##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-Q







|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the Quarterly Period Ended September 30, 2008

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from              to

Commission file number: 000-52358





MIDDLE KINGDOM ALLIANCE CORP.

(Exact name of registrant as specified in its
charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 20-4293876                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)
|                                                               | 
|333 Sandy Springs Circle, Suite 223 Atlanta, GA                |  | 30328                               
|(Address of principal executive offices)                       |  | (Zip Code)                          

(404) 843-8585

(Registrants telephone number, including area code)





Indicate by check mark whether
the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See definition of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):



|                        |  |                                                 |  |                           |  |  
|----------------------- |  | ----------------------------------------------- |  | ------------------------- |  | -
|Large accelerated filer |  |  ̈                                               |  | Accelerated filer         |  |  ̈
|                        |  |                                                 | 
|Non-accelerated filer   |  |  ̈ (Do not check if a smaller reporting company) |  | Smaller reporting company |  | x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).    Yes  x    No   ̈

State the number of shares outstanding of each of the issuers classes of common equity, as of the last practicable date. There were 1,065,650 shares of the Companys Common Stock, 3,420,305 shares of the
Companys Class B Common Stock, 1,578,250 of the Companys Class A Warrants, and 3,420,305 of the Companys Class B Warrants, outstanding on November 13, 2008.









---

##### Table of Contents

MIDDLE KINGDOM ALLIANCE CORP.

(a development stage company)

TABLE
OF CONTENTS



|         |  |                       |  |                                                                                                                                                                                                                                                                         |  |         
|-------- |  | --------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | --------
|         |  |                       |  |                                                                                                                                                                                                                                                                         |  | Page No.
|Part I.  |  | FINANCIAL INFORMATION |  |                                                                                                                                                                                                                                                                        
|         |  |                       | 
|         |  | Item 1.               |  | Financial Statements                                                                                                                                                                                                                                                    |  |         
|         |  |                       | 
|         |  |                       |  | Balance Sheets, September 30, 2008 (Unaudited) and December 31, 2007                                                                                                                                                                                                    |  | 3       
|         |  |                       | 
|         |  |                       |  | Statements of Operations for the three months ended September 30, 2008 (Unaudited) and 2007 (Unaudited), for the nine months
 ended September 30, 2008 (Unaudited) and 2007(Unaudited) and for the period January 17, 2006 (inception) to September 30, 2008(Unaudited) |  | 4       
|         |  |                       | 
|         |  |                       |  | Statements of Changes in Stockholders Equity for the nine months ended September 30, 2008(Unaudited) and for the
period January 17, 2006 (inception) to December 31, 2007                                                                                              |  | 5       
|         |  |                       | 
|         |  |                       |  | Statements of Cash Flows for the nine months ended September 30, 2008 (Unaudited) and 2007 (Unaudited) and for the period
 January 17, 2006 (inception) to September 30, 2008(Unaudited)                                                                                |  | 6       
|         |  |                       | 
|         |  |                       |  | Notes to Financial Statements                                                                                                                                                                                                                                           |  | 7       
|         |  |                       | 
|         |  | Item 2.               |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                                                                                                                                                                                   |  | 14      
|         |  |                       | 
|         |  | Item 3.               |  | Quantitative and Qualitative Disclosures About Market Risk                                                                                                                                                                                                              |  | 18      
|         |  |                       | 
|         |  | Item 4.               |  | Controls and Procedures                                                                                                                                                                                                                                                 |  | 19      
|         |  |                      
|Part II. |  | OTHER INFORMATION     |  |                                                                                                                                                                                                                                                                        
|         |  |                       | 
|         |  | Item 1A.              |  | Risk Factors                                                                                                                                                                                                                                                            |  | 20      
|         |  |                       | 
|         |  | Item 2.               |  | Unregistered Sales Of Equity Securities And Use Of Proceeds                                                                                                                                                                                                             |  | 20      
|         |  |                       | 
|         |  | Item 6.               |  | Exhibits                                                                                                                                                                                                                                                                |  | 21      
|         |  |                      
|         |  | SIGNATURES            |  |                                                                                                                                                                                                                                                                        



2



---

##### Table of Contents

PART I. FINANCIAL INFORMATION



|ITEM 1. | Financial Statements
|------- | --------------------

MIDDLE KINGDOM ALLIANCE CORP.

(a development stage company)

BALANCE SHEETS



|                                                                                                                                                               |  |                   |            |   |                  |   |           
|-------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------- | ---------- | - | ---------------- | - | ----------
|                                                                                                                                                               |  | September 30,2008 |            |   | December 31,2007
|                                                                                                                                                               |  | (unaudited)       |            |   |                 
|ASSETS                                                                                                                                                         |  |                   |            |   |                  |   |           
|                                                                                                                                                               |  |                  
|Current assets:                                                                                                                                                |  |                   |            |   |                  |   |           
|Cash and cash equivalents                                                                                                                                      |  | $                 | 2,583      |   |                  | $ | 168,915   
|Investments held in trust account                                                                                                                              |  |                   | 28,819,185 |   |                  |   | 28,570,476
|Prepaid insurance and other assets                                                                                                                             |  |                   | 18,424     |   |                  |   | 42,096    
|                                                                                                                                                               |  |                   |            |   |                  |   |           
|Total current assets                                                                                                                                           |  | $                 | 28,840,192 |   |                  | $ | 28,781,487
|                                                                                                                                                               |  |                   |            |   |                  |   |           
|                                                                                                                                                               |  |                  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                                           |  |                   |            |   |                  |   |           
|                                                                                                                                                               |  |                  
|Current liabilities:                                                                                                                                           |  |                   |            |   |                  |   |           
|Accounts payable and accrued liabilities                                                                                                                       |  | $                 | 762,273    |   |                  | $ | 109,286   
|Bank line of credit                                                                                                                                            |  |                   | 240,000    |   |                  |   |          
|Due to underwriters                                                                                                                                            |  |                   | 947,662    |   |                  |   | 947,662   
|                                                                                                                                                               |  |                   |            |   |                  |   |           
|Total current liabilities                                                                                                                                      |  |                   | 1,949,935  |   |                  |   | 1,056,948 
|                                                                                                                                                               |  |                   |            |   |                  |   |           
|                                                                                                                                                               |  |                  
|Commitments:                                                                                                                                                   |  |                   |            |   |                  |   |           
|Class B common stock, $.001 par value, 684,060 shares subject to possible redemption                                                                           |  |                   | 5,761,178  |   |                  |   | 5,710,264 
|                                                                                                                                                               |  |                   |            |   |                  |   |           
|                                                                                                                                                               |  |                  
|Stockholders Equity:                                                                                                                                          |  |                   |            |   |                  |   |           
|Preferred stock - $.001 par value; Authorized 1,000,000 shares; none issued                                                                                    |  | $                 |           |   |                  | $ |          
|Common stock - $.001 par value; Authorized 15,000,000 shares; issued and outstanding 1,065,650                                                                 |  |                   | 1,065      |   |                  |   | 1,065     
|Class B common stock - $.001 par value; Authorized 5,000,000 shares; issued and outstanding 3,420,305 (includes 684,060 shares subject to
possible redemption) |  |                   | 3,420      |   |                  |   | 3,420     
|Additional paid-in capital                                                                                                                                     |  |                   | 21,699,070 |   |                  |   | 21,699,070
|(Accumulated deficit) retained earnings during the development stage                                                                                           |  |                   | (574,476   | ) |                  |   | 310,720   
|                                                                                                                                                               |  |                   |            |   |                  |   |           
|Total stockholders equity                                                                                                                                     |  |                   | 21,129,079 |   |                  |   | 22,014,275
|                                                                                                                                                               |  |                   |            |   |                  |   |           
|Total liabilities and stockholders equity                                                                                                                     |  | $                 | 28,840,192 |   |                  | $ | 28,781,487
|                                                                                                                                                               |  |                   |            |   |                  |   |           

The accompanying notes should be read in conjunction with the financial statements.



3



---

##### Table of Contents

MIDDLE KINGDOM ALLIANCE CORP.

(a development stage company)

STATEMENTS OF OPERATIONS

(Unaudited)



|                                                |  |                            |           |   |                           |   |           |                                                            |  |   |                   |   |  |   |           |   |  |   |            |  
|----------------------------------------------- |  | -------------------------- | --------- | - | ------------------------- | - | --------- | ---------------------------------------------------------- |  | - | ----------------- | - |  | - | --------- | - |  | - | ---------- | -
|                                                |  | For the Three Months Ended |           |   | For the Nine Months Ended |   |           | Period fromJanuary 17, 2006(inception) toSeptember 30,2008 | 
|                                                |  | September 30,2008          |           |   | September 30,2007         |   |           | September 30,2008                                          |  |   | September 30,2007 |   | 
|Operating expenses:                             |  |                            |           |   |                           |   |           |                                                            |  |   |                   |   |  |   |           |   |  |   |            |  
|General, administrative and legal               |  | $                          | (742,402  | ) |                           | $ | (119,649  | )                                                          |  | $ | (1,398,767        | ) |  | $ | (438,287  | ) |  | $ | (2,186,377 | )
|                                                |  |                            |           |   |                           |   |           |                                                            |  |   |                   |   |  |   |           |   |  |   |            |  
|Loss from operations                            |  |                            | (742,402  | ) |                           |   | (119,649  | )                                                          |  |   | (1,398,767        | ) |  |   | (438,287  | ) |  |   | (2,186,377 | )
|Interest income                                 |  |                            | 134,828   |   |                           |   | 345,467   |                                                            |  |   | 513,571           |   |  |   | 1,013,781 |   |  |   | 1,874,797  |  
|                                                |  |                            |           |   |                           |   |           |                                                            |  |   |                   |   |  |   |           |   |  |   |            |  
|(Loss) income before provision for income taxes |  |                            | (607,574  | ) |                           |   | 225,818   |                                                            |  |   | (885,196          | ) |  |   | 575,494   |   |  |   | (311,580   | )
|Provision for income taxes - current            |  |                            |          |   |                           |   | (94,263   | )                                                          |  |   |                  |   |  |   | (219,368  | ) |  |   | (262,896   | )
|                                                |  |                            |           |   |                           |   |           |                                                            |  |   |                   |   |  |   |           |   |  |   |            |  
|Net (loss) income                               |  | $                          | (607,574  | ) |                           | $ | 131,555   |                                                            |  | $ | (885,196          | ) |  | $ | 356,126   |   |  | $ | (574,476   | )
|                                                |  |                            |           |   |                           |   |           |                                                            |  |   |                   |   |  |   |           |   |  |   |            |  
|Weighted average number of shares outstanding   |  |                            | 4,485,955 |   |                           |   | 4,485,955 |                                                            |  |   | 4,485,955         |   |  |   | 4,474,043 |   |  |   |            |  
|                                                |  |                            |           |   |                           |   |           |                                                            |  |   |                   |   |  |   |           |   |  |   |            |  
|Net (loss) income per share - basic             |  | $                          | (0.14     | ) |                           | $ | 0.03      |                                                            |  | $ | (0.20             | ) |  | $ | 0.08      |   |  |   |            |  
|                                                |  |                            |           |   |                           |   |           |                                                            |  |   |                   |   |  |   |           |   |  |   |            |  
|Net (loss) income per share - diluted           |  | $                          | (0.14     | ) |                           | $ | 0.03      |                                                            |  | $ | (0.20             | ) |  | $ | 0.08      |   |  |   |            |  
|                                                |  |                            |           |   |                           |   |           |                                                            |  |   |                   |   |  |   |           |   |  |   |            |  

The accompanying notes should be read in conjunction with the financial statements.



