##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

FORM 10-Q



---



|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the Quarterly Period Ended June 30, 2007

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from              to

Commission file number: 000-136244



---

MIDDLE KINGDOM ALLIANCE CORP.

(Exact name of registrant as specified in its charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 20-4293876                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)



|                                                |  |           
|----------------------------------------------- |  | ----------
|333 Sandy Springs Circle, Suite 223 Atlanta, GA |  | 30328     
|                                               
|(Address of principal executive offices)        |  | (Zip Code)

(404) 843-8585

(Registrants telephone number, including area code)



---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    Yes  x    No ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer (as defined in Rule 12b-2 of
the Exchange Act).

Large accelerated filer ̈Accelerated filer ̈Non-accelerated
filer  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).    Yes  x    No ̈

State the number of shares outstanding of each of the issuers classes of common equity, as of the last practicable date



There were 1,065,650 shares of the Companys Common Stock, 3,420,305
shares of the Companys Class B Common Stock, 1,578,250 of the Companys Class A Warrants, and 3,420,305 of the Companys Class B Warrants, outstanding on August 10, 2007.



---



---

##### Table of Contents

Table of Contents

MIDDLE KINGDOM ALLIANCE CORP.

(a development stage company)

TABLE OF CONTENTS



|         |  |                       |  |                                                                                                                                                                                                                                                                                                      |  |         
|-------- |  | --------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | --------
|         |  |                       |  |                                                                                                                                                                                                                                                                                                      |  | Page No.
|Part I.  |  | FINANCIAL INFORMATION |  |                                                                                                                                                                                                                                                                                                     
|         |  |                       | 
|         |  | Item 1.               |  | Financial Statements                                                                                                                                                                                                                                                                                 |  |         
|         |  |                       | 
|         |  |                       |  | Balance Sheets, June 30, 2007 (Unaudited) and December 31, 2006                                                                                                                                                                                                                                      |  | 3       
|         |  |                       | 
|         |  |                       |  | Statements of Operations for the three months ended June 30, 2007 (Unaudited) and 2006 (Unaudited), for the six months ended June 30, 2007 (Unaudited) and for the period January 17, 2006 (inception) to June 30, 2006 and for the
period January 17, 2006 (inception) to June 30, 2007 (Unaudited) |  | 4       
|         |  |                       | 
|         |  |                       |  | Statements of Changes in Stockholders Equity for the six months ended June 30, 2007 (Unaudited) and for the period January 17, 2006 (inception) to December 31, 2006                                                                                                                                |  | 5       
|         |  |                       | 
|         |  |                       |  | Statements of Cash Flows for the six months ended June 30, 2007 (Unaudited) and for the period January 17, 2006 (inception) to June 30, 2006 and for the period January 17, 2006 (inception) to June 30, 2007
(Unaudited)                                                                            |  | 6       
|         |  |                       | 
|         |  |                       |  | Notes to Financial Statements                                                                                                                                                                                                                                                                        |  | 7       
|         |  |                       | 
|         |  | Item 2.               |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                                                                                                                                                                                                                |  | 11      
|         |  |                       | 
|         |  | Item 3.               |  | Quantitative and Qualitative Disclosures About Market Risk                                                                                                                                                                                                                                           |  | 13      
|         |  |                       | 
|         |  | Item 4.               |  | Controls and Procedures                                                                                                                                                                                                                                                                              |  | 14      
|         |  |                      
|Part II. |  | OTHER INFORMATION     |  |                                                                                                                                                                                                                                                                                                     
|         |  |                       | 
|         |  | Item 1A.              |  | Risk Factors                                                                                                                                                                                                                                                                                         |  | 15      
|         |  |                       | 
|         |  | Item 2.               |  | Unregistered Sales Of Equity Securities And Use Of Proceeds                                                                                                                                                                                                                                          |  | 15      
|         |  |                       | 
|         |  | Item 6.               |  | Exhibits                                                                                                                                                                                                                                                                                             |  | 15      
|         |  |                      
|         |  | SIGNATURES            |  | 16                                                                                                                                                                                                                                                                                                  



2



---

##### Table of Contents

PART I. FINANCIAL INFORMATION



|ITEM 1. | Financial Statements
|------- | --------------------

MIDDLE KINGDOM ALLIANCE CORP.

(a development stage company)

BALANCE SHEETS



|                                                                                                                                                                                         |  |               |            |                  |   |            |  
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------- | ---------- | ---------------- | - | ---------- | -
|                                                                                                                                                                                         |  | June 30, 2007 |            | December 31,2006 |  
|                                                                                                                                                                                         |  | (unaudited)   |            |                  |  
|ASSETS                                                                                                                                                                                   |  |               |            |                  |   |            |  
|Current assets:                                                                                                                                                                          |  |               |            |                  |   |            |  
|Cash and cash equivalents                                                                                                                                                                |  | $             | 134,169    |                  | $ | 2,828      |  
|Investments held in trust account - at fair market value                                                                                                                                 |  |               | 28,421,707 |                  |   | 27,229,971 |  
|Prepaid insurance                                                                                                                                                                        |  |               | 87,097     |                  |   | 132,197    |  
|                                                                                                                                                                                         |  |               |            |                  |   |            |  
|Total current assets                                                                                                                                                                     |  | $             | 28,642,973 |                  | $ | 27,364,996 |  
|                                                                                                                                                                                         |  |               |            |                  |   |            |  
|                                                                                                                                                                                         |  |              
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                                                                     |  |               |            |                  |   |            |  
|Current liabilities:                                                                                                                                                                     |  |               |            |                  |   |            |  
|Accounts payable and accrued liabilities                                                                                                                                                 |  | $             | 137,716    |                  | $ | 302,520    |  
|Bank line of credit                                                                                                                                                                      |  |               | 40,000     |                  |   | 10,000     |  
|Due to Underwriters                                                                                                                                                                      |  |               | 947,662    |                  |   | 908,160    |  
|                                                                                                                                                                                         |  |               |            |                  |   |            |  
|Total current liabilities                                                                                                                                                                |  |               | 1,125,378  |                  |   | 1,220,680  |  
|                                                                                                                                                                                         |  |               |            |                  |   |            |  
|                                                                                                                                                                                         |  |              
|Commitments:                                                                                                                                                                             |  |               |            |                  |   |            |  
|Class B common stock, $.001 par value, 684,060 and 659,999 shares subject to possible redemption                                                                                         |  |               | 5,684,085  |                  |   | 5,442,250  |  
|                                                                                                                                                                                         |  |               |            |                  |   |            |  
|                                                                                                                                                                                         |  |              
|Stockholders Equity:                                                                                                                                                                    |  |               |            |                  |   |            |  
|Preferred stock - $.001 par value; Authorized 1,000,000 shares; none issued                                                                                                              |  | $             |           |                  | $ |           |  
|Common stock - $.001 par value; Authorized 15,000,000 shares; issued and outstanding 1,065,650 and 1,038,450                                                                             |  |               | 1,065      |                  |   | 1,038      |  
|Class B common stock - $.001 par value; Authorized 5,000,000 shares; issued and outstanding 3,420,305 and 3,300,000
(includes 684,060 and 659,999 shares subject to possible redemption) |  |               | 3,420      |                  |   | 3,300      |  
|Additional paid-in capital in excess of par                                                                                                                                              |  |               | 21,697,000 |                  |   | 20,790,274 |  
|Retained earnings (accumulated deficit) during the development stage                                                                                                                     |  |               | 132,025    |                  |   | (92,546    | )
|                                                                                                                                                                                         |  |               |            |                  |   |            |  
|Total stockholders equity                                                                                                                                                               |  |               | 21,833,510 |                  |   | 20,702,066 |  
|                                                                                                                                                                                         |  |               |            |                  |   |            |  
|Total liabilities and stockholders equity                                                                                                                                               |  | $             | 28,642,973 |                  | $ | 27,364,996 |  
|                                                                                                                                                                                         |  |               |            |                  |   |            |  

