     15,461     18,455     16,008
 Payments on debt
  Affiliates                                                       -          -     (1,625)
  Other                                                       (1,426)   (23,910)   (35,713)
 Dividends on preferred stock                                   (315)      (152)      (193)
 Purchase of common and preferred stock                         (123)    (3,094)         -
 Deposits on financing obligations                            (1,622)    (1,000)         -
 Deferred financing and acquisition costs                          -       (782)       (32)
                                                            --------   --------   -------- 
 
   Net cash provided by (used in)
    financing activities                                      11,975    (10,483)   (21,555)
                                                            --------   --------   -------- 
 
   NET INCREASE (DECREASE) IN CASH
     AND CASH EQUIVALENTS                                     (4,839)      (942)     7,362
 
Cash and cash equivalents at beginning of year                 7,623      8,565      1,203
                                                            --------   --------   -------- 
 
Cash and cash equivalents at end of year                    $  2,784   $  7,623   $  8,565
                                                            ========   ========   ======== 
</TABLE>

See Note D for supplemental disclosure of cash flows and noncash investing and
financing transactions.


       The accompanying notes are an integral part of these statements.

                                      F- 7
<PAGE>
 
                            Greenbriar Corporation

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE A - NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING
         POLICIES

Nature of Operations
--------------------

Greenbriar Corporation's business consists of development and operation of
assisted living communities located throughout the United States, which provide
housing, hospitality and personal and healthcare services to elderly
individuals.  At December 31, 1996, the Company had 31 communities in operation,
and managed two for third parties, in a total of 10 states with a total capacity
for 2,600 residents.  Prior to 1996, Greenbriar Corporation's business consisted
of various segments  not related to the assisted living business (see Note C).

A summary of the significant accounting policies applied in the preparation
of the accompanying consolidated financial statements follows.

Principles of Consolidation
---------------------------

The consolidated financial statements include the accounts of Greenbriar
Corporation and its majority-owned subsidiaries (collectively, the Company).
All significant intercompany transactions and accounts have been eliminated.

Assisted Living Community Revenue
---------------------------------

Assisted living community revenue is reported at the estimated net realizable
value based upon expected amounts to be recovered from residents, third party
payors, and others for services rendered.  Services provided by certain of the
Company's communities are reimbursed under a state assistance plan.

Depreciation
------------

Depreciation is provided for in amounts sufficient to relate the cost of
property and equipment to operations over their estimated service lives, ranging
from 3 to 40 years.  Depreciation is computed by the straight-line method.

Profit Recognition on Sales of Real Estate
------------------------------------------

Gains on sales of real estate are recognized when the requirements of
Statement of Financial Accounting Standards No. 66, "Accounting for Sales of
Real Estate," are met.  Until the requirements for full profit recognition have
been met, a transaction is accounted for using either the deposit, cost
recovery, installment sale, or financing method, whichever is appropriate under
the circumstances.

Use of Estimates
----------------

In preparing financial statements in conformity with generally accepted
accounting principles, management is required to make estimates and assumptions
that affect the reported amounts of assets and liabilities and the disclosure of
contingent assets and liabilities at the date of the financial statements and
revenues and expenses during the reporting period.  Actual results could differ
from those estimates.

                                      F-8
<PAGE>
 
NOTE A - NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING
         POLICIES - Continued

Cash Equivalents
----------------

The Company considers all short-term deposits and money market investments with
a maturity of less than three months to be cash equivalents.

Impairment of Notes Receivable
------------------------------

A note receivable is identified as impaired when it is probable that interest
and principal will not be collected according to the contractual terms of the
note agreement.  The accrual of interest is discontinued on such notes, and no
income is recognized until all past due amounts of principal and interest are
recovered in full.

Impairment of Long-Lived Assets
-------------------------------

The Company reviews its long-lived assets and certain identifiable intangibles
for impairment when events or changes in circumstances indicate that the
carrying amount of the assets may not be recoverable.  In reviewing
recoverability, the Company estimates the future cash flows expected to result
from using the assets and eventually disposing of them.  If the sum of the
expected future cash flows (undiscounted and without interest charges) is less
than the carrying amount of the asset, an impairment loss is recognized based on
the asset's fair value.

Stock Options
-------------

The Company measures stock-based compensation cost as the excess of the quoted
market price of the Company's common stock over the amount the employee must pay
for the stock.  The Company's policy generally is to grant stock options at fair
market value at the date of grant.

Goodwill and Other Intangibles
------------------------------

Goodwill is being amortized on the straight-line method over a period of fifteen
years.  Other intangibles include deferred financing costs, which are being
amortized over the terms of the related borrowings under a method which
approximates the interest method.

