##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

(Mark One)

|x | Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended: December 31, 2008

or



| ̈ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from                      to

Commission File
Number: 001-33573

LOUISIANA BANCORP, INC.

(Exact name of Registrant as specified in its charter)



|                                                              |  |                                       
|------------------------------------------------------------- |  | --------------------------------------
|Louisiana                                                     |  | 20-8715162                            
|(State or Other Jurisdiction ofIncorporation or Organization) |  | (I.R.S. EmployerIdentification Number)
|                                                              | 
|1600 Veterans Memorial Boulevard, Metairie, Louisiana         |  | 70005                                 
|(Address of Principal Executive Offices)                      |  | (Zip Code)                            

Registrants telephone number, including area code: (504) 834-1190

Securities registered pursuant to Section 12(b) of the Act:



|                                       |  |                                          
|-------------------------------------- |  | -----------------------------------------
|Title of each class                    |  | Name of each exchange on which registered
|Common Stock, $.01 par value per share |  | The Nasdaq Stock Market, LLC             

Securities registered pursuant to Section 12(g) of the Act: none

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act.    YES   ̈    NO  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    YES   ̈    NO  x

Indicate by check mark whether the
Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90
days.    YES  x    NO   ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the Registrants knowledge in definitive
proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer,
accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):



|                                              |  |   |  |  |  |                           |  |  
|--------------------------------------------- |  | - |  |  |  | ------------------------- |  | -
|Large accelerated filer                       |  |  ̈ |  |  |  | Accelerated filer         |  |  ̈
|Non-accelerated filer                         |  |  ̈ |  |  |  | Smaller reporting company |  | x
|(Do not check if a smaller reporting company) |  |  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act).    YES   ̈    NO  x

The aggregate market value of the 5,733,135 shares of the Registrants common stock held by non-affiliates, based upon the closing price of $12.90 for the common stock on June 30, 2008, as reported by the
Nasdaq Stock Market, was approximately $74.0 million. Shares of common stock held by executive officers, directors, the Companys Employee Stock Ownership Plan and the 2007 Recognition and Retention Plan have been excluded since such persons
may be deemed to be affiliates. This determination of affiliate status is not necessarily a conclusive determination for other purposes.

Number of shares of common stock outstanding as of March 23, 2009: 5,440,439

DOCUMENTS INCORPORATED BY REFERENCE

Set forth below are the documents incorporated by reference and the part of the Form 10-K into which the document is incorporated:

Portions of the definitive Proxy Statement for the 2009 Annual Meeting of Stockholders are incorporated by reference into Part III, Items
10-14 of this Form 10-K.









---

##### Table of Contents

LOUISIANA BANCORP, INC.

2008 ANNUAL REPORT ON FORM 10-K

TABLE OF CONTENTS



|            |  |                                                                                                                  |  |     
|----------- |  | ---------------------------------------------------------------------------------------------------------------- |  | ----
|            |  |                                                                                                                  |  | Page
|PART I     
|            |  |                                                                                                                 
|Item 1.     |  | Business                                                                                                         |  | 2   
|            |  |                                                                                                                 
|Item 1A.    |  | Risk Factors                                                                                                     |  | 29  
|            |  |                                                                                                                 
|Item 1B.    |  | Unresolved Staff Comments                                                                                        |  | 33  
|            |  |                                                                                                                 
|Item 2.     |  | Properties                                                                                                       |  | 33  
|            |  |                                                                                                                 
|Item 3.     |  | Legal Proceedings                                                                                                |  | 34  
|            |  |                                                                                                                 
|Item 4.     |  | Submission of Matters to a Vote of Security Holders                                                              |  | 34  
|           
|PART II    
|            |  |                                                                                                                 
|Item 5.     |  | Market for the Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity
Securities |  | 35  
|            |  |                                                                                                                 
|Item 6.     |  | Selected Financial Data                                                                                          |  | 36  
|            |  |                                                                                                                 
|Item 7.     |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                            |  | 38  
|            |  |                                                                                                                 
|Item 7A.    |  | Quantitative and Qualitative Disclosures about Market Risk                                                       |  | 50  
|            |  |                                                                                                                 
|Item 8.     |  | Financial Statements and Supplementary Data                                                                      |  | 51  
|            |  |                                                                                                                 
|Item 9.     |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                             |  | 87  
|            |  |                                                                                                                 
|Item 9A(T). |  | Controls and Procedures                                                                                          |  | 87  
|            |  |                                                                                                                 
|Item 9B.    |  | Other Information                                                                                                |  | 87  
|           
|PART III   
|            |  |                                                                                                                 
|Item 10.    |  | Directors, Executive Officers and Corporate Governance                                                           |  | 88  
|            |  |                                                                                                                 
|Item 11.    |  | Executive Compensation                                                                                           |  | 88  
|            |  |                                                                                                                 
|Item 12.    |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters                   |  | 88  
|            |  |                                                                                                                 
|Item 13.    |  | Certain Relationships and Related Transactions, and Director Independence                                        |  | 88  
|            |  |                                                                                                                 
|Item 14.    |  | Principal Accounting Fees and Services                                                                           |  | 88  
|           
|PART IV    
|            |  |                                                                                                                 
|Item 15.    |  | Exhibits and Financial Statement Schedules                                                                       |  | 89  
|            | 
|SIGNATURES  |  | 91                                                                                                              



i



---

##### Table of Contents

Forward-Looking Statements

This Annual Report on Form 10-K contains certain forward looking statements (as defined in the Securities Exchange Act of 1934 and the regulations
thereunder). Forward looking statements are not historical facts but instead represent only the beliefs, expectations or opinions of Louisiana Bancorp, Inc. and its management regarding future events, many of which, by their nature, are inherently
uncertain. Forward looking statements may be identified by the use of such words as: believe, expect, anticipate, intend, plan, estimate, or words of similar meaning, or future
or conditional terms such as will, would, should, could, may, likely, probably, or possibly. Forward looking statements include, but are not limited to,
financial projections and estimates and their underlying assumptions; statements regarding plans, objectives and expectations with respect to future operations, products and services; and statements regarding future performance. Such statements are
subject to certain risks, uncertainties and assumption, many of which are difficult to predict and generally are beyond the control of Louisiana Bancorp, Inc. and its management, that could cause actual results to differ materially from those
expressed in, or implied or projected by, forward looking statements. The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward looking
statements: (1) economic and competitive conditions which could affect the volume of loan originations, deposit flows and real estate values; (2) the levels of non-interest income and expense and the amount of loan losses;
(3) competitive pressure among depository institutions increasing significantly; (4) changes in the interest rate environment causing reduced interest margins; (5) general economic conditions, either nationally or in the markets in
which Louisiana Bancorp, Inc. is or will be doing business, being less favorable than expected; (6) political and social unrest, including acts of war or terrorism; or (7) legislation or changes in regulatory requirements adversely affecting
the business in which Louisiana Bancorp, Inc. is engaged. Louisiana Bancorp, Inc. undertakes no obligation to update these forward looking statements to reflect events or circumstances that occur after the date on which such statements were made.

As used in this report, unless the context otherwise requires, the terms we, us, or the Company
refer to Louisiana Bancorp, Inc., a Louisiana corporation, and the term the Bank refers to Bank of New Orleans, a federally chartered savings bank and wholly owned subsidiary of the Company. In addition, unless the context otherwise
requires, references to the operations of the Company include the operations of the Bank.



1



---

##### Table of Contents

PART I



|Item 1. | Business.
|------- | ---------

General

Louisiana Bancorp, Inc. is a Louisiana corporation that became the holding company for Bank of New Orleans in connection with the conversion of the Bank
in July 2007 from a federally chartered mutual savings bank to a federally chartered stock savings bank. The Bank currently conducts its business from its main office, which is located in Jefferson Parish, approximately eight miles west of the
French Quarter of New Orleans, two branch offices, one of which also is in Jefferson Parish, and a loan production office located in Hammond, Louisiana. Our remaining open branch office is located in neighboring Orleans Parish (which is coexistent
with the City of New Orleans). Our fourth banking office, located in Orleans Parish in the Lakeview neighborhood of New Orleans, remains closed due to extensive flood damage from Hurricane Katrina. We have recently completed the re-design of the
Lakeview office and expect to re-open it during the fourth quarter of 2009. As of December 31, 2008, the Company had $327.4 million of total assets, $160.6 million of deposits and $85.7 million of shareholders equity. The Companys
shareholders equity constituted 26.2% of total assets as of December 31, 2008.

We are primarily engaged in attracting deposits
from the general public and using those funds to invest in loans and securities. Our principal sources of funds are deposits, repayments of loans and mortgage-backed securities, maturities of investments and interest-bearing deposits, other funds
provided from operations and funds borrowed from outside sources such as the Federal Home Loan Bank of Dallas, the Federal Reserve, and commercial banks. These funds are primarily used for the origination of various loan types including
single-family residential mortgage loans, multi-family residential and commercial real estate mortgage loans, home equity loans and lines of credit and other consumer loans. The Bank derives its income principally from interest earned on loans,
mortgage-backed and other securities and, to a lesser extent, from fees received in connection with the origination of loans and for other services. Bank of New Orleans primary expenses are interest expense on deposits and borrowings and
general operating expenses. Funds for activities are provided primarily by deposits, amortization of loans, loan prepayments and the maturity of loans, mortgage-backed securities and other investments and other funds from operations.

We are an active originator of residential home mortgage loans and commercial real estate loans in our market area. Our commercial real estate loans are
primarily secured by multi-family residential collateral, non-residential collateral and vacant land. Our business plan is focused on developing a balanced portfolio of residential home loans and commercial real estate loans that will benefit the
residents and small to mid-sized businesses of the New Orleans metropolitan area. Our total real estate loan portfolio has grown from $70.2 million at December 31, 2004, to $100.2 million at December 31, 2008. At December 31, 2008,
our one-to-four family residential loans comprised 45.4%, or $51.5 million of the total loan portfolio, while multi-family residential, commercial real estate and land loans comprised 42.8% or $48.7 million of total loans.

Deposits with the Bank are insured to the maximum extent provided by law through the Deposit Insurance Fund administered by the Federal Deposit Insurance
Corporation. The Bank is subject to examination and comprehensive regulation by the Office of Thrift Supervision and the FDIC. The Company is a savings and loan holding company subject to examination and regulation by the Office of Thrift
Supervision. The Bank is also a member of the Federal Home Loan Bank of Dallas, which is one of the 12 regional banks comprising the Federal Home Loan Bank System. The Bank is also subject to regulations of the Board of Governors of the Federal
Reserve System governing reserves required to be maintained against deposits and certain other matters.

Our headquarters office is located
at 1600 Veterans Memorial Boulevard, Metairie, Louisiana, and our telephone number is (504) 834-1190. We maintain a website at www.bankofneworleans.com, and we provide our customers with on-line banking and telephone banking services.



2



---

##### Table of Contents

Market Area and Competition

Bank of New Orleans primary market area is southern Louisiana in general and, more specifically, Jefferson Parish and neighboring Orleans Parish and contiguous areas. The Banks market area was severely
impacted by the devastation of Hurricane Katrina. Flood waters from Hurricane Katrina destroyed a majority of the housing in New Orleans and population remains well below the levels before the hurricane. Damage from Hurricane Katrina was less
significant in Jefferson Parish, which borders Orleans Parish to the west. Jefferson Parish traditionally has been considered as a bedroom community for neighboring New Orleans (Orleans Parish).

Since Hurricane Katrina made landfall on August 29, 2005, we, like every other business in metropolitan New Orleans, have expended considerable
amounts of our time and resources in responding to the effects of Hurricane Katrina. The rebuilding and recovery efforts in metropolitan New Orleans are underway and are anticipated to continue for a considerable period of time. The Bank believes
that, in the aftermath of Hurricane Katrina, there will continue to be significant long-term opportunities for it to participate in the rebuilding and relocation efforts in southern Louisiana and coastal Mississippi through lending and other banking
services. We believe that we will have greater opportunities for business development in Jefferson Parish and contiguous markets to the west and areas on the northern shore of Lake Pontchartrain. We plan to focus on these areas and plan to add
several new banking offices, which may include additional loan production offices, in those markets. We intend to consider acquisition opportunities in our current market area as well as these expanded geographic market areas, either whole bank or
branch office acquisitions. However, we have no specific acquisitions under consideration at this time.

The local economy in southern
Louisiana is reliant on a variety of sectors. Traditionally, the oil industry, the Port of New Orleans and tourism were the bellwethers of the local economy. The local economy has diversified, although oil, shipping and tourism remain important
sectors of the economy. Government is a large employer in Orleans Parish due to substantial presence of U.S. Navy installations and other military operations. In addition, shipbuilding had been important to the economy of New Orleans. Service jobs
represent the largest employment sector in both Jefferson and Orleans Parish.

We face significant competition in originating loans and
attracting deposits. This competition stems primarily from commercial banks, other savings banks and savings associations and mortgage-banking companies. Within our market area, more than 50 other banks, savings institutions and credit unions are
operating. Many of the financial service providers operating in our market area are significantly larger, and have greater financial resources, than us. We face additional competition for deposits from short-term money market funds and other
corporate and government securities funds, mutual funds and from other non-depository financial institutions such as brokerage firms and insurance companies.

Lending Activities

General. At December 31, 2008, our net loan portfolio totaled $111.2 million or 34.0% of
total assets. Historically, our principal lending activity has been the origination of loans collateralized by one- to four-family, also known as single-family, residential real estate loans located in our market area. We have increased
our emphasis on originating multi-family (over four units) residential, commercial real estate and land loans in recent years. We also originate consumer loans, consisting primarily of home equity loans and lines of credit, and other personal loans.

The types of loans that we may originate are subject to federal and state law and regulations. Interest rates charged by us on loans are
affected principally by the demand for such loans and the supply of money available for lending purposes and the rates offered by our competitors. These factors are, in turn, affected by general and economic conditions, the monetary policy of the
federal government, including the Federal Reserve Board, legislative tax policies and governmental budgetary matters.

In the aftermath of
Hurricane Katrina, Bank of New Orleans, consistent with requests by the State of Louisiana and industry practice in metropolitan New Orleans, voluntarily curtailed all payment obligations on



3



---

##### Table of Contents

outstanding loans through November 30, 2005. Interest continued to accrue on loans at the contractual rate. During that period, the Bank attempted to
contact all of its borrowers and requested that they either bring their loans current or contact the Bank and restructure their loans by re-amortizing the loan over the then remaining term, with all other loan terms, including interest rate,
remaining the same. Most of the Banks borrowers brought their loans current by making their September, October and November 2005 payments but approximately 140 of the Banks borrowers took advantage of this offer and modified their loans,
which had an aggregate outstanding balance of approximately $11.5 million, by having the accrued and unpaid interest, which amounted to aggregate of $168,000, added to the loan balance and re-amortized over the remaining contractual term.

Loan Portfolio Composition. The following table shows the composition of our loan portfolio by type of loan at the dates indicated.



|                                                                |  |                        |         |   |       |   |        |      |        |  |       |        |  |      |        |  |        |   |   |   |        |        |       |   |  |   |        |  |       |  
|--------------------------------------------------------------- |  | ---------------------- | ------- | - | ----- | - | ------ | ---- | ------ |  | ----- | ------ |  | ---- | ------ |  | ------ | - | - | - | ------ | ------ | ----- | - |  | - | ------ |  | ----- | -
|                                                                |  | December 31,           |        
|                                                                |  | 2008                   |         |   | 2007  |   |        | 2006 |        |  | 2005  |        |  | 2004 |       
|                                                                |  | Amount                 |         | % |       |   | Amount |      | %      |  |       | Amount |  | %    |        |  | Amount |   | % |   |        | Amount |       | % | 
|                                                                |  | (Dollars in Thousands) |        
|Real estate loans:                                              |  |                        |         |   |       |   |        |      |        |  |       |        |  |      |        |  |        |   |   |   |        |        |       |   |  |   |        |  |       |  
|One- to four-family residential(1)                              |  | $                      | 51,547  |   | 45.4  | % |        | $    | 46,437 |  | 46.8  | %      |  | $    | 45,594 |  | 49.5   | % |   | $ | 44,178 |        | 46.3  | % |  | $ | 46,550 |  | 53.5  | %
|Multi-family residential, commercial real estate and land loans |  |                        | 48,654  |   | 42.8  |   |        |      | 40,215 |  | 40.5  |        |  |      | 33,995 |  | 36.9   |   |   |   | 34,909 |        | 36.5  |   |  |   | 23,672 |  | 27.2  |  
|                                                                |  |                        |         |   |       |   |        |      |        |  |       |        |  |      |        |  |        |   |   |   |        |        |       |   |  |   |        |  |       |  
|Total real estate loans                                         |  |                        | 100,201 |   | 88.2  |   |        |      | 86,652 |  | 87.3  |        |  |      | 79,589 |  | 86.4   |   |   |   | 79,087 |        | 82.8  |   |  |   | 70,222 |  | 80.7  |  
|                                                                |  |                        |         |   |       |   |        |      |        |  |       |        |  |      |        |  |        |   |   |   |        |        |       |   |  |   |        |  |       |  
|Consumer and other loans:                                       |  |                        |         |   |       |   |        |      |        |  |       |        |  |      |        |  |        |   |   |   |        |        |       |   |  |   |        |  |       |  
|Student loans                                                   |  |                        | 1,398   |   | 1.2   |   |        |      | 2,133  |  | 2.1   |        |  |      | 2,654  |  | 2.9    |   |   |   | 5,682  |        | 5.9   |   |  |   | 5,381  |  | 6.2   |  
|Loans secured by deposits                                       |  |                        | 283     |   | 0.2   |   |        |      | 530    |  | 0.5   |        |  |      | 520    |  | 0.6    |   |   |   | 428    |        | 0.4   |   |  |   | 386    |  | 0.4   |  
|Home equity loans and lines of credit                           |  |                        | 10,297  |   | 9.1   |   |        |      | 8,702  |  | 8.8   |        |  |      | 8,511  |  | 9.2    |   |   |   | 9,164  |        | 9.6   |   |  |   | 9,679  |  | 11.1  |  
|Other                                                           |  |                        | 1,368   |   | 1.2   |   |        |      | 1,260  |  | 1.3   |        |  |      | 832    |  | 0.9    |   |   |   | 1,189  |        | 1.3   |   |  |   | 1,388  |  | 1.6   |  
|                                                                |  |                        |         |   |       |   |        |      |        |  |       |        |  |      |        |  |        |   |   |   |        |        |       |   |  |   |        |  |       |  
|Total consumer loans                                            |  |                        | 13,346  |   | 11.8  |   |        |      | 12,625 |  | 12.7  |        |  |      | 12,517 |  | 13.6   |   |   |   | 16,463 |        | 17.2  |   |  |   | 16,834 |  | 19.3  |  
|                                                                |  |                        |         |   |       |   |        |      |        |  |       |        |  |      |        |  |        |   |   |   |        |        |       |   |  |   |        |  |       |  
|Total loans                                                     |  | $                      | 113,547 |   | 100.0 | % |        | $    | 99,277 |  | 100.0 | %      |  | $    | 92,106 |  | 100.0  | % |   | $ | 95,550 |        | 100.0 | % |  | $ | 87,056 |  | 100.0 | %
|                                                                |  |                        |         |   |       |   |        |      |        |  |       |        |  |      |        |  |        |   |   |   |        |        |       |   |  |   |        |  |       |  
|Less:                                                           |  |                        |         |   |       |   |        |      |        |  |       |        |  |      |        |  |        |   |   |   |        |        |       |   |  |   |        |  |       |  
|Deferred loan fees                                              |  |                        | 359     |   |       |   |        |      | 376    |  |       |        |  |      | 390    |  |        |   |   |   | 341    |        |       |   |  |   | 277    |  |       |  
|Allowance for loan losses                                       |  |                        | 1,952   |   |       |   |        |      | 1,999  |  |       |        |  |      | 2,292  |  |        |   |   |   | 2,760  |        |       |   |  |   | 515    |  |       |  
|                                                                |  |                        |         |   |       |   |        |      |        |  |       |        |  |      |        |  |        |   |   |   |        |        |       |   |  |   |        |  |       |  
|Net loans                                                       |  | $                      | 111,236 |   |       |   |        | $    | 96,902 |  |       |        |  | $    | 89,424 |  |        |   |   | $ | 92,449 |        |       |   |  | $ | 86,264 |  |       |  
|                                                                |  |                        |         |   |       |   |        |      |        |  |       |        |  |      |        |  |        |   |   |   |        |        |       |   |  |   |        |  |       |  



|(1) | For purposes of this report on Form 10-K, the one- to four-family residential category consists of single-family residential mortgage loans secured by first mortgages. We typically
have second mortgages on home equity loans and lines of credit.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



4



---

##### Table of Contents

Contractual Terms to Final Maturities.The following table shows the scheduled contractual
maturities of our loans as of December 31, 2008, before giving effect to net items. Demand loans, loans having no stated schedule of repayments and no stated maturity, and overdrafts are reported as due in one year or less. The amounts shown
below do not take into account anticipated loan prepayments.



|                                        |  |                               |        |                                                             |   |                   |  |       |        |  |   |        
|--------------------------------------- |  | ----------------------------- | ------ | ----------------------------------------------------------- | - | ----------------- |  | ----- | ------ |  | - | -------
|                                        |  | One- toFour-FamilyResidential |        | Multi-familyResidential,CommercialReal Estate andLand Loans |   | Consumerand Other |  | Total
|                                        |  | (In Thousands)               
|Amounts due after December 31, 2008 in: |  |                               |        |                                                             |   |                   |  |       |        |  |   |        
|One year or less                        |  | $                             | 952    |                                                             | $ | 3,107             |  | $     | 511    |  | $ | 4,570  
|After one year through two years        |  |                               | 1,173  |                                                             |   | 2,969             |  |       | 862    |  |   | 5,004  
|After two years through three years     |  |                               | 493    |                                                             |   | 478               |  |       | 437    |  |   | 1,408  
|After three years through five years    |  |                               | 5,273  |                                                             |   | 2,827             |  |       | 1,518  |  |   | 9,618  
|After five years through ten years      |  |                               | 8,099  |                                                             |   | 10,951            |  |       | 7,971  |  |   | 27,021 
|After ten years through 15 years        |  |                               | 11,748 |                                                             |   | 27,522            |  |       | 1,998  |  |   | 41,268 
|After 15 years                          |  |                               | 23,809 |                                                             |   | 800               |  |       | 49     |  |   | 24,658 
|                                        |  |                               |        |                                                             |   |                   |  |       |        |  |   |        
|Total                                   |  | $                             | 51,547 |                                                             | $ | 48,654            |  | $     | 13,346 |  | $ | 113,547
|                                        |  |                               |        |                                                             |   |                   |  |       |        |  |   |        

The following table shows the dollar amount of our loans at December 31, 2008 due after
December 31, 2009 as shown in the preceding table, which have fixed interest rates or which have floating or adjustable interest rates.



|                                                                |  |                |        |                            |   |        |  |   |        
|--------------------------------------------------------------- |  | -------------- | ------ | -------------------------- | - | ------ |  | - | -------
|                                                                |  | Fixed-Rate     |        | Floating orAdjustable-Rate |   | Total 
|                                                                |  | (In Thousands)
|One- to four-family residential                                 |  | $              | 48,350 |                            | $ | 2,245  |  | $ | 50,595 
|Multi-family residential, commercial real estate and land loans |  |                | 44,502 |                            |   | 1,045  |  |   | 45,547 
|Consumer and other                                              |  |                | 4,731  |                            |   | 8,104  |  |   | 12,835 
|                                                                |  |                |        |                            |   |        |  |   |        
|Total                                                           |  | $              | 97,583 |                            | $ | 11,394 |  | $ | 108,977
|                                                                |  |                |        |                            |   |        |  |   |        

Loan Originations. Our lending activities are subject to underwriting standards and loan
origination procedures established by our board of directors and management. Loan originations are obtained through a variety of sources, primarily existing customers as well as new customers obtained from referrals and local advertising and
promotional efforts. Single-family residential mortgage loan applications and consumer loan applications are taken at any Bank of New Orleans branch office. Applications for other loans typically are taken personally by our commercial loan
officer or consumer loan officer, although they may be received by a branch office initially and then referred to our commercial loan officer or consumer loan officer. All loan applications are processed and underwritten centrally at our main
office.

Our single-family residential mortgage loans are written on standardized documents used by the Federal Home Loan Mortgage
Corporation (FHLMC or Freddie Mac) and Federal National Mortgage Association (FNMA or Fannie Mae). We also utilize an automated loan processing and underwriting software system for our new
single-family residential mortgage loans. Property valuations of loans secured by real estate are undertaken by an independent third-party appraiser approved by our board of directors.

In addition to originating loans, we occasionally purchase participation interests in larger balance loans, typically commercial real estate and
multi-family residential mortgage loans and construction loans, from other financial institutions in our market area or other markets in Louisiana. Such participations are reviewed for compliance with our underwriting criteria before they are
purchased. Generally, we have purchased such loans



5



---

##### Table of Contents

without any recourse to the seller. However, we actively monitor the performance of such loans through the receipt of regular reports from the lead lender
regarding the loans performance, physically inspecting the loan security property on a periodic basis, discussing the loan with the lead lender on a regular basis and receiving copies of updated financial statements from the borrower. Bank of
New Orleans largest potential exposure on a purchased participation interest at December 31, 2008 was a $1.0 million participation interest in a $170.0 million loan for the construction of a mixed-use development located in Baton Rouge,
Louisiana. At December 31, 2008, this loan was 50 days delinquent and completion of the project has been delayed. See Asset QualityDelinquent Loans.

In addition, Bank of New Orleans also occasionally sells participation interests in loans it originates. We generally have sold participation interests
when a loan would exceed our internal limitations for concentrations of credit, or exceeds our statutory loans-to-one borrower limit. Our loans-to-one borrower limit, with certain exceptions, generally is 15% of our unimpaired capital and surplus or
$8.6 million at December 31, 2008. At December 31, 2008, our five largest loans to one borrower and related entities amounted to $3.9 million, $2.8 million, $2.7 million, $2.4 million and $2.1 million, respectively, and all of such loans
were performing in accordance with their terms.

The following table shows our total loans originated, purchased, sold and repaid during
the periods indicated.



|                                                                |  |                         |         |   |      |   |         |      |  |   |         |  
|--------------------------------------------------------------- |  | ----------------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                                |  | Year Ended December 31, |        
|                                                                |  | 2008                    |         |   | 2007 |   |         | 2006 | 
|                                                                |  | (In thousands)          |        
|Loan originations:                                              |  |                         |         |  
|One- to four-family residential                                 |  | $                       | 13,473  |   |      | $ | 8,981   |      |  | $ | 15,479  |  
|Multi-family residential, commercial real estate and land loans |  |                         | 15,954  |   |      |   | 15,231  |      |  |   | 7,777   |  
|Consumer and other                                              |  |                         | 6,131   |   |      |   | 7,198   |      |  |   | 3,305   |  
|                                                                |  |                         |         |   |      |   |         |      |  |   |         |  
|Total loan originations                                         |  |                         | 35,558  |   |      |   | 31,410  |      |  |   | 26,561  |  
|                                                                |  |                         |         |   |      |   |         |      |  |   |         |  
|Loans purchased(1)                                              |  |                         | 2,133   |   |      |   | 8,357   |      |  |   | 408     |  
|                                                                |  |                         |         |   |      |   |         |      |  |   |         |  
|Loans sold                                                      |  |                         | (1,281  | ) |      |   | (1,377  | )    |  |   | (4,784  | )
|Loan principal repayments                                       |  |                         | (22,140 | ) |      |   | (31,219 | )    |  |   | (22,315 | )
|                                                                |  |                         |         |   |      |   |         |      |  |   |         |  
|Total loans sold and principal repayments                       |  |                         | (23,421 | ) |      |   | (32,596 | )    |  |   | (27,099 | )
|                                                                |  |                         |         |   |      |   |         |      |  |   |         |  
|Increase or (decrease) due to other items, net(2)               |  |                         | 64      |   |      |   | 307     |      |  |   | (3,472  | )
|                                                                |  |                         |         |   |      |   |         |      |  |   |         |  
|Net increase (decrease) in total loans                          |  | $                       | 14,334  |   |      | $ | 7,478   |      |  | $ | (3,602  | )
|                                                                |  |                         |         |   |      |   |         |      |  |   |         |  



|(1) | Includes purchases of participation interests in loans.
|--- | -------------------------------------------------------

|(2) | Other items consist of deferred fees and the allowance for loan losses.
|--- | -----------------------------------------------------------------------

One- to Four-Family Residential Mortgage Lending. One of our primary lending activities continues to be the origination of loans secured by first mortgages on one- to four-family residences in our market area.
At December 31, 2008, $51.5 million of our total loan portfolio consisted of single-family residential mortgage loans. While the aggregate amount of our single-family residential mortgage loans has increased by $5.0 million over the past five
years, as a result of our increased originations of multi-family residential, commercial real estate and land loans, our single-family residential real estate loans as a percentage of total loans have decreased from 53.5% at December 31, 2004
to 45.4% at December 31, 2008.

Our single-family residential mortgage loans generally are underwritten on terms and documentation
conforming to guidelines issued by Freddie Mac and Fannie Mae. We do not originate sub-prime or no-doc loans, nor do we hold any such loans in our loan portfolio. Applications for one-to four-family residential mortgage loans are
accepted at any of our banking offices and are then referred to the Residential Lending



6



---

##### Table of Contents

Department at our main office in order to process the loan, which consists primarily of obtaining all documents required by Freddie Mac and Fannie Mae
underwriting standards, and completing the underwriting, which includes making a determination whether the loan meets our underwriting standards such that the bank can extend a loan commitment to the customer. We generally have retained for our
portfolio a substantial portion of the single-family residential mortgage loans that we originate. We currently originate fixed-rate, fully amortizing mortgage loans with maturities of 10, 15, 20 or 30 years. We also offer adjustable rate mortgage
(ARM) loans where the interest rate either adjusts on an annual basis or is fixed for an initial period of three, five, or seven years and then adjusts annually. However, due to local market conditions, we have not originated a
significant amount of ARM loans in recent years. At December 31, 2008, only $2.2 million, or 4.4%, of our one- to four-family residential loan portfolio maturing after December 31, 2009 consisted of ARM loans.

We underwrite one- to four-family residential mortgage loans with loan-to-value ratios of up to 90%, provided that the borrower obtains private mortgage
insurance on loans that exceed 80% of the appraised value or sales price, whichever is less, of the secured property. We also require that title insurance, hazard insurance and, if appropriate, flood insurance be maintained on all properties
securing real estate loans. We require that a licensed appraiser from our list of approved appraisers perform and submit to us an appraisal on all properties securing one- to four-family first mortgage loans. Our mortgage loans generally include
due-on-sale clauses which provide us with the contractual right to deem the loan immediately due and payable in the event the borrower transfers ownership of the property. Due-on-sale clauses are an important means of adjusting the yields of
fixed-rate mortgage loans in portfolio and we generally exercise our rights under these clauses.

We intend to increase our originations of
single-family residential mortgage loans in our current market area as well as contiguous markets to be west and north of Lake Pontchartrain.

Multi-Family Residential, Commercial Real Estate and Land Loans.At December 31, 2008, our multi-family residential, commercial real estate and land loans amounted to $48.6 million or 42.8% of our total loan portfolio. Our
multi-family residential, commercial real estate and land loans increased by $8.4 million, or 21.0%, from December 31, 2007 to December 31, 2008.

Our commercial real estate and residential multi-family real estate loan portfolio consists primarily of loans secured by office buildings, retail and industrial use buildings, strip shopping centers, residential
properties with five or more units and other properties used for commercial and multi-family purposes located in our market area. Our multi-family residential real estate loans tend to be originated in an amount less than $2.0 million but will
occasionally exceed that amount. At December 31, 2008, the average multi-family residential, commercial real estate and land loan size was $431,000. The five largest loans outstanding were $2.7 million, $2.4 million, $2.4 million, $2.4 million
and $1.4 million, and all of such loans were performing in accordance with all their terms.

Although terms for multi-family residential,
commercial real estate and land loans vary, our underwriting standards generally allow for terms up to 15 years with monthly amortization over the life of the loan and loan-to-value ratios of not more than 80%. Interest rates are either fixed or, on
occasion, adjustable, based upon designated market indices such as the prime rate or LIBOR, and fees of up to 2.0% are charged to the borrower at the origination of the loan. In light of local market demands, substantially all of our multi-family
residential, commercial real estate and land loans originated in recent years have been fixed-rate loans with terms to maturity of 10 to 15 years. However, the actual lives of such loans generally are less due to prepayments and re-financings. In
originating multi-family residential, commercial real estate and land loans we estimate what we expect will be the actual life of the loan to maturity and generally seek to originate loans which we expect will have an average maturity of 6-7 years.
Generally, we obtain personal guarantees of the principals as additional collateral for multi-family residential, commercial real estate and land loans.

Multi-family residential, commercial real estate and land lending involves different risks than single-family residential lending. These risks include larger loans to individual borrowers and loan payments that are
dependent upon the successful operation of the project or the borrowers business. These risks can be affected by



7



---

##### Table of Contents

supply and demand conditions in the projects market area of rental housing units, office and retail space, warehouses, and other commercial space. We
attempt to minimize these risks for loans we originate by limiting loans to businesses with existing operating performance which can be analyzed or to borrowers with whom we are familiar and who have historical results that we can analyze. We also
use conservative debt coverage ratios in our underwriting, and periodically monitor the operation of the business or project and the physical condition of the property.

Various aspects of multi-family residential and commercial real estate loan transactions are evaluated in an effort to mitigate the additional risk in these types of loans. In our underwriting procedures,
consideration is given to the stability of the propertys cash flow history, future operating projections, current and projected occupancy levels, location and physical condition. Generally, we impose a debt service ratio (the ratio of net cash
flows from operations before the payment of debt service to debt service) of not less than 125% in the case of multi-family residential, commercial real estate and land loans. We also evaluate the credit and financial condition of the borrower, and
if applicable, the guarantor. Appraisal reports prepared by independent appraisers are obtained on each loan to substantiate the propertys market value, and are reviewed by us prior to the closing of the loan.

Our multi-family residential, commercial real estate and land loans include loans for the construction of multi-family residential and commercial real
estate. We typically originate such loans on a construction/permanent basis where the initial phase of the loan, generally 12 to 24 months, consists of construction (with interest only payments on the loan) and, upon completion of construction, the
loan automatically converts to a permanent amortizing loan. At December 31, 2008, our portfolio of multi-family residential, commercial real estate and land loans included an aggregate of $1.9 million of loans in the construction phase with
additional commitments of up to $550,000 on such loans.

Construction financing is generally considered to involve a higher degree of
credit risk than long-term financing on improved, owner-occupied real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of the propertys value at completion of construction compared to the
estimated costs, including interest, of construction and other assumptions. Additionally, if the estimate of value proves to be inaccurate, we may be confronted with a project, when completed, having a value less than the loan amount. We have
attempted to minimize these risks by generally concentrating on loans in our market area to borrowers who have established reputations and/or with whom we have established relationships.

Consumer Lending Activities.In our efforts to provide a full range of financial services to our customers, we offer various types of consumer
loans. Our consumer and other loans amounted to $13.3 million or 11.8% of our total loan portfolio at December 31, 2008. The largest components of our consumer loans are home equity loans and lines of credit, which amounted to $10.3 million at
December 31, 2008. Our consumer loans also include student loans, loans secured by deposit accounts, automobile loans and unsecured personal loans. We also offer reverse mortgages on an agency basis where we sell the origination to a third
party that closes and funds the loan. Consumer loans are originated primarily through existing and walk-in customers and direct advertising.

Our home equity loans and lines of credit are secured by the borrowers primary residence. However, our security generally consists of a second lien on the property. Our lending policy provides that our home equity loans and lines of
credit have loan-to-value ratios, when combined with any first mortgage, of 90% or less, although the preponderance of our home equity loans and lines of credit have combined loan-to-value ratios of 80% or less. We offer home equity lines on a
revolving line of credit basis, with interest tied to the prime rate. At December 31, 2008, the unused portion of our home equity lines of credit was $5.7 million.

Consumer loans generally have higher interest rates and shorter terms than residential loans, however, they have additional credit risk due to the type of collateral securing the loan or in some cases the absence of
collateral. In the year ended December 31, 2008, we charged-off $4,000 of consumer loans.



8



---

##### Table of Contents

Loan Approval Procedures and Authority.Our Board of Directors establishes the Banks lending
policies and procedures. Our Lending Policy Manual is reviewed on at least an annual basis by our management team in order to propose modifications as a result of market conditions, regulatory changes and other factors. All modifications must be
approved by our Board of Directors.

Various officers or combinations of officers of Bank of New Orleans have the authority within
specifically identified limits to approve new loans. Our Commercial Lending Committee (comprised of our President, Commercial Loan Manager and two outside directors) has authority to approve multi-family residential, commercial real estate and land
loans in amounts up to $750,000. Our Loan Committee (comprised of our President, Residential Loan Manager and Consumer Loan Manager) has authority to approve single-family residential mortgage loans which conform to Fannie Mae or Freddie Mac
guidelines and consumer loans up to $100,000. All other loans must be approved by the Board of Directors of Bank of New Orleans.

Asset Quality

General. One of our key objectives has been, and continues to be, maintaining a high level of asset quality. In addition to
maintaining credit standards for new originations which we believe are sound, we are proactive in our loan monitoring, collection and workout processes in dealing with delinquent or problem loans.

When a borrower fails to make a scheduled payment, we attempt to cure the deficiency by making personal contact with the borrower. Initial contacts are
generally made within 10 to 15 days after the date the payment is due. In most cases, deficiencies are promptly resolved. If the delinquency continues, late charges are assessed and additional efforts are made to collect the deficiency. All loans
with an outstanding balance of more than $100,000 which are delinquent 30 days or more are reported to the Board of Directors of Bank of New Orleans.

On loans where the collection of principal or interest payments is doubtful, the accrual of interest income ceases (non-accrual loans). It is our policy, with certain limited exceptions, to discontinue
accruing additional interest and reverse any interest accrued on any loan which is 90 days or more past due. On occasion, this action may be taken earlier if the financial condition of the borrower raises significant concern with regard to his/her
ability to service the debt in accordance with the terms of the loan agreement. Interest income is not accrued on these loans until the borrowers financial condition and payment record demonstrate an ability to service the debt.

Real estate which is acquired as a result of foreclosure is classified as real estate owned until sold. Real estate owned is recorded at the lower of
cost or fair value less estimated selling costs. Costs associated with acquiring and improving a foreclosed property are usually capitalized to the extent that the carrying value does not exceed fair value less estimated selling costs. Holding costs
are charged to expense. Gains and losses on the sale of real estate owned are charged to operations, as incurred.

We account for our
impaired loans under generally accepted accounting principles. An impaired loan generally is one for which it is probable, based on current information, that the lender will not collect all the amounts due under the contractual terms of the loan.
Large groups of smaller balance, homogeneous loans are collectively evaluated for impairment. Loans collectively evaluated for impairment include smaller balance commercial real estate loans, residential real estate loans and consumer loans. These
loans are evaluated as a group because they have similar characteristics and performance experience. Larger multi-family residential, commercial real estate and construction loans are individually evaluated for impairment. As of December 31,
2008 and 2007, our impaired loans amounted to $351,000 and $634,000, respectively.

Federal regulations and our policies require that we
utilize an internal asset classification system as a means of reporting problem and potential problem assets. We have incorporated an internal asset classification system, substantially consistent with Federal banking regulations, as a part of our
credit monitoring system. Federal banking regulations set forth a classification scheme for problem and potential problem assets as substandard,



9



---

##### Table of Contents

doubtful or loss assets. An asset is considered substandard if it is inadequately protected by the current net worth and
paying capacity of the obligor or of the collateral pledged, if any. Substandard assets include those characterized by the distinct possibility that the insured institution will sustain some loss if the
deficiencies are not corrected. Assets classified as doubtful have all of the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses present make collection or liquidation
in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. We typically have not classified assets as doubtful, but have been more aggressive in classifying assets as
loss. Assets classified as loss are those considered uncollectible and of such little value that their continuance as assets without the establishment of a specific loss reserve is not warranted. Assets which do
not currently expose the insured institution to sufficient risk to warrant classification in one of the aforementioned categories but possess weaknesses are required to be designated special mention.

A savings institutions determination as to the classification of its assets and the amount of its valuation allowances is subject to review by
Federal bank regulators which can order the establishment of additional general or specific loss allowances. The Federal banking agencies, have adopted an interagency policy statement on the allowance for loan and lease losses. The policy statement
provides guidance for financial institutions on both the responsibilities of management for the assessment and establishment of allowances and guidance for banking agency examiners to use in determining the adequacy of general valuation guidelines.
Generally, the policy statement recommends that institutions have effective systems and controls to identify, monitor and address asset quality problems; that management analyze all significant factors that affect the collectibility of the portfolio
in a reasonable manner; and that management establish acceptable allowance evaluation processes that meet the objectives set forth in the policy statement. Our management believes that, based on information currently available, its allowance for
loan losses is maintained at a level which covers all known and inherent losses that are both probable and reasonably estimable at each reporting date. However, actual losses are dependent upon future events and, as such, further additions to the
level of allowances for loan losses may become necessary.

We review and classify assets on a monthly basis and the Board of Directors is
provided with monthly reports on our classified assets. We classify assets in accordance with the management guidelines described above. At December 31, 2008 and 2007, we had $71,000 and $294,000, respectively, in assets classified as
substandard. We had no assets, net of our specific valuation allowance, classified as doubtful or loss at either date. We had $1.0 million in assets designated as special mention at December 31, 2008, compared to no
assets designated as special mention at December 31, 2007.

Delinquent Loans. At December 31, 2008, we had
$2.2 million in delinquent loans, compared to $265,000 at December 31, 2007. Included in the $2.2 million of delinquent loans at December 31, 2008 were three single family residential loans with an aggregate balance of $1.3 million. Two of
these loans with a combined balance of $1.2 million were to a single borrower. Upon conducting a thorough valuation of the collateral, we have concluded that our loans to this borrower remain well collateralized and all principal and interest will
be collected. In addition, at December 31, 2008, we had one delinquent commercial real estate construction loan with a total funded balance of $950,000, and a remaining commitment of $50,000, which was 50 days delinquent at such date. This loan
represents our participation interest in a $170 million mixed-use property in Baton Rouge, Louisiana. The project is approximately 95% complete, but has encountered construction delays due to cost over-runs. No payments have been received on this
loan since year-end. However, the lead lender has implemented certain additional procedures and controls with respect to this loan in an effort to get the project completed. At December 31, 2008, we have classified this loan as special
mention.



