##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549





FORM 10-Q



|x | Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
|- | ----------------------------------------------------------------------------------------

For the quarterly period ended September 30, 2009



| ̈ | Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
|- | -----------------------------------------------------------------------------------------

For the transition period from  to

Commission File Number: 000-53629





PLAINSCAPITAL CORPORATION

(Exact name of registrant as specified in its charter)



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Texas                                                          |  | 75-2182440                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)

2323 Victory Avenue, Suite 1400, Dallas, Texas 75219

(Address of principal executive offices, including zip code)

(214) 252-4000

(Registrants telephone number,
including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)





Indicate by check mark whether the
registrant has filed all reports required to be filed by Section 13 or 15(D) of the Exchange Act during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes   ̈    No   ̈

Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and
smaller reporting company in Rule 12b-2 of the Exchange Act.



|                        |  |                                                  |  |                           |  |  
|----------------------- |  | ------------------------------------------------ |  | ------------------------- |  | -
|Large accelerated filer |  |  ̈                                                |  | Accelerated filer         |  |  ̈
|                        |  |                                                  | 
|Non-accelerated filer   |  | x  (Do not check if a smaller reporting company) |  | Smaller reporting company |  |  ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).    Yes   ̈    No  x

As of October 15, 2009, there were 33,813,813 shares of the registrants Common Stock, $0.001 par value, outstanding.





---

##### Table of Contents

PlainsCapital Corporation

Quarterly Report on Form 10-Q for the period ended September 30, 2009

TABLE OF CONTENTS



|                                                                                               |  |                                                                                       |  |   
|---------------------------------------------------------------------------------------------- |  | ------------------------------------------------------------------------------------- |  | --
|PART I. FINANCIAL INFORMATION.                                                                 |  |                                                                                      
|                                                                                               |  |                                                                                      
|Item 1.                                                                                        |  | Financial Statements                                                                  |  |   
|                                                                                               | 
|Unaudited Consolidated Interim Financial Statements                                            |  |                                                                                      
|                                                                                               | 
|Consolidated Balance Sheets, September 30, 2009 and December 31, 2008                          |  | 3                                                                                    
|Consolidated Statements of Income, Three and Nine Months Ended September 30, 2009 and 2008     |  | 4                                                                                    
|Consolidated Statements of Shareholders Equity, Nine Months Ended September 30, 2009 and
2008 |  | 5                                                                                    
|Consolidated Statements of Cash Flows, Nine Months Ended September 30, 2009 and 2008           |  | 6                                                                                    
|Notes to Consolidated Financial Statements                                                     |  | 7                                                                                    
|                                                                                               |  |                                                                                      
|Item 2.                                                                                        |  | Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 35
|                                                                                               |  |                                                                                      
|Item 3.                                                                                        |  | Quantitative and Qualitative Disclosures about Market Risk                            |  | 55
|                                                                                               |  |                                                                                      
|Item 4T.                                                                                       |  | Controls and Procedures                                                               |  | 58
|                                                                                               | 
|PART II. OTHER INFORMATION                                                                     |  |                                                                                      
|                                                                                               |  |                                                                                      
|Item 1.                                                                                        |  | Legal Proceedings                                                                     |  | 58
|                                                                                               |  |                                                                                      
|Item 1A.                                                                                       |  | Risk Factors                                                                          |  | 59
|                                                                                               |  |                                                                                      
|Item 2.                                                                                        |  | Unregistered Sales of Equity Securities and Use of Proceeds                           |  | 72
|                                                                                               |  |                                                                                      
|Item 3.                                                                                        |  | Defaults Upon Senior Securities                                                       |  | 72
|                                                                                               |  |                                                                                      
|Item 4.                                                                                        |  | Submission of Matters to a Vote of Security Holders                                   |  | 72
|                                                                                               |  |                                                                                      
|Item 5.                                                                                        |  | Other Information                                                                     |  | 76
|                                                                                               |  |                                                                                      
|Item 6.                                                                                        |  | Exhibits                                                                              |  | 77
|                                                                                               | 
|Signatures                                                                                     |  | 77                                                                                   



2



---

##### Table of Contents

PART I. FINANCIAL INFORMATION



|Item 1. | Financial Statements
|------- | --------------------

PlainsCapital Corporation and Subsidiaries

Consolidated Balance Sheets



|                                                                                                                                       |  |                               |           |   |                  |   |           |  
|-------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------- | --------- | - | ---------------- | - | --------- | -
|                                                                                                                                       |  | September 30, 2009(Unaudited) |           |   | December 31,2008 |  
|                                                                                                                                       |  | (In thousands)                |          
|Assets                                                                                                                                 |  |                               |           |   |                  |   |           |  
|Cash and due from banks                                                                                                                |  | $                             | 188,178   |   |                  | $ | 92,785    |  
|Federal funds sold                                                                                                                     |  |                               | 26,366    |   |                  |   | 21,786    |  
|Assets segregated for regulatory purposes                                                                                              |  |                               | 17,000    |   |                  |   | 11,500    |  
|Loans held for sale                                                                                                                    |  |                               | 428,341   |   |                  |   | 198,866   |  
|Securities                                                                                                                             |  |                               |           |   |                  |   |           |  
|Held-to-maturity, fair market value $274,966 and $217,019, respectively                                                                |  |                               | 270,800   |   |                  |   | 217,209   |  
|Available-for-sale, amortized cost $169,982 and $165,417 respectively                                                                  |  |                               | 172,417   |   |                  |   | 166,557   |  
|Trading, at fair market value                                                                                                          |  |                               | 36,398    |   |                  |   | 1,561     |  
|                                                                                                                                       |  |                               |           |   |                  |   |           |  
|                                                                                                                                       |  |                               | 479,615   |   |                  |   | 385,327   |  
|                                                                                                                                       |  |                              
|Loans, gross                                                                                                                           |  |                               | 3,056,803 |   |                  |   | 2,969,506 |  
|Unearned income                                                                                                                        |  |                               | (4,455    | ) |                  |   | (3,887    | )
|Allowance for loan losses                                                                                                              |  |                               | (39,799   | ) |                  |   | (40,672   | )
|                                                                                                                                       |  |                               |           |   |                  |   |           |  
|Loans, net                                                                                                                             |  |                               | 3,012,549 |   |                  |   | 2,924,947 |  
|                                                                                                                                       |  |                              
|Broker/dealer and clearing organization receivables                                                                                    |  |                               | 221,541   |   |                  |   | 45,331    |  
|Fee award receivable                                                                                                                   |  |                               | 20,686    |   |                  |   | 21,544    |  
|Investment in unconsolidated subsidiaries                                                                                              |  |                               | 2,012     |   |                  |   | 2,012     |  
|Premises and equipment, net                                                                                                            |  |                               | 63,193    |   |                  |   | 57,336    |  
|Accrued interest receivable                                                                                                            |  |                               | 15,045    |   |                  |   | 16,164    |  
|Other real estate owned                                                                                                                |  |                               | 13,222    |   |                  |   | 9,637     |  
|Goodwill, net                                                                                                                          |  |                               | 35,880    |   |                  |   | 36,486    |  
|Other intangible assets, net                                                                                                           |  |                               | 16,221    |   |                  |   | 82        |  
|Other assets                                                                                                                           |  |                               | 136,454   |   |                  |   | 128,193   |  
|                                                                                                                                       |  |                               |           |   |                  |   |           |  
|Total assets                                                                                                                           |  | $                             | 4,676,303 |   |                  | $ | 3,951,996 |  
|                                                                                                                                       |  |                               |           |   |                  |   |           |  
|                                                                                                                                       |  |                              
|Liabilities and Shareholders Equity                                                                                                   |  |                               |           |   |                  |   |           |  
|Deposits                                                                                                                               |  |                               |           |   |                  |   |           |  
|Noninterest-bearing                                                                                                                    |  | $                             | 134,798   |   |                  | $ | 194,901   |  
|Interest-bearing                                                                                                                       |  |                               | 3,114,974 |   |                  |   | 2,731,198 |  
|                                                                                                                                       |  |                               |           |   |                  |   |           |  
|Total deposits                                                                                                                         |  |                               | 3,249,772 |   |                  |   | 2,926,099 |  
|                                                                                                                                       |  |                              
|Broker/dealer and clearing organization payables                                                                                       |  |                               | 261,491   |   |                  |   | 59,203    |  
|Short-term borrowings                                                                                                                  |  |                               | 449,410   |   |                  |   | 256,452   |  
|Treasury tax and loan note option account                                                                                              |  |                               | 2,985     |   |                  |   | 3,424     |  
|Capital lease obligation                                                                                                               |  |                               | 8,441     |   |                  |   | 8,651     |  
|Notes payable                                                                                                                          |  |                               | 70,691    |   |                  |   | 151,014   |  
|Junior subordinated debentures                                                                                                         |  |                               | 67,012    |   |                  |   | 67,012    |  
|Other liabilities                                                                                                                      |  |                               | 133,917   |   |                  |   | 78,617    |  
|                                                                                                                                       |  |                               |           |   |                  |   |           |  
|Total liabilities                                                                                                                      |  |                               | 4,243,719 |   |                  |   | 3,550,472 |  
|                                                                                                                                       |  |                              
|Commitments and contingencies                                                                                                          |  |                               |           |   |                  |   |           |  
|                                                                                                                                       |  |                              
|Shareholders equity                                                                                                                   |  |                               |           |   |                  |   |           |  
|PlainsCapital Corporation shareholders equity                                                                                         |  |                               |           |   |                  |   |           |  
|Preferred stock, $1 par value per share, authorized 50,000,000 shares;                                                                 |  |                               |           |   |                  |   |           |  
|Series A, 87,631 shares issued                                                                                                         |  |                               | 83,382    |   |                  |   | 82,736    |  
|Series B, 4,382 shares issued                                                                                                          |  |                               | 4,827     |   |                  |   | 4,895     |  
|Original common stock, $0.001 par value per share, authorized 50,000,000 shares; 31,588,383 and 31,573,518 shares issued,
respectively |  |                               | 32        |   |                  |   | 32        |  
|Common stock, $0.001 par value per share, authorized 150,000,000 shares; zero shares issued                                            |  |                               |          |   |                  |   |          |  
|Surplus                                                                                                                                |  |                               | 150,213   |   |                  |   | 147,445   |  
|Retained earnings                                                                                                                      |  |                               | 194,255   |   |                  |   | 167,865   |  
|Accumulated other comprehensive income                                                                                                 |  |                               | 1,848     |   |                  |   | 331       |  
|                                                                                                                                       |  |                               |           |   |                  |   |           |  
|                                                                                                                                       |  |                               | 434,557   |   |                  |   | 403,304   |  
|Unearned ESOP shares (320,712 shares)                                                                                                  |  |                               | (3,489    | ) |                  |   | (3,489    | )
|                                                                                                                                       |  |                               |           |   |                  |   |           |  
|Total PlainsCapital Corporation shareholders equity                                                                                   |  |                               | 431,068   |   |                  |   | 399,815   |  
|Noncontrolling interest                                                                                                                |  |                               | 1,516     |   |                  |   | 1,709     |  
|                                                                                                                                       |  |                               |           |   |                  |   |           |  
|Total shareholders equity                                                                                                             |  |                               | 432,584   |   |                  |   | 401,524   |  
|                                                                                                                                       |  |                               |           |   |                  |   |           |  
|Total liabilities and shareholders equity                                                                                             |  | $                             | 4,676,303 |   |                  | $ | 3,951,996 |  
|                                                                                                                                       |  |                               |           |   |                  |   |           |  

See accompanying notes.



3



---

##### Table of Contents

PlainsCapital Corporation and Subsidiaries

Consolidated Statements of Income - Unaudited

(In thousands, except per share amounts)



|                                                                   |  |                                  |        |                                 |   |        |  |      |         |  |   |        
|------------------------------------------------------------------ |  | -------------------------------- | ------ | ------------------------------- | - | ------ |  | ---- | ------- |  | - | -------
|                                                                   |  | Three Months Ended September 30, |        | Nine Months Ended September 30,
|                                                                   |  | 2009                             |        | 2008                            |   | 2009   |  | 2008
|Interest income:                                                   |  |                                  |        |                                 |   |        |  |      |         |  |   |        
|Loans, including fees                                              |  | $                                | 46,235 |                                 | $ | 44,057 |  | $    | 133,698 |  | $ | 139,051
|Securities                                                         |  |                                  | 3,679  |                                 |   | 2,281  |  |      | 11,881  |  |   | 6,869  
|Federal funds sold                                                 |  |                                  | 42     |                                 |   | 160    |  |      | 75      |  |   | 421    
|Interest-bearing deposits with banks                               |  |                                  | 40     |                                 |   | 11     |  |      | 65      |  |   | 58     
|Other                                                              |  |                                  | 1,444  |                                 |   | 154    |  |      | 4,227   |  |   | 524    
|                                                                   |  |                                  |        |                                 |   |        |  |      |         |  |   |        
|Total interest income                                              |  |                                  | 51,440 |                                 |   | 46,663 |  |      | 149,946 |  |   | 146,923
|                                                                   |  |                                  |        |                                
|Interest expense                                                   |  |                                  |        |                                 |   |        |  |      |         |  |   |        
|Deposits                                                           |  |                                  | 8,218  |                                 |   | 10,940 |  |      | 24,221  |  |   | 37,230 
|Short-term borrowings                                              |  |                                  | 725    |                                 |   | 2,145  |  |      | 2,021   |  |   | 9,052  
|Capital lease obligation                                           |  |                                  | 108    |                                 |   | 111    |  |      | 326     |  |   | 278    
|Notes payable                                                      |  |                                  | 929    |                                 |   | 863    |  |      | 2,549   |  |   | 2,377  
|Junior subordinated debentures                                     |  |                                  | 685    |                                 |   | 1,065  |  |      | 2,325   |  |   | 3,230  
|Other                                                              |  |                                  | 165    |                                 |   |       |  |      | 550     |  |   |       
|                                                                   |  |                                  |        |                                 |   |        |  |      |         |  |   |        
|Total interest expense                                             |  |                                  | 10,830 |                                 |   | 15,124 |  |      | 31,992  |  |   | 52,167 
|                                                                   |  |                                  |        |                                 |   |        |  |      |         |  |   |        
|                                                                   |  |                                  |        |                                
|Net interest income                                                |  |                                  | 40,610 |                                 |   | 31,539 |  |      | 117,954 |  |   | 94,756 
|Provision for loan losses                                          |  |                                  | 14,310 |                                 |   | 2,635  |  |      | 39,073  |  |   | 7,818  
|                                                                   |  |                                  |        |                                 |   |        |  |      |         |  |   |        
|Net interest income after provision for loan losses                |  |                                  | 26,300 |                                 |   | 28,904 |  |      | 78,881  |  |   | 86,938 
|                                                                   |  |                                  |        |                                
|Noninterest income                                                 |  |                                  |        |                                 |   |        |  |      |         |  |   |        
|Service charges on depositor accounts                              |  |                                  | 2,312  |                                 |   | 2,458  |  |      | 6,732   |  |   | 7,121  
|Net realized gains on sale of securities                           |  |                                  |       |                                 |   |       |  |      | 301     |  |   |       
|Income from loan origination and net gains from sale of loans      |  |                                  | 52,415 |                                 |   | 25,141 |  |      | 164,143 |  |   | 67,752 
|Trust fees                                                         |  |                                  | 1,040  |                                 |   | 1,148  |  |      | 2,812   |  |   | 3,342  
|Investment advisory fees and commissions                           |  |                                  | 19,520 |                                 |   | 1,486  |  |      | 52,385  |  |   | 4,716  
|Securities brokerage fees and commissions                          |  |                                  | 6,331  |                                 |   | 12     |  |      | 16,125  |  |   | 45     
|Other                                                              |  |                                  | 4,771  |                                 |   | 1,199  |  |      | 5,922   |  |   | 3,733  
|                                                                   |  |                                  |        |                                 |   |        |  |      |         |  |   |        
|Total noninterest income                                           |  |                                  | 86,389 |                                 |   | 31,444 |  |      | 248,420 |  |   | 86,709 
|                                                                   |  |                                  |        |                                
|Noninterest expense                                                |  |                                  |        |                                 |   |        |  |      |         |  |   |        
|Employees compensation and benefits                               |  |                                  | 61,379 |                                 |   | 28,572 |  |      | 171,658 |  |   | 81,786 
|Occupancy and equipment, net                                       |  |                                  | 12,923 |                                 |   | 6,961  |  |      | 36,166  |  |   | 20,007 
|Professional services                                              |  |                                  | 4,209  |                                 |   | 3,356  |  |      | 13,128  |  |   | 8,620  
|Deposit insurance premium                                          |  |                                  | 1,120  |                                 |   | 388    |  |      | 5,168   |  |   | 1,176  
|Repossession and foreclosure, net of recoveries                    |  |                                  | 1,871  |                                 |   | 926    |  |      | 3,984   |  |   | 2,777  
|Other                                                              |  |                                  | 15,912 |                                 |   | 7,385  |  |      | 41,331  |  |   | 21,336 
|                                                                   |  |                                  |        |                                 |   |        |  |      |         |  |   |        
|Total noninterest expense                                          |  |                                  | 97,414 |                                 |   | 47,588 |  |      | 271,435 |  |   | 135,702
|                                                                   |  |                                  |        |                                 |   |        |  |      |         |  |   |        
|                                                                   |  |                                  |        |                                
|Income before income taxes                                         |  |                                  | 15,275 |                                 |   | 12,760 |  |      | 55,866  |  |   | 37,945 
|Income tax provision                                               |  |                                  | 5,523  |                                 |   | 4,582  |  |      | 19,991  |  |   | 13,448 
|                                                                   |  |                                  |        |                                 |   |        |  |      |         |  |   |        
|                                                                   |  |                                  |        |                                
|Net income                                                         |  |                                  | 9,752  |                                 |   | 8,178  |  |      | 35,875  |  |   | 24,497 
|Less: Net income attributable to noncontrolling interest           |  |                                  | 70     |                                 |   | 52     |  |      | 126     |  |   | 234    
|                                                                   |  |                                  |        |                                 |   |        |  |      |         |  |   |        
|                                                                   |  |                                  |        |                                
|Net income attributable to PlainsCapital Corporation               |  |                                  | 9,682  |                                 |   | 8,126  |  |      | 35,749  |  |   | 24,263 
|Dividends on preferred stock and other                             |  |                                  | 1,381  |                                 |   |       |  |      | 4,319   |  |   |       
|                                                                   |  |                                  |        |                                 |   |        |  |      |         |  |   |        
|Income applicable to PlainsCapital Corporation common shareholders |  | $                                | 8,301  |                                 | $ | 8,126  |  | $    | 31,430  |  | $ | 24,263 
|                                                                   |  |                                  |        |                                 |   |        |  |      |         |  |   |        
|                                                                   |  |                                  |        |                                
|Earnings per common share                                          |  |                                  |        |                                 |   |        |  |      |         |  |   |        
|Basic                                                              |  | $                                | 0.27   |                                 | $ | 0.31   |  | $    | 1.01    |  | $ | 0.93   
|                                                                   |  |                                  |        |                                 |   |        |  |      |         |  |   |        
|Diluted                                                            |  | $                                | 0.25   |                                 | $ | 0.31   |  | $    | 0.95    |  | $ | 0.92   
|                                                                   |  |                                  |        |                                 |   |        |  |      |         |  |   |        

See accompanying notes.



4



---

##### Table of Contents

PlainsCapital Corporation and Subsidiaries

Consolidated Statements of Shareholders Equity - Unaudited



|                                                                                                                               |        |                        |        |        |                                        |        |              |        |        |  |            |   |         |   |                  |          |          |          |               |               |   |         |      |  |          |                |   |       |   |        |   |  |   |       |   |  |   |         |  
|------------------------------------------------------------------------------------------------------------------------------ | ------ | ---------------------- | ------ | ------ | -------------------------------------- | ------ | ------------ | ------ | ------ |  | ---------- | - | ------- | - | ---------------- | -------- | -------- | -------- | ------------- | ------------- | - | ------- | ---- |  | -------- | -------------- | - | ----- | - | ------ | - |  | - | ----- | - |  | - | ------- | -
|                                                                                                                               |        |                        |        |        | PlainsCapital Corporation Shareholders |        |              |        |        |  |            |  
|                                                                                                                               |        |                        |        |        | Preferred Stock                        |        | Common Stock |        |        |  |            |   |         |   | AccumulatedOther |          |          | Unearned |               |               |   |         |      |  |         
|                                                                                                                               |        | Comprehensive          |        |        |                                        |        |              |        |        |  |            |   |         |   |                  |          | Retained |          |               | Comprehensive |   |         | ESOP |  |          | Noncontrolling |   |       |   |       
|                                                                                                                               | Income |                        |        | Shares |                                        | Amount |              | Shares |        |  | Amount     |   | Surplus |   |                  | Earnings |          |          | Income (Loss) |               |   | Shares  |      |  | Interest |                |   | Total |  
|                                                                                                                               |        | (Dollars in thousands) |       
|Balance, January 1, 2008                                                                                                       |        |                        |        |        |                                        |       |              | $      |       |  | 26,448,429 |   |         | $ | 26               |          | $        | 89,335   |               |               | $ | 149,694 |      |  | $        | (1,173         | ) |       | $ | (3,992 | ) |  | $ | 1,849 |   |  | $ | 235,739 |  
|Cumulative effect of the adoption of the Split-Dollar Life Insurance Subsections of the FASB Accounting Standards Codification |        |                        |        |        |                                        |       |              |        |       |  |           |   |         |   |                 |          |          |         |               |               |   | (676    | )    |  |          |               |   |       |   |       |   |  |   |      |   |  |   | (676    | )
|Stock option plans activity, including compensation expense                                                                   |        |                        |        |        |                                        |       |              |        |       |  | 25,863     |   |         |   |                 |          |          | 410      |               |               |   |        |      |  |          |               |   |       |   |       |   |  |   |      |   |  |   | 410     |  
|ESOP activity                                                                                                                  |        |                        |        |        |                                        |       |              |        |       |  |           |   |         |   |                 |          |          |         |               |               |   | 55      |      |  |          |               |   |       |   |       |   |  |   |      |   |  |   | 55      |  
|Dividends on common stock ($0.15 per share)                                                                                    |        |                        |        |        |                                        |       |              |        |       |  |           |   |         |   |                 |          |          |         |               |               |   | (3,971  | )    |  |          |               |   |       |   |       |   |  |   |      |   |  |   | (3,971  | )
|Cash distributions to noncontrolling interest                                                                                  |        |                        |        |        |                                        |       |              |        |       |  |           |   |         |   |                 |          |          |         |               |               |   |        |      |  |          |               |   |       |   |       |   |  |   | (577  | ) |  |   | (577    | )
|Comprehensive income:                                                                                                          |        |                        |        |        |                                        |        |              |        |        |  |            |   |         |   |                  |          |          |          |               |               |   |         |      |  |          |                |   |       |   |        |   |  |   |       |   |  |   |         |  
|Net income                                                                                                                     |        | $                      | 24,497 |        |                                        |       |              |        |       |  |           |   |         |   |                 |          |          |         |               |               |   | 24,263  |      |  |          |               |   |       |   |       |   |  |   | 234   |   |  |   | 24,497  |  
|Other comprehensive income (loss):                                                                                             |        |                        |        |        |                                        |        |              |        |        |  |            |   |         |   |                  |          |          |          |               |               |   |         |      |  |          |                |   |       |   |        |   |  |   |       |   |  |   |         |  
|Unrealized gains on securities available-for-sale, net of tax of $1.5                                                          |        |                        | 3      |        |                                        |        |              |        |        |  |            |   |         |   |                  |          |          |          |               |               |   |         |      |  |          |                |   |       |   |        |   |  |   |       |   |  |   |         |  
|Unrealized losses on securities held in trust for the Supplemental Executive Retirement Plan, net of tax of
$287.4             |        |                        | (558   | )      |                                        |        |              |        |        |  |            |   |         |   |                  |          |          |          |               |               |   |         |      |  |          |                |   |       |   |        |   |  |   |       |   |  |   |         |  
|Unrealized losses on customer-related cash flow hedges, net of tax of $5.0                                                     |        |                        | (9     | )      |                                        |        |              |        |        |  |            |   |         |   |                  |          |          |          |               |               |   |         |      |  |          |                |   |       |   |        |   |  |   |       |   |  |   |         |  
|                                                                                                                               |        |                        |        |        |                                        |        |              |        |        |  |            |   |         |   |                  |          |          |          |               |               |   |         |      |  |          |                |   |       |   |        |   |  |   |       |   |  |   |         |  
|Other comprehensive loss                                                                                                       |        |                        | (564   | )      |                                        |       |              |        |       |  |           |   |         |   |                 |          |          |         |               |               |   |        |      |  |          | (564           | ) |       |   |       |   |  |   |      |   |  |   | (564    | )
|                                                                                                                               |        |                        |        |        |                                        |        |              |        |        |  |            |   |         |   |                  |          |          |          |               |               |   |         |      |  |          |                |   |       |   |        |   |  |   |       |   |  |   |         |  
|Total comprehensive income                                                                                                     |        | $                      | 23,933 |        |                                        |        |              |        |        |  |            |   |         |   |                  |          |          |          |               |               |   |         |      |  |          |                |   |       |   |        |   |  |   |       |   |  |   |         |  
|                                                                                                                               |        |                        |        |        |                                        |        |              |        |        |  |            |   |         |   |                  |          |          |          |               |               |   |         |      |  |          |                |   |       |   |        |   |  |   |       |   |  |   |         |  
|Balance, September 30, 2008                                                                                                    |        |                        |        |        |                                        |       |              | $      |       |  | 26,474,292 |   |         | $ | 26               |          | $        | 89,745   |               |               | $ | 169,365 |      |  | $        | (1,737         | ) |       | $ | (3,992 | ) |  | $ | 1,506 |   |  | $ | 254,913 |  
|                                                                                                                               |        |                        |        |        |                                        |        |              |        |        |  |            |   |         |   |                  |          |          |          |               |               |   |         |      |  |          |                |   |       |   |        |   |  |   |       |   |  |   |         |  
|                                                                                                                               |        |                        |        |        |                                        |        |              |        |        |  |           
|Balance, January 1, 2009                                                                                                       |        |                        |        |        |                                        | 92,013 |              | $      | 87,631 |  | 31,573,518 |   |         | $ | 32               |          | $        | 147,445  |               |               | $ | 167,865 |      |  | $        | 331            |   |       | $ | (3,489 | ) |  | $ | 1,709 |   |  | $ | 401,524 |  
|Stock option plans activity, including compensation expense                                                                   |        |                        |        |        |                                        |       |              |        |       |  | 14,928     |   |         |   |                 |          |          | 2,127    |               |               |   |        |      |  |          |               |   |       |   |       |   |  |   |      |   |  |   | 2,127   |  
|Adjustment to stock issued in business combination                                                                             |        |                        |        |        |                                        |       |              |        |       |  | (63        | ) |         |   |                 |          |          | (1       | )             |               |   |        |      |  |          |               |   |       |   |       |   |  |   |      |   |  |   | (1      | )
|Stock-based compensation expense                                                                                               |        |                        |        |        |                                        |       |              |        |       |  |           |   |         |   |                 |          |          | 642      |               |               |   |        |      |  |          |               |   |       |   |       |   |  |   |      |   |  |   | 642     |  
|ESOP activity                                                                                                                  |        |                        |        |        |                                        |       |              |        |       |  |           |   |         |   |                 |          |          |         |               |               |   | 32      |      |  |          |               |   |       |   |       |   |  |   |      |   |  |   | 32      |  
|Dividends on common stock ($0.15 per share)                                                                                    |        |                        |        |        |                                        |       |              |        |       |  |           |   |         |   |                 |          |          |         |               |               |   | (5,072  | )    |  |          |               |   |       |   |       |   |  |   |      |   |  |   | (5,072  | )
|Dividends on preferred stock                                                                                                   |        |                        |        |        |                                        |       |              |        |       |  |           |   |         |   |                 |          |          |         |               |               |   | (3,741  | )    |  |          |               |   |       |   |       |   |  |   |      |   |  |   | (3,741  | )
|Preferred stock discount and accretion                                                                                         |        |                        |        |        |                                        |       |              |        | 578    |  |           |   |         |   |                 |          |          |         |               |               |   | (578    | )    |  |          |               |   |       |   |       |   |  |   |      |   |  |   |        |  
|Cash distributions to noncontrolling interest                                                                                  |        |                        |        |        |                                        |       |              |        |       |  |           |   |         |   |                 |          |          |         |               |               |   |        |      |  |          |               |   |       |   |       |   |  |   | (319  | ) |  |   | (319    | )
|Comprehensive income:                                                                                                          |        |                        |        |        |                                        |        |              |        |        |  |            |   |         |   |                  |          |          |          |               |               |   |         |      |  |          |                |   |       |   |        |   |  |   |       |   |  |   |         |  
|Net income                                                                                                                     |        | $                      | 35,875 |        |                                        |       |              |        |       |  |           |   |         |   |                 |          |          |         |               |               |   | 35,749  |      |  |          |               |   |       |   |       |   |  |   | 126   |   |  |   | 35,875  |  
|Other comprehensive income (loss):                                                                                             |        |                        |        |        |                                        |        |              |        |        |  |            |   |         |   |                  |          |          |          |               |               |   |         |      |  |          |                |   |       |   |        |   |  |   |       |   |  |   |         |  
|Unrealized gains on securities available-for-sale, net of tax of $440.8                                                        |        |                        | 856    |        |                                        |        |              |        |        |  |            |   |         |   |                  |          |          |          |               |               |   |         |      |  |          |                |   |       |   |        |   |  |   |       |   |  |   |         |  
|Unrealized gains on securities held in trust for the Supplemental Executive Retirement Plan, net of tax of $345.3              |        |                        | 670    |        |                                        |        |              |        |        |  |            |   |         |   |                  |          |          |          |               |               |   |         |      |  |          |                |   |       |   |        |   |  |   |       |   |  |   |         |  
|Unrealized losses on customer-related cash flow hedges, net of tax of $5.0                                                     |        |                        | (9)    |        |                                        |        |              |        |        |  |            |   |         |   |                  |          |          |          |               |               |   |         |      |  |          |                |   |       |   |        |   |  |   |       |   |  |   |         |  
|Other comprehensive loss                                                                                                       |        |                        | 1,517  |        |                                        |       |              |        |       |  |           |   |         |   |                 |          |          |         |               |               |   |        |      |  |          | 1,517          |   |       |   |       |   |  |   |      |   |  |   | 1,517   |  
|Total comprehensive income                                                                                                     |        | $                      | 37,392 |        |                                        |        |              |        |        |  |            |   |         |   |                  |          |          |          |               |               |   |         |      |  |          |                |   |       |   |        |   |  |   |       |   |  |   |         |  
|Balance, September 30, 2009                                                                                                    |        |                        |        |        |                                        | 92,013 |              | $      | 88,209 |  | 31,588,383 |   |         | $ | 32               |          | $        | 150,213  |               |               | $ | 194,255 |      |  | $        | 1,848          |   |       | $ | (3,489 | ) |  | $ | 1,516 |   |  | $ | 432,584 |  
|                                                                                                                               |        |                        |        |        |                                        |        |              |        |        |  |            |   |         |   |                  |          |          |          |               |               |   |         |      |  |          |                |   |       |   |        |   |  |   |       |   |  |   |         |  

See accompanying notes.



5



---

##### Table of Contents

PlainsCapital Corporation and Subsidiaries

Consolidated Statements of Cash Flows - Unaudited

(In thousands)



|                                                                                          |  |                                 |            |   |      |   |            |  
|----------------------------------------------------------------------------------------- |  | ------------------------------- | ---------- | - | ---- | - | ---------- | -
|                                                                                          |  | Nine Months Ended September 30, |           
|                                                                                          |  | 2009                            |            |   | 2008 |  
|Operating Activities                                                                      |  |                                 |            |   |      |   |            |  
|Net income                                                                                |  | $                               | 35,875     |   |      | $ | 24,497     |  
|Adjustments to reconcile net income to net cash used in operating activities              |  |                                 |            |   |      |   |            |  
|Provision for loan losses                                                                 |  |                                 | 39,073     |   |      |   | 7,818      |  
|Net losses on other real estate owned                                                     |  |                                 | 2,903      |   |      |   | 1,311      |  
|Depreciation and amortization                                                             |  |                                 | 7,287      |   |      |   | 5,565      |  
|Stock-based compensation expense                                                          |  |                                 | 812        |   |      |   | 142        |  
|Net realized gains on sale of securities                                                  |  |                                 | (301       | ) |      |   |           |  
|Loss (gain) on sale of premises and equipment                                             |  |                                 | 1          |   |      |   | 89         |  
|Stock dividends on securities                                                             |  |                                 | (40        | ) |      |   | (446       | )
|Deferred income taxes                                                                     |  |                                 | 4,956      |   |      |   | (586       | )
|Payments (deposits) for claims in litigation                                              |  |                                 |           |   |      |   | 6,816      |  
|Changes in assets segregated for regulatory purposes                                      |  |                                 | (5,500     | ) |      |   |           |  
|Changes in trading securities                                                             |  |                                 | (34,837    | ) |      |   |           |  
|Changes in broker/dealer and clearing organization receivables                            |  |                                 | (176,210   | ) |      |   |           |  
|Changes in fee award receivable                                                           |  |                                 | 858        |   |      |   |           |  
|Changes in broker/dealer and clearing organization payables                               |  |                                 | 202,288    |   |      |   |           |  
|Changes in other assets                                                                   |  |                                 | 4,724      |   |      |   | (1,617     | )
|Changes in other liabilities                                                              |  |                                 | 35,767     |   |      |   | (3,334     | )
|Net gains from loan origination and sale of loans                                         |  |                                 | (164,143   | ) |      |   | (67,752    | )
|Loans originated for sale                                                                 |  |                                 | (4,313,972 | ) |      |   | (1,688,536 | )
|Proceeds from loans sold                                                                  |  |                                 | 4,223,135  |   |      |   | 1,692,205  |  
|                                                                                          |  |                                 |            |   |      |   |            |  
|Net cash used in operating activities                                                     |  |                                 | (137,324   | ) |      |   | (23,828    | )
|                                                                                          |  |                                 |            |   |      |   |            |  
|                                                                                          |  |                                
|Investing Activities                                                                      |  |                                 |            |   |      |   |            |  
|Proceeds from maturities and principal reductions of securities held-to-maturity          |  |                                 | 25,967     |   |      |   | 3,623      |  
|Proceeds from sales, maturities and principal reductions of securities available-for-sale |  |                                 | 122,139    |   |      |   | 24,053     |  
|Purchases of securities held-to-maturity                                                  |  |                                 | (94,123    | ) |      |   | (6,317     | )
|Purchases of securities available-for-sale                                                |  |                                 | (110,322   | ) |      |   | (39,235    | )
|Net increase in loans                                                                     |  |                                 | (141,785   | ) |      |   | (120,860   | )
|Purchases of premises and equipment and other assets                                      |  |                                 | (14,996    | ) |      |   | (10,042    | )
|Proceeds from sales of premises and equipment and other real estate owned                 |  |                                 | 9,345      |   |      |   | 9,204      |  
|Net cash paid (received) for Federal Home Loan Bank and Federal Reserve Bank stock        |  |                                 | (3,706     | ) |      |   | 608        |  
|Other, net                                                                                |  |                                 |           |   |      |   | (464       | )
|                                                                                          |  |                                 |            |   |      |   |            |  
|Net cash used in investing activities                                                     |  |                                 | (207,481   | ) |      |   | (139,430   | )
|                                                                                          |  |                                 |            |   |      |   |            |  
|                                                                                          |  |                                
|Financing Activities                                                                      |  |                                 |            |   |      |   |            |  
|Net increase (decrease) in deposits                                                       |  |                                 | 341,242    |   |      |   | (48,585    | )
|Net increase in short-term borrowings                                                     |  |                                 | 192,958    |   |      |   | 186,980    |  
|Net decrease in treasury tax and loan note option account                                 |  |                                 | (439       | ) |      |   | (246       | )
|Proceeds from notes payable                                                               |  |                                 | 2,900      |   |      |   | 119,250    |  
|Payments on notes payable                                                                 |  |                                 | (83,223    | ) |      |   | (107,081   | )
|Proceeds from junior subordinated debentures                                              |  |                                 |           |   |      |   | 15,464     |  
|Proceeds from sale of common stock                                                        |  |                                 | 72         |   |      |   | 217        |  
|Dividends paid on preferred and common stock                                              |  |                                 | (8,203     | ) |      |   | (3,971     | )
|Cash distributions to noncontrolling interest                                             |  |                                 | (319       | ) |      |   | (577       | )
|Other, net                                                                                |  |                                 | (210       | ) |      |   | (174       | )
|                                                                                          |  |                                 |            |   |      |   |            |  
|Net cash provided by financing activities                                                 |  |                                 | 444,778    |   |      |   | 161,277    |  
|                                                                                          |  |                                 |            |   |      |   |            |  
|                                                                                          |  |                                
|Net increase (decrease) in cash and cash equivalents                                      |  |                                 | 99,973     |   |      |   | (1,981     | )
|Cash and cash equivalents at beginning of period                                          |  |                                 | 114,571    |   |      |   | 126,422    |  
|                                                                                          |  |                                 |            |   |      |   |            |  
|Cash and cash equivalents at end of period                                                |  | $                               | 214,544    |   |      | $ | 124,441    |  
|                                                                                          |  |                                 |            |   |      |   |            |  
|                                                                                          |  |                                
|Supplemental Disclosures of Cash Flow Information                                         |  |                                 |            |   |      |   |            |  
|Cash paid during the period for:                                                          |  |                                 |            |   |      |   |            |  
|Interest                                                                                  |  | $                               | 32,456     |   |      | $ | 56,352     |  
|                                                                                          |  |                                 |            |   |      |   |            |  
|Income taxes                                                                              |  | $                               | 10,680     |   |      | $ | 11,305     |  
|                                                                                          |  |                                 |            |   |      |   |            |  
|                                                                                          |  |                                
|Supplemental Schedule of Noncash Activities                                               |  |                                 |            |   |      |   |            |  
|Conversion of loans to other real estate owned                                            |  | $                               | 18,612     |   |      | $ | 15,654     |  
|                                                                                          |  |                                 |            |   |      |   |            |  
|Capital leases                                                                            |  | $                               |           |   |      | $ | 4,899      |  
|                                                                                          |  |                                 |            |   |      |   |            |  

See accompanying notes.



6



---

##### Table of Contents

PlainsCapital Corporation and Subsidiaries

Notes to Consolidated Interim Financial Statements  Unaudited

September 30, 2009

1. Summary of Significant Accounting and
Reporting Policies

Basis of Presentation

The unaudited consolidated financial statements of PlainsCapital Corporation, a Texas corporation, and its subsidiaries (we, us, our, our company, or
PlainsCapital) for the three and nine month periods ended September 30, 2009 and 2008 have been prepared by us pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC).

PlainsCapital is a financial holding company registered under the Bank Holding Company Act of 1956, as amended by the Graham-Leach-Bliley Act of 1999,
headquartered in Dallas, Texas, that provides, through its subsidiaries, a broad array of products and services. In addition to traditional banking services, PlainsCapital provides residential mortgage lending, investment banking, public finance
advisory, wealth and investment management, treasury management, capital equipment leasing, fixed income sales and trading, asset management and correspondent clearing services.

PlainsCapital owns 100% of the outstanding stock of PlainsCapital Bank (the Bank) and PlainsCapital Equity, LLC. PlainsCapital owns a 60.9% interest in Hester Capital Management, LLC
(Hester Capital). The Bank owns 100% of the outstanding stock of PrimeLending, a PlainsCapital Company (PrimeLending), PNB Aero Services, Inc., PCB-ARC, Inc. and 90% of the outstanding stock of Plains Financial Corporation
(PFC). The Bank has a 100% interest in First Southwest Holdings, LLC (First Southwest), PlainsCapital Leasing, LLC, and PlainsCapital Securities, LLC, as well as a 51% voting interest in PlainsCapital Insurance Services, LLC.

After the close of business on December 31, 2008, First Southwest Holdings, Inc., a diversified, private investment banking corporation
headquartered in Dallas, Texas merged into FSWH Acquisition LLC, a wholly-owned subsidiary of the Bank. Following the merger, FSWH Acquisition LLC changed its name to First Southwest Holdings, LLC. The principal subsidiaries of First
Southwest are First Southwest Company (FSC), a broker-dealer registered with the SEC and the Financial Industry Regulatory Authority (FINRA), First Southwest Asset Management, Inc., a registered investment advisor under the
Investment Advisors Act of 1940, and First Southwest Leasing Company. Please see Note 2 for further discussion of the acquisition.

The
consolidated interim financial statements include the accounts of the above-named entities. All significant intercompany transactions and balances have been eliminated. Noncontrolling interests have been recorded for minority ownership in entities
that are not wholly owned and are presented in compliance with the provisions of Noncontrolling Interest in Subsidiary Subsections of the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC), as
discussed below.