Reclassifications
-----------------

Certain reclassifications have been made to the financial statements for 1994
and 1995 to classify revenues and expenses in a manner consistent with the
Company's assisted living operations as presented in the financial statements as
of and for the year ended December 31, 1996.

                                      F-9
<PAGE>
 
NOTE B - ACQUISITIONS

Wedgwood Retirement Inns, Inc. and Affiliates
---------------------------------------------

In March 1996, the Company acquired substantially all of the assets and
liabilities of a number of companies under common control and managed by
Wedgwood Retirement Inns, Inc. (Wedgwood). The business of these companies
consists of the operation of 16 assisted living, congregate and Alzheimer's
communities.  To structure the Wedgwood acquisition as a tax-free exchange, the
Company also acquired a shopping center in North Carolina from James R. Gilley
and members of his family (the Gilley Group).  Due to the fact that the Gilley
Group is a majority stockholder of Greenbriar and owner of the shopping center,
the property was recorded at the Gilley Group's historical cost basis of
approximately $2,300,000.  Consideration given was 675,000 shares of Series D
preferred stock.  Wedgwood's assets were valued at approximately $58,000,000
($54,000,000 of property and equipment) and liabilities assumed were
approximately $44,000,000.  In exchange, Greenbriar issued 1,949,950 shares of
Series E preferred stock, valued at approximately $14,000,000, to the Wedgwood
shareholders.  In 1996, the stockholders of the Company granted conversion
rights to the series E preferred stock and it was converted into approximately
1,600,000 shares of the Company's common stock.  The operations of Wedgwood have
been reflected in the consolidated financial statements of the Company since
April 1, 1996.

The following table presents pro forma unaudited consolidated results of
operations for the years ended December 31, 1996 and 1995, assuming that the
acquisition had taken place on January 1, 1995.  The pro forma results are not
necessarily indicative of the results of operations that would have occurred had
the acquisition been made on January 1, 1995, or of future results of operations
of the combines companies (in thousands except per share data):
<TABLE>
<CAPTION>
 
                                                                Year ended
                                                                December 31,
                                                             -----------------
                                                               1996      1995
                                                             -------   -------
<S>                                                          <C>       <C>
 
     Revenue                                                 $34,047   $22,904
     Earnings (loss) from continuing operations               (5,885)    4,662
     Net earnings (loss)                                      (5,127)    4,742
     Preferred stock dividend requirement                       (445)     (545)
     Earnings (loss) from continuing operations allocable
          to common stockholders                              (6,330)    4,117
     Net earnings (loss) allocable to common stockholders    $(5,572)  $ 4,197
     Earnings (loss) per share
          Continuing operations                              $ (1.20)  $   .61
          Net earnings (loss)                                $ (1.06)  $   .62
</TABLE>

                                      F-10
<PAGE>
 
NOTE B - ACQUISITIONS - Continued

American Care Communities, Inc.
------------------------------

On December 31, 1996, the Company issued 1,300,000 shares of its common stock in
exchange for all of the outstanding common stock of American Care Communities,
Inc. (American Care).  American Care, based in Cary, North Carolina currently
owns or leases 15 assisted living communities with approximately 1,350 units,
located primarily in North Carolina.  The merger has been accounted for as a
pooling of interests and accordingly, the Company's consolidated financial
statements have been restated to include the operations of American Care for all
periods prior to the merger.

In connection with the merger, a shareholder of American Care settled certain of
American Care's obligations in exchange for approximately 45,000 shares of the
Company's common stock received in the merger.  For accounting purposes, this
transaction, valued at $600,000, has been reflected as a contribution of capital
with a corresponding charge to operations.  Additionally, the Company incurred
expenses related to the merger of $983,000, expenses related to attempted
capital market activities of $774,000 and accrued severance costs related to the
closure of the administrative offices of American Care and Wedgewood of
$1,079,000.  These amounts have been included in the statement of operations as
merger and transition expense.

Separate results of operations for the periods prior to the merger with American
Care are as follows (in thousands):
<TABLE>
<CAPTION>
 
                                                     Year ended December 31,
                                                   --------------------------
                                                     1996     1995      1994
                                                   -------   ------   -------
<S>                                                <C>       <C>      <C>
     Revenue
          Greenbriar                               $13,523   $  557   $ 7,939
          American Care                             16,262    7,407     3,901
                                                   -------   ------   -------
 
          Combined                                 $29,785   $7,964   $11,840
                                                   =======   ======   ======= 
     Earnings (loss) from continuing operations
          Greenbriar                               $(3,483)  $5,717   $   369
          American Care                             (2,112)    (525)     (246)
                                                   -------   ------   ------- 

          Combined                                 $(5,595)  $5,192   $   123
                                                   =======   ======   ======= 
     Net earnings (loss)
          Greenbriar                               $(2,725)  $5,797   $ 1,788
          American Care                             (2,112)    (525)     (246)
                                                   -------   ------   ------- 