4



---

##### Table of Contents

MIDDLE KINGDOM ALLIANCE CORP.

(a development stage company)

STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY

(Unaudited)



|                                                                                                                                                      |  |              |  |                     |       |                          |           |        |                                                                   |       |  |                          |            |   |  |   |          |   |  |   |            |  
|----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------ |  | ------------------- | ----- | ------------------------ | --------- | ------ | ----------------------------------------------------------------- | ----- |  | ------------------------ | ---------- | - |  | - | -------- | - |  | - | ---------- | -
|                                                                                                                                                      |  | Common Stock |  | Class BCommon Stock |       | AdditionalPaid-InCapital |           |        | Retained Earnings(Accumulated Deficit)During theDevelopment Stage |       |  | TotalStockholdersEquity |           
|                                                                                                                                                      |  | Shares       |  | Amount              |       | Shares                   |           | Amount |                                                                   |       | 
|January 17, 2006 (inception)                                                                                                                          |  |              |  | $                   |      |                          |           |        | $                                                                 |      |  | $                        |           |   |  | $ |         |   |  | $ |           |  
|                                                                                                                                                      |  |              |  |                     |       |                          |          
|Issuances of common stock for cash to founders at $.03 per share (from February 15, 2006 to September 30, 2006)                                       |  | 750,000      |  |                     | 750   |                          |           |        |                                                                   |       |  |                          | 21,750     |   |  |   |          |   |  |   | 22,500     |  
|                                                                                                                                                      |  |              |  |                     |       |                          |          
|Issuances of Series A units for cash to founders at $8.00 per unit (from February 15, 2006 to September 30, 2006)                                     |  | 90,450       |  |                     | 90    |                          |           |        |                                                                   |       |  |                          | 723,510    |   |  |   |          |   |  |   | 723,600    |  
|                                                                                                                                                      |  |              |  |                     |       |                          |          
|Sale of Series A units, net of underwriters discount and offering expenses on December 19, 2006                                                      |  | 198,000      |  |                     | 198   |                          |           |        |                                                                   |       |  |                          | 1,532,397  |   |  |   |          |   |  |   | 1,532,595  |  
|                                                                                                                                                      |  |              |  |                     |       |                          |          
|Sale of Series B units, net of underwriters discount and offering expenses on December 19, 2006 (includes shares subject to
possible redemption)     |  |              |  |                     |       |                          | 3,300,000 |        |                                                                   | 3,300 |  |                          | 23,950,909 |   |  |   |          |   |  |   | 23,954,209 |  
|                                                                                                                                                      |  |              |  |                     |       |                          |          
|Proceeds from the issuance of an underwriters option                                                                                                 |  |              |  |                     |       |                          |           |        |                                                                   |       |  |                          | 100        |   |  |   |          |   |  |   | 100        |  
|                                                                                                                                                      |  |              |  |                     |       |                          |          
|Reclassification of amounts subject to possible redemption of 659,999 Class B common shares                                                           |  |              |  |                     |       |                          |           |        |                                                                   |       |  |                          | (5,438,392 | ) |  |   |          |   |  |   | (5,438,392 | )
|                                                                                                                                                      |  |              |  |                     |       |                          |          
|Net loss                                                                                                                                              |  |              |  |                     |       |                          |           |        |                                                                   |       |  |                          |            |   |  |   | (92,546  | ) |  |   | (92,546    | )
|                                                                                                                                                      |  |              |  |                     |       |                          |           |        |                                                                   |       |  |                          |            |   |  |   |          |   |  |   |            |  
|Balance - December 31, 2006                                                                                                                           |  | 1,038,450    |  |                     | 1,038 |                          | 3,300,000 |        |                                                                   | 3,300 |  |                          | 20,790,274 |   |  |   | (92,546  | ) |  |   | 20,702,066 |  
|                                                                                                                                                      |  |              |  |                     |       |                          |          
|Sale of Series A units, net of underwriters discount and offering expenses on January 5, 2007                                                        |  | 27,200       |  |                     | 27    |                          |           |        |                                                                   |       |  |                          | 210,435    |   |  |   |          |   |  |   | 210,462    |  
|                                                                                                                                                      |  |              |  |                     |       |                          |          
|Sale of Series B units, net of underwriters discount and offering expenses on January 26, 2007 (includes shares subject to possible
redemption)      |  |              |  |                     |       |                          | 120,305   |        |                                                                   | 120   |  |                          | 894,554    |   |  |   |          |   |  |   | 894,674    |  
|                                                                                                                                                      |  |              |  |                     |       |                          |          
|Reclassification of amounts subject to possible redemption of an additional 24,061 Class B common shares for a total of 684,060 Class B common
shares |  |              |  |                     |       |                          |           |        |                                                                   |       |  |                          | (198,263   | ) |  |   |          |   |  |   | (198,263   | )
|                                                                                                                                                      |  |              |  |                     |       |                          |          
|Overpayment of NASD filing fees refunded                                                                                                              |  |              |  |                     |       |                          |           |        |                                                                   |       |  |                          | 2,070      |   |  |   |          |   |  |   | 2,070      |  
|                                                                                                                                                      |  |              |  |                     |       |                          |          
|Net Income                                                                                                                                            |  |              |  |                     |       |                          |           |        |                                                                   |       |  |                          |            |   |  |   | 403,266  |   |  |   | 403,266    |  
|                                                                                                                                                      |  |              |  |                     |       |                          |           |        |                                                                   |       |  |                          |            |   |  |   |          |   |  |   |            |  
|Balance - December 31, 2007                                                                                                                           |  | 1,065,650    |  |                     | 1,065 |                          | 3,420,305 |        |                                                                   | 3,420 |  |                          | 21,699,070 |   |  |   | 310,720  |   |  |   | 22,014,275 |  
|                                                                                                                                                      |  |              |  |                     |       |                          |          
|Net loss                                                                                                                                              |  |              |  |                     |       |                          |           |        |                                                                   |       |  |                          |            |   |  |   | (86,153  | ) |  |   | (86,153    | )
|                                                                                                                                                      |  |              |  |                     |       |                          |           |        |                                                                   |       |  |                          |            |   |  |   |          |   |  |   |            |  
|Balance - March 31, 2008                                                                                                                              |  | 1,065,650    |  |                     | 1,065 |                          | 3,420,305 |        |                                                                   | 3,420 |  |                          | 21,699,070 |   |  |   | 224,567  |   |  |   | 21,928,122 |  
|                                                                                                                                                      |  |              |  |                     |       |                          |          
|Net loss                                                                                                                                              |  |              |  |                     |       |                          |           |        |                                                                   |       |  |                          |            |   |  |   | (191,469 | ) |  |   | (191,469   | )
|                                                                                                                                                      |  |              |  |                     |       |                          |           |        |                                                                   |       |  |                          |            |   |  |   |          |   |  |   |            |  
|Balance - June 30, 2008                                                                                                                               |  | 1,065,650    |  |                     | 1,065 |                          | 3,420,305 |        |                                                                   | 3,420 |  |                          | 21,699,070 |   |  |   | 33,098   |   |  |   | 21,736,653 |  
|                                                                                                                                                      |  |              |  |                     |       |                          |          
|Net loss                                                                                                                                              |  |              |  |                     |       |                          |           |        |                                                                   |       |  |                          |            |   |  |   | (607,574 | ) |  |   | (607,574   | )
|                                                                                                                                                      |  |              |  |                     |       |                          |           |        |                                                                   |       |  |                          |            |   |  |   |          |   |  |   |            |  
|Balance - September 30, 2008                                                                                                                          |  | 1,065,650    |  | $                   | 1,065 |                          | 3,420,305 |        | $                                                                 | 3,420 |  | $                        | 21,699,070 |   |  | $ | (574,476 | ) |  | $ | 21,129,079 |  
|                                                                                                                                                      |  |              |  |                     |       |                          |           |        |                                                                   |       |  |                          |            |   |  |   |          |   |  |   |            |  

The accompanying notes should be read in conjunction with the financial statements.



5



---

##### Table of Contents

MIDDLE KINGDOM ALLIANCE CORP.

