U.S. SECURITIES AND EXCHANGE COMMISSIONWashington, D.C. 20549 FORM 10-Q/A [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 2008 [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 For the transition period from Commission File No. 333-134991 BAOSHINN CORPORATION(Exact name of small business issuer as specified in its charter) Nevada20-3486523(State or other jurisdiction of incorporation or formation)(I.R.S. employer identification number)  A-B 8/F Hart Avenue Tsimshatsui Kowloon, Hong Kong  N/A (Address of principal executive offices) (Zip Code) Registrants telephone number: (852) 2815-1355_______________________________________________ Securities registered under Section 12(b) of the Exchange Act: None.  Securities registered under Section 12(g) of the Exchange Act: Common Stock, $.001 par value per share (Title of Class) Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X] State the number of shares outstanding of each of the issuer's classes of common equity, as of June 30, 2008: 21,400,000 shares of common stock. Transitional Small Business Disclosure Format (check one):  Yes [ ] No [X]


BAOSHINN CORPORATION
UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS INDEX  PART I  FINANCIAL INFORMATION: Item 1. Consolidated Interim Financial Statements (Unaudited) 3 Revised Consolidated Income Statements (unaudited) for the three months ended June 30, 2007 and June 30, 2008, and the twelve months ending March 31, 2008 5 Revised Consolidated Balance Sheet  June 30, 2007, June 30, 2008 and March 31, 2008 Consolidated Balance Sheet 6 Revised Consolidated Statement of Cash Flows for the three months ended June 30, 2007 and June 30, 2008, and the twelve months ending March 31, 2008 7 Notes to Consolidated Interim Financial Statements 8-34 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 35 Item 3. Controls and Procedures 44 PART II  OTHER INFORMATION: Item 1. Legal Proceedings 45 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 45 Item 3. Defaults Upon Senior 45 Item 4. Submission of Matters to a Vote of Security 45 Item 5. Other Information 45 Item 6. Exhibits 46 Signatures 46   2


Preliminary Comments Regarding Amendment This quarterly report on Form 10-Q is being amended to, among other things, report that the Company has restated its financial statements for the quarter ended June 30, 2008. This restatement is due to a change in the Company's revenue recognition policies relating to the timing of the recognition of revenues and the calculation of revenues. Previously, the Company recognized revenues at the time private tickets and vouchers were delivered to customers. To more properly reflect Generally Accepted Accounting Principles, the Company has revised its revenue recognition policies to recognize income only when the customer actually travels. In addition, the Company previously reported income on a gross basis, which was equal to the Company's total billings to the customers. The Company subsequently determined that the gross billing method is appropriate where the Company acts as principal and assumes all inventory and credit risks. However, where the product price is fixed and where the Company receives referral fees and commissions, the gross method is not appropriate. Accordingly, in the latter circumstances, the revenue recognition policy was changed to recognize revenue on a net basis to more properly conform to Generally Accepted Accounting Principles. This Amendment also reflects a change in the Company's assessment of its disclosure controls and procedures. In the Company's initial filing, the Company determined that its disclosure controls and procedures were effective. The Company has now determined that the disclosure controls and procedures were not effective due to the necessary change to the Company's revenue recognition policies discussed above. The Company has now indicated that its internal controls were ineffective as of the quarter ending June 30, 2008, due to the fact that those internal controls did not detect the error in the revenue recognition policies discussed above. This Amendment to the quarterly report on Form 10-Q also contains financial statements that have been amended to reflect the revised revenue recognition policies discussed above, and to reflect the following: 1. An item previously classified as sundry income in the amount of $31,219 has been restated to properly be classified as a Capital Contribution. 2. Several items were reclassified from non-operating to operating status on the Company's Consolidated Statement of Operations. 3. The Company's calculation of diluted shares was revised to reflect that basic and diluted weighted average shares in the calculation of diluted earnings per share should be the same due to the fact we incurred a net loss for the period.


3


PART I  FINANCIAL INFORMATION Item 1. Consolidated Interim Financial Statements (Unaudited)      Baoshinn Corporation Unaudited Consolidated Financial Statements June 30 , 2008 (Stated in US Dollars)


4


These financial statements have been prepared by Baoshinn Corporation (the Company) without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed and omitted in accordance with such SEC rules and regulations. In the opinion of management, the accompanying statements contain all adjustments necessary to present fairly the financial position of the Company as of June 30, 2008, and its results of operations, stockholders equity, and its cash flows for the three-month period ended June 30, 2008. The results for these interim periods are not necessarily indicative of the results for the entire year. It is suggested that the accompanying financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Companys Annual Report on Form 10-K.


5


BAOSHINN CORPORATION Unaudited REVISED CONSOLIDATED INCOME STATEMENT (Stated in US Dollars)     3 Months ended June 30,20082007(Restated)(Restated)$$Retail and Corporate revenue8,526,2807,938,550Commission from travel booking services43,30040,434Incentive commissions142,450104,551Total sales8,712,0308,083,535Cost of sales(8,311,890)(7,790,224)Gross profit400,140293,311Other operating income  Note 515,82632,624Depreciation(9,110)(10,540)Administrative and other operating expenses(428,016)(380,413)Loss from operations(21,160)(65,018)Other non-operating income - Note 61,7505,974Interest expenses  Note 7(1,777)(14,101)Loss before taxes(21,187)(73,145)Income taxes - Note 8--Net loss(21,187)(73,145)Loss per share of common stock  Note 4- Basic(0.01)(0.01)- Diluted(0.01)(0.01)Weighted average number of common stock  Note 4- Basic21,400,00021,500,000- Diluted21,400,00021,500,000              See notes to consolidated financial statements


6


BAOSHINN CORPORATION  REVISED CONSOLIDATED BALANCE SHEET (Stated in US Dollars)   At June 30,At Mar 31,20082008unauditedaudited(Restated)(Restated)$$ASSETSCurrent AssetsCash and cash equivalents264,996243,358Accounts receivable1,442,0311,006,257Amount due from a related party  Note 12-3,596Deposits, prepaid expenses and other receivables - Note 9863,562819,398Total Current Assets2,570,5892,072,609Plant and equipment  Note 1086,02388,270TOTAL ASSETS2,656,6122,160,879LIABILITIES AND STOCKHOLDERS EQUITYLIABILITIESCurrent LiabilitiesAccounts payable1,300,6901,105,514Other payables and accrued liabilities  Note 11319,975318,031Amounts due to related parties  Note 12320,472-Total Current Liabilities1,941,1371,423,545TOTAL LIABILITIES1,941,1371,423,545COMMITMENTS AND CONTINGENCIES  Note 16STOCKHOLDERS EQUITYCommon stockPar value : 2008 - US$0.001Authorized: 2008  200,000,000 sharesIssued and outstanding: 2008  21,400,000 shares21,40021,400Additional paid-in capital1,769,0631,769,063Accumulated other comprehensive income3571,029Accumulated deficit(1,075,345)(1,054,158)TOTAL STOCKHOLDERS EQUITY715,475737,334TOTAL LIABILITIES AND STOCKHOLDERS EQUITY2,656,6122,160,879     See notes to consolidated financial statement


7


BAOSHINN CORPORATION  REVISED CONSOLIDATED STATEMENT OF CASH FLOWS (Stated in US Dollars) 3 Months Ended June 3020082007(Restated)(Restated)$$Cash flows from operating activitiesNet loss(21,187)(73,145)Adjustments to reconcile net loss to net cash flowsprovided by operating activities :Depreciation9,11010,540Changes in operating assets and liabilities :Accounts receivable(435,774)85,435Deposits, prepaid expenses and other receivables(44,164)(86,073)Accounts payable195,176200,796Other payables and accrued liabilities1,94436,345Net cash flows (used in) /provided by operating activities(294,895)173,898Cash flows from investing activityAcquisition of plant and equipment(7,032)(5,859)Net cash flows used in investing activity(7,032)(5,859)Cash flows from financing activitiesAmounts due from related parties-(13,663)Amounts due to related parties324,068-Net cash flows provided by/(used in) financing activities324,068(13,663)Net increase in cash and cash equivalents22,141154,376Effect of foreign currency translation on cash and cash equivalents(503)-Cash and cash equivalents - beginning of period243,358770,431Cash and cash equivalents - end of period264,996924,807Supplemental disclosures for cash flow information :Cash paid for :Interest1,77714,101Income taxes--          See notes to consolidated financial statements


