##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549





FORM 10-K





(Mark One)



|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

for the fiscal year ended September 30, 2009

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission file number: 0-53163





BCSB BANCORP, INC.

(Exact name of registrant as specified in its charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Maryland                                                       |  | 26-1424764                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)
|                                                               | 
|4111 E. Joppa Road, Suite 300, Baltimore, Maryland             |  | 21236                               
|(Address of principal executive offices)                       |  | (Zip Code)                          

Issuers telephone number, including area code: (410) 256-5000







|                                                            |  |                                         |  |                                      
|----------------------------------------------------------- |  | --------------------------------------- |  | -------------------------------------
|Securities registered pursuant to Section 12(b) of the Act: |  | Common stock, par value $0.01 per share |  | Nasdaq Global Market                 
|                                                            |  | (Title of Class)                        |  | (Name of exchange onwhich
registered)

Securities registered pursuant to Section 12(g) of the Act: None





Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act.    Yes   ̈    No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.    Yes    ̈    No   x

Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.    Yes   x    No   ̈

Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files).    Yes    ̈    No   ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   ̈

Indicate by check mark whether the registrant is a large accelerated, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the
definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.

(Check one):



|                                              |  |   |  |                           |  |  
|--------------------------------------------- |  | - |  | ------------------------- |  | -
|Large Accelerated Filer                       |  |  ̈ |  | Accelerated Filer         |  |  ̈
|                                              |  |   | 
|Non-accelerated Filer                         |  |  ̈ |  | Smaller Reporting Company |  | x
|(Do not check if a smaller reporting company) |  |   |  |                          

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).    Yes   ̈    No  x

The aggregate market value as of March 31, 2009 of voting and nonvoting common equity held by nonaffiliates was approximately $23.3 million. This
information is based on the ownership information and closing sale price ($8.75 per share as listed on the Nasdaq Global Market).

Number of
shares of Common Stock outstanding as of December 22, 2009: 3,120,945

DOCUMENTS INCORPORATED BY REFERENCE

The following lists the documents incorporated by reference and the Part of the Form 10-K into which the document is
incorporated:



| | 1. | Portions of the registrants Annual Report to Stockholders for the Fiscal Year Ended September 30, 2009. (Parts II and IV)
| | -- | --------------------------------------------------------------------------------------------------------------------------

| | 2. | Portions of Proxy Statement for the registrants 2010 annual meeting of shareholders. (Part III)
| | -- | ------------------------------------------------------------------------------------------------









---

##### Table of Contents

INDEX



|            |  |                                                                                                              |  |     
|----------- |  | ------------------------------------------------------------------------------------------------------------ |  | ----
|            |  |                                                                                                              |  | PAGE
|PART I      |  |                                                                                                              |  |     
|            |  |                                                                                                             
|Item 1.     |  | Business                                                                                                     |  | 1   
|Item 1A.    |  | Risk Factors                                                                                                 |  | 34  
|Item 1B.    |  | Unresolved Staff Comments                                                                                    |  | 38  
|Item 2.     |  | Properties                                                                                                   |  | 39  
|Item 3.     |  | Legal Proceedings                                                                                            |  | 39  
|Item 4.     |  | Submission of Matters to a Vote of Security Holders                                                          |  | 40  
|            |  |                                                                                                             
|PART II     |  |                                                                                                              |  |     
|            |  |                                                                                                             
|Item 5.     |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 40  
|Item 6.     |  | Selected Financial Data                                                                                      |  | 41  
|Item 7.     |  | Managements Discussion and Analysis of Financial Condition and Results of Operation                         |  | 43  
|Item 7A.    |  | Quantitative and Qualitative Disclosures About Market Risk                                                   |  | 57  
|Item 8.     |  | Financial Statements and Supplementary Data                                                                  |  | 57  
|Item 9.     |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                         |  | 57  
|Item 9A(T). |  | Controls and Procedures                                                                                      |  | 57  
|Item 9B.    |  | Other Information                                                                                            |  | 59  
|            |  |                                                                                                             
|PART III    |  |                                                                                                              |  |     
|            |  |                                                                                                             
|Item 10.    |  | Directors, Executive Officers and Corporate Governance                                                       |  | 59  
|Item 11.    |  | Executive Compensation                                                                                       |  | 60  
|Item 12.    |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters               |  | 60  
|Item 13.    |  | Certain Relationships and Related Transactions, and Director Independence                                    |  | 60  
|Item 14.    |  | Principal Accounting Fees and Services                                                                       |  | 61  
|            |  |                                                                                                             
|PART IV     |  |                                                                                                              |  |     
|            |  |                                                                                                             
|Item 15.    |  | Exhibits and Financial Statement Schedules                                                                   |  | 61  
|            | 
|SIGNATURES  |  |                                                                                                             



---

##### Table of Contents

Forward-Looking Statements

When used in this Annual Report, the words or phrases will likely result, are expected to, will
continue, is anticipated, estimate, project or similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.
Such statements are subject to certain risks and uncertainties including changes in economic conditions in the Companys market area, changes in policies by regulatory agencies, fluctuations in interest rates, demand for loans in the
Companys market area, competition and information provided by third-party vendors that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. The Company wishes to caution readers
not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors listed above could affect the Companys financial performance and could cause the
Companys actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.

The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be
made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

PART I



|Item 1. | Business
|------- | --------

General

BCSB Bancorp, Inc. BCSB Bancorp (BCSB Bancorp or the Company), a Maryland
corporation, is the holding company for Baltimore County Savings Bank, F.S.B. (the Bank). The Companys assets consist of its investment in the Bank and its liquid investments. The Company is primarily engaged in the business of
directing, planning, and coordinating the business activities of the Bank. The Companys most significant asset is its investment in the Bank. Accordingly, the information set forth in this Annual Report on Form 10-K, including financial
statements and related data, relates primarily to the Bank. In the future, the Company may become an operating company or acquire or organize other operating subsidiaries, including other financial institutions. Currently, the Company does not
maintain offices separate from those of the Bank or employ any persons other than officers of the Bank who are not separately compensated for such service. At September 30, 2009, the Company had total assets of $569.4 million, total deposits of
$488.0 million and stockholders equity of $59.1 million.

The Companys and the Banks executive offices are
located at 4111 E. Joppa Road, Suite 300, Baltimore, Maryland 21236, and its main telephone number is (410) 256-5000.

Baltimore County Savings Bank, F.S.B.The Bank is a community-oriented financial institution dedicated to serving the financial service needs of consumers and businesses within its market area, which consists of
the Baltimore Metropolitan Area. The Bank is subject to extensive regulation, examination and supervision by the Office of Thrift Supervision, (OTS) its primary federal regulator, and the Federal Deposit Insurance Corporation
(FDIC), its deposit insurer. The Bank attracts deposits from the general public and invests these funds in loans secured by first mortgages on owner-occupied, single-family residences in its market area and other real estate loans
consisting of commercial real estate loans, construction loans and single-family rental property loans. The Bank also originates consumer loans and commercial loans. The Bank derives its income primarily from interest earned on these loans, and to a
lesser extent, interest earned on investment securities and mortgage-backed securities. The Bank operates out of its main office in Baltimore County, Maryland and 18 branch offices in Baltimore County, Harford County, Howard County and Baltimore
City in Maryland.

Available Information

The Company and Bank maintain an Internet website at http://www.baltcosavings.com. The Company makes available its Annual Reports on
Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and amendments to such reports filed with the Securities and Exchange Commission (SEC) as well as other information related to the Company, free of charge. SEC
reports are available on this site as soon as reasonably practicable after electronically filed. The internet website and the information contained therein or connected thereto are not intended to be incorporated into this Annual Report on Form
10-K.



1



---

##### Table of Contents

Market Area

The Banks market area consists of the Baltimore metropolitan area. At September 30, 2009, management estimates that more than 95%
of deposits and 95% of all lending came from its market area.

The economy of the Banks market area is a diverse cross
section of employment sectors, with a mix of services, manufacturing, wholesale/retail trade, federal and local government, health care facilities and finance related employment. This partially mitigates the risk associated with a decline in any
particular economic sector. The diversification as noted helped to mitigate the impact of the economic recession experienced during fiscal 2009, as Marylands seasonable adjusted unemployment rose from 4.6% in September of 2008 to 7.2% by
September of 2009, which remained well below the national seasonably adjusted unemployment rate which rose from 6.2% in September of 2008 to 9.7% by September of 2009. (Source: Maryland Department of Labor, Licensing and Regulation) Demographic and
economic growth trends, measured by changes in population, number of households, age distribution and median household income, provide key insight into the health of our market area. Baltimore County has the largest population at 789,000, followed
by Baltimore City at 633,000, Anne Arundel County at 512,000, Howard County at 274,000 and Harford County at 240,000. (Source: Maryland Department of Planning, 2010 projection) Located adjacent to major transportation corridors and Washington, DC,
the Baltimore metropolitan area provides a diversified broad economic base. According to Baltimore County Department of Economic Development, 84% of Baltimore Countys employees work in the private sector with approximately 7% in manufacturing,
19% in trade, transportation and utilities, 14.0% in professional business services, 16.0% in education and health services, and 8% in leisure and hospitality. Government provides 15.6% of Baltimore Countys jobs, with self-employed providing
the remaining employment. According to the Maryland Department of Labor Licensing and Regulations, Baltimore Countys total labor force equaled 429,000 and a per capita personal income of $45,400. Select employers include the U.S. Social
Security Administration, T. Rowe Price Group, McCormick & Company and Lockheed Martin.

Harford County continues to
experience strong economic growth while maintaining a strong government presence. Aberdeen Proving Grounds (APG) is a major employer both in the military and in civilian capacity. Going forward, Harford County and the entire Baltimore metropolitan
area will benefit from final congressional approval of the Base Realignment or Closure Commissions (BRAC) decision to shift an additional 8,000 U.S. Department of Defense jobs to APG according to the Maryland Department of Planning BRAC report
issued in December 2006. The department estimates approximately 14,000 households to be located in Harford and Cecil Counties over 2009 through 2015.

Based on data provided by Environmental Systems Research Institute, Inc. from 2000 to 2008, Baltimore City experienced a decline in population at a rate of .23%, annually while Baltimore Countys
population increased at a .65% annual rate over the same period. Comparatively, over the same time period, annual population growth rates for Harford County and Howard County equaled 1.6% and 1.5%, respectively.

Lending Activities

General. The Banks gross loan portfolio totaled $408.9 million at September 30, 2009, representing 71.8% of total assets at that date. At September 30, 2009, $141.0
million, or 34.5% of the Banks gross loan portfolio, consisted of single-family, residential mortgage loans. Other loans secured by real estate include construction loans, single-family rental property and commercial real estate loans, which
amounted to $28.9 million, $51.7 million and $136.1 million, respectively, or 7.1%, 12.6% and 33.3%, respectively, of the Banks gross loan portfolio at September 30, 2009. The Bank also originates consumer loans, consisting primarily of
automobile loans and home equity lines of credit, which totaled $7.3 million and $29.2 million, respectively, or 1.8% and 7.1% respectively, of the Banks gross loan portfolio. Other lending activities include commercial lines of credit, which
totaled $8.8 million, or 2.2% of the Banks gross loan portfolio.



2



---

##### Table of Contents

Loan Portfolio Composition. The following table sets forth selected data
relating to the composition of the Banks loan portfolio by type of loan at the dates indicated. At September 30, 2009, the Bank had no concentrations of loans exceeding 10% of gross loans other than as disclosed below.



|                                        |  |                        |         |   |        |   |        |      |         |  |        |        |  |      |         |  |        |   |   |   |         |        |        |   |  |   |         |  |        |  
|--------------------------------------- |  | ---------------------- | ------- | - | ------ | - | ------ | ---- | ------- |  | ------ | ------ |  | ---- | ------- |  | ------ | - | - | - | ------- | ------ | ------ | - |  | - | ------- |  | ------ | -
|                                        |  | At September 30,       |        
|                                        |  | 2009                   |         |   | 2008   |   |        | 2007 |         |  | 2006   |        |  | 2005 |        
|                                        |  | Amount                 |         | % |        |   | Amount |      | %       |  |        | Amount |  | %    |         |  | Amount |   | % |   |         | Amount |        | % | 
|                                        |  | (Dollars in thousands) |        
|Real Estate Loans:                      |  |                        |         |   |        |   |        |      |         |  |        |        |  |      |         |  |        |   |   |   |         |        |        |   |  |   |         |  |        |  
|Single-family residential (1)           |  | $                      | 140,991 |   | 34.48  | % |        | $    | 165,341 |  | 40.47  | %      |  | $    | 164,522 |  | 38.19  | % |   | $ | 214,724 |        | 44.50  | % |  | $ | 195,203 |  | 40.44  | %
|Single-family rental property loans     |  |                        | 51,698  |   | 12.64  |   |        |      | 41,819  |  | 10.24  |        |  |      | 36,245  |  | 8.42   |   |   |   | 29,131  |        | 6.04   |   |  |   | 26,914  |  | 5.58   |  
|Commercial                              |  |                        | 136,106 |   | 33.29  |   |        |      | 127,596 |  | 31.23  |        |  |      | 119,598 |  | 27.77  |   |   |   | 110,179 |        | 22.83  |   |  |   | 75,034  |  | 15.55  |  
|Construction (2)                        |  |                        | 28,869  |   | 7.06   |   |        |      | 24,967  |  | 6.11   |        |  |      | 42,284  |  | 9.82   |   |   |   | 39,021  |        | 8.09   |   |  |   | 53,755  |  | 11.14  |  
|Commercial lines of credit              |  |                        | 8,832   |   | 2.16   |   |        |      | 8,328   |  | 2.04   |        |  |      | 12,982  |  | 3.01   |   |   |   | 9,606   |        | 2.00   |   |  |   | 16,463  |  | 3.41   |  
|Commercial leases                       |  |                        | 2,855   |   | .70    |   |        |      | 4,612   |  | 1.13   |        |  |      | 4,574   |  | 1.06   |   |   |   | 4,749   |        | .98    |   |  |   | 3,300   |  | .68    |  
|Commercial loans secured                |  |                        | 296     |   | .07    |   |        |      |        |  |       |        |  |      |        |  |       |   |   |   | 365     |        | .08    |   |  |   | 1,869   |  | .39    |  
|Commercial loans unsecured              |  |                        | 322     |   | .08    |   |        |      | 329     |  | .08    |        |  |      | 336     |  | .08    |   |   |   | 409     |        | .08    |   |  |   | 538     |  | .11    |  
|                                        |  |                        |         |   |        |   |        |      |         | 
|Consumer Loans:                         |  |                        |         |   |        |   |        |      |         |  |        |        |  |      |         |  |        |   |   |   |         |        |        |   |  |   |         |  |        |  
|Automobile                              |  |                        | 7,322   |   | 1.79   |   |        |      | 15,490  |  | 3.79   |        |  |      | 30,490  |  | 7.08   |   |   |   | 53,530  |        | 11.09  |   |  |   | 88,287  |  | 18.29  |  
|Home equity lines of credit             |  |                        | 29,167  |   | 7.13   |   |        |      | 17,914  |  | 4.39   |        |  |      | 16,960  |  | 3.94   |   |   |   | 17,942  |        | 3.72   |   |  |   | 17,901  |  | 3.71   |  
|Other                                   |  |                        | 2,443   |   | .60    |   |        |      | 2,124   |  | .52    |        |  |      | 2,713   |  | .63    |   |   |   | 2,849   |        | .59    |   |  |   | 3,377   |  | .70    |  
|                                        |  |                        |         |   |        |   |        |      |         |  |        |        |  |      |         |  |        |   |   |   |         |        |        |   |  |   |         |  |        |  
|                                        |  |                        | 408,901 |   | 100.00 | % |        |      | 408,520 |  | 100.00 | %      |  |      | 430,704 |  | 100.00 | % |   |   | 482,505 |        | 100.00 | % |  |   | 482,641 |  | 100.00 | %
|                                        |  |                        |         |   |        |   |        |      |         |  |        |        |  |      |         |  |        |   |   |   |         |        |        |   |  |   |         |  |        |  
|                                        |  |                        |         |   |        |   |        |      |         | 
|Add:                                    |  |                        |         |   |        |   |        |      |         |  |        |        |  |      |         |  |        |   |   |   |         |        |        |   |  |   |         |  |        |  
|Purchase accounting premium (net)       |  |                        | 62      |   |        |   |        |      | 158     |  |        |        |  |      | 285     |  |        |   |   |   | 451     |        |        |   |  |   | 665     |  |        |  
|Less:                                   |  |                        |         |   |        |   |        |      |         |  |        |        |  |      |         |  |        |   |   |   |         |        |        |   |  |   |         |  |        |  
|Undisbursed portion of loans in process |  |                        | 3,664   |   |        |   |        |      | 4,595   |  |        |        |  |      | 9,846   |  |        |   |   |   | 12,014  |        |        |   |  |   | 16,874  |  |        |  
|Deferred loan origination fees          |  |                        | 234     |   |        |   |        |      | 408     |  |        |        |  |      | 558     |  |        |   |   |   | 355     |        |        |   |  |   | 272     |  |        |  
|Unearned interest                       |  |                        | 127     |   |        |   |        |      | 534     |  |        |        |  |      | 1,633   |  |        |   |   |   | 4,132   |        |        |   |  |   | 9,067   |  |        |  
|Allowance for loan losses               |  |                        | 3,927   |   |        |   |        |      | 2,672   |  |        |        |  |      | 2,650   |  |        |   |   |   | 2,679   |        |        |   |  |   | 2,746   |  |        |  
|                                        |  |                        |         |   |        |   |        |      |         |  |        |        |  |      |         |  |        |   |   |   |         |        |        |   |  |   |         |  |        |  
|Total                                   |  | $                      | 401,011 |   |        |   |        | $    | 400,469 |  |        |        |  | $    | 416,302 |  |        |   |   | $ | 463,776 |        |        |   |  | $ | 454,347 |  |        |  
|                                        |  |                        |         |   |        |   |        |      |         |  |        |        |  |      |         |  |        |   |   |   |         |        |        |   |  |   |         |  |        |  



|(1) | Includes fixed-rate second mortgage loans.
|--- | ------------------------------------------

|(2) | Includes acquisition and development loans.
|--- | -------------------------------------------



