FORM 10-QSB

                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

                                 (Mark One)

          [X]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended March 31, 2002

          [ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the transition period from __________ to __________

                 Commission File No. 0-20380
                                     -------

                         FIRST FEDERAL BANCORP, INC.
           ------------------------------------------------------
           (Exact name of registrant as specified in its charter)

             Ohio                                           31-1341110
-------------------------------                       ----------------------
(State or other jurisdiction of                          (I.R.S. Employer
 incorporation or organization)                       Identification Number)

505 Market Street
Zanesville, Ohio                                              43701
---------------------                                       ----------
(Address of principal                                       (Zip Code)
executive office)

Registrant's telephone number, including area code: (740) 453-0606

As of April 30, 2002, the latest practicable date, 3,258,082 shares of the
registrant's common stock, no par value, were issued and outstanding.


<PAGE>  1


                         FIRST FEDERAL BANCORP, INC.

                                    INDEX
                                    -----

PART  I     FINANCIAL INFORMATION                                     PAGE
                                                                      ----

            Consolidated Statements of Financial Condition              3

            Consolidated Statements of Income                           4

            Consolidated Statements of Cash Flows                       5

            Notes to Consolidated Financial Statements                  6

            Management's Discussion and Analysis of
             Financial Condition and Results of Operations              7


PART II     OTHER INFORMATION                                          10

            SIGNATURES                                                 11


<PAGE>  2


                                   PART I
                                   ------

                            FINANCIAL INFORMATION
                            ---------------------

                         First Federal Bancorp, Inc.

                         CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                     At Mar. 31      At Sept. 30
                                                        2002             2001
                                                     ----------      -----------
                                                     (unaudited)


                                                 <c>              <c>
ASSETS
Cash and amounts due from banks                     $  3,432,255     $  4,996,134
Interest-bearing demand deposits                       1,500,000        1,500,000
                                                    -----------------------------
Cash and cash equivalents                           $  4,932,255     $  6,496,134
Interest-bearing deposits                                598,000          996,000
Investment securities held to maturity
 (Fair value - $10,725,000 in 3/02 and
 $10,921,000 in 9/01)                                 10,664,734       10,774,966
Loans receivable, net of allowance of
 $1,729,899 and $1,605,000                           198,245,083      203,403,831
Federal Home Loan Bank stock                           4,483,900        4,374,100
Premises and equipment                                 6,624,655        6,369,719
Interest receivable and other assets                   1,466,874        1,342,548
Other assets                                           1,308,602        1,011,679
                                                    -----------------------------
      Total Assets                                  $228,324,103     $234,768,977
                                                    =============================

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
  Deposits                                          $143,715,858     $146,250,668
  Short-term FHLB advances                            19,145,000       28,840,000
  Long-term debt                                      42,948,655       37,956,039
  Interest payable                                       397,976          522,966
  Other liabilities                                    1,259,024        1,223,360
                                                    -----------------------------
      Total Liabilities                             $207,466,513     $214,793,033
                                                    -----------------------------

COMMITMENTS AND CONTINGENCIES
Stockholders' Equity
  Preferred stock: $100 par value;
   1,000,000 shares authorized; no
   shares issued and outstanding
  Common stock: no par value;
   9,000,000 shares authorized;
   3,303,400 shares issued;
   3,161,781 shares outstanding in
   03/02 and 3,124,941 in 9/01                      $  3,743,514        3,743,514
  Retained earnings                                   17,931,545       17,170,780
  Treasury shares, 141,619 shares in
   03/02 and 178,459 in 9/01, at cost                   (817,469)        (938,350)
                                                    -----------------------------
      Total Stockholders' Equity                    $ 20,857,590     $ 19,975,944
                                                    -----------------------------
      Total Liabilities and Stockholders' Equity    $228,324,103     $234,768,977
                                                    =============================
</TABLE>

See Notes to the Consolidated Financial Statements.


