##### Table of Contents

---





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549



---



FORM 10-Q



---



QUARTERLY REPORT PURSUANT TO SECTION 13
OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934



For The Quarterly Period Ended March 31, 2003



Commission File Number 001-11091



APOGENT TECHNOLOGIES INC.

(Exact name of registrant as specified in its charter)



|Wisconsin                                                      |  | 22-2849508                          
|-------------------------------------------------------------- |  | ------------------------------------
|(State or other jurisdiction of Incorporation or organization) |  | (I.R.S. Employer Identification No.)



30
Penhallow Street,  Portsmouth, New Hampshire 03801

(Address of principal executive offices, including zip code)



(603) 433-6131

(Registrants telephone number, including area code)



Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.



YES  x                                NO ̈



Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).



YES ̈NO  x



At April 21,
2003, there were 102,194,940 shares of the Registrants Common Stock, par value $0.01 per share, outstanding.





---



---

##### Table of Contents

APOGENT TECHNOLOGIES INC. AND SUBSIDIARIES

FORM 10-Q

QUARTER ENDED MARCH 31, 2003



TABLE OF CONTENTS



|                                                                                                             |  | Page
|------------------------------------------------------------------------------------------------------------ |  | ----
|PART IFINANCIAL INFORMATION                                                                                 |  |     
|                                                                                                            
|Item 1: Financial Statements                                                                                 |  |     
|                                                                                                            
|Consolidated Balance Sheets as of March 31, 2003 and September 30, 2002 (unaudited)                          |  | 1   
|                                                                                                            
|Consolidated Statements of Operations for the Three and Six Months Ended March 31, 2003 and 2002 (unaudited) |  | 2   
|                                                                                                            
|Consolidated Statement of Shareholders Equity for the Six Months Ended March 31, 2003 (unaudited)           |  | 3   
|                                                                                                            
|Consolidated Statements of Cash Flows for the Six Months Ended March 31, 2003 and 2002 (unaudited)           |  | 4   
|                                                                                                            
|Notes to Unaudited Consolidated Financial Statements                                                         |  | 5   
|                                                                                                            
|Item 2: Managements Discussion and Analysis of Financial Condition and Results of Operations                |  | 20  
|                                                                                                            
|Cautionary Factors                                                                                           |  | 31  
|                                                                                                            
|Item 3: Quantitative and Qualitative Disclosures About Market Risk                                           |  |     
|                                                                                                            
|Item 4: Controls and Procedures                                                                              |  |     
|                                                                                                            
|PART IIOTHER INFORMATION                                                                                    |  |     
|                                                                                                            
|Item 4: Submission of Matters to a Vote of Security Holders                                                  |  | 36  
|                                                                                                            
|Item 6: Exhibits and Reports on Form 8-K                                                                     |  | 36  
|                                                                                                            
|SIGNATURE                                                                                                    |  | 37  
|                                                                                                            
|CERTIFICATIONS                                                                                               |  | 38  
|                                                                                                            
|EXHIBIT INDEX                                                                                                |  | 40  



---

##### Table of Contents

PART IFINANCIAL INFORMATION



Item 1:    Financial Statements



APOGENT TECHNOLOGIES INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share data)

(unaudited)



|                                                                                                                                                                                     |  | March 31, 2003 |           |   | September 30, 2002 |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | -------------- | --------- | - | ------------------ | -
|                                                                                                                                                                                     | 
|ASSETS                                                                                                                                                                               |  |                |           |   |                    |  
|Current assets:                                                                                                                                                                      |  |                |           |   |                    |  
|Cash and cash equivalents                                                                                                                                                            |  | $              | 17,406    |   |                    | $
|Accounts receivable (less allowance for doubtful accounts of $4,288 and $5,723,
respectively)                                                                                        |  |                | 176,941   |   |                    |  
|Inventories                                                                                                                                                                          |  |                | 207,308   |   |                    |  
|Deferred income taxes                                                                                                                                                                |  |                | 14,127    |   |                    |  
|Prepaid expenses and other current assets                                                                                                                                            |  |                | 18,442    |   |                    |  
|Assets of discontinued operationsheld for sale                                                                                                                                      |  |                | 52,404    |   |                    |  
|                                                                                                                                                                                     |  |                |           |   |                    |  
|Total current assets                                                                                                                                                                 |  |                | 486,628   |   |                    |  
|Available for sale security                                                                                                                                                          |  |                | 58,579    |   |                    |  
|Property, plant and equipment, net                                                                                                                                                   |  |                | 266,289   |   |                    |  
|Intangible assets, net                                                                                                                                                               |  |                | 1,154,949 |   |                    |  
|Other assets                                                                                                                                                                         |  |                | 18,285    |   |                    |  
|                                                                                                                                                                                     |  |                |           |   |                    |  
|Total assets                                                                                                                                                                         |  | $              | 1,984,730 |   |                    | $
|                                                                                                                                                                                     |  |                |           |   |                    |  
|                                                                                                                                                                                    
|LIABILITIES AND SHAREHOLDERS
EQUITY                                                                                                                                                 |  |                |           |   |                    |  
|Current liabilities:                                                                                                                                                                 |  |                |           |   |                    |  
|Short-term debt and overdrafts                                                                                                                                                       |  | $              | 14,026    |   |                    | $
|Current portion of long-term debt                                                                                                                                                    |  |                | 2,207     |   |                    |  
|Accounts payable                                                                                                                                                                     |  |                | 46,281    |   |                    |  
|Income taxes payable                                                                                                                                                                 |  |                | 49,332    |   |                    |  
|Accrued payroll and employee benefits                                                                                                                                                |  |                | 29,243    |   |                    |  
|Accrued interest expense                                                                                                                                                             |  |                | 16,183    |   |                    |  
|Restructuring reserve                                                                                                                                                                |  |                | 874       |   |                    |  
|Other current liabilities                                                                                                                                                            |  |                | 29,452    |   |                    |  
|Liabilities of discontinued operations                                                                                                                                               |  |                | 5,338     |   |                    |  
|                                                                                                                                                                                     |  |                |           |   |                    |  
|Total current liabilities                                                                                                                                                            |  |                | 192,936   |   |                    |  
|Long-term debt, less current portion                                                                                                                                                 |  |                | 697,520   |   |                    |  
|Securities lending agreement                                                                                                                                                         |  |                | 58,579    |   |                    |  
|Deferred income taxes                                                                                                                                                                |  |                | 123,400   |   |                    |  
|Other liabilities                                                                                                                                                                    |  |                | 17,028    |   |                    |  
|Commitments and contingent liabilities                                                                                                                                               |  |                |          |   |                    |  
|                                                                                                                                                                                    
|Shareholders equity:                                                                                                                                                                |  |                |           |   |                    |  
|Preferred stock, $0.01 par value; authorized 20,000,000 shares                                                                                                                       |  |                |          |   |                    |  
|Common stock, $0.01 par value; authorized 250,000,000 shares; issued 107,019,535 and
106,976,877 shares, respectively; outstanding 102,194,940, and 105,967,853 shares, respectively |  |                | 1,067     |   |                    |  
|Equity rights, 50 rights at $1.09 per right                                                                                                                                          |  |                |          |   |                    |  
|Additional paid-in capital                                                                                                                                                           |  |                | 270,627   |   |                    |  
|Retained earnings                                                                                                                                                                    |  |                | 721,142   |   |                    |  
|Accumulated other comprehensive loss                                                                                                                                                 |  |                | (13,574   | ) |                    |  
|Treasury common stock, 4,824,595 and 1,009,024 shares at cost                                                                                                                        |  |                | (83,995   | ) |                    |  
|                                                                                                                                                                                     |  |                |           |   |                    |  
|Total shareholders equity                                                                                                                                                           |  |                | 895,267   |   |                    |  
|                                                                                                                                                                                     |  |                |           |   |                    |  
|Total liabilities and shareholders equity                                                                                                                                           |  | $              | 1,984,730 |   |                    | $
|                                                                                                                                                                                     |  |                |           |   |                    |  



See
accompanying notes to the unaudited consolidated financial statements.



1



---

##### Table of Contents

APOGENT TECHNOLOGIES INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)



|                                                             |  | Three Months Ended March 31, |         |   | Six Months Ended March 31, |  
|------------------------------------------------------------ |  | ---------------------------- | ------- | - | -------------------------- | -
|                                                             |  | 2003                         |         |   | 2002                       |  
|Net sales                                                    |  | $                            | 276,638 |   |                            | $
|Cost of sales                                                |  |                              | 145,409 |   |                            |  
|Cost of products sold                                        |  |                              |         |   |                            |  
|Restructuring charges                                        |  |                              |        |   |                            |  
|                                                             |  |                              |         |   |                            |  
|Total cost of sales                                          |  |                              | 145,409 |   |                            |  
|                                                             |  |                              |         |   |                            |  
|Gross profit                                                 |  |                              | 131,229 |   |                            |  
|Selling, general and administrative expenses                 |  |                              | 71,310  |   |                            |  
|Restructuring charges                                        |  |                              | 332     |   |                            |  
|                                                             |  |                              |         |   |                            |  
|Total selling, general and administrative expenses           |  |                              | 71,642  |   |                            |  
|                                                             |  |                              |         |   |                            |  
|Operating income                                             |  |                              | 59,587  |   |                            |  
|Other income (expense):                                      |  |                              |         |   |                            |  
|Interest expense                                             |  |                              | (10,381 | ) |                            |  
|Amortization of deferred financing fees                      |  |                              | (891    | ) |                            |  
|Other, net                                                   |  |                              | 289     |   |                            |  
|                                                             |  |                              |         |   |                            |  
|Income from continuing operations before income taxes        |  |                              | 48,604  |   |                            |  
|Income taxes                                                 |  |                              | 17,740  |   |                            |  
|                                                             |  |                              |         |   |                            |  
|Income from continuing operations                            |  |                              | 30,864  |   |                            |  
|Discontinued operations, net of income tax benefit           |  |                              | (87,246 | ) |                            |  
|                                                             |  |                              |         |   |                            |  
|Net income (loss)                                            |  | $                            | (56,382 | ) |                            | $
|                                                             |  |                              |         |   |                            |  
|Basic earnings per common share from continuing operations   |  | $                            | 0.30    |   |                            | $
|Discontinued operations                                      |  |                              | (0.84   | ) |                            |  
|                                                             |  |                              |         |   |                            |  
|Basic earnings per common share                              |  | $                            | (0.54   | ) |                            | $
|                                                             |  |                              |         |   |                            |  
|Diluted earnings per common share from continuing operations |  | $                            | 0.29    |   |                            | $
|Discontinued operations                                      |  |                              | (0.83   | ) |                            |  
|                                                             |  |                              |         |   |                            |  
|Diluted earnings per common share                            |  | $                            | (0.54   | ) |                            | $
|                                                             |  |                              |         |   |                            |  
|Weighted average basic shares outstanding                    |  |                              | 103,986 |   |                            |  
|Weighted average diluted shares outstanding                  |  |                              | 104,817 |   |                            |  





See accompanying notes to the unaudited consolidated financial statements.



2



---

##### Table of Contents

APOGENT TECHNOLOGIES INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY

For the Six Months Ended March 31, 2003

(in thousands)

(unaudited)



|                                                                   |  | Common Stock |       |   | Equity Rights |   | Additional Paid-In Capital |  |   | Retained Earnings |   |  | Accumulated Other Comprehensive Loss |         |   | Treasury Common Stock |   |         | Total Shareholders Equity | 
|------------------------------------------------------------------ |  | ------------ | ----- | - | ------------- | - | -------------------------- |  | - | ----------------- | - |  | ------------------------------------ | ------- | - | --------------------- | - | ------- | -------------------------- | 
|Balance at September 30, 2002                                      |  | $            | 1,070 |   |               | $ |                           |  | $ | 271,682           |   |  | $                                    | 748,791 |   |                       | $ | (26,419 | )                          | 
|Comprehensive income:                                              |  |              |       |   |               |   |                            |  |   |                   |   |  |                                      |         |   |                       |   |         |                            | 
|Net loss                                                           |  |              |      |   |               |   |                           |  |   |                  |   |  |                                      | (27,649 | ) |                       |   |        |                            | 
|Translation adjustment                                             |  |              |      |   |               |   |                           |  |   |                  |   |  |                                      |        |   |                       |   | 13,807  |                            | 
|Unrealized loss on security available for sale, net of tax of $642 |  |              |      |   |               |   |                           |  |   |                  |   |  |                                      |        |   |                       |   | (962    | )                          | 
|                                                                   |  |              |       |   |               |   |                            |  |   |                   |   |  |                                      |         |   |                       |   |         |                            | 
|Total comprehensive income                                         |  |              |      |   |               |   |                           |  |   |                  |   |  |                                      | (27,649 | ) |                       |   | 12,845  |                            | 
|Treasury shares purchased                                          |  |              | (3    | ) |               |   |                           |  |   |                  |   |  |                                      |        |   |                       |   |        |                            | 
|Shares issued in connection with stock options                     |  |              |      |   |               |   |                           |  |   | (2,971            | ) |  |                                      |        |   |                       |   |        |                            | 
|Shares issued in connection with employee stock purchase program   |  |              |      |   |               |   |                           |  |   | 927               |   |  |                                      |        |   |                       |   |        |                            | 
|Tax benefit related to stock options                               |  |              |      |   |               |   |                           |  |   | 989               |   |  |                                      |        |   |                       |   |        |                            | 
|                                                                   |  |              |       |   |               |   |                            |  |   |                   |   |  |                                      |         |   |                       |   |         |                            | 
|Balance at March 31, 2003                                          |  | $            | 1,067 |   |               | $ |                           |  | $ | 270,627           |   |  | $                                    | 721,142 |   |                       | $ | (13,574 | )                          | 
|                                                                   |  |              |       |   |               |   |                            |  |   |                   |   |  |                                      |         |   |                       |   |         |                            | 



See
accompanying notes to the unaudited consolidated financial statements.