(a development stage company)

STATEMENTS OF CASH FLOWS

(Unaudited)



|                                                                                                   |  |                                           |          |   |                                           |   |            |                                                                     |  |   |             |  
|-------------------------------------------------------------------------------------------------- |  | ----------------------------------------- | -------- | - | ----------------------------------------- | - | ---------- | ------------------------------------------------------------------- |  | - | ----------- | -
|                                                                                                   |  | For the NineMonths EndedSeptember 30,2008 |          |   | For the NineMonths EndedSeptember 30,2007 |   |            | For the Periodfrom January 17, 2006(inception) toSeptember 30, 2008 | 
|Cash flows from operating activities:                                                              |  |                                           |          |   |                                           |   |            |                                                                     |  |   |             |  
|Net (loss) income                                                                                  |  | $                                         | (885,196 | ) |                                           | $ | 356,126    |                                                                     |  | $ | (574,476    | )
|Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: |  |                                           |          |   |                                           |   |            |                                                                     |  |   |             |  
|Decrease (increase) in value of trust account                                                      |  |                                           | 11,025   |   |                                           |   | (87,226    | )                                                                   |  |   | (28,392     | )
|Deferred interest income included in shares subject to redemption                                  |  |                                           | 50,914   |   |                                           |   | 54,814     |                                                                     |  |   | 124,523     |  
|Changes in operating assets and liabilities:                                                       |  |                                           |          |   |                                           |   |            |                                                                     |  |   |             |  
|Prepaid insurance and other assets                                                                 |  |                                           | 23,672   |   |                                           |   | 67,600     |                                                                     |  |   | (18,424     | )
|Accounts payable and accrued liabilities                                                           |  |                                           | 652,987  |   |                                           |   | (240,766   | )                                                                   |  |   | 762,273     |  
|                                                                                                   |  |                                           |          |   |                                           |   |            |                                                                     |  |   |             |  
|Net cash (used in) provided by operating activities                                                |  |                                           | (146,598 | ) |                                           |   | 150,548    |                                                                     |  |   | 265,504     |  
|                                                                                                   |  |                                           |          |   |                                           |   |            |                                                                     |  |   |             |  
|                                                                                                   |  |                                           |         
|Cash flows from investing activities:                                                              |  |                                           |          |   |                                           |   |            |                                                                     |  |   |             |  
|Purchase of investment in trust account, net                                                       |  |                                           | (259,734 | ) |                                           |   | (1,221,599 | )                                                                   |  |   | (28,790,793 | )
|                                                                                                   |  |                                           |          |   |                                           |   |            |                                                                     |  |   |             |  
|Net cash used in investing activities                                                              |  |                                           | (259,734 | ) |                                           |   | (1,221,599 | )                                                                   |  |   | (28,790,793 | )
|                                                                                                   |  |                                           |          |   |                                           |   |            |                                                                     |  |   |             |  
|                                                                                                   |  |                                           |         
|Cash flows from financing activities:                                                              |  |                                           |          |   |                                           |   |            |                                                                     |  |   |             |  
|Proceeds from common stock to founders                                                             |  |                                           |         |   |                                           |   |           |                                                                     |  |   | 22,500      |  
|Proceeds from Series A units to founders                                                           |  |                                           |         |   |                                           |   |           |                                                                     |  |   | 723,600     |  
|Proceeds from Series A and Series B units sold                                                     |  |                                           |         |   |                                           |   | 1,144,639  |                                                                     |  |   | 27,541,672  |  
|Proceeds from issuance of an underwriters option                                                  |  |                                           |         |   |                                           |   |           |                                                                     |  |   | 100         |  
|Proceeds from bank line of credit                                                                  |  |                                           | 285,000  |   |                                           |   | 140,000    |                                                                     |  |   | 435,000     |  
|Repayment of bank line of credit                                                                   |  |                                           | (45,000  | ) |                                           |   | (150,000   | )                                                                   |  |   | (195,000    | )
|                                                                                                   |  |                                           |          |   |                                           |   |            |                                                                     |  |   |             |  
|Net cash provided by financing activities                                                          |  |                                           | 240,000  |   |                                           |   | 1,134,639  |                                                                     |  |   | 28,527,872  |  
|                                                                                                   |  |                                           |          |   |                                           |   |            |                                                                     |  |   |             |  
|Net (decrease) increase in cash                                                                    |  |                                           | (166,332 | ) |                                           |   | 63,588     |                                                                     |  |   | 2,583       |  
|Cash and cash equivalents at beginning of period                                                   |  |                                           | 168,915  |   |                                           |   | 2,828      |                                                                     |  |   |            |  
|                                                                                                   |  |                                           |          |   |                                           |   |            |                                                                     |  |   |             |  
|Cash and cash equivalents at end of period                                                         |  | $                                         | 2,583    |   |                                           | $ | 66,416     |                                                                     |  | $ | 2,583       |  
|                                                                                                   |  |                                           |          |   |                                           |   |            |                                                                     |  |   |             |  
|                                                                                                   |  |                                           |         
|Supplemental disclosure of non-cash financing activities:                                          |  |                                           |          |   |                                           |   |            |                                                                     |  |   |             |  
|Accrual of deferred underwriting fees                                                              |  | $                                         |         |   |                                           | $ | 39,502     |                                                                     |  | $ | 947,662     |  
|                                                                                                   |  |                                           |          |   |                                           |   |            |                                                                     |  |   |             |  
|                                                                                                   |  |                                           |         
|Supplemental disclosure of cash flow information:                                                  |  |                                           |          |   |                                           |   |            |                                                                     |  |   |             |  
|Cash paid during the year for:                                                                     |  |                                           |          |   |                                           |   |            |                                                                     |  |   |             |  
|Interest                                                                                           |  | $                                         | 822      |   |                                           | $ | 377        |                                                                     |  | $ | 1,199       |  
|                                                                                                   |  |                                           |          |   |                                           |   |            |                                                                     |  |   |             |  
|Income taxes                                                                                       |  | $                                         |         |   |                                           | $ | 203,891    |                                                                     |  | $ | 281,890     |  
|                                                                                                   |  |                                           |          |   |                                           |   |            |                                                                     |  |   |             |  

The accompanying notes should be read in conjunction with the financial statements.



6



---

##### Table of Contents

MIDDLE KINGDOM ALLIANCE CORP.

(a development stage company)

NOTES
TO FINANCIAL STATEMENTS

Note 1 Basis of presentation, organization and proposed business operations and summary of significant accounting policies

Basis of Presentation

The
financial statements at September 30, 2008 and for the period from January 17, 2006 (inception) to September 30, 2008 and for the three and nine months ended September 30, 2008 are unaudited. In the opinion of management, all
adjustments (consisting of normal accruals) have been made that are necessary to present fairly the financial position of Middle Kingdom Alliance Corp. (a development stage company) (the Company) as of September 30, 2008 and the
results of its operations for the three and nine months ended September 30, 2008 and its cash flows for the nine months ended September 30, 2008 and for the period from January 17, 2006 (inception) to September 30, 2008.
Operating results for the interim period are not necessarily indicative of the results to be expected for the full year. These financial statements should be read in conjunction with the financial statements that were included in the Companys
Annual Report on Form 10-K for the period ended December 31, 2007. The December 31, 2007 balance sheet has been derived from the audited financial statements included therein.

Organization and Operations

Middle Kingdom Alliance Corp. was incorporated in Delaware on
January 17, 2006. The Company was formed to complete a merger, capital stock exchange, asset purchase or other similar business combination (Business Combination) with a company in an unspecified industry with principal or
substantial operations in the Peoples Republic of China (China). Such company would be small enough to allow the Company to acquire a material minority investment and large enough to have the organizational and financial
infrastructure to operate as a public company. The Company has neither engaged in any operations nor generated any operating revenue to date. At September 30, 2008, the Company had not yet commenced any operations. All activity through
September 30, 2008 relates to the Companys formation, public offering and the search for a company with which to affect a business combination. (See below.) The Company is considered to be in the development stage and is subject to the
risks associated with activities of development stage companies.

The registration statement for the Companys initial public offering
(the Public Offering) was declared effective on December 13, 2006. The Company completed a private placement (the Private Placement) in February 2006 and received net proceeds of $723,600. The Company consummated the
Public Offering on December 19, 2006 and received proceeds of $26,394,963, net of underwriters discount of $1,119,360 and offering expenses of $469,677. On January 4, 2007, and January 26, 2007, the underwriters exercised a
portion of their over-allotment option from which the Company received proceeds of $1,144,639, net of underwriters discount of $35,401. The Companys management has broad discretion with respect to the specific application of the net
proceeds of the Private Placement and the Public Offering (collectively the Offerings) (as described in Note 2), although substantially all of the net proceeds of the Offerings are intended to be generally applied toward consummating a
Business Combination with a company with principal or substantial operations in China.

At September 30, 2008, the amount of
$28,791,732 is being held in a trust account (Trust Account) and invested until the earlier of (i) the consummation of a Business Combination or (ii) the liquidation of the Company. The amount in the Trust Account includes
$1,166,561 of contingent underwriting compensation (the Compensation) which will be paid to the underwriters only if a Business Combination is consummated, but which will be forfeited if a Business Combination is not consummated. The
Company, after signing a definitive agreement for the consummation of a Business Combination with a company will submit such transactions for Class B common stockholder approval. (See below.) The Company will proceed with a Business Combination only
if the holders of a majority of the Class B common stock cast at the meeting to approve the Business Combination vote in favor of the Business Combination and Class B common stockholders owning less than 20% of the outstanding Class B common stock
vote against the Business Combination and exercise their conversion rights to have their shares redeemed for cash. In connection with the vote required for any Business Combination, all of our officers, directors and sponsor have agreed to vote any
Class B common stock owned by them prior to the Public Offering in accordance with the majority of the Class B common stock voted by the public Class B common stockholders.



With respect to a Business Combination which is approved and consummated, any
Class B common stockholders who votes against the Business Combination may demand that the Company redeem their shares for cash. The conversion price will equal $8.24 per share of Class B common stock, plus a pro-rata share of the interest earned in
the Trust Account in excess of the lesser of $1,200,000 or 50% of such interest (prior to the payment of any federal and state taxes due by the Company). Such amount aggregates $8.39 at September 30, 2008. Accordingly, 19.99% of the Class B
common stockholders may seek conversion of their shares in the event of a Business Combination, which amount has been classified as Class B common stock subject to possible redemption in the accompanying September 30, 2008 and December 31,
2007 balance sheets.



7



---

##### Table of Contents

MIDDLE KINGDOM ALLIANCE CORP.

(a development stage company)

NOTES TO FINANCIAL STATEMENTS

For each Class B common stock included in the 19.99% of the Class B common stockholders who may seek conversion of their shares into cash should a Business
Combination be approved, is an amount of $0.32 per Class B common share of the compensation that will be forfeited by the underwriters. After consummation of the Business Combination, all of these voting safeguards will no longer be applicable.

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Companys
Certificate of Incorporation provides for mandatory liquidation of the Company, in the event that the Company does not complete a Business Combination within 18 months after the Effective Date of the Public Offering on December 13, 2006, being
June 13, 2008 (or within 24 months after the effective date of the Public Offering if a letter of intent, agreement in principle or definitive agreement has been executed within 18 months after the effective date of the Public Offering and the
Business Combination has not been completed within such 24 month period, being December 13, 2008). On May 23, 2008 the Company issued a press release in connection with its execution of a letter of intent to complete a business combination with
a company having its principle operations in China. Pursuant to the Companys Certificate of Incorporation, execution of the letter of intent affords the Company an extension to complete the business combination, until December 13, 2008.
However, as discussed below, on November 3, 2008 the Company filed with the SEC a preliminary proxy statement for a special meeting of the stockholders of the Company at which the stockholders will be asked to vote to approve amendments to the
Companys Certificate of Incorporation that would extend the December 13, 2008 date by which the Company must complete a Business Combination to August 31, 2009.