3



---

##### Table of Contents

Loan Maturity Schedules. The following table sets forth certain
information at September 30, 2009 regarding the dollar amount of loans maturing in the Banks portfolio based on their contractual terms to maturity, including scheduled repayments of principal. Demand loans, loans having no stated
schedule of repayments and no stated maturity, and overdrafts are reported as due in one year or less. The table does not include any estimate of prepayments which significantly shorten the average life of mortgage loans and may cause the
Banks repayment experience to differ from that shown below.



|                              |  |                      |        |                     |   |                  |  |       |         |  |   |        
|----------------------------- |  | -------------------- | ------ | ------------------- | - | ---------------- |  | ----- | ------- |  | - | -------
|                              |  | Due in 1 yearor less |        | Due 1through5 years |   | Due after 5years |  | Total
|                              |  | (In thousands)      
|Real Estate Loans             |  |                      |        |                     |   |                  |  |       |         |  |   |        
|Single-family residential     |  | $                    | 289    |                     | $ | 5,192            |  | $     | 135,510 |  | $ | 140,991
|Single-family rental property |  |                      | 1,365  |                     |   | 6,574            |  |       | 43,759  |  |   | 51,698 
|Commercial                    |  |                      | 2,331  |                     |   | 16,157           |  |       | 117,618 |  |   | 136,106
|Construction                  |  |                      | 19,424 |                     |   | 3,805            |  |       | 5,640   |  |   | 28,869 
|Commercial lines of credit    |  |                      | 7,347  |                     |   |                 |  |       | 1,485   |  |   | 8,832  
|Commercial leases             |  |                      | 335    |                     |   | 2,429            |  |       | 91      |  |   | 2,855  
|Commercial loans secured      |  |                      | 30     |                     |   |                 |  |       | 266     |  |   | 296    
|Commercial loans unsecured    |  |                      | 322    |                     |   |                 |  |       |        |  |   | 322    
|Consumer:                     |  |                      |        |                     |   |                  |  |       |         |  |   |        
|Automobile                    |  |                      | 1,712  |                     |   | 5,490            |  |       | 120     |  |   | 7,322  
|Home equity lines of credit   |  |                      |       |                     |   |                 |  |       | 29,167  |  |   | 29,167 
|Other                         |  |                      | 529    |                     |   | 470              |  |       | 1,444   |  |   | 2,443  
|                              |  |                      |        |                     |   |                  |  |       |         |  |   |        
|Total                         |  | $                    | 33,684 |                     | $ | 40,117           |  | $     | 335,100 |  | $ | 408,901
|                              |  |                      |        |                     |   |                  |  |       |         |  |   |        

The following table sets forth at September 30, 2009, the dollar amount of all
loans due after one year after September 30, 2009 which have predetermined interest rates and have floating or adjustable interest rates.



|                              |  |                   |         |                            |   |        
|----------------------------- |  | ----------------- | ------- | -------------------------- | - | -------
|                              |  | PredeterminedRate |         | Floating orAdjustableRates
|                              |  | (In thousands)   
|Real Estate loans:            |  |                   |         |                            |   |        
|Single-family residential     |  | $                 | 136,569 |                            | $ | 4,422  
|Single-family rental property |  |                   | 41,675  |                            |   | 10,023 
|Commercial                    |  |                   | 56,277  |                            |   | 79,829 
|Construction                  |  |                   | 10,307  |                            |   | 18,562 
|Commercial lines of credit    |  |                   |        |                            |   | 8,832  
|Commercial leases             |  |                   | 2,855   |                            |   |       
|Commercial loans secured      |  |                   | 266     |                            |   | 30     
|Commercial loans unsecured    |  |                   | 322     |                            |   |       
|Consumer:                     |  |                   |         |                            |   |        
|Automobiles                   |  |                   | 7,322   |                            |   |       
|Home equity lines of credit   |  |                   |        |                            |   | 29,167 
|Other                         |  |                   | 2,443   |                            |   |       
|                              |  |                   |         |                            |   |        
|Total                         |  | $                 | 258,036 |                            | $ | 150,865
|                              |  |                   |         |                            |   |        

Scheduled contractual principal repayments of loans do not reflect the actual life of
such assets. The average life of loans is substantially less than their contractual terms because of prepayments. In addition, due-on-sale clauses on loans generally give the Bank the right to declare a loan immediately due and payable in the event,
among other things, that the borrower sells the real property subject to the mortgage and the loan is not repaid. The average life of mortgage loans tends to increase when current mortgage loan market rates are substantially higher than rates on
existing mortgage loans and, conversely, decrease when current mortgage loan market rates are substantially lower than rates on existing mortgage loans.

Originations, Purchases and Sales of Loans. The Bank generally has authority to originate and purchase loans secured by real estate located throughout the United States. Consistent
with its emphasis on being a community-oriented financial institution, the Bank concentrates its lending activities in its market area.



4



---

##### Table of Contents

The following table sets forth certain information with respect to the Banks loan
origination, purchase and sale activity for the periods indicated.



|                              |  |                          |        |      |   |        |  |   |       
|----------------------------- |  | ------------------------ | ------ | ---- | - | ------ |  | - | ------
|                              |  | Year Ended September 30,
|                              |  | 2009                     |        | 2008 |   | 2007  
|                              |  | (In thousands)          
|Loans originated:             |  |                          |        |      |   |        |  |   |       
|Real Estate Loans:            |  |                          |        |      |   |        |  |   |       
|Single-family residential     |  | $                        | 12,112 |      | $ | 20,833 |  | $ | 32,421
|Single-family rental property |  |                          | 11,584 |      |   | 10,702 |  |   | 11,097
|Commercial                    |  |                          | 26,448 |      |   | 20,354 |  |   | 20,060
|Construction                  |  |                          | 4,314  |      |   | 6,992  |  |   | 14,517
|Commercial lines of credit    |  |                          | 3,459  |      |   | 3,670  |  |   | 1,712 
|Commercial loans secured      |  |                          | 264    |      |   |       |  |   |      
|Commercial leases             |  |                          | 200    |      |   | 2,103  |  |   | 2,205 
|Consumer:                     |  |                          |        |      |   |        |  |   |       
|Automobile                    |  |                          | 952    |      |   | 1,673  |  |   | 4,152 
|Home equity lines of credit   |  |                          | 19,072 |      |   | 6,396  |  |   | 4,457 
|Other                         |  |                          | 1,872  |      |   | 541    |  |   | 1,367 
|                              |  |                          |        |      |   |        |  |   |       
|Total loans originated        |  | $                        | 80,277 |      | $ | 73,264 |  | $ | 91,988
|                              |  |                          |        |      |   |        |  |   |       
|Loans purchased:              |  |                          |        |      |   |        |  |   |       
|Real estate loans             |  | $                        | 2,500  |      | $ | 2,912  |  | $ | 3,500 
|                              |  |                          |        |      |   |        |  |   |       
|Total loans purchased         |  | $                        | 2,500  |      | $ | 2,912  |  | $ | 3,500 
|                              |  |                          |        |      |   |        |  |   |       
|Loans sold:                   |  |                          |        |      |   |        |  |   |       
|Whole loans                   |  | $                        | 2,800  |      | $ |       |  | $ | 46,438
|                              |  |                          |        |      |   |        |  |   |       
|Participation loans           |  | $                        | 8,600  |      | $ |       |  | $ |      
|                              |  |                          |        |      |   |        |  |   |       
|Total loans sold              |  | $                        | 11,400 |      | $ |       |  | $ | 46,438
|                              |  |                          |        |      |   |        |  |   |       

The Banks loan originations are derived from a number of sources, including
business referrals, depositors, borrowers, our website, and advertising, as well as walk-in customers. The Banks solicitation programs consist of advertisements in local media, in addition to occasional participation in various community
organizations and events. Real estate loans are originated by the Banks loan personnel. Automobile loans are originated by the Banks loan personnel and loan applications are accepted at the Banks offices.

Loan Underwriting Policies. The Banks lending activities are subject to the Banks written,
non-discriminatory underwriting standards and to loan origination procedures prescribed by the Banks Board of Directors and its management. Detailed loan applications are obtained to determine the borrowers ability to repay, and the more
significant items on these applications are verified through the use of credit reports, financial statements and confirmations. Loans are approved based on a loan approval matrix, which is governed by the type of loan and the loan amount. Levels of
approval are the loan officer, officers loan committee, which includes the President, Chief Financial Officer, Executive Vice President in charge of lending, Executive Vice President of Operations, and the Treasurer, a directors loan
committee, and the full Board. Individual officers of the Bank have been granted authority by the Board of Directors to approve loans up to varying specified dollar amounts, depending upon the type of loan. Applications for single-family real estate
loans generally are underwritten and closed in accordance with the standards of the Federal Home Loan Mortgage Corporation (FHLMC) and the Federal National Mortgage Association (FNMA). Upon receipt of a loan application from
a prospective borrower, a credit report and verifications are ordered to verify specific information relating to the loan applicants employment, income and credit standing. If a proposed loan is to be secured by a deed of trust or a mortgage
on real estate, an appraisal of the real estate is generally undertaken by an appraiser approved by the Bank and licensed by the State of Maryland. In the case of single-family residential mortgage loans, except when the Bank becomes aware of a
particular risk of environmental contamination, the Bank generally does not obtain a formal environmental report on the real estate at the time a loan is made. A formal environmental report may be required in connection with commercial real estate
loan.

It is the Banks policy to record a lien on the real estate securing a loan and to obtain title insurance or an
attorneys certification which ensures that the property is free of prior encumbrances and other possible title defects. Borrowers must also obtain hazard insurance policies prior to closing. When the property is in a flood plain as designated
by Federal Emergency Management Agency, the Bank requires adequate flood insurance prior to settlement of the loan.



5



---

##### Table of Contents

With respect to single-family residential mortgage loans, the Bank makes a loan commitment
of between 30 and 60 days for each loan approved. If the borrower desires a longer commitment, the commitment may be extended for good cause and upon written approval.

The Bank is permitted to lend up to 95% of the lesser of the appraised value or the purchase price of the real property securing a mortgage loan. However, if the amount of a residential loan originated or
refinanced exceeds 80% of the appraised value, the Banks policy is to obtain private mortgage insurance at the borrowers expense on the principal amount of the loan. The Bank will make a single-family residential mortgage loan with up to
a 95% loan-to-value ratio if the required private mortgage insurance is obtained. The Bank generally limits the loan-to-value ratio on commercial real estate mortgage loans to 80%, although the loan-to-value ratio on commercial real estate loans in
limited circumstances has been as high as 90%. The Bank limits the loan-to-value ratio on single-family rental property loans to 75%. Home equity loans are made in amounts which, when added to any senior indebtedness, do not exceed 90% of the value
of the property, although the majority of home equity loans have a loan to value ratio of 80% or less.

Under applicable law,
with certain limited exceptions, loans and extensions of credit by a savings institution to a person outstanding at one time shall not exceed 15% of the institutions unimpaired capital and surplus. Loans and extensions of credit fully secured
by readily marketable collateral may comprise an additional 10% of unimpaired capital and surplus. Under these limits, the Banks loans to one borrower was limited to $16.0 million at September 30, 2009. Applicable law additionally
authorizes savings institutions to make loans to one borrower, for any purpose, in an amount not to exceed $500,000 or in an amount not to exceed the lesser of $30.0 million or 30% of unimpaired capital and surplus to develop residential housing,
provided: (i) the purchase price of each single-family dwelling in the development does not exceed $500,000; (ii) the savings institution is and continues to be in compliance with its fully phased-in regulatory capital requirements;
(iii) the loans comply with applicable loan-to-value requirements; (iv) the aggregate amount of loans made under this authority does not exceed 150% of unimpaired capital and surplus; and (v) the Director of the OTS, by order, permits
the savings institution to avail itself of this higher limit. At September 30, 2009, the Bank had no lending relationships in excess of the loans-to-one-borrower limit. At September 30, 2009, the Banks largest loan customer was a
$5.6 million relationship secured by residential rental properties. At September 30, 2009, the loans were current and performing in accordance with their terms.

Interest rates charged by the Bank on loans are affected principally by competitive factors, the demand for such loans and the supply of funds available for lending purposes. These factors are, in turn,
affected by general economic conditions, monetary policies of the federal government, including the Federal Reserve Board, legislative tax policies and government budgetary matters.

Single-Family Residential Real Estate Lending. The Bank historically has been and continues to be an originator of
single-family, residential real estate loans in its market area. At September 30, 2009, single-family, residential mortgage loans, excluding single-family rental property loans and home equity loans, totaled $141.0 million, or 34.5% of the
Banks gross loan portfolio. The Bank has never participated in the origination of Sub-prime lending and, accordingly has no direct exposure to this type of lending within its loan portfolio.

The Bank originates fixed-rate mortgage loans at competitive interest rates. At September 30, 2009, the Bank had $136.6 million of
fixed-rate single-family mortgage loans, which amounted to 96.9% of the Banks single-family mortgage loans. Due to the current economic conditions and the low interest rate environment the Bank has employed a strategy to sell the majority of
fixed-rate single-family residential mortgage loans originated into the secondary market.

As of September 30, 2009, $4.4 million, or 3.1% of the Banks single-family mortgage loans carried adjustable rates. After the initial term, the rate adjustments on the
Banks adjustable-rate loans are indexed to a rate which adjusts annually based upon changes in an index based on the weekly average yield on U.S. Treasury securities adjusted to a constant comparable maturity of one year, as made available by
the Federal Reserve Board. The interest rates on most of the Banks adjustable-rate mortgage loans are adjusted once a year, and the Bank offers loans that have an initial adjustment period of one, three or five years. The maximum adjustment is
2% per adjustment period with a maximum aggregate adjustment of 6% over the life of the loan. The Bank offers adjustable-rate mortgage loans that provide for initial rates of interest below the rates that would prevail when the index used for
repricing is applied, i.e., teaser rates. All of the Banks adjustable-rate loans require that any payment adjustment resulting from a change in the interest rate be sufficient to result in full amortization of the loan by
the end of the loan term and, thus, do not permit any of the increased payment to be added to the principal amount of the loan, known as negative amortization.



6



---

##### Table of Contents

The retention of adjustable-rate loans in the Banks portfolio helps reduce the
Banks exposure to increases in prevailing market interest rates. However, there are unquantifiable credit risks resulting from potential increases in costs to borrowers in the event of upward repricing of adjustable-rate loans. It is possible
that during periods of rising interest rates, the risk of default on adjustable-rate loans may increase due to increases in interest costs to borrowers. Further, although adjustable-rate loans allow the Bank to increase the sensitivity of its
interest-earning assets to changes in interest rates, the extent of this interest sensitivity is limited by the initial fixed-rate period before the first adjustment and the lifetime interest rate adjustment limitations. Accordingly, there can be no
assurance that yields on the Banks adjustable-rate loans will fully adjust to compensate for increases in the Banks cost of funds. Finally, adjustable-rate loans increase the Banks exposure to decreases in prevailing market
interest rates, although decreases in the Banks cost of funds tend to offset this effect.

Single-Family Rental
Property Loans. The Bank also offers single-family residential mortgage loans secured by properties that are not owner-occupied. As of September 30, 2009, single-family rental property loans totaled $51.7 million, or 12.6%, of the
Banks gross loan portfolio. Originations of single-family rental property loans were $11.6 million, $10.7 million and $11.1 million for the years ended September 30, 2009, 2008 and 2007, respectively. Single-family residential mortgage
loans secured by nonowner-occupied properties are made on a fixed-rate or an adjustable-rate basis and carry interest rates generally from 1.0% to 1.5% above the rates charged on comparable loans secured by owner-occupied properties. The maximum
term on such loans is 30 years.

Commercial Real Estate Lending.The Banks commercial real estate loan
portfolio includes loans to finance the acquisition of office buildings, churches, commercial office condominiums, shopping centers and commercial and industrial buildings. Such loans generally range in size from $100,000 to $6 million, with the
largest having an outstanding principal balance of $5.5 million at September 30, 2009. At September 30, 2009, the Bank had $136.1 million of commercial real estate loans, which amounted to 33.3% of the Banks gross loan portfolio.
Commercial real estate loans are originated on a fixed-rate or adjustable-rate basis with terms of up to 30 years.

Commercial
real estate lending entails significant additional risks as compared with single-family residential property lending. Commercial real estate loans typically involve larger loan balances to single borrowers or groups of related borrowers. The payment
experience on such loans typically is dependent on the successful operation of the real estate project, retail establishment or business. These risks can be significantly impacted by supply and demand conditions in the market for office and retail
space and, as such, may be subject to a greater extent to adverse conditions in the economy generally. To minimize these risks, the Bank generally limits itself to its market area or to borrowers with which it has prior experience or who are
otherwise known to the Bank. It is the Banks policy generally to obtain annual financial statements of the business of the borrower or the project for which commercial real estate loans are made. In addition, in the case of commercial real
estate loans made to a legal entity, the Bank seeks, whenever possible, to obtain personal guarantees and annual financial statements of the principals of the legal entity.

Construction Lending. A substantial portion of the Banks construction loans are originated for the construction of
owner-occupied, single-family dwellings in the Banks primary market area. Residential construction loans are offered primarily to individuals building their primary or secondary residence, as well as to selected local developers to build
single-family dwellings. Generally, loans to owner/occupants for the construction of owner-occupied, single-family residential properties are originated in connection with the permanent loan on the property and have a construction term of up to 12
months. Such loans are offered on a fixed-rates. Interest rates on residential construction loans made to the owner/occupant have interest rates during the construction period equal to the same rate on the permanent loan selected by the customer.
Interest rates on residential construction loans to builders are set at the prime rate plus a margin of between 0% and 1.5%. Interest rates on commercial construction loans are based on the prime rate plus a negotiated margin of between 0% and 1.5%
and adjust monthly, with construction terms generally not exceeding 18 months. Advances are made on a percentage of completion basis. At September 30, 2009, $28.9 million, or 7.1%, of the Banks gross loan portfolio consisted of commercial
construction loans, acquisition and development loans, and construction loans on single family residences.

