SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarter ended June 30, 2004

Commission File Number:

      II-A:  0-16388          II-D:  0-16980          II-G:  0-17802
      II-B:  0-16405          II-E:  0-17320          II-H:  0-18305
      II-C:  0-16981          II-F:  0-17799


                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-A
                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-B
                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-C
                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-D
                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-E
                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-F
                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-G
                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-H
            ---------------------------------------------------------
             (Exact name of Registrant as specified in its Articles)

                                        II-A 73-1295505
                                        II-B 73-1303341
                                        II-C 73-1308986
                                        II-D 73-1329761
                                        II-E 73-1324751
                                        II-F 73-1330632
                                        II-G 73-1336572
       Oklahoma                         II-H 73-1342476
----------------------------    -------------------------------
(State or other jurisdiction    (I.R.S. Employer Identification
   of incorporation or                         Number)
     organization)

   Two West Second Street, Tulsa, Oklahoma              74103
   ------------------------------------------------------------
   (Address of principal executive offices)          (Zip Code)

Registrant's telephone number, including area code:(918) 583-1791

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                        Yes     X               No
                             ------                 ------
Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).
                        Yes                     No    X
                            ------                  ------




                                      -1-
<PAGE>




                          PART I. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-A
                       GEODYNE PRODUCTION PARTNERSHIP II-A
                             COMBINED BALANCE SHEETS
                                   (Unaudited)

                                     ASSETS
                                                June 30,       December 31,
                                                  2004             2003
                                              ------------     ------------
CURRENT ASSETS:
   Cash and cash equivalents                   $1,443,022       $1,428,609
   Accounts receivable:
      Oil and gas sales                           955,032          761,616
                                               ----------       ----------
        Total current assets                   $2,398,054       $2,190,225

NET OIL AND GAS PROPERTIES, utilizing
   the successful efforts method                2,157,022        2,232,731

DEFERRED CHARGE                                   647,465          650,100
                                               ----------       ----------
                                               $5,202,541       $5,073,056
                                               ==========       ==========

                   LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)

CURRENT LIABILITIES:
   Accounts payable                            $  216,775       $  264,588
   Accrued liability - other (Note 1)              26,672           26,672
   Gas imbalance payable                           74,981           91,463
   Asset retirement obligation -
      current (Note 1)                             14,928            9,874
                                               ----------       ----------
        Total current liabilities              $  333,356       $  392,597

LONG-TERM LIABILITIES:
   Accrued liability                           $  211,277       $  207,595
   Asset retirement obligation
      (Note 1)                                    267,784          268,040
                                               ----------       ----------
        Total long-term liabilities            $  479,061       $  475,635

PARTNERS' CAPITAL (DEFICIT):
   General Partner                            ($  204,514)     ($  232,071)
   Limited Partners, issued and
      outstanding, 484,283 units                4,594,638        4,436,895
                                               ----------       ----------
        Total Partners' capital                $4,390,124       $4,204,824
                                               ----------       ----------
                                               $5,202,541       $5,073,056
                                               ==========       ==========

            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -2-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-A
                       GEODYNE PRODUCTION PARTNERSHIP II-A
                        COMBINED STATEMENTS OF OPERATIONS
                FOR THE THREE MONTHS ENDED JUNE 30, 2004 AND 2003
                                   (Unaudited)

                                                 2004              2003
                                              ----------        ----------

REVENUES:
   Oil and gas sales                          $1,511,616        $1,571,019
   Interest income                                 2,008             1,806
                                              ----------        ----------
                                              $1,513,624        $1,572,825

COSTS AND EXPENSES:
   Lease operating                            $  294,280        $  242,221
   Production tax                                 80,035            82,600
   Depreciation, depletion, and
      amortization of oil and gas
      properties                                  49,061            48,526
   General and administrative
      (Note 2)                                   150,003           140,093
                                              ----------        ----------
                                              $  573,379        $  513,440
                                              ----------        ----------

NET INCOME                                    $  940,245        $1,059,385
                                              ==========        ==========
GENERAL PARTNER - NET INCOME                  $   98,239        $  110,125
                                              ==========        ==========
LIMITED PARTNERS - NET INCOME                 $  842,006        $  949,260
                                              ==========        ==========
NET INCOME per unit                           $     1.74        $     1.96
                                              ==========        ==========
UNITS OUTSTANDING                                484,283           484,283
                                              ==========        ==========



            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -3-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-A
                       GEODYNE PRODUCTION PARTNERSHIP II-A
                        COMBINED STATEMENTS OF OPERATIONS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2004 AND 2003
                                   (Unaudited)

                                                 2004              2003
                                              ----------        ----------

REVENUES:
   Oil and gas sales                          $2,840,768        $3,046,076
   Interest income                                 3,181             3,251
                                              ----------        ----------
                                              $2,843,949        $3,049,327

COSTS AND EXPENSES:
   Lease operating                            $  570,624        $  518,191
   Production tax                                159,636           180,135
   Depreciation, depletion, and
      amortization of oil and gas
      properties                                  96,643           107,030
   General and administrative
      (Note 2)                                   292,465           285,311
                                              ----------        ----------
                                              $1,119,368        $1,090,667
                                              ----------        ----------

INCOME BEFORE CUMULATIVE EFFECT
   OF ACCOUNTING CHANGE                       $1,724,581        $1,958,660

   Cumulative effect of change in
      accounting for asset retirement
      obligations (Note 1)                             -             5,849
                                              ----------        ----------

NET INCOME                                    $1,724,581        $1,964,509
                                              ==========        ==========
GENERAL PARTNER - NET INCOME                  $  180,838        $  205,232
                                              ==========        ==========
LIMITED PARTNERS - NET INCOME                 $1,543,743        $1,759,277
                                              ==========        ==========
NET INCOME per unit                           $     3.19        $     3.63
                                              ==========        ==========
UNITS OUTSTANDING                                484,283           484,283
                                              ==========        ==========




            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -4-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-A
                       GEODYNE PRODUCTION PARTNERSHIP II-A
                        COMBINED STATEMENTS OF CASH FLOWS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2004 AND 2003
                                   (Unaudited)


                                                   2004            2003
                                               ------------    ------------
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                   $1,724,581      $1,964,509
   Adjustments to reconcile net
      income to net cash provided
      by operating activities:
      Cumulative effect of change in
        accounting for asset retirement
        obligations (Note 1)                             -     (     5,849)
      Depreciation, depletion, and
        amortization of oil and gas
        properties                                  96,643         107,030
      Increase in accounts receivable -
        oil and gas sales                      (   193,416)    (   222,531)
     Decrease in deferred charge                     2,635               -
      Decrease in accounts payable             (    48,166)    (    73,442)
      Decrease in gas imbalance payable        (    16,482)              -
      Increase in accrued liability                  3,682               -
                                                ----------      ----------
Net cash provided by operating
   activities                                   $1,569,477      $1,769,717
                                                ----------      ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Capital expenditures                        ($   15,821)    ($   62,145)
   Proceeds from sale of oil and
      gas properties                                    38               -
                                                ----------      ----------
Net cash used by investing activities          ($   15,783)    ($   62,145)
                                                ----------      ----------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Cash distributions                          ($1,539,281)    ($1,047,348)
                                                ----------      ----------
Net cash used by financing activities          ($1,539,281)    ($1,047,348)
                                                ----------      ----------
NET INCREASE IN CASH AND CASH
   EQUIVALENTS                                  $   14,413      $  660,224

CASH AND CASH EQUIVALENTS AT
   BEGINNING OF PERIOD                           1,428,609         794,035
                                                ----------      ----------
CASH AND CASH EQUIVALENTS AT
   END OF PERIOD                                $1,443,022      $1,454,259
                                                ==========      ==========




            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -5-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-B
                       GEODYNE PRODUCTION PARTNERSHIP II-B
                             COMBINED BALANCE SHEETS
                                   (Unaudited)

                                     ASSETS

                                               June 30,        December 31,
                                                 2004              2003
                                             ------------      ------------

CURRENT ASSETS:
   Cash and cash equivalents                  $1,018,660        $  933,790
   Accounts receivable:
      Oil and gas sales                          676,570           546,637
                                              ----------        ----------
        Total current assets                  $1,695,230        $1,480,427

NET OIL AND GAS PROPERTIES, utilizing
   the successful efforts method               1,617,028         1,683,184

DEFERRED CHARGE                                  247,727           238,135
                                              ----------        ----------
                                              $3,559,985        $3,401,746
                                              ==========        ==========

                   LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)

CURRENT LIABILITIES:
   Accounts payable                           $  162,204        $  154,705
   Gas imbalance payable                          17,724            47,276
   Asset retirement obligation -
      current (Note 1)                            16,356            13,046
                                              ----------        ----------
        Total current liabilities             $  196,284        $  215,027

LONG-TERM LIABILITIES:
   Accrued liability                          $   64,613        $   48,773
   Asset retirement obligation
      (Note 1)                                   189,256           189,095
                                              ----------        ----------
        Total long-term liabilities           $  253,869        $  237,868

PARTNERS' CAPITAL (DEFICIT):
   General Partner                           ($  236,577)      ($  254,807)
   Limited Partners, issued and
      outstanding, 361,719 units               3,346,409         3,203,658
                                              ----------        ----------
        Total Partners' capital               $3,109,832        $2,948,851
                                              ----------        ----------
                                              $3,559,985        $3,401,746
                                              ==========        ==========



            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -6-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-B
                       GEODYNE PRODUCTION PARTNERSHIP II-B
                        COMBINED STATEMENTS OF OPERATIONS
                FOR THE THREE MONTHS ENDED JUNE 30, 2004 AND 2003
                                   (Unaudited)

                                                 2004              2003
                                              ----------        ----------

REVENUES:
   Oil and gas sales                          $1,110,599        $1,014,577
   Interest income                                 1,417             1,130
                                              ----------        ----------
                                              $1,112,016        $1,015,707

COSTS AND EXPENSES:
   Lease operating                            $  217,443        $  186,785
   Production tax                                 59,736            60,222
   Depreciation, depletion, and
      amortization of oil and gas
      properties                                  38,794            49,047
   General and administrative
      (Note 2)                                   115,873           106,851
                                              ----------        ----------
                                              $  431,846        $  402,905
                                              ----------        ----------

NET INCOME                                    $  680,170        $  612,802
                                              ==========        ==========
GENERAL PARTNER - NET INCOME                  $   71,367        $   65,582
                                              ==========        ==========
LIMITED PARTNERS - NET INCOME                 $  608,803        $  547,220
                                              ==========        ==========
NET INCOME per unit                           $     1.68        $     1.51
                                              ==========        ==========
UNITS OUTSTANDING                                361,719           361,719
                                              ==========        ==========




            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -7-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-B
                       GEODYNE PRODUCTION PARTNERSHIP II-B
                        COMBINED STATEMENTS OF OPERATIONS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2004 AND 2003
                                   (Unaudited)

                                                 2004              2003
                                              ----------        ----------

REVENUES:
   Oil and gas sales                          $2,078,080        $2,038,060
   Interest income                                 2,222             2,056
                                              ----------        ----------
                                              $2,080,302        $2,040,116

COSTS AND EXPENSES:
   Lease operating                            $  414,994        $  355,546
   Production tax                                127,085           135,287
   Depreciation, depletion, and
      amortization of oil and gas
      properties                                  72,225            88,759
   General and administrative
      (Note 2)                                   223,743           218,028
                                              ----------        ----------
                                              $  838,047        $  797,620
                                              ----------        ----------

INCOME BEFORE CUMULATIVE EFFECT
   OF ACCOUNTING CHANGE                       $1,242,255        $1,242,496

   Cumulative effect of change in
      accounting for asset retirement
      obligations (Note 1)                            -              4,347
                                             ----------         ----------

NET INCOME                                    $1,242,255        $1,246,843
                                              ==========        ==========
GENERAL PARTNER - NET INCOME                  $  130,504        $  132,076
                                              ==========        ==========
LIMITED PARTNERS - NET INCOME                 $1,111,751        $1,114,767
                                              ==========        ==========
NET INCOME per unit                           $     3.07        $     3.08
                                              ==========        ==========
UNITS OUTSTANDING                                361,719           361,719
                                              ==========        ==========




            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -8-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-B
                       GEODYNE PRODUCTION PARTNERSHIP II-B
                        COMBINED STATEMENTS OF CASH FLOWS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2004 AND 2003
                                   (Unaudited)

                                                    2004           2003
                                                ------------   ------------
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                    $1,242,255     $1,246,843
   Adjustments to reconcile net
      income to net cash provided
      by operating activities:
      Cumulative effect of change in
        accounting for asset retirement
        obligations (Note 1)                              -    (     4,347)
      Depreciation, depletion, and
        amortization of oil and gas
        properties                                   72,225         88,759
      Increase in accounts receivable -
        oil and gas sales                       (   129,933)   (   110,073)
      Increase in deferred charge               (     9,592)             -
      Increase (decrease) in accounts
        payable                                       6,365    (    13,853)
      Decrease in gas imbalance payable         (    29,552)             -
      Increase in accrued liability                  15,840              -
                                                 ----------     ----------
Net cash provided by operating
   activities                                    $1,167,608     $1,207,329
                                                 ----------     ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Capital expenditures                         ($    1,464)   ($    9,335)
                                                 ----------     ----------
Net cash used by investing activities           ($    1,464)   ($    9,335)
                                                 ----------     ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Cash distributions                           ($1,081,274)   ($  765,164)
                                                 ----------     ----------
Net cash used by financing activities           ($1,081,274)   ($  765,164)
                                                 ----------     ----------

NET INCREASE IN CASH AND CASH
   EQUIVALENTS                                   $   84,870     $  432,830

CASH AND CASH EQUIVALENTS AT
   BEGINNING OF PERIOD                              933,790        478,067
                                                 ----------     ----------
CASH AND CASH EQUIVALENTS AT
   END OF PERIOD                                 $1,018,660     $  910,897
                                                 ==========     ==========



            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -9-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-C
                       GEODYNE PRODUCTION PARTNERSHIP II-C
                             COMBINED BALANCE SHEETS
                                   (Unaudited)

                                     ASSETS

                                                June 30,       December 31,
                                                  2004             2003
                                              ------------     ------------

CURRENT ASSETS:
   Cash and cash equivalents                   $  477,733       $  467,560
   Accounts receivable:
      Oil and gas sales                           329,519          267,786
                                               ----------       ----------
        Total current assets                   $  807,252       $  735,346

NET OIL AND GAS PROPERTIES, utilizing
   the successful efforts method                  749,790          786,821

DEFERRED CHARGE                                   122,506          123,244
                                               ----------       ----------
                                               $1,679,548       $1,645,411
                                               ==========       ==========

                   LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)

CURRENT LIABILITIES:
   Accounts payable                            $   67,056       $   69,889
   Gas imbalance payable                            8,624           25,952
   Asset retirement obligation -
      current (Note 1)                             10,399            8,575
                                               ----------       ----------
        Total current liabilities              $   86,079       $  104,416

LONG-TERM LIABILITIES:
   Accrued Liability                           $   42,239       $   35,434
   Asset retirement obligation
      (Note 1)                                     62,207           62,598
                                               ----------       ----------
        Total long-term liabilities            $  104,446       $   98,032

PARTNERS' CAPITAL (DEFICIT):
   General Partner                            ($   98,434)     ($  106,418)
   Limited Partners, issued and
      outstanding, 154,621 units                1,587,457        1,549,381
                                               ----------       ----------
        Total Partners' capital                $1,489,023       $1,442,963
                                               ----------       ----------
                                               $1,679,548       $1,645,411
                                               ==========       ==========



            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -10-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-C
                       GEODYNE PRODUCTION PARTNERSHIP II-C
                        COMBINED STATEMENTS OF OPERATIONS
                FOR THE THREE MONTHS ENDED JUNE 30, 2004 AND 2003
                                   (Unaudited)

                                                2004              2003
                                              --------          --------

REVENUES:
   Oil and gas sales                          $536,417          $512,079
   Interest income                                 669               589
                                              --------          --------
                                              $537,086          $512,668

COSTS AND EXPENSES:
   Lease operating                            $ 93,418          $ 92,751
   Production tax                               32,364            32,569
   Depreciation, depletion, and
      amortization of oil and gas
      properties                                19,632            21,957
   General and administrative
      (Note 2)                                  58,209            50,687
                                              --------          --------
                                              $203,623          $197,964
                                              --------          --------

NET INCOME                                    $333,463          $314,704
                                              ========          ========
GENERAL PARTNER - NET INCOME                  $ 35,046          $ 33,379
                                              ========          ========
LIMITED PARTNERS - NET INCOME                 $298,417          $281,325
                                              ========          ========
NET INCOME per unit                           $   1.93          $   1.82
                                              ========          ========
UNITS OUTSTANDING                              154,621           154,621
                                              ========          ========



            The accompanying condensed notes are an integral part of
                            these combined financial statements.



                                      -11-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-C
                       GEODYNE PRODUCTION PARTNERSHIP II-C
                        COMBINED STATEMENTS OF OPERATIONS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2004 AND 2003
                                   (Unaudited)

                                                 2004              2003
                                              ----------        ----------

REVENUES:
   Oil and gas sales                          $1,017,437        $1,035,313
   Interest income                                 1,060             1,066
                                              ----------        ----------
                                              $1,018,497        $1,036,379

COSTS AND EXPENSES:
   Lease operating                            $  187,344        $  169,294
   Production tax                                 68,361            72,909
   Depreciation, depletion, and
      amortization of oil and gas
      properties                                  39,055            45,884
   General and administrative
      (Note 2)                                   107,643           104,354
                                              ----------        ----------
                                              $  402,403        $  392,441
                                              ----------        ----------

INCOME BEFORE CUMULATIVE EFFECT
   OF ACCOUNTING CHANGE                       $  616,094        $  643,938

   Cumulative effect of change in
      accounting for asset retirement
      obligations (Note 1)                             -                74
                                              ----------        ----------

NET INCOME                                    $  616,094        $  644,012
                                              ==========        ==========
GENERAL PARTNER - NET INCOME                  $   65,018        $   68,409
                                              ==========        ==========
LIMITED PARTNERS - NET INCOME                 $  551,076        $  575,603
                                              ==========        ==========
NET INCOME per unit                           $     3.56        $     3.72
                                              ==========        ==========
UNITS OUTSTANDING                                154,621           154,621
                                              ==========        ==========




            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -12-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-C
                       GEODYNE PRODUCTION PARTNERSHIP II-C
                        COMBINED STATEMENTS OF CASH FLOWS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2004 AND 2003
                                   (Unaudited)


                                                   2004           2003
                                                ----------     ----------
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                    $616,094       $644,012
   Adjustments to reconcile net
      income to net cash provided
      by operating activities:
      Cumulative effect of change in
        accounting for asset retirement
        obligations (Note 1)                            -      (      74)
      Depreciation, depletion, and
        amortization of oil and gas
        properties                                 39,055         45,884
      Settlement of asset retirement
        obligation                                      -      (      91)
      Increase in accounts receivable -
        oil and gas sales                       (  61,733)     (  72,540)
      Decrease in deferred charge                     738              -
      Decrease in accounts payable              (   2,751)     (   4,512)
      Decrease in gas imbalance payable         (  17,328)             -
      Increase in accrued liability                 6,805          7,433
                                                 --------       --------
Net cash provided by operating
   activities                                    $580,880       $620,112
                                                 --------       --------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Capital expenditures                         ($    673)     ($  4,412)
                                                 --------       --------
Net cash used by investing activities           ($    673)     ($  4,412)
                                                 --------       --------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Cash distributions                           ($570,034)     ($399,648)
                                                 --------       --------
Net cash used by financing
   activities                                   ($570,034)     ($399,648)
                                                 --------       --------

NET INCREASE IN CASH AND CASH
   EQUIVALENTS                                   $ 10,173       $216,052

CASH AND CASH EQUIVALENTS AT
   BEGINNING OF PERIOD                            467,560        250,767
                                                 --------       --------
CASH AND CASH EQUIVALENTS AT
   END OF PERIOD                                 $477,733       $466,819
                                                 ========       ========

            The accompanying condensed notes are an integral part of
                      these combined financial statements.