The accompanying notes should be read

in conjunction with the financial statements.



3



---

##### Table of Contents

MIDDLE KINGDOM ALLIANCE CORP.

(a development stage company)

STATEMENTS OF OPERATIONS



|                                                |  |                            |         |   |                             |   |           |                             |  |   |                             |   |  |                             |           |   |  |   |          |  
|----------------------------------------------- |  | -------------------------- | ------- | - | --------------------------- | - | --------- | --------------------------- |  | - | --------------------------- | - |  | --------------------------- | --------- | - |  | - | -------- | -
|                                                |  | For the Three Months Ended |         |   | Period fromJanuary 17, 2006 |   |           | For the SixMonths           |  |   | Period fromJanuary 17, 2006 |  
|                                                |  | June 30, 2006              |         |   | June 30, 2007               |   |           | (inception) toJune 30, 2006 |  |   | EndedJune 30, 2007          |   |  | (inception) toJune 30, 2007 |          
|                                                |  | (unaudited)                |         |   | (unaudited)                 |   |           |                             |  |   | (unaudited)                 |   |  | (unaudited)                 |          
|Operating expenses:                             |  |                            |         |   |                             |   |           |                             |  |   |                             |   |  |                             |           |   |  |   |          |  
|General, administrative and legal               |  | $                          | (3,822  | ) |                             | $ | (142,960  | )                           |  | $ | (34,647                     | ) |  | $                           | (318,639  | ) |  | $ | (455,866 | )
|                                                |  |                            |         |   |                             |   |           |                             |  |   |                             |   |  |                             |           |   |  |   |          |  
|Loss from operations                            |  |                            | (3,822  | ) |                             |   | (142,960  | )                           |  |   | (34,647                     | ) |  |                             | (318,639  | ) |  |   | (455,866 | )
|Interest income                                 |  |                            | 1,990   |   |                             |   | 327,868   |                             |  |   | 2,509                       |   |  |                             | 668,314   |   |  |   | 712,995  |  
|                                                |  |                            |         |   |                             |   |           |                             |  |   |                             |   |  |                             |           |   |  |   |          |  
|(Loss) income before provision for income taxes |  |                            | (1,832  | ) |                             |   | 184,908   |                             |  |   | (32,138                     | ) |  |                             | 349,675   |   |  |   | 257,129  |  
|Provision for income taxes - current            |  |                            |         |   |                             |   | (62,861   | )                           |  |   |                             |   |  |                             | (125,104  | ) |  |   | (125,104 | )
|                                                |  |                            |         |   |                             |   |           |                             |  |   |                             |   |  |                             |           |   |  |   |          |  
|Net (loss) income                               |  | $                          | (1,832  | ) |                             | $ | 122,047   |                             |  | $ | (32,138                     | ) |  | $                           | 224,571   |   |  | $ | 132,025  |  
|                                                |  |                            |         |   |                             |   |           |                             |  |   |                             |   |  |                             |           |   |  |   |          |  
|Weighted average number of shares outstanding   |  |                            | 840,450 |   |                             |   | 4,485,955 |                             |  |   | 661,879                     |   |  |                             | 4,468,022 |   |  |   |          |  
|                                                |  |                            |         |   |                             |   |           |                             |  |   |                             |   |  |                             |           |   |  |   |          |  
|Net (loss) income per share - basic             |  | $                          |        |   |                             | $ | 0.03      |                             |  | $ | (0.05                       | ) |  | $                           | 0.05      |   |  |   |          |  
|                                                |  |                            |         |   |                             |   |           |                             |  |   |                             |   |  |                             |           |   |  |   |          |  
|Net (loss) income per share - diluted           |  | $                          |        |   |                             | $ | 0.03      |                             |  | $ | (0.05                       | ) |  | $                           | 0.05      |   |  |   |          |  
|                                                |  |                            |         |   |                             |   |           |                             |  |   |                             |   |  |                             |           |   |  |   |          |  

The accompanying notes should be read

in conjunction with the financial statements.



4



---

##### Table of Contents

MIDDLE KINGDOM ALLIANCE CORP.

(a development stage company)

STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY

(Unaudited)