Prior to making a
commitment to fund a loan, the Bank requires both an appraisal of the property by appraisers approved by the Board of Directors and a study of projected construction costs. The Bank also reviews and inspects each project at the commencement of
construction and as needed prior to disbursements during the term of the construction loan.



7



---

##### Table of Contents

Consolidation in the building industry and the increasing presence in the Banks market
of large builders that are not locally based have limited the Banks ability to compete for some loans to builders because the Banks loans-to-one-borrower limitation limits its ability to meet the volume requirements of the large
builders. The Banks construction loans totaled $28.9 million, $25.0 million and $42.3 million at September 30, 2009, 2008 and 2007, respectively, and construction loan originations were $4.3 million, $7.0 million and $14.5 million during
the years ended September 30, 2009, 2008 and 2007, respectively.

On occasion, the Bank makes acquisition and development
loans to local developers to acquire and develop land for sale to builders who will construct single-family residences. Acquisition and development loans, which are considered by the Bank to be construction loans, are made at a rate that adjusts
monthly, based on the prime rate plus a negotiated margin, for terms of up to three years. Interest only is paid during the term of the loan, and the principal balance of the loan is paid down as developed lots are sold to builders. Acquisition and
development loans totaled $16.7 million or 4.1 % of the Banks gross loan portfolio. The Bank did not originate any acquisition and development loans during the fiscal year ended September 30, 2009. Generally, in connection with
acquisition and development loans, the Bank issues a letter of credit to secure the developers obligation to local governments to complete certain work. If the developer fails to complete the required work, the Bank would be required to fund
the cost of completing the work up to the amount of the letter of credit. Letters of credit generate fee income for the Bank but create additional risk. At September 30, 2009, the Bank had 22 letters of credit outstanding totaling $1.0 million.

Construction financing generally is considered to involve a higher degree of risk of loss than long-term financing on
improved, occupied real estate. Risk of loss on a construction loan is dependent largely upon the accuracy of the initial estimate of the propertys value at completion of construction or development and the estimated cost (including interest)
of construction. During the construction phase, a number of factors could result in delays and cost overruns. If the estimate of construction costs proves to be inaccurate and the borrower is unable to meet the Banks requirements of putting up
additional funds to cover extra costs or change orders, then the Bank will demand that the loan be paid off and, if necessary, institute foreclosure proceedings, or refinance the loan. If the estimate of value proves to be inaccurate, the Bank may
be confronted, at or prior to the maturity of the loan, with collateral having a value which is insufficient to assure full repayment. The Bank has sought to minimize this risk by limiting construction lending to qualified borrowers (i.e.,
borrowers who satisfy all credit requirements and whose loans satisfy all other underwriting standards which would apply to the Banks permanent mortgage loan financing for the subject property) in the Banks market area. On loans to
builders, the Bank works only with selected builders with whom it has experience and carefully monitors the creditworthiness of the builders.

Commercial Lines of Credit. The Bank provides commercial lines of credit to businesses within the Banks market area. These loans are secured by business assets, including real
property, equipment, automobiles and consumer leases. Generally, all loans are further personally guaranteed by the owners of the business. The commercial lines have adjustable interest rates tied to the prime rate and are offered at rates from
prime plus 0% to prime plus 3.5%. As of September 30, 2009, the Bank had $8.8 million of such loans, which amounted to 2.2% of the Banks gross loan portfolio.

Consumer Lending. The consumer loans currently in the Banks loan portfolio consist of automobile loans, home equity lines of credit and loans secured by savings deposits.

Automobile loans totaled $7.3 million, or 1.8%, of the Banks gross loan
portfolio, at September 30, 2009. Automobile loans are secured by both new and used cars and, depending on the creditworthiness of the borrower, may be made for up to 110% of the invoice price or clean black book value,
whichever is lower, or, with respect to used automobiles, the loan values as published by a wholesale value listing utilized by the automobile industry. Automobile loans are made directly to the borrower-owner. New and used cars are financed for a
period generally of up to six years, or less, depending on the age of the car. Collision insurance is required for all automobile loans. The Bank also maintains a blanket collision insurance policy that provides insurance for any borrower who allows
their insurance to lapse.

The Bank originates second mortgage loans and home equity lines of credit. As of September 30,
2009, home equity lines of credit totaled $29.2 million, or 7.1% of the Banks gross loan portfolio. Second mortgage loans are made at fixed rates and for terms of up to 15 years and totaled $11.7 million, or 2.86%, of the Banks gross
loans at September 30, 2009.



8



---

##### Table of Contents

The Banks home equity lines of credit currently have adjustable interest rates tied to
the prime rate and can be offered anywhere from as low as the prime rate less 0.25% up to the prime rate plus 1.0%. The interest rate may not adjust to a rate higher than 24%. The home equity lines of credit require monthly payments until the loan
is paid in full, with a loan term not to exceed 30 years. The minimum monthly payment is the outstanding interest. Home equity lines of credit are secured by subordinate liens against residential real property. The Bank requires that fire and
extended coverage casualty insurance (and, if appropriate, flood insurance) be maintained in an amount at least sufficient to cover its loan.

The Bank makes savings account loans for up to 90% of the depositors savings account balance. The interest rate is normally 3.0% above the rate paid on the related savings account, and the account
must be pledged as collateral to secure the loan. Interest generally is billed on a quarterly basis. At September 30, 2009, savings account loans accounts totaled $661,000, or .16%, of the Banks gross loan portfolio.

As part of the Banks loan strategy, the Bank has diversified its lending portfolio to afford the Bank the opportunity to earn higher
yields and to provide a fuller range of banking services. These products have generally been in the consumer area and include boat loans and loans for the purchase of recreational vehicles. Such loans totaled $1.8 million, or .43% of the Banks
gross loan portfolio at September 30, 2009.

Consumer lending usually affords the Bank the opportunity to earn yields
higher than those obtainable on single-family residential lending. However, consumer loans entail greater risk than residential mortgage loans, particularly in the case of loans which are unsecured or secured by rapidly depreciable assets.
Repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss or depreciation. The remaining deficiency often does not
warrant further substantial collection efforts against the borrower. In addition, consumer loan collections are dependent on the borrowers continuing financial stability, and thus are more likely to be adversely affected by events such as job
loss, divorce, illness or personal bankruptcy.

Loan Fees and Servicing. The Bank receives fees in
connection with late payments and for miscellaneous services related to its loans. The Bank also charges fees in connection with loan originations typically from 0 to 1.5 points (one point being equal to 1% of the loan amount) on residential and
commercial loan originations. The Bank services loans sold to FHLMC and FNMA. The Bank also services participation loans originated and sold by the Bank with servicing retained, and earns minimal income from this activity.

Nonperforming Loans and Other Problem Assets. It is managements policy to continually monitor its loan portfolio
to anticipate and address potential and actual delinquencies. When a borrower fails to make a payment on a loan, the Bank takes immediate steps to have the delinquency cured and the loan restored to current status. Loans which are past due 15 days
incur a late fee of 5% of principal and interest due. As a matter of policy, the Bank will send a late notice to the borrower after the loan has been past due 15 days and again after 30 days. If payment is not promptly received, the borrower is
contacted again, and efforts are made to formulate an affirmative plan to cure the delinquency. Generally, after any loan is delinquent 90 days or more, formal legal proceedings are commenced to collect amounts owed. In the case of automobile loans,
late notices are sent after loans are ten days delinquent, and the collateral is seized after a loan is delinquent 60 days. Repossessed cars subsequently are sold at auction.

Loans generally are placed on nonaccrual status if the loan becomes past due more than 90 days, except in instances where in
managements judgment there is no doubt as to full collectability of principal and interest, or management concludes that payment in full is not likely. Consumer loans are generally charged off, or any expected loss is reserved for, after they
become more than 120 days past due. All other loans are charged off, or any expected loss is reserved for when management concludes that they are uncollectible. See Note 3 of Notes to Financial Statements.

Real estate acquired by the Bank as a result of foreclosure is classified as real estate acquired through foreclosure until such time as it
is sold. When such property is acquired, it is initially recorded at the lower of cost or estimated fair value and subsequently at the lower of book value or fair value less estimated costs to sell. Costs relating to holding such real estate are
charged against income in the current period, while costs relating to improving such real estate are capitalized until a saleable condition is reached. Any required write-down of the loan to its fair value less estimated selling costs upon
foreclosure is charged against the allowance for loan losses. See Note 3 of Notes to Financial Statements.



9



---

##### Table of Contents

The following table sets forth information with respect to the Banks nonperforming
assets at the dates indicated.



|                                                                 |  |                        |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |      |  
|---------------------------------------------------------------- |  | ---------------------- | ----- | - | ---- | - | ----- | ---- |  | - | ----- | - |  | ---- | ----- | - |  | - | ---- | -
|                                                                 |  | At September 30,       |      
|                                                                 |  | 2009                   |       |   | 2008 |   |       | 2007 |  |   | 2006  |   |  | 2005 |      
|                                                                 |  | (Dollars in thousands) |      
|Loans accounted for on a nonaccrual basis: (1)                   |  |                        |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |      |  
|Real Estate:                                                     |  |                        |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |      |  
|Single-family residential                                        |  | $                      | 1,186 |   |      | $ | 291   |      |  | $ |      |   |  | $    | 69    |   |  | $ | 647  |  
|Single-family rental property                                    |  |                        |      |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |     |  
|Commercial                                                       |  |                        | 6,269 |   |      |   | 369   |      |  |   | 2,266 |   |  |      | 2,381 |   |  |   | 91   |  
|Construction                                                     |  |                        |      |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |     |  
|Commercial lines of credit                                       |  |                        |      |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |     |  
|Commercial leases                                                |  |                        | 235   |   |      |   | 173   |      |  |   |      |   |  |      |      |   |  |   |     |  
|Commercial loans secured                                         |  |                        |      |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |     |  
|Consumer                                                         |  |                        |      |   |      |   | 2     |      |  |   | 24    |   |  |      | 42    |   |  |   |     |  
|                                                                 |  |                        |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |      |  
|Total                                                            |  | $                      | 7,690 |   |      | $ | 835   |      |  | $ | 2,290 |   |  | $    | 2,492 |   |  | $ | 738  |  
|Accruing loans which are contractually past due 90 days or more: |  |                        |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |      |  
|Real Estate:                                                     |  |                        |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |      |  
|Single-family residential                                        |  | $                      |      |   |      | $ |      |      |  | $ |      |   |  | $    |      |   |  | $ |     |  
|Single-family rental property                                    |  |                        |      |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |     |  
|Commercial                                                       |  |                        |      |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |     |  
|Construction                                                     |  |                        |      |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |     |  
|Commercial lines of credit                                       |  |                        |      |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |     |  
|Commercial loans secured                                         |  |                        |      |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |     |  
|Consumer                                                         |  |                        |      |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |     |  
|                                                                 |  |                        |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |      |  
|Total                                                            |  | $                      |      |   |      | $ |      |      |  | $ |      |   |  | $    |      |   |  | $ |     |  
|                                                                 |  |                        |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |      |  
|Total nonperforming loans                                        |  | $                      | 7,690 |   |      | $ | 835   |      |  | $ | 2,290 |   |  | $    | 2,492 |   |  | $ | 738  |  
|                                                                 |  |                        |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |      |  
|Percentage of gross loans                                        |  |                        | 1.88  | % |      |   | 0.20  | %    |  |   | 0.53  | % |  |      | 0.51  | % |  |   | 0.15 | %
|                                                                 |  |                        |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |      |  
|Percentage of total assets                                       |  |                        | 1.35  | % |      |   | 0.14  | %    |  |   | 0.35  | % |  |      | 0.32  | % |  |   | 0.09 | %
|                                                                 |  |                        |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |      |  
|Other nonperforming assets (2)                                   |  | $                      | 639   |   |      | $ | 1,244 |      |  | $ | 108   |   |  | $    | 130   |   |  | $ | 86   |  
|                                                                 |  |                        |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |      |  
|Loans modified in Troubled Debt Restructuring (3)                |  | $                      | 3,863 |   |      | $ |      |      |  | $ |      |   |  | $    |      |   |  | $ |     |  
|                                                                 |  |                        |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |      |  



|(1) | Nonaccrual status denotes loans on which, in the opinion of management, the collection of additional interest is questionable. Also included in this category are $3.9
million in Troubled Debt Restructurings, of which $3.7 million are not delinquent. Reporting guidance requires disclosure of these loans as non-performing even though they are current in terms of principal and interest payments. Payments received on
a nonaccrual loan are either applied to the outstanding principal balance or recorded as interest income, depending on managements assessment of the collectability of the loan.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Other nonperforming assets include the Banks inventory of repossessed cars and other real estate owned.
|--- | --------------------------------------------------------------------------------------------------------

|(3) | As described in (1) above, loans modified in a troubled debt restructuring are also included as nonaccrual loans.
|--- | -----------------------------------------------------------------------------------------------------------------

During the year ended September 30, 2009, gross interest income of $539,000, would have been recorded on loans accounted for on a
nonaccrual basis if the loans had been current throughout the year. Interest on such loans included in income during the year ended September 30, 2009 amounted to $408,000.

At September 30, 2009, the Bank had no loans which were not classified as nonaccrual, 90 days past due or restructured but where known
information about possible credit problems of borrowers caused management to have serious concerns as to the ability of the borrowers to comply with present loan repayment terms and may result in disclosure as nonaccrual, 90 days past due or
restructured.

At September 30, 2009, nonaccrual loans consisted of commercial loans aggregating $6.3 million,
residential loans aggregating $1.2 million, commercial leases aggregating $235,000 and no consumer loans.

Real estate
acquired through foreclosure is initially recorded at the lower of cost or estimated fair value and subsequently at the lower of book value or fair value less estimated costs to sell. Fair value is defined as the amount



10



---

##### Table of Contents

in cash or cash-equivalent value of other consideration that a real estate parcel would yield in a current
sale between a willing buyer and a willing seller, as measured by market transactions. If a market does not exist, fair value of the item is estimated based on selling prices of similar items in active markets or, if there are no active markets for
similar items, by discounting a forecast of expected cash flows at a rate commensurate with the risk involved. Fair value is generally determined through an appraisal at the time of foreclosure. Subsequent to foreclosure, real estate acquired
through foreclosure is periodically evaluated by management and an allowance for loss is established if the estimated fair value of the property, less estimated costs to sell, declines. At September 30, 2009, the Bank had real estate owned
valued at $639,000.

Federal regulations require savings institutions to classify their assets on the basis of quality on a
regular basis. An asset meeting one of the classification definitions set forth below may be classified and still be a performing loan. An asset is classified as substandard if it is determined to be inadequately protected by the current paying
capacity of the obligor or of the collateral pledged, if any. An asset is classified as doubtful if full collection is highly questionable or improbable. An asset is classified as loss if it is considered uncollectible, even if a partial recovery
could be expected in the future. The regulations also provide for a special mention designation, described as assets which do not currently expose a savings institution to a sufficient degree of risk to warrant classification but do possess credit
deficiencies or potential weaknesses deserving managements close attention. Such assets designated as special mention may include nonperforming loans consistent with the above definition. If an asset or portion thereof is classified loss, a
savings institution must either establish a specific allowance for loss in the amount of the portion of the asset classified loss, or charge off such amount. Federal examiners may disagree with a savings institutions classifications. If a
savings institution does not agree with an examiners classification of an asset, it may appeal this determination to the OTS Regional Director. The Bank regularly reviews its assets to determine whether any assets require classification or
re-classification. At September 30, 2009, the Bank had $19.6 million in classified assets consisting of $14.7 million in assets classified as special mention, $4.9 million in assets classified as substandard, $0 in assets classified as doubtful
and $0 in assets classified as loss. Special mention assets consisted of $351,000 in single-family residential mortgage loans 60 to 89 days delinquent at September 30, 2009, $49,000 in consumer loans 60 to 120 days delinquent and commercial
loans of $14.3 million that the Bank is monitoring for management and credit weaknesses at September 30, 2009. Substandard assets consisted of the $4.9 in nonaccrual loans described above. Substandard assets also includes commercial loans
aggregating $3.5 million that the Bank is monitoring for management and credit weaknesses and one piece of real estate acquired through foreclosure for $639,000.

Allowance for Loan Losses.In originating loans, the Bank recognizes that credit losses will be experienced and that the risk of loss will vary with, among other things, the type of
loan being made, the creditworthiness of the borrower over the term of the loan, general economic conditions and, in the case of a secured loan, the quality of the security for the loan. It is managements policy to maintain an adequate
allowance for loan losses based on, among other things, the Banks and the industrys historical loan loss experience, evaluation of economic conditions, regular reviews of delinquencies and loan portfolio quality and evolving standards
imposed by federal bank examiners. The Bank increases its allowance for loan losses by charging provisions for loan losses against the Banks income. Due to the downturn in the current economic conditions, the Bank increased the allowance for
loan losses during the fiscal year ended September 30, 2009 by $1.4 million in provisions for losses on loans. Net loans charged off during the fiscal year ended September 30, 2009 were $95,000.

Management will continue to actively monitor the Banks asset quality and allowance for loan losses. Management will charge off loans
and properties acquired in settlement of loans against the allowances for losses on such loans and such properties when appropriate and will provide specific loss allowances when necessary. Although management believes it uses the best information
available to make determinations with respect to the allowances for losses and believes such allowances are adequate, future adjustments may be necessary if economic conditions differ substantially from the economic conditions in the assumptions
used in making the initial determinations.