                                      -13-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-D
                       GEODYNE PRODUCTION PARTNERSHIP II-D
                             COMBINED BALANCE SHEETS
                                   (Unaudited)

                                     ASSETS

                                                June 30,       December 31,
                                                  2004             2003
                                              ------------     ------------

CURRENT ASSETS:
   Cash and cash equivalents                   $  905,294       $  908,655
   Accounts receivable:
      Oil and gas sales                           695,584          559,179
                                               ----------       ----------
        Total current assets                   $1,600,878       $1,467,834

NET OIL AND GAS PROPERTIES, utilizing
   the successful efforts method                1,422,132        1,539,915

DEFERRED CHARGE                                   348,814          352,392
                                               ----------       ----------
                                               $3,371,824       $3,360,141
                                               ==========       ==========

                   LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)

CURRENT LIABILITIES:
   Accounts payable                            $  134,334       $  167,028
   Gas imbalance payable                           46,190           43,698
   Asset retirement obligation -
      current (Note 1)                             25,149           17,137
                                               ----------       ----------
        Total current liabilities              $  205,673       $  227,863

LONG-TERM LIABILITIES:
   Accrued liability                           $   97,710       $   98,630
   Asset retirement obligation
      (Note 1)                                    164,617          168,853
                                               ----------       ----------
        Total long-term liabilities            $  262,327       $  267,483

PARTNERS' CAPITAL (DEFICIT):
   General Partner                            ($  182,424)     ($  190,287)
   Limited Partners, issued and
      outstanding, 314,878 units                3,086,248        3,055,082
                                               ----------       ----------
        Total Partners' capital                $2,903,824       $2,864,795
                                               ----------       ----------
                                               $3,371,824       $3,360,141
                                               ==========       ==========



            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -14-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-D
                       GEODYNE PRODUCTION PARTNERSHIP II-D
                        COMBINED STATEMENTS OF OPERATIONS
                FOR THE THREE MONTHS ENDED JUNE 30, 2004 AND 2003
                                   (Unaudited)

                                                 2004              2003
                                              ----------        ----------

REVENUES:
   Oil and gas sales                          $1,037,272        $1,001,063
   Interest income                                 1,350             1,058
                                              ----------        ----------
                                              $1,038,622        $1,002,121

COSTS AND EXPENSES:
   Lease operating                            $  226,802        $  215,062
   Production tax                                 65,286            58,148
   Depreciation, depletion, and
      amortization of oil and gas
      properties                                  59,476            70,253
   General and administrative
      (Note 2)                                   102,813            94,130
                                              ----------        ----------
                                              $  454,377        $  437,593
                                              ----------        ----------

NET INCOME                                    $  584,245        $  564,528
                                              ==========        ==========
GENERAL PARTNER - NET INCOME                  $   63,643        $   62,575
                                              ==========        ==========
LIMITED PARTNERS - NET INCOME                 $  520,602        $  501,953
                                              ==========        ==========
NET INCOME per unit                           $     1.65        $     1.59
                                              ==========        ==========
UNITS OUTSTANDING                                314,878           314,878
                                              ==========        ==========



            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -15-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-D
                       GEODYNE PRODUCTION PARTNERSHIP II-D
                        COMBINED STATEMENTS OF OPERATIONS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2004 AND 2003
                                   (Unaudited)

                                                 2004              2003
                                              ----------        ----------

REVENUES:
   Oil and gas sales                          $2,108,155        $2,043,771
   Interest income                                 2,167             1,910
                                              ----------        ----------
                                              $2,110,322        $2,045,681

COSTS AND EXPENSES:
   Lease operating                            $  422,387        $  376,757
   Production tax                                136,039           128,409
   Depreciation, depletion, and
      amortization of oil and gas
      properties                                 128,317           151,635
   General and administrative
      (Note 2)                                   197,470           192,303
                                              ----------        ----------
                                              $  884,213        $  849,104
                                              ----------        ----------

INCOME BEFORE CUMULATIVE EFFECT
   OF ACCOUNTING CHANGE                       $1,226,109        $1,196,577

   Cumulative effect of change in
      accounting for asset retirement
      obligations (Note 1)                             -       (     2,344)
                                              ----------        ----------

NET INCOME                                    $1,226,109        $1,194,233
                                              ==========        ==========
GENERAL PARTNER - NET INCOME                  $  133,943        $  132,996
                                              ==========        ==========
LIMITED PARTNERS - NET INCOME                 $1,092,166        $1,061,237
                                              ==========        ==========
NET INCOME per unit                           $     3.47        $     3.37
                                              ==========        ==========
UNITS OUTSTANDING                                314,878           314,878
                                              ==========        ==========




            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -16-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-D
                       GEODYNE PRODUCTION PARTNERSHIP II-D
                        COMBINED STATEMENTS OF CASH FLOWS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2004 AND 2003
                                   (Unaudited)

                                                    2004           2003
                                                ------------   ------------
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                    $1,226,109     $1,194,233
   Adjustments to reconcile net
     income to net cash provided
     by operating activities:
     Cumulative effect of change in
       accounting for asset retirement
       obligations (Note 1)                               -          2,344
     Depreciation, depletion, and
       amortization of oil and gas
       properties                                   128,317        151,635
     Settlement of asset retirement
       obligation                                         -    (     1,044)
     Increase in accounts receivable -
       oil and gas sales                        (   136,405)   (   146,444)
     Decrease in deferred charge                      3,578              -
     Decrease in accounts payable               (    32,904)   (    44,377)
     Increase in gas imbalance payable                2,492              -
     Decrease in accrued liability              (       920)             -
                                                 ----------     ----------
Net cash provided by operating
   activities                                    $1,190,267     $1,156,347
                                                 ----------     ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Capital expenditures                         ($    6,548)   ($    4,814)
                                                 ----------     ----------
Net cash used by investing activities           ($    6,548)   ($    4,814)
                                                 ----------     ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Cash distributions                           ($1,187,080)   ($  820,270)
                                                 ----------     ----------
Net cash used by financing activities           ($1,187,080)   ($  820,270)
                                                 ----------     ----------

NET INCREASE (DECREASE) IN CASH AND
   CASH EQUIVALENTS                             ($    3,361)    $  331,263

CASH AND CASH EQUIVALENTS AT
   BEGINNING OF PERIOD                              908,655        561,177
                                                 ----------     ----------
CASH AND CASH EQUIVALENTS AT
   END OF PERIOD                                 $  905,294     $  892,440
                                                 ==========     ==========


            The accompanying condensed notes are an integral part of
                      these combined financial statements.


                                      -17-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-E
                       GEODYNE PRODUCTION PARTNERSHIP II-E
                             COMBINED BALANCE SHEETS
                                   (Unaudited)

                                     ASSETS

                                               June 30,        December 31,
                                                 2004              2003
                                             ------------      ------------

CURRENT ASSETS:
   Cash and cash equivalents                  $  651,771        $  638,668
   Accounts receivable:
      Oil and gas sales                          476,489           363,426
                                              ----------        ----------
        Total current assets                  $1,128,260        $1,002,094

NET OIL AND GAS PROPERTIES, utilizing
   the successful efforts method               1,236,794         1,412,445

DEFERRED CHARGE                                  207,414           207,890
                                              ----------        ----------
                                              $2,572,468        $2,622,429
                                              ==========        ==========

                   LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)

CURRENT LIABILITIES:
   Accounts payable                           $   74,080        $   82,154
   Gas imbalance payable                          43,424            43,424
   Asset retirement obligation -
      current (Note 1)                             5,103             2,397
                                              ----------        ----------
        Total current liabilities             $  122,607        $  127,975

LONG-TERM LIABILITIES:
   Accrued liability                          $    9,863        $    8,153
   Asset retirement obligation
      (Note 1)                                    95,254            95,923
                                              ----------        ----------
        Total long-term liabilities           $  105,117        $  104,076

PARTNERS' CAPITAL (DEFICIT):
   General Partner                           ($  119,820)      ($  129,173)
   Limited Partners, issued and
      outstanding, 228,821 units               2,464,564         2,519,551
                                              ----------        ----------
        Total Partners' capital               $2,344,744        $2,390,378
                                              ----------        ----------
                                              $2,572,468        $2,622,429
                                              ==========        ==========



            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -18-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-E
                       GEODYNE PRODUCTION PARTNERSHIP II-E
                        COMBINED STATEMENTS OF OPERATIONS
                FOR THE THREE MONTHS ENDED JUNE 30, 2004 AND 2003
                                   (Unaudited)

                                                2004              2003
                                              --------          --------

REVENUES:
   Oil and gas sales                          $718,092          $774,082
   Interest income                               1,008               829
   Gain sale of oil and gas
      properties                                 8,253                 -
                                              --------          --------
                                              $727,353          $774,911

COSTS AND EXPENSES:
   Lease operating                            $109,137          $ 89,137
   Production tax                               41,052            52,940
   Depreciation, depletion, and
      amortization of oil and gas
      properties                                41,246            25,106
   General and administrative
      (Note 2)                                  78,870            72,603
                                              --------          --------
                                              $270,305          $239,786
                                              --------          --------

NET INCOME                                    $457,048          $535,125
                                              ========          ========
GENERAL PARTNER - NET INCOME                  $ 48,571          $ 55,689
                                              ========          ========
LIMITED PARTNERS - NET INCOME                 $408,477          $479,436
                                              ========          ========
NET INCOME per unit                           $   1.79          $   2.10
                                              ========          ========
UNITS OUTSTANDING                              228,821           228,821
                                              ========          ========



            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -19-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-E
                       GEODYNE PRODUCTION PARTNERSHIP II-E
                        COMBINED STATEMENTS OF OPERATIONS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2004 AND 2003
                                   (Unaudited)

                                                 2004              2003
                                              ----------        ----------

REVENUES:
   Oil and gas sales                          $1,419,422        $1,526,763
   Interest income                                 1,563             1,541
   Gain on sale of oil and gas
      properties                                   8,253                 -
                                              ----------        ----------
                                              $1,429,238        $1,528,304

COSTS AND EXPENSES:
   Lease operating                            $  218,898        $  229,178
   Production tax                                 91,208           101,142
   Depreciation, depletion, and
      amortization of oil and gas
      properties                                 188,838            60,567
   General and administrative
      (Note 2)                                   150,175           146,876
                                              ----------        ----------
                                              $  649,119        $  537,763
                                              ----------        ----------

INCOME BEFORE CUMULATIVE EFFECT
   OF ACCOUNTING CHANGE                       $  780,119        $  990,541

   Cumulative effect of change in
      accounting for asset retirement
      obligations (Note 1)                             -             3,090
                                              ----------        ----------

NET INCOME                                    $  780,119        $  993,631
                                              ==========        ==========
GENERAL PARTNER - NET INCOME                  $   94,106        $  104,382
                                              ==========        ==========
LIMITED PARTNERS - NET INCOME                 $  686,013        $  889,249
                                              ==========        ==========
NET INCOME per unit                           $     3.00        $     3.89
                                              ==========        ==========
UNITS OUTSTANDING                                228,821           228,821
                                              ==========        ==========



            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -20-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-E
                       GEODYNE PRODUCTION PARTNERSHIP II-E
                        COMBINED STATEMENTS OF CASH FLOWS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2004 AND 2003
                                   (Unaudited)

                                                 2004             2003
                                              ----------       ----------
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                  $780,119         $993,631
   Adjustments to reconcile net income
      to net cash provided by operating
      activities:
      Cumulative effect of change in
        accounting for asset retirement
        obligations (Note 1)                          -        (   3,090)
      Depreciation, depletion, and
        amortization of oil and gas
        properties                              188,838           60,567
      Gain on sale of oil and gas
        properties                            (   8,253)               -
      Increase in accounts receivable -
        oil and gas sales                     ( 113,063)       ( 114,239)
      Decrease in deferred charge                   476                -
      Decrease in accounts payable            (   8,211)       (  15,372)
      Increase (decrease) in accrued
        liability                                 1,710        (   3,148)
                                               --------         --------
Net cash provided by operating
   activities                                  $841,616         $918,349
                                               --------         --------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Capital expenditures                       ($ 10,169)       ($  7,428)
   Proceeds from the sale of oil and
      gas properties                              7,409            2,258
                                               --------         --------
Net cash used by investing activities         ($  2,760)       ($  5,170)
                                               --------         --------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Cash distributions                         ($825,753)       ($584,810)
                                               --------         --------
Net cash used by financing activities         ($825,753)       ($584,810)
                                               --------         --------

NET INCREASE IN CASH AND CASH
   EQUIVALENTS                                 $ 13,103         $328,369

CASH AND CASH EQUIVALENTS AT
   BEGINNING OF PERIOD                          638,668          388,042
                                               --------         --------
CASH AND CASH EQUIVALENTS AT
   END OF PERIOD                               $651,771         $716,411
                                               ========         ========

            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -21-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-F
                       GEODYNE PRODUCTION PARTNERSHIP II-F
                             COMBINED BALANCE SHEETS
                                   (Unaudited)

                                     ASSETS

                                                June 30,       December 31,
                                                  2004             2003
                                              ------------     ------------

CURRENT ASSETS:
   Cash and cash equivalents                   $  597,184       $  604,369
   Accounts receivable:
      Oil and gas sales                           453,724          354,719
                                               ----------       ----------
        Total current assets                   $1,050,908       $  959,088

NET OIL AND GAS PROPERTIES, utilizing
   the successful efforts method                1,287,035        1,318,881

DEFERRED CHARGE                                    33,553           32,899
                                               ----------       ----------
                                               $2,371,496       $2,310,868
                                               ==========       ==========

                   LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)

CURRENT LIABILITIES:
   Accounts payable                            $   54,007       $   66,133
   Gas imbalance payable                            3,390            3,555
   Asset retirement obligation -
      current (Note 1)                              5,072            4,566
                                               ----------       ----------
        Total current liabilities              $   62,469       $   74,254

LONG-TERM LIABILITIES:
   Accrued liability                           $   16,884       $   16,945
   Asset retirement obligation
      (Note 1)                                     95,206           93,600
                                               ----------       ----------
        Total long-term liabilities            $  112,090       $  110,545

PARTNERS' CAPITAL (DEFICIT):
   General Partner                            ($   84,055)     ($   91,417)
   Limited Partners, issued and
      outstanding, 171,400 Units                2,280,992        2,217,486
                                               ----------       ----------
        Total Partners' capital                $2,196,937       $2,126,069
                                               ----------       ----------
                                               $2,371,496       $2,310,868
                                               ==========       ==========



            The accompanying condensed notes are an integral part of
                      these combined financial statements.


                                      -22-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-F
                       GEODYNE PRODUCTION PARTNERSHIP II-F
                        COMBINED STATEMENTS OF OPERATIONS
                FOR THE THREE MONTHS ENDED JUNE 30, 2004 AND 2003
                                   (Unaudited)

                                                  2004              2003
                                                --------          --------

REVENUES:
   Oil and gas sales                            $686,089          $729,504
   Interest income                                   990               812
   Gain on sale of oil and gas
      properties                                  20,173                 -
                                                --------          --------
                                                $707,252          $730,316

COSTS AND EXPENSES:
   Lease operating                              $ 58,952          $ 94,748
   Production tax                                 44,700            47,886
   Depreciation, depletion, and
      amortization of oil and gas
      properties                                  22,066            28,195
   General and administrative
      (Note 2)                                    62,830            55,953
                                                --------          --------
                                                $188,548          $226,782
                                                --------          --------

NET INCOME                                      $518,704          $503,534
                                                ========          ========
GENERAL PARTNER - NET INCOME                    $ 51,937          $ 52,810
                                                ========          ========
LIMITED PARTNERS - NET INCOME                   $466,767          $450,724
                                                ========          ========
NET INCOME per Unit                             $   2.72          $   2.63
                                                ========          ========
UNITS OUTSTANDING                                171,400           171,400
                                                ========          ========



            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -23-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-F
                       GEODYNE PRODUCTION PARTNERSHIP II-F
                        COMBINED STATEMENTS OF OPERATIONS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2004 AND 2003
                                   (Unaudited)

                                                 2004                2003
                                              ----------          ----------

REVENUES:
   Oil and gas sales                          $1,468,999          $1,470,221
   Interest income                                 1,542               1,581
   Gain on sale of oil and gas
      properties                                  21,310                   -
                                              ----------          ----------
                                              $1,491,851          $1,471,802

COSTS AND EXPENSES:
   Lease operating                            $  146,170          $  218,095
   Production tax                                 95,735              94,500
   Depreciation, depletion, and
      amortization of oil and gas
      properties                                  54,548              70,483
   General and administrative
      (Note 2)                                   117,130             114,504
                                              ----------          ----------
                                              $  413,583          $  497,582
                                              ----------          ----------

INCOME BEFORE CUMULATIVE EFFECT
   OF ACCOUNTING CHANGE                       $1,078,268          $  974,220

   Cumulative effect of change in
      accounting for asset retirement
      obligations (Note 1)                             -               4,938
                                              ----------          ----------

NET INCOME                                    $1,078,268          $  979,158
                                              ==========          ==========
GENERAL PARTNER - NET INCOME                  $  110,762          $  103,657
                                              ==========          ==========
LIMITED PARTNERS - NET INCOME                 $  967,506          $  875,501
                                              ==========          ==========
NET INCOME per Unit                           $     5.64          $     5.11
                                              ==========          ==========
UNITS OUTSTANDING                                171,400             171,400
                                              ==========          ==========




            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -24-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-F
                       GEODYNE PRODUCTION PARTNERSHIP II-F
                        COMBINED STATEMENTS OF CASH FLOWS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2004 AND 2003
                                   (Unaudited)

                                                   2004           2003
                                               ------------    ----------
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                   $1,078,268      $979,158
   Adjustments to reconcile net income
      to net cash provided by operating
      activities:
      Cumulative effect of change in
        accounting for asset retirement
        obligations (Note 1)                             -     (   4,938)
      Depreciation, depletion, and
        amortization of oil and gas
        properties                                  54,548        70,483
      Gain on sale of oil and gas
        properties                             (    21,310)            -
      Increase in accounts receivable -
        oil and gas sales                      (    99,005)    ( 100,909)
      Increase in deferred charge              (       654)            -
      Decrease in accounts payable             (    13,560)    (   4,494)
      Decrease in gas imbalance payable        (       165)            -
      Decrease in accrued liability            (        61)            -
                                                ----------      --------
Net cash provided by operating
   activities                                   $  998,061      $939,300
                                                ----------      --------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Capital expenditures                        ($   19,516)    ($ 23,441)
   Proceeds from sale of oil and
      gas properties                                21,670             -
                                                ----------      --------
Net cash provided (used) by
   investing activities                         $    2,154     ($ 23,441)
                                                ----------      --------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Cash distributions                          ($1,007,400)    ($674,312)
                                                ----------      --------
Net cash used by financing
   activities                                  ($1,007,400)    ($674,312)
                                                ----------      --------
NET INCREASE (DECREASE) IN CASH AND
   CASH EQUIVALENTS                            ($    7,185)     $241,547

