UNITED
STATES

SECURITIES
AND EXCHANGE COMMISSION

Washington,
D.C. 20549



———————

FORM
10-K

———————



|S | ANNUAL
    REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------



For
the fiscal year ended: December31, 2005



OR



|£ | TRANSITION
    REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | --------------------------------------------------------------------------------------------



For
the transition period from: _____________ to _____________



Commission
file number: 000-21394



| | GelStat
    Corporation                                    | 
| | ---------------------------------------------------------- | 
| | (Exact
    name of registrant as specified in its charter) | 



|Delaware                              |  | 90-0075732             
|------------------------------------- |  | -----------------------
|(State
    or Other Jurisdiction      |  | (I.R.S.
    Employer   
|of
    Incorporation or Organization) |  | Identification
    No.)





|3557
                           SW Corporate Parkway
        Palm
        City, Florida |  | 34990         
|--------------------------------------------------------------------------------------- |  | --------------
|(Address
    of Principal Executive Office)                                             |  | (Zip
    Code)
|                                                                                        |  |               



Registrant’s
telephone number, including area code: (772) 283-0020



Securities
registered pursuant to Section 12(b) of the Act: None



Securities
registered pursuant to Section 12(g) of the Act: Common Stock, $0.01 par value



Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes£No S



Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes£No S



Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes£NoS



Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such
shorter period that the registrant was required to submit and post such files).    Yes£NoS



Indicate
by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not
be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in
Part III of this Form 10-K or any amendment to this Form 10-K.£



Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller
reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and
“smaller reporting company” in Rule 12b-2 of the Exchange Act.



|Large accelerated
    filer | £ | Accelerated
    filer     | £
|--------------------------- | - | ------------------------- | -
|Non-accelerated filer       | £ | Smaller reporting company | S



Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes£NoS



The
number of shares outstanding of the registrant’s common stock, as of date of filing this Report, was 127,447,078.



The
aggregate market value of the common stock held by non-affiliates of the registrant on such date, based upon the closing price
of the common stock of $0.03 as reported by the OTC Bulletin Board on June 30, 2012 was $1,970,374.



(1)


Table of Contents








INDEX



|                 |                                                                                                                   |    | Page
    No.
|---------------- | ----------------------------------------------------------------------------------------------------------------- | -- | ------------
|Part
    I.      |                                                                                                                   |    |             
|                 |                                                                                                                   |    |             
|Item 1.          | Business.                                                                                                         |    | 4           
|Item
        1A. | Risk Factors.                                                                                                     |    | 8           
|Item
        1B. | Unresolved Staff Comments.                                                                                        |    |             
|Item
        2.  | Properties.                                                                                                       |    | 13          
|Item
        3.  | Legal Proceedings.                                                                                                |    | 13          
|Item
        4.  | Mine Safety Disclosures                                                                                           |    | 13          
|                 |                                                                                                                   |    |             
|Part
    II.     |                                                                                                                   |    |             
|                 |                                                                                                                   |    |             
|Item
    5.      | Market
    for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities. |    | 14          
|Item
        6.  | Selected Financial Data.                                                                                          |    |             
|Item
        7.  | Management’s Discussion
    and Analysis of Financial Condition and Results of Operations.                        |    | 15          
|Item
        7A. | Quantitative and Qualitative
    Disclosures About Market Risk.                                                   |    | 16          
|Item
        8.  | Financial Statements and
    Supplementary Data.                                                                  |    | 17          
|Item
        9.  | Changes in and Disagreements
    With Accountants on Accounting and Financial Disclosure.                         |    | 29          
|Item
        9A. | Controls and Procedures.                                                                                          |    | 30          
|Item
        9B. | Other Information.                                                                                                |    | 30          
|                 |                                                                                                                   |    |             
|Part
    III.    |                                                                                                                   |    |             
|                 |                                                                                                                   |    |             
|Item 10.         | Directors, Executive Officers
    and Corporate Governance.                                                       |    | 31          
|Item
        11. | Executive Compensation.                                                                                           |    |             
|Item
        12. | Security Ownership of Certain
    Beneficial Owners and Management and Related Stockholder Matters.               |    | 33          
|Item
        13. | Certain Relationships and
    Related Transactions, and Director Independence.                                    |    | 33          
|Item
        14. | Principal Accounting Fees
    and Services.                                                                       |    | 33          
|                 |                                                                                                                   |    |             
|Part
    IV.     |                                                                                                                   |    |             
|                 |                                                                                                                   |    |             
|Item
    15.     | Exhibits,
    Financial Statement Schedules.                                                                      |    | 34          
|                 |                                                                                                                   |    |             
|SIGNATURES       |                                                                                                                   | 35



(2)


Table of Contents




PART
I



Explanatory
Note. This Report on Form 10-K for the year ended December 31, 2005 has been compiled from information which is believed
to be true and correct in all material respects. This Report has been prepared in 2012 in order to correct filing delinquencies.



Certain
statements in this Report constitute "forward-looking statements" within the meaning of the Private Securities Litigation
Reform Act of 1995. All statements that address expectations or projections about the future, including without limitation statements
about product development, market position, expected expenditures and financial results, are forward-looking statements.



Some
of the forward-looking statements may be identified by words such as "expects," "anticipates," "plans,"
"intends," "projects," "indicates," "believes" and similar expressions. Any statements
contained herein that are not statements of historical fact should be deemed to be forward-looking statements. These statements
are not guarantees of future performance and involve a large number of risks, uncertainties and assumptions. Accordingly, actual
results or performance of Gelstat Corporation ("Gelstat" or the “Company”) will most likely differ significantly,
positively or negatively, from forward-looking statements made herein. Unanticipated events and circumstances are likely to occur.
Factors that might cause such differences include, but are not limited to, those discussed under Item 1A, Risk Factors.



These
factors include, but are not limited to, risks that Gelstat products may not perform as expected or may not receive the level
of market acceptance anticipated; anticipated funding may be unavailable; intense market competition may result in lower than
anticipated revenues or higher than anticipated costs; and general economic conditions, such as the rate of employment, inflation,
interest rates and the condition of the capital markets may change in a way that is not favorable to Gelstat. This list of factors
is not exclusive. Gelstat undertakes no obligation to update any forward-looking statements.



The
Company cautions the reader not to place undue reliance on any forward-looking statements.





(3)


Table of Contents




ITEM
1. DESCRIPTION OF BUSINESS



General



Gelstat
was incorporated on November 13, 1991 in the State of Minnesota under the name Developed Technology Resource, Inc. and reincorporated
in Delaware on October 27, 2010. The Company's principal executive office is located at 3557 SW Corporate Parkway Palm City, FL
(772) 283-0020 and its website is www.Gelstat.com. The information found at the Company's website is not incorporated in or made
a part of this report on Form 10-K.



Effective
April 30, 2003, the Company acquired Gelstat Corp. ("GC") as a wholly-owned subsidiary. GC was organized in June 2002
for the purpose of developing, manufacturing and marketing over-the-counter ("OTC") and other non-prescription consumer
health products related to migraine and sleep. The acquisition was accomplished by merger of GC (a Minnesota corporation) with
our wholly-owned subsidiary, NP Acquisition (a Minnesota corporation). In the merger, the former owners of GC received shares
of our common stock and GC became our wholly-owned subsidiary. No cash consideration was exchanged. The amount of the merger consideration
was negotiated at arm’s length based on the then recent trading price of our common stock and our assessment of the business
prospects of GC. In July 2003, the Company changed its name to Gelstat Corporation. On March 17, 2004, GS Corp. was merged into
its parent company, Gelstat Corporation. References in this Report to the "Company" or "Gelstat" mean Gelstat
Corporation.



In
2004, the Company established a subsidiary called GS Pharma, Inc. On January 5, 2005, GS Pharma assigned all rights in the license
previously granted to it by Gelstat to DTLL, Inc. (OTCBB: DTLI) in exchange for 12.5 million shares of DTLL. On November 14, 2005
the Company sold 12.4 million of its shares in DTLL for $500,000. As a result of the transaction, the Company will no longer be
consolidating DTLL results in the Company’s future financial statements. Because DTLL failed to pay its required payments
to have rights to the pharmaceutical applications, the rights reverted back to Gelstat.



In
late 2005, the Company became insolvent and only marketed its products on a limited basis.



In
2006 and through 2007 the Company struggled under the burden of significant debt and accounts payable, declining revenues, negative
cash flows from operations and lack of capital.



In
April 2008, WSR Consulting, Inc. (WSR) was engaged in an attempt to turn around the Company. In June 2008 a founder of WSR assumed
the position as interim CEO of the Company. The Company was quickly downsized and refocused to minimize the Company’s monthly
expenses while management attempted to clean up the balance sheet and secure capital.



In
July 2008, the Company’s patent #7,192,614 was forced to auction by a creditor and subsequently, purchased by and assigned
to that creditor. This was a key asset of the Company and seriously impaired its ability to continue as a going concern. Throughout
2008 the Company’s CEO and one of its board members used personal funds to rigorously negotiate with this creditor to retain
rights to the patent.



In
November 2009, the Company’s CEO, Mr. Gerald N. Kieft, one of its board members and a few investors were able repurchase
the patent from the creditor through an entity named High Alpha Partners, Inc. d/b/a Gelstat Direct. In December 2009, the entire
inventory held in Vero Beach, Florida was seized by the owner of the facility due to the Company’s back rent payments. In
July 2010, the Company’s CEO, Mr. Gerald N. Kieft, and a few investors were able to repurchase the inventory from the landlord
through Gelstat Direct.



In
September 2010, Gelstat Direct formally contributed assets it owned relating to Gelstat into a majority-owned subsidiary of High
Alpha Partners, Inc. named GSC Direct, Inc. In September 2011, 100% of the outstanding shares of GSC Direct, Inc. were acquired
by Gelstat in exchange for the issuance of 25,000,000 shares of Gelstat common stock. See Item 13, “Certain Relationships
and Related Transactions, and Director Independence.”



In
September 2011, GSC Direct, Inc. and its assets were merged into Gelstat in a share exchange.



Gelstat
is a consumer health care company dedicated to the cost-effective development and marketing of OTC and other non-prescription
consumer health care products. When development efforts ceased in 2005 due to lack of capital, its efforts had been focused on
proprietary, innovative products that addressed multi-billion dollar global markets.



The
Company's first product is Gelstat® Migraine is a patented homeopathic drug designed to provide acute relief from migraine
and migraine-like headaches. Gelstat Migraine was originally launched through distributors into retailers and wholesalers across
the United States. In 2008, the Company changed its business model to focus on Direct-to-Consumer sales and marketing efforts.
As such, the Company’s products are now sold primarily through its website www.gelstat.com and through a very limited number
of retailers.



Gelstat(TM)
Sleep is presently under final development and is intended to be marketed as a sleep aid. It was introduced to consumers in 2010
on a test basis to obtain data to determine product viability. Gelstat Sleep is expected to be classified as a dietary supplement.
The Company plans to formally launch the product in the fourth quarter of 2012 2012contingent on raising any required capital.



While
Gelstat expects to continue developing new products and will be opportunistic in regard to unanticipated opportunities within
the OTC health care product field, the two products listed above are expected to account for essentially all of the Company's
activity over the next 12 months.



(4)


Table of Contents






Overview
of Regulations Regarding the Manufacture and Sale of Homeopathic Drugs and Nutritional Supplements.



This
overview is a brief summary and does not purport to be complete.



In
general, the Company's products are regulated both by the U.S. Food and Drug Administration (the "FDA") and by the U.S.
Federal Trade Commission (the "FTC") as well as States through their “little FTC” laws and rules as well
as other consumer protection laws. Internationally, the Company must comply with the federal and local laws of each country.



The
FDA treats homeopathic drugs, both prescription and OTC, differently than non-homeopathic drugs. Unlike non-homeopathic drugs,
homeopathic drugs are not required to submit to pre-market approval and are not required to be tested for safety and effectiveness.
Homeopathic drugs must meet the standards set forth by the Homeopathic Pharmacopoeia of the United States.



In
general, the FTC and the FDA prohibit fraud in the marketing of homeopathic drugs, monitor OTC versus prescription use of homeopathic
drugs, hold homeopathic drugs to several labeling requirements, and require production incompliance with current good manufacturing
practices (with some minor exceptions).



The
FDA prohibits "health fraud," defined as:



The
deceptive promotion, advertisement, distribution or sale of articles, intended for human or animal use, that are presented as
being effective to diagnose, prevent, cure, treat, or mitigate disease (or other conditions), or provide a beneficial effect on
health, but which have not been scientifically proven safe and effective for such purposes. Such practices may be deliberate,
or done without adequate knowledge or understanding of the article.



Only
those homeopathic drugs that treat "self-limiting" conditions that the average consumer can recognize and diagnose are
allowed to be marketed as OTC drugs. Homeopathic drugs that claim to treat serious diseases and those that require diagnosis by
a physician, such as AIDS or cancer, must be marketed as prescription homeopathic drugs - they cannot be sold as an OTC drug.



The
FDA requires that homeopathic drugs be properly labeled. “A drug or device shall be deemed to be misbranded if its labeling
is false or misleading in any particular fashion.” Furthermore, Section 352 of the Act requires that the name and place
of business of the manufacturer, packer, or distributor be placed on the package. Homeopathic drugs for retail sale must also
bear adequate directions for use that can be interpreted by the average lay person, and their ingredients as well as the dilution
of each active ingredient must be stated (with dilution stated as the number of 1:10 dilutions required to arrive at the final
concentration of active ingredient). The label must also state at least one major indication for the drug, the drug's established
name, and any applicable warnings.



The
FDA requires that homeopathic drugs be manufactured in general conformance with current good manufacturing practice ("cGMP").
However, there are two exceptions to this requirement. First, homeopathic drugs do not require expiration dating. Second, the
FDA does not presently require laboratory determination of the identity and strength of each active ingredient prior to the release
and distribution of the drug on the market. For further information on the FDA's regulation of homeopathic drugs, see the FDA's
Compliance Policy Guide, "Conditions Under Which Homeopathic Drugs May be Marketed," which is available on the FDA's
website, www.fda.gov, are also subject to the U.S. Dietary Supplement Health and Education Act of 1994("DSHEA"). Under
DSHEA a manufacturer must only supply the FDA with information adequate to provide "reasonable assurance that the product
does not present a significant or unreasonable health risk of illness or injury." This information must be supplied at least
75 days before the product is available to consumers. DSHEA permits the labels of dietary supplements to contain truthful and
non-misleading structure/function claims and nutritional support claims that describe the role of the nutrient in supporting wellness.
Nutritional supplements are not allowed to make claims to diagnose, prevent, cure, treat, or mitigate disease.



(5)


Table of Contents






Products



Gelstat(TM)
Migraine



Gelstat
Migraine is a patented homeopathic drug intended for use in providing acute relief from the pain and associated symptoms of migraine
and migraine-like headaches. It is believed to be more effective if used early in the course of an attack, but may be used at
any time. Gelstat Migraine is administered sublingually (under the tongue), where it is held in place briefly before being swallowed.
Gelstat Migraine is provided in single dose dispensers, which are intended to ensure ease of use as well as consistent, accurate
administration of medication.



In
a clinical trial of 30 patients who consistently develop moderate to severe migraine headache pain were treated with Gelstat Migraine
early in the course of an attack, while at the mild pain phase. The primary objective of the study was to assess the efficacy
of Gelstat Migraine in providing acute relief from migraine headache pain and associated symptoms. Results demonstrated that migraine
headache pain two hours after treatment was either mild or none in approximately 83% of patients. Pain-free response was obtained
by 48% of patients, with 34% reporting only mild pain. Moderate pain was reported by 17% and severe pain by 0% (none). Of those
pain-free at two hours, 71% remained pain-free during the 24 hour post-dose period and 85% remained pain-free or had only mild
pain. Moderately painful headache recurred in 14% of patients and severely painful headache in 0%. Migraine associated symptoms
such as photophobia, phonophobia and nausea were eliminated in 53% of those patients initially reporting such symptoms. Side effects
were infrequent and minor.