On September 5, 2008 the Company signed an Agreement and Plan of Merger, Conversion and Share Exchange (the merger agreement) with Pypo
Digital Company Limited (Pypo or Pypo Cayman). Pypo, a Cayman Islands limited liability company, through its subsidiaries in China and Hong Kong, is a leading distributor of Samsung wireless communication devices and other related
products. The transactions contemplated by the merger agreement would constitute a Business Combination.

As part of the series of
transactions contemplated by the merger agreement, the Company established MK Arizona Corp. (MK Arizona), a wholly owned Arizona subsidiary, and would effect a short-form merger, pursuant to which the Company would merge with and into MK
Arizona, with MK Arizona remaining as the surviving corporation. After the merger, MK Arizona would become a Cayman Islands exempted company (MK Cayman) pursuant to a conversion and continuation procedure under Arizona and Cayman Islands
law. The reorganization would change Middle Kingdoms place of incorporation from Delaware to the Cayman Islands (the redomestication) and the outstanding securities of the Company would be converted into securities of MK Cayman.

Pursuant to the merger agreement, after the redomestication, MK Cayman would acquire all of the outstanding shares of Pypo Cayman by
issuing the Pypo Cayman shareholders an aggregate of 45,000,000 MK Cayman ordinary shares and 3,400,000 MK Cayman Class B warrants. In addition, MK Cayman would agree to issue the Pypo Cayman shareholders up to an additional 23,000,000 MK Cayman
ordinary shares pursuant to an earn-out provision in the merger agreement based on the adjusted net income of the combined company during the fiscal years ending March 31, 2010, 2011 and potentially 2012.

As a result of the business combination with Pypo, the stockholders of the Company are expected to beneficially own approximately 9.1% of the outstanding
ordinary shares of MK Cayman, and the stockholders of Pypo are expected to own beneficially approximately 90.9% of the outstanding ordinary shares of MK Cayman, assuming no conversions of shares into cash from funds available in the Trust Account,
and assuming the earn-out is not achieved. If the earn-out is achieved, then the stockholders of the Company are expected to beneficially own approximately 6.2% of the issued and outstanding ordinary shares of MK Cayman, and the Pypo shareholders
are expected to beneficially own approximately 93.8% of the issued outstanding ordinary shares of MK Cayman. None of the foregoing percentages reflects the potential effect of an exercise of either the currently outstanding warrants, the warrants to
be issued to the Pypo shareholders or the option to purchase Series A Units and Series B Units by the Representative of the underwriters.

On September 15, 2008 the Company filed a registration statement on Form S-4 containing a prospectus for the transactions contemplated by the merger agreement and a proxy for the special meeting of the Companys stockholders to
vote on the proposed business combination with Pypo. The SEC has completed its initial review of the Form S-4 and issued its comments 25 days after the September 15, 2008 filing date. The Company is in the process of addressing each of the
SECs comments in an amended Form S-4 registration statement. The SEC may have additional comments on the amended Form S-4 registration statement, which the Company would have to address in another amended Form S-4 registration statement. Once
the SEC declares the Form S-4 registration statement effective, the Company will be able to mail the registration statement to its stockholders and schedule the special meeting to consider the business combination.



Because the Company cannot predict with any certainty the length of the SEC
review process and because it must give stockholders sufficient time to review the proxy statement/prospectus prior to the special meeting to consider the business combination with Pypo, the Company is also unable to conclude that it will be able to
complete the business combination by December 13, 2008. Therefore, on November 3, 2008 the Company filed with the SEC a preliminary proxy statement for a special meeting of its stockholders at which the stockholders would be asked to
approve three amendments (the extension amendments) to the Companys Certificate of Incorporation that would have the effect of extending the December 13, 2008 deadline to August 31, 2009. In the preliminary proxy
statement, the Company tentatively set the date for the special meeting as December 10, 2008. On November 10, 2008, the Company received comments from the SEC on the



8



---

##### Table of Contents

MIDDLE KINGDOM ALLIANCE CORP.

(a development stage company)

NOTES TO FINANCIAL STATEMENTS

preliminary proxy statement and intends to respond to these through the filing of an amended preliminary proxy statement. After the SEC completes and finalizes its
review of this proxy statement, the Company will be able to mail the proxy statement to its stockholders and schedule the special meeting to consider the extension amendments. Holders of the Companys Class B common stock will have the right at
the special meeting for the extension amendments to vote against the extension amendments and at that time demand that the Company redeem their shares for cash in the manner set forth above. Holders of the Companys Class B common stock who do
not exercise the right to demand redemption at the time of the special meeting on the extension amendments will retain the right to demand that the Company redeem their shares for cash in connection with the vote on the proposed business combination
with Pypo.

If the extension amendments are approved, the Company expects to seek stockholder approval of the proposed business combination
with Pypo as soon as possible after completion of the SEC review process of the Form S-4 registration statement filed with the SEC in connection with the Pypo business combination. The Companys management will not pursue any other business
combination, even if the proposed Pypo business combination is abandoned, or attempt any extension of the business combination deadline beyond August 31, 2009, if the business combination cannot be completed by that date. If the extension
amendments are not approved and the Company is unable to complete the proposed Pypo business combination by December 13, 2008, the Company will be required to liquidate the Trust Account and distribute the proceeds to holders of its Class B
common shares. If the extension amendments are approved and the stockholders approval of the proposed business combination with Pypo is obtained, the business combination may close after December 31, 2008. If so, the Company will be subject to
Statements of Financial Accounting Standards (SFAS) 141(R), Business Combinations and SFAS 160 Non-controlling Interest in Consolidated Financial Statements, an amendment of ARB No 51.

The Companys officers, directors and sponsor will not participate in any liquidation distribution from the Trust Account in the event the Company
fails to consummate a Business Combination with respect to the common stock acquired by them prior to the Public Offering and with respect to the Class A Units included in the Private Placement. Accordingly, if the Company liquidates,
the Class B common stockholders could receive $8.24 per Class B common stock plus interest (net of taxes payable and that portion of the earned interest released to the Company) and less liquidation expenses and certain other liabilities as
discussed below. Such amount aggregates $8.39 at September 30, 2008 assuming no amounts payable to creditors are paid from the Trust Account, and assuming an estimated $125,000 of costs associated with the Companys plan of dissolution and
distribution are paid from the Trust Account. At September 30, 2008, the amount available in the Trust Account would equal approximately $8.18 per Class B common stock after reserving for all amounts due the Companys creditors, excluding
those that have waived their right to seek payment from the Trust Account as discussed below, the outstanding payable to the bank under the Companys line of credit and the estimated $125,000 costs associated with the Companys plan of
dissolution and distribution. However, as discussed below, that amount could be reduced by the amount of additional expenses that the Company may incur that exceeds the amount of funds held outside of the Trust Account. The per share amount could
also be reduced by the costs of liquidation in excess of what the Company estimates would be at least $125,000, and by any other claims against the Company, whether by target companies, vendors, or others (the Company is not presently aware of any
such claims at the time of this Form 10-Q filing).

The $28,791,732 held in the Trust Account at September 30, 2008 has been invested
in a Federal Home Loan Bank discount note, maturing on October 17, 2008 that was purchased at a discount from face value in order to create a yield of 1.972%. On October 17, 2008 the Company re-invested the Trust Account funds in a Federal
Home Loan Bank discount note, maturing on November 18, 2008 that was purchased at a discount from face value in order to create a yield of 1.134%. One half of the interest earned in the Trust Account (prior to the payment of any federal and
state taxes due by the Company) up to a maximum of $1,200,000 will be available to the Company to fund legal, accounting and continuing general and administrative expenses. At September 30, 2008, the Company had withdrawn a total of $978,876 of
the interest earned on the Trust Account. At September 30, 2008, a balance of $192,731 may be withdrawn by the Company before reaching the maximum allowable amount of $1,200,000. However, due to declining interest rates, the Company is
uncertain that the Trust Account could earn sufficient interest through December 13, 2008 to make available the remaining $192,731 distributable to the Company. As of September 30, 2008, the Company had accounts payable to creditors and an
outstanding payable to the bank under the Companys line of credit totaling $762,273 and $240,000, respectively. Of the $762,273 payable to creditors at September 30, 2008, creditors who are owed $286,604 have waived their right to seek
payment from the Trust Account. Creditors who have not waived their right to seek payment from the Trust Account could bring actions against the Company and if they won their cases could potentially proceed against the Trust Account if the Company
did not have sufficient funds to pay them, which would reduce the amount distributable to the Class B common stockholders in any liquidation. Under an agreement with the underwriters, the Companys officers, directors, and initial stockholder
have agreed to indemnify the Trust Account from any such third party claims on a several basis, in proportion to their ownership interest in the Series A Units issued in a private placement prior to the Companys initial public offering.
However, because the indemnity is on a several basis, there can be no assurance that all amounts payable to the Company pursuant to the indemnity agreement would in fact be collected by the Company.



9



---

##### Table of Contents

MIDDLE KINGDOM ALLIANCE CORP.

(a development stage company)

NOTES TO FINANCIAL STATEMENTS

If creditors bring actions against the Company and win their cases and proceed against the Trust Account and if any amounts owed to the Company under the indemnity
agreement are not collected, then, to the extent the Companys expenses exceed the amount the Trust Account can distribute to the Company from its interest income, the per share amount distributable to the Class B common stockholders in any
liquidation would be reduced.

After the foregoing costs and expenses have been paid or reserved and the required stockholder approval has
been received, the Company will distribute to its Class B common stockholders the amount in the Trust Account. At September 30, 2008, the amount available in the Trust Account would equal approximately $8.18 per Class B common stock after
reserving for all amounts due the Companys creditors, excluding those that have waived their right to seek payment from the Trust Account, the outstanding payable to the bank under the Companys line of credit and the approximate $125,000
estimated costs associated with the Companys plan of dissolution and distribution.

It is however possible that the amount payable to
our Class B common stockholders could be reduced from the $8.18 discussed above. As a result of declining interest rates as the Company continues to proceed with the completion of the business combination with Pypo, its operational costs will
continue to exceed the interest income the Trust Account can distribute to the Company. As a result, the amounts due to creditors, who could proceed against the Trust Account for payment, unless such right has been waived as discussed above, could
increase. In addition, the amounts payable to the Class B common stockholders may be further reduced by any other claims against the Company, whether by target companies, vendors, or others. The Company is not presently aware of any such claims at
the time of this Form 10-Q filing.