CASH AND CASH EQUIVALENTS AT
   BEGINNING OF PERIOD                             604,369       453,233
                                                ----------      --------
CASH AND CASH EQUIVALENTS AT
   END OF PERIOD                                $  597,184      $694,780
                                                ==========      ========

            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -25-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-G
                       GEODYNE PRODUCTION PARTNERSHIP II-G
                             COMBINED BALANCE SHEETS
                                   (Unaudited)

                                     ASSETS

                                                June 30,       December 31,
                                                  2004             2003
                                              ------------     ------------

CURRENT ASSETS:
   Cash and cash equivalents                   $1,286,024       $1,284,869
   Accounts receivable:
      Oil and gas sales                           966,636          752,979
                                               ----------       ----------
        Total current assets                   $2,252,660       $2,037,848

NET OIL AND GAS PROPERTIES, utilizing
   the successful efforts method                2,774,424        2,841,346

DEFERRED CHARGE                                    72,471           71,238
                                               ----------       ----------
                                               $5,099,555       $4,950,432
                                               ==========       ==========

                   LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)

CURRENT LIABILITIES:
   Accounts payable                            $  115,661       $  139,590
   Gas imbalance payable                           13,503           10,091
   Asset retirement obligation -
      current (Note 1)                             11,137           10,082
                                               ----------       ----------
        Total current liabilities              $  140,301       $  159,763

LONG-TERM LIABILITIES:
   Accrued liability                           $   32,047       $   31,668
   Asset retirement obligation
      (Note 1)                                    203,108          199,686
                                               ----------       ----------
        Total long-term liabilities            $  235,155       $  231,354

PARTNERS' CAPITAL (DEFICIT):
   General Partner                            ($   72,040)     ($   87,509)
   Limited Partners, issued and
      outstanding, 372,189 Units                4,796,139        4,646,824
                                               ----------       ----------
        Total Partners' capital                $4,724,099       $4,559,315
                                               ----------       ----------
                                               $5,099,555       $4,950,432
                                               ==========       ==========



            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -26-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-G
                       GEODYNE PRODUCTION PARTNERSHIP II-G
                        COMBINED STATEMENTS OF OPERATIONS
                FOR THE THREE MONTHS ENDED JUNE 30, 2004 AND 2003
                                   (Unaudited)

                                                 2004              2003
                                              ----------        ----------

REVENUES:
   Oil and gas sales                          $1,462,219        $1,556,629
   Interest income                                 2,134             1,766
   Gain on sale of oil and gas
      properties                                  42,186                 -
                                              ----------        ----------
                                              $1,506,539        $1,558,395

COSTS AND EXPENSES:
   Lease operating                            $  128,669        $  201,891
   Production tax                                 96,087           102,799
   Depreciation, depletion, and
      amortization of oil and gas
      properties                                  47,017            60,242
   General and administrative
      (Note 2)                                   118,736           110,404
                                              ----------        ----------
                                              $  390,509        $  475,336
                                              ----------        ----------

NET INCOME                                    $1,116,030        $1,083,059
                                              ==========        ==========
GENERAL PARTNER - NET INCOME                  $  111,816        $  113,551
                                              ==========        ==========
LIMITED PARTNERS - NET INCOME                 $1,004,214        $  969,508
                                              ==========        ==========
NET INCOME per Unit                           $     2.70        $     2.60
                                              ==========        ==========
UNITS OUTSTANDING                                372,189           372,189
                                              ==========        ==========




            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -27-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-G
                       GEODYNE PRODUCTION PARTNERSHIP II-G
                        COMBINED STATEMENTS OF OPERATIONS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2004 AND 2003
                                   (Unaudited)

                                                 2004              2003
                                              ----------        ----------

REVENUES:
   Oil and gas sales                          $3,124,416        $3,125,482
   Interest income                                 3,315             3,415
   Gain on sale of oil and gas
      properties                                  44,635                 -
                                              ----------        ----------
                                              $3,172,366        $3,128,897

COSTS AND EXPENSES:
   Lease operating                            $  315,161        $  464,340
   Production tax                                204,892           201,840
   Depreciation, depletion, and
      amortization of oil and gas
      properties                                 117,350           150,359
   General and administrative
      (Note 2)                                   229,697           224,717
                                              ----------        ----------
                                              $  867,100        $1,041,256
                                              ----------        ----------

INCOME BEFORE CUMULATIVE EFFECT
   OF ACCOUNTING CHANGE                       $2,305,266        $2,087,641

   Cumulative effect of change in
      accounting for asset retirement
      obligations (Note 1)                             -            10,247
                                              ----------        ----------

NET INCOME                                    $2,305,266        $2,097,888
                                              ==========        ==========
GENERAL PARTNER - NET INCOME                  $  236,951        $  222,057
                                              ==========        ==========
LIMITED PARTNERS - NET INCOME                 $2,068,315        $1,875,831
                                              ==========        ==========
NET INCOME per Unit                           $     5.56        $     5.04
                                              ==========        ==========
UNITS OUTSTANDING                                372,189           372,189
                                              ==========        ==========




            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -28-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-G
                       GEODYNE PRODUCTION PARTNERSHIP II-G
                        COMBINED STATEMENTS OF CASH FLOWS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2004 AND 2003
                                   (Unaudited)

                                                   2004           2003
                                               ------------    ------------
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                   $2,305,266      $2,097,888
   Adjustments to reconcile net income
      to net cash provided by operating
      activities:
      Cumulative effect of changes in
        accounting for asset retirement
        obligations (Note 1)                             -     (    10,247)
      Depreciation, depletion, and
        amortization of oil and gas
        properties                                 117,350         150,359
      Gain on sale of oil and gas
        properties                             (    44,635)              -
      Increase in accounts receivable -
        oil and gas sales                      (   213,657)    (   218,011)
      Increase in deferred charge              (     1,233)              -
      Decrease in accounts payable             (    27,171)    (    11,521)
      Increase in gas imbalance payable              3,412               -
      Increase in accrued liability                    379               -
                                                ----------      ----------
Net cash provided by operating
   activities                                   $2,139,711      $2,008,468
                                                ----------      ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Capital expenditures                        ($   43,427)    ($   48,911)
   Proceeds from sale of oil and
      gas properties                                45,353               -
                                                ----------      ----------
Net cash provided (used) by investing
   activities                                   $    1,926     ($   48,911)
                                                ----------      ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Cash distributions                          ($2,140,482)    ($1,433,505)
                                                ----------      ----------
Net cash used by financing activities          ($2,140,482)    ($1,433,505)
                                                ----------      ----------

NET INCREASE IN CASH AND CASH
   EQUIVALENTS                                  $    1,155      $  526,052

CASH AND CASH EQUIVALENTS AT
   BEGINNING OF PERIOD                           1,284,869         959,481
                                                ----------      ----------
CASH AND CASH EQUIVALENTS AT
   END OF PERIOD                                $1,286,024      $1,485,533
                                                ==========      ==========

            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -29-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-H
                       GEODYNE PRODUCTION PARTNERSHIP II-H
                             COMBINED BALANCE SHEETS
                                   (Unaudited)

                                     ASSETS

                                                June 30,       December 31,
                                                  2004             2003
                                              ------------     ------------

CURRENT ASSETS:
   Cash and cash equivalents                   $  296,029       $  305,096
   Accounts receivable:
      Oil and gas sales                           230,925          179,434
                                               ----------       ----------
        Total current assets                   $  526,954       $  484,530

NET OIL AND GAS PROPERTIES, utilizing
   the successful efforts method                  658,066          673,170

DEFERRED CHARGE                                    18,230           18,580
                                               ----------       ----------
                                               $1,203,250       $1,176,280
                                               ==========       ==========

                   LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)

CURRENT LIABILITIES:
   Accounts payable                            $   28,961       $   34,033
   Asset retirement obligation -
      current (Note 1)                              2,777            2,522
                                               ----------       ----------
        Total current liabilities              $   31,738       $   36,555

LONG-TERM LIABILITIES:
   Accrued liability                           $    9,609       $   10,035
   Asset retirement obligation
      (Note 1)                                     49,734           48,857
                                               ----------       ----------
        Total long-term liabilities            $   59,343       $   58,892

PARTNERS' CAPITAL (DEFICIT):
   General Partner                            ($   47,228)     ($   51,046)
   Limited Partners, issued and
      outstanding, 91,711 Units                 1,159,397        1,131,879
                                               ----------       ----------
        Total Partners' capital                $1,112,169       $1,080,833
                                               ----------       ----------
                                               $1,203,250       $1,176,280
                                               ==========       ==========




            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -30-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-H
                       GEODYNE PRODUCTION PARTNERSHIP II-H
                        COMBINED STATEMENTS OF OPERATIONS
                FOR THE THREE MONTHS ENDED JUNE 30, 2004 AND 2003
                                   (Unaudited)

                                                  2004              2003
                                                --------          --------

REVENUES:
   Oil and gas sales                            $351,848          $373,776
   Interest income                                   474               381
   Gain on sale of oil and gas
      properties                                   9,758                 -
                                                --------          --------
                                                $362,080          $374,157

COSTS AND EXPENSES:
   Lease operating                              $ 31,944          $ 48,303
   Production tax                                 23,371            24,850
   Depreciation, depletion, and
      amortization of oil and gas
      properties                                  11,131            14,193
   General and administrative
      (Note 2)                                    40,636            34,340
                                                --------          --------
                                                $107,082          $121,686
                                                --------          --------

NET INCOME                                      $254,998          $252,471
                                                ========          ========
GENERAL PARTNER - NET INCOME                    $ 25,574          $ 26,486
                                                ========          ========
LIMITED PARTNERS - NET INCOME                   $229,424          $225,985
                                                ========          ========
NET INCOME per Unit                             $   2.50          $   2.47
                                                ========          ========
UNITS OUTSTANDING                                 91,711            91,711
                                                ========          ========




            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -31-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-H
                       GEODYNE PRODUCTION PARTNERSHIP II-H
                        COMBINED STATEMENTS OF OPERATIONS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2004 AND 2003
                                   (Unaudited)

                                                  2004              2003
                                                --------          --------

REVENUES:
   Oil and gas sales                            $748,081          $744,784
   Interest income                                   786               748
   Gain on sale of oil and gas
      properties                                  10,370                 -
                                                --------          --------
                                                $759,237          $745,532

COSTS AND EXPENSES:
   Lease operating                              $ 76,863          $110,952
   Production tax                                 49,502            48,392
   Depreciation, depletion, and
      amortization of oil and gas
      properties                                  28,108            35,244
   General and administrative
      (Note 2)                                    72,443            70,756
                                                --------          --------
                                                $226,916          $265,344
                                                --------          --------

INCOME BEFORE CUMULATIVE EFFECT
   OF ACCOUNTING CHANGE                         $532,321          $480,188

   Cumulative effect of change in
      accounting for asset retirement
      obligations (Note 1)                             -             2,536
                                                --------          --------

NET INCOME                                      $532,321          $482,724
                                                ========          ========
GENERAL PARTNER - NET INCOME                    $ 54,803          $ 51,141
                                                ========          ========
LIMITED PARTNERS - NET INCOME                   $477,518          $431,583
                                                ========          ========
NET INCOME per Unit                             $   5.21          $   4.71
                                                ========          ========
UNITS OUTSTANDING                                 91,711            91,711
                                                ========          ========








            The accompanying condensed notes are an integral part of
                      these combined financial statements.



                                      -32-
<PAGE>



                 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-H
                       GEODYNE PRODUCTION PARTNERSHIP II-H
                        COMBINED STATEMENTS OF CASH FLOWS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2004 AND 2003
                                   (Unaudited)
                                                    2004             2003
                                                 ----------       ----------
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                     $532,321         $482,724
   Adjustments to reconcile net income
      to net cash provided by operating
      activities:
      Cumulative effect of change in
        accounting for asset retirement
        obligations (Note 1)                             -        (   2,536)
      Depreciation, depletion, and
        amortization of oil and gas
        properties                                  28,108           35,244
      Gain on sale of oil and gas
        properties                               (  10,370)               -
      Increase in accounts receivable -
        oil and gas sales                        (  51,491)       (  53,453)
      Decrease in deferred charge                      350                -
      Decrease in accounts payable               (   5,926)       (   2,594)
      Decrease in accrued liability              (     426)               -
                                                  --------         --------
Net cash provided by operating
   activities                                     $492,566         $459,385
                                                  --------         --------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Capital expenditures                          ($ 11,168)       ($ 11,266)
   Proceeds from sale of oil and
      Gas properties                                10,520                -
                                                  --------         --------

Net cash used by investing activities            ($    648)       ($ 11,266)
                                                  --------         --------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Cash distributions                            ($500,985)       ($332,083)
                                                  --------         --------
Net cash used by financing activities            ($500,985)       ($332,083)
                                                  --------         --------

NET INCREASE (DECREASE) IN CASH AND
   CASH EQUIVALENTS                              ($  9,067)        $116,036

CASH AND CASH EQUIVALENTS AT
   BEGINNING OF PERIOD                             305,096          224,669
                                                  --------         --------
CASH AND CASH EQUIVALENTS AT
   END OF PERIOD                                  $296,029         $340,705
                                                  ========         ========

            The accompanying condensed notes are an integral part of
                      these combined financial statements.


                                      -33-
<PAGE>




              GEODYNE ENERGY INCOME PROGRAM II LIMITED PARTNERSHIPS
              CONDENSED NOTES TO THE COMBINED FINANCIAL STATEMENTS
                                  JUNE 30, 2004
                                   (Unaudited)


1.    ACCOUNTING POLICIES
      -------------------

      The combined  balance sheets as of June 30, 2004,  combined  statements of
      operations  for the three and six months ended June 30, 2004 and 2003, and
      combined  statements  of cash flows for the six months ended June 30, 2004
      and 2003 have been  prepared  by  Geodyne  Resources,  Inc.,  the  General
      Partner  of  the  limited   partnerships,   without  audit.  Each  limited
      partnership  is a  general  partner  in  the  related  Geodyne  Production
      Partnership  in which  Geodyne  Resources,  Inc.  serves  as the  managing
      partner.  Unless the context  indicates  otherwise,  all  references  to a
      "Partnership"  or  the   "Partnerships"  are  references  to  the  limited
      partnership and its related production partnership,  collectively, and all
      references to the "General  Partner" are references to the general partner
      of the limited  partnerships  and the managing  partner of the  production
      partnerships,  collectively.  In the opinion of  management  the financial
      statements referred to above include all necessary adjustments, consisting
      of normal recurring adjustments,  to present fairly the combined financial
      position at June 30, 2004,  the  combined  results of  operations  for the
      three and six months ended June 30, 2004 and 2003,  and the combined  cash
      flows for the six months ended June 30, 2004 and 2003.

      Information  and  footnote  disclosures  normally  included  in  financial
      statements  prepared in  accordance  with  generally  accepted  accounting
      principles  have been  condensed  or  omitted.  The  accompanying  interim
      financial  statements should be read in conjunction with the Partnerships'
      Annual Report on Form 10-K filed for the year ended December 31, 2003. The
      results  of  operations  for  the  period  ended  June  30,  2004  are not
      necessarily indicative of the results to be expected for the full year.

      The Limited  Partners' net income or loss per unit is based upon each $100
      initial capital contribution.


      RECLASSIFICATION
      ----------------

      Certain prior year balances have been reclassified to conform with current
      year presentation.




                                      -34-
<PAGE>




      OIL AND GAS PROPERTIES
      ----------------------

      The  Partnerships  follow the successful  efforts method of accounting for
      their oil and gas properties.  Under the successful  efforts  method,  the
      Partnerships  capitalize all property  acquisition  costs and  development
      costs incurred in connection  with the further  development of oil and gas
      reserves.  Property  acquisition  costs  include  costs  incurred  by  the
      Partnerships  or the  General  Partner  to acquire  producing  properties,
      including  related  title  insurance or  examination  costs,  commissions,
      engineering, legal and accounting fees, and similar costs directly related
      to the acquisitions,  plus an allocated portion,  of the General Partner's
      property  screening  costs.  The acquisition  cost to the  Partnerships of
      properties  acquired by the General Partner is adjusted to reflect the net
      cash results of  operations,  including  interest  incurred to finance the
      acquisition, for the period of time the properties are held by the General
      Partner.

      Depletion of the costs of producing oil and gas  properties,  amortization
      of related intangible  drilling and development costs, and depreciation of
      tangible lease and well  equipment are computed on the  unit-of-production
      method.  The  Partnerships'  depletion,   depreciation,  and  amortization
      includes  estimated  dismantlement  and  abandonment  costs and  estimated
      salvage value of the equipment.

      When complete units of depreciable property are retired or sold, the asset
      cost and related accumulated  depreciation are eliminated with any gain or
      loss  (including  the  elimination  of the  asset  retirement  obligation)
      reflected in income. When less than complete units of depreciable property
      are retired or sold, the proceeds are credited to oil and gas properties.


      ACCRUED LIABILITY - OTHER
      -------------------------

      The Accrued  Liability - Other at June 30, 2004 and  December 31, 2003 for
      the II-A  Partnership  represents  a charge  accrued  for the payment of a
      judgment  related to plugging  liabilities,  which  judgment is  currently
      under appeal.








                                      -35-
<PAGE>




      ASSET RETIREMENT OBLIGATIONS
      ----------------------------

      In  July  2001,  the  FASB  issued  FAS No.  143,  "Accounting  for  Asset
      Retirement  Obligations",  which is effective  for fiscal years  beginning
      after June 15, 2002 (January 1, 2003 for the Partnerships).  On January 1,
      2003,  the  Partnerships  adopted FAS No. 143 and  recorded an increase in
      capitalized cost of oil and gas properties,  an increase (decrease) in net
      income for the  cumulative  effect of the change in accounting  principle,
      and an asset retirement  obligation in the following  approximate  amounts
      for each Partnership:

                                            Increase
                                           (Decrease)
                           Increase           in
                              in           Net Income
                          Capitalized       for the
                           Cost of Oil   Change in Asset
                            and Gas        Accounting      Retirement
        Partnerships      Properties       Principle       Obligation
        ------------      -----------      ----------      ----------
            II-A            $292,000        $ 6,000         $286,000
            II-B             212,000          4,000          208,000
            II-C              68,000            100           68,000
            II-D             181,000       (  2,000)         183,000
            II-E              98,000          3,000           95,000
            II-F             101,000          5,000           96,000
            II-G             218,000         10,000          208,000
            II-H              54,000          3,000           51,000

      The asset  retirement  obligation will be adjusted upwards each quarter in
      order to recognize accretion of the time-related  discount factor. For the
      six months ended June 30, 2004, the II-A,  II-B,  II-C,  II-D, II-E, II-F,
      II-G,  and II-H  Partnerships  recognized  approximately  $5,000,  $4,000,
      $2,000,  $5,000, $3,000,  $2,000, $5,000 and $1,000,  respectively,  of an
      increase in depreciation,  depletion,  and amortization expense, which was
      comprised of accretion of the asset retirement obligation and depletion of
      the increase in capitalized cost of oil and gas properties.

