##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

FORM 10-Q



---

(Mark One)

|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended September 30, 2007

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from              to
             .

Commission File Number 001-33124



---

INNOPHOS HOLDINGS, INC.

(Exact Name of Registrant as Specified in its Charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 20-1380758                          
|(State or Other Jurisdiction of Incorporation or Organization) |  | (I.R.S. Employer Identification No.)
|                                                               | 
|259 Prospect Plains Road Cranbury, New Jersey                  |  | 08512                               
|(Address of Principal Executive Offices)                       |  | (Zip Code)                          

Registrants Telephone Number, Including Area Code: (609) 495-2495



---

Indicate by check mark whether the
registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act (check one):

Large accelerated filer ̈Accelerated filer ̈Non-accelerated filer  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ̈No  x

As of November 1, 2007, the registrant had 20,866,891 shares of common stock outstanding



---



---

##### Table of Contents

TABLE OF CONTENTS



|           |  |                                                                                       |  |     
|---------- |  | ------------------------------------------------------------------------------------- |  | ----
|           |  |                                                                                       |  | Page
|PART I     |  |                                                                                       |  |     
|Item 1.    |  | Financial Statements                                                                  |  | 3   
|Item 2.    |  | Managements Discussion and Analysis of Results of Operations and Financial Condition |  | 26  
|Item 3.    |  | Quantitative and Qualitative Disclosures About Market Risks                           |  | 35  
|Item 4.    |  | Controls and Procedures                                                               |  | 36  
|           |  |                                                                                      
|PART II    |  |                                                                                       |  |     
|Item 1.    |  | Legal Proceedings                                                                     |  | 37  
|Item 1A.   |  | Risk Factors                                                                          |  | 40  
|Item 2.    |  | Unregistered Sales of Equity Securities and Use of Proceeds                           |  | 41  
|Item 3.    |  | Defaults Upon Senior Securities                                                       |  | 41  
|Item 4.    |  | Submission of Matters to a Vote of Security Holders                                   |  | 41  
|Item 5.    |  | Other Information                                                                     |  | 41  
|Item 6.    |  | Exhibits                                                                              |  | 41  
|           | 
|Signatures |  | 42                                                                                   



2



---

##### Table of Contents

PART I

ITEM 1. FINANCIAL STATEMENTS

INNOPHOS HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets (Unaudited)

(In thousands, except per share amounts, share amounts or where otherwise noted)



|                                                                                                                         |  |                   |         |   |                  |   |         |  
|------------------------------------------------------------------------------------------------------------------------ |  | ----------------- | ------- | - | ---------------- | - | ------- | -
|                                                                                                                         |  | September 30,2007 |         |   | December 31,2006 |  
|ASSETS                                                                                                                   |  |                   |         |   |                  |   |         |  
|Current assets:                                                                                                          |  |                   |         |   |                  |   |         |  
|Cash and cash equivalents                                                                                                |  | $                 | 15,444  |   |                  | $ | 31,760  |  
|Accounts receivable - trade                                                                                              |  |                   | 59,560  |   |                  |   | 56,316  |  
|Inventories                                                                                                              |  |                   | 79,321  |   |                  |   | 70,569  |  
|Other current assets                                                                                                     |  |                   | 18,219  |   |                  |   | 13,652  |  
|                                                                                                                         |  |                   |         |   |                  |   |         |  
|Total current assets                                                                                                     |  |                   | 172,544 |   |                  |   | 172,297 |  
|Property, plant and equipment, net                                                                                       |  |                   | 267,537 |   |                  |   | 277,222 |  
|Goodwill                                                                                                                 |  |                   | 47,268  |   |                  |   | 47,268  |  
|Intangibles and other assets, net                                                                                        |  |                   | 65,045  |   |                  |   | 68,533  |  
|                                                                                                                         |  |                   |         |   |                  |   |         |  
|Total assets                                                                                                             |  | $                 | 552,394 |   |                  | $ | 565,320 |  
|                                                                                                                         |  |                   |         |   |                  |   |         |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                     |  |                   |         |   |                  |   |         |  
|Current liabilities:                                                                                                     |  |                   |         |   |                  |   |         |  
|Current portion of long-term debt                                                                                        |  | $                 | 1,445   |   |                  | $ | 1,524   |  
|Accounts payable, trade and other                                                                                        |  |                   | 39,296  |   |                  |   | 30,879  |  
|Other current liabilities                                                                                                |  |                   | 41,328  |   |                  |   | 40,200  |  
|                                                                                                                         |  |                   |         |   |                  |   |         |  
|Total current liabilities                                                                                                |  |                   | 82,069  |   |                  |   | 72,603  |  
|Long-term debt                                                                                                           |  |                   | 387,055 |   |                  |   | 398,276 |  
|Other long-term liabilities                                                                                              |  |                   | 31,405  |   |                  |   | 33,729  |  
|                                                                                                                         |  |                   |         |   |                  |   |         |  
|Total liabilities                                                                                                        |  |                   | 500,529 |   |                  |   | 504,608 |  
|                                                                                                                         |  |                   |         |   |                  |   |         |  
|Commitments and contingencies (note 9)                                                                                   |  |                   |         |   |                  |   |         |  
|Stockholders equity:                                                                                                    |  |                   |         |   |                  |   |         |  
|Common stock, par value $.001 per share; authorized 100,000,000; issued and outstanding 20,845,419 and 20,270,463 shares |  |                   | 21      |   |                  |   | 20      |  
|Paid-in capital                                                                                                          |  |                   | 100,845 |   |                  |   | 109,796 |  
|Retained deficit                                                                                                         |  |                   | (46,893 | ) |                  |   | (45,288 | )
|Other comprehensive loss                                                                                                 |  |                   | (2,108  | ) |                  |   | (3,816  | )
|                                                                                                                         |  |                   |         |   |                  |   |         |  
|Total stockholders equity                                                                                               |  |                   | 51,865  |   |                  |   | 60,712  |  
|                                                                                                                         |  |                   |         |   |                  |   |         |  
|Total liabilities and stockholders equity                                                                               |  | $                 | 552,394 |   |                  | $ | 565,320 |  
|                                                                                                                         |  |                   |         |   |                  |   |         |  

See notes to condensed consolidated financial statements



3



---

##### Table of Contents

INNOPHOS HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Statement of Operations (Unaudited)

(In thousands,
except per share amounts, share amounts or where otherwise noted)



|                                                |  |                                      |            |   |                                      |   |           |  
|----------------------------------------------- |  | ------------------------------------ | ---------- | - | ------------------------------------ | - | --------- | -
|                                                |  | Three months endedSeptember 30, 2007 |            |   | Three months endedSeptember 30, 2006 |  
|Net sales                                       |  | $                                    | 146,451    |   |                                      | $ | 140,619   |  
|Cost of goods sold                              |  |                                      | 116,714    |   |                                      |   | 117,883   |  
|                                                |  |                                      |            |   |                                      |   |           |  
|Gross profit                                    |  |                                      | 29,737     |   |                                      |   | 22,736    |  
|                                                |  |                                      |            |   |                                      |   |           |  
|Operating expenses:                             |  |                                      |            |   |                                      |   |           |  
|Selling, general and administrative             |  |                                      | 11,284     |   |                                      |   | 10,748    |  
|Research & development expenses                 |  |                                      | 479        |   |                                      |   | 478       |  
|                                                |  |                                      |            |   |                                      |   |           |  
|Total operating expenses                        |  |                                      | 11,763     |   |                                      |   | 11,226    |  
|                                                |  |                                      |            |   |                                      |   |           |  
|Operating income                                |  |                                      | 17,974     |   |                                      |   | 11,510    |  
|Interest expense, net                           |  |                                      | 9,256      |   |                                      |   | 13,346    |  
|Foreign exchange losses (gains)                 |  |                                      | 41         |   |                                      |   | (453      | )
|Other (income) expense, net                     |  |                                      | (158       | ) |                                      |   | 294       |  
|                                                |  |                                      |            |   |                                      |   |           |  
|Income (loss) before income taxes               |  |                                      | 8,835      |   |                                      |   | (1,677    | )
|Provision for income taxes                      |  |                                      | 3,204      |   |                                      |   | 3,282     |  
|                                                |  |                                      |            |   |                                      |   |           |  
|Net income (loss)                               |  | $                                    | 5,631      |   |                                      |   | (4,959    | )
|                                                |  |                                      |            |   |                                      |   |           |  
|Preference distribution to Class L shareholders |  |                                      |            |   |                                      |   | 487       |  
|                                                |  |                                      |            |   |                                      |   |           |  
|Net loss attributable to Class A shareholders   |  |                                      |            |   |                                      | $ | (5,446    | )
|                                                |  |                                      |            |   |                                      |   |           |  
|Per share data (see Note 1):                    |  |                                      |            |   |                                      |   |           |  
|Income (loss) per share:                        |  |                                      |            |   |                                      |   |           |  
|Basic                                           |  |                                      |            |   |                                      |   |           |  
|Common                                          |  | $                                    | 0.27       |   |                                      |   |           |  
|Class L                                         |  |                                      |            |   |                                      | $ | 0.18      |  
|Class A                                         |  |                                      |            |   |                                      | $ | (0.57     | )
|Diluted                                         |  |                                      |            |   |                                      |   |           |  
|Common                                          |  | $                                    | 0.26       |   |                                      |   |           |  
|Class L                                         |  |                                      |            |   |                                      | $ | 0.18      |  
|Class A                                         |  |                                      |            |   |                                      | $ | (0.57     | )
|Weighted average shares outstanding:            |  |                                      |            |   |                                      |   |           |  
|Basic                                           |  |                                      |            |   |                                      |   |           |  
|Common                                          |  |                                      | 20,723,650 |   |                                      |   |           |  
|Class L                                         |  |                                      |            |   |                                      |   | 2,677,158 |  
|Class A                                         |  |                                      |            |   |                                      |   | 9,593,305 |  
|Diluted                                         |  |                                      |            |   |                                      |   |           |  
|Common                                          |  |                                      | 21,370,809 |   |                                      |   |           |  
|Class L                                         |  |                                      |            |   |                                      |   | 2,677,158 |  
|Class A                                         |  |                                      |            |   |                                      |   | 9,593,305 |  
|Dividends paid per share of common stock        |  | $                                    | 0.17       |   |                                      |   |           |  
|Dividends declared per share of common stock    |  | $                                    | 0.17       |   |                                      |   |           |  

See notes to condensed consolidated financial statements



4



---

##### Table of Contents

INNOPHOS HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Statement of Operations (Unaudited)

(In thousands,
except per share amounts, share amounts or where otherwise noted)



|                                                |  |                                    |            |   |                                    |   |           |  
|----------------------------------------------- |  | ---------------------------------- | ---------- | - | ---------------------------------- | - | --------- | -
|                                                |  | Nine months endedSeptember 30,2007 |            |   | Nine months endedSeptember 30,2006 |  
|Net sales                                       |  | $                                  | 435,043    |   |                                    | $ | 410,235   |  
|Cost of goods sold                              |  |                                    | 352,381    |   |                                    |   | 342,246   |  
|                                                |  |                                    |            |   |                                    |   |           |  
|Gross profit                                    |  |                                    | 82,662     |   |                                    |   | 67,989    |  
|                                                |  |                                    |            |   |                                    |   |           |  
|Operating expenses:                             |  |                                    |            |   |                                    |   |           |  
|Selling, general and administrative             |  |                                    | 39,781     |   |                                    |   | 31,928    |  
|Research & development expenses                 |  |                                    | 1,565      |   |                                    |   | 1,244     |  
|                                                |  |                                    |            |   |                                    |   |           |  
|Total operating expenses                        |  |                                    | 41,346     |   |                                    |   | 33,172    |  
|                                                |  |                                    |            |   |                                    |   |           |  
|Operating income                                |  |                                    | 41,316     |   |                                    |   | 34,817    |  
|Interest expense, net                           |  |                                    | 32,614     |   |                                    |   | 39,607    |  
|Foreign exchange losses (gains)                 |  |                                    | 16         |   |                                    |   | (657      | )
|Other (income) expense, net                     |  |                                    | (256       | ) |                                    |   | 276       |  
|                                                |  |                                    |            |   |                                    |   |           |  
|Income (loss) before income taxes               |  |                                    | 8,942      |   |                                    |   | (4,409    | )
|Provision for income taxes                      |  |                                    | 10,547     |   |                                    |   | 3,678     |  
|                                                |  |                                    |            |   |                                    |   |           |  
|Net loss                                        |  | $                                  | (1,605     | ) |                                    |   | (8,087    | )
|                                                |  |                                    |            |   |                                    |   |           |  
|Preference distribution to Class L shareholders |  |                                    |            |   |                                    |   | 1,426     |  
|                                                |  |                                    |            |   |                                    |   |           |  
|Net loss attributable to Class A shareholders   |  |                                    |            |   |                                    | $ | (9,513    | )
|                                                |  |                                    |            |   |                                    |   |           |  
|Per share data (see Note 1):                    |  |                                    |            |   |                                    |   |           |  
|Income (loss) per share:                        |  |                                    |            |   |                                    |   |           |  
|Basic                                           |  |                                    |            |   |                                    |   |           |  
|Common                                          |  | $                                  | (0.08      | ) |                                    |   |           |  
|Class L                                         |  |                                    |            |   |                                    | $ | 0.53      |  
|Class A                                         |  |                                    |            |   |                                    | $ | (0.99     | )
|Diluted                                         |  |                                    |            |   |                                    |   |           |  
|Common                                          |  | $                                  | (0.08      | ) |                                    |   |           |  
|Class L                                         |  |                                    |            |   |                                    | $ | 0.53      |  
|Class A                                         |  |                                    |            |   |                                    | $ | (0.99     | )
|Weighted average shares outstanding:            |  |                                    |            |   |                                    |   |           |  
|Basic                                           |  |                                    |            |   |                                    |   |           |  
|Common                                          |  |                                    | 20,645,900 |   |                                    |   |           |  
|Class L                                         |  |                                    |            |   |                                    |   | 2,677,567 |  
|Class A                                         |  |                                    |            |   |                                    |   | 9,594,768 |  
|Diluted                                         |  |                                    |            |   |                                    |   |           |  
|Common                                          |  |                                    | 20,645,900 |   |                                    |   |           |  
|Class L                                         |  |                                    |            |   |                                    |   | 2,677,567 |  
|Class A                                         |  |                                    |            |   |                                    |   | 9,594,768 |  
|Dividends paid per share of common stock        |  | $                                  | 0.45       |   |                                    |   |           |  
|Dividends declared per share of common stock    |  | $                                  | 0.51       |   |                                    |   |           |  

See notes to condensed consolidated financial statements



5



---

##### Table of Contents

INNOPHOS HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows (Unaudited)

(Dollars in
thousands)



|                                                                                |  |                                    |         |   |                                    |   |         |  
|------------------------------------------------------------------------------- |  | ---------------------------------- | ------- | - | ---------------------------------- | - | ------- | -
|                                                                                |  | Nine months endedSeptember 30,2007 |         |   | Nine months endedSeptember 30,2006 |  
|Cash flows from operating activities                                            |  |                                    |         |   |                                    |   |         |  
|Net loss                                                                        |  | $                                  | (1,605  | ) |                                    | $ | (8,087  | )
|Adjustments to reconcile net loss to net cash provided by operating activities: |  |                                    |         |   |                                    |   |         |  
|Depreciation and amortization                                                   |  |                                    | 34,477  |   |                                    |   | 35,103  |  
|Amortization of deferred financing charges                                      |  |                                    | 3,910   |   |                                    |   | 3,007   |  
|Deferred income tax benefit                                                     |  |                                    | (1,517  | ) |                                    |   | (2,615  | )
|Deferred profit sharing                                                         |  |                                    | 488     |   |                                    |   | (222    | )
|Stock-based compensation-restricted stock                                       |  |                                    | 694     |   |                                    |   |        |  
|Non-cash interest for floating rate senior notes                                |  |                                    |        |   |                                    |   | 13,179  |  
|Changes in assets and liabilities:                                              |  |                                    |         |   |                                    |   |         |  
|Increase in accounts receivable                                                 |  |                                    | (3,244  | ) |                                    |   | (5,252  | )
|(Increase)/decrease in inventories                                              |  |                                    | (8,752  | ) |                                    |   | 8,991   |  
|(Increase)/decrease in other current assets                                     |  |                                    | (4,567  | ) |                                    |   | 2,130   |  
|Increase/(decrease) in accounts payable                                         |  |                                    | 8,417   |   |                                    |   | (2,749  | )
|Increase/(decrease) in other current liabilities                                |  |                                    | 1,128   |   |                                    |   | (13,013 | )
|Changes in other long-term assets and liabilities                               |  |                                    | 958     |   |                                    |   | 2,659   |  
|                                                                                |  |                                    |         |   |                                    |   |         |  
|Net cash provided from operating activities                                     |  |                                    | 30,387  |   |                                    |   | 33,131  |  
|                                                                                |  |                                    |         |   |                                    |   |         |  
|Cash flows from investing activities:                                           |  |                                    |         |   |                                    |   |         |  
|Capital expenditures                                                            |  |                                    | (23,012 | ) |                                    |   | (9,626  | )
|Purchase of assets                                                              |  |                                    | (2,120  | ) |                                    |   |        |  
|                                                                                |  |                                    |         |   |                                    |   |         |  
|Net cash used for investing activities                                          |  |                                    | (25,132 | ) |                                    |   | (9,626  | )
|                                                                                |  |                                    |         |   |                                    |   |         |  
|Cash flows from financing activities:                                           |  |                                    |         |   |                                    |   |         |  
|Proceeds from exercise of stock options                                         |  |                                    | 896     |   |                                    |   |        |  
|Proceeds from issuance of senior unsecured notes                                |  |                                    | 66,000  |   |                                    |   |        |  
|Principal repayment of floating rate senior notes                               |  |                                    | (60,800 | ) |                                    |   |        |  
|Principal payments of term-loan                                                 |  |                                    | (16,500 | ) |                                    |   | (19,500 | )
|Deferred financing costs                                                        |  |                                    | (1,815  | ) |                                    |   |        |  
|Dividends paid                                                                  |  |                                    | (9,352  | ) |                                    |   |        |  
|                                                                                |  |                                    |         |   |                                    |   |         |  
|Net cash used for financing activities                                          |  |                                    | (21,571 | ) |                                    |   | (19,500 | )
|                                                                                |  |                                    |         |   |                                    |   |         |  
|Net change in cash                                                              |  |                                    | (16,316 | ) |                                    |   | 4,005   |  
|Cash and cash equivalents at beginning of period                                |  |                                    | 31,760  |   |                                    |   | 61,403  |  
|                                                                                |  |                                    |         |   |                                    |   |         |  
|Cash and cash equivalents at end of period                                      |  | $                                  | 15,444  |   |                                    | $ | 65,408  |  
|                                                                                |  |                                    |         |   |                                    |   |         |  