|                                                                                                                                                     |  |              |  |                      |       |                   |           |        |                                                            |         |  |                    |            |   |  |        |         |   |  |   |            |  
|---------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------ |  | -------------------- | ----- | ----------------- | --------- | ------ | ---------------------------------------------------------- | ------- |  | ------------------ | ---------- | - |  | ------ | ------- | - |  | - | ---------- | -
|                                                                                                                                                     |  | Common Stock |  | Class B Common Stock |       | AdditionalPaid-In |           |        | RetainedEarnings(AccumulatedDeficit) Duringthe Development |         |  | TotalStockholders |           
|                                                                                                                                                     |  | Shares       |  | Amount               |       | Shares            |           | Amount |                                                            | Capital |  |                    | Stage      |   |  | Equity |        
|January 17, 2006                                                                                                                                     |  |              |  | $                    |      |                   |           |        | $                                                          |        |  | $                  |           |   |  | $      |        |   |  | $ |           |  
|                                                                                                                                                     |  |              |  |                      |       |                   |          
|Issuances of common stock for cash to founders at $.03 per share (from February 15, 2006 to September 30, 2006)                                      |  | 750,000      |  |                      | 750   |                   |           |        |                                                            |         |  |                    | 21,750     |   |  |        |         |   |  |   | 22,500     |  
|                                                                                                                                                     |  |              |  |                      |       |                   |          
|Issuances of Series A units for cash to founders at $8.00 per unit (from February 15, 2006 to September 30, 2006)                                    |  | 90,450       |  |                      | 90    |                   |           |        |                                                            |         |  |                    | 723,510    |   |  |        |         |   |  |   | 723,600    |  
|                                                                                                                                                     |  |              |  |                      |       |                   |          
|Sale of Series A units, net of underwriters discount and offering expenses on December 19, 2006                                                      |  | 198,000      |  |                      | 198   |                   |           |        |                                                            |         |  |                    | 1,532,397  |   |  |        |         |   |  |   | 1,532,595  |  
|                                                                                                                                                     |  |              |  |                      |       |                   |          
|Sale of Series B units, net of underwriters discount and offering expenses on December 19, 2006 (includes shares subject to possible
redemption)     |  |              |  |                      |       |                   | 3,300,000 |        |                                                            | 3,300   |  |                    | 23,950,909 |   |  |        |         |   |  |   | 23,954,209 |  
|                                                                                                                                                     |  |              |  |                      |       |                   |          
|Proceeds from the issuance of an underwriters option                                                                                                 |  |              |  |                      |       |                   |           |        |                                                            |         |  |                    | 100        |   |  |        |         |   |  |   | 100        |  
|                                                                                                                                                     |  |              |  |                      |       |                   |          
|Reclassification of amounts subject to possible redemption of 659,999 Class B common shares                                                          |  |              |  |                      |       |                   |           |        |                                                            |         |  |                    | (5,438,392 | ) |  |        |         |   |  |   | (5,438,392 | )
|                                                                                                                                                     |  |              |  |                      |       |                   |          
|Net loss                                                                                                                                             |  |              |  |                      |       |                   |           |        |                                                            |         |  |                    |            |   |  |        | (92,546 | ) |  |   | (92,546    | )
|                                                                                                                                                     |  |              |  |                      |       |                   |           |        |                                                            |         |  |                    |            |   |  |        |         |   |  |   |            |  
|Balance - December 31, 2006                                                                                                                          |  | 1,038,450    |  |                      | 1,038 |                   | 3,300,000 |        |                                                            | 3,300   |  |                    | 20,790,274 |   |  |        | (92,546 | ) |  |   | 20,702,066 |  
|                                                                                                                                                     |  |              |  |                      |       |                   |          
|Sale of Series A units, net of underwriters discount and offering expenses on January 4, 2007                                                        |  | 27,200       |  |                      | 27    |                   |           |        |                                                            |         |  |                    | 210,435    |   |  |        |         |   |  |   | 210,462    |  
|                                                                                                                                                     |  |              |  |                      |       |                   |          
|Sale of Series B units, net of underwriters discount and offering expenses on January 26, 2007 (includes shares subject to possible
redemption)      |  |              |  |                      |       |                   | 120,305   |        |                                                            | 120     |  |                    | 894,554    |   |  |        |         |   |  |   | 894,674    |  
|                                                                                                                                                     |  |              |  |                      |       |                   |          
|Reclassification of amounts subject to possible redemption of an additional 24,061 Class B common stock for a total of 684,060 Class B common
shares |  |              |  |                      |       |                   |           |        |                                                            |         |  |                    | (198,263   | ) |  |        |         |   |  |   | (198,263   | )
|                                                                                                                                                     |  |              |  |                      |       |                   |          
|Net income                                                                                                                                           |  |              |  |                      |       |                   |           |        |                                                            |         |  |                    |            |   |  |        | 102,524 |   |  |   | 102,524    |  
|                                                                                                                                                     |  |              |  |                      |       |                   |           |        |                                                            |         |  |                    |            |   |  |        |         |   |  |   |            |  
|Balance - March 31, 2007                                                                                                                             |  | 1,065,650    |  |                      | 1,065 |                   | 3,420,305 |        |                                                            | 3,420   |  |                    | 21,697,000 |   |  |        | 9,978   |   |  |   | 21,711,463 |  
|                                                                                                                                                     |  |              |  |                      |       |                   |          
|Net income                                                                                                                                           |  |              |  |                      |       |                   |           |        |                                                            |         |  |                    |            |   |  |        | 122,047 |   |  |   | 122,047    |  
|                                                                                                                                                     |  |              |  |                      |       |                   |           |        |                                                            |         |  |                    |            |   |  |        |         |   |  |   |            |  
|Balance - June 30, 2007                                                                                                                              |  | 1,065,650    |  | $                    | 1,065 |                   | 3,420,305 |        | $                                                          | 3,420   |  | $                  | 21,697,000 |   |  | $      | 132,025 |   |  | $ | 21,833,510 |  
|                                                                                                                                                     |  |              |  |                      |       |                   |           |        |                                                            |         |  |                    |            |   |  |        |         |   |  |   |            |  

The accompanying notes should be read

in conjunction with the financial statements.



5



---

##### Table of Contents

MIDDLE KINGDOM ALLIANCE CORP.

(a development stage company)