3



---

##### Table of Contents

APOGENT TECHNOLOGIES INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)



|                                                                                  |  | Six Months EndedMarch 31, |         
|--------------------------------------------------------------------------------- |  | ------------------------- | --------
|                                                                                  |  | 2003                      |         
|Cash flows from operating activities:                                             |  |                           |         
|Net income (loss)                                                                 |  | $                         | (27,649 
|Adjustments to reconcile net income to net cash provided by operating
activities: |  |                           |         
|Discontinued operations, net of tax                                               |  |                           | 87,328  
|Depreciation                                                                      |  |                           | 21,376  
|Amortization                                                                      |  |                           | 9,559   
|Gain on sale of property, plant and equipment                                     |  |                           | 99      
|Provision for losses on doubtful accounts                                         |  |                           | (525    
|Inventory provisions                                                              |  |                           | 1,044   
|Deferred income taxes                                                             |  |                           | (6,667  
|Changes in assets and liabilities, net of effects of businesses
acquired:         |  |                           |         
|Increase in accounts receivable                                                   |  |                           | (1,213  
|Increase in inventories                                                           |  |                           | (8,941  
|(Increase) decrease in prepaid expenses and other current assets                  |  |                           | (3,365  
|Decrease in accounts payable                                                      |  |                           | (5,453  
|Increase (decrease) in income taxes payable                                       |  |                           | (4,055  
|Decrease in accrued payroll and employee benefits                                 |  |                           | (2,667  
|Increase (decrease) in accrued interest expense                                   |  |                           | (448    
|Increase (decrease) in restructuring reserve                                      |  |                           | (674    
|Increase in other current liabilities                                             |  |                           | 3,016   
|Net change in other assets and liabilities                                        |  |                           | (3,801  
|                                                                                  |  |                           |         
|Net cash provided by operating activities                                         |  |                           | 56,964  
|                                                                                  |  |                           |         
|Cash flows from investing activities:                                             |  |                           |         
|Capital expenditures                                                              |  |                           | (22,560 
|Proceeds from sales of property, plant and equipment                              |  |                           | 558     
|Net payment for businesses acquired                                               |  |                           | (21,567 
|Other investing activities                                                        |  |                           | 1,546   
|                                                                                  |  |                           |         
|Net cash used in investing activities                                             |  |                           | (42,023 
|                                                                                  |  |                           |         
|Cash flows from financing activities:                                             |  |                           |         
|Proceeds from revolving credit facility                                           |  |                           | 323,100 
|Principal payments on revolving credit facility                                   |  |                           | (260,400
|Proceeds from long-term debt                                                      |  |                           |        
|Principal payments on long-term debt                                              |  |                           | (23,408 
|Proceeds from the exercise of stock options                                       |  |                           | 2,345   
|Proceeds from stock purchase program                                              |  |                           | 927     
|Purchase of treasury stock                                                        |  |                           | (69,328 
|Financing fees paid                                                               |  |                           |        
|Other financing activities                                                        |  |                           | 1,958   
|                                                                                  |  |                           |         
|Net cash provided by (used in) financing activities                               |  |                           | (24,806 
|                                                                                  |  |                           |         
|Effect of exchange rate changes on cash and cash equivalents                      |  |                           | 10,944  
|                                                                                  |  |                           |         
|Net increase in cash and cash equivalents                                         |  |                           | 1,079   
|Cash and cash equivalents at beginning of period                                  |  |                           | 16,327  
|                                                                                  |  |                           |         
|Cash and cash equivalents at end of period                                        |  | $                         | 17,406  
|                                                                                  |  |                           |         
|Supplemental disclosures of cash flow information:                                |  |                           |         
|Cash paid during the period for:                                                  |  |                           |         
|Interest                                                                          |  | $                         | 20,987  
|                                                                                  |  |                           |         
|Income taxes                                                                      |  | $                         | 37,325  
|                                                                                  |  |                           |         
|Capital lease obligations incurred                                                |  | $                         | 68      
|                                                                                  |  |                           |         



See
accompanying notes to unaudited consolidated financial statements.



4



---

##### Table of Contents

APOGENT TECHNOLOGIES INC. AND SUBSIDIARIES



NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(In thousands, except per share data,
or when specified in millions)



1.  Basis of
Presentation



In the opinion of management,
all adjustments that are necessary for a fair statement of the results for the interim periods presented have been included, and are of a normal recurring nature. The results for the three and six month periods ended March 31, 2003 are not
necessarily indicative of the results to be expected for the full fiscal year. The financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and note disclosures required by
generally accepted accounting principles in the United States. These statements should be read in conjunction with the Companys annual report on Form 10-K for the fiscal year ended September 30, 2002 and the Companys current report on
Form 8-K filed May 13, 2003, containing restated financial statements.



We recently realigned our lines of business for financial reporting purposes. Our three former business segments (clinical diagnostics, labware and life sciences, and laboratory equipment) have been reclassified into two
business segments: clinical group and research group. The clinical group business segment is the former clinical diagnostics business segment. The research group business segment is composed of the former labware and life sciences and laboratory
equipment business segments.



Historical
financial information has been restated to reflect the discontinuance of the businesses conducted by the Companys Applied Biotech Inc., BioRobotics Group Ltd., and Vacuum Process Technology, Inc. subsidiaries.



Certain reclassifications to prior year balances have been
made to conform with current year presentations.



2.  Inventories



Inventories at March 31, 2003 and September 30, 2002 consisted of the following:



|                           |  | March 31,2003 |         | September 30,2002
|-------------------------- |  | ------------- | ------- | -----------------
|Raw materials and supplies |  | $             | 69,129  |                  
|Work in process            |  |               | 20,647  |                  
|Finished goods             |  |               | 117,532 |                  
|                           |  |               |         |                  
|                           |  | $             | 207,308 |                  
|                           |  |               |         |                  



3.  Intangible Assets



As a result of current year acquisitions and subsequent payments made in relation to prior year acquisitions, the Company added approximately $26.7 million to goodwill and intangible assets since September 30, 2002 (approximately
$13.0 million to goodwill and $13.7 million to amortizable intangible assets). The Company is currently assessing the final allocation of purchase price premium to the various tangible and intangible assets for these acquisitions. Changes in foreign
currency rates and final adjustments to purchase price of companies acquired during fiscal 2002 increased goodwill and intangible assets by an additional $9.2 million during the second quarter of fiscal 2003. In addition, during the second quarter
of fiscal 2003, the Company recorded a write-off of $101.7 million of goodwill and intangible assets related to the discontinuance of two of its subsidiaries, Applied Biotech, Inc. and BioRobotics Group Ltd. See Note 5. Discontinued Operations.
Unamortizable intangible assets (goodwill) were approximately $967.8 million as of March 31, 2003.



5



---

##### Table of Contents

APOGENT TECHNOLOGIES INC. AND SUBSIDIARIES



NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS(Continued)

(In thousands, except per share data, or when specified in millions)





Intangible
assets are as follows:



|                                           |  | March 31, 2003 |           |   | September 30, 2002 |  
|------------------------------------------ |  | -------------- | --------- | - | ------------------ | -
|Amortizable intangible assets              |  |                |           |   |                    |  
|Proprietary technology                     |  | $              | 75,195    |   |                    | $
|Trademarks                                 |  |                | 79,590    |   |                    |  
|Patents                                    |  |                | 35,768    |   |                    |  
|Licenses                                   |  |                | 11,826    |   |                    |  
|Drawings                                   |  |                | 11,774    |   |                    |  
|Non-compete agreements                     |  |                | 12,796    |   |                    |  
|Other                                      |  |                | 37,047    |   |                    |  
|Less: Accumulated amortization             |  |                | (76,800   | ) |                    |  
|                                           |  |                |           |   |                    |  
|Net amortizable intangible assets          |  |                | 187,196   |   |                    |  
|Unamortizable intangible assets (goodwill) |  |                | 967,753   |   |                    |  
|                                           |  |                |           |   |                    |  
|                                           |  | $              | 1,154,949 |   |                    | $
|                                           |  |                |           |   |                    |  



Intangible assets at March 31, 2003 by business segment are as follows:



|                                                      |  | Clinical Group |         |   | Research Group |   |         | Consolidated | 
|----------------------------------------------------- |  | -------------- | ------- | - | -------------- | - | ------- | ------------ | 
|Proprietary technology                                |  | $              | 60,661  |   |                | $ | 14,534  |              | 
|Less: Accumulated amortization                        |  |                | (19,034 | ) |                |   | (5,536  | )            | 
|                                                      |  |                |         |   |                |   |         |              | 
|Net proprietary technology                            |  |                | 41,627  |   |                |   | 8,998   |              | 
|                                                      |  |                |         |   |                |   |         |              | 
|Trademarks                                            |  |                | 18,448  |   |                |   | 61,142  |              | 
|Less: Accumulated amortization                        |  |                | (1,706  | ) |                |   | (15,484 | )            | 
|                                                      |  |                |         |   |                |   |         |              | 
|Net trademarks                                        |  |                | 16,742  |   |                |   | 45,658  |              | 
|                                                      |  |                |         |   |                |   |         |              | 
|Patents                                               |  |                | 20,103  |   |                |   | 15,665  |              | 
|Less: Accumulated amortization                        |  |                | (4,218  | ) |                |   | (3,745  | )            | 
|                                                      |  |                |         |   |                |   |         |              | 
|Net patents                                           |  |                | 15,885  |   |                |   | 11,920  |              | 
|                                                      |  |                |         |   |                |   |         |              | 
|Licenses                                              |  |                | 9,488   |   |                |   | 2,338   |              | 
|Less: Accumulated amortization                        |  |                | (3,065  | ) |                |   | (229    | )            | 
|                                                      |  |                |         |   |                |   |         |              | 
|Net licenses                                          |  |                | 6,423   |   |                |   | 2,109   |              | 
|                                                      |  |                |         |   |                |   |         |              | 
|Drawings                                              |  |                |        |   |                |   | 11,774  |              | 
|Less: Accumulated amortization                        |  |                |        |   |                |   | (6,026  | )            | 
|                                                      |  |                |         |   |                |   |         |              | 
|Net drawings                                          |  |                |        |   |                |   | 5,748   |              | 
|                                                      |  |                |         |   |                |   |         |              | 
|Non-compete agreements                                |  |                | 5,288   |   |                |   | 7,508   |              | 
|Less: Accumulated amortization                        |  |                | (3,046  | ) |                |   | (4,965  | )            | 
|                                                      |  |                |         |   |                |   |         |              | 
|Net non-compete agreements                            |  |                | 2,242   |   |                |   | 2,543   |              | 
|                                                      |  |                |         |   |                |   |         |              | 
|Other identifiable intangible assets(a)               |  |                | 7,447   |   |                |   | 12,993  |              | 
|Less: Accumulated amortization                        |  |                | (563    | ) |                |   | (2,782  | )            | 
|                                                      |  |                |         |   |                |   |         |              | 
|Net other identifiable intangibles(a)                 |  |                | 6,884   |   |                |   | 10,211  |              | 
|                                                      |  |                |         |   |                |   |         |              | 
|Net amortizable intangible assets(a)                  |  | $              | 89,803  |   |                | $ | 87,187  |              | 
|                                                      |  |                |         |   |                |   |         |              | 
|Excess cost over net asset values acquired (goodwill) |  |                | 510,847 |   |                |   | 456,907 |              | 
|                                                      |  |                |         |   |                |   |         |              | 
|Unamortizable intangible assets                       |  | $              | 510,847 |   |                | $ | 456,907 |              | 
|                                                      |  |                |         |   |                |   |         |              | 



6



---

##### Table of Contents

APOGENT TECHNOLOGIES INC. AND SUBSIDIARIES



NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS(Continued)

(In thousands, except per share data, or when specified in millions)





Note
(a):  At March 31, 2003, Apogent Corporate Office had $16,607 of amortizable other identifiable intangible assets and $6,401 of related accumulated amortization that was not allocated to any of the business segments.



Amortization of intangible assets was $3,819 and $3,087 for
the three months ended March 31, 2003 and 2002 and $7,756 and $6,155 for the six months ended March 31, 2003 and 2002, respectively. Amortization expense relating to the existing identifiable intangible assets for each of the next five years
(beginning with fiscal 2003) is expected to be $18,372, $17,376, $14,036, $13,032, and $12,506, respectively.



The changes in the carrying amount of goodwill for the six months ended March 31, 2003 are as follows:



|                                                                |  | Clinical Group |         |   | Research Group |   |         | Consolidated | 
|--------------------------------------------------------------- |  | -------------- | ------- | - | -------------- | - | ------- | ------------ | 
|Balance at September 30, 2002                                   |  | $              | 549,039 |   |                | $ | 480,552 |              | 
|Goodwill acquired during the year                               |  |                | 13,031  |   |                |   |        |              | 
|Goodwill written off related to disposal of ABI and BioRobotics |  |                | (54,421 | ) |                |   | (30,827 | )            | 
|Change in purchase price of prior year acquisitions             |  |                | 3,109   |   |                |   | 155     |              | 
|Effect of change in foreign currencies                          |  |                | 88      |   |                |   | 7,027   |              | 
|                                                                |  |                |         |   |                |   |         |              | 
|Balance at March 31, 2003                                       |  | $              | 510,846 |   |                | $ | 456,907 |              | 
|                                                                |  |                |         |   |                |   |         |              | 



4.  Acquisitions



During the six months ended March 31, 2003, the Company completed three acquisitions for cash. The aggregate purchase price for these acquisitions, net of cash acquired, was approximately $21.6 million. None of the acquisitions was
considered individually significant. The total goodwill and identifiable intangibles assets for the acquired companies was approximately $26.7 million (allocated approximately $13.0 million to goodwill and $13.7 million to amortizable intangible
assets). The intangible assets will be amortized over their expected lives ranging from 5 to 20 years. The following table outlines the sales, operating income and total assets for the most recent available twelve-month period prior to each cash
acquisition.