PlainsCapital also owns 100% of the outstanding common stock of PCC Statutory Trusts I, II, III, and IV
(Trusts), which are not included in the consolidated financial statements under the requirements of the Variable Interest Entities Subsections of the ASC, because the primary beneficiaries of the Trusts are not within the consolidated
group.

The consolidated interim financial statements of PlainsCapital and subsidiaries are unaudited, but in the opinion of management,
contain all adjustments (consisting primarily of normal recurring accruals) necessary for a fair statement of the results of the interim periods presented. The consolidated interim financial statements have been prepared in compliance with
accounting principles generally accepted in the United States for interim financial information and with instructions to Form 10-Q adopted by the SEC. Accordingly, the financial statements do not include all of the information and footnotes required
by accounting principles generally accepted in the United States for complete financial statements and should be read in conjunction with the audited consolidated financial statements and notes thereto included in Amendment No. 1 to our
registration statement on Form S-1 filed with the SEC on October 21, 2009. Results for interim periods are not necessarily indicative of results to be expected for a full year or any future period.



7



---

##### Table of Contents

1. Summary of Significant Accounting and Reporting Policies (continued)



The preparation of financial statements in conformity with accounting principles generally accepted in
the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts
of revenues and expenses during the reporting period. Actual results could differ from those estimates. The allowance for loan losses, the fair values of financial instruments and the status of contingencies are particularly subject to change.

Common Stock

On
August 27, 2009, PlainsCapital shareholders authorized changing the name of our existing class of common stock to Original Common Stock and the creation of a new class of common stock with 150 million authorized shares. In
addition, shareholders authorized a three-for-one split of PlainsCapital Original Common Stock and a change in the par value of the Original Common Stock from $10 per share to $0.001 per share. These changes became effective August 28, 2009
when PlainsCapital filed its Third Amended and Restated Certificate of Formation with the Texas Secretary of State. PlainsCapital has retrospectively adjusted previously reported share and per share amounts to reflect the stock split and the change
in the par value of the Original Common Stock for all periods presented.

Comprehensive Income (Loss)

PlainsCapitals comprehensive income (loss) consists of its net income and unrealized holding gains (losses) on its available-for-sale securities,
investments held in trust for the Supplemental Executive Retirement Plan and derivative instruments designated as cash flow hedges.

The
components of accumulated other comprehensive income (loss), net of taxes, at September 30, 2009 and December 31, 2008 are shown in the following table (in thousands):



|                                                                                                  |  |                   |       |                  |   |      |  
|------------------------------------------------------------------------------------------------- |  | ----------------- | ----- | ---------------- | - | ---- | -
|                                                                                                  |  | September 30,2009 |       | December 31,2008 |  
|Unrealized gain on securities available-for-sale                                                  |  | $                 | 1,608 |                  | $ | 752  |  
|Unrealized gain (loss) on securities held in trust for the Supplemental Executive Retirement Plan |  |                   | 110   |                  |   | (561 | )
|Unrealized gain on customer-related cash flow hedges                                              |  |                   | 130   |                  |   | 140  |  
|                                                                                                  |  |                   |       |                  |   |      |  
|                                                                                                  |  | $                 | 1,848 |                  | $ | 331  |  
|                                                                                                  |  |                   |       |                  |   |      |  

Earnings per Common Share

On January 1, 2009, PlainsCapital adopted the requirements of the ASC subsections regarding Participating Securities and the Two-Class Method as those requirements relate to the calculation of
earnings per common share. The ASC provides that unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and shall be included in the
computation of earnings per common share pursuant to the two-class method. PlainsCapital has shares of restricted stock outstanding that are participating securities under the provisions of the ASC. In addition, shares of PlainsCapital stock held in
escrow pending the resolution of contingencies with respect to the First Southwest acquisition qualify as participating securities. Accordingly, PlainsCapital has computed earnings per common share using the two-class method described in the ASC
beginning January 1, 2009, and has retrospectively adjusted previously reported earnings per common share data to conform to the two-class method.



8



---

##### Table of Contents

1. Summary of Significant Accounting and Reporting Policies (continued)



Noncontrolling Interest

On January 1, 2009, PlainsCapital adopted the ASC subsections regarding Noncontrolling Interest in a Subsidiary. The ASC specifies that a noncontrolling interest in a subsidiary, also referred to as
minority interest, is an ownership interest in the consolidated entity that should be reported as a component of equity in the consolidated financial statements. Among other requirements, the ASC requires consolidated net income to be reported at
amounts that include the amounts attributable to both the parent and the minority interest. The ASC also requires disclosure of the amounts of consolidated net income attributable to the parent and the minority interest on the face of the
consolidated income statement. PlainsCapital has applied the provisions of the ASC to its consolidated interim financial statements and retrospectively adjusted previously reported noncontrolling interest amounts to conform to the new ASC
provisions.

Subsequent Events

PlainsCapital has applied the provisions of the Subsequent Events Topic of the ASC to its consolidated interim financial statements for periods ended after June 15, 2009. The Subsequent Event Topic establishes general standards of
accounting for, and disclosure of, events that occur after the balance sheet date but before financial statements are issued or available to be issued. In particular, the Subsequent Events Topic sets forth the period after the balance sheet date
during which management of a reporting entity should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements. Accordingly, PlainsCapital has evaluated events and transactions occurring
through October 20, 2009, the date the consolidated interim financial statements were issued, for potential recognition or disclosure in the financial statements.

Reclassification

Certain items in the 2008 financial statements have been reclassified to
conform to the 2009 presentation.

2. Acquisition

As described in Note 1, First Southwest Holdings, Inc., a diversified, private investment banking corporation headquartered in Dallas, Texas, was merged with and into First Southwest after the close of
business December 31, 2008. First Southwest is the surviving entity in the transaction. PlainsCapitals consolidated income statement includes the operations of First Southwest from January 1, 2009, while the assets and liabilities of
First Southwest were included, at estimated fair value, in the consolidated balance sheet at December 31, 2008, the acquisition date.

The acquisition cost of First Southwest Holdings, Inc. was approximately $62.7 million, composed of approximately 5.1 million shares of PlainsCapital Original Common Stock valued at $57.7 million, First Southwest Holdings, Inc. stock
options that were converted to PlainsCapital stock options, the estimated fair value of which was $1.9 million as of December 31, 2008, and $3.1 million of transaction costs. The value of $11.33 per share of PlainsCapital Original Common Stock
was the product of negotiations between the parties and was supported by an earlier third-party, independent fairness opinion.



9



---

##### Table of Contents

2. Acquisition (continued)



In addition, First Southwest has placed approximately 1.7 million shares of PlainsCapital Original
Common Stock, valued at approximately $19.2 million, into escrow. The percentage of shares to be released from escrow and distributed to former First Southwest stockholders will be determined based upon the valuation of certain auction rate bonds
held by First Southwest prior to the merger (or repurchased from investors following the closing of the merger) as of the last day of December 2012 or, if applicable, the aggregate sales price of such auction rate bonds prior to such date. The
release of the escrowed shares will be further adjusted for certain specified losses, if any, during the earnout period. If the value or aggregate sales price, as applicable, of the auction rate bonds is less than 80% of the face value of the
auction rate bonds, no shares of PlainsCapital Original Common Stock will be distributed from escrow to former First Southwest stockholders. If the value or aggregate sales price of the auction rate bonds falls between 80% and 90% of face value,
former First Southwest stockholders will receive an increasing portion of the PlainsCapital shares held in escrow. If the value or aggregate sales price of the auction rate bonds equals or exceeds 90% of face value, former First Southwest
stockholders will receive all of the PlainsCapital shares held in escrow subject to certain specified losses, if any. Any shares issued out of the escrow will be accounted for as additional acquisition cost. The auction rate bonds held by First
Southwest Holdings, Inc. prior to the merger were purchased by the Bank on December 31, 2008, at the closing of the acquisition.

PlainsCapital used a third-party valuation specialist to assist in the determination of the fair value of assets acquired, including intangibles, and liabilities assumed in the acquisition. The valuation specialist has completed its work
and the allocation of the purchase price was finalized in September 2009. The resulting fair values of the assets acquired and liabilities assumed of First Southwest at December 31, 2008 are summarized in the following table (in thousands):



|                                                        |  |   |        
|------------------------------------------------------- |  | - | -------
|Due from PlainsCapital (principally auction rate bonds) |  | $ | 152,014
|Loans, net                                              |  |   | 125,522
|Broker/dealer and clearing organization receivables     |  |   | 45,331 
|Fee award receivable                                    |  |   | 21,544 
|Identifiable intangible assets                          |  |   | 17,000 
|Assets segregated for regulatory purposes               |  |   | 11,500 
|Other assets                                            |  |   | 38,319 
|                                                        |  |   |        
|Total assets acquired                                   |  |   | 411,230
|                                                        | 
|Notes payable                                           |  |   | 124,217
|Deposits                                                |  |   | 82,079 
|Broker/dealer and clearing organization payables        |  |   | 59,203 
|Short-term borrowings                                   |  |   | 36,500 
|Other liabilities                                       |  |   | 33,485 
|                                                        |  |   |        
|Total liabilities assumed                               |  |   | 335,484
|                                                        |  |   |        
|                                                        | 
|Net assets acquired                                     |  | $ | 75,746 
|                                                        |  |   |        

As shown in the table above, PlainsCapital identified $17.0 million of intangible assets, principally
customer relationships, during the purchase price allocation. First Southwest began amortizing the cost of intangible assets subject to amortization on a prospective basis beginning July 1, 2009, over periods ranging from 3 to 15 years.
Certain of the intangible assets are being amortized on an accelerated basis. First Southwest recorded amortization of $0.8 million for the three and nine months ended September 30, 2009.

The purchase price allocation resulted in net assets acquired in excess of consideration paid of approximately $13.0 million. That amount has been
recorded in other liabilities until the contingent consideration issue described previously is settled. Upon resolution of the contingent consideration issue the acquisition cost of First Southwest may increase, resulting in a smaller excess of net
assets acquired over consideration paid, or in certain circumstances, an excess of consideration paid over net assets acquired that would result in recording goodwill from the transaction.



10



---

##### Table of Contents

3. Securities

The amortized cost and fair value of securities as of September 30, 2009, and December 31, 2008 are summarized as follows (in thousands):



|                                    |  |                    |         |                      |   |                       |  |   |            |   |  |   |        
|----------------------------------- |  | ------------------ | ------- | -------------------- | - | --------------------- |  | - | ---------- | - |  | - | -------
|                                    |  | Held-to-Maturity  
|                                    |  | AmortizedCost      |         | GrossUnrealizedGains |   | GrossUnrealizedLosses |  |   | Fair Value
|As of September 30, 2009            |  |                    |         |                      |   |                       |  |   |            |   |  |   |        
|U. S. government agencies           |  |                    |         |                      |   |                       |  |   |            |   |  |   |        
|Mortgage-backed securities          |  | $                  | 17,739  |                      | $ | 990                   |  | $ | (9         | ) |  | $ | 18,720 
|Collateralized mortgage obligations |  |                    | 40,097  |                      |   | 745                   |  |   | (206       | ) |  |   | 40,636 
|States and political subdivisions   |  |                    | 107,416 |                      |   | 4,829                 |  |   | (777       | ) |  |   | 111,468
|Auction rate bonds                  |  |                    | 105,548 |                      |   | 191                   |  |   | (1,597     | ) |  |   | 104,142
|                                    |  |                    |         |                      |   |                       |  |   |            |   |  |   |        
|Totals                              |  | $                  | 270,800 |                      | $ | 6,755                 |  | $ | (2,589     | ) |  | $ | 274,966
|                                    |  |                    |         |                      |   |                       |  |   |            |   |  |   |        
|                                    |  |                    |         |                     
|As of December 31, 2008             |  |                    |         |                      |   |                       |  |   |            |   |  |   |        
|U. S. government agencies           |  |                    |         |                      |   |                       |  |   |            |   |  |   |        
|Mortgage-backed securities          |  | $                  | 19,982  |                      | $ | 585                   |  | $ |           |   |  | $ | 20,567 
|Collateralized mortgage obligations |  |                    | 29,030  |                      |   | 171                   |  |   | (116       | ) |  |   | 29,085 
|States and political subdivisions   |  |                    | 57,228  |                      |   | 474                   |  |   | (1,304     | ) |  |   | 56,398 
|Auction rate bonds                  |  |                    | 110,969 |                      |   |                      |  |   |           |   |  |   | 110,969
|                                    |  |                    |         |                      |   |                       |  |   |            |   |  |   |        
|Totals                              |  | $                  | 217,209 |                      | $ | 1,230                 |  | $ | (1,420     | ) |  | $ | 217,019
|                                    |  |                    |         |                      |   |                       |  |   |            |   |  |   |        
|                                    | 
|                                    |  | Available-for-Sale
|                                    |  | AmortizedCost      |         | GrossUnrealizedGains |   | GrossUnrealizedLosses |  |   | Fair Value
|As of September 30, 2009            |  |                    |         |                      |   |                       |  |   |            |   |  |   |        
|U. S. government agencies           |  |                    |         |                      |   |                       |  |   |            |   |  |   |        
|Mortgage-backed securities          |  | $                  | 26,533  |                      | $ | 621                   |  | $ | (168       | ) |  | $ | 26,986 
|Collateralized mortgage obligations |  |                    | 74,338  |                      |   | 1,340                 |  |   | (68        | ) |  |   | 75,610 
|Auction rate bonds                  |  |                    | 69,111  |                      |   | 736                   |  |   | (26        | ) |  |   | 69,821 
|                                    |  |                    |         |                      |   |                       |  |   |            |   |  |   |        
|Totals                              |  | $                  | 169,982 |                      | $ | 2,697                 |  | $ | (262       | ) |  | $ | 172,417
|                                    |  |                    |         |                      |   |                       |  |   |            |   |  |   |        
|                                    |  |                    |         |                     
|As of December 31, 2008             |  |                    |         |                      |   |                       |  |   |            |   |  |   |        
|U. S. Treasury securities           |  | $                  | 11,920  |                      | $ | 33                    |  | $ |           |   |  | $ | 11,953 
|U. S. government agencies           |  |                    |         |                      |   |                       |  |   |            |   |  |   |        
|Bonds                               |  |                    | 10,000  |                      |   | 38                    |  |   |           |   |  |   | 10,038 
|Mortgage-backed securities          |  |                    | 35,037  |                      |   | 708                   |  |   | (306       | ) |  |   | 35,439 
|Collateralized mortgage obligations |  |                    | 67,848  |                      |   | 731                   |  |   | (64        | ) |  |   | 68,515 
|Auction rate bonds                  |  |                    | 40,612  |                      |   |                      |  |   |           |   |  |   | 40,612 
|                                    |  |                    |         |                      |   |                       |  |   |            |   |  |   |        
|Totals                              |  | $                  | 165,417 |                      | $ | 1,510                 |  | $ | (370       | ) |  | $ | 166,557
|                                    |  |                    |         |                      |   |                       |  |   |            |   |  |   |        



11



---

##### Table of Contents

3. Securities (continued)



Information regarding securities that were in an unrealized loss position as of September 30, 2009,
is shown in the following tables (dollars in thousands):



|                                            |  |                          |  |            |         |                  |   |      
|------------------------------------------- |  | ------------------------ |  | ---------- | ------- | ---------------- | - | -----
|                                            |  | As of September 30, 2009
|                                            |  | Number ofSecurities      |  | Fair Value |         | UnrealizedLosses
|Held-to-maturity                            |  |                          |  |            |         |                  |   |      
|U. S. government agencies                   |  |                          |  |            |         |                  |   |      
|Mortgage-backed securities                  |  |                          |  |            |         |                  |   |      
|Unrealized loss for less than twelve months |  | 1                        |  | $          | 495     |                  | $ | 9    
|Unrealized loss for more than twelve months |  |                         |  |            |        |                  |   |     
|                                            |  |                          |  |            |         |                  |   |      
|                                            |  | 1                        |  |            | 495     |                  |   | 9    
|Collateralized mortgage obligations         |  |                          |  |            |         |                  |   |      
|Unrealized loss for less than twelve months |  | 3                        |  |            | 11,657  |                  |   | 206  
|Unrealized loss for more than twelve months |  |                         |  |            |        |                  |   |     
|                                            |  |                          |  |            |         |                  |   |      
|                                            |  | 3                        |  |            | 11,657  |                  |   | 206  
|States and political subdivisions           |  |                          |  |            |         |                  |   |      
|Unrealized loss for less than twelve months |  | 6                        |  |            | 2,912   |                  |   | 37   
|Unrealized loss for more than twelve months |  | 27                       |  |            | 11,986  |                  |   | 740  
|                                            |  |                          |  |            |         |                  |   |      
|                                            |  | 33                       |  |            | 14,898  |                  |   | 777  
|Auction rate bonds                          |  |                          |  |            |         |                  |   |      
|Unrealized loss for less than twelve months |  | 4                        |  |            | 95,261  |                  |   | 1,597
|Unrealized loss for more than twelve months |  |                         |  |            |        |                  |   |     
|                                            |  |                          |  |            |         |                  |   |      
|                                            |  | 4                        |  |            | 95,261  |                  |   | 1,597
|Total held-to-maturity                      |  |                          |  |            |         |                  |   |      
|Unrealized loss for less than twelve months |  | 14                       |  |            | 110,325 |                  |   | 1,849
|Unrealized loss for more than twelve months |  | 27                       |  |            | 11,986  |                  |   | 740  
|                                            |  |                          |  |            |         |                  |   |      
|                                            |  | 41                       |  | $          | 122,311 |                  | $ | 2,589
|                                            |  |                          |  |            |         |                  |   |      
|Available-for-sale                          |  |                          |  |            |         |                  |   |      
|U. S. government agencies                   |  |                          |  |            |         |                  |   |      
|Mortgage-backed securities                  |  |                          |  |            |         |                  |   |      
|Unrealized loss for less than twelve months |  |                         |  | $          |        |                  | $ |     
|Unrealized loss for more than twelve months |  | 1                        |  |            | 5,046   |                  |   | 168  
|                                            |  |                          |  |            |         |                  |   |      
|                                            |  | 1                        |  |            | 5,046   |                  |   | 168  
|Collateralized mortgage obligations         |  |                          |  |            |         |                  |   |      
|Unrealized loss for less than twelve months |  | 2                        |  | $          | 22,469  |                  | $ | 68   
|Unrealized loss for more than twelve months |  |                         |  |            |        |                  |   |     
|                                            |  |                          |  |            |         |                  |   |      
|                                            |  | 2                        |  |            | 22,469  |                  |   | 68   
|Auction rate bonds                          |  |                          |  |            |         |                  |   |      
|Unrealized loss for less than twelve months |  | 1                        |  |            | 22,824  |                  |   | 26   
|Unrealized loss for more than twelve months |  |                         |  |            |        |                  |   |     
|                                            |  |                          |  |            |         |                  |   |      
|                                            |  | 1                        |  |            | 22,824  |                  |   | 26   
|Total available-for-sale                    |  |                          |  |            |         |                  |   |      
|Unrealized loss for less than twelve months |  | 3                        |  |            | 45,293  |                  |   | 94   
|Unrealized loss for more than twelve months |  | 1                        |  |            | 5,046   |                  |   | 168  
|                                            |  |                          |  |            |         |                  |   |      
|                                            |  | 4                        |  | $          | 50,339  |                  | $ | 262  
|                                            |  |                          |  |            |         |                  |   |      



12



---

##### Table of Contents

3. Securities (continued)



Management has the intent and ability to hold the securities classified as held-to-maturity until they
mature, at which time the Bank expects to receive full value for the securities. Management also has the intent and ability to hold the securities classified as available-for-sale for a period of time sufficient for a recovery of cost. As of
September 30, 2009, management believes the impairments detailed in the table are temporary and relate primarily to changes in interest rates. Accordingly, no other-than-temporary impairment loss has been recognized in PlainsCapitals
consolidated statements of income.

The amortized cost and fair value of securities, excluding trading securities, are shown by contractual
maturity below (in thousands).



|                                       |  |                             |         |                               |   |               |  |            |         |  |   |        
|-------------------------------------- |  | --------------------------- | ------- | ----------------------------- | - | ------------- |  | ---------- | ------- |  | - | -------
|                                       |  | Securities Held-to-Maturity |         | Securities Available-for-Sale
|                                       |  | AmortizedCost               |         | Fair Value                    |   | AmortizedCost |  | Fair Value
|Due in one year or less                |  | $                           | 603     |                               | $ | 624           |  | $          |        |  | $ |       
|Due after one year through five years  |  |                             | 3,051   |                               |   | 3,196         |  |            |        |  |   |       
|Due after five years through ten years |  |                             | 15,980  |                               |   | 16,360        |  |            |        |  |   |       
|Due after ten years                    |  |                             | 193,330 |                               |   | 195,430       |  |            | 69,111  |  |   | 69,821 
|                                       |  |                             |         |                               |   |               |  |            |         |  |   |        
|                                       |  |                             | 212,964 |                               |   | 215,610       |  |            | 69,111  |  |   | 69,821 
|                                       |  |                             |         |                              
|Mortgage-backed securities             |  |                             | 17,739  |                               |   | 18,720        |  |            | 26,533  |  |   | 26,986 
|Collateralized mortgage obligations    |  |                             | 40,097  |                               |   | 40,636        |  |            | 74,338  |  |   | 75,610 
|                                       |  |                             |         |                               |   |               |  |            |         |  |   |        
|                                       |  | $                           | 270,800 |                               | $ | 274,966       |  | $          | 169,982 |  | $ | 172,417
|                                       |  |                             |         |                               |   |               |  |            |         |  |   |        

The Bank did not sell securities in the three months ended September 30, 2009, although, as
described below, certain auction rate bonds were called by the issuer. For the nine months ended September 30, 2009, the Bank received proceeds from the sale of available-for-sale securities of $21.3 million and realized gross gains of $0.3
million. The Bank determines the cost of securities sold by specific identification. The Bank did not sell securities in the nine months ended September 30, 2008.

To address a change in an interpretation of the regulatory requirements regarding the maximum allowed level of investments in certain securities, the Bank transferred auction rate bonds with a net
carrying amount of $22.6 million from held-to-maturity to available-for-sale in June 2009. The net carrying amount of the transferred securities included an unrealized loss of $0.2 million which was included in other comprehensive income. As of
September 30, 2009, the unrealized loss on the transferred securities was less than $50,000.

During the third quarter of 2009, auction
rate bonds with a par value of $16.0 million and an unaccreted discount of approximately $1.4 million were called by the issuer. Since First Southwest provides related financing to the issuer, the Bank began accreting the discount over the expected
term of financing in the third quarter of 2009.

Securities with a carrying amount of approximately $331.6 million and $231.1 million (fair
value of approximately $336.4 million and $232.0 million) at September 30, 2009 and December 31, 2008, respectively, were pledged to secure public and trust deposits, federal funds purchased and securities sold under agreements to
repurchase, and for other purposes as required or permitted by law. In addition, the Bank had secured a letter of credit from the Federal Home Loan Bank (FHLB) in the amount of $149.0 million and $150.0 million at September 30, 2009 and
December 31, 2008, respectively, in lieu of pledging securities to secure certain public deposits.



13



---

##### Table of Contents

4. Loans and Allowance for Loan Losses

Loans summarized by category as of September 30, 2009 and December 31, 2008, are as follows (in thousands):



|                                    |  |                   |           |   |                  |   |           |  
|----------------------------------- |  | ----------------- | --------- | - | ---------------- | - | --------- | -
|                                    |  | September 30,2009 |           |   | December 31,2008 |  
|Commercial and industrial           |  | $                 | 1,215,758 |   |                  | $ | 1,262,456 |  
|Lease financing                     |  |                   | 84,871    |   |                  |   | 101,902   |  
|Construction and land development   |  |                   | 439,115   |   |                  |   | 585,320   |  
|Real estate                         |  |                   | 1,132,065 |   |                  |   | 839,099   |  
|Securities (primarily margin loans) |  |                   | 134,756   |   |                  |   | 129,638   |  
|Consumer                            |  |                   | 50,238    |   |                  |   | 51,091    |  
|                                    |  |                   |           |   |                  |   |           |  
|                                    |  |                   | 3,056,803 |   |                  |   | 2,969,506 |  
|Unearned income                     |  |                   | (4,455    | ) |                  |   | (3,887    | )
|Allowance for loan losses           |  |                   | (39,799   | ) |                  |   | (40,672   | )
|                                    |  |                   |           |   |                  |   |           |  
|                                    |  | $                 | 3,012,549 |   |                  | $ | 2,924,947 |  
|                                    |  |                   |           |   |                  |   |           |  

Impaired (non-accrual) loans totaled approximately $62.5 million and $46.8 million at
September 30, 2009 and December 31, 2008, respectively. At September 30, 2009, an allowance of approximately $7.0 million was associated with $57.3 million of impaired loans. At December 31, 2008, an allowance for loan loss of
approximately $23.7 million was associated with $44.7 million of impaired loans, a significant portion of which were charged off in the nine months ended September 30, 2009. The average aggregate balance of impaired loans for the three
months ended September 30, 2009 and 2008 was approximately $58.0 million and $44.9 million, respectively. For the nine months ended September 30, 2009 and 2008, the average aggregate balance of impaired loans was approximately $54.9
million and $32.7 million, respectively. Interest income recorded on impaired loans for the three and nine months ended September 30, 2009 and 2008 was nominal.

At September 30, 2009 and December 31, 2008, the Bank had loans of approximately $0.1 million and $3.6 million, respectively that were more than 90 days past due, but upon which the Bank
continued to accrue interest.

PlainsCapital Leasing, LLCs net investment in lease financing at September 30, 2009 and
December 31, 2008 is shown in the following table (in thousands).



|                                          |  |                   |        |   |                  |   |         |  
|----------------------------------------- |  | ----------------- | ------ | - | ---------------- | - | ------- | -
|                                          |  | September 30,2009 |        |   | December 31,2008 |  
|Future minimum lease payments             |  | $                 | 90,959 |   |                  | $ | 110,405 |  
|Unguaranteed residual value               |  |                   | 946    |   |                  |   | 369     |  
|Guaranteed residual value                 |  |                   | 2,034  |   |                  |   | 2,768   |  
|Initial direct costs, net of amortization |  |                   | 401    |   |                  |   | 589     |  
|Unearned income                           |  |                   | (9,469 | ) |                  |   | (12,229 | )
|                                          |  |                   |        |   |                  |   |         |  
|                                          |  | $                 | 84,871 |   |                  | $ | 101,902 |  
|                                          |  |                   |        |   |                  |   |         |  

At September 30, 2009 and December 31, 2008, PlainsCapital Leasing, LLC had lease financing
receivables of less than $50,000 and $0.3 million, respectively, that were more than 90 days past due, but upon which PlainsCapital Leasing, LLC continued to accrue interest.



14



---

##### Table of Contents

4. Loans and Allowance for Loan Losses (continued)



Changes in the allowance for loan losses for the three and nine months ended September 30, 2009 and
2008 were as follows (in thousands):



|                                |  |                                  |        |   |                                 |   |        |      |  |   |         |   |  |   |        |  
|------------------------------- |  | -------------------------------- | ------ | - | ------------------------------- | - | ------ | ---- |  | - | ------- | - |  | - | ------ | -
|                                |  | Three Months Ended September 30, |        |   | Nine Months Ended September 30, |  
|                                |  | 2009                             |        |   | 2008                            |   |        | 2009 |  |   | 2008    |  
|Balance at beginning of period  |  | $                                | 31,778 |   |                                 | $ | 26,799 |      |  | $ | 40,672  |   |  | $ | 26,517 |  
|Provision charged to operations |  |                                  | 14,310 |   |                                 |   | 2,635  |      |  |   | 39,073  |   |  |   | 7,818  |  
|Loans charged-off               |  |                                  | (6,580 | ) |                                 |   | (3,297 | )    |  |   | (40,776 | ) |  |   | (8,841 | )
|Recoveries on charged-off loans |  |                                  | 291    |   |                                 |   | 267    |      |  |   | 830     |   |  |   | 910    |  
|                                |  |                                  |        |   |                                 |   |        |      |  |   |         |   |  |   |        |  
|Balance at end of period        |  | $                                | 39,799 |   |                                 | $ | 26,404 |      |  | $ | 39,799  |   |  | $ | 26,404 |  
|                                |  |                                  |        |   |                                 |   |        |      |  |   |         |   |  |   |        |  

5. Deposits

Deposits at September 30, 2009 and December 31, 2008 are summarized as follows (in thousands):



|                           |  |                   |           |                  |   |          
|-------------------------- |  | ----------------- | --------- | ---------------- | - | ---------
|                           |  | September 30,2009 |           | December 31,2008
|Noninterest-bearing demand |  | $                 | 134,798   |                  | $ | 194,901  
|Interest-bearing:          |  |                   |           |                  |   |          
|NOW accounts               |  |                   | 76,280    |                  |   | 43,753   
|Money market               |  |                   | 1,630,007 |                  |   | 970,477  
|Demand                     |  |                   | 48,198    |                  |   | 65,291   
|Savings                    |  |                   | 138,039   |                  |   | 151,341  
|In foreign branches        |  |                   | 119,327   |                  |   | 136,454  
|Time - $100,000 and over   |  |                   | 700,978   |                  |   | 567,149  
|Time - brokered            |  |                   | 181,245   |                  |   | 564,378  
|Time - other               |  |                   | 220,900   |                  |   | 232,355  
|                           |  |                   |           |                  |   |          
|                           |  | $                 | 3,249,772 |                  | $ | 2,926,099
|                           |  |                   |           |                  |   |          



15



---

##### Table of Contents

6. Short-Term Borrowings

Short-term borrowings at September 30, 2009 and December 31, 2008 were as follows (in thousands):



|                                                                   |  |                   |         |                  |   |        
|------------------------------------------------------------------ |  | ----------------- | ------- | ---------------- | - | -------
|                                                                   |  | September 30,2009 |         | December 31,2008
|Federal funds purchased                                            |  | $                 | 121,725 |                  | $ | 165,125
|Securities sold under agreements to repurchase                     |  |                   | 41,685  |                  |   | 73,327 
|Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) notes |  |                   | 275,000 |                  |   |       
|Short-term bank loans                                              |  |                   | 11,000  |                  |   | 18,000 
|                                                                   |  |                   |         |                  |   |        
|                                                                   |  | $                 | 449,410 |                  | $ | 256,452
|                                                                   |  |                   |         |                  |   |        

Federal funds purchased and securities sold under agreements to repurchase generally mature daily, on
demand, or on some other short-term basis. The Bank and FSC execute transactions to sell securities under agreements to repurchase with both their customers and broker/dealers. Securities involved in these transactions are held by the Bank, FSC, or
the dealer. Information concerning federal funds purchased and securities sold under agreements to repurchase is shown in the following table (dollars in thousands):



|                                                      |  |                                 |         |   |                  |   |         |  
|----------------------------------------------------- |  | ------------------------------- | ------- | - | ---------------- | - | ------- | -
|                                                      |  | Nine Months Ended September 30, |        
|                                                      |  | 2009                            |         |   | 2008             |  
|Average balance during the period                     |  | $                               | 216,138 |   |                  | $ | 177,449 |  
|Average interest rate during the period               |  |                                 | 0.37    | % |                  |   | 2.36    | %
|                                                      |  |                                
|                                                      |  | September 30,2009               |         |   | December 31,2008 |  
|Securities underlying the agreements at end of period |  |                                 |         |   |                  |   |         |  
|Carrying value                                        |  | $                               | 44,811  |   |                  | $ | 54,394  |  
|Estimated fair value                                  |  | $                               | 45,920  |   |                  | $ | 54,684  |  

FHLB notes mature over terms not exceeding 365 days and are secured by FHLB Dallas stock,
nonspecified real estate loans, and certain specific commercial real estate loans. FRB notes mature in either 28 or 154 days and are secured primarily by commercial and industrial loans. The weighted average rate on FHLB and FRB notes at
September 30, 2009 was 0.75%. No FHLB or FRB notes were outstanding at December 31, 2008.

First Southwest uses short-term bank
loans periodically to finance securities owned, customers margin accounts, and other short-term operating activities. Interest on the borrowings varies with the federal funds rate. The weighted average interest rate on the borrowings at
September 30, 2009 and December 31, 2008 was 1.00% and 1.19%, respectively.



16



---

##### Table of Contents

7. Notes Payable

Notes payable at September 30, 2009 and December 31, 2008 consisted of the following (in thousands):



|                                                                                                                                                                                                            |  |                   |        |                  |   |        
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------- | ------ | ---------------- | - | -------
|                                                                                                                                                                                                            |  | September 30,2009 |        | December 31,2008
|Federal Home Loan Bank Dallas advances                                                                                                                                                                      |  | $                 | 1,563  |                  | $ | 1,647  
|Revolving credit line with JPMorgan Chase not to exceed $20,000,000. Facility matures July 31, 2010, with interest payable
quarterly.                                                                       |  |                   | 18,900 |                  |   | 18,000 
|Revolving credit line with JPMorgan Chase not to exceed $10,000,000. Advances under the facility are related to PlainsCapital
Equity, LLC. Facility matures July 31, 2010, with interest payable quarterly. |  |                   | 7,650  |                  |   | 7,650  
|Term note with JPMorgan Chase, due July 31, 2010, with interest payable semi-annually.                                                                                                                      |  |                   | 3,500  |                  |   | 4,000  
|Term note with JPMorgan Chase, due October 27, 2015, with interest payable quarterly.                                                                                                                       |  |                   | 500    |                  |   | 500    
|Subordinated note with JPMorgan Chase, not to exceed $20,000,000. Facility matures October 27, 2015 with interest payable
quarterly.                                                                        |  |                   | 20,000 |                  |   | 20,000 
|First Southwest nonrecourse notes, due January 25, 2035 with interest payable quarterly.                                                                                                                    |  |                   | 18,578 |                  |   | 20,597 
|Other First Southwest notes payable                                                                                                                                                                         |  |                   |       |                  |   | 78,620 
|                                                                                                                                                                                                            |  |                   |        |                  |   |        
|                                                                                                                                                                                                            |  | $                 | 70,691 |                  | $ | 151,014
|                                                                                                                                                                                                            |  |                   |        |                  |   |        

The revolving credit facilities maturing in July 2010 and the term notes due July 2010 and October
2015 bear interest at LIBOR plus 2.50%. The weighted-rate on those borrowings was 3.0% at September 30, 2009.

Advances under the
subordinated note maturing in October 2015 bear interest at LIBOR plus 5.00%. The rate on each of the outstanding advances under the subordinated note at September 30, 2009 was 5.3%.

At the closing of the acquisition described in Note 2, First Southwest had $78.6 million of notes payable that financed the auction rate bonds First
Southwest Holdings, Inc. held prior to the acquisition. First Southwest used the proceeds received from the sale of the auction rate bonds to the Bank, as discussed in Note 2, to retire the notes payable in January 2009.

8. Income Taxes

PlainsCapitals
effective tax rate was 36.2% and 35.9% for the three months ended September 30, 2009 and 2008, respectively. PlainsCapitals effective tax rate was 35.8% and 35.4% for the nine months ended September 30, 2009 and 2008, respectively.

PlainsCapital files income tax returns in the U.S. federal jurisdiction and several U.S. state jurisdictions. PlainsCapital is no longer
subject to U.S. federal income tax examinations by tax authorities for years before 2005. The Internal Revenue Service is currently examining PlainsCapitals federal income tax return for 2006. PlainsCapital does not expect any adjustments
resulting from the examination to have a significant impact on its financial position, results of operations, or cash flows.



17



---

##### Table of Contents

9. Commitments and Contingencies

The Bank acts as agent on behalf of certain correspondent banks in the purchase and sale of federal funds that aggregated $5.1 million and zero at September 30, 2009 and December 31, 2008,
respectively.

Legal Matters

In November 2006, FSC received subpoenas from the SEC and the U.S. Department of Justice (the DOJ) in connection with an investigation of possible antitrust and securities law violations, including bid-rigging, in the
procurement of guaranteed investment contracts and other investment products for the reinvestment of bond proceeds by municipalities. The investigation is industry-wide and includes approximately 30 or more firms, including some of the largest U.S.
investment firms. To the extent that its participation is requested, FSC will continue to cooperate with these investigations.

As a result of
these SEC and DOJ investigations into industry-wide practices, FSC was named as a co-defendant in a series of civil lawsuits filed during 2008 in several different federal courts by various state and local governmental entities suing on behalf of
themselves and a purported class of similarly situated governmental entities. A similar set of lawsuits were filed in California state courts by various local governmental entities suing only on behalf of themselves and not on behalf of a putative
class. The California state court suits were removed to federal court, and all of the cases have been transferred to federal court in New York. On April 29, 2009, the federal court judge dismissed all claims asserted against FSC and nearly all
other defendants from the consolidated putative class action case and granted the lead class plaintiffs until June 18, 2009 to file an amended complaint citing specific instances of alleged anti-competitive behavior by specific individuals at
specific defendants. On June 18, 2009, the lead class plaintiffs filed a second consolidated amended class action complaint. This amended complaint did not name FSC as a defendant and did not make any specific allegations of misconduct against
FSC or any of its employees. As a result, FSC is no longer a party to the putative class action case. However, FSC is identified in this consolidated amended class action complaint as an alleged co-conspirator with the named
defendants. With respect to putative class actions filed in federal court by California plaintiffs that opted not to join in the consolidated class action case, the federal court judge granted those plaintiffs until September 15, 2009 to
file an amended complaint. These California putative class plaintiffs also did not name FSC as a defendant and did not make any specific allegations of misconduct against FSC or any of its employees. As a result, FSC is no longer a party to these
California putative class actions. However, FSC is identified in this complaint as an alleged co-conspirator with the named defendants. With respect to the removed California suits that do not seek class action status, the federal court judge gave
the plaintiffs until September 15, 2009 to file an amended complaint. These California plaintiffs filed amended complaints continuing to identify FSC as a named defendant. The few allegations against FSC are very limited in
scope. Under the current scheduling order, the defendants in the removed California individual suits have until October 30, 2009 to file dispositive motions.

As part of an industry-wide inquiry by FINRA into sales practices related to auction rate bonds, FSC executed a term sheet in 2008 in which it agreed to pay a fine and to buy back $41.6 million of auction
rate bonds at par from a defined class of customers. The fine was paid in 2008, and the auction rate bonds were purchased from these customers in February 2009. FSC recorded a liability of $3.8 million as of December 31, 2008 representing
the loss relating to this settlement. In addition, for a 60-day period commencing June 16, 2009, FSC agreed to use its best efforts to provide liquidity to certain other customers not otherwise part of the defined class referenced
above. This 60-day period expired on August 14, 2009, and on September 11, 2009, FSC certified to FINRA the results of its best efforts obligation.

PlainsCapital and subsidiaries are defendants in various other legal matters arising in the normal course of business. Management believes that the ultimate liability, if any, arising from these matters
will not materially affect the consolidated financial statements.



18



---

##### Table of Contents

Other Contingencies

PlainsCapital and its subsidiaries lease space, primarily for branch facilities and automated teller machines, under noncancelable operating leases with remaining terms, including renewal options, of 1 to
20 years and under capital leases with remaining terms of 13 to 20 years. Future minimum payments under these leases have not changed significantly from the amounts reported at December 31, 2008 in the audited consolidated financial statements
and notes thereto included in Amendment No. 1 to our registration statement on Form S-1 filed with the SEC on October 21, 2009. Rental expense under the operating leases was approximately $4.9 million and $2.5 million for the three months
ended September 30, 2009 and 2008, respectively. For the nine months ended September 30, 2009 and 2008, rental expense was approximately $13.3 million and $7.0 million, respectively.

10. Financial Instruments with Off-Balance Sheet Risk

The Bank and PrimeLending are parties to financial instruments with off-balance sheet risk that are used in the normal course of business to meet the financing needs of their customers. These financial
instruments include commitments to extend credit and standby letters of credit that involve varying degrees of credit and interest rate risk in excess of the amount recognized in the consolidated financial statements. Such financial instruments are
recorded in the financial statements when they are funded or related fees are incurred or received. The contract amounts of those instruments reflect the extent of involvement (and therefore the exposure to credit loss) the Bank and PrimeLending
have in particular classes of financial instruments.

Commitments to extend credit are agreements to lend to a customer provided that the
terms established in the contract are met. Commitments generally have fixed expiration dates and may require payment of fees. Because certain commitments are expected to expire without being drawn upon, the total commitment amounts do not
necessarily represent future cash requirements. Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. These guarantees are primarily issued to support public and private borrowing
arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan commitments to customers.

The Bank and PrimeLending had in the aggregate outstanding unused commitments to extend credit of $817.5 million at September 30, 2009. The Bank had outstanding standby letters of credit of $43.2
million at September 30, 2009.

The Bank and PrimeLending use the same credit policies in making commitments and standby letters of
credit as they do for on-balance sheet instruments. The amount of collateral obtained, if deemed necessary, upon extension of credit is based on managements credit evaluation of the borrower. Collateral held varies but may include real estate,
accounts receivable, marketable securities, interest-bearing deposit accounts, inventory, and property, plant, and equipment.