The holders of common stock will be entitled to receive the balance, if any, of the maximum amount of
interest distributable to the Company and not previously distributed, as well as any other remaining net assets, after payment to our Class B common stockholders. The Company does not currently expect that any amounts will be available to distribute
to its common stockholders.

As a result of the circumstances discussed above, the Company will be required to raise additional funds in
order to meet the expenditures required for operating its business to complete the business combination with Pypo. Such additional funds would most likely be sought through a private offering of debt or equity securities. There is no assurance that
we would be successful in raising additional funds on satisfactory terms, or at all.

Summary of Significant Accounting Policies

Cash and cash equivalents:

The Company has defined
cash and cash equivalents as highly liquid investments with original maturities of ninety days or less. The Company maintains its cash in bank deposit accounts which, at times, may exceed federally insured limits. As of September 30, 2008 and
December 31, 2007, there is $0 and $68,915 in excess of FDIC insurance limits. The Company has not experienced any losses in such accounts.

Net
income (loss) per common share:

Net income (loss) per share has been computed by dividing net income (loss) for the period by the
weighted average number of common shares outstanding for the period. Diluted earnings per share give effect to dilutive options and warrants outstanding during the period. No effect has been given to potential issuances of common shares, aggregating
5,777,355 from warrants or the underwriters purchase option in the computation of the diluted net income (loss) per share, as the outstanding warrants and underwriters purchase option are contingently exercisable, commencing on the later
of the consummation by the Company of a Business Combination or December 13, 2007.

Use of estimates:

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to
make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the
reporting period. Actual results could differ from those estimates.



10



---

##### Table of Contents

MIDDLE KINGDOM ALLIANCE CORP.

(a development stage company)

NOTES TO FINANCIAL STATEMENTS

Investments held in trust account:

Investments
held in trust are invested in either United States government securities or United States government agency discount notes or United States government sponsored enterprises discount notes (US Securities) with a maturity of 180 days or
less. The US Securities have been classified as held-to-maturity and measured at their amortized cost, which approximates fair value. The excess of fair value (amortized cost) over cost, exclusive of the deferred interest described below, is
considered accrued interest which is included in interest income in the accompanying Statements of Operations. These US Securities are typically purchased at a discount from their face value in order to create a yield which is fixed through their
maturity.

Deferred interest:

Deferred
interest consists of 19.99% of the net interest attributable to the Class B common stockholders, after the deduction of a pro-rata share of the gross interest earned in the Trust Account in excess of the lesser of $1,200,000 or 50% of such interest
prior to the payment of any federal and state taxes due by the Company. Deferred interest of $124,523 and $73,609 is included in the value of the Class B common stock subject to possible redemption at September 30, 2008 and December 31,
2007, respectively, in the accompanying balance sheets.

Income taxes:

The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the Companys financial statements or tax returns. Under this method,
deferred tax assets and liabilities are determined based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities using enacted tax rates in effect in the years in which the differences are
expected to reverse.

As of January 1, 2007, the Company has adopted FIN 48, Accounting for Uncertainty in Income Taxes, as amended.

Overnight reverse repurchase agreements:

The Company invests its excess cash held in its checking account in overnight reverse repurchase agreements, with its bank. In connection with these transactions, it is the policy of the bank to deposit the underlying collateral in US
Government Agency obligations, with the Federal Reserve for the benefit of the Company. The fair value of the underlying collateral exceeds the principal amount of the overnight reverse repurchase agreement, including accrued interest.

New accounting pronouncements:

The Company does
not believe that any recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on its financial position or results of operations.

Note 2 Offerings

Public Offering

On December 19, 2006, the Company sold 198,000 Series A Units at $8.00 per unit and 3,300,000 Series B Units at $8.00 per unit to the public. On
January 4, 2007, and January 26, 2007, the underwriters exercised a portion of their over-allotment option for 27,200 Series A Units at $8.00 per unit and 120,305 Series B Units at $8.00 per unit, respectively. Each Series A Unit consists
of one share of the Companys common stock, $.001 par value, and five non-redeemable common stock purchase Class A warrants. Each Series B Unit consists of one share of the Companys Class B common stock, $.001 par value, and one
redeemable common stock purchase Class B warrant.

Each Class A warrant will entitle the holder to purchase from the Company one share
of common stock at an exercise price of $5.00 commencing on the later of (a) one year from the Effective Date of the Public Offering, being December 13, 2007 or (b) the completion of a Business Combination with a company, and expiring
seven years from the Effective Date of the Public Offering, being December 13, 2013. Each Class B warrant will entitle the holder to purchase from the Company one share of common stock at an exercise price of $5.00 commencing on the later of
(a) one year from the Effective Date of the Public Offering, being December 13, 2007 or (b) the completion of a Business Combination with a company, and expiring seven years from the Effective Date of the Public Offering, being
December 13, 2013 or earlier upon redemption.



11



---

##### Table of Contents

MIDDLE KINGDOM ALLIANCE CORP.

(a development stage company)

NOTES TO FINANCIAL STATEMENTS

The Company sold to the Representatives of the underwriters, for $100, an option to purchase up to a total of 19,800 Series A Units at a per-unit
price of $10.00 and/or up to a total of 330,000 Series B Units at a per-unit price of $10.00. The Series A Unit and Series B Unit that would be issued upon the exercise of this option are identical to those sold in the Offerings, provided that the
exercise price of the Class A Warrants and Class B Warrants underlying the Series A Units and Series B Units, respectively, will have an exercise price of $10.00 per share (200% of the exercise price of the Class A Warrants and Class B
Warrants included in the units sold in the Offerings). This option is exercisable at $10.00 per Series A Unit and Series B Unit on the later of the completion of a Business Combination or one year from the Effective Date of the Public Offering,
being December 13, 2007 and expiring five years from the Effective Date of the Public Offering, being December 13, 2011. The option may not be sold, transferred, assigned, pledged or hypothecated for a period of one hundred eighty days
from the Effective Date of the Public Offering, being June 11, 2007, except to officers and partners of the underwriters and members of the selling group and/or their officers and partners. The option has a life of five years from the Effective
Date, being December 13, 2011. The sale of the option is accounted for as an equity transaction. Accordingly, there has not been any net impact on the Companys financial position or results of operations, except for the recording of the
$100 proceeds from the sale.

Private Placement

In February 2006, the Company sold to its principal stockholder, officers and directors an aggregate of 90,450 Series A Units at $8.00 per unit. The Series A Units consist of one share of the Companys common stock, $.001 par value,
and five non-redeemable common stock purchase Class A warrants. The Series A Units sold in the Private Placement are identical to the Series A Units sold in the Public Offering.

Note 3 Accounts payables and accrued liabilities

Accounts payable and accrued liabilities at
September 30, 2008 and December 31, 2007, consist of the following:



|                       |  |                      |         |                  |   |        
|---------------------- |  | -------------------- | ------- | ---------------- | - | -------
|                       |  | For the period ended
|                       |  | September 302008     |         | December 31,2007
|Audit and related fees |  | $                    | 53,500  |                  | $ | 78,000 
|Legal fees             |  |                      | 607,295 |                  |   |       
|Management fees        |  |                      | 22,500  |                  |   |       
|Other accrued expenses |  |                      | 78,978  |                  |   | 31,286 
|                       |  |                      |         |                  |   |        
|                       |  | $                    | 762,273 |                  | $ | 109,286
|                       |  |                      |         |                  |   |        

Note 4 Bank Line of Credit

On December 19, 2006, Wachovia Bank provided the Company with a line of credit for $250,000 to finance the Companys general working capital needs. At September 30, 2008 and December 31, 2007, the
Company had $240,000 and $0 outstanding under the line of credit, respectively.

The line of credit was initially established to mature in
24 months from the date of the Public Offering, on December 19, 2008. On July 1, 2008, Wachovia Bank extended the line of credit from December 19, 2008 to September 1, 2009. Interest is charged at LIBOR plus 2% per annum,
which at September 30, 2008 and December 31, 2007 was 4.49% and 7.24%, respectively, with interest payable monthly and the outstanding principal and interest due and payable at maturity.

In accordance with the terms of the line of credit, the bank must authorize all distributions to the Company to the extent that the aggregate sum of
interest distributed to the Company from the Trust Account exceeds $900,000. In July 2008, August 2008 and September 2008, Wachovia Bank authorized the distribution to the Company from the Trust Account the Companys share of the interest
earned up to the $1,200,000 limit discussed in Note 1.



12



---

##### Table of Contents

MIDDLE KINGDOM ALLIANCE CORP.

(a development stage company)

NOTES TO FINANCIAL STATEMENTS

Note 5 Related Party Transactions

The Company has
agreed to pay several of the officers and directors and/or their affiliated companies an aggregate monthly administrative fee of $7,500 for general and administrative services including office space, utilities, and secretarial support in Shanghai,
China and Atlanta, Georgia from the Effective Date of the Public Offering through the completion of a Business Combination. The administrative fee of $7,500 per month is allocated among Primus Capital LLC, an affiliate of Mr. Tanenbaum, CEO;
Mr. Marks, President; MTP Holdings Ltd. an affiliate of Messrs. Yao (officer and director), Chai (officer), and Ding (officer); and Mr. Lam, an officer and director. At September 30, 2008 and December 31, 2007, the Company
had accrued a balance of $22,500 and $0 to the above mentioned officers and directors and/or their affiliated companies.

Note 6 Preferred Stock

The Company is authorized to issue 1,000,000 shares of preferred stock with such designations, voting and other rights and preferences, as
may be determined from time to time by the Board of Directors. At September 30, 2008 and December 31, 2007, no preferred shares were issued and outstanding.

Note 7 Income Taxes

The provision for income taxes consists of the following:



|                           |  |                            |   |                           |   |                  |  |                  |   |  |   |        
|-------------------------- |  | -------------------------- | - | ------------------------- | - | ---------------- |  | ---------------- | - |  | - | -------
|                           |  | For the Three Months Ended |   | For the Nine Months Ended
|                           |  | September 302008           |   | September 302007          |   | September 302008 |  | September 302007
|Current - Federal          |  | $                          |  |                           | $ | 80,124           |  | $                |  |  | $ | 186,462
|Current - State and Local  |  |                            |  |                           |   | 14,139           |  |                  |  |  |   | 32,906 
|Deferred - Federal         |  |                            |  |                           |   |                 |  |                  |  |  |   |       
|Deferred - State and Local |  |                            |  |                           |   |                 |  |                  |  |  |   |       
|                           |  |                            |   |                           |   |                  |  |                  |   |  |   |        
|Total                      |  | $                          |  |                           | $ | 94,263           |  | $                |  |  | $ | 219,368
|                           |  |                            |   |                           |   |                  |  |                  |   |  |   |        

No (benefit) provision for income taxes has been made at September 30, 2008 as the Company
had operating losses for the three and nine months ending on that date. The financial statements do not reflect a benefit for any possible carry-back claim.