<PAGE>  3


                         First Federal Bancorp, Inc.
                      CONSOLIDATED STATEMENTS OF INCOME
                                 (unaudited)

<TABLE>
<CAPTION>

                                                Three Months Ended           Six Months Ended
                                                     March 31                    March 31
                                             ------------------------    ------------------------
                                                2002          2001          2002          2001
                                                ----          ----          ----          ----


                                          <c>           <c>           <c>           <c>
INTEREST INCOME
  Loans receivable                           $3,754,049    $4,473,528    $7,906,466    $8,900,587
  Investment securities                         171,769       275,473       348,875       549,427
  Deposits with financial institutions           11,163        23,625        27,687        47,825
                                             ----------------------------------------------------
      Total Interest Income                   3,936,981     4,772,626     8,283,028     9,497,839
                                             ----------------------------------------------------

INTEREST EXPENSE
  Deposits                                    1,011,505     1,893,716     2,247,397     3,862,269
  Borrowed money                                710,755       790,629     1,462,135     1,703,557
                                             ----------------------------------------------------
      Total Interest Expense                  1,722,260     2,684,345     3,709,532     5,565,826
                                             ----------------------------------------------------

      Net Interest Income                     2,214,721     2,088,281     4,573,496     3,932,013
      Provision for Loan Losses                 156,736        54,819       205,034         9,513

                                             ----------------------------------------------------
      Net Interest Income After Provision
       for Loan Losses                        2,057,985     2,033,462     4,368,462     3,922,500
                                             ----------------------------------------------------

INCOME
  Service charges on deposit accounts           117,190        82,803       244,680       187,102
  Net gains on loan sales                       133,083        29,003       330,199        34,618
  Other income                                  119,038       167,716       322,939       335,091
                                             ----------------------------------------------------
      Total other income                        369,311       279,522       897,818       556,811
                                             ----------------------------------------------------

EXPENSE
  Salaries and employee benefits                752,919       656,101     1,579,400     1,310,128
  Occupancy and equipment expense               236,154       215,054       462,585       461,969
  Data processing expense                       204,784       161,698       475,596       307,686
  Deposit insurance expense                      22,035        22,550        43,959        44,167
  Advertising                                   112,581        56,715       173,287       124,484
  Ohio franchise taxes                           61,499        55,717       116,877       106,878
  Other operating expenses                      349,030       273,346       668,236       552,711
                                             ----------------------------------------------------
      Total other expenses                    1,739,002     1,441,181     3,519,940     2,908,023
                                             ----------------------------------------------------

  Income Before Income Taxes                    688,294       871,803     1,746,340     1,571,288
      Income tax expense                        237,431       306,024       611,646       554,634
                                             ----------------------------------------------------
      Net Income                             $  450,863    $  565,779    $1,134,694    $1,016,654
                                             ====================================================

EARNINGS PER SHARE
  Basic                                      $      .14    $      .18    $      .36    $      .33
                                             ----------------------------------------------------
  Diluted                                    $      .13    $      .17    $      .32    $      .31
                                             ----------------------------------------------------

WEIGHTED AVERAGE COMMON AND
 COMMON EQUIVALENT SHARES
  Basic                                       3,161,549     3,116,606     3,147,454     3,114,946
                                             ----------------------------------------------------
  Diluted                                     3,351,398     3,288,601     3,522,486     3,289,654
                                             ----------------------------------------------------

DIVIDENDS DECLARED PER SHARE                 $     .050    $     .045    $     .095    $     .085
                                             ----------------------------------------------------
</TABLE>

See Notes to the Consolidated Financial Statements.


<PAGE>  4


                         First Federal Bancorp, Inc.