Business Segment:



|Company Acquired      |  | Acquisition Date |  | Sales |       | Operating Income |   | Total Assets |  | Type of Acquisition
|--------------------- |  | ---------------- |  | ----- | ----- | ---------------- | - | ------------ |  | -------------------
|Clinical Group:       |  |                  |  |       |       |                  |   |              |  |                    
|NeoMarkers, Inc.      |  | 10/1/02          |  | $     | 4,000 |                  | $ | 1,900        |  | $                  
|Opus Diagnostics Inc. |  | 10/9/02          |  |       | 2,100 |                  |   | 1,200        |  |                    
|Research Group:       |  |                  |  |       |       |                  |   |              |  |                    
|Tempyrox, Inc.        |  | 1/03/03          |  |       | 582   |                  |   | 24           |  |                    



5.  Discontinued Operations



During March 2002, we made the decision to dispose of our vacuum deposition chamber business, Vacuum Process Technology, Inc. (VPT). The decision was made following a slow-down in the telecommunications industry, in which
VPT targeted a majority of its products, and, as a result, the business no longer met the



7



---

##### Table of Contents

APOGENT TECHNOLOGIES INC. AND SUBSIDIARIES



NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS(Continued)

(In thousands, except per share data, or when specified in millions)



5.  Discontinued Operations (Continued)



Companys strategic requirements. In the second quarter of fiscal 2002, in connection with the discontinuance of this business, we
incurred a charge of $13,200, net of income tax benefit of $7,600, related to the write-down of net assets to their estimated fair value less costs to sell. During the second quarter of fiscal 2003, the Company completed the sale of VPT and, as a
result, incurred an additional charge of $2,800, net of income tax benefit of $1,600. The decision to sell VPT represented a disposal of long-lived assets and disposal group under Statement of Financial Accounting Standards (SFAS) No. 144,
Accounting for the Impairment or Disposal of Long-Lived Assets. Accordingly, results of this business have been classified as discontinued operations. For business reporting purposes, VPT was previously classified in the clinical group
business segment. Operating results from VPT for the three and six months ended March 31, 2003 and 2002 were as follows:



|                   |  | Three Months EndedMarch 31, |        |   | Six Months EndedMarch 31, |  
|------------------ |  | --------------------------- | ------ | - | ------------------------- | -
|                   |  | 2003                        |        |   | 2002                      |  
|Net Sales          |  | $                           | 267    |   |                           | $
|Gross Profit       |  |                             | (819   | ) |                           |  
|Pretax loss        |  |                             | (4,799 | ) |                           |  
|Income tax benefit |  |                             | (1,460 | ) |                           |  
|Net loss           |  |                             | (3,339 | ) |                           |  



Assets
and liabilities of VPT were as follows:



|                                   |  | September 30,2002
|---------------------------------- |  | -----------------
|Current assets                     |  | $                
|Property, plant and equipment, net |  |                  
|Intangible assets                  |  |                  
|Total assets                       |  |                  
|Current liabilities                |  |                  
|Total liabilities                  |  |                  



On March
25, 2003, the Company made the decision to dispose of two of its businesses: the rapid diagnostic test business (on-site rapid tests used in the detection of pregnancy, drugs of abuse, and infectious diseases) as conducted by our Applied Biotech,
Inc. (ABI) subsidiary; and the manufacture and sale of automated microarray instrumentation for the genomics market as conducted by our BioRobotics Group Ltd. (BioRobotics) subsidiary. The decision was based in part on the
Companys ongoing strategy of strengthening the market positions of our leading brands and focusing on sales of our consumable laboratory products that have more stable growth expectations. As a result, these businesses no longer met the
Companys strategic requirements. In the second quarter of fiscal 2003, in connection with the discontinuance of these businesses, we incurred a charge of approximately $85,900, net of income tax benefit of $21,600, related to the write-down of
net assets to their estimated fair value less costs to sell. The decision to sell these companies represents a disposal of long-lived assets and disposal group under SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived
Assets. Accordingly, results of these businesses have been classified as discontinued operations, and prior periods have been restated to reflect this reclassification. The Company is actively pursuing the sale of these businesses and
anticipates disposal within the next twelve months. In the event the Company ultimately disposes of ABI and BioRobotics for an amount less than the carrying value of the businesses, additional charges will be recognized upon disposal. For business
reporting purposes, ABI was previously classified in the clinical group business segment, and BioRobotics was classified in the research group business segment.



8



---

##### Table of Contents

APOGENT TECHNOLOGIES INC. AND SUBSIDIARIES



NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS(Continued)

(In thousands, except per share data, or when specified in millions)



5.  Discontinued Operations (Continued)





Operating
results from ABI for the three and six months ended March 31, 2003 and 2002 were as follows:



|                   |  | Three Months EndedMarch 31, |         | Six Months EndedMarch 31,
|------------------ |  | --------------------------- | ------- | -------------------------
|                   |  | 2003                        |         |                          
|Net Sales          |  | $                           | 6,555   |                          
|Gross Profit       |  |                             | 1,525   |                          
|Pretax loss        |  |                             | (65,399 | )                        
|Income tax benefit |  |                             | (11,390 | )                        
|Net income (loss)  |  |                             | (54,008 | )                        



Operating results from BioRobotics for the three and six months ended March 31, 2003 and 2002 were as follows:



|                   |  | Three Months EndedMarch 31, |         |   | Six Months EndedMarch 31, |  
|------------------ |  | --------------------------- | ------- | - | ------------------------- | -
|                   |  | 2003                        |         |   | 2002                      |  
|Net Sales          |  | $                           | 499     |   |                           | $
|Gross Profit       |  |                             | 5       |   |                           |  
|Pretax loss        |  |                             | (42,062 | ) |                           |  
|Income tax benefit |  |                             | (12,163 | ) |                           |  
|Net loss           |  |                             | (29,899 | ) |                           |  



Assets
and liabilities of ABI were as follows:



|                                   |  | March 31,2003 |        | September 30,2002
|---------------------------------- |  | ------------- | ------ | -----------------
|Current assets                     |  | $             | 16,677 |                  
|Property, plant and equipment, net |  |               | 5,618  |                  
|Intangible assets                  |  |               | 12,919 |                  
|Total assets                       |  |               | 35,214 |                  
|Current liabilities                |  |               | 4,585  |                  
|Total liabilities                  |  |               | 4,585  |                  



Assets
and liabilities of BioRobotics were as follows:



|                                   |  | March 31,2003 |        | September 30,2002
|---------------------------------- |  | ------------- | ------ | -----------------
|Current assets                     |  | $             | 15,994 |                  
|Property, plant and equipment, net |  |               | 771    |                  
|Intangible assets                  |  |               | 425    |                  
|Total assets                       |  |               | 17,190 |                  
|Current liabilities                |  |               | 753    |                  
|Total liabilities                  |  |               | 753    |                  



9



---

##### Table of Contents

APOGENT TECHNOLOGIES INC. AND SUBSIDIARIES



NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS(Continued)

(In thousands, except per share data, or when specified in millions)



6.  Restructuring





During
fiscal 2003, the Company recorded restructuring charges of approximately $332 (approximately $211 net of tax) for the consolidation of certain facilities and discontinuance of certain product lines due to product rationalizations. The restructuring
charges were classified as components of selling, general, and administrative expenses. The $332 related to severance associated with non-production employees. Additional restructuring charges of approximately $8.8 million related to these
restructuring actions will be recorded during the balance of fiscal 2003.



During fiscal 2002, the Company recorded restructuring charges of approximately $7.1 million (approximately $4.5 million net of tax) for the consolidation of certain facilities and discontinuance of certain product lines due
to product rationalizations. The restructuring charges were classified as components of cost of sales and selling, general and administrative expenses. The cost of sales component of approximately $5.5 million related to the write-off of inventory,
write-offs of fixed assets, certain lease terminations, and severance associated with employees in production activities. The selling, general and administrative component of approximately $1.5 million related to severance associated with
non-production employees as well as certain lease terminations and other shutdown costs.



Restructuring activity for these actions are as follows:



|                                 |  | Severance (a) |       |   | Inventory (b) |   |        | Fixed Assets(b) |  |   | FacilityClosure Costs (c) |   |  | Other |       |   | Total |  
|-------------------------------- |  | ------------- | ----- | - | ------------- | - | ------ | --------------- |  | - | ------------------------- | - |  | ----- | ----- | - | ----- | -
|Fiscal 2002 Restructuring Charge |  | $             | 1,466 |   |               | $ | 3,709  |                 |  | $ | 353                       |   |  | $     | 1,409 |   |       | $
|Fiscal 2002 Cash payments        |  |               | (989  | ) |               |   |       |                 |  |   |                          |   |  |       | (682  | ) |       |  
|Fiscal 2002 Non-cash charges     |  |               |      |   |               |   | (3,709 | )               |  |   | (353                      | ) |  |       |      |   |       |  
|                                 |  |               |       |   |               |   |        |                 |  |   |                           |   |  |       |       |   |       |  
|September 30, 2002 balance       |  | $             | 477   |   |               | $ |       |                 |  | $ |                          |   |  | $     | 727   |   |       | $
|Fiscal 2003 Cash payments        |  |               | (477  | ) |               |   |       |                 |  |   |                          |   |  |       | (185  | ) |       |  
|                                 |  |               |       |   |               |   |        |                 |  |   |                           |   |  |       |       |   |       |  
|March 31, 2003 balance           |  | $             |      |   |               | $ |       |                 |  | $ |                          |   |  | $     | 542   |   |       | $
|                                 |  |               |       |   |               |   |        |                 |  |   |                           |   |  |       |       |   |       |  

---

|(a) |  | Amount represents severance and termination costs for 126 terminated employees (primarily sales, marketing, and manufacturing personnel).
|--- |  | -----------------------------------------------------------------------------------------------------------------------------------------



|(b) |  | Amount represents write-offs of inventory and fixed assets associated with discontinued product lines.
|--- |  | ------------------------------------------------------------------------------------------------------



|(c) |  | Amount represents lease payments and other facility closure costs on exited operations.
|--- |  | ---------------------------------------------------------------------------------------



The Company expects to make future cash payments of approximately $706 associated with the above
restructuring actions during the remainder of fiscal 2003 and approximately $168 in fiscal 2004 and beyond.



10



---

##### Table of Contents

APOGENT TECHNOLOGIES INC. AND SUBSIDIARIES



NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS(Continued)

(In thousands, except per share data, or when specified in millions)



7.  Earnings Per Common Share





Basic
earnings per common share is calculated by dividing net income by the weighted average number of common shares outstanding in the period presented. Diluted earnings per common share is calculated by dividing net income by the weighted average number
of common shares outstanding plus the dilutive effects of potential common shares outstanding during the period. A reconciliation of shares used in calculating basic and diluted earnings per share follows (in thousands):



|                                                       |  | Three Months EndedMarch 31, |  | Six Months Ended March 31,
|------------------------------------------------------ |  | --------------------------- |  | --------------------------
|                                                       |  | 2003                        |  | 2002                      
|Basic                                                  |  | 103,986                     |  | 106,412                   
|Effect of assumed conversion of employee stock options |  | 831                         |  | 2,631                     
|                                                       |  |                             |  |                           
|Diluted                                                |  | 104,817                     |  | 109,043                   
|                                                       |  |                             |  |                           



Excluded
from the shares used in calculating the diluted earnings per common share in the above table are options to purchase 11,642 and 2,414 shares of common stock for the three months ended March 31, 2003 and 2002, respectively, and 9,382 and 1,320 shares
of common stock for the six months ended March 31, 2003 and 2002, respectively, as their effects would have been anti-dilutive.



8.  Fair Value of Stock Options



The Company has adopted the disclosure provisions of SFAS No. 148, Accounting for Stock-Based CompensationTransition and
Disclosure, which is an amendment of SFAS No. 123, Accounting for Stock-Based Compensation, and continues to apply Accounting Principles Board Opinion No. 25 and related interpretations in accounting for its stock plans. If the
Company had elected to recognize compensation cost for all of the plans based upon the fair value at the grant dates for awards under those plans, consistent with the method prescribed by SFAS 123, net income and earnings per share would have been
changed to the pro forma amounts indicated below:



|                                       |  | Three Months Ended March 31, |         | Six Months Ended March 31,
|-------------------------------------- |  | ---------------------------- | ------- | --------------------------
|                                       |  | 2003                         |         |                           
|Net income (loss)as reported          |  | $                            | (56,382 | )                         
|                                       |  |                              |         |                           
|Pro forma net income (loss)            |  | $                            | (58,832 | )                         
|                                       |  |                              |         |                           
|                                      
|Basic earnings per shareas reported   |  | $                            | (0.54   | )                         
|                                       |  |                              |         |                           
|Basic earnings per sharepro forma     |  | $                            | (0.57   | )                         
|                                       |  |                              |         |                           
|                                      
|Diluted earnings per shareas reported |  | $                            | (0.54   | )                         
|                                       |  |                              |         |                           
|Diluted earnings per sharepro forma   |  | $                            | (0.56   | )                         
|                                       |  |                              |         |                           



11



---

##### Table of Contents

APOGENT TECHNOLOGIES INC. AND SUBSIDIARIES



NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS(Continued)

(In thousands, except per share data, or when specified in millions)



8.  Fair Value of Stock Options (Continued)





The fair
value of the Companys stock options used to compute pro forma net income and earnings per share disclosures is the estimated present value at grant date using the Black-Scholes option pricing model with the following weighted average
assumptions:



|                        |  | Three and Six Months EndedMarch 31, |  
|----------------------- |  | ----------------------------------- | -
|                        |  | 2003                                |  
|Volatility              |  | 27.29                               | %
|Risk-free rate          |  | 3.69                                | %
|Expected holding period |  | 8.0 years                           |  
|Dividend yield          |  | 0.00                                | %



The
Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective
assumptions, including the expected stock price volatility. Because the Companys options have characteristics significantly different from traded options, and because changes in the subjective input assumptions can materially affect the fair
value estimate, in the opinion of management, the existing models do not necessarily provide a reliable single value of its options and may not be representative of the future effects on reported net income or the future stock price of the Company.



9.  Segment Information



We recently realigned our lines of business for financial
reporting purposes. Our three former business segments (clinical diagnostics, labware and life sciences, and laboratory equipment) have been reclassified into two business segments: clinical group and research group. The clinical group business
segment is the former clinical diagnostics business segment. The research group business segment is composed of the former labware and life sciences and laboratory equipment business segments.



The Companys operating subsidiaries are engaged
primarily in the manufacture and sale of laboratory products in the United States and other countries. A description of the business segments follows.