10



---

##### Table of Contents

The following table shows the delinquencies in our loan portfolio as of the dates indicated.



|                                                                |                   |                        |                  |                        |                   |                |                   |                  |  |                        |                |   |                  |   |  |                |      |                  |  |   |  |   |   |  
|--------------------------------------------------------------- | ----------------- | ---------------------- | ---------------- | ---------------------- | ----------------- | -------------- | ----------------- | ---------------- |  | ---------------------- | -------------- | - | ---------------- | - |  | -------------- | ---- | ---------------- |  | - |  | - | - | -
|                                                                |                   | December 31, 2008      |                  |                        | December 31, 2007 |               
|                                                                | 30-89Days Overdue |                        |                  | 90 or More DaysOverdue |                   |                | 30-89Days Overdue |                  |  | 90 or More DaysOverdue |               
|                                                                | Numberof Loans    |                        | PrincipalBalance |                        |                   | Numberof Loans |                   | PrincipalBalance |  |                        | Numberof Loans |   | PrincipalBalance |   |  | Numberof Loans |      | PrincipalBalance | 
|                                                                |                   | (Dollars in Thousands) |                 
|One- to four-family residential                                 |                   | 3                      |                  | $                      | 1,251             |                |                   |                 |  | $                      |               |   |                  | 2 |  | $              | 102  |                  |  |  |  | $ |  |  
|Multi-family residential, commercial real estate and land loans |                   | 1                      |                  |                        | 950               |                |                   |                 |  |                        |               |   |                  | 1 |  |                | 37   |                  |  |  |  |   |  |  
|Consumer and other                                              |                   | 1                      |                  |                        | 1                 |                |                   |                 |  |                        |               |   |                  | 6 |  |                | 126  |                  |  |  |  |   |  |  
|                                                                |                   |                        |                  |                        |                   |                |                   |                  |  |                        |                |   |                  |   |  |                |      |                  |  |   |  |   |   |  
|Total delinquent loans                                          |                   | 5                      |                  | $                      | 2,202             |                |                   |                 |  | $                      |               |   |                  | 9 |  | $              | 265  |                  |  |  |  | $ |  |  
|                                                                |                   |                        |                  |                        |                   |                |                   |                  |  |                        |                |   |                  |   |  |                |      |                  |  |   |  |   |   |  
|Delinquent loans to total net loans                             |                   |                        |                  |                        | 1.98              | %              |                   |                  |  |                        |               | % |                  |   |  |                | 0.27 | %                |  |   |  |   |  | %
|                                                                |                   |                        |                  |                        |                   |                |                   |                  |  |                        |                |   |                  |   |  |                |      |                  |  |   |  |   |   |  
|Delinquent loans to total loans                                 |                   |                        |                  |                        | 1.94              | %              |                   |                  |  |                        |               | % |                  |   |  |                | 0.27 | %                |  |   |  |   |  | %
|                                                                |                   |                        |                  |                        |                   |                |                   |                  |  |                        |                |   |                  |   |  |                |      |                  |  |   |  |   |   |  

Non-Performing Loans and Real Estate Owned. The following table sets forth information
regarding our non-performing loans and real estate owned. Our general policy is to cease accruing interest on loans which are 90 days or more past due and to charge-off all accrued interest.

For the years ended December 31, 2008 and 2007, the amount of additional interest income that would have been recognized on non-accrual loans if
such loans had continued to perform in accordance with their contractual terms was $4,500 and $22,000, respectively.

The following table
shows the amounts of our non-performing assets (defined as non-accruing loans, accruing loans 90 days or more past due and real estate owned) at the dates indicated.



|                                                                |  |                        |      |   |      |   |      |      |  |   |      |   |  |      |       |   |  |   |      |  
|--------------------------------------------------------------- |  | ---------------------- | ---- | - | ---- | - | ---- | ---- |  | - | ---- | - |  | ---- | ----- | - |  | - | ---- | -
|                                                                |  | December 31,           |     
|                                                                |  | 2008                   |      |   | 2007 |   |      | 2006 |  |   | 2005 |   |  | 2004 |      
|                                                                |  | (Dollars in Thousands) |     
|Non-accruing loans:                                             |  |                        |      |   |      |   |      |      |  |   |      |   |  |      |       |   |  |   |      |  
|One- to four-family residential                                 |  | $                      | 237  |   |      | $ | 138  |      |  | $ | 173  |   |  | $    | 1,151 |   |  | $ | 115  |  
|Multi-family residential, commercial real estate and land loans |  |                        |     |   |      |   | 291  |      |  |   |     |   |  |      |      |   |  |   |     |  
|Consumer and other                                              |  |                        | 3    |   |      |   | 73   |      |  |   | 11   |   |  |      | 8     |   |  |   | 4    |  
|                                                                |  |                        |      |   |      |   |      |      |  |   |      |   |  |      |       |   |  |   |      |  
|Total non-accruing loans                                        |  |                        | 240  |   |      |   | 502  |      |  |   | 184  |   |  |      | 1,159 |   |  |   | 119  |  
|                                                                |  |                        |      |   |      |   |      |      |  |   |      |   |  |      |       |   |  |   |      |  
|Accruing loans 90 days or more past due:                        |  |                        |      |   |      |   |      |      |  |   |      |   |  |      |       |   |  |   |      |  
|One- to four-family residential                                 |  |                        |     |   |      |   |     |      |  |   |     |   |  |      | 1,522 |   |  |   |     |  
|Multi-family residential, commercial real estate and land loans |  |                        |     |   |      |   |     |      |  |   |     |   |  |      | 660   |   |  |   |     |  
|Consumer and other                                              |  |                        |     |   |      |   |     |      |  |   |     |   |  |      | 193   |   |  |   |     |  
|                                                                |  |                        |      |   |      |   |      |      |  |   |      |   |  |      |       |   |  |   |      |  
|Total accruing loans 90 days or more past due                   |  |                        |     |   |      |   |     |      |  |   |     |   |  |      | 2,375 |   |  |   |     |  
|                                                                |  |                        |      |   |      |   |      |      |  |   |      |   |  |      |       |   |  |   |      |  
|Total non-performing loans(1)                                   |  |                        | 240  |   |      |   | 502  |      |  |   | 184  |   |  |      | 3,534 |   |  |   | 119  |  
|                                                                |  |                        |      |   |      |   |      |      |  |   |      |   |  |      |       |   |  |   |      |  
|Real estate owned, net                                          |  |                        |     |   |      |   |     |      |  |   |     |   |  |      |      |   |  |   |     |  
|                                                                |  |                        |      |   |      |   |      |      |  |   |      |   |  |      |       |   |  |   |      |  
|Total non-performing assets                                     |  | $                      | 240  |   |      | $ | 502  |      |  | $ | 184  |   |  | $    | 3,534 |   |  | $ | 119  |  
|                                                                |  |                        |      |   |      |   |      |      |  |   |      |   |  |      |       |   |  |   |      |  
|Total non-performing loans as a percentage of loans, net        |  |                        | 0.22 | % |      |   | 0.52 | %    |  |   | 0.21 | % |  |      | 3.82  | % |  |   | 0.14 | %
|                                                                |  |                        |      |   |      |   |      |      |  |   |      |   |  |      |       |   |  |   |      |  
|Total non-performing loans as a percentage of total assets      |  |                        | 0.07 | % |      |   | 0.19 | %    |  |   | 0.08 | % |  |      | 1.47  | % |  |   | 0.05 | %
|                                                                |  |                        |      |   |      |   |      |      |  |   |      |   |  |      |       |   |  |   |      |  
|Total non-performing assets as a percentage of total assets     |  |                        | 0.07 | % |      |   | 0.19 | %    |  |   | 0.08 | % |  |      | 1.47  | % |  |   | 0.05 | %
|                                                                |  |                        |      |   |      |   |      |      |  |   |      |   |  |      |       |   |  |   |      |  



|(1) | Non-performing loans consist of non-accruing loans plus accruing loans 90 days or more past due.
|--- | ------------------------------------------------------------------------------------------------



11



---

##### Table of Contents

Allowance for Loan Losses.The allowance for loan losses is established through a provision for
loan losses. We maintain the allowance at a level believed, to the best of managements knowledge, to cover all known and inherent losses in the portfolio that are both probable and reasonable to estimate at each reporting date. Management
reviews the allowance for loan losses on a monthly basis in order to identify those inherent losses and to assess the overall collection probability for the loan portfolio. Our evaluation process includes, among other things, an analysis of
delinquency trends, non-performing loan trends, the level of charge-offs and recoveries, prior loss experience, total loans outstanding, the volume of loan originations, the type, size and geographic concentration of our loans, the value of
collateral securing the loan, the borrowers ability to repay and repayment performance, the number of loans requiring heightened management oversight, local economic conditions and industry experience. Such risk ratings are periodically
reviewed by management and revised as deemed appropriate. The establishment of the allowance for loan losses is significantly affected by management judgment and uncertainties and there is a likelihood that different amounts would be reported under
different conditions or assumptions. Various regulatory agencies, as an integral part of their examination process, periodically review our allowance for loan losses. Such agencies may require it to make additional provisions for estimated loan
losses based upon judgments different from those of management.

During the year ended December 31, 2005, we made a substantial
provision for loan losses due to the unprecedented damage caused by Hurricane Katrina. This provision was based on managements assessment of the estimated level of losses in our loan portfolio. Given the significant uncertainties regarding the
performance of the loan portfolio, $1.2 million of the provision was applied to the general allowance for loan losses and was not allocated to any identified type or class of loans. In the years ended December 31, 2008, 2007, and 2006, we
recorded an aggregate of $769,000 in recoveries to our allowance for loan losses. These recoveries were due to loans on which we had made a provision in 2005 which subsequently have been repaid in full, in most cases upon the receipt of insurance
proceeds.

In the five-year period ended December 31, 2008, our loan charge-offs have been minimal and, in the aggregate, amounted to
$68,000.

We will continue to monitor and modify our allowances for loan losses as conditions dictate. No assurances can be given that our
level of allowance for loan losses will cover all of the inherent losses on our loans or that future adjustments to the allowance for loan losses will not be necessary if economic and other conditions differ substantially from the economic and other
conditions used by management to determine the current level of the allowance for loan losses.



12



---

##### Table of Contents

The following table shows changes in our allowance for loan losses during the periods presented.



|                                                                                          |  |                                       |         |   |      |   |        |      |  |   |          |   |  |      |        |   |  |   |        |  
|----------------------------------------------------------------------------------------- |  | ------------------------------------- | ------- | - | ---- | - | ------ | ---- |  | - | -------- | - |  | ---- | ------ | - |  | - | ------ | -
|                                                                                          |  | At or For the Year Ended December 31, |        
|                                                                                          |  | 2008                                  |         |   | 2007 |   |        | 2006 |  |   | 2005     |   |  | 2004 |       
|                                                                                          |  | (Dollars in Thousands)                |        
|Total loans outstanding at end of period                                                  |  | $                                     | 113,547 |   |      | $ | 99,277 |      |  | $ | 92,106   |   |  | $    | 95,550 |   |  | $ | 87,056 |  
|                                                                                          |  |                                       |         |   |     
|Allowance for loan losses, beginning of period                                            |  |                                       | 1,999   |   |      |   | 2,292  |      |  |   | 2,760    |   |  |      | 515    |   |  |   | 491    |  
|Provision (recovery) for loan losses                                                      |  |                                       | (43     | ) |      |   | (268   | )    |  |   | (458     | ) |  |      | 2,250  |   |  |   | 16     |  
|Charge-offs:                                                                              |  |                                       |         |   |      |   |        |      |  |   |          |   |  |      |        |   |  |   |        |  
|One- to four-family residential                                                           |  |                                       |        |   |      |   | 38     |      |  |   | 7        |   |  |      | 4      |   |  |   | 2      |  
|Multi-family residential, commercial real estate and land loans                           |  |                                       |        |   |      |   |       |      |  |   |         |   |  |      |       |   |  |   |       |  
|Consumer and other                                                                        |  |                                       | 4       |   |      |   | 4      |      |  |   | 4        |   |  |      | 5      |   |  |   |       |  
|                                                                                          |  |                                       |         |   |      |   |        |      |  |   |          |   |  |      |        |   |  |   |        |  
|Total charge-offs                                                                         |  |                                       | 4       |   |      |   | 42     |      |  |   | 11       |   |  |      | 9      |   |  |   | 2      |  
|                                                                                          |  |                                       |         |   |      |   |        |      |  |   |          |   |  |      |        |   |  |   |        |  
|Recoveries on loans previously charged off                                                |  |                                       |        |   |      |   | 17     |      |  |   | 1        |   |  |      | 4      |   |  |   | 10     |  
|                                                                                          |  |                                       |         |   |      |   |        |      |  |   |          |   |  |      |        |   |  |   |        |  
|Allowance for loan losses, end of period                                                  |  | $                                     | 1,952   |   |      | $ | 1,999  |      |  | $ | 2,292    |   |  | $    | 2,760  |   |  | $ | 515    |  
|                                                                                          |  |                                       |         |   |      |   |        |      |  |   |          |   |  |      |        |   |  |   |        |  
|Allowance for loan losses as a percent of non-performing loans                            |  |                                       | 813.33  | % |      |   | 398.21 | %    |  |   | 1,245.65 | % |  |      | 78.10  | % |  |   | 432.77 | %
|                                                                                          |  |                                       |         |   |      |   |        |      |  |   |          |   |  |      |        |   |  |   |        |  
|Allowance for loan losses as a percent of total loans                                     |  |                                       | 1.72    | % |      |   | 2.01   | %    |  |   | 2.49     | % |  |      | 2.89   | % |  |   | 0.59   | %
|                                                                                          |  |                                       |         |   |      |   |        |      |  |   |          |   |  |      |        |   |  |   |        |  
|Ratio of net charge-offs during the period to average loans outstanding during the period |  |                                       |        | % |      |   |       | %    |  |   |         | % |  |      |       | % |  |   |       | %
|                                                                                          |  |                                       |         |   |      |   |        |      |  |   |          |   |  |      |        |   |  |   |        |  

The following table shows how our allowance for loan losses is allocated by type of loan at each
of the dates indicated.



|                                                                |  |                        |       |                                 |       |   |                   |      |                                 |  |       |                   |  |                                 |       |  |                   |   |                                 |   |       |                   |       |                                 |  |   |     |  |       |  
|--------------------------------------------------------------- |  | ---------------------- | ----- | ------------------------------- | ----- | - | ----------------- | ---- | ------------------------------- |  | ----- | ----------------- |  | ------------------------------- | ----- |  | ----------------- | - | ------------------------------- | - | ----- | ----------------- | ----- | ------------------------------- |  | - | --- |  | ----- | -
|                                                                |  | December 31,           |      
|                                                                |  | 2008                   |       |                                 | 2007  |   |                   | 2006 |                                 |  | 2005  |                   |  | 2004                            |      
|                                                                |  | AmountofAllowance      |       | LoanCategoryas a
%of TotalLoans |       |   | AmountofAllowance |      | LoanCategoryas a
%of TotalLoans |  |       | AmountofAllowance |  | LoanCategoryas a
%of TotalLoans |       |  | AmountofAllowance |   | LoanCategoryas a
%of TotalLoans |   |       | AmountofAllowance |       | LoanCategoryas a
%of TotalLoans | 
|                                                                |  | (Dollars in Thousands) |      
|One- to four-family residential                                 |  | $                      | 92    |                                 | 45.4  | % |                   | $    | 108                             |  | 46.8  | %                 |  | $                               | 301   |  | 49.5              | % |                                 | $ | 743   |                   | 46.3  | %                               |  | $ | 54  |  | 53.5  | %
|Multi-family residential, commercial real estate and land loans |  |                        | 53    |                                 | 42.8  |   |                   |      | 59                              |  | 40.5  |                   |  |                                 | 34    |  | 36.9              |   |                                 |   | 66    |                   | 36.5  |                                 |  |   | 23  |  | 27.2  |  
|Consumer and other                                              |  |                        | 307   |                                 | 11.8  |   |                   |      | 332                             |  | 12.7  |                   |  |                                 | 457   |  | 13.6              |   |                                 |   | 451   |                   | 17.2  |                                 |  |   | 138 |  | 19.3  |  
|Unallocated                                                     |  |                        | 1,500 |                                 |      |   |                   |      | 1,500                           |  |      |                   |  |                                 | 1,500 |  |                  |   |                                 |   | 1,500 |                   |      |                                 |  |   | 300 |  |      |  
|                                                                |  |                        |       |                                 |       |   |                   |      |                                 |  |       |                   |  |                                 |       |  |                   |   |                                 |   |       |                   |       |                                 |  |   |     |  |       |  
|Total                                                           |  | $                      | 1,952 |                                 | 100.0 | % |                   | $    | 1,999                           |  | 100.0 | %                 |  | $                               | 2,292 |  | 100.0             | % |                                 | $ | 2,760 |                   | 100.0 | %                               |  | $ | 515 |  | 100.0 | %
|                                                                |  |                        |       |                                 |       |   |                   |      |                                 |  |       |                   |  |                                 |       |  |                   |   |                                 |   |       |                   |       |                                 |  |   |     |  |       |  

The allowance consists of specific, general and unallocated components. The specific component
relates to loans that are classified as doubtful, substandard or special mention. The general component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors. An unallocated component is maintained
to cover uncertainties that could affect managements estimate of probable losses. The



13



---

##### Table of Contents

unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating
specific and general losses in the portfolio.

Investment Activities

General. We invest in securities pursuant to our Investment Policy, which has been approved by our board of directors. The Boards ALCO/Investment Committee monitors our investment activity and ensures
that the Banks investments are consistent with the Investment Policy. The respective Boards of Directors of the Bank and Company review all investment activity at their regular scheduled meetings.

Our investment policy is designed primarily to manage the interest rate sensitivity of our assets and liabilities, to generate a favorable return without
incurring undue interest rate and credit risk, to complement our lending activities and to provide and maintain liquidity. On occasion, we also have used a leveraged investment strategy for the purpose of enhancing returns. Pursuant to this
strategy, we have utilized borrowings from the Federal Home Loan Bank (FHLB) of Dallas as well as other sources to purchase additional investment securities. We attempt to match the advances with the securities purchased in order to
obtain a favorable difference, or spread, between the interest paid on the advance against the yield received on the security purchased.

At December 31, 2008, our investment and mortgage-backed securities amounted to $203.5 million in the aggregate or 62.2% of total assets at such date. The largest component of our securities portfolio in recent
periods has been mortgage-backed securities, which amounted to $171.5 million or 84.3% of the securities portfolio at December 31, 2008. In addition, we invest in U.S. government and agency obligations, municipal securities, corporate debt
obligations and other securities. Our agency debt securities often have call provisions which provide the agency with the ability to call the securities at specified dates.

At December 31, 2008, we had an aggregate of $31,000 in gross unrealized losses on our investment and mortgage-backed securities portfolio. Such
unrealized losses reflect a decline in market value of securities as a result of changes in market rates of interest. Because the decline in market value is not attributable to credit quality and because we have the ability and intent to hold these
investments until a recovery of fair value occurs, which may be at maturity, we did not consider these investments to be other-than-temporarily impaired.

Pursuant to SFAS No. 115, our securities are classified as available for sale, held to maturity, or trading, at the time of acquisition. Securities classified as held to maturity must be purchased with the intent
and ability to hold that security until its final maturity, and can be sold prior to maturity only under rare circumstances. Held to maturity securities are accounted for based upon the historical cost of the security. Available for sale securities
can be sold at any time based upon needs or market conditions. Available for sale securities are accounted for at fair value, with unrealized gains and losses on these securities, net of income tax provisions, reflected in retained earnings as
accumulated other comprehensive income. At December 31, 2008, we had $80.1 million of securities classified as available for sale, $123.4 million of securities classified as held to maturity and no securities classified as trading account.
During the year ended December 31, 2008, we sold an aggregate of $350,000 of available-for-sale securities at a gain of $3,000.

We do
not purchase mortgage-backed derivative instruments that would be characterized high-risk under Federal banking regulations at the time of purchase, nor do we purchase corporate obligations which are not rated investment grade or better.

Our mortgage-backed securities consist primarily of mortgage pass-through certificates issued by the Government National Mortgage
Association (GNMA or Ginnie Mae), Fannie Mae or Freddie Mac. Our mortgage-backed securities also include collateralized mortgage obligations (CMOs) issued by such agencies. At December 31, 2008, $93,000 of
our mortgage-backed securities were CMOs. At such date, all of our mortgage-backed securities were issued by the GNMA, FNMA or FHLMC and we held no mortgage-backed securities from private issuers.



14



---

##### Table of Contents

Investments in mortgage-backed securities involve a risk that actual prepayments will be greater than
estimated prepayments over the life of the security, which may require adjustments to the amortization of any premium or accretion of any discount relating to such instruments thereby changing the net yield on such securities. There is also
reinvestment risk associated with the cash flows from such securities or in the event such securities are redeemed by the issuer. In addition, the market value of such securities may be adversely affected by changes in interest rates.

Ginnie Mae is a government agency within the Department of Housing and Urban Development which is intended to help finance government-assisted housing
programs. Ginnie Mae securities are backed by loans insured by the Federal Housing Administration, or guaranteed by the Veterans Administration. The timely payment of principal and interest on Ginnie Mae securities is guaranteed by Ginnie Mae and
backed by the full faith and credit of the U.S. Government. Freddie Mac is a private corporation chartered by the U.S. Government. Freddie Mac issues participation certificates backed principally by conventional mortgage loans. Freddie Mac
guarantees the timely payment of interest and the ultimate return of principal on participation certificates. Fannie Mae is a private corporation chartered by the U.S. Congress with a mandate to establish a secondary market for mortgage loans.
Fannie Mae guarantees the timely payment of principal and interest on Fannie Mae securities. Freddie Mac and Fannie Mae securities are not backed by the full faith and credit of the U.S. Government, but because Freddie Mac and Fannie Mae are U.S.
Government-sponsored enterprises, these securities are considered to be among the highest quality investments with minimal credit risks.

Collateralized mortgage obligations are typically issued by a special-purpose entity, in our case, by government agencies, which may be organized in a variety of legal forms, such as a trust, a corporation, or a partnership. Substantially
all of the collateralized mortgage obligations held in our portfolio consist of senior sequential tranches. By purchasing senior sequential tranches, management attempts to ensure the cash flow associated with such an investment.

The following table sets forth certain information relating to our investment and mortgage-backed securities portfolios at the dates indicated.



|                                                    |  |                |         |             |   |               |  |             |         |               |   |             |  |   |         |  |   |        
|--------------------------------------------------- |  | -------------- | ------- | ----------- | - | ------------- |  | ----------- | ------- | ------------- | - | ----------- |  | - | ------- |  | - | -------
|                                                    |  | December 31,  
|                                                    |  | 2008           |         | 2007        |   | 2006         
|                                                    |  | AmortizedCost  |         | MarketValue |   | AmortizedCost |  | MarketValue |         | AmortizedCost |   | MarketValue
|                                                    |  | (In Thousands)
|Securities Available-for-Sale:                      |  |                |         |             |   |               |  |             |         |               |   |             |  |   |         |  |   |        
|Mortgage-backed securities                          |  | $              | 52,660  |             | $ | 54,159        |  | $           | 32,040  |               | $ | 32,168      |  | $ | 34,832  |  | $ | 34,015 
|U.S. government and agency obligations              |  |                | 25,405  |             |   | 25,932        |  |             | 40,138  |               |   | 40,468      |  |   | 21,682  |  |   | 21,676 
|Municipal obligations                               |  |                |        |             |   |              |  |             |        |               |   |            |  |   |        |  |   |       
|                                                    |  |                |         |             |   |               |  |             |         |               |   |             |  |   |         |  |   |        
|Total Securities AFS                                |  |                | 78,065  |             |   | 80,091        |  |             | 72,178  |               |   | 72,636      |  |   | 56,514  |  |   | 55,691 
|                                                    |  |                |         |             |   |               |  |             |         |               |   |             |  |   |         |  |   |        
|Securities Held to Maturity:                        |  |                |         |             |   |               |  |             |         |               |   |             |  |   |         |  |   |        
|Mortgage-backed securities                          |  |                | 117,322 |             |   | 121,050       |  |             | 74,693  |               |   | 75,516      |  |   | 57,545  |  |   | 57,130 
|U.S. government and agency obligations              |  |                | 3,000   |             |   | 3,001         |  |             | 3,500   |               |   | 3,534       |  |   | 298     |  |   | 298    
|Municipal obligations                               |  |                | 3,107   |             |   | 3,204         |  |             | 3,450   |               |   | 3,572       |  |   | 3,446   |  |   | 3,555  
|                                                    |  |                |         |             |   |               |  |             |         |               |   |             |  |   |         |  |   |        
|Total Securities HTM                                |  |                | 123,429 |             |   | 127,255       |  |             | 81,643  |               |   | 82,622      |  |   | 61,289  |  |   | 60,983 
|                                                    |  |                |         |             |   |               |  |             |         |               |   |             |  |   |         |  |   |        
|Total Mortgage-Backed and Investment Securities and |  | $              | 201,494 |             | $ | 207,346       |  | $           | 153,821 |               | $ | 155,258     |  | $ | 117,803 |  | $ | 116,674
|                                                    |  |                |         |             |   |               |  |             |         |               |   |             |  |   |         |  |   |        



15



---

##### Table of Contents

The following table sets forth the amount of investment and mortgage-backed securities which mature
during each of the periods indicated and the weighted average yields for each range of maturities at December 31, 2008. No tax-exempt yields have been adjusted to a tax-equivalent basis.



|                                                 |  |                                              |       |   |                       |   |        |                       |  |   |              |   |  |   |         |   |  |   |         |  
|------------------------------------------------ |  | -------------------------------------------- | ----- | - | --------------------- | - | ------ | --------------------- |  | - | ------------ | - |  | - | ------- | - |  | - | ------- | -
|                                                 |  | Amounts at December 31, 2008 Which Mature In |       |   | Total                 |  
|                                                 |  | One Yearor Less                              |       |   | After Oneto FiveYears |   |        | After Fiveto 10 Years |  |   | Over 10Years |   | 
|                                                 |  | (Dollars in Thousands)                       |      
|Available-for-Sale:                              |  |                                              |       |   |                       |   |        |                       |  |   |              |   |  |   |         |   |  |   |         |  
|Mortgage-backed securities                       |  | $                                            |      |   |                       | $ | 11,510 |                       |  | $ | 6,820        |   |  | $ | 35,829  |   |  | $ | 54,159  |  
|U.S. government and agency obligations           |  |                                              | 6,353 |   |                       |   | 17,419 |                       |  |   | 2,160        |   |  |   |        |   |  |   | 25,932  |  
|Municipal obligations                            |  |                                              |      |   |                       |   |       |                       |  |   |             |   |  |   |        |   |  |   |        |  
|                                                 |  |                                              |       |   |                       |   |        |                       |  |   |              |   |  |   |         |   |  |   |         |  
|Total                                            |  | $                                            | 6,353 |   |                       | $ | 28,929 |                       |  | $ | 8,980        |   |  | $ | 35,829  |   |  | $ | 80,091  |  
|                                                 |  |                                              |       |   |                       |   |        |                       |  |   |              |   |  |   |         |   |  |   |         |  
|Weighted Average Yield                           |  |                                              | 4.53  | % |                       |   | 3.85   | %                     |  |   | 4.94         | % |  |   | 5.49    | % |  |   | 4.76    | %
|                                                 |  |                                              |       |   |                       |   |        |                       |  |   |              |   |  |   |         |   |  |   |         |  
|Held to Maturity:                                |  |                                              |       |   |                       |   |        |                       |  |   |              |   |  |   |         |   |  |   |         |  
|Mortgage-backed securities                       |  | $                                            |      |   |                       | $ | 2,866  |                       |  | $ | 18,274       |   |  | $ | 96,182  |   |  | $ | 117,322 |  
|U.S. government and agency obligations           |  |                                              |      |   |                       |   | 3,000  |                       |  |   |             |   |  |   |        |   |  |   | 3,000   |  
|Municipal obligations                            |  |                                              |      |   |                       |   | 3,107  |                       |  |   |             |   |  |   |        |   |  |   | 3,107   |  
|                                                 |  |                                              |       |   |                       |   |        |                       |  |   |              |   |  |   |         |   |  |   |         |  
|Total                                            |  | $                                            |      |   |                       | $ | 8,973  |                       |  | $ | 18,274       |   |  | $ | 96,182  |   |  | $ | 123,429 |  
|                                                 |  |                                              |       |   |                       |   |        |                       |  |   |              |   |  |   |         |   |  |   |         |  
|Weighted Average Yield                           |  |                                              |      | % |                       |   | 4.11   | %                     |  |   | 5.00         | % |  |   | 5.11    | % |  |   | 5.02    | %
|                                                 |  |                                              |       |   |                       |   |        |                       |  |   |              |   |  |   |         |   |  |   |         |  
|Total Mortgage-Backed and Investment Securities: |  |                                              |       |   |                       |   |        |                       |  |   |              |   |  |   |         |   |  |   |         |  
|Mortgage-backed securities                       |  | $                                            |      |   |                       | $ | 14,376 |                       |  | $ | 25,094       |   |  | $ | 132,011 |   |  | $ | 171,481 |  
|U.S. government and agency obligations           |  |                                              | 6,353 |   |                       |   | 20,419 |                       |  |   | 2,160        |   |  |   |        |   |  |   | 28,932  |  
|Municipal obligations                            |  |                                              |      |   |                       |   | 3,107  |                       |  |   |             |   |  |   |        |   |  |   | 3,107   |  
|                                                 |  |                                              |       |   |                       |   |        |                       |  |   |              |   |  |   |         |   |  |   |         |  
|Total                                            |  | $                                            | 6,353 |   |                       | $ | 37,902 |                       |  | $ | 27,254       |   |  | $ | 132,011 |   |  | $ | 203,520 |  
|                                                 |  |                                              |       |   |                       |   |        |                       |  |   |              |   |  |   |         |   |  |   |         |  
|Weighted Average Yield                           |  |                                              | 4.53  | % |                       |   | 3.91   | %                     |  |   | 4.98         | % |  |   | 5.21    | % |  |   | 4..92   | %
|                                                 |  |                                              |       |   |                       |   |        |                       |  |   |              |   |  |   |         |   |  |   |         |  

The following table sets forth the composition of our mortgage-backed securities portfolio at each
of the dates indicated.



|                                 |  |                |         |      |   |         |  |   |       
|-------------------------------- |  | -------------- | ------- | ---- | - | ------- |  | - | ------
|                                 |  | December 31,  
|                                 |  | 2008           |         | 2007 |   | 2006   
|                                 |  | (In Thousands)
|Fixed-rate:                      |  |                |         |      |   |         |  |   |       
|Available for sale               |  | $              | 54,159  |      | $ | 32,168  |  | $ | 34,015
|Held to maturity                 |  |                | 100,555 |      |   | 66,139  |  |   | 45,378
|                                 |  |                |         |      |   |         |  |   |       
|Total fixed-rate                 |  |                | 154,714 |      |   | 98,307  |  |   | 79,393
|                                 |  |                |         |      |   |         |  |   |       
|Adjustable-rate:                 |  |                |         |      |   |         |  |   |       
|Available for sale               |  |                |        |      |   |        |  |   |      
|Held to maturity                 |  |                | 16,767  |      |   | 8,554   |  |   | 12,167
|                                 |  |                |         |      |   |         |  |   |       
|Total adjustable-rate            |  |                | 16,767  |      |   | 8,554   |  |   | 12,167
|                                 |  |                |         |      |   |         |  |   |       
|Total mortgage-backed securities |  | $              | 171,481 |      | $ | 106,861 |  | $ | 91,560
|                                 |  |                |         |      |   |         |  |   |       



16



---

##### Table of Contents

Information regarding the contractual maturities and weighted average yield of our mortgage-backed
securities portfolio at December 31, 2008 is presented below. Due to repayments of the underlying loans, the actual maturities of mortgage-backed securities generally are substantially less than the scheduled maturities.



|                      |  |                                              |   |                      |      |   |                       |   |                      |  |      |                       |  |                      |        |  |              |   |                      |   |         |  |      |  
|--------------------- |  | -------------------------------------------- | - | -------------------- | ---- | - | --------------------- | - | -------------------- |  | ---- | --------------------- |  | -------------------- | ------ |  | ------------ | - | -------------------- | - | ------- |  | ---- | -
|                      |  | Amounts at December 31, 2008 Which Mature in |  
|                      |  | One Yearor Less                              |   | WeightedAverageYield |      |   | After Oneto FiveYears |   | WeightedAverageYield |  |      | After Fiveto TenYears |  | WeightedAverageYield |        |  | Over 10years |   | WeightedAverageYield |  
|                      |  | (Dollars in Thousands)                       |  
|Fixed-rate:           |  |                                              |   |                      |      |   |                       |   |                      |  |      |                       |  |                      |        |  |              |   |                      |   |         |  |      |  
|Available for sale    |  | $                                            |  |                      | 0.00 | % |                       | $ | 11,510               |  | 4.60 | %                     |  | $                    | 6,820  |  | 5.20         | % |                      | $ | 35,829  |  | 5.49 | %
|Held to maturity      |  |                                              |  |                      | 0.00 | % |                       |   | 2,866                |  | 5.04 | %                     |  |                      | 18,038 |  | 5.00         | % |                      |   | 79,651  |  | 5.20 | %
|                      |  |                                              |   |                      |      |   |                       |   |                      |  |      |                       |  |                      |        |  |              |   |                      |   |         |  |      |  
|Total fixed-rate      |  |                                              |  |                      | 0.00 | % |                       |   | 14,376               |  | 4.69 | %                     |  |                      | 24,858 |  | 5.05         | % |                      |   | 115,480 |  | 5.29 | %
|                      |  |                                              |   |                      |      |   |                       |   |                      |  |      |                       |  |                      |        |  |              |   |                      |   |         |  |      |  
|Adjustable-rate:      |  |                                              |   |                      |      |   |                       |   |                      |  |      |                       |  |                      |        |  |              |   |                      |   |         |  |      |  
|Available for sale    |  |                                              |  |                      |      |   |                       |   |                     |  |      |                       |  |                      |       |  |             |   |                      |   |        |  |      |  
|Held to maturity      |  |                                              |  |                      |      |   |                       |   |                     |  |      |                       |  |                      | 236    |  | 5.03         | % |                      |   | 16,531  |  | 4.67 | %
|                      |  |                                              |   |                      |      |   |                       |   |                      |  |      |                       |  |                      |        |  |              |   |                      |   |         |  |      |  
|Total adjustable-rate |  |                                              |  |                      |      |   |                       |   |                     |  |      |                       |  |                      | 236    |  | 5.03         | % |                      |   | 16,531  |  | 4.67 | %
|                      |  |                                              |   |                      |      |   |                       |   |                      |  |      |                       |  |                      |        |  |              |   |                      |   |         |  |      |  
|Total                 |  | $                                            |  |                      | 0.00 | % |                       | $ | 14,376               |  | 4.69 | %                     |  | $                    | 25,094 |  | 5.05         | % |                      | $ | 132,011 |  | 5.21 | %
|                      |  |                                              |   |                      |      |   |                       |   |                      |  |      |                       |  |                      |        |  |              |   |                      |   |         |  |      |  

Sources of Funds

General. Deposits, loan repayments and prepayments, proceeds from sales of loans, cash flows generated from operations and FHLB advances are the primary sources of our funds for use in lending, investing and
for other general purposes.

Deposits. We offer a variety of deposit accounts with a range of interest rates and terms. Our deposits
consist of checking, both interest-bearing and non-interest-bearing, money market, savings and certificate of deposit accounts. At December 31, 2008, 29.4% of the funds deposited with Bank of New Orleans were in core deposits, which are
deposits other than certificates of deposit.

The flow of deposits is influenced significantly by general economic conditions, changes in
money market rates, prevailing interest rates and competition. Our deposits are obtained predominantly from the areas where our branch offices are located. We have historically relied primarily on customer service and long-standing relationships
with customers to attract and retain these deposits; however, market interest rates and rates offered by competing financial institutions significantly affect our ability to attract and retain deposits.

Bank of New Orleans uses traditional means of advertising its deposit products, including broadcast and print media and we generally do not solicit
deposits from outside our market area. In recent years, we have emphasized the origination of core deposits.

We do not actively solicit
certificate accounts in excess of $100,000, known as jumbo CDs, or use brokers to obtain deposits. At December 31, 2008, our jumbo CDs amounted to $29.3 million, of which $22.6 million are scheduled to mature within twelve months.
At December 31, 2008, the weighted average remaining maturity of our certificate of deposit accounts was 11 months.