      The components of the change in asset retirement obligations for the three
      and six months ended June 30, 2004 and 2003 are as shown below.





                                      -36-
<PAGE>



                              II-A Partnership
                              ----------------

                                             Three Months      Three Months
                                                 Ended             Ended
                                               6/30/2004        6/30/2003
                                             ------------      ------------

      Total Asset Retirement
         Obligation, April 1                    $280,306          $289,040
      Accretion Expense                            2,406             2,802
                                                --------          --------
      Total Asset Retirement,
         Obligation, End of Quarter             $282,712          $291,842
                                                ========          ========


                                               Six Months        Six Months
                                                 Ended             Ended
                                               6/30/2004         6/30/2003
                                             ------------      ------------

      Total Asset Retirement
         Obligation, January 1                  $277,914          $286,238
      Accretion Expense                            4,798             5,604
                                                --------          --------
      Total Asset Retirement,
         Obligation, End of Period              $282,712          $291,842
                                                ========          ========
      Asset Retirement Obligation -
         Current                                $ 14,928          $      -
      Asset Retirement Obligation -
         Long-Term                               267,784           291,842





                                      -37-
<PAGE>



                              II-B Partnership
                              ----------------

                                             Three Months      Three Months
                                                 Ended             Ended
                                               6/30/2004        6/30/2003
                                             ------------      ------------

      Total Asset Retirement
         Obligation, April 1                    $203,873          $210,315
      Accretion Expense                            1,739             2,056
                                                --------          --------
      Total Asset Retirement,
         Obligation, End of Quarter             $205,612          $212,371
                                                ========          ========


                                               Six Months        Six Months
                                                 Ended             Ended
                                               6/30/2004         6/30/2003
                                             ------------      ------------

      Total Asset Retirement
         Obligation, January 1                  $202,141          $208,259
      Accretion Expense                            3,471             4,112
                                                --------          --------
      Total Asset Retirement,
         Obligation, End of Period              $205,612          $212,371
                                                ========          ========
      Asset Retirement Obligation -
         Current                                $ 16,356          $      -
      Asset Retirement Obligation -
         Long-Term                               189,256           212,371




                                      -38-
<PAGE>



                              II-C Partnership
                              ----------------

                                             Three Months      Three Months
                                                 Ended             Ended
                                               6/30/2004        6/30/2003
                                             ------------      ------------

      Total Asset Retirement
         Obligation, April 1                     $71,887           $69,077
      Settlements and Disposals                        -          (    243)
      Accretion Expense                              719               759
                                                 -------           -------
      Total Asset Retirement,
         Obligation, End of Quarter              $72,606           $69,593
                                                 =======           =======


                                               Six Months        Six Months
                                                 Ended             Ended
                                               6/30/2004         6/30/2003
                                             ------------      ------------

      Total Asset Retirement
         Obligation, January 1                   $71,173           $68,318
      Settlements and Disposals                        -          (    243)
      Accretion Expense                            1,433             1,518
                                                 -------           -------
      Total Asset Retirement,
         Obligation, End of Period               $72,606           $69,593
                                                 =======           =======
      Asset Retirement Obligation -
         Current                                 $10,399           $     -
      Asset Retirement Obligation -
         Long-Term                                62,207            69,593



                                      -39-
<PAGE>



                              II-D Partnership
                              ----------------

                                             Three Months      Three Months
                                                 Ended             Ended
                                               6/30/2004        6/30/2003
                                             ------------      ------------

      Total Asset Retirement
         Obligation, April 1                    $187,879          $184,632
      Settlements and Disposals                        -         (   2,546)
      Accretion Expense                            1,887             2,010
                                                --------          --------
      Total Asset Retirement,
         Obligation, End of Quarter             $189,766          $184,096
                                                ========          ========


                                               Six Months        Six Months
                                                 Ended             Ended
                                               6/30/2004         6/30/2003
                                             ------------      ------------

      Total Asset Retirement
         Obligation, January 1                  $185,990          $182,622
      Settlements and Disposals                        -         (   2,546)
      Accretion Expense                            3,776             4,020
                                                --------          --------
      Total Asset Retirement,
         Obligation, End of Period              $189,766          $184,096
                                                ========          ========
      Asset Retirement Obligation -
         Current                                $ 25,149          $      -
      Asset Retirement Obligation -
         Long-Term                               164,617           184,096




                                      -40-
<PAGE>



                              II-E Partnership
                              ----------------

                                             Three Months      Three Months
                                                 Ended             Ended
                                               6/30/2004        6/30/2003
                                             ------------      ------------

      Total Asset Retirement
         Obligation, April 1                    $ 99,335           $96,086
      Accretion Expense                            1,022             1,036
                                                --------           -------
      Total Asset Retirement,
         Obligation, End of Quarter             $100,357           $97,122
                                                ========           =======


                                               Six Months        Six Months
                                                 Ended             Ended
                                               6/30/2004         6/30/2003
                                             ------------      ------------

      Total Asset Retirement
         Obligation, January 1                  $ 98,320           $95,050
      Accretion Expense                            2,037             2,072
                                                --------           -------
      Total Asset Retirement,
         Obligation, End of Period              $100,357           $97,122
                                                ========           =======
      Asset Retirement Obligation -
         Current                                $  5,103           $     -
      Asset Retirement Obligation -
         Long-Term                                95,254            97,122



                                      -41-
<PAGE>



                              II-F Partnership
                              ----------------

                                             Three Months      Three Months
                                                 Ended             Ended
                                               6/30/2004        6/30/2003
                                             ------------      ------------

      Total Asset Retirement
         Obligation, April 1                    $ 99,229           $97,319
      Accretion Expense                            1,049             1,093
                                                --------           -------
      Total Asset Retirement,
         Obligation, End of Quarter             $100,278           $98,412
                                                ========           =======


                                               Six Months        Six Months
                                                 Ended             Ended
                                               6/30/2004         6/30/2003
                                             ------------      ------------

      Total Asset Retirement
         Obligation, January 1                  $ 98,166           $96,226
      Accretion Expense                            2,112             2,186
                                                --------           -------
      Total Asset Retirement,
         Obligation, End of Period              $100,278           $98,412
                                                ========           =======
      Asset Retirement Obligation -
         Current                                $  5,072           $     -
      Asset Retirement Obligation -
         Long-Term                                95,206            98,412



                                      -42-
<PAGE>



                              II-G Partnership
                              ----------------

                                             Three Months      Three Months
                                                 Ended             Ended
                                               6/30/2004        6/30/2003
                                             ------------      ------------

      Total Asset Retirement
         Obligation, April 1                    $212,008          $209,842
      Accretion Expense                            2,237             2,337
                                                --------          --------
      Total Asset Retirement,
         Obligation, End of Quarter             $214,245          $212,179
                                                ========          ========


                                               Six Months        Six Months
                                                 Ended             Ended
                                               6/30/2004        6/30/2003
                                             ------------      ------------

      Total Asset Retirement
         Obligation, January 1                  $209,768          $207,505
      Accretion Expense                            4,477             4,674
                                                --------          --------
      Total Asset Retirement,
         Obligation, End of Period              $214,245          $212,179
                                                ========          ========
      Asset Retirement Obligation -
         Current                                $ 11,137          $      -
      Asset Retirement Obligation -
         Long-Term                               203,108           212,179



                                      -43-
<PAGE>



                              II-H Partnership
                              ----------------

                                             Three Months      Three Months
                                                 Ended             Ended
                                               6/30/2004        6/30/2003
                                             ------------      ------------

      Total Asset Retirement
         Obligation, April 1                    $ 51,929          $ 51,370
      Accretion Expense                              582               580
                                                --------          --------
      Total Asset Retirement,
         Obligation, End of Quarter             $ 52,511          $ 51,950
                                                ========          ========


                                               Six Months        Six Months
                                                 Ended             Ended
                                               6/30/2004         6/30/2003
                                             ------------      ------------

      Total Asset Retirement
         Obligation, January 1                  $ 51,379          $ 50,790
      Accretion Expense                            1,132             1,160
                                                --------          --------
      Total Asset Retirement,
         Obligation, End of Period              $ 52,511          $ 51,950
                                                ========          ========
      Asset Retirement Obligation -
         Current                                $  2,777          $      -
      Asset Retirement Obligation -
         Long-Term                                49,734            51,950



2.    TRANSACTIONS WITH RELATED PARTIES
      ---------------------------------

      The Partnerships'  Partnership Agreements provide for reimbursement to the
      General Partner for all direct general and administrative expenses and for
      the general and  administrative  overhead  applicable to the  Partnerships
      based on an allocation of actual costs  incurred.  During the three months
      ended June 30,  2004,  the  following  payments  were made to the  General
      Partner or its affiliates by the Partnerships:





                                      -44-
<PAGE>



                                Direct General           Administrative
            Partnership        and Administrative           Overhead
            -----------        ------------------        --------------
               II-A                  $22,560                $127,443
               II-B                   20,683                  95,190
               II-C                   17,520                  40,689
               II-D                   19,950                  82,863
               II-E                   18,654                  60,216
               II-F                   17,725                  45,105
               II-G                   20,792                  97,944
               II-H                   16,501                  24,135

      During the six months ended June 30, 2004,  the  following  payments  were
      made to the General Partner or its affiliates by the Partnerships:

                                Direct General           Administrative
            Partnership        and Administrative           Overhead
            -----------        ------------------        --------------
               II-A                  $37,579                $254,886
               II-B                   33,363                 190,380
               II-C                   26,265                  81,378
               II-D                   31,744                 165,726
               II-E                   29,743                 120,432
               II-F                   26,920                  90,210
               II-G                   33,809                 195,888
               II-H                   24,173                  48,270

      Affiliates  of the  Partnerships  operate  certain  of  the  Partnerships'
      properties and their policy is to bill the  Partnerships for all customary
      charges and cost reimbursements associated with their activities.




                                      -45-
<PAGE>



ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
            AND RESULTS OF OPERATIONS

USE OF FORWARD-LOOKING STATEMENTS AND ESTIMATES
-----------------------------------------------

      This Quarterly Report contains  certain  forward-looking  statements.  The
      words "anticipate",  "believe",  "expect",  "plan", "intend",  "estimate",
      "project", "could", "may" and similar expressions are intended to identify
      forward-looking  statements.  Such statements reflect management's current
      views  with  respect  to future  events and  financial  performance.  This
      Quarterly Report also includes certain information,  which is, or is based
      upon,  estimates  and  assumptions.  Such  estimates and  assumptions  are
      management's  efforts to accurately reflect the condition and operation of
      the Partnerships.

      Use of  forward-looking  statements and estimates and assumptions  involve
      risks  and  uncertainties  which  include,  but are not  limited  to,  the
      volatility of oil and gas prices, the uncertainty of reserve  information,
      the operating risk associated  with oil and gas properties  (including the
      risk of personal injury,  death,  property  damage,  damage to the well or
      producing  reservoir,  environmental  contamination,  and other  operating
      risks), the prospect of changing tax and regulatory laws, the availability
      and capacity of  processing  and  transportation  facilities,  the general
      economic climate,  the supply and price of foreign imports of oil and gas,
      the level of consumer  product demand,  and the price and  availability of
      alternative  fuels.  Should  one or more of these  risks or  uncertainties
      occur or should  estimates  or  underlying  assumptions  prove  incorrect,
      actual  conditions or results may vary materially and adversely from those
      stated, anticipated, believed, estimated, and otherwise indicated.

GENERAL
-------

      The  Partnerships  are engaged in the business of acquiring  and operating
      producing oil and gas properties located in the continental United States.
      In general, a Partnership acquired producing properties and did not engage
      in  development  drilling  or  enhanced  recovery  projects,  except as an
      incidental  part of the management of the producing  properties  acquired.
      Therefore,  the  economic  life  of  each  Partnership,  and  its  related
      Production Partnership, is limited to the period of time required to fully
      produce its acquired oil and gas  reserves.  The net proceeds from the oil
      and gas operations are distributed to the Limited Partners and the General
      Partner  in  accordance  with the terms of the  Partnerships'  partnership
      agreements.




                                      -46-
<PAGE>



LIQUIDITY AND CAPITAL RESOURCES
-------------------------------

      The Partnerships began operations and investors were assigned their rights
      as Limited Partners,  having made capital contributions in the amounts and
      on the dates set forth below:

                                                            Limited
                                   Date of              Partner Capital
              Partnership        Activation              Contributions
              -----------     ------------------        ---------------

                 II-A         July 22, 1987               $48,428,300
                 II-B         October 14, 1987             36,171,900
                 II-C         January 14, 1988             15,462,100
                 II-D         May 10, 1988                 31,487,800
                 II-E         September 27, 1988           22,882,100
                 II-F         January 5, 1989              17,140,000
                 II-G         April 10, 1989               37,218,900
                 II-H         May 17, 1989                  9,171,100

      In general,  the amount of funds  available for  acquisition  of producing
      properties was equal to the capital contributions of the Limited Partners,
      less 15% for sales  commissions and  organization and management fees. All
      of the Partnerships have fully invested their capital contributions.

      Net proceeds from the  operations  less  necessary  operating  capital are
      distributed to the Limited Partners on a quarterly basis. Revenues and net
      proceeds of a Partnership  are largely  dependent  upon the volumes of oil
      and gas sold and the  prices  received  for  such oil and gas.  While  the
      General  Partner cannot predict  future  pricing  trends,  it believes the
      working  capital  available  as of June  30,  2004  and  the  net  revenue
      generated from future operations will provide  sufficient  working capital
      to meet current and future obligations.

      Occasional  expenditures for new wells or well recompletions or workovers,
      however, may reduce or eliminate cash available for a particular quarterly
      distribution.

      The Partnerships  would have terminated on December 31, 2001 in accordance
      with  the  partnership  agreements  for the  Partnerships.  However,  such
      partnership  agreements  provide  that the General  Partner may extend the
      term of each  Partnership  for up to five  periods of two years each.  The
      General  Partner  has  extended  the terms of the  Partnerships  for their
      second two-year  extension  thereby  extending their  termination  date to
      December 31, 2005. As of the date of this  Quarterly  Report,  the General
      Partner has not yet  determined  whether to further extend the term of any
      Partnership.





                                      -47-
<PAGE>




CRITICAL ACCOUNTING POLICIES
----------------------------

      The  Partnerships  follow the successful  efforts method of accounting for
      their oil and gas properties.  Under the successful  efforts  method,  the
      Partnerships  capitalize all property  acquisition  costs and  development
      costs incurred in connection  with the further  development of oil and gas
      reserves.  Property  acquisition  costs  include  costs  incurred  by  the
      Partnerships  or the  General  Partner  to acquire  producing  properties,
      including  related  title  insurance or  examination  costs,  commissions,
      engineering, legal and accounting fees, and similar costs directly related
      to the  acquisitions  plus an allocated  portion of the General  Partner's
      property  screening costs. The acquisition cost to the Partnerships of the
      properties  acquired by the General Partner is adjusted to reflect the net
      cash results of  operations,  including  interest  incurred to finance the
      acquisition, for the period of time the properties are held by the General
      Partner.

      Depletion of the cost of producing oil and gas properties, amortization of
      related  intangible  drilling and development  costs,  and depreciation of
      tangible lease and well  equipment are computed on the  unit-of-production
      method.  The  Partnerships'  calculation of depreciation,  depletion,  and
      amortization  includes  estimated  dismantlement and abandonment costs and
      estimated  salvage  value  of  the  equipment.   When  complete  units  of
      depreciable  property  are  retired or sold,  the asset  cost and  related
      accumulated  depreciation  are eliminated with any gain or loss (including
      the elimination of the asset retirement  obligation)  reflected in income.
      When less than complete units of depreciable property are retired or sold,
      the proceeds are credited to oil and gas properties.

      The  Partnerships  evaluate the  recoverability  of the carrying  costs of
      their  proved oil and gas  properties  for each oil and gas field  (rather
      than separately for each well).  If the  unamortized  costs of oil and gas
      properties  within a field exceeds the expected  undiscounted  future cash
      flows from such properties,  the cost of the properties is written down to
      fair value,  which is determined by using the estimated  discounted future
      cash flows from the  properties.  The risk that the  Partnerships  will be
      required to record  impairment  provisions in the future  increases as oil
      and gas prices decrease.

      The Deferred  Charge on the Balance Sheets  represents  costs deferred for
      lease operating  expenses  incurred in connection  with the  Partnerships'
      underproduced gas imbalance positions.  Conversely,  the Accrued Liability
      represents  charges  accrued  for lease  operating  expenses  incurred  in
      connection with the  Partnerships'  overproduced gas imbalance  positions.
      The rate used in calculating the Deferred Charge



                                      -48-
<PAGE>



      and Accrued Liability is the annual average production costs per Mcf.

      The Partnerships' oil and condensate production is sold, title passed, and
      revenue  recognized at or near the  Partnerships'  wells under  short-term
      purchase  contracts at prevailing  prices in accordance with  arrangements
      which are customary in the oil and gas industry.  Sales of gas  applicable
      to the Partnerships' interest in producing oil and gas leases are recorded
      as revenue when the gas is metered and title  transferred  pursuant to the
      gas sales contracts  covering the Partnerships'  interest in gas reserves.
      During  such  times as a  Partnership's  sales of gas  exceed its pro rata
      ownership  in a well,  such sales are  recorded as revenues  unless  total
      sales from the well have  exceeded  the  Partnership's  share of estimated
      total gas reserves  underlying the property,  at which time such excess is
      recorded  as a  liability.  The  rates  per  Mcf  used to  calculate  this
      liability are based on the average gas prices  received for the volumes at
      the time the overproduction occurred. This also approximates the price for
      which the  Partnerships  are  currently  settling  this  liability.  These
      amounts were  recorded as gas imbalance  payables in  accordance  with the
      sales method.  These gas imbalance  payables will be settled by either gas
      production by the  underproduced  party in excess of current  estimates of
      total gas reserves for the well or by negotiated or contractual payment to
      the underproduced party.


NEW ACCOUNTING PRONOUNCEMENTS
-----------------------------

      Below is a brief  description of Financial  Accounting  Standards  ("FAS")
      recently issued by the Financial Accounting Standards Board ("FASB") which
      may have an impact on the  Partnerships'  future results of operations and
      financial position.