Note 7 Income Taxes (continued)



|                                  |  |                            |   |  |                           |   |  |                  |   |  |                  |  
|--------------------------------- |  | -------------------------- | - |  | ------------------------- | - |  | ---------------- | - |  | ---------------- | -
|                                  |  | For the Three Months Ended |   |  | For the Nine Months Ended |  
|                                  |  | September 302008           |   |  | September 302007          |   |  | September 302008 |   |  | September 302007 |  
|Statutory federal income tax rate |  | 34                         | % |  | 34                        | % |  | 34               | % |  | 34               | %
|State and local income taxes      |  | 4                          | % |  | 4                         | % |  | 4                | % |  | 4                | %
|Valuation Allowance               |  | -38                        | % |  | -3                        | % |  | -38              | % |  | -3               | %
|                                  |  |                            |   |  |                           |   |  |                  |   |  |                  |  
|Effective tax rate                |  | 0                          | % |  | 35                        | % |  | 0                | % |  | 35               | %
|                                  |  |                            |   |  |                           |   |  |                  |   |  |                  |  



13



---

##### Table of Contents

|ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

Forward Looking Statements

This Quarterly Report on Form 10-Q includes forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We have based these forward-looking statements on our current expectations and
projections about future events. These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially
different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as may,
should, could, would, expect, plan, anticipate, believe, estimate, continue or the negative of such terms or other similar expressions.
Factors that might cause or contribute to such a discrepancy include, but are not limited to, those described under Item 1A Risk Factors in our Annual Report on Form 10-K and in our other Securities and Exchange Commission filings.
The following discussion should be read in conjunction with our Financial Statements and related Notes thereto included elsewhere in this report.

Overview

We were formed on January 17, 2006, to serve as a vehicle to effect a merger, capital stock exchange,
asset purchase or other similar business combination (Business Combination) with a company having its primary or substantial operations in China. We intend to utilize cash derived from the proceeds of our Initial Public Offering
(Public Offering), Private Placement, our capital stock, debt or a combination of cash, capital stock and debt, in completing a Business Combination. We are currently a shell company, and we will remain a shell company until we engage in
a business combination.

All activities for the period from January 17, 2006 (inception) through September 30, 2008 relate to the
Companys formation, the completion of the Public Offering and the search for a company with whom to effect a Business Combination, the negotiation and preparation of the September 5, 2008 merger agreement with Pypo and the
September 15, 2008 filing with the SEC of a registration statement on Form S-4.

The Companys Certificate of Incorporation
provides for mandatory liquidation of the Company, in the event that the Company does not complete a Business Combination within 18 months after the Effective Date of the Public Offering on December 13, 2006, being June 13, 2008 (or within
24 months after the effective date of the Public Offering if a letter of intent, agreement in principle or definitive agreement has been executed within 18 months after the effective date of the Public Offering and the Business Combination has not
been completed within such 24 month period, being December 13, 2008). On May 23, 2008 the Company issued a press release in connection with its execution of a letter of intent to complete a business combination with a company having its
principle operations in China. Pursuant to the Companys Certificate of Incorporation, execution of the letter of intent affords the Company an extension to complete the business combination, until December 13, 2008. As discussed below, on
November 3, 2008 the Company filed with the SEC a preliminary proxy statement for a special meeting of the stockholders of the Company at which the stockholders will be asked to vote to approve amendments to the Companys Certificate of
Incorporation that would extend the December 13, 2008 date by which the Company must complete a Business Combination to August 31, 2009.

On September 5, 2008 the Company signed an Agreement and Plan of Merger, Conversion and Share Exchange (the merger agreement) with Pypo Digital Company Limited (Pypo or Pypo Cayman). Pypo, a Cayman Islands
limited liability company, through its subsidiaries in the China and Hong Kong, is a leading distributor of Samsung wireless communication devices and other related products. The transactions contemplated by the merger agreement would constitute a
Business Combination.

As part of the series of transactions contemplated by the merger agreement, the Company established MK Arizona Corp.
(MK Arizona), a wholly owned Arizona subsidiary, and would effect a short-form merger, pursuant to which the Company would merge with and into MK Arizona, with MK Arizona remaining as the surviving corporation. After the merger, MK
Arizona would become a Cayman Islands exempted company (MK Cayman) pursuant to a conversion and continuation procedure under Arizona and Cayman Islands law. The reorganization would change Middle Kingdoms place of incorporation
from Delaware to the Cayman Islands (the redomestication) and the outstanding securities of the Company would be converted into securities of MK Cayman.

Pursuant to the merger agreement, after the redomestication, MK Cayman would acquire all of the outstanding shares of Pypo Cayman by issuing the Pypo Cayman shareholders an aggregate of 45,000,000 MK Cayman ordinary
shares and 3,400,000 MK Cayman Class B warrants. In addition, MK Cayman would agree to issue the Pypo Cayman shareholders up to an additional 23,000,000 MK Cayman ordinary shares pursuant to an earn-out provision in the merger agreement based on the
adjusted net income of the combined company during the fiscal years ending March 31, 2010, 2011 and potentially 2012.

As a result of
the business combination with Pypo, the stockholders of the Company are expected to beneficially own approximately 9.1% of the outstanding ordinary shares of MK Cayman, and the stockholders of Pypo are expected to own beneficially approximately
90.9%



14



---

##### Table of Contents

of the outstanding ordinary shares of MK Cayman, assuming no conversions of shares into cash from funds available in the Trust Account, and assuming the
earn-out is not achieved. If the earn-out is achieved, then the stockholders of the Company are expected to beneficially own approximately 6.2% of the issued and outstanding ordinary shares of MK Cayman, and the Pypo shareholders are expected to
beneficially own approximately 93.8% of the issued outstanding ordinary shares of MK Cayman. None of the foregoing percentages reflects the potential effect of an exercise of either the currently outstanding warrants or the warrants to be issued to
the Pypo shareholders.

On September 15, 2008 the Company filed a registration statement on Form S-4 containing a prospectus for the
transactions contemplated by the merger agreement and a proxy for the special meeting of the Companys stockholders to vote on the proposed business combination with Pypo. The SEC has completed its initial review of the Form S-4 and issued its
comments 25 days after the September 15, 2008 filing date. The Company is in the process of addressing each of the SECs comments in an amended Form S-4 registration statement. The SEC may have additional comments on the amended Form S-4
registration statement, which the Company would have to address in another amended Form S-4 registration statement. Once the SEC declares the Form S-4 registration statement effective, the Company will be able to mail the registration statement to
its stockholders and schedule the special meeting to consider the business combination.

Because the Company cannot predict with any
certainty the length of the SEC review process and because it must give stockholders sufficient time to review the proxy statement/prospectus prior to the special meeting to consider the business combination with Pypo, the Company is also unable to
conclude that it will be able to complete the business combination by December 13, 2008. Therefore, on November 3, 2008 the Company filed with the SEC a preliminary proxy statement for a special meeting of its stockholders at which the
stockholders would be asked to approve three amendments (the extension amendments) to the Companys Certificate of Incorporation that would have the effect of extending the December 13, 2008 deadline to August 31, 2009. In
the preliminary proxy the Company tentatively set the date for the special meeting as December 10, 2008. On November 10, 2008, the Company received comments from the SEC on the preliminary proxy statement and intends to respond to these through
the filing of an amended preliminary proxy statement. After the SEC completes and finalizes its review of this proxy statement, the Company will be able to mail the proxy statement to its stockholders and schedule the special meeting to consider the
extension amendments. Holders of the Companys Class B common stock will have the right at the special meeting for the extension amendments to vote against the extension amendments and at that time demand that the Company redeem their shares
for cash in the manner set forth above. Holders of the Companys Class B common stock who do not exercise the right to demand redemption at the time of the special meeting on the extension amendments will retain the right to demand that the
Company redeem their shares for cash in connection with the vote on the proposed business combination with Pypo, which will be held on a date after the extension amendment meeting and vote.

If the extension amendments are approved, the Company expects to seek stockholder approval of the proposed business combination with Pypo as soon as
possible after completion of the SEC review process of the Form S-4 registration statement filed with the SEC in connection with the Pypo business combination. The Companys management will not pursue any other business combination, even if the
proposed Pypo business combination is abandoned, or attempt any extension of the business combination deadline beyond August 31, 2009, if the business combination cannot be completed by that date. If the extension amendments are not approved
and the Company is unable to complete the proposed Pypo business combination by December 13, 2008, the Company will be required to liquidate and distribute the Trust Account proceeds to holders of its Class B common shares. If the extension
amendments are approved and the stockholders approval of the proposed business combination with Pypo is obtained, the business combination may close after December 31, 2008. If so, the Company will be subject to Statements of Financial
Accounting Standards (SFAS) 141(R), Business Combinations and SFAS 160 Non-controlling Interest in Consolidated Financial Statements, an amendment of ARB No 51.

Critical Accounting Policies

Investments held in a trust account (Trust Account)
are invested in United States government securities (US Securities) with a maturity of 180 days or less. The US Securities have been classified as held-to-maturity and measured at their amortized cost, which approximates fair value. The
excess of fair value (amortized cost) over cost, exclusive of the deferred interest, is considered accrued interest which is included in interest income in the accompanying Statements of Operations.

Deferred interest consists of 19.99% of the net interest attributable to the Class B common stockholders, after the deduction of a pro-rata share of the
gross interest earned in the Trust Account in excess of the lesser of $1,200,000 or 50% of such interest and after the payment of any federal and state taxes due by the Company. Deferred interest is included in the value of the Class B common stock
subject to possible redemption, in the accompanying balance sheets.

Management does not believe that any recently issued, but not yet
effective, accounting standards if currently adopted would have a material effect on the accompanying financial statements.



