SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C. 20549

                                    FORM 10-Q
                                 Amendment No. 1

[X]  Quarterly Report Under Section 13 or 15(d) of the Securities Exchange     
     Act of 1934

     For Quarter Ended:  September 30, 1996     Commission File No. 33-18143-D

                                      OR

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities        
    Exchange Act of 1934

    For the Transition Period From:     To:                                    
  
    Commission File No.

                                CORVALLIS, INC.
                -----------------------------------------------------
                (Exact name of registrant as specified in its charter)

            Nevada                                                87-0449399  
            ------                                                ----------  
      (State or other jurisdiction                          (I.R.S. Employer   
 of incorporation or organization)                         Identification No.)


          1486 South 11th East
          Salt Lake City, Utah                                     84105
          --------------------                                     -----       
(Address of principal executive offices)                        (Zip Code)     

Registrant's telephone number, including area code:  (801) 487-3893
                                                     -----------------
               Not applicable
     -----------------------------                                             
           
Former name, former address and former fiscal year, if changed since last
report.

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes  [ X ]   No  [   ]

                      APPLICABLE ONLY TO CORPORATION ISSUERS:

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.  As of the date of filing
of this report, the Registrant had a total of 1,250,009 shares of common stock
issued and outstanding, after giving effect to a 1-for-25 reverse split
completed in August, 1994, and a 1-for-5 reverse split in August, 1995.
 
                         PART 1.  FINANCIAL INFORMATION



-----------------------------------------------------------------------------  
                                                                               
                           ITEM 1.  FINANCIAL STATEMENTS
-----------------------------------------------------------------------------  
                                                                               
   In the opinion of the Registrant, the following unaudited financial
statements contain all adjustments, consisting of only normal recurring
adjustments, necessary to present fairly the financial position of the Company
as of September 30, 1996, and the results of its operations and changes in its
financial position for the three months ended September 30, 1996, and
September 30, 1995, respectively, and from inception on September 28, 1987
through September 30, 1996.  The results of its operations for such interim
periods are not necessarily indicative of the results to be expected for the
entire year.
-----------------------------------------------------------------------------  
                                                                             
                                   ITEM 2.

                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS
------------------------------------------------------------------------------ 
                                          

MATERIAL CHANGES IN FINANCIAL CONDITION

     The Registrant has been essentially inactive since January, 1990.  The
Registrant's financial condition has not changed materially since the year
ended June 30, 1994.  However, during the fiscal year ended June 30, 1996, the
Registrant incurred $7,535 in legal, accounting and other expenses in
connection with the filing of periodic reports of the Registrant's efforts to
reactivate its operations and the Registrant's review of business
opportunities for possible involvement by the Registrant.  During the quarter
ended September 30, 1996, the Registrant incurred a total of $1,121 in such
expenses, as compared to a total of $974 in expenses for the quarter ended
September 30, 1995.  

        The Registrant's financial condition has not changed materially since
the year ended June 30, 1991, or since January, 1990.  Since January, 1990,
the Registrant has had essentially no assets and no revenue or losses from
operations.

     At present, the Company does not have adequate capital to conduct any
significant operations.  The Company intends to become engaged immediately in
the search for potential business opportunities for acquisition or involvement
by the Company.  Management believes that any business venture in which the
Company becomes involved will be made by issuing shares of the Company's
authorized but unissued common stock.  It is anticipated that the Company's
liquidity, capital resources and financial statements will be significantly
different subsequent to the consummation of any such transaction. 

MATERIAL CHANGES IN RESULTS OF OPERATIONS

     As indicated above, the Company has had essentially no operations since
January 1990.  The Registrant had no operations, and no revenue during the
quarters ended September 30, 1996 and September 30, 1995.  The Registrant had
a loss of $1,121 for the three months ended September 30, 1995, as compared to
a loss of $974 for the three months ended September 30, 1995.  Such losses are
attributable to expenses incurred in connection with the Company's efforts to
update and maintain its accounting, legal matters and quarterly filings. 

     The Registrant had not filed any reports on Form 10-Q or Form 10-K from
September 1989 until the second quarter of 1994, when new management undertook
efforts to reactivate the Registrant and bring it current in its filing
requirements.  However, as indicated, the financial condition of the
Registrant has not changed materially since January 1990, except for the
contribution of some cash and services by officers, directors and certain
shareholders in exchange for stock, for the purpose of reactivating the
Company.  