17



---

##### Table of Contents

The following table shows the distribution of, and certain other information relating to, our deposits by
type of deposit, as of the dates indicated.



|                           |  |                        |         |   |        |   |        |      |         |  |        |        |  |   |         |  |        |  
|-------------------------- |  | ---------------------- | ------- | - | ------ | - | ------ | ---- | ------- |  | ------ | ------ |  | - | ------- |  | ------ | -
|                           |  | December 31,           |        
|                           |  | 2008                   |         |   | 2007   |   |        | 2006 |        
|                           |  | Amount                 |         | % |        |   | Amount |      | %       |  |        | Amount |  | % |        
|                           |  | (Dollars in Thousands) |        
|Certificate accounts:      |  |                        |         |   |        |   |        |      |         |  |        |        |  |   |         |  |        |  
|1.00%  1.99%              |  | $                      | 2,720   |   | 1.7    | % |        | $    | 2,061   |  | 1.4    | %      |  | $ | 2,749   |  | 1.8    | %
|2.00%  2.99%              |  |                        | 38,311  |   | 23.9   |   |        |      | 746     |  | 0.5    |        |  |   | 3,989   |  | 2.6    |  
|3.00%  3.99%              |  |                        | 42,934  |   | 26.7   |   |        |      | 16,261  |  | 11.3   |        |  |   | 44,671  |  | 29.7   |  
|4.00%  4.99%              |  |                        | 29,014  |   | 18.1   |   |        |      | 64,834  |  | 45.1   |        |  |   | 31,827  |  | 21.2   |  
|5.00%  5.99%              |  |                        | 386     |   | 0.2    |   |        |      | 9,639   |  | 6.7    |        |  |   | 14,074  |  | 9.4    |  
|6.00% or more              |  |                        |        |   |       |   |        |      |        |  |       |        |  |   |        |  |       |  
|                           |  |                        |         |   |        |   |        |      |         |  |        |        |  |   |         |  |        |  
|Total certificate accounts |  |                        | 113,365 |   | 70.6   |   |        |      | 93,541  |  | 65.0   |        |  |   | 97,310  |  | 64.7   |  
|                           |  |                        |         |   |        |   |        |      |         |  |        |        |  |   |         |  |        |  
|Transaction accounts:      |  |                        |         |   |        |   |        |      |         |  |        |        |  |   |         |  |        |  
|Passbook                   |  |                        | 18,017  |   | 11.2   |   |        |      | 20,052  |  | 14.0   |        |  |   | 21,177  |  | 14.1   |  
|Checking:                  |  |                        |         |   |        |   |        |      |         |  |        |        |  |   |         |  |        |  
|Interest bearing           |  |                        | 19,755  |   | 12.3   |   |        |      | 21,487  |  | 15.0   |        |  |   | 21,462  |  | 14.3   |  
|Non-interest bearing       |  |                        | 4,219   |   | 2.6    |   |        |      | 3,099   |  | 2.2    |        |  |   | 4,095   |  | 2.7    |  
|Money market               |  |                        | 5,233   |   | 3.3    |   |        |      | 5,450   |  | 3.8    |        |  |   | 6,291   |  | 4.2    |  
|                           |  |                        |         |   |        |   |        |      |         |  |        |        |  |   |         |  |        |  
|Total transaction accounts |  |                        | 47,224  |   | 29.4   |   |        |      | 50,088  |  | 35.0   |        |  |   | 53,025  |  | 35.3   |  
|                           |  |                        |         |   |        |   |        |      |         |  |        |        |  |   |         |  |        |  
|Total deposits             |  | $                      | 160,589 |   | 100.00 | % |        | $    | 143,629 |  | 100.00 | %      |  | $ | 150,335 |  | 100.00 | %
|                           |  |                        |         |   |        |   |        |      |         |  |        |        |  |   |         |  |        |  

The following table shows the average balance of each type of deposit and the average rate paid on
each type of deposit for the periods indicated.



|                                |  |                         |         |                 |      |                 |  |      |                |  |                 |         |                 |   |       |                |      |                 |  |                 |         |  |   |       |  |      |  
|------------------------------- |  | ----------------------- | ------- | --------------- | ---- | --------------- |  | ---- | -------------- |  | --------------- | ------- | --------------- | - | ----- | -------------- | ---- | --------------- |  | --------------- | ------- |  | - | ----- |  | ---- | -
|                                |  | Year Ended December 31, |        
|                                |  | 2008                    |         |                 | 2007 |                 |  | 2006 |               
|                                |  | AverageBalance          |         | InterestExpense |      | AverageRatePaid |  |      | AverageBalance |  | InterestExpense |         | AverageRatePaid |   |       | AverageBalance |      | InterestExpense |  | AverageRatePaid |        
|                                |  | (Dollars in Thousands)  |        
|Passbook Savings Account        |  | $                       | 18,373  |                 | $    | 92              |  | 0.50 | %              |  | $               | 24,349  |                 | $ | 123   |                | 0.51 | %               |  | $               | 23,588  |  | $ | 119   |  | 0.50 | %
|Checking                        |  |                         | 20,413  |                 |      | 56              |  | 0.27 |                |  |                 | 20,799  |                 |   | 57    |                | 0.27 |                 |  |                 | 25,043  |  |   | 69    |  | 0.28 |  
|Money market                    |  |                         | 5,249   |                 |      | 30              |  | 0.57 |                |  |                 | 5,830   |                 |   | 33    |                | 0.57 |                 |  |                 | 6,824   |  |   | 39    |  | 0.57 |  
|Certificates of deposit         |  |                         | 100,478 |                 |      | 3,751           |  | 3.73 |                |  |                 | 95,611  |                 |   | 3,953 |                | 4.13 |                 |  |                 | 95,595  |  |   | 3,349 |  | 3.50 |  
|                                |  |                         |         |                 |      |                 |  |      |                |  |                 |         |                 |   |       |                |      |                 |  |                 |         |  |   |       |  |      |  
|Total interest-bearing deposits |  | $                       | 144,513 |                 | $    | 3,929           |  | 2.72 | %              |  | $               | 146,589 |                 | $ | 4,166 |                | 2.84 | %               |  | $               | 151,050 |  | $ | 3,576 |  | 2.37 | %
|                                |  |                         |         |                 |      |                 |  |      |                |  |                 |         |                 |   |       |                |      |                 |  |                 |         |  |   |       |  |      |  

The following table shows our savings flows during the periods indicated.



|                                                 |  |                         |         |      |   |         |      |  |   |         |  
|------------------------------------------------ |  | ----------------------- | ------- | ---- | - | ------- | ---- |  | - | ------- | -
|                                                 |  | Year Ended December 31, |        
|                                                 |  | 2008                    |         | 2007 |   |         | 2006 | 
|                                                 |  | (In Thousands)          |        
|Beginning balance                                |  | $                       | 143,629 |      | $ | 150,335 |      |  | $ | 157,245 |  
|                                                 |  |                         |         |      |   |         |      |  |   |         |  
|Net increase (decrease) before interest credited |  |                         | 13,934  |      |   | (9,935  | )    |  |   | (9,458  | )
|Interest credited                                |  |                         | 3,026   |      |   | 3,229   |      |  |   | 2,548   |  
|                                                 |  |                         |         |      |   |         |      |  |   |         |  
|Net increase (decrease) in deposits              |  |                         | 16,960  |      |   | (6,706  | )    |  |   | (6,910  | )
|                                                 |  |                         |         |      |   |         |      |  |   |         |  
|Ending balance                                   |  | $                       | 160,589 |      | $ | 143,629 |      |  | $ | 150,335 |  
|                                                 |  |                         |         |      |   |         |      |  |   |         |  



18



---

##### Table of Contents

The following table presents, by various interest rate categories and maturities, the amount of
certificates of deposit at December 31, 2008.



|                           |  |                                                                           |        |      |   |        |  |            |       |       |   |        |  |   |        
|-------------------------- |  | ------------------------------------------------------------------------- | ------ | ---- | - | ------ |  | ---------- | ----- | ----- | - | ------ |  | - | -------
|                           |  | Balance at December 31, 2008Maturing in the 12 Months
Ending December 31,
|Certificates of Deposit    |  | 2009                                                                      |        | 2010 |   | 2011   |  | Thereafter |       | Total
|                           |  | (In Thousands)                                                           
|Less than 2.00%            |  | $                                                                         | 2,720  |      | $ |       |  | $          |      |       | $ |       |  | $ | 2,720  
|2.00%  2.99%              |  |                                                                           | 35,423 |      |   | 2,798  |  |            | 90    |       |   |       |  |   | 38,311 
|3.00%  3.99%              |  |                                                                           | 32,088 |      |   | 2,431  |  |            | 5,824 |       |   | 2,591  |  |   | 42,934 
|4.00%  4.99%              |  |                                                                           | 11,387 |      |   | 6,041  |  |            | 3,642 |       |   | 7,943  |  |   | 29,013 
|5.00%  5.99%              |  |                                                                           | 165    |      |   | 214    |  |            | 8     |       |   |       |  |   | 387    
|6.00% or more              |  |                                                                           |       |      |   |       |  |            |      |       |   |       |  |   |       
|                           |  |                                                                           |        |      |   |        |  |            |       |       |   |        |  |   |        
|Total certificate accounts |  | $                                                                         | 81,783 |      | $ | 11,484 |  | $          | 9,564 |       | $ | 10,534 |  | $ | 113,365
|                           |  |                                                                           |        |      |   |        |  |            |       |       |   |        |  |   |        

The following table shows the maturities of our certificates of deposit of $100,000 or more at
December 31, 2008 by time remaining to maturity.



|                                                                |  |                        |        |                      |      |  
|--------------------------------------------------------------- |  | ---------------------- | ------ | -------------------- | ---- | -
|Quarter Ending:                                                 |  | Amount                 |        | WeightedAverage Rate |     
|                                                                |  | (Dollars in Thousands) |       
|March 31, 2009                                                  |  | $                      | 16,375 |                      | 2.63 | %
|June 30, 2009                                                   |  |                        | 4,253  |                      | 3.09 |  
|September 30, 2009                                              |  |                        | 5,284  |                      | 3.22 |  
|December 31, 2009                                               |  |                        | 1,967  |                      | 3.60 |  
|After December 31, 2009                                         |  |                        | 7,795  |                      | 4.11 |  
|                                                                |  |                        |        |                      |      |  
|Total certificates of deposit with balances of $100,000 or more |  | $                      | 35,674 |                      | 3.15 | %
|                                                                |  |                        |        |                      |      |  

Borrowings. We utilize advances from the Federal Home Loan Bank of Dallas as an alternative
to retail deposits to fund our operations as part of our operating strategy. These FHLB advances are collateralized primarily by certain mortgage loans and mortgage-backed securities and other investment securities held in safekeeping at the Federal
Home Loan Bank. FHLB advances are made pursuant to several different credit programs, each of which has its own interest rate and range of maturities. The maximum amount that the Federal Home Loan Bank of Dallas will advance to member institutions,
including Bank of New Orleans, fluctuates from time to time in accordance with the policies of the Federal Home Loan Bank. At December 31, 2008, we had $50.7 million in outstanding FHLB advances and $150.4 million of additional FHLB advances
available. At such date, $19.5 million of our FHLB advances mature within one year. In addition, the Bank periodically accesses other borrowing sources as a source of liquidity and term funding. These sources include regional or national commercial
banks that structure the borrowings as reverse repurchase agreements with terms ranging from 30 days to 5 years. These borrowings are secured by the pledge of US Government or US Agency debt instruments. At December 31, 2008, the Bank had other
borrowings of $26.0 million. Finally, as a member bank, we have access to borrowings from the Federal Reserve Bank. At December 31, 2008, we had no borrowings from the Federal Reserve Bank.

The following table shows certain information regarding our borrowings at or for the dates indicated:



|                                                              |  |                                       |        |   |      |   |        |      |  |   |        |  
|------------------------------------------------------------- |  | ------------------------------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|                                                              |  | At or For the Year Ended December 31, |       
|                                                              |  | 2008                                  |        |   | 2007 |   |        | 2006 | 
|                                                              |  | (Dollars in Thousands)                |       
|FHLB advances and other borrowings:                           |  |                                       |        |   |      |   |        |      |  |   |        |  
|Average balance outstanding                                   |  | $                                     | 51,790 |   |      | $ | 31,218 |      |  | $ | 43,362 |  
|Maximum amount outstanding at any month-end during the period |  |                                       | 77,171 |   |      |   | 35,443 |      |  |   | 49,969 |  
|Balance outstanding at end of period                          |  |                                       | 76,660 |   |      |   | 34,416 |      |  |   | 35,242 |  
|Average interest rate during the period                       |  |                                       | 3.93   | % |      |   | 4.45   | %    |  |   | 4.05   | %
|Weighted average interest rate at end of period               |  |                                       | 3.40   | % |      |   | 4.55   | %    |  |   | 4.31   | %



19



---

##### Table of Contents

Subsidiaries

Bank of New Orleans has one subsidiary, First Louisiana Mortgage, LLC, a Louisiana limited liability corporation, which has been inactive since its inception.

Employees

At December 31, 2008, we had 64 full-time and one part-time employee. None of such
employees are represented by a collective bargaining group, and we believe that our relationship with our employees is excellent.

REGULATION

Set forth below is a brief description of certain laws relating to the regulation of Louisiana Bancorp and Bank of New Orleans. This
description does not purport to be complete and is qualified in its entirety by reference to applicable laws and regulations.

General

Louisiana Bancorp is a savings and loan holding company registered under the Home Owners Loan Act, as amended. Bank of New Orleans is a federally
chartered savings bank subject to federal regulation and oversight by the Office of Thrift Supervision extending to all aspects of its operations. Bank of New Orleans also is subject to regulation and examination by the Federal Deposit Insurance
Corporation, which insures the deposits of Bank of New Orleans to the maximum extent permitted by law, and requirements established by the Federal Reserve Board. Federally chartered savings institutions are required to file periodic reports with the
Office of Thrift Supervision and are subject to periodic examinations by the Office of Thrift Supervision and the Federal Deposit Insurance Corporation. The investment and lending authority of savings institutions are prescribed by federal laws and
regulations, and such institutions are prohibited from engaging in any activities not permitted by such laws and regulations. Such regulation and supervision primarily is intended for the protection of depositors and not for the purpose of
protecting shareholders.

Federal law provides the federal banking regulators, including the Office of Thrift Supervision and Federal
Deposit Insurance Corporation, with substantial enforcement powers. The Office of Thrift Supervisions enforcement authority over all savings institutions and their holding companies includes, among other things, the ability to assess civil
money penalties, to issue cease and desist or removal orders and to initiate injunctive actions. In general, these enforcement actions may be initiated for violations of laws and regulations and unsafe or unsound practices. Other actions or
inactions may provide the basis for enforcement action, including misleading or untimely reports filed with the Office of Thrift Supervision. Any change in such regulations, whether by the Federal Deposit Insurance Corporation, Office of Thrift
Supervision or Congress, could have a material adverse impact on Louisiana Bancorp and Bank of New Orleans and their operations.

Regulation of
Louisiana Bancorp, Inc.

Holding Company Acquisitions. Federal law generally prohibits a savings and loan holding company,
without prior Office of Thrift Supervision approval, from acquiring the ownership or control of any other savings institution or savings and loan holding company, or all, or substantially all, of the assets or more than 5% of the voting shares of
the savings institution or savings and loan holding company. These provisions also prohibit, among other things, any director or officer of a savings and loan holding company, or any individual who owns or controls more than 25% of the voting shares
of such holding company, from acquiring control of any savings institution not a subsidiary of such savings and loan holding company, unless the acquisition is approved by the Office of Thrift Supervision.



20



---

##### Table of Contents

The Office of Thrift Supervision may not approve any acquisition that would result in a multiple savings
and loan holding company controlling savings institutions in more than one state, subject to two exceptions: (1) the approval of interstate supervisory acquisitions by savings and loan holding companies; and (2) the acquisition of a
savings institution in another state if the laws of the state of the target savings institution specifically permit such acquisitions. The states vary in the extent to which they permit interstate savings and loan holding company acquisitions.

Holding Company Activities. Louisiana Bancorp operates as a unitary savings and loan holding company and is permitted to engage
only in the activities permitted for financial holding companies under Federal Reserve Board regulations or for multiple savings and loan holding companies. Multiple savings and loan holding companies are permitted to engage in the following
activities: (i) activities permitted for a bank holding company under section 4(c) of the Bank Holding Company Act (unless the Director of the OTS prohibits or limits such 4(c) activities); (ii) furnishing or performing management services
for a subsidiary savings association; (iii) conducting any insurance agency or escrow business; (iv) holding, managing, or liquidating assets owned by or acquired from a subsidiary savings association; (v) holding or managing
properties used or occupied by a subsidiary savings association; (vi) acting as trustee under deeds of trust; or (vii) activities authorized by regulation as of March 5, 1987, to be engaged in by multiple savings and loan holding
companies. Although savings and loan holding companies are not subject to specific capital requirements or specific restrictions on the payment of dividends or other capital distributions, federal regulations do prescribe such restrictions on
subsidiary savings institutions, as described below. Bank of New Orleans will be required to notify the Office of Thrift Supervision 30 days before declaring any dividend. In addition, the financial impact of a holding company on its subsidiary
institution is a matter that is evaluated by the Office of Thrift Supervision and the agency has authority to order cessation of activities or divestiture of subsidiaries deemed to pose a threat to the safety and soundness of the institution.

Federal Securities Laws. Our common stock is registered with the Securities and Exchange Commission under Section 12(b) of the
Securities Exchange Act of 1934. We are subject to the proxy and tender offer rules, insider trading reporting requirements and restrictions, and certain other requirements under the Securities Exchange Act of 1934. Pursuant to Office of Thrift
Supervision regulations and the Banks plan of conversion, we have agreed to maintain such registration for a minimum of three years following our conversion to stock form.

The Sarbanes-Oxley Act of 2002. As a public company, Louisiana Bancorp is subject to the Sarbanes-Oxley Act of 2002, which implements a broad
range of corporate governance and accounting measures for public companies designed to promote honesty and transparency in corporate America and better protect investors from corporate wrongdoing. The Sarbanes-Oxley Acts principal legislation
and the derivative regulation and rule-making promulgated by the SEC includes:



| |  |  | the creation of an independent accounting oversight board;
| | - |  | ----------------------------------------------------------



| |  |  | auditor independence provisions that restrict non-audit services that accountants may provide to their audit clients;
| | - |  | ---------------------------------------------------------------------------------------------------------------------



| |  |  | additional corporate governance and responsibility measures, including the requirement that the chief executive officer and chief financial officer certify
financial statements;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | a requirement that companies establish and maintain a system of internal control over financial reporting and that a companys management provide an annual
report regarding its assessment of the effectiveness of such internal control over financial reporting to the companys independent accountants and that such accountants provide an attestation report with respect to managements assessment
of the effectiveness of the companys internal control over financial reporting;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the forfeiture of bonuses or other incentive-based compensation and profits from the sale of an issuers securities by directors and senior officers in the
twelve month period following initial publication of any financial statements that later require restatement;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



21



---

##### Table of Contents

| |  |  | an increase in the oversight of, and enhancement of certain requirements relating to audit committees of public companies and how they interact with the
companys independent auditors;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the requirement that audit committee members must be independent and are absolutely barred from accepting consulting, advisory or other compensatory fees from the
issuer;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the requirement that companies disclose whether at least one member of the committee is a financial expert (as such term is defined by the SEC) and if
not, why not;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | expanded disclosure requirements for corporate insiders, including accelerated reporting of stock transactions by insiders and a prohibition on insider trading
during pension blackout periods;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | a prohibition on personal loans to directors and officers, except certain loans made by insured financial institutions;
| | - |  | -----------------------------------------------------------------------------------------------------------------------



| |  |  | disclosure of a code of ethics and the requirement of filing a Form 8-K for a change or waiver of such code;
| | - |  | ------------------------------------------------------------------------------------------------------------



| |  |  | mandatory disclosure by analysts of potential conflicts of interest; and
| | - |  | ------------------------------------------------------------------------



| |  |  | a range of enhanced penalties for fraud and other violations.
| | - |  | -------------------------------------------------------------

Bank of New Orleans

General. Bank of New Orleans is a federally chartered stock savings bank
subject to examination and regulation by the Office of Thrift Supervision which has extensive authority over the operations of federally-chartered savings institutions. As part of this authority, Bank of New Orleans is required to file periodic
reports with the Office of Thrift Supervision and is subject to periodic examinations by the Office of Thrift Supervision and the Federal Deposit Insurance Corporation. The investment and lending authority of savings institutions are prescribed by
federal laws and regulations, and such institutions are prohibited from engaging in any activities not permitted by such laws and regulations. Such regulation and supervision is primarily intended for the protection of depositors and the Deposit
Insurance Fund (DIF) administered by the Federal Deposit Insurance Corporation.

Emergency Economic Stabilization
Act of 2008. The U.S. Congress adopted, and on October 3, 2008, President George W. Bush signed, the Emergency Economic Stabilization Act of 2008 (EESA) which authorizes the United States Department of the Treasury, to purchase
from financial institutions and their holding companies up to $700 billion in mortgage loans, mortgage-related securities and certain other financial instruments, including debt and equity securities issued by financial institutions and their
holding companies in a troubled asset relief program. The purpose of the troubled asset relief program is to restore confidence and stability to the U.S. banking system and to encourage financial institutions to increase their lending to customers
and to each other. The troubled asset relief program is also expected to include direct purchases or guarantees of troubled assets of financial institutions. The Treasury Department has allocated $250 billion towards a capital purchase program.
Under the capital purchase program, the Treasury Department will purchase debt or equity securities from participating institutions. We have elected not to participate in the capital purchase program.

The Federal Deposit Insurance Corporation increased deposit insurance on most accounts from $100,000 to $250,000, until the end of 2009. In addition,
pursuant to Section 13(c)(4)(G) of the Federal Deposit Insurance Act, the Federal Deposit Insurance Corporation has implemented two temporary programs to provide deposit insurance for the full amount of most non-interest bearing transaction
deposit accounts through the end of 2009 and to guarantee certain unsecured debt of financial institutions and their holding companies through June 2012. For non-interest bearing transaction deposit accounts, including accounts swept from a
non-interest bearing transaction account into a non-interest bearing savings deposit account, a 10 basis point annual rate surcharge will be applied to deposit amounts in excess of $250,000. Financial institutions could opt out of these two
programs. We have opted to participate in both of these programs.



22



---

##### Table of Contents

Insurance of Accounts. The deposits of Bank of New Orleans are insured to the maximum extent
permitted by the DIF and are backed by the full faith and credit of the U.S. Government. As insurer, the Federal Deposit Insurance Corporation is authorized to conduct examinations of, and to require reporting by, insured institutions. It also may
prohibit any insured institution from engaging in any activity determined by regulation or order to pose a serious threat to the Federal Deposit Insurance Corporation. The Federal Deposit Insurance Corporation also has the authority to initiate
enforcement actions against savings institutions, after giving the Office of Thrift Supervision an opportunity to take such action.

The
FDIC has implemented a risk-based premium system that provides for quarterly assessments based on an insured institutions ranking in one of four risk categories based upon supervisory and capital evaluations. Well-capitalized institutions
(generally those with CAMELS composite ratings of 1 or 2) are grouped in Risk Category I and assessed for deposit insurance at an annual rate of between five and seven basis points. The assessment rate for an individual institution is determined
according to a formula based on a weighted average of the institutions individual CAMELS component ratings plus either five financial ratios or, in the case of an institution with assets of $10.0 billion or more, the average ratings of its
long-term debt. Institutions in Risk Categories II, III and IV are assessed at annual rates of 10, 28 and 43 basis points, respectively.

In addition, all institutions with deposits insured by the Federal Deposit Insurance Corporation are required to pay assessments to fund interest payments on bonds issued by the Financing Corporation (FICO), a mixed-ownership
government corporation established to recapitalize a predecessor to the DIF. The FICO assessment rate for the fourth quarter of 2008 was 0.0026% of insured deposits and is adjusted quarterly. These assessments will continue until the FICO bonds
mature in 2019.

The Federal Deposit Insurance Corporation may terminate the deposit insurance of any insured depository institution,
including Bank of New Orleans, if it determines after a hearing that the institution has engaged or is engaging in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law,
regulation, order or any condition imposed by an agreement with the Federal Deposit Insurance Corporation. It also may suspend deposit insurance temporarily during the hearing process for the permanent termination of insurance, if the institution
has no tangible capital. If insurance of accounts is terminated, the accounts at the institution at the time of the termination, less subsequent withdrawals, shall continue to be insured for a period of six months to two years, as determined by the
Federal Deposit Insurance Corporation. Management is aware of no existing circumstances which would result in termination of Bank of New Orleans deposit insurance.

On February 27, 2009, the Federal Deposit Insurance Corporation adopted an interim final regulation providing for replenishment of the Deposit Insurance Fund over a period of seven years and to increase the
deposit insurance reserve ratio, which decreased to 0.40% of insured deposits on December 31, 2008, to the statutory minimum of 1.15% of insured deposits by December 31, 2015. In order to implement the restoration plan, the Federal Deposit
Insurance Corporation proposes to change both its risk-based assessment system and its base assessment rates. Assessment rates would increase by seven basis points across the range of risk weightings of depository institutions. Changes to the
risk-based assessment system would include increasing premiums for institutions that rely significantly on excessive amounts of brokered deposits, including CDARS, increasing premiums for excessive use of secured liabilities, including Federal Home
Loan Bank advances, lowering premiums for smaller institutions with very high capital levels, and adding financial ratios and debt issuer ratings to the premium calculations for banks with over $10 billion in assets, while providing a reduction for
their unsecured debt.

On February 27, 2009, the FDIC also adopted an interim rule imposing a 20 basis point emergency special
assessment on insured institutions on June 30, 2009, payable on September 30, 2009. The interim rule also permits the FDIC to impose an additional special assessment after June 30, 2009, of up to 10 basis points if necessary to
maintain public confidence in federal deposit insurance.

Regulatory Capital Requirements. OTS regulated savings associations are
required to maintain minimum levels of regulatory capital. The Office of Thrift Supervision has established capital standards consisting of a



23



---

##### Table of Contents

tangible capital requirement, a leverage capital requirement and a risk-based capital requirement. The Office of Thrift
Supervision also is authorized to impose capital requirements in excess of these standards on individual institutions on a case-by-case basis.

Current Office of Thrift Supervision capital standards require savings institutions to satisfy the following capital requirements:



| |  |  | tangible capital requirementtangible capital equal to at least 1.5% of adjusted total assets;
| | - |  | ------------------------------------------------------------------------------------------------



| |  |  | leverage capital requirementcore capital equal to at least 3.0% of adjusted total assets; and
| | - |  | ------------------------------------------------------------------------------------------------



| |  |  | risk-based capital requirementtotal capital (a combination of core and supplementary capital) equal to at least 8.0% of
risk-weighted assets.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------

Core capital generally consists of common stockholders equity (including
retained earnings). Tangible capital generally equals core capital minus intangible assets, with only a limited exception for purchased mortgage servicing rights. Bank of New Orleans had no intangible assets at December 31, 2008. Both core and
tangible capital are further reduced by an amount equal to a savings institutions debt and equity investments in subsidiaries engaged in activities not permissible to national banks (other than subsidiaries engaged in activities undertaken as
agent for customers or in mortgage banking activities and subsidiary depository institutions or their holding companies). These adjustments do not affect Bank of New Orleans regulatory capital.

In determining compliance with the risk-based capital requirement, a savings institution is allowed to include both core capital and supplementary
capital in its total capital, provided that the amount of supplementary capital included does not exceed the savings institutions core capital. Supplementary capital generally consists of general allowances for loan losses up to a maximum of
1.25% of risk-weighted assets, together with certain other items. In determining the required amount of risk-based capital, total assets, including certain off-balance sheet items, are multiplied by a risk weight based on the risks inherent in the
type of assets. The risk weights range from 0% for cash and securities issued by the U.S. Government or unconditionally backed by the full faith and credit of the U.S. Government to 100% for loans (other than qualifying residential loans weighted at
50%) and repossessed assets.

Savings institutions must value securities available for sale at amortized cost for regulatory capital
purposes. This means that in computing regulatory capital, savings institutions should add back any unrealized losses and deduct any unrealized gains, net of income taxes, on debt securities reported as a separate component of GAAP capital.

At December 31, 2008, Bank of New Orleans exceeded all of its regulatory capital requirements, with tangible, core and risk-based
capital ratios of 18.4%, 18.4% and 49.2%, respectively.

Any savings institution that fails any of the capital requirements is subject to
possible enforcement actions by the Office of Thrift Supervision or the Federal Deposit Insurance Corporation. Such actions could include a capital directive, a cease and desist order, civil money penalties, the establishment of restrictions on the
institutions operations, termination of federal deposit insurance and the appointment of a conservator or receiver. The Office of Thrift Supervisions capital regulation provides that such actions, through enforcement proceedings or
otherwise, could require one or more of a variety of corrective actions.



24



---

##### Table of Contents

Prompt Corrective Action.In addition to the regulatory capital requirements for OTS-regulated
savings associations discussed above, each federal banking agency has implemented a system of prompt corrective action. The following table shows the amount of capital associated with the different capital categories set forth in the prompt
corrective action regulations of the Office of Thrift Supervision.



|                               |  |                         |  |                          |  |                       
|------------------------------ |  | ----------------------- |  | ------------------------ |  | ----------------------
|Capital Category               |  | Total Risk-BasedCapital |  | Tier 1 Risk-BasedCapital |  | Tier 1 LeverageCapital
|Well capitalized               |  | 10% or more             |  | 6% or more               |  | 5% or more            
|Adequately capitalized         |  | 8% or more              |  | 4% or more               |  | 4% or more            
|Undercapitalized               |  | Less than 8%            |  | Less than 4%             |  | Less than 4%          
|Significantly undercapitalized |  | Less than 6%            |  | Less than 3%             |  | Less than 3%          

In addition, an institution is critically undercapitalized if it has a ratio of
tangible equity to total assets that is equal to or less than 2.0%. Under specified circumstances, a federal banking agency may reclassify a well capitalized institution as adequately capitalized and may require an adequately capitalized institution
or an undercapitalized institution to comply with supervisory actions as if it were in the next lower category (except that the Federal Deposit Insurance Corporation may not reclassify a significantly undercapitalized institution as critically
undercapitalized).

An institution generally must file a written capital restoration plan which meets specified requirements within 45 days
of the date that the institution receives notice or is deemed to have notice that it is undercapitalized, significantly undercapitalized or critically undercapitalized. A federal banking agency must provide the institution with written notice of
approval or disapproval within 60 days after receiving a capital restoration plan, subject to extensions by the agency. An institution which is required to submit a capital restoration plan must concurrently submit a performance guaranty by each
company that controls the institution. In addition, undercapitalized institutions are subject to various regulatory restrictions, and the appropriate federal banking agency also may take any number of discretionary supervisory actions.

At December 31, 2008, Bank of New Orleans was deemed a well capitalized institution for purposes of the prompt corrective regulations and as such
is not subject to the above mentioned restrictions.

The table below sets forth Bank of New Orleans capital position relative to its
regulatory capital requirements at December 31, 2008.



|                          |  |                        |        |       |                                       |   |        |                                                               |       |  |                                        |        |  |       |        |  |        |   |       |   |        |  |       |  
|------------------------- |  | ---------------------- | ------ | ----- | ------------------------------------- | - | ------ | ------------------------------------------------------------- | ----- |  | -------------------------------------- | ------ |  | ----- | ------ |  | ------ | - | ----- | - | ------ |  | ----- | -
|                          |  | Actual                 |        |       | Required for CapitalAdequacy Purposes |   |        | To Be WellCapitalized UnderPrompt CorrectiveAction Provisions |       |  | Excess Over Well-CapitalizedProvisions |       
|                          |  | Amount                 |        | Ratio |                                       |   | Amount |                                                               | Ratio |  |                                        | Amount |  | Ratio |        |  | Amount |   | Ratio |  
|                          |  | (Dollars in Thousands) |       
|Total risk-based capital  |  | $                      | 57,209 |       | 49.24                                 | % |        | $                                                             | 9,294 |  | 8.00                                   | %      |  | $     | 11,617 |  | 10.00  | % |       | $ | 45,592 |  | 39.24 | %
|Tier 1 risk-based capital |  |                        | 55,755 |       | 47.99                                 |   |        |                                                               | 4,647 |  | 4.00                                   |        |  |       | 6,970  |  | 6.00   |   |       |   | 48,785 |  | 41.99 |  
|Tier 1 leverage Capital   |  |                        | 55,816 |       | 18.35                                 |   |        |                                                               | 9,124 |  | 3.00                                   |        |  |       | 15,207 |  | 5.00   |   |       |   | 40,609 |  | 13.35 |  

Capital Distributions.Office of Thrift Supervision regulations govern capital
distributions by savings institutions, which include cash dividends, stock repurchases and other transactions charged to the capital account of a savings institution to make capital distributions. A savings institution must file an application for
Office of Thrift Supervision approval of the capital distribution if (1) the total capital distributions for the applicable calendar year exceed the sum of the institutions net income for that year to date plus the institutions
retained net income for the preceding two years, (2) the institution would not be at least adequately capitalized following the distribution, (3) the distribution would violate any applicable statute, regulation, agreement or Office of
Thrift Supervision-imposed condition, or (4) the institution is not eligible for expedited treatment of its filings. If an application is not required to be filed, savings institutions which are a subsidiary of a savings and loan holding
company (as well as certain other institutions) must still file a notice with the Office of Thrift Supervision at least 30 days before the board of directors declares a dividend or approves a capital distribution.



25



---

##### Table of Contents

Qualified Thrift Lender Test. All savings institutions are required to meet a qualified thrift
lender, or QTL, test to avoid certain restrictions on their operations. A savings institution can comply with the QTL test by either qualifying as a domestic building and loan association as defined in the Internal Revenue Code or meeting the Office
of Thrift Supervision QTL test.

Currently, the Office of Thrift Supervision QTL test requires that 65% of an institutions
portfolio assets (as defined) consist of certain housing and consumer-related assets on a monthly average basis in nine out of every 12 months. To be a qualified thrift lender under the IRS test, the savings institution must meet a
business operations test and a 60 percent assets test, each defined in the Internal Revenue Code.

If the savings
institution fails to maintain its QTL status, the holding companys activities are restricted. In addition, it must discontinue any non-permissible business, although the Office of Thrift Supervision may grant a grace period up to two years for
good cause. Nonetheless, any company that controls a savings institution that is not a qualified thrift lender must register as a bank holding company within one year of the savings institutions failure to meet the QTL test.

Statutory penalty provisions require an institution that fails to remain a QTL to either become a national bank or be prohibited from the following:



| |  |  | Making any new investments or engaging in any new activity not allowed for both a national bank and a savings association;
| | - |  | --------------------------------------------------------------------------------------------------------------------------



| |  |  | Establishing any new branch office unless allowable for a national bank; and
| | - |  | ----------------------------------------------------------------------------



| |  |  | Paying dividends unless allowable for a national bank.
| | - |  | ------------------------------------------------------

Three years from the date a savings association should have become or ceases to be a QTL, by failing to meet either QTL test, the institution must comply with the following restriction:



| |  |  | Dispose of any investment or not engage in any activity unless the investment or activity is allowed for both a national bank and a savings association.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------

At December 31, 2008, Bank of New Orleans met the QTL test.

Limitations on Transactions with Affiliates. Transactions between savings institutions and any affiliate are governed by Sections 23A and 23B of
the Federal Reserve Act. An affiliate of a savings institution is any company or entity which controls, is controlled by or is under common control with the savings institution. In a holding company context, the parent holding company of a savings
institution (such as Louisiana Bancorp) and any companies which are controlled by such parent holding company are affiliates of the savings institution. Generally, Section 23A limits the extent to which the savings institution or its
subsidiaries may engage in covered transactions with any one affiliate to an amount equal to 10% of such institutions capital stock and surplus, and contain an aggregate limit on all such transactions with all affiliates to an
amount equal to 20% of such capital stock and surplus. Section 23B applies to covered transactions as well as certain other transactions and requires that all transactions be on terms substantially the same, or at least as
favorable, to the savings institution as those provided to a non-affiliate. The term covered transaction includes the making of loans to, purchase of assets from and issuance of a guarantee to an affiliate and similar transactions.
Section 23B transactions also include the provision of services and the sale of assets by a savings institution to an affiliate. In addition to the restrictions imposed by Sections 23A and 23B, a savings institution is prohibited from
(i) making a loan or other extension of credit to an affiliate, except for any affiliate which engages only in certain activities which are permissible for bank holding companies, or (ii) purchasing or investing in any stocks, bonds,
debentures, notes or similar obligations of any affiliate, except for affiliates which are subsidiaries of the savings institution.

In
addition, Sections 22(g) and (h) of the Federal Reserve Act place restrictions on loans to executive officers, directors and principal stockholders. Under Section 22(h), loans to a director, an executive officer and to



26



---

##### Table of Contents

a greater than 10% stockholder of a savings institution, and certain affiliated interests of either, may not exceed, together with all other outstanding
loans to such person and affiliated interests, the savings institutions loans to one borrower limit (generally equal to 15% of the institutions unimpaired capital and surplus). Section 22(h) also requires that loans to directors,
executive officers and principal stockholders be made on terms substantially the same as offered in comparable transactions to other persons unless the loans are made pursuant to a benefit or compensation program that (i) is widely available to
employees of the institution and (ii) does not give preference to any director, executive officer or principal stockholder, or certain affiliated interests of either, over other employees of the savings institution. Section 22(h) also
requires prior board approval for certain loans. In addition, the aggregate amount of extensions of credit by a savings institution to all insiders cannot exceed the institutions unimpaired capital and surplus. Furthermore, Section 22(g)
places additional restrictions on loans to executive officers. At December 31, 2008, Bank of New Orleans was in compliance with the above restrictions.

Privacy Requirements of the Gramm-Leach-Bliley Act. The Gramm-Leach-Bliley Act of 1999 provided for sweeping financial modernization for commercial banks, savings banks, securities firms, insurance companies,
and other financial institutions operating in the United States. Among other provisions, the Gramm-Leach-Bliley Act places limitations on the sharing of consumer financial information with unaffiliated third parties. Specifically, the
Gramm-Leach-Bliley Act requires all financial institutions offering financial products or services to retail customers to provide such customers with the financial institutions privacy policy and provide such customers the opportunity to
opt out of the sharing of personal financial information with unaffiliated third parties.

Anti-Money Laundering. On
October 26, 2001, in response to the events of September 11, 2001, the President of the United States signed into law the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of
2001 (referred to as the USA PATRIOT Act). The USA PATRIOT Act significantly expands the responsibilities of financial institutions, including savings and loan associations, in preventing the use of the U.S. financial system to fund terrorist
activities. Title III of the USA PATRIOT Act provides for a significant overhaul of the U.S. anti-money laundering regime. Among other provisions, it requires financial institutions operating in the United States to develop new anti-money laundering
compliance programs, due diligence policies and controls to ensure the detection and reporting of money laundering. Such compliance programs are intended to supplement existing compliance requirements, also applicable to financial institutions,
under the Bank Secrecy Act and the Office of Foreign Assets Control Regulations. We have established policies and procedures to ensure compliance with the USA PATRIOT Acts provisions, and the impact of the USA PATRIOT Act on our operations has
not been material.

Federal Home Loan Bank System.Bank of New Orleans is a member of the Federal Home Loan Bank of Dallas, which is
one of 12 regional Federal Home Loan Banks that administers the home financing credit function of savings institutions. Each Federal Home Loan Bank serves as a reserve or central bank for its members within its assigned region. It is funded
primarily from proceeds derived from the sale of consolidated obligations of the Federal Home Loan Bank System. It makes loans to members (i.e., advances) in accordance with policies and procedures established by the Board of Directors of the
Federal Home Loan Bank. At December 31, 2008, Bank of New Orleans had $50.7 million of Federal Home Loan Bank advances.

As a member,
Bank of New Orleans is required to purchase and maintain stock in the Federal Home Loan Bank of Dallas in an amount equal to at least 1% of its aggregate unpaid residential mortgage loans or similar obligations at the beginning of each year. At
December 31, 2008, Bank of New Orleans had $2.3 million in Federal Home Loan Bank stock, which was in compliance with this requirement.

The Federal Home Loan Banks are required to provide funds for the resolution of troubled savings institutions and to contribute to affordable housing programs through direct loans or interest subsidies on advances targeted for community
investment and low- and moderate-income housing projects. These contributions have adversely affected the level of Federal Home Loan Bank dividends paid in the past and could do so in the future. These contributions also could have an adverse effect
on the value of Federal Home Loan Bank stock in the future.



27



---

##### Table of Contents

Federal Reserve System. The Federal Reserve Board requires all depository institutions to maintain
reserves against their transaction accounts (primarily NOW and Super NOW checking accounts) and non-personal time deposits. Because required reserves must be maintained in the form of vault cash or a noninterest-bearing account at a Federal Reserve
Bank, the effect of this reserve requirement is to reduce an institutions earning assets. At December 31, 2008, Bank of New Orleans met its reserve requirement.

TAXATION

Federal Taxation

General.Louisiana Bancorp and Bank of New Orleans are subject to federal income taxation in the same general manner as other corporations with some exceptions listed below. The following discussion of federal,
state and local income taxation is only intended to summarize certain pertinent income tax matters and is not a comprehensive description of the applicable tax rules. Bank of New Orleans federal and state income tax returns for taxable years
through December 31, 2004 have been closed for purposes of examination by the Internal Revenue Service. As a result, all tax returns through that date may no longer be audited by either tax authority.

Louisiana Bancorp will file consolidated federal income tax returns with Bank of New Orleans. Accordingly, it is anticipated that any cash distributions
made by Louisiana Bancorp to its shareholders would be treated as cash dividends and not as a non-taxable return of capital to shareholders for federal and state tax purposes.

Method of Accounting.For federal income tax purposes, Louisiana Bancorp and Bank of New Orleans report income and expenses on the accrual method
of accounting and use a December 31 tax year for filing its federal income tax return.

Bad Debt Reserves.The Small Business
Job Protection Act of 1996 eliminated the use of the unique reserve method of accounting for bad debt reserves by savings associations, effective for taxable years beginning after 1995. Prior to that time, Bank of New Orleans was permitted to
establish a reserve for bad debts and to make additions to the reserve. These additions could, within specified formula limits, be deducted in arriving at taxable income. As a result of the Small Business Job Protection Act of 1996, savings
associations must use the same service method as banks in computing their bad debt deduction beginning with their 1996 federal tax return. In addition, federal legislation required the recapture over a six year period of the excess of tax bad debt
reserves at December 31, 1995 over those established as of December 31, 1987.

Taxable Distributions and Recapture.Prior
to the Small Business Job Protection Act of 1996, bad debt reserves created prior to January 1, 1988 were subject to recapture into taxable income if Bank of New Orleans failed to meet certain thrift asset and definitional tests. New federal
legislation eliminated these savings association related recapture rules. However, under current law, pre-1988 reserves remain subject to recapture should Bank of New Orleans make certain non-dividend distributions or cease to maintain a bank
charter.

At December 31, 2008, the total federal pre-1988 reserve was approximately $1.4 million. The reserve reflects the cumulative
effects of federal tax deductions by Bank of New Orleans for which no federal income tax provisions have been made.

Alternative Minimum
Tax.The Internal Revenue Code imposes an alternative minimum tax at a rate of 20% on a base of regular taxable income plus certain tax preferences. The alternative minimum tax is payable to the extent such alternative minimum tax income is in
excess of the regular income tax. Net operating losses, of which Bank of New Orleans has none, can offset no more than 90% of alternative minimum taxable income. Certain payments of alternative minimum tax may be used as credits against regular tax
liabilities in future years. Bank of New Orleans has not been subject to the alternative minimum tax or any such amounts available as credits for carryover.



28



---

##### Table of Contents

Net Operating Loss Carryovers. For net operating losses in years beginning after August 5,
1997, net operating losses can be carried back to the two years proceeding the loss year and forward to the 20 years following the loss year. At December 31, 2008, Bank of New Orleans had no net operating loss carry forwards for federal income
tax purposes.

Corporate Dividends-Received Deduction.Louisiana Bancorp is able to exclude from its income 100% of dividends
received from Bank of New Orleans as a member of the same affiliated group of corporations. The corporate dividends received deduction is 80% in the case of dividends received from corporations which a corporate recipient owns less than 80%, but at
least 20% of the distribution corporation. Corporations which own less than 20% of the stock of a corporation distributing a dividend may deduct only 70% of dividends received.

State Taxation

Louisiana Bancorp is subject to the Louisiana Corporation Income Tax based on our
Louisiana taxable income. The Corporation Income Tax applies at graduated rates from 4% upon the first $25,000 of Louisiana taxable income to 8% on all Louisiana taxable income in excess of $200,000. For these purposes, Louisiana taxable
income means net income which is earned by us within or derived from sources within the State of Louisiana, after adjustments permitted under Louisiana law, including a federal income tax deduction. In addition, Bank of New Orleans will be
subject to the Louisiana Shares Tax which is imposed on the assessed value of a companys stock. The formula for deriving the assessed value is to calculate 15% of the sum of:



| | (a) | 20% of our capitalized earnings, plus
| | --- | -------------------------------------



| | (b) | 80% of our taxable stockholders equity, minus
| | --- | ----------------------------------------------



| | (c) | 50% of our real and personal property assessment.
| | --- | -------------------------------------------------

Various items may also
be subtracted in calculating a companys capitalized earnings. For fiscal 2008, the Companys Louisiana Shares Tax expense was $240,000.



|Item 1A. | Risk Factors.
|-------- | -------------

In analyzing whether to
make or to continue an investment in our securities, investors should consider, among other factors, the following risk factors.

There are
increased risks involved with commercial real estate and construction lending activities.

Our lending activities include loans secured
by commercial real estate and multi-family residential mortgage loans. In addition, we originate loans for the construction of residential and commercial use properties. We have increased our emphasis on originating commercial and multi-family real
estate loans and construction loans in recent years, and such loans have increased as a proportion of our loan portfolio from 27.2% at December 31, 2004 to 42.8% at December 31, 2008. Commercial real estate, multi-family residential and
construction lending generally is considered to involve a higher degree of risk than single-family residential lending due to a variety of factors, including generally larger loan balances, the dependency on successful completion or operation of the
project for repayment, the difficulties in estimating construction costs and loan terms which often do not require full amortization of the loan over its term and, instead, provide for a balloon payment at stated maturity. As a result of the larger
loan balances typically involved in these loans, an adverse development with respect to one loan or one credit relationship can expose us to greater risk of loss compared to an adverse development with respect to a one- to four-family residential
mortgage loan. As of December 31, 2008, our 10 largest commercial real estate, multi-family residential and land loans had an aggregate outstanding balance of $17.6 million, or 36.2% of total commercial real estate, multi-family residential and
land loans and 15.5% of our total loan portfolio at such date. In addition, our relatively recent emphasis on increasing our originations of commercial real estate and multi-family residential loans means that our portfolio of these loans is
significantly weighted



29



---

##### Table of Contents

with loans which are not well seasoned, and thus, are generally perceived to be more susceptible to adverse economic conditions than older loans.
Construction loans generally have a higher risk of loss than single-family residential mortgage loans due primarily to the critical nature of the initial estimates of a propertys value upon completion of construction compared to the estimated
costs, including interest, of construction as well as other assumptions. If the estimates upon which construction loans are made prove to be inaccurate, we may be confronted with projects that, upon completion, have values which are below the loan
amounts. As of December 31, 2008, we had a $1.0 million participation interest in a $170.0 million construction loan for a mixed-use development located in Baton Rouge, Louisiana. As such date, the loan was 50 days past due and completion of
the project was delayed. See Asset QualityDelinquent Loans.

