U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                   FORM 10-QSB/A1

(Mark One)
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
       1934
For the fiscal quarter ended      December 31, 2002
                            -------------------------------------

[   ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
For the transition period from _________  to  ____________

Commission file number                0-17580
                      -----------------------------------

                              SYNERGX SYSTEMS INC.
                           (formerly, Firetector Inc.)
                      -----------------------------------
        (Exact name of small business issuer as specified in its charter)

    Delaware                                               11-2941299
------------------                                  -----------------------
(State or jurisdiction of                   (IRS employer identification Number)
incorporation or organization)


   209 Lafayette Drive, Syosset, New York                       11791
-------------------------------------------------------------------------------
(Address of Principal Executive Offices)                     (Zip code)


                                 (516) 433-4700
                        -------------------------------
                           (Issuer's telephone number)

Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the Exchange  Act during the  preceding 12 months (or for
such shorter period that registrant was required to file such reports),  and (2)
has been subject to such filing  requirements for the past 90 days.
Yes[ X ] No[  ]

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest  practicable  date: As of February 11, 2003,  1,874,425
shares of Registrant's Common Stock were issued and outstanding.

Transitional Small Business Disclosure Format (check one) Yes[   ]      No[ X ]


<PAGE>
                                     INDEX


Part I - Financial Information (unaudited)                                 Page

   Item 1.  Financial Statements.

   Condensed Consolidated Balance Sheet as at December 31, 2002

   Condensed Consolidated Statements of Operations for the Three Month
        Periods Ended December 31, 2002 and 2001

   Condensed Consolidated Statements of Cash Flows for the Three Month
        Periods Ended December 31, 2002 and 2001

   Notes to Condensed Consolidated Financial Statements

   Item 2.  Management's Discussion and Analysis of Financial
               Condition and Results of Operations
   Item 3.  Controls and Procedures

Part II - Other Information

   Item 1.  Legal Proceedings.

   Item 2.  Changes in Securities.

   Item 3.  Defaults Upon Senior Securities.

   Item 4.  Submission of Matters to a Vote of Security Holders.

   Item 5.  Other Information.

   Item 6.  Exhibits and Reports on Form 8-K

   Signatures

<PAGE>
                         Part I - FINANCIAL INFORMATION

                      SYNERGX SYSTEMS INC. AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEET
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                                      December 31,
                                                                          2002
                                                                      ----------
<S>                                                                <C>
ASSETS

CURRENT ASSETS
  Cash and cash equivalents                                        $   214,990
  Accounts receivable, principally trade, less allowance
     for doubtful accounts of $414,179                               5,557,656
  Inventories                                                        2,947,273
  Deferred taxes                                                       332,800
  Prepaid expenses and other current assets                            401,550
                                                                    ----------
    TOTAL CURRENT ASSETS                                             9,454,269
                                                                    ----------


PROPERTY AND EQUIPMENT -at cost, less
   accumulated depreciation and amortization of $1,273,109             398,007

OTHER ASSETS                                                           194,090
                                                                    ----------
    TOTAL ASSETS                                                   $10,046,366
                                                                    ==========
</TABLE>


See accompanying Notes to the Condensed Consolidated Financial Statements
<PAGE>

                      SYNERGX SYSTEMS INC. AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEET
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                              December 31,
                                                                                  2002
                                                                              -------------
<S>                                                                         <C>
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES

   Notes payable - principally to related party                             $   92,392
   Accounts payable and accrued expenses                                     3,604,055
   Deferred revenue                                                            459,261
   Current portion of capital lease obligations                                 23,152
                                                                            -----------
    TOTAL CURRENT LIABILITIES                                                4,178,860



   Note payable to bank                                                      1,016,622
   Notes payable - principally to related party, less current portion           44,910
   Capital lease obligations, less current portion                              37,984
   Deferred taxes                                                               11,600
                                                                            -----------
    TOTAL LIABILITIES                                                        5,289,976
COMMITMENTS AND CONTINGENCIES                                               -----------

STOCKHOLDERS' EQUITY

  Preferred stock, 2,000,000 shares authorized-
     none issued and outstanding
  Common stock, 10,000,000 shares authorized, $.001
     par value; issued and outstanding 1,874,425 shares                          1,874
  Capital in excess of par                                                   5,523,063
  Accumulated Deficit                                                         (768,547)
                                                                           -----------
TOTAL STOCKHOLDERS' EQUITY                                                   4,756,390
                                                                           -----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                 $10,046,366
                                                                           ===========
</TABLE>