                        PART 2.  OTHER INFORMATION
------------------------------------------------------------------------------ 
                                                                               
                        ITEM 1.  LEGAL PROCEEDINGS
------------------------------------------------------------------------------
                                                                               
         The Company is not a party to any legal proceedings and, to the best
of its knowledge, no such action by or against the registrant has been
threatened.
------------------------------------------------------------------------------ 
                                                                               
                       ITEM 2.  CHANGES IN SECURITIES
------------------------------------------------------------------------------
                                                                               
          None.
------------------------------------------------------------------------------ 
                                
                      ITEM 3.  DEFAULTS UPON SENIOR SECURITIES
------------------------------------------------------------------------------
                                                                               
        Not applicable.
------------------------------------------------------------------------------
                                                                               
            ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
------------------------------------------------------------------------------
                                                                               
         No matters were submitted to a vote of security holders during the
quarter ended September 30, 1996.
------------------------------------------------------------------------------

                              ITEM 5.  OTHER INFORMATION
------------------------------------------------------------------------------
                                                                               
        None.
------------------------------------------------------------------------------ 
                                                                               
                         ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
------------------------------------------------------------------------------
                                                                               
                                     
     (a)  Exhibits.
          ---------

    Exhibit 27  - Financial Data Schedule

    (b)  Reports on Form 8-K.
         --------------------

     During the quarter ended September 30, 1996, no reports on Form 8-K were
filed by the Registrant.

                                  SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                               CORVALLIS, INC.
                               (Registrant)


Date:  04/09/97                By  /s/ Whitney O. Cluff
                               ---------------------                           
                               Whitney O. Cluff, President and
                               Chief Executive Officer

<PAGE>


                         CORVALLIS, INC.
                  (A Development Stage Company)
                          Balance Sheets


                              ASSETS
                            ---------
                                                                               
                                           September 30,   June 30
                                           1996            1996     
                                           ------------    -----------
                                           (Unaudited)     (Audited)
CURRENT ASSETS

  Cash                                     $     1,964            335
                                           ------------    -----------
     Total Current Assets                        1,964            335
                                           ------------    -----------
     TOTAL ASSETS                          $     1,964     $      335
                                           ============    ===========

          LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
         ------------------------------------------------
CURRENT LIABILITIES

  Accounts payable                         $       950     $    1,200
  Stockholders' payable (Note 6)                 3,000             -     
                                           ------------    -----------
     Total Current Liabilities                   3,950          1,200
                                           ------------    -----------
STOCKHOLDERS' EQUITY (DEFICIT)

  Common stock authorized 200,000,000
   shares at $0.001 par value; 1,250,009 and 
   1,250,009 shares issued and outstanding, 
   respectively                                  1,250          1,250
  Additional paid-in capital                   181,805        181,805
  Deficit accumulated during the development 
   stage                                      (185,041)      (183,920)
                                           -------------    -----------  
     Total Stockholders' Equity (Deficit)     (  1,986)      (    865)
                                           -------------    -----------
     TOTAL LIABILITIES AND STOCKHOLDERS'
       EQUITY (DEFICIT)                   $      1,964     $      335
                                          ==============   =============









The accompanying notes are an integral part of these financial statements.

<PAGE>
                         CORVALLIS, INC.
                  (A Development Stage Company)
                     Statements of Operations
                           (Unaudited)
                                                              From        
                                                              Inception on   
                                                              September 28,
                              For the Three Months            1987 Through 
                              Ended September 30,             September 30,
                             -----------------------------    ----------------
                             1996            1995               1995      
                             -------------   -------------    ----------------
REVENUES                     $      -        $      -         $     -     

EXPENSES
  
  Consulting fees                   -               -               7,047
  Legal                             -               -               7,427
  Accounting                      1,000              800            8,933
  Other                             121              174            4,880
                             -------------  --------------   -----------------
 
     Total Expenses               1,121              974          (28,287)
                             -------------  --------------   -----------------
LOSS BEFORE DISCONTINUED
  OPERATIONS                     (1,121)            (974)         (28,287) 
                             -------------  --------------   -----------------
LOSS ON DISCONTINUED
 OPERATIONS                          -               -           (156,754) 
                             -------------  --------------   -----------------
NET LOSS                     $   (1,121)    $       (974)    $   (185,041) 
                             ============= ===============   =================
LOSS PER SHARE               $    (0.00)    $       (0.00)   $      (0.26) 
                             ============= ===============   =================














The accompanying notes are in integral part of these financial statements.