In the normal
course of business, First Southwest executes, settles, and finances various securities transactions that may expose First Southwest to off-balance sheet risk in the event that a customer or counterparty does not fulfill its contractual obligations.
Examples of such transactions include the sale of securities not yet purchased by customers or for the account of First Southwest, clearing agreements between First Southwest and various clearinghouses and broker/dealers, secured financing
arrangements that involve pledged securities, and when-issued underwriting and purchase commitments.



19



---

##### Table of Contents

11. Stock-Based Compensation

PlainsCapital and subsidiaries have four stock option plans that provide for the granting of stock options to officers and key employees. In addition, PlainsCapital has granted restricted stock to a group
of officers and key employees. Compensation cost related to the plans was approximately $0.3 million and less than $50,000 for the three months ended September 30, 2009 and 2008, respectively. For the nine months ended September 30,
2009 and 2008, compensation cost related to the plans was approximately $0.8 million and $0.1 million, respectively.

At September 30,
2009, unrecognized cost related to the stock option plans was approximately $0.2 million. At September 30, 2009, PlainsCapital had 528,000 shares of unvested restricted stock with a grant date fair value of $11.33 per share that is being
recorded as compensation expense over the seven-year vesting period. Unrecognized cost related to the restricted stock was $5.3 million at September 30, 2009. The vesting of the restricted stock will automatically accelerate in full upon a
change in control or the date upon which our common stock is listed and traded on an exchange registered under the Securities Exchange Act of 1934, as amended (the Exchange Act). If the restricted stock vests on an accelerated basis, the
entire unrecognized cost related to the restricted stock would be recognized in noninterest expense immediately.

At September 30, 2009,
a total of 76,428 shares were available for grant under the stock option plans. PlainsCapital typically issues new shares upon exercise of option grants.

Information regarding the stock option plans for the nine months ended September 30, 2009 is as follows:



|                                               |  |         |   |  |                              |      
|---------------------------------------------- |  | ------- | - |  | ---------------------------- | -----
|                                               |  | 2009   
|                                               |  | Shares  |   |  | WeightedAverageExercisePrice
|Outstanding, January 1                         |  | 585,477 |   |  | $                            | 9.65 
|Options granted in First Southwest acquisition |  | 285,366 |   |  |                              | 4.53 
|                                               |  |         |   |  |                              |      
|                                               |  | 870,843 |   |  |                              | 7.98 
|Granted                                        |  | 115,500 |   |  |                              | 11.33
|Exercised                                      |  | (14,928 | ) |  |                              | 4.82 
|Cancellations and expirations                  |  | (1,863  | ) |  |                              | 4.83 
|                                               |  |         |   |  |                              |      
|Outstanding, September 30                      |  | 969,552 |   |  |                              | 8.43 
|                                               |  |         |   |  |                              |      

The acquisition described in Note 2 included a provision whereby First Southwest Holdings, Inc. stock
options that were outstanding and unexercised at the acquisition date would be converted into PlainsCapital stock options on the same terms and conditions, including vesting conditions, as the First Southwest Holdings, Inc. options they replaced.
Accordingly, PlainsCapital granted 285,366 options with a weighted-average exercise price of $4.53 to replace outstanding and unexercised First Southwest Holdings, Inc. stock options.

In August 2009, our shareholders approved the PlainsCapital Corporation 2009 Long-Term Incentive Plan (2009 Plan). Adoption of the 2009 Plan is subject to the redemption of all preferred stock
held by the U.S. Treasury through the Troubled Asset Relief Program Capital Purchase Program. Once effective, the 2009 Plan will replace the four stock option plans described above and no new awards will be made under those plans.



20



---

##### Table of Contents

12. Regulatory Matters

The Bank and PlainsCapital are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain
mandatoryand possibly additional discretionaryactions by regulators that, if undertaken, could have a direct, material effect on the consolidated financial statements. The regulations require the companies to meet specific capital
adequacy guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital classifications are also subject to qualitative judgments by the
regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy
require the companies to maintain minimum amounts and ratios (set forth in the table below) of Tier 1 capital (as defined in the regulations) to total average assets (as defined), and minimum ratios of Tier 1 and total capital (as defined) to
risk-weighted assets (as defined). A comparison of the Banks and PlainsCapitals actual capital amounts and ratios to the minimum requirements is as follows (dollars in thousands):



|                                         |  |                       |         |       |        |   |        |   |         |  |      |  
|---------------------------------------- |  | --------------------- | ------- | ----- | ------ | - | ------ | - | ------- |  | ---- | -
|                                         |  | At September 30, 2009 |        
|                                         |  | Required              |         |       | Actual |  
|                                         |  | Amount                |         | Ratio |        |   | Amount |   | Ratio   | 
|PlainsCapital Bank:                      |  |                       |         |       |        |   |        |   |         |  |      |  
|Tier 1 capital (to average assets)       |  | $                     | 177,369 |       | 4      | % |        | $ | 471,023 |  | 10.6 | %
|Tier 1 capital (to risk-weighted assets) |  |                       | 148,002 |       | 4      | % |        |   | 471,023 |  | 12.7 | %
|Total capital (to risk-weighted assets)  |  |                       | 296,003 |       | 8      | % |        |   | 510,822 |  | 13.8 | %
|                                         |  |                       |         |      
|PlainsCapital Corporation:               |  |                       |         |       |        |   |        |   |         |  |      |  
|Tier 1 capital (to average assets)       |  | $                     | 177,486 |       | 4      | % |        | $ | 443,030 |  | 10.0 | %
|Tier 1 capital (to risk-weighted assets) |  |                       | 148,235 |       | 4      | % |        |   | 443,030 |  | 12.0 | %
|Total capital (to risk-weighted assets)  |  |                       | 296,469 |       | 8      | % |        |   | 502,829 |  | 13.6 | %
|                                         | 
|                                         |  | At December 31, 2008  |        
|                                         |  | Required              |         |       | Actual |  
|                                         |  | Amount                |         | Ratio |        |   | Amount |   | Ratio   | 
|PlainsCapital Bank:                      |  |                       |         |       |        |   |        |   |         |  |      |  
|Tier 1 capital (to average assets)       |  | $                     | 134,729 |       | 4      | % |        | $ | 456,567 |  | 13.6 | %
|Tier 1 capital (to risk-weighted assets) |  |                       | 133,404 |       | 4      | % |        |   | 456,567 |  | 13.7 | %
|Total capital (to risk-weighted assets)  |  |                       | 266,808 |       | 8      | % |        |   | 497,239 |  | 14.9 | %
|                                         |  |                       |         |      
|PlainsCapital Corporation:               |  |                       |         |       |        |   |        |   |         |  |      |  
|Tier 1 capital (to average assets)       |  | $                     | 134,986 |       | 4      | % |        | $ | 428,897 |  | 12.7 | %
|Tier 1 capital (to risk-weighted assets) |  |                       | 133,669 |       | 4      | % |        |   | 428,897 |  | 12.8 | %
|Total capital (to risk-weighted assets)  |  |                       | 267,338 |       | 8      | % |        |   | 485,569 |  | 14.5 | %



21



---

##### Table of Contents

12. Regulatory Matters (continued)

To be considered adequately capitalized (as defined) under the regulatory framework for prompt corrective action, the Bank must maintain minimum Tier 1 capital to total average assets and Tier 1 capital
to risk-weighted assets ratios of 4%, and a total capital to risk-weighted assets ratio of 8%. Based on the actual capital amounts and ratios shown in the table above, the Banks ratios place it in the well capitalized (as defined) capital
category under the regulatory framework for prompt corrective action. The minimum required capital amounts and ratios for the well capitalized category are summarized as follows (dollars in thousands):



|                                         |  |                       |         |       |        |   |        |   |         |  |      |  
|---------------------------------------- |  | --------------------- | ------- | ----- | ------ | - | ------ | - | ------- |  | ---- | -
|                                         |  | At September 30, 2009 |        
|                                         |  | Required              |         |       | Actual |  
|                                         |  | Amount                |         | Ratio |        |   | Amount |   | Ratio   | 
|PlainsCapital Bank:                      |  |                       |         |       |        |   |        |   |         |  |      |  
|Tier 1 capital (to average assets)       |  | $                     | 221,712 |       | 5      | % |        | $ | 471,023 |  | 10.6 | %
|Tier 1 capital (to risk-weighted assets) |  |                       | 222,002 |       | 6      | % |        |   | 471,023 |  | 12.7 | %
|Total capital (to risk-weighted assets)  |  |                       | 370,004 |       | 10     | % |        |   | 510,822 |  | 13.8 | %
|                                         | 
|                                         |  | At December 31, 2008  |        
|                                         |  | Required              |         |       | Actual |  
|                                         |  | Amount                |         | Ratio |        |   | Amount |   | Ratio   | 
|PlainsCapital Bank:                      |  |                       |         |       |        |   |        |   |         |  |      |  
|Tier 1 capital (to average assets)       |  | $                     | 168,411 |       | 5      | % |        | $ | 456,567 |  | 13.6 | %
|Tier 1 capital (to risk-weighted assets) |  |                       | 200,106 |       | 6      | % |        |   | 456,567 |  | 13.7 | %
|Total capital (to risk-weighted assets)  |  |                       | 333,510 |       | 10     | % |        |   | 497,239 |  | 14.9 | %

Pursuant to the net capital requirements of Rule 15c3-1 of the Exchange Act, FSC has elected to
determine its net capital requirements using the alternative method. Accordingly, FSC is required to maintain minimum net capital, as defined in Rule 15c3-1, equal to the greater of $250,000 or 2% of aggregate debit balances, as defined in Rule
15c3-3. At September 30, 2009, FSC had net capital of $53.1 million; the minimum net capital requirement was $1.7 million; net capital maintained by FSC at September 30, 2009 was 42% of aggregate debits; and net capital in excess of the
minimum requirement at September 30, 2009 was $51.4 million.

As a mortgage originator, PrimeLending is subject to minimum net worth
requirements established by the United States Department of Housing and Urban Development (HUD). PrimeLending determines its compliance with the minimum net worth requirements on an annual basis. As of December 31, 2008,
PrimeLending was required to have net worth of $1.0 million. PrimeLendings adjusted net worth as defined by the Consolidated Audit Guide for Audits of HUD Programs was $8.3 million as of December 31, 2008, resulting in adjusted net
worth above the required amount of $7.3 million.

13. Shareholders Equity

The Bank is subject to certain restrictions on the amount of dividends it may declare without prior regulatory approval. At September 30, 2009,
approximately $64.2 million of retained earnings was available for dividend declaration without prior approval from the Federal Reserve Bank.

PlainsCapital must receive the consent of the U.S. Treasury Department to increase the per share amount of dividends paid on our common stock until December 19, 2011, unless we redeem the preferred stock issued pursuant to the Troubled
Asset Relief Program (TARP) Capital Purchase Program.



22



---

##### Table of Contents

14. Assets Segregated for Regulatory Purposes

At September 30, 2009 and December 31, 2008, FSC had segregated $17.0 million and $11.5 million, respectively, of cash and securities in a special
reserve account for the benefit of customers under Rule 15c3-3 of the Exchange Act. Assets segregated under the provisions of the Exchange Act are not available for general corporate purposes.

FSC was not required to segregate cash or securities in a special reserve account for the benefit of proprietary accounts of introducing broker-dealers at
September 30, 2009 or December 31, 2008.

15. Broker/Dealer and Clearing Organization Receivables and Payables

Broker/dealer and clearing organization receivables and payables at September 30, 2009 and December 31, 2008 consisted of the following (in
thousands):



|                             |  |                   |         |                  |   |       
|---------------------------- |  | ----------------- | ------- | ---------------- | - | ------
|                             |  | September 30,2009 |         | December 31,2008
|Receivables                  |  |                   |         |                  |   |       
|Securities borrowed          |  | $                 | 217,806 |                  | $ | 43,871
|Securities failed to deliver |  |                   | 2,513   |                  |   | 80    
|Clearing organizations       |  |                   | 1,017   |                  |   | 1,085 
|Due from dealers             |  |                   | 205     |                  |   | 295   
|                             |  |                   |         |                  |   |       
|                             |  | $                 | 221,541 |                  | $ | 45,331
|                             |  |                   |         |                  |   |       
|Payables                     |  |                   |         |                  |   |       
|Securities loaned            |  | $                 | 219,602 |                  | $ | 43,437
|Correspondents               |  |                   | 36,439  |                  |   | 15,229
|Securities failed to receive |  |                   | 2,927   |                  |   | 82    
|Clearing organizations       |  |                   | 2,523   |                  |   | 455   
|                             |  |                   |         |                  |   |       
|                             |  | $                 | 261,491 |                  | $ | 59,203
|                             |  |                   |         |                  |   |       

16. Fair Value Measurements

Fair Value Measurements and Disclosures

On January 1, 2008, PlainsCapital adopted the
Fair Value Measurements and Disclosures Topic of the ASC (Fair Value Topic). The Fair Value Topic defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures
about fair value measurements. The Fair Value Topic defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The Fair Value Topic assumes that
transactions upon which fair value measurements are based occur in the principal market for the asset or liability being measured. Further, fair value measurements made under The Fair Value Topic exclude transaction costs and are not the result of
forced transactions.



23



---

##### Table of Contents

16. Fair Value Measurements (continued)

The Fair Value Topic creates a fair value hierarchy that classifies fair value measurements based upon the inputs used in valuing the assets or liabilities that are the subject of fair value measurements.
The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs, as indicated below.



| |  |  | Level 1 Inputs: Unadjusted quoted prices in active markets for identical assets or liabilities that PlainsCapital can access at the measurement
date.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 2 Inputs: Observable inputs other than Level 1 prices. Level 2 inputs include quoted prices for similar assets or liabilities in active
markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (e.g. interest rates and credit risks), and inputs that are
derived from or corroborated by market data, among others.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 3 Inputs: Unobservable inputs that reflect an entitys own assumptions about the assumptions that market participants would use in
pricing the assets or liabilities. Level 3 inputs include pricing models and discounted cash flow techniques, among others.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Fair Value Option

On January 1, 2008, PlainsCapital adopted the Fair Value Option Subsections of the ASC (Fair
Value Option). The Fair Value Option permits entities to choose to measure many financial instruments and certain other items at fair value. PlainsCapital has elected to measure substantially all of PrimeLendings mortgage loans held for
sale and certain time deposits at fair value. PlainsCapital elected to apply the provisions of the Fair Value Option to these items so that it would have the opportunity to mitigate volatility in reported earnings caused by measuring related assets
and liabilities differently without having to apply complex hedge accounting provisions. PlainsCapital determines the fair value of the financial instruments accounted for under the provisions of the Fair Value Option in compliance with the
provisions of the Fair Value Topic discussed above.

At September 30, 2009, the aggregate fair value of PrimeLending loans held for sale
accounted for under the Fair Value Option was $426.9 million, while the unpaid principal balance of those loans was $417.6 million. At December 31, 2008, the aggregate fair value of PrimeLending loans held for sale accounted for under the Fair
Value Option was $192.3 million, while the unpaid principal balance of those loans was $188.1 million. The fair value excludes interest, which is reported as interest income on loans in the income statement.

PlainsCapital holds a number of financial instruments that are measured at fair value on a recurring basis, either by the application of the Fair Value
Option or other authoritative pronouncements. The fair values of those instruments are determined primarily using Level 2 inputs. Those inputs include quotes from mortgage loan investors and derivatives dealers, data from an independent pricing
service and rates paid in the brokered certificate of deposit market.



24



---

##### Table of Contents

16. Fair Value Measurements (continued)

At September 30, 2009, the Bank held one mortgage-backed security issued by FNMA that the Bank was unable to price due to the terms and conditions of the instrument. As a result, the Bank determined
that fair value was equal to book value using Level 3 inputs. In addition, the Bank holds auction rate bonds purchased as a result of the First Southwest acquisition. The estimated fair value of the auction rate bonds was determined by a third-party
valuation specialist using Level 3 inputs, primarily due to the lack of observable market data. Inputs for the valuation were developed using terms of the auction rate bonds, market interest rates, asset appropriate credit transition matrices and
recovery rates, and assumptions regarding the term to maturity of the auction rate bonds. The following table reconciles the beginning and ending balances of assets measured at fair value using Level 3 inputs (in thousands).



|                                                    |  |                           |       |   |                   |   |        |  |   |       
|--------------------------------------------------- |  | ------------------------- | ----- | - | ----------------- | - | ------ |  | - | ------
|                                                    |  | Mortgage-BackedSecurities |       |   | AuctionRate Bonds |   | Total 
|Balance, January 1, 2009                            |  | $                         | 6,190 |   |                   | $ | 40,612 |  | $ | 46,802
|Unrealized gains in other comprehensive income, net |  |                           |      |   |                   |   | 710    |  |   | 710   
|Transfers from held-to-maturity                     |  |                           |      |   |                   |   | 22,800 |  |   | 22,800
|Purchases, issuances and settlements, net           |  |                           | (55   | ) |                   |   | 5,699  |  |   | 5,644 
|                                                    |  |                           |       |   |                   |   |        |  |   |       
|Balance, September 30, 2009                         |  | $                         | 6,135 |   |                   | $ | 69,821 |  | $ | 75,956
|                                                    |  |                           |       |   |                   |   |        |  |   |       

In the table above, settlements include premium amortization and discount accretion.

The following tables present information regarding financial assets and liabilities measured at fair value on a recurring basis, including changes in fair
value for those instruments that are reported at fair value under an election under the Fair Value Option (in thousands).



|                              |  |                       |   |               |   |         |               |  |                 |        |  |   |         |  
|----------------------------- |  | --------------------- | - | ------------- | - | ------- | ------------- |  | --------------- | ------ |  | - | ------- | -
|                              |  | At September 30, 2009 |  
|                              |  | Level 1Inputs         |   | Level 2Inputs |   |         | Level 3Inputs |  | TotalFair Value |       
|Loans held for sale           |  | $                     |  |               | $ | 426,895 |               |  | $               |       |  | $ | 426,895 |  
|Securities available-for-sale |  |                       |  |               |   | 96,461  |               |  |                 | 75,956 |  |   | 172,417 |  
|Trading securities            |  |                       |  |               |   | 36,398  |               |  |                 |       |  |   | 36,398  |  
|Derivative assets             |  |                       |  |               |   | 4,824   |               |  |                 |       |  |   | 4,824   |  
|Time deposits                 |  |                       |  |               |   | 1,478   |               |  |                 |       |  |   | 1,478   |  
|Derivative liabilities        |  |                       |  |               |   | (90     | )             |  |                 |       |  |   | (90     | )



|                    |  |                                                                                                 |       |                        |                                       |     |                           |  |   |                             |   |                        |   |       |                           |   |     |   |  |   |       |  
|------------------- |  | ----------------------------------------------------------------------------------------------- | ----- | ---------------------- | ------------------------------------- | --- | ------------------------- |  | - | --------------------------- | - | ---------------------- | - | ----- | ------------------------- | - | --- | - |  | - | ----- | -
|                    |  | Changes in Fair Value for Assets and Liabilities Reported at Fair Value under Fair Value Option |      
|                    |  | Three Months Ended September 30, 2009                                                           |       |                        | Three Months Ended September 30, 2008 |    
|                    |  | Net Gains fromSale of Loans                                                                     |       | OtherNoninterestIncome |                                       |     | TotalChanges inFair Value |  |   | Net Gains fromSale of Loans |   | OtherNoninterestIncome |   |       | TotalChanges inFair Value |  
|Loans held for sale |  | $                                                                                               | 2,184 |                        | $                                     |    |                           |  | $ | 2,184                       |   |                        | $ | 349   |                           | $ |    |   |  | $ | 349   |  
|Time deposits       |  |                                                                                                 |      |                        |                                       | (25 | )                         |  |   | (25                         | ) |                        |   |      |                           |   | (22 | ) |  |   | (22   | )
|                    |  |                                                                                                
|                    |  | Nine Months Ended September, 2009                                                               |       |                        | Nine Months Ended September, 2008     |    
|                    |  | Net Gains fromSale of
Loans                                                                     |       | OtherNoninterestIncome |                                       |     | TotalChanges inFair Value |  |   | Net Gains fromSale of
Loans |   | OtherNoninterestIncome |   |       | TotalChanges inFair Value |  
|Loans held for sale |  | $                                                                                               | 5,159 |                        | $                                     |    |                           |  | $ | 5,159                       |   |                        | $ | 2,131 |                           | $ |    |   |  | $ | 2,131 |  
|Time deposits       |  |                                                                                                 |      |                        |                                       | (88 | )                         |  |   | (88                         | ) |                        |   |      |                           |   | 168 |   |  |   | 168   |  

PlainsCapital also determines the fair value of assets and liabilities on a non-recurring basis. For
example, facts and circumstances may dictate a fair value measurement when there is evidence of impairment. Assets and liabilities measured on a non-recurring basis include the items discussed below.



25



---

##### Table of Contents

16. Fair Value Measurements (continued)

Impaired (Non-accrual) Loans  PlainsCapital reports non-accrual loans at fair value through allocations of the allowance for loan losses. PlainsCapital determines fair value using Level 2
inputs consisting of observable loss experience for similar loans. At September 30, 2009, loans with a carrying amount of $57.3 million had been reduced by allocations of the allowance for loan losses of $7.0 million, resulting in a reported
fair value of $50.3 million.

Other Real Estate Owned  PlainsCapital reports other real estate owned at fair value through use of
valuation allowances that are charged against the allowance for loan losses when property is initially transferred to other real estate. Subsequent to the initial transfer to other real estate, valuation allowances are charged against earnings.
PlainsCapital determines fair value using Level 2 inputs consisting of independent appraisals. At September 30, 2009, the estimated fair value of other real estate owned was $13.2 million.

The Fair Value of Financial Instruments Subsection of the ASC requires disclosure of the fair value of financial assets and liabilities, including the
financial assets and liabilities previously discussed. The methods for determining estimated fair value for financial assets and liabilities is described in detail in Note 20 to the consolidated financial statements included in Amendment No. 1
to our registration statement on Form S-1 filed with the SEC on October 21, 2009.

The estimated fair values of PlainsCapitals
financial instruments are shown below (in thousands):



|                                                            |  |                       |           |   |                      |   |           |                |  |   |                     |   |  |   |           |  
|----------------------------------------------------------- |  | --------------------- | --------- | - | -------------------- | - | --------- | -------------- |  | - | ------------------- | - |  | - | --------- | -
|                                                            |  | At September 30, 2009 |           |   | At December 31, 2008 |  
|                                                            |  | CarryingAmount        |           |   | EstimatedFair Value  |   |           | CarryingAmount |  |   | EstimatedFair Value |  
|Financial assets                                            |  |                       |           |   |                      |   |           |                |  |   |                     |   |  |   |           |  
|Cash and short-term investments                             |  | $                     | 214,544   |   |                      | $ | 214,544   |                |  | $ | 114,571             |   |  | $ | 114,571   |  
|Assets segregated for regulatory purposes                   |  |                       | 17,000    |   |                      |   | 17,000    |                |  |   | 11,500              |   |  |   | 11,500    |  
|Loans held for sale                                         |  |                       | 428,341   |   |                      |   | 428,341   |                |  |   | 198,866             |   |  |   | 198,866   |  
|Securities                                                  |  |                       | 479,615   |   |                      |   | 483,781   |                |  |   | 385,327             |   |  |   | 385,137   |  
|Loans, net                                                  |  |                       | 3,012,549 |   |                      |   | 3,045,068 |                |  |   | 2,924,947           |   |  |   | 2,953,643 |  
|Broker/dealer and clearing organization receivables         |  |                       | 221,541   |   |                      |   | 221,541   |                |  |   | 45,331              |   |  |   | 45,331    |  
|                                                            |  |                       |           |  
|Fee award receivable                                        |  |                       | 20,686    |   |                      |   | 20,686    |                |  |   | 21,544              |   |  |   | 21,544    |  
|Cash surrender value of life insurance policies             |  |                       | 21,199    |   |                      |   | 21,199    |                |  |   | 20,698              |   |  |   | 20,698    |  
|Interest rate swaps, IRLCs and forward purchase commitments |  |                       | 4,824     |   |                      |   | 4,824     |                |  |   | 3,409               |   |  |   | 3,409     |  
|Accrued interest receivable                                 |  |                       | 15,045    |   |                      |   | 15,045    |                |  |   | 16,164              |   |  |   | 16,164    |  
|                                                            |  |                       |           |  
|Financial liabilities                                       |  |                       |           |   |                      |   |           |                |  |   |                     |   |  |   |           |  
|Deposits                                                    |  |                       | 3,249,772 |   |                      |   | 3,256,625 |                |  |   | 2,926,099           |   |  |   | 3,137,686 |  
|Broker/dealer and clearing organization payables            |  |                       | 261,491   |   |                      |   | 261,491   |                |  |   | 59,203              |   |  |   | 59,203    |  
|Short-term borrowings                                       |  |                       | 449,410   |   |                      |   | 449,410   |                |  |   | 256,452             |   |  |   | 256,452   |  
|Debt                                                        |  |                       | 140,688   |   |                      |   | 140,688   |                |  |   | 221,450             |   |  |   | 221,450   |  
|                                                            |  |                       |           |  
|Forward purchase commitments                                |  |                       | (90       | ) |                      |   | (90       | )              |  |   | (56                 | ) |  |   | (56       | )
|Accrued interest payable                                    |  |                       | 5,537     |   |                      |   | 5,537     |                |  |   | 6,001               |   |  |   | 6,001     |  

17. Derivative Financial Instruments

The Bank and PrimeLending use various derivative financial instruments to mitigate interest rate risk. The Banks interest rate risk management strategy
involves effectively modifying the re-pricing characteristics of certain assets and liabilities so that changes in interest rates do not adversely affect the net interest margin. PrimeLending has interest rate risk relative to its inventory of
mortgage loans held for sale and interest rate lock commitments (IRLCs). PrimeLending is exposed to such rate risk from the time an IRLC is made to an applicant to the time the related mortgage loan is sold.



26



---

##### Table of Contents

17. Derivative Financial Instruments (continued)

Cash Flow Hedges

The Bank entered into
interest rate swap agreements to manage interest rate risk associated with certain customer contracts. The swaps were originally designated as cash flow hedges. The swaps were highly effective in offsetting future cash flow volatility caused by
changes in interest rates. The Bank has recorded the fair value of the swaps in other assets, and unrealized gains (losses) associated with the swaps in other comprehensive income.

Non-Hedging Derivative Instruments and the Fair Value Option

As discussed in Note 16,
PlainsCapital adopted the Fair Value Option on January 1, 2008. At adoption, PrimeLending elected to measure substantially all mortgage loans held for sale at fair value on a prospective basis. The election provides PrimeLending the opportunity
to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without applying complex hedge accounting provisions. PrimeLending provides IRLCs to its customers and executes forward purchase commitments
to sell mortgage loans. The fair values of both IRLCs and purchase commitments are recorded in other assets or other liabilities, as appropriate. Changes in the fair values of these derivative instruments produced net gains of approximately $0.6
million and $1.4 million for the three months ended September 30, 2009 and 2008, respectively. For the nine months ended September 30, 2009 and 2008, changes in the fair values of these derivative instruments produced net gains of $1.4
million and $2.6 million, respectively. The net gains or losses were recorded as a component of gain on sale of loans.

Derivative positions
at September 30, 2009 and December 31, 2008 are presented in the following table (in thousands):



|                                   |  |                       |         |                     |                      |        |                |  |                     |         |  |   |       |  
|---------------------------------- |  | --------------------- | ------- | ------------------- | -------------------- | ------ | -------------- |  | ------------------- | ------- |  | - | ----- | -
|                                   |  | At September 30, 2009 |         |                     | At December 31, 2008 |       
|                                   |  | NotionalAmount        |         | EstimatedFair Value |                      |        | NotionalAmount |  | EstimatedFair Value |        
|Non-hedging derivative instruments |  |                       |         |                     |                      |        |                |  |                     |         |  |   |       |  
|IRLCs                              |  | $                     | 383,539 |                     | $                    | 6,502  |                |  | $                   | 219,700 |  | $ | 4,041 |  
|Interest rate swaps                |  |                       | 9,469   |                     |                      | (61    | )              |  |                     | 14,969  |  |   | (156  | )
|Forward purchase commitments       |  |                       | 294,097 |                     |                      | (1,527 | )              |  |                     | 280,795 |  |   | (421  | )

The Bank recorded unrealized gains (losses), net of reclassifications adjustments, on the swaps
designated as cash flow hedges in other comprehensive income as shown in the following table (in thousands).



|                                  |  |                                            |     |   |                                       |   |                 |  |   |                  |   |  |                      |     |                 |  |   |   |  |   |    |  
|--------------------------------- |  | ------------------------------------------ | --- | - | ------------------------------------- | - | --------------- |  | - | ---------------- | - |  | -------------------- | --- | --------------- |  | - | - |  | - | -- | -
|                                  |  | Three Months Ended June September 30, 2009 |     |   | Three Months Ended September 30, 2008 |  
|                                  |  | Before-TaxAmount                           |     |   | Tax Benefit(Expense)                  |   | After-TaxAmount |  |   | Before-TaxAmount |   |  | Tax Benefit(Expense) |     | After-TaxAmount | 
|Change in market value            |  | $                                          |    |   |                                       | $ |                |  | $ |                 |   |  | $                    |    |                 |  | $ |  |  | $ |   |  
|Reclassification adjustments      |  |                                            | (5  | ) |                                       |   | 2               |  |   | (3               | ) |  |                      | (5  | )               |  |   | 2 |  |   | (3 | )
|                                  |  |                                            |     |   |                                       |   |                 |  |   |                  |   |  |                      |     |                 |  |   |   |  |   |    |  
|Other comprehensive income (loss) |  | $                                          | (5  | ) |                                       | $ | 2               |  | $ | (3               | ) |  | $                    | (5  | )               |  | $ | 2 |  | $ | (3 | )
|                                  |  |                                            |     |   |                                       |   |                 |  |   |                  |   |  |                      |     |                 |  |   |   |  |   |    |  
|                                  |  |                                           
|                                  |  | Nine Months Ended September 30, 2009       |     |   | Nine Months Ended September 30, 2008  |  
|                                  |  | Before-TaxAmount                           |     |   | Tax Benefit(Expense)                  |   | After-TaxAmount |  |   | Before-TaxAmount |   |  | Tax Benefit(Expense) |     | After-TaxAmount | 
|Change in market value            |  | $                                          |    |   |                                       | $ |                |  | $ |                 |   |  | $                    |    |                 |  | $ |  |  | $ |   |  
|Reclassification adjustments      |  |                                            | (14 | ) |                                       |   | 5               |  |   | (9               | ) |  |                      | (14 | )               |  |   | 5 |  |   | (9 | )
|                                  |  |                                            |     |   |                                       |   |                 |  |   |                  |   |  |                      |     |                 |  |   |   |  |   |    |  
|Other comprehensive income (loss) |  | $                                          | (14 | ) |                                       | $ | 5               |  | $ | (9               | ) |  | $                    | (14 | )               |  | $ | 5 |  | $ | (9 | )
|                                  |  |                                            |     |   |                                       |   |                 |  |   |                  |   |  |                      |     |                 |  |   |   |  |   |    |  



27



---

##### Table of Contents

18. Segment and Related Information

PlainsCapital has three reportable segments that are organized primarily by the core products offered to the segments respective customers. The Banking segment includes the operations of the Bank
and PlainsCapital Leasing, LLC. The operations of PrimeLending comprise the Mortgage Origination segment. The Financial Advisory segment is composed of Hester Capital and, as of December 31, 2008, First Southwest.

During the third quarter of 2009, PlainsCapital changed its segment reporting. Previously, the operations of PlainsCapital Corporation and its remaining
subsidiaries (collectively, the Holding Company) were not allocated to the segments. Beginning in the third quarter, we adopted a new procedure for determining segment results. First, we eliminated intercompany transactions from the
segments and certain noninterest expenses from the Bank. Second, we allocated the net expenses of the Holding Company among the three reporting segments based upon each segments relative net income. Finally, we reallocated the noninterest
expenses of the Bank, removed above, among the three segments based upon the annual determination of senior managers regarding the allocation of management time and resources. Senior management believes this procedure assists with the
allocation of corporate resources and decisions regarding capital investment.

Balance sheet amounts for the Holding Company are included in
All other and Eliminations. We have restated segment results for prior periods for comparison purposes.



28



---

##### Table of Contents

The following tables present information about the revenues, profits and assets of PlainsCapitals
reportable segments (in thousands). The assets of First Southwest are reflected in the Financial Advisory segment as of December 31, 2008, and the operations of First Southwest are reflected in the results of the Financial Advisory segment
beginning January 1, 2009.

Income Statement Data



|                                                            |  |                                       |         |                     |   |         |                   |  |                           |        |  |   |        
|----------------------------------------------------------- |  | ------------------------------------- | ------- | ------------------- | - | ------- | ----------------- |  | ------------------------- | ------ |  | - | -------
|                                                            |  | Three Months Ended September 30, 2009
|                                                            |  | Banking                               |         | MortgageOrigination |   |         | FinancialAdvisory |  | PlainsCapitalConsolidated
|Interest income                                             |  | $                                     | 49,163  |                     | $ | 98      |                   |  | $                         | 2,179  |  | $ | 51,440 
|Interest expense                                            |  |                                       | 9,577   |                     |   | 416     |                   |  |                           | 837    |  |   | 10,830 
|                                                            |  |                                       |         |                     |   |         |                   |  |                           |        |  |   |        
|                                                            |  |                                       |         |                    
|Net interest income                                         |  |                                       | 39,586  |                     |   | (318    | )                 |  |                           | 1,342  |  |   | 40,610 
|Provision for loan losses                                   |  |                                       | 14,310  |                     |   |        |                   |  |                           |       |  |   | 14,310 
|Noninterest income                                          |  |                                       | 4,595   |                     |   | 52,421  |                   |  |                           | 29,373 |  |   | 86,389 
|Noninterest expense                                         |  |                                       | 23,203  |                     |   | 46,626  |                   |  |                           | 27,585 |  |   | 97,414 
|                                                            |  |                                       |         |                     |   |         |                   |  |                           |        |  |   |        
|                                                            |  |                                       |         |                    
|Net income (loss) before taxes                              |  |                                       | 6,668   |                     |   | 5,477   |                   |  |                           | 3,130  |  |   | 15,275 
|Income tax provision (benefit)                              |  |                                       | 2,408   |                     |   | 2,001   |                   |  |                           | 1,114  |  |   | 5,523  
|                                                            |  |                                       |         |                     |   |         |                   |  |                           |        |  |   |        
|                                                            |  |                                       |         |                    
|Consolidated net income (loss)                              |  |                                       | 4,260   |                     |   | 3,476   |                   |  |                           | 2,016  |  |   | 9,752  
|Less: Net income attributable to noncontrolling interest    |  |                                       |        |                     |   |        |                   |  |                           | 70     |  |   | 70     
|                                                            |  |                                       |         |                     |   |         |                   |  |                           |        |  |   |        
|                                                            |  |                                       |         |                    
|Net income (loss) attributable to PlainsCapital Corporation |  | $                                     | 4,260   |                     | $ | 3,476   |                   |  | $                         | 1,946  |  | $ | 9,682  
|                                                            |  |                                       |         |                     |   |         |                   |  |                           |        |  |   |        
|                                                            | 
|                                                            |  | Nine Months Ended September 30, 2009 
|                                                            |  | Banking                               |         | MortgageOrigination |   |         | FinancialAdvisory |  | PlainsCapitalConsolidated
|Interest income                                             |  | $                                     | 142,965 |                     | $ | 758     |                   |  | $                         | 6,223  |  | $ | 149,946
|Interest expense                                            |  |                                       | 27,649  |                     |   | 1,896   |                   |  |                           | 2,447  |  |   | 31,992 
|                                                            |  |                                       |         |                     |   |         |                   |  |                           |        |  |   |        
|                                                            |  |                                       |         |                    
|Net interest income                                         |  |                                       | 115,316 |                     |   | (1,138  | )                 |  |                           | 3,776  |  |   | 117,954
|Provision for loan losses                                   |  |                                       | 39,073  |                     |   |        |                   |  |                           |       |  |   | 39,073 
|Noninterest income                                          |  |                                       | 12,848  |                     |   | 163,349 |                   |  |                           | 72,223 |  |   | 248,420
|Noninterest expense                                         |  |                                       | 70,528  |                     |   | 130,880 |                   |  |                           | 70,027 |  |   | 271,435
|                                                            |  |                                       |         |                     |   |         |                   |  |                           |        |  |   |        
|                                                            |  |                                       |         |                    
|Net income (loss) before taxes                              |  |                                       | 18,563  |                     |   | 31,331  |                   |  |                           | 5,972  |  |   | 55,866 
|Income tax provision (benefit)                              |  |                                       | 6,629   |                     |   | 11,262  |                   |  |                           | 2,100  |  |   | 19,991 
|                                                            |  |                                       |         |                     |   |         |                   |  |                           |        |  |   |        
|                                                            |  |                                       |         |                    
|Consolidated net income (loss)                              |  |                                       | 11,934  |                     |   | 20,069  |                   |  |                           | 3,872  |  |   | 35,875 
|Less: Net income attributable to noncontrolling interest    |  |                                       |        |                     |   |        |                   |  |                           | 126    |  |   | 126    
|                                                            |  |                                       |         |                     |   |         |                   |  |                           |        |  |   |        
|                                                            |  |                                       |         |                    
|Net income (loss) attributable to PlainsCapital Corporation |  | $                                     | 11,934  |                     | $ | 20,069  |                   |  | $                         | 3,746  |  | $ | 35,749 
|                                                            |  |                                       |         |                     |   |         |                   |  |                           |        |  |   |        



29



---

##### Table of Contents

18. Segment and Related Information (continued)



|                                                            |  |                                       |         |                     |   |                   |  |   |                           |   |  |   |        
|----------------------------------------------------------- |  | ------------------------------------- | ------- | ------------------- | - | ----------------- |  | - | ------------------------- | - |  | - | -------
|                                                            |  | Three Months Ended September 30, 2008
|                                                            |  | Banking                               |         | MortgageOrigination |   | FinancialAdvisory |  |   | PlainsCapitalConsolidated
|Interest income                                             |  | $                                     | 46,074  |                     | $ | 589               |  | $ |                          |   |  | $ | 46,663 
|Interest expense                                            |  |                                       | 14,854  |                     |   | 267               |  |   | 3                         |   |  |   | 15,124 
|                                                            |  |                                       |         |                     |   |                   |  |   |                           |   |  |   |        
|                                                            |  |                                       |         |                    
|Net interest income                                         |  |                                       | 31,220  |                     |   | 322               |  |   | (3                        | ) |  |   | 31,539 
|Provision for loan losses                                   |  |                                       | 2,635   |                     |   |                  |  |   |                          |   |  |   | 2,635  
|Noninterest income                                          |  |                                       | 4,862   |                     |   | 25,157            |  |   | 1,425                     |   |  |   | 31,444 
|Noninterest expense                                         |  |                                       | 22,840  |                     |   | 23,342            |  |   | 1,406                     |   |  |   | 47,588 
|                                                            |  |                                       |         |                     |   |                   |  |   |                           |   |  |   |        
|                                                            |  |                                       |         |                    
|Net income (loss) before taxes                              |  |                                       | 10,607  |                     |   | 2,137             |  |   | 16                        |   |  |   | 12,760 
|Income tax provision (benefit)                              |  |                                       | 3,818   |                     |   | 776               |  |   | (12                       | ) |  |   | 4,582  
|                                                            |  |                                       |         |                     |   |                   |  |   |                           |   |  |   |        
|                                                            |  |                                       |         |                    
|Consolidated net income (loss)                              |  |                                       | 6,789   |                     |   | 1,361             |  |   | 28                        |   |  |   | 8,178  
|Less: Net income attributable to noncontrolling interest    |  |                                       |        |                     |   |                  |  |   | 52                        |   |  |   | 52     
|                                                            |  |                                       |         |                     |   |                   |  |   |                           |   |  |   |        
|                                                            |  |                                       |         |                    
|Net income (loss) attributable to PlainsCapital Corporation |  | $                                     | 6,789   |                     | $ | 1,361             |  | $ | (24                       | ) |  | $ | 8,126  
|                                                            |  |                                       |         |                     |   |                   |  |   |                           |   |  |   |        
|                                                            | 
|                                                            |  | Nine Months Ended September 30, 2008 
|                                                            |  | Banking                               |         | MortgageOrigination |   | FinancialAdvisory |  |   | PlainsCapitalConsolidated
|Interest income                                             |  | $                                     | 145,361 |                     | $ | 1,560             |  | $ | 2                         |   |  | $ | 146,923
|Interest expense                                            |  |                                       | 51,502  |                     |   | 642               |  |   | 23                        |   |  |   | 52,167 
|                                                            |  |                                       |         |                     |   |                   |  |   |                           |   |  |   |        
|                                                            |  |                                       |         |                    
|Net interest income                                         |  |                                       | 93,859  |                     |   | 918               |  |   | (21                       | ) |  |   | 94,756 
|Provision for loan losses                                   |  |                                       | 7,818   |                     |   |                  |  |   |                          |   |  |   | 7,818  
|Noninterest income                                          |  |                                       | 15,706  |                     |   | 66,476            |  |   | 4,527                     |   |  |   | 86,709 
|Noninterest expense                                         |  |                                       | 68,639  |                     |   | 62,740            |  |   | 4,323                     |   |  |   | 135,702
|                                                            |  |                                       |         |                     |   |                   |  |   |                           |   |  |   |        
|                                                            |  |                                       |         |                    
|Net income (loss) before taxes                              |  |                                       | 33,108  |                     |   | 4,654             |  |   | 183                       |   |  |   | 37,945 
|Income tax provision (benefit)                              |  |                                       | 11,796  |                     |   | 1,669             |  |   | (17                       | ) |  |   | 13,448 
|                                                            |  |                                       |         |                     |   |                   |  |   |                           |   |  |   |        
|                                                            |  |                                       |         |                    
|Consolidated net income (loss)                              |  |                                       | 21,312  |                     |   | 2,985             |  |   | 200                       |   |  |   | 24,497 
|Less: Net income attributable to noncontrolling interest    |  |                                       |        |                     |   |                  |  |   | 234                       |   |  |   | 234    
|                                                            |  |                                       |         |                     |   |                   |  |   |                           |   |  |   |        
|                                                            |  |                                       |         |                    
|Net income (loss) attributable to PlainsCapital Corporation |  | $                                     | 21,312  |                     | $ | 2,985             |  | $ | (34                       | ) |  | $ | 24,263 
|                                                            |  |                                       |         |                     |   |                   |  |   |                           |   |  |   |        



