QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE SECURITIES EXCHANGE
ACT OF 1934
For The Quarterly Period EndedDecember 31, 2002
Commission File Number0-17711Gateway Tax Credit Fund, Ltd.        (Exact name of Registrant as specified in its charter)Florida                                  59-2852555(State or other jurisdiction of                ( I.R.S. Employer No.)
incorporation or organization)880 Carillon Parkway, St. Petersburg, Florida           33716(Address of principal executive offices)                 (Zip Code)
Registrant's Telephone Number, Including Area Code:     (727)567-4830

Indicate by check mark whether the Registrant: (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

YESX     NO_________

Number of Units
    Title of Each Class                                 December 31, 2002Units of Limited Partnership
Interest:  $1,000 per unit                                    25,566

DOCUMENTS INCORPORATED BY REFERENCE

Parts I and II, 2002 Form 10-K, filed with the
Securities and Exchange Commission on July 3, 2002
Parts III and IV - Form S-11 Registration Statement
and all amendments and supplements thereto
File No. 33-18142

---

PART I - Financial Information
Item 1.  Financial Statements

GATEWAY TAX CREDIT FUND, LTD.(A Florida Limited Partnership)COMBINED BALANCE SHEETS

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    | December 31, 2002
-----------
(Unaudited)                                                                                                                                                                                                                                                                                                                                                              | March 31,
 2002
----------
(Audited)                                                                                                                                                                                                                                                                                                                                                               
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ASSETS
Current Assets:
 Cash and Cash Equivalents
 Accounts Receivable
 Investments in Securities
 Prepaid Insurance
 Tenant Security Deposits
  Total Current Assets
 Investments in Securities
 Investments in Project Partnerships, Net
 Replacement Reserves
 Rental Property at Cost, Net
    Total Assets
LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
 Payable to General Partners
 Accounts Payable
 Accrued Real Estate Taxes
 Tenant Security Deposits
  Total Current Liabilities
Long-Term Liabilities:
 Payable to General Partners
 Mortgage Notes Payable
  Total Long Term Liabilities 
Minority Interest in Local Limited Partnerships
Partners' Equity (Deficit):
 Limited Partners (25,566 units outstanding 
 at December 31 and March 31, 2002)
 General Partners
  Total Partners' Deficit
   Total Liabilities and Partners' Equity | $   937,063  
49,394  
487,499  
265  
7,550  
-----------
1,481,771  
473,745  
1,641,778  
6,542  
815,951  
------------
$ 4,419,787  
============
$   342,815  
8  
14,265  
7,077  
------------
364,165  
------------
3,084,414  
1,225,074  
------------
4,309,488  
------------
(68,948) 
------------
40,920  
(225,838) 
------------
(184,918) 
------------
$ 4,419,787  
============ | $ 1,184,578  
45,281  
460,085  
628  
0  
------------
1,690,572  
567,264  
1,832,496  
0  
856,239  
------------
$ 4,946,571  
============
$   373,212  
8,215  
14,265  
6,400  
------------
402,092  
------------
3,021,493  
1,236,962  
------------
4,258,455  
------------
(63,179) 
------------
569,700  
(220,497) 
------------
349,203  
------------
$ 4,946,571  
============

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND, LTD.(A Florida Limited Partnership)COMBINED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED DECEMBER 31,
(Unaudited)