Initial
clinical trial data suggests that Gelstat Migraine may be more effective than competing OTC migraine relief products, and that
it may not be associated with the side effects common to other OTC products, such as stomach upset, or the development of rebound
headaches and chronic daily headaches. Prescription medications for migraine are generally associated with significant side effects,
none of which have been reported or noted with use of Gelstat Migraine. Further details regarding this initial clinical trial
are available on the Company’s website at www.gelstat.com. The information found at the Company's website is not
incorporated in or made a part of this report on Form 10-K.



Gelstat(TM)
Sleep



Gelstat(TM)
Sleep is presently under final development and is intended to be marketed as a sleep aid. It was introduced to consumers in 2010
on a test basis to obtain data to determine product viability. Gelstat Sleep is expected to be marketed as a nutritional supplement
for OTC (non-prescription) sales. The company plans to formally launch the product in the fourth quarter of 2012 contingent on
raising any required capital.



Gelstat
Sleep is provided as an orally dispersible tablet, a form of administration believed to be of particular benefit because of the
rapid onset of absorption and the high percent of active ingredient absorbed. It is believed that Gelstat Sleep may offer consumers
an effective OTC sleep aid without the risks and side effects associated with other OTC and prescription sleep aids.



The
tablets are specifically formulated for effective delivery of active ingredients. Unlike nearly all other non-prescription sleep
aids, Gelstat Sleep does not contain antihistamines. Antihistamines cause drowsiness, but they are often ineffective sleep aids,
and have side effects that create problems for many users.



Gelstat
Sleep is expected to employ a unique combination of active ingredients, each of which has independently been shown in some studies
to be effective in promoting healthy sleep. Those ingredients are combined with proprietary adjuncts as part of the delivery system
intended to provide rapid, effective and safe administration when used as directed. By utilizing an orally dispersible tablet
to deliver the planned combination of ingredients, the Company hopes to offer a product that is substantially advantageous relative
to competing products.



Sales
and Marketing



Domestic
Sales & Marketing



Gelstat
intends to market and distribute its products initially through direct-to-consumer marketing efforts and then through drugstores
and pharmacies, food stores, and mass merchandise retailers once the products have achieved significant brand recognition and
until the Company has the capital to support its marketing efforts. Presently, Gelstat offers Gelstat Migraine for sale through
its website and through a very limited number of retailers.



International
Sales & Marketing



The
global incidence of migraine and other conditions intended to be addressed by the Company's products approximates that found in
the United States. Gelstat is pursuing international opportunities for Gelstat Migraine simultaneous with its current domestic
sales and marketing activities.



(6)


Table of Contents






Competition



There
are numerous other companies that manufacture and market products that compete with the present and intended products of the Company.
Most of the companies that compete with Gelstat have much greater market exposure, human resources and financial resources than
the Company. Most of the products that compete with the Company's products have greater brand recognition, and have already achieved
a certain amount of consumer acceptance.



The
Company believes that Gelstat Migraine competes primarily with other OTC migraine medications. The OTC migraine market is based
almost entirely on common analgesics, some having been slightly modified for use in the treatment of migraine (e.g. by the addition
of caffeine). Typical competitors include products like Excedrin Migraine(R), Motrin Migraine(R) and Advil Migraine(R).



Non-steroidal
anti-inflammatory drugs (NSAIDs: ibuprofen, aspirin, etc.) have significant harmful side effects. Common side effects of these
OTC analgesics include rebound headaches (both caffeine and NSAIDs have been implicated as a cause of rebound headaches), chronic
daily headache, liver damage, kidney damage, ulcers and, less serious but more frequently encountered stomach upset. The Company
also competes with prescription migraine treatments. Triptans are now recognized as the prescription drug of choice for most migraine
patients, and have largely displaced other prescription medications. The proposed mechanism of action for all Triptans is vasoconstriction
(narrowing of blood vessels) via binding with serotonin receptors on blood vessels leading to relief of migraine pain and associated
symptoms.



Principal
Suppliers



Gelstat
is dependent on vendors, suppliers and strategic partners. The Company must reach and maintain agreements with third-parties to
supply it with the accounting, management, manufacturing, packaging, public relations, advertising, clinical trials, product brokering
and distribution, and other products and services necessary to affect its business plan. The Company believes that at least several
alternative sources exist for each service and component purchased for and used in the manufacture and marketing of its products.
However, Gelstat generally does not have long-term service agreements with those performing services for the Company or long-term
supply agreements with suppliers to provide product at any set price or at all. In addition, Gelstat currently does not have the
physical or human resources to independently manufacture its products or any other products that might be developed. While believing
that alternate vendors could be found, the need to change vendors, should it arise, could have a material adverse effect on the
Company. The Company intends to outsource all of its product manufacturing and packaging operations for the foreseeable future.



Intellectual
Property



The
Company plans to continuously define, expand and defend the intellectual property related to its products and delivery systems.
The Company was issued United States patent number 7,192,614 relating to Gelstat Migraine on March 20, 2007. Intellectual property
protection may be very important to the successful marketing and distribution of its products. Gelstat will therefore continue
to file patent and other intellectual property applications to protect inventions and improvements that are considered important
to the development of its products and business. Gelstat also relies on trade secrets, know how, continuing technological innovation
and licensing opportunities to develop and maintain its competitive position.



Research
and Development



Gelstat
is a marketing driven company presently dedicated to products addressing migraine, and problem sleep. Each of these is a multi-billion
dollar international market. Nonetheless, potential new product opportunities may be evaluated according to their likely competitive
advantage (economic as well as clinical), potential market size, patentability, and suitability for sale as non-prescription products,
likely consumer acceptance and perceived ability of the Company to successfully execute development and launch within the constraints
of present opportunities.



Gelstat
believes that clinical trials are essential to demonstrate efficacy in a manner recognized and accepted by the medical community
as well as the consumer and, accordingly, plans to conduct clinical trials on every product it develops.



Due
to capital constraints, Gelstat has currently suspended all R&D efforts and clinical trials but hopes to resume efforts in
the future once capital is obtained.



Employees



Gelstat
maintains an executive office in Palm City, Florida and a warehouse and distribution facility in Stuart, Florida. As of date of
filing this Report, the Company had no employees.



(7)


Table of Contents








ITEM
1A. RISK FACTORS



Risks
Related to Our Business

Our
ability to continue as a going concern is in substantial doubt absent obtaining adequate new debt or equity financings.

Our
continued existence is dependent upon us obtaining adequate working capital to fund all of our operations. Working capital limitations
continue to impinge on our day-to-day operations, thus contributing to continued operating losses. Currently, the Company is entirely
dependent on outside investments to support its operations. Thus, if we are unable to raise funds to fund the development, manufacturing
and marketing of our products, we may not be able to continue as a going concern and you will lose your investment.

We
have a limited recent operating history on which to evaluate our potential for future success and to determine if we will be able
to execute our business plan. Therefore, it is difficult to evaluate our future prospects and the risk of success or failure of
our business.

Since
we encountered severe financial problems in 2005, we have had very limited operations. Revenue has been limited to some website
orders since we have lacked the capital for marketing. You must consider our business and prospects in light of the risks and
difficulties we will encounter as an early-stage company. These risks include:

| | · | our
                                                                                                                                 ability
                                                                                                                                 to
                                                                                                                                 raise
                                                                                                                                 sufficient
                                                                                                                                 working
                                                                                                                                 capital,
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | · | our
                                                                                                                                 ability
                                                                                                                                 to
                                                                                                                                 effectively
                                                                                                                                 and
                                                                                                                                 efficiently
                                                                                                                                 market
                                                                                                                                 and
                                                                                                                                 distribute
                                                                                                                                 our
                                                                                                                                 products,
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | · | our
                                                                                                                                 ability
                                                                                                                                 to
                                                                                                                                 obtain
                                                                                                                                 market
                                                                                                                                 acceptance
                                                                                                                                 of
                                                                                                                                 our
                                                                                                                                 current
                                                                                                                                 products
                                                                                                                                 and
                                                                                                                                 future
                                                                                                                                 products
                                                                                                                                 that
                                                                                                                                 may
                                                                                                                                 be
                                                                                                                                 developed
                                                                                                                                 by
                                                                                                                                 us,
                                                                                                                                 and
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | · | our
                                                                                                                                 ability
                                                                                                                                 to
                                                                                                                                 sell
                                                                                                                                 our
                                                                                                                                 products
                                                                                                                                 at
                                                                                                                                 competitive
                                                                                                                                 prices
                                                                                                                                 which
                                                                                                                                 exceed
                                                                                                                                 our
                                                                                                                                 per
                                                                                                                                 unit
                                                                                                                                 costs.
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



We
may not be able to address these risks and difficulties, which could materially and adversely affect our revenue, operating results
and our ability to continue to operate our business.

The
success of our products is subject to ongoing and additional clinical trials which may not be successful.

The
U.S. Food and Drug Administration (the “FDA”) does not require homeopathic drugs to be submitted to pre-market approval
and are not required to be tested for safety and effectiveness. Our GelStat Migraine product has undergone two clinical trials
and additional trials may be required. In order to test the efficacy of the GelStat Migraine product, we have put it through a
clinical trial and, if we have the necessary funding, anticipate putting the product through additional testing. Although this
product has already undergone two clinical trials with favorable results, we cannot assure you that the results will be favorable
in the future trials. Additionally, some consumers and retailers may defer purchasing the product until such time, if any, that
such additional trials are successfully completed. The results of future clinical trials are expected to strongly affect the economic
viability and perceived value of our products. There can be no assurance as to the outcome of future clinical trials on our current
or future products. If the clinical trial results for any of the Company’s initial products suggest that any of them are
not efficacious, or reveal unexpected problems such as serious side effects, the Company may be unable to successfully market
the products even if we desired to do so. In such event, the Company’s results of operations will be adversely affected
and you may lose your investment.

(8)


Table of Contents




Because
successful development of our products is uncertain, our results of operations may be materially harmed.

Our
development of current and future products is subject to the risks of failure and delay inherent in the development of non-prescription
consumer health care products, including but not limited to the following:

| | • | delays
                                                                                                                                 in
                                                                                                                                 product
                                                                                                                                 development,
                                                                                                                                 clinical
                                                                                                                                 testing,
                                                                                                                                 or
                                                                                                                                 manufacturing;
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | • | unplanned
                                                                                                                                 expenditures
                                                                                                                                 in
                                                                                                                                 product
                                                                                                                                 development,
                                                                                                                                 clinical
                                                                                                                                 testing,
                                                                                                                                 or
                                                                                                                                 manufacturing;
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | • | failure
                                                                                                                                 to
                                                                                                                                 receive
                                                                                                                                 regulatory
                                                                                                                                 approvals,
                                                                                                                                 if
                                                                                                                                 required;
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | • | emergence
                                                                                                                                 of
                                                                                                                                 superior
                                                                                                                                 or
                                                                                                                                 equivalent
                                                                                                                                 products;
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | • | inability
                                                                                                                                 to
                                                                                                                                 manufacture
                                                                                                                                 our
                                                                                                                                 products
                                                                                                                                 on
                                                                                                                                 a
                                                                                                                                 commercial
                                                                                                                                 scale
                                                                                                                                 on
                                                                                                                                 our
                                                                                                                                 own,
                                                                                                                                 or
                                                                                                                                 in
                                                                                                                                 collaboration
                                                                                                                                 with
                                                                                                                                 third
                                                                                                                                 parties;
                                                                                                                                 and
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | • | failure
                                                                                                                                 to
                                                                                                                                 achieve
                                                                                                                                 market
                                                                                                                                 acceptance.
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Because
of these risks, our development efforts may not result in any commercially viable products. If a significant portion of these
development efforts are not successfully completed, required regulatory approvals are not obtained, or any approved products are
not commercialized successfully, our business, financial condition, and results of operations may be materially harmed.

Any
unanticipated problems with product development and commercialization develop or our products are found to be ineffective or unsafe,
our business may fail.

Our
successful development of existing and new products is subject to the risks of failure and delay inherent in the development and
commercialization of products. We may experience unanticipated or otherwise negative research and development results. Existing
or proposed products may be found to be ineffective or unsafe, or may otherwise fail to receive required regulatory clearance
or approval. We may find that existing or proposed products, while effective, are uneconomical to commercialize or market. Existing
or proposed products may not achieve broad market acceptance.

Because
we will need to rely on third parties for the development, manufacture, sales and marketing of our current or future products,
our future success will be dependent on the timeliness and effectiveness of the efforts of these third parties.

We
do not have the capability and resources to manufacture, market or sell our current products or any future product. We intend
to outsource all of our product manufacturing and packaging operations for the foreseeable future. Accordingly, we will seek to
enter, at the appropriate time, into agreements with other companies that can assist us and provide certain capabilities that
we do not possess. Even if we do succeed in securing these alliances, we may not be able to maintain them if, for example, development
results are disappointing or approval of a product (if required) is delayed or sales of a product are below expectations. Furthermore,
any delay in entering into agreements could delay the development and commercialization of our products and reduce their competitiveness
even if they reach the market. Any such delay related to our agreements could adversely affect our business. Further, failure
by such parties to provide the agreed services at an acceptable level could adversely affect our business.

If
our products gain widespread commercial acceptance, we could face potential difficulties in locating sufficient manufacturing
sources.

We
have used third parties to manufacture our products on a limited basis. If we are unable to produce our products in sufficient
quantities at an acceptable cost, we may lose customers and our business could be harmed. Our ability to expand production could
also be hindered by the availability of materials used to manufacture our products or the availability of qualified personnel.
These difficulties could result in reduced quality of our products or reduced sales, which could damage our industry reputation
and hurt our ability to generate revenues.

Because
the consumer healthcare product market is subject to substantial regulation by regulatory agencies, if we do not obtain the requisite
regulatory approvals we need to market our products, we will not be able to commercialize our products.

We
believe that all of our current and planned products will be marketed either as homeopathic products or as dietary supplements,
and that each will therefore be exempt from the new drug approval process required in the United States for prescription pharmaceuticals.
The Company’s products, product development activities and manufacturing processes are nonetheless subject to regulation
by the Food and Drug Administration (“FDA”) and by comparable agencies in foreign countries. In the U.S., the FDA
regulates manufacturing, labeling and record keeping procedures even for non-prescription products. We use qualified third-party
manufacturers to perform these services; however, if these third-parties do not comply with the regulations, we may not be able
to sell our products. Nonetheless, the failure of such third parties to adhere to regulations could have a material adverse affect
on our business.

In
addition, product claims, labels, advertising and other communications with the public are closely monitored by the Federal Trade
Commission (“FTC”) and states under their “Little FTC Acts”. Failure to comply with any of the numerous
regulations which govern our industry could result in regulatory or enforcement actions which would have a material adverse affect
on our business. In addition, we are subject to those risks associated with any highly regulated industry wherein regulations
are subject to change that is both substantial and rapid. Regulatory change may force the Company to expend substantial time and
money becoming compliant, may make the Company’s business more expensive to operate and the products less profitable, or
not profitable at all, and might even prevent the Company from marketing one or more of its products. We are marketing our first
product, GelStat Migraine, as an effective solution in alleviating migraine headaches. Under FDA and FTC rules, we are required
to obtain scientific and/or clinical data to support any health claims we make concerning our products. Although we have neither
provided nor been requested to provide any such data to the regulators in support of this claim, we have in fact obtained supporting
scientific and clinical data. We cannot be certain, however, that the scientific and clinical data we have obtained or will obtain
in the future in support of our claims will be deemed acceptable or sufficient by any regulator. If the FDA or the FTC requests
any supporting information, and we are unable to provide support that is acceptable to the FDA or the FTC, either agency could
force us to stop making the claims in question, which would most likely have a negative impact on sales. Regulatory actions may
materially adversely affect the Company’s business, financial condition and results of operations.

