SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the quarterly period ended       DECEMBER 31, 1996
                               -----------------------------------

                                       or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the transition period from ________________________ to _____________________

                          Commission file number 1-9917

                             CATALINA LIGHTING, INC.
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its chapter)

                                     FLORIDA
--------------------------------------------------------------------------------
         (State or other jurisdiction of incorporation or organization)

                                   59-1548266
--------------------------------------------------------------------------------
                     (I.R.S. Employer Identification Number)

                   18191 NW 68TH AVENUE, MIAMI, FLORIDA 33015
--------------------------------------------------------------------------------
               (Address of principal executive offices) (Zip Code)

                                 (305) 558-4777
--------------------------------------------------------------------------------
               Registrant's telephone number, including area code

                  Former name, former address and former fiscal
                       year, if changed since last report.

Indicate by check / whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. YES  X  NO__

APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding
of each of the issuer's classes of common stock, as of the latest practicable
date. OUTSTANDING ON FEBRUARY 4, 1997: 7,064,587 SHARES.

<PAGE>
                    CATALINA LIGHTING, INC. AND SUBSIDIARIES

                                      INDEX

PART I    FINANCIAL INFORMATION                                         PAGE NO.

           Condensed consolidated balance sheets -
             December 31, 1996 and September 30, 1996.................    3-4

           Condensed consolidated statements of operations -
             Three months ended December 31, 1996 and 1995............    5

           Condensed consolidated statements of cash flows -
             Three months ended December 31, 1996 and 1995............    6-7

           Notes to condensed consolidated financial statements.......    8-10

           Management's discussion and analysis of financial
             condition and results of operations......................    11-17

PART II   OTHER INFORMATION

           ITEM 1  Legal Proceedings..................................    18

           ITEM 4  Submission of Matters to a Vote of Security Holders    18

           ITEM 6  Exhibits and Reports on Form 8-K...................    18


                                       2
<PAGE>
                    CATALINA LIGHTING, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)

                                                 DECEMBER 31,      SEPTEMBER 30,
ASSETS                                               1996             1996
------                                           ------------      -------------
                                                  (UNAUDITED)            *

Current assets
   Cash and cash equivalents                       $   1,065        $    1,766
   Restricted cash equivalents and short-term
     investments                                         607               378
   Accounts receivable, net of
     allowances of $8,089 and $7,313, respectively    26,726            29,644
   Inventories                                        39,994            39,648
   Other current assets                                4,945             5,009
                                                  ----------        ----------
       Total current assets                           73,337            76,445

Property and equipment, net                           27,890            26,003

Goodwill, net                                         11,236            11,344 
Other assets                                           3,624             3,670
                                                  ----------        ----------
                                                  $  116,087        $  117,462
                                                  ==========        ==========
(continued on page 4)

                                       3
<PAGE>


                    CATALINA LIGHTING, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
                                 (IN THOUSANDS)

                                                    DECEMBER 31,  SEPTEMBER 30,
LIABILITIES AND STOCKHOLDERS' EQUITY                    1996          1996
------------------------------------                ------------  -------------
                                                     (UNAUDITED)       *

Current liabilities                                    
  Notes payable - credit lines                       $     4,455    $    3,963 
  Accounts and letters of credit payable                  22,108        25,289
  Current maturities of bonds payable                        970           970
  Other current liabilities                                6,250         5,884
                                                     -----------    ----------
   Total current liabilities                              33,783        36,106

Notes payable -  credit lines                             17,627        17,044
Convertible subordinated notes                             7,600         7,600
Bonds payable                                             10,095        10,165
Other liabilities                                          2,983         2,573
                                                     -----------    ----------
                                                 
   Total liabilities                                      72,088        73,488
                                                     -----------    ----------

Commitments and contingencies

Stockholders' equity
  Common stock                                                71            71
  Additional paid-in capital                              26,138        26,135
  Retained earnings                                       17,790        17,768
                                                     -----------    ----------
   Total stockholders' equity                             43,999        43,974
                                                     -----------    ----------
                                                     $   116,087    $  117,462
                                                     ===========    ==========

*Condensed from audited financial statements

The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                       4
<PAGE>
                    CATALINA LIGHTING, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)


                                                       THREE MONTHS ENDED
                                                          DECEMBER 31,
                                                     -------------------------
                                                        1996           1995
                                                     ----------     ----------
Net sales                                            $   45,095     $   50,180

Cost of sales                                            37,138         41,991
                                                     ----------     ----------
Gross profit                                              7,957          8,189

Selling, general and administrative
  expenses                                                7,083          6,563
                                                     ----------     ----------
Operating income                                            874          1,626
                                                     ----------     ----------
Other income (expenses)
  Interest expense                                         (843)          (796)
  Other income (expenses)                                    (2)           150
                                                     ----------     ----------
Total other income (expenses)                              (845)          (646)
                                                     ----------     ----------
Income before income taxes                                   29            980

Income tax provision                                          7            392
                                                     ----------     ----------
Net income                                           $       22      $     588
                                                     ==========     ==========
Weighted average number of
  shares outstanding
     Primary                                              7,808          7,756
     Fully diluted                                        7,808          7,756