                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (unaudited)

<TABLE>
<CAPTION>

                                                                   Six Months Ended
                                                                       March 31
                                                              --------------------------
OPERATING ACTIVITIES:                                             2002           2001
                                                                  ----           ----


                                                           <c>            <c>
  Net Income                                                  $ 1,134,694    $ 1,016,654
  Adjustments to reconcile net income to net cash
   provided by operating activities:

    Provision for loan losses                                     205,034          9,513
    Depreciation and amortization                                 348,963        297,644
    Investment securities accretion, net                          101,203        (74,464)
    FHLB stock dividend                                          (109,800)      (150,800)
    Net change in
      Mortgage loans held for sale                                327,196         34,618
      Other assets and other liabilities                         (507,137)      (412,715)
                                                              --------------------------
        Net Cash Provided by Operating Activities               1,500,153        720,450
                                                              --------------------------

INVESTING ACTIVITIES:
  Net change in interest-bearing deposits                         398,000              0
  Purchase of securities held to maturity                      (2,485,909)   (12,793,996)
  Proceeds from maturities of securities held to maturity       2,494,939     11,247,319
  Net change in loans                                           4,311,655      4,114,787
  Purchase of premises and equipment                             (603,900)       (94,314)
  Proceeds from sales and payments received on real estate
   owned and repossessed assets                                   314,863        116,821
                                                              --------------------------
        Net Cash Provided by Investing Activities               4,429,648      2,590,617
                                                              --------------------------

FINANCING ACTIVITIES:
  Net change in
    Deposits                                                   (2,534,810)     7,844,098
    Advance payments by borrowers for taxes and insurance          (3,439)       101,974
    Short-term borrowings                                      (9,695,000)   (29,235,000)
  Proceeds of long-term debt                                   10,000,000     19,993,045
  Repayment of long-term debt                                  (5,007,384)             0
  Cash dividends                                                 (300,352)      (264,834)
  Proceeds from exercise of options                                47,305          5,600
                                                              --------------------------

        Net Cash Used by Financing Activities                  (7,493,680)    (1,555,117)
                                                              --------------------------

NET CHANGE IN CASH AND CASH EQUIVALENTS                        (1,563,879)     1,755,950
                                                              --------------------------

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                    6,496,134      4,837,402
                                                              --------------------------

CASH AND CASH EQUIVALENTS, END OF YEAR                        $ 4,932,255    $ 6,593,352
                                                              ==========================
</TABLE>

See Notes to the Consolidated Financial Statements.


<PAGE>  5


                         FIRST FEDERAL BANCORP, INC.
                 Notes to Consolidated Financial Statements

1.    Basis of Presentation
      ---------------------

The accompanying unaudited Consolidated Financial Statements have been
prepared in accordance with accounting principles generally accepted in the
United States of America for interim financial information and the
instructions to Form 10-QSB. The Form 10-QSB does not include all the
information and footnotes required by accounting principles generally
accepted in the United States of America for complete financial statements.
Only material changes in financial condition and results of operations are
discussed in Management's Discussion and Analysis of Financial Condition and
Results of Operations.

The consolidated balance sheet as of September 30, 2001 has been derived
from the audited consolidated balance sheet as of that date.

In the opinion of management, the Consolidated Financial Statements contain
all adjustments necessary to present fairly the financial condition of First
Federal Bancorp, Inc. ("Bancorp"), as of March 31, 2002, and September 30,
2001, and the results of its operations for the three and six months ended
March 31, 2002, and 2001, and its cash flow for the six months ended March,
2002 and 2001. The results of operations for the interim periods reported
herein are not necessarily indicative of results of operations to be
expected for the entire year.

2.    Commitments
      -----------

Outstanding commitments to originate mortgage loans and to sell mortgage
loans were $5,848,000 and $366,600 respectively, at March 31, 2002, and
$1,846,000 and $694,000 respectively at September 30, 2001. Outstanding
commitments to construct the Newcomerstown Branch were $459,000 at March 31,
2002.

3.    Earnings Per Common Share
      -------------------------

Basic earnings per share is based on net income divided by the weighted
average number of shares outstanding during the period. Diluted earnings per
share shows the dilutive effect of additional common shares issuable under
stock options.