(9)


Table of Contents




If
any of our products are alleged to have unacceptable adverse effects, we could be subject to liability which would adversely affect
our results of operations.

The
Company faces an inherent business risk of exposure to product liability claims in the event that the use of its products is alleged
to have resulted in adverse effects. Any such claims would likely have an adverse effect on the Company. The Company currently
has product liability insurance for claims against it up to one million dollars,on a per-occurrence basis. However, there can
be no assurance that such coverage would protect the Company in every instance, or that a claim might not substantially exceed
the limit of coverage beyond the Company’s ability to pay. Additionally, there can be no assurance that such insurance will
continue to be available to the Company in the future on commercially reasonable terms, or at all. If the Company is unable to
continue its product liability insurance coverage for any reason, it may have a material impact on the retailer’s willingness
to stock the Company’s products.

If
we lose our Chief Executive Officer, our business may materially suffer.

We
are highly dependent on Mr. Gerald Kieft, Chief Executive Officer, who is our sole officer and provides “as needed”
services. We do not carry “key-man” life insurance on Mr. Kieft. Furthermore, our future success will also depend
in part on our ability to identify, hire, and retain qualified personnel at senior and other management levels. We will experience
intense competition for qualified personnel and may be unable to attract and retain the personnel necessary for the development
of our business. Because of this competition, our compensation costs may increase significantly and our business may suffer.

If
we fail to establish a method to sell, market or distribute our products, our results of operations would be adversely affected.

Because
we have limited experience in the sale, marketing and distribution of consumer products, we intend on selling our products through
the Internet, direct-to-consumer advertising and certain traditional retail outlets. To achieve this, may work with a number of
brokers and distributors currently serving these markets. There can be no assurance that any broker or distributor will be able
to place our product with the aforementioned channels, or that once such initial placement is achieved any retailer or other outlet
will continue to carry our product, or that any broker or distributor will continue working with the Company and our products.

If
we do not obtain protection for our intellectual property rights, our competitors may be able to take advantage of our research
and development efforts to develop competing drugs.

Our
success will depend, in part, on our ability to maintain the confidentiality of our trade secrets and know how, operate without
infringing on the proprietary rights of others and prevent others from infringing our proprietary rights. We have received a United
States patent on our GelStat Migraine product however we cannot assure you that this patent will afford adequate protection to
us. The Company has hired I.P. counsel to assist us with obtaining I.P. protection on our products in international markets. However,
we cannot assure you that we will obtain any such I.P. protection on our products internationally.

Competitors
may successfully challenge our intellectual property rights, produce similar drugs or products that do not infringe our patents,
or produce drugs in countries where we have not applied for patent protection or that do not respect our patents.

If
any of these events occurs, or we otherwise lose protection for our trade secrets or proprietary know-how, the value of this information
may be greatly reduced. Patent protection and other intellectual property protection are important to the success of our business
and prospects, and there is a substantial risk that such protections will prove inadequate.

If
we are subject to intellectual property infringement claims, it could cause us to incur significant expenses, pay substantial
damages and prevent us from selling our products.

In
the drug development business, third parties accumulate large portfolios of patents. Third parties may claim that our patent and/or
products infringe or violate their intellectual property rights. Intellectual property litigation is characterized by unusually
large legal fees, consulting and expert fees and other costs. Any claims that we are violating the intellectual property rights
of another party could cause us to incur significant expenses which may likely exceed our capacity to pay the fees and costs.
If successfully asserted against us, an adverse intellectual property claim is likely to require that we pay substantial damages
in excess of our ability to pay and prevent us from using licensed technology that may be fundamental to our business. Even if
we were to prevail, any litigation regarding intellectual property could be costly and time-consuming and divert our attention
from our business operations. We may also be obligated to indemnify our business partners in any such litigation, which could
further exhaust our resources. Furthermore, as a result of an intellectual property challenge, we may be prevented from selling
our products unless we enter into royalty, license or other agreements. We may not be able to obtain such agreements at all or
on terms acceptable to us, and as a result, we may be precluded from offering some or all of our products.

(10)


Table of Contents




If
we cannot manage our growth effectively, we may not become profitable.

Businesses,
which grow rapidly often, have difficulty managing their growth. If we grow as rapidly as we anticipate, we will need to expand
our management by recruiting and employing experienced executives and key employees capable of providing the necessary support.
We cannot assure you that our management will be able to manage our growth effectively or successfully. Our failure to meet these
challenges could cause us to lose money, and your investment could be lost.

Among
other things, implementation of our growth strategy would be adversely affected if we were not able to attract sufficient customers
to the products we offer in light of the price and other terms required in order for us to attain the necessary profitability.

Because
of our limited experience in commercializing our products, the market acceptance of the Company’s products is uncertain.

Our
success depends upon the acceptance by retail consumers of our products. Although we believe that our products are efficacious,
and that they will meet with consumer acceptance, we have no assurance of that. There is only limited data by which to gauge consumer
acceptance of the Company’s products. Most of the products that compete with the Company’s products have substantial
brand recognition, and have already achieved a certain amount of consumer acceptance. Those consumers who presently use a competitor’s
product to treat a condition designed to be treated by our products will have to be convinced to switch products, which is often
difficult. We believe that the successful completion of clinical trials demonstrating the efficacy of our products or, in the
case of GelStat Migraine, additional clinical trials, may be essential for the successful marketing of these products, especially
in light of entrenched competition. There can be no assurance that any clinical trials will be completed beyond the initial trials
of GelStat Migraine that have already been completed, or that such additional clinical trials will demonstrate the same degree
of efficacy as these initial trials, or any efficacy at all. Insufficient market acceptance of our products would have a material
adverse effect on our business, financial condition and results of operations.

Although
we plan to diversify our product offering, we may not be successful.

The
Company proposes as an important part of its business plan to complete development of additional products related to arthritis,
sinusitis and problem sleep. Offering new products is subject to a number of risks including:



| | · | Identifying
                                                                                                                                  products;
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------

| | · | Acquiring
                                                                                                                                  ownership
                                                                                                                                  or
                                                                                                                                  distribution
                                                                                                                                  rights
                                                                                                                                  to
                                                                                                                                  new
                                                                                                                                  products;
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | · | Having
                                                                                                                                  sufficient
                                                                                                                                  capital
                                                                                                                                  to
                                                                                                                                  acquire
                                                                                                                                  the
                                                                                                                                  rights
                                                                                                                                  to
                                                                                                                                  new
                                                                                                                                  products,
                                                                                                                                  build
                                                                                                                                  inventory
                                                                                                                                  and
                                                                                                                                  market
                                                                                                                                  the
                                                                                                                                  products;
                                                                                                                                  and
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | · | Our
                                                                                                                                  ability
                                                                                                                                  to
                                                                                                                                  generate
                                                                                                                                  effective
                                                                                                                                  marketing
                                                                                                                                  programs.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



No
assurance can be given that the Company will ever be able to successfully design, develop, and market any such additional new
products.



(11)


Table of Contents






If
economic conditions in the United States and elsewhere do not materially improve, we may be hampered by our ability to sell our
products.



The
sharp economic downturn in the United States and elsewhere beginning in 2008 and the resulting unemployment has a tendency to
cause consumers to reduce spending except on necessities. While consumer healthcare products may be relatively resistant to this
trend, to the extent that consumers lack disposable money we believe that we will be adversely affected. Unless and until the
economy materially improves, we may be affected by these factors.



Risks
Related to Our Common Stock

Because
the market for our Common Stock is limited, persons who purchase our Common Stock may not be able to resell their shares
at or above the purchase price paid by them.

Our
Common Stock trades on the OTC Markets, which is not a liquid market.  There is currently only a limited public market
for our Common Stock.  We cannot assure you that an active public market for our Common Stock will develop or be sustained
in the future.  If an active market for our Common Stock does not develop or is not sustained, the price may continue
to decline.

Because
we are subject to the “penny stock” rules, brokers cannot generally solicit the purchase of our Common Stock which
adversely affects its liquidity and market price.

The
Securities and Exchange Commision (“SEC”) has adopted regulations which generally define “penny
stock” to be an equity security that has a market price of less than $5.00 per share, subject to specific
exemptions.  The market price of our Common Stock on the OTC Markets has been substantially less than $5.00 per
share and therefore we are currently considered a “penny stock” according to SEC rules.  This
designation requires any broker-dealer selling these securities to disclose certain information concerning the transaction,
obtain a written agreement from the purchaser and determine that the purchaser is reasonably suitable to purchase the
securities.  These rules limit the ability of broker-dealers to solicit purchases of our Common Stock and therefore
reduce the liquidity of the public market for our shares.

Due
to factors beyond our control, our stock price may be volatile.

Any
of the following factors could affect the market price of our Common Stock:

|● | Our
    failure to generate increasing material revenues from our products;                                                                                          
|- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------
|● | Our
    failure to become profitable;                                                                                                                                
|● | Our
    failure to raise adequate working capital;                                                                                                                   
|● | Our
    public disclosure of the terms of any financing which we consummate in the future;                                                                           
|● | Actual
    or anticipated variations in our quarterly results of operations;                                                                                         
|● | Announcements
    by us or our competitors of significant contracts, new products, acquisitions, commercial relationships, joint ventures or
    capital commitments;
|● | The
    loss of significant business relationships;                                                                                                                  
|● | Our
    failure to meet financial analysts’ performance expectations;                                                                                                
|● | Changes
    in earnings estimates and recommendations by financial analysts;                                                                                         
|● | Short
    selling activities; or                                                                                                                                     
|● | Changes
    in market valuations of similar companies.                                                                                                               



In
the past, following periods of volatility in the market price of a company’s securities, securities class action litigation
has often been instituted.  A securities class action suit against us could result in substantial costs and divert our
management’s time and attention, which would otherwise be used to benefit our business.

We
may issue preferred stock without the approval of our shareholders, which could make it more difficult for a third party to acquire
us and could depress our stock price.

Our
Board may issue, without a vote of our shareholders, one or more additional series of preferred stock that have more than one
vote per share.  This could permit our Board to issue preferred stock to investors who support GelStat and our management
and give effective control of our business to GelStat and our management.  Additionally, issuance of preferred stock
could block an acquisition resulting in both a drop in our stock price and a decline in interest of our Common Stock.  This
could make it more difficult for shareholders to sell their Common Stock.  This could also cause the market price of
our Common Stock shares to drop significantly, even if our business is performing well.

An
investment in GelStat may be diluted in the future as a result of the issuance of additional securities, the exercise of options
or warrants or the conversion of outstanding preferred stock.

In
order to raise additional capital to meet its working capital needs, GelStat expects to issue additional shares of Common Stock
or securities convertible, exchangeable or exercisable into Common Stock from time to time, which could result in substantial
dilution to investors.  Investors should anticipate being substantially diluted based upon the current condition of
the capital and credit markets.

Because
we may not be able to attract the attention of major brokerage firms, it could have a material impact upon the price of our Common
Stock.

It
is not likely that securities analysts of major brokerage firms will provide research coverage for our Common Stock since the
firm itself cannot recommend the purchase of our Common Stock under the penny stock rules referenced in an earlier risk factor.  The
absence of such coverage limits the likelihood that an active market will develop for our Common Stock. It may also make it more
difficult for us to attract new investors at times when we acquire additional capital.

Since
we intend to retain any earnings for development of our business for the foreseeable future, you will likely not receive any dividends
for the foreseeable future.

We
have never declared or paid any cash dividends or distributions on our capital stock. We currently intend to retain our future
earnings to support operations and to finance expansion and therefore we do not anticipate paying any cash dividends on our common
stock in the foreseeable future.

(12)


Table of Contents




ITEM
1B. UNRESOLVED STAFF COMMENTS

None



ITEM
2. DESCRIPTION OF PROPERTY



Gelstat
presently operates out of an executive office under shared-use arrangement with WSR, a company headed by its Chief Executive Officer,
in Palm City, Florida and leases a warehouse/distribution facility of approximately 2,100 square feet in Stuart, Florida. The
Company believes that its facilities are adequate for its operations for the foreseeable future and that each of such facilities
could be replaced without great difficulty.



ITEM
3. LEGAL PROCEEDINGS



From
time to time, we are involved in litigation in the ordinary course of business. We are not party to any material litigation.



On
July 30, 2004, the Company and Stephen Roberts, the Company's then chairman and chief executive officer, were served with a Summons
and Complaint entitled "Peter Hauser vs. GelStat Corporation and Stephen C. Roberts." Mr. Hauser, a former director
of the Company, alleged that he was owed options to purchase Company stock and cash fees in connection with his service as a director.
Mr. Hauser asserted a claim for damages in the amount of $725,000 based on the price of the Company stock plus the amount of unpaid
cash fees. The case went to trial November 2006. Gelstat prevailed on all accounts except for $5,000 which was paid to Mr. Hauser
July 6, 2006.



On
September 13, 2004, the Company was served with a Summons and Complaint entitled "Michael C. Borman vs. GelStat Corporation."
Mr. Borman, a former employee of the Company, alleged that he was owed wages, severance and options to purchase Company stock
and cash fees in connection with his service as an employee. Mr. Borman asserted a claim for damages in the amount of $226,667
based on the price of the Company stock plus the amount of unpaid wages and severance. A pre-trial agreement was reached March
2006 wherein Mr. Borman was issued 175,000 shares of common stock and 50,000 shares of restricted stock pursuant to a Consultant
Agreement dated January 26, 2006.



ITEM
4. MINE SAFETY DISCLOSURES



None





(13)


Table of Contents




PART
II



ITEM
5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS



The
Company's $0.01 par value common stock is quoted on the OTC Bulletin Board under the symbol "GSAC." The following table
sets forth the low and the high closing sales prices for each quarter as reported on the OTC Bulletin Board during the years ended
December 31, 2005 and 2004. These quotations reflect inter-dealer prices, without retail mark up, mark down or commissions, and
may not represent actual transactions. We had approximately 255 holders of record of our common stock as of the date of filing
this Report.



|                                                                                                                      |  | Closing Price*
|--------------------------------------------------------------------------------------------------------------------- |  | --------------
|CALENDAR2005                                                                                                          |  | Low           
|First
    Quarter                                                                                                     |  | $             
|Second
    Quarter                                                                                                    |  | $             
|Third
    Quarter                                                                                                     |  | $             
|Fourth
    Quarter                                                                                                    |  | $             
|                                                                                                                      |  |               
|                                                                                                                      |  |               
|CALENDAR2004                                                                                                          |  |               
|First
    Quarter                                                                                                     |  | $             
|Second
    Quarter                                                                                                    |  | $             
|Third
    Quarter                                                                                                     |  | $             
|Fourth
    Quarter                                                                                                    |  | $             
|                                                                                                                      |  |               
|*
    All prices reflect a 3:2 forward stock split effected by means of a 50% dividend and effective August 31, 2004.



Dividends



The
Company has never declared or paid a cash dividend on its common stock and does not anticipate paying any dividends in the foreseeable
future.



Recent
Sales of Unregistered Securities



During
the three months ended September 30, 2005 the Company sold 465,000 shares of common stock and 232,500 five-year warrants with
an exercise price of $0.75 for gross proceeds of $232,500.



During
the three months ended September 30, 2005, the Company sold 845,000 shares of common stock at prices ranging from $.65 to $.50
per share for services rendered or to be rendered valued at $523,450.



During
the three months ended September 30, 2005, the Company sold 50,000 shares of common stock at $0.78 per share, for interest in
lieu of cash on a short term convertible note payable.



During
the three months ended September 30, 2005, the Company sold five-year warrants to purchase 60,000 shares of common stock for services
rendered or to be rendered as follows: 20,000 at $1.00 per share, 20,000 at $2.00 per share, and 20,000 at $3.00 per share.



During
the three months ended September 30, 2005, the Company also sold a five-year warrant to purchase 50,000 shares of common stock
at an exercise price of $1.00 for prepaid financing fees.