Earnings per share
    Primary                                          $     0.01      $    0.08
    Fully diluted                                    $     0.01      $    0.08

The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                       5
<PAGE>
<TABLE>
<CAPTION>
                    CATALINA LIGHTING, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                                 (IN THOUSANDS)

                                                                    THREE MONTHS ENDED
                                                                        DECEMBER 31,
                                                                -----------------------------
                                                                    1996              1995
                                                                ------------      -----------
<S>                                                              <C>                <C> 
CASH FLOWS  FROM OPERATING ACTIVITIES
  Net income                                                     $       22         $     588
  Adjustments for non-cash items                                      2,101             2,402
  Change in assets and liabilities                                   (1,153)            4,794
                                                                 ----------         ---------
  Net cash provided by (used in) operating activities                   970             7,784
                                                                 ----------         ---------

CASH FLOWS FROM INVESTING ACTIVITIES
  Capital expenditures, net                                          (2,257)           (3,216)
  Payments for acquisitions                                             (15)              (40)
  Decrease (increase) in restricted cash equivalents and
    short-term investments                                               -              2,771
                                                                 ----------         ---------
  Net cash provided by (used in) investing activities                (2,272)             (485)
                                                                 ----------         ---------

CASH FLOWS FROM FINANCING ACTIVITIES
  Net proceeds from issuance of common stock                              3                -
  Payments on other liabilities                                        (182)             (115)
  Proceeds from issuance of bonds                                        -                 70    
  Payments on bonds                                                     (70)               - 
  Proceeds from notes payable - credit lines                          6,800             8,277
  Payments on notes payable - credit lines                           (5,311)          (12,600) 
  Net proceeds from (payments on) notes payable - credit lines
    due on demand                                                      (414)           (1,048)
  Sinking fund redemption payments on bonds                            (225)             (225)
                                                                 ----------         ---------
  Net cash provided by (used in) financing activities                   601            (5,641)
                                                                 ----------         ---------
  Net increase (decrease) in cash and cash equivalents                 (701)            1,658

  Cash and cash equivalents at beginning of period                    1,766               807
                                                                 ----------         ---------
  Cash and cash equivalents at end of period                     $    1,065         $   2,465
                                                                 ==========         =========
</TABLE>
(continued on page 7)

                                       6
<PAGE>



                    CATALINA LIGHTING, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                                   (UNAUDITED)

                       SUPPLEMENTAL CASH FLOW INFORMATION


                           THREE MONTHS ENDED
                               DECEMBER 31,
                       -----------------------------
                           1996              1995
                       ------------      -----------
                              (IN THOUSANDS)
Cash paid for:
  Interest               $    761          $   753
  Income taxes           $    229          $   455

       SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES

         During the three months ended December 31, 1996, total capital lease
obligations incurred for new office, machinery and warehouse equipment
aggregated $607,000.

The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                       7
<PAGE>
                    CATALINA LIGHTING, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with the accounting policies described in the Company's
annual report for the fiscal year ended September 30, 1996 and should be read in
conjunction with the consolidated financial statements and notes which appear in
that report. These statements do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements.

In the opinion of management, all adjustments, which consist mostly of normal,
recurring accruals, considered necessary for a fair presentation have been
included. The results of operations for the three months ended December 31, 1996
may not necessarily be indicative of operating results to be expected for the
full fiscal year due, in part, to seasonal fluctuations in the Company's
business and changes in economic conditions.

Certain amounts previously presented in the financial statements of prior
periods have been reclassified to conform to the current period's presentation.

2.       INVENTORIES

Inventories consisted of the following:

                                             DECEMBER 31,     SEPTEMBER 30,
                                                1996              1996
                                             ------------      -----------
                                                       (IN THOUSANDS)
 
      Raw materials                           $     4,896       $    5,075
      Work-in-progress                              1,351            1,342
      Finished goods                               33,747           33,231
                                              -----------       ----------
      Total Inventories                       $    39,994       $   39,648     
                                              ===========       ==========


                                       8
<PAGE>


                    CATALINA LIGHTING, INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)

3.         PROPERTY AND EQUIPMENT, NET

Shenzhen Jiadianbao Electrical Products Co., Ltd. ("SJE"), a cooperative joint
venture subsidiary of the Company's wholly-owned subsidiary Go-Gro Industries
Ltd. ("Go-Gro"), and the Bureau of National Land Planning Bao-An Branch of
Shenzhen City entered into a Land Use Agreement covering approximately 467,300
square feet in Bao-An County, Shenzhen City, People's Republic of China on April
11, 1995. The agreement provides SJE with the right to use this land until
January 18, 2042. The land use rights are non-transferable. Under the terms of
the SJE joint venture agreement, ownership of the land and buildings of SJE is
divided 70% to Go-Gro and 30% to the other joint venture partner. Land costs,
including the land use rights, approximated $2.6 million of which Go-Gro has
paid its 70% proportionate share of $1.8 million.