See notes to condensed consolidated financial statements



6



---

##### Table of Contents

INNOPHOS HOLDINGS, INC. AND SUBSIDIARIES

Statements of Stockholders Equity and Other Comprehensive Income (Loss) (Unaudited)

(Dollars and shares in thousands)



|                                                                                 |  |                       |  |                     |    |                 |   |         |                |  |   |                                            |   |  |                          |        |   |  |   |         |  
|-------------------------------------------------------------------------------- |  | --------------------- |  | ------------------- | -- | --------------- | - | ------- | -------------- |  | - | ------------------------------------------ | - |  | ------------------------ | ------ | - |  | - | ------- | -
|                                                                                 |  | Number ofCommonShares |  | Stock$0.001ParValue |    | RetainedDeficit |   |         | Paid-inCapital |  |   | AccumulatedOtherComprehensiveIncome/(Loss) |   |  | TotalShareholdersEquity |       
|Balance, December 31, 2006                                                       |  | 20,270                |  | $                   | 20 |                 | $ | (45,288 | )              |  | $ | 109,796                                    |   |  | $                        | (3,816 | ) |  | $ | 60,712  |  
|Net loss                                                                         |  |                       |  |                     |    |                 |   | (1,605  | )              |  |   |                                            |   |  |                          |        |   |  |   | (1,605  | )
|Liability adjustments for our pension and post-retirement plan amendments, (net) |  |                       |  |                     |    |                 |   |         |                |  |   |                                            |   |  |                          | 1,708  |   |  |   | 1,708   |  
|                                                                                 |  |                       |  |                     |    |                 |   |         |                |  |   |                                            |   |  |                          |        |   |  |   |         |  
|Net loss and other comprehensive income, net of tax                              |  |                       |  |                     |    |                 |   |         |                |  |   |                                            |   |  |                          |        |   |  |   | 103     |  
|Proceeds from issuance of stock                                                  |  | 575                   |  |                     | 1  |                 |   |         |                |  |   | 895                                        |   |  |                          |        |   |  |   | 896     |  
|Adjustment to initial public offering expenses                                   |  |                       |  |                     |    |                 |   |         |                |  |   | 125                                        |   |  |                          |        |   |  |   | 125     |  
|Stock compensation                                                               |  |                       |  |                     |    |                 |   |         |                |  |   | 694                                        |   |  |                          |        |   |  |   | 694     |  
|Dividends declared                                                               |  |                       |  |                     |    |                 |   |         |                |  |   | (10,665                                    | ) |  |                          |        |   |  |   | (10,665 | )
|                                                                                 |  |                       |  |                     |    |                 |   |         |                |  |   |                                            |   |  |                          |        |   |  |   |         |  
|Balance, September 30, 2007                                                      |  | 20,845                |  | $                   | 21 |                 | $ | (46,893 | )              |  | $ | 100,845                                    |   |  | $                        | (2,108 | ) |  | $ | 51,865  |  
|                                                                                 |  |                       |  |                     |    |                 |   |         |                |  |   |                                            |   |  |                          |        |   |  |   |         |  

See notes to condensed consolidated financial statements



7



---

##### Table of Contents

INNOPHOS HOLDINGS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except where noted)



1. Basis of Statement Presentation:

Summary of Significant Accounting Policies

Innophos Holdings, Inc. is the parent of Innophos
Investments Holdings, Inc., which owns 100% of Innophos, Inc; all are incorporated under the laws of the State of Delaware. On June 10, 2004, Innophos entered into a definitive purchase and sale agreement with affiliates of Rhodia to acquire
certain assets and equity interests related to Rhodias North American specialty phosphates business, referred to herein as the Phosphates Business. The acquisition of the Phosphates Business from Rhodia, referred to herein as the
Acquisition, was consummated on August 13, 2004, at a closing purchase price of $473.4 million. A working capital dispute relating to the August 13, 2004 closing balance sheet was settled in June 2007 with no further adjustment
to the closing purchase price.

Interim Financial Statements

The accompanying unaudited condensed consolidated financial statements of Innophos Holdings, Inc. and Subsidiaries (Company) have been
prepared in accordance with generally accepted accounting principles for interim financial reporting and do not include all disclosures required by generally accepted accounting principles for annual financial reporting, and should be read in
conjunction with the audited consolidated and combined financial statements of the Company at December 31, 2006 and for the three years then ended.

The accompanying unaudited condensed consolidated financial statements of the Company reflect all adjustments, consisting only of normal recurring accruals, which management considers necessary for a fair statement of
the results of operations for the interim periods and is subject to year end adjustments. The results of operations for the interim periods are not necessarily indicative of the results for the full year. The December 31, 2006 condensed balance
sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America.

Initial Public Offering

In
November 2006, the Company completed an initial public offering (IPO) in which the Company sold 8,000,000 issued shares of Common Stock at the price of $12.00 per share (before underwriting discounts and commissions). Prior to that
offering, our capital structure was revised to convert two previously outstanding classes of common stock into our current single class Common Stock and was also modified by a reverse stock split affecting the then outstanding shares. Prior to the
offering, there was no established trading market for our equity securities. The shares and earnings per share calculations have been retro-actively adjusted for all periods presented to reflect the reverse stock split.

Stock Options

Effective
January 1, 2006, we adopted SFAS No. 123(R), Share-Based Payment. The Company was required to use the prospective transition method, therefore, prior period results were not restated. Prior to the adoption of SFAS 123(R),
stock-based compensation expense related to stock options was not recognized in the results of operations if the exercise price was at least equal to the market value of the common stock on the grant date, in accordance with Accounting Principles
Board Opinion No. 25, Accounting for Stock Issued to Employees.

In connection with its initial public offering, the
Company effected a recapitalization, through an amendment to our certificate of incorporation to declare a reverse stock split to reduce the number of Class A Common Stock and Class L Common Stock and reclassify the Class A Common Stock
and the Class L Common Stock to a single class of Common Stock. As a result of the recapitalization, the historical stock option strips originally granted on April 1, 2005 were converted, as required under the terms of the original plan, to
1,116,944 stock options of the new class of Common Stock currently outstanding with the same vesting schedule. The exercise price is $2.55 per option. The Company accounts for the stock option plan using the intrinsic value method in accordance with
APB Opinion No. 25, Accounting for Stock Issued to Employees. The valuation method that the Company used under SFAS No. 123 dictated the transition method that the Company used under SFAS No. 123(R). As permitted under SFAS
No. 123, the Company valued its stock options at the grant date using the minimum value method. Because the Company used the minimum value method under SFAS No. 123, we adopted SFAS No. 123(R) using the prospective transition method
and therefore, prior periods were not restated and we have not recognized in the financial statements the remaining compensation cost calculated under the minimum value method. The determination of the fair value of the underlying common stock used
to determine the exercise prices for the stock options granted on April 1, 2005 was performed contemporaneously with the issuance of these common stock option grants.



8



---

##### Table of Contents

INNOPHOS HOLDINGS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except where noted)



Under the prospective transition method, only new awards (or awards modified, repurchased, or
cancelled after the effective date) are accounted for under the provisions of SFAS No. 123(R). The Company will continue to account for the outstanding awards under APB 25 until they are settled or modified. Upon the adoption of SFAS
No. 123(R) and through December 31, 2006 the Company did not modify any existing stock option awards that were granted under SFAS No. 123. In the third quarter of 2007 the Company made a modification to its existing stock option
awards granted under APB 25, however the modification did not result in any incremental fair value adjustment and, thus, no compensation expense.

On May 24, 2007 the two independent directors of the Company were granted a total of 4,424 stock options which were fully vested with an exercise price of $15.37. These options are accounted for under the provisions of SFAS
No. 123(R). The compensation expense to these immediate vesting options was approximately $18.

A summary of stock option activity
during the nine months ended September 30, 2007, is presented below:



|                                  |  |                  |   |  |                              |      
|--------------------------------- |  | ---------------- | - |  | ---------------------------- | -----
|                                  |  | Number ofOptions |   |  | WeightedAverageExercisePrice
|Outstanding at January 1, 2007    |  | 1,116,944        |   |  | $                            | 2.55 
|Granted                           |  | 4,424            |   |  |                              | 15.37
|Forfeited                         |  | (65,649          | ) |  |                              | 2.55 
|Exercised                         |  | (401,388         | ) |  |                              | 2.55 
|                                  |  |                  |   |  |                              |      
|Outstanding at September 30, 2007 |  | 654,331          |   |  | $                            | 2.64 
|                                  |  |                  |   |  |                              |      
|Exercisable at September 30, 2007 |  | 362,329          |   |  | $                            | 2.71 
|                                  |  |                  |   |  |                              |      

Restricted Stock

On November 2, 2006, the Companys Board of Directors awarded 173,568 shares of restricted stock with a fair value of $2.1 million to directors
and certain executive officers. These awards accounted for under SFAS 123(R) are classified as equity awards and vest over nine quarters in equal installments of 11.11% per quarter beginning January 1, 2007. Declared dividends are paid on
the restricted stock which has already been converted into an equivalent number of shares of common stock. The related compensation expense is based on the date of grant share price of $12. The compensation expense is amortized on a straight-line
basis over the requisite service period. The Company recognized approximately $0.3 million and $0.7 million of compensation expense in the three and nine months ended September 30, 2007 and will record approximately $0.2 million of compensation
expense during the remainder of 2007. As of September 30, 2007, there are 115,713 unvested shares and 57,855 shares which have vested.

Earnings (Loss) Per Share

The Company accounts for earnings per share in accordance with SFAS No. 128,
Earnings Per Share and related guidance, which requires two calculations of earnings per share (EPS) to be disclosed: basic EPS and diluted EPS. The Company presented EPS information in the periods prior to the IPO using the two-class
method as the Class L shares participated in distributions together with the Class A shares after the payment of the Class L preferential rights. The Class L common stock had preferential rights over the Class A common stock whereby the
Class L common stock was entitled to receive their original investment plus a 10% yield compounded quarterly on their original investment before the Class A common stock participated in company distributions. After payment of all preferential
rights attributable to the Class L common stock, each share of the Class A common stock and Class L common stock participated ratably in all distributions by the Company to the shareholders of its capital stock.



9



---

##### Table of Contents

INNOPHOS HOLDINGS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except where noted)



The numerator in calculating Class L basic and diluted EPS is equal to the Class L preference amount
of $487 and $1,426 for the three and nine months ended September 30, 2006. The Company did not allocate remaining losses in accordance with EITF 03-6, Participating Securities and the Two-Class Method under SFAS No. 128,
because of Class L preferential rights over Class A. The numerator in calculating Class A basic and dilutive EPS is an amount equal to consolidated net (loss) increased for the aforementioned Class L preference amount.

The following is the allocation of earnings (loss) used in the calculation of earnings per share:



|                                                        |  |                                    |       |                                    |   |        |                                   |  |   |                                   |   |  |   |        |  
|------------------------------------------------------- |  | ---------------------------------- | ----- | ---------------------------------- | - | ------ | --------------------------------- |  | - | --------------------------------- | - |  | - | ------ | -
|                                                        |  | Three MonthsEndedSeptember 30,2007 |       | Three MonthsEndedSeptember 30,2006 |   |        | Nine MonthsEndedSeptember 30,2007 |  |   | Nine MonthsEndedSeptember 30,2006 |  
|Net income (loss) available to common shareholders      |  | $                                  | 5,631 |                                    | $ | (4,959 | )                                 |  | $ | (1,605                            | ) |  | $ | (8,087 | )
|Allocation of net income (loss) to common shareholders: |  |                                    |       |                                    |   |        |                                   |  |   |                                   |   |  |   |        |  
|Class A                                                 |  |                                    |       |                                    | $ | (5,446 | )                                 |  |   |                                   |   |  | $ | (9,513 | )
|Class L                                                 |  |                                    |       |                                    | $ | 487    |                                   |  |   |                                   |   |  | $ | 1,426  |  



10



---

##### Table of Contents

INNOPHOS HOLDINGS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except where noted)



As a result of the Companys net loss, the computation of diluted weighted average shares
excludes options to purchase shares of common stock for the three months ended September 30, 2006 and the nine months ended September 30, 2006 and 2007 as inclusion of such shares would be anti-dilutive. For the three months ended
September 30, 2007 approximately 122,884 common shares related to options outstanding under the Companys Stock Incentive Plans, were excluded from the computation of diluted earnings per share, as the effect would have been anti-dilutive.
The following is a reconciliation of the basic number of common shares outstanding to the diluted number of common and common stock equivalent shares outstanding:



|                                                                                   |  |                                      |            |                                      |   |           |                                     |  |   |                                     |   |  |   |           |  
|---------------------------------------------------------------------------------- |  | ------------------------------------ | ---------- | ------------------------------------ | - | --------- | ----------------------------------- |  | - | ----------------------------------- | - |  | - | --------- | -
|                                                                                   |  | Three Months EndedSeptember 30, 2007 |            | Three Months EndedSeptember 30, 2006 |   |           | Nine Months EndedSeptember 30, 2007 |  |   | Nine Months EndedSeptember 30, 2006 |  
|Weighted average number of common and potential common shares outstanding:         |  |                                      |            |                                      |   |           |                                     |  |   |                                     |   |  |   |           |  
|Basic number of single class common shares outstanding                             |  |                                      | 20,723,650 |                                      |   |           |                                     |  |   | 20,645,900                          |   |  |   |           |  
|Dilutive effect of stock equivalents                                               |  |                                      | 647,159    |                                      |   |           |                                     |  |   |                                    |   |  |   |           |  
|                                                                                   |  |                                      |            |                                      |   |           |                                     |  |   |                                     |   |  |   |           |  
|Diluted number of weighted average single class common shares outstanding          |  |                                      | 21,370,809 |                                      |   |           |                                     |  |   | 20,645,900                          |   |  |   |           |  
|                                                                                   |  |                                      |            |                                      |   |           |                                     |  |   |                                     |   |  |   |           |  
|Weighted average number of common and potential common Class A shares outstanding: |  |                                      |            |                                      |   |           |                                     |  |   |                                     |   |  |   |           |  
|Basic number of common Class A shares outstanding                                  |  |                                      |            |                                      |   | 9,593,305 |                                     |  |   |                                     |   |  |   | 9,594,768 |  
|Dilutive effect of stock option grants                                             |  |                                      |            |                                      |   |          |                                     |  |   |                                     |   |  |   |          |  
|                                                                                   |  |                                      |            |                                      |   |           |                                     |  |   |                                     |   |  |   |           |  
|Diluted number of common and potential common Class A shares outstanding           |  |                                      |            |                                      |   | 9,593,305 |                                     |  |   |                                     |   |  |   | 9,594,768 |  
|                                                                                   |  |                                      |            |                                      |   |           |                                     |  |   |                                     |   |  |   |           |  
|Weighted average number of common and potential common Class L shares outstanding: |  |                                      |            |                                      |   |           |                                     |  |   |                                     |   |  |   |           |  
|Basic number of common Class L shares outstanding                                  |  |                                      |            |                                      |   | 2,677,158 |                                     |  |   |                                     |   |  |   | 2,677,567 |  
|Dilutive effect of stock option grants                                             |  |                                      |            |                                      |   |          |                                     |  |   |                                     |   |  |   |          |  
|                                                                                   |  |                                      |            |                                      |   |           |                                     |  |   |                                     |   |  |   |           |  
|Diluted number of common and potential common Class L shares outstanding           |  |                                      |            |                                      |   | 2,677,158 |                                     |  |   |                                     |   |  |   | 2,677,567 |  
|                                                                                   |  |                                      |            |                                      |   |           |                                     |  |   |                                     |   |  |   |           |  
|                                                                                   |  |                                      |            |                                     
|                                                                                   |  | Three Months EndedSeptember 30, 2007 |            | Three Months EndedSeptember 30, 2006 |   |           | Nine Months EndedSeptember 30, 2007 |  |   | Nine Months EndedSeptember 30, 2006 |  
|Earnings (loss) per common share:                                                  |  |                                      |            |                                      |   |           |                                     |  |   |                                     |   |  |   |           |  
|Income (loss) per common share - Basic                                             |  | $                                    | 0.27       |                                      |   |           |                                     |  | $ | (0.08                               | ) |  |   |           |  
|Income (loss) per common share - Diluted                                           |  | $                                    | 0.26       |                                      |   |           |                                     |  | $ | (0.08                               | ) |  |   |           |  
|Class A - Basic                                                                    |  |                                      |            |                                      | $ | (0.57     | )                                   |  |   |                                     |   |  | $ | (0.99     | )
|Class A - Diluted                                                                  |  |                                      |            |                                      | $ | (0.57     | )                                   |  |   |                                     |   |  | $ | (0.99     | )
|Class L - Basic                                                                    |  |                                      |            |                                      | $ | 0.18      |                                     |  |   |                                     |   |  | $ | 0.53      |  
|Class L - Diluted                                                                  |  |                                      |            |                                      | $ | 0.18      |                                     |  |   |                                     |   |  | $ | 0.53      |  



11



---

##### Table of Contents

INNOPHOS HOLDINGS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except where noted)



Dividends

Dividends paid per share for the three months ended September 30, 2007 included a cash dividend of $0.17 per share ($3,544 in the aggregate) declared on June 29, 2007 and paid on July 31, 2007 to
holders of record on July 13, 2007.

Dividends paid per share for the nine months ended September 30, 2007 included a cash
dividend of $0.11 per share ($2,275 in the aggregate) declared on December 18, 2006 and paid on January 30, 2007 to holders of record on January 15, 2007, a cash dividend of $0.17 per share ($3,533 in the aggregate) declared on
March 29, 2007 and paid on April 30, 2007 to holders of record on April 13, 2007 and a cash dividend of $0.17 per share ($3,544 in the aggregate) declared on June 29, 2007 and paid on July 31, 2007 to holders of record on
July 13, 2007.

Dividends declared per share for the three months ended September 30, 2007 included a cash dividend of $0.17 per
share ($3,547 in the aggregate) declared on September 28, 2007 and paid on October 31, 2007 to holders of record on October 12, 2007.