Clinical Group



Our clinical group manufactures and sells products primarily to clinical and commercial laboratories and to scientific research and
industrial customers. These products are used in a number of diagnostic applications, including specimen collection, specimen transportation, drug testing, therapeutic drug monitoring, infectious disease detection, and glucose tolerance testing.
Other applications include anatomical pathology (histology and cytology) and immunohistochemistry, with an emphasis on cancer applications. Clinical group products include:



| |  |  | microscope slides, cover glass, and glass tubes and vials;
| | - |  | ----------------------------------------------------------



| |  |  | stains and reagents;
| | - |  | --------------------



| |  |  | histology and immunochemistry instrumentation;
| | - |  | ----------------------------------------------



| |  |  | diagnostic test kits;
| | - |  | ---------------------



| |  |  | sample vials used in diagnostic testing;
| | - |  | ----------------------------------------



| |  |  | culture media;
| | - |  | --------------



12



---

##### Table of Contents

APOGENT TECHNOLOGIES INC. AND SUBSIDIARIES



NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS(Continued)

(In thousands, except per share data, or when specified in millions)



9.  Segment Information (Continued)





| |  |  | diagnostic reagents; and
| | - |  | ------------------------



| |  |  | other products used in detecting causes of various infectious diseases, conditions, and therapeutic drugs or drugs of abuse.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------



Research Group



Our research group manufactures, distributes, and sells
products primarily to the research and clinical life sciences industries. Applications of these products include general everyday laboratory uses as well as genomics, proteomics, high-throughput screening for drug discovery, combinatorial chemistry,
cell culture, filtration, and liquid handling. In addition, this segment manufactures, distributes, and sells basic laboratory equipment used by medical, pharmaceutical, and scientific laboratories. Research group products include:



| |  |  | reusable plastic and glass products (e.g., bottles, carboys, graduated ware, beakers, flasks, and plastic bottles for consumer use);
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------



| |  |  | disposable plastic and glass products;
| | - |  | --------------------------------------



| |  |  | products for critical packaging applications;
| | - |  | ---------------------------------------------



| |  |  | environmental and safety containers;
| | - |  | ------------------------------------



| |  |  | liquid handling automation products;
| | - |  | ------------------------------------



| |  |  | autosampler vials and seals used in chromatography analysis;
| | - |  | ------------------------------------------------------------



| |  |  | various consumable products for use in applications of cell culture, filtration, molecular biology, cryopreservation, immunology, electrophoresis, liquid handling,
genomics, and high-throughput screening for pharmaceutical drug discovery; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | heating, cooling, shaking, stirring, mixing, and temperature control instruments.
| | - |  | ---------------------------------------------------------------------------------



The costs of some corporate functions are allocated to the business segments at predetermined rates that
approximate cost. Information on these business segments is summarized as follows (unaudited):



|                                   |  | Clinical Group |         | Research Group |   | Eliminations |  |   | Total 
|---------------------------------- |  | -------------- | ------- | -------------- | - | ------------ |  | - | ------
|                                   |  | (unaudited)   
|Three Months Ended March 31, 2003  |  |                |         |                |   |              |  |   |       
|Revenues:                          |  |                |         |                |   |              |  |   |       
|External customer                  |  | $              | 132,516 |                | $ | 144,122      |  | $ |      
|Intersegment                       |  |                | 2,442   |                |   | 155          |  |   | (2,597
|Total revenues                     |  |                | 134,958 |                |   | 144,277      |  |   | (2,597
|Gross profit                       |  |                | 61,697  |                |   | 69,532       |  |   |      
|Selling general and administrative |  |                | 30,313  |                |   | 41,329       |  |   |      
|Operating income                   |  |                | 31,384  |                |   | 28,203       |  |   |      
|Segment assets                     |  |                | 982,228 |                |   | 1,002,502    |  |   |      
|                                  
|Three Months Ended March 31, 2002  |  |                |         |                |   |              |  |   |       
|Revenues:                          |  |                |         |                |   |              |  |   |       
|External customer                  |  | $              | 118,659 |                | $ | 136,429      |  | $ |      
|Intersegment                       |  |                | 1,606   |                |   | 206          |  |   | (1,812
|Total revenues                     |  |                | 120,265 |                |   | 136,635      |  |   | (1,812
|Gross profit                       |  |                | 57,169  |                |   | 67,489       |  |   |      
|Selling general and administrative |  |                | 26,928  |                |   | 37,715       |  |   |      
|Operating income                   |  |                | 30,241  |                |   | 29,774       |  |   |      



13



---

##### Table of Contents

APOGENT TECHNOLOGIES INC. AND SUBSIDIARIES



NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS(Continued)

(In thousands, except per share data, or when specified in millions)



9.  Segment Information (Continued)





|                                   |  | Clinical Group |         | Research Group |   | Eliminations |  |   | Total 
|---------------------------------- |  | -------------- | ------- | -------------- | - | ------------ |  | - | ------
|Six Months Ended March 31, 2003    |  |                |         |                |   |              |  |   |       
|Revenues:                          |  |                |         |                |   |              |  |   |       
|External customer                  |  | $              | 251,930 |                | $ | 282,506      |  | $ |      
|Intersegment                       |  |                | 5,110   |                |   | 282          |  |   | (5,392
|Total revenues                     |  |                | 257,040 |                |   | 282,788      |  |   | (5,392
|Gross profit                       |  |                | 117,867 |                |   | 138,203      |  |   |      
|Selling general and administrative |  |                | 58,288  |                |   | 81,984       |  |   |      
|Operating income                   |  |                | 59,579  |                |   | 56,219       |  |   |      
|Segment assets                     |  |                | 982,228 |                |   | 1,002,502    |  |   |      
|                                  
|Six Months Ended March 31, 2002    |  |                |         |                |   |              |  |   |       
|Revenues:                          |  |                |         |                |   |              |  |   |       
|External customer                  |  | $              | 228,383 |                | $ | 260,679      |  | $ |      
|Intersegment                       |  |                | 2,932   |                |   | 416          |  |   | (3,348
|Total revenues                     |  |                | 231,315 |                |   | 261,095      |  |   | (3,348
|Gross profit                       |  |                | 110,235 |                |   | 128,708      |  |   |      
|Selling general and administrative |  |                | 51,978  |                |   | 71,558       |  |   |      
|Operating income                   |  |                | 58,257  |                |   | 57,150       |  |   |      



10.    Condensed Consolidating Financial Statements



The Companys material U.S. subsidiaries are guarantors for its revolving credit facility, 8% senior notes, and senior convertible contingent debt securities (CODES). Each of the subsidiary
guarantors is 100% owned by the Company. The guarantees are full and unconditional as well as joint and several.



Below are the condensed consolidating balance sheets as of March 31, 2003 and September 30, 2002, statements of operations for the three
and six months ended March 31, 2003 and 2002, and statements of cash flows for the six months ended March 31, 2003 and 2002, of Apogent Technologies Inc. and its subsidiaries, reflecting the subsidiary guarantors for the revolving credit facility,
8% senior notes, and CODES. For guarantors acquired during the period, the results of operations are included from the date of acquisition.



Certain general corporate expenses have not been allocated to the subsidiaries, and are included under the Apogent Technologies Inc.
heading. As a matter of course, the Company retains certain assets and liabilities at the corporate level that are not allocated to the subsidiaries including, but not limited to, certain employee benefit, insurance, and tax liabilities. Income tax
provisions for the subsidiaries are typically recorded using an estimate and finalized in total with an adjustment recorded at the corporate level. Certain debt under which Apogent Technologies Inc. is listed as the debtor has been allocated to the
Guarantor subsidiaries. Intercompany balances include receivables/payables incurred in the normal course of business in addition to investments and loans transacted between subsidiaries or with Apogent Technologies Inc.



14



---

##### Table of Contents

APOGENT TECHNOLOGIES INC. AND SUBSIDIARIES



NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS(Continued)

(In thousands, except per share data, or when specified in millions)





Condensed Consolidating
Balance Sheets



|                                                      |  | As of March 31, 2003 |          
|----------------------------------------------------- |  | -------------------- | ---------
|                                                      |  | Apogent Technologies |          
|ASSETS                                                |  |                      |          
|Current assets:                                       |  |                      |          
|Cash and cash equivalents                             |  | $                    | 16,868   
|Accounts receivable, net                              |  |                      |         
|Inventories, net                                      |  |                      | 1,264    
|Other current assets                                  |  |                      | 65,216   
|                                                      |  |                      |          
|Total current assets                                  |  |                      | 83,348   
|Property, plant and equipment, net                    |  |                      | 12,105   
|Intangible assets, net                                |  |                      | 10,205   
|Investment in subsidiaries                            |  |                      | 2,032,306
|Other assets                                          |  |                      | 66,622   
|                                                      |  |                      |          
|Total assets                                          |  | $                    | 2,204,586
|                                                      |  |                      |          
|                                                     
|LIABILITIES AND SHAREHOLDERSEQUITY                   |  |                      |          
|Current liabilities:                                  |  |                      |          
|Accounts payable                                      |  | $                    | 379      
|Short-term debt and current portion of long-term debt |  |                      |         
|Income taxes payable                                  |  |                      | 4,687    
|Accrued expenses and other current liabilities        |  |                      | 29,557   
|                                                      |  |                      |          
|Total current liabilities                             |  |                      | 34,623   
|                                                      |  |                      |          
|Long-term debt, less current portion                  |  |                      |         
|Securities lending agreement                          |  |                      | 58,579   
|Deferred income taxes                                 |  |                      | 105,364  
|Other liabilities                                     |  |                      | 12,716   
|Net intercompany payable/(receivable)                 |  |                      | 805,824  
|Commitments and contingent liabilities                |  |                      |         
|Shareholders equity                                  |  |                      |          
|Preferred stock                                       |  |                      |         
|Common stock                                          |  |                      | 1,067    
|Equity rights                                         |  |                      |         
|Additional paid-in-capital                            |  |                      | 250,155  
|Retained earnings (deficit)                           |  |                      | 1,031,112
|Accumulated other comprehensive income (loss)         |  |                      | (10,859  
|Treasury stock (at cost)                              |  |                      | (83,995  
|                                                      |  |                      |          
|Total shareholders equity                            |  |                      | 1,187,480
|                                                      |  |                      |          
|Total liabilities and shareholders equity            |  | $                    | 2,204,586
|                                                      |  |                      |          



15



---

##### Table of Contents

APOGENT TECHNOLOGIES INC. AND SUBSIDIARIES



NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS(Continued)

(In thousands, except per share data, or when specified in millions)





Condensed Consolidating
Balance SheetsContinued



|                                                      |  | As of September 30, 2002 |          
|----------------------------------------------------- |  | ------------------------ | ---------
|                                                      |  | Apogent Technologies     |          
|ASSETS                                                |  |                          |          
|Current assets:                                       |  |                          |          
|Cash and cash equivalents                             |  | $                        | 19,889   
|Accounts receivable, net                              |  |                          |         
|Inventories, net                                      |  |                          | 1,263    
|Other current assets                                  |  |                          | 20,703   
|                                                      |  |                          |          
|Total current assets                                  |  |                          | 41,855   
|Property, plant and equipment, net                    |  |                          | 12,592   
|Intangible assets, net                                |  |                          | 12,025   
|Investment in subsidiaries                            |  |                          | 2,090,958
|Other assets                                          |  |                          | 64,018   
|                                                      |  |                          |          
|Total assets                                          |  | $                        | 2,221,448
|                                                      |  |                          |          
|                                                     
|LIABILITIES AND SHAREHOLDERS EQUITY                  |  |                          |          
|Current liabilities:                                  |  |                          |          
|Accounts payable                                      |  | $                        | 316      
|Short-term debt and current portion of long-term debt |  |                          |         
|Income taxes payable                                  |  |                          | 45,102   
|Accrued expenses and other current liabilities        |  |                          | 32,603   
|                                                      |  |                          |          
|Total current liabilities                             |  |                          | 78,021   
|                                                      |  |                          |          
|Long-term debt, less current portion                  |  |                          |         
|Securities lending agreement                          |  |                          | 60,183   
|Deferred income taxes                                 |  |                          | 116,568  
|Other liabilities                                     |  |                          | 12,525   
|Net intercompany payable/(receivable)                 |  |                          | 748,402  
|Commitments and contingent liabilities                |  |                          |         
|Shareholders equity                                  |  |                          |          
|Preferred stock                                       |  |                          |         
|Common stock                                          |  |                          | 1,070    
|Equity rights                                         |  |                          |         
|Additional paid-in-capital                            |  |                          | 251,210  
|Retained earnings (deficit)                           |  |                          | 991,114  
|Accumulated other comprehensive income (loss)         |  |                          | (17,659  
|Treasury stock (at cost)                              |  |                          | (19,986  
|                                                      |  |                          |          
|Total shareholders equity                            |  |                          | 1,205,749
|                                                      |  |                          |          
|Total liabilities and shareholders equity            |  | $                        | 2,221,448
|                                                      |  |                          |          



16



---

##### Table of Contents

APOGENT TECHNOLOGIES INC. AND SUBSIDIARIES



NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS(Continued)

(In thousands, except per share data, or when specified in millions)





Condensed Consolidating
Statements of Operations



|                                                       |  | For the Three Months Ended March 31, 2003 |       
|------------------------------------------------------ |  | ----------------------------------------- | ------
|                                                       |  | ApogentTechnologies                       |       
|Net sales                                              |  | $                                         |      
|Cost of sales                                          |  |                                           |      
|                                                       |  |                                           |       
|Gross profit                                           |  |                                           |      
|Selling, general and administrative expenses           |  |                                           | 9,070 
|                                                       |  |                                           |       
|Operating income                                       |  |                                           | (9,070
|Other income (expense):                                |  |                                           |       
|Interest expense                                       |  |                                           |      
|Other, net                                             |  |                                           |      
|                                                       |  |                                           |       
|Income before income taxes and discontinued operations |  |                                           | (9,070
|Income taxes                                           |  |                                           | (3,493
|                                                       |  |                                           |       
|Income from continuing operations                      |  |                                           | (5,577
|Loss from discontinued operations, net of tax          |  |                                           |      
|                                                       |  |                                           |       
|Net income (loss)                                      |  | $                                         | (5,577
|                                                       |  |                                           |       



|                                                       |  | For the Six Months Ended March 31, 2003 |        
|------------------------------------------------------ |  | --------------------------------------- | -------
|                                                       |  | Apogent Technologies                    |        
|Net sales                                              |  | $                                       |       
|Cost of sales                                          |  |                                         |       
|                                                       |  |                                         |        
|Gross profit                                           |  |                                         |       
|Selling, general and administrative expenses           |  |                                         | 16,324 
|                                                       |  |                                         |        
|Operating income                                       |  |                                         | (16,324
|Other income (expense):                                |  |                                         |        
|Interest expense                                       |  |                                         |       
|Other, net                                             |  |                                         |       
|                                                       |  |                                         |        
|Income before income taxes and discontinued operations |  |                                         | (16,324
|Income taxes                                           |  |                                         | (6,509 
|                                                       |  |                                         |        
|Income from continuing operations                      |  |                                         | (9,815 
|Loss from discontinued operations, net of tax          |  |                                         |       
|                                                       |  |                                         |        
|Net income (loss)                                      |  | $                                       | (9,815 
|                                                       |  |                                         |        



17



---

##### Table of Contents

APOGENT TECHNOLOGIES INC. AND SUBSIDIARIES



NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS(Continued)

(In thousands, except per share data, or when specified in millions)