See accompanying Notes to the Condensed Consolidated Financial Statements
<PAGE>


                      SYNERGX SYSTEMS INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                      For the  Three Months Ended
                                                                              December  31,
                                                                      2002                2001
                                                                  -------------       --------------
<S>                                                              <C>                   <C>
Product sales                                                    $3,291,305            $2,187,916
Subcontract sales                                                   270,899               234,423
Service revenue                                                   1,075,315             1,116,392
                                                                 ----------            -----------
Total revenues                                                    4,637,519             3,538,731
                                                                 ----------            -----------


Cost of product sales                                             2,263,483             1,723,746
Cost of subcontract sales                                           210,514               186,813
Cost of service                                                     727,761               801,205
Selling, general and administrative                               1,329,143             1,232,774
Interest expense                                                     10,118                22,918
Depreciation and amortization expense                                44,678                42,870
                                                                 ----------            -----------
                                                                  4,585,697             4,010,326
                                                                 ----------            -----------
Income (loss) from operations before provision
  for (benefit from) income taxes                                    51,822              (471,595)

Provsion for (benefit from) income taxes:
   Current                                                           24,000              (144,000)
   Deferred                                                           6,000               (47,000)
                                                                 ----------            -----------
                                                                     30,000              (191,000)

                                                                 ----------            -----------
Net Income (loss)                                                $   21,822            $ (280,595)
                                                                 ==========            ===========
Earnings per common share
  Basic earnings (loss) per share                                     $0.01                $(0.16)
                                                                      =====                 =====
  Diluted earnings (loss) per share                                   $0.01                $(0.16)
                                                                      =====                 =====

Weighted average number of common shares outstanding              1,874,425             1,704,425

Weighted average number of common and potential dilutive
  common shares outstanding                                       1,965,271             1,704,425
</TABLE>


See accompanying Notes to the Condensed Consolidated Financial Statements

<PAGE>

                        SYNERGX SYSTEMS INC. AND SUBSIDIARIES

                   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                     (Unaudited)
<TABLE>
<CAPTION>
                                                                       For the Three Months Ended December 31,
                                                                           2002                 2001
                                                                        -----------         ------------
<S>                                                                    <C>                 <C>
OPERATING ACTIVITIES
Net income (loss)                                                      $  21,822           $  (280,595)
 Adjustments to reconcile net income (loss) to net cash
     provided by operating activities:
         Depreciation and amortization                                    44,678                42,870
         Deferred tax                                                      6,000               (47,000)
         Provision for doubtful accounts                                 (14,709)                6,000
  Changes in operating assets and liabilities:
  Accounts receivable                                                   (513,327)              909,470
  Inventories                                                           (510,077)             (263,585)
  Prepaid expenses and other current assets                               (7,270)
  Other assets                                                           (52,259)              (20,846)
  Accounts payable and accrued expenses                                  945,554              (677,425)
  Deferred revenue                                                        13,421                 1,987
                                                                      ----------            -----------
NET CASH  USED IN OPERATING ACTIVITIES                                   (66,167)             (329,124)
                                                                      ----------            -----------
INVESTING ACTIVITIES
  Purchases of property and equipment                                    (58,221)              (16,428)
                                                                      ----------            -----------
NET CASH USED IN INVESTING ACTIVITIES                                    (58,221)              (16,428)
                                                                      ----------            -----------
FINANCING ACTIVITIES

  Principal payments on revolving line of credit, long-term
    debt, notes payable and capital lease obligations                    (39,476               (46,302)
  Proceeds from revolving line of credit, notes payable
    and capital lease obligations                                        178,653               324,477

                                                                      ----------            -----------
NET CASH PROVIDED BY FINANCING ACTIVITIES                                139,177               278,175
                                                                      -----------           -----------

NET  INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                     14,789               (67,377)

Cash and cash equivalents at beginning of period                         200,201               298,420
                                                                      ----------            -----------
Cash and cash equivalents at end of period                            $  214,990            $  231,043
                                                                      ==========            ===========
SUPPLEMENTAL CASH FLOW INFORMATION:

Cash paid during the period for:
     Income taxes                                                      $   4,707             $ 150,154
     Interest                                                          $  12,147             $  22,916
</TABLE>



SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:

During the three months ended December 31, 2002 and 2001,  the Company  incurred
no capital lease obilgations for the acquisition of equipment.