We may not succeed in our plan to grow which could reduce future
profitability.

We intend to grow our branch system by opening additional offices. In addition, we may seek to either acquire other
financial institutions and/or branch offices. Bank of New Orleans has never acquired another banking institution and we cannot assure you that we will be able to grow through acquisitions or, if we do, successfully integrate other financial
institutions or branch offices. Our ability to successfully acquire other institutions depends on our ability to identify, acquire and integrate such institutions into our franchise. Currently, we have no agreements or understandings with anyone
regarding an acquisition. Our ability to grow organically by establishing new de novobranch offices depends on whether we can identify advantageous locations and generate new deposits and loans from those locations that will create an
acceptable level of net income. We intend to focus our growth strategy in contiguous and other surrounding markets. However, we have never operated a branch office outside metropolitan New Orleans, and no assurance can be given that we can
successfully implement our business plan in a different market area. There will be additional costs associated with any expansion of our branch network, and no assurance can be given that any new offices will be profitable. There also is a risk
that, as we geographically expand our lending area, we may not be as successful in assessing the credit risks which are inherent in different markets. We cannot assure you that we will be successful in our plan to grow.

The loss of our President and Chief Executive Officer or Chief Financial Officer could hurt our operations.

We rely heavily on our President and Chief Executive Officer, Lawrence J. LeBon, III, and our Chief Financial Officer, John LeBlanc. The loss of either of
these executive officers could have an adverse effect on us. Mr. LeBon is central to virtually all aspects of our business operations and management. Mr. LeBlanc is critical to our financial reporting function, and he also works closely
with Mr. LeBon on virtually all other aspects of our operations. In addition, as a small community bank, we have fewer management-level personnel who are in position to succeed and assume the responsibilities of either Messrs. LeBon or LeBlanc.
However, we have entered into three-year employment agreements with Messrs. LeBon and LeBlanc. We do not maintain key man life insurance on either Mr. LeBon or Mr. LeBlanc.

Our business is geographically concentrated in southern Louisiana, which makes us vulnerable to downturns in the local economy.

Most of our loans are to individuals and businesses located generally in southern Louisiana and, more particularly, metropolitan New Orleans. Regional economic conditions affect the demand for our products and
services as well as the ability of our customers to repay loans. The concentration of our business operations in southern Louisiana makes us vulnerable to downturns in the local economy. Declines in local real estate values could adversely affect
the value of property used as collateral for the loans we make. The regional economic outlook remains uncertain after Hurricane Katrina and no assurance can be given that, given the geographic concentration of our business, we will not suffer from
future adverse developments in the region. The region is susceptible to hurricanes and tropical storms. Any new hurricanes or storms could severely test the infrastructure of the markets we operate in, negatively affect the local economy or disrupt
our operations, which would have an adverse effect on our business and results of operations.



30



---

##### Table of Contents

Changes in interest rates could have a material adverse effect on our operations.

The operations of financial institutions such as us are dependent to a large extent on net interest income, which is the difference between the interest
income earned on interest-earning assets such as loans and investment securities and the interest expense paid on interest-bearing liabilities such as deposits and borrowings. Changes in the general level of interest rates can affect our net
interest income by affecting the difference between the weighted average yield earned on our interest-earning assets and the weighted average rate paid on our interest-bearing liabilities, or interest rate spread, and the average life of our
interest-earning assets and interest-bearing liabilities. Our net interest spread was 2.50% for the year ended December 31, 2008 compared to 2.56% for the year ended December 31, 2007. Changes in interest rates also can affect our ability
to originate loans; the value of our interest-earning assets and our ability to realize gains from the sale of such assets; our ability to obtain and retain deposits in competition with other available investment alternatives; and the ability of our
borrowers to repay adjustable or variable rate loans. Interest rates are highly sensitive to many factors, including governmental monetary policies, domestic and international economic and political conditions and other factors beyond our control.

Our results of operations are significantly dependent on economic conditions and related uncertainties.

The operations of savings associations are affected, directly and indirectly, by domestic and international economic and political conditions and by
governmental monetary and fiscal policies. Conditions such as inflation, recession, unemployment, volatile interest rates, real estate values, government monetary policy, international conflicts, the actions of terrorists and other factors beyond
our control may adversely affect our results of operations. Changes in interest rates, in particular, could adversely affect our net interest income and have a number of other adverse effects on our operations. Adverse economic conditions also could
result in an increase in loan delinquencies, foreclosures and nonperforming assets and a decrease in the value of the property or other collateral which secures our loans, all of which could adversely affect our results of operations. We are
particularly sensitive to changes in economic conditions and related uncertainties in the metropolitan New Orleans area because we derive the vast majority of our loans, deposits and other business from this area. Accordingly, we remain subject to
the risks associated with prolonged declines in our local economy.

Our allowance for losses on loans may not be adequate to cover probable losses.

We have established an allowance for loan losses which we believe is adequate to offset probable losses on our existing loans. There can be
no assurance that any future declines in real estate market conditions, general economic conditions or changes in regulatory policies will not require us to increase our allowance for loan losses, which would adversely affect our results of
operations.

We are subject to extensive regulation which could adversely affect our business and operations.

We are subject to extensive federal governmental supervision and regulation, which are intended primarily for the protection of depositors. In addition,
we are subject to changes in federal and state laws, as well as changes in regulations, governmental policies and accounting principles. The effects of any such potential changes cannot be predicted but could adversely affect the business and our
operations in the future.

We face strong competition which may adversely affect our profitability.

We are subject to vigorous competition in all aspects and areas of our business from banks and other financial institutions, including savings and loan
associations, savings banks, finance companies, credit unions and other providers of financial services, such as money market mutual funds, brokerage firms, consumer finance companies and insurance companies. We also compete with non-financial
institutions, including retail stores that maintain their own credit programs and governmental agencies that make available low cost or guaranteed loans to certain borrowers. Certain of our competitors are larger financial institutions with
substantially greater resources, lending limits, larger branch systems and a wider array of commercial banking services. Competition from both bank and non-bank organizations will continue.



31



---

##### Table of Contents

Our ability to successfully compete may be reduced if we are unable to make technological advances.

The banking industry is experiencing rapid changes in technology. In addition to improving customer services, effective use of technology increases
efficiency and enables financial institutions to reduce costs. As a result, our future success will depend in part on our ability to address our customers needs by using technology. We cannot assure you that we will be able to effectively
develop new technology-driven products and services or be successful in marketing these products to our customers. Many of our competitors have far greater resources than we have to invest in technology.

Our Deposit Insurance Premium Could Be Substantially Higher in the Future Which Would have an Adverse Effect on Our Future Earnings

Under the Federal Deposit Insurance Act, the Federal Deposit Insurance Corporation, absent extraordinary circumstances, must establish and implement a
plan to restore the deposit insurance reserve ratio to 1.15% of insured deposits, over a five-year period, at any time that the reserve ratio falls below 1.15%. The recent failures of a large financial institution and several smaller ones have
significantly increased the Deposit Insurance Funds loss provisions, resulting in a decline in the reserve ratio to 0.40% as of December 31, 2008, 79 basis points below the reserve ratio as of March 31, 2008. The Federal Deposit
Insurance Corporation expects a higher rate of insured institution failures in the next few years, which may result in a continued decline in the reserve ratio.

On February 27, 2009, the Federal Deposit Insurance Corporation released a seven-year recapitalization plan and a proposal to raise premiums to recapitalize the fund. In order to implement the restoration plan,
the Federal Deposit Insurance Corporation proposed to change both its risk-based assessment system and its base assessment rates. Assessment rates would increase by seven basis points across the range of risk weightings. Changes to the risk-based
assessment system would include increasing premiums for institutions that rely on excessive amounts of brokered deposits, increasing premiums for excessive use of secured liabilities, and lowering premiums for smaller institutions with very high
capital levels.

On February 27, 2009, the FDIC also adopted an interim rule imposing a 20 basis point emergency special assessment on
insured institutions on June 30, 2009, payable on September 30, 2009. The interim rule also permits the FDIC to impose an additional special assessment after June 30, 2009, of up to 10 basis points if necessary to maintain public
confidence in federal deposit insurance. However, FDIC Chairman Bair has indicated in a letter to Senate Banking Committee Chairman Dodd that, if the U.S. Congress passes a bill increasing the FDICs authority to borrow from the U.S. Department
of Treasury, the FDIC would reduce the proposed special assessment. The U.S. Congress is currently considering legislation on such an increase in borrowing authority.

The Actions of the U.S. Government for the Purpose of Stabilizing the Financial Markets, or Market Response to those Actions, May Not Achieve the Intended Effect, and our Results of Operations Could Be Adversely
Effected

In response to the financial issues affecting the banking system and financial markets and going concern threats to investment
banks and other financial institutions, the U.S. Congress recently enacted the Emergency Economic Stabilization Act of 2008 (EESA). The EESA provides the U.S. Secretary of the Treasury with the authority to establish a Troubled Asset
Relief Program to purchase from financial institutions up to $700 billion of residential or commercial mortgages and any securities, obligations or other instruments that are based on or related to such mortgages, that in each case was originated or
issued on or before March 14, 2008, as well as any other financial instrument that the U.S. Secretary of the Treasury, after consultation with the Chairman of the Federal Reserve, determines the purchase of which is necessary to promote
financial market stability.

As part of the EESA, the Treasury Department has developed a Capital Purchase Program to purchase up to $250
billion in senior preferred stock from qualifying financial institutions. The Capital Purchase Program was designed to strengthen the capital and liquidity positions of viable institutions and to encourage banks and thrifts



32



---

##### Table of Contents

to increase lending to creditworthy borrowers. The EESA also establishes a Temporary Liquidity Guarantee Program that gives the Federal Deposit Insurance
Corporation the ability to provide a guarantee for newly-issued senior unsecured debt and non-interest bearing transaction deposit accounts at eligible insured institutions. For non-interest bearing transaction deposit accounts, a 10 basis point
annual rate surcharge will be applied to deposit amounts in excess of $250,000. We have elected not to participate in the Capital Purchase Program, but we are participating in the Temporary Liquidity Guarantee Program.

The U.S. Congress or federal banking regulatory agencies could adopt additional regulatory requirements or restrictions in response to the threats to the
financial system and such changes may adversely affect the operations of Home Bank. In addition, the EESA may not have the intended beneficial impact on the financial markets or the banking industry. To the extent the market does not respond
favorably to the Troubled Asset Relief Program or the program does not function as intended, our prospects and results of operations could be adversely affected.



|Item 1B. | Unresolved Staff Comments.
|-------- | --------------------------

Not applicable.



|Item 2. | Properties.
|------- | -----------

As of December 31, 2008,
we conducted business from our main office, two full-service banking offices, and a loan production office. Our fourth banking office, located on Robert E. Lee Boulevard in New Orleans, remains closed due to flood damage incurred during Hurricane
Katrina. We have completed the plans for the renovations of the branch and plan to re-open it in the fourth quarter of 2009. The following table sets forth the net book value of the land, building and leasehold improvements and certain other
information with respect to the our offices at December 31, 2008. We maintain automated teller machines (ATMs) at each of our branch offices.



|                             |  |              |     |  |                        |  |                          |       |                   |   |         |    
|---------------------------- |  | ------------ | --- |  | ---------------------- |  | ------------------------ | ----- | ----------------- | - | ------- | ---
|Description/Address          |  | Leased/Owned |     |  | Date ofLeaseExpiration |  | Net BookValue ofProperty |       | Amount ofDeposits |  
|                             |  |              |     |  |                        |  | (Dollars In Thousands)   |      
|Main Office:                 |  |              |     |  |                        |  |                          |       |                  
|1600 Veterans Boulevard      |  |              |     |  |                        |  |                          |       |                  
|Metairie, Louisiana 70005    |  | Owned        |     |  | n/a                    |  | $                        | 1,321 |                   | $ | 91,188  | (1)
|                             |  |              |     | 
|Branch Offices:              |  |              |     |  |                        |  |                          |       |                   |   |         |    
|4401 Transcontinental Drive  |  |              |     |  |                        |  |                          |       |                   |   |         |    
|Metairie, Louisiana 70006    |  | Owned        | (2) |  | 3/31/2016              |  |                          | 229   |                   |   | 33,675  |    
|                             |  |              |     | 
|5435 Magazine Street         |  |              |     |  |                        |  |                          |       |                   |   |         |    
|New Orleans, Louisiana 70115 |  | Owned        |     |  | n/a                    |  |                          | 250   |                   |   | 19,656  |    
|                             |  |              |     | 
|1522 Robert E. Lee Boulevard |  |              |     |  |                        |  |                          |       |                   |   |         |    
|New Orleans, Louisiana 70122 |  | Leased       |     |  | 6/30/2009              |  |                          |      |                   |   | 16,070  | (3)
|                             |  |              |     | 
|Loan Production Office:      |  |              |     |  |                        |  |                          |       |                   |   |         |    
|2105 Rue Simone              |  |              |     |  |                        |  |                          |       |                   |   |         |    
|Hammond, Louisiana 70403     |  | Leased       |     |  | 10/15/2009             |  |                          | 4     |                   |   |        |    
|                             |  |              |     |  |                        |  |                          |       |                   |   |         |    
|Total                        |  |              |     |  |                        |  | $                        | 1,804 |                   | $ | 160,589 |    
|                             |  |              |     |  |                        |  |                          |       |                   |   |         |    



|(1) | All IRA deposits are assigned to the Main office.
|--- | -------------------------------------------------

|(2) | The branch site is located on three lots. The Bank owns two of the lots. The third lot (parking lot) is leased.
|--- | ---------------------------------------------------------------------------------------------------------------

|(3) | The deposits for the Robert E. Lee office have been temporarily re-assigned to the main office for regulatory reporting purposes as the Robert E. Lee office has been temporarily
closed since August 2005 due to flood damage from Hurricane Katrina.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



33



---

##### Table of Contents

|Item 3. | Legal Proceedings.
|------- | ------------------

We are not presently
involved in any legal proceedings of a material nature. From time to time, we are a party to legal proceedings incidental to our business to enforce our security interest in collateral pledged to secure loans made by Bank of New Orleans.



|Item 4. | Submission of Matters to a Vote of Security Holders.
|------- | ----------------------------------------------------

Not Applicable.



34



---

##### Table of Contents

PART II



|Item 5. | Market for the Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|------- | -----------------------------------------------------------------------------------------------------------------

(a) Louisiana Bancorp, Inc.s common stock is listed on the NASDAQ Global Market under the symbol LABC. The common stock was issued at a
price of $10.00 per share in connection with the Companys initial public offering and the Banks conversion from mutual to stock form. The common stock commenced trading on the NASDAQ Stock Market on July 10, 2007. As of the close of
business on December 31, 2008, there were 5,931,312 shares of common stock outstanding, held by approximately 275 stockholders of record, not including the number of persons or entities whose stock is held in nominee or street name
through various brokerage firms and banks.

The following table sets forth the high and low prices of the Companys common stock as
reported by the Nasdaq Stock Market and cash dividends declared per share for the periods indicated.



|                      |  |      |       |     |   |                        |  |   |  
|--------------------- |  | ---- | ----- | --- | - | ---------------------- |  | - | -
|For The Quarter Ended |  | High |       | Low |   | Cash DividendsDeclared
|December 31, 2008     |  | $    | 12.88 |     | $ | 11.61                  |  | $ | 
|September 30, 2008    |  |      | 13.06 |     |   | 12.15                  |  |   | 
|June 30, 2008         |  |      | 13.15 |     |   | 11.45                  |  |   | 
|March 31, 2008        |  |      | 11.73 |     |   | 9.98                   |  |   | 
|December 31, 2007     |  |      | 11.36 |     |   | 10.30                  |  |   | 
|September 30, 2007    |  |      | 10.99 |     |   | 10.15                  |  |   | 

(b) Not applicable.

(c) The Companys repurchases of its common stock made during the quarter ended December 31, 2008 are set forth in the table below:



|                                              |  |                               |  |                            |       |                                                                             |         |                                                                                    |        
|--------------------------------------------- |  | ----------------------------- |  | -------------------------- | ----- | --------------------------------------------------------------------------- | ------- | ---------------------------------------------------------------------------------- | -------
|Period                                        |  | TotalNumber ofSharesPurchased |  | AveragePrice Paidper Share |       | Total Number ofSharesPurchased asPart of PubliclyAnnounced Plansor Programs |         | MaximumNumber of Sharesthat May Yet BePurchased Underthe Plans
orPrograms(1)(2)(3)
|Month #1 October 1, 2008  October 31, 2008   |  | 71,745                        |  | $                          | 12.19 |                                                                             | 71,745  |                                                                                    | 17,586 
|Month #2 November 1, 2008  November 30, 2008 |  | 26,086                        |  |                            | 11.98 |                                                                             | 26,086  |                                                                                    | 292,922
|Month #3 December 1, 2008  December 31, 2008 |  | 88,454                        |  |                            | 12.45 |                                                                             | 88 ,454 |                                                                                    | 204,468
|                                              |  |                               |  |                            |       |                                                                             |         |                                                                                    |        
|Total                                         |  | 186,285                       |  | $                          | 12.28 |                                                                             | 186,285 |                                                                                    |        
|                                              |  |                               |  |                            |       |                                                                             |         |                                                                                    |        



Notes to this table:



|(1) | On February 14, 2008, shareholders of the Company voted to approve the 2007 Recognition and Retention Plan and Trust Agreement (2007 RRP), which is authorized to
purchase of up to 253,829 shares of the Companys common stock. Purchases for the 2007 RRP were completed on October 1, 2008.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | On August 1, 2008 the Company announced a stock repurchase program to repurchase 317,286 shares, or 5% of its outstanding common stock over a six- to twelve-month period. The
repurchase program was completed on November 3, 2009.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | On November 3, 2009, the Company announced a stock repurchase program to repurchase 301,422 shares, or 5% of its outstanding common stock over a six-month period.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------



35



---

##### Table of Contents

|Item 6. | Selected Financial Data.
|------- | ------------------------

Set forth below is
selected financial and other data of Louisiana Bancorp, Inc. You should read the financial statements and related notes contained in Item 8 hereof which provide more detailed information.



|                                                                            |  |                                               |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|--------------------------------------------------------------------------- |  | --------------------------------------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | - |  | ---- | ------- | - |  | - | ------- | -
|                                                                            |  | At December 31,                               |        
|                                                                            |  | 2008                                          |         |   | 2007 |   |         | 2006 |  |   | 2005    |   |  | 2004 |        
|                                                                            |  | (Dollars in thousands)                        |        
|Selected Financial and Other Data:                                          |  |                                               |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Total assets                                                                |  | $                                             | 327,449 |   |      | $ | 270,944 |      |  | $ | 219,726 |   |  | $    | 240,904 |   |  | $ | 236,748 |  
|Cash and cash equivalents                                                   |  |                                               | 4,974   |   |      |   | 11,648  |      |  |   | 3,825   |   |  |      | 17,967  |   |  |   | 6,163   |  
|Investment securities:                                                      |  |                                               |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Available-for-sale                                                          |  |                                               | 25,932  |   |      |   | 40,468  |      |  |   | 21,676  |   |  |      | 19,753  |   |  |   | 21,041  |  
|Held-to-maturity                                                            |  |                                               | 6,107   |   |      |   | 6,950   |      |  |   | 3,744   |   |  |      | 3,946   |   |  |   | 4,689   |  
|Mortgage-backed securities:                                                 |  |                                               |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Available-for-sale                                                          |  |                                               | 54,159  |   |      |   | 32,168  |      |  |   | 34,015  |   |  |      | 43,568  |   |  |   | 58,030  |  
|Held-to-maturity                                                            |  |                                               | 117,322 |   |      |   | 74,693  |      |  |   | 57,545  |   |  |      | 55,243  |   |  |   | 53,068  |  
|Loans receivable, net                                                       |  |                                               | 111,236 |   |      |   | 96,902  |      |  |   | 89,424  |   |  |      | 92,449  |   |  |   | 86,264  |  
|Deposits                                                                    |  |                                               | 160,589 |   |      |   | 143,629 |      |  |   | 150,335 |   |  |      | 157,245 |   |  |   | 140,815 |  
|Borrowings                                                                  |  |                                               | 76,660  |   |      |   | 34,416  |      |  |   | 35,242  |   |  |      | 50,313  |   |  |   | 66,408  |  
|Shareholders equity                                                        |  |                                               | 85,727  |   |      |   | 89,870  |      |  |   | 29,198  |   |  |      | 26,912  |   |  |   | 27,590  |  
|Banking offices(1)                                                          |  |                                               | 5       |   |      |   | 4       |      |  |   | 4       |   |  |      | 4       |   |  |   | 4       |  
|                                                                            | 
|                                                                            |  | For the Year Ended December 31,               |        
|                                                                            |  | 2008                                          |         |   | 2007 |   |         | 2006 |  |   | 2005    |   |  | 2004 |        
|                                                                            |  | (Dollars in thousands, except per share data) |        
|Selected Operating Data:                                                    |  |                                               |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Total interest income                                                       |  | $                                             | 15,837  |   |      | $ | 13,423  |      |  | $ | 12,249  |   |  | $    | 11,215  |   |  | $ | 10,838  |  
|Total interest expense                                                      |  |                                               | 5,963   |   |      |   | 5,556   |      |  |   | 5,334   |   |  |      | 4,915   |   |  |   | 4,670   |  
|                                                                            |  |                                               |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Net interest income                                                         |  |                                               | 9,874   |   |      |   | 7,867   |      |  |   | 6,915   |   |  |      | 6,300   |   |  |   | 6,168   |  
|Provision (recovery) for loan losses                                        |  |                                               | (43     | ) |      |   | (268    | )    |  |   | (458    | ) |  |      | 2,250   |   |  |   | 16      |  
|                                                                            |  |                                               |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Net interest income after provision (recovery) for loan losses              |  |                                               | 9,917   |   |      |   | 8,135   |      |  |   | 7,373   |   |  |      | 4,050   |   |  |   | 6,152   |  
|Total non-interest income                                                   |  |                                               | 526     |   |      |   | 501     |      |  |   | 513     |   |  |      | 611     |   |  |   | 611     |  
|Total non-interest expense                                                  |  |                                               | 6,402   |   |      |   | 4,867   |      |  |   | 4,887   |   |  |      | 4,423   |   |  |   | 4,645   |  
|                                                                            |  |                                               |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Income before income taxes                                                  |  |                                               | 4,041   |   |      |   | 3,769   |      |  |   | 2,999   |   |  |      | 238     |   |  |   | 2,118   |  
|Income taxes                                                                |  |                                               | 1,297   |   |      |   | 1,128   |      |  |   | 976     |   |  |      | 36      |   |  |   | 675     |  
|                                                                            |  |                                               |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Net income                                                                  |  | $                                             | 2,744   |   |      | $ | 2,641   |      |  | $ | 2,023   |   |  | $    | 202     |   |  | $ | 1,443   |  
|                                                                            |  |                                               |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Earnings per share (basic)(2)                                               |  | $                                             | 0.49    |   |      | $ | 0.94    |      |  |   | N/A     |   |  |      | N/A     |   |  |   | N/A     |  
|Earnings per share (diluted)(2)                                             |  | $                                             | 0.49    |   |      | $ | 0.94    |      |  |   | N/A     |   |  |      | N/A     |   |  |   | N/A     |  
|                                                                            |  |                                               |         |   |     
|Selected Operating Ratios(3):                                               |  |                                               |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Average yield on interest-earning assets                                    |  |                                               | 5.53    | % |      |   | 5.69    | %    |  |   | 5.44    | % |  |      | 4.97    | % |  |   | 4.66    | %
|Average rate on interest-bearing liabilities                                |  |                                               | 3.04    |   |      |   | 3.12    |      |  |   | 2.74    |   |  |      | 2.46    |   |  |   | 2.25    |  
|Average interest rate spread(4)                                             |  |                                               | 2.50    |   |      |   | 2.56    |      |  |   | 2.70    |   |  |      | 2.51    |   |  |   | 2.41    |  
|Net interest margin(4)                                                      |  |                                               | 3.43    |   |      |   | 3.33    |      |  |   | 3.07    |   |  |      | 2.79    |   |  |   | 2.65    |  
|Average interest-earning assets to average interest-bearing liabilities     |  |                                               | 145.81  |   |      |   | 132.71  |      |  |   | 115.83  |   |  |      | 112.84  |   |  |   | 111.86  |  
|Net interest income after provision for loan losses to non-interest expense |  |                                               | 154.90  |   |      |   | 167.84  |      |  |   | 153.76  |   |  |      | 91.57   |   |  |   | 132.44  |  
|Total non-interest expense to average assets                                |  |                                               | 2.19    |   |      |   | 2.00    |      |  |   | 2.06    |   |  |      | 1.90    |   |  |   | 1.95    |  
|Efficiency ratio(5)                                                         |  |                                               | 61.56   |   |      |   | 58.06   |      |  |   | 65.36   |   |  |      | 64.00   |   |  |   | 68.52   |  
|Return on average assets                                                    |  |                                               | 0.94    |   |      |   | 1.09    |      |  |   | 0.87    |   |  |      | 0.09    |   |  |   | 0.60    |  
|Return on average equity                                                    |  |                                               | 3.09    |   |      |   | 4.65    |      |  |   | 7.21    |   |  |      | 0.73    |   |  |   | 5.34    |  
|Average equity to average assets                                            |  |                                               | 30.27   | % |      |   | 23.40   | %    |  |   | 12.04   | % |  |      | 11.82   | % |  |   | 11.31   | %

(Footnotes on next page)



36



---

##### Table of Contents

|                                                                                       |  |                                       |   |  |        |   |  |         |   |  |       |   |  |        |  
|-------------------------------------------------------------------------------------- |  | ------------------------------------- | - |  | ------ | - |  | ------- | - |  | ----- | - |  | ------ | -
|                                                                                       |  | At or For the Year Ended December 31, |  
|                                                                                       |  | 2008                                  |   |  | 2007   |   |  | 2006    |   |  | 2005  |   |  | 2004   |  
|Asset Quality Ratios(6):                                                               |  |                                       |   |  |        |   |  |         |   |  |       |   |  |        |  
|Non-performing loans as a percent of total loans receivable(7)                         |  | 0.22                                  | % |  | 0.52   | % |  | 0.21    | % |  | 3.82  | % |  | 0.14   | %
|Non-performing assets as a percent of total assets(7)                                  |  | 0.07                                  |   |  | 0.19   |   |  | 0.08    |   |  | 1.47  |   |  | 0.05   |  
|Non-performing assets and troubled debt restructurings as a percent of total assets(7) |  | 0.07                                  |   |  | 0.19   |   |  | 0.08    |   |  | 1.47  |   |  | 0.05   |  
|Allowance for loan losses as a percent of non-performing loans                         |  | 813.33                                |   |  | 398.21 |   |  | 1245.65 |   |  | 78.10 |   |  | 432.77 |  
|Allowance for loan losses as a percent of total loans                                  |  | 1.72                                  |   |  | 2.01   |   |  | 2.49    |   |  | 2.89  |   |  | 0.59   |  
|Net charge-offs to average loans receivable                                            |  |                                      |   |  |       |   |  |        |   |  |      |   |  |       |  
|                                                                                       |  |                                       |   |  |       
|Capital Ratios(6):                                                                     |  |                                       |   |  |        |   |  |         |   |  |       |   |  |        |  
|Tier 1 leverage ratio                                                                  |  | 18.35                                 |   |  | 23.52  |   |  | 13.51   |   |  | 11.47 |   |  | 11.63  |  
|Tier 1 risk-based capital ratio                                                        |  | 47.99                                 |   |  | 57.72  |   |  | 32.80   |   |  | 28.86 |   |  | 32.93  |  
|Total risk-based capital ratio                                                         |  | 49.24                                 | % |  | 58.97  | % |  | 34.06   | % |  | 30.12 | % |  | 33.49  | %



|(1) | Our branch on Robert E. Lee Boulevard in New Orleans has been temporarily closed since Hurricane Katrina hit on August 29, 2005. Total banking offices includes our loan
production office in Hammond, Louisiana.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Earnings per share data for 2007 is elevated because the denominator was reduced due to the abbreviated period.
|--- | ---------------------------------------------------------------------------------------------------------------

|(3) | With the exception of end of period ratios, all ratios are based on average monthly balances during the indicated periods.
|--- | --------------------------------------------------------------------------------------------------------------------------

|(4) | Average interest rate spread represents the difference between the average yield on interest-earning assets and the average rate paid on interest-bearing liabilities, and net
interest margin represents net interest income as a percentage of average interest-earning assets.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | The efficiency ratio represents the ratio of non-interest expense divided by the sum of net interest income and non-interest income.
|--- | ------------------------------------------------------------------------------------------------------------------------------------

|(6) | Asset quality ratios and capital ratios are end of period ratios, except for net charge-offs to average loans receivable.
|--- | -------------------------------------------------------------------------------------------------------------------------

|(7) | Non-performing assets consist of non-performing loans. Non-performing loans consist of all loans 90 days or more past due. It is our policy to cease accruing interest on all loans
90 days or more past due. We had no real estate owned at the end of any of the above periods.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



37



---

##### Table of Contents

|Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations.
|------- | --------------------------------------------------------------------------------------

Overview

Louisiana Bancorp, Inc. is a Louisiana corporation that became the holding company for Bank
of New Orleans in connection with the conversion of the Bank in July 2007 from a federally chartered mutual savings bank to a federally chartered stock savings bank. Bank of New Orleans is a community oriented savings bank headquartered in Metairie,
Louisiana. We currently operate three banking offices in Jefferson and Orleans Parishes, and a loan production office located in Hammond, Louisiana. Our fourth banking office has been temporarily closed since Hurricane Katrina in August 2005. Our
primary business consists of attracting deposits from the general public and using those funds together with funds we borrow to originate loans to our customers and invest in mortgage-backed and other securities. At December 31, 2008, we had
total assets of $327.4 million, including $111.2 million in net loans and $203.5 million of mortgage-backed and other securities, total deposits of $160.6 million and shareholders equity of $85.7 million.

Historically, we have operated as a traditional thrift relying almost exclusively on long-term, fixed rate single-family residential mortgage loans to
generate interest income. Approximately six years ago, we determined to revise our lending strategy in order to increase our originations of multi-family residential, commercial real estate and land loans.

Our results of operations depend, to a large extent, on net interest income, which is the difference between the income earned on our loan and investment
portfolios and interest expense on deposits and borrowings. Our net interest income is largely determined by our net interest spread, which is the difference between the average yield earned on interest-earning assets and the average rate paid on
interest bearing liabilities, and the relative amounts of interest-earning assets and interest-bearing liabilities. Results of operations are also affected by our provisions for loan losses, fee income and other non-interest income and non-interest
expense. Non-interest expense principally consists of compensation and employee benefits, office occupancy and equipment expense, data processing, advertising and business promotion and other expense. We expect that our non-interest expenses will
increase as we continue to grow and expand our operations. In addition, our salaries and benefits expense have increased due to the new stock benefit plans that we have implemented following the conversion to the stock form. Our results of
operations are also significantly affected by general economic and competitive conditions, particularly changes in interest rates, government policies and actions of regulatory authorities. Future changes in applicable law, regulations or government
policies may materially impact our financial conditions and results of operations.

Business Strategy

Our business strategy is focused on operating a growing and profitable community-oriented financial institution. Below are certain highlights of our
business strategy:



| |  |  | Growing Our Loan Portfolio. We expect to be more aggressive in our efforts to originate new loans in accordance with our policies. We also intend to be more
aggressive in purchasing loans or participation interests in loans that meet our underwriting standards. In doing so, we have purchased loans originated outside our market area which meet our underwriting standards. In addition to facilitating loan
growth, such purchases may lessen the geographic concentration of our loans.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Expanding our Market Area. We intend to pursue opportunities to expand our market area by opening additional banking offices. During 2008, we opened a loan
production office in Hammond, Louisiana, which is located on the northwest shore of Lake Pontchartrain. We may consider opening additional loan production offices, and acquisitions of other financial institutions (although we have no current plans,
understandings or agreements with respect to any specific acquisitions). We expect to focus our expansion efforts on contiguous markets to the west of Jefferson Parish and on the north shore of Lake Pontchartrain. In addition, we may consider nearby
markets in southern and coastal Mississippi.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Maintaining High Asset Quality. Even with the effects of Hurricane Katrina, we continue to maintain exceptional levels of asset quality. At December 31,
2008, our non-performing loans amounted to
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



38



---

##### Table of Contents

| | $240,000 or 0.07% of total assets. We attribute our high asset quality to our prudent and conservative underwriting practices, and we intend to maintain high
asset quality after the offering even as we grow the bank.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Continuing to Provide Exceptional Customer Service. As a community oriented savings bank, we take pride in providing exceptional customer service as a means
to attract and retain customers. We deliver personalized service to our customers that distinguishes us from the large regional banks operating in our market area. Our management team has strong ties to, and deep roots in, the community. We believe
that we know our customers banking needs and can respond quickly to address them.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The information contained in
this section should be read in conjunction with our financial statements and the accompanying notes to the financial statements and other sections contained in this report.

Critical Accounting Policies

In reviewing and understanding financial information for Louisiana
Bancorp, you are encouraged to read and understand the significant accounting policies used in preparing our financial statements. These policies are described in Note A of the notes to our financial statements, which are included in Item 8 of
this Annual Report on Form 10-K. The accounting and financial reporting policies of Louisiana Bancorp conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry.
Accordingly, the financial statements require certain estimates, judgments, and assumptions, which are believed to be reasonable, based upon the information available. These estimates and assumptions affect the reported amounts of assets and
liabilities at the date of the financial statements and the reported amounts of income and expenses during the periods presented. The following accounting policies comprise those that management believes are the most critical to aid in fully
understanding and evaluating our reported financial results. These policies require numerous estimates or economic assumptions that may prove inaccurate or may be subject to variations which may significantly affect our reported results and
financial condition for the period or in future periods.

Allowance for Loan Losses. The allowance for loan losses is established
through a provision for loan losses charged to expense. Loans are charged against the allowance for loan losses when management believes that the collectibility of the principal is unlikely. Subsequent recoveries are added to the allowance. The
allowance is an amount that represents the amount of probable and reasonably estimable known and inherent losses in the loan portfolio, based on evaluations of the collectibility of loans. The evaluations take into consideration such factors as
changes in the types and amount of loans in the loan portfolio, historical loss experience, adverse situations that may affect the borrowers ability to repay, estimated value of any underlying collateral, estimated losses relating to
specifically identified loans, and current economic conditions. This evaluation is inherently subjective as it requires material estimates including, among others, exposure at default, the amount and timing of expected future cash flows on impacted
loans, value of collateral, estimated losses on our commercial and residential loan portfolios and general amounts for historical loss experience. All of these estimates may be susceptible to significant change.

While management uses the best information available to make loan loss allowance evaluations, adjustments to the allowance may be necessary based on
changes in economic and other conditions or changes in accounting guidance. Historically, our estimates of the allowance for loan loss have not required significant adjustments from managements initial estimates. In addition, the Office of
Thrift Supervision, as an integral part of its examination processes, periodically reviews our allowance for loan losses. The Office of Thrift Supervision may require the recognition of adjustments to the allowance for loan losses based on their
judgment of information available to them at the time of their examinations. To the extent that actual outcomes differ from managements estimates, additional provisions to the allowance for loan losses may be required that would adversely
impact earnings in future periods.

Income Taxes. We make estimates and judgments to calculate some of our tax liabilities and
determine the recoverability of some of our deferred tax assets, which arise from temporary differences between the tax and financial statement recognition of revenues and expenses. We also estimate a reserve for deferred tax assets if, based on the
available evidence, it is more likely than not that some portion or all of the recorded deferred tax



39



---

##### Table of Contents

assets will not be realized in future periods. These estimates and judgments are inherently subjective. Historically, our estimates and judgments to
calculate our deferred tax accounts have not required significant revision to our initial estimates.

In evaluating our ability to recover
deferred tax assets, we consider all available positive and negative evidence, including our past operating results, recent cumulative losses and our forecast of future taxable income. In determining future taxable income, we make assumptions for
the amount of taxable income, the reversal of temporary differences and the implementation of feasible and prudent tax planning strategies. These assumptions require us to make judgments about our future taxable income and are consistent with the
plans and estimates we use to manage our business. Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred tax assets. An increase in the valuation allowance would result in additional
income tax expense in the period and could have a significant impact on our future earnings.

How We Manage Market Risk

Market risk is the risk of loss from adverse changes in market prices and rates. Our market risk arises primarily from the interest rate risk which is
inherent in our lending and deposit taking activities. To that end, management actively monitors and manages interest rate risk exposure. In addition to market risk, our primary risk is credit risk on our loan portfolio. We attempt to manage credit
risk through our loan underwriting and oversight policies.

The principal objective of our interest rate risk management function is to
evaluate the interest rate risk embedded in certain balance sheet accounts, determine the level of risk appropriate given our business strategy, operating environment, capital and liquidity requirements and performance objectives, and manage the
risk consistent with approved guidelines. We seek to manage our exposure to risks from changes in interest rates while at the same time trying to improve our net interest spread. We monitor interest rate risk as such risk relates to our operating
strategies. We have established an Asset Liability Committee (ALCO)/Investment Committee, which is comprised of our President and Chief Executive Officer, Chief Financial Officer, Controller and two outside directors, and which is
responsible for reviewing our asset/liability and investment policies and interest rate risk position. The ALCO/Investment Committee meets on a regular basis. The extent of the movement of interest rates is an uncertainty that could have a negative
impact on future earnings.

In recent years, we primarily have utilized the following strategies in our efforts to manage interest rate
risk:



| |  |  | we have increased our originations of shorter term loans particularly multi-family residential, commercial real estate and land loans;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we have attempted to match fund a portion of our loan portfolio with borrowings having similar expected lives;
| | - |  | --------------------------------------------------------------------------------------------------------------



| |  |  | on occasion, we have sold long-term (30-year) fixed-rate mortgage loans which had been classified as held-for-sale;
| | - |  | -------------------------------------------------------------------------------------------------------------------



| |  |  | we have attempted, where possible, to extend the maturities of our deposits and borrowings; and
| | - |  | -----------------------------------------------------------------------------------------------



| |  |  | we have invested in securities with relatively short anticipated lives, generally three to five years, and we hold significant amounts of liquid assets.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------

Gap Analysis. The matching of assets and liabilities may be analyzed by examining the extent to which such assets
and liabilities are interest rate sensitive and by monitoring a banks interest rate sensitivity gap. An asset and liability is said to be interest rate sensitive within a specific time period if it will mature or
repricewithin that time period. The interest rate sensitivity gap is defined as the difference between the amount of interest-earning assets maturing or repricing within a specific time period and the amount of interest-bearing liabilities
maturing or repricing within that same time period. A gap is considered positive when the amount of interest rate sensitive assets exceeds the amount of interest rate sensitive liabilities. A gap is considered negative when the amount of interest
rate sensitive liabilities exceeds the amount of interest rate sensitive assets. During aperiod of rising interest rates, a negative gap would tend to affect adversely net interest income while a positive



40



---

##### Table of Contents

gap would tend to result in an increase in net interest income. Conversely, during a period of falling interest rates, a negative gap would tend to
result in an increase in net interest income while a positive gap would tend to affect adversely net interest income. Our one-year cumulative gap was a positive 7.75% at December 31, 2008.