Dividends declared per share for the nine months ended September 30, 2007 included a cash dividend of $0.17 per share ($3,533 in the aggregate) declared on March 29, 2007 and paid on April 30, 2007 to
holders of record on April 13, 2007, a cash dividend of $0.17 per share ($3,544 in the aggregate) declared on June 29, 2007 and paid on July 31, 2007 to holders of record on July 13, 2007 and a cash dividend of $0.17 per share
($3,547 in the aggregate) declared on September 28, 2007 and paid on October 31, 2007 to holders of record on October 12, 2007.

Income Taxes

Effective January 1, 2007, the Company adopted FASB Interpretation No. 48 (FIN
48), Accounting for Uncertainty in Income Taxes  an Interpretation of FASB Statement No. 109. This interpretation prescribes a model for how a company should recognize, measure, present, and disclose in its financial
statements uncertain tax positions that it has taken or expects to take on a tax return. The Company does not have any material uncertain income tax positions therefore the adoption of FIN 48 had no effect on its consolidated financial position or
results of operations. If any material uncertain tax positions did arise, the Companies policy is to accrue associated penalties in selling, general and administrative expenses and to accrue interest as part of net interest expense. All of the tax
years since the Companys inception in 2004 are subject to examination by the Canadian, Mexican and United States revenue authorities. The Company does not anticipate that total unrecognized tax benefits will significantly change prior to
September 30, 2008.

Employee Termination Benefits

The Company does not have a written severance plan for its Mexican operations, nor does it offer similar termination benefits to affected employees in all
Mexican restructuring initiatives however, Mexican law requires payment of certain minimum termination benefits. Accordingly, in situations where minimum statutory termination benefits must be paid to the affected employees, the Company records
employee severance costs associated with these restructuring activities in accordance with SFAS No. 112, Employers Accounting for Postemployment Benefits. Charges associated with these activities are recorded when the payment
of benefits is probable and can be reasonably estimated. In all other situations where the Company pays out termination benefits in Mexico, including supplemental benefits paid in excess of statutory minimum amounts and benefits offered to affected
employees based on managements discretion, the Company records these termination costs in accordance with SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities.

The timing of the recognition of charges for employee severance costs depends on whether the affected employees are required to render service beyond
their legal notification period in order to receive the benefits. If affected employees are required to render service beyond their legal notification period, charges are recognized ratably over the future service period. Otherwise, charges are
recognized when a specific plan has been confirmed by management and required employee communication requirements have been met.

Recently Issued Accounting Standards

The Financial Accounting Standards Board (FASB) recently issued SFAS
No. 157 and SFAS No. 159, and ratified EITF 06-11 all of which are summarized below.



12



---

##### Table of Contents

INNOPHOS HOLDINGS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except where noted)



In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. This Statement defines
fair value, establishes a framework for measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures about fair value measurements. SFAS No. 157 is effective for financial statements issued for fiscal years
beginning after November 15, 2007, which for the Company is January 1, 2008. The Company is currently assessing the impact this statement may have on its consolidated financial position or results of operations.

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (SFAS
159). SFAS No. 159 permits entities to choose to measure many financial instruments and certain other items at fair value. The objective is to improve financial reporting by providing entities with the opportunity to mitigate volatility
in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. This Statement is expected to expand the use of fair value measurement, which is consistent with the
Boards long-term measurement objectives for accounting for financial instruments. SFAS No. 159 is effective as of the beginning of an entitys first fiscal year that begins after November 15, 2007, which for the Company is
January 1, 2008. The Company is currently assessing the impact this statement will have on its consolidated financial position or results of operations.

In June 2007, the FASB ratified Emerging Issues Task Force (EITF) Issue No. 06-11, Accounting for the Income Tax Benefits of Dividends on Share-Based Payment Awards (EITF 06-11). EITF 06-11 provides
that tax benefits associated with dividends on share-based payment awards be recorded as a component of additional paid-in capital. EITF 06-11 is effective, on a prospective basis, for fiscal years beginning after December 15, 2007. The Company
does not anticipate the adoption of EITF 06-11 will have a material effect on its consolidated financial position or results of operations.

2.
Inventories:

Inventories consist of the following:



|                  |  |                   |        |                  |   |       
|----------------- |  | ----------------- | ------ | ---------------- | - | ------
|                  |  | September 30,2007 |        | December 31,2006
|Finished products |  | $                 | 51,116 |                  | $ | 46,789
|Raw materials     |  |                   | 19,973 |                  |   | 17,129
|Spare parts       |  |                   | 8,232  |                  |   | 6,651 
|                  |  |                   |        |                  |   |       
|                  |  | $                 | 79,321 |                  | $ | 70,569
|                  |  |                   |        |                  |   |       

Inventory reserves as of September 30, 2007 and December 31, 2006 were $9,789 and
$7,471, respectively.

3. Other Current Assets:

Other current assets consist of the following:



|                                     |  |                   |        |                  |   |       
|------------------------------------ |  | ----------------- | ------ | ---------------- | - | ------
|                                     |  | September 30,2007 |        | December 31,2006
|Creditable taxes (value added taxes) |  | $                 | 6,774  |                  | $ | 243   
|Prepaid income taxes                 |  |                   | 162    |                  |   | 2,718 
|Prepaids                             |  |                   | 11,190 |                  |   | 10,585
|Other                                |  |                   | 93     |                  |   | 106   
|                                     |  |                   |        |                  |   |       
|                                     |  | $                 | 18,219 |                  | $ | 13,652
|                                     |  |                   |        |                  |   |       



13



---

##### Table of Contents

INNOPHOS HOLDINGS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except where noted)



4. Intangibles and Other Assets, net:

Intangibles and other assets consist of the following:



|                                                                                                                     |  |                    |  |                   |        |                  |   |       
|-------------------------------------------------------------------------------------------------------------------- |  | ------------------ |  | ----------------- | ------ | ---------------- | - | ------
|                                                                                                                     |  | Useful life(years) |  | September 30,2007 |        | December 31,2006
|Developed technology and application patents, net of accumulated amortization of $5,917 for 2007 and $4,500 for 2006 |  | 10-20              |  |                   | 30,683 |                  |   | 32,100
|Customer relationships, net of accumulated amortization of $1,827 for 2007 and $1,240 for 2006                       |  | 5-15               |  |                   | 9,503  |                  |   | 8,861 
|Tradenames and license agreements, net of accumulated amortization of $2,022 for 2007 and $1,536 for 2006            |  | 5-20               |  |                   | 7,338  |                  |   | 7,764 
|Capitalized software, net of accumulated amortization of $1,658 for 2007 and $1,210 for 2006                         |  | 3-5                |  |                   | 1,857  |                  |   | 2,089 
|Non-compete agreement, net of accumulated amortization of $32 for 2007 and $714 for 2006                             |  | 5                  |  |                   | 599    |                  |   |      
|                                                                                                                     |  |                    |  |                   |        |                  |   |       
|Total Intangibles                                                                                                    |  |                    |  | $                 | 49,980 |                  | $ | 50,814
|                                                                                                                     |  |                    |  |                   |        |                  |   |       
|Deferred financing costs, net of accumulated amortization of $ 15,287 for 2007 and $11,377 for 2006                  |  |                    |  | $                 | 12,460 |                  | $ | 14,555
|Deferred income taxes                                                                                                |  |                    |  |                   | 2,082  |                  |   | 2,779 
|Other assets                                                                                                         |  |                    |  |                   | 523    |                  |   | 385   
|                                                                                                                     |  |                    |  |                   |        |                  |   |       
|Total other assets                                                                                                   |  |                    |  | $                 | 15,065 |                  | $ | 17,719
|                                                                                                                     |  |                    |  |                   |        |                  |   |       
|                                                                                                                     |  |                    |  | $                 | 65,045 |                  | $ | 68,533
|                                                                                                                     |  |                    |  |                   |        |                  |   |       

5. Other Current Liabilities:

Other current liabilities consist of the following:



|                                     |  |                   |        |                  |   |       
|------------------------------------ |  | ----------------- | ------ | ---------------- | - | ------
|                                     |  | September 30,2007 |        | December 31,2006
|Payroll related                      |  | $                 | 8,014  |                  | $ | 8,902 
|Interest                             |  |                   | 5,273  |                  |   | 6,641 
|Interest, floating rate senior notes |  |                   |       |                  |   | 1,039 
|Freight and rebates                  |  |                   | 6,673  |                  |   | 4,668 
|Benefits and pensions                |  |                   | 5,426  |                  |   | 5,087 
|Taxes                                |  |                   | 7,567  |                  |   | 4,418 
|Legal                                |  |                   | 430    |                  |   | 307   
|Dividends payable                    |  |                   | 3,544  |                  |   | 2,230 
|Non-trade payable                    |  |                   |       |                  |   | 1,310 
|Other                                |  |                   | 4,401  |                  |   | 5,598 
|                                     |  |                   |        |                  |   |       
|                                     |  | $                 | 41,328 |                  | $ | 40,200
|                                     |  |                   |        |                  |   |       



14



---

##### Table of Contents

INNOPHOS HOLDINGS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except where noted)



6. Debt and Interest:

Short-term borrowings and long-term debt consist of the following:



|                           |  |                   |         |                  |   |        
|-------------------------- |  | ----------------- | ------- | ---------------- | - | -------
|                           |  | September 30,2007 |         | December 31,2006
|Senior credit facility     |  | $                 | 132,500 |                  | $ | 149,000
|Senior subordinated notes  |  |                   | 190,000 |                  |   | 190,000
|Senior unsecured notes     |  |                   | 66,000  |                  |   |       
|Floating rate senior notes |  |                   |        |                  |   | 60,800 
|                           |  |                   |         |                  |   |        
|                           |  | $                 | 388,500 |                  | $ | 399,800
|Less current portion       |  |                   | 1,445   |                  |   | 1,524  
|                           |  |                   |         |                  |   |        
|                           |  | $                 | 387,055 |                  | $ | 398,276
|                           |  |                   |         |                  |   |        

The senior credit facility provides for interest based upon a fixed spread above the banks
prime lending rate or the LIBOR lending rate. The borrowings under the term loan portion of the senior credit facility bear interest at September 30, 2007 at 7.4%. The amount outstanding on the term loan facility as of September 30, 2007
was $132.5 million.

There was no amount outstanding on the revolving portion of the senior credit facility at September 30, 2007. The
Company has issued approximately $4.1 million of letters of credit under the sub-facility as of September 30, 2007.

The Company is
required within five days from the issuance of the 2007 annual financial statements to make a prepayment of the term loan in an amount equal to 75% of the excess cash flow (as defined in our credit agreement) in addition to the quarterly principal
payments. The Company made principal payments of $8.0 million, $0.5 million and $8.0 million on March 30, 2007, June 29, 2007 and September 28, 2007, respectively. $15.4 million of these payments were considered prepayments
resulted in the accelerated write off of deferred financing charges in the first and third quarters of 2007 of approximately $0.2 million and $0.1 million, respectively. The amount recorded as current portion of long term debt is the required
principal payments for the term loan.

In April 2006, Innophos, Inc. executed two rate cap derivative instruments each with a notional
amount of $100 million. The terms of the first instrument is a rate cap of 7%, a referenced index based on a three month LIBOR and an expiration date of this instrument is April 2009. The fair value of this rate cap derivative instrument is $2 as of
September 30, 2007. The second rate cap instrument is a rate cap of 7%, a referenced index based on a one month LIBOR and an expiration date of this instrument is April 2008. The fair value of this rate cap derivative instrument is $0 as of
September 30, 2007.

On April 16, 2007, the Company issued and sold to qualified institutional buyers relying on Rule 144A under
the Securities Act of 1933, as amended, a total of $66.0 million in principal amount of its Senior Unsecured Notes due April 15, 2012. The Senior Unsecured Notes were sold pursuant to a Purchase Agreement dated April 11, 2007, or the
Purchase Agreement, between Innophos and Credit Suisse Securities (USA) LLC, or the Initial Purchaser, and issued under the provisions of an Indenture dated as of April 16, 2007, or the Notes Indenture, between Innophos and U.S. Bank National
Association, as trustee, or the Trustee.

The Senior Unsecured notes accrue interest
from the issue date at a rate of 91/2% per annum, payable semi-annually in arrears on April 15 and October 15 of each year, commencing
October 15, 2007. Innophos Holdings, Inc. is dependent on the earnings and distributions from Innophos, Inc. and subsidiaries to fund this obligation.

The proceeds from the sale of the Senior Unsecured notes, together with $0.5 million of cash on hand, were applied to pay expenses and redeem the entire remaining outstanding amount of Floating Rate Senior Notes due
2015 (including the payment of principal, premium and accrued interest) issued by our wholly-owned subsidiary, Innophos Investments Holdings, Inc. Fees and expenses related to the Senior Unsecured notes offering were approximately $1.8 million. This
amount was recorded as deferred financing costs and will be amortized over the life of the Senior Unsecured notes using the effective interest method.



15



---

##### Table of Contents

INNOPHOS HOLDINGS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except where noted)



On April 16, 2007, Innophos Investments Holdings, Inc. called for the redemption of the
remaining $60.8 million in principal of its Floating Rate Senior Notes due 2015 effective May 17, 2007. The redemption of the Floating Rate Senior Notes resulted in an approximate $1.5 million charge to earnings for the acceleration of deferred
financing charges and a $1.8 million charge to earnings for the call premium. The $3.3 million charge was recorded in interest expense for the three months ended June 30, 2007.

In connection with the redemption of the Floating Rate Senior Notes, the Company and its lenders amended the senior credit facility to permit the Company
to, among other things, (i) incur up to $120.0 million in unsecured indebtedness of Innophos Holdings, Inc. or Innophos Investments Holdings, Inc., including the notes offered in the refinancing and any other future debt issuances,
(ii) redeem the entire outstanding amount of the Companys Floating Rate Senior Notes, as well as any premiums and penalties resulting from such redemption, (iii) service the interest on the notes offered hereby through Innophos, Inc.
making payments of such amounts to Innophos Investments Holdings, Inc. and Innophos Holdings, Inc. and (iv) to permit Innophos, Inc. to make payments to Innophos Investments Holdings, Inc. and Innophos Holdings, Inc. for the payment by Innophos
Holdings, Inc. of dividends on its common stock of $0.75 per share (adjusted pro-rata for any future stock splits) up to a maximum of $17.5 million per year.

As of September 30, 2007, the Company was in full compliance with all debt covenant requirements.

Total interest cash payments by the Company for all indebtedness for the nine months ended September 30, 2007 and September 30, 2006 was $32,633 and $29,615, respectively.

Interest expense, net consists of the following:



|                                              |  |                    |       |   |                   |   |        |                   |  |   |                   |   |  |   |        |  
|--------------------------------------------- |  | ------------------ | ----- | - | ----------------- | - | ------ | ----------------- |  | - | ----------------- | - |  | - | ------ | -
|                                              |  | Three months ended |       |   | Nine months ended |  
|                                              |  | September 30,2007  |       |   | September 30,2006 |   |        | September 30,2007 |  |   | September 30,2006 |  
|Interest expense                              |  | $                  | 9,007 |   |                   |   | 13,136 |                   |  | $ | 30,225            |   |  | $ | 38,444 |  
|Deferred financing cost                       |  |                    | 838   |   |                   |   | 808    |                   |  |   | 3,910             |   |  |   | 3,007  |  
|Interest income                               |  |                    | (214  | ) |                   |   | (598   | )                 |  |   | (1,146            | ) |  |   | (1,844 | )
|Less: amount capitalized for capital projects |  |                    | (375  | ) |                   |   |       |                   |  |   | (375              | ) |  |   |       |  
|                                              |  |                    |       |   |                   |   |        |                   |  |   |                   |   |  |   |        |  
|Total interest expense, net                   |  | $                  | 9,256 |   |                   | $ | 13,346 |                   |  | $ | 32,614            |   |  | $ | 39,607 |  
|                                              |  |                    |       |   |                   |   |        |                   |  |   |                   |   |  |   |        |  

7. Other Long-term liabilities:

Other long-term liabilities consist of the following:



|                                                             |  |                   |        |                  |   |       
|------------------------------------------------------------ |  | ----------------- | ------ | ---------------- | - | ------
|                                                             |  | September 30,2007 |        | December 31,2006
|Environmental liabilities                                    |  | $                 | 1,100  |                  |   | 1,100 
|Profit sharing liabilities                                   |  |                   | 1,615  |                  |   | 1,127 
|Deferred income taxes                                        |  |                   | 19,297 |                  |   | 21,511
|Pension and post retirement liabilities (US and Canada only) |  |                   | 4,461  |                  |   | 6,035 
|Other Liabilities                                            |  |                   | 4,932  |                  |   | 3,956 
|                                                             |  |                   |        |                  |   |       
|                                                             |  | $                 | 31,405 |                  | $ | 33,729
|                                                             |  |                   |        |                  |   |       



16



---

##### Table of Contents

INNOPHOS HOLDINGS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except where noted)



8. Income Taxes:

A reconciliation of the U.S statutory rate and income tax follows:



|                      |  |                                     |         |   |                                     |   |        |                                  |  |   |                             |   |  |   |        |  
|--------------------- |  | ----------------------------------- | ------- | - | ----------------------------------- | - | ------ | -------------------------------- |  | - | --------------------------- | - |  | - | ------ | -
|                      |  | Nine months endedSeptember 30, 2007 |         |   | Nine months endedSeptember 30, 2006 |  
|                      |  | Income /(loss)beforeIncome taxes    |         |   | Income taxexpense/(benefit)         |   |        | Income /(loss)beforeIncome taxes |  |   | Income taxexpense/(benefit) |  
|US                    |  | $                                   | (23,646 | ) |                                     |   | 210    |                                  |  | $ | (18,523                     | ) |  | $ | 210    |  
|Canada/Mexico         |  |                                     | 32,588  |   |                                     |   | 10,337 |                                  |  |   | 14,114                      |   |  |   | 3,468  |  
|                      |  |                                     |         |   |                                     |   |        |                                  |  |   |                             |   |  |   |        |  
|Total                 |  | $                                   | 8,942   |   |                                     |   | 10,547 |                                  |  |   | (4,409                      | ) |  |   | 3,678  |  
|                      |  |                                     |         |   |                                     |   |        |                                  |  |   |                             |   |  |   |        |  
|Current income taxes  |  |                                     |         |   |                                     |   | 12,064 |                                  |  |   |                             |   |  | $ | 6,293  |  
|Deferred income taxes |  |                                     |         |   |                                     |   | (1,517 | )                                |  |   |                             |   |  |   | (2,615 | )
|                      |  |                                     |         |   |                                     |   |        |                                  |  |   |                             |   |  |   |        |  
|Total                 |  |                                     |         |   |                                     | $ | 10,547 |                                  |  |   |                             |   |  | $ | 3,678  |  
|                      |  |                                     |         |   |                                     |   |        |                                  |  |   |                             |   |  |   |        |  



|                                                          |  |                                    |        |   |                                    |   |        |  
|--------------------------------------------------------- |  | ---------------------------------- | ------ | - | ---------------------------------- | - | ------ | -
|                                                          |  | Nine months endedSeptember 30,2007 |        |   | Nine months endedSeptember 30,2006 |  
|Income tax expense (benefit) at the U.S. statututory rate |  | $                                  | 3,130  |   |                                    | $ | (1,543 | )
|State income taxes (net of federal tax effect)            |  |                                    | 64     |   |                                    |   | 59     |  
|Foreign tax rate differential                             |  |                                    | (827   | ) |                                    |   | (1,383 | )
|Change in valuation allowance                             |  |                                    | 8,150  |   |                                    |   | 5,699  |  
|Non-deductible permanent items                            |  |                                    | 287    |   |                                    |   | 57     |  
|Other                                                     |  |                                    | (257   | ) |                                    |   | 789    |  
|                                                          |  |                                    |        |   |                                    |   |        |  
|Provision for (benefit from) income taxes                 |  | $                                  | 10,547 |   |                                    | $ | 3,678  |  
|                                                          |  |                                    |        |   |                                    |   |        |  

Income taxes paid were $6,338 and $8,206 for the nine months ended September 30, 2007 and
September 30, 2006, respectively.