      In  July  2001,  the  FASB  issued  FAS No.  143,  "Accounting  for  Asset
      Retirement  Obligations",  which is effective  for fiscal years  beginning
      after June 15, 2002 (January 1, 2003 for the Partnerships).  On January 1,
      2003,  the  Partnerships  adopted FAS No. 143 and  recorded an increase in
      capitalized cost of oil and gas properties,  an increase (decrease) in net
      income for the  cumulative  effect of the change in accounting  principle,
      and an asset retirement  obligation in the following  approximate  amounts
      for each Partnership:




                                      -49-
<PAGE>




                                            Increase
                                           (Decrease)
                           Increase           in
                              in           Net Income
                          Capitalized       for the
                           Cost of Oil   Change in Asset
                            and Gas        Accounting      Retirement
        Partnerships      Properties       Principle       Obligation
        ------------      -----------      ----------      ----------
            II-A            $292,000        $ 6,000         $286,000
            II-B             212,000          4,000          208,000
            II-C              68,000            100           68,000
            II-D             181,000       (  2,000)         183,000
            II-E              98,000          3,000           95,000
            II-F             101,000          5,000           96,000
            II-G             218,000         10,000          208,000
            II-H              54,000          3,000           51,000

      The asset  retirement  obligation will be adjusted upwards each quarter in
      order to recognize accretion of the time-related  discount factor. For the
      six months ended June 30, 2004, the II-A,  II-B,  II-C,  II-D, II-E, II-F,
      II-G,  and II-H  Partnerships  recognized  approximately  $5,000,  $4,000,
      $2,000, $5,000, $3,000,  $2,000, $5,000, and $1,000,  respectively,  of an
      increase in depreciation,  depletion,  and amortization expense, which was
      comprised of accretion of the asset retirement obligation and depletion of
      the increase in capitalized cost of oil and gas properties.


PROVED RESERVES AND NET PRESENT VALUE
-------------------------------------

      The process of  estimating  oil and gas  reserves  is  complex,  requiring
      significant   subjective   decisions  in  the   evaluation   of  available
      geological,  engineering,  and economic data for each reservoir.  The data
      for a given reservoir may change  substantially  over time as a result of,
      among other things,  additional development activity,  production history,
      and  viability  of   production   under   varying   economic   conditions;
      consequently,  it  is  reasonably  possible  that  material  revisions  to
      existing  reserve  estimates  may  occur  in the  future.  Although  every
      reasonable  effort has been made to ensure  that these  reserve  estimates
      represent the most accurate assessment  possible,  the significance of the
      subjective  decisions required and variances in available data for various
      reservoirs  make  these  estimates   generally  less  precise  than  other
      estimates presented in connection with financial statement disclosures.

      The  following  tables   summarize   changes  in  net  quantities  of  the
      Partnerships'  proved  reserves,  all of which are  located  in the United
      States, for the periods  indicated.  The proved reserves were estimated by
      petroleum  engineers  employed by affiliates of the Partnerships,  and are
      annually reviewed by



                                      -50-
<PAGE>



      an  independent  engineering  firm.  "Proved  reserves"  refers  to  those
      estimated  quantities of crude oil, gas, and gas liquids which  geological
      and  engineering  data   demonstrate  with  reasonable   certainty  to  be
      recoverable  in  future  years  from  known oil and gas  reservoirs  under
      existing  economic and operating  conditions.  The  following  information
      includes certain gas balancing  adjustments  which cause the gas volume to
      differ from the reserve reports prepared by the General Partner.

                               II-A Partnership
                               ----------------

                                                  Crude          Natural
                                                   Oil             Gas
                                                (Barrels)         (Mcf)
                                                ---------      -----------

      Proved reserves, Dec. 31, 2003             578,339        6,602,791
         Production                             ( 17,623)      (  162,681)
         Extensions and discoveries                3,093            1,740
         Revisions of previous
            estimates                             25,662           16,575
                                                 -------        ---------

      Proved reserves, March 31, 2004            589,471        6,458,425
         Production                             ( 17,229)      (  179,580)
         Extensions and discoveries                    -               34
         Revisions of previous
            estimates                             35,658           77,563
                                                 -------        ---------

      Proved reserves, June 30, 2004             607,900        6,356,442
                                                 =======        =========





                                      -51-
<PAGE>



                                II-B Partnership
                                ----------------

                                                  Crude          Natural
                                                   Oil             Gas
                                                (Barrels)         (Mcf)
                                                ---------      -----------

      Proved reserves, Dec. 31, 2003             450,386        5,031,097
         Production                             ( 11,835)      (  124,571)
         Extensions and discoveries                    -               99
         Revisions of previous
            estimates                             16,479       (      787)
                                                 -------        ---------

      Proved reserves, March 31, 2004            455,030        4,905,838
         Production                             ( 10,439)      (  154,801)
         Revisions of previous
            estimates                             13,740          112,485
                                                 -------        ---------

      Proved reserves, June 30, 2004             458,331        4,863,522
                                                 =======        =========

                               II-C Partnership
                               ----------------

                                                  Crude          Natural
                                                   Oil             Gas
                                                (Barrels)         (Mcf)
                                                ---------      -----------

      Proved reserves, Dec. 31, 2003             166,878        3,471,332
         Production                             (  4,506)      (   72,221)
         Revisions of previous
            estimates                              3,589            2,730
                                                 -------        ---------

      Proved reserves, March 31, 2004            165,961        3,401,841
         Production                             (  3,694)      (   86,749)
         Revisions of previous
            estimates                              3,479          170,517
                                                 -------        ---------

      Proved reserves, June 30, 2004             165,746        3,485,609
                                                 =======        =========




                                      -52-
<PAGE>




                                II-D Partnership
                                ----------------

                                                  Crude          Natural
                                                   Oil             Gas
                                                (Barrels)         (Mcf)
                                                ---------      -----------

      Proved reserves, Dec. 31, 2003             205,493        8,820,151
         Production                             (  7,389)      (  173,189)
         Revisions of previous
            estimates                              6,907       (   94,156)
                                                 -------        ---------

      Proved reserves, March 31, 2004            205,011        8,552,806
         Production                             (  5,855)      (  163,105)
         Revisions of previous
            estimates                             15,572          282,953
                                                 -------        ---------

      Proved reserves, June 30, 2004             214,728        8,672,654
                                                 =======        =========


                                II-E Partnership
                                ----------------

                                                  Crude          Natural
                                                   Oil             Gas
                                                (Barrels)         (Mcf)
                                                ---------      -----------

      Proved reserves, Dec. 31, 2003             185,726        4,993,342
         Production                             (  5,116)      (  113,320)
         Revisions of previous
            estimates                              1,450       (  101,967)
                                                 -------        ---------

      Proved reserves, March 31, 2004            182,060        4,778,055
         Production                             (  4,476)      (  103,692)
         Revisions of previous
            estimates                              6,525          199,399
                                                 -------        ---------

      Proved reserves, June 30, 2004             184,109        4,873,762
                                                 =======        =========




                                      -53-
<PAGE>




                                II-F Partnership
                                ----------------

                                                  Crude          Natural
                                                   Oil             Gas
                                                (Barrels)         (Mcf)
                                                ---------      -----------

      Proved reserves, Dec. 31, 2003             294,371        3,805,394
         Production                             (  7,519)      (  123,018)
         Sale of minerals in place              (     63)               -
         Revisions of previous
            estimates                           (  4,418)      (    7,353)
                                                 -------        ---------

      Proved reserves, March 31, 2004            282,371        3,675,023
         Production                             (  6,001)      (   91,744)
         Revisions of previous
            estimates                             36,234          353,113
                                                 -------        ---------

      Proved reserves, June 30, 2004             312,604        3,936,392
                                                 =======        =========

                                II-G Partnership
                                ----------------

                                                  Crude          Natural
                                                   Oil             Gas
                                                (Barrels)         (Mcf)
                                                ---------      -----------

      Proved reserves, Dec. 31, 2003             618,052        8,180,541
         Production                             ( 15,750)      (  262,468)
         Sale of minerals in place              (    134)               -
         Revisions of previous
            estimates                           (  9,228)      (   14,416)
                                                 -------        ---------

      Proved reserves, March 31, 2004            592,940        7,903,657
         Production                             ( 12,588)      (  194,394)
         Extensions and discoveries                6,476            5,914
         Revisions of previous
            estimates                             69,552          741,428
                                                 -------        ---------

      Proved reserves, June 30, 2004             656,380        8,456,605
                                                 =======        =========





                                      -54-
<PAGE>




                                II-H Partnership
                                ----------------

                                                  Crude          Natural
                                                   Oil             Gas
                                                (Barrels)         (Mcf)
                                                ---------      -----------

      Proved reserves, Dec. 31, 2003             144,069        1,990,234
         Production                             (  3,652)      (   63,116)
         Sale of minerals in place              (     35)               -
         Revisions of previous
            estimates                           (  2,142)      (    2,552)
                                                 -------        ---------

      Proved reserves, March 31, 2004            138,240        1,924,566
         Production                             (  2,924)      (   47,729)
         Revisions of previous
            estimates                             17,620          177,037
                                                 -------        ---------

      Proved reserves, June 30, 2004             152,936        2,053,874
                                                 =======        =========

      The  net  present   value  of  the   Partnerships'   reserves  may  change
      dramatically  as oil and gas prices  change or as  volumes  change for the
      reasons  described above.  Net present value  represents  estimated future
      gross cash flow from the  production and sale of proved  reserves,  net of
      estimated oil and gas production  costs  (including  production  taxes, ad
      valorem taxes, and operating  expenses) and estimated  future  development
      costs, discounted at 10% per annum.

      The  following  table  indicates  the  estimated  net present value of the
      Partnerships'  proved  reserves  as of June 30,  2004,  March 31, 2004 and
      December 31, 2003.  Net present value  attributable  to the  Partnerships'
      proved reserves was calculated on the basis of current costs and prices as
      of the date of  estimation.  Such  prices  were not  escalated  except  in
      certain   circumstances   where   escalations   were  fixed  and   readily
      determinable in accordance with applicable contract provisions.  The table
      also indicates the gas prices in effect on the dates  corresponding to the
      reserve valuations.  Changes in the oil and gas prices cause the estimates
      of  remaining  economically  recoverable  reserves,  as well as the values
      placed on said reserves to fluctuate.  The prices used in calculating  the
      net present value attributable to the Partnerships' proved reserves do not
      necessarily reflect market prices for oil and gas production subsequent to
      June  30,  2004.  There  can be no  assurance  that  the  prices  used  in
      calculating the net present value of the Partnerships'  proved reserves at
      June 30, 2004 will actually be realized for such production.




                                      -55-
<PAGE>



                                    Net Present Value of Reserves
                              -----------------------------------------
      Partnership               6/30/04        3/31/04       12/31/03
      -----------             -----------    -----------    -----------
         II-A                 $21,115,991    $20,313,454    $20,047,342
         II-B                  15,637,846     14,949,817     15,115,632
         II-C                  10,133,039      9,577,982      9,758,125
         II-D                  21,971,710     21,350,681     21,844,999
         II-E                  12,983,558     12,187,913     12,587,969
         II-F                  12,778,200     11,523,515     11,765,661
         II-G                  27,691,402     25,027,012     25,544,825
         II-H                   6,533,029      5,898,194      6,022,844

                                         Oil and Gas Prices
                               ----------------------------------------
        Pricing                 6/30/04        3/31/04       12/31/03
      -----------              ----------    -----------    -----------
      Oil (Bbl)                $    33.75    $     32.50    $     29.25
      Gas (Mcf)                      6.04           5.63           5.77


RESULTS OF OPERATIONS
---------------------

      GENERAL DISCUSSION

      The following  general  discussion  should be read in conjunction with the
      analysis of results of operations provided below.

      The primary source of liquidity and Partnership cash  distributions  comes
      from the net revenues generated from the sale of oil and gas produced from
      the  Partnerships'  oil and gas  properties.  The level of net revenues is
      highly  dependent  upon the total volumes of oil and natural gas sold. Oil
      and gas  reserves  are  depleting  assets and will  experience  production
      declines over time, thereby likely resulting in reduced net revenues.  The
      level of net revenues is also highly  dependent  upon the prices  received
      for oil and gas sales,  which prices have  historically been very volatile
      and may continue to be so.

      Additionally,  lower oil and  natural  gas prices may reduce the amount of
      oil and gas that is  economic  to produce  and  reduce  the  Partnerships'
      revenues and cash flow.  Various factors beyond the Partnerships'  control
      will affect prices for oil and natural gas, such as:

      *   Worldwide and domestic supplies of oil and natural gas;
      *   The ability of the members of the Organization of Petroleum  Exporting
          Countries  ("OPEC") to agree to and maintain oil prices and production
          quotas;
      *   Political  instability or armed conflict in  oil-producing  regions or
          around major shipping areas;
      *   The level of consumer demand and overall economic activity;



                                      -56-
<PAGE>



      *   The competitiveness of alternative fuels;
      *   Weather conditions;
      *   The availability of pipelines for transportation; and
      *   Domestic and foreign government regulations and taxes.

      It is not  possible to predict the future  direction of oil or natural gas
      prices or whether the above discussed trends will remain. Operating costs,
      including General and Administrative  Expenses,  may not decline over time
      or may experience  only a gradual  decline,  thus adversely  affecting net
      revenues as either  production or oil and natural gas prices  decline.  In
      any  particular  period,  net  revenues may also be affected by either the
      receipt of proceeds  from  property  sales or the  incursion of additional
      costs as a result of well workovers, recompletions, new well drilling, and
      other events.

      II-A PARTNERSHIP

      THREE MONTHS  ENDED JUNE 30, 2004  COMPARED TO THE THREE MONTHS ENDED JUNE
      30, 2003.

                                                Three Months Ended June 30,
                                                ---------------------------
                                                   2004             2003
                                                ----------       ----------
      Oil and gas sales                         $1,511,616       $1,571,019
      Oil and gas production expenses           $  374,315       $  324,821
      Barrels produced                              17,229           22,322
      Mcf produced                                 179,580          192,809
      Average price/Bbl                         $    35.19       $    27.07
      Average price/Mcf                         $     5.04       $     5.01

      As shown in the table  above,  total oil and gas sales  decreased  $59,403
      (3.8%) for the three  months  ended June 30, 2004 as compared to the three
      months ended June 30, 2003. Of this decrease,  approximately  $138,000 and
      $66,000, respectively, were related to decreases in volumes of oil and gas
      sold.   These   decreases  were   partially   offset  by  an  increase  of
      approximately  $140,000 related to an increase in the average price of oil
      sold.  Volumes of oil and gas sold decreased 5,093 barrels and 13,229 Mcf,
      respectively,  for the three months ended June 30, 2004 as compared to the
      three months ended June 30, 2003.  The decrease in volumes of oil sold was
      primarily due to (i) positive prior period volume  adjustments made by the
      operators on several wells during the three months ended June 30, 2003 and
      (ii) normal declines in production.

      Oil and gas production  expenses  (including lease operating  expenses and
      production  taxes)  increased  $49,494  (15.2%) for the three months ended
      June 30, 2004 as compared to the three months  ended June 30,  2003.  This
      increase was  primarily due to (i) workover  expenses  incurred on several
      wells  during the three months ended June 30, 2004 and (ii) an increase in
      salt water disposal  expenses on one significant well for the three months
      ended June 30, 2004 as



                                      -57-
<PAGE>



      compared to the three months  ended June 30, 2003.  As of the date of this
      Quarterly Report,  management anticipates that saltwater disposal expenses
      will remain at approximately  their current levels. As a percentage of oil
      and gas sales,  these  expenses  increased  to 24.8% for the three  months
      ended June 30, 2004 from 20.7% for the three  months  ended June 30, 2003.
      This  percentage  increase was primarily due to the dollar increase in oil
      and gas production expenses.

      Depreciation,  depletion,  and  amortization  of oil  and  gas  properties
      increased $535 (1.1%) for the three months ended June 30, 2004 as compared
      to the three months ended June 30,  2003.  As a percentage  of oil and gas
      sales,  this expense increased to 3.2% for the three months ended June 30,
      2004 from 3.1% for the three months ended June 30, 2003.

      General and administrative  expenses increased $9,910 (7.1%) for the three
      months  ended June 30, 2004 as compared to the three months ended June 30,
      2003. As a percentage of oil and gas sales,  these  expenses  increased to
      9.9% for the  three  months  ended  June 30,  2004 from 8.9% for the three
      months ended June 30, 2003. This percentage  increase was primarily due to
      the dollar increase in general and administrative expenses.

      SIX MONTHS  ENDED JUNE 30, 2004  COMPARED TO THE SIX MONTHS ENDED JUNE 30,
      2003.

                                                 Six Months Ended June 30,
                                                ---------------------------
                                                   2004             2003
                                                ----------       ----------
      Oil and gas sales                         $2,840,768       $3,046,076
      Oil and gas production expenses           $  730,260       $  698,326
      Barrels produced                              34,852           38,568
      Mcf produced                                 342,261          375,652
      Average price/Bbl                         $    33.18       $    28.31
      Average price/Mcf                         $     4.92       $     5.20

      As shown in the table above,  total oil and gas sales  decreased  $205,308
      (6.7%)  for the six  months  ended June 30,  2004 as  compared  to the six
      months ended June 30, 2003. Of this decrease,  approximately  (i) $105,000
      and  $174,000,  respectively,  were related to decreases in volumes of oil
      and gas sold and (ii)  $96,000  was  related to a decrease  in the average
      price of gas sold. These decreases were partially offset by an increase of
      approximately  $170,000 related to an increase in the average price of oil
      sold.  Volumes of oil and gas sold decreased 3,716 barrels and 33,391 Mcf,
      respectively,  for the six months  ended June 30,  2004 as compared to the
      six months ended June 30, 2003.




                                      -58-
<PAGE>




      Oil and gas production  expenses  (including lease operating  expenses and
      production  taxes) increased  $31,934 (4.6%) for the six months ended June
      30, 2004 as compared to the six months ended June 30, 2003.  This increase
      was  primarily  due to (i)  workover  expenses  incurred on several  wells
      during the six months  ended June 30,  2004 and (ii) an  increase  in salt
      water disposal  expenses on one significant  well for the six months ended
      June 30, 2004 as compared to the six months ended June 30, 2003. As of the
      date of this  Quarterly  Report,  management  anticipates  that  saltwater
      disposal expenses will remain at approximately  their current levels. As a
      percentage of oil and gas sales, these expenses increased to 25.7% for the
      six months  ended June 30,  2004 from 22.9% for the six months  ended June
      30, 2003.  This  percentage  increase was  primarily due to (i) the dollar
      increase in oil and gas  production  expenses and (ii) the decrease in the
      average price of gas sold.

      Depreciation,  depletion,  and  amortization  of oil  and  gas  properties
      decreased  $10,387  (9.7%)  for the six  months  ended  June  30,  2004 as
      compared to the six months ended June 30, 2003. As a percentage of oil and
      gas sales,  this  expense  decreased to 3.4% for the six months ended June
      30, 2004 from 3.5% for the six months ended June 30, 2003.

      General and  administrative  expenses  increased $7,154 (2.5%) for the six
      months  ended June 30, 2004 as  compared to the six months  ended June 30,
      2003. As a percentage of oil and gas sales,  these  expenses  increased to
      10.3% for the six months  ended June 30, 2004 from 9.4% for the six months
      ended June 30, 2003.

      The Limited  Partners have received  cash  distributions  through June 30,
      2004  totaling   $59,378,357  or  122.61%  of  Limited  Partners'  capital
      contributions.

      II-B PARTNERSHIP

      THREE MONTHS  ENDED JUNE 30, 2004  COMPARED TO THE THREE MONTHS ENDED JUNE
      30, 2003.