8





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)   1. Corporation information Baoshinn Corporation (the Company) was incorporated under the laws of the State of Nevada on September 9, 2005, under the name of JML Holdings, Inc.  The Company was formed as a "blind pool" or "blank check" company whose business plan was to seek to acquire a business opportunity through completion of a merger, exchange of stock, or other similar type of transaction.  During the fiscal year ended March 31, 2006, the Company issued 5,000,000 restricted common shares at $0.01 per share for total cash consideration of $50,000.  On March 31, 2006, the Company consummated a merger (the merger) with Bao Shinn International Express Limited (BSIE), a privately-held Hong Kong corporation, by issuing 16,500,000 shares in the share exchange transaction for 100% of the issued and outstanding shares of BSIE common stock.  As a result of the share exchange transaction, BSIE became our wholly-owned subsidiary. During the year ended March 31, 2008, the Company issued 2,400,000 restricted common shares of $0.001 per share at a value of $0.3 per share with a net proceeds of approximately $624,000 and redeemed 2,500,000 restricted common shares and these shares are classified as not issued and outstanding. The former stockholders of BSIE acquired 76.74% of the Companys issued and outstanding common stock as a result of completion of the share exchange transaction.  Therefore, although BSIE became the Companys wholly-owned subsidiary, the transaction was accounted for as a recapitalization of the Company, whereby BSIE is deemed to be the accounting acquirer and is deemed to have adopted the Companys capital structure.  Since the Merger was accounted for as a reverse acquisition, the accompanying consolidated financial statements reflect the historical financial statements of BSIE, the accounting acquirer, as adjusted for the effects of the exchange of shares on its equity accounts, the inclusion of net liabilities of the accounting subsidiary as of the date of the merger on their historical basis and the inclusion of the accounting subsidiarys results of operations from that date. Although the Company is the legal acquirer, BSIE will be treated as having acquired the Company for accounting purposes and all of the operations reported represent the historical financial statements of BSIE. On February 20, 2008, BSIE incorporated a wholly owned subsidiary, Bao Shinn (China) Express Limited (BSCE) of 1,000,000 ordinary shares at $0.128 per share. On July 16, 2008, Bao Shinn Holidays Limited (BSHL) was incorporated with 3,000,000 ordinary shares issued and paid at $0.128 per share. BSIE owns 55% of BSHL.  Restatement  The Company has revised its financial statements for the three months ended June, 30, 2008 and 2007 to reflect various adjustments, primarily to account all revenue and expenses related to the change of recognition of revenue and the classification of other income has been revised to properly identify commission income, refund write back and management income as other operating income. An adjustment was made to record a reimbursement of expense from shareholder as a capital contribution rather than a reduction of net loss.    9





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)   2. Description of business (Continued)  Bao Shinn International Express Limited (BSIE), a wholly owned subsidiary of the Company, offers extended travel services primarily focused on wholesale businesses and corporate clients. BSIE is a ticket consolidator of major international airlines including Thai Airways, Eva Airways, Dragon Air, Air China, China Southern Airlines and China Eastern Airlines that provides travel services such as ticketing, hotel and accommodation arrangements, tour packages, incentive tours and group sightseeing services.  However, the Group relies on the shareholder, Bao Shinn Express Company Limited, which is the member of International Air Transport Association to supply air tickets and tour packages from different airlines companies.  BSCE offers extended travel services primarily focused on wholesale businesses and corporate clients in the Mainland China.  BSHL offers extended travel services primarily focused on corporate client in Hong Kong and the Mainland China.   3. Going concern  These financial statements have been prepared in accordance with generally accepted principles in the United States applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business. The Group has generated recurring losses resulting in an accumulated deficit. The Group requires additional funds to maintain its operations.  Management has reviewed its operations for the past few years and the current travel industry market conditions. Based on the review the Group plans to take the following actions to improve its performance and to continue as a going concern.  Staff Redundancy  - The Group plans to flatten the organization structure by cutting senior management staff reducing staff redundancy and decentralizing its operations. Meanwhile, supporting and administration staff has also been cut to keep our back office costs down. The Companys total staff was reduced from 48 in May 2008 (highest) to 38 in September 2008. In September 2008, 5 of the 38 staff are non-operational staff (management and back office), the remaining 33 are operational, plus the sales and marketing staff. In comparison to May, 2008, nine (9) of the 48 staff were non-operational staff and 39 were operational, plus the sales and marketing staff.  - As a result of staff cuts, the Company has been able downsize its office space. Office rental has been decreased from $11,860 per month to $7,976 in September 2008, representing a 32.7% decrease in office rental.   10





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)   3. Going concern (Continued)  Operations decentralized  - Effective from September, 2008, management decided to decentralize operations in its main wholesale business division and corporate division. Business decisions will be made on a lower level within the business division instead of through a senior management team. Management expects the decentralization will improve flexibility and speed up the Companys response time to market changes. Each business division head will have more discretion to make business decisions, and at the same time each division head will be more accountable for their performance.  - With the senior management teams functions being shifted to lower organization levels, the Companys management fee has also been decreased significantly. The Company decreased its monthly management fee from $11,538 in April 2008 (highest) to $3,205 in September 2008.  Business Strategy  - As a result of increased fuel prices, airlines have become increasingly competitive in Hong Kong. Hong Kong is an international hub for long haul flights as well as short distance destinations. Popular travel destinations are becoming less profitable, because more airlines are competing for the same route. The Company, as a travel agency, is dependent on airline commissions and market conditions for ticket prices. The more competition, the less profit it can retain.  - The Company has reviewed the market conditions, and decided to change its strategy by dealing with new emerging airlines with new destinations. The Company has recently developed a close relationship with Hong Kong Airlines which is primarily focused on Mainland China travel destinations. As the Hong Kong Airbus travel agency, the Company has less competition and is able to maintain a more stable profit margin.  Management believes that actions presently taken to revise the Groups operating and financial requirements provide the opportunity for the Group to continue as a going concern. The Companys shareholders agreed to provide continuing financial supports to the Company in terms of a temporary loan. The agreements for continuing financial support are verbal.  4. Summary of significant accounting policies  Basis of presentation and consolidation  The accompanying consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America.     11





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)   4. Summary of significant accounting policies (Continued)  Basis of presentation and consolidation (Continued)  The consolidated financial statements include the accounts of the Company and its subsidiaries.  All significant inter-company accounts and transactions have been eliminated in consolidation.  The results of subsidiaries acquired or disposed of during the years are included in the consolidated income statement from the effective date of acquisition or up to the effective date of disposal.  The Company also evaluates consolidation of entities under Financial Accounting Standards Board (FASB) Interpretation No.46, Consolidation of Variable Interest Entities (FIN 46). FIN 46 requires management to evaluate whether an entity or interest is a variable interest entity and whether the Company is the primary beneficiary. Consolidation is required if both of these criteria are met. The Company does not have any variable interest entities requiring consolidation.  Use of estimates  In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the financial statements, as well as the reported amounts of revenues and expenses during the reporting year.  These accounts and estimates include, but are not limited to, the valuation of accounts receivable, deferred income taxes and the estimation on useful lives of plant and equipment.  Actual results could differ from those estimates.  Concentrations of credit risk  Financial instruments that potentially subject the Group to significant concentrations of credit risk consist principally of accounts receivable.  In respect of accounts receivable, the Group extends credit based on an evaluation of the customers financial condition, generally without requiring collateral or other security.  In order to minimize the credit risk, the management of the Group has delegated a team responsibility for determination of credit limits, credit approvals and other monitoring procedures to ensure that follow-up action is taken to recover overdue debts.  Further, the Group reviews the recoverable amount of each individual trade debt at each balance sheet date to ensure that adequate impairment losses are made for irrecoverable amounts.  In this regard, the directors of the Group consider that the Groups credit risk is significantly reduced.   12





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)   4. Summary of significant accounting policies (Continued)  Concentrations of supplier risk  The Group relies on Thai Airways as its major supplier of air tickets and tour packages. If this supplier became unwilling to cooperate with the Group, the Group would have to find alternative resources, which could materially affect the Groups ability to generate revenue and profitability.  Cash and cash equivalents  Cash and cash equivalents include all cash, deposits in banks and other highly liquid investments with initial maturities of three months or less.  Accounts receivable  Accounts receivable are stated at original amount less allowance made for doubtful receivables, if any, based on a review of all outstanding amounts at the year end.  An allowance is also made when there is objective evidence that the Group will not be able to collect all amounts due according to original terms of receivables.  Bad debts are written off when identified.  The Group extends unsecured credit to customers in the normal course of business and believes all accounts receivable in excess of the allowances for doubtful receivables to be fully collectible.  The Group does not accrue interest on trade accounts receivable. The Group has a credit policy in place and the exposure to credit risk is monitored on an ongoing basis credit evaluations are preferred on all customers requiring credit over a certain amount.  During the reporting period ended June 30, 2008, the Group did not experience any bad debts and accordingly, did not make any allowance for doubtful debts. (2007: Nil).  Plant and equipment  Plant and equipment are stated at cost less accumulated depreciation.  Cost represents the purchase price of the asset and other costs incurred to bring the asset into its existing use.  Maintenance, repairs and betterments, including replacement of minor items, are charged to expense; major additions to physical properties are capitalized.  Depreciation of plant and equipment is provided using the straight-line method over their estimated useful lives at the following annual rates :-  Furniture and fixtures20%Office equipment20%    13





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)   4. Summary of significant accounting policies (Continued)  Plant and equipment (Continued)  Property and equipment are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of are separately presented in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated.  Revenue recognition  The Group recognizes revenue when it is earned and realizable based on the following criteria: persuasive evidence that an arrangement exists, services have been rendered, the price is fixed or determinable and collectibility is reasonably assured.  The Group also evaluates the presentation of revenue on a gross versus a net basis through application of Emerging Issues Task Force No. (EITF) 99-19, Reporting Revenue Gross as a Principal versus Net as an Agent. The consensus of this literature is that the presentation of revenue as the gross amount billed to a customer because it has earned revenue from the sale of goods or services or the net amount retained (that is, the amount billed to a customer less the amount paid to a supplier) because it has earned a commission or fee is a matter of judgment that depends on the relevant facts and circumstances. In making an evaluation of this issue, some of the factors that should be considered are: whether the Group are the primary obligor in the arrangement (strong indicator); whether it has general inventory risk (before customer order is placed or upon customer return) (strong indicator); and whether the Group has latitude in establishing price. The guidance clearly indicates that the evaluations of these factors, which at times can be contradictory, are subject to significant judgment and subjectivity. If the conclusion drawn is that the Group performs as an agent or a broker without assuming the risks and rewards of ownership of goods, revenue should be reported on a net basis.  The Group has the following three types of revenues: - Retail and corporate travel service revenues, - Referral fee for travel booking services, and - Incentive commission from travel suppliers.  Retail and corporate travel service revenues  Revenues from retail and corporate travel services are recognized when the travel service provided by the Group is completely delivered.  The Group presents revenue from such transactions on a gross basis in the consolidated statements of operations, as the Group acts as a principal, assumes inventory and credit risks, and has primary obligations to the airlines or hotels for cancelled air tickets, packaged tour products or hotel reservations.  The Group also has latitude in determining the ticket prices.   14