          Combined                                 $(4,837)  $5,272   $ 1,542
                                                   =======   ======   =======
</TABLE>

                                      F-11
<PAGE>
 
NOTE C - DISCONTINUED OPERATIONS

In 1994, management concluded that operation of skilled medical care facilities,
consisting of nursing homes and eating disorder clinics, was not in the best
interest of the Company. In September 1994, the Company sold its investment in
Remuda Ranch Center for Anorexia and Bulimia, Inc. for shares of the buyer's
preferred stock, which is not marketable, valued at $1,678,000. The sale
resulted in a gain of $804,000. The preferred stock bears a cumulative dividend
of 8% and is convertible into shares of common stock equal to approximately 5%
of the outstanding shares at December 31, 1996. Valuation was based on
discounted future cash flows. In December 1994, the Company's subsidiary, Altman
Nursing, Inc., sold its two skilled nursing facilities for an aggregate price of
$6,400,000, which resulted in a gain of $981,000. The aggregate gain of
$1,785,000 for both transactions, net of applicable income taxes of $607,000,
was recorded in 1994.

In 1995, management decided to sell the mobility products segment.  The
segment was sold in February 1996 for 8% preferred stock, which is not
marketable, and notes valued at approximately $4,300,000, based upon fair value
as determined by the Board of Directors.  A gain of approximately $788,000, less
applicable income taxes, of $268,000 was recorded in 1996.

In 1996, the Company entered into negotiations to sell its remaining real
estate assets and anticipates completing the sales in 1997.  Accordingly, the
Company's real estate operations have been reflected as discontinued operations.
Management expects that the proceeds from the sales will be at least equal to
the $5,379,000 carrying value of the real estate assets.

The operations of the skilled medical care segment, mobility products segment
and real estate segment have been presented in the accompanying financial
statements as discontinued operations.

Summarized operating results of these segments are as follows (in thousands):
<TABLE>
<CAPTION>
 
                                         1996    1995    1994
                                        -----  ------  ------ 
<S>                                      <C>    <C>     <C>
 
        Revenues                        $ 864  $2,815  $17,650
                                        =====  ======  =======

        Earnings before income taxes      361      28      362
 
        Income tax expense                123       9      121
                                        -----  ------  ------- 

             Net earnings               $ 238  $   19  $   241
                                        =====  ======  =======
</TABLE>

                                      F-12
<PAGE>
 
NOTE D - CASH FLOW INFORMATION

Supplemental information on cash flows and noncash investing and financing
transactions is as follows (in thousands):
<TABLE>
<CAPTION>
 
                                                                       Year ended December 31,
                                                                    ----------------------------
                                                                      1996       1995      1994
                                                                    --------   -------    ------
<S>                                                                 <C>        <C>       <C>
 
 Supplemental cash flow information
  Interest paid                                                     $  4,460   $ 1,579    $4,221
  Income taxes paid                                                       95        46        27
 
 Supplemental data on noncash investing and financing activities
  Stock dividend paid on preferred shares                           $     72   $    73    $   93
  Sale of stock in exchange for notes receivable from
   employees and officers                                                  -        78       186
 
  Conversion of subordinated debt to common stock                          -       200         -
  Goodwill associated with acquisition of assets                           -       493       452
 
 Sale of subsidiary
  Securities and note received                                      $ (4,300)            $(1,678)
  Assets sold                                                          3,780               4,462
  Liabilities transferred                                                  -              (3,861)
  Gain on sale                                                           520                 804
                                                                    --------              ------

     Net cash effect of sale of subsidiary                          $      -              $ (273)
                                                                    ========              ======
 
Business acquired
 Fair value of assets acquired                                      $ 59,890
 Cash received                                                           739
 Stock issued                                                        (16,202)
                                                                    --------

    Liabilities assumed                                             $ 44,427
                                                                    ========
</TABLE>

                                      F-13
<PAGE>
 
NOTE E - DEBT

Long-term debt is comprised of the following (in thousands):
<TABLE>
<CAPTION>
                                                                                  December 31,
                                                                               ----------------
                                                                                1996      1995
                                                                               -------  -------
<S>                                                                            <C>      <C>
Notes payable to financial institutions maturing through 2015; fixed and
     variable interest rates ranging from 4.8% to 11.75% ; collateralized
     by, property, fixtures, equipment and the assignment of rents             $13,319  $     -
 
Notes payable to individuals and companies maturing in 2022; variable
     and fixed interest rates ranging from 7% to 12% collateralized by real
     property, personal property, fixtures, equipment and the assignment
     of rents                                                                   12,391        -
 