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  | 2002  
----                                                                                                                                                                                                                                                                                                                                        | 2001  
----                                                                                                                                                                                                                                                                                                                                         
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Revenues:
 Rental
 Interest Income
 Miscellaneous
  Total Revenues
Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Rental Operating Expenses
 Interest
 Depreciation
 Amortization
  Total Expenses
Loss Before Equity in Losses of Project Partnerships
Equity in Gains (Losses) of Project Partnerships
Minority Interest in Loss of Combined Project Partnership
Net Loss
Allocation of Net Loss:
 Limited Partners
 General Partners
Net Loss Per Number of Limited Partnership Units
Number of Limited Partnership Units Outstanding | $    32,782  
29,300  
840  
-----------
62,922  
-----------
123,301  
13,560  
5,366  
22,435  
7,093  
14,201  
3,654  
------------
189,610  
------------
(126,688) 
(47,105) 
2,958  
------------
$  (170,835) 
============
$  (169,127) 
(1,708) 
------------
$  (170,835) 
============
$    (6.62) 
============
25,566  
============ | $    30,021  
32,189  
1,153  
-----------
63,363  
-----------
123,724  
12,278  
4,697  
29,522  
7,450  
13,910  
4,171  
------------
195,752  
------------
(132,389) 
(141,108) 
196  
------------
$  (273,301) 
============
$  (270,568) 
(2,733) 
------------
$  (273,301) 
============
$    (10.58) 
============
25,566  
============

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND, LTD.(A Florida Limited Partnership)COMBINED STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED DECEMBER 31,
(Unaudited)

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          | 2002  
----                                                                                                                                                                                                                                                                                                                                                | 2001  
----                                                                                                                                                                                                                                                                                                                                             
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Revenues:
 Rental
 Interest Income
 Miscellaneous
  Total Revenues
Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Rental Operating Expenses
 Interest
 Depreciation
 Amortization
  Total Expenses
Loss Before Equity in Losses of Project Partnerships
Equity in Losses of Project Partnerships Minority Interest in Loss of Combined Project Partnership
Net Loss
Allocation of Net Loss:
 Limited Partners
 General Partners
Net Loss Per Number of Limited Partnership Units
Number of Limited Partnership Units Outstanding | $   95,579  
122,189  
3,391  
-----------
221,159  
-----------
369,903  
55,331  
36,623  
70,824  
21,280  
42,604  
10,962  
------------
607,527  
------------
(386,368) 
(153,522) 
5,769  
------------
$  (534,121) 
============
$  (528,780) 
(5,341) 
------------
$  (534,121) 
============
$    (20.68) 
============
25,566  
============ | $   91,522  
106,279  
4,684  
-----------
202,485  
-----------
371,173  
36,834  
30,898  
69,994  
22,352  
41,727  
12,591  
------------
585,569  
------------
(383,084) 
(220,438) 
375  
------------
$  (603,147) 
============
$  (597,116) 
(6,031) 
------------
$  (603,147) 
============
$    (23.36) 
============
25,566  
============

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND, LTD.(A Florida Limited Partnership)COMBINED STATEMENTS OF PARTNERS' EQUITY
FOR THE NINE MONTHS ENDED DECEMBER 31, 2002 AND 2001(Unaudited)

|                                                                                                                                | Limited
Partners
---------                                                                                                       | General
Partners (Deficit)
------------                                                                                      | Total
-----                                                                                                                     
|------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------------------
|Balance at March 31, 2001
Net Loss
Balance at December 31, 2001
Balance at March 31, 2002
Net Loss
Balance at December 31, 2002 | $ 1,141,068  
(597,116) 
----------- 
$   543,952  
=========== 
$   569,700  
(528,780) 
----------- 
$    40,920  
=========== | $  (214,726) 
(6,031) 
----------- 
$  (220,757) 
=========== 
$  (220,497) 
(5,341) 
----------- 
$  (225,838) 
=========== | $   926,342  
(603,147) 
----------- 
$   323,195  
=========== 
$   349,203  
(534,121) 
----------- 
$  (184,918) 
===========



See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND, LTD.(A Florida Limited Partnership)STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED DECEMBER 31, 2002 AND 2001(Unaudited)