See accompanying Notes to the Condensed Consolidated Financial Statements


<PAGE>
                      SYNERGX SYSTEMS INC. AND SUBSIDIARIES

            NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                      THREE MONTHS ENDED DECEMBER 31, 2002

                                   (UNAUDITED)

1. BASIS OF PRESENTATION

The accompanying unaudited financial statements have been prepared in accordance
with generally accepted accounting principles for interim financial information.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the opinion of management,  all adjustments  (consisting of normal  recurring
accruals)  considered  necessary in order to make the financial  statements  not
misleading  have been included.  Results for the three months ended December 31,
2002 are not necessarily  indicative of the results that may be expected for the
fiscal year ending  September 30, 2003.  For further  information,  refer to the
consolidated  financial  statements  and footnotes  thereto  included in Synergx
Systems Inc. (formerly Firetector Inc.) ("the Company") and Subsidiaries' annual
report on Form 10-KSB for the year ended September 30, 2002.

At the annual  meeting of  Firetector  Inc  stockholders  held on May 22,  2002,
stockholders voted to amend the Company's Certificate of Incorporation to change
Firetector's name to SYNERGX SYSTEMS INC.

2. REVENUE RECOGNITION

Product sales include sale of systems, which are similar in nature, that involve
fire alarm,  life safety and security (CCTV and card access),  transit (on board
systems) and  communication  (paging,  announcement and  audio/visual).  Product
sales  represent  sales of  product  along  with the  integration  of  technical
services at a fixed price under a contract with an electrical  contractor or end
user customer (building owner or tenant),  or customer agent.  Product sales are
allocated using a constant gross profit percentage over the entire contract, and
recognized, using the percentage-of-completion method of accounting. The Company
utilizes a units-of-work performed method to measure progress towards completion
of the contract.  The effects of changes in contract  terms are reflected in the
accounting period in which they become known. Contract terms provide for billing
schedules  that  differ  from  revenue  recognition  and give  rise to costs and
estimated  profits in excess of  billings,  and  billings in excess of costs and
estimated  profits.  Costs and  estimated  profits in excess of billing were not
material  at  December  31,  2002 and 2001 and have been  included  in  accounts
receivable.  There was no  billing in excess of costs and  estimated  profits at
December 31, 2002 and 2001.


Subcontract  sales  principally   represents   revenues  related  to  electrical
installation  of wiring and piping  performed by others for the Company when the
Company  acts  as the  prime  contractor  and  sells  its  products  along  with
electrical  installation.  Subcontract  revenue  is also  recognized  during the
entire  project  using  the  percentage-of-completion  method of  accounting  as
electrical installation is performed at the job site.

Service  revenue  from  separate  maintenance   contracts  is  recognized  on  a
straight-line  basis  over  the  terms  of the  respective  contract,  which  is
generally one year. Non-contract service revenue is recognized when services are
performed.
<PAGE>

                      SYNERGX SYSTEMS INC. AND SUBSIDIARIES

      NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued

                      THREE MONTHS ENDED DECEMBER 31, 2002

                                   (UNAUDITED)


3. INVENTORY

Inventories are priced at the lower of cost (first-in,  first-out) or market and
consist primarily of raw materials.

4. LONG TERM DEBT

The  Company has a revolving  Credit  Facility  with  Citizens  Business  Credit
Company of Boston, Massachussetts,  (the "Credit Facility"). The credit facility
provides for a  $3,000,000  revolving  line of credit which  expires in December
2004. The Credit Facility provides for interest at prime rate (4.25% at December
31, 2002) plus 1/4% on outstanding  balances.  At December 31, 2002,  $1,016,622
was  outstanding  under this facility.  Advances  under the Credit  Facility are
measured  against a  borrowing  base  calculated  on  eligible  receivables  and
inventory.  The Credit  Facility  is secured by all of the assets of the Company
and all of its operating subsidiaries.

The Credit Facility includes certain  restrictive  covenants,  which among other
things impose  limitations on declaring or paying  dividends,  acquisitions  and
capital expenditures. The Company is also required to maintain certain financial
ratios.  Citizens Business Credit Company of Boston had modified the requirement
of one of the ratios.  At December 31,  2002,  the Company was not in default of
any of its covenants as a result of this modification.

5. RECLASSIFICATIONS

Certain accounts in the prior year financial  statements have been  reclassified
for  comparative  purposes to conform with the  presentation in the current year
financial  statements.  These  reclassifications  have no effect  on  previously
reported income.