Note payable to the Redevelopment Agency of the City of Corona,
     California, payable into a sinking fund semi-annually in increasing
     amounts from $65 to $420 through May 1, 2015; variable interest
     rate of 5.6% at December 31, 1996; collateralized  by personal
     property, land, fixtures and rents                                          7,660        -
 
Notes payable to related parties maturing in 2001; interest rates ranging
     from 9.25% to 12%.                                                          1,196        -
 
Notes payable to a bank maturing in 2007; interest at prime (8.25% to
     December 31, 1996) plus 2.0%; collateralized by property and
     equipment                                                                   1,658        -
 
Notes payable to financial institution maturing in 1997 through 2000;
     bearing interest at prime plus .50% to 1.25%; collateralized by
     property and equipment                                                      8,043    3,254
 
Mortgage note payable to a financial institution maturing in 2007; bearing
     interest at 11.35%; collateralized by property and equipment               11,500   11,500
 
Other                                                                              538    2,557
                                                                               -------  -------
                                                                                56,305   17,311
     Less:  current maturities                                                   1,588      826
                                                                               -------  -------
                                                                               $54,717  $16,485
                                                                               =======  =======
</TABLE>

                                      F-14
<PAGE>
 
NOTE E - DEBT - Continued

  Aggregate annual principal maturities of long-term debt at December 31, 1996
are as follows (in thousands):
<TABLE>
<CAPTION>
 
<S>                          <C>
      1997                      $ 1,588
      1998                        7,568
      1999                        2,750
      2000                        4,529
      2001                        4,990
      Thereafter                 34,880
                                -------
                                $56,305
                                =======

</TABLE> 
Certain of the loan agreements contain various restrictive covenants, which
require, among others things, the maintenance of certain financial ratios, as
defined.


NOTE F - FINANCING OBLIGATIONS

The Company operates two properties that are financed through sale-leaseback
obligations.  At the end of the tenth year of fifteen-year leases, the Company
has options to repurchase the communities for the greater of the sales prices or
their fair market values.  Accordingly, these transactions have been recorded as
financings, and the Company has recorded the proceeds from the sales as
financing obligations, classified the lease payments as interest expense and
continued to carry the communities and record depreciation.  Minimum payments
under the lease agreements are $1,167 for each of the years 1997 through 2001.

At December 31, 1996, the Company had a financing arrangement with a real estate
investment trust (the REIT).   Under this arrangement, the REIT would provide up
to $60,000,000 over the next three years to be used to construct assisted living
communities, which, upon completion, would be sold to the REIT and leased back
by the Company.  The leases would have terms ranging from 11 to 14 years, with
two five-year renewal options and rates based upon the yield of United States
Treasury notes plus 3.75%.  At December 31, 1996, the only amount outstanding
under this arrangement was a $5,300,000 commitment for construction.


NOTE G - OPERATING LEASES

The Company leases certain retirement centers under operating leases which
expire through the year 2011 and has various equipment operating leases.  The
leases provide that the Company pay for property taxes, insurance, and
maintenance.

                                      F-15
<PAGE>
 
NOTE G - OPERATING LEASES - Continued

Future minimum payments following December 31, 1996 are as follows (in
thousands):
<TABLE>
<CAPTION>
 
            <S>             <C>
               1997                      $ 5,327
               1998                        5,458
               1999                        5,189
               2000                        4,461
               2001                        3,651
               Thereafter                 27,959
                                         -------
                                         $52,045
                                         =======
</TABLE>

Lease expense in 1996, 1995 and 1994 was $5,153,000, $2,082,000, and $212,000,
respectively.  Certain leases contain rent escalation clauses which are based
upon future events or changes in indices.


NOTE H - INCOME TAXES

At December 31, 1996, the Company had net operating loss carryforwards of
approximately $16,000,000 which expire between 1999 and 2011. However,
approximately $5,100,000 of these net operating loss carryforwards have
limitations that restrict utilization to approximately $600,000 for any one
year. Also, carryforwards of $1,800,000, which expire between 2006 and 2008, may
only be used to offset future taxable income of the subsidiaries in which the
losses were generated.

The following is a summary of the components of income tax expense (benefit)
from continuing operations (in thousands):
<TABLE>
<CAPTION>
 
                            Year ended December 31,
                           ------------------------
                             1996     1995    1994
                           -------   ------   -----
 <S>                       <C>        <C>     <C>
 
          Current          $    23   $ 151    $ 160
          Deferred          (2,423)    (57)    (361)
                           -------   -----    ----- 