The following table sets forth the amounts of the Banks interest-earning assets and interest-bearing liabilities outstanding at December 31,
2008, which we expect, based upon certain assumptions, to reprice or mature in each of the future time periods shown (the GAP Table). Except as stated below, the amount of assets and liabilities shown which reprice or mature during a
particular period were determined in accordance with the earlier of term to repricing or the contractual maturity of the asset or liability. The table sets forth an approximation of the projected repricing of assets and liabilities of the Bank at
December 31, 2008, on the basis of contractual maturities, anticipated prepayments, and scheduled rate adjustments within a three-month period and subsequent selected time intervals. The loan amounts in the table reflect principal balances
expected to be redeployed and/or repriced as a result of contractual amortization and anticipated prepayments of adjustable-rate loans and fixed-rate loans, and as a result of contractual rate adjustments on adjustable-rate loans. Annual prepayment
rates for single-family and other mortgage loans are assumed to range from 10.0% to 55.0%. The annual prepayment rate for mortgage-backed securities is assumed to range from 6.0% to 48.0%.



|                                                                                                                   |  |                        |        |    |                              |   |        |                            |  |   |                           |   |  |                            |        |   |                  |   |         |             |  |   |        |   |  |   |        
|------------------------------------------------------------------------------------------------------------------ |  | ---------------------- | ------ | -- | ---------------------------- | - | ------ | -------------------------- |  | - | ------------------------- | - |  | -------------------------- | ------ | - | ---------------- | - | ------- | ----------- |  | - | ------ | - |  | - | -------
|                                                                                                                   |  | 3 Monthsor Less        |        |    | More than3 Monthsto 6 Months |   |        | More than6 Monthsto 1 Year |  |   | More than1 Yearto 3 Years |   |  | More than3 Yearsto 5 Years |        |   | More than5 Years |   |         | TotalAmount
|                                                                                                                   |  | (Dollars in Thousands)
|Interest-earning assets(1):                                                                                        |  |                        |        |    |                              |   |        |                            |  |   |                           |   |  |                            |        |   |                  |   |         |             |  |   |        |   |  |   |        
|Loans receivable(2)                                                                                                |  | $                      | 17,193 |    |                              | $ | 9,866  |                            |  | $ | 14,082                    |   |  | $                          | 32,961 |   |                  | $ | 18,448  |             |  | $ | 20,918 |   |  | $ | 113,468
|Investment securities                                                                                              |  |                        | 9,812  |    |                              |   |       |                            |  |   | 2,497                     |   |  |                            | 1,911  |   |                  |   | 699     |             |  |   | 2,238  |   |  |   | 17,157 
|Mortgage-backed securities                                                                                         |  |                        | 21,439 |    |                              |   | 21,938 |                            |  |   | 30,493                    |   |  |                            | 52,242 |   |                  |   | 20,331  |             |  |   | 19,108 |   |  |   | 165,551
|Other interest-earning assets                                                                                      |  |                        | 4,054  |    |                              |   | 198    |                            |  |   | 198                       |   |  |                            | 198    |   |                  |   |        |             |  |   |       |   |  |   | 4,648  
|                                                                                                                   |  |                        |        |    |                              |   |        |                            |  |   |                           |   |  |                            |        |   |                  |   |         |             |  |   |        |   |  |   |        
|Total interest-earning assets                                                                                      |  |                        | 52,498 |    |                              |   | 32,002 |                            |  |   | 47,270                    |   |  |                            | 87,312 |   |                  |   | 39,478  |             |  |   | 42,264 |   |  |   | 300,824
|                                                                                                                   |  |                        |        |    |                              |   |        |                            |  |   |                           |   |  |                            |        |   |                  |   |         |             |  |   |        |   |  |   |        
|Interest-bearing liabilities:                                                                                      |  |                        |        |    |                              |   |        |                            |  |   |                           |   |  |                            |        |   |                  |   |         |             |  |   |        |   |  |   |        
|Passbook accounts                                                                                                  |  | $                      |       |    |                              | $ |       |                            |  | $ |                          |   |  | $                          |       |   |                  | $ |        |             |  | $ | 18 017 |   |  | $ | 18,017 
|Checking accounts                                                                                                  |  |                        |       |    |                              |   |       |                            |  |   |                          |   |  |                            |       |   |                  |   |        |             |  |   | 19,755 |   |  |   | 19,755 
|Money market accounts                                                                                              |  |                        | 5,233  |    |                              |   |       |                            |  |   |                          |   |  |                            |       |   |                  |   |        |             |  |   |       |   |  |   | 5,233  
|Certificate accounts                                                                                               |  |                        | 38,497 |    |                              |   | 19,589 |                            |  |   | 23,800                    |   |  |                            | 20,944 |   |                  |   | 10,535  |             |  |   |       |   |  |   | 113,365
|Borrowings                                                                                                         |  |                        | 15,860 |    |                              |   | 361    |                            |  |   | 4,719                     |   |  |                            | 14,142 |   |                  |   | 39,463  |             |  |   | 7,023  |   |  |   | 81,568 
|                                                                                                                   |  |                        |        |    |                              |   |        |                            |  |   |                           |   |  |                            |        |   |                  |   |         |             |  |   |        |   |  |   |        
|Total interest-bearing Liabilities                                                                                 |  |                        | 59,590 |    |                              |   | 19,950 |                            |  |   | 28,519                    |   |  |                            | 35,086 |   |                  |   | 49,998  |             |  |   | 44,795 |   |  |   | 237,938
|                                                                                                                   |  |                        |        |    |                              |   |        |                            |  |   |                           |   |  |                            |        |   |                  |   |         |             |  |   |        |   |  |   |        
|Interest-earning assets less interest-bearing liabilities                                                          |  | $                      | (7,092 | )  |                              | $ | 12,052 |                            |  | $ | 18,751                    |   |  | $                          | 52,226 |   |                  | $ | (10,520 | )           |  | $ | (2,531 | ) |  | $ | 62,886 
|                                                                                                                   |  |                        |        |    |                              |   |        |                            |  |   |                           |   |  |                            |        |   |                  |   |         |             |  |   |        |   |  |   |        
|Cumulative interest-rate sensitivity gap(3)                                                                        |  | $                      | (7,092 | )  |                              | $ | 4,960  |                            |  | $ | 23,711                    |   |  | $                          | 75,937 |   |                  | $ | 65,417  |             |  | $ | 62,886 |   |  |   |        
|                                                                                                                   |  |                        |        |    |                              |   |       
|Cumulative interest-rate gap as a percentage of total assets at December 31, 2008                                  |  |                        | (2.32  | )% |                              |   | 1.62   | %                          |  |   | 7.75                      | % |  |                            | 24.84  | % |                  |   | 21.39   | %           |  |   | 20.57  | % |  |   |        
|                                                                                                                   |  |                        |        |    |                              |   |       
|Cumulative interest-earning assets as a percentage of cumulative interest-bearing liabilities at December 31, 2008 |  |                        | 88.10  | %  |                              |   | 106.24 | %                          |  |   | 121.94                    | % |  |                            | 153.05 | % |                  |   | 133.87  | %           |  |   | 126.43 | % |  |   |        



|(1) | Interest-earning assets are included in the period in which the balances are expected to be redeployed and/or repriced as a result of anticipated prepayments, scheduled rate
adjustments and contractual maturities.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



41



---

##### Table of Contents

|(2) | For purposes of the gap analysis, loans receivable includes non-performing loans gross of the allowance for loan losses, undisbursed loan funds, unamortized discounts and deferred
loan fees.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Interest-rate sensitivity gap represents the difference between net interest-earning assets and interest-bearing liabilities.
|--- | -----------------------------------------------------------------------------------------------------------------------------

Certain shortcomings are inherent in the method of analysis presented in the foregoing table. For example, although certain assets and liabilities may
have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest
rates, while interest rates on other types may lag behind changes in market rates. Additionally, certain assets, such as adjustable-rate loans, have features which restrict changes in interest rates both on a short-term basis and over the life of
the asset. Further, in the event of a change in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed in calculating the table. Finally, the ability of many borrowers to service their
adjustable-rate loans may decrease in the event of an interest rate increase.

Net Portfolio Value and Net Interest Income Analysis.
Our interest rate sensitivity also is monitored by management through the use of models which generate estimates of the change in its net portfolio value (NPV) and net interest income (NII) over a range of interest rate
scenarios. NPV is the present value of expected cash flows from assets, liabilities, and off-balance sheet contracts. The NPV ratio, under any interest rate scenario, is defined as the NPV in that scenario divided by the market value of assets in
the same scenario. The following table sets forth our NPV as of December 31, 2008 and reflects the changes to NPV as a result of immediate and sustained changes in interest rates as indicated.



|                                                     |        |                        |          |  |                                      |          |   |  |           |    |  |        |   |  |       |   
|---------------------------------------------------- | ------ | ---------------------- | -------- |  | ------------------------------------ | -------- | - |  | --------- | -- |  | ------ | - |  | ----- | --
|Change in Interest Rates InBasis Points (Rate Shock) |        | Net Portfolio Value    |          |  | NPV as % of PortfolioValue of
Assets |         
|                                                     | Amount |                        | $ Change |  |                                      | % Change |   |  | NPV Ratio |    |  | Change |  
|                                                     |        | (Dollars in Thousands) |         
|300bp                                                |        | $                      | 45,537   |  | $                                    | (16,248  | ) |  | (26       | )% |  | 15.51  | % |  | (3.93 | )%
|200                                                  |        |                        | 53,084   |  |                                      | (8,701   | ) |  | (14       | )  |  | 17.50  |   |  | (1.94 | ) 
|100                                                  |        |                        | 58,680   |  |                                      | (3,105   | ) |  | (5        | )  |  | 18.84  |   |  | (0.60 | ) 
|Static                                               |        |                        | 61,785   |  |                                      |         |   |  |           |    |  | 19.44  |   |  |      |   
|(100)                                                |        |                        | 62,775   |  |                                      | 990      |   |  | 2         |    |  | 19.50  |   |  | 0.06  |   

In addition to modeling changes in NPV, we also analyze potential changes to NII for a
twelve-month period under rising and falling interest rate scenarios. The following table shows our NII model as of December 31, 2008.



|                                                     |  |                        |       |          |   |      |          |  |       |  
|---------------------------------------------------- |  | ---------------------- | ----- | -------- | - | ---- | -------- |  | ----- | -
|Change in Interest Rates inBasis Points (Rate Shock) |  | Net Interest Income    |       | $ Change |   |      | % Change | 
|                                                     |  | (Dollars in Thousands) |      
|200bp                                                |  | $                      | 8,731 |          | $ | 212  |          |  | 2.49  | %
|Static                                               |  |                        | 8,519 |          |   |      |          |  |       |  
|(200)                                                |  |                        | 8,113 |          |   | (406 | )        |  | (4.12 | )

The above table indicates that as of December 31, 2008, in the event of an immediate and
sustained 200 basis point increase in interest rates, our net interest income for the 12 months ending December 31, 2009 would be expected to increase by $212,000 or 2.49% to $8.7 million.

As is the case with the GAP Table, certain shortcomings are inherent in the methodology used in the above interest rate risk measurements. Modeling
changes in NPV and NII require the making of certain assumptions which may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the models presented assume that the composition
of our interest sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and also assumes that a particular change in interest rates is reflected uniformly across the yield curve
regardless of the duration to



42



---

##### Table of Contents

maturity or repricing of specific assets and liabilities. Accordingly, although the NPV measurements and net interest income models provide an indication of
interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on net interest income and will differ from actual results.

Average Balances, Net Interest Income, and Yields Earned and Rates Paid.The following table shows for the periods indicated the
total dollar amount of interest from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities,, expressed both in dollars and rates, and the net interest margin. Tax-exempt
income and yields have not been adjusted to a tax-equivalent basis. All average balances are based on monthly balances. Management does not believe that the monthly averages differ significantly from what the daily averages would be.



|                                                                        |  |                         |         |          |      |                      |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |        |  
|----------------------------------------------------------------------- |  | ----------------------- | ------- | -------- | ---- | -------------------- |  | ------ | -------------- |  | -------- | ------- | ----------------- | - | ------ | -------------- | ------ | -------- |  | ----------------- | ------- |  | - | ------ |  | ------ | -
|                                                                        |  | Year Ended December 31, |        
|                                                                        |  | 2008                    |         |          | 2007 |                      |  | 2006   |               
|                                                                        |  | AverageBalance          |         | Interest |      | AverageYield/Rate(1) |  |        | AverageBalance |  | Interest |         | AverageYield/Rate |   |        | AverageBalance |        | Interest |  | AverageYield/Rate |        
|                                                                        |  | (Dollars in Thousands)  |        
|Interest-earning assets:                                                |  |                         |         |          |      |                      |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |        |  
|Loans receivable(1)                                                     |  | $                       | 103,512 |          | $    | 7,010                |  | 6.77   | %              |  | $        | 93,098  |                   | $ | 6,421  |                | 6.90   | %        |  | $                 | 88,461  |  | $ | 5,841  |  | 6.60   | %
|Mortgage-backed securities                                              |  |                         | 129,669 |          |      | 6,591                |  | 5.08   |                |  |          | 91,478  |                   |   | 4,376  |                | 4.78   |          |  |                   | 98,247  |  |   | 4,499  |  | 4.58   |  
|Investment securities                                                   |  |                         | 42,436  |          |      | 1,924                |  | 4.53   |                |  |          | 33,745  |                   |   | 1,689  |                | 5.01   |          |  |                   | 28,601  |  |   | 1,400  |  | 4.89   |  
|Other interest-earning assets                                           |  |                         | 10,619  |          |      | 312                  |  | 2.94   |                |  |          | 17,647  |                   |   | 937    |                | 5.31   |          |  |                   | 9,880   |  |   | 509    |  | 5.15   |  
|                                                                        |  |                         |         |          |      |                      |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |        |  
|Total interest-earning assets                                           |  |                         | 286,236 |          |      | 15,837               |  | 5.53   | %              |  |          | 235,968 |                   |   | 13,423 |                | 5.69   | %        |  |                   | 225,189 |  |   | 12,249 |  | 5.44   | %
|                                                                        |  |                         |         |          |      |                      |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |        |  
|Non-interest-earning assets                                             |  |                         | 6,715   |          |      |                      |  |        |                |  |          | 6,843   |                   |   |        |                |        |          |  |                   | 7,827   |  |   |        |  |        |  
|                                                                        |  |                         |         |          |      |                      |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |        |  
|Total assets                                                            |  | $                       | 292,951 |          |      |                      |  |        |                |  | $        | 242,811 |                   |   |        |                |        |          |  | $                 | 233,016 |  |   |        |  |        |  
|                                                                        |  |                         |         |          |      |                      |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |        |  
|Interest-bearing liabilities:                                           |  |                         |         |          |      |                      |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |        |  
|Passbook, checking and money market accounts                            |  |                         | 44,035  |          |      | 178                  |  | 0.40   |                |  |          | 50,978  |                   |   | 213    |                | 0.42   |          |  |                   | 55,455  |  |   | 227    |  | 0.41   |  
|Certificate accounts                                                    |  |                         | 100,478 |          |      | 3,751                |  | 3.73   |                |  |          | 95,611  |                   |   | 3,953  |                | 4.13   |          |  |                   | 95,595  |  |   | 3,349  |  | 3.50   |  
|                                                                        |  |                         |         |          |      |                      |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |        |  
|Total deposits                                                          |  |                         | 144,513 |          |      | 3,929                |  | 2.72   |                |  |          | 146,589 |                   |   | 4,166  |                | 2.84   |          |  |                   | 151,050 |  |   | 3,576  |  | 2.37   |  
|Borrowings                                                              |  |                         | 51,790  |          |      | 2,034                |  | 3.93   |                |  |          | 31,218  |                   |   | 1,390  |                | 4.45   |          |  |                   | 43,362  |  |   | 1,758  |  | 4.05   |  
|                                                                        |  |                         |         |          |      |                      |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |        |  
|Total interest-bearing liabilities                                      |  |                         | 196,303 |          |      | 5,963                |  | 3.04   | %              |  |          | 177,807 |                   |   | 5,556  |                | 3.12   | %        |  |                   | 194,412 |  |   | 5,334  |  | 2.74   |  
|                                                                        |  |                         |         |          |      |                      |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |        |  
|Non-interest-bearing liabilities                                        |  |                         | 7,972   |          |      |                      |  |        |                |  |          | 8,178   |                   |   |        |                |        |          |  |                   | 10,546  |  |   |        |  |        |  
|                                                                        |  |                         |         |          |      |                      |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |        |  
|Total liabilities                                                       |  |                         | 204,275 |          |      |                      |  |        |                |  |          | 185,985 |                   |   |        |                |        |          |  |                   | 204,957 |  |   |        |  |        |  
|Stockholders Equity                                                    |  |                         | 88,676  |          |      |                      |  |        |                |  |          | 56,826  |                   |   |        |                |        |          |  |                   | 28,058  |  |   |        |  |        |  
|                                                                        |  |                         |         |          |      |                      |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |        |  
|Total liabilities and Stockholders Equity                              |  | $                       | 292,951 |          |      |                      |  |        |                |  | $        | 242,811 |                   |   |        |                |        |          |  | $                 | 233,016 |  |   |        |  |        |  
|                                                                        |  |                         |         |          |      |                      |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |        |  
|Net interest-earning assets                                             |  | $                       | 89,933  |          |      |                      |  |        |                |  | $        | 58,161  |                   |   |        |                |        |          |  | $                 | 30,777  |  |   |        |  |        |  
|                                                                        |  |                         |         |          |      |                      |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |        |  
|Net interest income; average interest rate spread                       |  |                         |         |          | $    | 9,874                |  | 2.50   | %              |  |          |         |                   | $ | 7,867  |                | 2.56   | %        |  |                   |         |  | $ | 6,915  |  | 2.70   | %
|                                                                        |  |                         |         |          |      |                      |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |        |  
|Net interest margin(2)                                                  |  |                         |         |          |      |                      |  | 3.45   | %              |  |          |         |                   |   |        |                | 3.33   | %        |  |                   |         |  |   |        |  | 3.07   | %
|                                                                        |  |                         |         |          |      |                      |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |        |  
|Average interest-earning assets to average interest-bearing liabilities |  |                         |         |          |      |                      |  | 145.81 | %              |  |          |         |                   |   |        |                | 132.71 | %        |  |                   |         |  |   |        |  | 115.83 | %
|                                                                        |  |                         |         |          |      |                      |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |        |  



|(1) | Includes nonaccrual loans during the respective periods. Calculated net of deferred fees and discounts and allowance for loan losses.
|--- | -------------------------------------------------------------------------------------------------------------------------------------

|(2) | Equals net interest income divided by average interest-earning assets.
|--- | ----------------------------------------------------------------------

Rate/Volume Analysis. The following table shows the extent to which changes in interest rates and changes in volume of interest-earning assets and interest-bearing liabilities affected our interest income and
expense during the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in rate, which is the change in rate multiplied by



43



---

##### Table of Contents

prior year volume, and (2) changes in volume, which is the change in volume multiplied by prior year rate. The combined effect of changes in both rate
and volume has been allocated proportionately to the change due to rate and the change due to volume.



|                                           |  |                            |      |   |                            |   |       |                         |  |   |       |   |  |        |      |   |                         |   |       |   |  |   |       |  
|------------------------------------------ |  | -------------------------- | ---- | - | -------------------------- | - | ----- | ----------------------- |  | - | ----- | - |  | ------ | ---- | - | ----------------------- | - | ----- | - |  | - | ----- | -
|                                           |  | 2008 vs. 2007              |      |   | 2007 vs. 2006              |  
|                                           |  | Increase (Decrease) Due to |      |   | Increase (Decrease) Due to |  
|                                           |  | Rate                       |      |   | Volume                     |   |       | TotalIncrease(Decrease) |  |   | Rate  |   |  | Volume |      |   | TotalIncrease(Decrease) |  
|                                           |  | (In Thousands)             |      |   | (In Thousands)             |  
|Interest income:                           |  |                            |      |   |                            |   |       |                         |  |   |       |   |  |        |      |   |                         |   |       |   |  |   |       |  
|Loans receivable                           |  | $                          | (129 | ) |                            | $ | 718   |                         |  | $ | 589   |   |  | $      | 274  |   |                         | $ | 306   |   |  | $ | 580   |  
|Mortgage-backed securities                 |  |                            | 388  |   |                            |   | 1,827 |                         |  |   | 2,215 |   |  |        | 187  |   |                         |   | (310  | ) |  |   | (123  | )
|Investment securities                      |  |                            | (200 | ) |                            |   | 435   |                         |  |   | 235   |   |  |        | 37   |   |                         |   | 252   |   |  |   | 289   |  
|Other interest-earning assets              |  |                            | (252 | ) |                            |   | (373  | )                       |  |   | (625  | ) |  |        | 28   |   |                         |   | 400   |   |  |   | 428   |  
|                                           |  |                            |      |   |                            |   |       |                         |  |   |       |   |  |        |      |   |                         |   |       |   |  |   |       |  
|Total interest income                      |  |                            | (193 | ) |                            |   | 2,607 |                         |  |   | 2,414 |   |  |        | 526  |   |                         |   | 648   |   |  |   | 1,174 |  
|                                           |  |                            |      |   |                            |   |       |                         |  |   |       |   |  |        |      |   |                         |   |       |   |  |   |       |  
|Interest expense:                          |  |                            |      |   |                            |   |       |                         |  |   |       |   |  |        |      |   |                         |   |       |   |  |   |       |  
|Passbook, NOW and money market accounts    |  |                            | (6   | ) |                            |   | (29   | )                       |  |   | (35   | ) |  |        | 4    |   |                         |   | (18   | ) |  |   | (14   | )
|Certificate deposits                       |  |                            | (403 | ) |                            |   | 201   |                         |  |   | (202  | ) |  |        | 603  |   |                         |   | 1     |   |  |   | 604   |  
|                                           |  |                            |      |   |                            |   |       |                         |  |   |       |   |  |        |      |   |                         |   |       |   |  |   |       |  
|Total deposits                             |  |                            | (409 | ) |                            |   | 172   |                         |  |   | (237  | ) |  |        | 607  |   |                         |   | (17   | ) |  |   | 590   |  
|Borrowings                                 |  |                            | (272 | ) |                            |   | 916   |                         |  |   | 644   |   |  |        | 124  |   |                         |   | (492  | ) |  |   | (368  | )
|                                           |  |                            |      |   |                            |   |       |                         |  |   |       |   |  |        |      |   |                         |   |       |   |  |   |       |  
|Total interest expense                     |  |                            | (681 | ) |                            |   | 1,088 |                         |  |   | 407   |   |  |        | 731  |   |                         |   | (509  | ) |  |   | 222   |  
|                                           |  |                            |      |   |                            |   |       |                         |  |   |       |   |  |        |      |   |                         |   |       |   |  |   |       |  
|Increase (decrease) in net interest income |  | $                          | 488  |   |                            | $ | 1,519 |                         |  | $ | 2,007 |   |  | $      | (205 | ) |                         | $ | 1,157 |   |  | $ | 952   |  
|                                           |  |                            |      |   |                            |   |       |                         |  |   |       |   |  |        |      |   |                         |   |       |   |  |   |       |  

Comparison of Financial Condition at December 31, 2008 and December 31, 2007

During the year ended December 31, 2008, total assets increased by $56.5 million to $327.4 million compared to $270.9 million at December 31,
2007. Our total securities portfolio, both available-for-sale and held-to-maturity increased by an aggregate of $49.2 million to $203.4 million at December 31, 2008, compared to $154.3 million at December 31, 2007. Total investment
securities decreased during the year by an aggregate of $15.4 million, while our mortgage-backed securities portfolio increased by an aggregate of $64.6 million. The increase in our securities portfolio was funded primarily by wholesale funding
sources consisting of Federal Home Loan Bank advances and reverse repurchase agreements.

Our net loans receivable increased during the
year ended December 31, 2008 by $14.3 million. Loans secured by single-family residences increased by $5.1 million, and loans secured by commercial real estate increased by $8.4 million. Originations of loans secured by one-to-four family
residences were $13.5 million during 2008, an increase of $4.5 million from 2007. Originations of multi-family residential, commercial real estate and land loans were $16.0 million and $15.2 million in 2008 and 2007, respectively. During 2008, we
purchased $2.1 million in loans comprised of $800,000 in single family residential loans and $1.3 million in commercial real estate loans.

Total deposits grew during the year ended December 31, 2008 by $17.0 million, with $11.5 million of the growth occurring during the fourth quarter. Certificates of deposit were $113.4 million at December 31, 2008, an increase of
$19.8 million from the prior year-end, while total transaction accounts were $47.2 million, a decrease of $2.8 million. In managements opinion, this net growth in total deposits is primarily attributable to the current volatility in the
worldwide financial markets, which has created an inflow of deposits into conservative, highly capitalized financial institutions, like ours. Management expects that the majority of these recently deposited funds will return to the equity markets
when the volatility in the financial markets dissipates. Total borrowings increased during 2008 by $42.2 million, with total FHLB advances growing by $26.2 million and reverse repurchase agreements increasing by $16.0 million. This increase in total
borrowings provided funding for the increase in mortgage-backed securities, referenced previously.



44



---

##### Table of Contents

Total shareholders equity amounted to $85.7 million at December 31, 2008, or 26.2% of total
assets. Shareholders equity was $4.1 million less at December 31, 2008 compared to December 31, 2007, due primarily to repurchases of shares of our common stock for the Companys 2007 Recognition and Retention Plan at a cost of
$3.2 million, and repurchases of shares for treasury at a cost of $5.2 million pursuant to the Companys stock repurchase programs. Net income during the year was $2.7 million and other comprehensive income, net of applicable deferred income
taxes, was $1.0 million. The remaining change in shareholders equity was due to the release of ESOP shares at a cost of $254,000, and credits of $233,000 to additional paid-in capital to recognize the appreciation in the ESOP shares and the
market value of the stock options granted during the year.

Comparison of Operating Results for the Years Ended December 31, 2008 and
December 31, 2007

General.For the year ended December 31, 2008, the Company reported net income of $2.7 million, an
increase of $103,000 from the year ended December 31, 2007. The increase in net income for the year ended December 31, 2008 compared to the year ended December 31, 2007 was primarily attributable to an increase in net interest income
of $2.0 million resulting primarily from higher average balances of interest-earning assets following the Companys initial public offering in July 2007, and the wholesale leverage strategies implemented during 2008. The impact of the increase
in net interest income was partially offset by higher levels of non-interest expense related to our employee stock ownership plan (ESOP) and our other equity-based compensation plans.

Interest Income. For the year ended December 31, 2008, interest income was $15.8 million, an increase of $2.4 million from the year
ended December 31, 2007. During 2008, interest income on loans increased by $589,000 due to an increase in the average balance of loans receivable of $10.4 million. Interest income on mortgage-backed securities increased by $2.2 million in 2008
compared to 2007 due to an increase in the average balance of mortgage-backed securities of $38.2 million and an increase in average yield of 30 basis points. During 2008, interest income on investment securities increased by $235,000 due to an
increase in average balance of $8.7 million, despite a decrease in average yield of 48 basis points. Interest on other interest earning assets declined by $625,000 during the year ended December 31, 2008 compared to the year ended
December 31, 2007, due to a reduction in average balance of $7.0 million.

Interest Expense. For the year ended
December 31, 2008, total interest expense increased by $407,000 to $6.0 million, compared to $5.6 million for the year ended December 31, 2007. Total average interest-bearing deposits decreased by $2.1 million to $144.5 million for the
year ended December 31, 2008 compared to $146.6 million for the year ended December 31, 2007. Interest paid on deposits declined by $237,000 due to the decline in average deposit balance and a reduction in average interest paid of 0.12%.
Interest expense on total borrowings was $2.0 million for the year ended December 31, 2008, an increase of $644,000 from the year ended December 31, 2007. The average balance of our total borrowings increased by $20.6 million during 2008,
as the Bank increased the leverage in its balance sheet to acquire additional mortgage-backed securities. The average interest rate paid on our borrowings was 3.93% during 2008, a decline of 52 basis points from the prior year.

Provision for Loan Losses. We have identified the evaluation of the allowance for loan losses as a critical accounting policy where amounts are
sensitive to material variation. This policy is significantly affected by our judgment and uncertainties and there is a likelihood that materially different amounts would be reported under different, but reasonably plausible, conditions or
assumptions. Our activity in the provision for loan losses, which are charges or recoveries to operating results, is undertaken in order to maintain a level of total allowance for losses that management believes covers all known and inherent losses
that are both probable and reasonably estimable at each reporting date. Our evaluation process typically includes, among other things, an analysis of delinquency trends, non-performing loan trends, the level of charge-offs and recoveries, prior loss
experience, total loans outstanding, the volume of loan originations, the type, size and geographic concentration of our loans, the value of collateral securing the loan, the borrowers ability to repay and repayment performance, the number of
loans requiring heightened management oversight, local economic conditions and industry experience. Various regulatory agencies, as an integral part of their examination process, periodically review our allowance for loan losses. Such agencies may
require us to make additional provisions for estimated loan losses based upon judgments different from those of management.



45



---

##### Table of Contents

The Bank recorded net recoveries on its allowance for loan losses of $43,000 and $268,000, respectively,
for the years ended December 31, 2008 and 2007. The recoveries in both 2008 and 2007 are reversals of provisions for loan losses made in prior years on loans secured by properties damaged by Hurricane Katrina in 2005 that have been subsequently
paid off by the borrowers in the respective periods during which the recoveries were recorded. These recoveries are net of the loan loss provisions established during the respective periods. Our allowance for loan losses as a percentage of total
loans receivable was 1.72% at December 31, 2008, a decline of 29 basis points from December 31, 2007. Our allowance for loan losses at December 31, 2008 amounted to 813.33% of our non-performing loans. Management believes that the
Companys allowance for loan losses at December 31, 2008 represents its best estimate of probable losses that existed on that date.

Non-interest Income. Non-interest income for the years ended December 31, 2008 and 2007 was $526,000 and $501,000, respectively. Customer service fees were $396,000 for 2008, an increase of $62,000 from the prior year.
Included in customer service fees are commissions earned on reverse mortgage loan originations, which increased by $82,000 during 2008. Other non-interest income was $127,000 for 2008, a decrease of $40,000 from 2007.

Non-interest Expense. For the years ended December 31, 2008 and 2007, non-interest expense was $6.4 million and $4.9 million,
respectively. Salary and benefit expenses increased by $1.0 million and other non-interest expense increased by $465,000 during the year ending December 31, 2008, over 2007. The increased level of salaries and benefits expense for 2008 was due
to an increase of $256,000 in salaries and wages, a $140,000 increase in benefit plan expenses, and $625,000 in expense from our new equity-based compensation plans. Our equity-based compensation plans were approved by our shareholders in February
2008, and therefore was a new component of non-interest expense in 2008. The increase in other noninterest expense during the year ended December 31, 2008 compared to the year ended December 31, 2007 was due primarily to the Louisiana bank
shares tax and the Louisiana corporate franchise tax, which were not applicable prior to our mutual-to-stock conversion and initial public offering. The Louisiana bank shares tax was $240,000 and the Louisiana corporate franchise tax was $90,000 for
the year ended December 31, 2008. The remaining increase in other non-interest expense was due to increased public reporting expenditures and higher levels of professional fees due to our status as a publicly traded company for the entire year
in 2008.

Income Tax Expense. Income tax expense for the year ended December 31, 2008 amounted to $1.3 million compared
to $1.1 million for the year ended December 31, 2007. The increase in income tax expense during the year ended December 31, 2008 compared to the year ended December 31, 2007 was due to the $272,000 increase in pre-tax income between
the periods, as well as an adjustment to our deferred tax liability of $110,000 in the fourth quarter of 2007, which lowered our 2007 effective tax rate.

Comparison of Operating Results for the Years Ended December 31, 2007 and December 31, 2006

General. The
Companys net income for the year ended December 31, 2007 was $2.6 million, an increase of $618,000 or 30.5% from the year ended December 31, 2006. The primary reason for the increase in our net income for 2007 was an increase in net
interest income of $952,000. The growth in net interest income in 2007 compared to 2006 was due to an increase in average net interest-earning assets of $27.4 million during the year ended December 31, 2007 compared to the year ended
December 31, 2006. The growth in average net interest-earning assets was the result of the deployment of $62.1 million in net proceeds derived from our initial public offering that closed in July 2007. The increase in our net interest income
was partially offset by a reduction in the amount of recoveries from our allowance for loan losses during 2007 compared to 2006. For the year ended December 31, 2007, the amount of our recoveries from the allowance for loan losses was $268,000,
compared to $458,000 for the year ended December 31, 2006. The majority of these recoveries relate to provisions for loan losses established immediately following Hurricane Katrina on properties that were substantially impaired.

Interest Income. Our total interest income for the year ended December 31, 2007 was $13.4 million, an increase of $1.2 million or 9.6% from
the prior twelve month period. During 2007, interest earned on our loan



46



---

##### Table of Contents

portfolio increased by $580,000, interest on investment securities increased by $289,000, and interest on other earning assets increased by $428,000 compared
to the respective amounts in 2006. The increase in interest earned on our loan portfolio was due primarily to a $4.6 million increase in the average balance of loans receivable during the period, as well as a 30 basis point increase in the average
yield on the loan portfolio. The growth in our loan portfolio has been primarily in the multi-family residential and commercial real estate sector. The increases in interest income on our investment securities and other earning assets, which
includes cash and cash equivalents, was the result of an aggregate increase of $12.9 million in average balances of these categories. These categories experienced increases in their respective balances following the closing of the Companys
initial public offering in July 2007.

Interest Expense. Our total interest expense amounted to $5.6 million for the year ended
December 31, 2007 compared to $5.3 million for the year ended December 31, 2006. Interest expense on deposits was $4.2 million, an increase of $590,000 or 16.5% from the previous year. This change in interest expense on deposits was due to
an increase in the average cost of deposits of 47 basis points in 2007 compared to 2006. The primary reason for the increase in the average cost of our deposits in 2007 was the renewal of older, lower costing deposits at the prevailing market rates
during the year. Interest expense on borrowings was $1.4 million for the year ended December 31, 2007, a decrease of $368,000 from the year ended December 31, 2006. This decline in interest expense on borrowings was the result of a
decrease in the average balance of borrowings of $12.1 million during 2007 compared to 2006. The average balance of our borrowings for the years ended December 31, 2007 and December 31, 2006 was $31.2 million and $43.4 million,
respectively.

Provision for Loan Losses. During the year ended December 31, 2007, the Company recorded a recovery from the
allowance for loan losses in the amount of $268,000. This is a decrease in the level of recoveries of $190,000 from the year ended December 31, 2006. The recoveries in both 2007 and 2006 are attributed to provisions for loan losses established
in 2005 following Hurricane Katrina. The Companys provision for loan losses was $2.2 million in 2005 based on managements assessment, relying on the information available at that time, of the level of loan losses in our loan portfolio.
Of this $2.2 million provision established in 2005, $961,000 was recorded specifically against an aggregate of $1.2 million of loans, with the remainder of the provision unallocated and applied to the general allowance for loan losses. During 2007
and 2006, the recoveries from our allowance for loan losses were primarily due to the repayment of principal on the $1.2 million of loans specifically identified in 2005.

Non-interest income. Non-interest income for the year ended December 31, 2007 was $501,000, a decrease of approximately $12,000 from the year ended December 31, 2006. Customer service fees for 2007
were $334,000, a decrease of $36,000 from the prior 12-month period. Other non-interest income for 2007 was $167,000 an increase of $24,000 from the year ended December 31, 2006.

Non-interest Expense. Total non-interest expense was $4.9 million for both the years ended December 31, 2007 and December 31, 2006.
Salaries and employee benefit costs were $3.0 million for both years, as well. Occupancy expense during 2007 was $1.0 million, an increase of $400,000 from the previous 12-month period. During 2007 and 2006, the Company reported losses on sales of
available-for-sale securities of $20,000 and $92,000, respectively. These losses were offset by additional interest income recognized on the reinvestment of the sale proceeds. Other non-interest expenses were $830,000 for the year ended
December 31, 2007, a decrease of $350,000 from the year ended December 31, 2006.

Income Tax Expense. Our income tax
expense for the year ended December 31, 2007 was $1.1 million, compared to $976,000 for the year ended December 31, 2006. This increase in income taxes was due primarily to the increase in pre-tax income of $770,000 during the 2007 period.
Our effective tax rate for the year ended December 31, 2007 was 30.0%, compared to an effective tax rate of 32.6% for the year ended December 31, 2006.



47



---

##### Table of Contents

Liquidity and Capital Resources

Our primary sources of funds are from deposits, amortization of loans, loan prepayments and the maturity of loans, mortgage-backed securities and other investments, and other funds provided from operations. While
scheduled payments from the amortization of loans and mortgage-backed securities and maturing investment securities are relatively predictable sources of funds, deposit flows and loan prepayments can be greatly influenced by general interest rates,
economic conditions and competition. We also maintain excess funds in short-term, interest-bearing assets that provide additional liquidity. At December 31, 2008, our cash and cash equivalents amounted to $5.0 million. In addition, at such date
our available for sale investment and mortgage-backed securities amounted to an aggregate of $80.1 million.

We use our liquidity to fund
existing and future loan commitments, to fund maturing certificates of deposit and demand deposit withdrawals, to invest in other interest-earning assets, and to meet operating expenses. At December 31, 2008, we had certificates of deposit
maturing within the next 12 months amounting to $81.8 million. Based upon historical experience, we anticipate that a significant portion of the maturing certificates of deposit will be redeposited with us. For the year ended December 31, 2008,
the average balance of our outstanding FHLB advances and other borrowings was $51.8 million. At December 31, 2008, we had $50.6 million in outstanding FHLB advances and we had $150.4 million in additional FHLB advances available to us.

In addition to cash flow from loan and securities payments and prepayments as well as from sales of available for sale securities, we have
significant borrowing capacity available to fund liquidity needs. In recent years we have utilized borrowings as a cost efficient addition to deposits as a source of funds. Our borrowings consist primarily of advances from the Federal Home Loan Bank
of Dallas, of which we are a member. Under terms of the collateral agreement with the Federal Home Loan Bank, we pledge residential mortgage loans and mortgage-backed securities as well as our stock in the Federal Home Loan Bank as collateral for
such advances. We also access funds through reverse repurchase agreements with commercial banks. These borrowings are typically used to fund purchases of mortgage-backed securities at terms more favorable than those available through the Federal
Home Loan Bank. Our borrowings from reverse repurchase agreements amounted to $26.1 million at December 31, 2008. Furthermore, we have the ability to borrow from the Federal Reserve Bank discount window on an overnight or other short-term
basis. Borrowings from the Federal Reserve discount window are typically collateralized U.S. government or agency issued investment or mortgage-backed securities.

Commitments

The following table summarizes our outstanding commitments to originate loans and to advance additional amounts
pursuant to outstanding letters of credit, lines of credit and undisbursed construction loans at December 31, 2008.



|                                        |  |                       |          |                                            |                  |       |                  |   |              |  |   |     |  |   |      
|--------------------------------------- |  | --------------------- | -------- | ------------------------------------------ | ---------------- | ----- | ---------------- | - | ------------ |  | - | --- |  | - | -----
|                                        |  | TotalAmountsCommitted |          | Amount of Commitment ExpirationPer Period
|                                        |  |                       | To1 Year |                                            | Over 1 to 3Years |       | Over 3 to 5Years |   | After 5Years
|                                        |  | (In Thousands)       
|Letters of credit                       |  | $                     |         |                                            | $                |      |                  | $ |             |  | $ |    |  | $ |     
|Lines of credit                         |  |                       | 5,794    |                                            |                  | 361   |                  |   | 213          |  |   | 706 |  |   | 4,514
|Undisbursed portion of loans in process |  |                       | 1,195    |                                            |                  | 50    |                  |   | 500          |  |   |    |  |   | 645  
|Commitments to originate loans          |  |                       | 3,886    |                                            |                  | 2,242 |                  |   | 1,644        |  |   |    |  |   |     
|                                        |  |                       |          |                                            |                  |       |                  |   |              |  |   |     |  |   |      
|Total commitments                       |  | $                     | 10,875   |                                            | $                | 2,653 |                  | $ | 2,357        |  | $ | 706 |  | $ | 5,159
|                                        |  |                       |          |                                            |                  |       |                  |   |              |  |   |     |  |   |      



48



---

##### Table of Contents

Contractual Cash Obligations

The following table summarizes our contractual cash obligations at December 31, 2008.



|                                   |  |                |          |                        |                  |         |                  |   |              |  |   |        |  |   |      
|---------------------------------- |  | -------------- | -------- | ---------------------- | ---------------- | ------- | ---------------- | - | ------------ |  | - | ------ |  | - | -----
|                                   |  | Total          |          | Payments Due By Period
|                                   |  |                | To1 Year |                        | Over 1 to 3Years |         | Over 3 to 5Years |   | After 5Years
|                                   |  | (In Thousands)
|Certificates of deposit            |  | $              | 113,365  |                        | $                | 81,783  |                  | $ | 21,047       |  | $ | 10,535 |  | $ |     
|FHLB advances and other borrowings |  |                | 76,660   |                        |                  | 20,843  |                  |   | 13,904       |  |   | 39,189 |  |   | 2,724
|                                   |  |                |          |                        |                  |         |                  |   |              |  |   |        |  |   |      
|Total long-term debt               |  |                | 190,025  |                        |                  | 102,626 |                  |   | 34,951       |  |   | 49,724 |  |   | 2,724
|Operating lease obligations        |  |                | 252      |                        |                  | 58      |                  |   | 62           |  |   | 62     |  |   | 70   
|                                   |  |                |          |                        |                  |         |                  |   |              |  |   |        |  |   |      
|Total contractual obligations      |  | $              | 190,277  |                        | $                | 102,684 |                  | $ | 35,013       |  | $ | 49,786 |  | $ | 2,794
|                                   |  |                |          |                        |                  |         |                  |   |              |  |   |        |  |   |      

We anticipate that we will continue to have sufficient funds and alternative funding sources to
meet our current commitments.

Impact of Inflation and Changing Prices

The financial statements, accompanying notes, and related financial data of Louisiana Bancorp presented herein have been prepared in accordance with generally accepted accounting principles, which require the
measurement of financial position and operating results in terms of historical dollars without considering the changes in purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of operations.
Most of our assets and liabilities are monetary in nature; therefore, the impact of interest rates has a greater impact on its performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction
or to the same extent as the prices of goods and services.

Recent Accounting Pronouncements

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. This Statement defines fair value, establishes a framework for
measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. This Statement is effective for financial statements issued for fiscal years beginning after November 15, 2007. This
pronouncement is not expected to have an effect on the financial position and results of operations of the Company.

In February 2007, the
FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. This Statement permits entities to choose to measure many financial instruments and certain other items at fair value. The objective is to
improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. This
Statement is expected to expand the use of fair value measurement. This Statement is effective as of the beginning of an entitys first fiscal year that begins after November 15, 2007. This pronouncement is not expected to have an effect
on the financial position and results of operations of the Company.

In December 2007, the FASB issued SFAS 160, Noncontrolling
Interests in Consolidated Financial Statements. SFAS 160 amends Accounting Research Bulletin 51, Consolidated Financial Statements, to establish accounting and reporting standards for the noncontrolling interest in a subsidiary and for
the deconsolidation of a subsidiary. SFAS 160 is effective for fiscal periods, and interim periods within those fiscal years, beginning on or after December 15, 2008. Management believes the adoption of this pronouncement will not have a
material impact on the Companys financial statements.



49



---

##### Table of Contents

|Item 7A. | Quantitative and Qualitative Disclosures about Market Risk.
|-------- | -----------------------------------------------------------

The information contained in the section captioned Managements Discussion and Analysis of Financial Condition and Results of OperationsHow We Manage Market Risk in Item 7 hereof is
incorporated herein by reference.



50



---

##### Table of Contents

|Item 8. | Financial Statements and Supplementary Data
|------- | -------------------------------------------

Contents



|                                                           |  |        
|---------------------------------------------------------- |  | -------
|Report of Independent Registered Public Accounting Firm    |  | 52     
|                                                           | 
|Basic Financial Statements                                 |  |        
|                                                           | 
|Consolidated Balance Sheets                                |  | 53     
|                                                           | 
|Consolidated Statements of Income                          |  | 54     
|                                                           | 
|Consolidated Statements of Comprehensive Income            |  | 55     
|                                                           | 
|Consolidated Statements of Changes in Shareholders Equity |  | 56     
|                                                           | 
|Consolidated Statements of Cash Flows                      |  | 57     
|                                                           | 
|Notes to Consolidated Financial Statements                 |  | 58  86



51



---

##### Table of Contents

LOGO

Report of Independent Registered Public Accounting Firm

To the Board of Directors

Louisiana Bancorp, Inc.