STATEMENTS OF CASH FLOWS



|                                                                                                   |  |                                                                |         |   |                                      |   |            |                                                                |  |   |             |  
|-------------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------- | ------- | - | ------------------------------------ | - | ---------- | -------------------------------------------------------------- |  | - | ----------- | -
|                                                                                                   |  | For the Period fromJanuary 17, 2006(inception) toJune 30, 2006 |         |   | For the SixMonths EndedJune 30, 2007 |   |            | For the Period fromJanuary 17, 2006(inception) toJune 30, 2007 | 
|                                                                                                   |  |                                                                |         |   | (unaudited)                          |   |            | (unaudited)                                                    | 
|Cash flows from operating activities:                                                              |  |                                                                |         |   |                                      |   |            |                                                                |  |   |             |  
|Net (loss) income                                                                                  |  | $                                                              | (32,138 | ) |                                      | $ | 224,571    |                                                                |  | $ | 132,025     |  
|Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: |  |                                                                |         |   |                                      |   |            |                                                                |  |   |             |  
|Decrease (increase) in value of trust account                                                      |  |                                                                |         |   |                                      |   | 34,609     |                                                                |  |   | (3,971      | )
|Deferred interest income included in shares subject to redemption                                  |  |                                                                |         |   |                                      |   | 43,572     |                                                                |  |   | 47,430      |  
|Changes in operating assets and liabilities:                                                       |  |                                                                |         |   |                                      |   |            |                                                                |  |   |             |  
|Prepaid insurance                                                                                  |  |                                                                |         |   |                                      |   | 45,100     |                                                                |  |   | (87,097     | )
|Accounts payable and accrued liabilities                                                           |  |                                                                | 15,537  |   |                                      |   | (164,805   | )                                                              |  |   | 137,716     |  
|                                                                                                   |  |                                                                |         |   |                                      |   |            |                                                                |  |   |             |  
|Net cash (used in) provided by operating activities                                                |  |                                                                | (16,601 | ) |                                      |   | 183,047    |                                                                |  |   | 226,103     |  
|                                                                                                   |  |                                                                |         |   |                                      |   |            |                                                                |  |   |             |  
|                                                                                                   |  |                                                                |        
|Cash flows from investing activities:                                                              |  |                                                                |         |   |                                      |   |            |                                                                |  |   |             |  
|Purchase of investment in trust account                                                            |  |                                                                |         |   |                                      |   | (1,226,345 | )                                                              |  |   | (28,417,736 | )
|                                                                                                   |  |                                                                |         |   |                                      |   |            |                                                                |  |   |             |  
|Net cash (used in) investing activities                                                            |  |                                                                |        |   |                                      |   | (1,226,345 | )                                                              |  |   | (28,417,736 | )
|                                                                                                   |  |                                                                |         |   |                                      |   |            |                                                                |  |   |             |  
|                                                                                                   |  |                                                                |        
|Cash flows from financing activities:                                                              |  |                                                                |         |   |                                      |   |            |                                                                |  |   |             |  
|Proceeds from common stock to founders                                                             |  |                                                                | 22,500  |   |                                      |   |            |                                                                |  |   | 22,500      |  
|Proceeds from Series A Units to founders                                                           |  |                                                                | 227,504 |   |                                      |   |            |                                                                |  |   | 723,600     |  
|Proceeds from Series A and Series B Units sold in the public offering                              |  |                                                                |         |   |                                      |   | 1,144,639  |                                                                |  |   | 27,539,602  |  
|Poceeds from issuance of an underwriters option                                                    |  |                                                                |         |   |                                      |   |            |                                                                |  |   | 100         |  
|Proceeds from bank line of credit                                                                  |  |                                                                |         |   |                                      |   | 140,000    |                                                                |  |   | 150,000     |  
|Repayment of bank line of credit                                                                   |  |                                                                |         |   |                                      |   | (110,000   | )                                                              |  |   | (110,000    | )
|Deferred registration costs                                                                        |  |                                                                | (35,713 | ) |                                      |   |            |                                                                |  |   |             |  
|                                                                                                   |  |                                                                |         |   |                                      |   |            |                                                                |  |   |             |  
|Net cash provided by financing activities                                                          |  |                                                                | 214,291 |   |                                      |   | 1,174,639  |                                                                |  |   | 28,325,802  |  
|                                                                                                   |  |                                                                |         |   |                                      |   |            |                                                                |  |   |             |  
|Net increase in cash                                                                               |  |                                                                | 197,690 |   |                                      |   | 131,341    |                                                                |  |   | 134,169     |  
|Cash and cash equivalents at beginning of period                                                   |  |                                                                |        |   |                                      |   | 2,828      |                                                                |  |   |            |  
|                                                                                                   |  |                                                                |         |   |                                      |   |            |                                                                |  |   |             |  
|Cash and cash equivalents at end of period                                                         |  | $                                                              | 197,690 |   |                                      | $ | 134,169    |                                                                |  | $ | 134,169     |  
|                                                                                                   |  |                                                                |         |   |                                      |   |            |                                                                |  |   |             |  
|                                                                                                   |  |                                                                |        
|Supplemental disclosure of non-cash financing activities:                                          |  |                                                                |         |   |                                      |   |            |                                                                |  |   |             |  
|Accrual of deferred underwriting fees                                                              |  | $                                                              |        |   |                                      | $ | 39,502     |                                                                |  | $ | 947,662     |  
|                                                                                                   |  |                                                                |         |   |                                      |   |            |                                                                |  |   |             |  
|Accrual of offering costs                                                                          |  | $                                                              | 90,027  |   |                                      | $ |           |                                                                |  | $ |            |  
|                                                                                                   |  |                                                                |         |   |                                      |   |            |                                                                |  |   |             |  

The accompanying notes should be read

in conjunction with the financial statements.



6



---

##### Table of Contents

MIDDLE KINGDOM ALLIANCE CORP.

(a development stage company)

NOTES TO FINANCIAL STATEMENTS



|NOTE 1 | Basis for presentation, organization and proposed business operations and summary of significant accounting policies
|------ | --------------------------------------------------------------------------------------------------------------------

Basis of Presentation

The financial statements at
June 30, 2007 and for the period January 17, 2006 (inception) to June 30, 2007 and for the three and six months ended June 30, 2007 are unaudited. In the opinion of management, all adjustments (consisting of normal accruals) have
been made that are necessary to present fairly the financial position of Middle Kingdom Alliance Corp (the Company) as of June 30, 2007 and the results of its operations for the three and six months ended June 30, 2007 and its
cash flow for the six months ended June 30, 2007 and the period from January 17, 2006 (inception) to June 30, 2007. Operating results for the interim period are not necessarily indicative of the results to be expected for the full
year. These financial statements should be read in conjunction with the financial statements that were included in the Companys Annual Report on Form 10-K for the period ended December 31, 2006. The December 31, 2006 balance sheet
has been derived from the audited financial statements included therein.

Organization and Operations

The Company (a development stage company) was incorporated in Delaware on January 17, 2006. The Company was formed to complete a merger, capital
stock exchange, asset purchase or other similar business combination (Business Combination) with a company in an unspecified industry with principal or substantial operations in the Peoples Republic of China (China).
Such company would be small enough to allow the Company to acquire a material minority investment and large enough to have the organizational and financial infrastructure to operate as a public company. The Company has neither engaged in any
operations nor generated any operating revenue to date. At June 30, 2007, the Company had not yet commenced any operations. All activity through June 30, 2007 relates to the Companys formation, private placement, public offering and
search for a company with which to consummate a Business Combination. The Company is considered to be in the development stage and is subject to the risks associated with activities of development stage companies. The Company has selected
December 31 as its fiscal year-end.

The registration statement for the Companys initial public offering (the Public
Offering) was declared effective on December 13, 2006 (the Effective Date). The Company completed a private placement (the Private Placement) in February 2006 and received net proceeds of $723,600. The Company
consummated the Public Offering on December 19, 2006 and received proceeds of $26,394,963, net of underwriters discount of $1,119,360 and offering expenses of $469,677. On January 4, 2007, and January 26, 2007, the underwriters
exercised a portion of their over-allotment option (see Note 2) resulting in the Company receiving additional proceeds of $1,144,639, net of underwriters discount of $35,401. The Companys management has broad discretion with respect to the
specific application of the net proceeds of the Private Placement and the Public Offering (collectively the Offerings) (as described in Note 2), although substantially all of the net proceeds of the Offerings are intended to be generally
applied toward consummating a Business Combination with a company with principal or substantial operations in China.

At June 30,
2007, the amount of $28,421,707 is being held in a trust account (Trust Account) and invested until the earlier of (i) the consummation of a Business Combination or (ii) the liquidation of the Company. The amount in the Trust
Account includes $1,166,561 of contingent underwriting compensation (the Compensation) which will be paid to the underwriters only if a Business Combination is consummated, but which will be forfeited if a Business Combination is not
consummated. The Company, after signing a definitive agreement for the consummation of a Business Combination with a company will submit such transactions for Class B stockholder approval. The Company will proceed with a Business Combination only if
the holders of a majority of the Class B shares cast at the meeting to approve the Business Combination vote in favor of the Business Combination and Class B stockholders owning less than 20% of the outstanding Class B shares vote against the
Business Combination and exercise their conversion rights to have their shares redeemed for cash. In connection with the vote required for any Business Combination, all our officers, directors and sponsor have agreed to vote any Class B shares owned
by them in accordance with the majority of the Class B shares voted by the public Class B stockholders.