30



---

##### Table of Contents

18. Segment and Related Information (continued)

Balance Sheet Data



|                                                    |  |                    |           |                     |   |                   |  |                           |         |  |                           |          |   |  |   |          
|--------------------------------------------------- |  | ------------------ | --------- | ------------------- | - | ----------------- |  | ------------------------- | ------- |  | ------------------------- | -------- | - |  | - | ---------
|                                                    |  | September 30, 2009
|                                                    |  | Banking            |           | MortgageOrigination |   | FinancialAdvisory |  | All Other andEliminations |         |  | PlainsCapitalConsolidated
|Cash and due from banks                             |  | $                  | 186,852   |                     | $ | 38,867            |  | $                         | 4,759   |  | $                         | (42,300  | ) |  | $ | 188,178  
|Loans held for sale                                 |  |                    | 1,446     |                     |   | 426,895           |  |                           |        |  |                           |         |   |  |   | 428,341  
|Securities                                          |  |                    | 443,217   |                     |   |                  |  |                           | 36,398  |  |                           |         |   |  |   | 479,615  
|Loans, net                                          |  |                    | 2,870,434 |                     |   |                  |  |                           | 143,418 |  |                           | (1,303   | ) |  |   | 3,012,549
|Broker/dealer and clearing organization receivables |  |                    |          |                     |   |                  |  |                           | 221,541 |  |                           |         |   |  |   | 221,541  
|Investment in subsidiaries                          |  |                    | 660,270   |                     |   |                  |  |                           |        |  |                           | (660,270 | ) |  |   |         
|Goodwill                                            |  |                    | 7,862     |                     |   | 23,706            |  |                           | 4,312   |  |                           |         |   |  |   | 35,880   
|Other assets                                        |  |                    | 191,846   |                     |   | 16,149            |  |                           | 81,457  |  |                           | 20,747   |   |  |   | 310,199  
|                                                    |  |                    |           |                     |   |                   |  |                           |         |  |                           |          |   |  |   |          
|                                                    |  |                    |           |                     |  
|Total assets                                        |  | $                  | 4,361,927 |                     | $ | 505,617           |  | $                         | 491,885 |  | $                         | (683,126 | ) |  | $ | 4,676,303
|                                                    |  |                    |           |                     |   |                   |  |                           |         |  |                           |          |   |  |   |          
|                                                    |  |                    |           |                     |  
|Deposits                                            |  | $                  | 3,259,638 |                     | $ |                  |  | $                         | 56,802  |  | $                         | (66,668  | ) |  | $ | 3,249,772
|Broker/dealer and clearing organization payables    |  |                    |          |                     |   |                  |  |                           | 261,491 |  |                           |         |   |  |   | 261,491  
|Short-term borrowings                               |  |                    | 438,410   |                     |   |                  |  |                           | 11,000  |  |                           |         |   |  |   | 449,410  
|Notes payable                                       |  |                    | 77,146    |                     |   | 402,484           |  |                           | 29,579  |  |                           | (438,518 | ) |  |   | 70,691   
|Junior subordinated debentures                      |  |                    |          |                     |   |                  |  |                           |        |  |                           | 67,012   |   |  |   | 67,012   
|Other liabilities                                   |  |                    | 56,125    |                     |   | 39,165            |  |                           | 59,886  |  |                           | (9,833   | ) |  |   | 145,343  
|PlainsCapital Corporation shareholders equity      |  |                    | 530,608   |                     |   | 63,968            |  |                           | 73,127  |  |                           | (236,635 | ) |  |   | 431,068  
|Noncontrolling interest                             |  |                    |          |                     |   |                  |  |                           |        |  |                           | 1,516    |   |  |   | 1,516    
|                                                    |  |                    |           |                     |   |                   |  |                           |         |  |                           |          |   |  |   |          
|                                                    |  |                    |           |                     |  
|Total liabilities and shareholders equity          |  | $                  | 4,361,927 |                     | $ | 505,617           |  | $                         | 491,885 |  | $                         | (683,126 | ) |  | $ | 4,676,303
|                                                    |  |                    |           |                     |   |                   |  |                           |         |  |                           |          |   |  |   |          
|                                                    | 
|                                                    |  | December 31, 2008 
|                                                    |  | Banking            |           | MortgageOrigination |   | FinancialAdvisory |  | All Other andEliminations |         |  | PlainsCapitalConsolidated
|Cash and due from banks                             |  | $                  | 93,190    |                     | $ | 9,344             |  | $                         | 5,554   |  | $                         | (15,303  | ) |  | $ | 92,785   
|Loans held for sale                                 |  |                    | 6,605     |                     |   | 192,261           |  |                           |        |  |                           |         |   |  |   | 198,866  
|Securities                                          |  |                    | 383,766   |                     |   |                  |  |                           | 1,561   |  |                           |         |   |  |   | 385,327  
|Loans, net                                          |  |                    | 2,825,914 |                     |   |                  |  |                           | 125,522 |  |                           | (26,489  | ) |  |   | 2,924,947
|Broker/dealer and clearing organization receivables |  |                    |          |                     |   |                  |  |                           | 45,331  |  |                           |         |   |  |   | 45,331   
|Investment in subsidiaries                          |  |                    | 394,942   |                     |   |                  |  |                           |        |  |                           | (394,942 | ) |  |   |         
|Goodwill                                            |  |                    | 7,862     |                     |   | 24,312            |  |                           | 4,312   |  |                           |         |   |  |   | 36,486   
|Other assets                                        |  |                    | 179,168   |                     |   | 8,655             |  |                           | 218,226 |  |                           | (137,795 | ) |  |   | 268,254  
|                                                    |  |                    |           |                     |   |                   |  |                           |         |  |                           |          |   |  |   |          
|                                                    |  |                    |           |                     |  
|Total assets                                        |  | $                  | 3,891,447 |                     | $ | 234,572           |  | $                         | 400,506 |  | $                         | (574,529 | ) |  | $ | 3,951,996
|                                                    |  |                    |           |                     |   |                   |  |                           |         |  |                           |          |   |  |   |          
|                                                    |  |                    |           |                     |  
|Deposits                                            |  | $                  | 2,870,304 |                     | $ |                  |  | $                         | 82,079  |  | $                         | (26,284  | ) |  | $ | 2,926,099
|Broker/dealer and clearing organization payables    |  |                    |          |                     |   |                  |  |                           | 59,203  |  |                           |         |   |  |   | 59,203   
|Short-term borrowings                               |  |                    | 219,952   |                     |   |                  |  |                           | 36,500  |  |                           |         |   |  |   | 256,452  
|Notes payable                                       |  |                    | 102,666   |                     |   | 182,061           |  |                           | 124,217 |  |                           | (257,930 | ) |  |   | 151,014  
|Junior subordinated debentures                      |  |                    |          |                     |   |                  |  |                           |        |  |                           | 67,012   |   |  |   | 67,012   
|Other liabilities                                   |  |                    | 200,968   |                     |   | 14,598            |  |                           | 31,730  |  |                           | (156,604 | ) |  |   | 90,692   
|PlainsCapital Corporation shareholders equity      |  |                    | 497,557   |                     |   | 37,913            |  |                           | 66,777  |  |                           | (202,432 | ) |  |   | 399,815  
|Noncontrolling interest                             |  |                    |          |                     |   |                  |  |                           |        |  |                           | 1,709    |   |  |   | 1,709    
|                                                    |  |                    |           |                     |   |                   |  |                           |         |  |                           |          |   |  |   |          
|                                                    |  |                    |           |                     |  
|Total liabilities and shareholders equity          |  | $                  | 3,891,447 |                     | $ | 234,572           |  | $                         | 400,506 |  | $                         | (574,529 | ) |  | $ | 3,951,996
|                                                    |  |                    |           |                     |   |                   |  |                           |         |  |                           |          |   |  |   |          



31



---

##### Table of Contents

19. Earnings per Common Share

The following table presents the computation of basic and diluted earnings per common share for the three and nine months ended September 30, 2009 and 2008 (in thousands, except per share data).



|                                                                                                       |  |                                  |            |                                 |   |            |  |      |            |  |   |           
|------------------------------------------------------------------------------------------------------ |  | -------------------------------- | ---------- | ------------------------------- | - | ---------- |  | ---- | ---------- |  | - | ----------
|                                                                                                       |  | Three Months Ended September 30, |            | Nine Months Ended September 30,
|                                                                                                       |  | 2009                             |            | 2008                            |   | 2009       |  | 2008
|Income applicable to PlainsCapital Corporation common shareholders                                     |  | $                                | 8,301      |                                 | $ | 8,126      |  | $    | 31,430     |  | $ | 24,263    
|Less: income applicable to particpating securities                                                     |  |                                  | 531        |                                 |   |           |  |      | 2,057      |  |   |          
|                                                                                                       |  |                                  |            |                                 |   |            |  |      |            |  |   |           
|Income applicable to PlainsCapital Corporation common shareholders for basic earnings per common share |  | $                                | 7,770      |                                 | $ | 8,126      |  | $    | 29,373     |  | $ | 24,263    
|                                                                                                       |  |                                  |            |                                 |   |            |  |      |            |  |   |           
|                                                                                                       |  |                                  |            |                                
|Weighted-average shares outstanding                                                                    |  |                                  | 31,267,671 |                                 |   | 26,107,377 |  |      | 31,255,362 |  |   | 26,101,797
|Less: participating securities included in weighted-average shares outstanding                         |  |                                  | 2,225,430  |                                 |   |           |  |      | 2,225,430  |  |   |          
|                                                                                                       |  |                                  |            |                                 |   |            |  |      |            |  |   |           
|Weighted-average shares outstanding for basic earnings per common share                                |  |                                  | 29,042,241 |                                 |   | 26,107,377 |  |      | 29,029,932 |  |   | 26,101,797
|                                                                                                       |  |                                  |            |                                 |   |            |  |      |            |  |   |           
|                                                                                                       |  |                                  |            |                                
|Basic earnings per common share                                                                        |  | $                                | 0.27       |                                 | $ | 0.31       |  | $    | 1.01       |  | $ | 0.93      
|                                                                                                       |  |                                  |            |                                 |   |            |  |      |            |  |   |           
|                                                                                                       |  |                                  |            |                                
|Income applicable to PlainsCapital Corporation common shareholders                                     |  | $                                | 8,301      |                                 | $ | 8,126      |  | $    | 31,430     |  | $ | 24,263    
|                                                                                                       |  |                                  |            |                                 |   |            |  |      |            |  |   |           
|                                                                                                       |  |                                  |            |                                
|Weighted-average shares outstanding                                                                    |  |                                  | 31,267,671 |                                 |   | 26,107,377 |  |      | 31,255,362 |  |   | 26,101,797
|Dilutive effect of contingently issuable shares due to First Southwest acquisition                     |  |                                  | 1,527,687  |                                 |   |           |  |      | 1,527,687  |  |   |          
|Dilutive effect of stock options and non-vested stock awards                                           |  |                                  | 419,599    |                                 |   | 115,928    |  |      | 358,775    |  |   | 143,822   
|                                                                                                       |  |                                  |            |                                 |   |            |  |      |            |  |   |           
|                                                                                                       |  |                                  |            |                                
|Weighted-average shares outstanding for diluted earnings per common share                              |  |                                  | 33,214,957 |                                 |   | 26,223,305 |  |      | 33,141,824 |  |   | 26,245,619
|                                                                                                       |  |                                  |            |                                 |   |            |  |      |            |  |   |           
|                                                                                                       |  |                                  |            |                                
|Diluted earnings per common share                                                                      |  | $                                | 0.25       |                                 | $ | 0.31       |  | $    | 0.95       |  | $ | 0.92      
|                                                                                                       |  |                                  |            |                                 |   |            |  |      |            |  |   |           

PlainsCapital uses the two-class method prescribed by the Earnings per Share Topic of the ASC to
compute earnings per common share. Participating securities include non-vested restricted stock and shares of PlainsCapital stock held in escrow pending the resolution of contingencies with respect to the First Southwest acquisition.

The weighted-average shares outstanding used to compute diluted earnings per common share do not include outstanding options of 57,000 and
191,889 for the three months ended September 30, 2009 and 2008, respectively and 180,489 and 65,100 for the nine months ended September 30, 2009 and 2008, respectively. The exercise price of the excluded options exceeded the average market
price of PlainsCapital stock in the periods shown. Accordingly, the assumed exercise of the excluded options would have been antidilutive.



32



---

##### Table of Contents

20. Recently Issued Accounting Standards

Split-Dollar Life Insurance

In September
2006, the FASB ratified the consensus reached by the Emerging Issues Task Force on the Split-Dollar Life Insurance Subsections of the ASC (Split-Dollar Life Consensus). The Split-Dollar Life Consensus applies to split-dollar life
insurance arrangements that provide a benefit to an employee that extends to postretirement periods. The Split-Dollar Life Consensus states that employers should recognize a liability for future benefits based on the substantive agreement with the
employee.

PlainsCapital adopted the Split-Dollar Life Consensus on January 1, 2008. The cumulative effect of the adoption of the
Split-Dollar Life Consensus reduced the balance of retained earnings at January 1, 2008, by $0.7 million.

Business Combinations

In December 2007, the FASB issued the Business Combinations Topic of the ASC. The Business Combinations Topic replaces previously issued
guidance regarding business combinations, and applies to all transactions and other events in which one entity obtains control over one or more other businesses. Departing from the cost-allocation process of previous guidance, the Business
Combinations Topic requires an acquirer to recognize the assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree at the acquisition date, measured at their fair values as of that date. In particular, this provision
would prohibit an acquirer of a financial institution from carrying over the acquired entitys allowance for loan losses. In addition, contingent consideration is recognized and measured at fair value at the acquisition date, and acquisition
related costs are expensed as incurred. The Business Combinations Topic also distinguishes between assets acquired and liabilities assumed arising from contractual contingencies as of the acquisition date and assets or liabilities arising from all
other contingencies, requiring different treatment for each type of contingency. The Business Combinations Topic is effective for PlainsCapital on January 1, 2009. To the extent business combinations occur on or after the effective date,
PlainsCapitals accounting for those transactions will be significantly affected by the provisions of the Business Combinations Topic. The First Southwest acquisition closed prior to the effective date and is being accounted for in accordance
with previously issued guidance regarding business combinations.

Disclosures about Derivative Instruments and Hedging Activities

In March 2008, the FASB issued new guidance regarding disclosures in the Derivatives and Hedging Topic of the ASC (Derivative Disclosure
Guidance). The Derivative Disclosure Guidance requires expanded disclosure to provide greater transparency about (i) how and why an entity uses derivative instruments, (ii) how derivative instruments and related hedge items are accounted
for under the Derivatives and Hedging Topic, and (iii) how derivative instruments and related hedged items affect an entitys financial position, results of operations and cash flows. To meet those objectives, the Derivative Disclosure
Guidance requires qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts of gains and losses on derivative instruments and disclosures about credit risk-related contingent
features in derivative agreements. The Derivative Disclosure Guidance became effective for PlainsCapital January 1, 2009 and did not have a significant effect on its financial position, results of operations, or cash flows.



33



---

##### Table of Contents

20. Recently Issued Accounting Standards (continued)

Fair Value Determination

In April 2009, the
FASB issued guidance (Fair Value Determination Guidance) in the Fair Value Measurements and Disclosures Topic of the ASC regarding the determination of fair value in instances where market conditions result in either inactive markets for
assets and liabilities or disorderly transactions within markets. The Fair Value Determination Guidance affirms that the objective of fair value when the market for an asset is not active is the price that would be received to sell the asset in an
orderly transaction, and clarifies and includes additional factors for determining whether there has been a significant decrease in market activity for an asset when the market for that asset is not active. The Fair Value Determination Guidance
requires an entity to base its conclusion about whether a transaction was not orderly on the weight of the evidence and expands certain disclosure requirements. The Fair Value Determination Guidance became effective for PlainsCapital in the quarter
ended June 30, 2009, and its adoption did not have a significant effect on PlainsCapitals financial position, results of operations, or cash flows.

Other-Than-Temporary Impairments

In April 2009, the FASB issued guidance in the
Investments-Debt and Equity Securities Topic of the ASC regarding the recognition and presentation of Other-Than-Temporary Impairments (OTTI Guidance). The OTTI Guidance (i) changes existing guidance for determining whether an
impairment is other than temporary to debt securities and (ii) replaces the existing requirement that the entitys management assert it has both the intent and ability to hold an impaired security until recovery with a requirement that
management assert: (a) it does not have the intent to sell the security; and (b) it is more likely than not it will not have to sell the security before recovery of its cost basis. Under the OTTI Guidance, declines in the fair value of
held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses. The amount of the impairment
related to other factors is recognized in other comprehensive income. The OTTI Guidance became effective for PlainsCapital in the quarter ended June 30, 2009, and its adoption did not have a significant effect on PlainsCapitals financial
position, results of operations, or cash flows.

Interim Disclosure about Fair Value of Financial Instruments

In April 2009, the FASB amended the Fair Value of Financial Instruments Subsection of the ASC to require an entity to provide disclosures about fair value of
financial instruments in interim financial information (Fair Value Disclosure Amendment). The Fair Value Disclosure Amendment requires a publicly traded company to include disclosures about the fair value of its financial instruments
whenever it issues summarized financial information for interim reporting periods. In addition, entities must disclose, in the body or in the accompanying notes of its summarized financial information for interim reporting periods and in its
financial statements for annual reporting periods, the fair value of all financial instruments for which it is practicable to estimate that value, whether recognized or not recognized in the statement of financial position. The Fair Value Disclosure
Amendment became effective for PlainsCapital in the quarter ended June 30, 2009, and its adoption did not have a significant effect on PlainsCapitals financial position, results of operations, or cash flows. PlainsCapital has included the
disclosures required by the Fair Value Disclosure Amendment in Note 16.



34



---

##### Table of Contents

|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

The following discussion and analysis should be read in conjunction with (i) the attached unaudited condensed consolidated financial statements and
notes thereto for the three and nine months ended September 30, 2009, and with our consolidated financial statements and notes thereto for the year ended December 31, 2008 included in Amendment No. 1 to our registration statement on
Form S-1 filed with the SEC on October 21, 2009 and (ii) the discussion under the caption Managements Discussion and Analysis of Financial Condition and Results of Operations of Amendment No. 1 to our registration
statement on Form S-1 filed with the SEC on October 21, 2009.

Forward-Looking Statements

Certain statements contained in this Quarterly Report on Form 10-Q that are not statements of historical fact constitute forward-looking
statements within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. Words such as expect, estimate, project, budget,
forecast, anticipate, intend, plan, may, will, could, should, believes, predicts, potential, continue,
and similar expressions are intended to identify such forward-looking statements but are not the exclusive means of identifying such statements.

Forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from those anticipated in such statements. Most of these factors are outside our control and difficult to
predict. These forward-looking statements include, without limitation, our expectations with respect to our future financial or business performance, strategies or expectations and anticipated financial impacts and synergies resulting from our
recent acquisition of First Southwest Holdings, Inc. and related transactions. Factors that may cause such differences include, but are not limited to:

(1) changes in general economic, market and business conditions in areas or markets where we compete;

(2) changes in state and federal laws, regulations or policies affecting one or more of our business segments, including changes in regulatory fees, deposit insurance premiums and capital requirements;

(3) changes in the interest rate environment;

(4) changes in the default rate of our loans and risks associated with concentration in real estate related loans;

(5) changes in the auction rate securities markets, including ongoing liquidity problems related thereto;

(6) cost and availability of capital;

(7) competition for our banking, mortgage
origination and financial advisory segments from other banks and financial institutions as well as insurance companies, mortgage originators, investment banking and financial advisory firms, asset-based non-bank lenders and government agencies;

(8) approval of new, or changes in, accounting policies and practices;

(9) our participation in governmental programs implemented under the Emergency Economic Stabilization Act of 2008 (the EESA) and
the American Recovery and Reinvestment Act (the ARRA), including without limitation the Troubled Asset Relief Program (TARP), the Capital Purchase Program, and the Temporary Liquidity Guarantee Program, including the
Transaction Account Guarantee Program, and the impact of such programs and related regulations on us and on international, national, and local economic and financial markets and conditions; and

(10) future legislative or administrative changes to the TARP Capital Purchase Program enacted under the EESA.



35



---

##### Table of Contents

For a more detailed discussion of these and other factors that may affect business, see the discussion under
the caption Risk Factors set forth in Item 1A of Part II below, which includes any material changes to, and restates and supersedes, the risk factors previously disclosed under the caption Risk Factors in
Item 1A of Part II of this Quarterly Report on Form 10-Q. We caution that the foregoing list of factors is not exclusive, and new factors may emerge or changes to the foregoing factors may occur that could impact our business. All subsequent
written and oral forward-looking statements concerning our business attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements above. We do not undertake any obligation to update any
forward-looking statement, whether written or oral, relating to the matters discussed in this Quarterly Report on Form 10-Q except to the extent required by federal securities laws.

Overview

We are a Texas corporation and a financial holding company registered
under the Bank Holding Company Act of 1956, as amended by the Gramm-Leach-Bliley Act of 1999. As of September 30, 2009, on a consolidated basis, we had total assets of approximately $4.7 billion, total deposits of $3.2 billion, total loans,
including loans held for sale, of approximately $3.5 billion and shareholders equity of approximately $431.1 million. The Bank, one of our wholly-owned subsidiaries, provides a broad array of products and services, including commercial
banking, personal banking, wealth management and treasury management, from offices located throughout central, north and west Texas. In addition to the Bank, we have various subsidiaries with specialized areas of expertise that also offer an array
of products and services such as mortgage origination and financial advisory services.

We have experienced significant balance sheet growth
since our inception. During the nine-month period ended September 30, 2009, our assets increased by 18.3%, driven by growth in loans of 10.0%. The growth in assets, particularly loans held for sale, during the first nine months of 2009 was
primarily driven by a sharp increase in originations from our mortgage origination business. We temporarily hold these mortgage loans for sale on our balance sheet. During the nine-month period ended September 30, 2009, our deposits increased
by 11.1%.

We generate revenue from net interest income and from noninterest income. Net interest income is the difference between interest
income we earn on loans and securities and interest expense we incur on deposits and borrowings. Net interest income is a significant contributor to revenues and net income. Fluctuations in interest rates, as well as the amounts and types of
interest earning assets and interest bearing liabilities we hold, affect net interest income. During the first nine months of 2009, we generated $118.0 million in net interest income, a 24.5% increase over the nine-month period ending
September 30, 2008. The increase in net interest income was primarily due to the growth in the principal amount of securities and loans that we own. Net interest margin is a measure of annualized net interest income as a percentage of interest
earning assets, which is comprised primarily of loans and securities we own. Our taxable equivalent net interest margin was 4.02% for the nine months ended September 30, 2009 versus 4.20% for the nine months ended September 30, 2008. The
decrease in net interest margin was primarily due to decreases in interest rates and changes in the composition of, and yield on, our investment portfolio due to the purchase of the auction rate bonds we acquired in connection with the acquisition
of First Southwest.

The contribution of noninterest income to revenue has increased significantly since we expanded our product and service
offerings starting with our 1998 acquisition of a Lubbock-based mortgage company. Our noninterest income is primarily comprised of three components:



| | (i) | Income from mortgage loan origination and net gains from sale of loans. Through our wholly-owned subsidiary, PrimeLending, we generate noninterest income by
originating and selling mortgage loans. During the first nine months of 2009, we generated $164.1 million in income from loan origination and net gains from sale of loans, a 142.3% increase over the nine-month period ended September 30, 2008.
This significant increase in income was primarily due to a favorable interest rate environment for mortgage refinancing in the first half of 2009, as well as an increase in the volume of mortgage originations for home purchases that began in the
third quarter of 2009.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (ii) | Investment advisory fees and commissions and securities brokerage fees and commissions. Through our wholly owned subsidiary First Southwest, we provide public
finance advisory and various investment banking and brokerage services. We earned $68.5 million and $4.8 million in investment advisory fees and commissions and securities brokerage fees and commissions during the nine months ended
September 30, 2009 and September 30, 2008, respectively. This significant increase in income was due to our acquisition of First Southwest on December 31, 2008.
| | ---- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



36



---

##### Table of Contents

| | (iii) | Service charges on depositor accounts. We generate fees associated with offering depository services to our banking customers. We earned $6.7 million and $7.1
million in service charges on depositor accounts during the nine months ended September 30, 2009 and September 30, 2008, respectively.
| | ----- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In the aggregate, we generated $248.4 million and $86.7 million in noninterest income during the nine months ended September 30, 2009 and September 30, 2008, respectively. The contribution of
noninterest income to net revenues was approximately 67.8% during the first nine months of 2009 versus 47.8% during the first nine months of 2008. The increase in noninterest income was primarily due to the favorable interest rate environment for
mortgage refinancing during 2009 and the addition of the operations of First Southwest in 2009.

Offsetting our revenues are noninterest
expenses we incur through the operations of our businesses. Our businesses engage in labor intensive activities and, consequently, employees compensation and benefits represent the majority of our noninterest expenses. Provision for loan
losses and income taxes also decrease our net income.

Segment and Related Information

We have three reportable segments that are organized primarily by the core products offered to the segments respective customers. The banking segment
includes the operations of the Bank and PlainsCapital Leasing, LLC. The operations of PrimeLending comprise the mortgage origination segment. The financial advisory segment is comprised of Hester Capital and, as of the December 31, 2008
acquisition date, First Southwest. The principal subsidiaries of First Southwest are First Southwest Company, a broker-dealer registered with the SEC and FINRA, First Southwest Asset Management, Inc., a registered investment advisor under the
Investment Advisors Act of 1940, and First Southwest Leasing Company.

During the third quarter of 2009, PlainsCapital changed its segment
reporting. We describe this change in Note 18 to our consolidated interim financial statements. Segment net revenue percentages reflect net revenue from external customers.

How We Generate Revenue and Net Income

We are substantially dependent on our
banking segment for revenue, which provides primarily business banking and personal banking products and services. Approximately 35% and 60% of our net revenue was derived from the banking segment for the nine months ended September 30, 2009
and 2008, respectively. The banking segment generates revenue from earning assets, and its results of operations are primarily dependent on net interest income. Net interest income represents the difference between the income earned on the banking
segments assets, including its loans and investment securities, and the banking segments cost of funds, including the interest paid by the banking segment on its deposits and borrowings that are used to support the banking segments
assets. The banking segment also derives revenue from other sources, primarily service charges on customer deposit accounts and trust fees.

Our mortgage origination segments operations have historically represented our second largest source of net revenue. The mortgage origination segment generated approximately 44% and 37% of our net revenue for the nine months ended
September 30, 2009 and 2008, respectively. The mortgage origination segment offers a variety of loan products from offices in 32 states, and generates revenue primarily from fees charged on the origination of loans and from selling these loans
in the secondary market. We generate the remainder of our net revenue primarily from our financial advisory services. While the financial advisory segment contributed only 3% to net revenue for the nine months ended September 30, 2008, it did
not include First Southwest, whose operations have been included in the financial advisory segment beginning as of January 1, 2009. The financial advisory segment contributed 21% to total net revenue for the first nine months of 2009.

The fluctuations in the share of total net revenue provided by our various segments for the nine months ended September 30, 2009
compared with the nine months ended September 30, 2008 generally reflect substantial revenue growth in the mortgage origination segment primarily as a result of the favorable interest rate environment for mortgage refinancing in the first half
of 2009, as well as an increase in the volume of mortgage originations for home purchases that began in the third quarter of 2009, and in the financial advisory segment as a result of the acquisition of First Southwest, the operations of which were
reflected in our operating results beginning January 1, 2009. We describe the operating results of each of our segments more fully in the sections that follow.

Our noninterest expense includes salary and employee benefits, occupancy, professional services, and other expense. Our results of operations are also affected by the provisions for loan losses and income
taxes.



37



---

##### Table of Contents

Operating Results

Consolidated net income for the third quarter in 2009 was $9.7 million, or $0.25 per diluted share, compared with $8.1 million, or $0.31 per diluted share, for the third quarter in 2008. We had net income
of $35.7 million, or $0.95 per diluted share, for the nine months ended September 30, 2009, compared with $24.3 million, or $0.92 per diluted share, for the nine months ended September 30, 2008.

We consider the ratios shown in the table below to be key indicators of our performance.



|                                         |  |                                    |   |  |                            |   |  |                                    |  
|---------------------------------------- |  | ---------------------------------- | - |  | -------------------------- | - |  | ---------------------------------- | -
|                                         |  | Nine Months EndedSeptember 30,2009 |   |  | Year EndedDecember 31,2008 |   |  | Nine Months EndedSeptember 30,2008 |  
|Return on average shareholders' equity   |  | 11.56                              | % |  | 7.61                       | % |  | 13.31                              | %
|                                         |  |                                    |  
|Return on average assets                 |  | 1.11                               | % |  | 0.68                       | % |  | 0.99                               | %
|                                         |  |                                    |  
|Net interest margin (taxable equivalent) |  | 4.02                               | % |  | 4.17                       | % |  | 4.20                               | %
|                                         |  |                                    |  
|Leverage ratio                           |  | 9.98                               | % |  | 12.70                      | % |  | 8.81                               | %
|                                         |  |                                    |  
|Efficiency ratio                         |  | 74.09                              | % |  | 75.93                      | % |  | 74.78                              | %

The return on average shareholders equity ratio is calculated by dividing net income by average
shareholders equity for the period. The return on average assets ratio is calculated by dividing net income by average total assets for the period. Net interest margin is calculated by dividing net interest income (taxable equivalent) by
average interest-earning assets. The calculations for these ratios in interim periods are annualized. The leverage ratio is discussed in the Liquidity and Capital Resources section below. The efficiency ratio is calculated by dividing
noninterest expenses by the sum of total noninterest income and net interest income for the period. The efficiency ratio is generally considered a measure of how well we utilize our resources and manage our expenses.

The changes in our earnings during the periods described above are primarily attributable to the factors listed below (in millions).



|                                                              |  |                                             |       |   |                                            |   |        |  
|------------------------------------------------------------- |  | ------------------------------------------- | ----- | - | ------------------------------------------ | - | ------ | -
|                                                              |  | Earnings Increase (Decrease)                |       |   | Earnings Increase (Decrease)               |  
|                                                              |  | Three Months EndedSeptember 30,2009 v. 2008 |       |   | Nine Months EndedSeptember 30,2009 v. 2008 |  
|                                                              |  |                                            
|Net interest income                                           |  | $                                           | 9.1   |   |                                            | $ | 23.2   |  
|Provision for loan loss                                       |  |                                             | (11.7 | ) |                                            |   | (31.3  | )
|Income from loan origination and net gains from sale of loans |  |                                             | 27.3  |   |                                            |   | 96.4   |  
|Investment advisory and brokerage fees and commissions        |  |                                             | 24.4  |   |                                            |   | 63.7   |  
|Noninterest expense                                           |  |                                             | (49.8 | ) |                                            |   | (135.7 | )
|All other (including tax effects)                             |  |                                             | 2.3   |   |                                            |   | (4.9   | )
|                                                              |  |                                             |       |   |                                            |   |        |  
|                                                              |  | $                                           | 1.6   |   |                                            | $ | 11.4   |  
|                                                              |  |                                             |       |   |                                            |   |        |  



38



---

##### Table of Contents

Net Interest Income

The following table summarizes the components of net interest income (in thousands):



|                                     |  |                                  |        |      |                                 |              |  |   |        |   |      |   |              |  |   |         |  |   |         |  
|------------------------------------ |  | -------------------------------- | ------ | ---- | ------------------------------- | ------------ |  | - | ------ | - | ---- | - | ------------ |  | - | ------- |  | - | ------- | -
|                                     |  | Three Months Ended September 30, |        |      | Nine Months Ended September 30, |             
|                                     |  |                                  |        |      |                                 | Variance     |  |   |        |   |      |   | Variance     | 
|                                     |  | 2009                             |        | 2008 |                                 | 2009 v. 2008 |  |   | 2009   |   | 2008 |   | 2009 v. 2008 | 
|Interest income                      |  |                                  |        |      |                                 |              |  |   |        |   |      |   |              |  |   |         |  |   |         |  
|Loans, including fees                |  | $                                | 46,235 |      | $                               | 44,057       |  | $ | 2,178  |   |      | $ | 133,698      |  | $ | 139,051 |  | $ | (5,353  | )
|Securities                           |  |                                  | 3,679  |      |                                 | 2,281        |  |   | 1,398  |   |      |   | 11,881       |  |   | 6,869   |  |   | 5,012   |  
|Federal funds sold                   |  |                                  | 42     |      |                                 | 160          |  |   | (118   | ) |      |   | 75           |  |   | 421     |  |   | (346    | )
|Interest-bearing deposits with banks |  |                                  | 40     |      |                                 | 11           |  |   | 29     |   |      |   | 65           |  |   | 58      |  |   | 7       |  
|Other securities                     |  |                                  | 1,444  |      |                                 | 154          |  |   | 1,290  |   |      |   | 4,227        |  |   | 524     |  |   | 3,703   |  
|                                     |  |                                  |        |      |                                 |              |  |   |        |   |      |   |              |  |   |         |  |   |         |  
|Total interest income                |  |                                  | 51,440 |      |                                 | 46,663       |  |   | 4,777  |   |      |   | 149,946      |  |   | 146,923 |  |   | 3,023   |  
|                                     |  |                                  |        |      |                                 |             
|Interest expense                     |  |                                  |        |      |                                 |              |  |   |        |   |      |   |              |  |   |         |  |   |         |  
|Deposits                             |  |                                  | 8,218  |      |                                 | 10,940       |  |   | (2,722 | ) |      |   | 24,221       |  |   | 37,230  |  |   | (13,009 | )
|Notes payable and other borrowings   |  |                                  | 2,612  |      |                                 | 4,184        |  |   | (1,572 | ) |      |   | 7,771        |  |   | 14,937  |  |   | (7,166  | )
|                                     |  |                                  |        |      |                                 |              |  |   |        |   |      |   |              |  |   |         |  |   |         |  
|Total interest expense               |  |                                  | 10,830 |      |                                 | 15,124       |  |   | (4,294 | ) |      |   | 31,992       |  |   | 52,167  |  |   | (20,175 | )
|                                     |  |                                  |        |      |                                 |              |  |   |        |   |      |   |              |  |   |         |  |   |         |  
|                                     |  |                                  |        |      |                                 |             
|Net interest income                  |  | $                                | 40,610 |      | $                               | 31,539       |  | $ | 9,071  |   |      | $ | 117,954      |  | $ | 94,756  |  | $ | 23,198  |  
|                                     |  |                                  |        |      |                                 |              |  |   |        |   |      |   |              |  |   |         |  |   |         |  

Net interest income increased $9.1 million for the third quarter of 2009 and $23.2 million for the
nine months ended September 30, 2009 compared with the corresponding periods in 2008. The increase in net interest income for both periods was primarily due mostly to fluctuations within the banking segment and is discussed further in the
Lines of Business section below.

Noninterest Income

Noninterest income was $86.4 million for the third quarter of 2009 compared with $31.4 million in the third quarter of 2008, an increase of $55.0 million.
Noninterest income was $248.4 million for the nine months ended September 30, 2009 compared with $86.7 million in the corresponding period in 2008, an increase of $161.7 million. The increase was primarily due to increased income from loan
originations and net gains on the sale of loans in the mortgage origination segment. Higher mortgage loan origination volume resulted from increased mortgage refinancing activity and a shift in the composition of mortgage loan originations toward
government guaranteed mortgages, which government guaranteed mortgages have a higher value and greater marketability in the secondary market, as a result of changing market conditions.

Also contributing to the increase in noninterest income were increases in income derived from the financial advisory segment. The increase for both periods was due primarily to First Southwest, whose
operations were included in the financial advisory segment beginning January 1, 2009.

Noninterest
Expense

The following table summarizes noninterest expense for the periods indicated below (in thousands).



|                                     |  |                                  |        |                                 |   |              |  |      |        |      |   |              |  |   |         |  |   |        
|------------------------------------ |  | -------------------------------- | ------ | ------------------------------- | - | ------------ |  | ---- | ------ | ---- | - | ------------ |  | - | ------- |  | - | -------
|                                     |  | Three Months Ended September 30, |        | Nine Months Ended September 30,
|                                     |  |                                  |        |                                 |   | Variance     |  |      |        |      |   | Variance    
|                                     |  | 2009                             |        | 2008                            |   | 2009 v. 2008 |  | 2009 |        | 2008 |   | 2009 v. 2008
|Noninterest expense                  |  |                                  |        |                                 |   |              |  |      |        |      |   |              |  |   |         |  |   |        
|Employees' compensation and benefits |  | $                                | 61,379 |                                 | $ | 28,572       |  | $    | 32,807 |      | $ | 171,658      |  | $ | 81,786  |  | $ | 89,872 
|Occupancy and equipment, net         |  |                                  | 12,923 |                                 |   | 6,961        |  |      | 5,962  |      |   | 36,166       |  |   | 20,007  |  |   | 16,159 
|Professional services                |  |                                  | 4,209  |                                 |   | 3,356        |  |      | 853    |      |   | 13,128       |  |   | 8,620   |  |   | 4,508  
|Deposit insurance premium            |  |                                  | 1,120  |                                 |   | 388          |  |      | 732    |      |   | 5,168        |  |   | 1,176   |  |   | 3,992  
|Repossession and foreclosure         |  |                                  | 1,871  |                                 |   | 926          |  |      | 945    |      |   | 3,984        |  |   | 2,777   |  |   | 1,207  
|Other                                |  |                                  | 15,912 |                                 |   | 7,385        |  |      | 8,527  |      |   | 41,331       |  |   | 21,336  |  |   | 19,995 
|                                     |  |                                  |        |                                 |   |              |  |      |        |      |   |              |  |   |         |  |   |        
|Total noninterest expense            |  | $                                | 97,414 |                                 | $ | 47,588       |  | $    | 49,826 |      | $ | 271,435      |  | $ | 135,702 |  | $ | 135,733
|                                     |  |                                  |        |                                 |   |              |  |      |        |      |   |              |  |   |         |  |   |        



39



---

##### Table of Contents

Noninterest expense increased $49.8 million for the third quarter of 2009 and $135.7 million for the nine
months ended September 30, 2009 compared with the corresponding periods in 2008. The largest components of these increases were employees compensation and benefits, occupancy and equipment expenses, net of rental income and other
expenses.

Employees compensation and benefits increased $32.8 million for the third quarter of 2009 and $89.9 million for the nine
months ended September 30, 2009 compared with the corresponding periods in 2008. The increase was primarily attributable by the mortgage origination segment to increased staffing levels for the additional mortgage banking offices opened during
2008 and 2009, as well as higher commission-related costs due to the increase in mortgage loan originations. Also contributing to the increase in employees compensation and benefits was the acquisition of First Southwest as its operations were
included in the financial advisory segment beginning January 1, 2009.

Occupancy and equipment expenses, net of rental income, increased
$6.0 million for the third quarter of 2009 and $16.2 million for the nine months ended September 30, 2009 compared with the corresponding periods in 2008. The increase for both periods was primarily due to the acquisition of First Southwest.