Condensed Consolidating
Statements of OperationsContinued



|                                                       |  | For the Three Months Ended March 31, 2002 |       
|------------------------------------------------------ |  | ----------------------------------------- | ------
|                                                       |  | Apogent Technologies                      |       
|Net sales                                              |  | $                                         |      
|Cost of sales                                          |  |                                           |      
|                                                       |  |                                           |       
|Gross profit                                           |  |                                           |      
|Selling, general and administrative expenses           |  |                                           | 9,158 
|                                                       |  |                                           |       
|Operating income                                       |  |                                           | (9,158
|Other income (expense):                                |  |                                           |       
|Interest expense                                       |  |                                           |      
|Other, net                                             |  |                                           |      
|                                                       |  |                                           |       
|Income before income taxes and discontinued operations |  |                                           | (9,158
|Income taxes                                           |  |                                           | (3,570
|                                                       |  |                                           |       
|Income from continuing operations                      |  |                                           | (5,588
|Loss from discontinued operations, net of tax          |  |                                           |      
|                                                       |  |                                           |       
|Net income (loss)                                      |  | $                                         | (5,588
|                                                       |  |                                           |       



|                                                       |  | For the Six Months Ended March 31, 2002 |        
|------------------------------------------------------ |  | --------------------------------------- | -------
|                                                       |  | Apogent Technologies                    |        
|Net sales                                              |  | $                                       |       
|Cost of sales                                          |  |                                         |       
|                                                       |  |                                         |        
|Gross profit                                           |  |                                         |       
|Selling, general and administrative expenses           |  |                                         | 14,941 
|                                                       |  |                                         |        
|Operating income                                       |  |                                         | (14,941
|Other income (expense):                                |  |                                         |        
|Interest expense                                       |  |                                         |       
|Other, net                                             |  |                                         |       
|                                                       |  |                                         |        
|Income before income taxes and discontinued operations |  |                                         | (14,941
|Income taxes                                           |  |                                         | (5,930 
|                                                       |  |                                         |        
|Income from continuing operations                      |  |                                         | (9,011 
|Loss from discontinued operations, net of tax          |  |                                         |       
|                                                       |  |                                         |        
|Net income (loss)                                      |  | $                                       | (9,011 
|                                                       |  |                                         |        



18



---

##### Table of Contents

APOGENT TECHNOLOGIES INC. AND SUBSIDIARIES



NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS(Continued)

(In thousands, except per share data, or when specified in millions)





Condensed Consolidating
Statements of Cash Flows

|                                                                       |  | For the Six Months Ended March 31, 2003 |        
|---------------------------------------------------------------------- |  | --------------------------------------- | -------
|                                                                       |  | Apogent Technologies                    |        
|Cash flows provided by operating activities:                           |  | $                                       | 62,689 
|                                                                       |  |                                         |        
|Cash flows from investing activities:                                  |  |                                         |        
|Capital expenditures                                                   |  |                                         | (619   
|Proceeds from sales of property, plant and equipment                   |  |                                         |       
|Net payments for businesses acquired                                   |  |                                         |       
|Other investing activities                                             |  |                                         |       
|                                                                       |  |                                         |        
|Net cash used in investing activities                                  |  |                                         | (619   
|                                                                       |  |                                         |        
|Cash flows from financing activities:                                  |  |                                         |        
|Proceeds from long-term debt                                           |  |                                         |       
|Principal payments on long-term debt                                   |  |                                         |       
|Proceeds from the exercise of stock options and stock purchase program |  |                                         | 3,272  
|Purchase of treasury stock                                             |  |                                         | (69,328
|Other                                                                  |  |                                         | 965    
|                                                                       |  |                                         |        
|Net cash provided by (used in) financing activities                    |  |                                         | (65,091
|Effect of exchange rate on cash and cash equivalents                   |  |                                         |       
|                                                                       |  |                                         |        
|Net increase (decrease) in cash and cash equivalents                   |  |                                         | (3,021 
|Cash and cash equivalents at beginning of period                       |  |                                         | 19,889 
|                                                                       |  |                                         |        
|Cash and cash equivalents at end of period                             |  | $                                       | 16,868 
|                                                                       |  |                                         |        
|Supplemental disclosures of cash flow information                      |  |                                         |        
|Cash paid during the year for:                                         |  |                                         |        
|Interest                                                               |  | $                                       |       
|                                                                       |  |                                         |        
|Income taxes                                                           |  | $                                       | 30,359 
|                                                                       |  |                                         |        
|Capital lease obligations incurred                                     |  | $                                       |       
|                                                                       |  |                                         |        
|                                                                      
|                                                                       |  | For the Six Months Ended March 31, 2002 |        
|                                                                       |  | Apogent Technologies                    |        
|Cash flows provided by operating activities:                           |  | $                                       | 13,563 
|                                                                       |  |                                         |        
|Cash flows from investing activities:                                  |  |                                         |        
|Capital expenditures                                                   |  |                                         | (1,040 
|Proceeds from sales of property, plant and equipment                   |  |                                         |       
|Net payments for businesses acquired                                   |  |                                         |       
|                                                                       |  |                                         |        
|Net cash used in investing activities                                  |  |                                         | (1,040 
|                                                                       |  |                                         |        
|Cash flows from financing activities:                                  |  |                                         |        
|Proceeds from long-term debt                                           |  |                                         |       
|Principal payments on long-term debt                                   |  |                                         |       
|Proceeds from the exercise of stock options                            |  |                                         | 4,790  
|Other                                                                  |  |                                         | (3,345 
|                                                                       |  |                                         |        
|Net cash provided by (used in) financing activities                    |  |                                         | 1,445  
|Effect of exchange rate on cash and cash equivalents                   |  |                                         |       
|                                                                       |  |                                         |        
|Net increase in cash and cash equivalents                              |  |                                         | 13,968 
|Cash and cash equivalents at beginning of period                       |  |                                         | 4,145  
|                                                                       |  |                                         |        
|Cash and cash equivalents at end of period                             |  | $                                       | 18,113 
|                                                                       |  |                                         |        
|Supplemental disclosures of cash flow information                      |  |                                         |        
|Cash paid during the year for:                                         |  |                                         |        
|Interest                                                               |  | $                                       |       
|                                                                       |  |                                         |        
|Income taxes                                                           |  | $                                       | 12,961 
|                                                                       |  |                                         |        
|Capital lease obligations incurred                                     |  | $                                       |       
|                                                                       |  |                                         |        



19



---

##### Table of Contents

|Item 2: |  | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- |  | -------------------------------------------------------------------------------------



General



The subsidiaries of Apogent are leading manufacturers of value-added products for the clinical and research
markets in the United States and abroad. We recently realigned our lines of business for financial reporting purposes. Our three former business segments (clinical diagnostics, labware and life sciences, and laboratory equipment) have been
reclassified into two business segments: clinical group and research group. The clinical group business segment is the former clinical diagnostics business segment. The research group business segment is composed of the former labware and life
sciences and laboratory equipment business segments.



The primary subsidiaries in each of our business segments are as follows:



|Clinical Group                                     |  | Research Group                            
|-------------------------------------------------- |  | ------------------------------------------
|Capitol Vial, Inc.                                 |  | Advanced Biotechnologies Ltd.             
|Chase Scientific Glass, Inc.                       |  | Barnstead Thermolyne Corporation          
|Erie Electroverre S.A.                             |  | Chromacol Limited                         
|Erie Scientific Company                            |  | Electrothermal Engineering, Ltd.          
|Gerhard Menzel GlasbearbeitungswerkGmbH & Co. K.G. |  | Genevac Limited Lab-Line Instruments, Inc.
|Lab Vision Corporation                             |  | Marsh Bio Products, Inc.                  
|Microgenics Corporation                            |  | Matrix Technologies Corporation           
|Microm International GmbH                          |  | Molecular BioProducts, Inc.               
|Neomarkers, Inc.                                   |  | Nalge Nunc International Corporation      
|The Naugatuck Glass Company                        |  | Nalge Nunc International K.K.             
|Remel Inc.                                         |  | National Scientific Company               
|Richard-Allan Scientific Company                   |  | Nunc A/S                                  
|Samco Scientific Corporation                       |  |                                           
|Seradyn Inc.                                       |  |                                           



When we
use the terms we or our in this report, we are referring to Apogent Technologies Inc. and its subsidiaries. Our fiscal year ends on September 30, and, accordingly, all references to quarters refer to our fiscal quarters. The
quarters ended March 31, 2003 and 2002 are the Companys second quarters of fiscal 2003 and 2002, respectively. This Managements Discussion and Analysis of Financial Condition and Results of Operations should be read in
conjunction with the Companys annual report on Form 10-K for the fiscal year ended September 30, 2002 and the Companys current report on Form 8-K filed May 13, 2003, containing restated financial statements.



Results of Operations



Summary



Net sales for the three months ended March 31, 2003 were
$276.6 million, an increase of $21.6 million, or 8.4%, from $255.1 million for the same period of fiscal 2002. Net sales for the six months ended March 31, 2003 were $534.4 million, an increase of $45.4 million, or 9.3%, from $489.1 million for the
same period of fiscal 2002. The increase in net sales was primarily the result of sales of products from acquired companies and to a lesser extent foreign currency fluctuations and net sales of clinical consumable and research consumable products.



Gross profit for the three months ended March
31, 2003 was $131.2 million, or 47.4% of net sales, as compared to $124.7 million, or 48.9% of net sales, for the same period of fiscal 2002. Gross profit for the six months ended March 31, 2003 was $256.1 million, or 47.9% of net sales, as compared
to $238.9 million, or 48.9% of net sales, for the same period of fiscal 2002.



20



---

##### Table of Contents

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS(Continued)





Selling,
general and administrative expenses for the three months ended March 31, 2003 were $71.6 million, as compared to $64.6 million for the same period of fiscal 2002. Selling, general and administrative expenses for the six months ended March 31, 2003
were $140.3 million, as compared to $123.5 million for the same period of fiscal 2002. The increases in selling, general and administrative expenses are primarily related to the costs of relocating our Murex production from a shared facility to a
new state-of-the-art manufacturing facility as well as increases in pension and other employee-related expenses.



Operating income for the three months ended March 31, 2003 was $59.6 million, as compared to $60.0 million for the same period of
fiscal 2002. Operating income for the six months ended March 31, 2003 was $115.8 million, as compared to $115.4 million for the same period of fiscal 2002.



Net loss for the three months ended March 31, 2003 was $56.4 million, as compared to net income of $18.9 million for the same period
of fiscal 2002. Net loss for the six months ended March 31, 2003 was $27.6 million, as compared to net income of $48.9 million for the same period of fiscal 2002.



On March 25, 2003, the Company made the decision to dispose of two of its businesses: the rapid diagnostic
test business (on-site rapid tests used in the detection of pregnancy, drugs of abuse, and infectious diseases) as conducted by our Applied Biotech, Inc. (ABI) subsidiary; and the manufacture and sale of automated microarray
instrumentation for the genomics market as conducted by our BioRobotics Group Ltd. (BioRobotics) subsidiary. The decision was based in part on the Companys ongoing strategy of strengthening the market positions of our leading
brands and focusing on sales of our consumable laboratory products that have more stable growth expectations. As a result, these businesses no longer met the Companys strategic requirements. In the second quarter of fiscal 2003, in connection
with the discontinuance of these businesses, we incurred a charge of approximately $85.9 million, net of income tax benefit of $21.6 million, related to the write-down of net assets to their estimated fair value less costs to sell. In addition,
during the second quarter of fiscal 2003, the Company completed the sale of Vacuum Process Technology, Inc. (VPT), and, as a result, incurred an additional charge of $2.8 million, net of income tax benefit of $1.6 million. The
decision to sell these companies represented a disposal of long-lived assets and disposal group under SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets.



Three Months Ended March 31, 2003 Compared to the Three Months Ended
March 31, 2002



Net Sales



|                |      | Three Months EndedMarch 31, |         | Dollar Change |   | Percent Change | 
|--------------- | ---- | --------------------------- | ------- | ------------- | - | -------------- | 
|                | 2003 |                             | 2002    |               |  
|                |      | (dollars in thousands)      |         |               |  
|Net Sales       |      |                             |         |               |   |                | 
|Clinical Group  |      | $                           | 132,516 |               | $ | 118,659        | 
|Research Group  |      |                             | 144,122 |               |   | 136,429        | 
|                |      |                             |         |               |   |                | 
|Total Net Sales |      | $                           | 276,638 |               | $ | 255,088        | 
|                |      |                             |         |               |   |                | 



Overall Company.    Net sales for the three months ended March 31, 2003 were $276.6 million, an increase of $21.6 million or 8.4% over the same period of fiscal 2002.



Clinical Group.    Increased net
sales in the clinical group resulted primarily from: (a) net sales of existing products (approximately $7.8 million), (b) net sales of products of acquired companies (approximately $4.6 million), (c) foreign currency fluctuations (approximately $2.8
million), and (d) increased net sales of new products developed by us (approximately $1.6 million). Net sales were partially reduced by price reductions (approximately $2.9 million).



21



---

##### Table of Contents

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS(Continued)





Research Group.    Increased net sales in the research group resulted primarily from: (a) increased net sales of new products developed by us (approximately $4.9 million), (b) net sales of products of
acquired companies (approximately $4.6 million), (c) foreign currency fluctuations (approximately $4.5 million), and (d) price increases (approximately $0.3 million). Net sales were partially reduced by a decrease in net sales of existing products
(approximately $6.6 million).



Gross Profit



|                   |  | Three Months EndedMarch 31, |         |                 | DollarChange |   | PercentChange |  
|------------------ |  | --------------------------- | ------- | --------------- | ------------ | - | ------------- | -
|                   |  | 2003                        |         | Percentof Sales |              |   | 2002          |  
|                   |  | (dollars in thousands)      |         |                 |             
|Gross Profit       |  |                             |         |                 |              |   |               |  
|Clinical Group     |  | $                           | 61,697  |                 | 46.6         | % |               | $
|Research Group     |  |                             | 69,532  |                 | 48.2         | % |               |  
|                   |  |                             |         |                 |              |   |               |  
|Total Gross Profit |  | $                           | 131,229 |                 | 47.4         | % |               | $
|                   |  |                             |         |                 |              |   |               |  



Overall Company.    Gross profit for the three months ended March 31, 2003 was $131.2 million, or 47.4% of net sales, as compared to $124.7 million, or 48.9% of net sales for the same period during fiscal
2002.



Clinical
Group.    Increased gross profit in the clinical group resulted primarily from: (a) product mix (approximately $4.0 million), (b) increased volume (approximately $2.9 million), (c) the effects of acquired companies
(approximately $1.7 million), (d) foreign currency fluctuations (approximately $1.1 million), (e) the effects of new products (approximately $0.6 million), and (f) decreases in restructuring charges (approximately $0.3 million). Gross profit was
partially reduced by: (a) price reductions (approximately $2.9 million), (b) increased manufacturing overhead (approximately $2.5 million), and (c) higher inventory write-downs (approximately $0.7 million).



Research Group.    Increased gross
profit in the research group resulted primarily from: (a) the effects of new products (approximately $3.3 million), (b) decreased restructuring charges (approximately $2.9 million), (c) foreign currency fluctuations (approximately $1.8
million), (d) the effects of acquired companies (approximately $1.6 million), and (e) price increases (approximately $0.4 million). Gross profit was partially reduced by (a) decreased volume (approximately $3.0 million), (b) higher manufacturing
overhead (approximately $2.5 million), and (c) product mix (approximately $2.3 million).