7



---

##### Table of Contents

MIDDLE KINGDOM ALLIANCE CORP.

(a development stage company)

NOTES TO FINANCIAL STATEMENTS

With respect to a Business Combination which is approved and consummated, any Class B common stockholders who voted against the Business Combination
may demand that the Company redeem their shares for cash. The conversion price will equal $8.24 per share of Class B common stock, plus a pro-rata share of the interest earned in the Trust Account in excess of the lesser of $1,200,000 or 50% of such
interest (prior to the payment of any federal, state and local taxes due by the Company). Accordingly, 19.99 % of the Class B common stockholders may seek conversion of their shares in the event of a Business Combination, which amount has been
classified as Class B common stock subject to possible redemption in the accompanying December 31, 2006 and June 30, 2007 balance sheets. For each Class B common share included in the 19.99% of the Class B common stockholders who may seek
conversion of their shares into cash should a Business Combination be approved, is an amount of $0.32 per Class B common share of the Compensation that will be forfeited by the underwriters. After consummation of the Business Combination, all of
these voting safeguards will no longer be applicable.

The $28,421,707 held in the Trust Account at June 30, 2007, has been invested
in a United States government security. One half of the interest earned in the Trust Account (prior to the payment of any federal, state and local taxes due by the company) up to a maximum of $1,200,000 will be available to the Company to fund
legal, accounting and due diligence on prospective acquisitions and continuing general and administrative expenses. The Company believes that the available funds are sufficient to meet these expenditures during 2007.

The Companys Certificate of Incorporation provides for mandatory liquidation of the Company, in the event that the Company does not complete a
Business Combination within 18 months after consummation of the Public Offering (or within 24 months from the consummation of the Public Offering if a letter of intent, agreement in principle or definitive agreement has been executed within 18
months after consummation of the Public Offering and the Business Combination has not been completed within such 18 month period). Our officers, directors and sponsor will not participate in any liquidation distribution from the Trust Account
occurring upon our failure to consummate a Business Combination with respect to the common stock acquired by them prior to the Public Offering and with respect to the Class A Units included in the Private Placement. Accordingly, in
the event we liquidate, our Class B common stockholders will receive $8.24 per unit plus interest (net of taxes payable and that portion of the earned interest previously released to the Company).

Summary of Significant Accounting Policies

Cash and cash
equivalents:

The Company has defined cash and cash equivalents as highly liquid investments with original maturities of less than
ninety days. The Company maintains its cash in bank deposit accounts which, at times, may exceed federally insured limits. As of June 30, 2007 and December 31, 2006, there was $30,169 and $0 in excess of FDIC insurance limits. The Company
has not experienced any losses in such accounts.

Net income (loss) per common share:

Net income (loss) per share has been computed by dividing net income (loss) for the period by the weighted average number of common shares outstanding for
the period. Diluted earnings per share give effect to dilutive options and warrants outstanding during the period. No effect has been given to potential issuances of common shares, aggregating 6,689,250, from warrants or the underwriters purchase
option in the computation of the diluted loss per share, as the outstanding warrants and underwriters purchase option are contingently exercisable, commencing on the later of the consummation by the Company of a Business Combination or
December 13, 2007.

Use of estimates:

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Investments held in trust:

Investments held in trust
are invested in United States government securities (US Securities) with a maturity of 180 days or less. The US Securities have been classified as held-to-maturity and measured at their amortized cost, which approximates fair value. The
excess of fair value (amortized cost) over cost, exclusive of the deferred interest described below, is considered accrued interest which is included in interest income in the accompanying Statements of Operations.



8



---

##### Table of Contents

MIDDLE KINGDOM ALLIANCE CORP.

(a development stage company)

NOTES TO FINANCIAL STATEMENTS

Deferred interest:

Deferred interest consists of
19.99% of the net interest attributable to the Class B common stockholders, after the deduction of a pro-rata share of the gross interest earned in the Trust Account in excess of the lesser of $1,200,000 or 50% of such interest and after the payment
of any federal or state taxes due by the Company. Deferred interest of $47,430 and $3,858 is included in the value of the Class B common stock subject to possible redemption at June 30, 2007 and December 31, 2006, respectively, in the
accompanying balance sheets.

Income taxes:

The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the Companys financial statements or tax returns. Under this method, deferred tax assets and
liabilities are determined based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities using enacted tax rates in effect in the years in which the differences are expected to reverse.

At June 30, 2007, the Companys effective Federal tax rate of 30.4% and Georgia State tax rate of 5.4% differs from the
statutory rates of 34% and 6%, respectively, due to the use of the net operating losses of $87,243 carried forward from December 31, 2006 and reduction of the corresponding valuation allowance.

The Company has adopted FIN 48, Accounting for Uncertainty in Income Taxes, as amended.

Overnight Reverse Repurchase Agreements:

The Company invests its excess cash held in its checking
account in overnight reverse repurchase agreements, with its Bank. In connection with these transactions, it is the policy of the Bank to deposit the underlying collateral, generally in U.S. Government Agency obligations, with the Federal Reserve
for the benefit of the Company. The fair value of the underlying collateral exceeds the principal amount of the overnight reverse repurchase agreement, including accrued interest.

New accounting pronouncements:

The Company does not believe that any recently issued, but not yet
effective, accounting standards if currently adopted would have a material effect on its financial position or results of operations.



|NOTE 2 | Offerings
|------ | ---------

Public Offering

On December 19, 2006, the Company sold 198,000 Series A Units at $8.00 per unit and 3,300,000 Series B Units at $8.00 per unit to the public. On
January 4, 2007, and January 26, 2007, the underwriters exercised a portion of their over-allotment option for 27,200 Series A Units at $8.00 per unit and 120,305 Series B Units at $8.00 per unit, respectively. Each Series A Unit consists
of one share of the Companys common stock, $.001 par value, and five non-redeemable common stock purchase Class A warrants. Each Series B Unit consists of one share of the Companys Class B common stock, $.001 par value, and one
redeemable common stock purchase Class B warrant. Each Class A warrant will entitle the holder to purchase from the Company one share of common stock at an exercise price of $5.00 commencing on the later of (a) one year from the Effective
Date of the Public Offering, being December 13, 2007 or (b) the completion of a Business Combination with a company, and expiring seven years from the Effective Date of the Public Offering, being December 13, 2013. Each Class B
warrant will entitle the holder to purchase from the Company one share of common stock at an exercise price of $5.00 commencing on the later of (a) one year from the Effective Date of the Public Offering, being December 13, 2007 or
(b) the completion of a Business Combination with a company, and expiring seven years from the Effective Date of the Public Offering, being December 13, 2013 or earlier upon redemption.