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)   4. Summary of significant accounting policies (Continued)  Revenue recognition (Continued)  The Group changes the product by combining air ticket and hotel accommodations with local car transportation and other ancillary services to make it a holiday it a holiday package or business travel solution for customers.  Referral fee for travel booking services  The Group receives referral fee from travel product providers for booking travel services through the Group. The itinerary and product price are generally fixed by the travel product providers and the Group books the travel services on behalf of the customers.  Referral fees from travel booking services rendered are recognized as commissions after the services are rendered and collections are reasonably assured.  The Group presents revenues from such transactions on a net basis in the consolidated statements of operations, as the Group acts as an agent, does not assume any inventory and credit risks, has no obligations for cancelled airline or hotel ticket reservations, and does not have latitude in determining the service prices.  Incentive commission from travel suppliers  The Group earns an incentive commission from many travel suppliers. Contracts with certain travel suppliers contain discretionary escalating commissions that are paid to the Group subject to achieving specific performance targets.  Such discretionary escalating commissions are recognized on an accrual basis because such commissions are usually paid in arrears and the Group can reasonably estimate such commissions.  The Group presents revenues from such transactions on a net basis in the statements of operations, as the Group acts as an agent, does not assume any inventory risk, and has no obligations for cancelled airline ticket reservations.  Advertising expenses  Advertising expenses are charged to expense as incurred.  Advertising expenses amounted to $4,861 (2007: nil) are included in administrative and other operating expenses.   Income Taxes  Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.   15





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)   4. Summary of significant accounting policies (Continued)   Income Taxes (Continued0  In June 2006, the FASB issued FASB interpretation No. 48, Accounting for Uncertainty in Income Taxes, an interpretation of Statement of Financial Accounting Standards No. 109 (FIN 48). FIN 48 clarifies the accounting for uncertainty in tax positions. This interpretation requires that an entity recognized in the consolidated financial statements the impact of a tax position, if that position is more likely than not of being sustained upon examination, based on the technical merits of the position. The adoption of FIN 48 did not have any impact on the Groups results of operations or financial condition for the period ended June 30, 2008.  As of the date of the adoption of FIN 48, the Group has no material unrecognized tax benefit which would favorably affect the effective income tax rate in future periods.  The Group has elected to classify interest and penalties related to unrecognized tax benefits, if and when required, as part of income tax expense in the consolidated statements of operations.   Comprehensive income  Other comprehensive income refers to revenues, expenses, gains and losses that under U.S. GAAP are included in comprehensive income but are excluded from net income as these amounts are recorded as a component of stockholders equity.  The Companys other comprehensive income represented foreign currency translation adjustments.   Foreign currency translation  The functional currency of the Group is Hong Kong dollars (HK$).  The Group maintains its financial statements in the functional currency.  Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency at rates of exchange prevailing at the balance sheet dates.  Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchanges rates prevailing at the dates of the transaction.  Exchange gains or losses arising from foreign currency transactions are included in the determination of net income for the respective periods. For financial reporting purposes, the financial statements of the Group which are prepared using the functional currency have been translated into United States dollars.  Assets and liabilities are translated at the exchange rates at the balance sheet dates and revenue and expenses are translated at the average exchange rates and stockholders equity is translated at historical exchange rates.  Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustment to other comprehensive income, a component of stockholders equity.  20082007Quarter end HK$ : US$ exchange rate7.8017.8130Average quarterly HK$ : US$ exchange rate7.8007.8130   16





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)   4. Summary of significant accounting policies (Continued)  Fair value of financial instruments  The carrying values of the Groups financial instruments, including cash and cash equivalents, trade and other receivables, deposits, trade and other payables approximate their fair values due to the short-term maturity of such instruments. The carrying amounts of borrowings approximate their fair values because the applicable interest rates approximate current market rates.  Basic and diluted earnings per share  The Company computes earnings per share (EPS) in accordance with Statement of Financial Accounting Standards No. 128, Earnings per Share (SFAS No. 128), and SEC Staff Accounting Bulletin No. 98 (SAB 98). SFAS No. 128 requires companies with complex capital structures to present basic and diluted EPS. Basic EPS is measured as the income or loss available to common shareholders divided by the weighted average common shares outstanding for the period. Diluted EPS is similar to basic EPS but presents the dilutive effect on a per share basis of potential common shares (e.g., convertible securities, options, and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later. Potential common shares that have an anti-dilutive effect (i.e., those that increase income per share or decrease loss per share) are excluded from the calculation of diluted EPS. The calculation of diluted weighted average common shares outstanding for the period ended June 30, 2008 and 2007 is based on the estimate fair value of the Companys common stock during such periods applied to options using the treasury stock method to determine if they are dilutive.   17





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)   4. Summary of significant accounting policies (Continued) Basic and diluted earnings per share (Continued) The following tables are a reconciliation of the weighted average shares used in the computation of basic and diluted earnings/(loss) per share for the periods presented:  3 months ended
June 302008
(Restated)
$2007
(Restated)
$Numerator for basic and diluted earnings/(loss)
per share:Net loss(21,187)(73,145)Denominator:Basic weighted average shares21,400,00021,500,000Effect of dilutive securities--Diluted weighted average shares121,400,00021,500,000Basic earnings/(loss) per share:(0.01)(0.01)Diluted earnings/(loss) per share:(0.01)(0.01)  1 Due to the net loss in the period ended June 30 of 2008 and 2007, diluted shares used in the diluted EPS calculation represent basic shares for the period ended June 30 of 2008 and 2007. Using actual diluted shares would result in anti-dilution. There were no anti-dilutive shares for the quarters ended June 30, 2008 and 2007.   Stock-Based Compensation  The Company uses the fair value method for stock-based compensation granted to employees of the Company. The fair value of stock options is determined by the Black-Scholes Option Pricing Model with assumptions for risk-free interest rates, dividend yields, volatility factors of the expected market price of the Companys common shares and an expected life of the options.  During the periods ended June 30, 2008 and 2007, the Company did not record stock-based compensation.    18





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)   4. Summary of significant accounting policies (Continued)   Related parties transactions  A related party is generally defined as (i) any person that holds 10% or more of the Companys securities and their immediate families, (ii) the Groups management, (iii) someone that directly or indirectly controls, is controlled by or is under common control with the Group, or (iv) anyone who can significantly influence the financial and operating decisions of the Group. A transaction is considered to be a related party transaction when there is a transfer of resources or obligations between related parties.   Adoption of New Accounting Policies  In February 2007, the FASB issued Statement of Financial Accounting Standards No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (SFAS No. 159), which provides companies with an option to report selected financial assets and liabilities at fair value. SFAS No. 159s objective is to reduce both complexity in accounting for financial instruments and the volatility in earnings caused by measuring related assets and liabilities differently. Generally accepted accounting principles have required different measurement attributes for different assets and liabilities that can create artificial volatility in earnings. SFAS No. 159 helps to mitigate this type of accounting-induced volatility by enabling companies to report related assets and liabilities at fair value, which would likely reduce the need for companies to comply with detailed rules for hedge accounting. SFAS No. 159 also establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities.  SFAS No. 159 requires companies to provide additional information that will help investors and other users of financial statements to more easily understand the effect of the companys choice to use fair value on its earnings. SFAS No. 159 also requires companies to display the fair value of those assets and liabilities for which the company has chosen to use fair value on the face of the balance sheet. SFAS No. 159 does not eliminate disclosure requirements included in other accounting standards, including requirements for disclosures about fair value measurements included in SFAS No. 157 and SFAS No. 107. SFAS No. 159 was effective January 1, 2008.   19





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)   4. Summary of significant accounting policies (Continued)   Recent accounting pronouncements  In December 2007, the FASB issued SFAS No. 141(R), Business Combinations (SFAS No. 141(R)), which requires an acquirer to recognize in its financial statements as of the acquisition date (i) the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree, measured at their fair values on the acquisition date, and (ii) goodwill as the excess of the consideration transferred plus the fair value of any noncontrolling interest in the acquiree at the acquisition date over the fair values of the identifiable net assets acquired. Acquisition-related costs, which are the costs an acquirer incurs to effect a business combination, will be accounted for as expenses in the periods in which the costs are incurred and the services are received, except that costs to issue debt or equity securities will be recognized in accordance with other applicable GAAP.  SFAS No. 141(R) makes significant amendments to other pronouncements and other authoritative guidance to provide additional guidance or to conform the guidance in that literature to that provided in SFAS No. 141(R).  SFAS No. 141(R) also provides guidance as to what information is to be disclosed to enable users of financial statements to evaluate the nature and financial effects of a business combination.  SFAS No. 141(R) is effective for financial statements issued for fiscal years beginning on or after December 15, 2008. Early adoption is prohibited.  In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements  an amendment of ARB No. 51 (SFAS No. 160), which revises the relevance, comparability, and transparency of the financial information that a reporting entity provides in its consolidated financial statements by establishing accounting and reporting standards that require (i) the ownership interests in subsidiaries held by parties other than the parent be clearly identified, labeled, and presented in the consolidated statement of financial position within equity, but separate from the parents equity, (ii) the amount of consolidated net income attributable to the parent and to the noncontrolling interest be clearly identified and presented on the face of the consolidated statement of income, (iii) changes in a parents ownership interest while the parent retains its controlling financial interest in its subsidiary be accounted for consistently as equity transactions, (iv) when a subsidiary is deconsolidated, any retained noncontrolling equity investment in the former subsidiary be initially measured at fair value, with the gain or loss on the deconsolidation of the subsidiary being measured using the fair value of any noncontrolling equity investment rather than the carrying amount of that retained investment, and (v) entities provide sufficient disclosures that clearly identify and distinguish between the interests of the parent and the interests of the noncontrolling owners.           20