4.    Allowance for Losses on Loans
      -----------------------------

Because some loans may not be repaid in full, an allowance for loan losses
is recorded. Increases to the allowance are recorded by a provision for loan
losses charged to expense. Estimating the risk of loss and the amount of
loss on any loan is necessarily subjective. Accordingly, the allowance is
maintained by management at a level considered adequate to cover probable
losses that are currently anticipated based on past loss experience, general
economic conditions, information about specific borrower situations,
including their financial position and collateral values, and other factors
and estimates which are subject to change over time. While management may
periodically allocate portions of the allowance for specific problem loan
situations, the whole allowance is available for any loan charge-offs that
occur. A loan is charged-off by management as a loss when deemed
uncollectible, although collection efforts continue and future recoveries
may occur.

Loans are considered impaired if full principal or interest payments are not
anticipated. Impaired loans are carried at the present value of expected
cash flows discounted at the loan's effective interest rate or at the fair
value of the collateral if the loan is collateral dependent. A portion of
the allowance for loan losses may be allocated to impaired loans.

Smaller-balance, homogeneous loans are evaluated for impairment in total.
Such loans include residential first mortgage loans secured by one- to four-
family residences, residential construction loans, and automobile, home
equity and second mortgage loans. Mortgage loans secured by other properties
are evaluated individually for impairment. When analysis of borrower
operating results and financial condition indicates that underlying cash
flows of the borrower's business are not adequate to meet its debt service
requirements, the loan is evaluated for impairment. Loans are generally
moved to nonaccrual status when 90 days or more past due. These loans are
often also considered impaired. Impaired loans, or portions thereof, are
charged-off when deemed uncollectible. The nature of disclosures for
impaired loans is considered generally comparable to prior nonaccrual and
renegotiated loans and nonperforming and past-due asset disclosures. The
Savings Bank had no loans meeting the definition of impaired during the
quarter ended March 31, 2002, and the year ended September 30, 2001.


<PAGE>  6


                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General
-------

First Federal Bancorp, Inc. ("Bancorp"), is a savings and loan holding
company that wholly owns First Federal Savings Bank of Eastern Ohio (the
"Savings Bank"). The Savings Bank is engaged in the savings and loan
business primarily in Central and Eastern Ohio. The Savings Bank is a member
of the Federal Home Loan Bank ("FHLB") of Cincinnati, and the deposit
accounts in the Savings Bank are insured up to the applicable limits by the
Federal Deposit Insurance Corporation in the Savings Association Insurance
Fund ("SAIF").

Note Regarding Forward-Looking Statements
-----------------------------------------

      In addition to historical information contained herein, the following
discussion contains forward-looking statements that involve risks and
uncertainties. Economic circumstances, the Savings Bank's operations and the
Savings Bank's actual results could differ significantly from those
discussed in the forward-looking statements. Some of the factors that could
cause or contribute to such differences are discussed herein, but also
include changes in the economy and interest rates in the nation and the
Savings Bank's market area generally.

      Some of the forward-looking statements included herein are the
statements regarding the following:

      1.    Management's determination of the amount of loan loss allowance;

      2.    Management's belief that deposits will remain stable during
            fiscal year 2002;

      3.    Management's anticipation that loan demand will remain stable,
            but that the mortgage loan portfolio will decrease as lower
            interest rates make adjustable mortgages, which are held in
            portfolio rather than being sold, less attractive;

      4.    Management's anticipation that advances from the FHLB will
            increase to fund loan originations; and

      5.    Management's anticipation that adjustable-rate loans will
            reprice lower in fiscal year 2002 if interest rates remain
            relatively stable or decrease.

Changes in Financial Condition from September 30, 2001 to March 31, 2002
------------------------------------------------------------------------

Total consolidated assets of Bancorp decreased by $6.5 million, or 2.76%,
from $234.8 million at September 30, 2001, to $228.3 million at March 31,
2002. The decrease is due primarily to a decrease of $5.2 million in loans
receivable and a decrease of $1.6 million in cash and cash equivalents,
offset by an increase of $255,000 in premises and equipment due to the site
acquisition to relocate the branch in Newcomerstown, Ohio, to a more modern
and visible location.