Other expenses increased $8.5 million for the third quarter of 2009 and $20.0 million for the nine months ended September 30, 2009
compared to the corresponding periods in 2008. The increase was primarily attributable to the mortgage origination segment due to increases in variable expenses that fluctuate with the volume of loan originations. Also contributing to the increase
in other expenses for both periods was the acquisition of First Southwest.

Lines of Business

Banking Segment

The following table
summarizes the results for the banking segment for the indicated periods (in thousands):



|                               |  |                                  |        |      |                                 |              |  |   |        |   |      |   |              |  |   |        |  |   |         |  
|------------------------------ |  | -------------------------------- | ------ | ---- | ------------------------------- | ------------ |  | - | ------ | - | ---- | - | ------------ |  | - | ------ |  | - | ------- | -
|                               |  | Three Months Ended September 30, |        |      | Nine Months Ended September 30, |             
|                               |  |                                  |        |      |                                 | Variance     |  |   |        |   |      |   | Variance     | 
|                               |  | 2009                             |        | 2008 |                                 | 2009 v. 2008 |  |   | 2009   |   | 2008 |   | 2009 v. 2008 | 
|Net interest income            |  | $                                | 39,586 |      | $                               | 31,220       |  | $ | 8,366  |   |      | $ | 115,316      |  | $ | 93,859 |  | $ | 21,457  |  
|Provision for loan losses      |  |                                  | 14,310 |      |                                 | 2,635        |  |   | 11,675 |   |      |   | 39,073       |  |   | 7,818  |  |   | 31,255  |  
|Noninterest income             |  |                                  | 4,595  |      |                                 | 4,862        |  |   | (267   | ) |      |   | 12,848       |  |   | 15,706 |  |   | (2,858  | )
|Noninterest expense            |  |                                  | 23,203 |      |                                 | 22,840       |  |   | 363    |   |      |   | 70,528       |  |   | 68,639 |  |   | 1,889   |  
|                               |  |                                  |        |      |                                 |              |  |   |        |   |      |   |              |  |   |        |  |   |         |  
|Net income (loss) before taxes |  |                                  | 6,668  |      |                                 | 10,607       |  |   | (3,939 | ) |      |   | 18,563       |  |   | 33,108 |  |   | (14,545 | )
|Income tax provision (benefit) |  |                                  | 2,408  |      |                                 | 3,818        |  |   | (1,410 | ) |      |   | 6,629        |  |   | 11,796 |  |   | (5,167  | )
|                               |  |                                  |        |      |                                 |              |  |   |        |   |      |   |              |  |   |        |  |   |         |  
|Net income (loss)              |  | $                                | 4,260  |      | $                               | 6,789        |  | $ | (2,529 | ) |      | $ | 11,934       |  | $ | 21,312 |  | $ | (9,378  | )
|                               |  |                                  |        |      |                                 |              |  |   |        |   |      |   |              |  |   |        |  |   |         |  

Net income was $4.3 million for the third quarter of 2009 and $11.9 million for the nine months ended
September 30, 2009, which decreased $2.5 million and $9.4 million, respectively, compared to the corresponding periods in 2008. The decrease for both periods was primarily due to the increase in the provision for loan losses and the increase in
noninterest expense, partially offset by the increase in net interest income.

The increase in the provision for loan losses was primarily a
result of a significant increase in non-performing loans due to challenging economic conditions. Noninterest expense slightly increased by $0.4 million for the third quarter of 2009 and $1.9 million for the nine months ended September 30, 2009
compared with the corresponding periods in 2008. The increases were primarily due to increases in deposit insurance premiums and occupancy and equipment expenses.



40



---

##### Table of Contents

The following table summarizes the changes in the banking segments net interest income for the periods
indicated below, including the component changes in the volume of average interest-earning assets and liabilities and changes in the rates earned or paid on those items (in thousands).



|                                                          |  |                                              |        |   |                                             |   |         |                  |  |   |        |   |  |            |        |   |        |   |         |   |  |   |         |  
|--------------------------------------------------------- |  | -------------------------------------------- | ------ | - | ------------------------------------------- | - | ------- | ---------------- |  | - | ------ | - |  | ---------- | ------ | - | ------ | - | ------- | - |  | - | ------- | -
|                                                          |  | Three Months Ended September 30,2009 v. 2008 |        |   | Nine Months Ended September 30,2009 v. 2008 |  
|                                                          |  | Change Due To(1)                             |        |   |                                             |   |         | Change Due To(1) |  |   |        |  
|                                                          |  | Volume                                       |        |   | Yield/Rate                                  |   |         | Change           |  |   | Volume |   |  | Yield/Rate |        |   | Change |  
|Interest income                                           |  |                                              |        |   |                                             |   |         |                  |  |   |        |   |  |            |        |   |        |   |         |   |  |   |         |  
|Loans                                                     |  | $                                            | 13,874 |   |                                             | $ | (11,996 | )                |  | $ | 1,878  |   |  | $          | 13,391 |   |        | $ | (19,976 | ) |  | $ | (6,585  | )
|Investment securities(2)                                  |  |                                              | 13,638 |   |                                             |   | (11,840 | )                |  |   | 1,798  |   |  |            | 13,980 |   |        |   | (7,775  | ) |  |   | 6,205   |  
|Federal funds sold                                        |  |                                              | 71     |   |                                             |   | (189    | )                |  |   | (118   | ) |  |            | (48    | ) |        |   | (298    | ) |  |   | (346    | )
|Interest-bearing deposits in other financial institutions |  |                                              | 1,132  |   |                                             |   | (1,109  | )                |  |   | 23     |   |  |            | 684    |   |        |   | (695    | ) |  |   | (11     | )
|Other securities                                          |  |                                              | 201    |   |                                             |   | (209    | )                |  |   | (8     | ) |  |            | 101    |   |        |   | (172    | ) |  |   | (71     | )
|                                                          |  |                                              |        |   |                                             |   |         |                  |  |   |        |   |  |            |        |   |        |   |         |   |  |   |         |  
|Total interest income(2)                                  |  |                                              | 28,916 |   |                                             |   | (25,343 | )                |  |   | 3,573  |   |  |            | 28,108 |   |        |   | (28,916 | ) |  |   | (808    | )
|                                                          |  |                                              |        |   |                                             |  
|Interest expense                                          |  |                                              |        |   |                                             |   |         |                  |  |   |        |   |  |            |        |   |        |   |         |   |  |   |         |  
|Deposits                                                  |  |                                              | 13,990 |   |                                             |   | (16,723 | )                |  |   | (2,733 | ) |  |            | 12,941 |   |        |   | (26,025 | ) |  |   | (13,084 | )
|Notes payable and other borrowings                        |  |                                              | (1,151 | ) |                                             |   | (1,393  | )                |  |   | (2,544 | ) |  |            | 1,376  |   |        |   | (12,145 | ) |  |   | (10,769 | )
|                                                          |  |                                              |        |   |                                             |   |         |                  |  |   |        |   |  |            |        |   |        |   |         |   |  |   |         |  
|Total interest expense                                    |  |                                              | 12,839 |   |                                             |   | (18,116 | )                |  |   | (5,277 | ) |  |            | 14,317 |   |        |   | (38,170 | ) |  |   | (23,853 | )
|                                                          |  |                                              |        |   |                                             |   |         |                  |  |   |        |   |  |            |        |   |        |   |         |   |  |   |         |  
|Net interest income(2)                                    |  | $                                            | 16,077 |   |                                             | $ | (7,227  | )                |  | $ | 8,850  |   |  | $          | 13,791 |   |        | $ | 9,254   |   |  | $ | 23,045  |  
|                                                          |  |                                              |        |   |                                             |   |         |                  |  |   |        |   |  |            |        |   |        |   |         |   |  |   |         |  



|(1) | Changes attributable to both volume and yield/rate are included in yield/rate.
|--- | ------------------------------------------------------------------------------

|(2) | Taxable equivalent
|--- | ------------------

Net interest income for the
third quarter of 2009 increased $8.9 million compared with the third quarter of 2008. Increases in the volume of interest-earning assets, primarily in the loan and investment securities portfolios, increased net interest income by $28.9
million, while increases in the volume of interest-bearing liabilities reduced net interest income by $12.8 million, and changes in yields earned and rates paid reduced net interest income by $7.2 million. Yields on the majority of variable rate
loans declined to their respective rate floors in the first quarter of 2009, while the yields on the investment securities portfolio decreased due to relatively lower market yields, particularly on the auction rate bonds acquired in connection with
our acquisition of First Southwest. The $18.1 million decrease in the rates paid on interest-bearing liabilities was due to the decrease in market interest rates compared with the prevailing market rates in the third quarter of 2008.

Net interest income for the nine months ended September 30, 2009 increased $23.0 million compared with the nine months ended September 30, 2008.
The increase primarily resulted from a $28.1 million increase in interest income due to an increase in the volume of interest-earning assets, partially offset by a $14.3 million increase in interest expense due to an increase in the volume of
interest-bearing liabilities. Changes in the yields earned, primarily in the loan and investment securities portfolios, reduced net interest income by $28.9 million, while the decreases in the rates paid increased net interest income by $38.2
million. The decrease in the yields earned was primarily due to the declining yields on the majority of variable rate loans to their respective rate floors, while rates paid decreased due to falling market interest rates compared to the nine months
ended September 30, 2008. Also contributing to the decrease in the yields earned and rates paid was a decrease in the number of days in the first nine months of 2009 due to the 2008 leap year.



41



---

##### Table of Contents

The tables below provide additional details regarding the banking segments net interest income
(dollars in thousands).



|                                                          |  |                                     |           |   |                                     |   |                        |  |      |                           |  |   |                       |   |                        |   |        |  |      |  
|--------------------------------------------------------- |  | ----------------------------------- | --------- | - | ----------------------------------- | - | ---------------------- |  | ---- | ------------------------- |  | - | --------------------- | - | ---------------------- | - | ------ |  | ---- | -
|                                                          |  | Three Months EndedSeptember 30,2009 |           |   | Three Months EndedSeptember 30,2008 |  
|                                                          |  | AverageOutstandingBalance           |           |   | InterestEarned orPaid               |   | AnnualizedYield orRate |  |      | AverageOutstandingBalance |  |   | InterestEarned orPaid |   | AnnualizedYield orRate |  
|Assets                                                    |  |                                     |           |   |                                     |   |                        |  |      |                           |  |   |                       |   |                        |   |        |  |      |  
|Interest-earning assets                                   |  |                                     |           |   |                                     |   |                        |  |      |                           |  |   |                       |   |                        |   |        |  |      |  
|Loans, gross(2)                                           |  | $                                   | 2,909,314 |   |                                     | $ | 45,351                 |  | 6.18 | %                         |  | $ | 2,693,254             |   |                        | $ | 43,473 |  | 6.42 | %
|Investment securities - taxable                           |  |                                     | 221,173   |   |                                     |   | 2,054                  |  | 3.71 | %                         |  |   | 131,061               |   |                        |   | 1,663  |  | 5.08 | %
|Investment securities - non-taxable(1)                    |  |                                     | 197,928   |   |                                     |   | 2,331                  |  | 4.71 | %                         |  |   | 57,330                |   |                        |   | 924    |  | 6.45 | %
|Federal funds sold                                        |  |                                     | 34,391    |   |                                     |   | 42                     |  | 0.48 | %                         |  |   | 30,943                |   |                        |   | 160    |  | 2.06 | %
|Interest-bearing deposits in other financial institutions |  |                                     | 57,942    |   |                                     |   | 34                     |  | 0.23 | %                         |  |   | 2,156                 |   |                        |   | 11     |  | 2.03 | %
|Other securities                                          |  |                                     | 29,400    |   |                                     |   | 146                    |  | 1.99 | %                         |  |   | 22,157                |   |                        |   | 154    |  | 2.78 | %
|                                                          |  |                                     |           |   |                                     |   |                        |  |      |                           |  |   |                       |   |                        |   |        |  |      |  
|Interest-earning assets, gross(1)                         |  |                                     | 3,450,148 |   |                                     |   | 49,958                 |  | 5.74 | %                         |  |   | 2,936,901             |   |                        |   | 46,385 |  | 6.28 | %
|Allowance for loan losses                                 |  |                                     | (35,764   | ) |                                     |   |                        |  |      |                           |  |   | (26,297               | ) |                        |   |        |  |      |  
|                                                          |  |                                     |           |   |                                     |   |                        |  |      |                           |  |   |                       |   |                        |   |        |  |      |  
|Interest-earning assets, net                              |  |                                     | 3,414,384 |   |                                     |   |                        |  |      |                           |  |   | 2,910,604             |   |                        |   |        |  |      |  
|Noninterest-earning assets                                |  |                                     | 875,858   |   |                                     |   |                        |  |      |                           |  |   | 493,741               |   |                        |   |        |  |      |  
|                                                          |  |                                     |           |   |                                     |   |                        |  |      |                           |  |   |                       |   |                        |   |        |  |      |  
|Total assets                                              |  | $                                   | 4,290,242 |   |                                     |   |                        |  |      |                           |  | $ | 3,404,345             |   |                        |   |        |  |      |  
|                                                          |  |                                     |           |   |                                     |   |                        |  |      |                           |  |   |                       |   |                        |   |        |  |      |  
|                                                          |  |                                     |           |   |                                     |  
|Liabilities and Shareholders' Equity                      |  |                                     |           |   |                                     |   |                        |  |      |                           |  |   |                       |   |                        |   |        |  |      |  
|Interest-bearing liabilities                              |  |                                     |           |   |                                     |   |                        |  |      |                           |  |   |                       |   |                        |   |        |  |      |  
|Interest-bearing deposits                                 |  | $                                   | 2,982,771 |   |                                     |   | 8,207                  |  | 1.09 | %                         |  | $ | 2,257,223             |   |                        |   | 10,940 |  | 1.93 | %
|Notes payable and other borrowings                        |  |                                     | 462,269   |   |                                     |   | 1,370                  |  | 1.18 | %                         |  |   | 499,158               |   |                        |   | 3,914  |  | 3.12 | %
|                                                          |  |                                     |           |   |                                     |   |                        |  |      |                           |  |   |                       |   |                        |   |        |  |      |  
|Total interest-bearing liabilities                        |  |                                     | 3,445,040 |   |                                     |   | 9,577                  |  | 1.10 | %                         |  |   | 2,756,381             |   |                        |   | 14,854 |  | 2.14 | %
|Noninterest-bearing liabilities                           |  |                                     |           |   |                                     |   |                        |  |      |                           |  |   |                       |   |                        |   |        |  |      |  
|Noninterest-bearing deposits                              |  |                                     | 162,188   |   |                                     |   |                        |  |      |                           |  |   | 191,202               |   |                        |   |        |  |      |  
|Other liabilities                                         |  |                                     | 155,159   |   |                                     |   |                        |  |      |                           |  |   | 121,103               |   |                        |   |        |  |      |  
|                                                          |  |                                     |           |   |                                     |   |                        |  |      |                           |  |   |                       |   |                        |   |        |  |      |  
|Total liabilities                                         |  |                                     | 3,762,387 |   |                                     |   |                        |  |      |                           |  |   | 3,068,686             |   |                        |   |        |  |      |  
|Stockholders' equity                                      |  |                                     | 527,855   |   |                                     |   |                        |  |      |                           |  |   | 335,659               |   |                        |   |        |  |      |  
|                                                          |  |                                     |           |   |                                     |   |                        |  |      |                           |  |   |                       |   |                        |   |        |  |      |  
|Total liabilities and shareholders' equity                |  | $                                   | 4,290,242 |   |                                     |   |                        |  |      |                           |  | $ | 3,404,345             |   |                        |   |        |  |      |  
|                                                          |  |                                     |           |   |                                     |   |                        |  |      |                           |  |   |                       |   |                        |   |        |  |      |  
|                                                          |  |                                     |           |   |                                     |  
|Net interest income(1)                                    |  |                                     |           |   |                                     | $ | 40,381                 |  |      |                           |  |   |                       |   |                        | $ | 31,531 |  |      |  
|                                                          |  |                                     |           |   |                                     |   |                        |  |      |                           |  |   |                       |   |                        |   |        |  |      |  
|                                                          |  |                                     |           |   |                                     |  
|Net interest margin(1)                                    |  |                                     |           |   |                                     |   |                        |  | 4.64 | %                         |  |   |                       |   |                        |   |        |  | 4.27 | %
|                                                          |  |                                     |           |   |                                     |  
|Net interest spread(1)                                    |  |                                     |           |   |                                     |   |                        |  | 4.64 | %                         |  |   |                       |   |                        |   |        |  | 4.14 | %



|(1) | Taxable equivalent adjustments are based on a 35% tax rate. The adjustment to interest income was $0.8 million and $0.3 million for the third quarter of 2009 and 2008,
respectively.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Average loans include non-accrual loans.
|--- | ----------------------------------------



42



---

##### Table of Contents

|                                                          |  |                           |           |   |                       |   |                        |  |      |                           |  |   |                       |   |                        |   |         |  |      |  
|--------------------------------------------------------- |  | ------------------------- | --------- | - | --------------------- | - | ---------------------- |  | ---- | ------------------------- |  | - | --------------------- | - | ---------------------- | - | ------- |  | ---- | -
|                                                          |  | Nine Months Ended         |           |   | Nine Months Ended     |  
|                                                          |  | September 30,             |           |   | September 30,         |  
|                                                          |  | 2009                      |           |   | 2008                  |  
|                                                          |  | AverageOutstandingBalance |           |   | InterestEarned orPaid |   | AnnualizedYield orRate |  |      | AverageOutstandingBalance |  |   | InterestEarned orPaid |   | AnnualizedYield orRate |  
|Assets                                                    |  |                           |           |   |                       |   |                        |  |      |                           |  |   |                       |   |                        |   |         |  |      |  
|Interest-earning assets                                   |  |                           |           |   |                       |   |                        |  |      |                           |  |   |                       |   |                        |   |         |  |      |  
|Loans, gross(2)                                           |  | $                         | 2,893,475 |   |                       | $ | 130,918                |  | 6.05 | %                         |  | $ | 2,696,856             |   |                        | $ | 137,503 |  | 6.81 | %
|Investment securities - taxable                           |  |                           | 223,573   |   |                       |   | 6,692                  |  | 3.99 | %                         |  |   | 131,937               |   |                        |   | 5,085   |  | 5.14 | %
|Investment securities - non-taxable(1)                    |  |                           | 199,518   |   |                       |   | 7,264                  |  | 4.85 | %                         |  |   | 55,296                |   |                        |   | 2,666   |  | 6.43 | %
|Federal funds sold                                        |  |                           | 21,987    |   |                       |   | 75                     |  | 0.46 | %                         |  |   | 24,047                |   |                        |   | 421     |  | 2.34 | %
|Interest-bearing deposits in other financial institutions |  |                           | 26,295    |   |                       |   | 46                     |  | 0.23 | %                         |  |   | 2,634                 |   |                        |   | 57      |  | 2.89 | %
|Other securities                                          |  |                           | 26,285    |   |                       |   | 453                    |  | 2.30 | %                         |  |   | 22,967                |   |                        |   | 524     |  | 3.04 | %
|                                                          |  |                           |           |   |                       |   |                        |  |      |                           |  |   |                       |   |                        |   |         |  |      |  
|Interest-earning assets, gross                            |  |                           | 3,391,133 |   |                       |   | 145,448                |  | 5.73 | %                         |  |   | 2,933,737             |   |                        |   | 146,256 |  | 6.66 | %
|Allowance for loan losses                                 |  |                           | (31,686   | ) |                       |   |                        |  |      |                           |  |   | (26,396               | ) |                        |   |         |  |      |  
|                                                          |  |                           |           |   |                       |   |                        |  |      |                           |  |   |                       |   |                        |   |         |  |      |  
|Interest-earning assets, net(1)                           |  |                           | 3,359,447 |   |                       |   |                        |  |      |                           |  |   | 2,907,341             |   |                        |   |         |  |      |  
|Noninterest-earning assets                                |  |                           | 801,687   |   |                       |   |                        |  |      |                           |  |   | 519,718               |   |                        |   |         |  |      |  
|                                                          |  |                           |           |   |                       |   |                        |  |      |                           |  |   |                       |   |                        |   |         |  |      |  
|Total assets                                              |  | $                         | 4,161,134 |   |                       |   |                        |  |      |                           |  | $ | 3,427,059             |   |                        |   |         |  |      |  
|                                                          |  |                           |           |   |                       |   |                        |  |      |                           |  |   |                       |   |                        |   |         |  |      |  
|                                                          |  |                           |           |   |                       |  
|Liabilities and Shareholders' Equity                      |  |                           |           |   |                       |   |                        |  |      |                           |  |   |                       |   |                        |   |         |  |      |  
|Interest-bearing liabilities                              |  |                           |           |   |                       |   |                        |  |      |                           |  |   |                       |   |                        |   |         |  |      |  
|Interest-bearing deposits                                 |  | $                         | 2,729,682 |   |                       |   | 24,146                 |  | 1.18 | %                         |  | $ | 2,166,045             |   |                        |   | 37,230  |  | 2.30 | %
|Notes payable and other borrowings                        |  |                           | 571,912   |   |                       |   | 3,503                  |  | 0.82 | %                         |  |   | 533,409               |   |                        |   | 14,272  |  | 3.57 | %
|                                                          |  |                           |           |   |                       |   |                        |  |      |                           |  |   |                       |   |                        |   |         |  |      |  
|Total interest-bearing liabilities                        |  |                           | 3,301,594 |   |                       |   | 27,649                 |  | 1.12 | %                         |  |   | 2,699,454             |   |                        |   | 51,502  |  | 2.55 | %
|Noninterest-bearing liabilities                           |  |                           |           |   |                       |   |                        |  |      |                           |  |   |                       |   |                        |   |         |  |      |  
|Noninterest-bearing deposits                              |  |                           | 185,475   |   |                       |   |                        |  |      |                           |  |   | 254,215               |   |                        |   |         |  |      |  
|Other liabilities                                         |  |                           | 157,130   |   |                       |   |                        |  |      |                           |  |   | 148,001               |   |                        |   |         |  |      |  
|                                                          |  |                           |           |   |                       |   |                        |  |      |                           |  |   |                       |   |                        |   |         |  |      |  
|Total liabilities                                         |  |                           | 3,644,199 |   |                       |   |                        |  |      |                           |  |   | 3,101,670             |   |                        |   |         |  |      |  
|Stockholders' equity                                      |  |                           | 516,935   |   |                       |   |                        |  |      |                           |  |   | 325,389               |   |                        |   |         |  |      |  
|                                                          |  |                           |           |   |                       |   |                        |  |      |                           |  |   |                       |   |                        |   |         |  |      |  
|Total liabilities and shareholders' equity                |  | $                         | 4,161,134 |   |                       |   |                        |  |      |                           |  | $ | 3,427,059             |   |                        |   |         |  |      |  
|                                                          |  |                           |           |   |                       |   |                        |  |      |                           |  |   |                       |   |                        |   |         |  |      |  
|                                                          |  |                           |           |   |                       |  
|Net interest income(1)                                    |  |                           |           |   |                       | $ | 117,799                |  |      |                           |  |   |                       |   |                        | $ | 94,754  |  |      |  
|                                                          |  |                           |           |   |                       |   |                        |  |      |                           |  |   |                       |   |                        |   |         |  |      |  
|                                                          |  |                           |           |   |                       |  
|Net interest margin(1)                                    |  |                           |           |   |                       |   |                        |  | 4.64 | %                         |  |   |                       |   |                        |   |         |  | 4.31 | %
|                                                          |  |                           |           |   |                       |  
|Net interest spread(1)                                    |  |                           |           |   |                       |   |                        |  | 4.61 | %                         |  |   |                       |   |                        |   |         |  | 4.11 | %



|(1) | Taxable equivalent adjustments are based on a 35% tax rate. The adjustment to interest income was $2.4 million and $0.9 million for the nine months ended
September 30, 2009 and 2008, respectively.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Average loans include non-accrual loans.
|--- | ----------------------------------------

The
banking segment net interest margin shown above exceeds our consolidated net interest margin. Our consolidated net interest margin includes the yields and costs associated with certain items within interest-earning assets and interest-bearing
liabilities in the financial advisory segment, as well as the borrowing costs of the Holding Company, both of which reduce our consolidated net interest margin.



43



---

##### Table of Contents

Mortgage Origination Segment

The following table summarizes the results for the mortgage origination segment for the indicated periods (in thousands):



|                               |  |                                 |        |   |                                |   |              |  |   |        |   |  |      |         |              |  |   |        |  |   |        |  
|------------------------------ |  | ------------------------------- | ------ | - | ------------------------------ | - | ------------ |  | - | ------ | - |  | ---- | ------- | ------------ |  | - | ------ |  | - | ------ | -
|                               |  | Three Months EndedSeptember 30, |        |   | Nine Months EndedSeptember 30, |  
|                               |  |                                 |        |   |                                |   | Variance     |  |   |        |   |  |      |         | Variance     | 
|                               |  | 2009                            |        |   | 2008                           |   | 2009 v. 2008 |  |   | 2009   |   |  | 2008 |         | 2009 v. 2008 | 
|Net interest income            |  | $                               | (318   | ) |                                | $ | 322          |  | $ | (640   | ) |  | $    | (1,138  | )            |  | $ | 918    |  | $ | (2,056 | )
|Noninterest income             |  |                                 | 52,421 |   |                                |   | 25,157       |  |   | 27,264 |   |  |      | 163,349 |              |  |   | 66,476 |  |   | 96,873 |  
|Noninterest expense            |  |                                 | 46,626 |   |                                |   | 23,342       |  |   | 23,284 |   |  |      | 130,880 |              |  |   | 62,740 |  |   | 68,140 |  
|                               |  |                                 |        |   |                                |   |              |  |   |        |   |  |      |         |              |  |   |        |  |   |        |  
|Net income (loss) before taxes |  |                                 | 5,477  |   |                                |   | 2,137        |  |   | 3,340  |   |  |      | 31,331  |              |  |   | 4,654  |  |   | 26,677 |  
|Income tax provision (benefit) |  |                                 | 2,001  |   |                                |   | 776          |  |   | 1,225  |   |  |      | 11,262  |              |  |   | 1,669  |  |   | 9,593  |  
|                               |  |                                 |        |   |                                |   |              |  |   |        |   |  |      |         |              |  |   |        |  |   |        |  
|Net income (loss)              |  | $                               | 3,476  |   |                                | $ | 1,361        |  | $ | 2,115  |   |  | $    | 20,069  |              |  | $ | 2,985  |  | $ | 17,084 |  
|                               |  |                                 |        |   |                                |   |              |  |   |        |   |  |      |         |              |  |   |        |  |   |        |  

Net income was $3.5 million for the third quarter of 2009 and $20.1 million for the nine months ended
September 30, 2009, which increased $2.1 million and $17.1 million, respectively, compared to the corresponding periods in 2008. The increase for both periods was due primarily to increases in noninterest income, partially offset by increases
in noninterest expense. Increased income from loan originations and net gains on the sale of loans accounted for substantially all of the change in noninterest income, which increased $27.3 million for the third quarter of 2009 and $96.9 million for
the nine months ended September 30, 2009 compared with the corresponding periods of 2008. Mortgage loan origination volume was $1.3 billion for the third quarter of 2009 compared to $0.6 billion for the third quarter of 2008, an increase of
116.7%. Mortgage loan origination volume was $4.3 billion for the nine months ended September 30, 2009 and $1.7 billion for the nine months ended September 30, 2008, an increase of 152.9%. In the third quarter, mortgage loan origination
volume increased primarily due to an increase in the volume of originations for the purchase of homes. For the first half of 2009, refinancings and home purchases accounted by dollar volume for 61.4% and 38.6%, respectively, of the total mortgage
loan origination volume. For the three months ended September 30, 2009, refinancings and home purchases accounted by dollar volume for 31.9% and 68.1%, respectively, of the total mortgage loan origination volume. For the nine months ended
September 30, 2009, the increase in mortgage loan originations was also attributable to the favorable interest rate environment for mortgage refinancings during the first half of 2009. For the nine months ended September 30, 2009,
refinancings and home purchases accounted by dollar volume for 52.1% and 47.9%, respectively, of total mortgage loan origination volume.

Employees compensation and benefits accounted for the majority of the increase in noninterest expense. Employees compensation and benefits increased $16.7 million for the third quarter of 2009 and $47.1 million for the nine
months ended September 30, 2009, respectively, compared with the corresponding periods in 2008. The increase was attributable to increased staffing levels for the additional mortgage banking offices opened during 2008 and 2009, as well as
higher commission-related costs due to the increase in mortgage loan originations.

Financial Advisory Segment

The following table summarizes the results for the financial advisory segment for the indicated periods (in thousands):



|                               |  |                                 |        |                                |   |       |              |  |      |        |      |   |        |              |   |       |   |  |   |       
|------------------------------ |  | ------------------------------- | ------ | ------------------------------ | - | ----- | ------------ |  | ---- | ------ | ---- | - | ------ | ------------ | - | ----- | - |  | - | ------
|                               |  | Three Months EndedSeptember 30, |        | Nine Months EndedSeptember 30,
|                               |  |                                 |        |                                |   |       | Variance     |  |      |        |      |   |        | Variance    
|                               |  | 2009                            |        | 2008                           |   |       | 2009 v. 2008 |  | 2009 |        | 2008 |   |        | 2009 v. 2008
|Net interest income            |  | $                               | 1,342  |                                | $ | (3    | )            |  | $    | 1,345  |      | $ | 3,776  |              | $ | (21   | ) |  | $ | 3,797 
|Noninterest income             |  |                                 | 29,373 |                                |   | 1,425 |              |  |      | 27,948 |      |   | 72,223 |              |   | 4,527 |   |  |   | 67,696
|Noninterest expense            |  |                                 | 27,585 |                                |   | 1,406 |              |  |      | 26,179 |      |   | 70,027 |              |   | 4,323 |   |  |   | 65,704
|                               |  |                                 |        |                                |   |       |              |  |      |        |      |   |        |              |   |       |   |  |   |       
|Net income (loss) before taxes |  |                                 | 3,130  |                                |   | 16    |              |  |      | 3,114  |      |   | 5,972  |              |   | 183   |   |  |   | 5,789 
|Income tax provision (benefit) |  |                                 | 1,114  |                                |   | (12   | )            |  |      | 1,126  |      |   | 2,100  |              |   | (17   | ) |  |   | 2,117 
|                               |  |                                 |        |                                |   |       |              |  |      |        |      |   |        |              |   |       |   |  |   |       
|Net income (loss)              |  | $                               | 2,016  |                                | $ | 28    |              |  | $    | 1,988  |      | $ | 3,872  |              | $ | 200   |   |  | $ | 3,672 
|                               |  |                                 |        |                                |   |       |              |  |      |        |      |   |        |              |   |       |   |  |   |       



44



---

##### Table of Contents

Net income was $2.0 million for the third quarter of 2009 and $3.9 million for the nine months ended
September 30, 2009, which increased $2.0 million and $3.7 million, respectively compared to the corresponding periods in 2008. The increase for both periods was due primarily to First Southwest, whose operations were included in the financial
advisory segment beginning January 1, 2009. The majority of noninterest income is generated from fees and commissions earned from investment advisory and securities brokerage activities, which increased $24.4 million for the third quarter of
2009 and $63.7 million for the nine months ended September 30, 2009 compared with the corresponding periods of 2008.

In addition, First
Southwest received $3.1 million from the United States Attorneys Office in September 2009. First Southwest had made claims to recover its share of certain funds the U.S. government had recovered from its investigation of a stock fraud from
which First Southwest incurred significant losses in 1997. The recovery is included in other noninterest income. Contingent fees of $0.5 million were paid to attorneys who assisted us with this recovery and are included in professional services
expense.

Financial Condition

The following discussion contains a more detailed analysis of our financial condition at September 30, 2009 and as compared to December 31, 2008.

Securities Portfolio

Historically, our policy has been to invest primarily in securities
of the U.S. government and its agencies, obligations of municipalities in the State of Texas, and other high grade fixed income securities to minimize credit risk. Pursuant to our acquisition of First Southwest, we purchased a portfolio of auction
rate bonds for which an active market does not currently exist. The securities portfolio plays a role in the management of interest rate sensitivity and generates additional interest income. In addition, the securities portfolio is used to meet
collateral requirements and the available-for-sale portion thereof serves as a source of liquidity.

The securities portfolio consists of two
major components: securities held-to-maturity and securities available-for-sale. Securities are classified as held-to-maturity based on the intent and ability of our management, at the time of purchase, to hold such securities to maturity.
These securities are carried at amortized cost. Securities that may be sold in response to changes in market interest rates, changes in securities prepayment risk, increases in loan demand, general liquidity needs, and other similar factors
are classified as available-for-sale and are carried at estimated fair value. The table below summarizes our securities portfolio (in thousands).



45



---

##### Table of Contents

|                                               |  |                   |         |                  |   |        
|---------------------------------------------- |  | ----------------- | ------- | ---------------- | - | -------
|                                               |  | September 30,2009 |         | December 31,2008
|Securities available-for-sale, at fair value   |  |                   |         |                  |   |        
|U. S. Treasury securities                      |  | $                 |        |                  | $ | 11,953 
|U. S. government agency obligations            |  |                   |        |                  |   | 10,038 
|Mortgage-backed securities                     |  |                   | 26,986  |                  |   | 35,439 
|Collateralized mortgage obligations            |  |                   | 75,610  |                  |   | 68,515 
|States and political subdivisions              |  |                   |        |                  |   |       
|Auction rate bonds                             |  |                   | 69,821  |                  |   | 40,612 
|                                               |  |                   |         |                  |   |        
|                                               |  |                   | 172,417 |                  |   | 166,557
|Securities held-to-maturity, at amortized cost |  |                   |         |                  |   |        
|Mortgage-backed securities                     |  |                   | 17,739  |                  |   | 19,982 
|Collateralized mortgage obligations            |  |                   | 40,097  |                  |   | 29,030 
|States and political subdivisions              |  |                   | 107,416 |                  |   | 57,228 
|Auction rate bonds                             |  |                   | 105,548 |                  |   | 110,969
|                                               |  |                   |         |                  |   |        
|                                               |  |                   | 270,800 |                  |   | 217,209
|Trading securities, at fair value              |  |                   | 36,398  |                  |   | 1,561  
|                                               |  |                   |         |                  |   |        
|Total securities portfolio                     |  | $                 | 479,615 |                  | $ | 385,327
|                                               |  |                   |         |                  |   |        

To address a change in an interpretation of the regulatory requirements regarding the maximum allowed
level of investments in certain securities, the Bank transferred auction rate bonds with a net carrying amount of $22.6 million from held-to-maturity to available-for-sale in June 2009. The net carrying amount of the transferred securities
included an unrealized loss of $0.2 million which was included in other comprehensive income. As of September 30, 2009, the unrealized loss on the transferred securities was less than $50,000.

We hold securities of two issuers that exceed 10% of our shareholders equity.

Loan Portfolio

Loans held for investment in our banking and financial advisory segments are detailed in the table below (in thousands) and classified by type.



|                                    |  |                   |           |   |                  |   |           |  
|----------------------------------- |  | ----------------- | --------- | - | ---------------- | - | --------- | -
|                                    |  | September 30,2009 |           |   | December 31,2008 |  
|Commercial and industrial           |  | $                 | 1,215,758 |   |                  | $ | 1,262,456 |  
|Lease financing                     |  |                   | 84,871    |   |                  |   | 101,902   |  
|Construction and land development   |  |                   | 439,115   |   |                  |   | 585,320   |  
|Real estate                         |  |                   | 1,132,065 |   |                  |   | 839,099   |  
|Securities (including margin loans) |  |                   | 134,756   |   |                  |   | 129,638   |  
|Consumer                            |  |                   | 50,238    |   |                  |   | 51,091    |  
|                                    |  |                   |           |   |                  |   |           |  
|Loans, gross                        |  |                   | 3,056,803 |   |                  |   | 2,969,506 |  
|Unearned income                     |  |                   | (4,455    | ) |                  |   | (3,887    | )
|Allowance for loan losses           |  |                   | (39,799   | ) |                  |   | (40,672   | )
|                                    |  |                   |           |   |                  |   |           |  
|Loans, net                          |  | $                 | 3,012,549 |   |                  | $ | 2,924,947 |  
|                                    |  |                   |           |   |                  |   |           |  

Loans held for sale of $426.9 million at September 30, 2009 are in our mortgage origination
segment and excluded from the table above. A discussion of loans in each of those segments follows.



46



---

##### Table of Contents

Banking Segment

The banking segments loan portfolio constitutes the major earning asset of the banking segment and typically offers the best alternative for obtaining the maximum interest spread above the cost of
funds. The overall economic strength of the banking segment generally parallels the quality and yield of its loan portfolio. Total loans, net of the allowance for loan losses, were $2.9 billion as of September 30, 2009 and $2.8 billion as of
December 31, 2008. The $44.5 million increase in net loans at September 30, 2009 compared with December 31, 2008, was primarily attributable to growth in real estate loans.

The banking segment does not generally participate in syndicated loan transactions and has no foreign loans in its portfolio. At September 30, 2009,
the banking segment had loan concentrations (loans to borrowers engaged in similar activities) which exceeded 10% of total loans in its real estate loan portfolio. The areas of concentration within our real estate portfolio were construction and
land development loans and non-construction commercial real estate loans. At September 30, 2009, construction and land development loans were 14% of total loans, while non-construction commercial real estate loans were 26% of total loans.

Mortgage Origination Segment

The loan portfolio of the mortgage origination segment consists of loans held for sale, primarily single-family residential mortgages funded through PrimeLending, and pipeline loans, which are loans in various stages of the application
process, but not yet closed and funded. Pipeline loans may not close if potential borrowers elect in their sole discretion not to proceed with the loan application. Total loans held for sale were $426.9 million as of September 30, 2009 and
$192.3 as of December 31, 2008. The $234.6 million increase in net loans at September 30, 2009 compared with December 31, 2008, was primarily attributable to internally generated growth that resulted in the opening of additional
offices, market conditions that led to increased refinancing activity, as well as an increased market share attained by PrimeLending. PrimeLending was able to service the increased demand for refinancings due to the availability of warehouse
financing through our banking segment.

The components of loans held for sale and pipeline loans at September 30, 2009 and December 31,
2008, are shown in the following table (in thousands).



|                         |  |                   |         |                  |   |        
|------------------------ |  | ----------------- | ------- | ---------------- | - | -------
|                         |  | September 30,2009 |         | December 31,2008
|Loans held for sale      |  |                   |         |                  |   |        
|Unpaid principal balance |  | $                 | 417,618 |                  | $ | 188,143
|Fair value adjustment    |  |                   | 9,277   |                  |   | 4,118  
|                         |  |                   |         |                  |   |        
|                         |  | $                 | 426,895 |                  | $ | 192,261
|                         |  |                   |         |                  |   |        
|Pipeline loans           |  |                   |         |                  |   |        
|Unpaid principal balance |  | $                 | 383,539 |                  | $ | 219,700
|Fair value adjustment    |  |                   | 6,502   |                  |   | 4,041  
|                         |  |                   |         |                  |   |        
|                         |  | $                 | 390,041 |                  | $ | 223,741
|                         |  |                   |         |                  |   |        

Financial Advisory Segment

The loan portfolio consists primarily of margin loans to customers and correspondents. These loans are collateralized by the securities purchased or by other
securities owned by the clients and, because of collateral coverage ratios, are believed to present minimal collectability exposure. Additionally, these loans are subject to a number of regulatory requirements as well as First Southwests
internal policies. Total loans, net of the allowance for loan losses, were $143.4 million as of September 30, 2009 and $125.5 million as of December 31, 2008.

Allowance for Loan Losses

The allowance for loan losses is a reserve established
through a provision for loan losses charged to expense, which represents managements best estimate of probable losses that have been incurred within the existing portfolio of loans. Our management has responsibility for determining the level
of the allowance for loan losses, subject to review by our board of directors. Among other factors, management, on a quarterly basis, considers our historical loss experience, the size and composition of the loan portfolio, the value and adequacy of
collateral and guarantors, delinquencies, non-performing credits, including impaired loans and its risk-rating-based loan watch list, along with national and local economic conditions.

There are additional risks of loan losses that cannot be precisely quantified or attributed to particular loans or classes of loans. Since those factors
include general economic trends as well as conditions affecting individual borrowers, the allowance for loan losses is an estimate. The sum of these elements is our managements recommended level for the allowance. The unallocated portion of
the allowance is based on loss factors that cannot be associated with specific loans or loan categories. These factors include managements subjective evaluation of such conditions as credit quality trends, collateral values, portfolio
concentrations, delinquency levels, specific industry conditions in the regional economy, regulatory examination results, loan review findings and recent loss experiences in particular portfolio segments. The unallocated portion of the allowance for
losses reflects managements attempt to ensure that the overall reserve appropriately reflects a margin for the imprecision necessarily inherent in estimates of credit losses.