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         | 2002
----                                                                                                                                                                                                                                                                                                                          | 2001
----                                                                                                                                                                                                                                                                                                             
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Cash Flows from Operating Activities:
  Net Loss
  Adjustments to Reconcile Net Loss to Net Cash   Used in Operating Activities:
   Amortization
   Depreciation
   Accreted Interest Income on Investments in     Securities
   Equity in Losses of Project Partnerships
   Minority Interest in Losses of Combined     Project Partnerships
   Interest Income from Redemption in
    Securities
Changes in Operating Assets and Liabilities:
   Increase in Accounts Receivable
   (Increase) Decrease in Prepaid Insurance
   Decrease in Accounts Payable
   Increase (Decrease) in Replacement Reserves
   Increase in Security Deposits
   Decrease in Accrued Real Estate Taxes
   Increase in Payable to General Partners
     Net Cash Used in Operating Activities
Cash Flows from Investing Activities:
  Redemption of Investment in Securities
  Purchase of Equipment
  Distributions Received from Project    Partnerships
     Net Cash Provided by Investing Activities
Cash Flows from Financing Activities:
  Principal Payment on Debt
     Net Cash Used in Financing Activities
Decrease in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning of Period
Cash and Cash Equivalents at End of Period | $ (534,121) 
10,962  
42,604  
(61,893) 
153,522  
(5,769) 
64,256  
(4,113) 
363  
(8,207) 
(6,542) 
(6,873) 
0  
32,524  
-----------
(323,287) 
-----------
63,742  
(2,316) 
26,234  
-----------
87,660  
-----------
(11,888) 
-----------
(11,888) 
-----------
(247,515) 
1,184,578  
-----------
$  937,063  
=========== | $ (603,147) 
12,591  
41,727  
(85,246) 
220,438  
(375) 
56,006  
(11,843) 
(74) 
(6,916) 
4,549  
(10,635) 
616  
53,276  
-----------
(329,033) 
-----------
65,994  
(3,329) 
78,342  
-----------
141,007  
-----------
0  
-----------
0  
-----------
(188,026) 
950,106  
-----------
$  762,080  
===========

Supplemental Cash Flow Information:

|Interest Paid | $   21,280  
=========== | $   22,352 
===========
|------------- | ------------------------ | -----------------------

See accompanying notes to financial statements.

---

GATEWAY TAX CREDIT FUND, LTD.(A Florida Limited Partnership)NOTES TO COMBINED FINANCIAL STATEMENTSDECEMBER 31, 2002

NOTE 1 - ORGANIZATION:
   Gateway Tax Credit Fund, Ltd. ("Gateway"), a Florida Limited Partnership, was formed October 27, 1987 under the laws of Florida.  Operations commenced on June 30, 1988.  Gateway invests, as a limited partner, in other limited partnerships ("Project Partnerships"), each of which owns and operates apartment complexes expected to qualify for Low-Income Housing Tax Credits.  Gateway will terminate on December 31, 2040 or sooner, in accordance with the terms of the Limited Partnership Agreement.  Gateway closed the offering on March 1, 1990 after receiving Limited and General Partner capital contributions of $25,566,000 and $1,000 respectively.  The fiscal year of Gateway for reporting purposes ends on March 31.
   Raymond James Partners, Inc. and Raymond James Tax Credit Funds, Inc., wholly-owned subsidiaries of Raymond James Financial, Inc., are the General Partner and Managing General Partner, respectively.  The Managing General Partner manages and controls the business of Gateway.
   Operating profits and losses, cash distributions from operations and tax credits are allocated 99% to the Limited Partners and 1% to the General Partners.  Profit or loss and cash distributions from sales of properties will be allocated as formulated in the Limited Partnership Agreement.NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES:Combined Statements   The accompanying statements include, on a combined basis, the accounts of Gateway,
Village Apartments of Sparta Limited Partnership and Village Apartments of Divernon Limited Partnership ("Combined Entities"), two Project Partnerships in which Gateway has invested.  As of October 1, 1996 and October 1, 1997, respectively, an affiliate of Gateway's Managing General Partner, Value Partners, Inc. became the general partner of the Combined Entities.  Since the general partner of the Combined Entities is now an affiliate of Gateway, these combined financial statements include the financial activity of the Combined Entities for the nine months ended December 31, 2002.  All significant intercompany balances and transactions have been eliminated.  Gateway has elected to report the results of operations of the Combined Entities on a 3-month lag basis, consistent with the presentation of financial information of all Project Partnerships.Basis of Accounting   Gateway utilizes the accrual basis of accounting whereby revenues are recognized when earned and expenses are recognized when obligations are incurred.
   Gateway accounts for its investments as the sole limited partner in Project Partnerships ("Investments in Project Partnerships"), with the exception of the Combined Entities, using the equity method of accounting, because management believes that Gateway does not have a majority control of the major operating and financial policies of the Project Partnerships in which it invests, and reports the equity in losses of the Project Partnerships on a 3-month lag in the Statements of Operations.  Under the equity method, the Investments in Project Partnerships initially include:

1)  Gateway's capital contribution,
2)  Acquisition fees paid to the General Partner for services rendered in     selecting properties for acquisition, and
3)  Acquisition expenses including legal fees, travel and other miscellaneous     costs relating to acquiring properties.

Quarterly the Investments in Project Partnerships are increased or decreased as follows:

1)  Increased for equity in income or decreased for equity in losses of
the Project        Partnerships,
   2)  Decreased for cash distributions received from the Project
Partnerships, and
   3)  Decreased for the amortization of the acquisition fees and expenses.

Amortization is calculated on a straight-line basis over 35 years, as this is the average estimated useful life of the underlying assets.  The  amortization is shown as amortization expense on the Statements of Operations.
   Pursuant to the limited partnership agreements for the Project Partnerships, cash losses generated by the Project Partnerships are allocated to the general partners of those partnerships.  In subsequent years, cash profits, if any, are first allocated to 
 the general partners to the extent of the allocation of prior years' cash losses.
   Since Gateway invests as a limited partner, and therefore is not obligated to fund losses or make additional capital contributions, it does not recognize losses from individual Project Partnerships to the extent that these losses would reduce the investment in those Project Partnerships below zero.  The suspended losses will be used 
 to offset future income from the individual Project Partnerships.
   Gateway reviews its investment in the Project Partnerships to determine if there has been any permanent impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable.  If the sum of the expected future cash flows is less than the carrying amount of the investment, Gateway recognizes an impairment loss.  No impairment loss has been recognized in the accompanying financial statements.
   Gateway, as a limited partner in the Project Partnerships, is subject to risks inherent in the ownership of property which are beyond its control, such as fluctuations in occupancy rates and operating expenses, variations in rental schedules, proper maintenance and continued eligibility of tax credits.
   If the cost of operating a property exceeds the rental income earned thereon, Gateway may deem it in its best interest to voluntarily provide funds in order to protect its investment.Cash and Cash Equivalents   It is Gateway's policy to include short-term investments with an original maturity of three months or less in Cash and Cash Equivalents.  Short-term investments are comprised of money market mutual funds.Capitalization and Depreciation
   Land, buildings and improvements are recorded at cost and provides for depreciation using the modified accelerated cost recovery system method for financial and tax reporting purposes in amounts adequate to amortize costs over 
the lives of the applicable assets as follows:
          Buildings             
27-1/2 years
          Equipment                   7 years
   Expenditures for maintenance and repairs are charged to expense as incurred.  Upon disposal of depreciable property, the appropriate property accounts are reduced by the related costs and accumulated depreciation.  The resulting gains
and losses are reflected in the statement of income.Rental Income   Rental income, principally from short-term leases on the Combined Entity's apartment units, is recognized as income under the accrual method as the rents become due.Concentrations of Credit Risk
   Financial instruments which potentially subject Gateway to concentrations of credit risk consist of cash investments in a money market mutual fund that is a wholly-owned subsidiary of Raymond James Financial, Inc.Use of Estimates in the Preparation of Financial Statements   The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates that affect certain reported amounts and disclosures.  These estimates are based on management's knowledge and experience.  Accordingly, actual results could differ from these estimates.Investment in Securities   Effective April 1, 1995, Gateway adopted Statement of Financial Accounting Standards No. 115, Accounting for Certain Investments in Debt and Equity Securities ("FAS 115").  Under FAS 115, Gateway is required to categorize its debt securities as held-to-maturity, available-for-sale or trading securities, dependent upon Gateway's intent in holding the securities.  Gateway's intent is to hold all of its debt securities (U. S. Treasury Security Strips) until maturity and to use these reserves to fund Gateway's ongoing operations.  Interest income is recognized ratably on the U.S. Treasury Strips using the effective yield to maturity.Offering and Commission Costs
   Offering and commission costs were charged against Limited Partners' Equity upon the admission of Limited Partners.Income Taxes   No provision for income taxes has been made in these financial statements, as income taxes are a liability of the partners rather than of Gateway.Reclassifications
   For comparability, the 2001 figures have been reclassified, where appropriate, to conform with the financial statement presentation used in 2002.Basis of Preparation
   The unaudited financial statements presented herein have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and note disclosures required by generally accepted accounting principles.  These statements should be read in conjunction with the financial statements and notes thereto included with the Partnership's Form 10-K for the year ended March 31, 2002.  In the opinion of management these financial statements include adjustments, consisting only of normal recurring adjustments, necessary to fairly summarize the Partnership's financial position and results of operations.  The results of operations for the periods may not be indicative 
 of the results to be expected for the year.NOTE 3 - INVESTMENT IN SECURITIES:
   The December 31, 2002 Balance Sheet includes Investments in Securities equal to $961,244 ($487,499 and $473,745).  These investments consist of U. S. Treasury Security Strips at their cost, plus accreted interest income of $611,884.  The estimated market value at December 31, 2002 of these debt securities is $1,004,065 resulting in a gross unrealized gain of $42,821.
   As of December 31, 2002, the cost and accreted interest by contractual maturities is 
 as follows:
     Due within 1 year                              $   487,499
     After 1 year through 5 years                       473,745
                                                      ----------
     Total Amount Carried on Balance Sheet          $   961,244
                                                      ==========NOTE 4 - RELATED PARTY TRANSACTIONS:
   The Payable to General Partners primarily represents the asset management fees owed 
 to the General Partners at the end of the period.  It is unsecured, due on demand and, in accordance with the limited partnership agreement, non-interest bearing.  Within the next 12 months, the Managing General Partner does not intend to demand payment on the portion of Asset Management Fees payable classified as long-term on the Balance Sheet.
The General Partners and affiliates are entitled to compensation and reimbursement for costs and expenses as follows:

2002               2001
                                          ---------          
--------
    Asset Management Fee                
  $369,903            $371,173
    General and Administrative Expenses      55,331              36,834NOTE 5 - RENTAL PROPERTY:   A summary of the rental property is as follows at December 31, 2002:

|                                                       | Cost 
------                                                       | Accumulated 
Depreciation 
------------                  | Book 
Value 
-----                                     
|------------------------------------------------------ | ------------------------------------------------------------------ | -------------------------------------------------------- | -------------------------------------------------------
|Land
Buildings
Furniture and Appliances
Net Book Value | $   47,000 
1,437,039 
53,084 
-----------
$1,537,123 
=========== | $      0 
674,019 
47,153 
---------
$721,172 
========= | $ 47,000 
763,020 
5,931 
---------
$815,951 
=========

NOTE 6 - MORTGAGE NOTE PAYABLE:

Expected maturities of the mortgage note payable are as follows:
                  Year Ending                   Amount
                   ---------                    ------
                   12/31/03                    $  4,205
                   12/31/04                       4,303
                   12/31/05                       4,403
                   12/31/06
                      4,505
                   Thereafter                   803,919
                                               --------
                   Total                       $821,335
                                               ========
   The mortgage note payable for Divernon is the balance due on the note dated October 2, 1989 in the amount of $416,113.  The loan is at a stated interest rate of 8.75% for a period of 50 years, the loan also contains a provision for an interest subsidy which reduces the effective interest rate to 2.35%.  At December 31, 2002 the development was in compliance with the terms of the subsidy agreement and is receiving the reduced rate which makes the monthly payment $883.