                           $(2,400)  $  94    $(201)
                           =======   =====    =====
</TABLE>

                                      F-16
<PAGE>
 
NOTE H - INCOME TAXES - Continued

Deferred tax assets, liabilities and associated valuation allowances were
comprised of the following (in thousands):
<TABLE>
<CAPTION>
                                                           December 31,
                                                        -----------------
                                                          1996      1995
                                                        -------   -------
<S>                                                     <C>       <C>
     Deferred tax assets:
          Net operating loss carryforwards              $ 5,422   $ 2,783
          Real estate                                        40       141
          Charitable contribution carryforwards             207       606
          Tax credits                                       436       220
          Accrued expenses                                  407       103
          Financing obligations                           1,802         -
          Other                                             609       221
                                                        -------   -------
               Total deferred tax assets                  8,923     4,074
 
     Valuation allowance                                   (418)   (1,624)
 
     Deferred tax liabilities:
          Investment in securities                         (104)     (237)
          Property and equipment                         (7,476)      (45)
          Other                                             (57)      (18)
                                                        -------   -------
               Total deferred tax liabilities            (7,637)     (300)
                                                        -------   -------

               Net deferred tax asset                   $   868   $ 2,150
                                                        =======   =======
</TABLE>
Management expects the net deferred tax asset will be recovered within two
to three years from the Company's earnings from operations or gains on sales of
assets.

Following is a reconciliation of income tax expense from continuing operations
with the amount of tax computed at the statutory rate (in thousands):
<TABLE>
<CAPTION>
                                                                Year ended December 31,
                                                               -------------------------
                                                                1996      1995     1994
                                                               -------   -------   -----
<S>                                                            <C>       <C>       <C>
 
     Tax expense (benefit) at the statutory rate               $(2,718)  $ 1,797   $ (27)
     Amortization of intangibles                                     -        30     113
     Change in deferred tax asset valuation allowance,
       exclusive of reductions for business sold in 1994
       and business purchased in 1996                              418    (1,716)   (463)
     Correction of prior period estimates                            -         -     138
     Other                                                        (100)      (17)     38
                                                               -------   -------   -----
     Tax expense                                               $(2,400)  $    94   $(201)
                                                               =======   =======   =====

</TABLE>

Reductions in the deferred tax valuation allowance result from assessments made
by the Company each year of its expected future taxable income available to
absorb its carryforwards.

                                      F-17
<PAGE>
 
NOTE I - STOCKHOLDERS' EQUITY

Stock Split
-----------

On November 17, 1995, the Board of Directors authorized a one-for-five reverse
stock split effective December 1, 1995.  All share and per share data have been
retroactively restated to give effect to the reverse stock split.

Preferred Stock
---------------

The Series B preferred stock has a liquidation value of $100 per share and
is convertible into common stock over a ten-year period at prices escalating
from $25.00 per share in 1993 to $55.55 per share by 2001.  Cumulative dividends
at a rate of 6% are payable in cash or preferred shares at the option of the
Company.

The Series C preferred stock has a liquidation value of $100 per share and
is convertible into common stock at a price of $15.00 per share.  Cumulative
dividends are payable in cash at a rate of 6%.

The Series D preferred stock has a liquidation value of $5 per share and is
convertible into common stock at $10.00 per share.  Cumulative dividends are
payable in cash in the amount of $320,000 per year

Stock Options
-------------

In 1993, the Company established a long-term incentive plan (the Plan) for the
benefit of certain key employees.  Under the Plan, up to 217,500 shares of the
Company's common stock are reserved for issuance.  Options granted to employees
under the Plan become exercisable over a period as determined by the Company and
may be exercised up to a maximum of 10 years from date of grant.

In 1995 and 1996, the Company granted to the Chairman of the Board options, not
covered by the Plan, for a total of 400,000 shares of common stock which are
exercisable immediately and expire in 2006 through 2008.

Effective in 1996, the Company adopted the disclosure requirements of Statement
of Financial Accounting Standards No. 123 (SFAS 123), "Accounting for Stock-
Based Compensation".  As permitted under SFAS 123, the Company will continue to
measure stock-based compensation cost as the excess of the quoted market price
of the Company's common stock at the grant date over the amount the employee
must pay for the stock.

SFAS 123 requires disclosure of pro forma net earnings (loss) and pro forma net
income (loss) per share as if the fair value based method had been applied in
measuring compensation cost for stock-based awards granted in 1996 and 1995.
Management believes that 1996 and 1995 pro forma amounts are not representative
of the effects of stock-based awards on future pro forma net income (loss) and
pro forma net income (loss) per share because those pro forma amounts exclude
the pro forma compensation expense related to unvested stock options granted
before 1995.