Pursuant to Section 382 of the Internal Revenue Code, as amended, the annual utilization of
the Companys U.S. net operating loss carryforwards may be limited, if the Company experiences a change in ownership of more than 50% within a three year period. The Company believes it has experienced an ownership change on April 2, 2007
that limits the utilization of net operating losses to offset future taxable income. The Company maintains a full valuation allowance for its U.S. net deferred tax assets and net operating loss carryforwards as realization of the U.S. net deferred
tax asset is not reasonably assured. Therefore, as a result of the full valuation allowance for the U.S. net deferred tax assets, the Company believes that the ownership change pursuant to Section 382 will not have a financial statement impact.

9. Commitments and Contingencies

Environmental

The Companys operations are subject to extensive and changing federal and state environmental
laws and regulations. The Companys manufacturing sites have an extended history of industrial use, and soil and groundwater contamination have or may have occurred in the past and might occur or be discovered in the future.

Environmental efforts are difficult to assess for numerous reasons, including the discovery of new remedial sites, discovery of new information and
scarcity of reliable information pertaining to certain sites, improvements in technology, changes in environmental laws and regulations, numerous possible remedial techniques and solutions, difficulty in assessing the involvement of and the
financial capability of other potentially responsible parties and the extended time periods over which remediation occurs. Other than the items listed below, the Company is not aware of material environmental liabilities which are reasonably
probable and estimable. As the Companys environmental contingencies are more clearly determined, it is reasonably possible that amounts accrued may be necessary. However, management does not believe, based on current information, that
environmental remediation requirements will have a material impact on the Companys results of operations, financial position or cash flows.



17



---

##### Table of Contents

INNOPHOS HOLDINGS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except where noted)



Under the Agreement of Purchase and Sale between the Company and several affiliates within the Rhodia
S.A. Group according to which the Company acquired the Phosphates Business and related assets, the Company has certain rights of indemnification from the sellers for breach of representations, warranties, covenants and other agreements. With respect
to undisclosed environmental matters, such indemnification rights are subject to certain substantial limitations and exclusions.

Future
environmental spending is probable at our site in Nashville, Tennessee, the eastern portion of which had been used historically as a landfill, and a western parcel previously acquired from a third party, which reportedly had housed, but no longer
does, a fertilizer and pesticide manufacturing facility. We have an estimated liability with a range of $0.9-$1.2 million. The remedial action plan has yet to be finalized, and as such, the Company has recorded a liability, which represents the
Companys best estimate, of $1.1 million as of September 30, 2007.

Maintaining compliance with health and safety and
environmental laws and regulations has resulted in ongoing costs for us. Currently, we are involved in several compliance and remediation efforts and agency inspection matters concerning health and safety and environmental matters. The EPA has
indicated that compliance at facilities in the phosphate industry is a high enforcement priority. In 2004, the EPA conducted a multi-media inspection and in 2005 followed up on issues regarding compliance with air, water and hazardous waste
regulations at our Geismar, Louisiana plant. In August 2006, we received a report in connection with that inspection identifying certain areas of concern raised by the EPA under its hazardous waste regulations. We believe that we operate our Geismar
facility in material compliance with all applicable environmental laws and regulations, including those of the EPA, and have responded to those concerns by explaining how in our judgment our operations meet applicable regulations or exclusions. In
March 2007, we received a further EPA request for additional information concerning hazardous waste, air pollution controls and materials handling at the Geismar plant. We have provided the requested information in a timely manner. Nevertheless, we
could incur significant expenses pursuant to new laws, regulations or governmental policies, or new interpretations of existing laws, regulations or governmental policies, or as a result of the development or discovery of new facts, events,
circumstances or conditions at any of our facilities.

Litigation

Mexican CNA Water Tax Claims

On November 1,
2004, Innophos Fosfatados received notice from the CNA of claims relating to extraction and use of fresh water, or Fresh Water Claims, at our Coatzacoalcos, Veracruz, Mexico plant from 1998-2002. As initially assessed by the CNA, the claims total
approximately $31.0 million at current exchange rates as of October 25, 2007, including basic charges of $10.7 million and $20.3 million for interest, inflation and penalties.

Management believes that Innophos Fosfatados has valid bases for challenging the Fresh Water claims, and we are vigorously defending that matter as
explained herein.

CNA Administrative Proceedings; Appeals. On January 17, 2005, Innophos Fosfatados filed documents with the
CNA seeking revocation and dismissal of all Fresh Water Claims made by that agency. On August 29, 2005, the CNA rejected the substantive challenges as to the Fresh Water Claims (although the CNA agreed that certain corrections were required as
to its surcharge calculations), confirming the original claims. On November 3, 2005, Innophos Fosfatados filed an appeal with the Mexican Federal Court of Fiscal and Administrative Justice. Our appeal remains pending, and it is not known when
it will be decided by the court.

Rhodia Indemnification. Under the terms of the Rhodia Agreement according to which our business
was purchased, we believe we are entitled to be indemnified fully against a number of contingencies, including claims for Taxes (as defined in the Rhodia Agreement) such as those asserted by the CNA, as well as any additional duties, taxes and
charges which may be assessed by the CNA for periods after 2002. Rhodia has acknowledged its responsibility for the Fresh Water Claims, but under a different indemnification obligation, asserting that the applicable indemnification is for
breach of representations and warranties, which would subject the liabilities relating to the CNA claims to a deductible amount of $15.9 million and a limit of $79.5 million above that. Nevertheless, Rhodia has assumed control of the defense of the
CNA claims.

On December 16, 2004, we sued Rhodia in New York State Supreme Court (New York County) seeking a determination that we
are entitled to full indemnification under the Rhodia Agreement. On June 13, 2005, the court granted us summary judgment, declaring that the CNA claims were Taxes under the Rhodia Agreement and that Rhodia was obligated to provide any necessary
security to guarantee the claims to the Mexican government. Rhodia appealed the decision



18



---

##### Table of Contents

INNOPHOS HOLDINGS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except where noted)



to the Appellate Division, First Department, which affirmed the lower courts rulings in our favor on March 22, 2007. Rhodia then filed for leave
to appeal to New Yorks highest court, the Court of Appeals, on the issue of the CNA claims as Taxes. On May 29, 2007, Rhodias motion was granted. Briefing of the Rhodia appeal has been completed, but argument before the
court likely will not be heard until 2008. Rhodia did not seek an appeal on the issue of its responsibility for security.

Further
Proceedings.A final determination of the CNA Fresh Water matter may require appeals to the Mexican Supreme Court and remands to the CNA or to lower courts, a process that might continue for several years. In the event that the appeals were to
be decided against us, we could be required to pay a judgment for the entire amount claimed.

If the CNA Fresh Water Claims were sustained
for the period 1998-2002, it is possible that CNA would seek to claim similar higher duties, fees and other charges for fresh water extraction and usage from 2003 on into the future. Management estimates that such charges would be approximately
$8.7 million of additional basic charges to date, excluding interest, inflation, and penalties, and, under current operating conditions, approximately $1.7 million of additional basic charges per year. We believe Rhodia would be responsible to
indemnify us fully for those additional Taxes arising on or before the August 2004 closing, and for post-closing losses caused by breaches of covenants, which we have claimed.

Based upon advice of counsel and our review of the CNA Fresh Water Claims, the facts and applicable law, we have determined that liability is reasonably
possible, but is neither probable nor reasonably estimable. Accordingly, we have not established a liability on the balance sheet as of September 30, 2007. As additional information is gained, we will reassess the potential liability and
establish the amount of any loss reserve as appropriate. The ultimate liability amount could be material to our results of operations and financial condition. Furthermore, Rhodia has a significant amount of debt, a non-investment grade credit rating
and has reported losses in recent fiscal years. As a result, we cannot be sure we will ultimately collect any amounts due from Rhodia under our Rhodia Agreement indemnification rights.

A series of claims by CNA concerning salt water extraction and use for 1998 and 1999 totaling approximately $107 million (including interest, inflation
and penalties), was nullified in a unanimous order of the Mexican Court of Fiscal and Administrative Justice, determined to be final and unappealable as of July 10, 2007.

Mexican Water Recycling System  PAMCAR Agreement

Innophos Fosfatados is the successor to the
PAMCAR Agreement which required specified improvements at the Coatzacoalcos plant to be completed by December 31, 2004. Under the terms of the PAMCAR Agreement and subject to its compliance, the CNA temporarily exempted Innophos Fosfatados from
the payment of certain waste water discharge duties, taxes and related charges that normally would have been payable. On January 10, 2005, after bringing on line newly installed water recycling equipment, Innophos Fosfatados notified the CNA of
its position that it complied with the applicable requirements of the PAMCAR Agreement as of December 31, 2004.

Innophos
Fosfatados waste water discharges had been the subject of an earlier study by the National University of Mexico, which concluded in October 2004 that the discharges did not adversely affect the receiving water bodies or the environment. In
addition to a previous request by Innophos Fosfatados to update the relevant waste water discharge permit with new operating information, in October 2004, Innophos Fosfatados filed a petition with the CNA to reflect the results of the university
study and to revise upward the discharge limits which its operations (including as improved by the water recycling installation) could satisfy. In 2005, Innophos Fosfatados received a new Concession Title (containing a waste water discharge permit
and limits) granting the requested relief as to all discharge limits.

Although there has been no formal action, CNA regional officials may
take the position that compliance with the PAMCAR Agreement was to be determined by the previous Concession Title which contained a permit with stricter discharge limits. Consequently, while Mexican counsel has advised us that, as a matter of
applicable law, compliance should be determined upon the new, revised, discharge limits, CNA regional officials could find that Innophos Fosfatados was not in compliance for the duration of the PAMCAR Agreement. In that event, the exempted taxes,
duties and related charges through December 31, 2004, could be reinstated. We estimate that the amount of exempted duties and related charges through December 31, 2004 may range up to $10.6 million at current exchange rates as of
October 25, 2007 (including inflation and interest). In addition, we have been advised it is possible under applicable law that a penalty could be imposed of up to an additional $11.3 million at current exchange rates as of October 25,
2007. We believe that the above amounts represent the upper range of possible liability based on a finding of noncompliance involving pH levels rather than phosphorus, and, accordingly, could be significantly reduced. We do not know whether the CNA
will make a finding of noncompliance as to any aspect of the PAMCAR Agreement or what discharge limits would constitute the basis for a finding of noncompliance as to water quality requirements.



19



---

##### Table of Contents

INNOPHOS HOLDINGS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except where noted)



Based upon currently available information and advice of counsel, we would take appropriate steps to
challenge any claim stemming from an alleged violation of the PAMCAR Agreement before the CNA and/or Mexican courts, and if any such claim were presented, evaluate potential indemnification rights against Rhodia. Based upon advice of counsel and our
review of the CNA claims, the facts and applicable law, we have determined that liability is reasonably possible, but is neither probable nor reasonably estimable. Accordingly, we did not establish a liability on the balance sheet as of
September 30, 2007.

SCT Concession Title

In late March 2007, Innophos Fosfatados received a follow up to an earlier request for information from the SCT related to our Concession Title to use national port facilities for the Coatzacoalcos plant. Innophos Fosfatados had been
granted a 20 year Concession Title in 1993 covering land, pier and water areas, and the SCT is the agency with authority to oversee compliance with that Concession Title, including the payment of required taxes and fees, and to take enforcement
action, including revocation or refusal to renew a Concession Title. In our review of the matter, we determined that there was a probable liability and complied with the SCT demand that we undertake a regularization (that is, a
settlement) of omitted or insufficient payments of taxes and fees under the Concession Title. By July 2007 we had completed an updated appraisal of the pier-related facilities, made required filings and paid approximately $2.0 million which was
included in cost of goods sold for the second fiscal quarter of 2007. The payments consisted of approximately $1.7 million for the periods November 1996 through August 13, 2004 and approximately $0.3 million for the periods August 14, 2004
through May 2007. By completing the regularization process, management was informed by the agency that no penalties would be imposed. Although the appraisal we obtained which established values for the taxes and fees due may be accepted by the SCT
for settlement purposes, the SCT is entitled, and we believe likely, to order a new appraisal of the port facilities, which could result in a further adjustment of amounts due on our account, which management believes would not be material.

We believe the liability arising from the SCT regularization, to the extent applicable to periods prior to the August 2004 closing of the
acquisition, is fully indemnified by Rhodia under the Rhodia Agreement. We have put Rhodia on notice and made a demand for indemnification amounting to a total of $1.7 million of pre-acquisition Tax claims. We also believe we are indemnified under
other provisions of the Rhodia Agreement, subject to satisfaction of any applicable deductibles, for some or all of the remaining amounts of the regularization payments for periods after the closing and likewise have made a claim for those amounts.
Thus far, Rhodia has maintained that the SCT charges are not Taxes as defined under the Rhodia Agreement and that otherwise there are defenses to the SCT claims. Therefore, although we intend to pursue indemnification from Rhodia
vigorously, it is possible that we will not prevail in any required legal action or that Rhodia will not be able to pay us if we do. The SCT related claims are considered a gain contingency and therefore no receivable has been recorded as of
September 30, 2007.

U.S. Department of Justice STPP Investigation

On September 11, 2007, we received a letter from the United States Department of Justice, or DOJ, disclosing that it was conducting an investigation
of potential antitrust violations in the STPP (sodium tripolyphosphate) industry. The letter transmitted a grand jury subpoena issued by the United States District Court for the Northern District of California to produce documents
and other materials relating to our STPP business focusing on the period from January 1, 2002 through December 31, 2005. We believe that the DOJ investigation is just getting underway and understand that other STPP producers have
received similar subpoenas.

We are cooperating fully with the DOJ investigation and complying with the subpoena.

Management believes based on all information available at this time, that there is no contingent liability. Accordingly, we have not established a
liability on the balance sheet as of September 30, 2007.

We acquired our STPP business in August 2004 as part of the transactions
under the Rhodia Agreement. In the event there were to be a claim resulting in liability, we would evaluate potential indemnification rights against Rhodia under the Rhodia Agreement, based upon the facts and circumstances giving rise to such claim.



20



---

##### Table of Contents

INNOPHOS HOLDINGS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except where noted)



Other Legal Matters

In June 2005, Innophos Canada, Inc. was contacted by representatives of The Mosaic Company (a division of Cargill Corporation), or Mosaic, seeking a meeting to discuss the status of an ongoing remedial investigation
and clean-up Mosaic is conducting at its currently closed fertilizer manufacturing site located north of Innophos Canadas Pt. Maitland, Ontario Canada plant site. The remediation is being overseen by the Provincial Ministry of Environment, or
MOE. Mosaic stated that, in its view, we and Rhodia (our predecessor in interest prior to 2004) were responsible for some phosphorus compound contamination at a rail yard between the Innophos Canada, Inc. and Mosaic sites, and will be asked to
participate in the clean-up. We have determined that this contingent liability is neither probable nor estimable at this time, but liability is reasonably possible. We have notified Rhodia of the Mosaic claim under the Rhodia Agreement, and we will
seek all appropriate indemnification.

In addition, we are party to legal proceedings that arise in the ordinary course of our business.
Except as to the matters specifically discussed, we do not believe that these legal proceedings represent probable or reasonably possible liabilities. However, these matters cannot be predicted with certainty and an unfavorable resolution of one or
more of them could have a material adverse effect on our business, results of operations, financial condition, and/or cash flows.

Other contingencies

The Company is a party to a 2004 Registration Rights Agreement with Bain Capital and others. On
May 30, 2007, as required in response to a demand under that agreement, the Company filed a registration statement with the U.S. Securities and Exchange Commission covering 5.0 million shares of its common stock proposed to be offered to
the public through underwriters by selling stockholders under the agreement. Under the Registration Rights Agreement, the Company would be required to bear the costs of such an offering, except for underwriting discounts and commissions, although
the Company will not receive proceeds from it. On August 9, 2007, due to adverse market conditions, Bain Capital requested us to withdraw the registration statement. The request was filed with the SEC on August 10, 2007.