The Banks methodology for establishing the allowance for loan losses takes
into consideration probable losses that have been identified in connection with specific assets as well as losses that have not been identified but are expected to have occurred. Management conducts regular reviews of the Banks assets and
evaluates the need to establish allowances on the basis of this review. Allowances are established by management and reviewed by the Board of Directors on a monthly basis based on an assessment of risk in the Banks assets taking into
consideration the composition and quality of the portfolio, delinquency trends, current charge-off and loss experience, loan concentrations, the state of the real estate market, regulatory reviews conducted in the regulatory examination process and
economic conditions generally. Additional provisions for losses on loans are made in order to bring the



11



---

##### Table of Contents

allowance to a level deemed adequate. Specific reserves will be provided for individual assets, or portions
of assets, when ultimate collection is considered improbable by management based on the current payment status of the assets and the fair value of the security. At the date of foreclosure or other repossession, the Bank would transfer the property
to real estate acquired in settlement of loans initially at the lower of cost or estimated fair value and subsequently at the lower of book value or fair value less estimated selling costs. Any portion of the outstanding loan balance in excess of
fair value less estimated selling costs would be charged off against the allowance for loan losses. If, upon ultimate disposition of the property, net sales proceeds exceed the net carrying value of the property, a gain on sale of real estate would
be recorded.

The following table sets forth an analysis of the Banks allowance for loan losses for the periods
indicated.



|                                                                        |  |                        |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |       |  
|----------------------------------------------------------------------- |  | ---------------------- | ----- | - | ---- | - | ----- | ---- |  | - | ----- | - |  | ---- | ----- | - |  | - | ----- | -
|                                                                        |  | At September 30,       |      
|                                                                        |  | 2009                   |       |   | 2008 |   |       | 2007 |  |   | 2006  |   |  | 2005 |      
|                                                                        |  | (Dollars in thousands) |      
|Balance at the beginning of the period                                  |  | $                      | 2,672 |   |      | $ | 2,650 |      |  | $ | 2,679 |   |  | $    | 2,746 |   |  | $ | 2,587 |  
|                                                                        |  |                        |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |       |  
|Loans charged-off:                                                      |  |                        |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |       |  
|Real estate mortgage:                                                   |  |                        |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |       |  
|Single-family residential                                               |  |                        |       |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |      |  
|Multi-family residential                                                |  |                        |       |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |      |  
|Commercial                                                              |  |                        | 187   |   |      |   | 341   |      |  |   |      |   |  |      |      |   |  |   |      |  
|Commercial leases                                                       |  |                        | 27    |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |      |  
|Construction                                                            |  |                        |      |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |      |  
|Commercial loans secured                                                |  |                        |      |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |      |  
|Consumer                                                                |  |                        | 87    |   |      |   | 262   |      |  |   | 364   |   |  |      | 578   |   |  |   | 677   |  
|                                                                        |  |                        |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |       |  
|Total charge-offs                                                       |  |                        | 301   |   |      |   | 603   |      |  |   | 364   |   |  |      | 578   |   |  |   | 677   |  
|                                                                        |  |                        |       |   |     
|Recoveries:                                                             |  |                        |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |       |  
|Real estate mortgage:                                                   |  |                        |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |       |  
|Single-family residential                                               |  |                        |       |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |      |  
|Multi-family residential                                                |  |                        |       |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |      |  
|Commercial                                                              |  |                        | 31    |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |      |  
|Construction                                                            |  |                        |       |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |      |  
|Commercial loans secured                                                |  |                        |       |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |      |  
|Consumer                                                                |  |                        | 175   |   |      |   | 265   |      |  |   | 218   |   |  |      | 317   |   |  |   | 383   |  
|                                                                        |  |                        |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |       |  
|Total recoveries                                                        |  |                        | 206   |   |      |   | 265   |      |  |   | 218   |   |  |      | 317   |   |  |   | 383   |  
|Net loans charged-off                                                   |  |                        | (95   | ) |      |   | (338  | )    |  |   | (146  | ) |  |      | (261  | ) |  |   | (294  | )
|Provision for loan losses                                               |  |                        | 1,350 |   |      |   | 360   |      |  |   | 117   |   |  |      | 194   |   |  |   | 453   |  
|                                                                        |  |                        |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |       |  
|Balance at the end of period                                            |  | $                      | 3,927 |   |      | $ | 2,672 |      |  | $ | 2,650 |   |  | $    | 2,679 |   |  |   | 2,746 |  
|                                                                        |  |                        |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |       |  
|Ratio of net charge-offs to average loans outstanding during the period |  |                        | 0.02  | % |      |   | 0.08  | %    |  |   | 0.03  | % |  |      | 0.06  | % |  |   | 0.07  | %
|                                                                        |  |                        |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |       |  



12



---

##### Table of Contents

The following table allocates the allowance for loan losses by loan category at the dates
indicated. The allocation of the allowance to each category is not necessarily indicative of future losses and does not restrict the use of the allowance to absorb losses in any category.



|                                |  |                        |       |                                        |        |   |        |      |                                        |  |        |        |  |                                        |       |  |        |   |                                        |   |       |        |        |                                        |  |   |       |  |        |  
|------------------------------- |  | ---------------------- | ----- | -------------------------------------- | ------ | - | ------ | ---- | -------------------------------------- |  | ------ | ------ |  | -------------------------------------- | ----- |  | ------ | - | -------------------------------------- | - | ----- | ------ | ------ | -------------------------------------- |  | - | ----- |  | ------ | -
|                                |  | At September 30,       |      
|                                |  | 2009                   |       |                                        | 2008   |   |        | 2007 |                                        |  | 2006   |        |  | 2005                                   |      
|                                |  | Amount                 |       | Percentof LoansinCategoryto TotalLoans |        |   | Amount |      | Percentof LoansinCategoryto TotalLoans |  |        | Amount |  | Percentof LoansinCategoryto TotalLoans |       |  | Amount |   | Percentof LoansinCategoryto TotalLoans |   |       | Amount |        | Percentof LoansinCategoryto TotalLoans | 
|                                |  | (Dollars in thousands) |      
|Real estate loans:              |  |                        |       |                                        |        |   |        |      |                                        |  |        |        |  |                                        |       |  |        |   |                                        |   |       |        |        |                                        |  |   |       |  |        |  
|Single-family residential       |  | $                      | 253   |                                        | 34.48  | % |        | $    | 329                                    |  | 40.47  | %      |  | $                                      | 633   |  | 38.19  | % |                                        | $ | 697   |        | 44.50  | %                                      |  | $ | 548   |  | 40.44  | %
|Single-family rental property   |  |                        | 137   |                                        | 12.64  |   |        |      | 106                                    |  | 10.24  |        |  |                                        | 80    |  | 8.42   |   |                                        |   | 64    |        | 6.04   |                                        |  |   | 40    |  | 5.58   |  
|Commercial                      |  |                        | 1,568 |                                        | 33.29  |   |        |      | 1,292                                  |  | 31.23  |        |  |                                        | 976   |  | 27.77  |   |                                        |   | 591   |        | 21.87  |                                        |  |   | 707   |  | 15.55  |  
|Construction                    |  |                        | 980   |                                        | 7.06   |   |        |      | 360                                    |  | 6.11   |        |  |                                        | 127   |  | 9.82   |   |                                        |   | 94    |        | 8.09   |                                        |  |   | 14    |  | 11.14  |  
|Commercial lines of credit      |  |                        | 88    |                                        | 2.16   |   |        |      | 75                                     |  | 2.04   |        |  |                                        | 39    |  | 3.01   |   |                                        |   | 42    |        | 2.91   |                                        |  |   | 22    |  | 3.41   |  
|Commercial leases               |  |                        | 266   |                                        | .70    |   |        |      | 92                                     |  | 1.14   |        |  |                                        | 27    |  | 1.06   |   |                                        |   | 28    |        | .98    |                                        |  |   | 2     |  | .68    |  
|Commercial loans secured        |  |                        | 3     |                                        | .07    |   |        |      |                                       |  |       |        |  |                                        |      |  |       |   |                                        |   | 1     |        | .08    |                                        |  |   | 72    |  | .39    |  
|Commercial loans unsecured      |  |                        | 318   |                                        | .08    |   |        |      | 330                                    |  | .08    |        |  |                                        | 335   |  | .08    |   |                                        |   | 409   |        | .08    |                                        |  |   | 537   |  | .11    |  
|Consumer                        |  |                        | 289   |                                        | 9.52   |   |        |      | 88                                     |  | 8.69   |        |  |                                        | 433   |  | 11.65  |   |                                        |   | 753   |        | 15.45  |                                        |  |   | 804   |  | 22.70  |  
|                                |  |                        |       |                                        |        |   |        |      |                                        |  |        |        |  |                                        |       |  |        |   |                                        |   |       |        |        |                                        |  |   |       |  |        |  
|Total allowance for loan losses |  | $                      | 3,927 |                                        | 100.00 | % |        | $    | 2,672                                  |  | 100.00 | %      |  | $                                      | 2,650 |  | 100.00 | % |                                        | $ | 2,679 |        | 100.00 | %                                      |  | $ | 2,746 |  | 100.00 | %
|                                |  |                        |       |                                        |        |   |        |      |                                        |  |        |        |  |                                        |       |  |        |   |                                        |   |       |        |        |                                        |  |   |       |  |        |  

Investment Activities

General. The Bank is permitted under federal law to make certain investments, including investments in securities issued by
various federal agencies and state and municipal governments, deposits at the FHLB of Atlanta, certificates of deposit in federally insured institutions, certain bankers acceptances and federal funds. It may also invest, subject to certain
limitations, in commercial paper rated in one of the two highest investment rating categories of a nationally recognized credit rating agency, and certain other types of corporate debt securities and mutual funds. Federal regulations require the
Bank to maintain an investment in FHLB stock and a minimum amount of liquid assets which may be invested in cash and specified securities. From time to time, the OTS adjusts the percentage of liquid assets which savings banks are required to
maintain. See RegulationDepository Institution RegulationLiquidity Requirements.

The
Bank makes investments in order to maintain the levels of liquid assets required by regulatory authorities and manage cash flow, diversify its assets, obtain yield and to satisfy certain requirements for favorable tax treatment. The investment
activities of the Bank consist primarily of investments in mortgage-backed securities and other investment securities, consisting primarily of securities issued or guaranteed by the U.S. government or agencies thereof. Typical investments include
federally sponsored agency mortgage pass-through and federally sponsored agency and mortgage-related securities. The Bank performs analyses on mortgage-related securities prior to purchase and on an ongoing basis to determine the impact on earnings
and market value under various interest rate and prepayment conditions. Under the Banks current investment policy, securities purchases are made by the Banks President. The Banks President, Chief Financial Officer and Treasurer
have authority to sell investment securities subject to the Banks designation as available for sale and purchase comparable investment securities with similar characteristics. The Board of Directors reviews securities transactions on a monthly
basis.

Securities designated as held to maturity are those assets which the Bank has the ability and intent to
hold to maturity. Upon acquisition, securities are classified as to the Banks intent. The held to maturity investment portfolio would not be used for speculative purposes and would be carried at amortized cost. In the event the Bank sold
securities from this portfolio for other than credit quality reasons, all securities within the investment portfolio with matching characteristics may be reclassified as assets available for sale. Securities designated as available for
sale are those assets which the Bank may not hold to maturity and thus are carried at market value with unrealized gains or losses, net of tax effect, recognized in retained earnings. At September 30, 2009 the Banks securities
portfolio consists of available for sale securities only.

Mortgage-Backed and Related Securities.
Mortgage-backed securities represent a participation interest in a pool of single-family or multi-family mortgages, the principal and interest payments on which are passed from the mortgage originators through intermediaries that pool and repackage
the participation interest in the form of securities to investors such as the Bank. Such intermediaries may include quasi-governmental agencies such as



13



---

##### Table of Contents

FHLMC, FNMA and GNMA which guarantee the payment of principal and interest to investors. Mortgage-backed
securities generally increase the quality of the Banks assets by virtue of the guarantees that back them, are more liquid than individual mortgage loans and may be used to collateralize borrowings or other obligations of the Bank.

Mortgage-related securities typically are issued with stated principal amounts and the securities are backed by pools of mortgages that
have loans with interest rates that are within a range and have similar maturities. The underlying pool of mortgages can be composed of either fixed-rate or adjustable-rate mortgage loans. Mortgage-backed securities generally are referred to as
mortgage participation certificates or pass-through certificates. As a result, the interest rate risk characteristics of the underlying pool of mortgages, i.e., fixed-rate or adjustable-rate, as well as prepayment risk, are passed on to the
certificate holder. The life of a mortgage-backed pass-through security is equal to the life of the underlying mortgages.

The
actual maturity of a mortgage-backed security varies, depending on when the mortgagors prepay or repay the underlying mortgages. Prepayments of the underlying mortgages may shorten the life of the investment, thereby adversely affecting its yield to
maturity and the related market value of the mortgage-backed security. The yield is based upon the interest income and the amortization of the premium or accretion of the discount related to the mortgage-backed security. Premiums and discounts on
mortgage-backed securities are amortized or accredited over the estimated term of the securities using a level yield method. The prepayment assumptions used to determine the amortization period for premiums and discounts can significantly affect the
yield of the mortgage-backed security, and these assumptions are reviewed periodically to reflect the actual prepayment. The actual prepayments of the underlying mortgages depend on many factors, including the type of mortgage, the coupon rate, the
age of the mortgages, the geographical location of the underlying real estate collateralizing the mortgages and general levels of market interest rates. The difference between the interest rates on the underlying mortgages and the prevailing
mortgage interest rates is an important determinant in the rate of prepayments. During periods of falling mortgage interest rates, prepayments generally increase, and, conversely, during periods of rising mortgage interest rates, prepayments
generally decrease. If the coupon rate of the underlying mortgage significantly exceeds the prevailing market interest rates offered for mortgage loans, refinancing generally increases and accelerates the prepayment of the underlying mortgages.
Prepayment experience is more difficult to estimate for adjustable-rate mortgage-backed securities.

Mortgage-related
securities, which include collateralized mortgage obligations (CMOs), are typically issued by a special purpose entity, which may be organized in a variety of legal forms, such as a trust, a corporation or a partnership. The entity
aggregates pools of pass-through securities, which are used to collateralize the mortgage-related securities. Once combined, the cash flows can be divided into traunches or classes of individual securities, thereby creating
more predictable average lives for each security than the underlying pass-through pools. Accordingly, under this security structure, all principal paydowns from the various mortgage pools are allocated to a mortgage-related securities class or
classes structured to have priority until it has been paid off. These securities generally have fixed interest rates, and, as a result, changes in interest rates generally would affect the market value and possibly the prepayment rates of such
securities.

Some mortgage-related securities instruments are like traditional debt instruments due to their stated principal
amounts and traditionally defined interest rate terms. Purchasers of certain other mortgage-related securities instruments are entitled to the excess, if any, of the issuers cash flows. These mortgage-related securities instruments may include
instruments designated as residual interest and are riskier in that they could result in the loss of a portion of the original investment. Cash flows from residual interests are very sensitive to prepayments and, thus, contain a high degree of
interest rate risk. The Bank does not purchase residual interests in mortgage-related securities.

The Banks
mortgage-backed securities portfolio consists primarily of seasoned fixed-rate and adjustable rate mortgage-backed securities. The Bank makes such investments in order to manage cash flow, diversify assets, obtain yield, to satisfy certain
requirements for favorable tax treatment and to satisfy the qualified thrift lender test. See RegulationDepository Institution RegulationQualified Thrift Lender Test.

At September 30, 2009, there were no mortgage-backed securities classified as held to maturity. Securities are designated into one of
the three categories at the time of purchase. Debt securities that the Bank has the positive intent and ability to hold to maturity are classified as held to maturity and recorded at amortized cost. Debt and equity securities are classified as
trading securities if bought and held principally for the purpose of selling them in the near term. Trading securities are reported at the estimated fair value, with unrealized gains and losses included in earnings. Debt securities not classified as
held to maturity and debt and equity securities not classified as trading



14



---

##### Table of Contents

securities are considered available for sale and are reported at estimated fair value, with unrealized gains
and losses reported as a separate component of stockholders equity, net of tax effects, in accumulated other comprehensive income.

Management judgment is involved in the evaluation of declines in value of individual investment securities held by the Bank. Under the revised guidance, for the recognition and presentation of
other-than-temporary impairments the amount of other-than-temporary impairment for debt securities that is recognized through earnings is determined by comparing the present value of the expected cash flows to the amortized cost of the security. The
discount rate used to determine the credit loss is the expected book yield on the security.

At September 30, 2009,
mortgage-backed securities (including Collateralized Mortgage Obligations or CMOs) with an amortized cost of $90.5 million were classified as available for sale and had a weighted average yield of 5.6%. At September 30, 2009, the
Banks mortgage-backed securities portfolio had gross unrealized gains and losses of approximately $3.1 million and $6.1 million, respectively. The gross unrealized losses primarily related to $21.9 million in CMO obligations. Gross market
value of these CMOs declined by $2.1 million during the twelve months ended September 30, 2009. The price decline resulted from distressed selling in an illiquid market for these types of mortgage-backed securities. The Bank does not intend to
sell these securities and it is not expected that the Bank will be required to sell these securities prior to maturity or recovery.

During the year ended September 30, 2009, we determined that, based on our most recent estimate of cash flows, other-than-temporary-impairment (OTTI) had occurred with respect to one of our mortgage-backed securities and
resulted in a pre-tax charge to earnings of $500,000. This security was rated AAA by Standard & Poors at origination. This security had an original principle balance of $5.0 million and had a current principle balance of $3.3
million at September 30, 2009. This security had an estimated fair value of $1.6 million at September 30, 2009. In April 2009, the FASB issued guidance on, Other Than Temporary Impairment. FASB has issued this guidance
to address concerns regarding (1) determining whether a market is not active and a transaction is not orderly, (2) recognition and presentation of other-than-temporary impairments and (3) interim disclosures of fair values of
financial instruments. This was effective for interim and annual periods ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009. The Company adopted this guidance effective for the period ending
June 30, 2009. As a result of the adoption of this guidance, impairment recognition for the Companys investment and mortgage-backed securities are now segmented into credit and non credit related components. Any fair value adjustment due
to identified credit-related components will be recorded as an adjustment to current period earnings, while noncredit-related fair value adjustments will be recorded through other comprehensive income. Under the revised guidance, the amount of
other-than-temporary impairment that is recognized through earnings is determined by comparing the present value of the expected cash flows to the amortized cost of the security. The discount rate used to determine the credit loss is the expected
book yield on the security.