<PAGE>


                      SYNERGX SYSTEMS INC. AND SUBSIDIARIES

      NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued

                      THREE MONTHS ENDED DECEMBER 31, 2002

                                   (UNAUDITED)

6. EARNINGS (LOSS) PER SHARE

The  Financial  Accounting  Standards  Board issued SFAS No. 128  "Earnings  Per
Shares" which requires  companies to report basic and diluted earnings per share
("EPS")  computations.   Basic  EPS  excludes  dilution  and  is  based  on  the
weighted-average  common  shares  outstanding  and diluted  EPS gives  effect to
potential  dilution  of  securities  that  could  share in the  earnings  of the
Company. Diluted EPS reflects the assumed issuance of shares with respect to the
Company's employee stock options and warrants.
<TABLE>
<CAPTION>

                                                             For the Three Months ended December 31,
                                                                2002                      2001
                                                                ----                      ----
<S>                                                         <C>                         <C>
Basic EPS Computation
    Net Income (Loss) available to common stockholders      $  21,822                   $(280,595)
Weighted average outstanding shares                         1,874,425                   1,704,425

    Basic EPS (Loss)                                             $.01                      $(.16)
                                                                 ====                      ======

Diluted EPS Computation

    Income (Loss) available to common stockholders
         and assumed  conversions                           $  21,821                  $(280,595)
                                                            ----------                 ----------

    Weighted-average shares                                 1,874,425                  1,704,425
                                                            ----------                 ----------
    Plus:  Incremental shares from assumed conversions

            Employee Stock Options*                            20,391
            Warrants*                                          70,455
                                                             ---------

         Dilutive potential common shares                      90,846                        N/A
                                                            ----------                 -----------
    Adjusted weighted-average shares                        1,965,271                  1,704,425
                                                            ==========                 ============

    Diluted EPS   (Loss)                                         $.01                      $(.16)
                                                                 ====                      ======
</TABLE>

*All  Warrants  and Options were  antidilutive  for the three month period ended
December 31, 2001 and 170,000  warrants  were  antidilutive  for the three month
period  ended  December  31,  2002  and  therefore  not  included  in the  above
calculation.

<PAGE>

                      SYNERGX SYSTEMS INC. AND SUBSIDIARIES

      NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued

                      THREE MONTHS ENDED DECEMBER 31, 2002

                                   (UNAUDITED)

7. SUBSEQUENT EVENT

In January 2003, the Company signed two letters of intent to acquire interest in
Avante Technology ("Avante Tech") and Re:Port Business Solutions  ("Re:Port") in
partnership with Nafund Inc., a Toronto based private equity fund ("Nafund").

Avante Security Inc., a Canadian  corporation  ("Avante") designs,  develops and
installs  security  systems  and  devices  in  Canada.  Utilizing  the  wireless
technology  of the  very  popular  BlackBerry  (TM)  wireless  handheld  system,
developed  by Research in Motion  (RIM),  Avante has  developed  the Secure 7-24
solution.  The Secure 7-24 uses wireless  technology to transmit alarm and other
data from a secured site to the Avante Command Centre and to multiple RIM pagers
or cellular phones.  Applications  include transit,  security response vehicles,
corporate   facilities   management,   manufacturing,    distribution,   secured
neighborhoods and residential owners.

Avante and Nafund will organize  Avante Tech as a new partnership to exploit the
Secure 7-24  technology  solution.  Synergx  would  acquire 25% of Avante Tech's
equity from  Nafund in exchange  for (a)  225,000  shares of Common  Stock;  (b)
warrants to  purchase  25,000  shares of Common  Stock at $2.00 per share for 24
months; and (c) agreeing to provide secured loans of up to Cdn$300,000 to Avante
Tech pro rata with  equity/loans  to be  provided  by Nafund and tied to certain
development milestones. In connection with its investment,  Synergx would secure
exclusive  licenses to exploit the Secure 7-24  technology in its key geographic
markets and/or product lines.

Re:Port is a provider of software to the  independent  international  investment
counseling,  portfolio management and brokerage  community.  Located in Toronto,
Ontario,  Re:Port  software  links  external or outsourced  trading,  custodian,
broker and bank systems to internal diverse security and asset management system
and contact information systems and electronic filing and documentation systems.
Utilizing the software and systems it has developed which are scaleable and able
to provide  cost-effective  solutions,  Re:Port and Nafund  will  organize a new
entity to offer the types of back  office  services  that have  previously  been
available only to the largest investment counselors and money managers.  Re:Port
would secure a contract to provide such services to a Toronto  based  investment
management firm which will hold equity in Re:Port. One of Synergx's Directors is
the principal in Re:Port. Synergx would acquire 25% of the Class B Participating
Units (Class B Participating  Units will receive  distributions of all free cash
flow after the Class A Units have been  redeemed)  in  exchange  for (i) 175,000
shares of Common Stock and (ii)  warrants to purchase  25,0000  shares of Common
Stock at $2.00 per share for 24 months.