21



---

##### Table of Contents

INNOPHOS HOLDINGS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except where noted)



10. Pension:

Net periodic benefit expense for the United States plans for the three months ended September 30, 2007:



|                                            |  |             |     |   |                              |   |     |       |  |   |     |  
|------------------------------------------- |  | ----------- | --- | - | ---------------------------- | - | --- | ----- |  | - | --- | -
|                                            |  | 2007        |    
|                                            |  | PensionPlan |     |   | Otherpost-retirementbenefits |   |     | Total | 
|Service cost                                |  | $           | 40  |   |                              | $ | 84  |       |  | $ | 124 |  
|Interest cost                               |  |             | 41  |   |                              |   | 34  |       |  |   | 75  |  
|Expected return on assets                   |  |             | (24 | ) |                              |   |    |       |  |   | (24 | )
|Amortization of prior service cost          |  |             | (6  | ) |                              |   | 72  |       |  |   | 66  |  
|Amortization of unrecognized (gains)/losses |  |             | 1   |   |                              |   | (27 | )     |  |   | (26 | )
|Curtailment expense for plan amendment      |  |             |    |   |                              |   |    |       |  |   |    |  
|                                            |  |             |     |   |                              |   |     |       |  |   |     |  
|Net periodic benefit expense                |  | $           | 52  |   |                              | $ | 163 |       |  | $ | 215 |  
|                                            |  |             |     |   |                              |   |     |       |  |   |     |  

Net periodic benefit expense for the United States plans for the three months ended
September 30, 2006:



|                                            |  |             |     |   |                              |   |     |       |  |   |     |  
|------------------------------------------- |  | ----------- | --- | - | ---------------------------- | - | --- | ----- |  | - | --- | -
|                                            |  | 2006        |    
|                                            |  | PensionPlan |     |   | Otherpost-retirementbenefits |   |     | Total | 
|Service cost                                |  | $           | 91  |   |                              |   | 83  |       |  | $ | 174 |  
|Interest cost                               |  |             | 29  |   |                              |   | 24  |       |  |   | 53  |  
|Expected return on assets                   |  |             | (4  | ) |                              |   | 72  |       |  |   | 68  |  
|Amortization of prior service cost          |  |             | 34  |   |                              |   |    |       |  |   | 34  |  
|Amortization of unrecognized (gains)/losses |  |             |    |   |                              |   | (35 | )     |  |   | (35 | )
|                                            |  |             |     |   |                              |   |     |       |  |   |     |  
|Net periodic benefit expense                |  | $           | 150 |   |                              | $ | 144 |       |  | $ | 294 |  
|                                            |  |             |     |   |                              |   |     |       |  |   |     |  

Net periodic benefit expense for the United States plans for the nine months ended
September 30, 2007:



|                                            |  |             |     |   |                              |   |     |       |  |   |     |  
|------------------------------------------- |  | ----------- | --- | - | ---------------------------- | - | --- | ----- |  | - | --- | -
|                                            |  | 2007        |    
|                                            |  | PensionPlan |     |   | Otherpost-retirementbenefits |   |     | Total | 
|Service cost                                |  | $           | 165 |   |                              | $ | 252 |       |  | $ | 417 |  
|Interest cost                               |  |             | 102 |   |                              |   | 104 |       |  |   | 206 |  
|Expected return on assets                   |  |             | (44 | ) |                              |   |    |       |  |   | (44 | )
|Amortization of prior service cost          |  |             | 43  |   |                              |   | 216 |       |  |   | 259 |  
|Amortization of unrecognized (gains)/losses |  |             | 1   |   |                              |   | (81 | )     |  |   | (80 | )
|Curtailment expense for plan amendment      |  |             | 203 |   |                              |   |    |       |  |   | 203 |  
|                                            |  |             |     |   |                              |   |     |       |  |   |     |  
|Net periodic benefit expense                |  | $           | 470 |   |                              | $ | 491 |       |  | $ | 961 |  
|                                            |  |             |     |   |                              |   |     |       |  |   |     |  

Net periodic benefit expense for the United States plans for the nine months ended
September 30, 2006:



|                                            |  |             |     |   |                              |   |      |       |  |   |      |  
|------------------------------------------- |  | ----------- | --- | - | ---------------------------- | - | ---- | ----- |  | - | ---- | -
|                                            |  | 2006        |    
|                                            |  | PensionPlan |     |   | Otherpost-retirementbenefits |   |      | Total | 
|Service cost                                |  | $           | 273 |   |                              |   | 249  |       |  | $ | 522  |  
|Interest cost                               |  |             | 87  |   |                              |   | 72   |       |  |   | 159  |  
|Expected return on assets                   |  |             | (12 | ) |                              |   | 216  |       |  |   | 204  |  
|Amortization of prior service cost          |  |             | 102 |   |                              |   |     |       |  |   | 102  |  
|Amortization of unrecognized (gains)/losses |  |             |    |   |                              |   | (105 | )     |  |   | (105 | )
|                                            |  |             |     |   |                              |   |      |       |  |   |      |  
|Net periodic benefit expense                |  | $           | 450 |   |                              | $ | 432  |       |  | $ | 882  |  
|                                            |  |             |     |   |                              |   |      |       |  |   |      |  



22



---

##### Table of Contents

INNOPHOS HOLDINGS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except where noted)



We made our entire cash contributions of $1.9 million for our U.S. defined contribution plan during
the first quarter of 2007 for the plan year 2006. We made cash contributions to our U.S. defined benefit pension plan of $0.7 million during the nine months ended September 30, 2007.

On April 26, 2007, the Company and the Union for the hourly employees at our Nashville facility agreed that it would freeze its defined benefit
pension plan (the Plan) as of August 1, 2007. The accrual of additional benefits or increase in the current level of benefits under the Plan will cease as of August 1, 2007, after which the Nashville union employees will
participate in the Companys existing non contributory defined contribution benefit plan. As of January 1, 2007, Plan assets were less than the projected benefit obligation. Freezing of the Plan was accounted for as a curtailment under
SFAS No. 88, Employers Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits. The Company remeasured the pension obligation during the three months ended June 30, 2007
and as a result, reduced the projected benefit obligation by $1.2 million and recognized $1.4 million largely attributable to the recognition of prior service cost, resulting in a net curtailment loss of $0.2 million to earnings.

Net periodic benefit expense for the Canadian plans for the three months ended September 30, 2007:



|                                              |  |             |      |   |                              |   |       |  |   |      |  
|--------------------------------------------- |  | ----------- | ---- | - | ---------------------------- | - | ----- |  | - | ---- | -
|                                              |  | 2007        |     
|                                              |  | PensionPlan |      |   | Otherpost-retirementbenefits |   | Total | 
|Service cost                                  |  | $           | 79   |   |                              |   | 20    |  | $ | 99   |  
|Interest cost                                 |  |             | 144  |   |                              |   | 17    |  |   | 161  |  
|Expected return on assets                     |  |             | (193 | ) |                              |   |      |  |   | (193 | )
|Amortization of initial transition obligation |  |             |     |   |                              |   | 11    |  |   | 11   |  
|Amortization of unrecognized losses           |  |             | 16   |   |                              |   | 4     |  |   | 20   |  
|                                              |  |             |      |   |                              |   |       |  |   |      |  
|Net periodic benefit expense                  |  | $           | 46   |   |                              | $ | 52    |  | $ | 98   |  
|                                              |  |             |      |   |                              |   |       |  |   |      |  

Net periodic benefit expense for the Canadian plans for the three months ended September 30,
2006:



|                                              |  |             |      |   |                              |   |       |  |   |      |  
|--------------------------------------------- |  | ----------- | ---- | - | ---------------------------- | - | ----- |  | - | ---- | -
|                                              |  | 2006        |     
|                                              |  | PensionPlan |      |   | Otherpost-retirementbenefits |   | Total | 
|Service cost                                  |  | $           | 54   |   |                              |   | 12    |  | $ | 66   |  
|Interest cost                                 |  |             | 95   |   |                              |   | 11    |  |   | 106  |  
|Expected return on assets                     |  |             | (101 | ) |                              |   |      |  |   | (101 | )
|Amortization of initial transition obligation |  |             |     |   |                              |   | 4     |  |   | 4    |  
|Amortization of unrecognized losses           |  |             | 18   |   |                              |   | 8     |  |   | 26   |  
|                                              |  |             |      |   |                              |   |       |  |   |      |  
|Net periodic benefit expense                  |  | $           | 66   |   |                              | $ | 35    |  | $ | 101  |  
|                                              |  |             |      |   |                              |   |       |  |   |      |  



23



---

##### Table of Contents

INNOPHOS HOLDINGS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except where noted)



Net periodic benefit expense for the Canadian plans for the nine months ended September 30,
2007:



|                                              |  |             |      |   |                              |   |       |  |   |      |  
|--------------------------------------------- |  | ----------- | ---- | - | ---------------------------- | - | ----- |  | - | ---- | -
|                                              |  | 2007        |     
|                                              |  | PensionPlan |      |   | Otherpost-retirementbenefits |   | Total | 
|Service cost                                  |  | $           | 185  |   |                              |   | 46    |  | $ | 231  |  
|Interest cost                                 |  |             | 338  |   |                              |   | 39    |  |   | 377  |  
|Expected return on assets                     |  |             | (453 | ) |                              |   |      |  |   | (453 | )
|Amortization of initial transition obligation |  |             |     |   |                              |   | 25    |  |   | 25   |  
|Amortization of unrecognized losses           |  |             | 38   |   |                              |   | 10    |  |   | 48   |  
|                                              |  |             |      |   |                              |   |       |  |   |      |  
|Net periodic benefit expense                  |  | $           | 108  |   |                              | $ | 120   |  | $ | 228  |  
|                                              |  |             |      |   |                              |   |       |  |   |      |  

Net periodic benefit expense for the Canadian plans for the nine months ended September 30,
2006:



|                                              |  |             |      |   |                              |   |       |  |   |      |  
|--------------------------------------------- |  | ----------- | ---- | - | ---------------------------- | - | ----- |  | - | ---- | -
|                                              |  | 2006        |     
|                                              |  | PensionPlan |      |   | Otherpost-retirementbenefits |   | Total | 
|Service cost                                  |  | $           | 162  |   |                              |   | 36    |  | $ | 198  |  
|Interest cost                                 |  |             | 285  |   |                              |   | 33    |  |   | 318  |  
|Expected return on assets                     |  |             | (303 | ) |                              |   |      |  |   | (303 | )
|Amortization of initial transition obligation |  |             |     |   |                              |   | 12    |  |   | 12   |  
|Amortization of unrecognized losses           |  |             | 54   |   |                              |   | 24    |  |   | 78   |  
|                                              |  |             |      |   |                              |   |       |  |   |      |  
|Net periodic benefit expense                  |  | $           | 198  |   |                              | $ | 105   |  | $ | 303  |  
|                                              |  |             |      |   |                              |   |       |  |   |      |  

We made cash contributions to our Canadian defined benefit plan of $1.2 million during the
nine months ended September 30, 2007. We expect to make cash contributions to our Canadian defined benefit plans of $0.3 million during the remainder of 2007.

11. Early Cancellation of Rhodia Sales Agency Agreement:

Effective June 30, 2007 Innophos and Rhodia, Inc. completed a
transaction, which resulted in the early cancellation of the companies 2004 pharma global sales agency agreement, and the acquisition of related business assets by Innophos. Under the 2004 agreement, which had a term of 10 years,
Rhodia and its affiliates provided sales, marketing, R&D and technical services for Innophos calcium phosphate pharmaceutical excipients and nutritional supplement products.

The early cancellation, mutually agreed upon by the parties, will result in Innophos directly marketing those products through its own sales
organization, and assuming all product development activities. Rhodia agreed to five year global non-competition and non-solicitation covenants with respect to the products and applications involved, and conveyed certain contracts, R&D
equipment, patents, trade names, and intellectual property rights to Innophos.

The overall transaction resulted in payments by Innophos to
Rhodia of $9.0 million, subject to certain minor post-closing adjustments which will occur during the transition period. The transaction resulted in a charge of approximately $6.3 million to selling, general and administrative expenses in the second
quarter of 2007 related to the contract cancellation value. Prepaid transition costs of $0.6 million and the business related assets, both tangible and intangible, of $2.1 million were also recorded in the second quarter of 2007. The lives of the
business related assets were between five and seven years. In 2006, the commissions paid by Innophos to Rhodia under this agreement totaled $3.7 million.



24



---

##### Table of Contents

INNOPHOS HOLDINGS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollars in thousands, except where noted)



12. Segment Reporting:

The Company discloses certain financial and supplementary information about its reportable segments, revenue by products and revenues by geographic area. Operating segments are defined as components of an enterprise
about which separate discrete financial information is evaluated regularly by the chief operating decision maker, in order to decide how to allocate resources and assess performance. The primary key performance indicators for the chief operating
decision maker are Sales and Operating Income. The Company reports its operations in three reporting segmentsUnited States, Mexico and Canada, each of which sells the entire portfolio of products.



|                                              |  |               |         |        |   |         |  |              |        |  |       |         |   |  |   |        
|--------------------------------------------- |  | ------------- | ------- | ------ | - | ------- |  | ------------ | ------ |  | ----- | ------- | - |  | - | -------
|For the three months ended September 30, 2007 |  | United States |         | Mexico |   | Canada  |  | Eliminations |        |  | Total
|Sales                                         |  | $             | 82,768  |        | $ | 56,659  |  | $            | 7,024  |  | $     |        |   |  | $ | 146,451
|Intersegment sales                            |  |               | 5,588   |        |   | 7,969   |  |              | 12,705 |  |       | (26,262 | ) |  |   |       
|                                              |  |               |         |        |   |         |  |              |        |  |       |         |   |  |   |        
|Total sales                                   |  |               | 88,356  |        |   | 64,628  |  |              | 19,729 |  |       | (26,262 | ) |  |   | 146,451
|                                              |  |               |         |        |   |         |  |              |        |  |       |         |   |  |   |        
|Operating income                              |  | $             | 4,302   |        | $ | 13,318  |  | $            | 354    |  |       |        |   |  | $ | 17,974 
|                                              |  |               |         |        |   |         |  |              |        |  |       |         |   |  |   |        
|                                              |  |               |         |        |  
|For the three months ended September 30, 2006 |  | United States |         | Mexico |   | Canada  |  | Eliminations |        |  | Total
|Sales                                         |  | $             | 82,195  |        | $ | 51,045  |  | $            | 7,379  |  | $     |        |   |  | $ | 140,619
|Intersegment sales                            |  |               | 6,665   |        |   | 6,590   |  |              | 16,464 |  |       | (29,719 | ) |  |   |       
|                                              |  |               |         |        |   |         |  |              |        |  |       |         |   |  |   |        
|Total sales                                   |  |               | 88,860  |        |   | 57,635  |  |              | 23,843 |  |       | (29,719 | ) |  |   | 140,619
|                                              |  |               |         |        |   |         |  |              |        |  |       |         |   |  |   |        
|Operating income                              |  | $             | 1,706   |        | $ | 9,139   |  | $            | 665    |  |       |        |   |  | $ | 11,510 
|                                              |  |               |         |        |   |         |  |              |        |  |       |         |   |  |   |        
|                                              |  |               |         |        |  
|For the nine months ended September 30, 2007  |  | United States |         | Mexico |   | Canada  |  | Eliminations |        |  | Total
|Sales                                         |  | $             | 242,946 |        | $ | 170,072 |  | $            | 22,025 |  | $     |        |   |  | $ | 435,043
|Intersegment sales                            |  |               | 19,722  |        |   | 21,158  |  |              | 42,034 |  |       | (82,914 | ) |  |   |       
|                                              |  |               |         |        |   |         |  |              |        |  |       |         |   |  |   |        
|Total sales                                   |  | $             | 262,668 |        | $ | 191,230 |  | $            | 64,059 |  | $     | (82,914 | ) |  | $ | 435,043
|                                              |  |               |         |        |   |         |  |              |        |  |       |         |   |  |   |        
|Operating income                              |  | $             | 1,766   |        | $ | 36,465  |  | $            | 3,085  |  | $     |        |   |  | $ | 41,316 
|                                              |  |               |         |        |   |         |  |              |        |  |       |         |   |  |   |        
|                                              |  |               |         |        |  
|For the nine months ended September 30, 2006  |  | United States |         | Mexico |   | Canada  |  | Eliminations |        |  | Total
|Sales                                         |  | $             | 240,785 |        | $ | 147,604 |  | $            | 21,846 |  | $     |        |   |  | $ | 410,235
|Intersegment sales                            |  |               | 24,759  |        |   | 16,947  |  |              | 47,508 |  |       | (89,214 | ) |  |   |       
|                                              |  |               |         |        |   |         |  |              |        |  |       |         |   |  |   |        
|Total sales                                   |  | $             | 265,544 |        | $ | 164,551 |  | $            | 69,354 |  | $     | (89,214 | ) |  | $ | 410,235
|                                              |  |               |         |        |   |         |  |              |        |  |       |         |   |  |   |        
|Operating income                              |  | $             | 13,437  |        | $ | 19,735  |  | $            | 1,645  |  | $     |        |   |  | $ | 34,817 
|                                              |  |               |         |        |   |         |  |              |        |  |       |         |   |  |   |        



|                        |  |                    |         |                   |   |                    |  |                    |         |  |   |        
|----------------------- |  | ------------------ | ------- | ----------------- | - | ------------------ |  | ------------------ | ------- |  | - | -------
|                        |  | Three months ended |         | Nine months ended
|Geographic Revenues     |  | September 30,2007  |         | September 30,2006 |   | September 30, 2007 |  | September 30, 2006
|US                      |  | $                  | 75,232  |                   |   | 75,783             |  | $                  | 220,381 |  |   | 221,136
|Mexico                  |  |                    | 31,092  |                   |   | 31,960             |  |                    | 98,477  |  |   | 96,169 
|Canada                  |  |                    | 7,462   |                   |   | 7,495              |  |                    | 23,528  |  |   | 23,906 
|Other foreign countries |  |                    | 32,665  |                   |   | 25,381             |  |                    | 92,657  |  |   | 69,024 
|                        |  |                    |         |                   |   |                    |  |                    |         |  |   |        
|Total                   |  | $                  | 146,451 |                   | $ | 140,619            |  | $                  | 435,043 |  | $ | 410,235
|                        |  |                    |         |                   |   |                    |  |                    |         |  |   |        



25



---

##### Table of Contents

ITEM 2. MANAGEMENTS DISCUSSION & ANALYSIS OF FINANCIAL CONDITION & RESULTS OF OPERATIONS

This discussion contains forward-looking statements about our markets, the demand for our products and services and our future results. We based these statements on assumptions that we consider reasonable. Actual results may differ
materially from those suggested by our forward-looking statements for various reasons including those discussed in the Risk Factors as contained in our 2006 Annual Report on Form 10-K and Forward-Looking Statements sections
of that report.

Overview

Innophos
Holdings, Inc. is the parent of Innophos Investments Holdings, Inc., which owns 100% of Innophos, Inc; all are incorporated under the laws of the State of Delaware. On June 10, 2004, Innophos entered into a definitive purchase and sale
agreement with affiliates of Rhodia to acquire certain assets and equity interests related to Rhodias North American specialty phosphates business, referred to herein as the Phosphates Business. The acquisition of the Phosphates Business from
Rhodia, referred to herein as the Acquisition, was consummated on August 13, 2004, at a closing purchase price of $473.4 million. A working capital dispute relating to the closing balance sheet was settled in June 2007 with no
further adjustment to the closing purchase price.

Below is a summary chart of the corporate structure of our direct subsidiaries.