<PAGE>
<PAGE>
                         CORVALLIS, INC.
                  (A Development Stage Company)
           Statements of Stockholders' Equity (Deficit)
                           (Unaudited)
<TABLE>
<CAPTION>

                                                                                      Deficit
                                                                                      Accumulated
                                             Common Stock            Additional       During the
                                         ------------------------    Paid-in          Development
                                         Shares        Amount        Capital          Stage
                                        -----------   ----------    -----------      ------------ 

<S>                                      <C>           <C>           <C>              <C> 
Balance at inception                          -        $    -        $    -           $   -     

Issuance of common stock at
 inception at $.1875 per share               112,000         112         20,888           -     

Issuance of common stock in July
 1988 at $1.25, less deferred offering
 costs offset against paid-in capital        105,120         105         91,630           -

Net loss from inception to 
 June 30, 1989                                 -            -              -             (19,673)
                                         -----------   -----------   ------------     -----------
Balance, June 30, 1989                       217,120         217        112,518          (19,673)

Issuance of common stock for
 fixed assets in August 1989                 506,613         507         18,801           -     

Issuance of common stock in
 private placement at $.9375
 in November 1989                             21,334          21         19,979           -     

Net loss for the year ended 
 June 30, 1990                                  -             -              -          (132,670)
                                          -----------  ------------   -------------    ----------
Balance, June 30, 1990                       745,067         745        151,298         (152,343)
              
Net loss for the year ended 
 June 30, 1991                                  -            -              -               (300)
                                          -----------  ------------   -------------    ----------
Balance, June 30, 1991                        745,067        745        151,298         (152,643)

Net loss for the year ended 
 June 30, 1992                                  -             -              -              (300)
                                          ------------ -------------  -------------   ----------
Balance, June 30, 1992                        745,067        745        151,298         (152,943)

Net loss for the year ended
 June 30, 1993                                  -             -              -            (1,335)
                                          -----------  -------------  -------------   -----------
Balance, June 30, 1993                       745,067   $     745      $ 151,298       $ (154,278)
                                          -----------  -------------  -------------   -----------


</TABLE>

The accompanying notes are an integral part of these financial statements 

<PAGE>
<PAGE>
                         CORVALLIS, INC.
                  (A Development Stage Company)
     Statements of Stockholders' Equity (Deficit) (Continued)
                           (Unaudited)

<TABLE>
<CAPTION>
                                                                           Deficit
                                                                           Accumulated
                                Common Stock               Additional      During the
                               -------------------------   Paid-in         Development
                               Shares        Amount        Capital         Stage     
                               -----------   -----------   ------------    --------------
<S>                            <C>           <C>           <C>             <C>
Balance, June 30, 1993             745,067   $      745    $   151,298     $    (154,278)

Issuance of common stock for
 extinguishment of stockholders'
 payable at $.0517                  54,935           55         14,157               -     

Net loss for the year ended
 June 30, 1994                        -              -             -             (14,252)
                               -----------   -----------   ------------    --------------
Balance, June 30, 1994             800,002          800        165,455          (168,530)

Issuance of common stock for
 extinguishment of stockholders'
 payable at $.008 in March 1995     85,000           85          3,315               -     

Issuance of common stock for
 extinguishment of stockholders'
 payable at $.01 in March 1995      60,000           60          2,940               -     

Issuance of common stock for
 services rendered at $.008
 in March 1995                      75,000           75          2,925               -     

Net loss for the year ended
 June 30, 1995                        -               -             -             (7,855)
                              -------------  -----------   ------------    ---------------
Balance, June 30, 1995           1,020,002   $    1,020    $   174,635     $     (176,385)
                              ------------   -----------   ------------    ---------------


</TABLE>

The accompanying notes are an integral part of these financial statements<PAGE>
<PAGE>
                         CORVALLIS, INC.
                  (A Development Stage Company)
     Statements of Stockholders' Equity (Deficit) (Continued)
                           (Unaudited)
<TABLE>
<CAPTION>
                                                                             Deficit
                                                                             Accumulated
                                     Common Stock             Additional     During the
                                 --------------------------   Paid-in        Development 
                                 Shares        Amount         Capital        Stage     
                                 ------------  ------------   -----------    -------------
<S>                              <C>           <C>            <C>            <C>
Balance, June 30, 1995             1,020,002   $     1,020    $  174,635     $   (176,385)

Capital contributed by
 extinguishment of
 stockholders' payable                 -                -          1,150             -     

Issuance of common stock for
 extinguishment of stockholders'
 payable at $0.05 per share in
 September, 1995                      20,000            20           980             -     

Issuance of common stock for
 extinguishment of stockholders'
 payable at $0.025 per share in
 March, 1996                         130,000           130         3,120             -     

Issuance of common stock for
 services rendered at $0.025 
 per share in March, 1996             80,000            80         1,920             -     

Fractional shares from reverse
 stock split                               7             -           -                -     