These  acquisitions  are  subject to due  diligence,  definitive  documentation,
finalizing  structure  of the  investment,  bank  approval  and  approval by the
Company's  stockholders at the next Annual Meeting of Stockholders.  Stockholder
approval is being solicited inasmuch as two Directors of Synergx Messrs.  Litwin
and Dalrymple, are Directors of Nafund. Moreover, Mr. Litwin is the president of
Nafund  and Mr.  Dalrymple  is on its  investment  advisory  board  (but hold no
ownership  interest in Nafund).  In addition,  Mr. Dalrymple is the principal of
NSC Holdings,  a Toronto based  financial  services  group.  Messrs.  Litwin and
Dalrymple have recused themselves from the vote by the Board of Directors.
<PAGE>


                     SYNERGX SYSTEMS INC. AND SUBSIDIARIES

      NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued

                      THREE MONTHS ENDED DECEMBER 31, 2002

                                  (UNAUDITED)

7. SUBSEQUENT EVENT (continued)

There can be no assurance that the investment  described  immediately above will
be consummated or that said  investment  will prove to be profitable to Synergx.
This investment is subject to the completion of a due diligence investigation to
the  satisfaction  of Synergx,  and the  negotiation and execution of definitive
documentation  satisfactory to Synergx;  until said investigation and definitive
documentation  is completed and executed,  Synergx's board of directors  retains
the right to withdraw from the transaction.

8 - NEW ACCOUNTING PRONOUNCEMENTS

On December 31, 2002,  the FASB issued SFAS No.148 ("SFAS 148"),  Accounting for
stock-Based Compensation-Transition and Disclosure. SFAS 148 amends SFAS No. 123
("SFAS  123"),  Accounting  for  Stock  -  Based  Compensation,  to  provide  an
alternative  method of  transition to SFAS 123's fair value method of accounting
for  stock-based  employee  compensation.  SFAS 148 also  amends the  disclosure
provisions of SFAS 123 and APB opinion No. 28, Interim Financial  Reporting,  to
require  disclosure  in the  summary of  significant  accounting  polices of the
effects of an entity's  accounting  policy with respect to stock-based  employee
compensation on reported net income and earnings per share in annual and interim
financial  statements.  While the  statement  does not amend SFAS 123 to require
companies to account for employee stock options using the fair value method, the
disclosure  provisions of SFAS are applicable to all companies with  stock-based
employee compensation,  regardless of whether they account for that compensation
using the fair value  method of SFAS 123, or the  intrinsic  value method of APB
opinion  No.  25.  The  company  will   continue  to  account  for   stock-based
compensation  according to APB opinion No. 25, while the adoption for the second
fiscal quarter ending March 31, 2003 of SFAS 148 requires the Company to provide
prominent  disclosures  about the effect of SFAS 123 on reported income and will
require the Company to disclose these effects in interim  financial  statements.
The  Company  does  not  expect  that  the  adoption  of SFAS  148  will  have a
significant  impact  to  the  consolidated  financial  position  or  results  of
operations.

<PAGE>

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations


Liquidity and Capital Resources

The Company has a $3 million  credit  facility  with  Citizens  Business  Credit
Company of Boston,  (the "Credit Facility") that expires in December,  2004. The
Credit Facility has an interest rate of prime plus 1/4% on outstanding balances.
Advances  under the  Credit  Facility  are  measured  against a  borrowing  base
calculated on eligible receivables and inventory. The Credit Facility is secured
by all assets of the Company and all of its operating subsidiaries.

The Credit Facility includes various covenants, which among other things, impose
limitations  on  declaring  or  paying   dividends,   acquisitions  and  capital
expenditures. The Company is also required to maintain certain financial ratios.
Citizens  Business Credit had modified the requirements for one of these ratios.
At December 31, 2002,  the Company was not in default with any of its  financial
covenants  as a result of this  modification  and at such  time owed  $1,016,622
under the Credit Facility.