Selling, General and Administrative Expenses



|                                                   |  | Three Months EndedMarch 31, |        | DollarChange |   | PercentChange | 
|-------------------------------------------------- |  | --------------------------- | ------ | ------------ | - | ------------- | 
|                                                   |  | 2003                        |        | 2002         |   |              
|                                                   |  | (dollars in thousands)      |        |              |  
|Selling, General and Administrative Expenses       |  |                             |        |              |   |               | 
|Clinical Group                                     |  | $                           | 30,313 |              | $ | 26,928        | 
|Research Group                                     |  |                             | 41,329 |              |   | 37,715        | 
|                                                   |  |                             |        |              |   |               | 
|Total Selling, General and Administrative Expenses |  | $                           | 71,642 |              | $ | 64,643        | 
|                                                   |  |                             |        |              |   |               | 



Overall Company.    Selling, general and administrative expenses for the three months ended March 31, 2003 were $71.6 million, an increase of $7.0 million, or 10.8%, over the same period of fiscal 2002.



22



---

##### Table of Contents

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS(Continued)





Clinical Group.    Increased selling, general and administrative expenses in the clinical group resulted primarily from: (a) expenses of acquired businesses (approximately $1.0 million), (b) foreign
currency fluctuations (approximately $0.9 million), (c) marketing expenses (approximately $0.9 million), (d) general and administrative expenses (approximately $0.7 million), (e) research and development expenses (approximately $3.0 million), and
(f) increased amortization expenses (approximately $0.3 million). Selling, general and administrative expenses were partially decreased by lower restructuring expenses (approximately $0.7 million).



Research Group.    Increased
selling, general and administrative expenses in the research group resulted primarily from: (a) foreign currency fluctuations (approximately $1.7 million), (b) expenses of acquired businesses (approximately $1.6 million), (c) general and
administrative expenses ($0.6 million), (d) research and development expenses (approximately $0.2 million), and (e) amortization expenses ($0.1 million). Selling, general and administrative expenses were partially decreased by (a) lower
restructuring expenses (approximately $0.5 million) and (b) lower marketing expenses (approximately $0.1 million).



Operating Income



|                       |  | Three Months Ended March 31, |        | DollarChange |   |        | PercentChange |  
|---------------------- |  | ---------------------------- | ------ | ------------ | - | ------ | ------------- | -
|                       |  | 2003                         |        | 2002         |   |       
|                       |  | (dollars in thousands)       |        |              |   |       
|Operating Income       |  |                              |        |              |   |        |               |  
|Clinical Group         |  | $                            | 31,384 |              | $ | 30,241 |               | $
|Research Group         |  |                              | 28,203 |              |   | 29,774 |               |  
|                       |  |                              |        |              |   |        |               |  
|Total Operating Income |  | $                            | 59,587 |              | $ | 60,015 |               | $
|                       |  |                              |        |              |   |        |               |  



Operating income for the three months ended March 31, 2003 was $59.6 million, a decrease of $0.4 million, or 0.7%, compared to $60.0 million for the same period of fiscal 2002.



Interest Expense



Interest expense was $10.4 million for the three months ended
March 31, 2003, as compared to $10.3 million for the same period of fiscal 2002.



Other Income



Other income was $0.3 million for the three months ended March 31, 2003, as compared to other income of $0.8 million in the same period of fiscal 2002. This decrease of $0.5 million is primarily due to the reduction of
income from an equity investment in a joint venture.



Income Taxes



Taxes on
income from continuing operations for the three months ended March 31, 2003 were $17.7 million, a decrease of $0.4 million from the same period of fiscal 2002. This decrease resulted primarily from a decrease in taxable income.



Income from Continuing Operations



Income from continuing operations for the three months ended
March 31, 2003 was $30.9 million, a decrease of $0.5 million, or 1.1%, from $31.4 million for the same period of fiscal 2002.



Discontinued Operations



The loss from the discontinued operations, net of tax, for the three months ended March 31, 2003 was $87.2 million as compared to a loss
of $12.5 million for the same period of fiscal 2002. The loss from discontinued



23



---

##### Table of Contents

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS(Continued)



operations consisted of a $85.9 million write-down of net assets of ABI and BioRobotics to their estimated fair value less costs to sell and
a $2.8 million additional charge related to the disposal of VPT. These amounts were offset by $1.4 million of income from the operations of the discontinued businesses.



Net Income



Net loss for the three months ended March 31, 2003 was $56.4 million, as compared to net income of $18.9 million for the same period of
fiscal 2002.



Six Months Ended March 31, 2003 Compared to
the Six Months Ended March 31, 2002



Net Sales



|                |  | Six Months EndedMarch 31, |         | Dollar Change |   | Percent Change | 
|--------------- |  | ------------------------- | ------- | ------------- | - | -------------- | 
|                |  | 2003                      |         | 2002          |   |               
|                |  | (dollars in thousands)    |         |               |  
|Net Sales       |  |                           |         |               |   |                | 
|Clinical Group  |  | $                         | 251,930 |               | $ | 228,383        | 
|Research Group  |  |                           | 282,506 |               |   | 260,679        | 
|                |  |                           |         |               |   |                | 
|Total Net Sales |  | $                         | 534,436 |               | $ | 489,062        | 
|                |  |                           |         |               |   |                | 



Overall Company.    Net sales for the six months ended March 31, 2003 were $534.4 million, an increase of $45.4 million or 9.3% over the same period of fiscal 2002.



Clinical Group.Increased net
sales in the clinical group resulted primarily from: (a) net sales of products of acquired companies (approximately $12.6 million), (b) net sales of existing products (approximately $8.5 million), (c) foreign currency fluctuations (approximately
$4.2 million), and (d) increased net sales of new products developed by us (approximately $2.9 million). Net sales were partially reduced by price reductions (approximately $4.7 million).



Research Group.    Increased net sales in the research group resulted primarily
from: (a) increased net sales of new products developed by us (approximately $9.4 million), (b) net sales of products of acquired companies (approximately $9.2 million), (c) foreign currency fluctuations (approximately $7.0 million), and (d) price
increases (approximately $1.5 million). Net sales were partially reduced by a decrease in net sales of existing products (approximately $5.3 million).



Gross Profit



|                   |  | Six Months EndedMarch 31, |         |                 | DollarChange |   | PercentChange |  
|------------------ |  | ------------------------- | ------- | --------------- | ------------ | - | ------------- | -
|                   |  | 2003                      |         | Percentof Sales |              |   | 2002          |  
|                   |  | (dollars in thousands)    |         |                 |              |   |               |  
|Gross Profit       |  |                           |         |                 |              |   |               |  
|Clinical Group     |  | $                         | 117,867 |                 | 46.8         | % |               | $
|Research Group     |  |                           | 138,203 |                 | 48.9         | % |               |  
|                   |  |                           |         |                 |              |   |               |  
|Total Gross Profit |  | $                         | 256,070 |                 | 47.9         | % |               | $
|                   |  |                           |         |                 |              |   |               |  



Overall Company.    Gross profit for the six months ended March 31, 2003 was $256.1 million, or 47.9% of net sales, as compared to $238.9 million, or 48.9% of net sales, for the same period of fiscal 2002.



24



---

##### Table of Contents

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS(Continued)





Clinical Group.    Increased gross profit in the clinical group resulted primarily from: (a) the effects of acquired companies (approximately $5.5 million), (b) increased volume (approximately $3.9
million), (c) product mix (approximately $2.2 million), (d) foreign currency fluctuations (approximately $1.6 million), (e) the effects of new products (approximately $0.9 million), and (f) decreased restructuring charges (approximately $0.3
million). Gross profit was partially reduced by: (a) price reductions (approximately $4.7 million), (b) increased manufacturing overhead (approximately $1.3 million), and (c) higher inventory write-downs (approximately $0.8 million).



Research Group.    Increased gross
profit in the research group resulted primarily from: (a) the effects of new products (approximately $5.2 million), (b) the effects of acquired companies (approximately $3.7 million), (c) foreign currency fluctuations (approximately $3.1 million),
(d) decreased restructuring charges (approximately $2.8 million), (e) price increases (approximately $1.5 million), and (f) the effects of inventory write-downs (approximately $0.4 million). Gross profit was slightly reduced by: (a) increased
manufacturing overhead (approximately $3.4 million), (b) decreased volume (approximately $2.4 million), and (c) product mix (approximately $1.4 million).



Selling, General and Administrative Expenses



|                                                   |  | Six Months Ended March 31, |         | Dollar Change |   | Percent Change | 
|-------------------------------------------------- |  | -------------------------- | ------- | ------------- | - | -------------- | 
|                                                   |  | 2003                       |         | 2002          |   |               
|                                                   |  | (dollars in thousands)     |         |               |  
|Selling, General and Administrative Expenses       |  |                            |         |               |   |                | 
|Clinical Group                                     |  | $                          | 58,288  |               | $ | 51,978         | 
|Research Group                                     |  |                            | 81,984  |               |   | 71,558         | 
|                                                   |  |                            |         |               |   |                | 
|Total Selling, General and Administrative Expenses |  | $                          | 140,272 |               | $ | 123,536        | 
|                                                   |  |                            |         |               |   |                | 



Overall Company.    Selling, general and administrative expenses for the six months ended March 31, 2003 were $140.3 million, an increase of $16.7 million, or 13.5%, over the same period of fiscal 2002.



Clinical
Group.Increased selling, general and administrative expenses in the clinical group resulted primarily from: (a) expenses of acquired businesses (approximately $2.3 million), (b) general and administrative expenses
(approximately $1.5 million), (c) foreign currency fluctuations (approximately $1.1 million), (d) increased amortization expense (approximately $0.9 million), (e) marketing expenses (approximately $0.8 million), and (f) research and development
expenses (approximately $0.3 million). Selling, general and administrative expenses were partially decreased by lower restructuring expenses (approximately $0.7 million).



Research Group.    Increased selling, general and administrative expenses in the
research group resulted primarily from: (a) expenses of acquired businesses (approximately $3.2 million), (b) foreign currency fluctuations (approximately $3.0 million), (c) general and administrative expenses (approximately $3.0 million), (d)
marketing expenses (approximately $1.1 million), (e) research and development expenses (approximately $0.3 million), and (f) increased amortization expense (approximately $0.3 million). Selling, general and administrative expenses were partially
decreased by lower restructuring expenses (approximately $0.5 million).



25



---

##### Table of Contents

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS(Continued)





Operating Income



|                       |  | Six Months EndedMarch 31, |         | Dollar Change |   |         | Percent Change |  
|---------------------- |  | ------------------------- | ------- | ------------- | - | ------- | -------------- | -
|                       |  | 2003                      |         | 2002          |   |        
|                       |  | (dollars in thousands)    |         |               |   |        
|Operating Income       |  |                           |         |               |   |         |                |  
|Clinical Group         |  | $                         | 59,579  |               | $ | 58,257  |                | $
|Research Group         |  |                           | 56,219  |               |   | 57,150  |                |  
|                       |  |                           |         |               |   |         |                |  
|Total Operating Income |  | $                         | 115,798 |               | $ | 115,407 |                | $
|                       |  |                           |         |               |   |         |                |  



Operating income for the six months ended March 31, 2003 was $115.8 million, an increase of $0.4 million, or 0.3%, compared to $115.4 million for the same period of fiscal 2002.



Interest Expense



Interest expense was $20.8 million for the six months ended
March 31, 2003, as compared to $20.6 million for the same period of fiscal 2002.



Other Income



Other income was $0.8 million for the six months ended March 31, 2003, as compared to other income of $2.3 million in the same period of fiscal 2002. This decrease of $1.5 million is primarily due to the reduction of income
from an equity investment in a joint venture.



Income Taxes



Taxes on
income from continuing operations for the six months ended March 31, 2003 were $34.3 million, a decrease of $0.6 million from the same period of fiscal 2002. This decrease resulted primarily from a decrease in taxable income.



Income from Continuing Operations



Income from continuing operations for the six months ended
March 31, 2003 was $59.7 million, a decrease of $0.8 million, or 1.3%, from $60.5 million for the same period of fiscal 2002.



Discontinued Operations



The loss from discontinued operations, net of tax, for the six months ended March 31, 2003 was $87.3 million as compared to a loss of
$11.6 million for the same period of fiscal 2002. The loss from discontinued operations consisted of a $85.9 million write-down of net assets to their estimated fair value less costs to sell related to the discontinuance of ABI and BioRobotics and a
$2.8 million additional charge related to the disposal of VPT. These amounts were offset by $1.5 million of income from the operations of discontinued businesses.



Net Income



Net loss for the six months ended March 31, 2003 was $27.6 million, as compared to net income of $48.9 million for the same period of
fiscal 2002.



Liquidity and Capital Resources



Our capital requirements arise principally
from indebtedness incurred in connection with our working capital needs, primarily related to inventory and accounts receivable, our capital expenditures, primarily related



26



---

##### Table of Contents

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS(Continued)



to purchases of machinery and molds, our stock repurchase program, the purchase of various businesses and product lines in execution of our
acquisition strategy, the periodic expansion and/or acquisition of physical facilities, and our obligation to pay rent under the sale/leaseback facility.



Net cash provided by operating activities was $57.0 million for the six months ended March 31, 2003 as compared to $83.5 million for the
same period in fiscal 2002. The cash outflow resulting from the net change in working capital, net of the effects of acquisitions and divestitures, was $27.6 million for the first six months of fiscal 2003. This cash outflow was primarily the result
of increases in accounts receivable ($1.2 million), inventories ($8.9 million), and prepaid expenses and other current assets ($3.4 million) and decreases in accounts payable ($5.6 million), income taxes payable ($4.1 million), accrued payroll and
employee benefits ($2.7 million), accrued interest ($0.4 million), and the restructuring reserve ($0.7 million) and net changes in other assets and liabilities ($3.8 million). The cash outflows were partially offset by a decrease in other current
liabilities ($3.0 million).



Net cash used in
investing activities was $42.0 million for the six months ended March 31, 2003, as compared to $130.6 million for the same period in fiscal 2002. Net cash used in investing activities for the six months ended March 31, 2003 primarily reflects the
net payment for businesses acquired of $21.6 million, capital expenditures of $22.6 million and the receipt of $1.5 million from an equity investment in a joint venture. Net cash used in investing activities for the six months ended March 31, 2002
primarily reflects payment for businesses acquired of $113.8 million and capital expenditures of $17.1 million. Apogent has no current material commitments for capital expenditures but does expect to incur approximately $65.0 million in purchases
during fiscal year 2003.



