Exhibit 99.01

Expedition Leasing, Inc.

(A Development Stage Enterprise)

Proforma Balance Sheet

(Unaudited)



|                                                                                               |  |                                        |          |   |                                     |   |          |  
|---------------------------------------------------------------------------------------------- |  | -------------------------------------- | -------- | - | ----------------------------------- | - | -------- | -
|                                                                                               |  | For the six months ended June 30,
2007 |          |   | For the year endedDecember 31, 2006 |  
|ASSETS                                                                                         |  |                                        |          |   |                                     |   |          |  
|Current assets                                                                                 |  |                                        |          |   |                                     |   |          |  
|Cash                                                                                           |  | $                                      | 7,979    |   |                                     | $ | 3,383    |  
|                                                                                               |  |                                        |          |   |                                     |   |          |  
|Total current assets                                                                           |  |                                        | 7,979    |   |                                     |   | 3,383    |  
|                                                                                               |  |                                       
|Other Assets                                                                                   |  |                                        | 100      |   |                                     |   | 100      |  
|                                                                                               |  |                                        |          |   |                                     |   |          |  
|                                                                                               |  |                                       
|TOTAL ASSETS                                                                                   |  |                                        | 8,079    |   |                                     |   | 3,483    |  
|                                                                                               |  |                                        |          |   |                                     |   |          |  
|                                                                                               |  |                                       
|LIABILITIES & STOCKHOLDERS DEFICIT                                                            |  |                                        |          |   |                                     |   |          |  
|Liabilities                                                                                    |  |                                        |          |   |                                     |   |          |  
|Current liabilities                                                                            |  |                                        |          |   |                                     |   |          |  
|Accounts payable and accrued expenses                                                          |  | $                                      | 41,000   |   |                                     | $ | 43,708   |  
|Accrued salaries - shareholder                                                                 |  |                                        | 20,000   |   |                                     |   | 20,000   |  
|Deferred interest income                                                                       |  |                                        |         |   |                                     |   |         |  
|Loan from related party                                                                        |  |                                        | 60,000   |   |                                     |   | 20,000   |  
|                                                                                               |  |                                        |          |   |                                     |   |          |  
|Total current liabilities                                                                      |  |                                        | 121,000  |   |                                     |   | 83,708   |  
|                                                                                               |  |                                       
|Stockholders deficit                                                                          |  |                                        |          |   |                                     |   |          |  
|Preferred stock - par value $0.01 50,000,000 shares authorized No shares issued or outstanding |  | $                                      |         |   |                                     | $ |         |  
|Common stock - par value $0.00001                                                              |  |                                        |          |   |                                     |   |          |  
|100,000,000 shares authorized 25,229,800 shares issued and outstanding                         |  |                                        | 252      |   |                                     |   | 252      |  
|Additional paid-in capital                                                                     |  |                                        | 104,998  |   |                                     |   | 104,998  |  
|Deficit accumulated during the development stage                                               |  |                                        | (218,171 | ) |                                     |   | (185,475 | )
|                                                                                               |  |                                        |          |   |                                     |   |          |  
|Total stockholders deficit                                                                    |  |                                        | (112,921 | ) |                                     |   | (80,225  | )
|                                                                                               |  |                                       
|TOTAL LIABILITIES & STOCKHOLDERS DEFICIT                                                      |  | $                                      | 8,079    |   |                                     | $ | 3,483    |  
|                                                                                               |  |                                        |          |   |                                     |   |          |  



10



---

Expedition Leasing, Inc.

(A Development Stage Enterprise)

Proforma Statements of Operations

(Unaudited)



|                                         |  |                                                                      |            |   |                                        |   |            |                                     |  |   |            |  
|---------------------------------------- |  | -------------------------------------------------------------------- | ---------- | - | -------------------------------------- | - | ---------- | ----------------------------------- |  | - | ---------- | -
|                                         |  | For the periodMay 12, 2004
(date of inception) through June 30, 2007 |            |   | For the six months ended June 30,
2007 |   |            | For the year endedDecember 31, 2006 | 
|Revenue                                  |  | $                                                                    | 27,397     |   |                                        | $ |           |                                     |  | $ |           |  
|                                         |  |                                                                      |           
|Expenses                                 |  |                                                                      |            |   |                                        |   |            |                                     |  |   |            |  
|Depreciation                             |  |                                                                      | 21,077     |   |                                        |   |            |                                     |  |   |            |  
|Interest                                 |  |                                                                      | 17,320     |   |                                        |   |           |                                     |  |   |           |  
|Licenses, permits and other              |  |                                                                      | 8,030      |   |                                        |   | 335        |                                     |  |   | 472        |  
|Organization costs                       |  |                                                                      | 14,235     |   |                                        |   | 2,661      |                                     |  |   | 11,989     |  
|Salaries                                 |  |                                                                      | 42,050     |   |                                        |   | 8,700      |                                     |  |   | 10,500     |  
|Professional fees                        |  |                                                                      | 148,050    |   |                                        |   | 21,000     |                                     |  |   | 79,811     |  
|                                         |  |                                                                      |            |   |                                        |   |            |                                     |  |   |            |  
|Total expense                            |  |                                                                      | 250,762    |   |                                        |   | 32,696     |                                     |  |   | 102,772    |  
|                                         |  |                                                                      |            |   |                                        |   |            |                                     |  |   |            |  
|                                         |  |                                                                      |           
|Net ordinary loss                        |  |                                                                      | (218,349   | ) |                                        |   | (32,696    | )                                   |  |   | (102,772   | )
|                                         |  |                                                                      |           
|Other Income                             |  |                                                                      | 178        |   |                                        |   |            |                                     |  |   |            |  
|                                         |  |                                                                      |            |   |                                        |   |            |                                     |  |   |            |  
|Net loss                                 |  | $                                                                    | (218,171   | ) |                                        | $ | (32,696    | )                                   |  | $ | (102,772   | )
|                                         |  |                                                                      |            |   |                                        |   |            |                                     |  |   |            |  
|                                         |  |                                                                      |           
|Net loss per share                       |  | $                                                                    | 0.00       |   |                                        | $ | (0.00      | )                                   |  | $ | (0.00      | )
|                                         |  |                                                                      |            |   |                                        |   |            |                                     |  |   |            |  
|                                         |  |                                                                      |           
|Weighted average number of common shares |  |                                                                      | 24,079,363 |   |                                        |   | 25,229,800 |                                     |  |   | 25,142,321 |  
|                                         |  |                                                                      |            |   |                                        |   |            |                                     |  |   |            |  



11