During
the three months ended September 30, 2005, the Company also sold a five-year warrant to purchase 125,000 shares of common stock
at an exercise price of $.75 for services rendered or to be rendered.

During
the three months ended June 30, 2005, the Company sold 1,267,001 shares of common stock with gross proceeds of $1,773,801 and
expenses of $223,712 in connection with a private placement offering. The Company issued five-year warrants with an exercise price
of $1.00 as commission for the equity financing to purchase 123,700 shares of common stock.



During
the three months ended June 30, 2005, the Company sold 143,000 shares of common stock at prices ranging from $.70 to $6.45 per
share for services rendered or to be rendered valued at $140,140.



During
the three months ended June 30, 2005, the Company sold a five-year warrant to purchase 50,000 shares of common stock at an exercise
price of $0.50.



During
the three months ended March 31, 2005, 54,000 five year warrants were exercised with a weighted average exercise price of $1.32
on a "cashless" or "net exercise" basis (based on the market price of the Company's common stock the day before
exercise) resulting in the issuance of 34,523 shares of common stock.



In
December 2004, the Company sold 370,092 shares of common stock with gross proceeds of $925,230 in connection with a private placement
offering.



During
the year ended December 31, 2004, the Company sold 300,500 shares of common stock at prices ranging from $1.16 to $5.03 per share
for services rendered or to be rendered.



During
the year ended December 31, 2004, 30,000 vested incentive stock options were exercised by an employee at an exercise price of
$0.92 per share.



During
the year ended December 31, 2004, the Company sold 18,000 three-year warrants with an exercise price of $1.20 for services to
be rendered.



During
the year ended December 31, 2004, 72,000 five year warrants having an exercise prices ranging from $0.67 to $1.33 were exercised
with a weighted average exercise price of $0.20 on a "cashless" or "net exercise" basis (based on the market
price of the Company's common stock the day before exercise) resulting in the issuance of 59,547 shares of common stock.



During
the year ended December 31, 2004, 123,750 warrants were exercised at an exercise price of $0.007 per share with proceeds of $825.



During
the year ended December 31, 2004, the Company issued 270,000 options to an employee exercisable at $3.37.



During
the year ended December 31, 2004, the Company issued 110,092 shares of common stock to five investors for $275,230.



In
August 2004, the Company sold 1,030,257 shares of common stock with gross proceeds of $2,575,643 and expenses of $320,189 in connection
with a private placement offering. The Company sold 103,288 five-year warrants at an exercise price of $2.50 per share, 37,500
five-year warrants at an exercise price of $0.67, and 75,000 shares of common stock as commission for the financing.



On
July 19, 2004, the Company's Board of Directors approved a three for two stock splits, payable on or about August 31, 2004 to
shareholders of record on August 17, 2004 (the "record date"). All share data is presented to give effect to the retroactive
application of the stock dividend as if it occurred on June 25, 2002 (date of inception of GelStat).



In
May 2004, the Company sold 776,250 shares of common stock with gross proceeds of $1,105,000 and expenses of $98,150 in connection
with a private placement offering. The Company sold 56,625 five-year warrants at an exercise price of $1.33 per share and 7,500
shares of common stock as commission for the financing.



In
February 2004, the Company sold 636,000 shares of common stock with gross proceeds of $1,060,000 and expenses of $51,000 in connection
with a private placement offering. The Company sold 45,900 five-year warrants at an exercise price of $1.67 per share as commission
for financing.



In
January 2004, the Company sold 150,000 shares of common stock with gross proceeds of $125,000 and expenses of $12,500 in connection
with a private placement offering. The Company issued 22,500 five-year warrants at an exercise price of $0.83 per share as commission
for financing.



All
of the sales of the securities above were exempt from registration under Section 4(2) of the Securities Act of 1933 and Rule 506
thereunder on the grounds that the securities were only sold to accredited investors who purchased for investment and legends
were placed on the securities.



(14)


Table of Contents






ITEM
6. SELECTED FINANCIAL DATA



Not
applicable for smaller reporting companies.



ITEM
7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.



Please
refer to the consolidated financial statements and related notes thereto which is a part of this report for further information
regarding the results of operations of the Company.



Company
Overview



Gelstat
Corporation ("the Company" or "Gelstat") is a consumer health care company dedicated to the cost-effective
development and marketing of over-the-counter (OTC) and other non-prescription consumer health care products. The Company's first
product is "Gelstat® Migraine", a patented OTC homeopathic drug intended for use as a first-line, acute treatment
for migraine and migraine-like headaches. Gelstat Migraine is intended to provide acute (at the time of an attack) relief from
headache pain as well as other symptoms frequently associated with migraine. Gelstat(TM) Sleep is presently under final development
and is intended to be marketed as a sleep aid. It was introduced to consumers in 2010 on a test basis to obtain data to determine
product viability. Gelstat Sleep is expected to be classified as a dietary supplement.



Current
sales and marketing efforts are focused primarily on Gelstat Migraine.



Critical
Accounting Policies





In response
to financial reporting release FR-60, Cautionary Advice Regarding Disclosure About Critical Accounting Policies, from the SEC, we
have selected our more subjective accounting estimation processes for purposes of explaining the methodology used in calculating
the estimate, in addition to the inherent uncertainties pertaining to the estimate and the possible effects on the our financial
condition. The accounting estimates are discussed below and involve certain assumptions that, if incorrect, could have a material
adverse impact on our results of operations and financial condition.





Inventories



We
value our inventory at the lower of the actual cost or the current estimated market value of the inventory. Management reviews
sales, shipped goods and available inventory quantities on a weekly basis and record a provision for excess and obsolete inventory
if considered necessary. Changes in the marketplace or introduction of new products could result in an increase in the amount
of obsolete inventory quantities.



Revenue
Recognition



In
accordance with the Securities Exchange Commission's Staff Accounting Bulletin No. 104 (SAB 104) "Revenue Recognition",
the Company recognizes revenue when persuasive evidence of a customer or distributor arrangement exists or acceptance occurs,
shipment has occurred, the price is fixed or determinable, and the sales revenues are considered collectible. Subject to these
criteria, except with respect to customers that buy products on Pay on Scan terms, we recognize revenue at the time of shipment
of the merchandise.



Stock-Based
Compensation



In
accordance with Accounting Principles Board (APB) Opinion No. 25 and related interpretations, the Company uses the intrinsic value-based
method for measuring stock-based compensation cost which measures compensation cost as the excess, if any, of the quoted market
price of the Company's common stock at the grant date over the amount the employee must pay for the stock. The Company's general
policy is to grant stock options at fair value at the date of grant. Options and warrants issued to employees are recorded at
fair value, as required by Statement of Financial Accounting Standards (SFAS) No. 123 "Accounting for Stock-Based Compensation,"
(SFAS No. 123), using the Black Scholes pricing model. The Company has adopted the disclosure only provision of SFAS No. 148,
"Accounting for Stock-Based Compensation."



Fair
Value of Liabilities for Warrant and Embedded Conversion Option Derivative Instruments



We
estimate the fair value of each warrant and embedded conversion option at the issuance date and at each subsequent reporting date
by using the Black-Scholes option pricing model based upon certain assumptions which are contained in Notes to the Consolidated
Financial Statements contained in this Report. The Black-Scholes model requires the input of highly subjective assumptions including
the expected stock price volatility. Because our warrants have characteristics different from those of traded options, and because
changes in the subjective input of assumptions can materially affect the fair value estimate, in our management’s opinion,
the existing models do not necessarily provide a reliable single measure of the fair value of such warrants.



(15)


Table of Contents






Results
of Operations



Year
to year operating comparisons are of only limited value since the Company commenced shipping its first product in June 2004 and
by late 2005, the Company became insolvent and only marketed its products on a limited basis. However, the following is an overview
of income and expenses during the year ended December 31, 2005 compared to the year ended December 31, 2004.



The
Company had gross revenues of $504,092, excluding required revenue recognition adjustments of $166,053, for the year ended December
31, 2005. The Company had gross revenues of $598,882, excluding required revenue recognition adjustments of $354,032, for the
year ended December 31, 2004. The increase in net revenue in 2005 is attributable to a reduction in 2005 revenue adjustments.



Cost
of goods sold for the years ended December 31, 2005 and 2004 were $354,806 and $564,975, respectively. The decrease in cost of
goods sold expense in 2005 is attributable to a reduction in production and assembly costs.



Selling,
general and administrative expenses for the years ended December 31, 2005 and 2004 were $3,627,627 and $5,384,516, respectively.
The decrease in 2005 compared to 2004 is due to the reduction in television and radio advertising in 2005.



The
Company incurred $71,464 and $166,905 in research and development expense for the years ended December 31, 2005 and 2004 respectively.
The decrease in 2005 compared to 2004 is due to the reduction in clinical trial expense.



The
Company incurred $252,772 and $184,986 in interest expense for the years ended December 31, 2005 and 2004 respectively. The increase
in 2005 compared to 2004 is due to the increase in notes payable issued.



Liquidity
and Capital Resources



Cash
flows used in operating activities were $1,982,763 and $5,649,837 for the years ended December31, 2005 and 2004, respectively.
Negative cash flows from operations for the year ended December 31, 2005 were due primarily to the net loss of $5,792,011, partially
offset by the common stock and warrants issued for services. Negative cash flows from operations for year ended December 31, 2004
were due primarily to the net loss of $6,222,975, partially offset by the amortization of original discount and common stock issued
for services.



Cash
flows used in investing activities were $83,824 during the year ended December 31, 2005 consisting primarily of patent acquisition
costs. Comparatively, cash flows of $134,184 used in investing activities during the period in 2004 were due primarily to the
purchase of property and equipment and patent acquisition costs.



Cash
flows provided by financing activities were $2,118,816 and $5,539,502 during the years ended December 31, 2005 and 2004, respectively.
Positive cash flows from financing activities during the years ended December 31, 2005 and 2004 were due primarily to proceeds
from issuance of common stock.



Cash
was $225,548 at December 31, 2005, representing an increase of $52,228 from the cash position of the Company as of December 31,
2004, which was $173,320. The change is attributable to the cash flow impact of timing of collections related to sales activity,
inventory build and other working capital requirements, partially offset by the proceeds from the sale of common stock and disbursements
related to business operations.



As
of the date of filing this Report, the Company had $5,000 cash. While planning to raise additional capital, the Company believes
that, in the event additional capital is unavailable, cash on hand plus cash flow from operations could fund operations for the
next 12 months, though such operations would be substantially reduced in scope from those presently envisioned. There can be no
assurance that additional capital will be available on terms acceptable to the Company or on any terms whatsoever. In addition,
the Company may evaluate potential acquisitions and alliances, which may require equity or cash resources. The Company's ability
to continue the present operations and successfully implement its development plans is contingent upon its ability to increase
revenues and ultimately attain and sustain profitable operations and/or raise additional capital.





Cautionary
Note Regarding Forward Looking Statements



This
report includes forward-looking statements including statements regarding liquidity, revenues andcash flows.



The
words “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,”
“should,” “plan,” “could,” “target,” “potential,” “is likely,”
“will,” “expect” and similar expressions, as they relate to us, are intended to identify forward-looking
statements.  We have based these forward-looking statements largely on our current expectations and projections about
future events and financial trends that we believe may affect our financial condition, results of operations, business strategy
and financial needs.



The
results anticipated by any or all of these forward-looking statements might not occur. Important factors, uncertainties and risks
that may cause actual results to differ materially from these forward-looking statements are contained in the Risk Factors contained
herein. We undertake no obligation to publicly update or revise any forward-looking statements, whether as the result of new information,
future events or otherwise. For more information regarding some of the ongoing risks and uncertainties of our business, see the
Risk Factors and our other filings with the SEC.









ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK



Not
applicable for smaller reporting companies.



(16)


Table of Contents








ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA







BONGIOVANNI
& ASSOCIATES, C.P.A.’s

19720
Jetton Road, 3rd Floor

Cornelius,
North Carolina 28031 (USA)



Report
of Independent Registered Public Accounting Firm





To
the Board of Directors and

Stockholders
of GelStat Corporation and Subsidiary



We
have audited the accompanying consolidated balance sheets of GelStat Corporation and Subsidiary (the “Company”) as
of December 31, 2005, and the related consolidated statements of operations, stockholders’ deficit, and cash flows for the
year ended December 31, 2005. These consolidated financial statements are the responsibility of the Company’s management.
Our responsibility is to express an opinion on these consolidated financial statements based on our audits.



We
conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are
free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control
over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing
audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness
of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting
principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.



In
our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position
of the Company as of December 31, 2005 and the results of its operations and its cash flows for the year ended December 31, 2005
in conformity with accounting principles generally accepted in the United States of America.



The
accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. As discussed
in Note 14 to the consolidated financial statements, the Company has suffered losses from operations and has a net capital deficiency
as of December 31, 2005. These conditions raise substantial doubt about its ability to continue as a going concern. Management's
plans in regard to these matters are also described in Note 14. The consolidated financial statements do not include any adjustments
that might result from the outcome of this uncertainty.



/s/
Bongiovanni & Associates, CPA’s

Bongiovanni
& Associates, CPA’s

Certified
Public Accountants

Cornelius,
North Carolina



November
8, 2011



(17)


Table of Contents




REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



Stockholders,
Audit Committee and Board of Directors of GelStat Corporation and

Subsidiary,
Bloomington, Minnesota:



We
have audited the accompanying consolidated balance sheets of GelStat Corporation and Subsidiary (a development stage company)
as of December 31, 2004 and 2003 and the related consolidated statements of operations, stockholders' equity and cash flows for
the years then ended and for the period from June 25, 2002 (inception) to December 31, 2004. These consolidated financial statements
are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial
statements based on our audits.



We
conducted our audits in accordance with auditing standards of the Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements
are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures
in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates
made by management as well as evaluating the overall consolidated financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.



In
our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position
of GelStat Corporation and Subsidiary as of December 31, 2004 and 2003 and the results of their operations and cash flows for
the years then ended and for the period from June 25, 2002 (inception) to December 31, 2004 in conformity with accounting principles
generally accepted in the United States of America.