                                                Three Months Ended June 30,
                                                ---------------------------
                                                   2004             2003
                                                ----------       ----------
      Oil and gas sales                         $1,110,599       $1,014,577
      Oil and gas production expenses           $  277,179       $  247,007
      Barrels produced                              10,439            9,804
      Mcf produced                                 154,801          151,089
      Average price/Bbl                         $    36.27       $    27.55
      Average price/Mcf                         $     4.73       $     4.93

      As shown in the table  above,  total oil and gas sales  increased  $96,022
      (9.5%) for the three  months  ended June 30, 2004 as compared to the three
      months ended June 30, 2003. Of this  increase,  approximately  (i) $91,000
      was related to



                                      -59-
<PAGE>



      an increase in the average price of oil sold and (ii) $17,000 and $18,000,
      respectively,  were  related to  increases in volumes of oil and gas sold.
      These  increases  were  partially  offset by a decrease  of  approximately
      $30,000 related to a decrease in the average price of gas sold. Volumes of
      oil and gas sold  increased 635 barrels and 3,712 Mcf,  respectively,  for
      the three months ended June 30, 2004 as compared to the three months ended
      June 30, 2003. The increase in volumes of oil sold was primarily due to an
      increase  in  production  on one  significant  well due to the  successful
      workover of that well during mid 2003. This increase was partially  offset
      by (i) normal  declines in  production  and (ii) a positive  prior  period
      volume  adjustment made by the operator on one significant well during the
      three months ended June 30, 2003.  The increase in volumes of gas sold was
      primarily due to (i) positive prior period volume  adjustments made by the
      operator on two  significant  wells during the three months ended June 30,
      2004 and (ii) an increase in production on one significant  well following
      successful  repairs during mid 2003. These increases were partially offset
      by normal declines in production.

      Oil and gas production  expenses  (including lease operating  expenses and
      production  taxes)  increased  $30,172  (12.2%) for the three months ended
      June 30, 2004 as compared to the three months  ended June 30,  2003.  This
      increase  was  primarily  due to (i) an  increase  in salt water  disposal
      expenses on two significant wells for the three months ended June 30, 2004
      as compared  to the three  months  ended June 30,  2003 and (ii)  workover
      expenses  incurred on several wells during the three months ended June 30,
      2004.  These  increases were partially  offset by a decrease in production
      taxes due to positive  prior  period  adjustments  made by the operator on
      several  wells during the three months ended June 30, 2003. As of the date
      of this Quarterly Report,  management  anticipates that saltwater disposal
      expenses  will  remain  at  approximately   their  current  levels.  As  a
      percentage of oil and gas sales, these expenses increased to 25.0% for the
      three  months  ended June 30, 2004 from 24.3% for the three  months  ended
      June 30, 2003.

      Depreciation,  depletion,  and  amortization  of oil  and  gas  properties
      decreased  $10,253  (20.9%)  for the three  months  ended June 30, 2004 as
      compared  to the three  months  ended June 30,  2003.  This  decrease  was
      primarily  due to upward  revisions  in the  estimates  of  remaining  oil
      reserves at June 30, 2004 as compared to June 30, 2003. As a percentage of
      oil and gas sales,  this  expense  decreased  to 3.5% for the three months
      ended June 30, 2004 from 4.8% for the three  months  ended June 30,  2003.
      This  percentage  decrease  was  primarily  due to the dollar  decrease in
      depreciation, depletion, and amortization of oil and gas properties.




                                      -60-
<PAGE>




      General and administrative  expenses increased $9,022 (8.4%) for the three
      months  ended June 30, 2004 as compared to the three months ended June 30,
      2003. As a percentage of oil and gas sales,  these  expenses  decreased to
      10.4% for the three  months  ended June 30,  2004 from 10.5% for the three
      months ended June 30, 2003.

      SIX MONTHS  ENDED JUNE 30, 2004  COMPARED TO THE SIX MONTHS ENDED JUNE 30,
      2003.

                                                 Six Months Ended June 30,
                                                ---------------------------
                                                   2004             2003
                                                ----------       ----------
      Oil and gas sales                         $2,078,080       $2,038,060
      Oil and gas production expenses           $  542,079       $  490,833
      Barrels produced                              22,274           19,845
      Mcf produced                                 279,372          288,611
      Average price/Bbl                         $    34.27       $    28.93
      Average price/Mcf                         $     4.71       $     5.07

      As shown in the table  above,  total oil and gas sales  increased  $40,020
      (2.0%)  for the six  months  ended June 30,  2004 as  compared  to the six
      months ended June 30, 2003. Of this increase,  approximately  (i) $119,000
      was  related  to an  increase  in the  average  price of oil sold and (ii)
      $70,000 was related to an increase in volumes of oil sold. These increases
      were partially offset by decreases of  approximately  (i) $102,000 related
      to a decrease in the average price of gas sold and (ii) $47,000 related to
      a decrease  in volumes of gas sold.  Volumes of oil sold  increased  2,429
      barrels,  while volumes of gas sold decreased 9,239 Mcf for the six months
      ended June 30, 2004 as compared to the six months ended June 30, 2003. The
      increase  in  volumes  of oil sold was  primarily  due to an  increase  in
      production on one significant well due to the successful  workover of that
      well  during  mid 2003,  which  increase  was  partially  offset by normal
      declines in production.  The decrease in volumes of gas sold was primarily
      due to normal declines in production.  This decrease was partially  offset
      by (i) positive prior period volume  adjustments  made by the operators on
      several  wells  during  the six  months  ended  June 30,  2004 and (ii) an
      increase  in  production  on one  significant  well  following  successful
      repairs during mid 2003.

      Oil and gas production  expenses  (including lease operating  expenses and
      production  taxes) increased $51,246 (10.4%) for the six months ended June
      30, 2004 as compared to the six months ended June 30, 2003.  This increase
      was  primarily due to (i) an increase in salt water  disposal  expenses on
      two  significant  wells for the six months ended June 30, 2004 as compared
      to the six months ended June 30, 2003 and (ii) workover  expenses incurred
      on  several  wells  during  the six  months  ended  June 30,  2004.  These
      increases were partially  offset by a decrease in production  taxes due to
      positive



                                      -61-
<PAGE>



      prior period  adjustments  made by the  operators  on several  other wells
      during  the  six  months  ended  June  30,  2003.  As of the  date of this
      Quarterly Report,  management anticipates that saltwater disposal expenses
      will remain at approximately  their current levels. As a percentage of oil
      and gas sales,  these expenses increased to 26.1% for the six months ended
      June 30, 2004 from 24.1% for the six months ended June 30, 2003.

      Depreciation,  depletion,  and  amortization  of oil  and  gas  properties
      decreased  $16,534  (18.6%)  for the six  months  ended  June 30,  2004 as
      compared  to the six  months  ended  June  30,  2003.  This  decrease  was
      primarily  due to upward  revisions  in the  estimates  of  remaining  oil
      reserves at June 30, 2004 as compared to June 30, 2003. As a percentage of
      oil and gas sales, this expense decreased to 3.5% for the six months ended
      June 30,  2004 from 4.4% for the six  months  ended  June 30,  2003.  This
      percentage   decrease  was  primarily  due  to  the  dollar   decrease  in
      depreciation, depletion, and amortization of oil and gas properties.

      General and  administrative  expenses  increased $5,715 (2.6%) for the six
      months  ended June 30, 2004 as  compared to the six months  ended June 30,
      2003. As a percentage of oil and gas sales,  these  expenses  increased to
      10.8% for the six months ended June 30, 2004 from 10.7% for the six months
      ended June 30, 2003.

      The Limited  Partners have received  cash  distributions  through June 30,
      2004  totaling   $42,697,916  or  118.04%  of  Limited  Partners'  capital
      contributions.

      II-C PARTNERSHIP

      THREE MONTHS  ENDED JUNE 30, 2004  COMPARED TO THE THREE MONTHS ENDED JUNE
      30, 2003.

                                                 Three Months Ended June 30,
                                                 ---------------------------
                                                    2004             2003
                                                  --------         --------
      Oil and gas sales                           $536,417         $512,079
      Oil and gas production expenses             $125,782         $125,320
      Barrels produced                               3,694            3,261
      Mcf produced                                  86,749           93,177
      Average price/Bbl                           $  36.38         $  28.74
      Average price/Mcf                           $   4.63         $   4.49

      As shown in the table  above,  total oil and gas sales  increased  $24,338
      (4.8%) for the three  months  ended June 30, 2004 as compared to the three
      months ended June 30, 2003. Of this  increase,  approximately  (i) $28,000
      and $13,000, respectively, were related to increases in the average prices
      of oil and gas sold and (ii) $12,000 was related to an increase in volumes
      of oil sold.  These  increases  were  partially  offset by a  decrease  of
      approximately  $29,000  related  to a  decrease  in  volumes  of gas sold.
      Volumes of



                                      -62-
<PAGE>



      oil sold increased 433 barrels,  while volumes of gas sold decreased 6,428
      Mcf for the three  months  ended June 30,  2004 as  compared  to the three
      months  ended  June 30,  2003.  The  increase  in  volumes of oil sold was
      primarily due to (i) an increase in production on one significant well due
      to the  successful  workover  of that  well  during  mid  2003  and (ii) a
      negative  prior period volume  adjustment  made by the operator on another
      significant  well  during  the three  months  ended June 30,  2003.  These
      increases were partially offset by normal declines in production.

      Oil and gas production  expenses  (including lease operating  expenses and
      production taxes) remained  relatively constant for the three months ended
      June 30,  2004 and  2003.  As a  percentage  of oil and gas  sales,  these
      expenses  decreased to 23.4% for the three months ended June 30, 2004 from
      24.5% for the three months ended June 30, 2003.

      Depreciation,  depletion,  and  amortization  of oil  and  gas  properties
      decreased  $2,325  (10.6%)  for the three  months  ended June 30,  2004 as
      compared  to the three  months  ended June 30,  2003.  This  decrease  was
      primarily due to the abandonment of one significant  well during the three
      months  ended  June  30,  2003 due to  severe  mechanical  problems.  As a
      percentage  of oil and gas sales,  this expense  decreased to 3.7% for the
      three months ended June 30, 2004 from 4.3% for the three months ended June
      30,  2003.  This  percentage  decrease  was  primarily  due to the  dollar
      decrease  in  deprecation,  depletion,  and  amortization  of oil  and gas
      properties.

      General and administrative expenses increased $7,522 (14.8%) for the three
      months  ended June 30, 2004 as compared to the three months ended June 30,
      2003.  As a percentage  of oil and gas sales,  this  expense  increased to
      10.9% for the three  months  ended  June 30,  2004 from 9.9% for the three
      months ended June 30, 2003. This percentage  increase was primarily due to
      the dollar increase in general and administrative expenses.

      SIX MONTHS  ENDED JUNE 30, 2004  COMPARED TO THE SIX MONTHS ENDED JUNE 30,
      2003.

                                                  Six Months Ended June 30,
                                                  -------------------------
                                                     2004           2003
                                                  ----------     ----------
      Oil and gas sales                           $1,017,437     $1,035,313
      Oil and gas production expenses             $  255,705     $  242,203
      Barrels produced                                 8,200          7,038
      Mcf produced                                   158,970        171,326
      Average price/Bbl                           $    34.14     $    29.13
      Average price/Mcf                           $     4.64     $     4.85

      As  shown  in  the table above,  total oil and gas sales decreased $17,876
      (1.7%) for  the  six  months  ended June  30, 2004 as  compared to the six
      months ended June 30, 2003.  Of



                                      -63-
<PAGE>



      this  decrease,  approximately  (i)  $60,000  was related to a decrease in
      volumes of gas sold and (ii)  $33,000  was  related  to a decrease  in the
      average  price of gas  sold.  These  decreases  were  partially  offset by
      increases  of  approximately  (i)  $41,000  related to an  increase in the
      average  price of oil sold and (ii)  $34,000  related  to an  increase  in
      volumes of oil sold.  Volumes of oil sold increased  1,162 barrels,  while
      volumes of gas sold decreased 12,356 Mcf for the six months ended June 30,
      2004 as compared to the six months  ended June 30,  2003.  The increase in
      volumes of oil sold was  primarily due to an increase in production on one
      significant  well due to the  successful  workover of that well during mid
      2003,   which  increase  was  partially   offset  by  normal  declines  in
      production.

      Oil and gas production  expenses  (including lease operating  expenses and
      production  taxes) increased  $13,502 (5.6%) for the six months ended June
      30, 2004 as compared to the six months ended June 30, 2003.  This increase
      was primarily  due to (i) workover  expenses  incurred on two  significant
      wells  during the six months  ended June 30,  2004 and (ii) an increase in
      salt water disposal expenses on one significant well during the six months
      ended June 30, 2004 as compared to the six months ended June 30, 2003.  As
      of  the  date  of  this  Quarterly  Report,  management  anticipates  that
      saltwater  disposal  expenses will remain at  approximately  their current
      levels. As a percentage of oil and gas sales,  these expenses increased to
      25.1% for the six months ended June 30, 2004 from 23.4% for the six months
      ended June 30, 2003.

      Depreciation,  depletion,  and  amortization  of oil  and  gas  properties
      decreased  $6,829  (14.9%)  for the six  months  ended  June  30,  2004 as
      compared  to the six  months  ended  June  30,  2003.  This  decrease  was
      primarily due to the  abandonment of one  significant  well during the six
      months  ended  June  30,  2003 due to  severe  mechanical  problems.  As a
      percentage  of oil and gas sales,  this expense  decreased to 3.8% for the
      six months ended June 30, 2004 from 4.4% for the six months ended June 30,
      2003. This percentage decrease was primarily due to the dollar decrease in
      depreciation, depletion, and amortization of oil and gas properties.

      General and  administrative  expenses  increased $3,289 (3.2%) for the six
      months  ended June 30, 2004 as  compared to the six months  ended June 30,
      2003.  As a percentage  of oil and gas sales,  this  expense  increased to
      10.6% for the six months ended June 30, 2004 from 10.1% for the six months
      ended June 30, 2003.

      The Limited  Partners have received  cash  distributions  through June 30,
      2004  totaling   $20,029,686  or  129.54%  of  Limited  Partners'  capital
      contributions.




                                      -64-
<PAGE>




      II-D PARTNERSHIP

      THREE MONTHS  ENDED JUNE 30, 2004  COMPARED TO THE THREE MONTHS ENDED JUNE
      30, 2003.

                                                Three Months Ended June 30,
                                                ---------------------------
                                                   2004             2003
                                                ----------       ----------
      Oil and gas sales                         $1,037,272       $1,001,063
      Oil and gas production expenses           $  292,088       $  273,210
      Barrels produced                               5,855            3,172
      Mcf produced                                 163,105          218,619
      Average price/Bbl                         $    37.09       $    29.70
      Average price/Mcf                         $     5.03       $     4.15

      As shown in the table  above,  total oil and gas sales  increased  $36,209
      (3.6%) for the three  months  ended June 30, 2004 as compared to the three
      months ended June 30, 2003. Of this  increase,  approximately  (i) $43,000
      and  $143,000,  respectively,  were  related to  increases  in the average
      prices of oil and gas sold and (ii)  $80,000 was related to an increase in
      volumes of oil sold.  These increases were partially  offset by a decrease
      of  approximately  $230,000  related to a decrease in volumes of gas sold.
      Volumes of oil sold  increased  2,683  barrels,  while volumes of gas sold
      decreased  55,514 Mcf for the three months ended June 30, 2004 as compared
      to the three months  ended June 30,  2003.  The increase in volumes of oil
      sold was  primarily due to (i) a negative  prior period volume  adjustment
      made by the operator on one significant well during the three months ended
      June 30, 2003 and (ii) an increase in  production  on another  significant
      well due to the  successful  workover of that well  during late 2003.  The
      decrease in volumes of gas sold was  primarily  due to (i) positive  prior
      period volume  adjustments  made by the operator on two significant  wells
      during the three  months  ended June 30, 2003 and (ii) normal  declines in
      production.

      Oil and gas production  expenses  (including lease operating  expenses and
      production taxes) increased $18,878 (6.9%) for the three months ended June
      30,  2004 as  compared  to the three  months  ended  June 30,  2003.  This
      increase was primarily due to workover  expenses incurred on several wells
      during the three months ended June 30, 2004.  This  increase was partially
      offset by workover  expenses  incurred on several  other wells  during the
      three months ended June 30,  2003.  As a percentage  of oil and gas sales,
      these expenses increased to 28.2% for the three months ended June 30, 2004
      from 27.3% for the three months ended June 30, 2003.




                                      -65-
<PAGE>




      Depreciation,  depletion,  and  amortization  of oil  and  gas  properties
      decreased  $10,777  (15.3%)  for the three  months  ended June 30, 2004 as
      compared  to the three  months  ended June 30,  2003.  This  decrease  was
      primarily due to (i) the abandonment of one  significant  well during 2003
      due to severe mechanical  problems and (ii) the decrease in volumes of gas
      sold.  These decreases were partially  offset by another  significant well
      being fully  depleted  during the three  months ended June 30, 2004 due to
      lack of remaining  reserves.  As a percentage  of oil and gas sales,  this
      expense  decreased  to 5.7% for the three  months ended June 30, 2004 from
      7.0% for the three months ended June 30, 2003.  This  percentage  decrease
      was primarily  due to the  increases in the average  prices of oil and gas
      sold.

      General and administrative  expenses increased $8,683 (9.2%) for the three
      months  ended June 30, 2004 as compared to the three months ended June 30,
      2003. As a percentage of oil and gas sales,  these  expenses  increased to
      9.9% for the  three  months  ended  June 30,  2004 from 9.4% for the three
      months ended June 30, 2003.

      SIX MONTHS  ENDED JUNE 30, 2004  COMPARED TO THE SIX MONTHS ENDED JUNE 30,
      2003.

                                                 Six Months Ended June 30,
                                                ---------------------------
                                                   2004             2003
                                                ----------       ----------
      Oil and gas sales                         $2,108,155       $2,043,771
      Oil and gas production expenses           $  558,426       $  505,166
      Barrels produced                              13,244            9,902
      Mcf produced                                 336,294          382,781
      Average price/Bbl                         $    34.15       $    29.65
      Average price/Mcf                         $     4.92       $     4.57

      As shown in the table  above,  total oil and gas sales  increased  $64,384
      (3.2%)  for the six  months  ended June 30,  2004 as  compared  to the six
      months ended June 30, 2003. Of this  increase,  approximately  (i) $60,000
      and  $118,000,  respectively,  were  related to  increases  in the average
      prices of oil and gas sold and (ii)  $99,000 was related to an increase in
      volumes of oil sold.  These increases were partially  offset by a decrease
      of  approximately  $213,000  related to a decrease in volumes of gas sold.
      Volumes of oil sold  increased  3,342  barrels,  while volumes of gas sold
      decreased 46,487 Mcf for the six months ended June 30, 2004 as compared to
      the six months  ended June 30,  2003.  The increase in volumes of oil sold
      was primarily due to (i) a negative prior period volume adjustment made by
      the operator on one significant  well during the six months ended June 30,
      2003 and (ii) an  increase  in  production  on  another  significant  well
      following  the  successful  workover of that well  during  late 2003.  The
      decrease in volumes of gas sold was  primarily  due to (i) positive  prior
      period volume adjustments made by the operator on two significant wells



                                      -66-
<PAGE>



      during the six months  ended June 30,  2003 and (ii)  normal  declines  in
      production.

      Oil and gas production  expenses  (including lease operating  expenses and
      production  taxes) increased $53,260 (10.5%) for the six months ended June
      30, 2004 as compared to the six months ended June 30, 2003.  This increase
      was  primarily due to workover  expenses  incurred on several wells during
      the six months ended June 30, 2004. This increase was partially  offset by
      workover  expenses  incurred on several  other wells during the six months
      ended June 30, 2003. As a percentage of oil and gas sales,  these expenses
      increased  to 26.5% for the six months  ended June 30, 2004 from 24.7% for
      the six months ended June 30, 2003.