The Company sold to the Representatives of the underwriters, for $100, an option to purchase up to a total of 19,800 Series A Units at a per-unit price
of $10.00 and/or up to a total of 330,000 Series B Units at a per-unit price of $10.00. The Series A Unit and Series B Unit that would be issued upon the exercise of this option are identical to those sold in the Offerings, provided that the
exercise price of the Class A Warrants and Class B Warrants underlying the Series A Units and Series B Units, respectively, will have an exercise price of $10.00 per share (200% of the exercise price of the Class A Warrants and Class B
Warrants included in the units sold in the Offerings).



9



---

##### Table of Contents

MIDDLE KINGDOM ALLIANCE CORP.

(a development stage company)

NOTES TO FINANCIAL STATEMENTS

This option is exercisable at $10.00 per Series A Unit and Series B Unit on the later of the completion of a Business Combination or one year from the
date of the Effective Date, being December 13, 2007 and expiring five years from the date of the Effective Date, being December 13, 2011. The option may not be sold, transferred, assigned, pledged or hypothecated for a period of one
hundred eighty days from the Effective Date of the Public Offering, being June 11, 2007, except to officers and partners of the underwriters and members of the selling group and/or their officers and partners. The sale of the option is
accounted for as an equity transaction. Accordingly, there has not been any net impact on the Companys financial position or results of operations, except for the recording of the $100 proceeds from the sale.

Private Placement

In February 2006, the Company sold
to its principal stockholder, officers and directors an aggregate of 90,450 Series A Units at $8.00 per unit. The Series A Units consist of one share of the Companys common stock, $.001 par value, and five non-redeemable common stock purchase
Class A warrants. The Series A Units sold in the Private Placement are identical to the Series A Units sold in the Public Offering.



|NOTE 3 | Accounts payables and accrued liabilities
|------ | -----------------------------------------

Accounts
payable and accrued liabilities at June 30, 2007 and December 31, 2006, consist of offering costs of $0 and $136,348, audit fees of $10,000 and $60,000, directors and officers insurance premiums of $41,426 and $101,579, income taxes of
$37,195 and $0 and other accrued expenses of $49,095 and $4,593, respectively.



|NOTE 4 | Bank Line of Credit
|------ | -------------------

On December 19, 2006,
Wachovia Bank provided the Company with a line of credit for $250,000 to finance the Companys general working capital needs. The line of credit will mature in 24 months from the date of the Public Offering, on December 19, 2008. Interest
is charged at LIBOR plus 2%, which at June 30, 2007 and December 31, 2006 was 7.32% and 7.34%, respectively, with interest payable monthly and the outstanding principal and interest due and payable at maturity. In accordance with the terms
of the line of credit, the bank must authorize all distributions to the Company to the extent that the aggregate sum of interest distributed to the Company from the Trust Account exceeds $900,000. At June 30, 2007 and December 31, 2006,
the Company had $40,000 and $10,000 outstanding under the line of credit, respectively.



|NOTE 5 | Related Party Transactions
|------ | --------------------------

The Company has agreed
to pay several of the officers and directors and/or their affiliated companies an aggregate monthly fee of $7,500 for general and administrative services including office space, utilities, and secretarial support in Shanghai, China and Atlanta,
Georgia from the Effective Date of the Public Offering through the completion of a Business Combination. The administrative fee of $7,500 per month is allocated among Primus Capital LLC, an affiliate of Mr. Tanenbaum, CEO; Mr. Marks,
President; MTP Holdings Ltd. an affiliate of Messrs. Yao (officer and director), Chai (officer), and Ding (officer); and Mr. Lam, an officer and director. At June 30, 2007 and December 31, 2006, the Company accrued a balance of
$0 and $2,903 to the above mentioned officers and directors and/or their affiliated companies.



|NOTE 6 | Preferred Stock
|------ | ---------------

The Company is authorized to issue
1,000,000 shares of preferred stock with such designations, voting and other rights and preferences, as may be determined from time to time by the Board of Directors. At June 30, 2007 and December 31, 2006, no preferred shares were issued
and outstanding.



10



---

##### Table of Contents

|ITEM 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

Forward Looking Statements

This Quarterly Report on Form 10-Q includes forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We have based these forward-looking statements on our current expectations and projections
about future events. These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from
any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as may, should,
could, would, expect, plan, anticipate, believe, estimate, continue, or the negative of such terms or other similar expressions. Factors that might cause
or contribute to such a discrepancy include, but are not limited to, those described under Item 1A Risk Factors in our Annual Report on Form 10-K and in our other Securities and Exchange Commission filings. The following discussion
should be read in conjunction with our Financial Statements and related Notes thereto included elsewhere in this report.

Overview

We were formed on January 17, 2006, to serve as a vehicle to effect a merger, capital stock exchange, asset purchase or other similar business
combination by acquiring a material minority interest in a company having its primary or substantial operations in China. We intend to utilize cash derived from the proceeds of our Initial Public Offering (Public Offering), Private
Placement, our capital stock, debt or a combination of cash, capital stock and debt, in completing a business combination. We are currently a shell company, and we will remain a shell company until we engage in a business combination.

Critical Accounting Policies

Investments held in a
trust account (Trust Account) are invested in United States government securities (US Securities) with a maturity of 180 days or less. The US Securities have been classified as held-to-maturity and measured at their amortized
cost, which approximates fair value. The excess of fair value (amortized cost) over cost, exclusive of the deferred interest, is considered accrued interest which is included in interest income in the accompanying Statements of Operations.

Deferred interest consists of 19.99% of the net interest attributable to the Class B Common Stockholders, after the deduction of a
pro-rata share of the gross interest earned in the Trust Account in excess of the lesser of $1,200,000 or 50% of such interest and after the payment of any federal, state and local taxes due by the Company. Deferred interest is included in the value
of the Class B Common Stock subject to possible redemption, in the accompanying balance sheet.

Management does not believe that any
recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying financial statements.

Results of Operations

For the three months ending June 30, 2007 we earned net income after taxes of $122,047. Since we
did not have any operations, all of our income was derived from interest income, most of which was earned on funds held in the Trust Account. Our operating expenses during the period were $142,960 and consisted primarily of expenses related to
pursuing a Business Combination, professional fees and the monthly administrative fee for services including office space, utilities, and secretarial support in China and Atlanta, Georgia of $7,500, paid to several of the officers and directors
and/or their affiliated companies. We also provided for $62,861 in income taxes. For the three months ending June 30, 2006 we incurred a net loss after taxes of ($1,832). All of our income was derived from interest income earned from the
proceeds from our Private Placement and invested in money market securities. Our operating expenses during the period were $3,822 consisted primarily of expenses related to office operations and professional fees. A deferred income tax asset of
approximately $4,800 relating to the Companys net operating loss of $32,138 is offset by a full valuation allowance based upon a lack of earnings history for the Company, at that time.