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)   4. Summary of significant accounting policies (Continued)   Recent accounting pronouncements (Continued)  SFAS No. 160 amends FASB No. 128 to provide that the calculation of earnings per share amounts in the consolidated financial statements will continue to be based on the amounts attributable to the parent. SFAS No. 160 is effective for financial statements issued for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008. Early adoption is prohibited. SFAS No. 160 shall be applied prospectively as of the beginning of the fiscal year in which it is initially applied, except for the presentation and disclosure requirements, which shall be applied retrospectively for all periods presented. The Company has not yet determined the effect on its consolidated financial statements, if any, upon adoption of SFAS No. 160.  In February 2008, FASB issued FASB Staff Position (FSP) FAS 157-1 Application of FASB Statement No. 157 to FASB Statement No. 13 and Other Accounting Pronouncements. That Address Fair Value Measurement for Purposes of Lease Classification or Measurement under Statement 13, and FSP FAS 157-2, Effective Date of FASB Statement No. 157. FSP FAS 157-1 amends the scope of SFAS No. 157 and other accounting standards that address fair value measurements for purpose of lease classification or measurement under Statement 13. The FSP is effective on initial adoption of Statement 157, FSP FAS 157-2 defers the effective date of SFAS No. 157 to fiscal years beginning after November 15, 2008 for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis. The Company does not expect the adoption of FSP FAS 157-1 and FSP FAS 157-2 will have a material impact on the consolidated financial statements.  In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities, which requires enhanced disclosures about an entitys derivative and hedging activities. This Statement is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. The Company does not expect the adoption of SFAS No.161 will have a material impact on the results of operations and financial position.  In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting Principles (SFAS No. 162). This statement identifies the sources of accounting principles and the framework for selecting the principles used in the preparation of financial statements of nongovernmental entities that are presented in accordance with generally accepted accounting principles (GAAP). With the issuance of this statement, the FASB concluded that the GAAP hierarchy should be directed toward the entity and not its auditor, and reside in the accounting literature established by the FASB as opposed to the American Institute of Certified Public Accountants AICPA) Statement on Auditing Standards No. 69, The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles. This statement is effective 60 days following the Securities and Exchange commissions approval of the Public Company Accounting Oversight Board amendments to AU Section 411, The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles. The Company does not expect the adoption of SFAS No. 162 will have a material impact on the results of operations and financial position.   21





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)   5. Other operating income  3 Months ended 30/6/083 Months ended 30/6/07$$GDS commission income3,9273,066Management fee income11,8998,735Refund write back-20,82315,82632,624   6. Other non-operating income  3 Months ended 30/6/083 Months ended 30/6/07$$Exchange gain5391,908Interest income1,2114,0661,7505,974   7. Interest expenses  3 Months ended 30/6/083 Months ended 30/6/07$$Interest Expense1,77714,101     22





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)    8. Income taxes  The subsidiary of the Company was subject to Hong Kong profits or income tax at 17.5% for the quarters ended June 30, 2008 and 2007.  No provision for Hong Kong profits tax has been made for any of the period presented as the Group does not have any assessable profits during the period.  Deferred taxes are determined based on the temporary differences between the financial statement and income tax bases of assets and liabilities as measured by the enacted tax rates which will be in effect when these differences reverse. The Group follows Statement of Financial Accounting Standards Number 109 (SFAS 109), Accounting for Income Taxes. SFAS No.109 and requires a valuation allowance, if any, to reduce the deferred tax assets reported if, based on the weight of the evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized, and therefore, a full valuation allowance has been provided as of June 30, 2008 and March 31, 2008.   9. Deposits, prepaid expenses and other receivables  At June 30,At Mar 31,20082008$$Security deposits to suppliers[1]790,705763,449Prepayments and other receivables43,58824,055Utility, rental and other deposits29,26931,894863,562819,398  [1]Represents a deposit with the airline companies to allow the Group to issue an agreed upon amount of air tickets per month.    23





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)  10. Plant and equipment  At June 30,At Mar 3120082008$$CostFurniture and fixtures107,242100,404Office equipment128,897129,145236,139229,549Accumulated depreciationFurniture and fixtures76,83773,437Office equipment73,27967,842150,116141,279NetFurniture and fixtures30,40526,967Office equipment55,61861,30386,02388,270  Depreciation expenses for the 3 months ended 30 June, 2008 are $9,110 (3 months ended 30 June, 2007: $10,540).   11. Other payables and accrued liabilities  At June 30,At Mar 31,20082008$$Sale deposits received164,142112,917Accrued expenses155,833205,114319,975318,031   12. Amounts due from/(to) related parties  Amounts due from/(to) related parties for working capital are as follows:  At June 30,At Mar 31,20082008$$Amount due from a shareholder-3,596Amounts due to shareholders320,472-   24





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)   12. Amounts due from/(to) related parties (Continued)  The amount due from a shareholder is temporary advance, interest free, unsecured and due on demand.  The amounts due to shareholders, represent advances from certain shareholders of the Company, are interest-bearing at the rate of 10% per annum, unsecured and have no fixed repayment terms.  13. Stock options  The Company has stock options plans that allow it to grant options to its key employees. Over the course of employment, the Company issues vested or non-vested stock options to an employee which is struck at US$0.35 per share.  For non-vested stock options, the options have a maximum term of three years up to March 31, 2011. For vested stock options, the exercise period of the options commenced on March 31, 2008 and will expire on March 31, 2011, subject to that maximum of 30% of options to be exercised up to March 31, 2009, maximum of 60% of options to be exercised up to March 31, 2010 and the 100% of options to be exercised up to March 31, 2011.  In the year ended March 31, 2008, a total of 300,000 and 80,000 of vested and non-vested options respectively were granted to key employees of the Company at a price of $0.35 per share, exercisable for a term of three years which vest immediately under the vesting conditions.  The fair value of these options at the date of grant was estimated to be $0.1533 and $0.1125 for vested and non-vested options per unit respectively using the Black-Scholes option pricing model with the following weighted average assumptions: expected life of three years; risk-free interest rate of 3.07%; expected dividend yield of 0% and an expected volatility of 47.77%. During 3 months ended June 30, 2008, no additional stock option became exercisable. Therefore no stock-based compensation expense was recorded.  WeightedWeightedaverageNumber ofaverageremainingoptionsexercise pricelife$Granted on March 31, 2008380,0000.353Balance as of June 30, 2008380,0000.353Exercisable as of March 31, 2008170,0000.353Exercisable as of June 30, 2008170,0000.352.75    25





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)   14. Concentration of credit  A substantial percentage of the Group's sales are made to the following customers. Details of the customers accounting for 10% or more of total net revenue are as follows:  20082007Company A .13.5%11.1%  Details of the accounts receivable from the one customer with the largest receivable balances at June 30, and March 31, 2008 are as follows:  Percentage of accounts receivableJune 30, 2008March 31, 2008Company A .12%15%  15. Pension plans  The Group participates in a defined contribution pension scheme under the Mandatory Provident Fund Schemes Ordinance MPF Scheme for all its eligible employees in Hong Kong.  The MPF Scheme is available to all employees aged 18 to 64 with at least 60 days of service in the employment in Hong Kong.  Contributions are made by the Groups subsidiary operating in Hong Kong at 5% of the participants relevant income with a ceiling of HK$20,000.  The participants are entitled to 100% of the Groups contributions together with accrued returns irrespective of their length of service with the Group, but the benefits are required by law to be preserved until the retirement age of 65.  The only obligation of the Group with respect to MPF Scheme is to make the required contributions under the plan.  The assets of the schemes are controlled by trustees and held separately from those of the Group.  Total pension cost was $10,835 during 3 months ended 30 June,   2008 (3 months ended 30 June, 2007: $10,374).    26





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)   16. Commitments and contingencies  Operating leases commitments  The Group leases office premises under various non-cancelable operating lease agreements that expire at various dates through years 2009 to 2010, with an option to renew the lease.  All leases are on a fixed repayment basis.  None of the leases includes contingent rentals.  Minimum future commitments under these agreements payable as of June 30, 2008 are as follows :-  June 30$200969,373201018,03287,405  Rental expenses for the 3 months ended 30 June, 2008  were $33,663 (3 months ended 30 June, 2007: $37,447).   17. Related party transactions  In the ordinary course of business, BSIE, our wholly-owned subsidiary, purchases and sells air tickets and tour packages from/to Bao Shinn Express Company Limited (BSEL). BSEL holds 38.6% of Baoshinn Corporations outstanding common stock.  The consolidated income statement for the periods presented includes the following related party transactions:   27