                                      F-18
<PAGE>
 
NOTE I - STOCKHOLDERS' EQUITY - Continued

Reported and pro forma net income (loss) and net income (loss) per share amounts
are set forth below (in thousands, except per share data):
<TABLE>
<CAPTION>
 
                                                               1996     1995
                                                             -------   ------
<S>                                                          <C>       <C>
 
     Net earnings (loss) allocable to common stockholders
          (amounts in thousands)
          As reported                                        $(4,837)  $5,272
          Pro forma                                          $(8,153)  $5,173
 
     Net earnings (loss) per share
          As reported                                        $  (.99)  $ 1.03
          Pro forma                                          $ (1.55)  $ 1.02
</TABLE>

The fair value of these options was estimated at the date of grant using the
Black-Scholes option pricing model with the following weighted-average
assumptions:  expected volatility of 35 percent for 1996 and 66 percent for
1995; risk-free interest rates of 7.0 percent for 1996 and 6.5 percent for 1995;
no dividend yield; and expected lives of 10 years.

Additional information with respect to options outstanding at December 31, 1996,
and changes for the three years then ended was as follows:
<TABLE>
<CAPTION>
 
                                                                                    1996
                                                                             ------------------ 
                                                                                       Weighted
                                                                                       average
                                                                                       exercise
                                                                              Shares    price
                                                                             --------  --------
<S>                                                                          <C>       <C>
     Outstanding at beginning of year                                         155,500  $  12.83
          Granted                                                             432,000     11.98
                                                                              -------  --------

     Outstanding at end of year                                               587,500  $  12.20
                                                                              =======  ======== 

     Options exercisable at December 31, 1996                                 577,500  $  12.21
                                                                              =======  ======== 
     Weighted average fair value per share of options granted during 1996              $   7.72
                                                                                       ========
</TABLE> 

                                      F-19
<PAGE>
 
NOTE I - STOCKHOLDERS' EQUITY - Continued
<TABLE>
<CAPTION>
 
                                                                                    1995
                                                                             ------------------ 
                                                                                       Weighted
                                                                                       average
                                                                                       exercise
                                                                              Shares    price
                                                                             --------  --------
<S>                                                                          <C>       <C> 
     Outstanding at beginning of year                                         155,500  $  13.63
          Granted                                                              10,000     12.50
          Expired                                                             (10,000)    25.00
                                                                             --------  
     Outstanding at end of year                                               155,500  $  12.83
                                                                             ========  ========

     Options exercisable at December 31, 1995                                 141,500  $  12.96
                                                                             ========  ========
 
                                                                                    1994
                                                                             ------------------ 
                                                                                       Weighted
                                                                                       average
                                                                                       exercise
                                                                              Shares    price
                                                                             --------  --------

     Outstanding at beginning of year                                         327,500  $  13.04
          Cancelled                                                           (30,000)    12.50
          Reacquired                                                         (142,000)    12.50
                                                                             --------   
     Outstanding at end of year                                               155,500  $  13.63
                                                                             ========  ======== 

     Options exercisable at December 31, 1994                                 141,500  $  13.86
                                                                             ========  ========

</TABLE> 
 
Information about stock options outstanding at December 31, 1996 is summarized
as follows:
<TABLE> 
<CAPTION> 
 
                                                                            Options outstanding
                                                                       ------------------------------
                                                                                     Weighted average
                                                                         Number         remaining        Weighted average 
     Range of exercise prices                                          outstanding   contractual life     exercise price
     ------------------------                                          -----------   ----------------    ----------------    
<S>                                                                     <C>          <C>                 <C>
     $11.25 to $15.75                                                      587,500                8.3              $12.20
 

<CAPTION> 
                                                                                                     Options exercisable
                                                                                             ---------------------------------
                                                                                               Number         Weighted average
     Range of exercise prices                                                                exercisable       exercise price
     ------------------------                                                                -----------      ----------------
<S>                                                                                          <C>              <C>
     $11.25 to $15.75                                                                         577,500              $12.21

</TABLE>

In 1994, the Company purchased options covering 142,000 shares of common stock
from a former employee director for $178,000.

                                      F-20
<PAGE>
 
NOTE J - EARNINGS PER SHARE

Earnings (loss) per share are determined by dividing net earnings or net
loss, after deduction of preferred stock dividends, by the weighted average
number of common and dilutive equivalent shares outstanding during the period.
Dilutive stock options are included in weighted average shares outstanding.
Fully diluted earnings per share, giving effect to assumed conversion of
convertible preferred stock and notes, are not presented because the effect of
these securities is insignificant in 1995 and 1994 and anti-dilutive in 1996.