Under the terms of this agreement, SJE is obligated to construct approximately
917,000 square feet of factory buildings and 275,000 square feet of dormitories
and offices, with 40 percent of the construction required to be completed by
April 1, 1997 and the remainder by December 31, 2000. The total construction
costs for this project are estimated at $11.3 million, and include approximately
$1.6 million for a Municipal Coordination Facilities Fee (MCFF). The MCFF is
based upon the square footage to be constructed. The agreement calls for the
MCFF to be paid in installments beginning in January 1997 and continuing through
June 1998, with 46% of the total fee due by September 1997. SJE plans to file an
application to reduce the amount of square footage required to be constructed by
approximately 40% and thereby proportionately reduce the MCFF and make the MCFF
payable upon the completion of each applicable factory and/or dormitory
building. The outcome of the application cannot be presently determined. The
first construction phase (a 162,000 square foot factory, a 77,000 square foot
warehouse and a 60,000 square foot dormitory) is estimated to be completed in
March 1997.

4.       CONTINGENCIES

On June 4, 1991, the Company was served with a copy of the Complaint in the
matter of Browder vs. Catalina Lighting, Inc., Robert Hersh, Dean S. Rappaport
and Henry Gayer, Case No. 91-23683, in the Circuit Court of the 11th Judicial
Circuit in and for Dade County, Florida. The plaintiff in the action, the former
President and Chief Executive Officer of the Company, contends that his
employment was wrongfully terminated and as such brought action for breach of
contract, defamation, slander, libel and intentional interference with business
and contractual relationships. On June 11, 1992, the Court dismissed the
Complaint and on June 17, 1992, the plaintiff filed an amended Complaint
including claims for damages in excess of $5 million against the Company and
declaratory relief as well as claims for damages in excess of $3 million against
the named directors. On November 24, 1992, the Company filed a Counterclaim in
the action. The Counterclaim alleges damages for in excess of $1 million arising
out of actions which the Company alleges constituted violation of federal and
state securities laws, breach of fiduciary duty, breach of contract, breach of
constructive trust, conversion, civil theft, negligence, fraudulent inducement,
fraud and extortion. On December 21, 1992, Mr. Browder filed his Answer denying
the allegations of the Counterclaim. On March 1, 1993, Mr. Browder voluntarily
dismissed Count II of his Complaint which sought a Declaratory Judgment. In
June, 1995, the Court granted the Company's Motion for Summary Judgment on the
plaintiff's claims of libel, on January 31, 1997, the Court granted summary
judgment on count VIII for indemnification and on February 3, 1997, the
plaintiff voluntarily dismissed counts 3, 4 and 6 concerning defamation against
both the Company and certain directors. The case is presently in trial and
plaintiff is now seeking damages for breach of contract for approximately $4
million.

                                       9
<PAGE>


                    CATALINA LIGHTING, INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)

4.       CONTINGENCIES (CONTINUED)

The Company's legal counsel has opined that, based on their understanding of
the facts, the legal elements necessary to justify a termination of John
Browder's employment for "Cause" existed at the time his employment was
terminated. Thus, the Company believes that the possibility is remote that any
amounts claimed to be due by Mr. Browder will be paid by the Company.
Accordingly, no provisions for any amounts which Mr. Browder claims are owed
under his employment agreement nor any liability that may result from this
litigation have been recorded in the accompanying condensed consolidated
financial statements.

On February 23, 1993, Dana Lighting (now Catalina Industries, Inc.), a
subsidiary of the Company, and Nathan Katz, President of Dana, were served with
a copy of the Complaint in a matter captioned Holmes Products Corp. vs. Dana
Lighting, Inc. and Nathan Katz, Case No. 93-0249 in the Superior Court of the
Commonwealth of Massachusetts, City of Worcester, Massachusetts. The plaintiff
in the action alleges that Dana Lighting engaged in acts constituting tortious
interference with contractual actions, interference with prospective economic
relationship with plaintiff's supplier and unfair competition. Plaintiff seeks
injunctive relief and damages in excess of $10 million. Dana filed its Answer to
the Complaint on March 15, 1993 denying all allegations, and Plaintiff's request
for a temporary restraining order was denied by the Court. The supplier and
Dana's President have filed affidavits with the Court denying that Dana engaged
in such acts. In July 1994, Holmes Products Corp. amended the Complaint to
include allegations of a violation of civil RICO and a violation of the Federal
Antitrust laws. On July 22, 1994, Dana Lighting removed the case from State
Court to the United States District Court for the District Court of
Massachusetts. Management believes that the Complaint is totally without merit
and disputes that any of the alleged acts or damages occurred or that Dana is
liable in any matter. The Company intends to defend this case vigorously. The
Company believes that the possibility is remote that any significant damages
will be paid by the Company in connection with this litigation. Accordingly, no
provision for any liability that may result from this litigation has been
recorded in the accompanying condensed consolidated financial statements.

On August 8, 1996, the Company was served with a copy of the Complaint in the
matter of Black & Decker (U.S.), Inc. vs. Catalina Lighting, Inc., Case No.
96-1042-A, and on October 25, 1996 and December 4, 1996, the Company was served
with a second and third complaint entitled Black & Decker vs. Catalina Lighting
and Westinghouse Electric Corp., Case Nos. 96-1577-A and 96-1707-A,
respectively. All cases are pending in the United States District Court, Eastern
Division of Virginia. In January 1997, a subsidiary of the Company was served
with a complaint on the same matter in Hong Kong. The plaintiff in these actions
contends that the Company has infringed certain of plaintiff's patents in
selling its line of flexible flashlights and as such brought action for an
unspecified amount of monetary damages and an injunction prohibiting any further
acts of infringement. Management believes that damages recoverable by the
plaintiff, if any, will not have a material adverse impact on the Company's
financial position or annual results of operations. However, no assurances can
be given as to the ultimate outcome. The Company does not believe that its
design and sale of flexible flashlights violates the property right of others
and the Company intends to defend this case vigorously. No provision for any
liability that may result from this litigation has been recorded in the
accompanying condensed consolidated financial statements.