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)   17. Related party transactions (Continued)  Related partyNature of relationship and controlDescription of transactions3 Months ended 30 June20082007$$Bao Shinn Express Company LimitedShareholder
38.6%Sales of air tickets and tour packages(46,984)(69,525)Management service income(11,899)(8,735)Purchase of air tickets and tour packages47,94226,497Loan interest paid-7,880Rent paid3858,063Mr. Wong Yun Leung, EdwardShareholder
18.5%Loan interest paid-766   18. Segment Information  SFAS No.131, Disclosures about Segments of an Enterprise and Related Information, establishes standards for reporting information about operating segments in financial statements. Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision making group, in deciding how to allocate resources and in assessing performance.  For management purposes, the Group is regarded as a single segment, being engaged in the provision of travel agent services. These principal activities and geographical market are substantially based in Hong Kong and the Mainland China. Accordingly, no geographical segment information is presented.      28





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)   19. Restatement  The Company has restated its financial statements for the quarter ended June 30, 2008 and 2007 to enhance the accuracy and adequacy of overall disclosure. The accompanying consolidated financial statements of the Company as of and for the quarter ended June, 2008 and 2007 have been adjusted from previously issued financial statements to correct the following errors: The restatement including the following:  1. The Company evaluates the presentation of revenue on a gross versus a net basis through application of Emerging Issues Task Force No. (EITF) 99-19, Reporting Revenue Gross as a Principal versus Net as an Agent.  The Groups revenue recognition policy has been revised to separate the following three types of revenues:  - Retail and corporate travel service revenues, - Referral fee for travel booking services, and - Incentive commission from travel suppliers.  Retail and corporate travel service revenues were presented on a gross basis in the consolidated statements of operations.  There is no effect on the previously issued financial statements as of and for the quarter ended June 30, 2008 and 2007.  Referral fee for travel booking services was originally presented on a gross basis as management was of the opinion that the referral fee was recognized as revenue on travel agent services when services were rendered to the customers. It was revised to be presented on a net basis in the consolidated statements of operations because the referral fee is earned on a fixed dollar amount per customer transaction regardless of the amount billed to a customer. The Company is an agent of the travel supplier and does not take the risk of the travel ticket returns. Only the travel supplier has the credit risk and is the primary obligor in the travel arrangement. As a result, the Company revised the previously issued financial statements as of and for the quarter ended June 30, 2008 and 2007 to correct an error corresponding to its presentation.  The effect of this correction is to decrease gross revenue for the quarter ended June 30, 2008 and 2007 by $390,019 and $319,538 respectively, decrease cost of sales for the quarter ended June 30, 2008 and 2007 by $390,019 and $319,538 respectively as compared to the Companys previously issued financial statements.  Incentive commission from travel suppliers was presented on a net basis in the consolidated statements of operations.  There is no effect on the previously issued financial statements as of and for the quarter ended June 30, 2008 and 2007.         29





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)   19. Restatement (Continued)   2. The Company re-evaluated its accounting for revenues from retail and corporate travel services and concluded that these revenues are recognized when the travel service provided by the Group is completely delivered.  As a result, the Company revised the previously issued financial statements as of and for the quarter ended June 30, 2008 and 2007 to correct an error corresponding to its presentation.  The effect of this correction is to decrease revenue for the quarter ended June 30, 2008 and 2007 by $55,014 and $41,979 respectively, decrease cost of sales for the quarter ended June 30, 2008 and 2007 by $86,070 and $56,512 respectively, increase gross profit, decrease loss from operations and net loss for the quarter ended June 30, 2008 and 2007 by $31,056 and $14,533 respectively, increase loss per basic and diluted share of common stock for the quarter ended June 30, 2008 and 2007 by $Nil respectively, decrease accounts receivable by $584,104 as of June 30, 2008, decrease accounts payable by $615,160 as of June 30, 2008, and decrease accumulated deficit and increase shareholders equity by $31,056 as of June 30, 2008 as compared to the Companys previously issued financial statements.  3. The classification of other income has been revised to properly identify commission income, refunds written back and management income as other operating income. As a result, the Company revised the previously issued financial statements as of and for the quarter ended June 30, 2008 and 2007 to correct an error corresponding to its presentation.  The effect of this correction is to decrease other income for the quarter ended June 30, 2008 and 2007 by $15,826 and $32,624 respectively, and increase other operating income for the quarter ended June 30, 2008 and 2007 by $15,826 and $32,624 respectively.  4. An adjustment was made to record a reimbursement of expense from shareholder as a capital contribution rather than a reduction of net loss. As a result, the Company revised the previously issued financial statements as of and for the years ended March 31, 2008 to correct an error corresponding to its presentation.  The effect of this correction is to decrease other operating income, increase loss from operations and increase net loss for the year ended March 31, 2008 by $31,219, increase loss per basic and diluted share of common stock for the year ended March 31, 2008 by 0.14 cents, and increase additional paid-in capital by $31,219 as of March 31, 2008. The adjustment has no effect for the interim unaudited financial statements for the quarter ended June 30, 2008 and 2007.  Below are summaries of the financial statement line items that were affected by the restatements disclosed above.   30





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)   19. Restatement (Continued)  Statement of Operations Three months ended June 30, 2008  200820082008(As originally(As restated)(Effect ofreported)change)$$$Retail and Corporate revenue9,014,6138,526,280(488,333)Commission from travel booking services-43,30043,300Incentive commissions142,450142,450-Total sales9,157,0638,712,030(445,033)Cost of sales(8,787,979)(8,311,890)476,089Gross profit369,084400,14031,056Other operating income-15,82615,826Depreciation(9,110)(9,110)-Administrative and other operating expenses(428,016)(428,016)-Loss from operations(68,042)(21,160)46,882Other income17,5761,750(15,826)Interest expenses(1,777)(1,777)-Loss before taxes(52,243)(21,187)31,056Income taxes---Net loss(52,243)(21,187)31,056Loss per share of common stock- Basic(0.01)(0.01)-- Diluted(0.01)(0.01)-Weighted average number of common stock- Basic21,400,00021,400,000-- Diluted21,780,00021,400,000(380,000)     31





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)   19. Restatement (Continued)   Statement of Operations Three months ended June 30, 2007  200720072007(As originally(As restated)(Effect ofreported)change)$$$Retail and Corporate revenue8,340,5017,938,550(401,951)Commission from travel booking services-40,43440,434Incentive commissions104,551104,551-Total sales8,445,0528,083,535(361,517)Cost of sales(8,166,274)(7,790,224)376,050Gross profit278,778293,31114,533Other operating income-32,62432,624Depreciation(10,540)(10,540)-Administrative and other operating expenses(380,413)(380,413)-Loss from operations(112,175)(65,018)47,157Other income38,5985,974(32,624)Interest expenses(14,101)(14,101)-Loss before taxes(87,678)(73,145)14,533Income taxes---Net loss(87,678)(73,145)14,533Loss per share of common stock- Basic(0.01)(0.01)-- DilutedN/A(0.01)(0.01)Weighted average number of common stock- Basic21,500,00021,500,000-- DilutedN/A21,500,00021,500,000      32





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)   19. Restatement (Continued)   Consolidated Balance Sheet At June 30, 2008  200820082008(As originally(As restated)(Effect ofreported)change)$$$ASSETSCurrent AssetsCash and cash equivalents264,996264,996-Accounts receivable2,021,8391,442,031(579,808)Deposits, prepaid expenses and other receivables863,562863,562-Total Current Assets3,150,3972,570,589(579,808)Plant and equipment86,02386,023-TOTAL ASSETS3,236,4202,656,612(579,808)LIABILITIES AND STOCKHOLDERS EQUITYLIABILITIESCurrent LiabilitiesAccounts payable1,915,8501,300,690(615,160)Other payables and accrued liabilities319,975319,975-Amounts due to related parties320,472320,472-Total Current Liabilities2,556,2971,941,137(615,160)TOTAL LIABILITIES2,556,2971,941,137(615,160)COMMITMENTS AND CONTINGENCIESSTOCKHOLDERS EQUITYCommon stockPar value : 2008 - US$0.001Authorized: 2008  200,000,000 sharesIssued and outstanding: 2008  21,400,000 shares21,40021,400-Additional paid-in capital1,737,8441,769,06331,219Accumulated other comprehensive income357357-Accumulated deficit(1,079,478)(1,075,345)4,133TOTAL STOCKHOLDERS EQUITY680,123715,47535,352TOTAL LIABILITIES AND STOCKHOLDERS EQUITY3,236,4202,656,612(579,808)    33





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)   19. Restatement (Continued)  Consolidated Statement of Cash Flow 3 Months ended June 30, 2008  3 Months ended June 30200820082008(As originally(As restated)(Effect ofreported)change)$$$Cash flows from operating activitiesNet loss(52,243)(21,187)31,056Adjustments to reconcile net loss to net cash flowsprovided by operating activities :Depreciation9,1109,110-Changes in operating assets and liabilities :Accounts receivable(439,563)(435,774)3,789Deposits, prepaid expenses and other receivables(44,164)(44,164)-Accounts payable230,021195,176(34,845)Other payables and accrued liabilities1,9441,944-Net cash flows used in operating activities(294,895)(294,895)-Cash flows from investing activityAcquisition of plant and equipment(7,032)(7,032)-Net cash flows used in investing activity(7,032)(7,032)-Cash flows from financing activityAmounts due to related parties324,068324,068-Net cash flows provided by financing activity324,068324,068-Net increase in cash and cash equivalents22,14122,141-Effect of foreign currency translation on cash and cash equivalents(503)(503)-Cash and cash equivalents - beginning of year243,358243,358-Cash and cash equivalents - end of year264,996264,996-Supplemental disclosures for cash flow information :Cash paid for :Interest1,7771,777-Income taxes---    34