/s/
Virchow, Krause & Company, LLP



Minneapolis,
Minnesota

March
25, 2005 (except as to Notes 2 and 13, as to which the date is April 13, 2005)





(18)


Table of Contents








|Gelstat
    Corporation                                                                                                                                           
|------------------------------------------------------------------------------------------------------------------------------------------------------------------
|CONSOLIDATED
    BALANCE SHEETS                                                                                                                                   
|AS
    OF DECEMBER 31, 2005 AND 2004                                                                                                                              
|                                                                                                                                                                  
|                                                                                                                                                                  
|                                                                                                                                                                  
|ASSETS                                                                                                                                                            
|                                                                                                                                                                  
|Current Assets                                                                                                                                                    
|Cash
    and cash equivalents                                                                                                                                     
|Accounts
    receivable                                                                                                                                           
|Inventories                                                                                                                                                       
|Prepaid
    consulting                                                                                                                                            
|Prepaid
    expenses                                                                                                                                              
|Other
    current assets                                                                                                                                          
|Total
    Current Assets                                                                                                                                          
|                                                                                                                                                                  
|                                                                                                                                                                  
|Property
    and Equipment, net                                                                                                                                   
|                                                                                                                                                                  
|                                                                                                                                                                  
|Other Assets                                                                                                                                                      
|Patents                                                                                                                                                           
|Lease
    deposits                                                                                                                                                
|Total
    Other Assets                                                                                                                                            
|                                                                                                                                                                  
|                                                                                                                                                                  
|TOTAL
    ASSETS                                                                                                                                                  
|                                                                                                                                                                  
|LIABILITIES
    AND STOCKHOLDERS' EQUITY (DEFICIT)                                                                                                                
|                                                                                                                                                                  
|Current Liabilities                                                                                                                                               
|Accounts
    payable                                                                                                                                              
|Accrued
    expenses                                                                                                                                              
|Notes
    payable                                                                                                                                                 
|Notes
    payable - related parties                                                                                                                               
|Total
    Current Liabilities                                                                                                                                     
|                                                                                                                                                                  
|                                                                                                                                                                  
|Stockholder's Equity (Deficit)                                                                                                                                    
|Common
    stock ($0.01 par value; 50,000,000 shares authorized; 15,564,275 and 12,759,751 issued and outstanding at December 31, 2005
    and 2004, respectively.
|Common
    stock subscriptions receivable                                                                                                                         
|Additional
    paid in capital                                                                                                                                    
|Deferred
    compensation                                                                                                                                         
|Retained
    deficit                                                                                                                                              
|Total
    Stockholders' Equity (Deficit)                                                                                                                          
|                                                                                                                                                                  
|TOTAL
    LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)                                                                                                          





(19)


Table of Contents






|Gelstat
    Corporation                                        
|---------------------------------------------------------------
|CONSOLIDATED
    STATEMENTS OF OPERATIONS                      
|FOR
    THE YEARS ENDED DECEMBER 31, 2005 AND 2004             
|                                                               
|                                                               
|                                                               
|                                                               
|                                                               
|Revenues                                                       
|Cost
    of Goods Sold                                         
|Gross Profit (Loss)                                            
|                                                               
|Operating Expenses                                             
|Selling,
    general and administrative expenses               
|Impairment
    expenses:                                       
|Inventory                                                      
|Property
    and equipment                                     
|Patents                                                        
|Total
    impairment expenses                                  
|Research
    and development                                   
|Total
    expenses                                             
|                                                               
|Loss
    from operations                                       
|                                                               
|Other Income and (Expense)                                     
|Interest
    expense                                           
|Interest
    income                                            
|Net
    Other Income (Expense)                                 
|                                                               
|Loss before income taxes                                       
|                                                               
|Provision for income taxes                                     
|                                                               
|Income from continuing operations                              
|                                                               
|Discontinued operations                                        
|Loss
    from discontinued operations of subsidiary, net of tax
|                                                               
|Extraordinary item-gain
    on sale of subsidiary, net of tax  
|                                                               
|Net
    loss                                                   
|                                                               
|Loss per common share:                                         
|Basic
    and fully diluted                                    
|                                                               
|Loss
    per common share from discontinued operations         
|                                                               
|                                                               
|Weighted
    average common shares outstanding                 





(20)


Table of Contents






|Gelstat
    Corporation                                                                  
|-----------------------------------------------------------------------------------------
|CONSOLIDATED
    STATEMENTS OF CASH FLOWS                                                
|FOR
    THE YEARS ENDED DECEMBER 31, 2005 AND 2004                                       
|                                                                                         
|                                                                                         
|                                                                                         
|Cash Flows from Operating
    Activities                                                 
|Net
    (loss)                                                                           
|Adjustments
    to reconcile net (loss) to net cash flows (used in) operating activities:
|Depreciation                                                                             
|Bad
    debt expense                                                                     
|Amortization
    of original discount                                                    
|Common
    stock issued for services                                                     
|Common
    stock issued for interest                                                     
|Warrants
    issued for services                                                         
|Warrants
    issued to extend notes payable                                              
|Amortization
    of deferred compensation                                                
|Stock
    options issued below fair market value                                         
|Loss
    from discontinued operations of subsidiary in excess of investment              
|Impairment
    on property and equipment                                                 
|Impairment
    on inventory                                                              
|Impairment
    on patents                                                                
|Changes
    in operating assets and liabilitites:                                        
|Accounts
    receivable                                                                  
|Inventories                                                                              
|Prepaid
    consulting                                                                   
|Prepaid
    expenses                                                                     
|Other
    current assets                                                                 
|Accounts
    payable                                                                     
|Accrued
    expenses                                                                     
|NET
    CASH (USED IN) OPERATING ACTIVITIES                                              
|                                                                                         
|Cash Flows from Investing
    Activities                                                 
|Purchase
    of property and equipment                                                   
|Patent
    acquisition costs                                                             
|Lease
    deposits                                                                       
|NET
    CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                                  
|                                                                                         
|Cash Flows from Financing
    Activities                                                 
|Proceeds
    from short-term convertible notes payable and warrants issued               
|Repayments
    of notes payable                                                          
|Issuance
    of common stock, net of expenses                                            
|Exercise
    of stock options                                                            
|Exercise
    of warrants                                                                 
|Payments
    received on stock subscription receivable                                   
|NET
    CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                                  
|                                                                                         
|NET
    INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                 
|                                                                                         
|CASH
    AND CASH EQUIVALENTS, BEGINNING OF THE YEAR                                     
|                                                                                         
|CASH
    AND CASH EQUIVALENTS, END OF THE YEAR                                           
|                                                                                         
|SUPPLEMENTAL
    DISCLOSURES OF CASH FLOW INFORMATION:                                   
|Cash
    paid during the years for:                                                      
|Interest                                                                                 
|Taxes                                                                                    
|SUPPLEMENTAL
    NON-CASH INVESTING AND FINANCING INFORMATION:                           
|Common
    stock issued for services rendered                                            
|Warrants
    issued for services                                                         





(21)


Table of Contents






|Gelstat
    Corporation                                                    
|---------------------------------------------------------------------------
|CONSOLIDATED
    STOCKHOLDERS' EQUITY (DEFICIT)                            
|AS
    OF DECEMBER 31, 2005                                                
|                                                                           
|                                                                           
|                                                                           
|                                                                           
|                                                                           
|Balance, December 31, 2003                                                 
|                                                                           
|Issuance of common stock
    for services                                  
|                                                                           
|Issuance of common stock
    for cash, net of expense                      
|                                                                           
|Exercise of options &
    warrants for cash                                
|                                                                           
|Cashless exercise of options / warrants                                    
|                                                                           
|Warrants and options issued
    for services                               
|                                                                           
|Net loss for the year                                                      
|                                                                           
|Balance, December 31,
    2004                                             
|                                                                           
|Exercise of options                                                        
|                                                                           
|Payments received on stock
    subscription receivable                     
|                                                                           
|Issuance of common stock
    for cash, net of expense                      
|                                                                           
|Issuance of common stock
    for services                                  
|                                                                           
|Issuance of common stock
    for interest                                  
|                                                                           
|Issuance of common stock
    for prepaid consulting                        
|                                                                           
|Warrants  issued for
    prepaid consulting                                
|                                                                           
|Amortization of deferred
    compensation                                  
|                                                                           
|Warrants issued to extend
    notes payable                                
|                                                                           
|Loss from discontinued operations
    of subsidiary in excess of investment
|                                                                           
|Net loss for the year                                                      
|                                                                           
|Balance, December 31,
    2005                                             





(22)


Table of Contents






GELSTAT
CORPORATION

NOTES
TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS

FOR
THE YEARS ENDED DECEMBER 31, 2005 AND 2004





NOTE
1 - Organization and Business Background



GelStat
Corporation ("the Company" or "GelStat") is a consumer health care company dedicated to the cost-effective
development and marketing of over-the-counter (OTC) and other non-prescription consumer health care products. While development
efforts ceased in 2005 due to lack of capital, its efforts were focused on proprietary, innovative products that addressed multi-billion
dollar global markets.



On
May 9, 2003, Developed Technology Resource, Inc. (DTR) filed a Current Report on Form 8-K with the Securities and Exchange Commission
reporting the merger of GelStat Corp. with NP Acquisition Corp. (NP Acquisition), then a wholly owned subsidiary of DTR. The stock
exchange transaction has been accounted for as a reverse acquisition and recapitalization of NP Acquisition, whereby Gelstat is
deemed to be the accounting acquirer (legal acquiree) and NP Acquisition to be the accounting acquiree (legal acquirer).  The
accompanying consolidated financial statements are in substance those of Gelstat, with the assets and liabilities, and revenues
and expenses, of NP Acquisition being included effective from the date of stock exchange transaction.  NP Acquisition
is deemed to be a continuation of the business of Gelstat.  Accordingly, the accompanying consolidated financial statements
include the following:



(1)         The
balance sheet consists of the net assets of the accounting acquirer at historical cost and the net assets of the accounting acquiree
at historical cost;



(2)         The
financial position, results of operations, and cash flows of the accounting acquirer for all periods presented as if the recapitalization
had occurred at the beginning of the earliest period presented and the operations of the accounting acquiree from the date of
stock exchange transaction.



On
October 6, 2003, the Company's Board of Directors approved a stock dividend in the amount of one share for each share held of
record. All share data is presented to give effect to the retroactive application of the stock dividend as if it occurred on June
25, 2002 (date of inception of GelStat Corp.) All share data has been restated to give effect of the merger under which each GelStat
Corp. share was converted into .4360083 shares of DTR as adjusted for the stock dividend declared on July 19, 2004.



Effective
July 14, 2003, DTR changed its name to GelStat Corporation. Effective March 17, 2004, GS Corp. was merged into its parent, GelStat
Corporation.



In
2004, the Company formed a wholly-owned subsidiary, GS Pharma, Inc. (GS Pharma), to pursue various pharmaceutical (prescription
drug) opportunities that might exist relative to the Company's intellectual property. During the remainder of 2004, this subsidiary
evaluated potential business opportunities, but had no financial activity or licensing agreements in place.



Effective
January 1, 2005, GS Pharma entered into a license agreement with DTLL, Inc. ("DTLL"), a Minnesota corporation, in exchange
for 12,500,000 shares of DTLL common stock. Effective March 25, 2005, GS Pharma changed its name to GSC Subsidiary, Inc. On November
14, 2005, the Company sold 12.4 million of its shares in DTLL for gross cash proceeds of $500,000. As a result of the transaction,
the Company will no longer be consolidating DTLL results in the Company’s future financial statements.



(23)


Table of Contents






NOTE
2 - Summary of Significant Accounting Policies



Basis
of Presentation

The
accompanying financial statements of the Company have been prepared in accordance with accounting principles generally accepted
in the United States of America (U.S. GAAP) under the accrual basis of accounting.



Management's
Estimates

In
preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management
makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets
and liabilities at the dates of the financial statements, as well as the reported amounts of revenues and expenses during the
reporting periods. These accounts and estimates include, but are not limited to, the valuation of accounts receivables, inventories,
income taxes and the estimation on useful lives of property, plant and equipment. Actual results could differ from these estimates.



Basis
of Consolidation

The
consolidated financial statements include the financial statements of the Company and its subsidiary. All inter-company balances
and transactions within the Company and subsidiary have been eliminated upon consolidation.



Cash
and Cash Equivalents

The
Company considers all short-term investments with a maturity of three months or less when purchased to be cash and equivalents
for purposes of the statement of cash flows.



Accounts
Receivable

Accounts
receivable are recorded at the invoiced amount and do not bear interest. The Company extends unsecured credit to its customers
in the ordinary course of business but mitigates the associated risks by performing credit checks and actively pursuing past due
accounts. As of December 31, 2005, the Company did not record an allowance for uncollectible accounts.

Inventories

Inventories
are valued at the lower of cost (using the first-in, first out (FIFO) method) or market. Inventory items replaced by an alternative
and rendered unusable or diminished in value are considered to be obsolete. Obsolete inventory items are written down to zero.



Intangible
Assets

Patent
cost, including legal fees and other costs associated with obtaining this patent, will be amortized over the life of the patent
using the straight-line method after the patent is approved by the authorities.



Revenue
Recognition

The
Company sells its products to a number of leading regional and national retailers, wholesalers, specialty distributors and catalog
merchandisers, both directly and through the services of external sales brokers. In accordance with the Securities Exchange Commission's
Staff Accounting Bulletin No. 104 (SAB 104) "Revenue Recognition in Financial Statements", the Company recognizes revenue
when persuasive evidence of a customer or distributor arrangement exists, shipment has occurred, the price is fixed or determinable,
and the sales revenues are considered collectible. Subject to these criteria, except with respect to customers that buy products
on Pay on Scan terms, the Company recognizes revenue at the time of shipment of the merchandise. The Company recognizes Pay-on-Scan
sales as revenues at the earliest of the following events: 1) the Company is notified of the customer's sales through periodic
sales reports; 2) the Company receives payments from the customer; or 3) the customer reorders a specified quantity of the relevant
product. Pay-on-Scan revenue recognition treatment typically ends when persuasive evidence exists that a customer or distributor
has agreed to terminate the Pay-on-Scan arrangement in favor of a traditional sales arrangement.



Cost
of Revenue

Cost
of revenues consists primarily of product costs and shipping and handling, which are directly attributable to the sale of products.



Advertising

Advertising
costs are charged to operations when incurred.



Research
and Development Costs

The
company expenses research and development costs as incurred.



Depreciation

Property
and equipment are recorded at cost. Depreciation is provided for using the straight-line method over estimated useful lives ranging
from three to seven years. Leasehold improvements are amortized over the shorter of the lease term or the estimated useful life.
Maintenance, repairs and minor renewals are expensed when incurred.



Impairment

Long-lived
assets and certain identifiable intangibles are reviewed for impairment whenever events or changes in circumstances indicate that
the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison
of the carrying amount of an asset to future net undiscounted cash flows expected to be generated by the asset. Assets to be disposed
of are reported at the lower of the carrying amount or fair value less costs to sell.



Income
Taxes

The
Company accounts for income tax using FASB ASC 740 “Accounting for Income Taxes”, which requires the asset
and liability approach for financial accounting and reporting for income taxes. Under this approach, deferred income taxes are
provided for the estimated future tax effects attributable to temporary differences between financial statement carrying amounts
of assets and liabilities and their respective tax bases, and for the expected future tax benefits from loss carry-forwards and
provisions, if any. Deferred tax assets and liabilities are measured using the enacted tax rates expected in the years of recovery
or reversal and the effect from a change in tax rates is recognized in the statement of operations and comprehensive income in
the period of enactment. A valuation allowance is provided to reduce the amount of deferred tax assets if it is considered more
likely than not that some portion of, or all of the deferred tax assets will not be realized.



Stock-Based
Compensation

In
accordance with Accounting Principles Board (APB) Opinion No. 25 and related interpretations, the Company uses the intrinsic value-based
method for measuring stock-based compensation cost which measures compensation cost as the excess, if any, of the quoted market
price of the Company's common stock at the grant date over the amount the employee must pay for the stock. The Company's general
policy is to grant stock options at fair value at the date of grant. Options and warrants issued to employees are recorded at
fair value, as required by Statement of Financial Accounting Standards (SFAS) No. 123 "Accounting for Stock-Based Compensation,"
(SFAS No. 123), using the Black Scholes pricing model. The Company has adopted the disclosure only provision of SFAS No. 148,
"Accounting for Stock-Based Compensation."



Net
Loss per Common Share

The
Company calculates net loss per share in accordance with FASB ASC 260, “Earnings per Share”.  Basic
loss per share is computed by dividing the net loss by the weighted-average number of common shares outstanding. No diluted loss
per share is required to be represented.



Recent
Accounting Standards

The
Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact
on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting
pronouncements that have been issued that might have a material impact on its financial position or results of operations.



(24)


Table of Contents






NOTE
3 – Property and Equipment



|                                                    |  |     
|--------------------------------------------------- |  | ----
|                                                    |  | 2005
|Furniture and equipment                             |  | $   
|Production equipment                                |  |     
|Computer equipment and software                     |  |     
|Leasehold improvements                              |  |     
|Total                                               |  |     
|Less: accumulated depreciation
    and amortization |  |     
|Total property and equipment,
    net               |  | $   



The
company recorded a fixed asset impairment of $55,222 and $167,000 during the year ended December 31, 2005 and 2004, respectively.



NOTE
4 – Patents



On
June 6, 2003, the Company filed a patent application with the United States Patent and Trademark Office (USPTO) for “Compositions
and methods of treatment to alleviate or prevent migrainous headaches and their associated symptoms”. The application was
pending as of December 31, 2005. Legal fees and other costs associated with obtaining this patent were capitalized in the amount
of $11,834 as of December 31, 2005. These fees and costs will be amortized over the life of the patent using the straight-line
method after approval.