LOGO



26



---

##### Table of Contents

Historical Performance

Results of Operations

The following table sets forth a summary of the Companys operations and
their percentages of total revenue for the periods indicated.



|                                                        |  |                                      |       |   |                                      |       |   |        |   |       |   |  |       |  
|------------------------------------------------------- |  | ------------------------------------ | ----- | - | ------------------------------------ | ----- | - | ------ | - | ----- | - |  | ----- | -
|                                                        |  | Three months endedSeptember 30, 2007 |       |   | Three months endedSeptember 30, 2006 |      
|                                                        |  | Amount                               |       |   | %                                    |       |   | Amount |   |       | % | 
|Net sales                                               |  | $                                    | 146.4 |   |                                      | 100.0 |   |        | $ | 140.6 |   |  | 100.0 |  
|Cost of goods sold                                      |  |                                      | 116.7 |   |                                      | 79.7  |   |        |   | 117.9 |   |  | 83.9  |  
|                                                        |  |                                      |       |   |                                      |       |   |        |   |       |   |  |       |  
|Gross profit                                            |  |                                      | 29.7  |   |                                      | 20.3  |   |        |   | 22.7  |   |  | 16.1  |  
|Operating expenses: Selling, general and administrative |  |                                      | 11.2  |   |                                      | 7.7   |   |        |   | 10.7  |   |  | 7.6   |  
|Research & Development Expenses                         |  |                                      | 0.5   |   |                                      | 0.3   |   |        |   | 0.5   |   |  | 0.4   |  
|                                                        |  |                                      |       |   |                                      |       |   |        |   |       |   |  |       |  
|Operating income                                        |  |                                      | 18.0  |   |                                      | 12.3  |   |        |   | 11.5  |   |  | 8.2   |  
|Interest expense, net                                   |  |                                      | 9.3   |   |                                      | 6.4   |   |        |   | 13.4  |   |  | 9.5   |  
|Foreign exchange losses/(gains), net                    |  |                                      | 0.1   |   |                                      | 0.1   |   |        |   | (0.5  | ) |  | (0.4  | )
|Other (income) expense                                  |  |                                      | (0.2  | ) |                                      | (0.1  | ) |        |   | 0.3   |   |  | 0.2   |  
|Provision for income taxes                              |  |                                      | 3.2   |   |                                      | 2.2   |   |        |   | 3.3   |   |  | 2.3   |  
|                                                        |  |                                      |       |   |                                      |       |   |        |   |       |   |  |       |  
|Net income (loss)                                       |  | $                                    | 5.6   |   |                                      | 3.8   |   |        | $ | (5.0  | ) |  | (3.6  | )
|                                                        |  |                                      |       |   |                                      |       |   |        |   |       |   |  |       |  
|                                                        |  |                                     
|                                                        |  | Nine months endedSeptember 30, 2007  |       |   | Nine months endedSeptember 30, 2006  |      
|                                                        |  | Amount                               |       |   | %                                    |       |   | Amount |   |       | % | 
|Net sales                                               |  | $                                    | 435.0 |   |                                      | 100.0 |   |        | $ | 410.2 |   |  | 100.0 |  
|Cost of goods sold                                      |  |                                      | 352.3 |   |                                      | 81.0  |   |        |   | 342.2 |   |  | 83.4  |  
|                                                        |  |                                      |       |   |                                      |       |   |        |   |       |   |  |       |  
|Gross profit                                            |  |                                      | 82.7  |   |                                      | 19.0  |   |        |   | 68.0  |   |  | 16.6  |  
|Operating expenses: Selling, general and administrative |  |                                      | 39.8  |   |                                      | 9.1   |   |        |   | 31.9  |   |  | 7.8   |  
|Research & Development Expenses                         |  |                                      | 1.6   |   |                                      | 0.4   |   |        |   | 1.3   |   |  | 0.3   |  
|                                                        |  |                                      |       |   |                                      |       |   |        |   |       |   |  |       |  
|Operating income                                        |  |                                      | 41.3  |   |                                      | 9.5   |   |        |   | 34.8  |   |  | 8.5   |  
|Interest expense, net                                   |  |                                      | 32.6  |   |                                      | 7.5   |   |        |   | 39.6  |   |  | 9.7   |  
|Foreign exchange losses/(gains), net                    |  |                                      |      |   |                                      |      |   |        |   | (0.7  | ) |  | (0.2  | )
|Other (income) expense                                  |  |                                      | (0.2  | ) |                                      | (0.0  | ) |        |   | 0.3   |   |  | 0.1   |  
|Provision for income taxes                              |  |                                      | 10.5  |   |                                      | 2.4   |   |        |   | 3.7   |   |  | 0.9   |  
|                                                        |  |                                      |       |   |                                      |       |   |        |   |       |   |  |       |  
|Net loss                                                |  | $                                    | (1.6  | ) |                                      | (0.4  | ) |        | $ | (8.1  | ) |  | (2.0  | )
|                                                        |  |                                      |       |   |                                      |       |   |        |   |       |   |  |       |  

Three months ended September 30, 2007 compared to the three months ended September 30, 2006

Net Sales

Net
sales represent the selling price of the products, net of any customer-related rebates, plus freight and any other items invoiced to customers. Net sales for the three months ended September 30, 2007 were $146.4 million, an increase of $5.8
million, or 4.1%, as compared to $140.6 million for the same period in 2006. Volume and mix impacts upon revenue had a negative impact of 3.6% or $5.0 million that occurred primarily in STPP & Other Products due to timing on an export
GranularTripleSuperPhosphate (GTSP) shipment that was delayed into early October to optimize material handling. Sales price impact on revenue had a positive impact of 7.7% or $10.8 million that occurred primarily in STPP & Other Products.

The following table illustrates for the three months ended September 30, 2007 the percentage changes in net sales by reportable
segment compared with the same period in 2006, including the effect of price and volume/mix impacts upon revenue:



|              |  |       |    |  |            |    |  |       |   
|------------- |  | ----- | -- |  | ---------- | -- |  | ----- | --
|              |  | Price |    |  | Volume/Mix |    |  | Total |   
|United States |  | (1.1  | %) |  | 1.8        | %  |  | 0.7   | % 
|Canada        |  | (0.2  | %) |  | (4.6       | %) |  | (4.8  | %)
|Mexico        |  | 23.0  | %  |  | (12.0      | %) |  | 11.0  | % 



27



---

##### Table of Contents

The following table illustrates for the three months ended September 30, 2007 the percentage changes
for net sales by major product lines compared with the same period in 2006, including the effect of price and volume/mix impacts upon revenue:



|                                    |  |       |   |  |            |    |  |       |  
|----------------------------------- |  | ----- | - |  | ---------- | -- |  | ----- | -
|                                    |  | Price |   |  | Volume/Mix |    |  | Total |  
|Purified Phosphoric Acid            |  | 1.3   | % |  | 0.3        | %  |  | 1.6   | %
|Specialty Salts and Specialty Acids |  | 1.0   | % |  | 3.0        | %  |  | 4.0   | %
|STPP & Other Products               |  | 26.3  | % |  | (19.6      | %) |  | 6.7   | %

Gross Profit

Gross profit represents net sales less cost of goods sold. Gross profit for the three months ended September 30, 2007 was $29.7 million, an increase of $7.0 million, or 30.8%, as compared to $22.7 million for the
same period in 2006. Gross profit percentage increased to 20.3% for the three months ended September 30, 2007 versus 16.1% for the same period in 2006. The change in gross profit was due to higher selling prices with a favorable impact of $10.8
million, partially offset by unfavorable sales volume and mix impacts upon revenue, higher raw material and higher freight costs, which had a combined unfavorable impact of $3.8 million.

Operating Expenses and Research and Development

Operating expenses consist primarily of selling, general and administrative, and R&D expenses. For the three months ended September 30, 2007, these costs were $11.7 million, an increase of $0.5 million, or
4.5%, as compared to $11.2 million for the same period in 2006. There was a net favorable variance on all unusual items of $1.1 million coming from various professional and sponsor fees in the three months ended September 30, 2006. Operating
expenses were negatively impacted by $0.2 million of increased corporate governance costs which include internal audits and our Sarbanes Oxley compliance initiative, $0.3 million for increased commercial efforts, $0.3 million for vesting of
restricted stock awards, $0.6 million increased franchise tax, and $0.2 million of all other costs.

Operating Income

Operating income for the three months ended September 30, 2007 was $18.0 million, an increase of $6.5 million, or 56.5%, as compared to $11.5 million
for the same period in 2006. Operating income as a percentage of net sales increased to 12.3% versus 8.2% for the same period in 2006.

Interest Expense, net

Net interest expense, including deferred financing amortization expense, for the three months ended
September 30, 2007 was $9.3 million, a decrease of $4.1 million, compared to $13.4 million for the same period in 2006. This decrease is due to lower interest expense of $0.9 million as a result of decreased debt level of our Term Loan,
$3.1million lower bond interest expense from the retirement/refinancing of our Floating Rate Senior Notes, $0.4 million capitalized interest, and $0.1 million lower revolver expense. This was partially offset by $0.4 million lower interest income.

Foreign Exchange

Foreign exchange loss for the three months ended September 30, 2007 was $0.1 million compared to a gain of $0.5 million for the same period in 2006. The U.S. dollar is the functional currency of our Mexican and Canadian operations.
Consequently, foreign exchange gain or loss is recorded on remeasurement of non-U.S. dollar denominated monetary assets and liabilities. Such gains and losses fluctuate from period to period as the foreign currencies strengthen or weaken against the
U.S. dollar and the amount of non-U.S. dollar denominated assets and liabilities increases or decreases.

Provision for Income Taxes

Provision for income tax expense for the three months ended September 30, 2007 was $3.2 million compared to $3.3 million for
the comparable period of 2006. Income earned by our subsidiary in Mexico is fully taxable, so increases in our Mexican earnings, as we had in the first three months of 2007, would normally be expected to result in increased income tax expense.

Net Income

Net income
for the three months ended September 30, 2007 was $5.6 million, an increase of $10.6 million, compared to a net loss of $5.0 million for the same period in 2006, due to the factors described above.



28



---

##### Table of Contents

Nine months ended September 30, 2007 compared to the nine months ended September 30, 2006

Net Sales

Net
sales represent the selling price of the products, net of any customer-related rebates, plus freight and any other items invoiced to customers. Net sales for the nine month period ended September 30, 2007 were $435.0 million, an increase of
$24.8 million, or 6.0%, as compared to $410.2 million for the comparable period in 2006. Selling price increases had a positive impact of 4.3% or $17.5 million on sales that occurred primarily in STPP & Other Products. Volume and mix
impacts upon revenue had a positive effect of 1.8% or $7.3 million which occurred primarily in Specialty Salts and Specialty Acids.

The
following table illustrates for the nine months ended September 30, 2007 the percentage changes in net sales by reportable segment as compared with the same period for 2006, including the effect of price and volume/mix impacts upon revenue:



|              |  |       |    |  |            |   |  |       |  
|------------- |  | ----- | -- |  | ---------- | - |  | ----- | -
|              |  | Price |    |  | Volume/Mix |   |  | Total |  
|United States |  | (0.4  | %) |  | 1.3        | % |  | 0.9   | %
|Canada        |  | (1.5  | %) |  | 2.3        | % |  | 0.8   | %
|Mexico        |  | 12.7  | %  |  | 2.5        | % |  | 15.2  | %

The following table illustrates for the nine months ended September 30, 2007 the percentage
changes for net sales by major product lines compared with the comparable period in 2006, including the effect of price and volume/mix impacts upon revenue:



|                                    |  |       |    |  |            |    |  |       |   
|----------------------------------- |  | ----- | -- |  | ---------- | -- |  | ----- | --
|                                    |  | Price |    |  | Volume/Mix |    |  | Total |   
|Purified Phosphoric Acid            |  | (0.7  | %) |  | 0.5        | %  |  | (0.2  | %)
|Specialty Salts and Specialty Acids |  | 0.6   | %  |  | 3.7        | %  |  | 4.3   | % 
|STPP and Other                      |  | 16.4  | %  |  | (0.9       | %) |  | 15.5  | % 

Gross Profit

Gross profit represents net sales less cost of goods sold. Gross profit for the nine month period ended September 30, 2007 was $82.7 million, an increase of $14.7 million, or 21.6%, as compared to $68.0 million
for the comparable period in 2006. Gross profit percentage increased to 19.0% for the nine month period ended September 30, 2007 versus 16.6% for the comparable period in 2006. The change in gross profit was primarily due to higher selling
prices which had a favorable impact of $17.5 million, as positive volume and mix impacts on revenue were offset by higher raw material, freight, and manufacturing expenses resulting in a net negative variance of $3.8 million. Gross profit was also
positively impacted by $4.5 million from our planned non-annual major maintenance outages at our Geismar, Louisiana and Coatzacoalcos, Mexico facilities that occurred in the nine month period ending September 30, 2006. Finally, gross profit was
negatively impacted by unusual expenses in the current period of $1.5 million for the involuntary separation of twenty seven people and the fringe benefit buy-back program in Mexico, and a charge of $2.0 million related to the settlement of certain
taxes covering the periods 1996 to 2006 on the Companys port facilities in Mexico.

Operating Expenses and Research and
Development

Operating expenses in the current period consist primarily of selling, general and administrative and R&D expenses.
Operating expenses for the nine month period ended September 30, 2007 were $41.4 million, an increase of $8.2 million, or 24.7%, as compared to $33.2 million for the same period in 2006. The variance is mainly due to $6.3 million of unusual
expense incurred in the current period in connection with the early cancellation of the companys pharma sales agency arrangement with Rhodia, Inc., and the transfer of business related assets and intellectual property to Innophos.
There was also a net favorable variance on all other unusual items of $3.7 million, coming from $0.5 million of secondary offering preparation costs and CNA legal fees in the current period compared to $4.2 million of various professional and
sponsor fees in the same period of 2006. Operating expenses were also negatively impacted by $2.2 million of increased corporate governance costs which include internal audits and our Sarbanes Oxley compliance initiative, $1.2 million for increased
commercial and R&D efforts, $0.7 million for vesting of restricted stock awards, $0.6 million increased franchise tax, and $0.9 million of all other costs.



29



---

##### Table of Contents

Operating Income

Operating income for the nine month period ended September 30, 2007 was $41.3 million, increase of $6.5 million, or 18.7%, as compared to $34.8 million for the same period in 2006. Operating income percentage
increased to 9.5% for the nine month period ended September 30, 2007 from 8.5% for the comparable period in 2006, as a result of the factors described above.

Interest Expense, net

Net interest expense for the nine month period ended September 30, 2007
was $32.6 million, a decrease of $7.0 million, compared to $39.6 million for the comparable period in 2006. The decrease is due to lower interest expense of $2.4 million as a result of the decreased debt level of our Term Loan, $7.5 million lower
bond interest expense from the retirement/refinancing of our Floating Rate Senior Notes, $0.4 million capitalized interest, and $0.2 million lower other interest expense. This was partially offset by a $1.8 million call premium for the redemption of
our Floating Rate Senior Notes due 2015 and $1.6 million for related accelerated deferred financing amortization expense, and lower interest income of $0.7 million. There was a favorable impact of $0.6 million in deferred financing due to our debt
retirement during the same period of 2006.

Foreign Exchange

Foreign exchange gain for the nine month period ended September 30, 2007 was $0.0 million, a decrease of $0.7 million, as compared to $0.7 million
for the comparable period in 2006. The U.S. dollar is the functional currency of our Mexican and Canadian operations. Consequently, foreign exchange gain or loss is recorded on remeasurement of non-U.S. dollar denominated monetary assets and
liabilities. Such gains and losses fluctuate from period-to-period as the foreign currencies strengthen or weaken against the U.S. dollar and the amount of non-U.S. dollar denominated assets and liabilities increases or decreases.

Provision for Income Taxes

Provision
for income tax expense for the nine month period ended September 30, 2007 was $10.5 million, compared to $3.7 million for the comparable period of 2006. Income earned by our subsidiary in Mexico is fully taxable, so increases in our Mexican
earnings, as we had in the first nine months of 2007, would normally be expected to result in increased income tax expense.

Net Loss

Net loss for the nine month period ended September 30, 2007 was $1.6 million, a decrease of $6.5 million, compared to a loss of
$8.1 million for the comparable period in 2006, due to the factors described above.