For the six months ending June 30, 2007 we earned net income after taxes of $224,571. Since we did not have any operations, all of our income was
derived from interest income, most of which was earned on funds held in the Trust Account. Our operating expenses during the period were $318,639 and consisted primarily of expenses related to pursuing a Business Combination, professional fees and
the monthly administrative fee for services including office space, utilities, and secretarial support in China and Atlanta, Georgia of $7,500, paid to several of the officers and directors and/or their affiliated companies. We also provided for
$125,104 in income taxes. For the period from January 17, 2006 (inception) to June 30, 2006 we incurred a net loss after taxes of ($32,138). All of our income was derived from interest income earned from the proceeds from our Private
Placement and invested in money market securities. Our operating expenses during the period were $34,647 consisted primarily of expenses related to office operations and professional fees. A deferred income tax asset of approximately $4,800 relating
to the Companys net operating loss of $32,138 is offset by a full valuation allowance based upon a lack of earnings history for the Company, at that time.



11



---

##### Table of Contents

For the period from January 17, 2006 (inception) to June 30, 2007 we earned net income after
taxes of $132,025. Since we did not have any operations, all of our income was derived from interest income, most of which was earned on funds held in the Trust Account. Our operating expenses during the period were $455,866 and consisted primarily
of expenses related to pursuing a Business Combination, professional fees and the monthly administrative fee for services including office space, utilities, and secretarial support in China and Atlanta, Georgia of $7,500, paid to several of the
officers and directors and/or their affiliated companies. We also provided for $125,104 in income taxes.

Liquidity and Capital Resources

In February 2006, the Company completed a Private Placement and received net proceeds of $723,600 from the sale of 90,450 Series A
Units at $8.00 per unit to its then principal stockholder, officers and directors. The Series A Units consist of one share of the Companys Common Stock, $.001 par value, and five non-redeemable common stock purchase Class A Warrants. The
Series A Units sold in the Private Placement are identical to the Series A Units sold in the Public Offering.

On December 19, 2006,
the Public Offering closing date, the Company sold 198,000 Series A Units at $8.00 per unit and 3,300,000 Series B Units at $8.00 per unit and received proceeds of $26,394,963, net of underwriters discount of $1,119,360 and offering expenses of
$469,677. On January 4, 2007, and January 26, 2007, the underwriters exercised a portion of their over-allotment option for 27,200 Series A Units at $8.00 per unit and 120,305 Series B Units at $8.00 per unit, respectively, resulting in
the Company receiving additional proceeds of $1,144,639, net of underwriters discount of $35,401. Each Series A Unit consists of one share of the Companys Common Stock, $.001 par value, and five non-redeemable common stock purchase
Class A Warrants. Each Series B Unit consists of one share of the Companys Class B Common Stock, $.001 par value, and one redeemable common stock purchase Class B Warrant. Each Class A Warrant will entitle the holder to purchase from
the Company one share of Common Stock at an exercise price of $5.00 commencing on the later of (a) one year from the Effective Date of the Public Offering, being December 13, 2007 (the Effective Date) or (b) the completion
of a Business Combination with a company, and expiring seven years from the Effective Date. Each Class B Warrant will entitle the holder to purchase from the Company one share of Common Stock at an exercise price of $5.00 commencing on the later of
(a) one year from the Effective Date or (b) the completion of a Business Combination with a company, and expiring seven years from the Effective Date or earlier upon redemption. Our Common Stock, B Common Stock, Class A and Class B
Warrants started trading separately as of March 13, 2007.

The net proceeds from the sale of our Series A and Series B Units, after
deducting certain offering expenses of $1,624,438 including underwriting discounts and commissions and placement fees and the proceeds from the Private Placement were $28,263,302. Of this amount, $28,183,313 or $8.24 per each Series B Unit sold to
the public, was placed in the Trust Account, and the remaining proceeds of $102,489 were available to be used by us to provide for business, legal and accounting due diligence on prospective acquisitions and continuing general and administrative
expenses. The net proceeds deposited into the Trust Account remain on deposit in the Trust Account earning interest at June 30, 2007. During the quarter ended June 30, 2007 we transferred $331,805 from the Trust Account to the operating
account for various general and administrative expenses incurred during the quarter. As of June 30, 2007, there was $28,421,707 held in the Trust Account, of which up to $1,166,561 will be paid to the underwriters if a Business Combination is
consummated, but which will be forfeited if a Business Combination is not consummated or a portion of which will be forfeited if a Business Combination is consummated and less than 20% of the public stockholders elect to have their shares redeemed
for cash. We will use substantially all of the net proceeds of the Public Offering and Private Placement to acquire a company, including identifying and evaluating prospective acquisition candidates, selecting the companys business, and
structuring, negotiating and consummating the Business Combination. To the extent that our capital stock is used in whole or in part as consideration to effect a Business Combination, the proceeds held in the Trust Account as well as any other net
proceeds not expended will be used to finance the operations of the company with which we have consummated a Business Combination.

With
respect to a Business Combination which is approved and consummated, any Class B common stockholders who votes against the Business Combination may demand that the Company redeem their shares for cash. The conversion price will equal $8.24 per share
of Class B common stock, plus a pro-rata share of the net interest earned in the Trust Account after deducting the lesser of $1,200,000 or 50% of the gross interest and after the payment of any federal, state and local taxes due by the Company.
Accordingly, 19.99 % of the Class B common stockholders may seek conversion of their shares in the event of a Business Combination, which amount has been classified as Class B common stock subject to possible redemption in the accompanying
June 30, 2007 balance sheet. For each Class B common share included in the 19.99% of the Class B common stockholders who may seek conversion of their shares into cash should a Business Combination be approved, is an amount of $0.32 per Class B
common share of deferred underwriters compensation that will be forfeited by the underwriters. Accordingly, at June 30, 2007 $5,684,085 of the net proceeds from the Public Offering and Private Placement has been classified as common stock
subject to possible redemption in the Companys balance sheet.

We believe that the funds available to us outside of the Trust
Account, and 50% of the interest earned on the Trust Account, less the payment of any federal, state and local taxes due by the Company up to a maximum of $1,200,000, which we may access, will be sufficient to allow us to operate for at least the
next 18 months, assuming that a Business Combination is not consummated during that time.



12



---

##### Table of Contents

We do not believe we will need to raise additional funds following the Public Offering and Private
Placement in order to meet the expenditures required for operating our business. However, we may need to raise additional funds through a private offering of debt or equity securities if such funds are required to consummate a Business Combination
that is presented to us. We would only consummate such a fund raising simultaneously with the completion of a business combination.

Competition

In identifying, evaluating and selecting target businesses, we may encounter intense competition from other entities having a business
objective similar to ours. Some of these entities are well established and have extensive experience identifying and effecting business combination directly or through affiliates. Some of these competitors possess greater technical, human and other
resources than us and our financial resources will be relatively limited as compared to many of these competitors. While we believe there are numerous potential target businesses that we could acquire with the net proceeds of the Public Offering and
Private Placement, our ability to compete in acquiring certain sizable target businesses will be limited by our available financial resources.