15



---

##### Table of Contents

The following table sets forth the carrying value of the Banks investments at the
dates indicated.



|                                      |  |                        |        |      |   |        |  |   |        
|------------------------------------- |  | ---------------------- | ------ | ---- | - | ------ |  | - | -------
|                                      |  | At September 30,      
|                                      |  | 2009                   |        | 2008 |   | 2007  
|                                      |  | (Dollars in thousands)
|Securities available for sale:        |  |                        |        |      |   |        |  |   |        
|U.S. government and agency securities |  | $                      |       |      | $ | 994    |  | $ | 3,970  
|Mortgage-backed securities            |  |                        | 74,707 |      |   | 68,789 |  |   | 77,704 
|Collateralized mortgage obligations   |  |                        | 15,771 |      |   | 21,167 |  |   | 27,295 
|                                      |  |                        |        |      |   |        |  |   |        
|Total available for sale              |  | $                      | 90,478 |      | $ | 90,950 |  | $ | 108,969
|                                      |  |                        |        |      |   |        |  |   |        
|                                      |  |                        |       
|Securities held to maturity:          |  |                        |        |      |   |        |  |   |        
|U.S. government and agency securities |  | $                      |       |      | $ |       |  | $ |       
|Mortgage-backed securities            |  |                        |       |      |   |       |  |   |       
|Collateralized mortgage obligations   |  |                        |       |      |   |       |  |   |       
|                                      |  |                        |        |      |   |        |  |   |        
|Total held to maturity                |  | $                      |        |      | $ |       |  | $ |       
|                                      |  |                        |       
|Total                                 |  | $                      | 90,478 |      | $ | 90,950 |  | $ | 108,969
|                                      |  |                        |        |      |   |        |  |   |        



16



---

##### Table of Contents

The following table sets forth information in the scheduled maturities, amortized cost,
market value and average yields for the Banks investment portfolio at September 30, 2009.



|                                    |  |                        |     |              |                   |   |               |                   |              |  |                    |               |  |                            |        |  |               |   |              |   |        |               |      |             |  |              |        |  |   |        |  |      |  
|----------------------------------- |  | ---------------------- | --- | ------------ | ----------------- | - | ------------- | ----------------- | ------------ |  | ------------------ | ------------- |  | -------------------------- | ------ |  | ------------- | - | ------------ | - | ------ | ------------- | ---- | ----------- |  | ------------ | ------ |  | - | ------ |  | ---- | -
|                                    |  | One Year or Less       |     |              | One to Five Years |   |               | Five to Ten Years |              |  | Morethan Ten Years |               |  | Total Investment Portfolio |       
|                                    |  | AmortizedCost          |     | AverageYield |                   |   | AmortizedCost |                   | AverageYield |  |                    | AmortizedCost |  | AverageYield               |        |  | AmortizedCost |   | AverageYield |   |        | AmortizedCost |      | MarketValue |  | AverageYield |       
|                                    |  | (Dollars in thousands) |    
|Securities available for sale:      |  |                        |     |              |                   |   |               |                   |              |  |                    |               |  |                            |        |  |               |   |              |   |        |               |      |             |  |              |        |  |   |        |  |      |  
|Mortgage-backed securities          |  | $                      | 923 |              | 5.89              | % |               | $                 | 49,951       |  | 5.01               | %             |  | $                          | 3,634  |  | 4.18          | % |              | $ | 17,096 |               | 4.98 | %           |  | $            | 71,604 |  | $ | 74,707 |  | 4.98 | %
|Collateralized mortgage obligations |  |                        |    |              |                  |   |               |                   | 2,759        |  | 5.32               |               |  |                            | 19,107 |  | 5.44          |   |              |   |       |               |     |             |  |              | 21,866 |  |   | 15,771 |  | 5.43 |  
|                                    |  |                        |     |              |                   |   |               |                   |              |  |                    |               |  |                            |        |  |               |   |              |   |        |               |      |             |  |              |        |  |   |        |  |      |  
|Total available for sale            |  | $                      | 923 |              | 5.89              |   |               | $                 | 52,710       |  | 5.03               |               |  | $                          | 22,741 |  | 5.24          |   |              | $ | 17,096 |               | 4.98 |             |  | $            | 93,470 |  | $ | 90,478 |  | 5.08 |  
|                                    |  |                        |     |              |                   |   |               |                   |              |  |                    |               |  |                            |        |  |               |   |              |   |        |               |      |             |  |              |        |  |   |        |  |      |  



17



---

##### Table of Contents

Deposit Activity and Other Sources of Funds

General. Deposits are the primary source of the Banks funds for lending, investment activities and general operational
purposes. In addition to deposits, the Bank derives funds from loan principal and interest payments, maturities of investment securities and mortgage-backed securities and interest payments thereon. Although loan repayments are a relatively stable
source of funds, deposit inflows and outflows are significantly influenced by general interest rates and money market conditions. Borrowings may be used on a short-term basis to compensate for reductions in the availability of funds, or on a longer
term basis for general operational purposes. The Bank has access to borrow from the FHLB of Atlanta and the Federal Reserve Bank.

Deposits. The Bank attracts deposits principally from within its market area by offering a variety of deposit instruments, including checking accounts, money market accounts, statement and passbook savings accounts, Individual
Retirement Accounts, and certificates of deposit which range in maturity from seven days to five years. Deposit terms vary according to the minimum balance required, the length of time the funds must remain on deposit and the interest rate.
Maturities, terms, service fees and withdrawal penalties for its deposit accounts are established by the Bank on a periodic basis. The Bank reviews its deposit mix and pricing on a weekly basis. In determining the characteristics of its deposit
accounts, the Bank considers the rates offered by competing institutions, lending and liquidity requirements, growth goals and federal regulations. Management believes it prices its deposits comparably to rates offered by its competitors.

The Bank attempts to compete for deposits with other institutions in its market area by offering competitively priced deposit
instruments that are tailored to the needs of its customers. Additionally, the Bank seeks to meet customers needs by providing convenient customer service to the community, efficient staff and convenient hours of service. Substantially all of
the Banks depositors are Maryland residents. To provide additional convenience, the Bank participates in several networks at locations throughout the Mid-Atlantic and the South and MoneyPass a surcharge free Automated Teller Machine network at
locations throughout the United States, through which customers can gain access to their accounts at any time. The Bank currently has ATM machines in all of its eighteen offices.



18



---

##### Table of Contents

Savings deposits in the Bank at September 30, 2009 were represented by the various
types of savings programs described below.



|              |   |  |                   |  |                                 |  |               |     |                        |   |                           |  |        |  
|------------- | - |  | ----------------- |  | ------------------------------- |  | ------------- | --- | ---------------------- | - | ------------------------- |  | ------ | -
|Interest*Rate |   |  | Minimum Term      |  | Category                        |  | MinimumAmount |     | Balances(in thousands) |   | Percentageof TotalSavings | 
|              |   |  |                   |  | Demand deposits:                |  |               |     |                        |   |                           |  |        |  
|0.59          | % |  | None              |  | NOW and Super NOW accounts      |  | $             | 250 |                        | $ | 59,877                    |  | 12.27  | %
|1.38          |   |  | None              |  | Money Market                    |  |               | 250 |                        |   | 56,716                    |  | 11.62  |  
|              |   |  |                   |  |                                 |  |               |     |                        |   |                           |  |        |  
|              |   |  |                   |  | Total demand deposits           |  |               |     |                        |   | 116,593                   |  | 23.89  |  
|              |   |  |                   |  |                                
|              |   |  |                   |  | Passbook savings deposits:      |  |               |     |                        |   |                           |  |        |  
|0.34          |   |  | None              |  | Regular Passbook                |  |               | 250 |                        |   | 63,304                    |  | 12.97  |  
|0.30          |   |  | None              |  | Money market passbook           |  |               | 250 |                        |   | 16,288                    |  | 3.34   |  
|              |   |  |                   |  |                                 |  |               |     |                        |   |                           |  |        |  
|              |   |  |                   |  | Total passbook savings deposits |  |               |     |                        | $ | 79,592                    |  | 16.31  | %
|              |   |  |                   |  |                                 |  |               |     |                        |   |                           |  |        |  
|              |   |  |                   |  |                                
|              |   |  |                   |  | Certificates of Deposit         |  |               |     |                        |   |                           |  |        |  
|              |   |  |                   |  |                                
|0.32          |   |  | 3 months or less  |  | Fixed-term, fixed rate          |  | $             | 500 |                        | $ | 2,689                     |  | .55    | %
|1.04          |   |  | 6 months          |  | Fixed-term, fixed rate          |  |               | 500 |                        |   | 22,044                    |  | 4.52   |  
|2.50          |   |  | 12 months         |  | Fixed-term, fixed rate          |  |               | 500 |                        |   | 70,083                    |  | 14.36  |  
|2.49          |   |  | 18 months         |  | Fixed-term, fixed rate          |  |               | 500 |                        |   | 4,304                     |  | .88    |  
|2.80          |   |  | 24 months         |  | Fixed-term, fixed rate          |  |               | 500 |                        |   | 31,788                    |  | 6.52   |  
|3.10          |   |  | 30 months         |  | Fixed-term, fixed rate          |  |               | 500 |                        |   | 1,082                     |  | .22    |  
|3.67          |   |  | 36 months         |  | Fixed-term, fixed rate          |  |               | 500 |                        |   | 11,567                    |  | 2.37   |  
|3.50          |   |  | 48 months         |  | Fixed-term, fixed rate          |  |               | 500 |                        |   | 18,745                    |  | 3.84   |  
|4.29          |   |  | 60 months         |  | Fixed-term, fixed rate          |  |               | 500 |                        |   | 43,865                    |  | 8.99   |  
|3.24          |   |  | $100,000 and over |  | Fixed-term, fixed rate          |  |               | N/A |                        |   | 85,586                    |  | 17.54  |  
|              |   |  |                   |  |                                 |  |               |     |                        |   |                           |  |        |  
|              |   |  |                   |  | Total Certificates of deposit   |  |               |     |                        |   | 291,753                   |  | 59.79  |  
|              |   |  |                   |  | Accrued interest payable        |  |               |     |                        |   | 51                        |  | .01    |  
|              |   |  |                   |  |                                 |  |               |     |                        |   |                           |  |        |  
|              |   |  |                   |  | Total deposits                  |  |               |     |                        | $ | 487,989                   |  | 100.00 | %
|              |   |  |                   |  |                                 |  |               |     |                        |   |                           |  |        |  



|* | Represents weighted average interest rate
|- | -----------------------------------------



19



---

##### Table of Contents

The following table sets forth the change in dollar amount of deposits in the various types
of accounts offered by the Bank between the dates indicated.



|                                         |  |                             |         |              |        |   |                    |   |         |                             |  |              |         |  |                    |   |  |                             |         |              |  |   |         |  |        |  
|---------------------------------------- |  | --------------------------- | ------- | ------------ | ------ | - | ------------------ | - | ------- | --------------------------- |  | ------------ | ------- |  | ------------------ | - |  | --------------------------- | ------- | ------------ |  | - | ------- |  | ------ | -
|                                         |  | Balance atSeptember 30,2009 |         | % ofDeposits |        |   | Increase(Decrease) |   |         | Balance atSeptember 30,2008 |  | % ofDeposits |         |  | Increase(Decrease) |   |  | Balance atSeptember 30,2007 |         | % ofDeposits | 
|                                         |  | (Dollars in thousands)      |        
|                                         |  |                             |         |              |        |   |                    |  
|NOW                                      |  | $                           | 59,877  |              | 12.27  | % |                    | $ | 4,150   |                             |  | $            | 55,727  |  | 11.50              | % |  | $                           | (9,607  | )            |  | $ | 65,334  |  | 11.70  | %
|Money market deposit                     |  |                             | 56,716  |              | 11.62  |   |                    |   | 23,867  |                             |  |              | 32,849  |  | 6.78               |   |  |                             | 14,510  |              |  |   | 18,339  |  | 3.28   |  
|Passbook savings deposits                |  |                             | 79,592  |              | 16.31  |   |                    |   | 2,808   |                             |  |              | 76,784  |  | 15.84              |   |  |                             | (4,848  | )            |  |   | 81,632  |  | 14.62  |  
|Certificate of deposit                   |  |                             | 206,167 |              | 42.25  |   |                    |   | (22,023 | )                           |  |              | 228,190 |  | 47.07              |   |  |                             | (45,348 | )            |  |   | 273,538 |  | 48.98  |  
|Certificate of deposit $100,000 and over |  |                             | 85,586  |              | 17.54  |   |                    |   | (5,614  | )                           |  |              | 91,200  |  | 18.81              |   |  |                             | (28,366 | )            |  |   | 119,566 |  | 21.41  |  
|Accrued interests payable                |  |                             | 51      |              | .01    |   |                    |   | 10      |                             |  |              | 41      |  |                   |   |  |                             | (7      | )            |  |   | 48      |  | .01    |  
|                                         |  |                             |         |              |        |   |                    |   |         |                             |  |              |         |  |                    |   |  |                             |         |              |  |   |         |  |        |  
|Total                                    |  | $                           | 487,989 |              | 100.00 | % |                    | $ | 3,198   |                             |  | $            | 484,791 |  | 100.00             | % |  | $                           | (73,666 | )            |  | $ | 558,457 |  | 100.00 | %
|                                         |  |                             |         |              |        |   |                    |   |         |                             |  |              |         |  |                    |   |  |                             |         |              |  |   |         |  |        |  



20



---

##### Table of Contents

The following tables set forth the average balances and average interest rates based on
month-end balances for various types of deposits as of the dates indicated.



|                                    |  |                          |         |             |      |   |                |      |             |  |      |                |  |             |         |  |      |  
|----------------------------------- |  | ------------------------ | ------- | ----------- | ---- | - | -------------- | ---- | ----------- |  | ---- | -------------- |  | ----------- | ------- |  | ---- | -
|                                    |  | Year Ended September 30, |        
|                                    |  | 2009                     |         |             | 2008 |   |                | 2007 |            
|                                    |  | AverageBalance           |         | AverageRate |      |   | AverageBalance |      | AverageRate |  |      | AverageBalance |  | AverageRate |        
|                                    |  | (Dollars in thousands)   |        
|                                    |  |                          |         |             |      |  
|NOW                                 |  | $                        | 36,375  |             | 0.46 | % |                | $    | 34,396      |  | 0.31 | %              |  | $           | 35,988  |  | 0.27 | %
|Money market deposits               |  |                          | 34,663  |             | 1.76 |   |                |      | 28,311      |  | 1.56 |                |  |             | 18,432  |  | 3.15 |  
|Passbook savings deposits           |  |                          | 77,990  |             | 0.49 |   |                |      | 80,270      |  | 0.73 |                |  |             | 89,846  |  | 0.78 |  
|Noninterest-bearing demand deposits |  |                          | 27,203  |             |     |   |                |      | 29,171      |  |     |                |  |             | 24,441  |  |     |  
|Certificates of deposit             |  |                          | 316,599 |             | 3.56 |   |                |      | 353,937     |  | 4.38 |                |  |             | 415,370 |  | 4.58 |  
|                                    |  |                          |         |             |      |   |                |      |             |  |      |                |  |             |         |  |      |  
|Total                               |  | $                        | 492,830 |             | 2.52 | % |                | $    | 526,085     |  | 3.23 | %              |  | $           | 584,077 |  | 3.49 | %
|                                    |  |                          |         |             |      |   |                |      |             |  |      |                |  |             |         |  |      |  

The following table sets forth the time deposits in the Bank classified by rates at
the dates indicated.



|             |  |                        |         |      |   |         |  |   |        
|------------ |  | ---------------------- | ------- | ---- | - | ------- |  | - | -------
|             |  | At September 30,      
|             |  | 2009                   |         | 2008 |   | 2007   
|             |  | (Dollars in thousands)
|             |  |                        |        
|0.20  2.00% |  | $                      | 73,395  |      | $ | 5,340   |  | $ | 4,933  
|2.01  4.00  |  |                        | 143,864 |      |   | 154,312 |  |   | 49,247 
|4.01  5.60  |  |                        | 74,494  |      |   | 159,738 |  |   | 338,924
|             |  |                        |         |      |   |         |  |   |        
|Total        |  | $                      | 291,753 |      | $ | 319,390 |  | $ | 393,104
|             |  |                        |         |      |   |         |  |   |        

The following table sets forth the amount and maturities of time deposits at
September 30, 2009.



|             |  |                   |         |             |   |             |  |               |        |       |   |        |  |   |        
|------------ |  | ----------------- | ------- | ----------- | - | ----------- |  | ------------- | ------ | ----- | - | ------ |  | - | -------
|Rate         |  | Less ThanOne Year |         | 1  2 Years |   | 2  3 Years |  | After 3 Years |        | Total
|             |  |                   |         |             |  
|0.20  2.00% |  | $                 | 66,474  |             | $ | 6,642       |  | $             | 279    |       | $ |       |  | $ | 73,395 
|2.01  4.00  |  |                   | 91,225  |             |   | 14,606      |  |               | 12,745 |       |   | 25,288 |  |   | 143,864
|4.01  5.60  |  |                   | 36,300  |             |   | 16,218      |  |               | 17,677 |       |   | 4,299  |  |   | 74,494 
|             |  |                   |         |             |   |             |  |               |        |       |   |        |  |   |        
|Total        |  | $                 | 193,999 |             | $ | 37,466      |  | $             | 30,701 |       | $ | 29,587 |  | $ | 291,753
|             |  |                   |         |             |   |             |  |               |        |       |   |        |  |   |        



21



---

##### Table of Contents

The following table indicates the amount of the Banks certificates of deposit of
$100,000 or more by time remaining until maturity as of September 30, 2009. At such date, such deposits represented 17.5% of total deposits and had a weighted average rate of 3.24%.



|                              |  |                        |       
|----------------------------- |  | ---------------------- | ------
|Maturity Period               |  | Certificates ofDeposit
|                              |  | (In thousands)        
|Three months or less          |  | $                      | 24,251
|Over three through six months |  |                        | 12,851
|Over six through 12 months    |  |                        | 17,129
|Over 12 months                |  |                        | 31,355
|                              |  |                        |       
|Total                         |  | $                      | 85,586
|                              |  |                        |       

The following table sets forth the savings activities of the Bank for the periods
indicated.



|                                            |  |                  |            |   |      |   |            |      |  |   |            |  
|------------------------------------------- |  | ---------------- | ---------- | - | ---- | - | ---------- | ---- |  | - | ---------- | -
|                                            |  | At September 30, |           
|                                            |  | 2009             |            |   | 2008 |   |            | 2007 | 
|                                            |  | (In thousands)   |           
|Deposits                                    |  | $                | 1,052,956  |   |      | $ | 1,098,328  |      |  | $ | 1,112,039  |  
|Withdrawals                                 |  |                  | (1,062,196 | ) |      |   | (1,188,974 | )    |  |   | (1,178,832 | )
|                                            |  |                  |            |   |      |   |            |      |  |   |            |  
|Net decrease before interest credit         |  |                  | (9,240     | ) |      |   | (90,646    | )    |  |   | (66,793    | )
|Interest credited                           |  |                  | 12,438     |   |      |   | 16,980     |      |  |   | 20,405     |  
|                                            |  |                  |            |   |      |   |            |      |  |   |            |  
|Net increase (decrease) in savings deposits |  | $                | 3,198      |   |      | $ | (73,666    | )    |  | $ | (46,388    | )
|                                            |  |                  |            |   |      |   |            |      |  |   |            |  

In the unlikely event the Bank is liquidated, depositors will be entitled to full
payment of their deposit accounts prior to any payment being made to the sole stockholder of the Bank.