NOTE
5 – Accrued Expenses



Accrued
expenses consisted of the following at December 31:



|                                       |  | 2005 |         | 2004
|-------------------------------------- |  | ---- | ------- | ----
|Accrued payroll and payroll taxes      |  | $    | 81,987  |     
|Accrued and deferred rent              |  |      | 8,544   |     
|Accrued trade promotions expense       |  |      | 30,342  |     
|Accrued coupon programs                |  |      | 1,514   |     
|Accrued co-op advertising expense      |  |      | 34,411  |     
|Accrued merchandising programs expense |  |      | 101,263 |     
|Other accrued revenue reductions       |  |      | 13,392  |     
|Other accrued expense                  |  |      | 7,926   |     
|Deferred Revenue-Pay on Scan           |  |      | 45,656  |     
|Deferred Revenue                       |  |      | 69,600  |     
|Accrued interest expense               |  |      | 21,750  |     
|Total
    accrued expenses             |  | $    | 416,389 |     



(25)


Table of Contents






NOTE
6 - Short-Term Convertible Notes Payable



The
Company had outstanding balances on its short-term notes payable of the following amounts at the respective dates:





|                                                                                                                |  | 12/31/2005 |         | 12/31/2004
|--------------------------------------------------------------------------------------------------------------- |  | ---------- | ------- | ----------
|Related Party, interest rate
    6%, original due date, February 2, 2005; extended to June 2, 2005.             |  | $          | 63,000  |           
|Non-affiliate third party, interest rate
    6%, original due date, February 2, 2005; extended to June 2, 2005. |  |            | 72,000  |           
|Non-affiliate third party, interest rate
    6%, original due date, February 2, 2005; extended to June 2, 2005. |  |            | 60,000  |           
|Non-affiliate third party, interest rate
    6%, original due date, February 2, 2005; extended to June 2, 2005. |  |            | 60,000  |           
|Non-affiliate third party, interest rate
    6%, original due date, February 2, 2005; extended to June 2, 2005. |  |            | 60,000  |           
|Non-affiliate third party, interest rate
    6%, original due date, February 2, 2005; extended to June 2, 2005. |  |            | 120,000 |           
|Non-affiliate third party, interest rate
    6%, original due date, October 5, 2005.                            |  |            | 100,000 |           
|Original issue discount                                                                                         |  |            | —       |           
|Total                                                                                                           |  | $          | 535,000 |           
|                                                                                                                |  |            |         |           







On
December 2, 2004, the Company issued unsecured convertible promissory notes related to a private placement of short term debt.
The notes were issued to six individuals in principal amounts ranging from $60,000 to $120,000 for a total of $474,000. The Company
agreed to repay the principal amount in its entirety within three business days after the Company closed on net proceeds of at
least $2,000,000 obtained through any offering of its securities, including any debt, common stock or preferred stock, or if earlier,
on February 2, 2005. If the Company closed on $2,000,000 or more in net proceeds through an offering of its securities, the promissory
note holders had the option to convert the principal amount into securities of the Company according to the same terms and provisions.
The conversion of the short-term notes payable was contingent upon the closing of a $2,000,000 stock offering and the incremental
intrinsic value would have been recognized when the triggering event occurred. In lieu of interest, the Company issued to the
note holders five-year warrants to purchase 79,000 shares of common stock at an exercise price of $3.00. The warrants were valued
using the Black-Scholes pricing model using the following factors: dividend yield of 0%, expected volatility of 158%, risk-free
interest rate of 3.5% and expected lives of five years. The resulting original issue discount and the fair value of the warrants
were amortized over the life of the notes using the straight-line method, which approximates the interest method.



The
Company paid $24,000 of the principal balance of the notes during the three months ended March 31, 2005. During the first quarter
the note holders agreed to extend the payment of the remaining balance of $450,000 to June 2, 2005. In lieu of interest during
the period up to the extended due date, the Company issued to the note holders five-year warrants to purchase 75,000 shares of
common stock at an exercise price of $1.00. The warrants were valued using the Black-Scholes pricing model using the following
factors: dividend yield of 0%, expected volatility of 163%, risk-free interest rate of 3.5% and expected lives of five years.
The resulting original issue discount and the fair value of the warrants of $276,000 were amortized over the extended life of
the notes using the straight-line method, which approximates the interest method.



The
Company paid an additional $15,000 of the principal during the three months ended June 30, 2005. During the six months ended December
31, 2005, the Company did not make any principal payments, and accrued 6% interest on the outstanding balance. The Company negotiated
a settlement of the remaining note balance of $435,000 in July 2011.



On
July 1, 2005, the Company issued a secured short term convertible promissory note payable in the amount of $100,000. The note
was secured by the outstanding receivables of the Company, which, as of July 1, 2005, totaled approximately $200,000. The Company
agreed to repay the principal amount in its entirety at the sooner of (i) three business days of that date on which the Company
closed on cumulative net proceeds of $2,000,000 or greater which were obtained through any offering of its securities, including
without limitation any debt, common stock or preferred stock or (ii) October 1, 2005. If the Company closed on $2,000,000 or more
in net proceeds through an offering of its securities, the promissory note holder had the option to convert the principal amount
into securities of the Company according to the same terms and provisions. The conversion of the short-term notes payable was
contingent upon the closing of a $2,000,000 stock offering and the incremental intrinsic value would be recognized when the triggering
event occurred. In lieu of interest, the Company issued to the note holder 50,000 shares of common stock valued at $39,000. The
Company negotiated a settlement of the note balance of $100,000 in November 2009.



NOTE
7 – Deferred Compensation



The
Company’s deferred compensation includes common stock or warrants issued to consultants for services to be rendered related
to public relations, sales distribution consulting, investor relations and general operations conducted in the normal course of
business. The following table sets forth the details of deferred compensation:





|                                                                                                                                                                                                                                                                                                                                                                                                                                   |  | 12/31/2005 |          | 12/31/2004
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------- | -------- | ----------
|728,000 shares of common stock at prices ranging from $0.54 - $.98 per share were issued during the year ended December 31, 2005 for consulting services rendered from 05/01/2005 to 10/03/2006.                                                                                                                                                                                                                                   |  | $          | (468,140 | )         
|                                                                                                                                                                                                                                                                                                                                                                                                                                   |  |            |          |           
|Five-year warrants to purchase 285,000 shares of common stock were granted with exercise prices ranging from $.50-$3.00 per share for services rendered from 5/1/2005 to 10/03/2006.  The Company determined the fair value of the warrants based on the Black Scholes pricing model using the following assumptions: dividend yield of 0%, expected volatility of 201.89%, and risk-free interest rates ranging from 3.63% - 4.1% |  |            | (195,650 | )         
|                                                                                                                                                                                                                                                                                                                                                                                                                                   |  |            |          |           
|Amortization of deferred compensation                                                                                                                                                                                                                                                                                                                                                                                              |  |            | 295,175  |           
|                                                                                                                                                                                                                                                                                                                                                                                                                                   |  |            |          |           
|Total                                                                                                                                                                                                                                                                                                                                                                                                                              |  | $          | (368,615 | )         
|                                                                                                                                                                                                                                                                                                                                                                                                                                   |  |            |          |           



(26)


Table of Contents






NOTE
8 - Stockholders' Equity



During
the three months ended September 30, 2005 the Company issued 465,000 shares of common stock and 232,500 five-year warrants with
an exercise price of $.75 for gross proceeds of $232,500. The Company determined the fair value of the warrants to be $109,675,
based on the Black Scholes pricing model using the following assumptions: dividend yield of 0%, expected volatility of 201.89%,
risk-free interest rates ranging from 3.98% - 4.1% and an expected life of five years.



During
the three months ended September 30, 2005, the Company issued 845,000 shares of common stock at prices ranging from $.65 to $.50
per share for services rendered or to be rendered valued at $523,450.



During
the three months ended September 30, 2005, the Company issued 50,000 shares of common stock at $.78 per share, valued at $39,000,
for interest in lieu of cash on a short term convertible note payable.



During
the three months ended September 30, 2005, the Company issued five-year warrants to purchase 60,000 shares of common stock for
services rendered or to be rendered as follows: 20,000 at $1.00 per share, 20,000 at $2.00 per share, and 20,000 at $3.00 per
share. The Company determined the fair value of the warrants to be $35,400 based on the Black Scholes pricing model using the
following assumptions: dividend yield of 0%, expected volatility of 233%, risk-free interest rate of 3.98% and an expected life
of five years. The Company recorded expense of $7,375 as of September 30, 2005 and will continue to expense the value of the warrants
over the one year term of the agreement.



During
the three months ended September 30, 2005, the Company also issued a five-year warrant to purchase 50,000 shares of common stock
at an exercise price of $1.00 for prepaid financing fees. The Company determined the fair value of warrant to be $29,500 based
on the Black Scholes pricing model using the following assumptions: dividend yield of 0%, expected volatility of 233%, risk-free
interest rate of 4.16% and an expected life of five years. There is no expense recorded for these warrants as of September 30,
2005.



During
the three months ended September 30, 2005, the Company also issued a five-year warrant to purchase 125,000 shares of common stock
at an exercise price of $.75 for services rendered or to be rendered. The Company determined the fair value of warrant to be $61,250
based on the Black Scholes pricing model using the following assumptions: dividend yield of 0%, expected volatility of 233%, risk-free
interest rate of 4.10% and an expected life of five years. The Company recorded expense of $12,760 as of September 30, 2005 and
will continue to expense the value of the warrants over the one year term of the agreement.



During
the three months ended June 30, 2005, the Company issued 1,267,001 shares of common stock with gross proceeds of $1,773,801 and
expenses of $223,712 in connection with a private placement offering. The Company issued five-year warrants with an exercise price
of $1.00 as commission for the equity financing to purchase 123,700 shares of common stock.



During
the three months ended June 30, 2005, the Company issued 143,000 shares of common stock at prices ranging from $.70 to $6.45 per
share for services rendered or to be rendered valued at $140,140.



During
the three months ended June 30, 2005, the Company issued a five-year warrant to purchase 50,000 shares of common stock at an exercise
price of $0.50. The Company determined the fair value of warrant to be $49,500 based on the Black Scholes pricing model using
the following assumptions: dividend yield of 0%, expected volatility of 201.89%, risk-free interest rate of 3.9% and an expected
life of five years.





During
the three months ended March 31, 2005, 54,000 five year warrants were exercised with a weighted average exercise price of $1.32
on a "cashless" or "net exercise" basis (based on the market price of the Company's common stock the day before
exercise) resulting in the issuance of 34,523 shares of common stock.



In
December 2004, the Company issued 370,092 shares of common stock with gross proceeds of $925,230 in connection with a private
placement offering; there was no commission expense or warrant issuance associated with this financing.



During
the year ended December 31, 2004, the Company issued 300,500 shares of common stock at prices ranging from $1.16 to $5.03 per
share for services rendered or to be rendered valued at $966,428 based on the fair market value of services to be provided or
the stock price at the date of issuance, whichever is more determinable.



During
the year ended December 31, 2004, 30,000 vested incentive stock options were exercised by an employee at an exercise price of
$0.92 per share resulting in the issuance of 30,000 shares of common stock.



During
the year ended December 31, 2004, the Company issued 18,000 three-year warrants with an exercise price of $1.20 for services to
be rendered. These warrants were valued at $13,920 using the Black Scholes pricing model and are being expensed over the term
of the contract.



During
the year ended December 31, 2004, 72,000 five year warrants having an exercise prices ranging from $0.67 to $1.33 were exercised
with a weighted average exercise price of $0.20 on a "cashless" or "net exercise" basis (based on the market
price of the Company's common stock the day before exercise) resulting in the issuance of 59,547 shares of common stock.



During
the year ended December 31, 2004, 123,750 warrants were exercised at an exercise price of $0.007 per share with proceeds of $825
and resulting in the issuance of 123,750 shares of common stock.



During
the year ended December 31, 2004, the Company issued 270,000 options to an employee below fair market value. In accordance with
APB No. 25, the Company recorded and expense of $27,000 during the year ended December 31, 2004.



During
the year ended December 31, 2004 110,092 shares of common stock for stock subscriptions receivable of $275,230. Subsequent to
year end, the Company collected the entire balance of the stock subscriptions receivable and therefore the balance is classified
as a current asset.



In
August 2004, the Company issued 1,030,257 shares of common stock with gross proceeds of $2,575,643 and expenses of $320,189 in
connection with a private placement offering. The Company issued 103,288 five-year warrants at an exercise price of $2.50 per
share, 37,500 five-year warrants at an exercise price of $0.67, and 75,000 shares of common stock as commission for the financing.



On
July 19, 2004, the Company's Board of Directors approved a three for two stock split, payable on or about August 31, 2004 to shareholders
of record on August 17, 2004 (the "record date"). All share data is presented to give effect to the retroactive application
of the stock dividend as if it occurred on June 25, 2002 (date of inception of GelStat).



In
May 2004, the Company issued 776,250 shares of common stock with gross proceeds of $1,105,000 and expenses of $98,150 in connection
with a private placement offering. The Company issued 56,625 five-year warrants at an exercise price of $1.33 per share and 7,500
shares of common stock as commission for the financing.



In
February 2004, the Company issued 636,000 shares of common stock with gross proceeds of $1,060,000 and expenses of $51,000 in
connection with a private placement offering. The Company issued 45,900 five-year warrants at an exercise price of $1.67 per share
as commission for financing.



In
January 2004, the Company issued 150,000 shares of common stock with gross proceeds of $125,000 and expenses of $12,500 in connection
with a private placement offering. The Company issued 22,500 five-year warrants at an exercise price of $0.83 per share as commission
for financing.



(27)


Table of Contents






Stock
Option Plan

The
Company had a stock option plan (1997 Plan) in which the Company reserved 100,000 shares of common stock for issuance to outside
directors as compensation for their services as board members. During 2003, the Company terminated the 1997 Plan.



During
2003, the Company adopted the 2003 Incentive Plan (the Plan), pursuant to which stock options to acquire an aggregate of 3,600,000
shares of the Company's common stock may be granted to employees, directors and consultants. In general, options vest over a period
of up to three years and expire five years from the date of grant.