Off
Balance Sheet Arrangements

Warrants issued in conjunction with our Private Placement and Public Offering are equity linked derivatives
and accordingly represent off balance sheet arrangements. The warrants meet the scope exception in paragraph 11(a) of FAS 133 and are accordingly not accounted for as derivatives for purposes of FAS 133, but instead are accounted for as equity.

On the Closing Date of the Public Offering, Wachovia Bank provided the Company with a line of credit for $250,000 to finance the
Companys general working capital needs, but which does not include any expenses associated with dissolution and liquidation or any amounts that may be due to or reserved for payment to creditors. The line of credit will mature in 24 months
from the Closing Date of the Public Offering, being December 13, 2008. Interest is charged at an annual rate of LIBOR plus 2%, with interest payable monthly and the outstanding principal and interest due and payable at maturity. In accordance
with the terms of the line of credit, the bank must authorize all distributions to the Company to the extent that the aggregate sum of interest distributed to the Company from the Trust Account exceeds $900,000. At June 30, 2007, the Company
had $40,000 outstanding under the line of credit.

Contractual Obligations

On December 13, 2006, the Company financed $101,250 of insurance premiums due for the Directors and Officers liability insurance coverage. Interest
is charged at an annual percentage rate of 9.7% with the balance due in ten equal monthly payments of $10,571 starting from January 2007. At June 30, 2007, the Company owed $41,426 under this financing agreement. The Company does not have any
long term debt, capital lease obligations, operating lease obligations, purchase obligations or other long term liabilities.

The Company
has agreed to pay several of the officers and directors and/or their affiliated companies an aggregate monthly fee of $7,500 for general and administrative services including office space, utilities, and secretarial support in Shanghai, China and
Atlanta, Georgia from the Effective Date of the Public Offering through the completion of a Business Combination. The administrative fee of $7,500 per month is allocated among Primus Capital LLC, an affiliate of Mr. Tanenbaum, CEO;
Mr. Marks, President; MTP Holdings Ltd. an affiliate of Messrs. Yao (officer and director), Chai (officer), and Ding (officer); and Mr. Lam, an officer and director. At June 30, 2007 and December 31, 2006, the Company
accrued a balance of $0 and $2,903, respectively, to the above mentioned officers and directors and/or their affiliated companies.



|ITEM 3. | Quantitative and Qualitative Disclosures About Market Risk
|------- | ----------------------------------------------------------

Market risk is the sensitivity of income to changes in interest rates, foreign exchanges, commodity prices, equity prices, and other market-driven rates or prices. We are not presently engaged in and, if a suitable business target is not
identified by us prior to the prescribed liquidation date of the trust account, we may not engage in, any substantive commercial business. Accordingly, we are not and, until such time that we consummate a business combination, we will not be,
exposed to risks associated with foreign exchange rates, commodity prices, equity prices or other market-driven rates or prices. The net proceeds of our initial public offering held in a trust account have been invested only in United States
government securities meeting certain conditions under Rule 2a-7 promulgated under the Investment Company Act of 1940. Given our limited risk in our exposure to United States government securities, we do not view the interest rate risk to be
significant.



13



---

##### Table of Contents

|ITEM 4. | Controls and Procedures
|------- | -----------------------

Evaluation of
Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures that are intended to ensure that
information required to be disclosed in the Companys reports submitted under the Securities Exchange Act of 1934, as amended (the Exchange Act), is recorded, processed, summarized and reported within the time periods specified in
the rules and forms of the SEC. These controls and procedures also are intended to ensure that information required to be disclosed in such reports is accumulated and communicated to management to allow timely decisions regarding required
disclosures.

The Companys Chief Executive Officer and Chief Financial Officer, with the participation of other members of the
Companys management, have evaluated the effectiveness of the Companys disclosure controls and procedures (as such term is defined in Rules 13a  15(e) and 15d  15(e) under the Exchange Act) and have concluded that the
Companys disclosure controls and procedures were effective for their intended purposes as of the end of the period covered by this report.

Changes in Internal Control over Financial Reporting

There were no changes during the fiscal quarter ended
June 30, 2007 in the Companys internal control over financial reporting that materially affected, or are reasonably likely to materially affect, those controls.



14



---

##### Table of Contents

PART II. OTHER INFORMATION



|ITEM 1A. | Risk Factors
|-------- | ------------

See our Annual Report on Form 10-K
for the year ended December 31, 2006 for a detailed discussion of our risk factors.



|ITEM 2. | Unregistered Sales Of Equity Securities And Use Of Proceeds
|------- | -----------------------------------------------------------

On December 19, 2006, we closed our initial public offering of 198,000 Series A Units (consisting of one share of Common Stock and five non-redeemable Class A Warrants) and 3,300,000 Series B Units (consisting of one share of
Class B Common Stock and one redeemable Class B Warrant) for $8.00 per unit before underwriting fees and expenses, for gross proceeds of $27,984,000. In January 2007 our underwriters exercised a portion of their over-allotment option by purchasing
27,200 Series A Units and 120,305 Series B Units, for gross proceeds of $1,180,040. I-Bankers Securities, Inc., Newbridge Securities Corp., and Westminster Securities Corporation acted as underwriters for the offering. The securities sold in the
offering were registered under the Securities Act of 1933 on a registration statement on Form S-1 (Nos. 333-133475 and 333-139325). The Securities and Exchange Commission declared the registration statement effective on December 13, 2006.

We paid a total of $2,321,323 in underwriting discounts and commissions (of which $1,166,561 was deposited in the Trust Account) and
$469,677 for other costs and expenses related to the offering and the over-allotment option. Of the total gross proceeds of $29,164,040 from our IPO, plus $723,600 of the proceeds of the private placement of our Series A Units prior to our IPO,
$28,183,313 was placed in a trust account with Continental Stock Transfer and Trust.

For a description of the use of the proceeds
generated in our initial public offering, see Part I, Item 2 of this Form 10-Q.



|ITEM 6. | Exhibits
|------- | --------

(a) Exhibits:



|     |  |                                                                   
|---- |  | ------------------------------------------------------------------
|31.1 |  | Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.
|     | 
|31.2 |  | Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.
|     | 
|32.1 |  | Section 1350 Certification of Chief Executive Officer.            
|     | 
|32.2 |  | Section 1350 Certification of Chief Financial Officer.            



15



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                |  |                                                 
|--------------- |  | ------------------------------------------------
|                |  | Middle Kingdom Alliance Corp.                   
|                | 
|August 10, 2007 |  | /s/ Bernard J. Tanenbaum III                    
|                |  | Bernard J. Tanenbaum III Chief Executive
Officer
|                | 
|August 10, 2007 |  | /s/ Fred A. Brasch                              
|                |  | Fred A. Brasch Chief Financial
Officer          



16