Metairie, Louisiana

We have audited the accompanying
consolidated balance sheets of Louisiana Bancorp, Inc. (the Company) and its wholly owned subsidiary Bank of New Orleans (the Bank), as of December 31, 2008 and 2007, and the related consolidated statements of income, comprehensive income,
changes in shareholders equity, and cash flows for each of the three years in the period ended December 31, 2008. These financial statements are the responsibility of the Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial
statements referred to above present fairly, in all material respects, the financial position of Louisiana Bancorp, Inc. as of December 31, 2008 and 2007, and the results of their operations and their cash flows for each of the three years in
the period ended December 31, 2008, in conformity with accounting principles generally accepted in the United States of America.

We
were not engaged to examine managements assessment of the effectiveness of Louisiana Bancorp, Inc. and Subsidiarys internal control over financial reporting as of December 31, 2008, included in the Companys 10-K filing with
the Securities and Exchange Commission. Accordingly, we do not express an opinion thereon.

/s/ LaPorte, Sehrt, Romig and
Hand

A Professional Accounting Corporation

Metairie, Louisiana

March 3, 2009

LOGO



52



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Consolidated Balance Sheets

December 31, 2008 and 2007



|                                                                                                              |  |                |         |   |      |   |         |  
|------------------------------------------------------------------------------------------------------------- |  | -------------- | ------- | - | ---- | - | ------- | -
|                                                                                                              |  | 2008           |         |   | 2007 |  
|                                                                                                              |  | (In Thousands) |        
|Assets                                                                                                        |  |                |         |  
|Cash and Due from Banks                                                                                       |  | $              | 3,308   |   |      | $ | 1,450   |  
|Short-Term Interest-Bearing deposits                                                                          |  |                | 1,666   |   |      |   | 10,198  |  
|                                                                                                              |  |                |         |   |      |   |         |  
|Total Cash and Cash Equivalents                                                                               |  |                | 4,974   |   |      |   | 11,648  |  
|                                                                                                              |  |               
|Certificates of Deposit                                                                                       |  |                | 1,425   |   |      |   | 2,110   |  
|Securities Available-for-Sale, at Fair Value (Amortized Cost of $78,065 in 2008 and $72,178 in 2007)          |  |                | 80,091  |   |      |   | 72,636  |  
|Securities Held-to-Maturity, at Amortized Cost (Estimated Fair Value of $127,255 in 2008 and $82,622 in 2007) |  |                | 123,429 |   |      |   | 81,643  |  
|Loans, Net of Allowance for Loan Losses of $1,952 in 2008 and $1,999 in 2007                                  |  |                | 111,236 |   |      |   | 96,902  |  
|Accrued Interest Receivable                                                                                   |  |                | 1,649   |   |      |   | 1,675   |  
|Stock in Federal Home Loan Bank, at Cost                                                                      |  |                | 2,293   |   |      |   | 1,374   |  
|Premises and Equipment, Net                                                                                   |  |                | 1,804   |   |      |   | 1,877   |  
|Other Assets                                                                                                  |  |                | 548     |   |      |   | 1,079   |  
|                                                                                                              |  |                |         |   |      |   |         |  
|Total Assets                                                                                                  |  | $              | 327,449 |   |      | $ | 270,944 |  
|                                                                                                              |  |                |         |   |      |   |         |  
|Liabilities and Shareholders Equity                                                                          |  |                |         |   |      |   |         |  
|Deposits                                                                                                      |  |                |         |   |      |   |         |  
|Non-Interest-Bearing                                                                                          |  | $              | 4,219   |   |      | $ | 3,099   |  
|Interest-Bearing                                                                                              |  |                | 156,370 |   |      |   | 140,530 |  
|                                                                                                              |  |                |         |   |      |   |         |  
|Total Deposits                                                                                                |  |                | 160,589 |   |      |   | 143,629 |  
|                                                                                                              |  |               
|Borrowings                                                                                                    |  |                | 76,660  |   |      |   | 34,416  |  
|Advance Payments by Borrowers for Taxes and Insurance                                                         |  |                | 1,639   |   |      |   | 1,582   |  
|Accrued Interest Payable                                                                                      |  |                | 664     |   |      |   | 575     |  
|Other Liabilities                                                                                             |  |                | 2,170   |   |      |   | 872     |  
|                                                                                                              |  |                |         |   |      |   |         |  
|Total Liabilities                                                                                             |  |                | 241,722 |   |      |   | 181,074 |  
|                                                                                                              |  |                |         |   |      |   |         |  
|Commitments and Contingencies                                                                                 |  |                |        |   |      |   |        |  
|                                                                                                              |  |               
|Shareholders Equity                                                                                          |  |                |         |   |      |   |         |  
|Common StockPar Value $.01, 40,000,000 Shares Authorized, 6,345,732 Shares Issued                            |  |                | 63      |   |      |   | 63      |  
|Additional Paid-in Capital                                                                                    |  |                | 62,305  |   |      |   | 62,073  |  
|Unearned ESOP Shares                                                                                          |  |                | (4,696  | ) |      |   | (4,950  | )
|Unearned Recognition and Retention Plan Shares                                                                |  |                | (3,200  | ) |      |   |        |  
|Treasury Stock, at Cost (414,420 Shares at December 31, 2008)                                                 |  |                | (5,208  | ) |      |   |        |  
|Retained Earnings                                                                                             |  |                | 35,126  |   |      |   | 32,382  |  
|Accumulated Other Comprehensive Income                                                                        |  |                | 1,337   |   |      |   | 302     |  
|                                                                                                              |  |                |         |   |      |   |         |  
|Total Shareholders Equity                                                                                    |  |                | 85,727  |   |      |   | 89,870  |  
|                                                                                                              |  |                |         |   |      |   |         |  
|Total Liabilities and Shareholders Equity                                                                    |  | $              | 327,449 |   |      | $ | 270,944 |  
|                                                                                                              |  |                |         |   |      |   |         |  

The accompanying notes are an integral part of these consolidated financial statements.



53



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Consolidated Statements of Income

For the Years Ended December 31, 2008, 2007 and 2006



|                                                    |  |                |        |   |      |   |        |      |  |   |        |  
|--------------------------------------------------- |  | -------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|                                                    |  | 2008           |        |   | 2007 |   |        | 2006 | 
|                                                    |  | (In Thousands) |       
|Interest and Dividend Income                        |  |                |        |   |      |   |        |      |  |   |        |  
|Loans, Including Fees                               |  | $              | 7,010  |   |      | $ | 6,421  |      |  | $ | 5,841  |  
|Mortgage Backed Securities                          |  |                | 6,591  |   |      |   | 4,376  |      |  |   | 4,499  |  
|Other Interest Earning Assets                       |  |                | 2,236  |   |      |   | 2,626  |      |  |   | 1,909  |  
|                                                    |  |                |        |   |      |   |        |      |  |   |        |  
|Total Interest and Dividend Income                  |  |                | 15,837 |   |      |   | 13,423 |      |  |   | 12,249 |  
|                                                    |  |                |        |   |      |   |        |      |  |   |        |  
|Interest Expense                                    |  |                |        |   |      |   |        |      |  |   |        |  
|Deposits                                            |  |                | 3,929  |   |      |   | 4,166  |      |  |   | 3,576  |  
|Borrowings                                          |  |                | 2,034  |   |      |   | 1,390  |      |  |   | 1,758  |  
|                                                    |  |                |        |   |      |   |        |      |  |   |        |  
|Total Interest Expense                              |  |                | 5,963  |   |      |   | 5,556  |      |  |   | 5,334  |  
|                                                    |  |                |        |   |      |   |        |      |  |   |        |  
|Net Interest Income                                 |  |                | 9,874  |   |      |   | 7,867  |      |  |   | 6,915  |  
|(Recovery) Provision for Loan Losses                |  |                | (43    | ) |      |   | (268   | )    |  |   | (458   | )
|                                                    |  |                |        |   |      |   |        |      |  |   |        |  
|Net Interest Income after Provision for Loan Losses |  |                | 9,917  |   |      |   | 8,135  |      |  |   | 7,373  |  
|                                                    |  |                |        |   |      |   |        |      |  |   |        |  
|Non-Interest Income                                 |  |                |        |   |      |   |        |      |  |   |        |  
|Customer Service Fees                               |  |                | 396    |   |      |   | 334    |      |  |   | 370    |  
|Gain on Sales of Available-for-Sale Securities      |  |                | 3      |   |      |   |       |      |  |   |       |  
|Other Income                                        |  |                | 127    |   |      |   | 167    |      |  |   | 143    |  
|                                                    |  |                |        |   |      |   |        |      |  |   |        |  
|Total Non-Interest Income                           |  |                | 526    |   |      |   | 501    |      |  |   | 513    |  
|                                                    |  |                |        |   |      |   |        |      |  |   |        |  
|Non-Interest Expenses                               |  |                |        |   |      |   |        |      |  |   |        |  
|Salaries and Employee Benefits                      |  |                | 4,044  |   |      |   | 2,995  |      |  |   | 2,996  |  
|Occupancy Expense                                   |  |                | 1,063  |   |      |   | 1,022  |      |  |   | 619    |  
|Loss on Sales of Available-for-Sale Securities      |  |                |       |   |      |   | 20     |      |  |   | 92     |  
|Other Expenses                                      |  |                | 1,295  |   |      |   | 830    |      |  |   | 1,180  |  
|                                                    |  |                |        |   |      |   |        |      |  |   |        |  
|Total Non-Interest Expenses                         |  |                | 6,402  |   |      |   | 4,867  |      |  |   | 4,887  |  
|                                                    |  |                |        |   |      |   |        |      |  |   |        |  
|Income Before Income Tax Expense                    |  |                | 4,041  |   |      |   | 3,769  |      |  |   | 2,999  |  
|Income Tax Expense                                  |  |                | 1,297  |   |      |   | 1,128  |      |  |   | 976    |  
|                                                    |  |                |        |   |      |   |        |      |  |   |        |  
|Net Income                                          |  | $              | 2,744  |   |      | $ | 2,641  |      |  | $ | 2,023  |  
|                                                    |  |                |        |   |      |   |        |      |  |   |        |  
|Earnings per Share                                  |  |                |        |   |      |   |        |      |  |   |        |  
|Basic                                               |  | $              | 0.49   |   |      | $ | 0.94   |      |  |   | N/A    |  
|Diluted                                             |  | $              | 0.49   |   |      | $ | 0.94   |      |  |   | N/A    |  

The accompanying notes are an integral part of these consolidated financial statements.



54



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Consolidated Statements of Comprehensive Income

For the Years Ended December 31, 2008, 2007 and 2006



|                                                                      |  |                |       |   |      |   |       |  |   |      
|--------------------------------------------------------------------- |  | -------------- | ----- | - | ---- | - | ----- |  | - | -----
|                                                                      |  | 2008           |       |   | 2007 |   | 2006 
|                                                                      |  | (In Thousands)
|Net Income                                                            |  | $              | 2,744 |   |      | $ | 2,641 |  | $ | 2,023
|                                                                      |  |                |      
|Other Comprehensive Income                                            |  |                |       |   |      |   |       |  |   |      
|Net of Tax                                                            |  |                |       |   |      |   |       |  |   |      
|Unrealized Holding Gains Arising During the Period                    |  |                | 1,037 |   |      |   | 832   |  |   | 202  
|Reclassification Adjustment for (Gains) Losses Included in Net Income |  |                | (2    | ) |      |   | 13    |  |   | 61   
|                                                                      |  |                |       |   |      |   |       |  |   |      
|Total Other Comprehensive Income                                      |  |                | 1,035 |   |      |   | 845   |  |   | 263  
|                                                                      |  |                |       |   |      |   |       |  |   |      
|Comprehensive Income                                                  |  | $              | 3,779 |   |      | $ | 3,486 |  | $ | 2,286
|                                                                      |  |                |       |   |      |   |       |  |   |      

The accompanying notes are an integral part of these consolidated financial statements.



55



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Consolidated Statements of Changes in Shareholders Equity

For the Years Ended December 31, 2008, 2007 and 2006



|                                                                                      |  |                |    |                          |   |                    |  |   |                   |   |  |                |        |   |                  |   |                                            |   |  |                          |        |  |   |       |   |  |   |        |  
|------------------------------------------------------------------------------------- |  | -------------- | -- | ------------------------ | - | ------------------ |  | - | ----------------- | - |  | -------------- | ------ | - | ---------------- | - | ------------------------------------------ | - |  | ------------------------ | ------ |  | - | ----- | - |  | - | ------ | -
|                                                                                      |  | CommonStock    |    | AdditionalPaid-inCapital |   | UnearnedESOPShares |  |   | UnearnedRRPShares |   |  | TreasuryShares |        |   | RetainedEarnings |   | AccumulatedOtherComprehensiveIncome (Loss) |   |  | TotalShareholdersEquity |       
|                                                                                      |  | (In Thousands) |   
|Balances at December 31, 2005                                                         |  | $              |   |                          | $ |                   |  | $ |                  |   |  | $              |       |   |                  | $ |                                           |   |  | $                        | 27,718 |  | $ | (806  | ) |  | $ | 26,912 |  
|Net IncomeYear Ended December 31, 2006                                               |  |                |   |                          |   |                   |  |   |                  |   |  |                |       |   |                  |   |                                           |   |  |                          | 2,023  |  |   |      |   |  |   | 2,023  |  
|Other Comprehensive Income, Net of Applicable Deferred Income Taxes                   |  |                |   |                          |   |                   |  |   |                  |   |  |                |       |   |                  |   |                                           |   |  |                          |       |  |   | 263   |   |  |   | 263    |  
|                                                                                      |  |                |    |                          |   |                    |  |   |                   |   |  |                |        |   |                  |   |                                            |   |  |                          |        |  |   |       |   |  |   |        |  
|Balances at December 31, 2006                                                         |  |                |   |                          |   |                   |  |   |                  |   |  |                |       |   |                  |   |                                           |   |  |                          | 29,741 |  |   | (543  | ) |  |   | 29,198 |  
|Issuance of Common Stock for Initial Public Offering, Net of $1.3 Million of Expenses |  |                | 63 |                          |   | 62,063             |  |   |                  |   |  |                |       |   |                  |   |                                           |   |  |                          |       |  |   |      |   |  |   | 62,126 |  
|Stock Purchased for ESOP                                                              |  |                |   |                          |   |                   |  |   | (5,077            | ) |  |                |       |   |                  |   |                                           |   |  |                          |       |  |   |      |   |  |   | (5,077 | )
|ESOP Shares Released for Allocation (12,691 Shares)                                   |  |                |   |                          |   | 10                 |  |   | 127               |   |  |                |       |   |                  |   |                                           |   |  |                          |       |  |   |      |   |  |   | 137    |  
|Net IncomeYear Ended December 31, 2007                                               |  |                |   |                          |   |                   |  |   |                  |   |  |                |       |   |                  |   |                                           |   |  |                          | 2,641  |  |   |      |   |  |   | 2,641  |  
|Other Comprehensive Income, Net of Applicable Deferred Income Taxes                   |  |                |   |                          |   |                   |  |   |                  |   |  |                |       |   |                  |   |                                           |   |  |                          |       |  |   | 845   |   |  |   | 845    |  
|                                                                                      |  |                |    |                          |   |                    |  |   |                   |   |  |                |        |   |                  |   |                                            |   |  |                          |        |  |   |       |   |  |   |        |  
|Balances at December 31, 2007                                                         |  |                | 63 |                          |   | 62,073             |  |   | (4,950            | ) |  |                |       |   |                  |   |                                           |   |  |                          | 32,382 |  |   | 302   |   |  |   | 89,870 |  
|Stock Purchased for Recognition and Retention Plan                                    |  |                |   |                          |   |                   |  |   |                  |   |  |                | (3,200 | ) |                  |   |                                           |   |  |                          |       |  |   |      |   |  |   | (3,200 | )
|Stock Purchased for Treasury                                                          |  |                |   |                          |   |                   |  |   |                  |   |  |                |       |   |                  |   | (5,208                                     | ) |  |                          |       |  |   |      |   |  |   | (5,208 | )
|ESOP Shares Released for Allocation (25,382 Shares)                                   |  |                |   |                          |   | 53                 |  |   | 254               |   |  |                |       |   |                  |   |                                           |   |  |                          |       |  |   |      |   |  |   | 307    |  
|Stock Option Expense                                                                  |  |                |   |                          |   | 179                |  |   |                  |   |  |                |       |   |                  |   |                                           |   |  |                          |       |  |   |      |   |  |   | 179    |  
|Net IncomeYear Ended December 31, 2008                                               |  |                |   |                          |   |                   |  |   |                  |   |  |                |       |   |                  |   |                                           |   |  |                          | 2,744  |  |   |      |   |  |   | 2,744  |  
|Other Comprehensive Income, Net of Applicable Deferred Income Taxes                   |  |                |   |                          |   |                   |  |   |                  |   |  |                |       |   |                  |   |                                           |   |  |                          |       |  |   | 1,035 |   |  |   | 1,035  |  
|                                                                                      |  |                |    |                          |   |                    |  |   |                   |   |  |                |        |   |                  |   |                                            |   |  |                          |        |  |   |       |   |  |   |        |  
|Balances at December 31, 2008                                                         |  | $              | 63 |                          | $ | 62,305             |  | $ | (4,696            | ) |  | $              | (3,200 | ) |                  | $ | (5,208                                     | ) |  | $                        | 35,126 |  | $ | 1,337 |   |  | $ | 85,727 |  
|                                                                                      |  |                |    |                          |   |                    |  |   |                   |   |  |                |        |   |                  |   |                                            |   |  |                          |        |  |   |       |   |  |   |        |  

The accompanying notes are an integral part of these consolidated financial statements.



56



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Consolidated Statements of Cash Flows

For the Years Ended December 31, 2008, 2007 and 2006



|                                                                                  |  |                |         |   |      |   |         |      |  |   |         |  
|--------------------------------------------------------------------------------- |  | -------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                                                  |  | 2008           |         |   | 2007 |   |         | 2006 | 
|                                                                                  |  | (In Thousands) |        
|Cash Flows form Operating Activities                                              |  |                |         |   |      |   |         |      |  |   |         |  
|Net Income                                                                        |  | $              | 2,744   |   |      | $ | 2,641   |      |  | $ | 2,023   |  
|Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: |  |                |         |   |      |   |         |      |  |   |         |  
|Depreciation                                                                      |  |                | 230     |   |      |   | 242     |      |  |   | 256     |  
|(Recovery) Provision for Loan Losses                                              |  |                | (43     | ) |      |   | (268    | )    |  |   | (458    | )
|Stock Option Plan Expense                                                         |  |                | 179     |   |      |   |        |      |  |   |        |  
|Net Increase in ESOP Shares Earned                                                |  |                | 307     |   |      |   | 137     |      |  |   |        |  
|Discount Accretion Net of Premium Amortization                                    |  |                | (155    | ) |      |   | 93      |      |  |   | 282     |  
|Deferred Income Tax Expense (Benefit)                                             |  |                | 70      |   |      |   | (640    | )    |  |   | 12      |  
|(Gain) Loss on Sale of Securities                                                 |  |                | (3      | ) |      |   | 20      |      |  |   | 92      |  
|Gain on Sale of Property and Equipment                                            |  |                | (7      | ) |      |   |        |      |  |   |        |  
|Gain on Sale of Loans                                                             |  |                | (31     | ) |      |   | (37     | )    |  |   | (33     | )
|Originations of Loans Held-for-Sale                                               |  |                | (1,281  | ) |      |   | (1,377  | )    |  |   | (150    | )
|Proceeds from Sales of Loans Held-for-Sale                                        |  |                | 1,269   |   |      |   | 1,397   |      |  |   | 150     |  
|Decrease (Increase) in Accrued Interest Receivable                                |  |                | 26      |   |      |   | (416    | )    |  |   | 321     |  
|Decrease (Increase) in Other Assets                                               |  |                | 164     |   |      |   | 481     |      |  |   | (81     | )
|Increase in Accrued Interest Payable                                              |  |                | 89      |   |      |   | 102     |      |  |   | 149     |  
|Increase (Decrease) in Other Liabilities                                          |  |                | 1,062   |   |      |   | (219    | )    |  |   | 495     |  
|                                                                                  |  |                |         |   |      |   |         |      |  |   |         |  
|Net Cash Provided by Operating Activities                                         |  |                | 4,620   |   |      |   | 2,156   |      |  |   | 3,058   |  
|                                                                                  |  |                |         |   |      |   |         |      |  |   |         |  
|Cash Flows form Investing Activities                                              |  |                |         |   |      |   |         |      |  |   |         |  
|Purchase of Certificates of Deposit                                               |  |                | (1,811  | ) |      |   | (1,219  | )    |  |   | (842    | )
|Purchase of Securities Available-for-Sale                                         |  |                | (56,116 | ) |      |   | (31,555 | )    |  |   | (13,824 | )
|Purchase of Securities Held-to-Maturity                                           |  |                | (61,092 | ) |      |   | (35,491 | )    |  |   | (13,939 | )
|Proceeds from Maturities of Certificates of Deposit                               |  |                | 2,496   |   |      |   | 1,733   |      |  |   | 495     |  
|Proceeds from Maturities of Securities Available-for-Sale                         |  |                | 50,154  |   |      |   | 13,693  |      |  |   | 15,530  |  
|Proceeds from Maturities of Securities Held-to-Maturity                           |  |                | 19,189  |   |      |   | 15,241  |      |  |   | 11,880  |  
|Proceeds from Sales of Securities Available-for-Sale                              |  |                | 350     |   |      |   | 1,980   |      |  |   | 5,907   |  
|Net Increase in Loans Receivable                                                  |  |                | (15,632 | ) |      |   | (9,190  | )    |  |   | (1,085  | )
|Proceeds from Sales of Loans Held for Investing                                   |  |                | 1,384   |   |      |   | 1,998   |      |  |   | 4,634   |  
|Purchase of Property and Equipment                                                |  |                | (165    | ) |      |   | (181    | )    |  |   | (178    | )
|Proceeds from Sales of Property and Equipment                                     |  |                | 15      |   |      |   |        |      |  |   |        |  
|Net (Increase) Decrease in Investment in Federal Home Loan Bank Stock             |  |                | (919    | ) |      |   | 828     |      |  |   | 606     |  
|                                                                                  |  |                |         |   |      |   |         |      |  |   |         |  
|Net Cash (Used in) Provided by Investing Activities                               |  |                | (62,147 | ) |      |   | (42,163 | )    |  |   | 9,184   |  
|                                                                                  |  |                |         |   |      |   |         |      |  |   |         |  
|Cash Flows form Financing Activities                                              |  |                |         |   |      |   |         |      |  |   |         |  
|Increase (Decrease) in Deposits                                                   |  |                | 16,960  |   |      |   | (6,706  | )    |  |   | (6,910  | )
|Increase (Decrease) in Advances by Borrowers for Taxes and Insurance              |  |                | 57      |   |      |   | (1,687  | )    |  |   | (2,126  | )
|Proceeds from Stock Issuance                                                      |  |                |        |   |      |   | 62,126  |      |  |   |        |  
|Increase (Decrease) in Borrowings                                                 |  |                | 42,244  |   |      |   | (826    | )    |  |   | (15,071 | )
|Stock Purchased for ESOP                                                          |  |                |        |   |      |   | (5,077  | )    |  |   |        |  
|Stock Purchased for Recognition and Retention Plan                                |  |                | (3,200  | ) |      |   |        |      |  |   |        |  
|Purchase of Treasury stock                                                        |  |                | (5,208  | ) |      |   |        |      |  |   |        |  
|                                                                                  |  |                |         |   |      |   |         |      |  |   |         |  
|Net Cash Provided by (Used in) Financing Activities                               |  |                | 50,853  |   |      |   | 47,830  |      |  |   | (24,107 | )
|                                                                                  |  |                |         |   |      |   |         |      |  |   |         |  
|Net (Decrease) Increase in Cash and Cash Equivalents                              |  |                | (6,674  | ) |      |   | 7,823   |      |  |   | (11,865 | )
|Cash and Cash Equivalents, Beginning of Year                                      |  |                | 11,648  |   |      |   | 3,825   |      |  |   | 15,690  |  
|                                                                                  |  |                |         |   |      |   |         |      |  |   |         |  
|Cash and Cash Equivalents, End of Year                                            |  | $              | 4,974   |   |      | $ | 11,648  |      |  | $ | 3,825   |  
|                                                                                  |  |                |         |   |      |   |         |      |  |   |         |  
|                                                                                  |  |                |        
|Supplemental Disclosure of Cash Flow Information                                  |  |                |         |   |      |   |         |      |  |   |         |  
|Cash Paid During the Year for:                                                    |  |                |         |   |      |   |         |      |  |   |         |  
|Interest                                                                          |  | $              | 5,874   |   |      | $ | 5,454   |      |  | $ | 5,185   |  
|                                                                                  |  |                |         |   |      |   |         |      |  |   |         |  
|Income Taxes                                                                      |  | $              | 654     |   |      | $ | 1,044   |      |  | $ | 1,166   |  
|                                                                                  |  |                |         |   |      |   |         |      |  |   |         |  

The accompanying notes are an integral part of these consolidated financial statements.



57



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements



|Note 1. | Summary of Significant Accounting Policies
|------- | ------------------------------------------

Louisiana Bancorp, Inc. (the Company) was organized as a Louisiana corporation on March 16, 2007, for the purpose of becoming the holding company of Bank of New Orleans (the Bank) in anticipation of converting the Bank from a federally
chartered mutual savings and loan association to a federally chartered stock savings and loan association. In July 2007, the Company completed the conversion. The Bank operates in the banking/savings and loan industry and, as such, attracts deposits
from the general public and uses such deposits primarily to originate loans secured by first mortgages on owner-occupied, family residences and other properties.

The Bank is subject to competition from other financial institutions, and is also subject to the regulations of certain Federal and State agencies and undergoes periodic examinations by those regulatory authorities.

Basis of Presentation and Consolidation

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Bank of New Orleans. All significant inter-company balances and transactions have been eliminated in consolidation.

Significant Group Concentrations of Credit Risk

Most
of the Banks activities are with customers located within the greater New Orleans area in Louisiana. Note 2 discusses the types of securities in which the Bank invests. Note 3 discusses the types of lending in which the Bank engages. The Bank
does not have any significant concentrations in any one industry or to any one customer.

Cash and Cash Equivalents

For the purposes of the Statements of Cash Flows, cash and cash equivalents include cash and balances due from banks, federal funds sold and securities
purchased under agreements to resell, all of which mature within ninety days.

Investment Securities

Securities are being accounted for in accordance with Statement of Financial Accounting Standards (SFAS) No. 115, Accounting for Certain
Investments in Debt and Equity Securities. SFAS No. 115 requires the classification of securities into one of three categories: Trading, Available-for-Sale, or Held-to-Maturity. Management determines the appropriate classification of debt
securities at the time of purchase and re-evaluates this classification periodically.

Available-for-sale securities are stated at market
value, with unrealized gains and losses, net of income taxes, reported as a separate component of accumulated other comprehensive income until realized. The amortized cost of available-for-sale debt securities is adjusted for amortization of
premiums and accretion of discounts to maturity or, in the case of mortgage-backed securities, over the estimated life of the security.

Securities designated as held-to-maturity are stated at cost adjusted for amortization of the related premiums and accretion of discounts, using the interest method. The Company has the positive intent and ability to hold these securities
to maturity.

The Company held no trading securities as of December 31, 2008 or 2007.



58



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



Amortization, accretion and accrued interest are included in interest income on securities. Realized
gains and losses, and declines in value judged to be other than temporary, are included in net securities gains or losses. Gains and losses on the sale of securities available-for-sale are determined using the specific-identification method.

Loans

The Bank grants one-to-four
family, multi-family residential, commercial, and land mortgage loans, and consumer and construction loans, and lines of credit to customers. Certain first mortgage loans are originated and sold under loan sales agreements. A substantial portion of
the loan portfolio is represented by mortgage loans throughout the greater New Orleans area. The ability of the Banks debtors to honor their contracts is dependent upon the real estate and general economic conditions in this area.

Loans are reported at their outstanding unpaid principal balance adjusted for charge-offs, the allowance for loan losses, and any deferred fees or
costs on originated loans. Interest income is accrued on the unpaid principal balance.

When the payment of principal or interest on a loan
is delinquent for more than 90 days, or earlier in some cases, the loan is placed on non-accrual status, unless the loan is in the process of collection and the underlying collateral fully supports the carrying value of the loan. If the decision is
made to continue accruing interest on the loan, periodic reviews are made to confirm the accruing status of the loan. All interest accrued but not collected for loans that are placed on non-accrual or loans charged-off is reversed against income.
The interest on these loans is accounted for on the cash basis or cost-recovery method, until qualifying for return to accrual basis. Loans are returned to the accrual status when all of the principal and interest amounts contractually due are
brought current and future payments are reasonably assured.

The Bank considers a loan to be impaired when, based upon current information
and events, it believes it is probable that the Bank will be unable to collect all amounts due according to the contractual terms of the loan agreement. The Banks impaired loans include troubled debt restructurings, and performing and
non-performing loans in which full payment of principal or interest is not expected. The Bank calculates an allowance required for impaired loans based on the present value of expected future cash flows discounted at the loans effective
interest rate, or at the loans observable market price or the fair value of its collateral.

Allowance for Loan Losses

The allowance for loan losses is a valuation allowance available for losses incurred on loans. All losses are charged to the allowance for loan losses
when the loss actually occurs or when a determination is made that a loss is likely to occur. Recoveries are credited to the allowance at the time of recovery.

The allowance is an amount that represents the amount of probable and reasonably estimable known and inherent losses in the loan portfolio, based on evaluations of the collectability of loans. The evaluations take
into consideration such factors as changes in the types and amount of loans in the loan portfolio, historical loss experience, adverse situations that may affect the borrowers ability to repay, estimated value of any underlying collateral,
estimated losses relating to specifically identified loans, and current economic conditions. This evaluation is inherently subjective as it requires material estimates including, among others, exposure at default, the amount and timing of expected
future cash flows on impacted loans, value of collateral, estimated losses on our commercial and residential loan portfolios and general amounts for historical loss experience. All of these estimates may be susceptible to significant change.

It should be understood that estimates of future loan losses involve an exercise of judgment. While it is possible that in particular
periods, the Bank may sustain losses, which are substantial relative to the allowance for



59



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



loan losses, it is the judgment of management that the allowance for loan losses reflected in the accompanying statements of condition is adequate to absorb
possible losses in the existing loan portfolio.

Loans Held-for-Sale

Loans held-for-sale include originated mortgage loans intended for sale in the secondary market, which are carried at the lower of cost or estimated market value. Loans held-for-sale are identified at the time of
origination, in accordance with the Banks interest rate risk strategy. In addition, the Bank occasionally sells loans that it originates, but can not hold, due to regulatory limitations on loans to one borrower, concentrations of credit in a
particular property type or industry.

Student loans are held for investment purposes as long as the student is still in school. In
accordance with the Banks agreement with Student Loan Marketing Association (SLMA), these loans are transferred to the held-for-sale category and are sold, once the student has gone into repayment status.

Loan Fees, Loan Costs, Discounts and Premiums

Loan
origination and commitment fees and certain direct loan origination costs are deferred and amortized as an adjustment to the related loans yield using the interest method over the contractual life of the loan.

Discounts received in connection with mortgage loans purchased are amortized to income over the term of the loan using the interest method. Premiums on
purchased loans are amortized over the term of the loan using the interest method.

Premises and Equipment

Premises and equipment are carried at cost, less accumulated depreciation. The Bank computes depreciation and amortization generally on the straight-line
method for both financial reporting and Federal income tax purposes. Estimated useful lives of premises and equipment range as follows:



|                                  |  |              
|--------------------------------- |  | -------------
|Buildings                         |  | 20  40 Years
|Furniture, Fixtures and Equipment |  | 3  10 Years 
|Automobiles                       |  | 5 Years      

Real Estate Owned

Real estate acquired through, or in lieu of, loan foreclosure is initially recorded at fair value, less estimated cost to sell, at the date of foreclosure and any related write-down is charged to the allowance for
loan losses. Management periodically performs valuations, and an allowance for losses will be established when any significant and permanent decline reduces the fair value to less than the carrying value. The ability of the Company to recover the
carrying value of real estate is based upon future sales of the real estate owned. The ability to affect such sales is subject to market conditions and other factors, many of which are beyond the Companys control. Operating income of such
properties, net of related expenses, and gains and losses on their disposition are included in the accompanying statements of income.

Income Taxes

Deferred income tax assets and liabilities are reflected at currently enacted income tax rates applicable to the period in which the
deferred tax assets and liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.



60



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



When tax returns are filed, it is highly certain that some positions taken would be sustained upon
examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial
statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any.

Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition
threshold are measured as the largest amount of tax benefit that is more than 50% likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount
measured as described above would be reflected as a liability for unrecognized tax benefits in the consolidated balance sheets along with any associated interest or penalties that would be payable to the taxing authorities upon examination. Interest
and/or penalties associated with unrecognized tax benefits, if any, would be classified as additional income taxes in the statements of income.

Advertising Costs

The Company expenses advertising costs as incurred. Advertising costs were $223,000, $200,000, and
$169,000 for the years ended December 31, 2008, 2007 and 2006, respectively.

Comprehensive Earnings

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets
and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the equity section of the balance sheets, such items, along with net earnings, are components of comprehensive earnings.

Use of Estimates

In preparing
financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of
the balance sheets and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of
the allowance for losses on loans and deferred taxes.

Recent Accounting Pronouncements

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. This Statement defines fair value, establishes a framework for
measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. This Statement is effective for financial statements issued for fiscal years beginning after November 15, 2007. During
2008, FASB deferred the effective date of SFAS No. 157 for nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually), to
fiscal years beginning after November 15, 2008, and interim periods within the fiscal year. Adoption of this pronouncement did not have a monetary effect on the financial position and results of operations of the Company, but resulted in
expanded disclosures (Note 22).



61



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets
and Financial Liabilitieswhich included an amendment of FASB No. 115. This Statement permits entities to choose to measure many financial instruments and certain other items at fair value. The objective is to improve financial reporting by
providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. This Statement is expected to expand the
use of fair value measurement. This Statement is effective as of the beginning of an entitys first fiscal year that begins after November 15, 2007. The Company did not make an early adoption election nor has it chosen to measure the
financial instruments identified under SFAS No. 159 at fair value.

In December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial Statements. SFAS 160 amends Accounting Research Bulletin 51, Consolidated Financial Statements, to establish accounting and reporting standards for the noncontrolling interest in a
subsidiary and for the deconsolidation of a subsidiary. SFAS 160 is effective for fiscal periods, and interim periods within those fiscal years, beginning on or after December 15, 2008. Management believes the adoption of this pronouncement
will not have a material impact on the Companys financial statements.

In December 2007, the FASB revised SFAS No. 141(R)
Business Combinations to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial reports about a business combination and its effects. To accomplish that,
SFAS No. 141(R) establishes principles and requirements for how the acquirer: 1) Recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree; 2)
recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase; and 3) determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of
the business combination. This Statement applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008.

In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities. SFAS No. 161 is intended
to improve financial reporting about derivative instruments and hedging activities by requiring enhanced disclosures to enable investors to better understand their effects on an entitys financial position, financial performance, and cash
flows. SFAS No. 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. The Company does not expect that the adoption of SFAS
No. 161 will have a material impact on its consolidated financial statements.

In May 2008, the FASB issued SFAS No. 162, The
Hierarchy of Generally Accepted Accounting Principles. This statement identifies the sources of accounting principles and the framework for selecting the accounting principles to be used in the preparation of financial statements prepared in
conformity with generally accepted accounting principles (GAAP) in the United States. The statement is effective November 15, 2008, and is not expected to result in changes to current practices nor have a material effect on the Company

In September 2008 FASB issued FASB Staff Position (FSP) FAS 133-1 and FIN 45-4, Disclosures about Credit Derivatives and Financial
Guarantees. The FSP requires companies that sell credit derivatives to disclose information that will enable financial statement users to assess the potential effect of the credit derivatives on the sellers financial position, financial
performance, and cash flows. FSP FAS 133-1 and FIN 45-4 are effective for interim and annual periods ending after November 15, 2008. These pronouncements are not expected to have an effect on the financial position and results of operations of
the Company.



62



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



In February 2008, FASB issued FSP FAS 140-3, Accounting for Transfers of Financial Assets and
Repurchase Financing Transactions, which provides guidance on accounting for a transfer of a financial asset and a repurchase financing. The FSP presumes that an initial transfer of a financial asset and a repurchase financing are considered
part of the same arrangement under FASB Statement No. 140 Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. However, if certain criteria are met, the initial transfer and repurchase shall not
be evaluated as a linked transaction and therefore evaluated separately under FASB 140. The FSP is effective for repurchase financing in which the initial transfer is entered in fiscal years beginning after November 15, 2008. The Company does
not anticipate a material impact on its consolidated financial statements as a result of this statement.

In April 2008, FASB issued FSP
142-3 which amends the list of factors an entity should consider in developing renewal of extension assumptions used in determining the useful life of recognized intangible assets under SFAS 142 Goodwill and Other Intangibles. The new
guidance applies to intangible assets that are acquired individually or with a group of other assets and to intangible assets acquired in both business combinations and asset acquisitions. The FSP is effective for financial statements issued for
fiscal years beginning after December 15, 2008 and interim periods within those fiscal years. The guidance must be applied prospectively only to intangible assets acquired after the FSPs effective date.



|Note 2. | Securities
|------- | ----------

A summary of securities classified as
available-for-sale at December 31, 2008 and 2007, with gross unrealized gains and losses, is as follows:



|                                       |  |                   |        |                      |   |                       |  |   |                     |   |  |   |       
|-------------------------------------- |  | ----------------- | ------ | -------------------- | - | --------------------- |  | - | ------------------- | - |  | - | ------
|                                       |  | December 31, 2008
|                                       |  | AmortizedCost     |        | GrossUnrealizedGains |   | GrossUnrealizedLosses |  |   | EstimatedFair Value
|                                       |  | (In Thousands)   
|Securities Available-for-Sale          |  |                   |        |                      |   |                       |  |   |                     |   |  |   |       
|Mortgage-Backed Securities             |  |                   |        |                      |   |                       |  |   |                     |   |  |   |       
|GNMA                                   |  | $                 | 15,682 |                      | $ | 427                   |  | $ |                    |   |  | $ | 16,109
|FNMA                                   |  |                   | 25,750 |                      |   | 727                   |  |   |                    |   |  |   | 26,477
|FHLMC                                  |  |                   | 11,228 |                      |   | 345                   |  |   |                     |   |  |   | 11,573
|                                       |  |                   |        |                      |   |                       |  |   |                     |   |  |   |       
|                                       |  |                   | 52,660 |                      |   | 1,499                 |  |   |                    |   |  |   | 54,159
|U.S. Government and Agency Obligations |  |                   | 25,405 |                      |   | 527                   |  |   |                    |   |  |   | 25,932
|                                       |  |                   |        |                      |   |                       |  |   |                     |   |  |   |       
|Total                                  |  | $                 | 78,065 |                      | $ | 2,026                 |  | $ |                    |   |  | $ | 80,091
|                                       |  |                   |        |                      |   |                       |  |   |                     |   |  |   |       
|                                       | 
|                                       |  | December 31, 2007
|                                       |  | AmortizedCost     |        | GrossUnrealizedGains |   | GrossUnrealizedLosses |  |   | EstimatedFair Value
|                                       |  | (In Thousands)   
|Securities Available-for-Sale          |  |                   |        |                      |   |                       |  |   |                     |   |  |   |       
|Mortgage-Backed Securities             |  |                   |        |                      |   |                       |  |   |                     |   |  |   |       
|GNMA                                   |  | $                 | 909    |                      | $ | 31                    |  | $ |                    |   |  | $ | 940   
|FNMA                                   |  |                   | 21,452 |                      |   | 111                   |  |   | (80                 | ) |  |   | 21,483
|FHLMC                                  |  |                   | 9,679  |                      |   | 78                    |  |   | (12                 | ) |  |   | 9,745 
|                                       |  |                   |        |                      |   |                       |  |   |                     |   |  |   |       
|                                       |  |                   | 32,040 |                      |   | 220                   |  |   | (92                 | ) |  |   | 32,168
|U.S. Government and Agency Obligations |  |                   | 40,138 |                      |   | 332                   |  |   | (2                  | ) |  |   | 40,468
|                                       |  |                   |        |                      |   |                       |  |   |                     |   |  |   |       
|Total                                  |  | $                 | 72,178 |                      | $ | 552                   |  | $ | (94                 | ) |  | $ | 72,636
|                                       |  |                   |        |                      |   |                       |  |   |                     |   |  |   |       



63



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



A summary of securities classified as held-to-maturity at December 31, 2008 and 2007, with gross
unrealized gains and losses, is as follows:



|                                       |  |                   |         |                      |   |                       |  |   |                     |   |  |   |        
|-------------------------------------- |  | ----------------- | ------- | -------------------- | - | --------------------- |  | - | ------------------- | - |  | - | -------
|                                       |  | December 31, 2008
|                                       |  | AmortizedCost     |         | GrossUnrealizedGains |   | GrossUnrealizedLosses |  |   | EstimatedFair Value
|                                       |  | (In Thousands)   
|Securities Held-to-Maturity            |  |                   |         |                      |   |                       |  |   |                     |   |  |   |        
|Mortgage-Backed Securities             |  |                   |         |                      |   |                       |  |   |                     |   |  |   |        
|GNMA                                   |  | $                 | 11,695  |                      | $ | 220                   |  | $ | (7                  | ) |  | $ | 11,908 
|FNMA                                   |  |                   | 65,818  |                      |   | 2,052                 |  |   | (17                 | ) |  |   | 67,853 
|FHLMC                                  |  |                   | 39,809  |                      |   | 1,487                 |  |   | (7                  | ) |  |   | 41,289 
|                                       |  |                   |         |                      |   |                       |  |   |                     |   |  |   |        
|                                       |  |                   | 117,322 |                      |   | 3,759                 |  |   | (31                 | ) |  |   | 121,050
|U.S. Government and Agency Obligations |  |                   | 3,000   |                      |   | 1                     |  |   |                    |   |  |   | 3,001  
|Municipal Obligations                  |  |                   |         |                      |   |                       |  |   |                     |   |  |   |        
|Revenue Bonds                          |  |                   | 550     |                      |   | 23                    |  |   |                    |   |  |   | 573    
|General Obligation Bond                |  |                   | 2,557   |                      |   | 74                    |  |   |                    |   |  |   | 2,631  
|                                       |  |                   |         |                      |   |                       |  |   |                     |   |  |   |        
|                                       |  |                   | 3,107   |                      |   | 97                    |  |   |                    |   |  |   | 3,204  
|                                       |  |                   |         |                      |   |                       |  |   |                     |   |  |   |        
|Total                                  |  | $                 | 123,429 |                      | $ | 3,857                 |  | $ | (31                 | ) |  | $ | 127,255
|                                       |  |                   |         |                      |   |                       |  |   |                     |   |  |   |        
|                                       | 
|                                       |  | December 31, 2007
|                                       |  | AmortizedCost     |         | GrossUnrealizedGains |   | GrossUnrealizedLosses |  |   | EstimatedFair Value
|                                       |  | (In Thousands)   
|Securities Held-to-Maturity            |  |                   |         |                      |   |                       |  |   |                     |   |  |   |        
|Mortgage-Backed Securities             |  |                   |         |                      |   |                       |  |   |                     |   |  |   |        
|GNMA                                   |  | $                 | 1,761   |                      | $ | 62                    |  | $ |                    |   |  | $ | 1,823  
|FNMA                                   |  |                   | 43,203  |                      |   | 532                   |  |   | (79                 | ) |  |   | 43,656 
|FHLMC                                  |  |                   | 29,729  |                      |   | 358                   |  |   | (50                 | ) |  |   | 30,037 
|                                       |  |                   |         |                      |   |                       |  |   |                     |   |  |   |        
|                                       |  |                   | 74,693  |                      |   | 952                   |  |   | (129                | ) |  |   | 75,516 
|U.S. Government and Agency Obligations |  |                   | 3,500   |                      |   | 34                    |  |   |                    |   |  |   | 3,534  
|Municipal Obligations                  |  |                   |         |                      |   |                       |  |   |                     |   |  |   |        
|Revenue Bonds                          |  |                   | 550     |                      |   | 24                    |  |   |                    |   |  |   | 574    
|General Obligation Bond                |  |                   | 2,900   |                      |   | 98                    |  |   |                    |   |  |   | 2,998  
|                                       |  |                   |         |                      |   |                       |  |   |                     |   |  |   |        
|                                       |  |                   | 3,450   |                      |   | 122                   |  |   |                    |   |  |   | 3,572  
|                                       |  |                   |         |                      |   |                       |  |   |                     |   |  |   |        
|Total                                  |  | $                 | 81,643  |                      | $ | 1,108                 |  | $ | (129                | ) |  | $ | 82,622 
|                                       |  |                   |         |                      |   |                       |  |   |                     |   |  |   |        



64



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



The amortized cost and fair value of available-for-sale and held-to-maturity securities by
contractual maturity at December 31, 2008, are as follows. Actual maturities will differ from contractual maturities because borrowers have the right to put or prepay obligations with or without call or prepayment penalties.



|                     |  |                              |        |                            |   |               |  |                    |         |  |   |        
|-------------------- |  | ---------------------------- | ------ | -------------------------- | - | ------------- |  | ------------------ | ------- |  | - | -------
|                     |  | Available-for-SaleSecurities |        | Held-to-MaturitySecurities
|                     |  | AmortizedCost                |        | EstimatedFairValue         |   | AmortizedCost |  | EstimatedFairValue
|                     |  | (In Thousands)               |        | (In Thousands)            
|Amounts Maturing in: |  |                              |        |                            |   |               |  |                    |         |  |   |        
|Within One Year      |  | $                            | 6,314  |                            | $ | 6,353         |  | $                  |        |  | $ |       
|One to Five Years    |  |                              | 28,453 |                            |   | 28,929        |  |                    | 8,973   |  |   | 9,148  
|Five to Ten Years    |  |                              | 8,496  |                            |   | 8,980         |  |                    | 18,274  |  |   | 18,892 
|Over Ten Years       |  |                              | 34,802 |                            |   | 35,829        |  |                    | 96,182  |  |   | 99,215 
|                     |  |                              |        |                            |   |               |  |                    |         |  |   |        
|Total                |  | $                            | 78,065 |                            | $ | 80,091        |  | $                  | 123,429 |  | $ | 127,255
|                     |  |                              |        |                            |   |               |  |                    |         |  |   |        

During the year ended December 31, 2008, the Company sold available-for-sale investment
securities for $350,000, resulting in realized gains of $3,000. During the year ended December 31, 2007, the Company sold available-for-sale investment securities for $1,980,000, resulting in realized losses of $20,000. During the year ended
December 31, 2006, the Company sold available-for-sale investment securities for $5,907,000, resulting in realized losses of $92,000.