Expected maturities of the mortgage note payable are as follows:

Year Ending                      Amount
                ----------                     ---------
                  12/31/03                     $  1,404
                  12/31/04                        1,437
                  12/31/05                        1,472
                  12/31/06                        1,512
                  Thereafter
                   397,914
                                               ---------
                  Total
                        $403,739
                                               =========

---

NOTE 7 - INVESTMENTS IN PROJECT PARTNERSHIPS:   As of December 31, 2002, the Partnership had acquired a 99% interest in the profits, losses and tax credits as a limited partner in 80 Project Partnerships, excluding the Combined Entities which own and operate government assisted multi-family housing complexes.
   Cash flows from operations are allocated according to each Partnership agreement. 
  Upon dissolution proceeds will be distributed according to each Partnership agreement.
   The following is a summary of Investments in Project Partnerships, excluding the Combined Entities at December 31, 2002:

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     | DECEMBER 31, 2002
------------                                                                                                | MARCH 31, 2002
----------                                                                                                    
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------------------- | -----------------------------------------------------------------------------------------------------------------------------
|Capital Contributions to Project Partner-
ships and purchase price paid for limited
partner interests in Project Partnerships
Cumulative equity in losses of Project
Partnerships (1)
Cumulative distributions received from
Project Partnerships
Investment in Project Partnerships before
adjustment
Excess of investment cost over the
underlying assets acquired:
 Acquisition fees and expenses
 Accumulated amortization of acquisition
 fees and expenses
Investments in Project Partnerships | $ 17,981,016  
(17,321,070) 
(714,482) 
------------
(54,536) 
2,254,715  
(558,401) 
------------
$ 1,641,778  
============ | $ 17,982,007  
(17,167,549) 
(689,238) 
------------
125,220  
2,254,715  
(547,439) 
------------
$ 1,832,496  
============

In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $14,350,554 for the period ended December 31, 2002 and cumulative suspended losses of $12,955,415 for the year ended March 31, 2002 are not included.

---

NOTE 7 - INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):

In accordance with the Partnership's policy of presenting the financial information 
 of the Project Partnerships, excluding the Combined Entity beginning on the date of combination, on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of September 30 of each year:

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           | 2002  
----                                                                                                                                                                                                                                                                                                                                                                                                                                                             | 2001  
----                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|SUMMARIZED BALANCE SHEETS
Assets:
  Current assets
  Investment properties, net
  Other assets
    Total assets
Liabilities and Partners' Equity:
  Current liabilities
  Long-term debt
    Total liabilities
Partners' deficit:
  Limited Partner
  General Partners
    Total Partners' deficit
    Total liabilities and partners' deficit
SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
Expenses:
  Operating expenses
  Interest expense
  Depreciation and amortization
    Total expenses
      Net loss
Other partners' share of net loss
Partnerships' share of net loss
Suspended losses
Equity in Losses of Project Partnerships | $10,282,383  
66,643,719  
116,764  
------------
$77,042,866  
============
2,828,662  
90,761,765  
------------
93,590,427  
------------
(14,881,990) 
(1,665,571) 
------------
(16,547,561) 
------------
$77,042,866  
============
$ 9,540,265  
------------
6,572,404  
1,876,158  
2,650,539  
------------
11,099,101  
------------
$(1,558,836) 
============
$   (10,175) 
============
(1,548,661) 
1,395,139  
------------
$  (153,522) 
============ | $10,243,733  
69,745,229  
200,081  
------------
$80,189,043  
============
3,811,391  
90,615,892  
------------
94,427,283  
------------
(12,592,684) 
(1,645,556) 
------------
(14,238,240) 
------------
$80,189,043  
============
$ 9,167,898  
------------
6,293,292  
1,977,695  
2,668,160  
------------
10,939,147  
------------
$(1,771,249) 
============
$   (17,713) 
============
(1,753,536) 
1,533,098  
------------
$  (220,438) 
============