Total liquidity (consisting of cash and amounts due from depository
institutions, interest-bearing deposits in other banks, and investment
securities) was $16.2 million at March 31, 2002, which is a decrease of $2.1
million from September 30, 2001. The OTS requires savings associations to
maintain a sufficient level of investments in specified types of liquid
assets intended to provide a source of relatively liquid funds upon which
the Savings Bank may rely if necessary to fund deposit withdrawals and other
short-term funding needs. The liquidity of the Savings Bank, defined as
adjusted liquid assets divided by deposits minus jumbo certificates due in
one year or less, was 6.48% at March 31, 2002 and 7.43% at September 30,
2001. Funds are available through FHLB advances to meet the Savings Bank's
liquidity needs.

The loans receivable balance decreased $5.2 million for the six-month
period. The decrease in loans receivable was comprised of a decrease in
residential real estate loans of $8.5 million, a $1.2 million decrease in
consumer automobile loans, a $5.3 million increase in non-residential real
estate loans and commercial loans and a $300,000 decrease in other consumer
loans. The decrease in residential loans was due to the sale of fixed-rate
loans in the secondary market as part of the Saving Bank's interest rate
management and a focus on non-residential real estate and commercial loans.
The decrease in consumer auto loans was due to a decreased volume in loans
originated.

As of March 31, 2002, the Savings Bank had long-and short-term borrowed
funds from the FHLB in the amount of $42.3 million and $19.1 million,
respectively, at a weighted average rate of 4.66%. Long term FHLB advances
increased $5.0 million from $38.0 million, and short-term FHLB advances
decreased $9.7 million from September 30, 2001. As of March 31, 2002, the
Savings Bank had a borrowing limit of $73.3 million at the FHLB. The limit
is collateralized by one - to - four and multi-family mortgage loans. The
net decrease of $4.7 million was due to paying off advances with the funds
generated by loan paydowns. Deposits decreased by $2.5 million, or 1.73%,
from $146.3 million at September 30, 2001, to $143.7 million at March 31,
2002. The decrease in savings was due to a $7.7 million decrease in
certificates offset by a $5.2 million increase in various checking products.
Because customers' uncertainty continues in regards to future interest rates
and the stock market, the Savings Bank has experienced increased growth in
checking products. As the uncertainty of future interest rates and the stock
market becomes more clear, it is unknown what impact that will have on the
Bank's short-term deposits. Management believes that deposits will remain
stable during fiscal year 2002 and that it will be necessary to fund the
anticipated steady loan demand with further advances from the FHLB. No
assurance can be provided, however, that deposits will remain stable and
that the loan portfolio will decrease and loan demand will remain stable.
Deposit levels and loan demand are affected by


<PAGE>  7


national, as well as local, interest rates, the attractiveness of
alternative investments and other national and local economic circumstances.

The Savings Bank is subject to regulatory capital requirements established
by the Office of Thrift Supervision ("OTS"). The Savings Bank's capital
ratios were as follows at March 31, 2002.

<TABLE>
<CAPTION>

                                               Amount        Percent of
                                           (In Thousands)      Assets
                                           --------------    ----------

            
                                <c>             <c>
            Actual Tangible Capital            $17,656          7.71%
            Required Tangible Capital            3,436          1.50%
                                               ---------------------
            Excess Tangible Capital            $14,220          6.21%

            Actual Core Capital                $17,656          7.71%
            Required Core Capital (1)            9,163          4.00%
                                               ---------------------
            Excess Core Capital                $ 8,493          3.71%

            Actual Risk Based Capital          $19,020         12.13%
            Required Risk Based Capital         12,540          8.00%
                                               ---------------------
            Excess Risk Based Capital          $ 6,480          4.13%

<FN>
--------------------
<F1>  Although the general required minimum core capital is 4.00%, savings
      associations that meet certain requirements may be permitted to
      maintain minimum core capital of 3.00%.
</FN>
</TABLE>

Management is not aware of any proposed regulations or recommendations by
the OTS that, if implemented, would have a material effect upon the Savings
Bank's capital.