NOTE K - SALES OF ASSETS

Gains on the sale of assets in 1995 and 1994 (sales in 1996 were not material)
result from the following transactions (in thousands):
<TABLE>
<CAPTION>
       
               1995                                                                                Gain
               ----                                                                               ------
<S>                                                                                               <C>
Sale of Fountainview retirement center for cash of approximately $18,000                          $5,149
Sale of economic interest in legal claim for cash of $1,085                                          654
Sale of rights to the interest on escrow funds for cash of $1,140                                  1,140
Other                                                                                                  7
                                                                                                  ------

                                                                                                  $6,950
                                                                                                  ======
               1994
               ----
Sale of Rivermont retirement center for cash of approximately $6,900                              $1,720
Recognition of deferred gain on long-term care facilities sold in 1991
 for approximately $15,400 in notes                                                                1,070
Other                                                                                                 13
                                                                                                  ------

                                                                                                  $2,803
                                                                                                  ======
</TABLE> 
The sale of the economic interest in a legal claim resulted from a claim the
Company held against Wespac Investors Trust III ("Wespac") based upon an award
of legal fees following a protracted lawsuit.  Wespac subsequently filed for
protection under Chapter 11 of the Bankruptcy Code.  The Company then sold its
claim for $1,085,000.  The buyer required the acquisition of the interest of an
unrelated 49% Wespac shareholder as a condition precedent to the purchase of the
claim.  To facilitate the transaction, the Company acquired the 49% equity
interest from the shareholder and immediately conveyed the interest to such
buyer.  The Company recorded a gain on the sale of its claim of $654,000, the
excess of the proceeds of $1,085,000 over the Company's cost of the claim of
$431,000.

At December 31, 1996 and 1995, the balance sheet reflects a deferred gain of
$3,083,000.  This gain resulted from the sale in 1991 of four nursing homes in
exchange for notes receivable of $15,400,000.  The original gain of $7,259,000
was deferred and is being accounted for by the installment method.  Sales in
previous years by the Company of some of the notes resulted in a reduction of
the deferred gain to $3,083,000.

                                      F-21
<PAGE>
 
NOTE L - RELATED PARTY TRANSACTIONS

1994
----

The Company sold to W. Michael Gilley, Executive Vice-President/Director of
the Company, 30,000 shares of common stock for a non interest bearing note of
$187,500;  principal is due in December 1999.  Additional loans to executives
and directors of $55,000 were made in 1994.  Also, a former executive of the
Company was paid commissions of $145,000 relating to the sale of property.

Sylvia Gilley, wife of the Company's Chief Executive Officer, James R. Gilley,
made a loan of $1,000,000 to the Company.  The loan was repaid during 1994.

1995
----

The Company purchased land from Sylvia Gilley for $221,000.

1996
----

See Note B with respect to related party transactions for 1996.


NOTE M - CONTINGENCIES

Southern Care Corp. Litigation
------------------------------

The Company and a subsidiary, CareAmerica, Inc. (CareAmerica) are defendants in
lawsuits brought by a corporation that purchased nursing homes from the Company
in 1991.  The plaintiff alleges mismanagement of the homes during the period
that CareAmerica provided management services and, seeks damages in excess of
$1,500,000, cancellation of $6,700,000 of mortgage notes payable to the Company
and secured by the nursing homes, and recovery of interest payments made on the
mortgage notes.  The Company has filed a counterclaim for breach of the
management contract and to confirm the indebtedness.  The plaintiff terminated
the contract and claimed that the mortgage notes had previously been discharged.
The Company believes that the plaintiff's actions, including payments against
the indebtedness, are inconsistent with the plaintiff's claims that the notes
have been discharged.  The Company intends to vigorously contest those lawsuits
and pursue its counterclaims.

In October 1996, the trial court granted plaintiff's motion for summary judgment
on the issue of whether the indebtedness was discharged.  A notice of appeal has
been filed by the Company on that ruling and an appeal will be filed.  The
Company does not believe that the court's ruling is correct, and believes that
it will prevail on its appeal, although there can be no assurance.

                                      F-22
<PAGE>
 
NOTE M - CONTINGENCIES - Continued

IRS Audit
---------

The Company's 1993 federal income tax return has been audited by the Internal
Revenue Service (IRS).  The IRS has assessed an additional tax liability of
$321,000.  Management of the Company believes that the Company is not liable for
additional taxes and plan to contest the IRS assessment.

Other Litigation
----------------

The Company is also defendant in several other lawsuits arising in the ordinary
course of business. Management of the Company is of the opinion that these
lawsuits will not have a material effect on the consolidated results of
operations or financial position of the Company.


NOTE N - FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used to estimate the fair value of
each class of financial instruments for which it is practicable to estimate
values at December 31, 1996:

Cash and cash equivalents  - The carrying amount approximates fair value because
of the short maturity of these instruments.

Investment in securities - The investment in securities consists of convertible
preferred stock of private companies.  Fair value, based on estimated future
discounted cash flows, approximates carrying value.

Mortgage notes receivable - The mortgage notes receivable consist primarily of
$6,700,000 of notes with a stated interest rate of 14% due in 2021 from Southern
Care Corp., the plaintiff in the lawsuit discussed in Note M.   The obligor has
brought suit to cancel the notes, and as a result, future cash flows are not
predictable.  Management believes the value of the underlying collateral is
adequate to recover the carrying value of the note.