Net cash used in
financing activities was $24.8 million for the six months ended March 31, 2003, as compared to cash provided by financing activities of $87.7 million for the same period in fiscal 2002. The net cash used in financing activities for the six months
ended March 31, 2003 primarily resulted from $69.3 million in treasury stock purchases and the repayment of $23.4 million of sellers notes offset by $62.7 million in net proceeds from our revolving credit facility. The net cash provided by financing
activities for the six months ended March 31, 2002 was primarily related to proceeds from our CODES offering of $300.0 million (see below) and revolving credit facility of $179.5 million. These amounts were partially offset by payments made on the
revolving credit facility of $388.0 million. Financing fees of $8.0 million were paid in connection with the CODES offering.



On October 10, 2001, the Company issued $300 million of senior convertible contingent debt securities (CODES). The CODES have a fixed
interest rate of 2.25% per annum. Interest is payable on April 15 and October 15 of each year. The Company will also pay contingent interest during any six-month period if the average trading price of the CODES during a specified period of five
trading days preceding the relevant six-month period is above specified levels. The CODES will mature on October 15, 2021. The CODES are convertible, subject to certain conditions (based on specified factors including but not limited to the sale
price of the Companys common stock, trading prices of the CODES, maintenance of the Companys credit ratings, and the occurrence of specified corporate transactions, including certain repurchases by the Company of its common stock), into
common stock of the Company, currently at a price of approximately $30.49 per share. The Company may redeem some or all of the CODES on or after October 20, 2004. The holders may require the Company to purchase all or a portion of their CODES on
October 20, 2004 and on October 15, 2006, 2011, and 2016, or, subject to specified exceptions, upon a change of control event. Certain of the Companys U.S. subsidiaries guarantee the Companys obligations under the CODES.



The Company maintains a $500 million revolving credit
facility. As of March 31, 2003, there were $62.7 million outstanding and $430.8 million available on the revolving credit facility.



27



---

##### Table of Contents

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS(Continued)





The CODES,
8% senior notes, and the revolving credit facility all contain certain cross default provisions. The revolving credit facility includes financial and operating covenants which, if not met, could result in acceleration of payments on outstanding
balances. In addition, the CODES, 8% senior notes, and/or the revolving credit facility contain covenants which, among other things, restrict investments, loans, and advances, require that the Company maintain certain financial ratios, require that
the Company maintain certain credit ratings, restrict the Companys and its subsidiaries ability to create or permit liens, or to pay dividends or make other restricted payments (as defined), and limit the Companys incurrence of
additional indebtedness. The Company is not aware of any violations of these covenants and does not anticipate any such violations in light of current business conditions.



During our fiscal quarter ended September 30, 2002, we purchased approximately one million shares of our
common stock on the open market. During our current fiscal year we have purchased approximately 4.1 million additional shares on the open market. The purchase price for these open market purchases during our current fiscal year has totaled
approximately $69.3 million, or an average of approximately $16.95 per share. Our board of directors has authorized the repurchase of approximately 6.9 million additional shares on the open market during the period ending October 1, 2005. Shares
will be repurchased at times and prices deemed appropriate to the Company. The Company will use cash generated from operations as well as available credit facilities in order to finance the repurchase of these shares.



Consistent with the strategy to repurchase our shares, on
April 23, 2003, we filed a Tender Offer Statement on Schedule TO, which represents the offer to purchase, through a modified Dutch tender auction, up to 15 million shares of our common stock (including associated preferred stock purchase rights),
representing approximately 15% of its outstanding common shares as of April 22, 2003.



On May 2, 2003, we entered into an amendment of our revolving credit facility which allows us to consummate the tender offer.



We also expect to sell in a private transaction approximately $250 million aggregate principal amount of new
senior subordinated promissory notes (the New Notes) that are unconditionally guaranteed by our current and future domestic subsidiaries and are subordinated to our current and future senior debt. We anticipate that the indenture for the
New Notes will include covenants restricting our ability and the ability of our subsidiaries to incur senior subordinated indebtedness, to grant liens, and to participate in mergers and sales of assets, and that it will require Apogent to offer to
repurchase the New Notes at a price equal to 101% of their principal amount in the event we experience a change of control prior to their maturity. We also anticipate that the indenture for the New Notes will include a number of covenants and
restrictions that will not apply from or after the date on which the New Notes have been assigned an investment grade rating by both S&P and Moodys and no default or event of default has occurred and is continuing. Those covenants and
restrictions are expected to relate to repurchases of New Notes at the option of the holders in the event of certain asset sales, limitations on restricted payments, limitations on incurring indebtedness unless certain financial ratios are
satisfied, limitations on dividends or other payments by our subsidiaries, limitations on transactions with affiliates, and limitations on our business activities, among others. If for any reason we are unable to sell the New Notes as expected, we
will seek alternative financing to allow us to complete the tender offer. The tender offer is not conditioned upon the sale of the New Notes.



We believe that loans under our revolving credit facility, proceeds from the sale of the New Notes, and currently available cash and short
term investments, along with cash generated from operations, will be sufficient to finance the tender offer and our working capital needs, as well as our capital expenditures, special charges, and business development needs.



28



---

##### Table of Contents

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS(Continued)





Although
we currently do not have specific plans, we may, in the future, depending on business and market conditions, refinance or replace all or a portion of the cash used to purchase shares with proceeds from the sale of debt or equity securities or such
other financing as we deem appropriate.



Application of
Critical Accounting Policies



The
preparation of the financial statements contained within this report requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, and expenses, and related disclosure of contingent assets and
liabilities. On an on-going basis, management evaluates these estimates and judgments. Certain of the Companys accounting policies represent a selection among acceptable alternatives under GAAP; however, management believes the policies used
best represent the underlying transactions reflected in the financial statements. The Company believes the following critical accounting policies affect its more significant estimates and judgments used in the preparation of its consolidated
financial statements.



The Company recognizes
revenue upon shipment of products when persuasive evidence of a sales arrangement exists, the price to the buyer is fixed and determinable, and collectibility of the sales price is reasonably assured. Large portions of the Companys sales are
sold through distributors. Revenues associated with sales to distributors are also recognized upon shipment of products when all risks and rewards of ownership of the product have passed.



In connection with annual impairment tests for SFAS No. 142, fair market valuations are performed for each of
the reporting units. These valuations require certain assumptions from management regarding future operating performance as well as various industry trends. Fluctuations in these assumptions could have a material impact on the values ascribed to the
reporting units and could result in an indication of impairment. These assumptions include, but are not limited to, estimated future cash flows, estimated sales growth, and weighted average cost of capital for each of the reporting units. In order
to make informed assumptions, management relies on certain public information and statistical and industry information as well as internal forecasts to determine the various assumptions. In the event that industry, general economic, and company
trends change, these assumptions will change and impact the calculated fair market values.



Through its acquisition program, the Company has accumulated a large number of intangible assets. The allocation of purchase price premiums to intangible assets, tangible assets, and goodwill involves
estimates based on fair value assumptions. Estimated lives assigned to the tangible and intangible assets acquired in a business purchase also involve the use of estimates. These matters that are subject to judgments and estimates are inherently
uncertain, and different amounts could be reported using different methodologies. Management uses its best estimate in determining the appropriate values and estimated lives to reflect in the financial statements, using historical experience, market
data, and all other available information. In most instances, the Company uses outside valuation firms to recommend purchase price allocations and estimated lives after an acquisition is completed.



The Company has three defined benefit pension plans covering a
significant number of domestic employees. Accounting for these plans requires the use of actuarial assumptions, including estimates of the expected long-term rate of return on assets and discount rates. In order to make informed assumptions,
management relies on outside actuarial firms as well as public market data and general economic information. If changes in any of these assumptions occur, they may materially affect certain amounts reported on the Companys balance sheet. In
particular, a decrease in the expected long-term rate of return on plan assets could result in an increase in the Companys pension liability and a charge to equity.



29



---

##### Table of Contents

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS(Continued)





The
Company records a valuation allowance to reduce its deferred tax assets to an amount that management estimates is more likely than not to be realized. While management has considered future taxable income and ongoing prudent and feasible tax
planning strategies in assessing the need for the valuation allowance, should management determine that the Company would be able to realize its deferred assets in the future in excess of the net recorded amount, an adjustment to the deferred tax
asset would increase income in the period such determination was made. However, should management determine that it would not be able to realize all or part of the net deferred tax asset in the future, an adjustment to the deferred tax asset would
be charged to income in the period such a determination was made.



Off-Balance Sheet Arrangement



The Company holds a minority interest in an unconsolidated joint venture that is accounted for as an equity investment. The Company owns less than 50% of the underlying joint venture. As of March 31, 2003, the equity investment in
this entity, included in Other Assets, was approximately $8.3 million. Net income from the joint venture for the three and six months ended March 31, 2003 was approximately $0.5 million and $0.9 million, respectively and is included in
Other Income. The joint venture is limited to the extent it can incur any debt other than trade payables arising out of its business activities and does not hold any assets other than inventory and trade receivables. As of March 31,
2003, the joint venture did not have any debt other than trade payables arising out of its business activities.



Disclosures About Contractual Obligations and Commercial Commitments



In its day-to-day business activities, the Company incurs certain obligations and commitments to make future payments under contracts such
as debt and lease agreements. Maturities of these obligations are set forth in the following table as of March 31, 2003 (in millions):



|                                   |  |                       |       |             | Payments Due by Period                    
|---------------------------------- |  | --------------------- | ----- | ----------- | ------------------------------------------
|Contractual Obligations            |  | Total                 |       |             | Less than 1 Year                          
|Long-Term Debt                     |  | $                     | 713.2 |             |                                           
|Capital Lease Obligations          |  |                       | 0.5   |             |                                           
|Operating Leases                   |  |                       | 70.1  |             |                                           
|Unconditional Purchase Obligations |  |                       | 15.6  |             |                                           
|Other Long-Term Obligations        |  |                       | None  |             |                                           
|Total Contractual Cash Obligations |  | $                     | 799.4 |             |                                           
|                                  
|Other Commercial Commitments       |  | TotalAmountsCommitted |       |             | Amount of Commitment Expiration Per Period
|                                   |  | Less Than1 Year       |       | 1  3 Years |                                           
|Lines of Credit                    |  | $                     |      |             |                                           
|Standby Letters of Credit          |  |                       | 6.5   |             |                                           
|Guarantees                         |  |                       | None  | (1)         |                                           
|Standby Repurchase Obligations     |  |                       | None  |             |                                           
|Other Commercial Commitments       |  |                       | None  |             |                                           
|Total Commercial Commitments       |  | $                     | 6.5   |             |                                           

---

|(1) |  | Certain of the Companys domestic subsidiaries are guarantors under the Companys revolving credit facility, 8% senior notes, and CODES.
|--- |  | ----------------------------------------------------------------------------------------------------------------------------------------



30



---

##### Table of Contents

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS(Continued)





Cautionary Factors



This report contains various forward-looking statements concerning our prospects that are based on the current expectations and beliefs of management. We may also make forward-looking statements from time to time in other reports and
documents as well as oral presentations. When used in written documents or oral statements, the words anticipate, believe, continue, estimate, goal, expect,
objective, outlook and similar expressions are intended to identify forward-looking statements. The statements contained herein and such future statements involve or may involve certain assumptions, risks and uncertainties,
many of which are beyond our control, that could cause our actual results and performance to differ materially from what is expected. In addition to the assumptions and other factors referenced specifically in connection with such statements, the
following factors could impact our business and financial prospects and affect our future results of operations and financial condition:



Our ability to service our indebtedness depends on our receipt of funds from our subsidiaries. Restrictions on their ability to loan or distribute
funds to us could adversely affect our ability to service our indebtedness.



We are organized as a holding company, with all of our net sales generated through our subsidiaries. Consequently, our operating cash flow and ability to service indebtedness depend in part upon the
operating cash flow of our subsidiaries, including foreign subsidiaries, and the payment of funds by them to us in the form of loans, dividends or otherwise. Their ability to pay dividends and make loans, advances and other payments to us depends
upon any statutory or other contractual restrictions that apply, which may include requirements to maintain minimum levels of working capital and other assets.



A significant portion of our revenue is generated from foreign activities; changes in exchange rates and other changes in foreign economics could have
an adverse effect on our business.



We have
significant operations outside the United States. Approximately 22% of our net sales and 6% of our operating cash flow for 2002 were from foreign subsidiaries. We are therefore subject to risks affecting our international operations, including
relevant foreign currency exchange rates, which can affect the cost of our products or the ability to sell our products in foreign markets, and the value in U.S. dollars of sales made in foreign currencies. Our net sales were increased by $2.9
million in 2002 and reduced by $10.1 million in 2001 by the impact of currency fluctuations. Other factors include our ability to obtain effective hedges against fluctuations in currency exchange rates; foreign trade, monetary and fiscal policies;
laws, regulations and other activities of foreign governments, agencies and similar organizations; risks associated with having major manufacturing facilities located in countries that have historically been less stable than the United States in
several respects, including fiscal and political stability; and risks associated with an economic downturn in other countries.



In addition, world events can increase the volatility of the currency markets, and such volatility could affect our financial results. In
particular, the September 11, 2001 attacks in New York and Washington, D.C. disrupted commerce throughout the United States and other parts of the world. The continued threat of similar attacks throughout the world and military action taken and to
be taken by the United States and other nations in Iraq and elsewhere, as well as the threat of military confrontation on the Korean peninsula, may cause significant disruption to commerce throughout the world. In addition, severe acute respiratory
syndrome (SARS) has caused disruption in commerce in East Asia and may cause significant disruption to commerce throughout the world. To the extent that such disruptions further slow the global economy or, more particularly, result in delays or
cancellation of purchase orders, our business and results of operations could be materially and adversely affected. We are unable to predict whether the threat of new epidemics or attacks or the responses thereto will result in any long-term
commercial disruptions or if such activities or responses will have a long-term material adverse effect on our business, results of operations, or financial condition.



31



---

##### Table of Contents

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS(Continued)





The operating and
financial restrictions imposed by our debt agreements, including our revolving credit facility and the indenture relating to the notes, limit our ability to finance operations and capital needs or engage in other business activities.



Our debt agreements contain covenants that
restrict our ability to:



| | · |  | incur additional indebtedness (including guarantees);
| | - |  | -----------------------------------------------------



| | · |  | incur liens;
| | - |  | ------------



| | · |  | dispose of assets;
| | - |  | ------------------



| | · |  | make some acquisitions;
| | - |  | -----------------------



| | · |  | pay dividends and make other restricted payments;
| | - |  | -------------------------------------------------



| | · |  | issue some types of preferred stock;
| | - |  | ------------------------------------



| | · |  | enter into sale and leaseback transactions;
| | - |  | -------------------------------------------



| | · |  | make loans and investments;
| | - |  | ---------------------------



| | · |  | enter into new lines of business;
| | - |  | ---------------------------------



| | · |  | enter into some leases; and
| | - |  | ---------------------------



| | · |  | engage in some transactions with affiliates.
| | - |  | --------------------------------------------



In addition, our credit facilities require us to comply with specified financial covenants including minimum interest coverage ratios,
maximum leverage ratios, minimum fixed charge coverage ratios, and minimum net worth requirements.