Net cash used by  operations  for the  three  months  ended  December  31,  2002
amounted  to $66,167 as  compared  to  $329,124  for the  comparable  prior year
period. The primary reason for the decrease in cash being used by operations was
due to $51,822 of income  before taxes in 2002  compared to a loss before income
taxes of $471,594 in 2001.  During 2002,  accounts  receivable  increased due to
higher  sales and  inventory  increased  due to  purchases  being  made ahead of
requirements in order to obtain special  purchase price discounts from a vendor.
These increases of $1.0 million in working  capital where partially  funded by a
$946,000 increase to accounts payable and accrued expenses. Accordingly, the net
cash outflow from operation during 2002 was funded by a net increase of $169,000
in borrowing under the Credit Facility.

The ratio of the Company's  current assets to current  liabilities  decreased to
approximately  2.19 to 1 at December 31, 2002  compared to 2.76 to 1 at December
31, 2001.  The  decrease in the current  ratio is due to the increase in 2002 of
inventory  related to purchases  being made ahead of schedule (to obtain special
purchase  price  discounts)  that were funded by a similar  increase in accounts
payable.  In addition,  the decrease in the current ratio was caused by $587,000
of an improvement in cash flow since December 31, 2001 being used to reduce bank
borrowing at December 31, 2002. However,  working capital stayed at a high level
of $5.3  million at December  31, 2002  compared to $5.6 million at December 31,
2001 even  though  cash was used to reduce  bank  borrowing  to $1.0  million at
December 31, 2002.
<PAGE>
2.  Management's  Discussion and Analysis of Financial  Condition and Results of
Operations (continued)


Results of Operations

Revenues and Gross Profit
                                       Three Months Ended
                                          December 31,
                                        ------------
                                     2002           2001
                                   (In thousands of dollars)

   Product Revenue                  $3,292          $2,188
   Subcontract Revenue                 271             234
   Service Revenue                   1,075           1,116
                                    -------         -------
   Total Revenue                    $4,638          $3,538

   Gross Profit Product             $1,028            $464
   Gross Profit Subcontract             60              48
   Gross Profit Service                348             315
                                    -------         -------
   Total Gross Profit               $1,436            $827

   Gross Profit Product %               31%             21%
   Gross Profit Subcontract %
                                        22%             21%
   Gross Profit Service %               32%             28%
                                    -------         -------
   Total Gross Profit %                 31%             23%

Revenues

The Company's  product  revenues during the three months ended December 31, 2002
were  $3,292,000  as compared to $2,188,000  for the prior year period.  Product
revenues  increase  50% in 2002  compared to the same period of 2001,  which was
impacted by the general slowdown in economic activity in the Company's principal
markets,  New York City and Dallas and from the events of  September  11th which
delayed work on several projects  involving New York City Transit  Authority and
reduced tenant revenue as tenants relocated out of New York City or consolidated
into existing space uptown.  The product revenue  improvement in 2002 is related
to the New York City market area from the following: 1) release of projects that
have been delayed by the events of September 11th, 2) from a gradual improvement
in tenant activity, 3) higher sales of railcar communication  products.  However
we have not seen  similar  improvement  in our Dallas,  Texas  market area which
still has not recovered from the slowdown in economic activity.  Accordingly, we
have implemented certain cost reduction initiatives in that market area while we
continue to quote business aggressively.

Subcontract  revenue increased during the current three month period to $271,000
from  $234,000  in the  comparable  prior year  period.  The  increase  reflects
electrical installation on more projects during the 2002 period.

Service  revenue  decreased  during the current three month period to $1,075,000
from $1,116,000 in the comparable prior year period. The decrease reflects lower
call-in  maintenance  service  on fire  systems.  The 2001  three  month  period
benefited from the need for replacement parts in certain  buildings  effected by
contamination from the events of September 11th.

<PAGE>

2.  Management's  Discussion and Analysis of Financial  Condition and Results of
Operations (continued)

Gross Profit

Gross profit on product  revenues for the three months ended  December 31, 2002,
more than doubled to $1,028,000 as compared to $464,000 in the comparable  prior
year period.  The  improvement  in absolute  gross  margin is  primarily  due to
increased sales (noted above) and related gross margin. The improvement in gross
margin percentage in 2002 to 31% compared to 21% in 2001 reflects the benefit of
higher  sales  without  a similar  increase  in  overhead  cost.  While  certain
personnel were added to expand product  sales,  the majority of these  overheads
were  relatively  fixed in nature and therefore  higher sales  contributed to an
increase in the gross  margin  percentage.  In  contrast,  the 2001 period saw a
lower gross margin which was caused by the events of September 11th and from the
slowdown in economic activity.