Information pertaining to securities with gross unrealized losses at December 31, 2008 and 2007, aggregated by investment category and length of time that individual securities have been in a continuous loss position follows:



|                                       |  |                            |   |                               |   |                           |  |                      |    |  |   |       
|-------------------------------------- |  | -------------------------- | - | ----------------------------- | - | ------------------------- |  | -------------------- | -- |  | - | ------
|                                       |  | Available-for-Sale        
|                                       |  | Losses Less Than 12 Months |   | Losses Greater Than 12 Months
|                                       |  | Gross  Unrealized  Losses  |   | Estimated  FairValue          |   | Gross  Unrealized  Losses |  | Estimated  FairValue
|                                       |  | (In Thousands)            
|December 31, 2008                      |  |                            |   |                               |   |                           |  |                      |    |  |   |       
|Mortgage-Backed Securities             |  |                            |   |                               |   |                           |  |                      |    |  |   |       
|GNMA                                   |  | $                          |  |                               | $ |                          |  | $                    |   |  | $ |      
|FNMA                                   |  |                            |  |                               |   |                          |  |                      |   |  |   |      
|FHLMC                                  |  |                            |  |                               |   |                          |  |                      |   |  |   |      
|                                       |  |                            |   |                               |   |                           |  |                      |    |  |   |       
|                                       |  |                            |  |                               |   |                          |  |                      |   |  |   |      
|U.S. Government and Agency Obligations |  |                            |  |                               |   |                          |  |                      |   |  |   |      
|                                       |  |                            |   |                               |   |                           |  |                      |    |  |   |       
|Total                                  |  | $                          |  |                               | $ |                          |  | $                    |   |  | $ |      
|                                       |  |                            |   |                               |   |                           |  |                      |    |  |   |       
|December 31, 2007                      |  |                            |   |                               |   |                           |  |                      |    |  |   |       
|Mortgage-Backed Securities             |  |                            |   |                               |   |                           |  |                      |    |  |   |       
|GNMA                                   |  | $                          |  |                               | $ |                          |  | $                    |   |  | $ |      
|FNMA                                   |  |                            |  |                               |   |                          |  |                      | 80 |  |   | 13,974
|FHLMC                                  |  |                            |  |                               |   |                          |  |                      | 12 |  |   | 5,675 
|                                       |  |                            |   |                               |   |                           |  |                      |    |  |   |       
|                                       |  |                            |  |                               |   |                          |  |                      | 92 |  |   | 19,649
|U.S. Government and Agency Obligations |  |                            | 2 |                               |   | 1,498                     |  |                      |   |  |   |      
|                                       |  |                            |   |                               |   |                           |  |                      |    |  |   |       
|Total                                  |  | $                          | 2 |                               | $ | 1,498                     |  | $                    | 92 |  | $ | 19,649
|                                       |  |                            |   |                               |   |                           |  |                      |    |  |   |       



65



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



|                           |  |                            |    |                               |   |                       |  |                    |     |  |   |       
|-------------------------- |  | -------------------------- | -- | ----------------------------- | - | --------------------- |  | ------------------ | --- |  | - | ------
|                           |  | Held-to-Maturity          
|                           |  | Losses Less Than 12 Months |    | Losses Greater Than 12 Months
|                           |  | GrossUnrealizedLosses      |    | EstimatedFairValue            |   | GrossUnrealizedLosses |  | EstimatedFairValue
|                           |  | (In Thousands)            
|December 31, 2008          |  |                            |    |                               |   |                       |  |                    |     |  |   |       
|Mortgage-Backed Securities |  |                            |    |                               |   |                       |  |                    |     |  |   |       
|GNMA                       |  | $                          | 7  |                               | $ | 325                   |  | $                  |    |  | $ |      
|FNMA                       |  |                            | 17 |                               |   | 1,874                 |  |                    |    |  |   |      
|FHLMC                      |  |                            | 7  |                               |   | 996                   |  |                    |    |  |   |      
|                           |  |                            |    |                               |   |                       |  |                    |     |  |   |       
|Total                      |  | $                          | 31 |                               | $ | 3,195                 |  | $                  |    |  | $ |      
|                           |  |                            |    |                               |   |                       |  |                    |     |  |   |       
|December 31, 2007          |  |                            |    |                               |   |                       |  |                    |     |  |   |       
|Mortgage-Backed Securities |  |                            |    |                               |   |                       |  |                    |     |  |   |       
|GNMA                       |  | $                          |   |                               | $ |                      |  | $                  |    |  | $ |      
|FNMA                       |  |                            | 2  |                               |   | 527                   |  |                    | 77  |  |   | 11,543
|FHLMC                      |  |                            | 5  |                               |   | 752                   |  |                    | 45  |  |   | 4,132 
|                           |  |                            |    |                               |   |                       |  |                    |     |  |   |       
|Total                      |  | $                          | 7  |                               | $ | 1,279                 |  | $                  | 122 |  | $ | 15,675
|                           |  |                            |    |                               |   |                       |  |                    |     |  |   |       

The unrealized losses on the Companys investments were caused by interest rate increases.
The Company purchased these investments at a premium relative to their face amount in anticipation of a continuing stable interest rate environment. Because the decline in market value is attributable to changes in interest rates and not credit
quality and because the Company has the ability and intent to hold these investments until a recovery of fair value, which may be maturity, the Company did not consider these investments to be other-than-temporarily impaired at
December 31, 2008 or 2007.

During 2008, the Company transferred certain municipal bonds from the held-to-maturity category to
the available-for-sale category. The amortized costs of the transferred securities was $347,000 and the related unrealized gain was $3,000. These securities were transferred to available-for-sale due to a decline in their respective credit ratings
caused by decreased credit support, as provided by the securities guarantors. Statement on Financial Accounting Standards No. 115 provides that a security may be reclassified from held-to-maturity to available-for-sale in the event of a
decline in the issuers creditworthiness.



66



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



|Note 3. | Loans
|------- | -----

A summary of the balances of loans follows
as of December 31, 2008 and 2007:



|                                                |  |                |         |   |      |   |        |  
|----------------------------------------------- |  | -------------- | ------- | - | ---- | - | ------ | -
|                                                |  | 2008           |         |   | 2007 |  
|                                                |  | (In Thousands) |        
|Loans Secured by First Mortgages on Real Estate |  |                |         |   |      |   |        |  
|1-4 Family Residential                          |  | $              | 51,547  |   |      | $ | 46,437 |  
|Multi-Family Residential, Commercial and Land   |  |                | 48,654  |   |      |   | 40,215 |  
|                                                |  |                |         |   |      |   |        |  
|Total Real Estate Loans                         |  |                | 100,201 |   |      |   | 86,652 |  
|                                                |  |                |         |   |      |   |        |  
|Consumer and Other Loans                        |  |                |         |   |      |   |        |  
|Student Loans                                   |  |                | 1,398   |   |      |   | 2,133  |  
|Loans Secured by Deposits                       |  |                | 283     |   |      |   | 530    |  
|Home Equity Loans and Lines                     |  |                | 10,297  |   |      |   | 8,702  |  
|Other                                           |  |                | 1,368   |   |      |   | 1,260  |  
|                                                |  |                |         |   |      |   |        |  
|Total Consumer and Other Loans                  |  |                | 13,346  |   |      |   | 12,625 |  
|                                                |  |                |         |   |      |   |        |  
|Less:                                           |  |                |         |   |      |   |        |  
|Allowance for Loan Losses                       |  |                | (1,952  | ) |      |   | (1,999 | )
|Net Deferred Loan Origination Costs             |  |                | (359    | ) |      |   | (376   | )
|                                                |  |                |         |   |      |   |        |  
|Loans, Net                                      |  | $              | 111,236 |   |      | $ | 96,902 |  
|                                                |  |                |         |   |      |   |        |  

An analysis of the allowance for loan
losses is as follows for the years ended December 31st:



|                                |  |                |       |   |      |   |       |      |  |   |       |  
|------------------------------- |  | -------------- | ----- | - | ---- | - | ----- | ---- |  | - | ----- | -
|                                |  | 2008           |       |   | 2007 |   |       | 2006 | 
|                                |  | (In Thousands) |      
|Balance, Beginning of Year      |  | $              | 1,999 |   |      | $ | 2,292 |      |  | $ | 2,760 |  
|(Recovery) Provision for Losses |  |                | (43   | ) |      |   | (268  | )    |  |   | (458  | )
|Loans Charged-Off               |  |                | (4    | ) |      |   | (25   | )    |  |   | (10   | )
|                                |  |                |       |   |      |   |       |      |  |   |       |  
|Balance, End of Year            |  | $              | 1,952 |   |      | $ | 1,999 |      |  | $ | 2,292 |  
|                                |  |                |       |   |      |   |       |      |  |   |       |  

In response to widespread damages caused by Hurricane Katrina (see Note 17) the Bank established
in 2005, a total provision of approximately $2.2 million based on managements consideration of loans in the most heavily damaged areas. Management is continuing to assess the ability of borrowers to honor their loan commitments and the likely
deterioration of collateral values underlying such loans in the affected areas. Based on its present assessment, management is of the opinion that any loan losses related to this event will not exceed the established allowances and will not
materially affect the financial position of the Bank, the results of its operations or its cash flows.



67



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



Loans receivable as of December 31, 2008, are scheduled to mature and adjustable rate loans are
scheduled to reprice as follows (in thousands):



|                             |  |   |        
|---------------------------- |  | - | -------
|Fixed Rate Loans             |  |   |        
|One Year or Less             |  | $ | 3,533  
|After One Through Five Years |  |   | 12,809 
|After Five Through Ten Years |  |   | 20,190 
|After Ten Years              |  |   | 64,584 
|                             |  |   |        
|Total Fixed Rate Loans       |  |   | 101,116
|                             |  |   |        
|Variable Rate Loans          |  |   |        
|Quarterly or More Frequently |  |   | 9,415  
|Between 3 and 12 Months      |  |   | 2,563  
|After One Through Five Years |  |   | 453    
|                             |  |   |        
|Total Variable Rate Loans    |  |   | 12,431 
|                             |  |   |        
|Total Loans                  |  | $ | 113,547
|                             |  |   |        

In the ordinary course of business, the Bank has granted loans to directors, executive officers
and their affiliates. In the opinion of management, such transactions were on substantially the same terms, including interest rates and collateral, as those prevailing at the time of comparable transactions with other persons and did not involve
more than a normal risk of collectability or present any other unfavorable features to the Bank. An analysis of the changes in loans to such borrowers follows:



|                           |  |                |       |   |      |   |       |  
|-------------------------- |  | -------------- | ----- | - | ---- | - | ----- | -
|                           |  | 2008           |       |   | 2007 |  
|                           |  | (In Thousands) |      
|Balance, Beginning of Year |  | $              | 2,564 |   |      | $ | 2,460 |  
|Additions                  |  |                | 461   |   |      |   | 300   |  
|Payments and Renewals      |  |                | (226  | ) |      |   | (196  | )
|                           |  |                |       |   |      |   |       |  
|Balance, End of Year       |  | $              | 2,799 |   |      | $ | 2,564 |  
|                           |  |                |       |   |      |   |       |  

Non-accrual loans amounted to approximately $520,000 and $843,000 at December 31, 2008
and 2007, respectively. At December 31, 2008 and 2007, approximately $4,500 and $22,400 of interest was foregone on non-accrual loans.

As of December 31, 2008, and 2007, the Bank did not hold any renegotiated loans.



|Note 4. | Accrued Interest Receivable
|------- | ---------------------------

Accrued interest
receivable at December 31, 2008 and 2007, consists of the following:



|                           |  |                |       |      |   |      
|-------------------------- |  | -------------- | ----- | ---- | - | -----
|                           |  | 2008           |       | 2007
|                           |  | (In Thousands)
|Loans                      |  | $              | 561   |      | $ | 533  
|Investments                |  |                | 352   |      |   | 680  
|Mortgage-Backed Securities |  |                | 736   |      |   | 462  
|                           |  |                |       |      |   |      
|Total Accrued Interest     |  | $              | 1,649 |      | $ | 1,675
|                           |  |                |       |      |   |      



68



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



|Note 5. | Premises and Equipment
|------- | ----------------------

A summary of the cost and accumulated depreciation of premises and equipment follows as of December 31st:



|                                          |  |                |        |   |      |   |        |  
|----------------------------------------- |  | -------------- | ------ | - | ---- | - | ------ | -
|                                          |  | 2008           |        |   | 2007 |  
|                                          |  | (In Thousands) |       
|Land, Buildings and Improvements          |  | $              | 3,829  |   |      | $ | 3,770  |  
|Furniture and Fixtures                    |  |                | 1,711  |   |      |   | 1,664  |  
|Automobiles                               |  |                | 93     |   |      |   | 98     |  
|                                          |  |                |        |   |      |   |        |  
|                                          |  |                | 5,633  |   |      |   | 5,532  |  
|Accumulated Depreciation and Amortization |  |                | (3,829 | ) |      |   | (3,655 | )
|                                          |  |                |        |   |      |   |        |  
|Total                                     |  | $              | 1,804  |   |      | $ | 1,877  |  
|                                          |  |                |        |   |      |   |        |  

Depreciation expense for the years ended December 31, 2008, 2007 and 2006, was approximately
$230,000, $242,000, and $256,000, respectively.



|Note 6. | Deposits
|------- | --------

Interest bearing deposit account balances
at December 31, 2008 and 2007, are summarized as follows:



|                        |  |                                      |      |  |                                  |      |  |        |         |         |        |   |        |   |         |  |        |  
|----------------------- |  | ------------------------------------ | ---- |  | -------------------------------- | ---- |  | ------ | ------- | ------- | ------ | - | ------ | - | ------- |  | ------ | -
|                        |  | Weighted AverageRate at December 31, |      |  | Account Balances at December 31, |     
|                        |  |                                      | 2008 |  |                                  | 2007 | 
|                        |  | 2008                                 |      |  | 2007                             |      |  | Amount |         | Percent |        |   | Amount |   | Percent | 
|                        |  | (In Thousands)                       |     
|NOW and MMDA            |  | 0.34                                 | %    |  | 0.33                             | %    |  | $      | 24,988  |         | 15.98  | % |        | $ | 26,937  |  | 19.17  | %
|Savings Accounts        |  | 0.50                                 | %    |  | 0.50                             | %    |  |        | 18,017  |         | 11.52  | % |        |   | 20,052  |  | 14.27  | %
|Certificates of Deposit |  | 3.34                                 | %    |  | 4.25                             | %    |  |        | 113,365 |         | 72.50  | % |        |   | 93,541  |  | 66.56  | %
|                        |  |                                      |      |  |                                  |      |  |        |         |         |        |   |        |   |         |  |        |  
|Total                   |  |                                      |      |  |                                  |      |  | $      | 156,370 |         | 100.00 | % |        | $ | 140,530 |  | 100.00 | %
|                        |  |                                      |      |  |                                  |      |  |        |         |         |        |   |        |   |         |  |        |  

The aggregate amount of time deposits in denominations of $100,000 or more at December 31,
2008 and 2007, was $35,674,000 and $19,619,000, respectively. On October 3, 2008, President George W. Bush signed the Emergency Economic Stabilization Act of 2008, which temporarily increased the basic FDIC coverage limits from $100,000 to
$250,000 per depositor, through December 31, 2009. In addition, the Bank of New Orleans has elected to participate in the Transaction Account Guarantee Program offered through the FDICs Temporary Liquidity Guarantee Program. The
Transaction Account Guarantee Program will provide unlimited FDIC coverage of non-interest bearing transaction accounts, and certain interest-bearing transaction accounts.

Certificates of deposit at December 31, 2008, mature as follows (in thousands):



|                              |  |   |         |  |        |  
|----------------------------- |  | - | ------- |  | ------ | -
|Certificate Accounts Maturing |  |   |         |  |        |  
|One Year or Less              |  | $ | 81,783  |  | 72.14  | %
|One to Two Years              |  |   | 11,484  |  | 10.13  | %
|Two to Three Years            |  |   | 9,564   |  | 8.44   | %
|Three to Five Years           |  |   | 10,534  |  | 9.29   | %
|                              |  |   |         |  |        |  
|Total                         |  | $ | 113,365 |  | 100.00 | %
|                              |  |   |         |  |        |  



69



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



Interest expense by deposit type for each of the following periods is as follows:



|                                 |  |                |       |      |   |       |  |   |      
|-------------------------------- |  | -------------- | ----- | ---- | - | ----- |  | - | -----
|                                 |  | 2008           |       | 2007 |   | 2006 
|                                 |  | (In Thousands)
|Certificates of Deposit          |  | $              | 3,751 |      | $ | 3,953 |  | $ | 3,349
|Interest Bearing Demand Deposits |  |                | 86    |      |   | 90    |  |   | 108  
|Savings Accounts                 |  |                | 92    |      |   | 123   |  |   | 119  
|                                 |  |                |       |      |   |       |  |   |      
|Total                            |  | $              | 3,929 |      | $ | 4,166 |  | $ | 3,576
|                                 |  |                |       |      |   |       |  |   |      

The Bank held deposits of approximately $12,379,000 and $1,451,000 for related parties at
December 31, 2008 and 2007, respectively.



|Note 7. | Borrowings
|------- | ----------

Federal Home Loan Bank Advances

Pursuant to collateral agreements with the Federal Home Loan Bank of Dallas (FHLB), advances issued by the Federal Home Loan Bank are secured by a blanket
floating lien on first mortgage loans. Total interest expense recognized on FHLB advances in 2008, 2007 and 2006, was $1,164,000, $1,335,000, and $1,758,000, respectively.

Advances consisted of the following at December 31, 2008 and 2007, respectively.



|              |  |                    |        |      |   |       
|------------- |  | ------------------ | ------ | ---- | - | ------
|              |  | FHLB Advance Total
|Contract Rate |  | 2008               |        | 2007
|              |  | (In Thousands)    
|0%  0.99%    |  | $                  | 15,500 |      | $ |      
|1%  1.99%    |  |                    |       |      |   |      
|2%  2.99%    |  |                    |       |      |   | 187   
|3%  3.99%    |  |                    | 10,420 |      |   | 3,633 
|4%  4.99%    |  |                    | 18,353 |      |   | 14,161
|5%  5.99%    |  |                    | 6,387  |      |   | 6,435 
|              |  |                    |        |      |   |       
|              |  | $                  | 50,660 |      | $ | 24,416
|              |  |                    |        |      |   |       

Maturities of FHLB Advances at December 31, 2008, are as follows:



|                         |  |                |       
|------------------------ |  | -------------- | ------
|Year Ending December 31, |  | AmountMaturing
|                         |  | (In Thousands)
|2009                     |  | $              | 19,500
|2010                     |  |                | 731   
|2011                     |  |                | 12,477
|2012                     |  |                | 9,657 
|2013                     |  |                | 4,867 
|                         |  |                |       
|Thereafter               |  |                | 3,428 
|                         |  |                |       
|Total                    |  | $              | 50,660
|                         |  |                |       



70



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



Reverse Repurchase Agreements

Periodically, the Company accesses other borrowing sources as a source of liquidity and term funding. These borrowings are structured as reverse repurchase agreements and are secured by US Government or US Agency
collateral. Reverse repurchase agreements totaled $26,000,000 and $10,000,000 at December 31, 2008 and 2007, respectively. Interest expense recognized on reverse repurchase agreements totaled $870,000 and $55,000 for the years ending
December 31, 2008 and 2007, respectively.

Reverse Repurchase Agreements consisted of the following at December 31, 2008 and
2007, respectively:



|              |  |                            |        |      |   |       
|------------- |  | -------------------------- | ------ | ---- | - | ------
|              |  | Repurchase Agreement Total
|Contract Rate |  | 2008                       |        | 2007
|              |  | (In Thousands)            
|3%  3.99%    |  | $                          | 16,000 |      | $ |      
|4%  4.99%    |  |                            | 10,000 |      |   | 10,000
|              |  |                            |        |      |   |       
|              |  | $                          | 26,000 |      | $ | 10,000
|              |  |                            |        |      |   |       

Maturities of Reverse Repurchase Agreements at December 31, 2008, are as follows:



|                         |  |                |       
|------------------------ |  | -------------- | ------
|Year Ending December 31, |  | AmountMaturing
|                         |  | (In Thousands)
|2012                     |  | $              | 10,000
|2013                     |  |                | 16,000
|                         |  |                |       
|                         |  | $              | 26,000
|                         |  |                |       

Interest expense on reverse repurchase agreements totaled $870,000, $55,000 and $0 for the years
ended December 31, 2008, 2007 and 2006, respectively.



|Note 8. | Income Taxes
|------- | ------------

Deferred income taxes reflect the net
tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Companys deferred tax assets and
liabilities as of December 31, 2008 and 2007, are as follows:



|                                                         |  |                |      |   |      |   |      |  
|-------------------------------------------------------- |  | -------------- | ---- | - | ---- | - | ---- | -
|                                                         |  | 2008           |      |   | 2007 |  
|                                                         |  | (In Thousands) |     
|Deferred Tax Assets                                      |  |                |      |   |      |   |      |  
|Allowance for Loan Losses                                |  | $              | 364  |   |      | $ | 379  |  
|Deferred Loan Fees                                       |  |                | 122  |   |      |   | 128  |  
|Deferred Compensation                                    |  |                | 154  |   |      |   | 123  |  
|Stock Options                                            |  |                | 47   |   |      |   |     |  
|                                                         |  |                |      |   |      |   |      |  
|Total Deferred Tax Assets                                |  |                | 687  |   |      |   | 630  |  
|                                                         |  |                |      |   |      |   |      |  
|Deferred Tax Liabilities                                 |  |                |      |   |      |   |      |  
|Market Value Adjustment to Available-for-Sale Securities |  |                | (689 | ) |      |   | (156 | )
|FHLB Stock Dividends                                     |  |                | (147 | ) |      |   | (164 | )
|Other                                                    |  |                | (88  | ) |      |   | (36  | )
|                                                         |  |                |      |   |      |   |      |  
|Total Deferred Tax Liabilities                           |  |                | (924 | ) |      |   | (356 | )
|                                                         |  |                |      |   |      |   |      |  
|Net Deferred Tax (Liability) Asset                       |  | $              | (237 | ) |      | $ | 274  |  
|                                                         |  |                |      |   |      |   |      |  



71



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



Generally accepted accounting principles do not require that deferred income taxes be provided on
certain portions of the allowance for loan losses that existed as of December 31, 1987. At December 31, 2008, retained earnings included approximately $1,400,000 representing such bad debt deductions for which the related deferred
income taxes of approximately $476,000 have not been provided.

The provision for
income taxes for 2008, 2007 and 2006, consists of the following for the years ended December 31st:



|                               |  |                |       |      |   |       |      |  |   |    
|------------------------------ |  | -------------- | ----- | ---- | - | ----- | ---- |  | - | ---
|                               |  | 2008           |       | 2007 |   |       | 2006
|                               |  | (In Thousands)
|Current Expense                |  | $              | 1,227 |      | $ | 1,768 |      |  | $ | 964
|Deferred Tax Expense (Benefit) |  |                | 70    |      |   | (640  | )    |  |   | 12 
|                               |  |                |       |      |   |       |      |  |   |    
|Total                          |  | $              | 1,297 |      | $ | 1,128 |      |  | $ | 976
|                               |  |                |       |      |   |       |      |  |   |    

The provision for Federal income taxes differs from that computed by applying Federal statutory
rates to income before Federal income tax expense, as indicated in the following analysis:



|                            |  |      |       |   |      |      |   |      |   |       |   |  |      |   |  |   |       |   |  |      |  
|--------------------------- |  | ---- | ----- | - | ---- | ---- | - | ---- | - | ----- | - |  | ---- | - |  | - | ----- | - |  | ---- | -
|                            |  | 2008 |       |   | 2007 |      |   | 2006 |  
|Expected Tax Provision      |  | $    | 1,374 |   |      | 34.0 | % |      | $ | 1,281 |   |  | 34.0 | % |  | $ | 1,020 |   |  | 34.0 | %
|Non-Deductible Expenses     |  |      | 4     |   |      | 0.1  |   |      |   | 4     |   |  | 0.1  |   |  |   | 6     |   |  | 0.1  |  
|Effect of Tax Exempt Income |  |      | (46   | ) |      | (1.2 | ) |      |   | (46   | ) |  | (1.2 | ) |  |   | (46   | ) |  | (1.5 | )
|Other                       |  |      | (35   | ) |      | (0.4 | ) |      |   | (111  | ) |  | (2.9 | ) |  |   | (4    | ) |  |     |  
|                            |  |      |       |   |      |      |   |      |   |       |   |  |      |   |  |   |       |   |  |      |  
|Total                       |  | $    | 1,297 |   |      | 32.5 |   |      | $ | 1,128 |   |  | 30.0 |   |  | $ | 976   |   |  | 32.6 |  
|                            |  |      |       |   |      |      |   |      |   |       |   |  |      |   |  |   |       |   |  |      |  

The Company had no amount of interest and/or penalties recognized in the consolidated statements
of income for the years ended December 31, 2008, 2007, or 2006, nor any amount of interest and/or penalties payable that were recognized in the consolidated balance sheets as of December 31, 2008 or 2007.

As of December 31, 2008, the tax years that remain open for examination by tax jurisdictions include 2007, 2006 and 2005.



|Note 9. | Comprehensive Income
|------- | --------------------

Comprehensive income was
comprised of changes in the Banks unrealized holding gains or losses on securities available-for-sale during 2008, 2007 and 2006. The components of comprehensive income and related tax effects are as follows:



|                                                                      |  |                |       |   |      |   |       |      |  |   |      |  
|--------------------------------------------------------------------- |  | -------------- | ----- | - | ---- | - | ----- | ---- |  | - | ---- | -
|                                                                      |  | 2008           |       |   | 2007 |   |       | 2006 | 
|                                                                      |  | (In Thousands) |      
|Gross Unrealized Holding Gains Arising During the Period              |  | $              | 1,570 |   |      | $ | 1,261 |      |  | $ | 306  |  
|Tax Expense                                                           |  |                | (533  | ) |      |   | (429  | )    |  |   | (104 | )
|                                                                      |  |                |       |   |      |   |       |      |  |   |      |  
|Total                                                                 |  |                | 1,037 |   |      |   | 832   |      |  |   | 202  |  
|                                                                      |  |                |       |   |      |   |       |      |  |   |      |  
|Reclassification Adjustment for (Gains) Losses Included in Net Income |  |                | (3    | ) |      |   | 20    |      |  |   | 92   |  
|Tax Expense (Benefit)                                                 |  |                | 1     |   |      |   | (7    | )    |  |   | (31  | )
|                                                                      |  |                |       |   |      |   |       |      |  |   |      |  
|Total                                                                 |  |                | (2    | ) |      |   | 13    |      |  |   | 61   |  
|                                                                      |  |                |       |   |      |   |       |      |  |   |      |  
|Net Unrealized Holding Gains Arising During the Period                |  | $              | 1,035 |   |      | $ | 845   |      |  | $ | 263  |  
|                                                                      |  |                |       |   |      |   |       |      |  |   |      |  



72



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



|Note 10. | Regulatory Matters
|-------- | ------------------

The Bank is subject to various
regulatory capital requirements administered by its primary federal regulator, the Office of Thrift Supervision (OTS). Failure to meet the minimum regulatory capital requirements can initiate certain mandatory, and possible additional discretionary
actions by regulators that, if undertaken, could have a direct material effect on the Bank and the financial statements. Under the regulatory capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet
specific capital guidelines involving quantitative measures of the Banks assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Banks capital amounts and classification under the
prompt corrective action guidelines are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios of: total risk-based capital and Tier I capital to risk-weighted assets (as defined in
the regulations), Tier I capital to adjusted total assets (as defined), and tangible capital to adjusted total assets (as defined). As of December 31, 2008, the Bank meets all of the capital requirements to which it is subject and is
deemed to be well capitalized. There have been no subsequent conditions or events which management believes have changed the Banks status.

The actual and required capital amounts and ratios applicable to the Bank for the years ended December 31, 2008 and 2007, are presented in the following tables:



|                          |  |                        |        |       |                     |   |        |                                                                       |       |  |      |        |  |       |        |  |       |  
|------------------------- |  | ---------------------- | ------ | ----- | ------------------- | - | ------ | --------------------------------------------------------------------- | ----- |  | ---- | ------ |  | ----- | ------ |  | ----- | -
|                          |  | Actual                 |        |       | Minimum forAdequacy |   |        | Minimum to be WellCapitalized UnderPrompt CorrectiveAction Provisions |      
|                          |  | Amount                 |        | Ratio |                     |   | Amount |                                                                       | Ratio |  |      | Amount |  | Ratio |       
|                          |  | (Dollars in Thousands) |       
|December 31, 2008         |  |                        |        |       |                     |   |        |                                                                       |       |  |      |        |  |       |        |  |       |  
|                          |  |                        |        |       |                     |  
|Tangible Capital          |  | $                      | 55,816 |       | 18.35               | % |        | $                                                                     | 4,562 |  | 1.50 | %      |  |       | N/A    |  | N/A   |  
|Core/Leverage Capital     |  |                        | 55,816 |       | 18.35               |   |        |                                                                       | 9,124 |  | 3.00 |        |  | $     | 15,207 |  | 5.00  | %
|Tier 1 Risk-Based Capital |  |                        | 55,755 |       | 47.99               |   |        |                                                                       | 4,647 |  | 4.00 |        |  |       | 6,970  |  | 6.00  |  
|Total Risk-Based Capital  |  |                        | 57,209 |       | 49.24               |   |        |                                                                       | 9,294 |  | 8.00 |        |  |       | 11,617 |  | 10.00 |  
|                          |  |                        |        |       |                     |  
|December 31, 2007         |  |                        |        |       |                     |   |        |                                                                       |       |  |      |        |  |       |        |  |       |  
|                          |  |                        |        |       |                     |  
|Tangible Capital          |  | $                      | 58,084 |       | 23.52               | % |        | $                                                                     | 3,704 |  | 1.50 | %      |  |       | N/A    |  | N/A   |  
|Core/Leverage Capital     |  |                        | 58,084 |       | 23.52               |   |        |                                                                       | 7,408 |  | 3.00 |        |  | $     | 12,347 |  | 5.00  | %
|Tier 1 Risk-Based Capital |  |                        | 57,906 |       | 57.72               |   |        |                                                                       | 4,013 |  | 4.00 |        |  |       | 6,020  |  | 6.00  |  
|Total Risk-Based Capital  |  |                        | 59,165 |       | 58.97               |   |        |                                                                       | 8,026 |  | 8.00 |        |  |       | 10,033 |  | 10.00 |  

The Banks capital under generally accepted accounting principles (GAAP) is reconciled as
follows:



|                                                           |  |                |        |   |      |   |        |  
|---------------------------------------------------------- |  | -------------- | ------ | - | ---- | - | ------ | -
|                                                           |  | 2008           |        |   | 2007 |  
|                                                           |  | (In Thousands) |       
|Capital Under GAAP                                         |  | $              | 56,884 |   |      | $ | 58,281 |  
|Unrealized (Gains) Losses on Available-for-Sale Securities |  |                | (1,068 | ) |      |   | (197   | )
|                                                           |  |                |        |   |      |   |        |  
|Tier 1 Capital                                             |  |                | 55,816 |   |      |   | 58,084 |  
|Allowance for Loan Losses                                  |  |                | 1,454  |   |      |   | 1,259  |  
|Recourse Obligations                                       |  |                | (61    | ) |      |   | (178   | )
|                                                           |  |                |        |   |      |   |        |  
|Total-Risk Based Capital                                   |  | $              | 57,209 |   |      | $ | 59,165 |  
|                                                           |  |                |        |   |      |   |        |  



73



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



|Note 11. | Financial Instruments with Off-Balance Sheet Risk
|-------- | -------------------------------------------------

The Company is a party to credit related commitments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. The financial instruments include commitments to extend credit and commitments
to sell loans. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the financial statements. The contract amounts of those instruments reflect the extent of the involvement
the Company has in particular classes of financial instruments. The Companys exposure to credit loss is represented by the contractual amount of these commitments. The Company follows the same credit policies in making commitments as it does
for on-balance sheet instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of
any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for lines of credit may expire without being drawn upon. Therefore, the total
commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Bank, is based on managements credit evaluation of the customer.

As of December 31, 2008 and 2007, the Company had made various commitments to extend credit totaling approximately $10,875,000 and $12,616,000,
respectively, and had no commitments to sell loans at a loss. Of the $10,875,000 in outstanding commitments at December 31, 2008, approximately $4,624,000 were for fixed rate loans with interest ranging from 5.75% to 7.99% and approximately
$6,251,000 were for variable rate loans with interest ranging from 3.25% to 9.50%. No material losses or gains are anticipated as a result of these transactions.



|Note 12. | Commitments and Contingencies
|-------- | -----------------------------

Operating Leases

The Company conducts certain of its operations in leased facilities. At December 31, 2008, minimum rental commitments under non-cancelable
operating leases were as follows (in thousands):



|                         |  |        |    
|------------------------ |  | ------ | ---
|Years EndingDecember 31, |  | Amount
|2009                     |  | $      | 58 
|2010                     |  |        | 31 
|2011                     |  |        | 31 
|2012                     |  |        | 31 
|2013                     |  |        | 31 
|Thereafter               |  |        | 70 
|                         |  |        |    
|Total                    |  | $      | 252
|                         |  |        |    

Total rent expense incurred by the Company under leases amounted to $61,000, $57,000 and $55,000
for each of the years ended December 31, 2008, 2007, and 2006, respectively.

It is expected that in the normal course of business,
expiring leases will be renewed or replaced by leases on other property.



74



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



The Company is the lessor of office space to a director of the Company, under an operating lease
expiring in 2009. Terms of the lease are at current market conditions and rates. Minimum future rentals to be received on non-cancelable leases as of December 31, 2008, are as follows:



|                         |  |        |      
|------------------------ |  | ------ | -----
|Years EndingDecember 31, |  | Amount
|2009                     |  | $      | 4,000
|                         |  |        |      
|Total                    |  | $      | 4,000
|                         |  |        |      

Total rental income from this lease amounted to $17,000, $17,000 and $17,000 for each of the years
ended December 31, 2008, 2007 and 2006, respectively.

Employment Contracts

The Company has entered into employment contracts with key employees. These compensation commitments expire as follows:



|                         |  |        |        
|------------------------ |  | ------ | -------
|Years EndingDecember 31, |  | Amount
|2009                     |  | $      | 330,000
|2010                     |  |        | 330,000
|2011                     |  |        | 330,000
|                         |  |        |        
|Total                    |  | $      | 990,000
|                         |  |        |        



|Note 13. | Concentration of Credit Risk
|-------- | ----------------------------

In accordance with
industry practices, the Company has deposits in other financial institutions for more than the insured limit. These deposits in other institutions do not represent more than the normal industry credit risk.



|Note 14. | Estimated Fair Value of Financial Instruments
|-------- | ---------------------------------------------

The
following disclosure is made in accordance with the requirements of SFAS No. 107, Disclosures About Fair Value of Financial Instruments. Financial instruments are defined as cash and contractual rights and obligations that require
settlement, directly or indirectly, in cash. In cases where quoted market prices are not available, fair values have been estimated using the present value of future cash flows or other valuation techniques. The results of these techniques are
highly sensitive to the assumptions used, such as those concerning appropriate discount rates and estimates of future cash flows, which require considerable judgment. Accordingly, estimates presented herein are not necessarily indicative of the
amounts the Company could realize in a current settlement of the underlying financial instruments. SFAS No. 107 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. These disclosures should
not be interpreted as representing an aggregate measure of the underlying value of the Company.

The following methods and assumptions were
used by the Company in estimating fair value disclosures for financial instruments.

Cash and Cash Equivalents

The carrying amount of cash and due from financial institutions, federal funds sold and short-term investments approximate fair values.



75



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



Certificates of Deposit

The fair values for certificates of deposit are estimated through discounted cash flow analysis, using current rates at which certificates of deposit with similar terms could be obtained.

Securities

Fair values for securities, excluding
Federal Home Loan Bank Stock, are based on quoted market prices. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.

Loans Receivable, Net

The fair values of loans are estimated through discounted cash flow analysis,
using current rates at which loans with similar terms would be made to borrowers with similar credit quality. Appropriate adjustments are made to reflect probable credit losses. The carrying amount of accrued interest on loans approximated its fair
value.

Federal Home Loan Bank Stock

The carrying value of Federal Home Loan Bank Stock approximates fair value based on the redemption provisions of the Federal Home Loan Bank.

Accrued Interest Receivable and Payable

For these short-term instruments, the carrying amount is a reasonable estimate of
fair value.

Deposit Liabilities

SFAS
No. 107 specifies that the fair value of deposit liabilities with no defined maturity is the amount payable on demand at the reporting date, i.e., their carrying or book value. These deposits include interest and non-interest bearing checking,
passbook, and money market accounts. The fair value of fixed rate certificates of deposit is estimated using a discounted cash flow calculation that applies interest rates currently offered on certificates of similar remaining maturities to a
schedule of aggregate expected cash flows on time deposits.

Borrowings

The fair value of fixed rate borrowings is estimated using discounted cash flows, based on current incremental borrowing rates for similar types of
borrowing arrangements.