30



---

##### Table of Contents

Segment Reporting

The company reports its operations in three reporting segmentsUnited States, Mexico and Canada, each of which sells the entire portfolio of products. The primary performance indicators for the chief operating
decision maker are sales and operating income, with sales on a ship-from basis. The following table sets forth the historical results of these indicators by segment:



|                                        |  |                                      |         |   |                                      |   |         |                    |  |      |   
|--------------------------------------- |  | ------------------------------------ | ------- | - | ------------------------------------ | - | ------- | ------------------ |  | ---- | --
|                                        |  | Three months endedSeptember 30, 2007 |         |   | Three months endedSeptember 30, 2006 |   |         | Net Sales % Change | 
|Segment Net Sales                       |  |                                      |         |   |                                      |   |         |                    |  |      |   
|United States                           |  | $                                    | 82,768  |   |                                      | $ | 82,195  |                    |  | 0.7  | % 
|Mexico                                  |  |                                      | 56,659  |   |                                      |   | 51,045  |                    |  | 11.0 | % 
|Canada                                  |  |                                      | 7,024   |   |                                      |   | 7,379   |                    |  | (4.8 | %)
|                                        |  |                                      |         |   |                                      |   |         |                    |  |      |   
|Total                                   |  | $                                    | 146,451 |   |                                      | $ | 140,619 |                    |  | 4.1  | % 
|                                        |  |                                      |         |   |                                      |   |         |                    |  |      |   
|Segment Operating Income                |  |                                      |         |   |                                      |   |         |                    |  |      |   
|United States                           |  | $                                    | 4,302   |   |                                      | $ | 1,706   |                    |  |      |   
|Mexico                                  |  |                                      | 13,318  |   |                                      |   | 9,139   |                    |  |      |   
|Canada                                  |  |                                      | 354     |   |                                      |   | 665     |                    |  |      |   
|                                        |  |                                      |         |   |                                      |   |         |                    |  |      |   
|Total                                   |  | $                                    | 17,974  |   |                                      | $ | 11,510  |                    |  |      |   
|                                        |  |                                      |         |   |                                      |   |         |                    |  |      |   
|Segment Operating Income % of net sales |  |                                      |         |   |                                      |   |         |                    |  |      |   
|United States                           |  |                                      | 5.2     | % |                                      |   | 2.1     | %                  |  |      |   
|Mexico                                  |  |                                      | 23.5    | % |                                      |   | 17.9    | %                  |  |      |   
|Canada                                  |  |                                      | 5.0     | % |                                      |   | 9.0     | %                  |  |      |   



|                                        |  |                                   |         |   |                                   |   |         |                    |  |      |  
|--------------------------------------- |  | --------------------------------- | ------- | - | --------------------------------- | - | ------- | ------------------ |  | ---- | -
|                                        |  |                                   |        
|                                        |  | Nine monthsendedSeptember 30,2007 |         |   | Nine monthsendedSeptember 30,2006 |   |         | Net Sales % Change | 
|Segment Net Sales                       |  |                                   |         |   |                                   |   |         |                    |  |      |  
|United States                           |  | $                                 | 242,946 |   |                                   | $ | 240,785 |                    |  | 0.9  | %
|Mexico                                  |  |                                   | 170,072 |   |                                   |   | 147,604 |                    |  | 15.2 | %
|Canada                                  |  |                                   | 22,025  |   |                                   |   | 21,846  |                    |  | 0.8  | %
|                                        |  |                                   |         |   |                                   |   |         |                    |  |      |  
|Total                                   |  | $                                 | 435,043 |   |                                   | $ | 410,235 |                    |  | 6.0  | %
|                                        |  |                                   |         |   |                                   |   |         |                    |  |      |  
|Segment Operating Income                |  |                                   |         |   |                                   |   |         |                    |  |      |  
|United States                           |  | $                                 | 1,766   |   |                                   | $ | 13,437  |                    |  |      |  
|Mexico                                  |  |                                   | 36,465  |   |                                   |   | 19,735  |                    |  |      |  
|Canada                                  |  |                                   | 3,085   |   |                                   |   | 1,645   |                    |  |      |  
|                                        |  |                                   |         |   |                                   |   |         |                    |  |      |  
|Total                                   |  | $                                 | 41,316  |   |                                   | $ | 34,817  |                    |  |      |  
|                                        |  |                                   |         |   |                                   |   |         |                    |  |      |  
|Segment Operating Income % of net sales |  |                                   |         |   |                                   |   |         |                    |  |      |  
|United States                           |  |                                   | 0.7     | % |                                   |   | 5.6     | %                  |  |      |  
|Mexico                                  |  |                                   | 21.4    | % |                                   |   | 13.4    | %                  |  |      |  
|Canada                                  |  |                                   | 14.0    | % |                                   |   | 7.5     | %                  |  |      |  

Three months ended September 30, 2007 compared to the three months ended September 30, 2006

Segment Net Sales:

In
the United States net sales increased 0.7% for the three months ended September 30, 2007 when compared with the same period in 2006. Selling prices decreased sales by 1.1%, mainly in STPP & Other Products. Volume and mix impact upon
revenue was an increase of 1.8%, primarily in Specialty Salts and Specialty Acids.

In Mexico net sales increased 11.0% for the three
months ended September 30, 2007 when compared with the same period in 2006. Selling prices increased sales 23.0%, primarily in STPP & Other Products. Volume and mix impact upon revenue was a decrease of 12.0%, primarily in
STPP & Other Products due to timing on an export GTSP shipment that was delayed into early October to optimize material handling.



31



---

##### Table of Contents

In Canada net sales decreased 4.8% for the three months ended September 30, 2007 when compared with
the same period in 2006. Selling price decreased sales 0.2%, while volume and mix impact upon revenue was a decrease of 4.6%, primarily in STPP & Other Products.

Segment Operating Income % of Net Sales:

The 3.1% increase in the United States for the three
months ended September 30, 2007 compared with the same period in 2006 is mainly due to a favorable volume and mix impact on revenue, and lower raw material prices which were partially offset by lower selling prices.

The 5.6% increase in Mexico for the three months ended September 30, 2007 compared with the same period in 2006 is due to increased selling prices,
which were partially offset by decreased volume and mix impacts upon revenue, and increased raw material prices.

The 4.0% decrease in
Canada for the three months ended September 30, 2007 compared with the same period in 2006 is due to decreased selling prices and an unfavorable volume and mix impact on revenue.

During the three month period ending September 30, 2007 depreciation and amortization expense was $6.9 million in the United States, $0.4 million in
Canada, and $4.4 million in Mexico.

Nine months ended September 30, 2007 compared to the nine months ended September 30, 2006

Segment Net Sales:

In the
United States net sales increased 0.9% for the nine months ended September 30, 2007 when compared with the same period in 2006. Selling prices decreased sales 0.4% primarily in Purified Phosphoric Acid. Volume and mix impact upon revenue was an
increase of 1.3%, with favorable variances across all product lines.

In Mexico net sales increased 15.2% for the nine months ended
September 30, 2007 when compared with the same period in 2006. Selling prices increased sales 12.7%, primarily in STPP & Other Products. Volume and mix impact upon revenue was an increase of 2.5%, primarily in STPP & Other
Products and Specialty Salts and Specialty Acids.

In Canada net sales increased 0.8% for the nine months ended September 30, 2007
when compared with the same period in 2006. Selling price decreased sales 1.5% with negative variances across all product lines. Volume and mix impact upon revenue was an increase of 2.3%, primarily in Specialty Salts and Specialty Acids.

Segment Operating Income % of Net Sales:

The 4.9% decrease in the United States for the nine months ended September 30, 2007 compared with the same period in 2006 is mainly due to the costs incurred in the current period for the early cancellation of
the companys pharma sales agency arrangement with Rhodia, Inc., and the transfer of business related assets and intellectual property to Innophos. Higher raw material costs and increased corporate governance costs have also
contributed to the margin decline, as changes in selling prices and sales volume/mix have had minimal impacts on profits.

The 8.0%
increase in Mexico for the nine months ended September 30, 2007 compared with the same period in 2006 is due to favorable selling prices and higher volume and mix impacts upon revenue partially offset by the increased cost associated with the
involuntary separation of 27 personnel and the fringe benefit buy-back program, and expense of $2.0 million related to settlement of certain taxes covering the periods 1996 to 2006 on the companys port facilities in Mexico. There was a
favorable impact due to costs incurred in March 2006 associated with the planned non-annual sulfuric acid maintenance outage that occurred at our Coatzacoalcos facility.

The 6.5% increase in Canada for the nine months ended September 30, 2007 compared with the same period in 2006 is due to positive volume and mix impacts upon revenue, and lower manufacturing costs including
depreciation and amortization expense which exceeded lower selling prices.

During the nine month period ending September 30, 2007
depreciation and amortization expense was $20.2 million in the United States, $1.2 million in Canada, and $13.1 million in Mexico.



32



---

##### Table of Contents

Liquidity and Capital Resources

The following table sets forth a summary of the Companys cash flows for the periods indicated.



|                     |  |                                    |       |   |                                    |   |       |  
|-------------------- |  | ---------------------------------- | ----- | - | ---------------------------------- | - | ----- | -
|                     |  | Nine months endedSeptember 30,2007 |       |   | Nine months endedSeptember 30,2006 |  
|Operating Activities |  | $                                  | 30.4  |   |                                    | $ | 33.1  |  
|Investing Activities |  |                                    | (25.1 | ) |                                    |   | (9.6  | )
|Financing Activities |  |                                    | (21.6 | ) |                                    |   | (19.5 | )

Nine months ended September 30, 2007 compared to nine months ended September 30, 2006

Net cash provided by operating activities was $30.4 million for the nine months ended September 30, 2007 as compared to $33.1 million
for the same period in 2006, a decrease of $2.7 million. The decrease in operating activities is due to unfavorable changes of $10.4 million in non-cash items affecting net income, and $1.7 million in non-current accounts, partially offset by
favorable changes of $6.5 million in net income, as described earlier, and a $2.9 million favorable change in net working capital.

Non-cash items affecting net income were unfavorable by $10.4 million primarily due to our election to pay cash interest on our Floating Rate Senior Notes, and the April 2007 refinancing of these notes to cash paying notes which was
partially offset by increased deferred financing expense resulting from the refinancing, and decreased benefit from deferred taxes.

Changes in non-current accounts had an unfavorable impact on cash of $1.7 million. This was mainly due to increased long term liabilities in 2006 which were mostly pension related.

The change in net working capital is a use of cash of $7.0 million in 2007 compared to a use in 2006 of $9.9 million, a decrease in the use of cash of
$2.9 million. Increases in accounts receivable, inventories, and other current assets exceeded increases in accounts payable and other liabilities in 2007, leading to the $7.0 million use of cash. The increased use of cash is mainly related to
accumulation of inventories in anticipation of the planned Coatzacoalcos plant maintenance turnarounds in October 2007. In 2006, reductions in accounts payable and other liabilities along with increased accounts receivable exceeded the reductions in
inventory and other assets, leading to the $9.9 million use of cash.

Net cash used for investing activities was $25.1 million for the nine
months ended September 30, 2007, compared to $9.6 million for the same period in 2006, an increase in the use of cash of $15.5 million. This is mainly due to increased capital spending related to the cogeneration project in Coatzacoalcos,
Mexico, and the purchase of certain assets from Rhodia related to the early cancellation of our 2004 ten-year pharma sales agency agreement. As of September 30, 2007, the Company has expended approximately $14 million of the $16
million projected total for the cogeneration project which is on budget and on schedule.

Net cash from financing activities for the nine
months ended September 30, 2007 was a use of $21.6 million, compared to a use of $19.5 million in for the same period in 2006, an increase in the use of cash of $2.1 million. This is due to a $9.4 million payment of dividends, partially offset
by $3.0 million lower Term Loan principal payments in 2007, $0.9 million in proceeds from stock option exercises, and $3.4 million net related to the issuance of the Senior Unsecured Notes, the related deferred financing costs, and the redemption of
the Floating Rate Senior Notes.



33



---

##### Table of Contents

On April 16, 2007 Innophos Holdings, Inc. issued $66.0 million of 9.5% Senior Unsecured notes due
2012 which had net proceeds of $64.4 million after fees. The proceeds plus approximately $0.5 million of cash on hand were used for full redemption of the $60.8 million Floating Rate Senior notes issued by Innophos Investments Holdings, Inc. and to
pay related expenses.

The Company and the Union in Mexico reached an agreement, which was ratified by the Union on March 27, 2007. As
a result, the Company paid approximately $0.9 million for the severance and benefits for the elimination of 27 personnel and approximately $0.5 million for benefit reductions for continuing employees, all in the second quarter of 2007.



|                                            |  |                           |  |        |  |        |  |         |  |         |  |        |  |           
|------------------------------------------- |  | ------------------------- |  | ------ |  | ------ |  | ------- |  | ------- |  | ------ |  | ----------
|                                            |  | Years ending December 31,
|Contractual Obligations                     |  | Total                     |  | 2007   |  | 2008   |  | 2009    |  | 2010    |  | 2011   |  | Thereafter
|Senior credit facility (1)                  |  | 132,500                   |  | 361    |  | 1,445  |  | 35,396  |  | 95,298  |  | 0      |  | 0         
|2004 Senior Subordinated Notes Due 2014 (2) |  | 318,577                   |  | 16,863 |  | 16,862 |  | 16,863  |  | 16,862  |  | 16,863 |  | 234,264   
|Future service pension benefits             |  | 6,737                     |  | 368    |  | 419    |  | 499     |  | 570     |  | 619    |  | 4,262     
|Other (3)                                   |  | 516,637                   |  | 42,851 |  | 44,801 |  | 44,801  |  | 44,801  |  | 44,801 |  | 294,582   
|Operating leases                            |  | 21,657                    |  | 4,994  |  | 3,944  |  | 3,249   |  | 2,819   |  | 2,233  |  | 4,418     
|Senior Unsecured Notes Due 2012 (4)         |  | 97,350                    |  | 3,135  |  | 6,270  |  | 6,270   |  | 6,270   |  | 6,270  |  | 69,135    
|                                            |  |                           |  |        |  |        |  |         |  |         |  |        |  |           
|Total                                       |  | 1,093,458                 |  | 68,572 |  | 73,741 |  | 107,078 |  | 166,620 |  | 70,786 |  | 606,661   
|                                            |  |                           |  |        |  |        |  |         |  |         |  |        |  |           

---

|(1) | Amounts do not include variable rate interest payments, any voluntary principal prepayments, and excess cash flow requirements as defined by the credit agreement. Estimated annual
interest payments would be approximately $9.9 million assuming a 7.4% interest rate. The Company made payments of $8.0 million on March 30, 2007, $0.5 million on June 29, 2007 and $8.0 million on September 28, 2007. Amounts exclude
the $50.0 million revolving portion of the senior credit facility which has issued approximately $4.1 million of letters of credit under the sub-facility which reduces the available credit to $45.9 million as of September 30, 2007.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | Amounts include fixed rate interest payments at 8.875% for years 2007 and thereafter.
|--- | -------------------------------------------------------------------------------------



|(3) | Represents minimum annual purchase commitments to buy raw materials from suppliers that extend after 2011.
|--- | ----------------------------------------------------------------------------------------------------------



|(4) | Represents the $66.0 million Senior Unsecured notes due 2012 which were issued on April 16, 2007. Amounts include fixed rate interest payments at 9.5% for years 2007 and
thereafter.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Other

In October 2007, Coatzacoalcos had two planned shutdowns  one non-annual turnaround to maintain its sulfuric acid unit and to perform scheduled cogeneration tie-in work, and one annual maintenance turnaround of one train of its
merchant green acid, or MGA, unit. During these outages, the facility also suffered unplanned downtime in other production units due to a shortage of sulfuric acid from our local suppliers, caused by terrorist actions which affected natural gas
distribution and sulfur production in Mexico, and from our international suppliers due to tight international sulfuric acid markets.

We
now expect the full cost of the outages to reduce fourth quarter pre-tax operating income by up to $9$10 million, which is up to $4 - $5 million worse than managements expectations, due to higher raw material replacement costs, expanded
scope of maintenance and margin impact from lost production.

All Coatzacoalcos production units have been up and running under normal
operating and supply availability conditions since October 30, 2007.

In other respects, management expects fourth quarter 2007
performance to be similar to that of the second and third quarters, allowing for seasonal factors.

On September 7, 2007 the
Department of Commerce (Commerce) announced its affirmative preliminary determination that Chinese producers/exporters have sold sodium hexametaphosphate (SHMP) in the United States at 183.15% less than fair value. This determination was in response
to our filing in February 2007 of an antidumping case against Chinese imports of SHMP which represented approximately 3% of our 2006 sales revenue. The petition was filed jointly with ICL Performance Products, the only other domestic U.S. producer.
Commerce is scheduled to issue its final determination in this investigation in early 2008. If the final determination agrees with the preliminary determination a duty of 183.15% would be imposed on Chinese SHMP imports into the United States.



34



---

##### Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to certain market risks
as part of our ongoing business operations. Primary exposures include changes in interest rates, as borrowings under our senior credit facility will bear interest at floating rates based on LIBOR or the base rate, in each case plus an applicable
borrowing margin. We will manage our interest rate risk by balancing the amount of fixed-rate and floating-rate debt. For fixed-rate debt, interest rate changes do not affect earnings or cash flows. Conversely, for floating-rate debt, interest rate
changes generally impact our earnings and cash flows, assuming other factors are held constant.

At September 30, 2007, we had $256.0
million principal amount of fixed-rate debt and $182.5 million of available floating-rate debt, including $50.0 million under our revolving credit facility. Based on $132.5 million outstanding as floating rate debt as borrowings under our senior
credit facility, an immediate increase of one percentage point would cause an increase to cash interest expense of approximately $1.3 million per year. As all of the business for Innophos Holdings, Inc. is transacted through Innophos, Inc. and its
subsidiaries, Innophos Holdings, Inc. is dependent on the earnings and the distribution of funds from Innophos, Inc. and subsidiaries.

Changes in economic conditions could result in higher interest rates, thereby increasing our interest expense and other operating expenses and reducing our funds available for capital investment, operations or other purposes. In addition, a
substantial portion of our cash flow must be used to service debt, which may affect our ability to make future acquisitions or capital expenditures. We may from time to time use interest rate protection agreements to minimize our exposure to
interest rate fluctuation. However, there can be no assurance that hedges will achieve the desired effect. We may experience economic loss and a negative impact on earnings or net assets as a result of interest rate fluctuations.

We do not currently hedge our commodity or currency rate risks. In April 2006, we entered into two interest rate cap derivative instruments each with a
notional amount of $100 million with rate caps of 7%, one with a referenced index based on a three month LIBOR expiring in April 2009 and one based on a one month LIBOR expiring in April 2008.

We believe that our concentration of credit risk related to trade accounts receivable is limited since these receivables are spread among a number of
customers and are geographically dispersed. No one customer accounted for more than 10% of our sales in the last 3 years.

Foreign Currency Exchange
Rates

The U.S. dollar is the functional currency of the Canadian and Mexican operations. Accordingly, these operations monetary
assets and liabilities are translated at current exchange rates, non-monetary assets and liabilities are translated at historical exchange rates, and revenue and expenses are translated at average exchange rates and at historical exchange rates for
the related revenue and expenses of non-monetary assets and liabilities. All translation gains and losses are included in net income.

Our
principal source of exchange rate exposure in our foreign operations consists of expenses, such as labor expenses, which are denominated in the foreign currency of the country in which we operate. A decline in the value of the U.S. dollar relative
to the local currency would generally cause our operational expenses (particularly labor costs) to increase (conversely, a decline in the value of the foreign currency relative to the U.S. dollar would cause these expenses to decrease). We believe
that normal exchange rate fluctuations consistent with recent historical trends would have a modest impact on our expenses, and would not materially affect our financial condition or results of operations. Nearly all of our sales are denominated in
U.S. dollars and our exchange rate exposure in terms of sales revenues is minimal.

Inflation and changing prices

Our costs and expenses will be subject to inflation and price fluctuations. Significant price fluctuations in raw materials, freight, and energy costs,
could have a material effect on our financial condition and results of operations.

Off-Balance Sheet Arrangements

We do not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or
special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.



35



---

##### Table of Contents

ITEM 4. CONTROLS AND PROCEDURES

The Company maintains disclosure controls and procedures (as defined in
Rule 13a-15(e) of the Securities Exchange Act of 1934) that are designed to provide reasonable assurance that information required to be reported in the Companys consolidated financial statements and filings is recorded, processed, summarized
and reported within the periods specified in the rules and forms of the SEC and that such information is accumulated and communicated to the Companys management, including its principal executive officer and principal financial officer, as
appropriate, to allow timely decisions regarding required disclosure.