In August 1996, Congress passed legislation repealing the reserve method of
accounting used by many thrifts to calculate their bad debt reserve for
federal income tax purposes and requiring any bad debt reserves taken after
1987, using the percentage of taxable income method, be included in future
taxable income of the association over a six-year period. A two-year delay
may be permitted for institutions meeting a residential mortgage loan
origination test. At September 30, 2001, the Savings Bank had approximately
$1 million in bad debt reserves subject to recapture for federal income tax
purposes. The deferred tax liability related to the recapture was
established in prior years, so the Savings Bank's net income will not be
negatively affected by this legislation.

Comparison of Operating Results for the Three-and Six-Month Periods Ended
-------------------------------------------------------------------------
March 31, 2002, and 2001
------------------------

Net Interest Income
-------------------

Net interest income before provision for loan losses increased $126,000 for
the comparative three-month periods and increased $642,000 for the
comparative six-month periods. Total interest income decreased $836,000 for
the three-month period and $1.2 million for the six-month period ended March
31, 2002, compared to the same period in 2001, but was offset by a decrease
of interest expense of $962,000 and $1.9 million for the same period. Total
interest income decreased primarily due to a decrease in the interest rate
on loans receivable and the reduction in loan portfolio balance. The balance
of loans receivable decreased $4.6 million to $198.2 million at March 2002,
compared to March 2001. Total interest expense decreased due to the
reduction in interest rates paid on deposits and due to the decreased
balance of savings deposits since March 31, 2001.

The majority of the loans in the Savings Bank's portfolio are adjustable-
rate mortgage loans whose interest rates fluctuate with market interest
rates. With the recent lowering of rates, many loan customers have chosen
fixed-rate loans over adjustable-rate loans. This has resulted in selling
more loans in the secondary market versus keeping the loans in the Savings
Bank's portfolio. If interest rates remain relatively stable or decrease
during fiscal year 2002, the adjustable-rate mortgage loan portfolio will
reprice at lower rates, due to the rapid decrease in interest rates, while
rising interest rates could result in upward adjustments to the interest
rates on those loans. No assurance can be provided with respect to which
direction interest rates will move. Interest rates are affected by general,
local and national economic conditions, the policies of various regulatory
authorities and other factors beyond the control of the Savings Bank.

Nonperforming and Delinquent Loans and Allowance for Loan Losses
----------------------------------------------------------------

Total nonaccrual loans and accruing loans that are 90 days past due were
$578,000 at March 31, 2002, which represents .29% of total loans. This was a
decrease of $130,000 from March 31, 2001.


<PAGE>  8


There were no loans that are not currently classified as nonaccrual, 90 days
past due or restructured but which may be so classified in the near future
because management has concerns as to the ability of the borrowers to comply
with repayment terms.

The Savings Bank maintains an allowance for losses on loans. The allowance
for losses on loans was $1,729,899 at March 31, 2002, compared to $1,688,347
at March 31, 2001. During the six-month periods ended March 31, 2002, and
March 31, 2001, the Savings Bank recorded recoveries of $25,069 and $18,063
and charge-offs of $105,181 and $167,175 respectively. The provisions for
loan losses during the six-month periods ended March 31, 2002, and 2001,
were $205,034 and $9,513 respectively. The increase in provision for loan
losses above last year was due to the release of a $149,000 reserve
associated with a loan that moved to another financial institution during
the second quarter of 2001.

Noninterest Income and Expense
------------------------------

The federal income tax provision decreased $68,600 for the three-month
period and increased $57,000 for the six-month period ended March 31, 2002,
compared to the same period in 2001 due to a corresponding adjustment in
pre-tax net income for the period.

Total noninterest income increased $89,800 for the three-month period and
increased $341,000 for the six-month period ended March 31, 2002, compared
to the same period in 2001. There was an increase in a gain on the sale of
loans of $104,000 for the three-month period and $296,000 for the six-month
period ended March 31, 2002, due to an increase in the demand for fixed rate
loans that were sold in the secondary market. Service charges increased
$34,000 and $58,000 for the three- and six- month periods ended March 31,
2002.