BAOSHINN CORPORATION  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Stated in US Dollars)   19. Restatement (Continued)  Consolidated Statement of Cash Flow 3 Months ended June 30, 2007  3 Months ended June 30200720072007(As originally(Restated)(Effect ofreported)change)$$$Cash flows from operating activitiesNet loss(87,678)(73,145)14,533Adjustments to reconcile net loss to net cash flowsprovided by operating activities :Depreciation10,54010,540-Changes in operating assets and liabilities :Accounts receivable48,85385,43536,582Deposits, prepaid expenses and other receivables(86,073)(86,073)-Accounts payable251,911200,796(51,115)Other payables and accrued liabilities36,34536,345-Net cash flows provided by operating activities173,898173,898-Cash flows from investing activityAcquisition of plant and equipment(5,859)(5,859)-Net cash flows used in investing activity(5,859)(5,859)-Cash flows from financing activityAmounts due from related parties(13,663)(13,663)-Net cash flows used in financing activity(13,663)(13,663)-Net increase in cash and cash equivalents154,376154,376-Effect of foreign currency translation on cash and cash equivalents---Cash and cash equivalents - beginning of year770,431770,431-Cash and cash equivalents - end of year924,807924,807-Supplemental disclosures for cash flow information :Cash paid for :Interest14,10114,101-Income taxes---      35


Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations CAUTIONARY STATEMENT FOR FORWARD-LOOKING STATEMENTS This discussion and analysis of our financial condition and results of operations includes "forward-looking" statements that reflect our current views with respect to future events and financial performance. We use words such as "expect," "anticipate," "believe," and "intend" and similar expressions to identify forward-looking statements. You should be aware that actual results may differ materially from our expressed expectations because of risks and uncertainties inherent in future events and you should not rely unduly on these forward looking statements. We disclaim any obligation to publicly update these statements, or disclose any difference between its actual results and those reflected in these statements. Reference in the following discussion to "our", "us" and "we" refer to the operations of Baoshinn Corporation and its subsidiaries ("the Company"), except where the context otherwise indicates or requires. The following discussion of our financial condition and results of operations should be read in conjunction with the audited financial statements and the notes to the audited financial statements included in this annual report. This discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results may differ materially from those anticipated in these forward-looking statements. Restatement 1. The Company has restated its financial statements for the quarter ended June 30, 2008 and 2007 to enhance the accuracy and adequacy of overall disclosure. The accompanying consolidated financial statements of the Company as of and for the quarter ended June, 2008 and 2007 have been adjusted from previously issued financial statements to correct the following errors: The restatement includes the following: The Company evaluates the presentation of revenue on a gross versus a net basis through application of Emerging Issues Task Force No. (EITF) 99-19, Reporting Revenue Gross as a Principal versus Net as an Agent.  The Groups revenue recognition policy has been revised to separate the following three types of revenues: - Retail and corporate travel service revenues, - Referral fee for travel booking services, and - Incentive commission from travel suppliers. Retail and corporate travel service revenues were presented on a gross basis in the consolidated statements of operations.  There is no effect on the previously issued financial statements as of and for the quarter ended June 30, 2008 and 2007. Referral fee for travel booking services was originally presented on a gross basis as management was of the opinion that the referral fee was recognized as revenue on travel agent services when services were rendered to the customers. It was revised to be presented on a net basis in the consolidated statements of operations because the referral fee is earned on a fixed dollar amount per customer transaction regardless of the amount billed to a customer. The Company is an agent of the travel supplier and does not take the risk of the travel ticket returns. Only the travel supplier has the credit risk and is the primary obligor in the travel arrangement. As a result, the Company revised the previously issued financial statements as of and for the quarter ended June 30, 2008 and 2007 to correct an error corresponding to its presentation.  The effect of this correction is to decrease gross revenue for the quarter ended June 30, 2008 and 2007 by $390,019 and $319,538 respectively, decrease cost of sales for the quarter ended June 30, 2008 and 2007 by $390,019 and $319,538 respectively as compared to the Companys previously issued financial statements. Incentive commissions from travel suppliers was presented on a net basis in the consolidated statements of operations.  There is no effect on the previously issued financial statements as of and for the quarter ended June 30, 2008 and 2007.   36    2. The Company re-evaluated its accounting for revenues from retail and corporate travel services and concluded that these revenues are recognized when the travel service provided by the Group is completely delivered.  As a result, the Company revised the previously issued financial statements as of and for the quarter ended June 30, 2008 and 2007 to correct an error corresponding to its presentation.  The effect of this correction is to decrease revenue for the quarter ended June 30, 2008 and 2007 by $55,014 and $41,979 respectively, decrease cost of sales for the quarter ended June 30, 2008 and 2007 by $86,070 and $56,512 respectively, increase gross profit, decrease loss from operations and net loss for the quarter ended June 30, 2008 and 2007 by $31,056 and $14,533 respectively, increase loss per basic and diluted share of common stock for the quarter ended June 30, 2008 and 2007 by $Nil respectively, decrease accounts receivable by $584,104 as of June 30, 2008, decrease accounts payable by $615,160 as of June 30, 2008, and decrease accumulated deficit and increase shareholders equity by $31,056 as of June 30, 2008 as compared to the Companys previously issued financial statements. 3. The classification of other income has been revised to properly identify commission income, refunds written back and management income as other operating income. As a result, the Company revised the previously issued financial statements as of and for the quarter ended June 30, 2008 and 2007 to correct an error corresponding to its presentation.  The effect of this correction is to decrease other income for the quarter ended June 30, 2008 and 2007 by $15,826 and $32,624 respectively, and increase other operating income for the quarter ended June 30, 2008 and 2007 by $15,826 and $32,624 respectively. 5. An adjustment was made to record a reimbursement of expense from shareholder as a capital contribution rather than a reduction of net loss. As a result, the Company revised the previously issued financial statements as of and for the years ended March 31, 2008 to correct an error corresponding to its presentation.  The effect of this correction is to decrease other operating income, increase loss from operations and increase net loss for the year ended March 31, 2008 by $31,219, increase loss per basic and diluted share of common stock for the year ended March 31, 2008 by 0.14 cents, and increase additional paid-in capital by $31,219 as of March 31, 2008. The adjustment has no effect for the interim unaudited financial statements for the quarter ended June 30, 2008 and 2007. Please see footnote 19 to the financial statements for more specific information regarding the affect of these changes. Going Concern The accompanying consolidated financial statements have been prepared assuming we will continue as a going concern. We incurred a net loss of $345,084 for the year ended March 31, 2008, and a net loss of $21,187 for the 3 months ended June 30, 2008. We have an accumulated loss of $1,075,345 since our inception. On June 30, 2008 we had cash on hand of $264,996. These circumstances raise substantial doubt about our ability to continue as a going concern. These doubts were outlined in our independent auditor's report on our consolidated financial statements for the year ended March 31, 2008, which are included in annual report on Form 10-K. Although our consolidated financial statements raise substantial doubt about our ability to continue as a going concern, they do not include any adjustments relating to recoverability and classification of recorded assets, or the amounts or classifications of liabilities that might be necessary in the event we cannot continue as a going concern. The Company's shareholders have verbally agreed to provide continuing financial support to the Company for future losses it may incur. In this difficult and challenging time, it is our intention to focus first on the things that we can directly control, such as costs. It is our intention to eliminate inefficiencies in operations to mitigate losses and to improve our chances for profitability. At the same time, we are also working on new routes to generate additional revenues, without increasing our need for additional cash. We hope to generate a new segment of revenue flow, along with new routes by working with local carriers on short haul flights. Management has reviewed its operations for the past few years and the current travel industry market conditions. Based on that review we plan to take the following actions to improve our performance and to continue as a going concern.   37    Staff Redundancy The Group plans to flatten organization structure by cutting senior management staff reducing staff redundancy and decentralizing its operations. Meanwhile, support and administration staffing has also been cut to keep back office costs down. Our total staff was reduced from 48 in May 2008 (highest) to 38 in September 2008. In September 2008, five of the 38 staff members are non-operational staff (management and back office), the remaining 33 are operational, plus the sales and marketing staff. In comparison to May, 2008, nine (9) of the 48 staff were non-operational and 39 were operational, plus the sales marketing staff. As a result of staff cuts, the Company has been able downsize its office space. Office rental has been decrease from $11,860 per month to $7,976 in September 2008, representing a 32.7% decrease in office rental expense. Operations decentralized Effective from September, 2008, management decided to decentralize operations in its main wholesale business division and corporate division. Business decisions will be made on a lower level within the business division instead of through a senior management team. Management expects the decentralization will improve flexibility and speed up our response time to market changes. As a result of these changes, each business division head will have more discretion to make business decisions, and at the same time each division head will be more accountable for their performance. With the senior management team's functions being shifted to lower organization levels, our management fee has also decreased significantly, from $11,538 in April 2008 (highest) to $3,205 in September 2008. Business Strategy As a result of increased fuel prices, airlines have become increasingly competitive in Hong Kong. Hong Kong is an international hub for long haul flights as well as short distance destinations. Popular travel destinations are becoming less profitable, because more airlines are competing for the same routes. The Company, as a travel agency, is dependent on airline commission ticket prices. The greater the competition, the less we can charge for our products, and in turn the less profit we will earn. The Company has reviewed the market conditions, and decided to change its strategy by dealing with new emerging airlines with new destinations. The Company has recently developed a close relationship with Hong Kong Airlines which is primarily focused on Mainland China travel destinations. As the Hong Kong Airbus travel agency, the Company has less competition and is able to maintain a more stable profit margin. Management believes that actions described herein enhance its ability to continue as a going concern. During the year ended March 31, 2008, the Company was recognized by Eva Airline as its top selling agent in Hong Kong. Eva Airlines operates both short haul routes within South East Asia and long haul routes including North America and Europe. The Company has also been appointed as first tier agents for additional two airlines, HongKong Airlines & HongKong Express. Hong Kong Airlines mainly operates flights originating from Hong Kong to destinations in Asia cities, including Bangkok, Kuala Lumpur, Manila, and major cities in Japan. HongKong Express mainly operates flights originating from Hong Kong to mainland China's second tier cities, including Changsha, Fuzhou, Hangzhou, Hefei, Guiyang etc. Results of operations for the three months ended June 30, 2008 compared to three months ended June 30, 2007.  Revenues Our revenue increased by $628,495 or 7.8% from $8,083,535 in the three months ended June 30, 2007 to $8,712,030 in the corresponding period in 2008. We generate our revenues primarily from retail and corporate business. In   38    2008, we derived 97.9%, 0.5% and 1.6% of our revenues from our retail & corporate clients, commission from travel booking services and airline incentive commissions respectively. The increase in revenue was mainly due to our retail and corporate business, which increased by $587,730 or 7.4% from $7,938,550 in the three months ended June 30, 2007 to $8,526,280 in the corresponding period in 2008. The table below sets forth the revenues from our principal lines of business for the periods indicated.  Three months ended June 30,20082007$$Retail and Corporate revenue8,526,2807,938,550Commission from travel booking services43,30040,434Incentive commissions142,450104,551Total revenue8,712,0308,083,535 Retail and Corporate Revenue Revenues from retail and corporate travel services are recognized when the travel service provided by the Company is completely delivered. The Company presents revenue from such transactions on a gross basis in the consolidated statements of operations, as the Company acts as a principal, assumes inventory and credit risks, and has the primary obligation to the airlines or hotels for cancelled air tickets, packaged tour products or hotel reservations. The Company also has latitude in determining the service prices. The Company changes the product by combining air ticket and hotel accommodations with local car transportation and other ancillary services to make it a holiday package or business travel solution for customers. Referral fees for travel booking services We receive referral fees from travel product providers for booking travel services. The itinerary and product price are generally fixed by the travel product providers and we book the travel services on behalf of the customers. Referral fees from travel booking services rendered are recognized as commissions after the services are rendered and collections are reasonably assured. We present revenues from such transactions on a net basis in the consolidated statements of operations, as we act as an agent, we do not assume any inventory and credit risks, we have no obligations for cancelled airline or hotel ticket reservations, and do not have latitude in determining the service prices. Incentive commission from travel suppliers We earn an incentive commission from many travel suppliers. Contracts with certain travel suppliers contain discretionary escalating commissions that are paid to us subject to achieving specific performance targets. Such discretionary escalating commissions are recognized on an accrual basis because such commissions are usually paid in arrears and we can reasonably estimate such commissions. Our statement of operations presents revenues from such transactions on a net basis, because we act as an agent, we do not assume any inventory risk, and we have no obligation for cancelled airline tickets. Cost of Sales Costs of sales are costs directly attributable to rendering our revenues, which consist primarily of payments for travel costs to airlines and suppliers. Cost of revenues accounted for 95.4% and 96.4% of our revenues in three months ended June 30, 2008 and 2007 respectively. The table below sets forth the cost of sales for the periods indicated.   39     Three months ended June 30,20082007Total revenue8,712,0308,083,535Cost of sales(8,311,890)(7,790,224)Gross profit400,140293,311 Gross Profit and Gross Profit Margin Gross profit increased by $106,829 or 36.4% from $293,311 in the three months ended June 30, 2007 to $400,140 for the corresponding period in 2008. The gross profit margin rate increased from 3.63% in the three months ended June 30, 2007 to 4.59% for the corresponding period in 2008. The low gross margin last year was due to a market war for short haul destination during April to June 2007. Despite the fact that airlines have cut back their commissions to travel agents due to increased costs associated with fuel surcharges, as fuel costs rose significantly during the period, our increase in business volume was able to compensated the decrease in incentive commissions rate from airlines. Operating Expenses Overview Total operating expenses for the three months ended June 30, 2008 were $428,016 or 4.9% of revenues, while the operating expenses for the corresponding period in 2007 were $380,413 or 4.7% of revenues. Operating expense as a percentage of revenues for the three months ended June 30, 2008 is very close to three months ended June 30, 2007.  3 months ended June 30, 2008% of Revenue3 months ended June 30, 2007% of RevenueSalaries, commission, allowance296,7883.41%240,4722.97%Legal & Professional fees12,5330.14%12,2250.16%Office Rental38,8830.45%42,5160.52%Management fee25,0000.27%46,4610.57%Other operating fee54,8120.63%38,7390.48%428,0164.9%380,4134.7% Salaries, Commissions and Allowances The absolute dollar amount of salaries, commissions and allowances increased $56,316 from $240,472 in three months ended June 30, 2007 to $296,788 for the corresponding period in 2008. The main reason for the increase is due to salary increases to compensate for the inflation rate in Hong Kong. Legal and Professional Fees Legal and professional fees increased by $308 from $12,225 in three months ended June 30, 2007 to $12,533 in the corresponding period in 2008. This professional services needed for compliance with SEC and other US regulatory requirements during the three months ended June 30, 2008 was consistent to the corresponding period in 2007.   