The Company is also a defendant in other legal proceedings arising in the course
of business. In the opinion of management, based on advice of legal counsel, the
ultimate resolution of these other legal proceedings will not have a material
adverse effect on the Company's financial position or annual results of
operations.

                                       10
<PAGE>

                    CATALINA LIGHTING, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

         In the following comparison of the results of operations, the three
months ended December 31, 1996 and 1995 are referred to as 1996 and 1995,
respectively.

COMPARISON OF THREE MONTHS ENDED DECEMBER 31, 1996 AND 1995

         Net sales and gross profit for 1996 were $45.1 million and $8 million,
respectively, as compared to $50.2 million and $8.2 million, respectively, for
1995. The Company generated net income of $22,000 ($.01 per share) in 1996
compared to $588,000 ($.08 per share) in 1995.

         In 1996 and 1995, Home Depot accounted for 13.8% and 8.4%,
respectively, of the Company's net sales. In addition, in 1995 Price Costco
accounted for 10.2% of net sales and Kmart and its affiliate accounted for 12.9%
of net sales.

DISTRIBUTION OPERATIONS

         Distribution operations generated a pretax loss of $1.1 million in 1996
as compared to pretax income of $1.5 million in 1995.

         Net sales from distribution operations aggregated $32.8 million in
1996, a $10.1 million decrease from the prior year. Functional lighting/lamp
sales decreased by $3.3 million while net sales for the Company's other
principal line of products, lighting fixtures, decreased by $6.8 million. The
decline in distribution sales is attributable to (i) a weakened sales base
arising from the continuing financial difficulties experienced by several
customers; (ii) a decline in sales to Kmart of $1.6 million (consisting
principally of lighting fixtures),which is transitioning its lighting business
to lamps and is ceasing the sale of lighting fixtures and (iii) reduced sales of
$2.6 million to warehouse clubs which purchased several new items in 1995 and
whose business with the Company can fluctuate from period to period as they
typically purchase on an item, not program, basis. Functional lighting/lamps and
lighting fixtures accounted for 68% and 32%, respectively, of distribution sales
in both 1996 and 1995.

         Gross profit from distribution operations decreased to $4.8 million in
1996 from $6.9 million in 1995. The $2.1 million decrease in gross profit is
primarily attributable to lost contributions resulting from lower sales. As a
percentage of net sales, gross profit from distribution operations was 14.6% and
16.1% for 1996 and 1995, respectively. The 1.5 point decrease in the gross
profit percentage is due to (1) the decline in sales, which increased the impact
on the gross profit percentage of purchasing and warehousing costs as most of
such costs are fixed and (2) lower margins earned on sales shipped from the
Orient directly to customers reflecting a less profitable product mix and
increases in the price charged for certain products purchased from the Company's
manufacturing subsidiary, Go-Gro. The impact from such decreases in the gross
profit percentage was partially offset by lower provisions for sales incentives
as a percentage of net sales, stemming from favorable incentive experience.

         Selling, general and administrative expenses ("SG&A") for distribution
operations amounted to $5.3 million in 1996 and $4.8 million in 1995. The
$500,000 increase reflects approximately $900,000 in legal fees associated with
the Company's aggressive defense of a lawsuit filed by Black & Decker, the
impact of which

                                       11
<PAGE>

                    CATALINA LIGHTING, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)

DISTRIBUTION (CONTINUED)

was partially offset by lower merchandising and customer display costs
($220,000) and lower depreciation expense ($168,000) principally attributable to
the accelerated depreciation of the Company's computer system during the prior
year in connection with the purchase of a new system during fiscal 1997.

         Interest expense on distribution-related financing decreased to
$555,000 in 1996 from $572,000 in 1995 due to a lower weighted average cost of
funds.

MANUFACTURING OPERATIONS

         Excluding certain administrative costs incurred at the corporate
headquarters, in 1996 the Company's manufacturing operations recorded pretax
income of $1.1 million. This compares to a pretax loss of $569,000 in 1995. An
analysis of the Company's two manufacturing subsidiaries is as follows:

GO-GRO

         On a pretax basis, Go-Gro Industries Limited ("Go-Gro") generated $1.7
million in pretax income in 1996 while reporting a pretax loss of $6,000 in
1995. Sales by Go-Gro to non-related companies, the majority of which were made
in the European market, increased by approximately $4.8 million, or 71%, in 1996
to $11.5 million. Intercompany sales by Go-Gro to the Company's subsidiaries
(which are eliminated for financial statement purposes and the profit on such
sales deferred until the goods are sold to third parties) were $11 million in
1996 and $5.2 million in 1995 for total sales of $22.5 million and $12 million
in 1996 and 1995, respectively. Gross profit increased in total dollars in 1996
by $1.9 million to $3.5 million as a result of the increase in total shipments
and a price increase for certain products sold to other Company subsidiaries.