Net loss for the year ended
 June 30, 1996                        -                  -           -             (7,535)
                                 ------------  ------------   -----------   --------------
Balance, June 30, 1996             1,250,009         1,250       181,805         (183,920)

Net loss for the three months
 ended September 30, 1996             -                  -           -             (1,121)
                                 ------------  -------------  ------------   -------------
Balance, September 30, 1996        1,250,009   $     1,250    $  181,805     $   (185,041)
                                 ============ ============== =============   =============


</TABLE>


The accompanying notes are an integral part of these financial statements


















<PAGE>
                         CORVALLIS, INC.
                  (A Development Stage Company)
                     Statements of Cash Flows
                           (Unaudited) 
                                                               From
                                                               Inception on
                                     For the Three Months      September 28,
                                     Ended September 30,       1987 Through
                                     ------------------------- September 30,
                                     1996          1995        1995     
                                     ------------  ----------- -------------

CASH FLOWS FROM OPERATING ACTIVITIES 

 Net loss                            $   (1,121)   $    (974)   $   (185,041)
 Issuance of common stock for 
   fixed assets                           -            -              19,308
 Non-cash services rendered and 
   Expenses paid by stockholders          -            -              25,687   
 Accounts payable stockholder 
   converted to additional 
   paid-in capital                        -            1,150           1,150
 Increase (decrease) in current 
   liabilities                            2,750       (1,150)          3,950
                                     -----------   ------------  ------------
     Net Cash Provided (Used)
      by Operating Activities             1,629         (974)       (134,946)
                                     -----------   ------------  ------------
CASH FLOWS FROM INVESTING ACTIVITIES      -            -                 -     
                                     -----------   ------------  ------------
CASH FLOWS FROM FINANCING ACTIVITIES

  Sale of common stock                    -             1,000        136,910
                                     ------------  ------------  -------------
     Net Cash Provided (Used)
      by Financing Activities             -             1,000        136,910
                                     ------------  ------------  ------------
NET INCREASE (DECREASE) IN
 CASH AND CASH EQUIVALENTS                1,629            26          1,964

CASH AND CASH EQUIVALENTS AT 
 BEGINNING OF PERIOD                        335           420             -    
                                     ------------  ------------  ------------
CASH AND CASH EQUIVALENTS AT 
 END OF PERIOD                       $    1,964    $      446    $     1,964   
                                     ============  ============  ============
CASH PAID DURING THE PERIOD FOR
  Interest                           $    -        $      -      $        -    
  Income taxes                       $    -        $      -      $        -
  
NONCASH FINANCING ACTIVITIES
  Issuance of common stock for 
   fixed asset                       $    -        $      -      $    19,308

  Issuance of common stock for
   stockholders' payable             $    -        $      -      $    20,612

The accompanying notes are an integral part of these financial statements


                         CORVALLIS, INC.
                  (A Development Stage Company)
                Notes to the Financial Statements
               September 30, 1996 and June 30, 1996


NOTE 1 -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   a. Organization

The financial statements presented are those of Corvallis, Inc., a development
stage company.  The Company was incorporated in the State of Nevada on
September 28, 1987.  The Company was incorporated for the purpose of providing
a vehicle which could be used to raise capital and seek business opportunities
believed to hold a potential for profit.  The Company has not presently
identified a specific business area or direction that it will follow. 
Therefore, no principal operations have yet begun.

   b. Accounting Method

The Company's financial statements are prepared using the accrual method of
accounting.  The Company elected a June 30th fiscal year end.

   c. Net Loss Per Share

The computations of net loss per share of common stock are based on the
weighted average number of shares outstanding at the date of the financial
statements.

   d. Deferred Stock Offering Costs

In connection with the public offering of the Company's common stock (see Note
2), all costs were accumulated as deferred charges.  The deferred charges were
offset against proceeds received from the stock offering.

   e. Provision for Taxes

The Company accounts for income taxes using Statement of Financial Accounting
Standards No. 109, "Accounting for Income Taxes."  Under Statement 109, the
liability method is used in accounting for income taxes.

At September 30, 1996, the Company had net operating loss carryforwards of
approximately $185,000 that may be offset against future taxable income
through 2011.  No provision for income taxes has been made due to these net
operating loss carryforwards.  The tax benefit of the net operating loss
carryforwards is offset by a valuation allowance of the same amount due to the
uncertainty that the carryforwards will be used before they expire.

Utilization of the net operating losses may be subject to a substantial annual
limitation due to the "change in ownership" provisions of the Internal Revenue
Code of 1986 and similar state provisions.  The annual limitation may result
in the expiration of net operating losses before utilization.