      Depreciation,  depletion,  and  amortization  of oil  and  gas  properties
      decreased  $23,318  (15.4%)  for the six  months  ended  June 30,  2004 as
      compared  to the six  months  ended  June  30,  2003.  This  decrease  was
      primarily due to (i) the  abandonment of one  significant  well during the
      six months ended June 30, 2003 due to severe mechanical  problems and (ii)
      the decrease in volumes of gas sold. These decreases were partially offset
      by one  significant  well being fully depleted during the six months ended
      June 30, 2004 due to lack of remaining  reserves.  As a percentage  of oil
      and gas sales,  this  expense  decreased  to 6.1% for the six months ended
      June 30,  2004 from 7.4% for the six  months  ended  June 30,  2003.  This
      percentage   decrease  was  primarily  due  to  the  dollar   decrease  in
      depreciation, depletion, and amortization of oil and gas properties.

      General and  administrative  expenses  increased $5,167 (2.7%) for the six
      months  ended June 30, 2004 as  compared to the six months  ended June 30,
      2003.  As a  percentage  of oil and gas  sales,  these  expenses  remained
      constant at 9.4% for the six months ended June 30, 2004 and 2003.

      The Limited  Partners have received  cash  distributions  through June 30,
      2004  totaling   $41,974,903  or  133.31%  of  Limited  Partners'  capital
      contributions.




                                      -67-
<PAGE>



      II-E PARTNERSHIP

      THREE MONTHS  ENDED JUNE 30, 2004  COMPARED TO THE THREE MONTHS ENDED JUNE
      30, 2003.

                                                Three Months Ended June 30,
                                                ---------------------------
                                                  2004               2003
                                                --------           --------
      Oil and gas sales                         $718,092           $774,082
      Oil and gas production expenses           $150,189           $142,077
      Barrels produced                             4,476              4,892
      Mcf produced                               103,692            125,153
      Average price/Bbl                         $  36.51           $  26.00
      Average price/Mcf                         $   5.35           $   5.17

      As shown in the table  above,  total oil and gas sales  decreased  $55,990
      (7.2%) for the three  months  ended June 30, 2004 as compared to the three
      months ended June 30, 2003. Of this  decrease,  approximately  $11,000 and
      $111,000,  respectively,  were  related to decreases in volumes of oil and
      gas  sold.   These  decreases  were  partially   offset  by  increases  of
      approximately $47,000 and $19,000,  respectively,  related to increases in
      the  average  prices  of oil and gas  sold.  Volumes  of oil and gas  sold
      decreased  416 barrels and 21,461 Mcf for the three  months ended June 30,
      2004 as compared to the three months ended June 30, 2003.  The decrease in
      volumes of gas sold was primarily due to (i) positive  prior period volume
      adjustments made by the operators on several wells during the three months
      ended June 30, 2003 and (ii) normal declines in production.

      Oil and gas production  expenses  (including lease operating  expenses and
      production  taxes) increased $8,112 (5.7%) for the three months ended June
      30,  2004 as  compared  to the three  months  ended  June 30,  2003.  This
      increase  was  primarily  due  to  workover   expenses   incurred  on  one
      significant  well  during  the three  months  ended June 30,  2004,  which
      increase was partially offset by a decrease in production taxes associated
      with the  decrease in oil and gas sales.  As a  percentage  of oil and gas
      sales,  these expenses  increased to 20.9% for the three months ended June
      30,  2004 from  18.4% for the  three  months  ended  June 30,  2003.  This
      percentage  increase was primarily  due to the dollar  increase in oil and
      gas production expenses.

      Depreciation,  depletion,  and  amortization  of oil  and  gas  properties
      increased  $16,140  (64.3%)  for the three  months  ended June 30, 2004 as
      compared  to the three  months  ended June 30,  2003.  This  increase  was
      primarily due to downward  revisions in the estimates of remaining oil and
      gas  reserves  at  June  30,  2004 as  compared  to June  30,  2003.  As a
      percentage  of oil and gas sales,  this expense  increased to 5.7% for the
      three months ended June 30, 2004 from 3.2% for the three months ended June
      30,  2003.  This  percentage  increase  was  primarily  due to the  dollar
      increase in



                                      -68-
<PAGE>



      depreciation, depletion, and amortization of oil and gas properties.

      General and administrative  expenses increased $6,267 (8.6%) for the three
      months  ended June 30, 2004 as compared to the three months ended June 30,
      2003. As a percentage of oil and gas sales,  these  expenses  increased to
      11.0% for the three  months  ended  June 30,  2004 from 9.4% for the three
      months ended June 30, 2003. This percentage  increase was primarily due to
      the dollar increase in general and administrative expenses.

      SIX MONTHS  ENDED JUNE 30, 2004  COMPARED TO THE SIX MONTHS ENDED JUNE 30,
      2003.

                                                Six Months Ended June 30,
                                                -------------------------
                                                   2004             2003
                                                ----------       ----------
      Oil and gas sales                         $1,419,422       $1,526,763
      Oil and gas production expenses           $  310,106       $  330,320
      Barrels produced                               9,592           10,211
      Mcf produced                                 217,012          236,368
      Average price/Bbl                         $    34.03       $    28.60
      Average price/Mcf                         $     5.04       $     5.22

      As shown in the table above,  total oil and gas sales  decreased  $107,341
      (7.0%)  for the six  months  ended June 30,  2004 as  compared  to the six
      months ended June 30, 2003. Of this  decrease,  approximately  (i) $18,000
      and  $101,000,  respectively,  were related to decreases in volumes of oil
      and gas sold and (ii)  $40,000  was  related to a decrease  in the average
      price of gas sold. These decreases were partially offset by an increase of
      approximately  $52,000  related to an increase in the average price of oil
      sold.  Volumes of oil and gas sold  decreased  619 barrels and 19,356 Mcf,
      respectively,  for the six months  ended June 30,  2004 as compared to the
      six months ended June 30, 2003.

      Oil and gas production  expenses  (including lease operating  expenses and
      production  taxes) decreased  $20,214 (6.1%) for the six months ended June
      30, 2004 as compared to the six months ended June 30, 2003.  This decrease
      was primarily due to (i) a positive prior period lease  operating  expense
      adjustment  on one  significant  well during the six months ended June 30,
      2003 and (ii) a decrease in production  taxes associated with the decrease
      in oil and gas sales.  These  decreases were partially  offset by workover
      expenses incurred on one significant well during the six months ended June
      30, 2004. As a percentage of oil and gas sales,  these expenses  increased
      to 21.8% for the six  months  ended  June 30,  2004 from 21.6% for the six
      months ended June 30, 2003.




                                      -69-
<PAGE>




      Depreciation,  depletion,  and  amortization  of oil  and  gas  properties
      increased  $128,271  (211.8%)  for the six months  ended June 30,  2004 as
      compared  to the six  months  ended  June  30,  2003.  This  increase  was
      primarily due to one significant  well being fully depleted during the six
      months  ended  June  30,  2004  due to lack of  remaining  reserves.  As a
      percentage of oil and gas sales,  this expense  increased to 13.3% for the
      six months ended June 30, 2004 from 4.0% for the six months ended June 30,
      2003. This percentage increase was primarily due to the dollar increase in
      depreciation, depletion, and amortization of oil and gas properties.

      General and  administrative  expenses  increased $3,299 (2.2%) for the six
      months  ended June 30, 2004 as  compared to the six months  ended June 30,
      2003. As a percentage of oil and gas sales,  these  expenses  increased to
      10.6% for the six months  ended June 30, 2004 from 9.6% for the six months
      ended June 30, 2003.  This  percentage  increase was  primarily due to the
      decrease in oil and gas sales.

      The Limited  Partners have received  cash  distributions  through June 30,
      2004  totaling   $29,442,574  or  128.67%  of  Limited  Partners'  capital
      contributions.

      II-F PARTNERSHIP

      THREE MONTHS  ENDED JUNE 30, 2004  COMPARED TO THE THREE MONTHS ENDED JUNE
      30, 2003.

                                                Three Months Ended June 30,
                                                ---------------------------
                                                  2004               2003
                                                --------           --------
      Oil and gas sales                         $686,089           $729,504
      Oil and gas production expenses           $103,652           $142,634
      Barrels produced                             6,001              6,664
      Mcf produced                                91,744            111,604
      Average price/Bbl                         $  34.79           $  26.56
      Average price/Mcf                         $   5.20           $   4.95

      As shown in the table  above,  total oil and gas sales  decreased  $43,415
      (6.0%) for the three  months  ended June 30, 2004 as compared to the three
      months ended June 30, 2003. Of this  decrease,  approximately  $17,000 and
      $98,000, respectively, were related to decreases in volumes of oil and gas
      sold.  These decreases were partially offset by increases of approximately
      $49,000 and  $23,000,  respectively,  related to  increases in the average
      prices  of oil and gas sold.  Volumes  of oil and gas sold  decreased  663
      barrels and 19,860 Mcf, respectively,  for the three months ended June 30,
      2004 as compared to the three months ended June 30, 2003.  The decrease in
      volumes of oil sold was  primarily  due to a positive  prior period volume
      adjustment made by the operator on one  significant  well during the three
      months ended June 30, 2003. The decrease in volumes



                                      -70-
<PAGE>



      of gas  sold  was  primarily  due  to (i)  positive  prior  period  volume
      adjustments  made by the  operators  on two  significant  wells during the
      three months ended June 30, 2003 and (ii) normal  declines in  production.
      These  decreases  were  partially  offset by an increase in volumes of gas
      sold due to the payout of one non-consent well.

      Oil and gas production  expenses  (including lease operating  expenses and
      production  taxes)  decreased  $38,982  (27.3%) for the three months ended
      June 30, 2004 as compared to the three months  ended June 30,  2003.  This
      decrease was  primarily due to (i) workover  expenses  incurred on several
      wells  during the three  months ended June 30, 2003 and (ii) a decrease in
      lease operating  expenses  associated with the decreases in volumes of oil
      and gas sold. These decreases were partially  offset by workover  expenses
      incurred on one  significant  well during the three  months ended June 30,
      2004. As a percentage of oil and gas sales,  these  expenses  decreased to
      15.1% for the three  months  ended June 30,  2004 from 19.6% for the three
      months ended June 30, 2003. This percentage  decrease was primarily due to
      the dollar decrease in oil and gas production expenses.

      Depreciation,  depletion,  and  amortization  of oil  and  gas  properties
      decreased  $6,129  (21.7%)  for the three  months  ended June 30,  2004 as
      compared  to the three  months  ended June 30,  2003.  This  decrease  was
      primarily  due to the  decreases  in  volumes  of oil and gas  sold.  As a
      percentage  of oil and gas sales,  this expense  decreased to 3.2% for the
      three months ended June 30, 2004 from 3.9% for the three months ended June
      30,  2003.  This  percentage  decrease  was  primarily  due to the  dollar
      decrease  in  depreciation,  depletion,  and  amortization  of oil and gas
      properties.

      General and administrative expenses increased $6,877 (12.3%) for the three
      months  ended June 30, 2004 as compared to the three months ended June 30,
      2003. As a percentage of oil and gas sales,  these  expenses  increased to
      9.2% for the  three  months  ended  June 30,  2004 from 7.7% for the three
      months ended June 30, 2003. This percentage  increase was primarily due to
      the dollar increase in general and administrative expenses.




                                      -71-
<PAGE>



      SIX MONTHS  ENDED JUNE 30, 2004  COMPARED TO THE SIX MONTHS ENDED JUNE 30,
      2003.

                                                 Six Months Ended June 30,
                                                ---------------------------
                                                  2004              2003
                                                ----------       ----------
      Oil and gas sales                         $1,468,999       $1,470,221
      Oil and gas production expenses           $  241,905       $  312,595
      Barrels produced                              13,520           13,515
      Mcf produced                                 214,762          223,169
      Average price/Bbl                         $    32.50       $    28.29
      Average price/Mcf                         $     4.79       $     4.87

      As shown in the table above,  total oil and gas sales remained  relatively
      constant  for the six months  ended June 30, 2004 and 2003.  Decreases  of
      approximately (i) $41,000 related to a decrease in volumes of gas sold and
      (ii) $17,000  related to a decrease in the average  price of gas sold were
      substantially offset by an increase of approximately $57,000 related to an
      increase in the average price of oil sold. Volumes of oil sold increased 5
      barrels,  while volumes of gas sold decreased 8,407 Mcf for the six months
      ended June 30, 2004 as compared to the six months ended June 30, 2003. The
      decrease in volumes of gas sold was  primarily  due to (i) positive  prior
      period volume  adjustments made by the operators on two significant  wells
      during the six months  ended June 30,  2003 and (ii)  normal  declines  in
      production.  These  decreases  were  partially  offset by an  increase  in
      volumes of gas sold due to the payout of one non-consent well.

      Oil and gas production  expenses  (including lease operating  expenses and
      production  taxes) decreased $70,690 (22.6%) for the six months ended June
      30, 2004 as compared to the six months ended June 30, 2003.  This decrease
      was  primarily  due to (i)  workover  expenses  incurred on several  wells
      during the six months  ended  June 30,  2003 and (ii) a decrease  in lease
      operating expenses associated with the decreases in volumes of oil and gas
      sold. These decreases were partially offset by workover  expenses incurred
      on one  significant  well during the six months ended June 30, 2004.  As a
      percentage of oil and gas sales, these expenses decreased to 16.5% for the
      six months  ended June 30,  2004 from 21.3% for the six months  ended June
      30,  2003.  This  percentage  decrease  was  primarily  due to the  dollar
      decrease in oil and gas production expenses.

      Depreciation,  depletion,  and  amortization  of oil  and  gas  properties
      decreased  $15,935  (22.6%)  for the six  months  ended  June 30,  2004 as
      compared  to the six  months  ended  June  30,  2003.  This  decrease  was
      primarily  due to (i) upward  revisions in the  estimates of remaining oil
      and gas  reserves  at June 30,  2004 as compared to June 30, 2003 and (ii)
      the  decreases in volumes of oil and gas sold.  As a percentage of oil and
      gas sales,  this  expense  decreased to 3.7% for the six months ended June
      30, 2004 from 4.8% for the six months



                                      -72-
<PAGE>



      ended June 30, 2003.  This  percentage  decrease was  primarily due to the
      dollar decrease in  depreciation,  depletion,  and amortization of oil and
      gas properties.

      General and  administrative  expenses  increased $2,626 (2.3%) for the six
      months  ended June 30, 2004 as  compared to the six months  ended June 30,
      2003. As a percentage of oil and gas sales,  these  expenses  increased to
      8.0% for the six months  ended June 30,  2004 from 7.8% for the six months
      ended June 30, 2003.

      The Limited  Partners have received  cash  distributions  through June 30,
      2004  totaling   $24,227,051  or  141.35%  of  Limited  Partners'  capital
      contributions.

      II-G PARTNERSHIP

      THREE MONTHS  ENDED JUNE 30, 2004  COMPARED TO THE THREE MONTHS ENDED JUNE
      30, 2003.

                                                Three Months Ended June 30,
                                                ---------------------------
                                                   2004              2003
                                                ----------       ----------
      Oil and gas sales                         $1,462,219       $1,556,629
      Oil and gas production expenses           $  224,756       $  304,690
      Barrels produced                              12,588           13,985
      Mcf produced                                 194,394          238,346
      Average price/Bbl                         $    34.79       $    26.57
      Average price/Mcf                         $     5.27       $     4.97

      As shown in the table  above,  total oil and gas sales  decreased  $94,410
      (6.1%) for the three  months  ended June 30, 2004 as compared to the three
      months ended June 30, 2003. Of this  decrease,  approximately  $37,000 and
      $219,000,  respectively,  were  related to decreases in volumes of oil and
      gas  sold.   These  decreases  were  partially   offset  by  increases  of
      approximately $104,000 and $58,000, respectively,  related to increases in
      the  average  prices  of oil and gas  sold.  Volumes  of oil and gas  sold
      decreased 1,397 barrels and 43,952 Mcf, respectively, for the three months
      ended June 30, 2004 as compared to the three  months  ended June 30, 2003.
      The decrease in volumes of oil sold was primarily due to a positive  prior
      period  volume  adjustment  made by the operator on one  significant  well
      during the three months  ended June 30,  2003.  The decrease in volumes of
      gas sold was primarily due to (i) positive prior period volume adjustments
      made by the  operators  on two  significant  wells during the three months
      ended  June  30,  2003 and  (ii)  normal  declines  in  production.  These
      decreases were partially  offset by an increase in volumes of gas sold due
      to the payout of one non-consent well.



                                      -73-
<PAGE>




      Oil and gas production  expenses  (including lease operating  expenses and
      production  taxes)  decreased  $79,934  (26.2%) for the three months ended
      June 30, 2004 as compared to the three months  ended June 30,  2003.  This
      decrease was  primarily due to (i) workover  expenses  incurred on several
      wells  during the three  months ended June 30, 2003 and (ii) a decrease in
      lease operating  expenses  associated with the decreases in volumes of oil
      and gas sold. These decreases were partially  offset by workover  expenses
      incurred on one  significant  well during the three  months ended June 30,
      2004. As a percentage of oil and gas sales,  these  expenses  decreased to
      15.4% for the three  months  ended June 30,  2004 from 19.6% for the three
      months ended June 30, 2003. This percentage  decrease was primarily due to
      the dollar decrease in oil and gas production expenses.

      Depreciation,  depletion,  and  amortization  of oil  and  gas  properties
      decreased  $13,225  (22.0%)  for the three  months  ended June 30, 2004 as
      compared  to the three  months  ended June 30,  2003.  This  decrease  was
      primarily  due to the  decreases  in  volumes  of oil and gas  sold.  As a
      percentage  of oil and gas sales,  this expense  decreased to 3.2% for the
      three months ended June 30, 2004 from 3.9% for the three months ended June
      30,  2003.  This  percentage  decrease  was  primarily  due to the  dollar
      decrease  in  depreciation,  depletion,  and  amortization  of oil and gas
      properties.

      General and administrative  expenses increased $8,332 (7.5%) for the three
      months  ended June 30, 2004 as compared to the three months ended June 30,
      2003. As a percentage of oil and gas sales,  these  expenses  increased to
      8.1% for the  three  months  ended  June 30,  2004 from 7.1% for the three
      months ended June 30, 2003. This percentage  increase was primarily due to
      the dollar increase in general and administrative expenses.

      SIX MONTHS  ENDED JUNE 30, 2004  COMPARED TO THE SIX MONTHS ENDED JUNE 30,
      2003.