         SG&A expenses remained stable at $1.6 million. Interest expense
increased in 1996 by $35,000 due to higher outstanding borrowings needed to
finance increased production. Other income decreased by $167,000 due to the sale
in 1995 of certain intangible assets.

MERIDIAN

         The pretax loss for Meridian Lamps, Inc. was $571,000 for 1996 and
$563,000 for 1995. Net sales increased to $696,000 in 1996 from $499,000 in 1995
resulting from an increase in unit sales.

         Cost of sales in 1996 was $1,052,000 and exceeded sales by $356,000.
The following factors negatively affected gross profit during 1996:

         (i)      a sales  volume insufficient to avoid significant  under
                  utilization of plant capacity resulting in manufacturing
                  variances;

         (ii)     provisions for inventory, discontinued products and sales
                  discounts; and

         (iii)    costs required to develop new products.


                                       12
<PAGE>

                    CATALINA LIGHTING, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)

MERIDIAN (CONTINUED)

         Cost of sales exceeded sales by $347,000 in 1995 mainly due to
unplanned manufacturing variances arising principally from underutilization of
plant capacity, a provision for inventory, research and development costs,
additional storage expenses, and the amortization of start up costs.

         Other expenses for 1996 and 1995 were $210,000 and $216,000,
respectively, consisting mostly of administrative payroll and benefits,
marketing and merchandising expenses, and interest expense.

INCOME TAX PROVISION

         The effective income tax rates for 1996 and 1995 were 25% and 40%,
respectively. The lower effective tax rate for 1996 reflects the impact on
projected pretax income for the fiscal year ended September 30, 1997 of higher
proportionate foreign income, which is taxed at a lower rate than U.S. income.

LIQUIDITY AND CAPITAL RESOURCES

         The Company meets its short-term liquidity needs through cash provided
by operations, accounts payable, borrowings under various credit facilities with
banks, and the use of letters of credit from customers to fund certain of its
direct sales activities. Lease obligations, mortgage notes, convertible
subordinated notes, bonds and capital stock are additional sources for the
longer-term liquidity and financing needs of the Company. Management believes
the Company's available sources of cash will enable it to fulfill its liquidity
requirements for the next year.

CASH FLOWS FOR THE THREE MONTHS ENDED DECEMBER 31, 1996

         The Company's operating, investing and financing activities resulted in
a net decrease in cash and cash equivalents of $701,000 from September 30, 1996
to December 31, 1996.

         Net cash of $974,000 was provided by operating activities. Such cash
was used in conjunction with borrowings from credit lines and the $701,000 net
decrease in cash and cash equivalents to pay for certain capital expenditures.

         Capital expenditures during the period aggregated $2.3 million, and
included $1.6 million in costs incurred by Go-Gro for the construction of a
factory and a dormitory and the purchase of machinery, molds and equipment. In
addition, machinery for the Go-Gro factory amounting to $506,000 was acquired
and financed by one of the Company's leasing facilities with a Hong Kong
financial institution.

CREDIT FACILITIES, CONVERTIBLE SUBORDINATED NOTES AND BONDS

         The Company has a $65 million credit facility with a group of
commercial banks. This facility provides credit in the form of a $7.6 million
non-revolving loan and $57.4 million in revolving loans, acceptances, and trade
and stand-by letters of credit, matures March 31, 1999 and provides for
quarterly principal payments of $950,000 commencing on June 1, 1997 on the
non-revolving loan. The non-revolving loan bears interest at prime plus 1% and
other borrowings under the facility bear interest, payable monthly, at the
Company's preference of either the prime rate or the LIBOR rate plus a variable
spread based upon

                                       13
<PAGE>
                    CATALINA LIGHTING, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)

earnings, debt and interest expense levels defined under the credit agreement.
Obligations under this facility are secured by substantially all of the
Company's U.S. assets. The Company is required to comply with various convenants
in connection with this facility and borrowings are subject to a borrowing base
calculated from U.S. receivables and inventory. In addition, the agreement
prohibits the payment of any cash dividends or other distribution on any shares
of the Company's common stock, other than dividends payable solely in shares of
common stock, unless approval is obtained from the lenders. At December 31,
1996, the Company had used $31.9 million under its credit facility.

         The Company's Canadian and Hong Kong subsidiaries have credit
facilities with foreign banks of $2.9 million and $4.5 million, respectively.
Borrowings under the Canadian facility are secured by substantially all of the
assets of the Canadian subsidiary and are limited under a borrowing base defined
as the aggregate of certain percentages of accounts receivable and inventory.
Advances up to $1.1 million bear interest at the Canadian prime rate (4.75% at
December 31, 1996) while advances in excess of $1.1 million bear interest at the
Canadian prime rate plus .5%. The Hong Kong facility provides credit in the form
of acceptances, trade and stand-by letters of credit, overdraft protection and
negotiation of discrepant documents presented under export letters of credit
issued by banks. Advances bear interest at the Hong Kong prime rate plus .25%
(8.75% at December 31, 1996). Each of these credit facilities are payable upon
demand and are subject to annual reviews by the banks. With respect to the
Canadian facility, the agreement prohibits the payment of dividends and the
Company is required to comply with various covenants, which effectively restrict
the amount of funds which may be transferred from the Canadian subsidiary to the
Company. The Hong Kong facility limits dividends that may be paid to the Company
to 40% of Go-Gro's earnings but does not limit advances or loans from Go-Gro to
the Company. The aggregate amounts available for borrowing under the Canadian
and Hong Kong facilities at December 31, 1996 were $941,000 and $1.7 million,
respectively.