Off-Balance Sheet Instruments

Off-balance sheet financial instruments include commitments to extend credit and undisbursed lines of credit. The fair value of such instruments is estimated using fees currently charged for similar arrangements in
the marketplace, adjusted for changes in terms and credit risk as appropriate.



76



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



The estimated fair values of the Companys financial instruments are as follows:



|                                                                |  |                   |         |   |                   |   |         |                |  |   |            |   |  |   |         |  
|--------------------------------------------------------------- |  | ----------------- | ------- | - | ----------------- | - | ------- | -------------- |  | - | ---------- | - |  | - | ------- | -
|                                                                |  | December 31, 2008 |         |   | December 31, 2007 |  
|                                                                |  | CarryingAmount    |         |   | Fair Value        |   |         | CarryingAmount |  |   | Fair Value |  
|                                                                |  | (In Thousands)    |        
|Financial Assets                                                |  |                   |         |   |                   |   |         |                |  |   |            |   |  |   |         |  
|Cash and Cash Equivalents                                       |  | $                 | 4,974   |   |                   | $ | 4,974   |                |  | $ | 11,648     |   |  | $ | 11,648  |  
|Certificates of Deposit                                         |  |                   | 1,425   |   |                   |   | 1,425   |                |  |   | 2,110      |   |  |   | 2,110   |  
|Securities                                                      |  |                   | 203,520 |   |                   |   | 207,346 |                |  |   | 154,279    |   |  |   | 155,258 |  
|                                                                |  |                   |         |  
|Loans                                                           |  |                   | 113,188 |   |                   |   | 115,041 |                |  |   | 98,901     |   |  |   | 99,505  |  
|Less Allowance for Loan Losses                                  |  |                   | (1,952  | ) |                   |   | (1,952  | )              |  |   | (1,999     | ) |  |   | (1,999  | )
|                                                                |  |                   |         |   |                   |   |         |                |  |   |            |   |  |   |         |  
|Loans, Net of Allowance                                         |  |                   | 111,236 |   |                   |   | 113,089 |                |  |   | 96,902     |   |  |   | 97,506  |  
|                                                                |  |                   |         |  
|Federal Home Loan Bank Stock                                    |  |                   | 2,293   |   |                   |   | 2,293   |                |  |   | 1,374      |   |  |   | 1,374   |  
|                                                                |  |                   |         |  
|Financial Liabilities                                           |  |                   |         |   |                   |   |         |                |  |   |            |   |  |   |         |  
|Deposits                                                        |  | $                 | 160,589 |   |                   | $ | 162,696 |                |  | $ | 143,629    |   |  | $ | 144,052 |  
|Borrowings                                                      |  |                   | 76,660  |   |                   |   | 80,070  |                |  |   | 34,416     |   |  |   | 34,696  |  
|                                                                |  |                   |         |  
|Unrecognized Financial Instruments Commitments to Extend Credit |  | $                 | 10,875  |   |                   | $ | 10,973  |                |  | $ | 12,616     |   |  | $ | 12,212  |  



|Note 15. | Employee Benefits
|-------- | -----------------

The Bank has a 401(k) plan
covering all employees who meet certain age and service requirements. Contributions to the plan are made at the discretion of the Board of Directors. The 401(k) expense amounted to approximately $12,000, $13,000 and $12,000 for the years ended
December 31, 2008, 2007, and 2006, respectively. The plan contains profit sharing provisions, with employer contributions to the plan based on a percentage of wages, net of forfeitures, and were approximately $-0-, $28,000 and $208,000 for the
years ended December 31, 2008, 2007 and 2006, respectively.

The Bank adopted a Supplemental Executive Retirement Plan (SERP) during
2006 for its Chief Executive Officer. The agreement requires the Banks Chief Executive Officer to remain employed by the Bank through January 15, 2013 in exchange for retirement benefits payable in equal quarterly installments of $25,000
for ten consecutive years. In the event of disability, the Banks Chief Executive Officer is entitled to receive equal quarterly installments of $25,000 for ten consecutive years. In the event of termination, other than for disability, the
Banks Chief Executive Officer is entitled to benefits accrued through that period. In the event of death, benefits will be payable to the Chief Executive Officers designated beneficiary. For the year ended December 31, 2008, 2007
and 2006, $82,000, $78,000 and $276,000, respectively, was accrued in accordance with this agreement. The Banks future funding obligation for this plan is as follows: December 31, 2009 through 2012$64,000 per year.

In March 2007, the Bank implemented a SERP for the benefit of the Banks Chief Financial Officer. The Plan provides for annual
credits to an accumulation account at the rate of 10% of the Executive annual base pay. The account will be credited with earnings on an annual basis at a rate to be determined by the Board of Directors. The Executive will be fully vested
(100%) in his Accumulation Account at age 65. The Plan provides for partial vesting when the Executive receives the Early Retirement Age of 55 and remains in the employ of the Bank. Upon reaching the Early Retirement Age, the
Executive will be vested 75% in the Accumulation Account. Additional vesting will be credited at the rate of 2.5% per annum for years of service after attaining the



77



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



Early Retirement Age. Notwithstanding, the other provisions of the agreement, the Executive will be 100% vested in the Accumulation Account in the event of
death, permanent disability, termination without cause, or termination following a change of control. For the years ended December 31, 2008 and 2007, $8,600 and $7,900, was accrued in accordance with this agreement in the respective
periods.



|Note 16. | Related Party Transactions
|-------- | --------------------------

The Bank purchased
insurance policies from one of its directors with premiums totaling $42,000, $132,000 and $88,000 for the years ended December 31, 2008, 2007, and 2006, respectively.



|Note 17. | Hurricane Katrina
|-------- | -----------------

On August 29, 2005,
Hurricane Katrina made landfall on the Louisiana-Mississippi Gulf Coast. The storm severely impacted the New Orleans metropolitan area. In connection with the effect of the hurricane and its normal practices, the Bank reviewed its loan portfolio and
increased its allowance for loan losses as described in Note 3.

Included in advances by borrowers for taxes and insurance
repairs on the accompanying balance sheet as of December 31, 2008 and 2007, is approximately $252,000 and $472,000, respectively, representing insurance proceeds that were payable jointly to the customers and the Bank, which are being
held in escrow by the Bank until the required repairs are made to the properties pledged against the customers loans. Depending on the dollar amount of repairs, the Banks customers were either required to submit receipts for the repairs,
or an external inspection was performed.



|Note 18. | Employee Stock Ownership Plan
|-------- | -----------------------------

During 2007,
Louisiana Bancorp, Inc. instituted an employee stock ownership plan. The Louisiana Bancorp Employee Stock Ownership Plan (ESOP) enables all eligible employees of the Bank to share in the growth of the Company through the acquisition of stock.
Employees are generally eligible to participate in the ESOP after completion of one year of service and attaining age 21.

The ESOP
purchased eight percent of the shares offered in the initial public offering of the Company (507,659 shares). This purchase was facilitated by a loan from the Company to the ESOP in the amount of $5,077,000. The loan is secured by a pledge of the
ESOP shares. The shares pledged as collateral are reported as unearned ESOP shares in the consolidated balance sheets. The corresponding note is being paid back in 80 equal quarterly payments of $130,000 on the last business day of each quarter,
beginning September 30, 2007, at the rate of 8.25%. The note payable and the corresponding note receivable have been eliminated for consolidation purposes.

The Company may contribute to the plan, in the form of debt service, at the discretion of its Board of Directors. Dividends received on the ESOP shares are utilized to service the debt. Shares are released for
allocation to plan participants based on principal and interest payments of the note. Compensation expense is recognized based on the number of shares allocated to plan participants each year and the average market price of the stock for the current
year. Released ESOP shares become outstanding for earnings per share computations.

As compensation expense is incurred, the Unearned ESOP
Shares account is reduced based on the original cost of the stock. The difference between the cost and average market price of shares released for allocation is



78



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



applied to Additional Paid-In Capital. ESOP compensation expense was approximately $307,000, $137,000, and $-0- for the years ended
December 31, 2008, 2007 and 2006, respectively.

The ESOP shares as of December 31, 2008 and 2007, were as follows:



|                                |  |      |           |      |   |          
|------------------------------- |  | ---- | --------- | ---- | - | ---------
|                                |  | 2008 |           | 2007
|Allocated Shares                |  |      | 12,691    |      |   |         
|Shares Released for Allocation  |  |      | 25,382    |      |   | 12,691   
|Unreleased Shares               |  |      | 469,586   |      |   | 494,968  
|                                |  |      |           |      |   |          
|Total ESOP Shares               |  |      | 507,659   |      |   | 507,659  
|                                |  |      |           |      |   |          
|Fair Value of Unreleased Shares |  | $    | 6,010,701 |      | $ | 5,192,214
|                                |  |      |           |      |   |          
|Stock Price at December 31      |  | $    | 12.80     |      | $ | 10.49    
|                                |  |      |           |      |   |          



|Note 19. | Recognition and Retention Plan
|-------- | ------------------------------

On
February 14, 2008, the shareholders of Louisiana Bancorp approved the Companys 2007 Recognition and Retention Plan. The 2007 Recognition and Retention Plan provides the Companys directors and key employees with an equity interest in
the Company as compensation for their contributions to the success of the Company, and as an incentive for future such contributions. The Compensation Committee of the Company makes grants under the 2007 Recognition and Retention Plan to eligible
participants based on these factors. Plan participants vest in their share awards at a rate of 20% per year over a five year period, beginning on the date of the plan share award. If service to the Company is terminated for any reason other
than death, disability or change in control, the unvested shares awards shall be forfeited.

The Recognition and Retention Plan Trust (the
Trust) has been established to acquire, hold, administer, invest, and make distributions from the Trust in accordance with provisions of the Plan and Trust. The Trust acquired 4%, or 253,829 shares, of the issued and outstanding shares of the
Company, which are held pursuant to the Plans vesting requirements. The Recognition and Retention Plan provides that grants to each officer or employee and non-employee director shall not exceed 25% and 5%, respectively. Shares awarded to
non-employee directors in the aggregate shall not exceed 30% of the shares available under the Plan. As of December 31, 2008, 225,177 shares had been awarded under the provisions of the Plan to directors, officers and employees of the Company.

The Company recognized compensation expense during 2008 at a weighted average per-share vesting date fair value of $11.54. Compensation
expense related to the Recognition and Retention Plan during the year ended December 31, 2008 was $446,000.



|                          |  |                  |   |                |      |  |         |  |     
|------------------------- |  | ---------------- | - | -------------- | ---- |  | ------- |  | ----
|                          |  | Unawarded Shares |   | Awarded Shares
|                          |  | 2008             |   |                | 2007 |  | 2008    |  | 2007
|BalanceBeginning of Year |  |                 |   |                |     |  |        |  |    
|Purchased by the Plan     |  | 253,829          |   |                |     |  |        |  |    
|Granted                   |  | (225,177         | ) |                |     |  | 225,177 |  |    
|Vested                    |  |                 |   |                |     |  |        |  |    
|Forfeited                 |  |                 |   |                |     |  |        |  |    
|                          |  |                  |   |                |      |  |         |  |     
|BalanceEnd of Year       |  | 28,652           |   |                |     |  | 225,177 |  |    
|                          |  |                  |   |                |      |  |         |  |     



79



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



|Note 20. | Stock Option Plan
|-------- | -----------------

On February 14, 2008, the
shareholders of Louisiana Bancorp also approved the Companys 2007 Stock Option Plan. The 2007 Stock Option Plan provides the Companys directors and key employees with an equity interest in the Company as compensation for their
contributions to the success of the Company, and as an incentive for future such contributions. The Compensation Committee of the Company grants options to eligible participants based on these factors. Plan participants vest in their options at a
rate of 20% per year over a five year period, beginning on the grant date of the option. Vested options have an exercise period of ten years commencing on the date of grant. If service to the Company is terminated for any reason other than
death, disability or change in control, the unvested options shall be forfeited.

Pursuant to the terms of the Option plan, 634,573 shares,
or 10%, of common stock of the Company have been reserved for future issuance. The Stock Option Plan provides that grants to each officer or employee and non-employee director shall not exceed 25% and 5%, respectively. Options granted to
non-employee directors in the aggregate shall not exceed 30% of the shares available under the Plan.

As of December 31, 2008, options
to acquire 512,197 shares of common stock had been granted under the provisions of the Plan to directors, officers and employees of the Company.

The Company recognizes compensation expense during the vesting period based on the fair value of the option on the date of grant. The Company awarded options during year ended December 31, 2008 having estimated fair values on their
respective dates of grant that ranged from $2.21 to $2.97, as determined by use of the Black-Scholes Option Pricing Model with the following assumptions:



|                                       |  |                 |           |   |  |   |           |  
|-------------------------------------- |  | --------------- | --------- | - |  | - | --------- | -
|                                       |  | Range of Values |          
|For Options Granted During 2008        |  |                 |           |   |  |   |           |  
|Expected Dividend Yield                |  |                 | 1.29      | % |  |   | 1.39      | %
|Expected Volatility                    |  |                 | 13.59     | % |  |   | 23.31     | %
|Risk-Free Interest Rate                |  |                 | 1.77      | % |  |   | 3.29      | %
|Expected Life of Option                |  |                 | 7.5 Years |   |  |   | 7.5 Years |  
|Weighted-Average Grant Date Fair Value |  | $               | 2.21      |   |  | $ | 2.97      |  

The dividend yield is reflective of the Companys expectations regarding future periods.
Actual dividend yields may vary from this assumption. Due to the brief trading experience of the Companys stock, a peer group of similarly capitalized and converted institutions was used in deriving the expected volatility component of the
calculation. The risk-free interest rate reflects the interpolated rate for a U.S. Treasury security with a term equivalent to the expected life of the options.

A summary of the activity in the Stock Option Plan is as follows:



|                               |  |         |  |                              |       |                                      |           |                         |   |        
|------------------------------ |  | ------- |  | ---------------------------- | ----- | ------------------------------------ | --------- | ----------------------- | - | -------
|Options                        |  | Shares  |  | WeightedAverageExercisePrice |       | WeightedAverageRemainingContractTerm |           | AggregateIntrinsicValue
|Outstanding, January 1, 2008   |  |        |  | $                            |      |                                      |           |                         |   |        
|Options Granted                |  | 512,197 |  |                              | 11.61 |                                      |           |                         |   |        
|Options Exercised              |  |        |  |                              |       |                                      |           |                         |   |        
|Options Forfeited              |  |        |  |                              |      |                                      |           |                         |   |        
|                               |  |         |  |                              |       |                                      |           |                         |   |        
|Outstanding, December 31, 2008 |  | 512,197 |  | $                            | 11.61 |                                      | 9.2 Years |                         | $ | 608,852
|                               |  |         |  |                              |       |                                      |           |                         |   |        
|Options Exercisable            |  |        |  | $                            |      |                                      |          |                         | $ |       
|                               |  |         |  |                              |       |                                      |           |                         |   |        

The total intrinsic value of options exercised during the year ended December 31, 2008 was
$-0-.



80



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



A summary of the status of the Companys nonvested shares as of December 31, 2008, and
changes during the year ended December 31, 2008, is as follows:



|                               |  |         |  |                                     |      
|------------------------------ |  | ------- |  | ----------------------------------- | -----
|Nonvested Shares               |  | Shares  |  | WeightedAverageGrant-DateFair Value
|Nonvested at January 1, 2008   |  |        |  | $                                   |     
|Options Granted                |  | 512,197 |  |                                     | 11.61
|Options Vested                 |  |        |  |                                     |     
|Options Forfeited              |  |        |  |                                     |     
|                               |  |         |  |                                     |      
|Nonvested at December 31, 2008 |  | 512,197 |  | $                                   | 11.61
|                               |  |         |  |                                     |      

As of December 31, 2008, there was $992,000 of total unrecognized compensation cost related
to nonvested share-based compensation arrangements granted under the Plan. That cost is expected to be recognized over a weighted-average period of 4.2 years. The total value of shares vested during the year ended December 31, 2008 was $-0-.

Compensation expense related to the Stock Option Plan during the year ended December 31, 2008 was $179,000.



|Note 21. | Earnings per Common Share
|-------- | -------------------------

The Company computes
earnings per share in accordance with SFAS No. 128. Net income is divided by the weighted average number of shares outstanding during the year to calculate basic net earnings per common share. Diluted earnings per common share are calculated to
give effect to stock options.



|                                                                                                                          |  |                                               |           |   |      |   |           |      |  |   |      
|------------------------------------------------------------------------------------------------------------------------- |  | --------------------------------------------- | --------- | - | ---- | - | --------- | ---- |  | - | -----
|                                                                                                                          |  | 2008                                          |           |   | 2007 |   |           | 2006
|                                                                                                                          |  | (Dollars in Thousands, Except Per Share Data)
|Numerator                                                                                                                 |  |                                               |           |   |      |   |           |      |  |   |      
|Net Income                                                                                                                |  | $                                             | 2,744     |   |      | $ | 2,641     |      |  | $ | 2,023
|Effect of Dilutive Securities                                                                                             |  |                                               |          |   |      |   |          |      |  |   |     
|                                                                                                                          |  |                                               |           |   |      |   |           |      |  |   |      
|Numerator for Diluted Earnings Per Share                                                                                  |  | $                                             | 2,744     |   |      | $ | 2,641     |      |  | $ | 2,023
|                                                                                                                          |  |                                               |           |   |      |   |           |      |  |   |      
|Denominator                                                                                                               |  |                                               |           |   |      |   |           |      |  |   |      
|Weighted-Average Shares Outstanding                                                                                       |  |                                               | 5,632,733 |   |      |   | 2,815,101 |      |  |   | N/A  
|Effect of Potentially Dilutive Securities                                                                                 |  |                                               | 25,352    |   |      |   |          |      |  |   |      
|                                                                                                                          |  |                                               |           |   |      |   |           |      |  |   |      
|Denominator for Diluted Earnings Per Share                                                                                |  |                                               | 5,658,085 |   |      |   | 2,815,101 |      |  |   |      
|                                                                                                                          |  |                                               |           |   |      |   |           |      |  |   |      
|Earnings Per Share                                                                                                        |  |                                               |           |   |      |   |           |      |  |   |      
|Basic                                                                                                                     |  | $                                             | 0.49      |   |      | $ | 0.94      |      |  |   | N/A  
|                                                                                                                          |  |                                               |           |   |      |   |           |      |  |   |      
|Diluted                                                                                                                   |  | $                                             | 0.49      |   |      | $ | 0.94      |      |  |   |      
|                                                                                                                          |  |                                               |           |   |      |   |           |      |  |   |      
|Cash Dividends Per Share                                                                                                  |  | $                                             |          |   |      | $ |          |      |  |   |      
|                                                                                                                          |  |                                               |           |   |      |   |           |      |  |   |      
|The following table presents the components of
average outstanding shares for purposes of calculating earnings per share:
|Average Common Shares Issued                                                                                              |  |                                               | 6,345,732 |   |      |   | 3,059,855 |      |  |   | N/A  
|Average Unearned ESOP Shares                                                                                              |  |                                               | (494,899  | ) |      |   | (244,754  | )    |  |   |      
|Average Unearned RRP Shares                                                                                               |  |                                               | (123,534  | ) |      |   |          |      |  |   |      
|Average Treasury Shares                                                                                                   |  |                                               | (94,566   | ) |      |   |          |      |  |   |      
|                                                                                                                          |  |                                               |           |   |      |   |           |      |  |   |      
|                                                                                                                          |  |                                               | 5,632,733 |   |      |   | 2,815,101 |      |  |   |      
|                                                                                                                          |  |                                               |           |   |      |   |           |      |  |   |      



81



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



Due to the abbreviated year during 2007, the denominator used in the earnings per share calculation
is lower than would have been presented if the Company had been public for a full year.



|Note 22. | Fair Value of Financial Instruments
|-------- | -----------------------------------

The Company
adopted SFAS No. 157 on January 1, 2008 for all financial assets and liabilities and nonfinancial assets and liabilities that are recognized at fair value in the financial statements on a recurring basis (at least annually). SFAS
No. 157 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements.

SFAS No. 157 defines fair value as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most
advantageous market for that asset or liability. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. In addition, the fair value of
liabilities should include consideration of non-performance risk including our own credit risk.

In addition to defining fair value, SFAS
No. 157 expands the disclosure requirements around fair value and establishes a fair value hierarchy for valuation inputs. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value
are observable in the market. Each fair value measurement is reported in one of the three levels which is determined by the lowest level input that is significant to the fair value measurement in its entirety. These levels are:



| |  |  | Level 1Inputs are based upon unadjusted quoted prices for identical instruments traded in active markets
| | - |  | ---------------------------------------------------------------------------------------------------------



| |  |  | Level 2Inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are
not active, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market date for substantially the full term of the assets or liabilities
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 3Inputs are generally unobservable and typically reflect managements estimates of assumptions that market participants would use in pricing the
asset or liability. The fair values are therefore determined using model-based techniques that include option pricing models, discounted cash flow models, and similar techniques.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The following table presents the Companys assets and liabilities measured at fair value on a recurring basis at December 31, 2008:



|                                       |  |                |   |         |   |         |  |             |   |  |   |       
|-------------------------------------- |  | -------------- | - | ------- | - | ------- |  | ----------- | - |  | - | ------
|                                       |  | Level 1        |   | Level 2 |   | Level 3 |  | Net Balance
|                                       |  | (In Thousands)
|Assets                                 |  |                |   |         |   |         |  |             |   |  |   |       
|Mortgage Backed Securities             |  | $              |  |         | $ | 54,159  |  | $           |  |  | $ | 54,159
|U.S. Government and Agency Obligations |  |                |  |         |   | 25,932  |  |             |  |  |   | 25,932
|                                       |  |                |   |         |   |         |  |             |   |  |   |       
|Total                                  |  | $              |  |         | $ | 80,091  |  | $           |  |  | $ | 80,091
|                                       |  |                |   |         |   |         |  |             |   |  |   |       



82



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



|Note 23. | Condensed Financial InformationParent Company Only
|-------- | ---------------------------------------------------

Financial information pertaining only to Louisiana Bancorp, Inc. is as follows:

LOUISIANA BANCORP, INC.

Condensed Balance Sheets

As of
December 31, 2008 and 2007

(Dollars in Thousands)



|                                             |  |      |        |      |   |       
|-------------------------------------------- |  | ---- | ------ | ---- | - | ------
|                                             |  | 2008 |        | 2007
|Assets                                       |  |      |        |      |   |       
|Cash and Cash Equivalents                    |  | $    | 2,632  |      | $ | 5,873 
|Certificates of Deposits                     |  |      | 633    |      |   | 130   
|Securities Available for Sale, at Fair Value |  |      | 20,812 |      |   | 20,448
|Investment in Subsidiary                     |  |      | 61,580 |      |   | 63,231
|Loan to ESOP                                 |  |      | 4,908  |      |   | 5,017 
|Accrued Interest Receivable                  |  |      | 147    |      |   | 202   
|Other Assets                                 |  |      | 1      |      |   | 22    
|                                             |  |      |        |      |   |       
|Total Assets                                 |  | $    | 90,713 |      | $ | 94,923
|                                             |  |      |        |      |   |       
|Liabilities ands Shareholders Equity        |  |      |        |      |   |       
|Due to Subsidiary                            |  | $    | 8      |      | $ | 11    
|Other Liabilities                            |  |      | 282    |      |   | 92    
|                                             |  |      |        |      |   |       
|Total Liabilities                            |  |      | 290    |      |   | 103   
|                                             |  |      |        |      |   |       
|Total Shareholders Equity                   |  |      | 90,423 |      |   | 94,820
|                                             |  |      |        |      |   |       
|Total Liabilities and Shareholders Equity   |  | $    | 90,713 |      | $ | 94,923
|                                             |  |      |        |      |   |       



83



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



LOUISIANA BANCORP, INC.

Statements of Operations

For the Year Ending December 31, 2008 and 2007

(Dollars in Thousands)



|                                                                    |  |      |        |   |      |   |       |  
|------------------------------------------------------------------- |  | ---- | ------ | - | ---- | - | ----- | -
|                                                                    |  | 2008 |        |   | 2007 |  
|Income                                                              |  |      |        |   |      |   |       |  
|Interest Income ESOP Loan                                           |  | $    | 410    |   |      | $ | 200   |  
|Interest Income Investment Securities                               |  |      | 890    |   |      |   | 402   |  
|Dividend Income from Subsidiary                                     |  |      | 4,711  |   |      |   |      |  
|Other Interest Income                                               |  |      | 65     |   |      |   | 167   |  
|                                                                    |  |      |        |   |      |   |       |  
|Total Income                                                        |  |      | 6,076  |   |      |   | 769   |  
|                                                                    |  |      |        |   |      |   |       |  
|Operating Expenses                                                  |  |      | 444    |   |      |   | 132   |  
|                                                                    |  |      |        |   |      |   |       |  
|Income Before Income Taxes and Undistributed Earnings of Subsidiary |  |      | 5,632  |   |      |   | 637   |  
|                                                                    |  |     
|Federal Income Tax Expense                                          |  |      | (313   | ) |      |   | (216  | )
|                                                                    |  |     
|Equity in Undistributed Earnings of Subsidiary                      |  |      | (2,575 | ) |      |   | 1,469 |  
|                                                                    |  |      |        |   |      |   |       |  
|Net Income                                                          |  | $    | 2,744  |   |      | $ | 1,890 |  
|                                                                    |  |      |        |   |      |   |       |  



84



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



LOUISIANA BANCORP, INC.

Statements of Cash Flows

For the Years Ending December 31, 2008 and 2007

(Dollars in Thousands)



|                                                                                  |  |      |         |   |      |   |         |  
|--------------------------------------------------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | -
|                                                                                  |  | 2008 |         |   | 2007 |  
|Cash Flows from Operating Activities                                              |  |      |         |   |      |   |         |  
|Net Income                                                                        |  | $    | 2,744   |   |      | $ | 1,890   |  
|Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: |  |      |         |   |      |   |         |  
|Equity in Undistributed Income of Subsidiaries                                    |  |      | 2,575   |   |      |   | (1,469  | )
|Stock Option Plan Expense                                                         |  |      | 179     |   |      |   |        |  
|Discount Accretion Net of Premium Amortization                                    |  |      | (32     | ) |      |   | (10     | )
|Decrease (Increase) in Accrued Interest Receivable                                |  |      | 55      |   |      |   | (202    | )
|Decrease (Increase) in Other Assets                                               |  |      | 21      |   |      |   | (22     | )
|(Decrease) Increase in Due to Subsidiary                                          |  |      | (3      | ) |      |   | 11      |  
|Increase in Other Liabilities                                                     |  |      | 106     |   |      |   | 37      |  
|                                                                                  |  |      |         |   |      |   |         |  
|Net Cash Provided by Operating Activities                                         |  |      | 5,645   |   |      |   | 235     |  
|                                                                                  |  |      |         |   |      |   |         |  
|Cash Flows from Investing Activities                                              |  |      |         |   |      |   |         |  
|Purchases of Certificates of Deposit                                              |  |      | (633    | ) |      |   | (130    | )
|Purchases of Investment SecuritiesAvailable-for-Sale                             |  |      | (22,069 | ) |      |   | (25,556 | )
|Proceeds from Maturities of Certificates of Deposit                               |  |      | 130     |   |      |   |        |  
|Proceeds from Maturities of Investment SecuritiesAvailable-for-Sale              |  |      | 21,985  |   |      |   | 5,278   |  
|ESOP Loan to Subsidiary                                                           |  |      |        |   |      |   | (5,077  | )
|Repayments of ESOP Loan by Subsidiary                                             |  |      | 109     |   |      |   | 59      |  
|Investment in Subsidiary                                                          |  |      |        |   |      |   | (31,063 | )
|                                                                                  |  |      |         |   |      |   |         |  
|Net Cash Used in Investing Activities                                             |  |      | (478    | ) |      |   | (56,489 | )
|                                                                                  |  |      |         |   |      |   |         |  
|Cash Flows from Financing Activities                                              |  |      |         |   |      |   |         |  
|Net Proceeds from Common Stock Offering                                           |  |      |        |   |      |   | 62,127  |  
|Stock Purchased for RRP                                                           |  |      | (3,200  | ) |      |   |        |  
|Purchase of Treasury Stock                                                        |  |      | (5,208  | ) |      |   |        |  
|                                                                                  |  |      |         |   |      |   |         |  
|Net Cash (Used in) Provided by Financing Activities                               |  |      | (8,408  | ) |      |   | 62,127  |  
|                                                                                  |  |      |         |   |      |   |         |  
|Net (Decrease) Increase in Cash and Cash Equivalents                              |  |      | (3,241  | ) |      |   | 5,873   |  
|                                                                                  |  |     
|Cash and Cash Equivalents, Beginning of Year                                      |  |      | 5,873   |   |      |   |        |  
|                                                                                  |  |      |         |   |      |   |         |  
|Cash and Cash Equivalents, End of Year                                            |  | $    | 2,632   |   |      | $ | 5,873   |  
|                                                                                  |  |      |         |   |      |   |         |  



85



---

##### Table of Contents

LOUISIANA BANCORP, INC.

Notes to Consolidated Financial Statements(Continued)



|Note 24. | Plan of Reorganization and Stock Issuance
|-------- | -----------------------------------------

As
disclosed in Note 1, on March 16, 2007, Bank of New Orleans completed its reorganization to a federally-chartered stock savings bank and formed Louisiana Bancorp, Inc. to serve as the stock holding company for the Bank. In connection with the
reorganization, the Company sold 6,345,732 shares of its common stock at $10.00 per share. The Companys ESOP purchased 507,659 shares, financed by a loan from the Company. The net proceeds from the sale of this stock were approximately
$62,126,000, and the cost associated with the stock conversion was approximately $1,300,000.

As part of the Conversion, the Bank
established a liquidation account in an amount equal to the net worth of the Bank as of the date of the latest consolidated balance sheet distributed in connection with the Conversion. The liquidation account is maintained for the benefit of
eligible account holders and supplemental eligible account holders who maintain their accounts at the Bank after the Conversion. The liquidation account will be reduced annually to the extent that such account holders have reduced their qualifying
deposits as of each anniversary date. Subsequent increases will not restore an account holders interest in the liquidation account. In the event of a complete liquidation, each eligible account holder will be entitled to receive balances
for accounts then held.



86



---

##### Table of Contents

|Item 9. | Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
|------- | -------------------------------------------------------------------------------------

Not Applicable.



|Item 9A(T). | Controls and Procedures.
|----------- | ------------------------

Our management
evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of
December 31, 2008. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the
reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SECs rules and regulations and are operating in an effective manner.

No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15(d)-15(f) under the Securities Exchange Act of 1934)
occurred during the fourth fiscal quarter of 2007 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Managements Annual Report on Internal Control over Financial Reporting

Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in
Securities and Exchange Act of 1934 Rules 13(a)-15(f). The Companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with U.S. generally accepted accounting principles (GAAP). An adequate system of internal control encompasses the processes and procedures that have been established by management
to, among other things:



| |  |  | Maintain records that accurately reflect the Companys transactions;
| | - |  | --------------------------------------------------------------------



| |  |  | Prepare financial statements and footnote disclosures in accordance with GAAP that can be relied upon by external users;
| | - |  | ------------------------------------------------------------------------------------------------------------------------



| |  |  | Prevent and detect unauthorized acquisition, use or disposition of the Companys assets that could have a material effect of the financial statements.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------

Management, including the chief executive officer and chief financial officer, conducted an evaluation of the
effectiveness of the Companys controls over financial reporting based on the framework in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on
our evaluation under the framework in Internal ControlIntegrated Framework, management concluded that the Companys internal control over financial reporting was effective as of December 31, 2008.

This annual report on Form 10-K does not include an attestation report of the Companys registered public accounting firm regarding internal control
over financial reporting. Managements report was not subject to attestation by the Companys registered public accounting firm pursuant to a temporary rule of the Securities and Exchange Commission that permits the Company to provide only
managements report in this annual report on Form 10-K.



|Item 9B. | Other Information.
|-------- | ------------------

Not applicable.



87



---

##### Table of Contents

PART III



|Item 10. | Directors, Executive Officers and Corporate Governance.
|-------- | -------------------------------------------------------

The information required herein is incorporated by reference from the information contained in the sections captioned Information with Respect to Nominees for Director, Continuing Directors and Executive
Officers and Beneficial Ownership of Common Stock by Certain Beneficial Owners and ManagementSection 16(a) Beneficial Ownership Reporting Compliance in the Companys definitive proxy statement for the 2009 Annual
Meeting of Stockholders to be held in May 2009 (the Proxy Statement).

The Company has adopted a Code of Conduct and Ethics
that applies to its principal executive officer and principal financial officer, as well as other officers and employees of the Company and the Bank. A copy of the Code of Ethics is available on the Companys website at
www.bankofneworleans.com.



|Item 11. | Executive Compensation.
|-------- | -----------------------

The information
required herein is incorporated by reference from the information contained in the sections captioned Management Compensation in the Proxy Statement.



|Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|-------- | -----------------------------------------------------------------------------------------------

The information required herein regarding the Security Ownership of Certain Beneficial Owners and Management is incorporated by reference from the
information contained in the section captioned Beneficial Ownership of Common Stock by Certain Beneficial Owners and Management in the Proxy Statement.

Equity Compensation Plan Information. The following table provides information as of December 31, 2008 with respect to shares of common stock that may be issued under our existing
equity compensation plans, which consist of the 2007 Stock Option Plan and 2007 Recognition and Retention Plan, both of which were approved by our shareholders.



|                                                           |  |                                                                                             |     |  |                                                                             |       |     |                                                                                                                                            |        
|---------------------------------------------------------- |  | ------------------------------------------------------------------------------------------- | --- |  | --------------------------------------------------------------------------- | ----- | --- | ------------------------------------------------------------------------------------------------------------------------------------------ | -------
|Plan Category                                              |  | Number of securities to beissued upon exercise ofoutstanding options, warrantsand rights(a) |     |  | Weighted-averageexercise price ofoutstanding options,warrants and rights(b) |       |     | Number of securities remainingavailable for future issuanceunder equity compensationplans (excluding
securitiesreflected in column (a))(c)
|Equity compensation plans approved by security holders     |  | 737,374                                                                                     | (1) |  | $                                                                           | 11.61 | (1) |                                                                                                                                            | 151,028
|Equity compensation plans not approved by security holders |  |                                                                                            |     |  |                                                                             |      |     |                                                                                                                                            |       
|                                                           |  |                                                                                             |     |  |                                                                             |       |     |                                                                                                                                            |        
|Total                                                      |  | 737,374                                                                                     |     |  | $                                                                           | 11.61 |     |                                                                                                                                            | 151,028
|                                                           |  |                                                                                             |     |  |                                                                             |       |     |                                                                                                                                            |        



|(1) | Includes 225,177 shares subject to restricted stock grants which were not vested as of December 31, 2008. The weighted-average exercise price excludes such restricted stock
grants.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|Item 13. | Certain Relationships and Related Transactions, and Director Independence.
|-------- | --------------------------------------------------------------------------

The information required herein is incorporated by reference from the information contained in the sections captioned Management CompensationRelated Party Transactions and Information with
Respect to Nominees for Director, Continuing Directors and Executive Officers in the Proxy Statement.



|Item 14. | Principal Accounting Fees and Services.
|-------- | ---------------------------------------

The
information required herein is incorporated by reference from the information contained in the section captioned Ratification of Appointment of Independent Registered Public Accounting Firm (Proposal Two)Audit Fees in the Proxy
Statement.



88



---

##### Table of Contents

PART IV



|Item 15. | Exhibits and Financial Statement Schedules.
|-------- | -------------------------------------------



|(a) | (1) The following financial statements are incorporated by reference from Item 8 hereof:
|--- | ----------------------------------------------------------------------------------------



|                                                                                                    
|----------------------------------------------------------------------------------------------------
|Consolidated Statements of Financial Condition as of December 31, 2008 and 2007                     
|                                                                                                    
|Consolidated Statements of Income for the Years Ended December 31, 2008, 2007 and 2006              
|                                                                                                    
|Consolidated Statements of Stockholders Equity for the Years Ended December 31, 2008, 2007 and 2006
|                                                                                                    
|Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2008, 2007 and 2006
|                                                                                                    
|Consolidated Statements of Cash Flows for the Years Ended December 31, 2008, 2007 and 2006          
|                                                                                                    
|Notes to Consolidated Financial Statements                                                          

(2) All schedules are omitted because they are not required or applicable, or the required
information is shown in the consolidated financial statements or the notes thereto.

(3) Exhibits

The following exhibits are filed as part of this Form 10-K and this list includes the Exhibit Index.



|     |  |                                                                                                                                    |  |               
|---- |  | ---------------------------------------------------------------------------------------------------------------------------------- |  | --------------
|No.  |  | Description                                                                                                                        |  | Location      
|3.1  |  | Articles of Incorporation of Louisiana Bancorp, Inc.                                                                               |  | (1)           
|     |  |                                                                                                                                   
|3.2  |  | Bylaws of Louisiana Bancorp, Inc.                                                                                                  |  | (1)           
|     |  |                                                                                                                                   
|4.0  |  | Form of Common Stock Certificate of Louisiana Bancorp, Inc.                                                                        |  | (1)           
|     |  |                                                                                                                                   
|10.1 |  | Amended and Restated Supplemental Executive Retirement Plan with Lawrence J. LeBon, III*                                           |  | (2)           
|     |  |                                                                                                                                   
|10.2 |  | Amended and Restated Supplement Executive Retirement Plan with John LeBlanc*                                                       |  | (2)           
|     |  |                                                                                                                                   
|10.3 |  | Amended and Restated Directors Deferred Compensation Plan*                                                                         |  | (2)           
|     |  |                                                                                                                                   
|10.4 |  | Amended and Restated Employment Agreement between Louisiana Bancorp, Inc. and Lawrence J. LeBon, III*                              |  | (2)           
|     |  |                                                                                                                                   
|10.5 |  | Amended and Restated Employment Agreement between Bank of New Orleans and Lawrence J. LeBon, III*                                  |  | (2)           
|     |  |                                                                                                                                   
|10.6 |  | Amended and Restated Employment Agreement between Louisiana Bancorp, Inc. and John LeBlanc*                                        |  | (2)           
|     |  |                                                                                                                                   
|10.7 |  | Amended and Restated Employment Agreement between Bank of New Orleans and John LeBlanc*                                            |  | (2)           
|     |  |                                                                                                                                   
|10.8 |  | 2007 Stock Option Plan*                                                                                                            |  | (3)           
|     |  |                                                                                                                                   
|10.9 |  | 2007 Recognition and Retention Plan and Trust Agreement*                                                                           |  | (3)           
|     |  |                                                                                                                                   
|22.0 |  | Subsidiaries of the RegistrantReference is made to Item 1. BusinessSubsidiaries of this Form 10-K for the required information |  |              
|     |  |                                                                                                                                   
|23.1 |  | Consent of LaPorte, Sehrt, Romig & Hand                                                                                            |  | Filed herewith
|     |  |                                                                                                                                   
|31.1 |  | Certification of Chief Executive Officer                                                                                           |  | Filed herewith
|     |  |                                                                                                                                   
|31.2 |  | Certification of Chief Financial Officer                                                                                           |  | Filed herewith
|     |  |                                                                                                                                   
|32.0 |  | Section 1350 Certification of the Chief Executive Officer and Chief Financial Officer                                              |  | Filed herewith



|* | Denotes management compensation plan or arrangement.
|- | ----------------------------------------------------



89



---

##### Table of Contents

|(1) | Incorporated by reference from the Companys Registration Statement on Form S-1, filed with the SEC on March 21, 2007, as amended, and declared effective on May 14,
2007 (File No. 333-141465).
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Incorporated by reference from the Companys Current Report on Form 8-K, dated as of October 28, 2008.
|--- | ------------------------------------------------------------------------------------------------------

|(3) | Incorporated by reference from the Companys definitive proxy statement for the special meeting of stockholders to be held on February 14, 2008, filed with the SEC on
December 28, 2007.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(b) | Exhibits
|--- | --------

The exhibits listed under (a)(3) of this
Item 15 are filed herewith.



|(c) | Reference is made to (a)(2) of this Item 15.
|--- | --------------------------------------------



90



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.



|               |  |  |  |                         |  |                               |  |                                                            
|-------------- |  |  |  | ----------------------- |  | ----------------------------- |  | -----------------------------------------------------------
|               |  |  |  | LOUISIANA BANCORP, INC.
|               |  |  | 
|March 23, 2009 |  |  |  | By:                     |  | /S/    LAWRENCE J. LEBON,
III
|               |  |  |  |                         |  |                               |  | Lawrence J. LeBon, III                                     
|               |  |  |  |                         |  |                               |  | Chairman of the Board, President andChief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the Registrant and in the capacities and on the date indicated.



|                                                     |  |                                                                                                          |  |               
|---------------------------------------------------- |  | -------------------------------------------------------------------------------------------------------- |  | --------------
|Name                                                 |  | Title                                                                                                    |  | Date          
|                                                     |  |                                                                                                         
|/S/    LAWRENCE J.
LEBON, III Lawrence J. LeBon, III |  | Chairman of the Board, President and Chief Executive
Officer (principal executive officer)               |  | March 23, 2009
|                                                     |  |                                                                                                         
|/S/    JOHN
LEBLANC John LeBlanc                     |  | Senior Vice President and Chief Financial
Officer (principal financial and principal accounting officer) |  | March 23, 2009
|                                                     |  |                                                                                                         
|/S/    MAURICE F. EAGAN,
JR. Maurice F. Eagan, Jr.   |  | Director                                                                                                 |  | March 23, 2009
|                                                     |  |                                                                                                         
|/S/    MICHAEL E.
GUARISCO Michael E. Guarisco       |  | Director                                                                                                 |  | March 23, 2009
|                                                     |  |                                                                                                         
|/S/    GORDON K.
KONRAD Gordon K. Konrad             |  | Director                                                                                                 |  | March 23, 2009
|                                                     |  |                                                                                                         
|/S/    BRIAN G. LEBON,
SR. Brian G. LeBon, Sr.       |  | Director                                                                                                 |  | March 23, 2009
|                                                     |  |                                                                                                         
|/S/    IVAN J.
MIESTCHOVICH Ivan J. Miestchovich     |  | Director                                                                                                 |  | March 23, 2009



91