Information
regarding the Company's stock options is summarized below:



|                                                   |                  |      |  |           | Number
    of |                               | Weighted
    Average
|-------------------------------------------------- | ---------------- | ---- |  | --------- | ------------- | ----------------------------- | --------------------
|                                                   |                  |      |  |           | Options       |                               | Exercise
    Price  
|Options
    Outstanding -                          | December
    31, | 2003 |  | 641,250   |               | $                   
    0.92
|                                                   | Granted          |      |  |           | 1,298,500     |                               | 2.92                
|                                                   | Exercised        |      |  |           | (30,000)      |                               | 0.92                
|                                                   | Canceled/Expired |      |  |           | (270,000)     |                               | 1.20                
|Options
    Outstanding -                          | December
    31, | 2004 |  | 1,639,750 |               | 2.46                         
|                                                   | Granted          |      |  |           | 1,724,000     |                               | 0.35                
|                                                   | Exercised        |      |  |           | -             |                               | -                   
|                                                   | Canceled/Expired |      |  |           | (705,000)     |                               | 3.29                
|Options
    Outstanding -                          | December
    31, | 2005 |  | 2,658,750 |               | $                   
    0.87
|                                                   |                  |      |  |           |               |                               |                     
|Options
    exercisable -                          | December
    31, | 2004 |  | 233,750   |               | $                   
    1.19
|                                                   |                  |      |  |           |               |                               |                     
|Options
    exercisable -                          | December
    31, | 2005 |  | 1,068,750 |               | $                   
    1.73
|                                                   |                  |      |  |           |               |                               |                     
|Weighted
    average fair value of options granted |                  |      |  |          
|during
    the year-ended                          |                  | 2004 |  |           |               | $                   
    3.20
|                                                   |                  |      |  |           |               |                               |                     
|Weighted
    average fair value of options granted |                  |      |  |          
|during
    the year-ended                          |                  | 2005 |  |           |               | $                   
    1.31





|Options
outstanding at December 31,2005: |  |           |               |                               |                      |                |             |          
|---------------------------------------- |  | --------- | ------------- | ----------------------------- | -------------------- | -------------- | ----------- | ---------
|                                         |  |           | Outstanding   |                               | Exercisable         
|                                         |  |           |               |                               | Weighted
    Average |                |             |          
|                                         |  |           |               |                               |                      |                | Remaining   |          
|                                         |  |           | Number
    of |                               |                      |                | Contractual |          
|Range
    of exercise prices             |  | Options   |               | Exercise
    Price            |                      | Life
    Years |             | Options  
|$0.30                                    |  | 1,590,000 |               | $                   
    0.30 |                      | 4.88           |             | -        
|$0.92
    - $1.20                        |  | 686,250   |               | 0.93                          |                      | 2.73           |             | 686,250  
|$2.67
    -$3.37                         |  | 382,500   |               | 3.16                          |                      | 3.48           |             | 382,500  
|$0.30
    - $3.37                        |  | 2,658,750 |               | $                   
    0.87 |                      | 4.12           |             | 1,068,750



Stock
Warrants



The
Company has also issued warrants in connection with equity offerings, for services rendered, and with short term notes payable,
as summarized below:



|                                                                                                                 |                  |      |                                             |           | Number
    of |                               | Weighted
    Average
|---------------------------------------------------------------------------------------------------------------- | ---------------- | ---- | ------------------------------------------- | --------- | ------------- | ----------------------------- | --------------------
|                                                                                                                 |                  |      |                                             |           | Warrants      |                               | Exercise
    Price  
|Warrants
    Outstanding -                                                                                       | December
    31, | 2003 |                                             | 800,265   |               | $                   
    0.13
|                                                                                                                 | Granted          |      |                                             |           | 362,813       |                               | 1.96                
|                                                                                                                 | Exercised        |      |                                             |           | (195,750)     |                               | 0.33                
|                                                                                                                 | Canceled/Expired |      |                                             |           | -             |                               | -                   
|Warrants
    Outstanding -                                                                                       | December
    31, | 2004 |                                             | 967,328   |               | 0.80                         
|                                                                                                                 | Granted          |      |                                             |           | 716,201       |                               | 0.92                
|                                                                                                                 | Exercised        |      |                                             |           | -             |                               | -                   
|                                                                                                                 | Canceled/Expired |      |                                             |           | -             |                               | -                   
|Warrants
    Outstanding -                                                                                       | December
    31, | 2005 |                                             | 1,683,529 |               | $                   
    0.85
|                                                                                                                 |                  |      |                                             |           |               |                               |                     
|Weighted
    average fair value of Warrants granted                                                              |                  |      |                                             |          
|during
    the year-ended                                                                                        |                  | 2004 |                                             |           |               | $                   
    3.96
|                                                                                                                 |                  |      |                                             |           |               |                               |                     
|Weighted
    average fair value of Warrants granted                                                              |                  |      |                                             |          
|during
    the year-ended                                                                                        |                  | 2005 |                                             |           |               | $                   
    1.09
|                                                                                                                 |                  |      |                                             |           |               |                               |                     
|During
    the year-end                                                                                          | December
    31, | 2005 | warrants
    were issued for the following:
|641,201
    for services, 75,000 for short-term note payable interest and 0 in connection with equity financing.





|Warrants
    outstanding at December 31,2005: |  |           |                               |                              
|--------------------------------------------- |  | --------- | ----------------------------- | -----------------------------
|                                              |  |           | Outstanding
    & Exercisable
|                                              |  |           |                               |                              
|                                              |  |           |                               |                              
|                                              |  |           | Number
    of                 |                              
|Range
    of exercise prices                  |  | Warrants  |                               | Exercise
    Price           
|$0.15                                         |  | 654,015   |                               | $                   
    0.15
|$.50-$1.00                                    |  | 703,201   |                               | 0.84                         
|$1.20-$1.67                                   |  | 104,025   |                               | 1.44                         
|$2.00-$3.00                                   |  | 222,288   |                               | 2.68                         
|$0.15-$3.00                                   |  | 1,683,529 |                               | $                 
    85.00 



(28)


Table of Contents






NOTE
9 – Subsidiary



Effective
January 1, 2005, GS Pharma, Inc. (n/k/a GSC Subsidiary, Inc.) a wholly-owned subsidiary of GelStat Corporation entered into a
license agreement with DTLL, Inc., a Minnesota corporation, in exchange for 12,500,000 shares of DTLL common stock. On November
14, 2005, the Company sold 12.4 million of its shares in DTLL for gross cash proceeds of $500,000. DTLL was consolidated into
the Company’s consolidated financial statements from January 1, 2005 through November 14th, 2005 at which time
the Company recorded a loss from discontinue operations of subsidiary, net of tax, in the amount of $(536,605).



NOTE
10 – Income Taxes



Due
to the operating loss and the inability to recognize an income tax benefit there is no provision for current or deferred federal
or state income taxes for the year ended December 31, 2005.



Deferred
income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amount used for federal and state income tax purposes.



Because
of the Company’s lack of earnings history, the deferred tax asset has been fully offset by a valuation allowance. The valuation
allowance increased by approximately $2,291,415 and $2,295,000 for the years ending December 31, 2005 and 2004, respectively.



Components
of the net deferred income taxes are as follows at December 31:



|                                                                                                                                                                                     |  | December
    31,
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ----------------
|                                                                                                                                                                                     |  | 2005            
|Deferred
    income tax assets                                                                                                                                                       |  | $               
|Less: 
    Valuation allowance                                                                                                                                                       |  |                 
|                                                                                                                                                                                     |  |                 
|Deferred
    income tax liabilities                                                                                                                                                  |  |                 
|Depreciation                                                                                                                                                                         |  |                 
|Net
    deferred income tax assets                                                                                                                                                   |  | $               
|                                                                                                                                                                                     |  |                 
|The
    reconciliation of income taxes computed at the federal statutory income tax rate to total income taxes for the period from
    inception through December 31, is as follows: |  |                 
|                                                                                                                                                                                     |  |                 
|                                                                                                                                                                                     |  |                 
|Income
    tax computed at the federal statutory rate                                                                                                                                |  |                 
|State
    income tax, net of federal tax benefit                                                                                                                                     |  |                 
|Total                                                                                                                                                                                |  |                 
|Valuation
    Allowance                                                                                                                                                              |  |                 
|Total
    deferred tax asset                                                                                                                                                         |  |                 



(29)


Table of Contents






NOTE
11 - Stock-Based Compensation



In
accordance with Accounting Principles Board (APB) Opinion No. 25 and related interpretations, the Company uses the intrinsic value-based
method for measuring stock-based compensation cost which measures compensation cost as the excess, if any, of the quoted market
price of the Company's common stock at the grant date over the amount the employee must pay for the stock. The Company's general
policy is to grant stock options at fair value at the date of grant. Options and warrants issued to employees are recorded at
fair value, as required by Statement of Financial Accounting Standards (SFAS) No. 123 "Accounting for Stock-Based Compensation,"
(SFAS No. 123), using the Black Scholes pricing model. The Company has adopted the disclosure only provision of SFAS No. 148,
"Accounting for Stock-Based Compensation."



Had
compensation cost been recognized based on the fair values of options at the grant dates consistent with the provisions of SFAS
No. 123, the Company's net loss and basic and diluted loss per common share would have increased to the following pro forma amounts:



|                                          |  | December
    31,
|----------------------------------------- |  | ----------------
|                                          |  | 2005            
|Net
    Loss                              |  | $               
|Pro
    forma net loss                    |  | $               
|                                          |  |                 
|Basic
    and diluted net loss per share: |  |                 
|As
    reported                           |  | $               
|Pro
    forma net loss                    |  |                 
|                                          |  |                 
|Stock-based
    compensation:             |  |                 
|As
    reported                           |  | $               
|Pro
    forma net loss                    |  |                 



The
estimated fair value of each option grant is estimated on the date of grant using the Black Scholes pricing model with the following
weighted-average assumptions used for options granted for the year-ended December 31, 2005: dividend yield of 0%, expected volatility
of 201.89%, risk-free interest rate of 4.43% and expected lives of five years; and for options granted for the year-ended December
31, 2004: dividend yield of 0%, expected volatility of 148%, risk-free interest rate of 3.51% and expected lives of five years.



NOTE
12 - Related Party Transactions



On
December 2, 2004, the Company borrowed $102,000 from a director of the Company for a term ending on February 2, 2005, or, if earlier,
upon a $2,000,000 financing, as discussed in Note 5, above. In lieu of interest, the Company issued to the director a five-year
warrant to purchase 17,000 shares of common stock at an exercise price of $3.00. The repayment date for $78,000 of the note was
extended to June 2, 2005, and in lieu of interest for the extension period, the Company issued to the director a five-year warrant
to purchase 13,000 shares of common stock at an exercise price of $1.00. The Company paid an additional $15,000 of the principal
note balance during the three months ended June 30, 2005. During the six months ended December 31, 2005, the Company did not make
any principal payments, and accrued 6% interest on the outstanding balance. The Company negotiated a settlement of the remaining
note balance of $63,000 outstanding in July 2011.



NOTE
13 - Legal Proceedings



On
July 30, 2004, the Company and Stephen Roberts, the Company's chairman and chief executive officer, were served with a Summons
and Complaint entitled "Peter Hauser vs. GelStat Corporation and Stephen C. Roberts." Mr. Hauser, a former director
of the Company, alleged that he was owed options to purchase Company stock and cash fees in connection with his service as a director.
Mr. Hauser asserted a claim for damages in the amount of $725,000 based on the price of the Company stock plus the amount of unpaid
cash fees. The case went to trial November 2005. Gelstat prevailed on all accounts except for $5,000 which was paid to Mr. Hauser
July 6, 2006.



On
September 13, 2004, the Company was served with a Summons and Complaint entitled "Michael C. Borman vs. GelStat Corporation."
Mr. Borman, a former employee of the Company, alleged that he was owed wages, severance and options to purchase Company stock
and cash fees in connection with his service as an employee. Mr. Borman asserted a claim for damages in the amount of $226,667
based on the price of the Company stock plus the amount of unpaid wages and severance. A pre-trial agreement was reached March
2006 wherein Mr. Borman was issued 175,000 shares of common stock and 50,000 shares of restricted stock pursuant to a Consultant
Agreement dated January 26, 2006.



NOTE
14 – Going Concern



As
shown in the accompanying audited consolidated financial statements, the Company has suffered recurring losses from operations
to date. It experienced a loss of $5,792,011 during 2005. The Company had a net deficiency of $13,641,302 as of December 31, 2005.
These factors raise substantial doubt about the Company’s ability to continue as a going concern.

The
Company’s ability to continue as a going concern is dependent upon its ability to generate future profitable operations
and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations
when they come due. Management’s plan includes obtaining additional funds by equity financing and/or related party advances;
however there is no assurance of additional funding being available. These circumstances raise substantial doubt about the Company’s
ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might arise
as a result of this uncertainty.



(30)


Table of Contents








ITEM
9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE



On
August 12, 2002, DTR engaged Gallogly, Fernandez and Riley, LLP ("GFR"), with offices in Orlando, Florida, to audit
the Company's consolidated financial statements for 2002. At no time prior to August 12, 2002, had DTR consulted with GFR regarding
the application of accounting principles to a specific or contemplated transaction, regarding the type of audit opinion that might
be rendered on the registrant's financial statements, or regarding any other matter.



On
January 6, 2004, Gelstat dismissed GFR as its independent auditor. The dismissal of GFR was recommended and adopted by the Company's
Audit Committee and approved by its Board of Directors. GFR audited the Company's financial statements for the fiscal year ended
December 31, 2002.



GFR's
report on the Company's financial statements for the fiscal year ended December 31, 2002 did not contain any adverse opinion or
disclaimer of opinion and was not qualified as to uncertainty, audit scope or accounting principles. During the fiscal years ended
December 31, 2003 and 2002, and the subsequent interim period ending January 6, 2004 (i) there were no disagreements between the
Company and GFR on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedure
which, if not resolved to the satisfaction of GFR, would have caused them to make reference tothe subject matter of the disagreement
in connection with their reports and (ii)there were no "reportable events," as defined in Item 304(a)(1)(v) of Regulation
S-K of the Securities and Exchange Commission (SEC). The decision to replace GFR was not the result of any disagreement between
us and GFR on any matter of accounting principle or practice, financial statement disclosure or audit procedure.



Concurrently,
on January 6, 2004, the Audit Committee of the Board of Directors and the Board of Directors approved the appointment of Virchow,
Krause & Company, LLP ("Virchow Krause") as the Company's independent accountant and auditor, said action to be
effective January 5, 2004. Virchow Krause has audited the Company's financial statements included in this Report on Form 10-KSB
for the fiscal years ended December 31, 2004 and 2003. The Company did not consult with Virchow Krause on any matters related
to accounting principles or practice, financial statement disclosures or audit procedures during the fiscal years ended December
31, 2003 and 2002 and the subsequent interim periods through January 6, 2004 prior to selecting and appointing Virchow Krause
as auditor. On May 1, 2007 Virchow Krause resigned as the Company’s auditors due to lack of payment.



On
August 23, 2011, the Audit Committee of the Board of Directors and the Board of Directors approved the appointment of Bongiovanni
& Associates, CPAs ("Bongiovanni") as the Company's independent accountant and auditor, said action to be effective
August 24, 2011. The decision to replace Virchow Krause was not the result of any disagreement between us and Virchow Krause on
any matter of accounting principle or practice, financial statement disclosure or audit procedure. The
Company did not consult withBongiovanni regarding either (i) the application
of accounting principles to a specified transaction, either completed or proposed, or the type of audit opinion that might be
rendered on the Company’s financial statements; or (ii) any matter that was either the subject of a disagreement as described
in Item 304(a)(1)(iv) of Regulation S-K or a reportable event as such term is described in Item 304(a)(1)(v) of Regulation S-K.



(31)


Table of Contents






ITEM
9A. CONTROLS AND PROCEDURES



During
the course of their audit of our consolidated financial statements for 2005, our independent registered public accounting firm,
Bongiovanni advised management and the Audit Committee of our Board of Directors that they had identified deficiencies in internal
controls. The deficiencies are considered to be a "material weakness" as defined under standards established by the
American Institute of Certified Public Accountants. The material weakness relates to the lack of segregation of duties and financial
oversight controls, which in aggregate created an ineffective control environment. Because the company has no employees and only
one officer, it is not practical to remediate this material weakness.



We
have discussed our corrective actions and future plans with our Audit Committee and Bongiovanni. Further, our management, including
our Chief Executive Officer, have conducted an evaluation of the effectiveness of disclosure controls and procedures (as such
term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act"))
as of the end of the period covered by this report. Based on such evaluation and due to the Company’s limited operations,
our Chief Executive Officer and Chief Financial Officer have concluded that the material weakness noted above will not, however,
impact the quality of the financial information provided on a quarterly or annual basis. In addition, because of this materials
weakness, the Company’s disclosure controls are considered to be ineffective.



In
addition, there can be no assurances that our disclosure controls and procedures will detect or uncover all failure of persons
with the Company to report material information otherwise required to be set forth in the reports that we file with the Securities
and Exchange Commission.