40    Office Rental and Building Management Fees Office rental decreased by $3,633 from $42,516 in fiscal three months ended June 30, 2007 to $38,883 in the corresponding period in 2008. This decrease is mainly due our office downsize as one of the remedies for cutting cost. Management Fees Management fees decreased by $21,461 from $46,461 in three months ended June 30, 2007 to $25,000 in the corresponding period in 2008. The management fees were paid for financial control advice, financial reporting assistance, business strategic advice and corporate finance advice. Management decided to decentralize operations. With the senior management team's functions being shifted to lower organization levels, our management fee has also decreased significantly. Other General and Administration Expenses Other general and administration expenses increased by $16,073 from $38,739 in three months ended June 30, 2007 to $54,812 in the corresponding period in 2008. The increase is largely contributed to an increase in audit fee for the current fiscal year. Stock Options The Company has stock option plans that allow it to grant options to its key employees. Over the course of employment, the Company may issue vested or non-vested stock options to employees. For non-vested stock options, the options have a maximum term of three years up to March 31, 2011. For vested stock options, the exercise period of the options commenced on March 31, 2008 and will expire on March 31, 2011, subject to the maximum of 30% of options to be exercised up to March 31, 2009, a maximum of 60% of options to be exercised up to March 31, 2010 and all options must be exercised prior to March 31, 2011. In the fiscal year ended March 31, 2008, a total of 300,000 vested and 80,000 non-vested options were granted to key employees of the Company at a price of $0.35 per share, exercisable for a term of three years, which vest immediately under the vesting conditions. The fair market value of these options at the date of grant was estimated to be $0.1533 and $0.1125 for vested and non-vested options per unit, respectively using the Black-Scholes option pricing model. The stock-based compensation expense recorded in the fiscal year end March 31, 2008 was $22,800 (2007: Nil) which was charged to the consolidated statements of operations. During the 3 month ended June, 2008, there was no stock based compensation expense. Other operating income  Three months ended June 30,20082007$$GDS Commission income3,9273,066Refund written back-20,823Management service income11,8998,73515,82632,624 GDS Commission Income Our commission income increased $861 from $3,066 in the three months ended June 30, 2007 to $3,927 in the corresponding period in 2008. The commission we received during the three months ended June 30, 2008 was consistent to the corresponding period in 2007.   41    Commission income is received by the Company from the Global Distribution Systems Supplier (GDS), which is the booking system that links airlines, IATA and travel agencies. GDS acts as an information medium between the Airlines and Travel agencies. Travel consultants check seat availability and fare conditions, and make reservations through GDS. GDS also links Airline and Travel Agencies through IATA's Bill and Settling Plans (BSP). Once the ticket is issued from IATA through the GDS system, travel agencies will settle the payment with airlines through IATA's fortnightly BSP Payment. Each GDS system has a different layout, and different user manual and command. Airlines can choose to link with one or a few GDS. The Company currently has 4 GDS installed, they are "Amadeus", "Worldspan", "Travelsky" and "Abacus". GDS will normally provide equipment and install their system onsite for a travel agency. The travel agency must generally sign an agreement with each GDS supplier which details the usage and reward scheme. Some GDS suppliers require travel agencies to maintain a minimum usage volume, otherwise the travel agency will have to pay fees for the equipment. GDS suppliers also encourage travel agencies to book tickets through their system by rewarding travel agencies on the number of tickets booked in a certain period of time. The Company encourages its consultants to use the GDS that has the best compensation structure, however, a balance between operational efficiency is also considered. Some airlines are more user friendly with a specific GDS, also with each travel consultancy's experience with different systems, the Company leaves it to the consultant's discretion to choose which GDS to use. Refund Written Back During the three months ended June 30, 2008, there were no unclaimed refunds, compare with $20,823 refund written back for the corresponding period in 2007. As a general travel industry practice, unclaimed refunds over 2 years old will not be recoverable by the customer. A refund takes place when a passenger wants to cancel a booking after a ticket is issued but before the flight takes off. Each airline has their own policy on cancellations, and each airfare class has different policy on refunds, cancellation or re-bookings. When a customer requires a refund, the Company charges a refund handling fee to examine the fare condition, airline refund procedure, and apply for the refund on behalf of the customer. Whether a refund can be successfully claimed is ultimately the Airline's decision. It generally takes from six weeks to one year to obtain a refund from the airlines. The Company will contact the customers when it receives refunds from Airlines, however due to the length and uncertainty of the procedure, sometimes the Company cannot reach its customers after a refund has been recovered from the airlines. The Company's account policy is to recognize unclaimed refunds as income after a period of 2 years. Management Service Income Management service income represents compensation from a related party, Bao Shinn Express Company Limited ("BSEL"). BSEL currently holds 38.55% of our outstanding common stock. We have provided BSEL with management services on business operations and general travel industry knowledge since the fourth quarter of the fiscal year ended March 31, 2007. Management service income from BSEL was $8,735 in the three months ended June 30, 2007, compare to $11,899 in the corresponding period in 2008. The Company recognizes the management service as "other operating income", as the Company's management team is part of its operation team. Accordingly, the revenue generated by the management team is considered part of the Company's operations.   42    Other non-operating income  Three months ended June 30,20082007$$Gain on exchange5391,908Interest income1,2114,0661,7505,974 Exchange Gain Exchange gain decreased from $1,908 for the three months ended June 30, 2007 to $539 in the corresponding period in 2008. This was attributable to reduced fluctuations of the Hong Kong Dollar against foreign currencies including the U.S. Dollar and the Thai Baht during the three months ended June 30 2008. We pay overseas suppliers in their currency, and charge our customers in HK Dollars, with the exchange rate determined at the point of invoicing. Because of the timing difference between payments and receipts, we incur exchange differences in transactions with overseas suppliers. We recognize such gains or losses as "non-operational income or expense", since this is a non-operational item. Interest Income Interest income was $4,066 for the three months ended June 30, 2007, compared to $1,211 for the corresponding period in 2008. This interest was earned from bank savings and fixed deposit accounts. The Company considers this non-operational income. The decrease was due to a lower Hong Kong bank interest rate compare to the same period last year. Interest Expense Interest expense decreased from $14,101 for the three months ended June 30 2007 to $1,777 in the corresponding period in 2008. This was attributable to the fact that the outstanding principal balance on our loans from former shareholders was significantly reduced. Net Loss Net loss decreased by $51,958 from $73,145 for the three months ended June 30 2007 to $21,187 for the corresponding period in 2008. The decrease in loss was a combined effect of actions taken by the management to improve the group's performance. Liquidity and Capital Resources We have not generated positive cash flows from operating activities. Our primary sources of capital have been from the sale and issuances of equity securities. Our primary use of capital has been for the expansion and development of our business, and the associated need for increased working capital. Our working capital requirements are expected to increase in line with the growth of our business. We have no lines of credit or other bank financing arrangements. We expect that working capital requirements will be funded through a combination of our existing funds, cash flow from operations, private loans, and issuance of equity and debt securities. Additional issuances of equity and debt securities will result in dilution to our current common stockholders. The Company's former shareholders agreed to provide continuing financial support to the Company in the form of temporary loans. These agreements for continuing financial support are verbal. The temporary loan of $320,472 outstanding at June 30, 2008 was from our   43    former shareholders. These temporary loans were unsecured with no fixed term of repayment. Interest was paid at the rate of 10% per annum. Operating Activities Net cash used in operating activities was $294,895 for the three months ended June 30, 2008, compared to net cash provided in operating activities of $173,898 from the corresponding period in 2007. The cash usage during the three months ended June 30, 2008 was mainly for the support of our sales revenue increase. Working capital increased $19,612 from $649,064 in the three months ended June 30, 2007 to $629,452 in the three months ended June 30, 2008. Investing Activities Net cash used by investing activities was $7,032 for the three months ended June 30, 2008, compare to net cash used of $5,859 for the corresponding period in 2007. The cash was mainly used for the purchase of new computer equipment and a computer software update. Financing Activities Net cash provided by financing activities was $324,068 for the three months ended June 30, 2008, compared to net cash of $13,663 used for the corresponding period in 2007. The cash was provided mainly from the temporary loan from shareholders. Financing Our Capital Expenditures During the next 12-18 months, the Company intends to implement its business plan for expanding into the China market. The initial investment is expected to be approximately US$1,200,000. These funds will be used for setting up a China flagship company in Shanghai. Expenditures are expected to include obtaining travel licenses, office renovation, purchase of communication equipment, purchase of computers and office equipment. An additional investment of US$1,500,000 will be required as the working capital for the Shanghai office. The new flagship company will be registered in Shanghai and will serve as our China head office. We will subsequently open branch offices in Beijing, Guangzhou, Chongqing and Kunming. As a marketing tool, an "On-line travel" business team will be set up in Shanghai. The team includes the IT specialist for development of a travel booking system to China. Off-Balance Sheet Arrangements For the three months ended June 30, 2008, and the last three months ended June 30, 2007, the Company did not engage in any off-balance sheet activities or have any relationships or arrangements with unconsolidated entities established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. Further, we have not guaranteed any obligations of unconsolidated entities nor do we have any commitment or intent to provide additional funding to any such entities. Related Party Transactions In the ordinary course of business, BSIE, our wholly-owned subsidiary, purchases and sells air tickets and tour packages from/to Bao Shinn Express Company Limited ("BSEL"). BSEL holds 38.6% of Baoshinn Corporation's outstanding common stock. The consolidated income statement for the periods presented includes the following related party transactions:   44     Related partyNature of relationship and controlDescription of transactions3 Months ended 30 June20082007$$Bao Shinn Express Company LimitedShareholder
38.6%Sales of air tickets and tour packages(46,984)(69,525)Management service income(11,899)(8,735)Purchase of air tickets and tour packages47,94226,497Loan interest paid-7,880Rent paid3858,063Mr. Wong Yun Leung, EdwardShareholder
18.5%Loan interest paid-766  Loans from shareholders represent temporary advances from certain present and former shareholders of the Company. The loans are unsecured and have no fixed terms of repayment. Interest is charged at the rate of 10% per annum. Amounts due from/(to) related parties for working capital are as follows:  At June 30At June 3020082008$$Amount due from a shareholder-3,596Amounts due to shareholders320,472560,604 The amount due from a shareholder is temporary advance, interest free, unsecured and due on demand. The amounts due to shareholders, represent advances from certain shareholders of the Company, are interest-bearing at the rate of 10% per annum, unsecured and have no fixed repayment terms. Item 3. CONTROLS AND PROCEDURES. Evaluation of disclosure controls and procedures As required by paragraph (b) of Rules 12a-15 or 15d-15 under the Securities Exchange Act of 1934, the Company's principal executive officer and principal financial officer have evaluated the Company's disclosures controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation these officers have concluded that as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures were ineffective and were not adequate to insure that the information required to be disclosed by the Company in reports it files or submits   45    under the Exchange Act were recorded, processed, summarized and reported within the time period specified in the Commission's rules and forms. The deficiencies in the Company's controls and procedures related to the Company's income recognition policies. Previously, and during the period ending June 30, 2008, the Company recognized revenues when travel tickets and vouchers were delivered to customers. However, in some cases, the Company's customers are entitled to refunds even after tickets or vouchers are delivered. To avoid this problem and to use more appropriate accounting policies the Company has revised its revenue recognition policies to recognize income only when the customer actually travels. As discussed above, and in Note 19 to the financial statements the financial statements, contained in this amended Quarterly Report on Form 10-Q have been restated to reflect these new revenue recognition policies for the period ending June 30, 2008. In addition, the Company was previously recording income on a gross basis, which was equal to the Company's total billings to its customers. The Company has subsequently determined that the gross method is appropriate where the Company acts as principal and assumes all inventory and credit risks. However, where the product is fixed and where the Company receives referral fees and commissions, the gross method is not appropriate and the Company has changed its income recognition policies to recognize such revenues on a net basis to reflect appropriate accounting policies. Changes in Internal Control Over Financial Reporting There were no changes in the Company's internal controls over financial reporting during the quarter ended June 30, 2008 that have materially affected, or are reasonably likely to materially affect the Company's internal control over financial reporting. Prevention Measures In order to prevent ineffective disclosure controls and procedures and ineffective internal controls over financial reporting in the future the Company will educate and train its internal accounting staff in United States generally accepted accounting procedures, and it will employ an external expert to review its procedures for proper compliance. PART II - OTHER INFORMATION Item 1. Legal Proceedings. The Company is currently not a party to any pending legal proceedings and no such action by or to the best of its knowledge, against the Company has been threatened. Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. None. Item 3. Defaults Upon Senior Securities. None. Item 4. Submission of Matters to a Vote of Security Holders. No matter was submitted during the quarter ending June 30, 2008, covered by this report to a vote of the Company's shareholders, through the solicitation of proxies or otherwise. Item 5. Other Information. None.   46    Item 6. Exhibits and Reports of Form 8-K. (a) Exhibits *3.1 Certificate of Incorporation *3.2 Amended and Restated Certificate of Incorporation *3.3 By-laws *4.0 Stock Certificate 31.1 Certification pursuant to Section 302 of Sarbanes Oxley Act of 2002 31.1 Certification pursuant to Section 302 of Sarbanes Oxley Act of 2002 32.1 Certification pursuant to Section 906 of Sarbanes Oxley Act of 2002 32.2 Certification pursuant to Section 906 of Sarbanes Oxley Act of 2002  * Filed as an exhibit to the Company's registration statement on Form SB-2, as filed with the Securities and Exchange Commission on June 14, 2006, and incorporated herein by this reference. (b) Reports of Form 8-K None.  SIGNATURES In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, there unto duly authorized. Dated:  May 22, 2009 BAOSHINN CORPORATON  By: /s/ Sean Webster Name:  Sean Webster Title: President   47