We have developed a methodology that seeks to determine an allowance to absorb probable loan losses inherent in the portfolio based on evaluations of the collectibility of loans, historical loss
experience, peer bank loss experience, delinquency trends, economic conditions, portfolio composition and specific loss estimates for loans considered substandard or doubtful. We design our loan review program to achieve the objective of reviewing,
on an annual basis,



47



---

##### Table of Contents

loan relationships that account for approximately 60% of the dollar amount of our loan portfolio, regardless of risk. We review all loan relationships that exhibit probable or observed credit
weaknesses, the top 25 loan relationships by dollar amount in each market we serve, and additional relationships necessary to achieve our desired coverage ratio. Based on managements evaluation, estimated loan loss allowances are assigned to
the individual loans that present a greater risk of loan loss. If necessary, reserves would be allocated to individual loans based on managements estimate of the borrowers ability to repay the loan given the availability and value of
collateral and other sources of cash flow. Any reserves for impaired loans are measured based on the present value of the expected future cash flow discounted at the loans effective interest rate or the fair value of the underlying collateral.
We evaluate the collectability of both principal and interest when assessing the need for a loss accrual. A composite allowance factor that considers our and other peer bank loss experience ratios, delinquency trends, economic conditions, and
portfolio composition is applied to the total of commercial and commercial real estate loans not specifically evaluated.

The allowance is
subject to regulatory examinations and determinations as to adequacy, which may take into account such factors as the methodology used to calculate the allowance and the size of the allowance in comparison to peer banks identified by regulatory
agencies. Homogenous loans, such as consumer installment, residential mortgage loans, and home equity loans, are not individually reviewed and are generally risk graded at the same levels. The risk grade and reserves are established for each
homogenous pool of loans based on the expected net charge offs from a current trend in delinquencies, losses or historical experience and general economic conditions. As of September 30, 2009, we had no material delinquencies in these types of
loans.

While we believe we have sufficient allowance for our existing portfolio as of September 30, 2009, additional provisions for
losses on existing loans may be necessary in the future. We recorded net charge-offs in the amount of $6.3 million for the third quarter of 2009, compared to net charge-offs of $3.0 million for the third quarter of 2008. For the nine months ended
September 30, 2009 and 2008, net charge-offs were $39.9 million and $7.9 million, respectively. The allowance for loan losses totaled $39.8 million at September 30, 2009 and $40.7 million at December 31, 2008. The ratio of the
allowance for loan losses to total loans outstanding at September 30, 2009 and December 31, 2008 was 1.3% and 1.4%, respectively.

Provision for Loan Losses

Provisions for loan losses are charged to operations to
record the total allowance for loan losses at a level deemed appropriate by the banking segments management based on such factors as the volume and type of lending it conducted, the amount of non-performing loans and related collateral
security, the present level of the allowance for loan losses, the results of recent regulatory examinations, generally accepted accounting principles, general economic conditions and other factors related to the ability to collect loans in its
portfolio.

The provision for loan losses, held primarily in the banking segment, was $39.1 million for the nine months ended
September 30, 2009 and $7.8 million for the nine months ended September 30, 2008. The $31.3 million increase was primarily a result of a significant increase in non-performing loans due to challenging economic conditions. Additional
information regarding the allowance for loan losses can be found under the heading Allowance for Loan Losses above.

The following
table presents the activity in our allowance for loan losses for the dates indicated (dollars in thousands). Substantially all of the activity shown below occurred within the banking segment.



48



---

##### Table of Contents

|                                             |  |                                  |        |   |                                 |   |        |      |  |   |         |   |  |   |        |  
|-------------------------------------------- |  | -------------------------------- | ------ | - | ------------------------------- | - | ------ | ---- |  | - | ------- | - |  | - | ------ | -
|                                             |  | Three Months Ended September 30, |        |   | Nine Months Ended September 30, |  
|                                             |  | 2009                             |        |   | 2008                            |   |        | 2009 |  |   | 2008    |  
|Balance at beginning of period               |  | $                                | 31,778 |   |                                 | $ | 26,799 |      |  | $ | 40,672  |   |  | $ | 26,517 |  
|Provisions charged to operating expenses     |  |                                  | 14,310 |   |                                 |   | 2,635  |      |  |   | 39,073  |   |  |   | 7,818  |  
|Recoveries of loans previously charged off   |  |                                  |        |   |                                 |   |        |      |  |   |         |   |  |   |        |  
|Commercial and industrial                    |  |                                  | 190    |   |                                 |   | 229    |      |  |   | 681     |   |  |   | 818    |  
|Real estate                                  |  |                                  | 69     |   |                                 |   |       |      |  |   | 69      |   |  |   |       |  
|Construction and land development            |  |                                  | 20     |   |                                 |   |       |      |  |   | 23      |   |  |   | 25     |  
|Lease financing                              |  |                                  |       |   |                                 |   | 25     |      |  |   | 10      |   |  |   | 25     |  
|Consumer                                     |  |                                  | 12     |   |                                 |   | 13     |      |  |   | 47      |   |  |   | 42     |  
|                                             |  |                                  |        |   |                                 |   |        |      |  |   |         |   |  |   |        |  
|Total recoveries                             |  |                                  | 291    |   |                                 |   | 267    |      |  |   | 830     |   |  |   | 910    |  
|                                             |  |                                  |        |   |                                 |   |        |      |  |   |         |   |  |   |        |  
|Loans charged off                            |  |                                  |        |   |                                 |   |        |      |  |   |         |   |  |   |        |  
|Commercial and industrial                    |  |                                  | 4,771  |   |                                 |   | 2,631  |      |  |   | 32,701  |   |  |   | 7,424  |  
|Real estate                                  |  |                                  | 577    |   |                                 |   | 48     |      |  |   | 2,623   |   |  |   | 201    |  
|Construction and land development            |  |                                  | 869    |   |                                 |   | 466    |      |  |   | 2,798   |   |  |   | 957    |  
|Lease financing                              |  |                                  | 241    |   |                                 |   | 119    |      |  |   | 1,367   |   |  |   | 167    |  
|Consumer                                     |  |                                  | 122    |   |                                 |   | 33     |      |  |   | 1,287   |   |  |   | 92     |  
|                                             |  |                                  |        |   |                                 |   |        |      |  |   |         |   |  |   |        |  
|Total charge-offs                            |  |                                  | 6,580  |   |                                 |   | 3,297  |      |  |   | 40,776  |   |  |   | 8,841  |  
|                                             |  |                                  |        |   |                                 |   |        |      |  |   |         |   |  |   |        |  
|Net charge-offs                              |  |                                  | (6,289 | ) |                                 |   | (3,030 | )    |  |   | (39,946 | ) |  |   | (7,931 | )
|                                             |  |                                  |        |   |                                 |   |        |      |  |   |         |   |  |   |        |  
|Balance at end of period                     |  | $                                | 39,799 |   |                                 | $ | 26,404 |      |  | $ | 39,799  |   |  | $ | 26,404 |  
|                                             |  |                                  |        |   |                                 |   |        |      |  |   |         |   |  |   |        |  
|Net charge-offs to average loans outstanding |  |                                  | 0.18   | % |                                 |   | 0.11   | %    |  |   | 1.19    | % |  |   | 0.28   | %

The distribution of the allowance for loan losses among loan types and the percentage of the loans
for that type to gross loans, excluding unearned income, are presented in the table below (dollars in thousands). Amounts shown in Unallocated include the portion of the allowance that is attributable to factors that cannot be
distributed by type. Those factors include credit concentrations, trends in loan growth, and various other market, economic and regulatory considerations.



|                                                          |  |                   |        |                |                  |   |         |   |                |  |        |  
|--------------------------------------------------------- |  | ----------------- | ------ | -------------- | ---------------- | - | ------- | - | -------------- |  | ------ | -
|                                                          |  | September 30,2009 |        |                | December 31,2008 |  
|                                                          |  | Reserve           |        | % ofGrossLoans |                  |   | Reserve |   | % ofGrossLoans | 
|Commercial and industrial                                 |  | $                 | 20,918 |                | 39.77            | % |         | $ | 27,641         |  | 42.51  | %
|Real estate (including construction and land development) |  |                   | 13,688 |                | 51.40            | % |         |   | 4,928          |  | 47.97  | %
|Lease financing                                           |  |                   | 1,134  |                | 2.78             | % |         |   | 1,152          |  | 3.43   | %
|Securities (including margin loans)                       |  |                   | 1,280  |                | 4.41             | % |         |   | 1,280          |  | 4.37   | %
|Consumer                                                  |  |                   | 453    |                | 1.64             | % |         |   | 377            |  | 1.72   | %
|Unallocated                                               |  |                   | 2,326  |                |                  |   |         |   | 5,294          |  |        |  
|                                                          |  |                   |        |                |                  |   |         |   |                |  |        |  
|Total                                                     |  | $                 | 39,799 |                | 100.00           | % |         | $ | 40,672         |  | 100.00 | %
|                                                          |  |                   |        |                |                  |   |         |   |                |  |        |  



49



---

##### Table of Contents

Potential Problem Loans

Potential problem loans consist of loans that are performing in accordance with contractual terms but for which management has concerns about the ability of an obligor to continue to comply with repayment
terms because of the obligors potential operating or financial difficulties. Management monitors these loans and reviews their performance on a regular basis. As of September 30, 2009, we had nine credit relationships totaling $13.6
million in loans of this type which are not included in either the non-accrual or 90 days past due loan categories.

Non-Performing
Assets

The following table presents our components of non-performing assets at the dates indicated (in thousands).



|                                                      |  |                   |        |   |                  |   |        |                   |  |   |        |  
|----------------------------------------------------- |  | ----------------- | ------ | - | ---------------- | - | ------ | ----------------- |  | - | ------ | -
|                                                      |  | September 30,2009 |        |   | December 31,2008 |   |        | September 30,2008 | 
|Loans accounted for on a non-accrual basis            |  |                   |        |   |                  |   |        |                   |  |   |        |  
|Commercial and industrial                             |  | $                 | 25,695 |   |                  | $ | 32,919 |                   |  | $ | 32,945 |  
|Lease financing                                       |  |                   | 4,337  |   |                  |   | 1,388  |                   |  |   | 3,135  |  
|Construction and land development                     |  |                   | 20,228 |   |                  |   | 6,870  |                   |  |   | 2,793  |  
|Real estate                                           |  |                   | 12,290 |   |                  |   | 5,149  |                   |  |   | 4,979  |  
|Consumer                                              |  |                   |       |   |                  |   | 492    |                   |  |   |       |  
|                                                      |  |                   |        |   |                  |   |        |                   |  |   |        |  
|                                                      |  | $                 | 62,550 |   |                  | $ | 46,818 |                   |  | $ | 43,852 |  
|                                                      |  |                   |        |   |                  |   |        |                   |  |   |        |  
|                                                      |  |                   |       
|Non-performing loans as a percentage of total loans   |  |                   | 1.80   | % |                  |   | 1.48   | %                 |  |   | 1.54   | %
|                                                      |  |                   |        |   |                  |   |        |                   |  |   |        |  
|                                                      |  |                   |       
|Loans past due 90 days or more and still accruing     |  | $                 | 150    |   |                  | $ | 3,928  |                   |  | $ | 8,215  |  
|                                                      |  |                   |        |   |                  |   |        |                   |  |   |        |  
|                                                      |  |                   |       
|Other Real Estate Owned                               |  | $                 | 13,222 |   |                  | $ | 9,637  |                   |  | $ | 10,523 |  
|                                                      |  |                   |        |   |                  |   |        |                   |  |   |        |  
|                                                      |  |                   |       
|Non-performing assets                                 |  | $                 | 75,922 |   |                  | $ | 60,383 |                   |  | $ | 62,590 |  
|                                                      |  |                   |        |   |                  |   |        |                   |  |   |        |  
|                                                      |  |                   |       
|Non-performing assets as a percentage of total assets |  |                   | 1.62   | % |                  |   | 1.53   | %                 |  |   | 1.86   | %
|                                                      |  |                   |        |   |                  |   |        |                   |  |   |        |  

At September 30, 2009, total non-performing assets increased $15.5 million to $75.9 million
compared to December 31, 2008. Non-accrual loans increased by $15.7 million to $62.5 million at September 30, 2009 compared to December 31, 2008. Of these non-accrual loans, $25.7 million were characterized as commercial and
industrial loans. The commercial and industrial loans included approximately $9.9 million in business loans for investment properties arising primarily from a single customer relationship and secured principally by the inventory and property, plant
and equipment of a group of related borrowers. Also included in the commercial and industrial loan category was a $4.5 million loan secured by the borrowers accounts receivable and inventory, a $2.5 million loan secured by the borrowers
accounts receivable and inventory, and a $2.4 million loan secured by aircraft.

Non-accrual loans at September 30, 2009 also included
$20.2 million characterized as construction and land development loans. This included two residential real estate loans totaling approximately $5.8 million from a single customer relationship and secured by assisted living centers, two residential
real estate development loans totaling approximately $4.7 million from a single customer relationship and secured by unimproved land, and $1.6 million in residential real estate loans from a single customer relationship secured by single family
residential lots. Non-accrual loans also included $12.3 million characterized as real estate loans. This included a $2.0 million commercial real estate loan secured by unoccupied residential property, a $1.2 million commercial real estate loan
secured by occupied residential property, three commercial real estate loans from a single customer relationship totaling approximately $1.2 million and secured by unoccupied townhomes, and a $1.1 million commercial real estate loan secured by
unoccupied retail space.

Other Real Estate Owned increased $3.6 million to $13.2 million at September 30, 2009 compared to
December 31, 2008. This included $10.5 million of commercial real estate property consisting of single family residences under development and $2.2 million of residential lots at various levels of completion. The increase in Other Real Estate
Owned was due primarily to the economic downturn affecting the housing market.



50



---

##### Table of Contents

Additional interest income that would have been recorded if the non-accrual loans had been current during
the nine months ended September 30, 2009 totaled $3.8 million and $2.4 million during the nine months ended September 30, 2008.

Borrowings

Our borrowings as of September 30, 2009 and December 31, 2008 are shown in the table below (in
thousands).



|                               |  |                   |         |                  |   |          |  |   |         |  
|------------------------------ |  | ----------------- | ------- | ---------------- | - | -------- |  | - | ------- | -
|                               |  | September 30,2009 |         | December 31,2008 |   | Variance | 
|Short-term borrowings          |  | $                 | 449,410 |                  | $ | 256,452  |  | $ | 192,958 |  
|Notes payable                  |  |                   | 70,691  |                  |   | 151,014  |  |   | (80,323 | )
|Junior subordinated debentures |  |                   | 67,012  |                  |   | 67,012   |  |   |        |  
|Other borrowings               |  |                   | 11,426  |                  |   | 12,075   |  |   | (649    | )
|                               |  |                   |         |                  |   |          |  |   |         |  
|                               |  | $                 | 598,539 |                  | $ | 486,553  |  | $ | 111,986 |  
|                               |  |                   |         |                  |   |          |  |   |         |  

Short-term borrowings consist of federal funds purchased and securities sold under agreements to
repurchase, as well as borrowings at the Federal Home Loan Bank. The $193.0 million increase in short-term borrowings at September 30, 2009 compared with December 31, 2008 was due primarily to increased borrowing of $275.0 million from the
Federal Home Loan Bank, which had favorable pricing relative to the brokered deposit market, which provides an alternative source of funding for the Bank. Our brokered deposits were $181.2 million at September 30, 2009, a decrease of $383.1
million from December 31, 2008.

Notes payable consist primarily of our borrowing facilities with third party lenders. The decrease in
notes payable at September 30, 2009 compared with December 31, 2008 related primarily to the redemption in January 2009 of approximately $78.6 million of notes payable that financed the auction rate bonds held by First Southwest Holdings,
Inc. prior to the acquisition. We have revolving lines of credit for up to $30 million with JP Morgan Chase Bank, N.A. At September 30, 2009, we had $3.5 million of additional borrowing capacity under those revolving lines of credit.

Liquidity and Capital Resources

Liquidity refers to the measure of our ability to meet our customers short-term and long-term deposit withdrawals and anticipated and unanticipated increases in loan demand without penalizing
earnings. Interest rate sensitivity involves the relationships between rate-sensitive assets and liabilities and is an indication of the probable effects of interest rate fluctuations on our net interest income. We discuss our management of interest
rate and other risks in Item 3, Quantitative and qualitative disclosures about market risk.

Our asset and liability group is
responsible for continuously monitoring our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all short-term and long-term cash requirements. Funds invested in short-term marketable instruments, the
continuous maturing of other interest-earning assets, cash flows from self-liquidating investments such as mortgage-backed securities and collateralized mortgage obligations, the possible sale of available-for-sale securities, and the ability to
securitize certain types of loans provide sources of liquidity from an asset perspective. The liability base provides sources of liquidity through deposits and the maturity structure of short-term borrowed funds. For short-term liquidity needs, we
utilize federal fund lines of credit with correspondent banks, securities sold under agreements to repurchase and borrowings under lines of credit with other financial institutions. For intermediate liquidity needs, we utilize advances from the
Federal Home Loan Bank and Federal Reserve. To supply liquidity over the longer term, we have access to brokered certificates of deposit, term loans at the Federal Home Loan Bank and Federal Reserve Bank and borrowings under lines of credit with
other financial institutions.



51



---

##### Table of Contents

On December 19, 2008, we sold approximately $87.6 million of Series A and Series B Preferred Stock to
the U.S. Treasury Department pursuant to the TARP Capital Purchase Program. The shares of Series B Preferred Stock were issued to the U.S. Treasury Department upon the exercise of a warrant issued in conjunction with the Series A Preferred Stock.
The Series A and Series B Preferred Stock are senior to shares of our Original Common Stock with respect to dividends and liquidation preference. Under the terms of the Series A Preferred Stock, we are obligated to pay a 5% per annum cumulative
dividend on the stated value of the preferred stock until February 14, 2014 and thereafter at a rate of 9% per annum. As long as shares of the Series A and Series B Preferred Stock remain outstanding, we may not pay dividends to our common
shareholders (nor may we repurchase or redeem any shares of our Original Common Stock) unless all accrued and unpaid dividends on the preferred stock have been paid in full. Furthermore, prior to December 19, 2011, unless we have redeemed all
of the preferred stock, the consent of the U.S. Treasury Department will be required to, among other things, increase the per share amount of dividends paid on our common stock. After December 19, 2011 and thereafter until December 19,
2018, the consent of the U.S. Treasury Department (if it still holds our preferred stock) will be required for any increase in the aggregate common stock dividends per share greater than 3% per annum. After December 19, 2018, we will be
prohibited from paying dividends on or repurchasing any common stock until the preferred stock issued to the U.S. Treasury Department is redeemed in whole or the U.S. Treasury Department has transferred all of its preferred stock to third parties.
If dividends on the preferred stock are not paid in full for six dividend periods, whether or not consecutive, the U.S. Treasury Department will have the right to elect two directors to our board of directors until all unpaid cumulative dividends
are paid in full. The terms of the Series B Preferred Stock are identical to those described above for the Series A Preferred Stock except that (i) the dividend rate is 9% per annum and (ii) the Series B Preferred Stock may not be
redeemed unless all of the Series A Preferred Stock is redeemed. Subject to regulatory approval, we intend to redeem Series A and Series B Preferred Stock with the proceeds from an initial public offering of our Common Stock (the IPO)
proposed to be completed in the fourth quarter of 2009.

We are subject to various regulatory capital requirements administered by the federal
banking agencies. Failure to meet minimum capital requirements may prompt certain actions by regulators that, if undertaken, could have a direct material adverse effect on our financial condition and results of operations. Under capital adequacy
guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities, and certain off-balance sheet items as calculated under regulatory
accounting practices. Our capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

At September 30, 2009, we exceeded all regulatory capital requirements and were considered to be well-capitalized with a total capital to risk weighted assets ratio of 13.57%, Tier 1
capital to risk weighted assets ratio of 11.95% and a Tier 1 capital to average assets, or leverage, ratio of 9.98%. At September 30, 2009, the Bank was also considered to be well-capitalized. We discuss regulatory capital
requirements in more detail in Note 12 to the unaudited consolidated interim financial statements.

Cash and cash equivalents (consisting of
cash and due from banks and federal funds sold), totaled $214.5 million at September 30, 2009, an increase of $90.1 million, or 72.4%, from $124.4 million at September 30, 2008. This increase was primarily due to the increase in net
deposits, partially offset by the increase in cash used in our mortgage origination segments operations due to higher loan volume.

Deposit flows, calls of investment securities and borrowed funds, and prepayments of loans and mortgage-backed securities are strongly influenced by interest rates, general and local economic conditions and competition in the marketplace.
These factors reduce the predictability of the timing of these sources of funds.

Cash flow used in operations during the first nine months of
2009 was $137.3 million, an increase in cash used of $113.5 million compared with September 30, 2008. Operating cash flow decreased due to higher levels of mortgage originations during the first nine months of 2009 and the operating cash needs
of First Southwest, whose operations were included beginning January 1, 2009.

Our primary use of funds is for the origination of loans,
primarily commercial and industrial loans and real estate loans. Our loan portfolio, excluding loans held for sale, at September 30, 2009, was $3.1 billion, an increase of $87.3 million compared with $3.0 billion at December 31, 2008. The
increase in net loan originations was concentrated in the real estate loan portfolio.



52



---

##### Table of Contents

Cash flow used in our investment activities included net purchases of securities for our investment
portfolio during the nine months ended September 30, 2009, which were $56.3 million compared with net purchases of $17.9 million during the nine months ended September 30, 2008. The increase in net purchases of securities during the first
nine months of 2009 was composed primarily of auction rate bonds acquired in connection with our acquisition of First Southwest. Additionally, collateralized mortgage obligations and municipal securities were purchased to provide collateral for
repurchase agreements. We sold approximately $21.3 million of available-for-sale securities during the first nine months of 2009.

Cash flows
from financing activities were $444.8 million during the first nine months of 2009 compared with $161.3 million in the corresponding period in 2008. The $283.5 million increase is primarily attributable to the net increase in deposits. PlainsCapital
had $3.5 million of additional borrowing capacity under revolving lines of credit at September 30, 2009.

We had deposits of $3.2
billion at September 30, 2009, an increase of $323.7 million, or 11.1%, from $2.9 billion at December 31, 2008. Deposit flows are affected by the level of market interest rates, the interest rates and products offered by competitors, the
volatility of equity markets and other factors. Within deposits, interest-bearing money market deposits at September 30, 2009 increased by $659.5 million from the December 31, 2008 level. Brokered deposits at September 30, 2009
decreased by $383.1 million from the level at December 31, 2008, resulting from our decision to pursue other sources of funding with more favorable pricing.

Our 15 largest depositors, excluding First Southwest, our indirect wholly-owned subsidiary, accounted for approximately 27% of our total deposits, and our five largest depositors, excluding First
Southwest, accounted for approximately 15% of our total deposits at September 30, 2009. The loss of one or more of our largest customers, or a significant decline in the deposit balances due to ordinary course fluctuations related to these
customers businesses, would adversely affect our liquidity and require us to raise deposit rates to attract new deposits, purchase federal funds or borrow funds on a short-term basis to replace such deposits. We have not experienced any
liquidity issues to date with respect to brokered deposits or our other large balance deposits, and we believe alternative sources of funding are available, albeit currently at slightly higher rates, to more than compensate for the loss of one or
more of these customers.

PrimeLending funds the mortgage loans it originates through a warehouse line of credit maintained with the Bank.
PrimeLending sells substantially all mortgage loans it originates to various investors in the secondary market with servicing released. As these mortgage loans are sold in the secondary market, PrimeLending pays down its warehouse line of credit
with the Bank.

First Southwest relies on its equity capital, short-term bank borrowings, interest and non-interest bearing client credit
balances, correspondent deposits and other payables to finance its assets and operations. First Southwest has credit arrangements with commercial banks of up to $140.0 million, which are used to finance securities owned, securities held for
correspondent accounts and receivables in customer margin accounts. These credit arrangements are provided on an as offered basis and are not committed lines of credit. At September 30, 2009, First Southwest had borrowed
approximately $11.0 million under these credit arrangements.

Off-Balance-Sheet Arrangements; Commitments; Guarantees

In the normal course of business, we enter into various transactions, which, in accordance with accounting principles generally
accepted in the United States, are not included in our consolidated balance sheets. We enter into these transactions to meet the financing needs of our customers. These transactions include commitments to extend credit and standby letters of credit,
which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in its consolidated balance sheets.

We enter into contractual loan commitments to extend credit, normally with fixed expiration dates or termination clauses, at specified rates and for specific purposes. Substantially all of our commitments
to extend credit are contingent upon customers maintaining specific credit standards until the time of loan funding. We minimize our exposure to loss under these commitments by subjecting them to credit approval and monitoring procedures. We assess
the credit risk associated with certain commitments to extend credit in determining the level of the allowance for possible loan losses.

Standby letters of credit are written conditional commitments issued by us to guarantee the performance of a customer to a third party. In the event the customer does not perform in accordance with the terms of the agreement with the third
party, we would be required to fund the commitment. The maximum potential amount of future payments we could be required to make is represented by the contractual amount of the commitment. If the commitment is funded, we would be entitled to seek
recovery from the customer. Our policies generally require that standby letter of credit arrangements contain security and debt covenants similar to those contained in loan agreements.



53



---

##### Table of Contents

In the normal course of business, FSC executes, settles, and finances various securities transactions that
may expose FSC to off-balance sheet risk in the event that a customer or counterparty does not fulfill its contractual obligations. Examples of such transactions include the sale of securities not yet purchased by customers or for the account of
FSC, clearing agreements between FSC and various clearinghouses and broker/dealers, secured financing arrangements that involve pledged securities, and when-issued underwriting and purchase commitments.

Critical Accounting Policies and Estimates

Our accounting policies are integral to understanding the results reported. Our accounting policies are described in detail in Note 1 to our consolidated financial statements for the year ended December 31, 2008, which are included in
Amendment No. 1 to our registration statement on Form S-1 filed with the SEC on October 21, 2009. You are encouraged to read in its entirety Note 1 to our consolidated financial statements for the year ended December 31, 2008 for
additional insight into managements approach and methodology in estimating the allowance for loan losses. We believe that of our significant accounting policies, the allowance for loan losses may involve a higher degree of judgment and
complexity.

The allowance for loan losses is a valuation allowance for probable losses inherent in the loan portfolio. Loans are charged to
the allowance when the loss is confirmed or when a determination is made that a probable loss has occurred on a specific loan. Recoveries are credited to the allowance at the time of recovery. Throughout the year, management estimates the probable
level of losses to determine whether the allowance for credit losses is adequate to absorb losses in the existing portfolio. Based on these estimates, an amount is charged to the provision for loan losses and credited to the allowance for loan
losses in order to adjust the allowance to a level determined to be adequate to absorb losses. Managements judgment as to the level of probable losses on existing loans involves the consideration of current economic conditions and their
estimated effects on specific borrowers; an evaluation of the existing relationships among loans, potential loan losses and the present level of the allowance; results of examinations of the loan portfolio by regulatory agencies; and
managements internal review of the loan portfolio. In determining the ability to collect certain loans, management also considers the fair value of any underlying collateral. The amount ultimately realized may differ from the carrying value of
these assets because of economic, operating or other conditions beyond our control. For a complete discussion of allowance for loan losses and provisions for loan losses, see the section entitled Allowance for Loan Losses.



54



---

##### Table of Contents

|Item 3. | Quantitative and Qualitative Disclosures about Market Risk
|------- | ----------------------------------------------------------

Some of the information below contains forward-looking statements. The primary objective of the following information is to provide forward-looking quantitative and qualitative information about our
potential exposure to market risks. The disclosure is not meant to be a precise indicator of expected future losses, but rather an indicator of reasonably possible losses, and therefore our actual results may differ from any of the following
projections. This forward-looking information provides an indicator of how we view and manage our ongoing market risk exposures.

We are
engaged primarily in the business of investing funds obtained from deposits and borrowings in interest-earning loans and investments, and our primary component of market risk is interest rate risk volatility. Consequently, our earnings depend to a
significant extent on our net interest income, which is the difference between interest income on loans and investments and our interest expense on deposits and borrowing. To the extent that our interest-bearing liabilities do not reprice or mature
at the same time as our interest-bearing assets, we are subject to interest rate risk and corresponding fluctuations in net interest income.

Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values. The magnitude of the
change in earnings and market value of portfolio equity resulting from interest rate changes is impacted by the time remaining to maturity on fixed-rate obligations, the contractual ability to adjust rates prior to maturity, competition, and the
general level of interest rates and customer actions. Our objective is to measure the effect of interest rate changes on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.

There are several common sources of interest rate risk that must be effectively managed if there is to be minimal impact on our earnings and
capital. Repricing risk arises largely from timing differences in the pricing of assets and liabilities. Reinvestment risk refers to the reinvestment of cash flows from interest payments and maturing assets at lower or higher rates. Basis risk
exists when different yield curves or pricing indices do not change at precisely the same time or in the same magnitude such that assets and liabilities with the same maturity are not all affected equally. Yield curve risk refers to unequal
movements in interest rates across a full range of maturities.

We have employed asset/liability management policies that attempt to manage
our interest-earning assets and interest-bearing liabilities, thereby attempting to control the volatility of net interest income, without having to incur unacceptable levels of credit or investment risk. We manage our exposure to interest rates by
structuring our balance sheet in the ordinary course of business. In addition, the asset/liability management policies permit the use of various derivative instruments to manage interest rate risk or hedge specified assets and liabilities. We manage
our interest rate sensitivity position consistent with our established asset/liability management policies.

An interest rate sensitive asset
or liability is one that, within a defined time period, either matures or experiences an interest rate change in line with general market interest rates. The management of interest rate risk is performed by analyzing the maturity and repricing
relationships between interest-earning assets and interest-bearing liabilities at specific points in time (GAP) and by analyzing the effects of interest rate changes on net interest income over specific periods of time by projecting the
performance of the mix of assets and liabilities in varied interest rate environments. Interest rate sensitivity reflects the potential effect on net interest income resulting from a movement in interest rates. A company is considered to be asset
sensitive, or have a positive GAP, when the amount of its interest-earning assets maturing or repricing within a given period exceeds the amount of its interest-bearing liabilities also maturing or repricing within that time period. Conversely, a
company is considered to be liability sensitive, or have a negative GAP, when the amount of its interest-bearing liabilities maturing or repricing within a given period exceeds the amount of its interest-earning assets also maturing or repricing
within that time period. During a period of rising interest rates, a negative GAP would tend to affect net interest income adversely, while a positive GAP would tend to result in an increase in net interest income. During a period of falling
interest rates, a negative GAP would tend to result in an increase in net interest income, while a positive GAP would tend to affect net interest income adversely. However, it is our intent to achieve a proper balance so that incorrect rate
forecasts should not have a significant impact on earnings.

Interest rate sensitivity analysis presents the amount of assets and liabilities
that are estimated to reprice through specified periods. The interest rate sensitivity analysis in the table below reflects changes in banking segment earnings and costs resulting from changes in assets and liabilities on September 30, 2009
that will either be repriced in accordance with market rates, mature or are estimated to mature early within the periods indicated. This is a one-day position that is continually changing and is not necessarily indicative of our position at any
other time.



55



---

##### Table of Contents

As illustrated in the table below, the banking segment is asset sensitive overall. Loans which adjust daily
or monthly to the Wall Street Journal Prime rate comprise a large percentage of interest sensitive assets and are the primary cause of the banking segments asset sensitivity. To help neutralize interest rate sensitivity, the banking segment
has kept the terms of most of its borrowings under one year. It also attempts to match longer term assets with certificates of deposit with terms of three to five years.



|                                               |  |                               |           |   |                     |   |          |                    |  |   |                     |   |  |           |         |   |       |   |         |   |  |   |          
|---------------------------------------------- |  | ----------------------------- | --------- | - | ------------------- | - | -------- | ------------------ |  | - | ------------------- | - |  | --------- | ------- | - | ----- | - | ------- | - |  | - | ---------
|                                               |  | September 30, 2009           
|                                               |  | (Dollar amounts in thousands)
|                                               |  | 3 Months orLess               |           |   | > 3 Months to1 Year |   |          | > 1 Year to3 Years |  |   | > 3 Years to5 Years |   |  | > 5 Years |         |   | Total
|Interest sensitive assets:                     |  |                               |           |   |                     |   |          |                    |  |   |                     |   |  |           |         |   |       |   |         |   |  |   |          
|Loans                                          |  | $                             | 2,408,472 |   |                     | $ | 313,919  |                    |  | $ | 310,281             |   |  | $         | 83,780  |   |       | $ | 223,886 |   |  | $ | 3,340,338
|Securities                                     |  |                               | 197,886   |   |                     |   | 52,339   |                    |  |   | 59,554              |   |  |           | 9,763   |   |       |   | 123,675 |   |  |   | 443,217  
|Federal funds sold                             |  |                               | 26,366    |   |                     |   |         |                    |  |   |                    |   |  |           |        |   |       |   |        |   |  |   | 26,366   
|Other interest sensitive assets                |  |                               | 120,148   |   |                     |   |         |                    |  |   |                    |   |  |           |        |   |       |   |        |   |  |   | 120,148  
|                                               |  |                               |           |   |                     |   |          |                    |  |   |                     |   |  |           |         |   |       |   |         |   |  |   |          
|Total interest sensitive assets                |  |                               | 2,752,872 |   |                     |   | 366,258  |                    |  |   | 369,835             |   |  |           | 93,543  |   |       |   | 347,561 |   |  |   | 3,930,069
|                                               |  |                               |           |   |                     |  
|Interest sensitive liabilities:                |  |                               |           |   |                     |   |          |                    |  |   |                     |   |  |           |         |   |       |   |         |   |  |   |          
|Interest bearing checking                      |  | $                             | 1,401,064 |   |                     | $ |         |                    |  | $ |                    |   |  | $         |        |   |       | $ |        |   |  | $ | 1,401,064
|Savings                                        |  |                               | 138,039   |   |                     |   |         |                    |  |   |                    |   |  |           |        |   |       |   |        |   |  |   | 138,039  
|Time deposits                                  |  |                               | 680,405   |   |                     |   | 383,541  |                    |  |   | 31,707              |   |  |           | 4,588   |   |       |   | 2,880   |   |  |   | 1,103,121
|Notes payable & other borrowings               |  |                               | 166,554   |   |                     |   | 277,055  |                    |  |   | 1,415               |   |  |           | 768     |   |       |   | 5,607   |   |  |   | 451,399  
|                                               |  |                               |           |   |                     |   |          |                    |  |   |                     |   |  |           |         |   |       |   |         |   |  |   |          
|Total interest sensitive liabilities           |  |                               | 2,386,062 |   |                     |   | 660,596  |                    |  |   | 33,122              |   |  |           | 5,356   |   |       |   | 8,487   |   |  |   | 3,093,623
|                                               |  |                               |           |   |                     |   |          |                    |  |   |                     |   |  |           |         |   |       |   |         |   |  |   |          
|                                               |  |                               |           |   |                     |  
|Interest sensitivity gap                       |  | $                             | 366,810   |   |                     | $ | (294,338 | )                  |  | $ | 336,713             |   |  | $         | 88,187  |   |       | $ | 339,074 |   |  | $ | 836,446  
|                                               |  |                               |           |   |                     |   |          |                    |  |   |                     |   |  |           |         |   |       |   |         |   |  |   |          
|                                               |  |                               |           |   |                     |  
|Cumulative interest sensitivity gap            |  | $                             | 366,810   |   |                     | $ | 72,472   |                    |  | $ | 409,185             |   |  | $         | 497,372 |   |       | $ | 836,446 |   |  |   |          
|                                               |  |                               |           |   |                     |   |          |                    |  |   |                     |   |  |           |         |   |       |   |         |   |  |   |          
|                                               |  |                               |           |   |                     |  
|Percentage of cumulative gap to total interest |  |                               |           |   |                     |   |          |                    |  |   |                     |   |  |           |         |   |       |   |         |   |  |   |          
|Sensitive assets                               |  |                               | 9.33      | % |                     |   | 1.84     | %                  |  |   | 10.41               | % |  |           | 12.66   | % |       |   | 21.28   | % |  |   |          

The positive GAP in the interest rate sensitivity analysis indicates that banking segment net
interest income would generally rise if rates increase. Because of inherent limitations in interest rate sensitivity analysis, the banking segment uses multiple interest rate risk measurement techniques. Simulation analysis is used to subject the
current repricing conditions to rising and falling interest rates in increments and decrements of 1%, 2% and 3% to determine the effect on net interest income changes for the next 12 months. The banking segment also measures the effects of changes
in interest rates on market value of portfolio equity by discounting projected cash flows of deposits and loans. Market value changes in the investment portfolio are estimated by discounting future cash flows and using duration analysis. Loan and
investment security prepayments are estimated using current market information. We believe the simulation analysis presents a more accurate picture than the GAP analysis. Simulation analysis recognizes that deposit products may not react to changes
in interest rates as quickly or with the same magnitude as earning assets contractually tied to a market rate index. The sensitivity to changes in market rates varies across deposit products. Also, unlike GAP analysis, simulation analysis takes into
account the effect of embedded options in the securities and loan portfolios as well as any off-balance-sheet derivatives. The projected changes in net interest income at September 30, 2009 were in compliance with established policy guidelines.



56



---

##### Table of Contents

The table below shows the estimated impact of increases and decreases in interest rates of 1%, 2% and 3% on
net interest income and on market value of portfolio equity for the banking segment as of September 30, 2009 (dollars in thousands).



|                         |  |                               |        |   |                                            |       |   |        |   |         |         |  |        |  
|------------------------ |  | ----------------------------- | ------ | - | ------------------------------------------ | ----- | - | ------ | - | ------- | ------- |  | ------ | -
|                         |  | September 30, 2009            |       
|                         |  | Changes InNet Interest Income |        |   | Changes in Market Value ofPortfolio Equity |      
|Change in interest rates |  | Amount                        |        |   | Percent                                    |       |   | Amount |   |         | Percent | 
|Up 3%                    |  | $                             | (2,844 | ) |                                            | -1.81 | % |        | $ | 41,999  |         |  | 6.89   | %
|Up 2%                    |  |                               | (7,996 | ) |                                            | -5.10 | % |        |   | 26,360  |         |  | 4.33   | %
|Up 1%                    |  |                               | (7,402 | ) |                                            | -4.72 | % |        |   | 18,971  |         |  | 3.11   | %
|Down 1%                  |  |                               | 33     |   |                                            | 0.02  | % |        |   | (21,325 | )       |  | -3.50  | %
|Down 2%                  |  |                               | (1,892 | ) |                                            | -1.21 | % |        |   | (55,885 | )       |  | -9.17  | %
|Down 3%                  |  |                               | (2,909 | ) |                                            | -1.85 | % |        |   | (89,163 | )       |  | -14.63 | %

The projected changes in net interest income and market value of equity to changes in interest rates
at September 30, 2009 were in compliance with established policy guidelines. These projected changes in net interest income results are based on numerous assumptions of growth and changes in the mix of assets or liabilities.

The historically low level of interest rates, combined with the existence of rate floors that are in effect for a significant portion of the loan portfolio,
are projected to cause yields on our earning assets to rise more slowly than increases in market interest rates. As a result, in a rising interest rate environment, our interest rate margins would be compressed until the rise in market interest
rates is sufficient to allow our loan portfolio to reprice above applicable rate floors. In the table above, loans would begin to reprice if interest rates were to rise by 3%.

Due to historically low interest rates, the table above may not predict the full effect of decreasing interest rates upon our net interest income that would occur under a more traditional, higher interest
rate environment because short-term interest rates are near zero percent and facts underlying certain of our modeling assumptions, such as the assumption that deposit and loan rates cannot fall below zero percent, distort the models results.



57



---

##### Table of Contents

|Item 4T. | Controls and Procedures
|-------- | -----------------------

Evaluation
of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial
Officer, has evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report and has concluded that our disclosure controls and procedures as of the end of the period covered by this report
were designed to ensure that material information relating to us is made known to the Chief Executive Officer and Chief Financial Officer by others within our Company, and, based on their evaluations, our controls and procedures were effective as of
the end of the period covered by this report.

Changes in Internal Controls over Financial Reporting

There were no changes in our internal controls over financial reporting that occurred during our fiscal quarter ended September 30, 2009 that have
materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

PART II. OTHER INFORMATION



|Item 1. | Legal Proceedings
|------- | -----------------

In November 2006, FSC
received subpoenas from the SEC and the U.S. Department of Justice (DOJ) in connection with an investigation of possible antitrust and securities law violations, including bid-rigging, in the procurement of guaranteed investment
contracts and other investment products for the reinvestment of bond proceeds by municipalities. The investigation is industry-wide and includes approximately 30 or more firms, including some of the largest U.S. investment firms. To the extent that
its participation is requested, FSC will continue to cooperate with these investigations.