         The Company has outstanding $7.6 million of 8% convertible subordinated
notes due on March 15, 2002. The notes are convertible into common shares of the
Company's stock at a conversion price of $7.31 per share, subject to certain
anti-dilution adjustments (as defined in the Note Agreement), at any time prior
to maturity. The notes are subordinated in right of payment to all existing and
future senior indebtedness of the Company and the notes are callable at the
option of the Company with certain required premium payments. Principal payments
of approximately $2.5 million are required on March 15 in each of the years 2000
and 2001. The remaining outstanding principal and interest is due in full on
March 15, 2002. Interest is payable semiannually. The terms of the Note
Agreement require the Company to maintain specific interest coverage ratio
levels in order to increase its credit facilities or otherwise incur new debt
and to maintain a minimum consolidated net worth. In addition, the note
agreement prohibits the declaration or payment of dividends on any shares of the
Company's capital stock, except dividends or other distributions payable solely
in shares of the Company's common stock, and the purchase or retirement of any
shares of capital stock or other capital distributions.

         During the 1995 fiscal year, the Company began construction of a
475,000 square foot facility located near Tupelo, Mississippi to consolidate
warehouse operations located in leased facilities in Texas and Massachusetts.
The facility became operational during the second quarter of fiscal 1996. The
Company completed the move of all inventory from its Texas and Massachusetts
facilities and ceased warehousing operations therein effective April 30, 1996
and September 30, 1996, respectively. The Company expended $9 million for the
building and underlying land, and $3.2 million on machinery and equipment for
the facility.

                                       14
<PAGE>
                    CATALINA LIGHTING, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)

         The Company arranged for the issuance in 1995 of $10.5 million in State
of Mississippi Variable Rate Industrial Revenue Development Bonds to finance
(along with internally generated cash flow and the Company's $1 million leasing
facility) the new warehouse and machinery and equipment. The bonds have a stated
maturity of May 1, 2010 and require mandatory sinking fund redemption payments,
payable monthly, of $900,000 per year from 1996 to 2002, $600,000 per year in
2003 and 2004, and $500,000 per year from 2005 to 2010. The bonds bear interest
at a variable rate (5.9% at December 31, 1996) that is adjustable weekly to the
rate the remarketing agent for the bonds deems to be the market rate for such
bonds. The bonds are secured by a lien on the land, building, and all other
property financed by the bonds. Additional security is provided by a $10.8
million direct pay letter of credit which is not part of the Company's credit
line.

         The Company financed the purchase and improvements of its Meridian
manufacturing facility through the issuance of a series of State of Mississippi
General Obligation Bonds (Mississippi Small Enterprise Development Finance Act
Issue, 1994 Series GG) with an aggregate available principal balance of
$1,605,000, a weighted average coupon rate of 6.36% and a contractual maturity
of 15 years. The bonds are secured by a first mortgage on land, building and
improvements and a $1,713,000 standby letter of credit which is not part of the
Company's credit line. Interest on the bonds is payable semiannually and
principal payments are due annually.

         The Company has a $1 million leasing facility with a financial
institution to finance the purchase of equipment in the United States, of which
$534,000 was available at December 31, 1996. In addition, the Company has
leasing facilities for $9.8 million Hong Kong dollars (U.S. $1.3 million) with
Hong Kong financial institutions to finance the purchase of machinery and
equipment for its China facilities of which U.S. $687,000 was available at
December 31, 1996.

OTHER

         Shenzhen Jiadianbao Electrical Products Co., Ltd. ("SJE"), a
cooperative joint venture subsidiary of Go-Gro, and the Bureau of National Land
Planning Bao-An Branch of Shenzhen City entered into a Land Use Agreement
covering approximately 467,300 square feet in Bao-An County, Shenzhen City,
People's Republic of China on April 11, 1995. The agreement provides SJE with
the right to use this land until January 18, 2042. The land use rights are
non-transferable. Under the terms of the SJE joint venture agreement, ownership
of the land and buildings of SJE is divided 70% to Go-Gro and 30% to the other
joint venture partner. Land costs, including the land use rights, approximated
$2.6 million of which Go-Gro has paid its 70% proportionate share of $1.8
million.

         Under the terms of this agreement, SJE is obligated to construct
approximately 917,000 square feet of factory buildings and 275,000 square feet
of dormitories and offices, with 40 percent of the construction required to be
completed by April 1, 1997 and the remainder by December 31, 2000. The total
construction costs for this project are estimated at $11.3 million, and include
approximately $1.6 million for a Municipal Coordination Facilities Fee (MCFF).
The MCFF is based upon the square footage to be constructed. The agreement calls
for the MCFF to be paid in installments beginning in January 1997 and continuing
through June 1998, with 46% of the total fee due by September 1997. SJE plans to
file an application to reduce the amount of square footage required to be
constructed by approximately 40% and thereby proportionately reduce the MCFF and
make the MCFF payable upon the completion of each applicable factory and/or
dormitory building. The outcome of the application cannot be presently
determined. The first construction phase (a 162,000 square foot factory, a
77,000 square foot warehouse and a 60,000 square foot dormitory) is estimated to
be completed in March 1997.