Long-term debt - The fair value of the Company's long-term debt is estimated
based on market rates for the same or similar issues.   The carrying amount of
long-term debt approximates its fair value.

Accounts receivable and payable - The carrying amount approximates fair value
because of their short maturity.

                                      F-23
<PAGE>
 
NOTE N - FAIR VALUE OF FINANCIAL INSTRUMENTS - Continued

The estimated fair value of the Company's financial instruments are as follows
(in thousands):
<TABLE>
<CAPTION>
 
                                                                                            December 31,
                                                                             -----------------------------------------
                                                                                     1996                  1995
                                                                             -------------------   -------------------
                                                                             Carrying     Fair     Carrying     Fair
                                                                              amount      value     amount      value
                                                                             --------   --------   --------   --------
<S>                                                                          <C>        <C>        <C>        <C>
     Financial assets
          Cash and cash equivalents                                          $  2,784   $  2,784   $  7,626   $  7,623
          Accounts receivable - trade                                             561        561        259        259
          Investment in securities                                              4,086      4,086      1,853      1,853
          Mortgages receivable                                                  8,768      8,768      7,368      7,368
 
     Financial liabilities
          Accounts payable - trade                                             (1,588)    (1,588)      (820)      (826)
          Notes payable - stockholder                                            (930)      (930)      (358)      (358)
          Long-term debt collateralized by properties
            under contract of sale                                               (901)      (901)         -          -
          Long-term debt                                                      (56,305)   (56,305)   (17,311)   (17,311)
 
 
NOTE O - NOTES RECEIVABLE
 
Stock Purchase Notes
--------------------
<CAPTION> 
                                                                                  December 31,
                                                                             -------------------
                                                                               1996       1995
                                                                             --------   --------
                                                                                (In thousands)
<S>                                                                          <C>        <C>
     Related party
          Note from James R. Gilley, chief executive officer, principal
               and interest at 5-1/2%, due November 2003                     $  2,250   $  2,250
 
          Note from W. Michael Gilley, executive vice-president/director,
               noninterest-bearing and due in December 1999 (Note L)              188        188
 
     Other                                                                        135        135
                                                                             --------   --------  
                                                                             $  2,573   $  2,573
                                                                             ========   ========
</TABLE>                                                                     
All stock purchase notes are collateralized by common stock of the Company
and are presented in the balance sheet as a deduction from stockholders' equity.

                                      F-24
<PAGE>
 
NOTE O - NOTES RECEIVABLE - Continued

Mortgage Notes
--------------
<TABLE>
<CAPTION>
 
                                                                                               December 31,
                                                                                              --------------
                                                                                               1996    1995
                                                                                              ------  ------  
                                                                                              (In thousands)
<S>                                                                                          <C>     <C>
     Notes receivable from a corporation, collateralized by a third lien on real
          property, interest at 14% due annually, principal due in 2021                       $6,700  $6,700
 
     Note receivable from a corporation, collateralized by its common stock,
          interest at prime plus 1% (effective rate of 9.25% at December 31, 1996)
          due quarterly, principal due in annual installments equal to the lesser
          of 25% of its net earnings or $400,000 through maturity in 2000.                     2,000       -
 
     Other                                                                                        68     668
                                                                                              ------  ------

                                                                                              $8,768  $7,368
                                                                                              ======  ======
</TABLE>

In connection with certain litigation in which the Company is defendant (see
Note M), the maker of the $6,700,000 note stopped making the interest payments
required under the note.  As a result, the Company ceased recording the accrual
of interest income.  Had the Company been accruing interest on this note, the
amount recognized would have been approximately $900,000 in 1996 and 1995.  No
interest income was recognized on this note in 1996 or 1995.

Based on the value of the underlying collateral at December 31, 1996, no
impairment reserve is required for this note.


NOTE P - FOURTH QUARTER ADJUSTMENTS

During the fourth quarter of 1996, the Company wrote off certain offering costs
of approximately $670,000 and notes receivable of approximately $400,000.
Additionally, the Company made other adjustments reducing earnings by
approximately $200,000.

During the fourth quarter of 1995, the Company made an adjustment to reduce the
deferred tax valuation allowance by $1,895,000.

During the fourth quarter of 1994, the Company wrote off goodwill related to a
1992 acquisition of approximately $150,000, made other adjustments reducing
earnings by approximately $175,000 and reduced the deferred tax valuation
allowance by approximately $550,000.  The goodwill write off resulted from the
decision to discontinue the sale of mobility products to third parties.

The adjustments to the deferred tax valuation allowance resulted from
assessments made by the Company of its expected future taxable income available
to absorb its net operating loss carryfowards.

                                      F-25