Borrowings.Savings deposits historically have been the primary source of funds for the Banks lending, investments and general operating activities. The Bank is authorized, however, to use advances from the FHLB of Atlanta to supplement its supply
of lendable funds and to meet deposit withdrawal requirements. The FHLB of Atlanta functions as a central reserve bank providing credit for savings institutions and certain other member financial institutions. As a member of the FHLB System, the
Bank is required to own stock in the FHLB of Atlanta and is authorized to apply for advances. Advances are pursuant to several different programs, each of which has its own interest rate and range of maturities. The Bank has a Blanket Agreement for
advances with the FHLB under which the Bank may borrow up to 80% of assets subject to normal collateral and underwriting requirements. Advances from the FHLB of Atlanta are secured by the Banks stock in the FHLB of Atlanta and other eligible
assets. At September 30, 2009, the Bank had no outstanding FHLB advances. The Bank also has the ability to borrow from the Federal Reserves discount window with pledged securities.



22



---

##### Table of Contents

The following table sets forth certain information regarding our short-term borrowings at
the end of and during the periods indicated:



|                                                        |  |                                       |        |   |      |   |        |      |  |   |         |  
|------------------------------------------------------- |  | ------------------------------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------- | -
|                                                        |  | At or For the Year EndedSeptember 30, |       
|                                                        |  | 2009                                  |        |   | 2008 |   |        | 2007 | 
|Outstanding advances from FHLB                          |  | $                                     |       |   |      | $ | 10,000 |      |  | $ | 10,000  |  
|Weighted-average rate paid on advances from FHLB        |  |                                       |       |   |      |   | 4.44   | %    |  |   | 4.34    | %
|Maximum outstanding advances from FHLB at any month end |  | $                                     | 10,000 |   |      | $ | 20,000 |      |  | $ | 134,700 |  
|Weighted-average rate paid on advances from FHLB (1)    |  |                                       | 4.44   | % |      |   | 4.181  | %    |  |   | 5.13    | %
|Average advances from FHLB outstanding                  |  | $                                     | 6,302  |   |      | $ | 16,312 |      |  | $ | 59,559  |  



|(1) | The weighted-average rate paid is based on the weighted-average balances determined on a daily basis.
|--- | -----------------------------------------------------------------------------------------------------

In June 27, 2002, the Company established a Delaware business trust subsidiary (the Business Trust), which issued and sold
to private investors 12,500 securities with a liquidation amount of $1,000 per security, for a total of $12.5 million of preferred securities. The Company funded the Business Trust with $387,000 in exchange for 100% of the Business Trusts
common securities. The Business Trust used the proceeds from these transactions to purchase $12,887,000 of floating rate junior subordinated debentures from the Company. The Company makes periodic interest payments on the debentures to the Business
Trust, and the Business Trust in turn makes interest payments on the trust preferred securities to the private investors.

The
trust preferred securities issued by the Business Trust and the junior subordinated debentures held by the Business Trust are due June 30, 2032. The rate is 3.65% per annum over the three-month LIBOR rate and resets quarterly. The rate at
September 30, 2009 was 4.16%. The junior subordinated debentures are the sole assets of the Business Trust. The subordinated debt securities, unsecured, rank junior and are subordinate in right of payment of all senior debt of the Company, and
the Company has guaranteed repayment on the trust preferred securities issued by the Business Trust. The Company used the proceeds from these transactions to increase the capital of the Bank. The $12.5 million proceeds from the subordinated debt
securities are includable as part of Tier 1 regulatory capital for the Bank.

Payments to be made by the Business Trust on the
trust preferred securities are dependent on payments that the Company has undertaken to make, particularly the payment to be made by the Company on the debentures. Distributions on the trust preferred securities are payable quarterly at a rate of
3.65% per annum over the three-month LIBOR rate. The distributions are funded by interest payments received on the debentures and are subject to deferral for up to five years under certain conditions. Distributions are included in interest
expense. The Company may redeem the debentures, in whole or in part, or under certain conditions in whole but not in part, at any time at par plus any accrued unpaid interest. The Company used a portion of the net proceeds that it retained from its
2008 stock offering to redeem $6.0 million of the $12.5 million in outstanding trust preferred securities.

On
September 29, 2003, the Company established a second Delaware statutory trust subsidiary (the Statutory Trust), which issued and sold to private investors 10,000 securities with a liquidation amount of $1,000 per security, for a
total of $10.0 million of preferred securities. The Company funded the Statutory Trust with $310,000 in exchange for 100% of the Statutory Trusts common securities. The Statutory Trust used the proceeds from these transactions to purchase
$10,310,000 of floating rate junior subordinated debentures from the Company. The Company makes periodic interest payments on the debentures to the Statutory Trust, and the Statutory Trust in turn makes interest payments on the trust preferred
securities to the private investors.

The trust preferred securities and junior subordinated debentures are due
October 7, 2033. The rate is 3.00% per annum over the three-month LIBOR rate and resets quarterly. The rate at September 30, 2009 was 3.51%. The junior subordinated debentures are the sole assets of the Statutory Trust. The
subordinated debt securities, unsecured, rank junior and are subordinate in right of payment of all senior debt of the Company, and the



23



---

##### Table of Contents

Company has guaranteed repayment on the trust preferred securities issued by the Statutory Trust. The
Company used the proceeds from these transactions to increase the capital of the Bank. The $10.3 million proceeds from the subordinated debt securities are includable as part of Tier 1 regulatory capital for the Bank.

During the fiscal year ended September 30, 2009, the Company had a total annual interest expense of $892,000 related to all of its
trust preferred securities. Payments to be made by the Statutory Trust on the trust preferred securities are dependent on payments that the Company has undertaken to make, particularly the payment to be made by the Company on the debentures.
Distributions on the trust preferred securities are payable quarterly at a rate of 3.00% per annum over the three-month LIBOR rate. The distributions are funded by interest payments received on the debentures and are subject to deferral for up
to five years under certain conditions. Distributions are included in interest expense. The Company may redeem the debentures, in whole or in part, at par at any time after October 7, 2008, or under certain conditions in whole but not in part,
at any time at a redemption price equal to 103% of the principal amount plus any accrued unpaid interest.

Troubled
Asset Relief Program Capital Purchase Program. On December 23, 2008, the Company sold $10.8 million in Series A preferred stock (the Series A Preferred Stock) to the U.S. Department of Treasury (U.S. Treasury) as
a participant in the federal governments Troubled Asset Relief Program (TARP) Capital Purchase Program. The TARP Capital Purchase Program is a voluntary program for healthy U.S. financial institutions designed to encourage these
institutions to build capital to increase the flow of financing to U.S. businesses and consumers and to support the weakened U.S. economy. Participation in this program provided an additional source of funds during the fiscal year ended
September 30, 2009.

Subsidiary Activities

As a federally chartered savings bank, the Bank is permitted to invest an amount equal to 2% of its assets in subsidiaries, with an
additional investment of 1% of assets where such investment serves primarily community, inner-city and community development purposes. Under such limitations, as of September 30, 2009, the Bank was authorized to invest up to approximately $16.9
million in the stock of or loans to subsidiaries, including the additional 1% investment for community inner-city and community development purposes. Institutions meeting their applicable minimum regulatory capital requirements may invest up to 50%
of their regulatory capital in conforming first mortgage loans to subsidiaries in which they own 10% or more of the capital stock.

The Bank has one subsidiary service corporation, Ebenezer Road, Inc. (Ebenezer Road) which is a Maryland licensed insurance company that trades under the trade name BCSB Insurance Services. The company offers life and annuity
insurance products through the Banks licensed branch platform sales representatives as part of an overall non-deposit investment and insurance program. Fees from the activities of its subsidiaries were immaterial during the year ended
September 30, 2009.

Competition

The Bank faces strong competition both in originating real estate and consumer loans and in attracting deposits. It competes for real estate
and other loans principally on the basis of interest rates, the types of loans it originates, the deposit products it offers and the quality of service it provides to borrowers. The Bank also competes by offering products which are tailored to the
local community. The Banks competition in originating real estate loans comes primarily from other savings institutions, commercial banks and mortgage bankers. Commercial banks, credit unions and finance companies provide vigorous competition
in consumer lending. Competition may increase as a result of the continuing reduction of restrictions on the interstate operations of financial institutions.

The Bank attracts deposits through its offices from the local community. Consequently, competition for deposits is principally from other savings institutions, commercial banks, credit unions and brokers
in the local community. The Bank competes for deposits and loans by offering what it believes to be a variety of deposit accounts at competitive rates, convenient business hours, a commitment to outstanding customer service and a well-trained staff.
Management believes that the Bank has developed strong relationships with local realtors and the community in general.



24



---

##### Table of Contents

As of June 30, 2009, the most recent date for which data is available from the Federal
Deposit Insurance Corporation, we held approximately .94% of all deposits in the Baltimore metropolitan area, which ranked us 16 out of 80 financial institutions in the Baltimore metropolitan area. In Baltimore County and Harford County we held
2.64% and 2.88%, respectively, of deposits held by all banks and savings institutions. The Baltimore metropolitan area has a high concentration of financial institutions and financial service providers, many of which are branches of large money
center, super-regional and regional banks that have greater resources than the Banks and may offer products or services that the Bank does not provide.

Employees

As of September 30, 2009, the Company had 140
full-time and 31 part-time employees, none of whom were represented by a collective bargaining agreement. Management considers the Banks relationships with its employees to be good.

Depository Institution Regulation

General. The Bank is a federally chartered savings institution, is a member of the FHLB of Atlanta and its deposits are insured by the FDIC through the Deposit Insurance Fund. As a federal
savings institution, the Bank is subject to regulation and supervision by the Office of Thrift Supervision (OTS) and the FDIC and to OTS regulations governing such matters as capital standards, mergers, establishment of branch offices,
subsidiary investments and activities and general investment authority. The OTS periodically examines the Bank for compliance with various regulatory requirements and for safe and sound operations. The FDIC also has the authority to conduct special
examinations of the Bank because its deposits are insured by the Deposit Insurance Fund. The Bank must file reports with the OTS describing its activities and financial condition and must obtain the approval of the OTS prior to entering into certain
transactions, such as mergers with or acquisitions of other depository institutions. Certain of the laws and regulations governing the Bank and Company are described below. However, the description does not purport to be a complete discussion of the
legal and regulatory requirements to which the Bank and Company are subject and is qualified in its entirety by reference to the actual laws and regulations.

Regulatory Capital Requirements. Under the OTSs regulatory capital requirements, savings associations must maintain tangible capital equal to 1.5% of adjusted total assets,
core capital equal to at least 4.0% (or 3.0%, if the institution is rated composite 1 CAMELS under the OTS examination rating system) of adjusted total assets and total capital (a combination of core and
supplementary capital) equal to at least 8.0% of risk-weighted assets. In addition, the OTS has adopted regulations which impose certain restrictions on savings associations that have a total risk-based capital ratio that is less than
8.0%, a ratio of Tier 1 capital to risk-weighted assets of less than 4.0% or a ratio of Tier 1 capital to adjusted total assets of less than 4.0% (or 3.0%, if the institution is rated composite 1 CAMELS under the OTS examination rating system). For
purposes of these regulations, Tier 1 capital has the same definitions as core capital. See Prompt Corrective Regulatory Action.

Core capital is defined as common stockholders equity (including retained earnings), noncumulative perpetual preferred stock and related surplus, minority interests in the equity accounts of fully
consolidated subsidiaries, certain nonwithdrawable accounts and pledged deposits. Core capital is generally reduced by the amount of the savings institutions intangible assets. Limited exceptions to the deduction of intangible assets are
provided for certain mortgage servicing rights and credit card relationships and qualifying supervisory goodwill. Tangible capital is given the same definition as core capital but does not include an exception for qualifying supervisory goodwill and
is reduced by the amount of all the savings associations intangible assets with only a limited exception for purchased mortgage servicing rights. Both core and tangible capital are further reduced by an amount equal to a savings
institutions debt and equity investments in subsidiaries engaged in activities not permissible to national banks (other than subsidiaries engaged in activities undertaken as agent for customers or in mortgage banking activities and subsidiary
depository institutions or their holding companies). Investments in and extensions of credit to such subsidiaries are required to be fully netted against tangible and core capital. At September 30, 2009, the Bank had no such investments.

Adjusted total assets are a savings associations total assets as determined under generally accepted accounting
principles increased by certain goodwill amounts and by a prorated portion of the assets of



25



---

##### Table of Contents

unconsolidated includable subsidiaries in which the savings association holds a minority interest. Adjusted
total assets are reduced by the amount of assets that have been deducted from capital, the portion of savings associations investments in unconsolidated includable subsidiaries, and, for purpose of the core capital requirement, qualifying
supervisory goodwill. At September 30, 2009, the Banks adjusted total assets for the purposes of the core and tangible capital requirements were approximately $567.2 million.

In determining compliance with the risk-based capital requirement, a savings association is allowed to include both core capital and
supplementary capital in its total capital provided the amount of supplementary capital included does not exceed the savings associations core capital. Supplementary capital is defined to include certain preferred stock issues, nonwithdrawable
accounts and pledged deposits that do not qualify as core capital, certain approved subordinated debt, certain other capital instruments, a portion of the savings associations allowances for loan and lease losses and up to 45% of unrealized
net gains on equity securities. Total core and supplementary capital are reduced by the amount of capital instruments held by other depository institutions pursuant to reciprocal arrangements and equity investments other than those deducted from
core and tangible capital. As of September 30, 2009, the Bank had no investments for which OTS regulations require a deduction from total capital.

The risk-based capital requirement is measured against risk-weighted assets which equal the sum of each asset and the credit-equivalent amount of each off-balance sheet item after being multiplied by an
assigned risk weight. Under the OTS risk-weighting system, one-to-four family first mortgages not more than 90 days past due with loan-to-value ratios under 80% and average annual occupancy rates of at least 80% and certain qualifying loans for the
construction of one-to-four family residences pre-sold to home purchasers are assigned a risk weight of 50%. Consumer and residential construction loans are assigned a risk weight of 100%. Mortgage-backed securities issued, or fully guaranteed as to
principal and interest by the FNMA or FHLMC are assigned a 20% risk weight. Cash and U.S. Government securities backed by the full faith and credit of the U.S. Government (such as mortgage-backed securities issued by GNMA) are given a 0% risk
weight.

For information with respect to the Banks compliance with its regulatory capital requirements at
September 30, 2009 see Note 14 of Notes to Consolidated Financial Statements.

The risk-based capital requirements of the
OTS also require that savings institutions with more than a normal level of interest rate risk to maintain additional total capital. A savings institutions interest rate risk is measured in terms of the sensitivity of its net
portfolio value to changes in interest rates. The interest rate risk rule did not have a material effect on the Banks risk-based capital at September 30, 2009.

In addition to requiring generally applicable capital standards for savings institutions, the OTS is authorized to establish the minimum
level of capital for a savings institution at such amount or at such ratio of capital-to-assets as the OTS determines to be necessary or appropriate for such institution in light of the particular circumstances of the institution. Such circumstances
would include a high degree of exposure to interest rate risk, concentration of credit risk and certain risks arising from non-traditional activity. The OTS may treat the failure of any savings institution to maintain capital at or above such level
as an unsafe or unsound practice and may issue a directive requiring any savings institution which fails to maintain capital at or above the minimum level required by the OTS to submit and adhere to a plan for increasing capital.

Qualified Thrift Lender Test. A savings institution that does not meet the Qualified Thrift Lender (QTL) test must
either convert to a bank charter or comply with the following restrictions on its operations: (i) the institution may not engage in any new activity or make any new investment, directly or indirectly, unless such activity or investment is
permissible for both a national bank and a savings institution; (ii) the branching powers of the institution shall be restricted to those of a national bank; (iii) the institution shall not be eligible to obtain any advances from its FHLB;
and (iv) payment of dividends by the institution shall be subject to the rules regarding payment of dividends by a national bank. In addition, any company that controls a savings institution that fails to qualify as a QTL will be required to
register as, and to be deemed, a bank holding company subject to all of the provisions of the Bank Holding Company Act of 1956 (the BHCA) and other statutes applicable to bank holding companies. Upon the expiration of three years from
the date the institution ceases to be a QTL, it must cease any activity and not retain any investment not permissible for a national bank and a savings institution and immediately repay any outstanding FHLB advances (subject to safety and soundness
considerations).