                                       15
<PAGE>
                    CATALINA LIGHTING, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)

         On April 26, 1996, the Company entered into a license agreement with
Westinghouse Electric Corporation ("Westinghouse") to market and distribute a
full range of lighting fixtures, lamps and other lighting products under the
Westinghouse brand name in exchange for royalty payments. The agreement
terminates on September 30, 2001. Catalina has an option to extend the agreement
for an additional ten years. The royalty payments are due quarterly and are
based on a percent of the value of the Company's net shipments of Westinghouse
branded products, subject to annual minimum payments due. Either party has the
right to terminate the agreement during years three through five of the
agreement if the Company does not meet the minimum net shipments required under
the agreement.

         On December 17, 1996 White Consolidated Industries, Inc. ("White"),
which has acquired certain limited trademark rights from Westinghouse to market
certain household products under the White-Westinghouse trademark, notified the
Company of a lawsuit against Westinghouse and the Company . The lawsuit
challenges the Company's right to use the Westinghouse trademarks on its
lighting products and alleges trademark infringement. Both the Company and
Westinghouse vigorously dispute White's allegations and on December 24, 1996,
Westinghouse and the Company served a Complaint and Motion for Preliminary
Injunction against White, AB Electrolux, Steel City Vacuum Co., Inc.,
Salton/Maxim Housewares, Inc., Newtech Electronics Corp., and Windmere Durable
Holdings, Inc. alleging that the defendants had violated Westinghouse's
trademark rights, breached the Agreement between Westinghouse and White and
seeking an injunction to enjoin White against interference with their
contractual arrangements. Management does not believe this litigation will have
a material adverse impact on the Company's financial position or annual results
of operations.

         The Company is engaged in an aggressive defense against litigation
initiated by Black & Decker. Legal fees associated with this litigation were
approximately $900,000 during the quarter ended December 31, 1996 and additional
legal fees associated with this litigation are presently estimated at
approximately $1.5 million, barring appeals. The Company anticipates completion
of this litigation by the end of fiscal 1997.

RENEWAL OF CHINA'S MOST FAVORED NATION STATUS

         During the fiscal year ended September 30, 1996, approximately 95%
(including purchases from Go-Gro) of the products purchased for sale by the
Company's distribution operations were imported from China. In addition, Go-Gro
sold $28 million in products to unaffiliated entities, of which $3.1 million
were shipped in the U.S. The continued importation into the U.S. of products
manufactured in China could be affected by any one of several significant trade
issues that presently impact U.S. - China relations. These issues and their
possible effects are summarized below.

         On June 19, 1996, the President of the United States extended to the
People's Republic of China "Most Favored Nation" ("MFN") treatment for the entry
of goods into the United States for an additional year, beginning July 3, 1996.
In the context of United States tariff legislation, MFN treatment means that
products are subject to favorable duty rates upon entry into the United States.
The Presidential Determination did not recommend subjecting any future renewal
of MFN trade status for China to various conditions, such as China's compliance
with the 1992 bilateral agreement with the United States concerning prison labor
and overall progress with respect to human rights, release and accounting of
Chinese citizens imprisoned or detained for their political and religious
beliefs, humane treatment of prisoners, protecting Tibet's religious and
cultural heritage and permitting international radio and television broadcasts
into China. Congress has passed a

                                       16
<PAGE>
                    CATALINA LIGHTING, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)

RENEWAL OF CHINA'S MOST FAVORED NATION STATUS - CONTINUED

resolution instructing certain committees to investigate China's alleged human
rights abuses, illicit arms transfers and unfair trade practices. Members of
Congress and the "human rights community" will continue to monitor the human
rights issues in China and adverse developments in human rights and other trade
issues in China could affect U.S. - China relations.

         On November 30, 1993, the United States Trade Representative ("USTR")
placed China on the "priority watch list" under the so-called Special 301
provisions of the Trade Act of 1974 dealing with the protection of intellectual
property rights. On June 30, 1994, USTR announced that China had been designated
a "priority foreign country" under the "special 301" provisions of the Trade Act
of 1974. On February 4, 1995, the USTR announced that the United States would
take retaliatory trade action against China if the government did not agree to
address intellectual property rights issues. The USTR also published a final
list of products comprising $1 billion worth of Chinese exports to the United
States which would be subject to increased duties. Products currently
manufactured by and for the Company were excluded from the list. On February 26,
1995 the United States and China resolved this dispute when China agreed to
close down a number of compact disc plants and take enforcement actions against
copyright piracy which was evidenced by the signing of an Intellectual Property
Enforcement Agreement (the "IPR Agreement"). On April 30, 1996 USTR designated
China as a "priority foreign country" because of its failure to implement the
1995 intellectual property enforcement agreement and on June 17, 1996, the
United States and China reached an understanding on the enforcement of the
intellectual property agreement. USTR will continue to monitor China's
implementation of the 1995 agreement and trade sanctions could be imposed for
non-compliance at any time pursuant to a decision by USTR that China is not
satisfactorily implementing the 1995 agreement.