<PAGE>
                         CORVALLIS, INC.
                  (A Development Stage Company)
                Notes to the Financial Statements
               September 30, 1996 and June 30, 1996


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

   f. Statement of Cash Flows

For purposes of the Statement of Cash Flows, the Company considers all highly
liquid investments with an original maturity of three months or less to be
cash equivalents.

   g. Office Space

A director of the Company provides office space in his home for the Company. 
The space is used primarily by the director for his personal affairs.  The
value to the Company is considered immaterial.  Accordingly, no benefit has
been recorded.

   h. Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period. 
Actual results could differ from those estimates.

NOTE 2 - PUBLIC OFFERING

In 1988 the Company completed a public offering which was registered on Form
S-18 in accordance with the Securities Act of 1933.  A total of 105,120 units
were sold having a gross subscription price of $131,400.  Deferred offering
costs totaling $39,665 were offset against additional paid-in capital.

NOTE 3 - ASSET PURCHASE AGREEMENT

In September 1989, the Company completed the terms of an Asset Purchase
Agreement with DLB Enterprises, Inc. ("DLB"), a closely-held Nevada
corporation, providing for the acquisition by the Company of all of the
operating assets of Southwest, a Las Vegas-based enterprise which had been
engaged in the manufacture and installation of awnings for commercial,
industrial and residential use for approximately the past fourteen (14)
months.  Southwest was previously a joint enterprise owned and operated in Las
Vegas by DLB and WAM Industries, Inc. ("WAM"), a Salt Lake City-based
corporation which has been engaged in the awning business for several years.


                         CORVALLIS, INC.
                  (A Development Stage Company)
                Notes to the Financial Statements
               September 30, 1996 and June 30, 1996


NOTE 3 - ASSET PURCHASE AGREEMENT (Continued)

Under the terms of the Asset Purchase Agreement, the Company acquired all of
the operating assets of Southwest, including equipment, inventory, customer
accounts, tradenames and trademarks and other assets in exchange for the
issuance to DLB of a total of 253,306 shares of the Company's restricted
common stock.  Concurrently, the Company also entered into a separate
agreement with WAM under the terms of which WAM agreed to act as contractor on
all large commercial jobs of the Company at a price of cost plus 10% and
generally agreed to contribute its expertise in the development of the
Company's business, in consideration of which the Company issued to WAM a
total of 108,560 shares of its restricted common stock.  In connection with
these transactions, the Company issued a total of 144,747 shares of restricted
common stock to Whitney O. Cluff and certain of his business associates who
were instrumental in facilitating the negotiation and consummation of the
transactions.  The assets were subsequently written off (see Note 4). 

NOTE 4 - DISCONTINUED OPERATIONS

The Company, on January 1, 1990, decided to discontinue its operations. 
Therefore, the Company entered into an agreement with WAM Industries in which
WAM took over the operations of the Company and paid its outstanding debts,
and in consideration, WAM Industries was given all of its assets.  The assets
consisted of all cash, receivables and fixed assets.  The Company has not had
any operations since that date except for some incidental expenditures to keep
the Company on active status with the State and stock exchanges.

NOTE 5 - GOING CONCERN

The Company's financial statements are prepared using generally accepted
accounting principles applicable to a going concern which contemplates the
realization of assets and liquidation of liabilities in the normal course of
business.  However, the Company does not have significant cash or other
material assets, nor does it have an established source of revenues sufficient
to cover its operating costs and to allow it to continue as a going concern. 
It is the intent of the Company to seek a merger with an existing, operating
company.  Currently, the stockholders are committed to cover all operating and
other costs until sufficient revenues are generated.

NOTE 6 - STOCKHOLDERS' PAYABLE

Some stockholders of the Company have paid all expenses on behalf of the
Company.  The amount paid on behalf of the Company is non-interest bearing and
will be repaid to the stockholders when monies are available or will be
converted to equity.

<PAGE>
                         CORVALLIS, INC.
                  (A Development Stage Company)
                Notes to the Financial Statements
               September 30, 1996 and June 30, 1996


NOTE 7 - REVERSE STOCK SPLITS

On July 21, 1994 during a special meeting of shareholders, a motion was
approved authorizing a reverse split of the issued and outstanding common
stock of the Company with one new share being issued for every twenty-five
(25) shares previously held.  

On August 22, 1995 the shareholders of the Company approved a motion
authorizing an additional reverse split of the issued and outstanding common
stock of the Company on a 1-for-5 basis.  All references to shares outstanding
and net loss per share have been adjusted to reflect the effects of these
stock splits on a retroactive basis.