15



---

##### Table of Contents

Results of Operations

For the three months ending September 30, 2008 we had a net loss of $607,574. Since we did not have any operations, all of our income was derived from interest income, most of which was earned on funds held in
the Trust Account. Our operating expenses during the period were $742,402 and consisted primarily of expenses related to pursuing a Business Combination, professional fees and the monthly administrative fee for services including office space,
utilities, and secretarial support in China and Atlanta, Georgia of $7,500, owed to several of the officers and directors and/or their affiliated companies. No (benefit) provision for income taxes has been made at September 30, 2008 as the
Company had operating losses for the three months ending on that date. The financial statements do not reflect a benefit for any possible carry-back claim. For the three months ending September 30, 2007, we earned net income after taxes of
$131,555. Since we did not have any operations, all of our income was derived from interest income, most of which was earned on funds held in the Trust Account. Our operating expenses during the period were $119,649 and consisted primarily of
expenses related to pursuing a Business Combination, professional fees and the monthly administrative fee for services including office space, utilities, and secretarial support in, China and Atlanta, Georgia of $7,500, paid to several of the
officers and directors and/or their affiliated companies. We also provided for $94,263 in income taxes.

For the nine months ending
September 30, 2008 we had a net loss of $885,196. Since we did not have any operations, all of our income was derived from interest income, most of which was earned on funds held in the Trust Account. Our operating expenses during the period
were $1,398,767 and consisted primarily of expenses related to pursuing a Business Combination, professional fees and the monthly administrative fee for services including office space, utilities, and secretarial support in China and Atlanta,
Georgia of $7,500, owed to several of the officers and directors and/or their affiliated companies. No (benefit) provision for income taxes has been made at September 30, 2008 as the Company had operating losses for the nine months ending on
that date. The financial statements do not reflect a benefit for any possible carry-back claim. For the nine months ending September 30, 2007, we earned net income after taxes of $356,126. Since we did not have any operations, all of our income
was derived from interest income, most of which was earned on funds held in the Trust Account. Our operating expenses during the period were $438,287 and consisted primarily of expenses related to pursuing a Business Combination, professional fees
and the monthly administrative fee for services including office space, utilities, and secretarial support in, China and Atlanta, Georgia of $7,500, paid to several of the officers and directors and/or their affiliated companies. We also provided
for $219,368 in income taxes.

For the period from January 17, 2006 (inception) to September 30, 2008 we had a net loss of
$574,476. Since we did not have any operations, all of our income was derived from interest income, most of which was earned on funds held in the Trust Account. Our operating expenses during the period were $2,186,377 and consisted primarily of
expenses related to pursuing a Business Combination, professional fees and the monthly administrative fee for services including office space, utilities, and secretarial support in China and Atlanta, Georgia of $7,500, owed or paid to several of the
officers and directors and/or their affiliated companies. We also provided for $262,896 in income taxes, attributable to taxable income earned in the 2007 calendar year.

Liquidity and Capital Resources

In February 2006, the Company completed a Private Placement
and received net proceeds of $723,600 from the sale of 90,450 Series A Units at $8.00 per unit to its then principal stockholder, officers and directors. The Series A Units consist of one share of the Companys Common Stock, $.001 par value,
and five non-redeemable common stock purchase Class A Warrants. The Series A Units sold in the Private Placement are identical to the Series A Units sold in the Public Offering.

On December 19, 2006, the Public Offering closing date, the Company sold 198,000 Series A Units at $8.00 per unit and 3,300,000 Series B Units at
$8.00 per unit and received proceeds of $26,394,963, net of underwriters discount of $1,119,360 and offering expenses of $469,677. On January 4, 2007, and January 26, 2007, the underwriters exercised a portion of their over-allotment
option for 27,200 Series A Units at $8.00 per unit and 120,305 Series B Units at $8.00 per unit, respectively, resulting in the Company receiving additional proceeds of $1,144,639, net of underwriters discount of $35,401. Each Series A Unit
consists of one share of the Companys Common Stock, $.001 par value, and five non-redeemable common stock purchase Class A Warrants. Each Series B Unit consists of one share of the Companys Class B common stock, $.001 par value, and
one redeemable common stock purchase Class B Warrant. Each Class A Warrant will entitle the holder to purchase from the Company one share of Common Stock at an exercise price of $5.00 commencing on the later of (a) one year from the
Effective Date of the Public Offering, being December 13, 2006 (the Effective Date) or (b) the completion of a Business Combination with a company, and expiring seven years from the Effective Date. Each Class B Warrant will
entitle the holder to purchase from the Company one share of Common Stock at an exercise price of $5.00 commencing on the later of (a) one year from the Effective Date or (b) the completion of a Business Combination with a company, and
expiring seven years from the Effective Date or earlier upon redemption. Our Common Stock, Class B common stock, Class A and Class B Warrants started trading separately as of March 13, 2007.



The net proceeds from the sale of our Series A and Series B Units, after
deducting certain offering expenses of $1,624,438 including underwriting discounts and commissions and placement fees and the proceeds from the Private Placement were $28,263,302. Of this amount, $28,183,313 or $8.24 per each Series B Unit sold to
the public, was placed in the Trust Account, and the remaining proceeds of $79,989 were available to be used by us to provide for business, legal and accounting due diligence on prospective acquisitions and continuing general and administrative
expenses. The net proceeds deposited into the Trust Account remain on deposit in the Trust Account earning interest at



16



---

##### Table of Contents

September 30, 2008. During the quarter ending September 30, 2008, we transferred a total of $100,143 from the Trust Account to the operating
account, consisting of $93,393 being the Companys 50% share of the interest earned on the Trust Account for various general and administrative expenses incurred during the quarter and $6,750 for state tax obligations. As of September 30,
2008, there was $28,819,185 or $8.42 per Class B common stock held in the Trust Account, of which up to $1,166,561 will be paid to the underwriters if a Business Combination is consummated, but which will be forfeited if a Business Combination is
not consummated or a portion of which will be forfeited if a Business Combination is consummated and less than 20% of the public stockholders elect to have their Class B common stock redeemed for cash. We will use substantially all of the net
proceeds of the Public Offering and Private Placement to acquire a company, including identifying and evaluating prospective acquisition candidates, selecting the companys business, and structuring, negotiating and consummating the Business
Combination. To the extent that our capital stock is used in whole or in part as consideration to effect a Business Combination, the proceeds held in the Trust Account as well as any other net proceeds not expended will be used to finance the
operations of the company with which we have consummated a Business Combination.

With respect to a Business Combination which is approved
and consummated, any Class B common stockholders who votes against the Business Combination may demand that the Company redeem their shares for cash. The conversion price will equal $8.24 per share of Class B common stock, plus a pro-rata share of
the net interest earned in the Trust Account after deducting the lesser of $1,200,000 or 50% of the gross interest and after the payment of any federal and state taxes due by the Company. Accordingly, 19.99 % of the Class B common stockholders
may seek conversion of their shares in the event of a Business Combination, which amount has been classified as Class B common stock subject to possible redemption in the accompanying September 30, 2008 balance sheet. For each Class B common
stock included in the 19.99% of the Class B common stockholders who may seek conversion of their shares into cash should a Business Combination be approved, is an amount of $0.32 per Class B common stock of deferred underwriters compensation
that will be forfeited by the underwriters. Accordingly, at September 30, 2008, $5,761,178 of the net proceeds (including a pro rata share of the net interest earned) from the Public Offering and Private Placement has been classified as common
stock subject to possible redemption in the Companys balance sheet.

If the Company does not complete a Business Combination by
December 13, 2008, unless such date is extended at a special meeting of our shareholders called for such purpose, it will begin the process of dissolving, liquidating and winding up its operations, and distributing to its Class B common
stockholders the amounts in the Trust Account less certain liabilities as described below. The Company must receive the approval of the Class B common stockholders and the common stockholders (voting as one class) for any such plan of dissolution
and distribution. Immediately upon the approval by the Class B common stockholders and the common stockholders of the Companys plan of dissolution and distribution, the Company will liquidate and distribute the Trust Account to its Class B
common stockholders.

The Company estimates that the costs associated with the implementation and completion of any such plan of
dissolution and distribution will be approximately $125,000. These costs will be paid by any funds not held in the Trust Account, provided that if such funds are insufficient for such purpose, the Company will pay the costs from the Trust Account
which will reduce the amount available to the Class B common stockholders. The Company currently expects that it will not have sufficient funds held outside the Trust Account to pay the expenses for its plan of dissolution and distribution, and that
it will be required to pay the costs for such plan from the Trust Account.

In addition to the costs associated with the Companys
plan of dissolution and distribution, the Company will be required to make payments or provisions to satisfy all creditors of the Company. The $28,790,792 held in the Trust Account at September 30, 2008 has been invested in a Federal Home Loan
Bank discount note, maturing on October 17, 2008 that was purchased at a discount from face value in order to create a yield of 1.972%. On October 17, 2008 the Company re-invested the Trust Account funds in a Federal Home Loan Bank
discount note, maturing on November 18, 2008 that was purchased at a discount from face value in order to create a yield of 1.134%. One half of the interest earned in the Trust Account (prior to the payment of any federal and state taxes due by
the Company) up to a maximum of $1,200,000 will be available to the Company to fund legal, accounting and due diligence on prospective acquisitions and continuing general and administrative expenses. At September 30, 2008, the Company had
withdrawn a total of $978,876 of the interest earned on the Trust Account. At September 30, 2008, $221,124 may be withdrawn by the Company before reaching the maximum allowable amount of $1,200,000. However, due to declining interest rates, the
Company is uncertain that the Trust Account could earn sufficient interest through December 13, 2008 to make available the remaining $221,124 distributable to the Company. As of September 30, 2008, the Company had accounts payable to
creditors and an outstanding payable to the bank under the Companys line of credit totaling $762,273 and $240,000, respectively. Of the $762,273 payable to creditors at September 30, 2008, creditors who are owed $286,604 have waived their
right to seek payment from the Trust Account. Creditors who have not waived their right to seek payment from the Trust Account could bring actions against the Company and if they won their cases could potentially proceed against the Trust Account if
the Company did not have sufficient funds to pay them, which would reduce the amount distributable to the Class B common stockholders in any liquidation. Under an agreement with the underwriters, the Companys officers, directors, and initial
stockholder have agreed to indemnify the Trust Account from any such third party claims on a several basis, in proportion to their ownership interest in the Series A Units issued in a private placement prior to the Companys initial public
offering. However, because the indemnity is on a several basis, there can be no assurance that all amounts payable to the Company pursuant to the indemnity agreement would in fact be collected by the Company. If creditors bring actions against the
Company and win their cases and proceed against the Trust Account and if any amounts payable under the indemnity agreement are not collected, then, to the extent the Companys expenses exceed the amount the Trust Account can distribute to the
Company from its interest income, the per share amount distributable to the Class B common stockholders in any liquidation would be reduced.