---

Item 4.  Controls and Procedures:   Within 90 days prior to the filing of this report, under the supervision and with the participation of the Partnership's management, including the Partnership's chief executive and chief financial officers, an evaluation of the effectiveness of the Partnership's disclosure controls and procedures (as defined in Rule 13a-14(c) under the Securities Exchange Act of 1934) was performed.  Based on this evaluation, such officers have concluded that the Partnership's disclosure controls and procedures were effective as of the date of that evaluation in alerting them in a timely manner to material information relating to the Partnership required to be included in this report and the Partnership's other reports that it files or submits under the Securities Exchange Act of 1934.  There were no significant changes in the Partnership's internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.
Item 7.  Management's Discussion and Analysis of Financial Condition and Results of Operations:
Results of Operations
   As disclosed on the Statements of Operations, interest income and total expenses were comparable for the nine and three months ended December 31, 2002 and 2001.
   Equity in Losses of Project Partnerships for the nine months ended December 31, 2002 decreased from $220,438 for the nine months ended December 31, 2001 to $153,522 as a result of an increase in rental revenues at the Project Partnership level. In general, it is common in the real estate industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation and amortization.  As a result, management expects Gateway will continue to report its equity in Project Partnerships as a loss for tax and financial reporting purposes.
   In total, the Partnership had a net loss of $534,121 for the nine months ended December 31, 2002.  However, after adjusting for amortization, accreted interest income, the changes in operating assets and liabilities, and the equity in losses of Project Partnerships, net cash used in operating activities was $323,287.  The net cash provided by investing activities was $87,660 consisting of $26,234 in cash distributions received from Project Partnerships and $63,742 from matured Zero Coupons, and $2,316 of equipment purchases.Liquidity and Capital Resources
   Gateway's capital resources are used to pay General and Administrative operating costs including personnel, supplies, data processing, travel, and legal and accounting associated with the administration and monitoring of Gateway and the Project Partnerships.  The capital resources are also used to pay the Asset Management Fee due the Managing General Partner, but only to the extent that Gateway's remaining resources are sufficient to fund Gateway's ongoing needs.  (Payment of any Asset Management Fee due but unpaid at the time Gateway sells its interests in the Project Partnerships is subordinated to the investors return of their original capital contribution.)
   The sources of funds to pay the operating costs are short term investments and interest earned thereon, the maturity of U.S. Treasury Security Strips ("Zero Coupon Treasuries") which were purchased with funds set aside for this purpose, and cash distributed to Gateway from the operations of the Project Partnerships.  At December 31, 2002, Gateway had $937,063 of short term investments (Cash and Cash Equivalents).  It also had $961,244 in Zero Coupon Treasuries with maturities providing $358,000 in fiscal year 2003 increasing to $514,000 in fiscal year 2004. Management believes these sources of funds are sufficient to meet Gateway's current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

---



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

GATEWAY TAX CREDIT FUND, LTD.
                (A Florida Limited Partnership)
                          By: Raymond James Tax Credit Funds, Inc.

Date: February 4, 2003            By:/s/ Ronald M. Diner                                  Ronald M. Diner
                                  President
Date: February 4, 2003            By:/s/ Sandra L. Furey                                  Sandra L. Furey
                                  Secretary and Treasurer
Date: February 4, 2003            By:/s/ Carol Georges
                                  Carol Georges
                                  Vice President and Director of Accounting

---

CERTIFICATIONS*
I, Ron Diner, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Gateway Tax Credit Fund, Ltd.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information include in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and
c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and
6. The registrant's other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: February 4, 2003            By:/s/ Ronald M. Diner                                  Ronald M. Diner
                                  President

---

I, Carol Georges, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Gateway Tax Credit Fund, Ltd.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information include in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and
c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and
6. The registrant's other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: February 4, 2003            By:/s/ Carol Georges
                                  Carol Georges
                                  Vice President and Director of Accounting