ITEM
9B. OTHER INFORMATION



None



(32)


Table of Contents




PART
III



ITEM
10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT



The
following table sets forth the directors, officers, and significant employees of the Company, their ages and positions with the
Company as of the date of filing this Report:



|Name                | Age | Position                              
|------------------- | --- | --------------------------------------
|Gerald
    N. Kieft | 44  | Chief
    Executive Officer           
|William
    Colucci | 73  | Chairman
    of the Board of Directors
|Paul
    W. Bucha   | 69  | Director                              
|Adrian
    Goldfarb | 55  | Director                              



Gerald
N. Kieft, Chief Executive Officer

Gerald
Kieft has been the CEO of Gelstat since June of 2008. Mr. Kieft was the founder and has been the CEO of Wall Street Resources,
Inc. from September of 2003 until present. Mr. Kieft was a co-founder and is the CEO of WSR from December of 2007 until present.
Mr. Kieft was the founder and has been the CEO of High Alpha Partners, Inc. from November of 2008 until present. Mr. Kieft was
the founder and CEO of GSC Direct, Inc. from September of 2010 to September of 2011.



William
R. Colucci,Chairman of the Board





William
R. (Bill) Coluccihas been a consultant to and a director since 2007.  From 2008-2010, he advised Ermis Pharmaceuticals in
developing a market strategy for their all natural acne and face products. From 2004 to 2007 he served as Corporate Secretary
for Universal Capital Management, Inc., a publicly traded Business Development Company.  Since 1999, Mr. Colucci has served
as an independent consultant providing business consulting services to emerging growth companies.



Paul
W. Bucha, Director

Paul
Bucha has served as a director since 2011. Mr. Bucha, has been the CEO of Terra Mark II, LLC since December 2005. Under his leadership,
it was established to continue work on real estate projects in Bermuda and other environmentally sensitive locations after buy
out of majority owners of Terra Mark, LLC. joint venture with Greenfield Partners of Norwalk, Connecticut.



In
addition, Mr. Bucha has been a director of M Group, USA since 1994. M Group, USA is a family owned real estate and investment
company with projects in Switzerland, United Kingdom, Caribbean basin and USA. He has oversight of all aspects of company activities.
Mr. Bucha was appointed director because of his business experience.





Adrian
G. Goldfarb,Director- (Head of Audit Committee)



Mr.
Goldfarb has been a director of Gelstat since April 2008. Mr. Goldfarb has been Chief Financial Officer of Ecosphere Technologies,
Inc. (“Ecosphere”) since February 11, 2008. From December 2007 until December 19, 2008, Mr. Goldfarb was the President
of WSR a consulting services company WSR also provided Chief Financial Officer services to Ecosphere and Mr. Goldfarb was a consultant.
Since December 20, 2008, he has been a full-time employee and resigned from his position as President of WSR.  Mr. Goldfarb
has more than 30 years’ experience in a number of different technology companies, including IBM and a subsidiary of Fujitsu.
 From June 2002 to December 2007, Mr. Goldfarb was on the Board of Directors of MOWIS GmbH, a Weather Technology Media company.
He also was interim Chief Financial Officer where he led the management team in securing seed capital, government grants and loans
and bank guarantees. In May 2010, Mr. Goldfarb was elected a director of Information Systems Associates, Inc. and is Chairman
of the Audit Committee. Mr. Goldfarb was elected a director of Information Systems Associates, Inc. and is Chairman of the Audit
Committee. Mr. Goldfarb was elected director because of his public company experience and his accounting knowledge.



There
are no family relationships between any directors or executive officers of the Company, either by blood or by marriage.



The
Board of Directors has one standing committee consisting of an Audit Committee.



The
Audit Committee is responsible for reviewing the services rendered by the Company's independent auditors and the accounting standards
and principles followed by the Company. As of the date of filing this Report, the Company's audit and finance committee is comprised
of it one outside board member, Mr. Goldfarb, who is "independent" as defined in the rules of the Nasdaq Stock Market.
Mr. Goldfarb is also an "audit committee financial expert" as such term is defined in Item 407(d) of Regulation S-K
promulgated by the SEC and (ii) also meets NASDAQ’s financial sophistication requirements.



Compliance
with Section 16(A) of the Securities Exchange Act



Section
16(a) of the Exchange Act requires the Company's officers and directors, and persons who own more than 10 % of the registered
class of the Company’s equity securities to file reports of ownership on Forms 3, 4, and 5 with the SEC. Officers, directors
and greater than 10 % shareholders are required by SEC regulation to furnish the Company with copies of all Forms 3, 4, and 5
they file.



Based
upon the Company's review of the copies of such forms, and reports it has received from certain persons that they were not required
to file Forms 5 for the year ended December 31, 2005, the Company believes that all of its executive officers, directors and greater
than 10% beneficial owners, with the exceptions described below have complied with all filing requirements applicable to them
with respect to transactions during 2005.



During
the fiscal year ending December 31, 2005 Stephen Roberts failed to timely file one Form 5 related to gifts of Company stock, Richard
Ringold failed to timely file one Form 4, and Nicholas Bluhm failed to timely file Form 3. All of these forms have been subsequently
filed.



Code
of Ethics



The
Company has adopted a code of ethics applicable to its principal executive officer, principal financial officer, principal accounting
officer, and persons performing similar functions. The code is filed as Exhibit 14to this Report on Form 10-K. A copy of the Code
will be provided without charge to any person upon request in writing to Gerald N. Kieft, CEO, at the address of the Company in
Palm City, Florida.



(33)


Table of Contents






ITEM
11. EXECUTIVE COMPENSATION



The
following information related to the compensation paid by us for 2005 and 2004 to our Chief Executive Officer and the two other
most highly compensated executive officers serving at the end of the last fiscal year whose compensation exceeded $100,000.



|Summary
    Compensation Table      |  |          |      |            |  |                    |         |          
|----------------------------------- |  | -------- | ---- | ---------- |  | ------------------ | ------- | ---------
|                                    |  |          |      |            |  |                    |         |          
|Name and Principal Position         |  | Year (b) |      | Salary (c) |  | Options Awards (g) |         | Total (j)
|Stephen
    Roberts, CEO            |  |          | 2005 |            |  | $                  | 156,462 |          
|                                    |  |          | 2004 |            |  | $                  | 144,000 |          
|                                    |  |          |      |            |  |                    |         |          
|Russell
    Mitchell, President     |  |          | 2005 |            |  | $                  | 58,945  | (1)      
|                                    |  |          | 2004 |            |  | $                  | 144,000 |          
|                                    |  |          |      |            |  |                    |         |          
|Richard
    Ringold, Vice President |  |          | 2005 |            |  | $                  | 158,324 |          
|                                    |  |          | 2004 |            |  | $                  | 123,000 |          
|                                    |  |          |      |            |  |                    |         |          
|(1)Resigned April 29,2005           |  |          |      |            |  |                    |         |          







|Outstanding
    Equity Awards at Fiscal Year-End
|------------------------------------------------
|Name and Principal Position                     
|                                                
|                                                
|                                                
|                                                
|Stephen Roberts, CEO                            
|                                                
|Russell Mitchell, President                     
|                                                
|Richard Ringold, Vice President                 
|                                                
|                                                
|                                                
|                                                



(1)Vest over two years – 82,500 every three months

(2)Fully vested December 31, 2005

(3)Fully vested December 31, 2005

(4)Fully vested December 31, 2005

(5)Vested over two years – 65,000 every three months



Compensation
Agreements



The
Company does not have any employment agreements at this time. Its sole officer performs part-time services without compensation.



Compensation
of Directors



The
Company at present has three outside directors, and does not separately compensate management directors for services related to
their participation on the board. The Company grants 500,000 shares of common stock to each outside director at the time of their
first election or appointment and 500,000 shares of common stock for each completed year of service. The Company at present provides
no cash compensation for any director.



The
table below provides information for 2005 in contrast to the above paragraph which is current.



|Director Compensation |  |                                                                                                                        |        |          
|--------------------- |  | ---------------------------------------------------------------------------------------------------------------------- | ------ | ---------
|                      |  |                                                                                                                        |        |          
|Name                  |  | Option
                                                                                                Awards $ (d)(1) |        | Total (h)
|Donald Miller         |  | $                                                                                                                      | 14,500 |          
|                      |  |                                                                                                                        |        |          
|K. James Ehlen, M.D.  |  | $                                                                                                                      | 14,500 |          



(1)Computed in accordance with FASB ASC Topic 718





Equity
Compensation Plan



The
following table describes the Company's compensation plans under which the Company's common stock are authorized for issuance
as of December 31, 2005:



|Equity Compensation Plan                                                                                                                                                                                                                                                                                                                     |  |                                                                                                  |           |                                                                                  |  |                                                                   
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------------------------------------------------------------------------------ | --------- | -------------------------------------------------------------------------------- |  | ------------------------------------------------------------------
|                                                                                                                                                                                                                                                                                                                                             |  |                                                                                                  |           |                                                                                  |  |                                                                   
|Plan Category                                                                                                                                                                                                                                                                                                                                |  | Number
    of securities to be issued upon exercise of outstanding options, warrants and rights. |           | Weighted-average
    exercise price of outstanding options, warrants and rights. |  | Number
    of securities remaining available for future issuances.
|                                                                                                                                                                                                                                                                                                                                             |  |                                                                                                  |           |                                                                                  |  |                                                                   
|Equity
    compensation plans approved by security holders                                                                                                                                                                                                                                                                                   |  |                                                                                                  | 2,658,750 | (1)                                                                              |  | $                                                                 
|                                                                                                                                                                                                                                                                                                                                             |  |                                                                                                  |           |                                                                                  |  |                                                                   
|Equity
    compensation plans not approved by security holders                                                                                                                                                                                                                                                                               |  |                                                                                                  | 1,683,529 |                                                                                  |  | $                                                                 
|                                                                                                                                                                                                                                                                                                                                             |  |                                                                                                  |           |                                                                                  |  |                                                                   
|                                                                                                                                                                                                                                                                                                                                             |  |                                                                                                  |           |                                                                                  |  |                                                                   
|(1)Employee incentive stock options issued under the Company's 2003 Incentive Plan. Options outstanding at December
    31, 2005 have exercise prices ranging from $0.30 to $5.25, vest over a period up to three years, and expire five years from
    the date of grant, with a weighted average remaining contractual life of 4.12 years.



(34)


Table of Contents






ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT



The
following table contains information as of the date of filing this Report, concerning the beneficial ownership of the Company's
common stock by persons known to the Company to beneficially own more than 5% of the common stock, by each director, by each executive
officer named in the Summary Compensation Table, and by all directors and executive officers as a group. Shares reported as beneficially
owned include those for which the named persons may exercise voting power or investment power, and all shares owned by persons
having sole voting and investment power over such shares unless otherwise noted.







Gerald
Kieft - 3557 SW Corporate Parkway, Palm City, Fl. 34990, calculation includes, 2.5 million warrants owned by WSR Consulting, Inc.
of which Mr. Kieft is the control person and 22.5 million shares owned by High Alpha Partners, Inc. of which Mr. Kieft is the
control person.

2.
William Colucci - 3557 SW Corporate Parkway, Palm City, Fl. 34990

3.
Adrian Goldfarb - 3557 SW Corporate Parkway, Palm City, Fl. 34990, calculation includes 1.175 million shares owned by Ronnie Sue
Goldfarb, Mr. Goldfarb’s wife.

4.
Paul W. Bucha - P.O. Box 849 Ridgefield, CT 06877

5.
William O. Brisben - 3557 SW Corporate Parkway, Palm City, FL 34990, calculation includes 10 million warrants.



ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE



In
September 2010, GelStat Direct formally contributed assets it owned relating to GelStat into a majority-owned subsidiary of High
Alpha Partners, Inc. named GSC Direct, Inc.  In September 2011, 100% of the outstanding shares of GSC Direct, Inc. were acquired
by GelStat in exchange for the issuance of 25,000,000 shares of Gelstat common stock.



Gerald
N. Kieft (Gelstat’s CEO) is the founder, CEO and majority owner of High Alpha Partners, Inc.  Adrian G. Goldfarb (member
of Gelstat’s Board of Directors) is the Treasurer of High Alpha Partners, Inc. High Alpha Partners, Inc. owned 75% of GSC
Direct, Inc. prior to its share exchange agreement with Gelstat.  Mr. Kieft is the founder and CEO of GSC Direct, Inc.



ITEM
14. PRINCIPAL ACCOUNTING FEES AND SERVICES



Gelstat’s
Audit Committee reviews and approves audit and permissible non-audit services performed by its independent registered public accounting
firm, as well as the fees charged for such services.  In its review of non-audit service and its appointment of its
independent registered public accounting firm, the Audit Committee considered whether the provision of such services is compatible
with maintaining independence.  All of the services provided and fees charged by its independent registered public accounting
firm in 2005 were approved by the Audit Committee.  The following table shows the fees paid to our principal accountant
for the year ended December 31, 2005 and for the year ended December 31, 2004.



|                          |  | 2005 |        | 2004
|------------------------- |  | ---- | ------ | ----
|Audit
    Fees(1)(3)      |  | $    | 14,416 |     
|Audit
    Related Fees(2) |  |      | 0      |     
|Tax
    Fees              |  |      | 0      |     
|All
    Other Fees        |  |      | 0      |     
|                          |  |      |        |     
|Total                     |  | $    | 14,416 |     



|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |  |  |  |  |  |  |  | 
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  |  |  |  |  |  |  | 
|(1)    
                                                                      Audit fees - these fees relate to the audit of our annual
                                                                      financial statements and internal control over financial
                                                                      reporting and the review of our interim quarterly financial
                                                                      statements.
        (2)    
        Audit related fees - these fees relate primarily to the auditors' review of our registration statements and audit related
        consulting of our annual financial statements and internal control over financial reporting and the review of our interim
        quarterly financial statements.
        (3)    
        Audit fees cover multiple periods



(35)


Table of Contents






ITEM
15. EXHIBITS, FINANCIAL STATEMENTS AND SCHEDULES



(a)  
Documents filed as part of the report.



|(1) | Financial
    Statements.  See Index to Consolidated Financial Statements, which appears on page F-1 hereof.  The financial
    statements listed in the accompanying Index to Consolidated Financial Statements are filed herewith in response to this Item.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | Financial
    Statements Schedules.  All schedules are omitted because they are not applicable or because the required information
    is contained in the consolidated financial statements or notes included in this report.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(3) | Exhibits
|--- | --------





NO.
EXHIBIT DESCRIPTION





3.1
Certificate of Incorporation



3.2
Certificate of Amendment to Certificate of Incorporation - Increased Capital



3.3
Plan of Merger and Reorganization - Delaware



3.4 Plan of Merger - Delaware



3.5 Bylaws



14.0
Code of Ethics



21.0
List of Subsidiaries



31.1
Certification of Principal Executive Officer (Section 302)



31.2
Certification of Principal Financial Officer (Section 302)



32.1
Certification of Principal Executive Officer and Principal Financial Officer (Section 906)



(36)


Table of Contents






SIGNATURES



In
accordance with Section 13 or 15(d) of the Exchange Act, the Registrant has caused this report to be signed on its behalf by the
undersigned, there unto duly authorized.



Date:
August 30, 2012



GELSTAT
CORPORATION



By:
/s/ Gerald N. Kieft

Gerald
N. Kieft

Chief
Executive Officer

(Principal
Executive Officer)



In
accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the Registrant in the
capacities and on the dates indicated.







|Signatures              | Title                                                                    | Date               
|----------------------- | ------------------------------------------------------------------------ | -------------------
|                        |                                                                          |                    
|/s/ GERALD N.
    KIEFT | Director and Principal
    Financial Officerand Chief Accounting Officer | October
    5, 2012
|Gerald N. Kieft         |                                                                          |                    
|                        |                                                                          |                    
|/s/ WILLIAM R. COLUCCI  | Chairman of the Board and Director                                       | October
    5, 2012
|William R. Colucci      |                                                                          |                    
|                        |                                                                          |                    
|/s/ ADRIAN G. GOLDFARB  | Director                                                                 | October
    5, 2012
|Adrian G. Goldfarb      |                                                                          |                    
|                        |                                                                          |                    
|/s/ PAUL W. BUCHA       | Director                                                                 | October
    5, 2012
|Paul W. Bucha           |                                                                          |                    





(35)