Total noninterest expenses increased $298,000 for the quarter ended March
31, 2002, and $612,000 for the six months ended March 31, 2002 compared to
the same period in 2001. Salaries and benefits increased $97,000 and
$269,000 as a result of increased entry-level pay ranges, normal pay
increases and increased incentive pay in the three-and six-month period
ended March 2002 compared to the three-and six-month period ended March 31,
2002. Data processing costs increased $43,000 and $168,000 for the three-and
six-month period ended March 31, 2002 due to additional costs associated
with changing our core processor in November 2001. Advertising expenses
increased $56,000 for the three-month period and $49,000 for the six- month
period due to the launch of an extensive marketing campaign to increase the
number of customer accounts and to also respond to other market
opportunities. Other operating expenses increased $77,000 and $116,000 for
the three- and six- month periods ended March 31, 2002, due to increased
operating costs, increased loan costs and increased write-off of equipment
no longer utilized after the conversion.

Impact of Inflation and Changing Prices
---------------------------------------

The financial statements and related data presented herein have been
prepared in accordance with generally accepted accounting principles
("GAAP"), which require the measurement of financial position and results of
operations in terms of historical dollars without considering changes in
relative purchasing power of money over time because of inflation.

Unlike most industrial companies, virtually all of the assets and
liabilities of the Savings Bank are monetary in nature. As a result,
interest rates have a more significant impact on the Savings Bank's
performance than the effects of general levels of inflation. Interest rates
do not necessarily move in the same direction or in the same magnitude as
the prices of goods and services.

Effect of Accounting Changes
----------------------------

In July 2001, the FASB (Financial Accounting Standards Board) issued
Statements (SFAS) No. 141, "Accounting for Business Combinations" and No.
142, "Accounting for Goodwill and Intangible Assets." These Statements will
have no material effect on the Company at this time since it has not been
involved in a "business combination" subject to SFAS No. 141 and does not
have goodwill or other intangible assets subject to SFAS No. 142.


<PAGE>  9


                                   PART II

                              OTHER INFORMATION
                              -----------------

ITEM 1.  LEGAL PROCEEDINGS
         -----------------
         Not applicable

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS
         -----------------------------------------
         Not applicable

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES
         -------------------------------
         Not applicable

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
         ---------------------------------------------------
         The annual meeting of shareholders was held on February 21, 2002.
         The following Directors were elected to terms expiring in 2004.

                                     For       Withheld
                                     ---       --------
         John C. Matesich, III    2,537,119     410,282
         Don R. Parkhill          2,536,919     410,482
         J. William Plummer       2,501,914     445,487

         Those directors continuing their term were Ward D. Coffman, III,
         Robert D. Goodrich, II, Patrick L. Hennessey, and Connie Ayres
         LaPlante.

         Two other matters were presented to the shareholders.

         1.  To ratify the First Federal Bancorp, Inc. 2002, Stock Option
             and Incentive Plan:
             For  1,596,797    Against  1,317,554    Abstentions  33,050
                  ---------             ---------                 ------

         2.  To ratify the selection of BKD LLP as the Auditors of Bancorp
             for the current fiscal year:
             For  2,700,651    Against    224,750    Abstentions  22,000
                  ---------               -------                 ------

ITEM 5.  OTHER INFORMATION
         -----------------
         Not applicable

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
         --------------------------------
         Exhibit 99.2  Safe Harbor Under the Private Securities Litigation
         Reform Act of 1995

         No reports on Form 8-K were filed during the quarter for which this
         report is filed.


<PAGE>  10


                                 SIGNATURES
                                 ----------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




Date: May 14, 2002                     By: /s/ J. William Plummer
                                           -------------------------------
                                           J. William Plummer
                                           President


Date: May 14, 2002                     By: /s/ Connie Ayres LaPlante
                                           -------------------------------
                                           Connie Ayres LaPlante
                                           Chief Financial Officer


<PAGE>  11