As a result of these SEC and DOJ investigations
into industry-wide practices, FSC was named as a co-defendant in a series of civil lawsuits filed during 2008 in several different federal courts by various state and local governmental entities suing on behalf of themselves and a purported class of
similarly situated governmental entities. A similar set of lawsuits were filed in California state courts by various local governmental entities suing only on behalf of themselves and not on behalf of a putative class. The California state court
suits were removed to federal court, and all of the cases have been transferred to federal court in New York. On April 29, 2009, the federal court judge dismissed all claims asserted against FSC and nearly all other defendants from the
consolidated putative class action case and granted the lead class plaintiffs until June 18, 2009 to file an amended complaint citing specific instances of alleged anti-competitive behavior by specific individuals at specific defendants. On
June 18, 2009, the lead class plaintiffs filed a second consolidated amended class action complaint. This amended complaint did not name FSC as a defendant and did not make any specific allegations of misconduct against FSC or any of its
employees. As a result, FSC is no longer a party to the putative class action case. However, FSC is identified in this consolidated amended class action complaint as an alleged co-conspirator with the named defendants. With respect to putative class
actions filed in federal court by California plaintiffs that opted not to join in the consolidated class action case, the federal court judge granted those plaintiffs until September 15, 2009 to file an amended complaint. These California
putative class plaintiffs also did not name FSC as a defendant and did not make any specific allegations of misconduct against FSC or any of its employees. As a result, FSC is no longer a party to these California putative class actions. However,
FSC is identified in this complaint as an alleged co-conspirator with the named defendants. With respect to the removed California suits that do not seek class action status, the federal court judge gave the plaintiffs until September 15, 2009
to file an amended complaint. These California plaintiffs filed amended complaints continuing to identify FSC as a named defendant. The few allegations against FSC are limited in scope. Under the current scheduling order, the defendants in the
removed California individual suits have until October 30, 2009 to file dispositive motions.

As part of an industry-wide inquiry by
FINRA into sales practices related to auction rate bonds, FSC executed a term sheet in 2008 in which it agreed to pay a fine and to buy back $41.6 million of auction rate bonds at par from a defined class of customers. The fine was paid in 2008, and
the auction rate bonds were purchased from these customers in February 2009. FSC recorded a liability of $3.8 million as of December 31, 2008 representing the loss relating to this settlement. In addition, for a 60-day period commencing
June 16, 2009, FSC agreed to use its best efforts to provide liquidity to certain other customers not otherwise part of the defined class referenced above. This 60-day period expired on August 14, 2009, and on September 11, 2009, FSC
certified to FINRA the results of its best efforts obligation.



58



---

##### Table of Contents

Like other financial institutions, we are subject to various federal, state and local laws and regulations
relating to environmental matters. Under these laws and regulations we could be held liable for costs relating to environmental contamination at or from our current or former properties as well as, under certain circumstances, at or from properties
that secure our loan portfolio. With respect to our borrowers properties, the potential liabilities may far exceed the original amount of the loan made by us and secured by the property. Currently, we are not a defendant in any environmental
legal proceeding.



|Item 1A. | Risk Factors
|-------- | ------------

Risks Related to Our
Business

Recent negative developments in the financial industry and the domestic and international credit markets may adversely
affect our operations and results.

The U.S. and global economies have suffered a dramatic downturn during the past few years, which
has negatively impacted many industries, including the financial industry. As a result, commercial as well as consumer loan portfolio performances have deteriorated at many financial institutions, and the competition for deposits and quality loans
has increased significantly. In addition, the values of real estate collateral supporting many commercial loans and home mortgages have declined and may continue to decline, which has contributed to a greater degree of loan defaults. Financial
institutions have also been particularly impacted by the lack of liquidity and loss of confidence in the financial sector. These factors collectively have negatively impacted our business, financial condition and results of operations, including
decreased net income due to increased provisions for loan losses, and there is no guarantee when market conditions will improve.

In response
to some of these concerns, the federal government has adopted significant new laws and regulations relating to financial institutions, including, without limitation, the Emergency Economic Stabilization Act of 2008 (the EESA) and the
American Recovery and Reinvestment Act of 2009 (the ARRA). Numerous other actions have been taken by the Federal Reserve Board, the U.S. Congress, the U.S. Treasury, the Federal Deposit Insurance Corporation (the FDIC), the
SEC and others to address the current liquidity and credit crisis, and we cannot predict the full effect of these actions or any future regulatory reforms. Negative developments in the financial industry and the domestic and international credit
markets, and the impact of new or future legislation in response to those developments, may negatively impact our operations by restricting our business operations, including our ability to originate or sell loans and attract and retain experienced
personnel, and adversely impact our financial performance.

A further adverse change in real estate market values may result in losses
and otherwise adversely affect our profitability.

As of September 30, 2009, approximately 51% of our loan portfolio was
comprised of loans with real estate as a primary or secondary component of collateral. The real estate collateral in each case provides an alternate source of repayment in the event of default by the borrower and may deteriorate in value during the
time the credit is extended. The recent negative developments in the financial industry and economy as a whole have adversely affected real estate market values generally and in our market areas in Texas specifically and may continue to decline. A
further decline in real estate values could further impair the value of our collateral and our ability to sell the collateral upon any foreclosure. In the event of a default with respect to any of these loans, the amounts we receive upon sale of the
collateral may be insufficient to recover the outstanding principal and interest on the loan. As a result, our profitability and financial condition may be adversely affected by a further decrease in real estate market values.



59



---

##### Table of Contents

If our allowance for loan losses is insufficient to cover actual loan losses, our earnings will be
adversely affected.

As a lender, we are exposed to the risk that our loan customers may not repay their loans according to the terms
of these loans and the collateral securing the payment of these loans may be insufficient to fully compensate us for the outstanding balance of the loan plus the costs to dispose of the collateral. We may experience significant loan losses that may
have a material adverse effect on our operating results and financial condition. We maintain an allowance for loan losses intended to cover loan losses inherent in our loan portfolio. In determining the size of the allowance, we rely on an analysis
of our loan portfolio, our experience and our evaluation of general economic conditions. We also make various assumptions and judgments about the collectibility of our loan portfolio, including the diversification by industry of our commercial loan
portfolio, the effect of changes in the economy on real estate and other collateral values, the results of recent regulatory examinations, the effects on the loan portfolio of current economic indicators and their probable impact on borrowers, the
amount of charge-offs for the period and the amount of non-performing loans and related collateral security. If our assumptions prove to be incorrect, our current allowance may not be sufficient and adjustments may be necessary to allow for
different economic conditions or adverse developments in our loan portfolio. Material additions to the allowance for loan losses would materially decrease our net income and adversely affect our financial condition generally.

In addition, federal and state regulators periodically review our allowance for loan losses and may require us to increase our provision for loan losses or
recognize further loan charge-offs, based on judgments different than our own. Any increase in our allowance for loan losses or loan charge-offs required by these regulatory agencies could have a material adverse effect on our operating results and
financial condition.

Our geographic concentration may magnify the adverse effects and consequences of any regional or local economic
downturn.

We conduct our operations primarily in Texas. Substantially all of the real estate loans in our loan portfolio are secured
by properties located in Texas, with more than 70% secured by properties located in the Dallas/Fort Worth and Austin/San Antonio markets. Likewise, substantially all of the real estate loans in our loan portfolio are made to borrowers who live and
conduct business in Texas. In addition, mortgage origination fee income is heavily dependent on economic conditions in Texas. During the first nine months of 2009, approximately half by dollar volume of our mortgage loans originated were
collateralized by properties located in Texas. Our businesses are affected by general economic conditions such as inflation, recession, unemployment and many other factors beyond our control. Adverse economic conditions in Texas may result in a
reduction in the value of the collateral securing our loans. Any regional or local economic downturn that affects Texas or existing or prospective property or borrowers in Texas may affect us and our profitability more significantly and more
adversely than our competitors that are less geographically concentrated.

Our business is subject to interest rate risk and
fluctuations in interest rates may adversely affect our earnings and capital levels and overall results.

The majority of our assets
are monetary in nature and, as a result, we are subject to significant risk from changes in interest rates. Changes in interest rates may impact our net interest income as well as the valuation of our assets and liabilities. Our earnings are
significantly dependent on our net interest income, which is the difference between interest income on interest-earning assets, such as loans and securities, and interest expense on interest-bearing liabilities, such as deposits and borrowings. We
expect to periodically experience gaps in the interest rate sensitivities of our assets and liabilities, meaning that either our interest-bearing liabilities will be more sensitive to changes in market interest rates than our
interest-earning assets, or vice versa. In either event, if market interest rates should move contrary to our position, this gap may work against us, and our earnings may be adversely affected.

An increase in the general level of interest rates may also, among other things, adversely affect the demand for loans and our ability to originate loans.
In particular, if mortgage interest rates increase, the demand for residential mortgage loans and the refinancing of residential mortgage loans will likely decrease, which will have an adverse effect on our income generated from mortgage origination
activities. Conversely, a decrease in the general level of interest rates, among other things, may lead to prepayments on our loan and mortgage-backed securities portfolios and increased competition for deposits. Accordingly, changes in the general
level of market interest rates may adversely affect our net yield on interest-earning assets, loan origination volume and our overall results.



60



---

##### Table of Contents

Although our asset-liability management strategy is designed to control and mitigate exposure to the risks
related to changes in the general level of market interest rates, market interest rates are affected by many factors outside of our control, including inflation, recession, unemployment, money supply, and international disorder and instability in
domestic and foreign financial markets. We may not be able to accurately predict the likelihood, nature and magnitude of such changes or how and to what extent such changes may affect our business. We also may not be able to adequately prepare for
or compensate for the consequences of such changes. Any failure to predict and prepare for changes in interest rates or adjust for the consequences of these changes may adversely affect our earnings and capital levels and overall results.

We are heavily dependent on dividends from our subsidiaries.

We are a bank holding company and a financial holding company engaged in the business of managing, controlling and operating our subsidiaries, including the Bank and the Banks subsidiaries,
PrimeLending and First Southwest. We conduct no material business or other activity other than activities incidental to holding stock in the Bank. As a result, we rely substantially on the profitability of the Bank and dividends from the Bank to pay
our operating expenses, to satisfy our obligations and the expenses and obligations of all of our subsidiaries and to pay dividends on our common stock and preferred stock. As with most financial institutions, the profitability of the Bank is
subject to the fluctuating cost and availability of money, changes in interest rates and in economic conditions in general. The Bank has several subsidiaries, including PrimeLending and First Southwest, that may also contribute to its profitability
and ability to pay dividends to us. However, if the Bank is unable to make cash distributions to us, then we may also be unable to obtain funds from PrimeLending and First Southwest, and we may be unable to satisfy our obligations or make
distributions on our common stock and preferred stock.

Our banking segment is subject to funding risks associated with its high deposit
concentration and reliance on brokered deposits.

At September 30, 2009, our fifteen largest depositors, excluding First
Southwest, our indirect, wholly-owned subsidiary, accounted for approximately 27% of our total deposits, and our five largest depositors, excluding First Southwest, accounted for approximately 15% of our total deposits. Brokered deposits at
September 30, 2009 accounted for 5.6% of our total deposits. Loss of one or more of our largest Bank customers, a significant decline in our deposit balances due to ordinary course fluctuations related to these customers businesses, or a
loss of a significant amount of our brokered deposits could adversely affect our liquidity. Additionally, such circumstances could require us to raise deposit rates in an attempt to attract new deposits, or purchase federal funds or borrow funds on
a short-term basis at higher rates, which would adversely affect our results of operations. Under applicable regulations, if the Bank were no longer well-capitalized, the Bank would not be able to accept broker deposits without the
approval of the FDIC.

We are subject to losses due to fraudulent and negligent acts.

Our business is subject to potential losses resulting from fraudulent activities. Our banking segment is subject to the risk that our customers may engage
in fraudulent activities, including fraudulent access to legitimate customer accounts or the use of a false identity to open an account, or the use of forged or counterfeit checks for payment. The banking segment is subject to the risk of higher
than expected charge offs for loans it holds to maturity on its balance sheet if its borrowers supply fraudulent information. Such types of fraud may be difficult to prevent or detect, and we may not be able to recover the losses caused by such
activities. Any such losses could have a material adverse effect on our business, financial condition and operating results. In our mortgage origination segment, we rely heavily upon information supplied by third parties including the information
contained in the loan application, property appraisal, title information and employment and income documentation. If any of this information is intentionally or negligently misrepresented and such misrepresentation is not detected prior to loan
funding, the investment value of the loan may be significantly lower than expected. Whether a misrepresentation is made by the loan applicant, another third party or one of our own employees, we generally bear the risk of loss associated with the
misrepresentation. A mortgage loan subject to a material misrepresentation is typically unsaleable to investors in the secondary market. If we have already sold the loan when the material misrepresentation is discovered, then the loan is subject to
repurchase, but we will often instead agree to indemnify the purchaser for any losses arising from such loan because in the general course of business we do not seek to hold mortgage loans we originate for investment. Even though we may have rights
against persons and entities who made or knew about the misrepresentation, such persons and entities are often difficult to locate, and it is often difficult to collect any monetary losses that we have suffered from them. We cannot assure you that
we have detected or will detect all misrepresented information in our loan originations. If we experience a significant number of such fraudulent or negligent acts, our business, financial condition, liquidity and results of operations could be
significantly harmed.



61



---

##### Table of Contents

On August 14, 2009, one of our employees was indicted, along with eleven other individuals and three
business entities, in Cuyahoga County, Ohio. The indictment alleges that our employee was part of a loan application fraud scheme, and specifically identifies loans on three properties in the aggregate amount of approximately $3.3 million that we
originated and sold to investors. If those loans were in fact obtained through fraud, we could be forced to repurchase such loans at the purchase price, or would be required to indemnify such investors for any losses they suffer from such loans
pursuant to our agreements with such investors. We cannot assure you that we have detected or will detect all misrepresented information in our loan originations, including with respect to such employee.

First Southwest engages in the underwriting of municipal and other tax-exempt debt securities. As an underwriter, First Southwest may be liable jointly and
severally under federal, state and foreign securities laws for false and misleading statements concerning the securities, or the issuer of the securities, that it underwrites. In addition, First Southwest may act as a fiduciary in other capacities.
Liability under such laws or under common law fiduciary principles could have a material adverse effect on our business, financial condition, liquidity, and results of operations.

Our mortgage origination segment is subject to investment risk on loans that it originates.

We intend to sell, and not hold for investment, all residential mortgage loans that we originate through PrimeLending. At times, however, we may originate a loan or execute an interest rate lock commitment (IRLC) with a customer
pursuant to which we agree to originate a mortgage loan on a future date at an agreed-upon interest rate without having identified a purchaser for such loan or the loan underlying such IRLC. An identified purchaser may also decline to purchase a
loan for a variety of reasons. In these instances, we will bear interest rate risk on an IRLC until, and unless, we are able to find a buyer for the loan underlying such IRLC and the risk of investment on a loan until, and unless, we are able to
find a buyer for such loan. In addition, if a customer defaults on a mortgage payment shortly after the loan is originated, the purchaser of the loan may have a put right, whereby they can require us to repurchase the loan at the full amount paid by
the purchaser. During periods of market downturn, we have at times chosen to hold mortgage loans when the identified purchasers have declined to purchase such loans because we could not obtain an acceptable substitute bid price for such loan. The
failure of mortgage loans that we hold on our books to perform adequately will have a material adverse effect our financial condition, liquidity and results of operations.

First Southwest is subject to various risks associated with the securities industry, particular those impacting the public finance industry.

Our financial advisory business, conducted primarily through First Southwest, is subject to uncertainties that are common in the securities industry. These
uncertainties include:



| |  |  | intense competition in the public finance and other sectors of the securities industry;
| | - |  | ---------------------------------------------------------------------------------------



| |  |  | the volatility of domestic and international financial, bond and stock markets;
| | - |  | -------------------------------------------------------------------------------



| |  |  | extensive governmental regulation;
| | - |  | ----------------------------------



| |  |  | litigation; and
| | - |  | ---------------



| |  |  | substantial fluctuations in the volume and price level of securities.
| | - |  | ---------------------------------------------------------------------

As a result, the revenues and earnings of our financial advisory segment may vary significantly from quarter to quarter and from year to year. In periods of low transaction volume such as in the current
economic downturn, profitability is impaired because certain expenses remain relatively fixed. First Southwest is much smaller and has much less capital than many competitors in the securities industry. During the current market downturn, First
Southwests business has been, and could continue to be, adversely affected in many ways. In addition, First Southwest is an operating subsidiary of the Bank, which means that its activities are limited to those that are permissible for the
Bank.

We are dependent on our management team, and the loss of our senior executive officers or other key employees could impair our
relationship with customers and adversely affect our business and financial results.

Our success is dependent, to a large degree,
upon the continued service and skills of our existing management team, including Messrs. Alan White, Allen Custard, Jerry Schaffner, Hill Feinberg and Ms. Roseanna McGill and other key employees with long-term customer relationships. Our
business and growth strategies are built primarily upon our ability to retain employees with experience and business relationships within their respective segments. The loss of one or more of these key personnel could have an adverse impact on our
business because of their skills, knowledge of the market, years of industry experience and the difficulty of finding qualified replacement personnel. In addition, we currently do not have non-competition agreements with certain members of
management and other key employees. If any of these personnel were to leave and compete with us, our business, financial condition, results of operations and growth could suffer.



62



---

##### Table of Contents

If we are not able to manage our growth effectively, our results of operations may be adversely
affected.

Although our historical performance may not be indicative of our future performance, during the last five years, we have
experienced significant and rapid growth and may continue to grow. Companies like us that experience rapid growth face various risks and difficulties, including:



| |  |  | opening new branch offices of the Bank, First Southwest or PrimeLending or acquiring existing branches of other financial institutions;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------



| |  |  | attracting clients, borrowers and depositors to those locations;
| | - |  | ----------------------------------------------------------------



| |  |  | attracting and retaining qualified management, bankers and other personnel to each of our three primary businesses;
| | - |  | -------------------------------------------------------------------------------------------------------------------



| |  |  | maintaining adequate information and reporting systems within our organization;
| | - |  | -------------------------------------------------------------------------------



| |  |  | maintaining asset quality and credit risk controls;
| | - |  | ---------------------------------------------------



| |  |  | maintaining our cost controls;
| | - |  | ------------------------------



| |  |  | maintaining adequate regulatory capital and obtaining regulatory approvals necessary for entry into new markets or establishing new branches,
applications for which have recently been subject to increased regulatory scrutiny;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | finding suitable acquisition candidates; and
| | - |  | --------------------------------------------



| |  |  | identifying suitable geographic markets for expansion outside the Texaplex.
| | - |  | ---------------------------------------------------------------------------

As we continue to open new branches and offices or if management determines to acquire branches, offices or other banks, we expect to incur increased
personnel, occupancy and other operating expenses. In the case of new Bank branches, we must absorb those higher expenses while we begin to generate new deposits and then redeploy those new deposits into attractively priced loans and other
interest-earning assets. Based on our experience, it generally takes at least a year for new branches to achieve operational profitability, if ever. Similarly, in the case of new offices for PrimeLending or First Southwest, we may face periods of
losses before these offices achieve operational profitability, if ever. Thus, our plans to establish additional branches and offices could depress our earnings in the short run, even if we efficiently execute our expansion strategy. Further, if we
are not able to manage our growth effectively, our business, financial condition, results of operations and future prospects could be adversely affected and we may not be able to continue to implement our business strategy and successfully conduct
our operations.

We only recently became a public reporting company, and the obligations associated with being a public reporting
company will require significant resources and management attention, which may divert from our business operations.

We have only
recently become a public reporting company, and the expenses of being a public reporting company, including compliance with periodic disclosure requirements and the Sarbanes-Oxley Act of 2002, as amended (the Sarbanes-Oxley Act), are not
reflected in our audited financial statements, and are not fully reflected in our unaudited interim financial statements. The Sarbanes-Oxley Act requires, among other things, our management to assess annually the effectiveness of our internal
control over financial reporting and our independent registered public accounting firm to issue a report on our internal control over financial reporting beginning with our Annual Report on Form 10-K for the year ending December 31, 2010. As a
result, we will incur significant legal, accounting and other expenses that we did not previously incur.

Furthermore, the need to establish
and maintain the corporate infrastructure demanded of a public company may divert managements attention from implementing our business and growth strategies, which could prevent us from improving our business, results of operations and
financial condition. We have made, and will continue to make, changes to our internal controls and procedures for financial reporting and accounting systems to meet our reporting obligations as a public company. However, the measures we take may not
be sufficient to satisfy our obligations as a public company. In addition, we cannot predict or estimate the amount of additional costs that we may incur in order to comply with these requirements. We anticipate that these costs will materially
increase our noninterest expenses.

We may not be able to remediate any future deficiencies in time to meet the deadline imposed by the
Sarbanes-Oxley Act for compliance with the requirements of Section 404. In addition, failure to achieve and maintain an effective internal control environment could have a material adverse effect on our business and stock price.



63



---

##### Table of Contents

We may decide to make future acquisitions, which could dilute current shareholders ownership and
expose us to additional risks.

We periodically evaluate opportunities to acquire financial services businesses, including other banks
and/or branch or office locations. As a result, we may engage in negotiations or discussions that, if they were to result in a transaction, could have a material effect on our operating results and financial condition, including short and long-term
liquidity. For example, we could issue additional shares of common stock in a purchase transaction, which could dilute current shareholders ownership interests. Acquisition activities could require us to use a substantial amount of cash, other
liquid assets, and/or incur debt. In addition, if goodwill recorded in connection with our prior or potential future acquisitions were determined to be impaired, then we would be required to recognize a charge against our earnings, which could
materially and adversely affect our results of operations during the period in which the impairment was recognized.

These acquisition
activities could involve a number of additional risks, including the risks of: (i) incurring time and expense associated with identifying and evaluating potential acquisitions and merger partners and negotiating potential transactions,
resulting in managements attention being diverted from the operation of our existing business; (ii) using inaccurate estimates and judgments to evaluate credit, operations, management and market risks with respect to the target
institution or assets; (iii) failing to discover material factors when examining a potential acquisition during the due diligence period; (iv) incurring time and expense required to integrate the operations and personnel of the combined
businesses, creating an adverse short-term effect on results of operations; and (v) losing key employees and customers as a result of an acquisition that is poorly received.

Financial markets are susceptible to disruptive events that may lead to little or no liquidity for auction rate bonds.

As of December 31, 2008, we held approximately $168.4 million face value of auction rate bonds backed by pools of student loans under the Federal Family Education Loan Program. These auction rate
bonds were acquired in conjunction with our acquisition of First Southwest. Since December 31, 2008 and in conjunction with a settlement with the Financial Industry Regulatory Authority (FINRA) pursuant to a Letter of Acceptance,
Waiver and Consent accepted on December 16, 2008 by FINRA (the FINRA Settlement), as of September 30, 2009, we had repurchased approximately $41.6 million in face value of certain auction rate bonds from current and former
clients. The auction rate bonds are currently held in the Banks securities portfolio. In late 2007, the market for auction rate securities began experiencing disruptions through the failure of auctions for auction rate securities issued by
leveraged closed-end funds, municipal governments, state instrumentalities and student loan companies backed by pools of student loans guaranteed by the U.S. Department of Education. Certain clients of First Southwest were adversely affected by the
failures in this market, which resulted in limited options to liquidate holdings in these positions or to post these securities as collateral for loans. These conditions will likely continue until either these securities are restructured or refunded
or a liquid secondary market re-emerges for these securities. The estimated fair value of our auction rate bonds as of September 30, 2009 was $174.0 million. To address a change in an interpretation of the regulatory requirements regarding the
maximum allowed level of investments in certain securities, in June 2009 the Bank transferred auction rate bonds with a net carrying amount of $22.6 million from held-to-maturity to available-for-sale. The net carrying amount of the transferred
securities included an unrealized loss of $0.2 million. If the Bank were forced to sell these securities, our results of operations could be adversely affected. The estimated fair value of these auction rate bonds may further decline and require
write-downs and losses as additional market information is obtained or in the event the current market conditions continue or worsen, in which case, our results of operations would be adversely affected.

The accuracy of our financial statements and related disclosures could be affected if we are exposed to actual conditions different from the
judgments, assumptions or estimates used in our critical accounting policies.

The preparation of financial statements and related
disclosure in conformity with accounting principles generally accepted in the United States of America (GAAP) requires us to make judgments, assumptions and estimates that affect the amounts reported in our consolidated financial
statements and accompanying notes. Our critical accounting policies, which are included in this prospectus, describe those significant accounting policies and methods used in the preparation of our consolidated financial statements that are
considered critical by us because they require judgments, assumptions and estimates that materially impact our consolidated financial statements and related disclosures. As a result, if future events differ significantly from the
judgments, assumptions and estimates in our critical accounting policies, such events or assumptions could have a material impact on our audited consolidated financial statements and related disclosures.



64



---

##### Table of Contents

The FDIC and SIPC deposit insurance assessments that we are required to pay have recently increased
and may materially increase in the future, which would have an adverse effect on our earnings.

As a member institution of the FDIC,
we are required to pay semi-annual deposit insurance premium assessments to the FDIC. During the year ended December 31, 2008, we paid approximately $1.6 million in deposit insurance assessments. On September 29, 2009, the Board of
Directors of the FDIC adopted a Notice of Proposed Rulemaking that would require FDIC-insured institutions, such as the Bank, to prepay on December 30, 2009 their estimated quarterly risk-based assessments for the fourth quarter of 2009 and for
all of 2010, 2011 and 2012. In addition, the FDIC voted to adopt a uniform three basis point increase in assessment rates effective on January 1, 2011, which increase would be reflected in our prepaid assessments. We expect that we may be
required to prepay an estimated $14 million on December 30, 2009 for our fourth quarter of 2009 and all of 2010, 2011 and 2012 FDIC assessments. Our prepaid assessments would be subject to adjustment based upon our assessment base during the
prepaid period.

In addition, First Southwest is a registered broker-dealer and a member of the Securities Investor Protection Corporation
(SIPC) and is required to pay assessments. On March 2, 2009, the SIPC informed its members of an increase in assessments. The increase became effective on April 1, 2009. As a result of the increase, First Southwest expects to
pay approximately $200,000 in SIPC assessments annually. The deposit insurance premium assessment and the SIPC assessment rates applicable to us will adversely impact our future earnings.

Economic stimulus legislation imposes certain executive compensation and corporate governance requirements that may adversely affect us and our
business, including our ability to recruit and retain qualified employees, and by requiring reimbursement of disapproved executive compensation.

The EESA, as amended by the ARRA, includes extensive restrictions on our ability to pay retention awards, bonuses and other incentive compensation during the period in which we have any outstanding
obligation arising under the Troubled Asset Relief Program (TARP) Capital Purchase Program. Many of the restrictions are not limited to our senior executives and cover other employees whose contributions to revenue and performance can be
significant.

In addition, on June 15, 2009, the U.S. Treasury adopted and made effective an interim final rule (the Interim
Rule), which implemented and further expanded the limitations and restrictions imposed on executive compensation and corporate governance by the TARP Capital Purchase Program and the EESA, as amended by the ARRA. Pursuant to the Interim Rule,
the U.S. Treasury established the Office of the Special Master for TARP Executive Compensation (the Special Master). The Interim Rule authorizes the Special Master to review the compensation structures and payments of, and to
independently issue advisory opinions to, those financial institutions that have participated in the TARP Capital Purchase Program with respect to compensation structures and payments made by those financial institutions during the period that the
financial institution received financial assistance under TARP. If the Special Master finds that a TARP recipients compensation structure or the payments that it has made to its employees are inconsistent with the purposes of the EESA or TARP,
or otherwise contrary to the public interest, the Special Master may negotiate with the TARP recipient and the subject employee for appropriate reimbursements to the TARP recipient or the federal government. Because we are participating in the TARP
Capital Purchase Program, the Special Master may review our compensation structure and payments that we have made to our employees.

These
provisions and any future rules issued by the U.S. Treasury could adversely affect our ability to attract and retain management capable and motivated sufficiently to manage and operate our business through difficult economic and market conditions,
especially if we are competing for management talent against institutions that are not subject to the same restrictions. If we are unable to attract and retain qualified employees to manage and operate our business, we may not be able to
successfully execute our business and growth strategies. These provisions could also adversely affect our business by requiring us or our employees to reimburse the federal government for any executive compensation that the Special Master finds
inconsistent with the purposes of EESA or TARP, or otherwise contrary to the public interest.

A decline in the market for advisory
services could adversely affect our business and results of operations.

First Southwest has historically earned a significant portion
of its revenues from advisory fees paid to it by its clients, in large part upon the successful completion of the clients transaction. Financial advisory revenues represented a majority of First Southwests net revenues for the nine
months ended September 30, 2009. Unlike other investment banks, First Southwest earns most of its revenues from its advisory fees and, to a lesser extent, from other business activities such as underwriting. We expect that First
Southwests reliance on advisory fees will continue for the foreseeable future, and a decline in advisory engagements or the market for advisory services generally would have an adverse effect on our business and results of operations.



65



---

##### Table of Contents

An interruption in, or breach in security of, our information systems may result in a loss of customer
business.

We rely heavily on communications and information systems to conduct our business. Any failure or interruption or breach in
security of these systems could result in failures or disruptions in our customer relationship management, securities trading, general ledger, deposits, servicing or loan origination systems. If such failures or interruptions occur, we may not be
able to adequately address them at all or in a timely fashion. The occurrence of any failures or interruptions could result in a loss of customer business, expose us to civil litigation and possible financial liability and could have a material
adverse effect on our public relations, reputation, results of operations and financial condition.



66



---

##### Table of Contents

We are subject to extensive regulation that could restrict our activities and impose financial
requirements or limitations on the conduct of our business and limit our ability to receive dividends from our bank subsidiary.

We
are subject to extensive federal and state regulation and supervision, including that of the Federal Reserve Board, the Texas Department of Banking, the FDIC, the SEC and FINRA. Banking regulations are primarily intended to protect depositors
funds, federal deposit insurance funds and the banking system as a whole, not security holders. Likewise, regulations promulgated by FINRA are primarily intended to protect customers of broker-dealer businesses rather than security holders. These
regulations affect our lending practices, capital structure, investment practices, dividend policy and growth, among other things. The U.S. Congress and federal regulatory agencies continually review banking and securities laws, regulations and
policies for possible changes. It is likely that there will be significant changes to the banking and financial institutions regulatory regimes in the near future in light of the recent performance of, and government intervention in, the financial
services sector. Changes to statutes, regulations or regulatory policies, including changes in interpretation or implementation of statutes, regulations or policies, could affect us in substantial and unpredictable ways. For instance, on
June 17, 2009, President Barack Obama laid out a comprehensive regulatory reform plan aiming to modernize and protect the integrity of the U.S. financial system. Among other things, President Obamas plan contemplates increased supervision
and higher capital requirements for financial institutions. We cannot predict whether or in what form any proposed regulation or statute will be adopted or the extent to which our business may be affected by any new regulation or statute. Such
changes could subject our business to additional costs, limit the types of financial services and products we may offer and increase the ability of non-banks to offer competing financial services and products, among other things. Failure to comply
with laws, regulations or policies could result in sanctions by regulatory agencies, civil money penalties or reputational damage, which could have a material adverse effect on our business, financial condition and results of operations. While we
have policies and procedures designed to prevent any such violations, there can be no assurance that such violations will not occur.

The
Banks 2008 compliance exam initiated by the Federal Reserve is not yet completed. An adverse finding by the Federal Reserve Board regarding compliance with consumer protection laws and regulations, including but not limited to, fair lending
laws, flood insurance laws or any other matters associated with a compliance exam of the Bank, could result in a referral of the matter to the DOJ for further investigation, the imposition of civil money penalties, restitution, punitive damages, a
reduced CRA rating for the Bank and/or damage to our reputation. A CRA rating of less than satisfactory could adversely affect the Banks ability to establish new branches or acquire other financial institutions and could adversely
affect our ability as a financial holding company to commence new activities, or acquire companies engaged in certain activities, otherwise permitted by financial holding companies having a satisfactory or better CRA rating.

Changes in government monetary policies may have an adverse effect on our earnings.

Our earnings are affected by domestic economic conditions and the monetary and fiscal policies of the U.S. government and its agencies. The monetary
policies of the Federal Reserve Board have had, and are likely to continue to have, an important impact on the operating results of financial institutions through its power to implement national monetary policy in order to, among other things, curb
inflation or combat a recession. The monetary policies of the Federal Reserve Board affect the levels of bank loans, investments and deposits through its control over the issuance of U.S. government securities, its regulation of the discount rate
applicable to member banks and its influence over reserve requirements to which member banks are subject. We cannot predict the nature or impact of future changes in monetary and fiscal policies, and any such changes may have an adverse effect upon
our liquidity, capital resources and results of operations.



67



---

##### Table of Contents

Changes in accounting standards could impact our reported earnings and financial condition.

The accounting standards setters, including the Financial Accounting Standards Board (the FASB), the SEC and other regulatory
bodies, periodically change the financial accounting and reporting standards that govern the preparation of our consolidated financial statements. These changes can be hard to predict and can materially impact how we record and report our financial
condition and results of operations. In some cases, we could be required to apply a new or revised standard retroactively, which would result in the restatement of our prior period financial statements.

We face strong competition from other financial institutions and financial service companies, which may adversely affect our operations and financial
condition.

Our banking and mortgage origination businesses face vigorous competition from banks and other financial institutions,
including savings and loan associations, savings banks, finance companies and credit unions. A number of these banks and other financial institutions have substantially greater resources and lending limits, larger branch systems and a wider array of
banking services than we do. We also compete with other providers of financial services, such as money market mutual funds, brokerage firms, consumer finance companies, insurance companies and governmental organizations, each of which may offer more
favorable financing than we are able to provide. In addition, some of our non-bank competitors are not subject to the same extensive regulations that govern us. The banking business in Texas, particularly in the Austin, Dallas/Fort Worth, Lubbock
and San Antonio metropolitan and surrounding areas, has become increasingly competitive over the past several years, and we expect the level of competition we face to further increase. Our profitability depends on our ability to compete effectively
in these markets. This competition may reduce or limit our margins on banking services, reduce our market share and adversely affect our results of operations and financial condition. Additionally, the financial advisory and investment banking
industries are intensely competitive industries and will likely remain competitive. Our financial advisory business competes directly with numerous other financial advisory and investment banking firms, broker-dealers and banks, including large
national and major regional firms and smaller niche companies, some of whom are not broker-dealers and, therefore, not subject to the broker dealer regulatory framework. In addition to competition from firms currently in the industry, there has been
increasing competition from others offering financial services, including automated trading and other services based on technological innovations. First Southwest competes on the basis of a number of factors, including the quality of advice and
service, innovation, reputation and price. Many of First Southwests competitors in the investment banking industry have a greater range of products and services, greater financial and marketing resources, larger customer bases, greater name
recognition, more managing directors to serve their clients needs, greater global reach and more established relationships with their customers than First Southwest. Additionally, some of First Southwests competitors have reorganized or
plan to reorganize from investment banks into bank holding companies which may provide them with a competitive advantage. These larger and better capitalized competitors may be more capable of responding to changes in the investment banking market,
to compete for skilled professionals, to finance acquisitions, to fund internal growth and to compete for market share generally. Increased pressure created by any current or future competitors, or by First Southwests competitors collectively,
could materially and adversely affect our business and results of operations. Increased competition may result in reduced revenue and loss of market share. Further, as a strategic response to changes in the competitive environment, First Southwest
may from time to time make certain pricing, service or marketing decisions that also could materially and adversely affect our business and results of operations.

Our financial advisory and mortgage origination businesses are subject to seasonal fluctuations, and, as a result, our results of operations for any given quarter may not be indicative of the
results that may be achieved for the full fiscal year.

Our financial advisory and mortgage origination businesses are subject to
seasonal fluctuations. Historically, our financial advisory segment earnings have been highest during our third fiscal quarter due to increased issuances related to the commencement of the school year and because the third calendar quarter is often
the first quarter of the fiscal year for municipalities. Our mortgage origination segment has historically experienced its highest revenues during the second quarter of the calendar year through the origination of a greater number of purchase
mortgage loans as more families tend to move, buy or sell homes during the spring and summer. As a result, our results of operations for any single quarter are not necessarily indicative of the results that may be achieved for a full fiscal year.

We are subject to claims and litigation that could have a material adverse effect on our business.

We face significant legal risks in the business segments in which we operate, and the volume of claims and amount of damages and penalties claimed in
litigation and regulatory proceedings against financial institutions remains high. These risks often are difficult to assess or quantify, and their existence and magnitude often remain unknown for substantial periods of time. Substantial legal
liability or significant regulatory action against us or any of our subsidiaries could have a



68



---

##### Table of Contents

material adverse effect on our results of operations or cause significant reputational harm to us, which could seriously harm our business and prospects. Further, regulatory inquiries and
subpoenas, other requests for information, or testimony in connection with litigation may require incurrence of significant expenses, including fees for legal representation and fees associated with document production. These costs may be incurred
even if we are not a target of the inquiry or a party to the litigation. Any financial liability or reputational damage could have a material adverse effect on our business, which, in turn, could have a material adverse effect on our financial
condition and results of operations. Specifically, we are involved in legal proceedings related to the sale of municipal derivatives. See Legal Proceedings.



69



---

##### Table of Contents

We may be subject to environmental liabilities in connection with the foreclosure on real estate
assets securing our loan portfolio.

Hazardous or toxic substances or other environmental hazards may be located on the properties
that secure our loans. If we acquire such properties as a result of foreclosure or otherwise, we could become subject to various environmental liabilities. For example, we could be held liable for the cost of cleaning up or otherwise addressing
contamination at or from these properties. We could also be held liable to a governmental entity or third party for property damage, personal injury or other claims relating to any environmental contamination at or from these properties. Although we
have policies and procedures that are designed to mitigate against certain environmental risks, we may not detect all environmental hazards associated with these properties. If we ever became subject to significant environmental liabilities, our
business, financial condition, liquidity and results of operations could be harmed. See Legal proceedings for more information.

Our medium-sized business target market may have fewer financial resources to weather the current downturn in the economy.

We target our business development and marketing strategy primarily to serve the banking and financial services needs of businesses with $5 million$250 million in annual revenue. These medium-sized businesses generally have fewer
financial resources in terms of capital or borrowing capacity than larger entities. If general economic conditions adversely impact these businesses within Texas, our results of operations and financial condition may be adversely affected.

We may not be able to address and adapt to technological change.

The banking industry is undergoing rapid technological changes with frequent introductions of new technology-driven products and services. In addition to better serving customers, the effective use of
technology increases efficiency and enables financial institutions to reduce costs. Our future success will depend in part upon our ability to address the needs of our customers by using technology to provide products and services that will satisfy
customer demands for convenience as well as create additional operating efficiencies. Many of our competitors have substantially greater resources to invest in technological improvements. If we are not able to effectively implement new
technology-driven products and services or be successful in marketing such products and services to our customers and otherwise address and adapt to technological change, our business, financial condition and results of operations could be
materially adversely affected.

Risks Related to Our Common Stock

No market currently exists for our common stock. We cannot assure you that an active trading market will develop for our common stock.

Although we propose to engage in an initial public offering of our Common Stock (the IPO) during the fourth quarter of 2009, pursuant to which
our shares of Common Stock would be listed on the New York Stock Exchange (the NYSE), there has currently been no public market for shares of our common stock. We do not intend to list shares of our Original Common Stock on the NYSE in
the IPO or prior to their conversion into shares of Common Stock, and we cannot predict the extent to which investor interest in us will lead to the development of a trading market on the NYSE or otherwise, or how liquid that market might become.
The initial public offering price for the shares of our Common Stock would be determined by negotiations between us and the representatives of the underwriters, and may not be indicative of prices that would prevail in an open market following the
IPO.

Shares of our common stock are subject to dilution through the earnout provisions that we agreed to in connection with our
acquisition of First Southwest.

As of September 30, 2009, we had 33,813,813 shares of Original Common Stock issued and
outstanding and outstanding options to purchase 969,552 shares of our Original Common Stock. 1,697,430 shares of our Original Common Stock are currently held in escrow, and 71,322 shares underlying outstanding and unexercised stock options could be
held in escrow, if exercised prior to the applicable release date, by an escrow agent on behalf of the former stockholders of First Southwest and may be released to such former stockholders upon the satisfaction of the earnout provisions contained
in the merger agreement between us and First Southwest Holdings, Inc., dated as of November 7, 2008, as amended, pursuant to which we acquired First Southwest Holdings, Inc. on December 31, 2008 (the Merger Agreement). If we
issue additional shares of common stock in the future and such issuance is not made to all then-existing common shareholders proportionate to their interests (as in a stock dividend or stock split), then the issuance will result in dilution to each
shareholder by reducing his, her or its percentage ownership of the total outstanding shares of our common stock.



70



---

##### Table of Contents

The U.S. Treasurys investment in us imposes restrictions and obligations upon us that could
adversely affect the rights of our common shareholders.