26



---

##### Table of Contents

To meet the QTL test, an institution must either qualify as a domestic building and
loan association under the Internal Revenue Code or its Qualified Thrift Investments must total at least 65% of portfolio assets. Under OTS regulations, portfolio assets are defined as total assets less intangibles,
property used by a savings institution in its business and liquidity investments in an amount not exceeding 20% of assets. Qualified Thrift Investments consist of (i) loans, equity positions or securities related to domestic, residential real
estate or manufactured housing, (ii) 50% of the dollar amount of residential mortgage loans subject to sale under certain conditions, (iii) education loans, small business loans and credit card loans, and (iv) stock in an FHLB. In
addition, subject to a 20% of portfolio assets limit, savings institutions are able to treat as Qualified Thrift Investments consumer loans, 200% of their investments in loans to finance starter homes and loans for construction,
development or improvement of housing and community service facilities or for financing small businesses in credit-needy areas. In order to maintain QTL status, the savings institution must maintain a weekly average percentage of
Qualified Thrift Investments to portfolio assets equal to 65% on a monthly average basis in nine out of 12 months. A savings institution that fails to maintain QTL status will be permitted to requalify once, and if it fails the QTL test a second
time, it will become immediately subject to all penalties as if all time limits on such penalties had expired.

At
September 30, 2009, the percentage of the Banks portfolio assets invested in Qualified Thrift Investments was in excess of the percentage required to qualify the Bank under the QTL test.

Dividend Limitations. Under the OTS prompt corrective action regulations, the Bank would be prohibited from making any capital
distributions if, after making the distribution, it would have: (i) a total risk-based capital ratio of less than 8.0%; (ii) a Tier 1 risk-based capital ratio of less than 4.0%; or (iii) a Tier 1 leverage ratio of less than 4.0%. See
Prompt Corrective Regulatory Action. Under OTS regulations, the Bank is not permitted to pay dividends on its capital stock if its regulatory capital would thereby be reduced below the amount then required for the
liquidation account established for the benefit of certain depositors of the Bank at the time of its conversion to stock form.

Savings institutions must submit notice to the OTS prior to making a capital distribution if (a) they would not be well-capitalized after the distribution, (b) the distribution would result in the retirement of any of the
institutions common or preferred stock or debt counted as its regulatory capital, or (c) the institution is a subsidiary of a holding company. A savings institution must make application to the OTS to pay a capital distribution if
(w) the institution would not be adequately capitalized following the distribution, (x) the institutions total distributions for the calendar year exceeds the institutions net income for the calendar year to date plus its net
income (less distributions) for the preceding two years, the savings association is not eligible for expedited treatment under OTS regulations (generally, examination and Community Reinvestment Act ratings in one of the two top
categories), or (y) the distribution would otherwise violate applicable law or regulation or an agreement with or condition imposed by the OTS.

In addition to the foregoing, earnings of the Bank appropriated to bad debt reserves and deducted for federal income tax purposes are not available for payment of cash dividends or other distributions to
the Company without payment of taxes at the then current tax rate by the Bank on the amount of earnings removed from the reserves for such distributions. See Taxation. The Company intends to make full use of this favorable tax treatment
afforded to the Bank and the Company and does not contemplate use of any earnings of the Bank in a manner which would limit either institutions bad debt deduction or create federal tax liabilities.

Insurance of Deposit Accounts. The Banks deposits are insured up to applicable limits by the Deposit
Insurance Fund of the FDIC. The Deposit Insurance Fund is the successor to the Bank Insurance Fund and the Savings Association Insurance Fund, which were merged in 2006. Under the FDICs risk-based assessment system, insured institutions are
assigned to one of four risk categories based on supervisory evaluations, regulatory capital levels and certain other factors with less risky institutions paying lower assessments. For 2008, assessments ranged from five to forty-three basis points
of assessable deposits. Due to losses incurred by the Deposit Insurance Fund in 2008 from failed institutions, and anticipated future losses, the FDIC, pursuant to a Restoration Plan to replenish the fund, adopted an across the board seven basis
point increase in the assessment range for the first quarter of 2009. The FDIC has adopted further refinements to its risk-based assessment that were effective April 1, 2009 and effectively make the range 7 to 771/2basis points.



27



---

##### Table of Contents

The FDIC may adjust the assessment scale uniformly from one quarter to the next, except that
no adjustment can deviate more than three basis points from the base scale without notice and comment rulemaking. No institution may pay a dividend if in default of the federal deposit insurance assessment.

The FDIC has imposed on all insured institutions a special emergency assessment of 5 basis points of total assets less Tier 1 capital as of
June 30, 2009 (capped at 10 basis points of the institutions deposit assessment base on the same date) in order to cover losses to the Deposit Insurance Fund and has alluded to the possibility of additional special assessments of up to 5
basis points of total assets less tier 1 capital per quarter (subject to the same cap) for the remaining two quarters of 2009 if deemed necessary. However, the FDIC subsequently adopted a rule requiring insured institutions to prepay estimated
assessments for the fourth quarter of 2009 and all of 2010 to 2012. The prepaid assessments will be collected on December 30, 2009 and will include an estimated annual growth rate of 5%. Institutions will carry the prepaid assessments as a
prepaid expense asset. As the actual assessments are determined, they will be expensed against income and an offsetting credit applied against the prepaid asset until exhausted. The prepaid assessments are expected to be in lieu of additional
special assessments.

Due to the recent difficult economic conditions, deposit insurance per account owner has been raised to
$250,000 for all types of accounts until January 1, 2014. In addition, the FDIC adopted an optional Temporary Liquidity Guarantee Program by which, for a fee, noninterest-bearing transaction accounts would receive unlimited insurance coverage
until December 31, 2009 (recently extended to June 30, 2010, at the option of the participant) and certain senior unsecured debt issued by institutions and their holding companies would be temporarily guaranteed by the FDIC. The Bank made
the business decision to participate in the unlimited noninterest-bearing transaction account coverage and the Bank and the Company opted to participate in the unsecured debt guarantee program.

The Reform Act also provided for the possibility that the FDIC may pay dividends to insured institutions once the Deposit Insurance Fund
reserve ratio equals or exceeds 1.35% of estimated insured deposits.

In addition to the assessment for deposit insurance,
institutions are required to make payments on bonds issued in the late 1980s by the Financing Corporation to recapitalize a predecessor deposit insurance fund. This charge is established quarterly and averaged 1.08 basis points of assessable
deposits. During the year ended September 30, 2009, payments totaled $53,000.,

The FDIC has authority to increase
insurance assessments. A significant increase in insurance premiums would likely have an adverse effect on the operating expenses and results of operations of the Bank. Management cannot predict what insurance assessment rates will be in the future
although increases are likely given recent bank failures and increases in the numbers of problem institutions.

Insurance of
deposits may be terminated by the FDIC upon a finding that the institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or
condition imposed by the FDIC or the OTS. The management of the Bank does not know of any practice, condition or violation that might lead to termination of deposit insurance.

Federal Home Loan Bank System.The Bank is a member of the FHLB System, which consists of 12 district Federal
Home Loan Banks subject to supervision and regulation by the Federal Housing Finance Board (FHFB). The Federal Home Loan Banks provide a central credit facility primarily for member institutions. As a member of the FHLB of Atlanta, the
Bank is required to acquire and hold shares of capital stock in the FHLB of Atlanta. The Bank was in compliance with this requirement with investment in FHLB of Atlanta stock at September 30, 2009 of $1.5 million. The FHLB of Atlanta serves as
a reserve or central bank for its member institutions within its assigned district. At September 30, 2009, the Bank had no advances outstanding from the FHLB of Atlanta.

Federal Reserve System. Pursuant to regulations of the Federal Reserve Board, all FDIC-insured depository institutions must
maintain average daily reserves equal to 3% on aggregate transaction accounts up to and including $44.4 million, plus 10% on the remainder. The first $10.3 million of transaction accounts are exempt. These percentages are subject to adjustment by
the Federal Reserve Board and for 2010 have been adjusted from $44.4 million to $55.2 million with the exemption amount increasing to $10.7 million. Because required reserves must be maintained in the form of vault cash or in a noninterest-bearing
account at a Federal Reserve Bank, the effect of the reserve requirement is to reduce the amount of the institutions interest-earning assets. As of September 30, 2009, the Bank met its reserve requirements.



28



---

##### Table of Contents

Prompt Corrective Regulatory Action.Under FDICIA, the federal banking
regulators are required to take prompt corrective action if an insured depository institution fails to satisfy certain minimum capital requirements, including a leverage limit, a risk-based capital requirement, and any other measure deemed
appropriate by the federal banking regulators for measuring the capital adequacy of an insured depository institution. All institutions, regardless of their capital levels, are restricted from making any capital distribution or paying any management
fees if the institution would thereafter fail to satisfy the minimum levels for any of its capital requirements. An institution that fails to meet the minimum level for any relevant capital measure (an undercapitalized institution) may
be: (i) subject to increased monitoring by the appropriate federal banking regulator; (ii) required to submit an acceptable capital restoration plan within 45 days; (iii) subject to asset growth limits; and (iv) required to
obtain prior regulatory approval for acquisitions, branching and new lines of businesses. The capital restoration plan must include a guarantee by the institutions holding company that the institution will comply with the plan until it has
been adequately capitalized on average for four consecutive quarters, under which the holding company would be liable up to the lesser of 5% of the institutions total assets or the amount necessary to bring the institution into capital
compliance as of the date it failed to comply with its capital restoration plan. A significantly undercapitalized institution, as well as any undercapitalized institution that does not submit an acceptable capital restoration plan, may
be subject to regulatory demands for recapitalization, broader application of restrictions on transactions with affiliates, limitations on interest rates paid on deposits, asset growth and other activities, possible replacement of directors and
officers, and restrictions on capital distributions by any bank holding company controlling the institution. Any company controlling the institution may also be required to divest the institution or the institution could be required to divest
subsidiaries. The senior executive officers of a significantly undercapitalized institution may not receive bonuses or increases in compensation without prior approval and the institution is prohibited from making payments of principal or interest
on its subordinated debt. In their discretion, the federal banking regulators may also impose the foregoing sanctions on an undercapitalized institution if the regulators determine that such actions are necessary to carry out the purposes of the
prompt corrective provisions. If an institutions ratio of tangible capital to total assets falls below the critical capital level established by the appropriate federal banking regulator, the institution will be subject to
conservatorship or receivership within specified time periods.

Under the implementing regulations, the federal banking
regulators, including the OTS, generally measure an institutions capital adequacy on the basis of its total risk-based capital ratio (the ratio of its total capital to risk-weighted assets), Tier 1 risk-based capital ratio (the ratio of its
core capital to risk-weighted assets) and leverage ratio (the ratio of its core capital to adjusted total assets). The following table shows the capital ratios required for the various prompt corrective action categories. The OTS may reclassify a
well capitalized savings institution as adequately capitalized and may require an adequately capitalized or undercapitalized institution to comply with the supervisory actions applicable to institutions in the next lower capital category (but may
not reclassify a significantly undercapitalized institution as critically undercapitalized) if the OTS determines, after notice and an opportunity for a hearing, that the savings institution is in an unsafe or unsound condition or that the
institution has received and not corrected a less-than-satisfactory rating for any CAMELS rating category.



|                                |  |                  |  |                        |  |                  |  |                              
|------------------------------- |  | ---------------- |  | ---------------------- |  | ---------------- |  | -----------------------------
|                                |  | Well Capitalized |  | Adequately Capitalized |  | Undercapitalized |  | SignificantlyUndercapitalized
|Total risk-based capital ratio  |  | 10.0% or more    |  | 8.0% or more           |  | Less than 8.0%   |  | Less than 6.0%               
|Tier I risk-based capital ratio |  | 6.0% or more     |  | 4.0% or more           |  | Less than 4.0%   |  | Less than 3.0%               
|Leverage ratio                  |  | 5.0% or more     |  | 4.0% or more*          |  | Less than 4.0%*  |  | Less than 3.0%               



|* | 3.0% if institution has composite 1 CAMELS rating.
|- | --------------------------------------------------

A critically undercapitalized savings institution is defined as an institution that has a ratio of tangible equity to total assets of less than 2.0%. Tangible equity is defined as
core capital plus cumulative perpetual preferred stock (and related surplus) less all intangibles other than qualifying supervisory goodwill and certain purchased mortgage servicing rights.



29



---

##### Table of Contents

Safety and Soundness Standards. Interagency Guidelines Establishing Standards
for Safety and Soundness require savings institutions to maintain internal controls and information systems and internal audit systems that are appropriate for the size, nature and scope of the institutions business. The guidelines also
establish certain basic standards for loan documentation, credit underwriting, interest rate risk exposure, and asset quality and growth. The guidelines further provide that savings institutions should maintain safeguards to prevent the payment of
compensation, fees and benefits that are excessive or that could lead to material financial loss, and should take into account factors such as comparable compensation practices at comparable institutions. If the OTS determines that a savings
institution is not in compliance with the safety and soundness guidelines, it may require the institution to submit an acceptable plan to achieve compliance with the guidelines. A savings institution must submit an acceptable compliance plan to the
OTS within 30 days of receipt of a request for such a plan. Failure to submit or implement a compliance plan may subject the institution to regulatory sanctions. Under the guidelines, a savings institution should maintain systems, commensurate with
its size and the nature and scope of its operations, to identify problem assets and prevent deterioration in those assets as well as to evaluate and monitor earnings and ensure that earnings are sufficient to maintain adequate capital and reserves.
Management believes that these regulatory standards do not materially affect the Banks operations.

Lending
Limits. Savings institutions generally are subject to the lending limits applicable to national banks. With certain limited exceptions, the amount that a savings institution or a national bank may lend to any borrower outstanding at one time
may not exceed 15% of the unimpaired capital and surplus of the institution. Loans and extensions of credit fully secured by readily marketable collateral may comprise an additional 10% of unimpaired capital and surplus. Savings institutions are
additionally authorized to make loans to one borrower, for any purpose: (i) in an amount not to exceed $500,000, or (ii) by order of the Director of OTS, in an amount not to exceed the lesser of $30,000,000 or 30% of unimpaired capital and
surplus to develop residential housing, provided: (a) the savings institution is and continues to be in compliance with its regulatory capital requirements; (b) the loans comply with applicable loan-to-value requirements; and (c) the
aggregate amount of loans made under this authority does not exceed 150% of unimpaired capital and surplus.

At
September 30, 2009, the Banks general lending limit was $9.6 million.

Uniform Lending Standards.
Under OTS regulations, savings institutions must adopt and maintain written policies that establish appropriate limits and standards for extensions of credit that are secured by liens or interests in real estate or are made for the purpose of
financing permanent improvements to real estate. These policies must establish loan portfolio diversification standards, prudent underwriting standards, including loan-to-value limits, that are clear and measurable, loan administration procedures
and documentation, approval and reporting requirements. The real estate lending policies must reflect consideration of the Interagency Guidelines for Real Estate Lending Policies (the Interagency Guidelines) that have been adopted by the
federal bank regulators.

Management believes that the Banks current lending policies conform to the Interagency
Guidelines.

Transactions with Related Parties. Generally, transactions between a savings bank or its
subsidiaries and its affiliates (i.e., companies that control the Bank or are under common control of the Bank) must be on terms as favorable to the Bank as transactions with nonaffiliates. In addition, certain of these transactions are
restricted to a percentage of the Banks capital and are subject to specified collateral requirements. Affiliates of the Bank include the Company, BCSB Bankcorp Capital Trust I, BCSB Bankcorp Capital Trust II and any company which is under
common control with the Bank.

The Banks authority to extend credit to executive officers, directors, trustees and 10%
stockholders, as well as entities under such persons control is currently governed by Sections 22(g) and 22(h) of the Federal Reserve Act and Regulation O promulgated by the Federal Reserve Board. Among other things, these regulations generally
require such loans to be made on terms substantially similar to those offered to unaffiliated individuals, place limits on the amount of loans the Bank may make to such persons based, in part, on the Banks capital position, and require certain
board of directors approval procedures to be followed.



30



---

##### Table of Contents

Enforcement. The OTS has primary enforcement responsibility over savings
institutions and has the authority to bring actions against the institution and all institution-affiliated parties, including stockholders, and any attorneys, appraisers and accountants who knowingly or recklessly participate in wrongful action
likely to have an adverse effect on an insured institution. Formal enforcement action may range from the issuance of a capital directive or cease and desist order to removal of officers and/or directors in institution of receivership,
conservatorship or termination of deposit insurance. Civil penalties cover a wide range of violations and can amount to $25,000 per day, or even $1 million per day in especially egregious cases. The FDIC has the authority to recommend to the
Director of the OTS that enforcement action to be taken with respect to a particular savings institution. If action is not taken by the Director, the FDIC has authority to take such action under certain circumstances. Federal law also establishes
criminal penalties for certain violations.

Holding Company Regulation

The Company is a non-diversified unitary savings and loan holding company within the meaning of federal law. Under prior law, a unitary
savings and loan holding company, such as the Company, was not generally restricted as to the types of business activities in which it may engage, provided that the Bank continued to be a qualified thrift lender. The Gramm-Leach-Bliley Act of 1999
provided that no company may acquire control of a savings institution after May 4, 1999 unless the company engages only in the financial activities permitted for financial holding companies under the law or for multiple savings and loan holding
companies as described below. Further, the Gramm-Leach-Bliley Act specifies that existing savings and loan holding companies may only engage in such activities. The Gramm-Leach-Bliley Act, however, grandfathered the unrestricted authority for
activities with respect to unitary savings and loan holding companies existing prior to May 4, 1999, so long as the holding companys savings institution subsidiary continues to comply with the qualified thrift lender test. The Company
believes it qualifies for the grandfather exception. Upon any non-supervisory acquisition by the Company of another savings institution that meets the qualified thrift lender test and is deemed to be a savings institution by the OTS, the Company
would become a multiple savings and loan holding company (if the acquired institution is held as a separate subsidiary) and would generally be limited to activities permissible for bank holding companies under Section 4(c)(8) of the Bank
Holding Company Act, subject to the prior approval of the OTS, and certain activities authorized by OTS regulation. However, the OTS has issued an interpretation concluding that multiple savings and loan holding companies may also engage in
activities permitted for financial holding companies.