         As a result of various political and trade disagreements between the
U.S. Government and China, it is possible restrictions could be placed on trade
with China in the future which could adversely impact the Company's operations
and financial position.

                                       17
<PAGE>
                    CATALINA LIGHTING, INC. AND SUBSIDIARIES
                           PART II - OTHER INFORMATION

ITEM 1.           LEGAL PROCEEDINGS

         On June 4, 1991, the Company was served with a copy of the Complaint in
the matter of Browder vs. Catalina Lighting, Inc., Robert Hersh, Dean S.
Rappaport and Henry Gayer, Case No. 91-23683, in the Circuit Court of the 11th
Judicial Circuit in and for Dade County, Florida. The plaintiff in the action,
the former President and Chief Executive Officer of the Company, contends that
his employment was wrongfully terminated and as such brought action for breach
of contract, defamation, slander, libel and intentional interference with
business and contractual relationships. On June 11, 1992, the Court dismissed
the Complaint and on June 17, 1992, the plaintiff filed an amended Complaint
including claims for damages in excess of $5 million against the Company and
declaratory relief as well as claims for damages in excess of $3 million against
the named directors. On November 24, 1992, the Company filed a Counterclaim in
the action. The Counterclaim alleges damages for in excess of $1 million arising
out of actions which the Company alleges constituted violation of federal and
state securities laws, breach of fiduciary duty, breach of contract, breach of
constructive trust, conversion, civil theft, negligence, fraudulent inducement,
fraud and extortion. On December 21, 1992, Mr. Browder filed his Answer denying
the allegations of the Counterclaim. On March 1, 1993, Mr. Browder voluntarily
dismissed Count II of his Complaint which sought a Declaratory Judgment. In
June, 1995, the Court granted the Company's Motion for Summary Judgment on the
plaintiff's claims of libel and on January 31, 1997, the Court granted summary
judgment on Count VIII for indemnification and on February 3, 1997, the
plaintiff voluntarily dismissed Counts 3, 4 and 6 against both the Company and
certain directors. The case is presently in trial and plaintiff is now seeking
damages for breach of contract for approximately $4 million.

        On August 8, 1996, the Company was served with a copy of the Complaint
in the matter of Black & Decker (U.S.), Inc. vs. Catalina Lighting, Inc., Case
No. 96-1042-A, and on October 25, 1996 and December 4, 1996, the Company was
served with a second and third complaint entitled Black & Decker vs. Catalina
Lighting and Westinghouse Electric Corp., Case Nos. 96-1577-A and 96-1707-A,
respectively. All cases are pending in the United States District Court,
Eastern Division of Virginia. In January 1997, a subsidiary of the Company was
served with a Complaint on the same matter in Hong Kong. The plaintiff in these
actions contends that the Company has infringed certain of plaintiff's patents
in selling its line of flexible flashlights and as such brought action for an
unspecified amount of monetary damages and an injunction prohibiting any further
acts of infringement. Management believes that damages recoverable by the
plaintiff, if any, will not have a material adverse impact on the Company's
financial position or annual results of operations. However, no assurances can
be given as to the ultimate outcome. The Company does not believe that its
design and sale of flexible flashlights violates the property right of others
and the Company intends to defend this cause vigorously. No provision for any
liability that may result from this litigation has been recorded in the
accompanying condensed consolidated financial statements.

         The Company is a defendant in legal proceedings arising in the normal
course of business. In the opinion of management, based upon advice of legal
counsel, their ultimate resolution will not have a material adverse effect on
the Company's financial statements.

ITEM 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None

ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K

(a)       EXHIBITS

         10.139            Eighth Amendment to third Amended and Restated Credit
                           Agreement, Third Amendment to Second Amended and
                           Restated Security Agreement, and Fourth Amendment to
                           Third Amended and Restated Stock and Notes Pledge
                           dated October 4, 1996 between Catalina Lighting, Inc.
                           and SunTrust Bank, Central Florida, National
                           Association.

         11                Schedule of Computation of Earnings per Share

         27                Financial Data Schedule

(b)      REPORTS ON FORM 8-K

         None.

                                       18
<PAGE>
                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                             /s/ DEAN S. RAPPAPORT
                                             -----------------------------------
                                             Dean S. Rappaport
                                             Executive Vice President, and
                                             Chief Operating Officer
        
                                             /s/ DAVID W. SASNETT
                                             -----------------------------------
                                             David W. Sasnett
                                             Chief Financial Officer


Date: February 13, 1997

                                       19

<PAGE>
INDEX TO EXHIBITS

EXHIBIT
NUMBER        DESCRIPTION
------        -----------

10.139        Eight Amendment to third Amended and Restated Credit, Agreement,
              third Amendment to Second Amended and Restated Security Agreement,
              and Fourth Amendment to third Amended and Restated Stock and Notes
              Pledge dated October 4, 1996 between Catalina Lighting, Inc. and
              SunTrust Bank, Central Florida, National Association.

11            Schedule of Computation of Earnings per Share

27            Financial Data Schedule