Gross profit related to subcontract revenues for the three months ended December
31,  2002  increased  in  absolute  terms as the  Company  was  responsible  for
electrical  installation on several fire alarm projects in 2002. Also, the gross
profit  percentage  was lower during the three months ended December 31, 2001 as
one project was  contracted  for sale at a lower than normal mark up during that
period.

Gross profit on service  revenues  for the three months ended  December 31, 2002
increased  in spite of the  decrease  in call in service  revenues.  The call-in
service during 2002 did not require as much replacement  parts as the prior year
period and therefore the 2002 period saw an improvement in both gross margin and
the gross margin percentage.

Income Before Tax

The  improvement  in income  before  income  taxes during the three months ended
December  31, 2002 is primarily  due to the  increase in gross margin  caused by
higher product revenues,  from improved margins due to the relative fixed nature
of certain  overhead  costs  (noted  above),  and from higher  gross margin from
subcontract  and services  revenues.  Partially  offsetting  the  improvement in
income  before  income  taxes was an  increase  of 8% in  selling,  general  and
administrative  expenses  to support  higher  product  sales and expand  product
territory.  Favorably  affecting  income  before  income taxes were  declines in
interest  expense (56%) due to lower interest rates and lower  borrowing  levels
for the three months ending December 31, 2002.

Tax Provision

The Company's current income tax provision  represents federal,  state and local
income taxes Deferred taxes  represent the net change in deferred tax assets and
non current  deferred tax liability as it related to certain timing  differences
of book and tax deductions.

Order Position

The Company's order position,  excluding service, at December 31, 2002 increased
to  $12,620,000  as compared to $12,105,000 at September 30, 2002 and $9,065,000
at December 31, 2001. The increase in order  position  since  September 30, 2002
reflects  recent large new orders  received for several subway  complexes  which
will be  deliverable  over  several  years  as the  projects  are  released.  In
addition,  the backlog includes $2.0 million of recent orders for  communication
and announcement  systems from several transit car  manufacturers,  that will be
shippable  over the next 21 month  period.  While  quotation  activity is brisk,
there is no  assurance  when  orders  will be  received  and  whether  the order
position will increase. Due to the fact that the Company's products are sold and
<PAGE>

2.  Management's  Discussion and Analysis of Financial  Condition and Results of
Operations (continued)

installed  as part of  larger  mass  transit  construction  projects,  there  is
typically  a  delay  between  the  booking  of  the  contract  and  its  revenue
realization.  The order position  includes,  and the Company continues to bid on
projects  that  might  include  significant   subcontractor  labor,  (electrical
installation  performed by others).  The Company expects to be active in seeking
orders where the Company would act as a prime  contractor and be responsible for
management of the project as well as electrical installation.

Item 3.   Controls and Procedures

(a)      Evaluation of Disclosure Controls and procedures

Based on their  evaluation of our disclosure  controls and procedures  conducted
within  90 days of the date of filing  this  report  on Form  10-QSB,  our Chief
Executive  Officer  and the  Chief  Financial  Officer  has  concluded  that our
disclosure  controls and  procedures  (as defined in Rules 13a - 14(c) and 15(d)
promulgated under the Securities Exchange Act of 1934 are effective.

(b)      Changes in Internal Controls

There were no significant  changes in our internal  controls or in other factors
that could  significantly  affect these controls subsequent to the date of their
evaluation.
<PAGE>
                           Part II - OTHER INFORMATION


Item 1.  Legal Proceedings.

     Not Applicable

Item 2.  Changes in Securities.

     Not applicable

Item 3.  Defaults Upon Senior Securities.

     Not applicable

Item 4.  Submission of Matters to a Vote of Security Holders.

     Not applicable

Item 5.   Other Information.

Item 6.  Exhibits and Reports on form 8-K.

   (a)  Exhibits

      99 Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

   (b)  Reports on Form 8-K

   No Reports on Form 8-K were filed during the quarter ended December 31, 2002.



<PAGE>

                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  caused  this  amended  report  to be  signed  on its  behalf  by the
undersigned, thereunto duly authorized.