                                                Six Months Ended June 30,
                                                ---------------------------
                                                   2004              2003
                                                ----------       ----------
      Oil and gas sales                         $3,124,416       $3,125,482
      Oil and gas production expenses           $  520,053       $  666,180
      Barrels produced                              28,338           28,341
      Mcf produced                                 456,862          475,363
      Average price/Bbl                         $    32.51       $    28.29
      Average price/Mcf                         $     4.82       $     4.89

      As shown in the table above,  total oil and gas sales remained  relatively
      constant  for the six months  ended June 30, 2004 and 2003.  Decreases  of
      approximately (i) $90,000 related to a decrease in volumes of gas sold and
      (ii) $30,000  related to a decrease in the average  price of gas sold were
      substantially offset by an increase of



                                      -74-
<PAGE>



      approximately  $120,000 related to an increase in the average price of oil
      sold.  Volumes of oil and gas sold  decreased  3 barrels  and 18,501  Mcf,
      respectively,  for the six months  ended June 30,  2004 as compared to the
      six months  ended June 30,  2003.  The decrease in volumes of gas sold was
      primarily due to (i) positive prior period volume  adjustments made by the
      operators  on two  significant  wells during the six months ended June 30,
      2003  and  (ii)  normal  declines  in  production.  These  decreases  were
      partially  offset by an  increase in volumes of gas sold due to the payout
      of one non-consent well.

      Oil and gas production  expenses  (including lease operating  expenses and
      production taxes) decreased $146,127 (21.9%) for the six months ended June
      30, 2004 as compared to the six months ended June 30, 2003.  This decrease
      was  primarily  due to (i)  workover  expenses  incurred on several  wells
      during the six months  ended  June 30,  2003 and (ii) a decrease  in lease
      operating expenses associated with the decreases in volumes of oil and gas
      sold. These decreases were partially offset by workover  expenses incurred
      on one  significant  well during the six months ended June 30, 2004.  As a
      percentage of oil and gas sales, these expenses decreased to 16.6% for the
      six months  ended June 30,  2004 from 21.3% for the six months  ended June
      30,  2003.  This  percentage  decrease  was  primarily  due to the  dollar
      decrease in oil and gas production expenses.

      Depreciation,  depletion,  and  amortization  of oil  and  gas  properties
      decreased  $33,009  (22.0%)  for the six  months  ended  June 30,  2004 as
      compared  to the six  months  ended  June  30,  2003.  This  decrease  was
      primarily  due to (i) upward  revisions in the  estimates of remaining oil
      and gas  reserves  at June 30,  2004 as compared to June 30, 2003 and (ii)
      the  decreases in volumes of oil and gas sold.  As a percentage of oil and
      gas sales,  this  expense  decreased to 3.8% for the six months ended June
      30, 2004 from 4.8% for the six months ended June 30, 2003. This percentage
      decrease  was  primarily  due  to the  dollar  decrease  in  depreciation,
      depletion, and amortization of oil and gas properties.

      General and  administrative  expenses  increased $4,980 (2.2%) for the six
      months  ended June 30, 2004 as  compared to the six months  ended June 30,
      2003. As a percentage of oil and gas sales,  these  expenses  increased to
      7.4% for the six months  ended June 30,  2004 from 7.2% for the six months
      ended June 30, 2003.

      The Limited  Partners have received  cash  distributions  through June 30,
      2004  totaling   $50,586,371  or  135.92%  of  Limited  Partners'  capital
      contributions.




                                      -75-
<PAGE>




      II-H PARTNERSHIP

      THREE MONTHS  ENDED JUNE 30, 2004  COMPARED TO THE THREE MONTHS ENDED JUNE
      30, 2003.

                                                Three Months Ended June 30,
                                                ---------------------------
                                                  2004               2003
                                                --------           --------
      Oil and gas sales                         $351,848           $373,776
      Oil and gas production expenses           $ 55,315           $ 73,153
      Barrels produced                             2,924              3,254
      Mcf produced                                47,729             57,382
      Average price/Bbl                         $  34.81           $  26.60
      Average price/Mcf                         $   5.24           $   5.01

      As shown in the table  above,  total oil and gas sales  decreased  $21,928
      (5.9%) for the three  months  ended June 30, 2004 as compared to the three
      months ended June 30, 2003.  Of this  decrease,  approximately  $9,000 and
      $48,000, respectively, were related to decreases in volumes of oil and gas
      sold.  These decreases were partially offset by increases of approximately
      $24,000 and  $11,000,  respectively,  related to  increases in the average
      prices  of oil and gas sold.  Volumes  of oil and gas sold  decreased  330
      barrels and 9,653 Mcf,  respectively,  for the three months ended June 30,
      2004 as compared to the three months ended June 30, 2003.  The decrease in
      volumes of oil sold was  primarily  due to a positive  prior period volume
      adjustment made by the operator on one  significant  well during the three
      months  ended  June 30,  2003.  The  decrease  in  volumes of gas sold was
      primarily due to (i) positive prior period volume  adjustments made by the
      operators on two significant  wells during the three months ended June 30,
      2003  and  (ii)  normal  declines  in  production.  These  decreases  were
      partially  offset by an  increase in volumes of gas sold due to the payout
      of one non-consent well.

      Oil and gas production  expenses  (including lease operating  expenses and
      production  taxes)  decreased  $17,838  (24.4%) for the three months ended
      June 30, 2004 as compared to the three months  ended June 30,  2003.  This
      decrease was  primarily due to (i) workover  expenses  incurred on several
      wells  during the three  months ended June 30, 2003 and (ii) a decrease in
      lease operating  expenses  associated with the decreases in volumes of oil
      and gas sold. These decreases were partially  offset by workover  expenses
      incurred on one  significant  well during the three  months ended June 30,
      2004. As a percentage of oil and gas sales,  these  expenses  decreased to
      15.7% for the three  months  ended June 30,  2004 from 19.6% for the three
      months ended June 30, 2003. This percentage  decrease was primarily due to
      the dollar decrease in oil and gas production expenses.




                                      -76-
<PAGE>




      Depreciation,  depletion,  and  amortization  of oil  and  gas  properties
      decreased  $3,062  (21.6%)  for the three  months  ended June 30,  2004 as
      compared  to the three  months  ended June 30,  2003.  This  decrease  was
      primarily  due to the  decreases  in  volumes  of oil and gas  sold.  As a
      percentage  of oil and gas sales,  this expense  decreased to 3.2% for the
      three months ended June 30, 2004 from 3.8% for the three months ended June
      30,  2003.  This  percentage  decrease  was  primarily  due to the  dollar
      decrease  in  depreciation,  depletion,  and  amortization  of oil and gas
      properties.

      General and administrative expenses increased $6,296 (18.3%) for the three
      months  ended June 30, 2004 as compared to the three months ended June 30,
      2003. As a percentage of oil and gas sales,  these  expenses  increased to
      11.5% for the three  months  ended  June 30,  2004 from 9.2% for the three
      months ended June 30, 2003. This percentage  increase was primarily due to
      the dollar increase in general and administrative expenses.

      SIX MONTHS  ENDED JUNE 30, 2004  COMPARED TO THE SIX MONTHS ENDED JUNE 30,
      2003.

                                                 Six Months Ended June 30,
                                                ---------------------------
                                                  2004               2003
                                                --------           --------
      Oil and gas sales                         $748,081           $744,784
      Oil and gas production expenses           $126,365           $159,344
      Barrels produced                             6,576              6,584
      Mcf produced                               110,845            113,800
      Average price/Bbl                         $  32.53           $  28.30
      Average price/Mcf                         $   4.82           $   4.91

      As shown in the table above,  total oil and gas sales remained  relatively
      constant  for the six months  ended June 30, 2004 and 2003.  Decreases  of
      approximately (i) $15,000 related to a decrease in volumes of gas sold and
      (ii) $10,000  related to a decrease in the average  price of gas sold were
      substantially offset by an increase of approximately $28,000 related to an
      increase  in the  average  price of oil sold.  Volumes of oil and gas sold
      decreased 8 barrels and 2,955 Mcf, respectively,  for the six months ended
      June 30,  2004 as  compared  to the six months  ended June 30,  2003.  The
      decrease in volumes of gas sold was  primarily  due to (i) positive  prior
      period volume  adjustments made by the operators on two significant  wells
      during the six months  ended June 30,  2003 and (ii)  normal  declines  in
      production.  These  decreases  were  partially  offset by an  increase  in
      volumes of gas sold due to the payout of one non-consent well.




                                      -77-
<PAGE>




      Oil and gas production  expenses  (including lease operating  expenses and
      production  taxes) decreased $32,979 (20.7%) for the six months ended June
      30, 2004 as compared to the six months ended June 30, 2003.  This decrease
      was  primarily  due to (i)  workover  expenses  incurred on several  wells
      during the six months  ended  June 30,  2003 and (ii) a decrease  in lease
      operating expenses associated with the decreases in volumes of oil and gas
      sold. These decreases were partially offset by workover  expenses incurred
      on one  significant  well during the six months ended June 30, 2004.  As a
      percentage of oil and gas sales, these expenses decreased to 16.9% for the
      six months  ended June 30,  2004 from 21.4% for the six months  ended June
      30,  2003.  This  percentage  decrease  was  primarily  due to the  dollar
      decrease in oil and gas production expenses.

      Depreciation,  depletion,  and  amortization  of oil  and  gas  properties
      decreased  $7,136  (20.2%)  for the six  months  ended  June  30,  2004 as
      compared  to the six  months  ended  June  30,  2003.  This  decrease  was
      primarily  due to (i) upward  revisions in the  estimates of remaining oil
      and gas  reserves  at June 30,  2004 as compared to June 30, 2003 and (ii)
      the  decreases in volumes of oil and gas sold.  As a percentage of oil and
      gas sales,  this  expense  decreased to 3.8% for the six months ended June
      30, 2004 from 4.7% for the six months ended June 30, 2003. This percentage
      decrease  was  primarily  due  to the  dollar  decrease  in  depreciation,
      depletion, and amortization of oil and gas properties.

      General and  administrative  expenses  increased $1,687 (2.4%) for the six
      months  ended June 30, 2004 as  compared to the six months  ended June 30,
      2003. As a percentage of oil and gas sales,  these  expenses  increased to
      9.7% for the six months  ended June 30,  2004 from 9.5% for the six months
      ended June 30, 2003.

      The Limited  Partners have received  cash  distributions  through June 30,
      2004  totaling   $11,759,364  or  128.22%  of  Limited  Partners'  capital
      contributions.





                                      -78-
<PAGE>



ITEM 3.     QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
            RISK.

            The Partnerships do not hold any market risk sensitive instruments.

ITEM 4.     EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

            As of the end of this period  covered by this report,  the principal
            executive  officer and  principal  financial  officer  conducted  an
            evaluation of the Partnerships'  disclosure  controls and procedures
            (as defined in Rules  13a-15(e) and 15d-15(e)  under the  Securities
            and Exchange Act of 1934).  Based on this evaluation,  such officers
            concluded that the Partnerships'  disclosure controls and procedures
            are effective to ensure that information required to be disclosed by
            the  Partnerships  in  reports  filed  under  the  Exchange  Act  is
            recorded, processed,  summarized, and reported accurately and within
            the time periods specified in the Securities and Exchange Commission
            rules and forms.



                                      -79-
<PAGE>



                                 PART II. OTHER INFORMATION


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)    Exhibits

       31.1   Certification    by   Dennis   R.   Neill    required    by   Rule
              13a-14(a)/15d-14(a) for the II-A Partnership.

       31.2   Certification    by   Craig   D.    Loseke    required   by   Rule
              13a-14(a)/15d-14(a) for the II-A Partnership.

       31.3   Certification    by   Dennis   R.   Neill    required    by   Rule
              13a-14(a)/15d-14(a) for the II-B Partnership.

       31.4   Certification    by   Craig   D.    Loseke    required   by   Rule
              13a-14(a)/15d-14(a) for the II-B Partnership.

       31.5   Certification    by   Dennis   R.   Neill    required    by   Rule
              13a-14(a)/15d-14(a) for the II-C Partnership.

       31.6   Certification    by   Craig   D.    Loseke    required   by   Rule
              13a-14(a)/15d-14(a) for the II-C Partnership.

       31.7   Certification    by   Dennis   R.   Neill    required    by   Rule
              13a-14(a)/15d-14(a) for the II-D Partnership.

       31.8   Certification    by   Craig   D.    Loseke    required   by   Rule
              13a-14(a)/15d-14(a) for the II-D Partnership.

       31.9   Certification    by   Dennis   R.   Neill    required    by   Rule
              13a-14(a)/15d-14(a) for the II-E Partnership.

       31.10  Certification    by   Craig   D.    Loseke    required   by   Rule
              13a-14(a)/15d-14(a) for the II-E Partnership.

       31.11  Certification    by   Dennis   R.   Neill    required    by   Rule
              13a-14(a)/15d-14(a) for the II-F Partnership.

       31.12  Certification    by   Craig   D.    Loseke    required   by   Rule
              13a-14(a)/15d-14(a) for the II-F Partnership.



                                      -80-
<PAGE>




       31.13  Certification    by   Dennis   R.   Neill    required    by   Rule
              13a-14(a)/15d-14(a) for the II-G Partnership.

       31.14  Certification    by   Craig   D.    Loseke    required   by   Rule
              13a-14(a)/15d-14(a) for the II-G Partnership.

       31.15  Certification    by   Dennis   R.   Neill    required    by   Rule
              13a-14(a)/15d-14(a) for the II-H Partnership.

       31.16  Certification    by   Craig   D.    Loseke    required   by   Rule
              13a-14(a)/15d-14(a) for the II-H Partnership.

       32.1   Certification  pursuant  to 18 U.S.C.  Section  1350,  as  adopted
              pursuant to Section 906 of the  Sarbanes-Oxley Act of 2002 for the
              II-A Partnership.

       32.2   Certification  pursuant  to 18 U.S.C.  Section  1350,  as  adopted
              pursuant to Section 906 of the  Sarbanes-Oxley Act of 2002 for the
              II-B Partnership.

       32.3   Certification  pursuant  to 18 U.S.C.  Section  1350,  as  adopted
              pursuant to Section 906 of the  Sarbanes-Oxley Act of 2002 for the
              II-C Partnership.

       32.4   Certification  pursuant  to 18 U.S.C.  Section  1350,  as  adopted
              pursuant to Section 906 of the  Sarbanes-Oxley Act of 2002 for the
              II-D Partnership.

       32.5   Certification  pursuant  to 18 U.S.C.  Section  1350,  as  adopted
              pursuant to Section 906 of the  Sarbanes-Oxley Act of 2002 for the
              II-E Partnership.

       32.6   Certification  pursuant  to 18 U.S.C.  Section  1350,  as  adopted
              pursuant to Section 906 of the  Sarbanes-Oxley Act of 2002 for the
              II-F Partnership.

       32.7   Certification  pursuant  to 18 U.S.C.  Section  1350,  as  adopted
              pursuant to Section 906 of the  Sarbanes-Oxley Act of 2002 for the
              II-G Partnership.

       32.8   Certification  pursuant  to 18 U.S.C.  Section  1350,  as  adopted
              pursuant to Section 906 of the  Sarbanes-Oxley Act of 2002 for the
              II-H Partnership.




                                      -81-
<PAGE>




(b) Reports on Form 8-K.

            None.




                                      -82-
<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-A
                                GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-B
                                GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-C
                                GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-D
                                GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-E
                                GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-F
                                GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-G
                                GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-H

                                (Registrant)

                                BY:   GEODYNE RESOURCES, INC.

                                      General Partner


Date:  August 13, 2004          By:       /s/Dennis R. Neill
                                   --------------------------------
                                         (Signature)
                                         Dennis R. Neill
                                         President


Date:  August 13, 2004          By:      /s/Craig D. Loseke
                                   --------------------------------
                                        (Signature)
                                        Craig D. Loseke
                                        Chief Accounting Officer

                                      -83-
<PAGE>


                                INDEX TO EXHIBITS
                                -----------------

Exh.
No.    Exhibit
----   -------

31.1   Certification by Dennis R. Neill required by Rule 13a-14(a)/15d-14(a) for
       the Geodyne Energy Income Limited Partnership II-A.

31.2   Certification by Craig D. Loseke required by Rule 13a-14(a)/15d-14(a) for
       the Geodyne Energy Income Limited Partnership II-A.

31.3   Certification by Dennis R. Neill required by Rule 13a-14(a)/15d-14(a) for
       the Geodyne Energy Income Limited Partnership II-B.

31.4   Certification by Craig D. Loseke required by Rule 13a-14(a)/15d-14(a) for
       the Geodyne Energy Income Limited Partnership II-B.

31.5   Certification by Dennis R. Neill required by Rule 13a-14(a)/15d-14(a) for
       the Geodyne Energy Income Limited Partnership II-C.

31.6   Certification by Craig D. Loseke required by Rule 13a-14(a)/15d-14(a) for
       the Geodyne Energy Income Limited Partnership II-C.

31.7   Certification by Dennis R. Neill required by Rule 13a-14(a)/15d-14(a) for
       the Geodyne Energy Income Limited Partnership II-D.

31.8   Certification by Craig D. Loseke required by Rule 13a-14(a)/15d-14(a) for
       the Geodyne Energy Income Limited Partnership II-D.

31.9   Certification by Dennis R. Neill required by Rule 13a-14(a)/15d-14(a) for
       the Geodyne Energy Income Limited Partnership II-E.

31.10  Certification by Craig D. Loseke required by Rule 13a-14(a)/15d-14(a) for
       the Geodyne Energy Income Limited Partnership II-E.

31.11  Certification by Dennis R. Neill required by Rule 13a-14(a)/15d-14(a) for
       the Geodyne Energy Income Limited Partnership II-F.

31.12  Certification by Craig D. Loseke required by Rule 13a-14(a)/15d-14(a) for
       the Geodyne Energy Income Limited Partnership II-F.



                                      -84-
<PAGE>




31.13  Certification by Dennis R. Neill required by Rule 13a-14(a)/15d-14(a) for
       the Geodyne Energy Income Limited Partnership II-G.

31.14  Certification by Craig D. Loseke required by Rule 13a-14(a)/15d-14(a) for
       the Geodyne Energy Income Limited Partnership II-G.

31.15  Certification by Dennis R. Neill required by Rule 13a-14(a)/15d-14(a) for
       the Geodyne Energy Income Limited Partnership II-H.

31.16  Certification by Craig D. Loseke required by Rule 13a-14(a)/15d-14(a) for
       the Geodyne Energy Income Limited Partnership II-H.

32.1   Certification  pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
       Section  906 of the  Sarbanes-Oxley  Act of 2002 for the  Geodyne  Energy
       Income Limited Partnership II-A.

32.2   Certification  pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
       Section  906 of the  Sarbanes-Oxley  Act of 2002 for the  Geodyne  Energy
       Income Limited Partnership II-B.

32.3   Certification  pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
       Section  906 of the  Sarbanes-Oxley  Act of 2002 for the  Geodyne  Energy
       Income Limited Partnership II-C.

32.4   Certification  pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
       Section  906 of the  Sarbanes-Oxley  Act of 2002 for the  Geodyne  Energy
       Income Limited Partnership II-D.

32.5   Certification  pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
       Section  906 of the  Sarbanes-Oxley  Act of 2002 for the  Geodyne  Energy
       Income Limited Partnership II-E.

32.6   Certification  pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
       Section  906 of the  Sarbanes-Oxley  Act of 2002 for the  Geodyne  Energy
       Income Limited Partnership II-F.

32.7   Certification  pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
       Section  906 of the  Sarbanes-Oxley  Act of 2002 for the  Geodyne  Energy
       Income Limited Partnership II-G.

32.8   Certification  pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
       Section  906 of the  Sarbanes-Oxley  Act of 2002 for the  Geodyne  Energy
       Income Limited Partnership II-H.


                                      -85-