17



---

##### Table of Contents

After the foregoing costs and expenses have been paid or reserved and the required stockholder approval
has been received, the Company will distribute to its Class B common stockholders the amount in the Trust Account. At September 30, 2008 the amount available in the Trust Account would equal approximately $8.18 per Class B common stock after
reserving for all amounts due the Companys creditors, excluding those that have waived their right to seek payment from the Trust Account, the outstanding payable to the bank under the Companys line of credit and the approximate $125,000
estimated costs associated with the Companys plan of dissolution and distribution.

It is however possible that the amount payable to
our Class B common stockholders could be reduced from the $8.18 discussed above. As a result of declining interest rates as the Company continues to pursue a Business Combination, its operational costs will continue to exceed the interest income the
Trust Account can distribute to the Company. As a result, the amounts due to creditors, who could proceed against the Trust Account for payment, unless such right has been waived as discussed above, could increase. In addition, the amounts payable
to the Class B common stockholders maybe further reduced by any other claims against the Company, whether by target companies, vendors, or others. The Company is not presently aware of any such claims.

The holders of common stock will be entitled to receive the balance, if any, of the maximum amount of interest distributable to the Company and not
previously distributed, as well as any other remaining net assets, after payment to our Class B common stockholders. The Company does not currently expect that any amounts will be available to distribute to its common stockholders.

As a result of the circumstances discussed above, we may be required to raise additional funds in order to meet the expenditures required for operating
our business to complete the Business Combination with Pypo. Such additional funds would most likely be sought through a private offering of debt or equity securities. There is no assurance that we would be successful in raising additional funds on
satisfactory terms, or at all.

Off Balance Sheet Arrangements

Warrants issued in conjunction with our Private Placement and Public Offering are equity linked derivatives and accordingly represent off balance sheet arrangements. The warrants meet the scope exception in paragraph
11(a) of FAS 133 and are accordingly not accounted for as derivatives for purposes of FAS 133, but instead are accounted for as equity.

On
the Closing Date of the Public Offering, Wachovia Bank provided the Company with a line of credit for $250,000 to finance the Companys general working capital needs, but which does not include any expenses associated with dissolution and
liquidation or any amounts that may be due to or reserved for payment to creditors. The line of credit will mature in 24 months from the Closing Date of the Public Offering, being December 19, 2008. On July 1, 2008, Wachovia Bank extended
the line of credit from December 19, 2008 to September 1, 2009. Interest is charged at an annual rate of LIBOR plus 2%, which at September 30, 2008 and 2007 was 4.49% and 7.24%, respectively. Interest is payable monthly and the
outstanding principal and interest due and payable at maturity. In accordance with the terms of the line of credit, the bank must authorize all distributions to the Company to the extent that the aggregate sum of interest distributed to the Company
from the Trust Account exceeds $900,000. In July 2008, August 2008 and September 2008, Wachovia Bank authorized the distribution to the Company from the Trust Account the Companys share of the interest earned. At September 30, 2008,
the Company had $240,000 outstanding under the line of credit.

Contractual Obligations

The Company does not have any long term debt, capital lease obligations, operating lease obligations, purchase obligations or other long term liabilities.

The Company has agreed to pay several of the officers and directors and/or their affiliated companies an aggregate monthly administrative
fee of $7,500 for general and administrative services including office space, utilities, and secretarial support in Shanghai, China and Atlanta, Georgia from the Effective Date of the Public Offering through the completion of a Business Combination.
The administrative fee of $7,500 per month is allocated among Primus Capital LLC, an affiliate of Mr. Tanenbaum, CEO; Mr. Marks, President; MTP Holdings Ltd. an affiliate of Messrs. Yao (officer and director), Chai (officer), and Ding
(officer); and Mr. Lam, an officer and director. At September 30, 2008 and December 31, 2007, the Company had accrued a balance of $22,500 and $0 to the above mentioned officers and directors and/or their affiliated companies.



|ITEM 3. | Quantitative and Qualitative Disclosures about Market Risk
|------- | ----------------------------------------------------------

Market risk is the sensitivity of income to changes in interest rates, foreign exchanges, commodity prices, equity prices, and other market-driven rates or prices. We are not presently engaged in any substantive commercial business.
Accordingly, we are not and, until such time that we consummate the merger agreement, we will not be, exposed to risks associated with foreign exchange rates, commodity prices, equity prices or other market-driven rates or prices. The net proceeds
of our initial public offering held in a Trust Account have been invested



18



---

##### Table of Contents

only in United States government securities meeting certain conditions under Rule 2a-7 promulgated under the Investment Company Act of 1940. Given our
limited risk in our exposure to United States government securities, we do not view the interest rate risk to be significant.



|ITEM 4. | Controls and Procedures
|------- | -----------------------

Evaluation of
Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures that are intended to ensure that
information required to be disclosed in the Companys reports submitted under the Securities Exchange Act of 1934, as amended (the Exchange Act), is recorded, processed, summarized and reported within the time periods specified in
the rules and forms of the SEC. These controls and procedures also are intended to ensure that information required to be disclosed in such reports is accumulated and communicated to management to allow timely decisions regarding required
disclosures.

The Companys Chief Executive Officer and Chief Financial Officer, with the participation of other members of the
Companys management, have evaluated the effectiveness of the Companys disclosure controls and procedures (as such term is defined in Rules 13a  15(e) and 15d  15(e) under the Exchange Act) and have concluded that the
Companys disclosure controls and procedures were effective for their intended purposes as of the end of the period covered by this report.

Changes in Internal Control over Financial Reporting

There were no changes during the fiscal quarter ended
September 30, 2008 in the Companys internal controls over financial reporting that materially affected, or are reasonably likely to materially affect, those controls.



19



---

##### Table of Contents

PART II. OTHER INFORMATION



|ITEM 1A. | Risk Factors
|-------- | ------------

In addition to the Risk Factors
disclosed in our Form 10-K for the year ended December 31, 2007, investors should consider the following risks and uncertainties, or updates to such risks and uncertainties, prior to making an investment decision with respect to our securities.

If holders of 684,061 or more of the shares of Middle Kingdoms Class B common stock (which number represents 20% or more of
the outstanding Class B common stock) decide to vote against the extension amendment and opt to have their shares converted into cash, Middle Kingdom may be forced to dissolve and liquidate, stockholders may receive less than their pro rata share of
the funds available in the Trust Account, and Middle Kingdoms common stock and Class A warrants and Class B redeemable warrants would expire and become worthless.

If holders of 684,061 or more of the shares of Middle Kingdoms Class B common stock (which number represents 20% or more of the outstanding Class B
common stock) decide to vote against the extension amendment discussed in the Overview section of Item 2, and opt to have their shares converted into cash, Middle Kingdom may ultimately be forced to dissolve and liquidate. In any
liquidation, the net proceeds of Middle Kingdoms initial public offering, private placement and the deferred underwriting compensation held in the Trust Account, plus any interest earned thereon (net of taxes payable), less the portion of such
interest previously paid to Middle Kingdom, will be distributed on apro rata basis to the holders of Middle Kingdoms Class B common stock. Based on the conversion price per Class B share in Middle Kingdoms Trust Account as of
September 30, 2008, the per-share liquidation price is expected to be approximately $8.39. The proceeds deposited in the Trust Account could, however, become subject to the claims of Middle Kingdoms creditors which could be prior to the
claims of Middle Kingdoms Class B stockholders. Further, under certain circumstances, if the merger agreement is terminated by Middle Kingdom, Middle Kingdom may be required to pay Pypo a termination fee in the amount of $4,000,000. Pypo has
not provided a waiver of any claims against the Trust Account in connection with the payment of the termination fee, such that the full amount of the termination fee may be required to be paid out of the Trust Account. Middle Kingdom cannot assure
you that the actual per-share liquidation price will not be less than $8.39, due to claims of creditors. Furthermore, there will be no distribution with respect to Middle Kingdoms outstanding common stock or Class A warrants and Class B
redeemable warrants and, accordingly, the common stock and warrants will expire and become worthless.



|ITEM 2. | Unregistered Sales Of Equity Securities And Use Of Proceeds
|------- | -----------------------------------------------------------

On December 19, 2006, we closed our initial public offering of 198,000 Series A Units (consisting of one share of common stock and five non-redeemable Class A warrants) and 3,300,000 Series B Units (consisting of one share of
Class B common stock and one redeemable Class B warrant) for $8.00 per unit before underwriting fees and expenses, for gross proceeds of $27,984,000. In January 2007 our underwriters exercised a portion of their over-allotment option by purchasing
27,200 Series A Units and 120,305 Series B Units, for gross proceeds of $1,180,040. I-Bankers Securities, Inc., Newbridge Securities Corp., and Westminster Securities Corporation acted as underwriters for the offering. The securities sold in the
offering were registered under the Securities Act of 1933 on a registration statement on Form S-1 (Nos. 333-133475 and 333-139325). The Securities and Exchange Commission declared the registration statement effective on December 13, 2006.

We paid a total of $2,321,323 in underwriting discounts and commissions (of which $1,166,561 was deposited in the Trust Account) and
$469,677 for other costs and expenses related to the offering and the over-allotment option. Of the total gross proceeds of $29,164,040 from our IPO, plus $723,600 of the proceeds of the private placement of our Series A Units prior to our IPO,
$28,183,313 was placed in a Trust Account with Continental Stock Transfer and Trust.

For a description of the use of the proceeds
generated in our initial public offering, see Part I, Item 2 of this Form 10-Q.



20



---

##### Table of Contents

|ITEM 6. | Exhibits
|------- | --------

(a) Exhibits:



|     |  |                                                                   
|---- |  | ------------------------------------------------------------------
|31.1 |  | Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.
|     | 
|31.2 |  | Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.
|     | 
|32.1 |  | Section 1350 Certification of Chief Executive Officer.            
|     | 
|32.2 |  | Section 1350 Certification of Chief Financial Officer.            

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



|                  |  |  |  |                                                 
|----------------- |  |  |  | ------------------------------------------------
|                  |  |  |  | Middle Kingdom Alliance Corp.                   
|                  |  | 
|November 13, 2008 |  |  |  | /s/    Bernard J. Tanenbaum III                 
|                  |  |  |  | Bernard J. Tanenbaum III Chief Executive
Officer
|                  |  | 
|November 13, 2008 |  |  |  | /s/    Fred A. Brasch                           
|                  |  |  |  | Fred A. Brasch Chief Financial
Officer          



21