                                          SYNERGX SYSTEMS INC
                                          (Registrant)


                                          /s/ John A. Poserina
                                          ------------------------------
                                           John A. Poserina,
                                           Chief Financial Officer
                                           (Principal Accounting and
                                           Financial Officer), Secretary
                                           And Director
Date:  June 25, 2003


<PAGE>


                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

     I,  Daniel S.  Tamkin,  Chief  Executive  Officer of Synergx  Systems  Inc.
certify that:

     1. I have reviewed this amended  quarterly report on Form 10-QSB of Synergx
Systems Inc.;

     2. Based on my  knowledge,  this  quarterly  report  does not  contain any
untrue  statement of a material fact or omit to state a material fact  necessary
to make the  statements  made,  in light of the  circumstances  under which such
statements  were made, not misleading with respect to the period covered by this
quarterly report;

     3. Based on my knowledge,  the financial  statements,  and other financial
information  included in this quarterly  report,  fairly present in all material
respects  the  financial  condition,  results  of  operations  and cash flows of
registrant as of, and for, the periods presented in this quarterly report;

     4. The  registrant's  other  certifying  officer and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

          a) Designated such  disclosure  controls and procedures to ensure that
     material information relating to the registrant, including its consolidated
     subsidiaries,  is  made  known  to  us by  others  within  those  entities,
     particularly  during  the period in which  this  quarterly  report is being
     prepared;

          b) Evaluated the effectiveness of the registrant's disclosure controls
     and procedures as of a dated within 90 days prior to February 14, 2003 (the
     "Evaluation Date"); and

          c)  Presented  in this  quarterly  report  our  conclusions  about the
     effectiveness  of the  disclosure  controls  and  procedures  based  on our
     evaluation as of the Evaluation Date;

     5. The registrant's other certifying  officer and I have disclosed,  based
on our most  recent  evaluation,  to the  registrant's  auditors  and the  audit
committee  of  registrant's  board  of  directors  (or  persons  performing  the
equivalent functions);

          a) All significant deficiencies in the design or operation of internal
     controls which could adversely affect the  registrant's  ability to record,
     process,  summarize and report  financial data and have  identified for the
     registrant's auditors any material weaknesses in internal controls; and

          b) Any fraud,  whether or not material,  that  involves  management or
     other employees who have a significant  role in the  registrant's  internal
     controls; and


     6. The registrant's other certifying  officer and I have indicated in this
quarterly report whether there were significant  changes in internal controls or
in other factors that could significantly affect internal controls subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies and material weaknesses.

Date:    June 25, 2003

         /s/ Daniel S. Tamkin
         --------------------
         Daniel S. Tamkin
         Chief Executive Officer

<PAGE>

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

     I, John A.  Poserina,  Chief  Financial  Officer  of Synergx  Systems  Inc.
certify that:

     1. I have reviewed this amended  quarterly report on Form 10-QSB of Synergx
Systems Inc.;

     2. Based on my  knowledge,  this  quarterly  report  does not  contain any
untrue  statement of a material fact or omit to state a material fact  necessary
to make the  statements  made,  in light of the  circumstances  under which such
statements  were made, not misleading with respect to the period covered by this
quarterly report;

     3. Based on my knowledge,  the financial  statements,  and other financial
information  included in this quarterly  report,  fairly present in all material
respects  the  financial  condition,  results  of  operations  and cash flows of
registrant as of, and for, the periods presented in this quarterly report;

     4. The  registrant's  other  certifying  officer and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

          a) Designated such  disclosure  controls and procedures to ensure that
     material information relating to the registrant, including its consolidated
     subsidiaries,  is  made  known  to  us by  others  within  those  entities,
     particularly  during  the period in which  this  quarterly  report is being
     prepared;

          b) Evaluated the effectiveness of the registrant's disclosure controls
     and procedures as of a dated within 90 days prior to February 14, 2003 (the
     "Evaluation Date"); and

          c)  Presented  in this  quarterly  report  our  conclusions  about the
     effectiveness  of the  disclosure  controls  and  procedures  based  on our
     evaluation as of the Evaluation Date;

     5. The registrant's other certifying  officer and I have disclosed,  based
on our most  recent  evaluation,  to the  registrant's  auditors  and the  audit
committee  of  registrant's  board  of  directors  (or  persons  performing  the
equivalent functions);

          a) All significant deficiencies in the design or operation of internal
     controls which could adversely affect the  registrant's  ability to record,
     process,  summarize and report  financial data and have  identified for the
     registrant's auditors any material weaknesses in internal controls; and

          b) Any fraud,  whether or not material,  that  involves  management or
     other employees who have a significant  role in the  registrant's  internal
     controls; and


     6. The registrant's other certifying  officer and I have indicated in this
quarterly report whether there were significant  changes in internal controls or
in other factors that could significantly affect internal controls subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies and material weaknesses.

Date:    June 25, 2003


         /s/ John A. Poserina
         -----------------------
         John A. Poserina
         Chief Financial Officer
         (Principal Financial and Accounting
         Officer), Secretary and Director