On December 19, 2008, we sold 87,631 shares of our Series A Preferred
Stock, liquidation preference $1,000 per share, for approximately $87.6 million and 4,382 shares of our Series B Preferred Stock, liquidation preference $1,000 per share, to the U.S. Treasury pursuant to the TARP Capital Purchase Program. The shares
of Series B Preferred Stock were issued to the U.S. Treasury for nominal consideration upon the exercise of a warrant issued in conjunction with the sale of the Series A Preferred Stock. The shares of Series A and Series B Preferred Stock issued to
the U.S. Treasury are senior to shares of our Common Stock with respect to dividends and liquidation preference. Under the terms of the Series A Preferred Stock, we are obligated to pay a 5% per annum cumulative dividend on the stated value of
the preferred stock until February 15, 2014 and thereafter at a rate of 9% per annum. As long as shares of the Series A and Series B Preferred Stock remain outstanding, we may not pay dividends to our common shareholders (nor may we
repurchase or redeem any shares of our Common Stock or Original Common Stock) unless all accrued and unpaid dividends on the Series A and Series B Preferred Stock have been paid in full. Furthermore, prior to December 19, 2011, unless we have
redeemed all of the Series A and Series B Preferred Stock, the consent of the U.S. Treasury will be required to, among other things, increase the amount of dividends paid on our Common Stock. After December 19, 2011 and thereafter until
December 19, 2018, the consent of the U.S. Treasury (if it then holds any of our Series A and Series B Preferred Stock) will be required for any increase in the aggregate Common Stock dividends per share greater than 3% per annum. After
December 19, 2018, we will be prohibited from paying dividends on or repurchasing any Common Stock until the preferred stock issued to the U.S. Treasury is redeemed in whole or the U.S. Treasury has transferred all of its Series A and Series B
Preferred Stock to third parties. If dividends on the Series A and Series B Preferred Stock are not paid in full for six dividend periods, whether or not consecutive, the U.S. Treasury will then have the right to elect two directors to our board of
directors until all unpaid cumulative dividends are paid in full. The terms of the Series B Preferred Stock are identical to those described above for the Series A Preferred Stock except that (i) the dividend rate is 9% per annum and
(ii) the Series B Preferred Stock may not be redeemed unless all of the Series A Preferred Stock is redeemed.

There can be no
assurance when the Series A and Series B Preferred Stock may be redeemed.

While we intend to use a portion of the net proceeds of our
proposed IPO to redeem the Series A and Series B Preferred Stock, there can be no assurance when the Series A and Series B Preferred Stock can be redeemed because regulatory approval is required. Until the Series A and Series B Preferred Stock is
redeemed, we will remain subject to the terms and conditions set forth in the Certificates of Designations of Series A and Series B Preferred Stock and the rules and regulations of the EESA, as amended by the ARRA, and the Interim Rule.

Our organizational documents, the provisions of Texas law to which we are subject and the U.S. Treasurys TARP Capital Purchase Program may
delay or prevent a change in control that you may favor.

Our certificate of formation and bylaws contain various provisions that may
delay, discourage or prevent an attempted acquisition or change in control. These provisions include a classification of our board of directors, which prevents our directors from being removed during their terms other than for cause. Our certificate
of formation also provides for noncumulative voting for directors. In addition, we have additional authorized Common Stock, Original Common Stock and preferred stock, and our board of directors may issue additional shares of our Common Stock,
Original Common Stock and preferred stock without shareholder approval and upon such terms as our board of directors may determine. The issuance of additional shares of Common Stock, Original Common Stock and preferred stock, while providing
desirable flexibility in connection with possible acquisitions, financings and other corporate purposes, could have the effect of making it more difficult for a third party to acquire, or of discouraging a third party from acquiring, a controlling
interest in us. In addition, certain provisions of Texas and federal law, including a provision that restricts certain business combinations between a Texas corporation and certain affiliated shareholders, and certain provisions of our certificate
of formation, including a provision prohibiting our shareholders from taking action by written consent without unanimous consent and a provision prohibiting the holders of less than 35% of the voting power represented by all of our shares issued,
outstanding and entitled to be voted at a proposed meeting from calling a special meeting of shareholders, may delay, discourage or prevent an attempted acquisition or change in control of us. Furthermore, any change in control of our company is
subject to prior regulatory approval under the Bank Holding Company Act or the Change in Bank Control Act. Finally, the preferred stock that we issued to the U.S. Treasury pursuant to the TARP Capital Purchase Program is generally non-voting.
Therefore, any potential acquirer may not be able to accomplish a tax free reorganization if the U.S. Treasury insists on securing non-voting preferred stock in any such reorganization.



71



---

##### Table of Contents

Our board of directors may issue shares of preferred stock that would adversely affect the rights of
our shareholders.

Our authorized capital stock includes 50 million shares of preferred stock, and we have 87,631 shares of
Series A Preferred Stock and 4,382 shares of Series B Preferred Stock issued and outstanding. Our board of directors, in its sole discretion, may designate and issue one or more additional series of preferred stock from the authorized and unissued
shares of preferred stock. Subject to limitations imposed by law or our certificate of formation, our board of directors is empowered to determine: (i) the designation of, and the number of, shares constituting each series of preferred stock;
(ii) the dividend rate for each series; (iii) the terms and conditions of any voting, conversion and exchange rights for each series; (iv) the amounts payable on each series upon redemption or our liquidation, dissolution or
winding-up; (v) the provisions of any sinking fund for the redemption or purchase of shares of any series; and (vi) the preferences and the relative rights among the series of preferred stock. Preferred stock could be issued with voting
and conversion rights that could adversely affect the voting power of the shares of our Common Stock. The issuance of preferred stock could also result in a series of securities outstanding that would have preferences over our common stock with
respect to dividends and in liquidation.

An investment in our common stock is not an insured deposit.

An investment in our common stock is not a bank deposit and is not insured or guaranteed by the FDIC, SIPC or any other government agency. Accordingly, you
should be capable of affording the loss of any investment in our common stock.



|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds
|------- | -----------------------------------------------------------

None.



|Item 3. | Defaults Upon Senior Securities
|------- | -------------------------------

None.



|Item 4. | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------

At a special meeting of our shareholders on August 27, 2009 (the Special Meeting), the proposals listed below were submitted to a vote of our shareholders through the solicitation of
proxies. The proposals are described in our proxy statement for the Special Meeting. Each of the proposals was approved by our shareholders, pursuant to the voting results set forth below.

Proposal 1  The vote for the election for us to adopt, and become subject to, the Texas Business Organizations Code and to approve conforming
and other related amendments to our Second Restated Articles of Incorporation, which have been amended and restated as our Third Amended and Restated Certificate of Formation (our Charter)

The voting results were as follows:



|          |  |               |  |                  |  |                 
|--------- |  | ------------- |  | ---------------- |  | ----------------
|Votes For |  | Votes Against |  | Votes Abstaining |  | Broker Non-Votes
|          |  |               | 
|9,919,658 |  | 15            |  | 16,405           |  | 0               

Proposal 2  The vote for the approval of an amendment to our Charter to change the name
of our company from Plains Capital Corporation to PlainsCapital Corporation

The voting
results were as follows:



|          |  |               |  |                  |  | 
|--------- |  | ------------- |  | ---------------- |  | 
|Votes For |  | Votes Against |  | Votes Abstaining |  | 
|9,917,740 |  | 2,240         |  | 16,098           | 



72



---

##### Table of Contents

Proposal 3  The vote for the approval of an amendment to our Charter to rename the existing
class of common stock the Original Common Stock and to create a new class of common stock called the Common Stock

The voting results were as follows:



|          |  |               |  |                  |  |                 
|--------- |  | ------------- |  | ---------------- |  | ----------------
|Votes For |  | Votes Against |  | Votes Abstaining |  | Broker Non-Votes
|          |  |               | 
|9,908,048 |  | 15            |  | 28,016           |  | 0               

Proposal 4  The vote for the approval of an amendment to our Charter to grant certain
rights to the holders of the Original Common Stock and to PlainsCapital Corporation to convert such shares into Common Stock

The voting results were as follows:



|          |  |               |  |                  |  |                 
|--------- |  | ------------- |  | ---------------- |  | ----------------
|Votes For |  | Votes Against |  | Votes Abstaining |  | Broker Non-Votes
|          |  |               | 
|9,905,542 |  | 2,415         |  | 28,121           |  | 0               

Proposal 5  The vote for the approval of an amendment to our Charter to increase the
number of authorized shares of common stock from 50 million shares to 200 million shares:

The voting
results were as follows:



|          |  |               |  |                  |  |                 
|--------- |  | ------------- |  | ---------------- |  | ----------------
|Votes For |  | Votes Against |  | Votes Abstaining |  | Broker Non-Votes
|          |  |               | 
|9,911,418 |  | 140           |  | 24,520           |  | 0               

Proposal 6  The vote for the approval of an amendment to our Charter to increase the
number of authorized shares of preferred stock from 5 million shares to 50 million shares

The voting
results were as follows:



|          |  |               |  |                  |  |                 
|--------- |  | ------------- |  | ---------------- |  | ----------------
|Votes For |  | Votes Against |  | Votes Abstaining |  | Broker Non-Votes
|          |  |               | 
|9,627,892 |  | 283,666       |  | 24,520           |  | 0               

Proposal 7  The vote for the approval of an amendment to our Charter to change the par
value of the common stock from $10.00 to $0.001 per share

The voting results were as follows:



|          |  |               |  |                  |  |                 
|--------- |  | ------------- |  | ---------------- |  | ----------------
|Votes For |  | Votes Against |  | Votes Abstaining |  | Broker Non-Votes
|          |  |               | 
|9,757,651 |  | 32,544        |  | 145,883          |  | 0               



73



---

##### Table of Contents

Proposal 8  The vote for the approval of an amendment to our Charter to effect a three-for-one
stock split of the existing common stock

The voting results were as follows:



|          |  |               |  |                  |  |                 
|--------- |  | ------------- |  | ---------------- |  | ----------------
|Votes For |  | Votes Against |  | Votes Abstaining |  | Broker Non-Votes
|          |  |               | 
|9,919,895 |  | 15            |  | 16,168           |  | 0               

Proposal 9  The vote for the approval of an amendment to our Charter to allow directors
to be elected by a plurality of the votes cast by the holders of shares entitled to vote in the election of directors

The voting results were as follows:



|          |  |               |  |                  |  |                 
|--------- |  | ------------- |  | ---------------- |  | ----------------
|Votes For |  | Votes Against |  | Votes Abstaining |  | Broker Non-Votes
|          |  |               | 
|9,891,115 |  | 8,153         |  | 36,811           |  | 0               

Proposal 10  The vote for the approval of an amendment to our Charter to provide that the
number of directors may be set from time to time by resolution of our Board of Directors

The voting results were as
follows:



|          |  |               |  |                  |  |                 
|--------- |  | ------------- |  | ---------------- |  | ----------------
|Votes For |  | Votes Against |  | Votes Abstaining |  | Broker Non-Votes
|          |  |               | 
|9,785,320 |  | 113,907       |  | 36,851           |  | 0               

Proposal 11  The vote for the approval of an amendment to our Charter to provide for
mandatory indemnification of directors and officers

The voting results were as follows:



|          |  |               |  |                  |  |                 
|--------- |  | ------------- |  | ---------------- |  | ----------------
|Votes For |  | Votes Against |  | Votes Abstaining |  | Broker Non-Votes
|          |  |               | 
|9,749,877 |  | 131,129       |  | 55,072           |  | 0               

Proposal 12  The vote for the approval of an amendment to our Charter to classify the
Board of Directors into three classes, each with a three-year term, with directors in one class elected each year

The
voting results were as follows:



|          |  |               |  |                  |  |                 
|--------- |  | ------------- |  | ---------------- |  | ----------------
|Votes For |  | Votes Against |  | Votes Abstaining |  | Broker Non-Votes
|          |  |               | 
|9,894,491 |  | 23,416        |  | 18,171           |  | 0               



74



---

##### Table of Contents

Proposal 13  The vote for the approval of an amendment to our Charter to prohibit action by
written consent of less than all of the shareholders entitled to vote with respect to the subject matter of the consent

The voting results were as follows:



|          |  |               |  |                  |  |                 
|--------- |  | ------------- |  | ---------------- |  | ----------------
|Votes For |  | Votes Against |  | Votes Abstaining |  | Broker Non-Votes
|          |  |               | 
|9,768,036 |  | 121,947       |  | 46,096           |  | 0               

Proposal 14  The vote for the approval of an amendment to our Charter to provide that a
special meeting of shareholders may be called only by certain officers or upon the written request of the holders of not less than 35% of the voting power represented by all the shares issued, outstanding and entitled to be voted at the proposed
special meeting

The voting results were as follows:



|          |  |               |  |                  |  |                 
|--------- |  | ------------- |  | ---------------- |  | ----------------
|Votes For |  | Votes Against |  | Votes Abstaining |  | Broker Non-Votes
|          |  |               | 
|9,863,555 |  | 28,162        |  | 44,362           |  | 0               

Proposal 15  The vote for the approval of an amendment to our Charter to set the number
of votes required for shareholder consent to certain actions at a meeting of shareholders

The voting results were as
follows:



|          |  |               |  |                  |  |                 
|--------- |  | ------------- |  | ---------------- |  | ----------------
|Votes For |  | Votes Against |  | Votes Abstaining |  | Broker Non-Votes
|          |  |               | 
|9,767,873 |  | 130,802       |  | 37,404           |  | 0               

Proposal 16  The vote for the approval of the PlainsCapital Corporation 2009 Long-Term
Incentive Plan

The voting results were as follows:



|          |  |               |  |                  |  |                 
|--------- |  | ------------- |  | ---------------- |  | ----------------
|Votes For |  | Votes Against |  | Votes Abstaining |  | Broker Non-Votes
|          |  |               | 
|9,783,302 |  | 94,575        |  | 58,201           |  | 0               

Proposal 17  The vote for the approval of the proposal to adjourn or postpone the Meeting
to a later date or time, if necessary or appropriate, to solicit additional proxies in the event there are insufficient votes at the time of such adjournment or postponement to adopt any or all of the proposals

The voting results were as follows:



|          |  |               |  |                  |  | 
|--------- |  | ------------- |  | ---------------- |  | 
|Votes For |  | Votes Against |  | Votes Abstaining |  | 
|9,917,390 |  | 518           |  | 18,171           | 



75



---

##### Table of Contents

|Item 5. | Other Information
|------- | -----------------

Recent
Developments

As previously disclosed, we have entered into five loan agreements with, and made notes evidencing debts thereunder (as
amended, the Loan Documents) payable to, JPMorgan Chase Bank, NA, a national banking association and the successor by merger to Bank One, NA (Illinois) (JPM), pursuant to which as of October 21, 2009, we have borrowed an
aggregate principal balance of approximately $51.1 million and may borrow up to an additional $3.0 million (collectively, the Loans). On June 19, 2009, we entered into amendments to our loan agreements with, and amended and restated
notes evidencing debts thereunder made payable to, JPM with respect to the Loans (collectively, the Loan Amendments). The Loan Amendments, among other things, extend the maturity date of each of the Loans as follows: (i) extend the
term of our $20 million subordinate note from October 27, 2013 until October 27, 2015; (ii) extend the maturity date of our revolving line of credit, in an amount not to exceed $20 million, from August 1, 2009 until July 31,
2010; (iii) extend the maturity date of our $6 million term note from September 1, 2009 until July 31, 2010; (iv) extend the maturity date of our $500,000 term note from October 27, 2013 until October 27, 2015 and
(v) extend the maturity date of our revolving line of credit, in an amount not to exceed $10,000,000, from October 31, 2009 until July 31, 2010.

Copies of the Loan Amendments are filed as Exhibits 10.32, 10.33, 10.41, 10.43, 10.45, 10.46, 10.48, 10.49, 10.51 and 10.52 to this Quarterly Report on Form 10-Q and are incorporated by reference herein.

In addition, in a letter from JPM addressed to PlainsCapital Corporation dated as of October 16, 2009 (the Waiver Letter),
JPM agreed to waive certain provisions in the Loan Documents that may otherwise cause a default through the sale of our stock in, and the trading of our stock following, our proposed IPO. A copy of the Waiver Letter is filed as Exhibit 10.59 to this
Quarterly Report on Form 10-Q and is incorporated by reference herein.

JPM is an affiliate of J.P. Morgan Securities Inc., an entity that we
contemplate will be the sole book-running manager in our IPO proposed to be completed in the fourth quarter of 2009.

Material Changes
to the Procedures by which Security Holders may Recommend Nominees to Our Board of Directors

On July 16, 2009, our Board of
Directors approved an amendment (the Amendment) to Article II, Section 10(d) of our Amended and Restated Bylaws (our Bylaws), which changes were effective immediately upon approval. Article II, Section 10(d) of our
Bylaws requires shareholders to provide timely written advance notice to us prior to making a director nomination. The Amendment increases the amount of time by which shareholders seeking to nominate persons for election as directors at a
shareholders meeting must provide advance notice to us regarding the nomination, as summarized below. The Amendment did not change anything other than the number of calendar days set forth in the advance notice requirements summarized below.

Prior to the Amendment, to be timely in connection with an annual meeting, the Bylaws required that the notice be received between 90 and 120
calendar days prior to the date on which the immediately preceding years annual meeting of shareholders was held. The Amendment increases the 90- to 120-calendar day period to between 130 and 170 calendar days. In addition, prior to the
Amendment, the Bylaws provided an exception to the advance notice period described above in the event that the date of the annual meeting was advanced by more than 30 calendar days prior to, or delayed by more than 60 calendar days after, the date
on which the immediately preceding years annual meeting of shareholders was held. In such event, to be timely, the Bylaws required that the notice be received by us by the later of: (i) 70 calendar days prior to the date of the annual
meeting and (ii) the 7th calendar day following the earlier of the date on which notice of the annual meeting was first mailed by us or on our behalf or the day on which public announcement was first made of the date of the annual meeting. The
Amendment increases the 70-calendar day period in (i) above to 120 calendar days.

Prior to the Amendment, to be timely in connection
with a special meeting, the Bylaws required that the notice be received by us between 40 and 60 calendar days prior to the date of such meeting. The Amendment increases the 40- to 60-calendar day period to between 80 and 100 calendar days. In
addition, prior to the Amendment, the Bylaws provided an exception to the advance notice period above in the event that less than 50 calendar days notice or prior public announcement of the date of the special meeting was given or made to the
shareholders. In such event, to be timely, the Bylaws required that the notice be received by us by the 7th calendar day following the earlier of the date on which notice of the date of the special meeting was first mailed by us or the day on which
public announcement was first made of the date of the special meeting. The Amendment changes from 50 calendar days to 90 calendar days the number of days notice or prior public announcement of the special meeting that will trigger the exception
described above.



76



---

##### Table of Contents

|Item 6. | Exhibits
|------- | --------

See Exhibit Index
for a description of our exhibits.

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized



|                       |  |                           |  |                                                          
|---------------------- |  | ------------------------- |  | ---------------------------------------------------------
|                       |  | PLAINSCAPITAL CORPORATION
|                       |  |                          
|Date: October 21, 2009 |  | By:                       |  | /s/ Allen Custard                                        
|                       |  | Name:                     |  | Allen Custard                                            
|                       |  | Title:                    |  | Executive Vice President and Chief Financial Officer     
|                       |  |                           |  | (Duly authorized officer and principal financial officer)
|                       |  |                          
|Date: October 21, 2009 |  | By:                       |  | /s/ Jeff Isom                                            
|                       |  | Name:                     |  | Jeff Isom                                                
|                       |  | Title:                    |  | Executive Vice President of Finance and Accounting       
|                       |  |                           |  | (Principal accounting officer)                           



77



---

##### Table of Contents

EXHIBIT INDEX



|            |  |   |  |                                                                                                                                                                                                                                                                                                                                                                                                                            
|----------- |  | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|EXHIBIT NO.
|3.1*        |  |  |  | Third Amended and Restated Certificate of Formation of PlainsCapital Corporation.                                                                                                                                                                                                                                                                                                                                          
|            |  |  
|3.2         |  |  |  | Amended and Restated Bylaws of PlainsCapital Corporation (previously filed as Exhibit 3.1 to the Current Report on Form 8-K filed on August 31, 2009, File No. 000-53629, and
incorporated herein by reference).                                                                                                                                                                                                           
|            |  |  
|4.1         |  |  |  | Letter Agreement and Securities Purchase Agreement  Standard Terms incorporated therein, dated as of December 19, 2008, between Plains Capital Corporation and the
United States Department of the Treasury (previously filed as Exhibit 4.1 to the Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                                 
|            |  |  
|4.2         |  |  |  | Amended and Restated Declaration of Trust, dated as of July 31, 2001, by and among State Street Bank and Trust Company of Connecticut, National Association, Plains Capital
Corporation, and Alan B. White, George McCleskey, and Jeff Isom as Administrators (previously filed as Exhibit 4.2 to the Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by
reference).
|            |  |  
|4.3         |  |  |  | First Amendment to Amended and Restated Declaration of Trust, dated as of August 7, 2006, between Plains Capital Corporation and U.S. Bank National Association (previously filed
as Exhibit 4.3 to the Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                                                                              
|            |  |  
|4.4         |  |  |  | Indenture, dated as of July 31, 2001, between Plains Capital Corporation and State Street Bank and Trust Company of Connecticut, National Association (previously filed as
Exhibit 4.4 to the Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                                                                                        
|            |  |  
|4.5         |  |  |  | First Supplemental Indenture, dated as of August 7, 2006, between Plains Capital Corporation and U.S. Bank National Association (previously filed as Exhibit 4.5 to the
Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                                                                                                              
|            |  |  
|4.6         |  |  |  | Amended and Restated Floating Rate Junior Subordinated Deferrable Interest Debenture of Plains Capital Corporation, dated as of August 7, 2006, by Plains Capital Corporation
in favor of U.S. Bank National Association (previously filed as Exhibit 4.6 to the Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                     
|            |  |  
|4.7         |  |  |  | Guarantee Agreement, dated as of July 31, 2001, between Plains Capital Corporation and State Street Bank and Trust Company of Connecticut, National Association, as trustee
(previously filed as Exhibit 4.7 to the Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                                                                  
|            |  |  
|4.8         |  |  |  | First Amendment to Guarantee Agreement, dated as of August 7, 2006, between Plains Capital Corporation and U.S. Bank National Association (previously filed as Exhibit 4.8 to
the Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                                                                                                    



---

##### Table of Contents

|     |  |   |  |                                                                                                                                                                                                                                                                                                                                                                                                                     
|---- |  | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|4.9  |  |  |  | Amended and Restated Declaration of Trust, dated as of March 26, 2003, by and among U.S. Bank National Association, Plains Capital Corporation, and Alan B. White, George
McCleskey, and Jeff Isom as Administrators (previously filed as Exhibit 4.9 to the Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                  
|     |  |  
|4.10 |  |  |  | Indenture, dated as of March 26, 2003, between Plains Capital Corporation and U.S. Bank National Association (previously filed as Exhibit 4.10 to the Registration Statement on
Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                                                                                                                         
|     |  |  
|4.11 |  |  |  | Floating Rate Junior Subordinated Deferrable Interest Debenture of Plains Capital Corporation, dated as of March 26, 2003, by Plains Capital Corporation in favor of U.S.
Bank National Association (previously filed as Exhibit 4.11 to the Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                                  
|     |  |  
|4.12 |  |  |  | Guarantee Agreement, dated as of March 26, 2003, between Plains Capital Corporation and U.S. Bank National Association, as trustee (previously filed as Exhibit 4.12 to the
Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                                                                                                   
|     |  |  
|4.13 |  |  |  | Amended and Restated Declaration of Trust, dated as of September 17, 2003, by and among U.S. Bank National Association, Plains Capital Corporation, and Alan B. White, George
McCleskey, and Jeff Isom as Administrators (previously filed as Exhibit 4.13 to the Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                             
|     |  |  
|4.14 |  |  |  | Indenture, dated as of September 17, 2003, between Plains Capital Corporation and U.S. Bank National Association (previously filed as Exhibit 4.14 to the Registration Statement
on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                                                                                                                     
|     |  |  
|4.15 |  |  |  | Floating Rate Junior Subordinated Deferrable Interest Debenture of Plains Capital Corporation, dated as of September 17, 2003, by Plains Capital Corporation in favor of U.S. Bank
National Association (previously filed as Exhibit 4.15 to the Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                              
|     |  |  
|4.16 |  |  |  | Guarantee Agreement, dated as of September 17, 2003, between Plains Capital Corporation and U.S. Bank National Association, as trustee (previously filed as Exhibit 4.16 to the
Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                                                                                               
|     |  |  
|4.17 |  |  |  | Amended and Restated Trust Agreement, dated as of February 22, 2008, by and among Plains Capital Corporation, Wells Fargo Bank, N.A., Wells Fargo Delaware Trust Company, and Alan
B. White, DeWayne Pierce, and Jeff Isom as Administrative Trustees (previously filed as Exhibit 4.17 to the Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).
|     |  |  
|4.18 |  |  |  | Junior Subordinated Indenture, dated as of February 22, 2008, between Plains Capital Corporation and Wells Fargo Bank, N.A. (previously filed as Exhibit 4.18 to the Registration
Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                                                                                                          
|     |  |  
|4.19 |  |  |  | Plains Capital Corporation Floating Rate Junior Subordinated Note due 2038, dated as of February 22, 2008, by Plains Capital Corporation in favor of Wells Fargo Bank, N.A., as
trustee of the PCC Statutory Trust IV (previously filed as Exhibit 4.19 to the Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                



---

##### Table of Contents

|     |  |   |  |                                                                                                                                                                                                                                                                                                                                                                                                                        
|---- |  | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|4.20 |  |  |  | Guarantee Agreement, dated as of February 22, 2008, between Plains Capital Corporation and Wells Fargo Bank, N.A. (previously filed as Exhibit 4.20 to the Registration
Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                                                                                                                       
|     |  |  
|4.21 |  |  |  | Registration Rights Agreement, dated as of December 31, 2008, between Plains Capital Corporation and Hill A. Feinberg, as Stockholders Representative (previously filed as
Exhibit 4.21 to Amendment No. 1 to the Registration Statement on Form 10 filed on June 26, 2009, File No. 000-53629, and incorporated herein by reference).                                                                                
|     |  |  
|10.1 |  |  |  | Agreement and Plan of Merger, dated as of November 7, 2008, by and among Plains Capital Corporation, Plains Capital Bank, First Southwest Holdings, Inc., and Hill A. Feinberg as
Stockholders Representative (previously filed as Exhibit 10.1 to the Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                          
|     |  |  
|10.2 |  |  |  | First Amendment to Agreement and Plan of Merger, dated as of December 8, 2008, by and among Plains Capital Corporation, Plains Capital Bank, First Southwest Holdings, Inc., and
Hill A. Feinberg as Stockholders Representative (previously filed as Exhibit 10.2 to the Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                       
|     |  |  
|10.3 |  |  |  | Second Amendment to Agreement and Plan of Merger, dated as of December 8, 2008, by and among Plains Capital Corporation, Plains Capital Bank, FSWH Acquisition LLC, First
Southwest Holdings, Inc., and Hill A. Feinberg as Stockholders Representative (previously filed as Exhibit 10.3 to the Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by
reference).
|     |  |  
|10.4 |  |  |  | Amended and Restated Employment Agreement, dated as of January 1, 2009, between Plains Capital Corporation and Alan White (previously filed as Exhibit 10.4 to the Registration
Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                                                                                                               
|     |  |  
|10.5 |  |  |  | First Amendment to Amended and Restated Employment Agreement, dated as of March 2, 2009, between Plains Capital Corporation and Alan White (previously filed as Exhibit 10.5 to
the Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                                                                                              
|     |  |  
|10.6 |  |  |  | Employment Agreement, effective as of December 31, 2008, by and among First Southwest Holdings, LLC, Plains Capital Corporation and Hill A. Feinberg (previously filed as Exhibit
10.6 to the Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                                                                                    
|     |  |  
|10.7 |  |  |  | First Amendment to Employment Agreement, dated as of March 2, 2009, by and among First Southwest Holdings, LLC, Plains Capital Corporation and Hill A. Feinberg (previously filed
as Exhibit 10.7 to the Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                                                                         
|     |  |  
|10.8 |  |  |  | Employment Agreement, dated as of January 1, 2009, between Plains Capital Corporation and Jerry L. Schaffner (previously filed as Exhibit 10.8 to the Registration Statement on
Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                                                                                                                            
|     |  |  
|10.9 |  |  |  | First Amendment to Employment Agreement, dated as of March 2, 2009, between Plains Capital Corporation and Jerry L. Schaffner (previously filed as Exhibit 10.9 to the
Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                                                                                                           



---

##### Table of Contents

|      |  |   |  |                                                                                                                                                                                                                                                                                           
|----- |  | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.10 |  |  |  | Employment Agreement, dated as of January 1, 2009, between Plains Capital Corporation and Jeff Isom (previously filed as Exhibit 10.10 to the Registration Statement on Form
10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                       
|      |  |  
|10.11 |  |  |  | First Amendment to Employment Agreement, dated as of March 2, 2009, between Plains Capital Corporation and Jeff Isom (previously filed as Exhibit 10.11 to the Registration
Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).      
|      |  |  
|10.12 |  |  |  | Plains Capital Corporation Incentive Stock Option Plan, dated October 16, 1996 (the 1996 Incentive Stock Option Plan) (previously filed as Exhibit 10.12 to the
Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).   
|      |  |  
|10.13 |  |  |  | Plains Capital Corporation Incentive Stock Option Plan, dated March 25, 1998 (the 1998 Incentive Stock Option Plan) (previously filed as Exhibit 10.13 to the
Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).     
|      |  |  
|10.14 |  |  |  | Plains Capital Corporation Incentive Stock Option Plan, dated April 18, 2001 (the 2001 Incentive Stock Option Plan) (previously filed as Exhibit 10.14 to the
Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).     
|      |  |  
|10.15 |  |  |  | Plains Capital Corporation Incentive Stock Option Plan, dated March 25, 2003 (the 2003 Incentive Stock Option Plan) (previously filed as Exhibit 10.15 to the
Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).     
|      |  |  
|10.16 |  |  |  | Plains Capital Corporation 2005 Incentive Stock Option Plan, dated April 20, 2005 (previously filed as Exhibit 10.16 to the Registration Statement on Form 10 filed on April 17,
2009, File No. 000-53629, and incorporated herein by reference).                                         
|      |  |  
|10.17 |  |  |  | Amended and Restated Plains Capital Corporation 2007 Nonqualified and Incentive Stock Option Plan, dated December 31, 2008 (previously filed as Exhibit 10.17 to the Registration
Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).
|      |  |  
|10.18 |  |  |  | PNB Financial Bank Supplemental Executive Pension Plan, effective as of January 1, 2008 (previously filed as Exhibit 10.18 to the Registration Statement on Form 10 filed on April
17, 2009, File No. 000-53629, and incorporated herein by reference).                                   
|      |  |  
|10.19 |  |  |  | First Amendment to Plains Capital Bank Supplemental Executive Pension Plan, effective as of March 19, 2009 (previously filed as Exhibit 10.19 to the Registration Statement on
Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                
|      |  |  
|10.20 |  |  |  | Employee Stock Ownership Plan, effective January 1, 2004 and as amended and restated as of January 1, 2006 (previously filed as Exhibit 10.20 to the Registration Statement on
Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                
|      |  |  
|10.21 |  |  |  | First Amendment to Plains Capital Corporation Employees Stock Ownership Plan, effective as of January 1, 2007 (previously filed as Exhibit 10.21 to the Registration
Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).            



---

##### Table of Contents

|       |  |   |  |                                                                                                                                                                                                                                                                                                                                 
|------ |  | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.22  |  |  |  | Second Amendment to Plains Capital Corporation Employees Stock Ownership Plan, dated as of December 1, 2008 (previously filed as Exhibit 10.22 to the Registration
Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                                    
|       |  |  
|10.23  |  |  |  | Form of Restricted Stock Award Agreement for restricted stock awards issued to Messrs. Isom, Schaffner and White on December 17, 2008 (previously filed as Exhibit 10.23 to the
Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                           
|       |  |  
|10.24  |  |  |  | Form of Restricted Stock Award Agreement for restricted stock awards issued to Messrs. Custard and Feinberg, effective as of December 31, 2008 (previously filed as Exhibit 10.24
to Amendment No. 2 to the Registration Statement on Form 10 filed on July 10, 2009, File No. 000-53629, and incorporated herein by reference).
|       |  |  
|10.25  |  |  |  | Form of Stock Option Agreement under the 1996 Incentive Stock Option Plan (previously filed as Exhibit 10.25 to the Registration Statement on Form 10 filed on April 17, 2009,
File No. 000-53629, and incorporated herein by reference).                                                                                       
|       |  |  
|10.26  |  |  |  | Form of Stock Option Agreement under the 1998 Incentive Stock Option Plan (previously filed as Exhibit 10.26 to the Registration Statement on Form 10 filed on April 17, 2009,
File No. 000-53629, and incorporated herein by reference).                                                                                       
|       |  |  
|10.27  |  |  |  | Form of Stock Option Agreement under the 2001 Incentive Stock Option Plan (previously filed as Exhibit 10.27 to the Registration Statement on Form 10 filed on April 17, 2009,
File No. 000-53629, and incorporated herein by reference).                                                                                       
|       |  |  
|10.28  |  |  |  | Form of Stock Option Agreement under the 2003 Incentive Stock Option Plan (previously filed as Exhibit 10.28 to the Registration Statement on Form 10 filed on April 17, 2009,
File No. 000-53629, and incorporated herein by reference).                                                                                       
|       |  |  
|10.29  |  |  |  | Form of Stock Option Agreement under the Plains Capital Corporation 2005 Incentive Stock Option Plan (previously filed as Exhibit 10.29 to the Registration Statement on Form 10
filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                                            
|       |  |  
|10.30  |  |  |  | Form of Stock Option Agreement under the Amended and Restated Plains Capital Corporation 2007 Nonqualified and Incentive Stock Option Plan (previously filed as Exhibit 10.30 to
the Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                      
|       |  |  
|10.31  |  |  |  | Amended and Restated Subordinate Credit Agreement, dated as of December 19, 2007, between JP Morgan Chase Bank, N.A. and Plains Capital Corporation (previously filed as Exhibit
10.31 to the Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).             
|       |  |  
|10.32* |  |  |  | Renewal, Extension and Modification Agreement, dated as of June 19, 2009, between JPMorgan Chase Bank, NA and Plains Capital Corporation.                                                                                                                                                                                       
|       |  |  
|10.33* |  |  |  | Third Amended and Restated Subordinate Promissory Note, dated as of June 19, 2009, by Plains Capital Corporation in favor of JPMorgan Chase Bank, NA.                                                                                                                                                                           
|       |  |  
|10.34  |  |  |  | Amended and Restated Loan Agreement, dated as of October 1, 2001, between Plains Capital Corporation and Bank One, NA (previously filed as Exhibit 10.33 to the Registration
Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                           



---

##### Table of Contents

|       |  |   |  |                                                                                                                                                                                                                                                                                                                       
|------ |  | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.35  |  |  |  | First Amendment to Amended and Restated Loan Agreement, dated as of August 1, 2002, between Plains Capital Corporation and Bank One, NA (previously filed as Exhibit 10.34 to
the Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).               
|       |  |  
|10.36  |  |  |  | Second Amendment to Amended and Restated Loan Agreement, dated as of August 1, 2003, between Plains Capital Corporation and Bank One, NA (previously filed as Exhibit 10.35 to the
Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).              
|       |  |  
|10.37  |  |  |  | Third Amendment to Amended and Restated Loan Agreement, dated as of June 1, 2004, between Plains Capital Corporation and Bank One, NA (previously filed as Exhibit 10.36 to the
Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                 
|       |  |  
|10.38  |  |  |  | Fourth Amendment to Amended and Restated Loan Agreement, dated as of November 21, 2005, between Plains Capital Corporation and JPMorgan Chase Bank, NA (previously filed as
Exhibit 10.37 to the Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).
|       |  |  
|10.39  |  |  |  | Fifth Amendment to Amended and Restated Loan Agreement, dated as of October 16, 2006, between Plains Capital Corporation and JPMorgan Chase Bank, NA (previously filed as Exhibit
10.38 to the Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).  
|       |  |  
|10.40  |  |  |  | Sixth Amendment to Amended and Restated Loan Agreement, dated as of December 19, 2007, between Plains Capital Corporation and JPMorgan Chase Bank, NA (previously filed as Exhibit
10.39 to the Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference). 
|       |  |  
|10.41* |  |  |  | Seventh Amendment to Amended and Restated Loan Agreement, dated as of June 19, 2009, between Plains Capital Corporation and JPMorgan Chase Bank, NA.                                                                                                                                                                  
|       |  |  
|10.42  |  |  |  | Commercial Pledge and Security Agreement, dated as of November 1, 2000, by Plains Capital Corporation for the benefit of Bank One, Texas N.A. (previously filed as Exhibit 10.40
to the Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).         
|       |  |  
|10.43* |  |  |  | Fourth Amended and Restated Promissory Note, dated as of June 19, 2009, by Plains Capital Corporation in favor of JPMorgan Chase Bank, NA.                                                                                                                                                                            
|       |  |  
|10.44  |  |  |  | Loan Agreement, dated as of September 22, 2004, between Bank One, NA and Plains Capital Corporation (previously filed as Exhibit 10.42 to the Registration Statement on Form 10
filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                                   
|       |  |  
|10.45* |  |  |  | Renewal, Extension and Modification Agreement, dated as of June 19, 2009, between JPMorgan Chase Bank, NA and Plains Capital Corporation.                                                                                                                                                                             
|       |  |  
|10.46* |  |  |  | Amended and Restated Promissory Note, dated as of June 19, 2009, by Plains Capital Corporation in favor of JPMorgan Chase Bank, NA.                                                                                                                                                                                   
|       |  |  
|10.47  |  |  |  | Loan Agreement, dated as of October 27, 2004, between Plains Capital Corporation and Bank One, NA (previously filed as Exhibit 10.44 to the Registration Statement on Form 10
filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                                     
|       |  |  
|10.48* |  |  |  | Renewal, Extension and Modification Agreement, dated as of June 19, 2009, between Plains Capital Corporation and JPMorgan Chase Bank, NA.                                                                                                                                                                             



---

##### Table of Contents

|       |  |   |  |                                                                                                                                                                                                                                                                                                                          
|------ |  | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.49* |  |  |  | Third Amended and Restated Promissory Note, dated as of June 19, 2009, by Plains Capital Corporation in favor of JPMorgan Chase Bank, NA.                                                                                                                                                                                
|       |  |  
|10.50  |  |  |  | Credit Agreement, dated as of October 13, 2006, between Plains Capital Corporation and JPMorgan Chase Bank, N.A. (previously filed as Exhibit 10.47 to the Registration Statement
on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                         
|       |  |  
|10.51* |  |  |  | Renewal, Extension and Modification Agreement, dated as of June 19, 2009, between Plains Capital Corporation and JPMorgan Chase Bank, NA.                                                                                                                                                                                
|       |  |  
|10.52* |  |  |  | Second Amended and Restated Promissory Note, dated as of June 19, 2009, by Plains Capital Corporation in favor of JPMorgan Chase Bank, NA.                                                                                                                                                                               
|       |  |  
|10.53  |  |  |  | Office Lease, dated as of February 7, 2007, between Plains Capital Corporation and Block L Land, L.P. (previously filed as Exhibit 10.49 to the Registration Statement on Form 10
filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                                    
|       |  |  
|10.54  |  |  |  | First Amendment to Office Lease, dated as of April 3, 2007, between Plains Capital Corporation and Block L Land, L.P. (previously filed as Exhibit 10.50 to the Registration
Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                                    
|       |  |  
|10.55  |  |  |  | Second Amendment to Office Lease, dated as of November 14, 2008, between Plains Capital Corporation and H/H Victory Holdings, L.P. (previously filed as Exhibit 10.51 to the
Registration Statement on Form 10 filed on April 17, 2009, File No. 000-53629, and incorporated herein by reference).                       
|       |  |  
|10.56  |  |  |  | Employment Agreement, dated as of December 18, 2008, by and among Plains Capital Corporation, First Southwest Holdings, LLC and W. Allen Custard III (previously filed as Exhibit
10.1 to the Current Report on Form 8-K filed on July 8, 2009, File No. 000-53629, and incorporated herein by reference).               
|       |  |  
|10.57  |  |  |  | First Amendment to Employment Agreement, dated as of March 2, 2009, by and among Plains Capital Corporation, First Southwest Holdings, LLC and W. Allen Custard III (previously
filed as Exhibit 10.2 to the Current Report on Form 8-K filed on July 8, 2009, File No. 000-53629, and incorporated herein by reference).
|       |  |  
|10.58  |  |  |  | PlainsCapital Corporation 2009 Long-Term Incentive Plan, dated (previously filed as Exhibit 10.1 to the Current Report on Form 8-K filed on August 31, 2009, File No. 000-53629,
and incorporated herein by reference).                                                                                                  
|       |  |  
|10.59* |  |  |  | Waiver Letter, dated as of October 16, 2009, from JPMorgan Chase Bank, NA to PlainsCapital Corporation.                                                                                                                                                                                                                  
|       |  |  
|31.1*  |  |  |  | Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                  
|       |  |  
|31.2*  |  |  |  | Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                  
|       |  |  
|32.1*  |  |  |  | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.                                                                                                                                           



|* | Filed herewith.
|- | ---------------