As of September 30, 2007, the Company completed an evaluation
under the supervision and with the participation of the Companys management, including the Companys principal executive officer and principal financial officer, of the effectiveness of the design and operation of the Companys
disclosure controls and procedures. Based upon that evaluation, the Principal Executive Officer and Principal Financial Officer concluded that the Companys disclosure controls and procedures are effective.

For the year ending December 31, 2007, pursuant to Section 404 of the Sarbanes-Oxley Act, management will be required to deliver a report that
assesses the effectiveness of our internal controls over financial reporting and our auditors will be required to independently certify the effectiveness of our internal controls over financial reporting. As such, we have been implementing the
appropriate processes, document the system of internal control over key processes, assess their design, remediate any deficiencies identified and test their functionality.

There have been no changes in our internal control over financial reporting during or with respect to the third quarter of 2007 that have materially
affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.



36



---

##### Table of Contents

PART II

ITEM 1. LEGAL PROCEEDINGS

Mexican CNA Water Tax Claims

On November 1, 2004, Innophos Fosfatados received notice from the CNA of claims relating to extraction and use of fresh water, or Fresh Water Claims,
at our Coatzacoalcos, Veracruz, Mexico plant from 1998-2002. As initially assessed by the CNA, the claims total approximately $31.0 million at current exchange rates as of October 25, 2007, including basic charges of $10.7 million and $20.3
million for interest, inflation and penalties.

Management believes that Innophos Fosfatados has valid bases for challenging the Fresh
Water claims, and we are vigorously defending that matter as explained herein.

CNA Administrative Proceedings; Appeals. On
January 17, 2005, Innophos Fosfatados filed documents with the CNA seeking revocation and dismissal of all Fresh Water Claims made by that agency. On August 29, 2005, the CNA rejected the substantive challenges as to the Fresh Water Claims
(although the CNA agreed that certain corrections were required as to its surcharge calculations), confirming the original claims. On November 3, 2005, Innophos Fosfatados filed an appeal with the Mexican Federal Court of Fiscal and
Administrative Justice. Our appeal remains pending, and it is not known when it will be decided by the court.

Rhodia
Indemnification. Under the terms of the Rhodia Agreement according to which our business was purchased, we believe we are entitled to be indemnified fully against a number of contingencies, including claims for Taxes (as defined in the Rhodia
Agreement) such as those asserted by the CNA, as well as any additional duties, taxes and charges which may be assessed by the CNA for periods after 2002. Rhodia has acknowledged its responsibility for the Fresh Water Claims, but under a
different indemnification obligation, asserting that the applicable indemnification is for breach of representations and warranties, which would subject the liabilities relating to the CNA claims to a deductible amount of $15.9 million and a limit
of $79.5 million above that. Nevertheless, Rhodia has assumed control of the defense of the CNA claims.

On December 16, 2004, we sued
Rhodia in New York State Supreme Court (New York County) seeking a determination that we are entitled to full indemnification under the Rhodia Agreement. On June 13, 2005, the court granted us summary judgment, declaring that the CNA claims
were Taxes under the Rhodia Agreement and that Rhodia was obligated to provide any necessary security to guarantee the claims to the Mexican government. Rhodia appealed the decision to the Appellate Division, First Department, which affirmed the
lower courts rulings in our favor on March 22, 2007. Rhodia then filed for leave to appeal to New Yorks highest court, the Court of Appeals, on the issue of the CNA claims as Taxes. On May 29, 2007, Rhodias
motion was granted. Briefing of the Rhodia appeal has been completed, but argument before the court likely will not be heard until 2008. Rhodia did not seek an appeal on the issue of its responsibility for security.

Further Proceedings.A final determination of the CNA Fresh Water matter may require appeals to the Mexican Supreme Court and remands to the CNA
or to lower courts, a process that might continue for several years. In the event that the appeals were to be decided against us, we could be required to pay a judgment for the entire amount claimed.

If the CNA Fresh Water Claims were sustained for the period 1998-2002, it is possible that CNA would seek to claim similar higher duties, fees and other
charges for fresh water extraction and usage from 2003 on into the future. Management estimates that such charges would be approximately $8.7 million of additional basic charges to date, excluding interest, inflation, and penalties, and, under
current operating conditions, approximately $1.7 million of additional basic charges per year. We believe Rhodia would be responsible to indemnify us fully for those additional Taxes arising on or before the August 2004 closing, and for post-closing
losses caused by breaches of covenants, which we have claimed.

Based upon advice of counsel and our review of the CNA Fresh Water Claims,
the facts and applicable law, we have determined that liability is reasonably possible, but is neither probable nor reasonably estimable. Accordingly, we have not established a liability on the balance sheet as of September 30, 2007. As
additional information is gained, we will reassess the potential liability and establish the amount of any loss reserve as appropriate. The ultimate liability amount could be material to our results of operations and financial condition.
Furthermore, Rhodia has a significant amount of debt, a non-investment grade credit rating and has reported losses in recent fiscal years. As a result, we cannot be sure we will ultimately collect any amounts due from Rhodia under our Rhodia
Agreement indemnification rights.

A series of claims by CNA concerning salt water extraction and use for 1998 and 1999 totaling
approximately $107 million (including interest, inflation and penalties), was nullified in a unanimous order of the Mexican Court of Fiscal and Administrative Justice, determined to be final and unappealable as of July 10, 2007.



37



---

##### Table of Contents

Mexican Water Recycling System  PAMCAR Agreement

Innophos Fosfatados is the successor to the PAMCAR Agreement which required specified improvements at the Coatzacoalcos plant to be completed by
December 31, 2004. Under the terms of the PAMCAR Agreement and subject to its compliance, the CNA temporarily exempted Innophos Fosfatados from the payment of certain waste water discharge duties, taxes and related charges that normally would
have been payable. On January 10, 2005, after bringing on line newly installed water recycling equipment, Innophos Fosfatados notified the CNA of its position that it complied with the applicable requirements of the PAMCAR Agreement as of
December 31, 2004.

Innophos Fosfatados waste water discharges had been the subject of an earlier study by the National
University of Mexico, which concluded in October 2004 that the discharges did not adversely affect the receiving water bodies or the environment. In addition to a previous request by Innophos Fosfatados to update the relevant waste water discharge
permit with new operating information, in October 2004, Innophos Fosfatados filed a petition with the CNA to reflect the results of the university study and to revise upward the discharge limits which its operations (including as improved by the
water recycling installation) could satisfy. In 2005, Innophos Fosfatados received a new Concession Title (containing a waste water discharge permit and limits) granting the requested relief as to all discharge limits.

Although there has been no formal action, CNA regional officials may take the position that compliance with the PAMCAR Agreement was to be determined by
the previous Concession Title which contained a permit with stricter discharge limits. Consequently, while Mexican counsel has advised us that, as a matter of applicable law, compliance should be determined upon the new, revised, discharge limits,
CNA regional officials could find that Innophos Fosfatados was not in compliance for the duration of the PAMCAR Agreement. In that event, the exempted taxes, duties and related charges through December 31, 2004, could be reinstated. We estimate
that the amount of exempted duties and related charges through December 31, 2004 may range up to $10.6 million at current exchange rates as of October 25, 2007 (including inflation and interest). In addition, we have been advised it is
possible under applicable law that a penalty could be imposed of up to an additional $11.3 million at current exchange rates as of October 25, 2007. We believe that the above amounts represent the upper range of possible liability based on a
finding of noncompliance involving pH levels rather than phosphorus, and, accordingly, could be significantly reduced. We do not know whether the CNA will make a finding of noncompliance as to any aspect of the PAMCAR Agreement or what discharge
limits would constitute the basis for a finding of noncompliance as to water quality requirements.

Based upon currently available
information and advice of counsel, we would take appropriate steps to challenge any claim stemming from an alleged violation of the PAMCAR Agreement before the CNA and/or Mexican courts, and if any such claim were presented, evaluate potential
indemnification rights against Rhodia. Based upon advice of counsel and our review of the CNA claims, the facts and applicable law, we have determined that liability is reasonably possible, but is neither probable nor reasonably estimable.
Accordingly, we did not establish a liability on the balance sheet as of September 30, 2007.

SCT Concession Title

In late March 2007, Innophos Fosfatados received a follow up to an earlier request for information from the SCT related to our Concession Title to use
national port facilities for the Coatzacoalcos plant. Innophos Fosfatados had been granted a 20 year Concession Title in 1993 covering land, pier and water areas, and the SCT is the agency with authority to oversee compliance with that Concession
Title, including the payment of required taxes and fees, and to take enforcement action, including revocation or refusal to renew a Concession Title. In our review of the matter, we determined that there was a probable liability and complied with
the SCT demand that we undertake a regularization (that is, a settlement) of omitted or insufficient payments of taxes and fees under the Concession Title. By July 2007 we had completed an updated appraisal of the pier-related
facilities, made required filings and paid approximately $2.0 million which was included in cost of goods sold for the second fiscal quarter of 2007. The payments consisted of approximately $1.7 million for the periods November 1996 through
August 13, 2004 and approximately $0.3 million for the periods August 14, 2004 through May 2007. By completing the regularization process, management was informed by the agency that no penalties would be imposed. Although the appraisal we
obtained which established values for the taxes and fees due may be accepted by the SCT for settlement purposes, the SCT is entitled, and we believe likely, to order a new appraisal of the port facilities, which could result in a further adjustment
of amounts due on our account, which management believes would not be material.

We believe the liability arising from the SCT
regularization, to the extent applicable to periods prior to the August 2004 closing of the acquisition, is fully indemnified by Rhodia under the Rhodia Agreement. We have put Rhodia on notice and made a demand for indemnification amounting to a
total of $1.7 million of pre-acquisition Tax claims. We also believe we are indemnified under other provisions of the Rhodia Agreement, subject to satisfaction of any applicable deductibles, for some or all of the remaining amounts of the
regularization payments for periods after the closing and likewise have made a claim for those amounts. Thus far, Rhodia has maintained that the SCT charges are not Taxes as defined under the Rhodia



38



---

##### Table of Contents

Agreement and that otherwise there are defenses to the SCT claims. Therefore, although we intend to pursue indemnification from Rhodia vigorously, it is
possible that we will not prevail in any required legal action or that Rhodia will not be able to pay us if we do. The SCT related claims are considered a gain contingency and therefore no receivable has been recorded as of September 30, 2007.

U.S. Department of Justice STPP Investigation

On September 11, 2007, we received a letter from the United States Department of Justice, or DOJ, disclosing that it was conducting an investigation of potential antitrust violations in the STPP (sodium tripolyphosphate)
industry. The letter transmitted a grand jury subpoena issued by the United States District Court for the Northern District of California to produce documents and other materials relating to our STPP business focusing on the period from
January 1, 2002 through December 31, 2005. We believe that the DOJ investigation is just getting underway and understand that other STPP producers have received similar subpoenas.

We are cooperating fully with the DOJ investigation and complying with the subpoena.

Management believes based on all information available at this time, that there is no contingent liability. Accordingly, we have not established a
liability on the balance sheet as of September 30, 2007.

We acquired our STPP business in August 2004 as part of the transactions
under the Rhodia Agreement. In the event there were to be a claim resulting in liability, we would evaluate potential indemnification rights against Rhodia under the Rhodia Agreement, based upon the facts and circumstances giving rise to such claim.

Other Legal Matters

In June 2005,
Innophos Canada, Inc. was contacted by representatives of The Mosaic Company (a division of Cargill Corporation), or Mosaic, seeking a meeting to discuss the status of an ongoing remedial investigation and clean-up Mosaic is conducting at its
currently closed fertilizer manufacturing site located north of Innophos Canadas Pt. Maitland, Ontario Canada plant site. The remediation is being overseen by the Provincial Ministry of Environment, or MOE. Mosaic stated that, in its view, we
and Rhodia (our predecessor in interest prior to 2004) were responsible for some phosphorus compound contamination at a rail yard between the Innophos Canada, Inc. and Mosaic sites, and will be asked to participate in the clean-up. We have
determined that this contingent liability is neither probable nor estimable at this time, but liability is reasonably possible. We have notified Rhodia of the Mosaic claim under the Rhodia Agreement, and we will seek all appropriate indemnification.

In addition, we are party to legal proceedings that arise in the ordinary course of our business. Except as to the matters specifically
discussed, we do not believe that these legal proceedings represent probable or reasonably possible liabilities. However, these matters cannot be predicted with certainty and an unfavorable resolution of one or more of them could have a material
adverse effect on our business, results of operations, financial condition, and/or cash flows.



39



---

##### Table of Contents

ITEM 1A. RISK FACTORS

There have been no material changes from the risk factors previously disclosed in
our 2006 Annual Report on Form 10-K other than as mentioned below.

We may be adversely affected by environmental, safety, and production and product
regulations or concerns.

Our operations involve the use, handling, processing, storage, transportation and disposal of hazardous
materials and some of our products are ingredients in foods, nutritional supplements or pharmaceutical excipients that are used in finished products consumed or used by humans or animals. As a result, we are subject to extensive and frequently
changing environmental and other regulatory requirements and periodic inspection by federal, state, and local authorities, including the U.S. Environmental Protection Agency, or EPA, the FDA, and the USDA, as well as other regulatory authorities and
those with jurisdiction over our foreign operations. Our operations also expose us to the risk of claims for environmental remediation and restoration or for exposure to hazardous materials. Our production facilities require various operating
permits that are subject to renewal or modification. Violations of environmental laws, regulations, or permits may result in restrictions being imposed on operating activities, substantial fines, penalties, damages, the rescission of operating
permits, third-party claims for property damage or personal injury, or other costs.

Maintaining compliance with health and safety and
environmental laws and regulations has resulted in ongoing costs for us. Currently, we are involved in several compliance and remediation efforts and agency inspections concerning health, safety and environmental matters.

EPA has indicated that compliance at facilities in the phosphate industry is a high enforcement priority. In 2004, EPA conducted a multi-media inspection
and in 2005 followed up on issues regarding compliance with air, water and hazardous waste regulations at our Geismar, Louisiana plant. In August 2006, we received a report in connection with that inspection identifying certain areas of concern
raised by EPA under its hazardous waste regulations. In March 2007, we received a further EPA request for additional information concerning hazardous waste, air pollution controls and materials handling at the Geismar plant. In response, we provided
requested information in a timely manner and explained why we maintain that our Gesimar facility continues to meet applicable regulations or exclusions. Thus far, no violations have been asserted by EPA for Geismar. Nevertheless, if EPA were to
issue notices of violation or refer the matter for further enforcement and it were determined finally that our operations at Geismar were out of compliance, we might have to pay fines and penalties and invest in remedial facilities to achieve
compliance, developments that, in the aggregate, could be material to our operations. If the same were to occur at our acid suppliers interconnected plant at Geismar, it is possible that its operations could be interrupted for an extended time
while it sought to achieve compliance, the impact of which events could also be material to our operations, as our Geismar facility cannot operate economically under current market conditions without raw materials from the suppliers
interconnected plant. Depending upon the facts, circumstances and developments arising from any non-compliance, our long-term raw materials supply contract at Geismar may be adversely affected, and its provisions may not afford us full relief
against losses we may suffer.

Some existing environmental laws and regulations impose liability and responsibility on present and former
owners, operators or users of facilities and sites for contamination at those locations without regard to causation or knowledge of contamination. Many of our sites have an extended history of industrial use. Soil and groundwater contamination have
been detected at some of our sites, and additional contamination might occur or be discovered at these sites or other sites (including sites to which we may have sent hazardous waste) in the future. We continue to investigate, monitor or clean-up
contamination at most of these sites. Due to the uncertainties associated with environmental investigations and clean-ups and the ongoing nature of the investigations and clean-ups at our sites, we cannot predict precisely the nature, cost, and
timing of our future remedial obligations with respect to our sites.

Additional laws or regulations focused on phosphate-based products
may be implemented in the future. For example, a number of states are moving to effectively ban the use of phosphate-based products in consumer automatic dishwashing detergents. In 2006, Washington State enacted legislation of that type, to be
effective in several counties in 2008 and state-wide in 2010. Maryland, Minnesota and Vermont have also enacted similar legislation effective in 2010, and comparable bills are being considered by the legislatures of several other states. In 2007,
the trade association that includes major manufacturers of consumer automatic dishwashing detergents began actively to support these efforts, increasing the likelihood they will become widespread. This trend and related changes in consumer
preferences could have a significant impact on our business to the extent we are not able to react in a timely and adequate manner to our customers reformulations of automatic dishwashing detergent products and resulting market changes by
adjusting our sales and manufacturing plans. Furthermore, although already banned in home laundry detergents in many U.S. States, phosphates are still permitted for those applications in many Latin American regions. We cannot be sure that such a ban
for use in home laundry detergents may not be implemented in some or all of these Latin American markets in the future, although the



40



---

##### Table of Contents

geological and hydrological conditions (i.e., river and lake regions) differ substantially from the U.S. Additional laws or regulations focused on reduced
use of other phosphate-based products could occur in the future. For example, some jurisdictions have threatened to further regulate or ban the use of polyphosphoric acid and orthophosphoric acid in asphalt road construction. Such a ban, if
instituted in multiple jurisdictions or throughout the U.S., could have significant impact on our business.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS

(a) Exhibits. The following exhibits are filed or furnished as part of this report:



|            |  |                                                                                                                               
|----------- |  | ------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                   
|31.1        |  | Certification of Principal Executive Officer dated November 14, 2007 pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|            | 
|31.2        |  | Certification of Principal Financial Officer dated November 14, 2007 pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|            | 
|32.1*       |  | Certification of Principal Executive Officer dated November 14, 2007 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|            | 
|32.2*       |  | Certification of Principal Financial Officer dated November 14, 2007 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

---

|* | Not to be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liability of that section, nor deemed to be incorporated by
reference into any filing under that Act or the Securities Act of 1933.
|- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



41



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



INNOPHOS HOLDINGS, INC./s/ Randolph GressBy:

Randolph GressIts:

Chief Executive Officer and Director (Principal
Executive Officer)Dated: November 14, 2007INNOPHOS HOLDINGS, INC./s/ Richard HeyseBy:

Richard HeyseIts:

Vice President and Chief Financial Officer (Principal
Financial Officer)Dated: November 14, 2007




42



---

##### Table of Contents

EXHIBIT INDEX



|            |  |                                                                                                                               
|----------- |  | ------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                   
|31.1        |  | Certification of Principal Executive Officer dated November 14, 2007 pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|            | 
|31.2        |  | Certification of Principal Financial Officer dated November 14, 2007 pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|            | 
|32.1        |  | Certification of Principal Executive Officer dated November 14, 2007 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|            | 
|32.2        |  | Certification of Principal Financial Officer dated November 14, 2007 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002



43