Our ability to meet these covenants and requirements in the future may be affected by events beyond our control, including prevailing
economic, financial and industry conditions. Our breach or failure to comply with any of these covenants could result in a default under our credit facilities or the indenture governing the notes. If we default under our credit facilities, the
lenders could cease to make further extensions of credit, cause all of our outstanding debt obligations under these credit facilities to become due and payable, require us to apply all of our available cash to repay the indebtedness under these
credit facilities, prevent us from making debt service payments on any other indebtedness we owe and/or proceed against the collateral granted to them to secure repayment of those amounts. If a default under the indenture occurs, the holders of the
notes could elect to declare the notes immediately due and payable. If the indebtedness under our credit facilities or the notes is accelerated, we may not have sufficient assets to repay amounts due under these existing debt agreements or on other
debt securities then outstanding. We also may amend the provisions and limitations of our credit facilities from time to time in a manner that could adversely affect, without their consent, the holders of the notes.



Our failure to keep pace with the technological demands of our customers or
with the products and services offered by our competitors could significantly harm our business.



Some of the industries served by our products are characterized by rapid technological changes and new product introductions. Some of our
competitors may invest more heavily in research or product development than we do. Successful new product offerings depend upon a number of factors, including our ability to:



| | · |  | accurately anticipate customer needs;
| | - |  | -------------------------------------



| | · |  | innovate and develop new technologies and applications;
| | - |  | -------------------------------------------------------



| | · |  | successfully commercialize new products in a timely manner;
| | - |  | -----------------------------------------------------------



| | · |  | price our products competitively and manufacture and deliver our products in sufficient volumes and on time; and
| | - |  | ----------------------------------------------------------------------------------------------------------------



| | · |  | differentiate our offerings from those of our competitors.
| | - |  | ----------------------------------------------------------



32



---

##### Table of Contents

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS(Continued)





If we do
not introduce new products in a timely manner and make enhancements to meet the changing needs of our customers, some of our products could become obsolete over time, in which case our customer relationships, revenue, and operating results would
suffer.



Our operating results may suffer if the industries
into which we sell our products are in downward cycles.



Some of the industries and markets into which we sell our products are cyclical. Any further downturn in our customers markets or in general economic conditions could result in reduced demand for our products and could harm our
business.



Acquisitions have been an important part of our
growth strategy; failure to successfully integrate acquisitions could adversely impact our results.



A significant portion of our growth over the past several years has been achieved through our acquisition program. Although we intend to
reduce our emphasis on acquisitions, our ability to grow our business through acquisitions is subject to various factors including the cost of the capital, the availability of suitable acquisition candidates at reasonable prices, competition for
appropriate acquisition candidates, our ability to realize the synergies expected to result from acquisitions, our ability to retain key personnel in connection with acquisitions, and the ability of our existing personnel to efficiently handle
increased transitional responsibilities resulting from acquisitions.



We may incur restructuring or impairment charges that would reduce our earnings.



We have in the past and may in the future restructure some of our operations. In such circumstances, we may take actions that would result
in a charge and reduce our earnings, including as a result of our inability to dispose of discontinued operations or risks associated with discontinued operations. These restructurings have or may be undertaken to realign our subsidiaries, eliminate
duplicative functions, rationalize our operating facilities and products, and reduce our staff. These restructurings may be implemented to improve the operations of recently acquired subsidiaries as well as subsidiaries that have been part of our
operations for many years. For a discussion of our recent restructuring activities, see Note 6 of notes to unaudited consolidated financial statements. Additionally, on October 1, 2001 we adopted SFAS No. 142, Goodwill and Other Intangible
Assets, which requires that goodwill and intangible assets that have an indefinite useful life be tested at least annually for impairment. We carry a very significant amount of goodwill and intangible assets and SFAS No. 142 requires us to
perform an annual assessment for possible impairment.



We rely
heavily upon sales to key distributors and original equipment manufacturers, and could lose sales if any of them stop doing business with us.



Our three most significant distributors represent a significant portion of our revenues. For example, sales to Fisher Scientific, VWR, and
Allegiance Corporation accounted for approximately 14%, 11%, and 7% of revenues in fiscal 2002, respectively. Our reliance on major independent distributors for a substantial portion of our sales subjects our sales performance to volatility in
demand from distributors. We can experience volatility when distributors merge or consolidate, when inventories are not managed to end-user demand, or when distributors experience softness in their sales. We rely primarily upon the long-standing and
mutually beneficial nature of our relationships with our key distributors, rather than on contractual rights, to protect these relationships. Volatility in end-user demand can also arise with large OEM and private label customers to whom we sell
directly, particularly when our customers fail to manage inventories to end-user demand, discontinue product lines, or switch business to other manufacturers. Sales to our OEM customers are sometimes unpredictable and wide variances sometimes occur
quarter to quarter.



33



---

##### Table of Contents

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS(Continued)





We rely heavily on
manufacturing operations to produce the products we sell, and we could be injured by disruptions of our manufacturing operations.



We rely upon our manufacturing operations to produce most of the products we sell. Any significant disruption of those operations for any
reason, such as strikes, labor disputes, or other labor unrest, power interruptions, fire, war, or other force majuere, could adversely affect our sales and customer relationships and therefore adversely affect our business. In particular, nearly
all of the white glass used in our Clinical Groups worldwide manufacturing operations is produced in our glass manufacturing facility in Switzerland. Disruption in this supply can result from delays encountered in connection with the periodic
rebuilding of the sheet glass furnace or furnace malfunctions. Although most of our raw materials are available from a number of potential suppliers, our operations also depend upon our ability to obtain raw materials at reasonable prices.



The success of many of our products depends on the
effectiveness of our patents, trademarks, and licenses to defend our intellectual property rights. If we fail to adequately defend our intellectual property rights, competitors may produce and market products similar to ours.



Our success with many of our products depends, in part, on
our ability to protect our current and future innovative products and to defend our intellectual property rights. Our subsidiaries products are sold under a variety of trademarks and trade names. They own or license all of the trademarks and
trade names we believe to be material to the operation of their businesses. We also rely upon a combination of non-disclosure and other contractual agreements and trade secret, copyright, patent, and trademark laws to protect our intellectual
property rights. Disputes may arise concerning the ownership of intellectual property or the applicability of confidentiality agreements. If we fail to adequately protect our intellectual property, competitors may manufacture and market products
similar to ours.



We are subject to risk of product liability
and other litigation which could adversely affect our business.



We are subject to the risks of claims involving our products (including those of businesses we no longer own) and other legal and administrative proceedings, including the expense of investigating, litigating, and settling
any claims. Although we currently maintain insurance against some of these risks, uninsured losses, which may be material, could occur.



Our business is subject to regulatory risks, and changes in regulation could adversely affect our business.



Our ability to continue manufacturing and selling those of
our products that are subject to regulation by the United States Food and Drug Administration or other domestic or foreign governments or agencies is subject to a number of risks. In the future, some of our products may be affected by the passage of
stricter laws or regulations, reclassification of our products into categories subject to more stringent requirements, or the withdrawal of approvals needed to sell one or more of our products. Additionally, violations of any environmental, health
and safety laws or regulations, or the release of toxic or hazardous materials used in our operations into the environment could expose us to significant liability. Similarly, third party lawsuits relating to environmental and workplace safety
issues could result in substantial liability.



Demand for and
pricing of some of our products are affected by general levels of insurance and reimbursement and changes in the levels of insurance or reimbursement could affect the demand for such products or the prices we are able to charge.



The demand for and pricing of some of our products can be
affected by changing levels of public and private health care budgets, including reimbursement by private or governmental insurance programs.



34



---

##### Table of Contents

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS(Continued)





We could be harmed by
the loss of key management.



The success of
our operations depends in significant part upon the experience and expertise of our management team, both within Apogent and in our operating subsidiaries. Any loss of these key personnel could harm our business.



Our separation from Sybron Dental Specialties poses a potential tax sharing
and indemnification risk.



In December 2000,
we spun off our dental businesses which are now owned by Sybron Dental Specialties, Inc. (SDS). We and SDS each agreed to indemnify the other with respect to certain indebtedness, liabilities, and obligations, including potential tax
liabilities if future transactions change the tax treatment of the spin-off. Our ability to collect on these indemnities from SDS, if applicable, depends upon the future financial strength of SDS.



Our business is subject to quarterly variations in operating results due to
factors outside of our control.



Our
business is subject to quarterly variation in operating results caused by a number of factors, including business and industry conditions, timing of acquisitions, distribution and OEM customer issues, and other factors listed here. All these factors
make it difficult to predict operating results for any particular period.



We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.



Item 3:    Quantitative and Qualitative Disclosures About Market Risk



We believe that there has been no substantial change in market risk to the Company since September 30, 2002, the end of our prior fiscal
year.



Item 4:    Controls and Procedures



(a)Evaluation of disclosure controls and procedures.    Apogents chief executive officer and chief financial officer have reviewed and evaluated the
effectiveness of the Companys disclosure controls and procedures (as defined in Exchange Act Rules 240.13a-14(c) and 15d-14(c)) as of a date within ninety days before the filing of this quarterly report. Based on that evaluation, the chief
executive officer and chief financial officer have concluded that Apogents current disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports that it files or submits under
the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.



(b)Changes in internal controls.    There have not been any significant changes in Apogents
internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation. There were no significant deficiencies or material weakness in the internal controls, and therefore no corrective
actions were taken.



35



---

##### Table of Contents

PART IIOTHER INFORMATION



Item 4:    Submission of Matters to a Vote of Security Holders



The Company, a Wisconsin corporation, held its Annual Meeting of Shareholders on January 28, 2003. A quorum was present at the Annual
Meeting, with 99,631,344 shares out of a total of 106,053,287 (93.46%) shares entitled to cast votes represented in person or by proxy at the meeting.



The only matter submitted for a vote was a proposal to elect three directors to serve as Class II Directors until the 2006 Annual Meeting
of Shareholders and until their respective successors are duly elected and qualified.



The shareholders voted to elect Stephen R. Hardis, R. Jeffrey Harris, and Frank H. Jellinek, Jr. to serve as Class II directors until the 2006 Annual Meeting of Shareholders and until their respective
successors are duly elected and qualified. The results of the vote are as follows:



|              |  | Mr. Hardis |  | Mr. Harris |  | Mr. Jellinek
|------------- |  | ---------- |  | ---------- |  | ------------
|For           |  | 97,457,776 |  | 97,891,562 |  | 97,922,876  
|Withheld From |  | 2,173,557  |  | 1,739,772  |  | 1,708,458   



The
terms of office as directors of William H. Binnie, Don H. Davis, Jr., Christopher L. Doerr, Joe L. Roby, Richard W. Vieser, and Kenneth F. Yontz continued after the meeting.



Item 6:    Exhibits and Reports on Form 8-K



(a) Exhibits:



See Exhibit Index following the Signature page in this report, which is incorporated herein by reference.



(b) Reports on Form 8-K:



Apogent filed on January 6, 2003 a Current Report on Form 8-K announcing the resignation of Jeffrey C. Leathe as its Executive Vice
President, Chief Financial Officer and Treasurer.



Apogent filed on April 23, 2003 a Current Report on Form 8-K reporting second quarter and year-to-date results, the initiation of a 15 million share issuer tender offer and a notice pursuant to Rule 135c under the Securities Act of
1933 with respect to a proposed private offering of $250 million of senior subordinated notes due 2013.



Apogent filed on May 13, 2003 a Current Report on Form 8-K containing restated financial information.



36



---

##### Table of Contents

SIGNATURE



Pursuant to
the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereto duly authorized.



|                    |  | APOGENT TECHNOLOGIES
INC.                                                                       
|------------------- |  | ------------------------------------------------------------------------------------------------
|                    |  | (Registrant)                                                                                    
|                   
|Date:  May 13, 2003 |  | /s/ DENNIS B. BROWN                                                                             
|                    |  | Dennis B. Brown Chief Financial Officer*                                                        
|                   
|                    |  | * Executing as both the principal financial officer and a duly authorized officer of
the Company



37



---

##### Table of Contents

CERTIFICATIONS



I,
Frank H. Jellinek, Jr., certify that:



|1. |  | I have reviewed this quarterly report on Form 10-Q of Apogent Technologies Inc.;
|-- |  | --------------------------------------------------------------------------------



|2. |  | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
|-- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|3. |  | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
|-- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|4. |  | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-14 and 15d-14) for the registrant and have:
|-- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | a) |  | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | b) |  | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report
(the Evaluation Date); and
| | -- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | c) |  | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation
Date;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------



|5. |  | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee
of registrants board of directors (or persons performing the equivalent functions):
|-- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | a) |  | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize
and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
| | -- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | b) |  | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
| | -- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------



|6. |  | The registrants other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other
factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|-- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|                     
|---------------------
|Date:    May 13, 2003
|                     



38



---

##### Table of Contents

CERTIFICATIONS



I, Dennis B. Brown, certify that:



|1. |  | I have reviewed this quarterly report on Form 10-Q of Apogent Technologies Inc.;
|-- |  | --------------------------------------------------------------------------------



|2. |  | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
|-- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|3. |  | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
|-- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|4. |  | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-14 and 15d-14) for the registrant and have:
|-- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | a) |  | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | b) |  | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report
(the Evaluation Date); and
| | -- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | c) |  | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation
Date;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------



|5. |  | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee
of registrants board of directors (or persons performing the equivalent functions):
|-- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | a) |  | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize
and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
| | -- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | b) |  | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
| | -- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------



|6. |  | The registrants other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other
factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|-- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|                     
|---------------------
|Date:    May 13, 2003
|                     



39



---

##### Table of Contents

APOGENT TECHNOLOGIES INC.

(Commission File No. 1-11091)



EXHIBIT INDEX

to

QUARTERLY REPORT ON FORM 10-Q FOR

THE QUARTERLY PERIOD ENDED MARCH 31, 2003



|Exhibit Number |  | Description                                                                                                                  |  | Incorporated Herein By Reference To |  | Filed or Submitted Herewith
|-------------- |  | ---------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------- |  | ---------------------------
|              
|10.1           |  | Amendment to Apogent Senior Credit Facility                                                                                  |  |                                     |  | X                          
|              
|12.1           |  | Computation of Ratio of Earnings to Fixed Charges                                                                            |  |                                     |  | X                          
|              
|99.1           |  | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(CEO) |  |                                     |  | X                          
|              
|99.2           |  | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(CFO) |  |                                     |  | X                          



40