A savings and loan holding company is prohibited from, directly or
indirectly, acquiring more than 5% of the voting stock of another savings institution or savings and loan holding company, without prior written approval of the OTS and from acquiring or retaining control of a depository institution that is not
insured by the FDIC. In evaluating applications by holding companies to acquire savings institutions, the OTS considers the financial and managerial resources and future prospects of the company and institution involved, the effect of the
acquisition on the risk to the deposit insurance funds, the convenience and needs of the community and competitive effects.

The OTS may not approve any acquisition that would result in a multiple savings and loan holding company controlling savings institutions in more than one state, subject to two exceptions: (i) the approval of interstate supervisory
acquisitions by savings and loan holding companies; and (ii) the acquisition of a savings institution in another state if the laws of the state of the target savings institution specifically permit such acquisitions. The states vary in the
extent to which they permit interstate savings and loan holding company acquisitions.

Although savings and loan holding
companies are not currently subject to regulatory capital requirements or specific restrictions on the payment of dividends or other capital distributions, federal regulations do prescribe such restrictions on subsidiary savings institutions as
described below. The Bank must notify the OTS days before declaring any dividend to the Company. In addition, the financial impact of a holding company on its subsidiary institution is a matter that is evaluated by the OTS and the agency has
authority to order cessation of activities or divestiture of subsidiaries deemed to pose a threat to the safety and soundness of the institution.

Acquisition of Control.Under the Federal Change in Control Act, a notice must be submitted to the OTS if any person (including a company or savings association), or group acting in concert,
seeks to acquire control of a savings and loan holding company or savings association. A change of control may occur, and prior notice is required, upon the acquisition of 10% or more of the Companys outstanding voting stock,
unless the OTS has found



31



---

##### Table of Contents

that the acquisition will not result in a change of control of BCSB Bancorp. Under the Change in Control
Act, the OTS generally has 60 days from the filing of a complete notice to act, taking into consideration certain factors, including the financial and managerial resources of the acquirer and the anti-trust effects of the acquisition. Any company
that acquires control would then be subject to regulation as a savings and loan holding company.

Regulatory
Restructuring Legislation. The Obama Administration has proposed, and the House of Representatives and Senate are currently considering, legislation that would restructure the regulation of depository institutions. Proposals range from the
merger of the OTS into the Office of the Comptroller of the Currency, (OCC), which regulates national banks, to the creation of an independent federal agency that would assume the regulatory responsibilities of the OTS, FDIC and Federal
Reserve Board. The federal savings association charter would be eliminated under some proposals, although others would grandfather existing charters such as that of the Bank. Another possibility is the elimination of the separate regulatory scheme
for savings and loan holding companies, which would require the Company to become a bank holding company. Also proposed is the creation of a new federal agency to administer and enforce consumer and fair lending laws, a function that is now
performed by the depository institution regulators. The federal preemption of state laws currently accorded federally chartered depository institutions would be reduced under certain proposals as well.

Enactment of any of these proposals would revise the regulatory structure imposed on the Bank and Company, which could result in more
stringent regulation. At this time, management has no way of predicting the contents of any final legislation, or whether any legislation will be enacted at all.

Taxation

General. The Company and the Bank,
together with the Banks subsidiaries, file a consolidated federal income tax return based on a fiscal year ending September 30. Consolidated returns have the effect of deferring gain or loss on intercompany transactions and allowing
companies included within the consolidated return to offset income against losses under certain circumstances.

Federal
Income Taxation. Thrift institutions are subject to the provisions of the Internal Revenue Code of 1986, as amended (the Code) in the same general manner as other corporations. However, institutions such as the Bank which met
certain definitional tests and other conditions prescribed by the Code benefited from certain favorable provisions regarding their deductions from taxable income for annual additions to their bad debt reserve. For purposes of the bad debt reserve
deduction, loans were separated into qualifying real property loans, which generally are loans secured by interests in certain real property, and nonqualifying loans, which are all other loans. The bad debt reserve deduction with respect
to nonqualifying loans was based on actual loss experience, however, the amount of the bad debt reserve deduction with respect to qualifying real property loans could be based upon actual loss experience (the experience method) or a
percentage of taxable income determined without regard to such deduction (the percentage of taxable income method).

Earnings appropriated to an institutions bad debt reserve and claimed as a tax deduction were not available for the payment of cash dividends or for distribution to stockholders (including distributions made on dissolution or
liquidation), unless such amount was included in taxable income, along with the amount deemed necessary to pay the resulting federal income tax.

Beginning with the first taxable year beginning after December 31, 1995, savings institutions, such as the Bank, are treated the same as commercial banks. Associations with $500 million or more in
assets will only be able to take a tax deduction when a loan is actually charged off. Associations with less than $500 million in assets will still be permitted to make deductible bad debt additions to reserves, but only using the experience method.

The Banks tax returns were last audited for the year ended September 30, 1994.

Under provisions of the Revenue Reconciliation Act of 1993 (RRA), enacted on August 10, 1993, the maximum federal corporate
income tax rate was increased from 34% to 35% for taxable income over $10.0 million, with a 3% surtax imposed on taxable income over $15.0 million. Also under provisions of RRA, a separate depreciation calculation requirement has been eliminated in
the determination of adjusted current earnings for purposes of determining alternative minimum taxable income, rules relating to payment of estimated corporate



32



---

##### Table of Contents

income taxes were revised, and certain acquired intangible assets such as goodwill and customer-based
intangibles were allowed a 15-year amortization period. Beginning with tax years ending on or after January 1, 1993, RRA also provides that securities dealers must use mark-to-market accounting and generally reflect changes in value during the
year or upon sale as taxable gains or losses. The IRS has indicated that financial institutions which originate and sell loans will be subject to the rule.

State Income Taxation. The state of Maryland imposes an income tax of approximately 8.25% on income measured substantially the same as federally taxable income. The state of Maryland
currently assesses a personal property tax for December 2000 and forward.

For additional information regarding taxation, see
Note 16 of Notes to Financial Statements.

Executive Officers

Below is information regarding the executive officers of the Company who are not also directors of the Company. Executive officers are
elected annually by the Board of Directors and serve at the Boards discretion. Unless otherwise stated, each executive officer has held his or her position for at least five years. The ages presented are as of September 30, 2009.



33



---

##### Table of Contents

|                   |  |                                                                                                          
|------------------ |  | ---------------------------------------------------------------------------------------------------------
|Name               |  | Position with BCSB Bancorp and/or Baltimore County Savings Bank                                          
|Anthony R. Cole    |  | Executive Vice President and Chief Financial Officer of BCSB Bancorp and Baltimore County Savings Bank   
|                   | 
|Daniel R. Wernecke |  | Executive Vice President and Chief Lending Officer of Baltimore County Savings Bank                      
|                   | 
|David M. Meadows   |  | Executive Vice President, General Counsel and Secretary of BCSB Bancorp and Baltimore County Savings Bank
|                   | 
|Bonnie M. Klein    |  | Senior Vice President, Treasurer and Controller of BCSB Bancorp and Baltimore County Savings Bank        

Anthony R. Cole joined BCSB Bancorp and Baltimore County Savings Bank
as Executive Vice President and Chief Financial Officer effective September 4, 2007. Previously, Mr. Cole served as Senior Vice President and Chief Financial Officer of Bay Net A Community Bank in Bel Air, Maryland from January 2000
through March 2007. Age 48.

Daniel R. Werneckewas named Executive Vice President and Chief Lending Officer of
Baltimore County Savings Bank effective November 21, 2007. Prior to being named Executive Vice President and Chief Lending Officer, he served as Senior Vice President of Baltimore County Savings Bank in charge of lending operations.
Mr. Wernecke joined Baltimore County Savings Bank in 2002. Age 53.

David M. Meadows was named Vice
President, General Counsel and Secretary of BCSB Bancorp and Baltimore County Savings Bank effective January 4, 1999 and Executive Vice President of BCSB Bancorp and Baltimore County Savings Bank effective November 27, 2006. He served as
President and Chief Executive Officer of BCSB Bancorp and Baltimore County Savings Bank on an interim basis from July 24, 2006 through November 26, 2006. Previously, he was a Partner in the law firm of Moore, Carney, Ryan and Lattanzi,
L.L.C. Age 53.

Bonnie M. Klein joined Baltimore County Savings Bank in 1975 and has served in various
capacities of increasing responsibility since then. She was named Vice President and Treasurer of BCSB Bancorp and Baltimore County Savings Bank effective January 4, 1999 and Senior Vice President of BCSB Bancorp and Baltimore County Savings
Bank effective January 1, 2005. She is a Certified Public Accountant. Age 54.



|Item 1A. | Risk Factors
|-------- | ------------

The Banks
increased emphasis on commercial real estate and commercial lending may expose it to increased lending risks.

In
recent years, the Bank has significantly increased its emphasis on commercial real estate lending. Commercial real estate loans increased from $75.0 million, or 15.5% of its total loans, at September 30, 2005 to $136.1 million, or 33.3% of its
total loans, at September 30, 2009. Moreover, as part of the Banks strategy to increase earnings, it will seek to continue to increase commercial real estate lending, as well as commercial lending, and intends to add commercial lending
personnel to assist in these efforts. These types of loans generally expose a lender to greater risk of non-payment and loss than single-family residential mortgage loans because repayment of the loans often depends on the successful operation of
the property and the income stream of the borrowers and, for construction loans, the accuracy of the estimate of the propertys value at completion of construction and the estimated cost of construction. Such loans typically involve larger loan
balances to single borrowers or groups of related borrowers compared to single-family residential mortgage loans. Commercial business loans expose the Bank to additional risks since they typically are made on the basis of the borrowers ability
to make repayments from the cash flow of the borrowers business and are secured by non-real estate collateral that may depreciate over time. In addition, since such loans generally entail greater risk than single-family residential mortgage
loans, the Bank may need to increase its allowance for loan losses in the future to account for the possible increase in credit



34



---

##### Table of Contents

losses associated with the growth of such loans. Also, many of the Banks commercial and construction
borrowers have more than one loan outstanding with the Bank. Consequently, an adverse development with respect to one loan or one credit relationship can expose the Bank to a significantly greater risk of loss compared to an adverse development with
respect to a single-family residential mortgage loan.

Changes in interest rates could reduce the Banks net interest income and
earnings.

The Banks net interest income is the interest it earns on loans and investments less the interest it
pays on its deposits and borrowings. The net interest margin is the difference between the yield the Bank earns on its assets and the interest rate it pays for deposits and its other sources of funding. Changes in interest ratesup or
downcould adversely affect the Banks net interest margin and, as a result, its net interest income. Although the yield the Bank earns on its assets and its funding costs tend to move in the same direction in response to changes in
interest rates, one can rise or fall faster than the other, causing the Banks net interest margin to expand or contract. Liabilities tend to be shorter in duration than the Banks assets, so they may adjust faster in response to changes
in interest rates. As a result, when interest rates rise, the Banks funding costs may rise faster than the yield it earns on its assets, causing the Banks net interest margin to contract until the yield catches up. Changes in the slope
of the yield curveor the spread between short-term and long-term interest ratescould also reduce net interest margin. Normally, the yield curve is upward sloping, meaning short-term rates are lower than long-term rates.
Because the Banks liabilities tend to be shorter in duration than its assets, when the yield curve flattens or even inverts, the Bank could experience pressure on its net interest margin as its cost of funds increases relative to the yield
that can be earned on its assets.

The Bank does not expect to recover all of its losses from a check-kiting scheme perpetrated against
it in 2006, and its recovery efforts are expected to take a long period of time and may result in further expenses or litigation.

In late June 2006, the Bank became aware of a check-kiting scheme perpetrated by a single commercial deposit customer. It is believed that this scheme took place over an extended period of time prior to
its discovery by the Bank in June 2006. As a result of this check-kiting scheme, the Bank incurred an after-tax loss of $6.9 million. During the quarter ended March 31, 2007, the Bank reached a settlement with its insurance provider, pursuant
to which it received a recovery of $2.2 million net of taxes in settlement of a bond claim with our insurance carrier. The Bank is aggressively pursuing collection of the remaining check-kiting losses from the customer, but the customer has filed
for bankruptcy and one of the two principals of the customer has committed suicide. It does not appear that the customer, the surviving principal or the estate of the deceased principal has material assets from which the Bank could make any
recovery, particularly after payment of bankruptcy expenses by the bankruptcy estate of the customer. Moreover, there are other secured and unsecured creditors who are asserting additional and competing claims against the bankruptcy estate of the
customer and certain principals of the customer. The recovery process is uncertain and is expected to require an extended period of time to resolve. The Bank will incur further expenses in pursuing its recovery efforts, and litigation expenses
involving the bankruptcy matter and other inter-creditor litigation as described under Item 3. Legal Proceedings. The Bank reported an expense of $103,000 on a pre-tax basis in connection with pursuing and defending various
claims in the bankruptcy estate of the former customer and with other litigants with competing claims seeking to recover limited available assets Management felt it was prudent to recognize this expense in light of the complex and protracted nature
of the ongoing proceeding. In addition, the negative publicity from the check-kiting scheme adversely affected the Banks ability in the short term to attract and retain deposits. The Bank has examined all deposit accounts with more than a
minimal negative balance and believes it does not have a risk of additional material check-kiting losses at this time. The Bank also has developed and implemented additional procedures to detect check-kiting that it believes will further reduce the
risk of future check-kiting losses.

A further downturn in the local economy or a further decline in real estate values could hurt our
profits.

Much of the Banks loans are in Baltimore, Harford and Howard Counties and Baltimore City in Maryland.
As a result, a downturn in the local economy, and, particularly, a downturn in real estate values, could cause significant increases in non-performing loans, which would adversely affect profits. Additionally, a decrease in asset quality could
require additions to the Banks allowance for loan losses through increased provisions for loan losses, which would negatively affect profits. A decline in real estate values could also cause some of the Banks mortgage loans to become
inadequately collateralized, which would expose it to a greater risk of loss.



35



---

##### Table of Contents

If we conclude that the decline in value of any of our investment securities is other than temporary,
we are required to write down the value of that security through a charge to earnings.

We review our investment
securities portfolio at each quarter-end reporting period to determine whether the fair value is below the current carrying value. When the fair value of any of our investment securities has declined below its carrying value, we are required to
assess whether the decline is other-than-temporary. If we conclude that the decline is other-than-temporary, we are required to write down the value of that security through a charge to earnings. As of September 30, 2009, our mortgage-backed
securities portfolio included 84 securities with a book value of $93.5 million and an estimated fair value of $90.5 million. Changes in the expected cash flows of these securities and/or prolonged price declines may result in our concluding in
future periods that the impairment of these securities is other-than-temporary, which would require a charge to earnings to write down theses securities to their fair value. During the fiscal year ended September 30, 2009, we wrote down these
securities for an other-than-temporary impairment of $500,000. Any charges for other-than-temporary impairment would not impact cash flow, tangible capital or liquidity.

Future FDIC assessments will hurt our earnings.

In May 2009, the
FDIC adopted a final rule imposing a special assessment on all insured institutions due to recent bank and savings association failures. The emergency assessment amounts to 5 basis points of total assets minus Tier 1 Capital as of June 30,
2009, and was accrued for as of June 30, 2009. The Banks special assessment was $270,000. In addition, the final rule allows the FDIC to impose additional emergency special assessments of up to 5 basis points per quarter for the third and
fourth quarters of calendar year 2009 if necessary to maintain public confidence in federal deposit insurance or as a result of deterioration in the deposit insurance fund reserve ratio due to institution failures. Any additional emergency special
assessment imposed by the FDIC will further hurt the Companys earnings. On December 30, 2009, the Bank is required to prepay 39 months of FDIC insurance. There can be no assurances that additional assessments will not occur.

Our allowance for loan losses may be inadequate, which could hurt our earnings.

When borrowers default and do not repay the loans that we make to them, we may lose money. The allowance for loan losses is the amount
estimated by management as necessary to cover probable losses in the loan portfolio at the statement of financial condition date. The allowance is established through the provision for loan losses, which is charged to income. Determining the amount
of the allowance for loan losses necessarily involves a high degree of judgment. Among the material estimates required to establish the allowance are: loss exposure at default; the amount and timing of future cash flows on impacted loans; value of
collateral; and determination of loss factors to be applied to the various elements of the portfolio. If our estimates and judgments regarding such matters prove to be incorrect, our allowance for loan losses might not be sufficient, and additional
loan loss provisions might need to be made. Depending on the amount of such loan loss provisions, the adverse impact on our earnings could be material.

In addition, bank regulators may require us to make a provision for loan losses or otherwise recognize further loan charge-offs following their periodic review of our loan portfolio, our underwriting
procedures, and our loan loss allowance. Any increase in our allowance for loan losses or loan charge-offs as required by such regulatory authorities could have a material adverse effect on our financial condition and results of operations. Please
see Critical Accounting Policies and Estimates in Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations, for a discussion of the procedures we follow in
establishing our loan loss allowance.

Strong competition within Baltimore County Savings Banks market area could adversely affect
profits and slow growth.

The Bank faces intense competition both in making loans and attracting deposits. This
competition has made it more difficult for the Bank to make new loans and at times has forced us to offer higher deposit rates. Price



36



---

##### Table of Contents

competition for loans and deposits might result in the Bank earning less on loans and paying more on
deposits, which would reduce net interest income. Some of the institutions with which it competes have substantially greater resources and lending limits than the Bank has and may offer services that the Bank does not provide. The Bank expects
competition to increase in the future as a result of legislative, regulatory and technological changes and the continuing trend of consolidation in the financial services industry. The Banks profitability depends upon its continued ability to
compete successfully in its market area.

The Bank and Company operate in a highly regulated environment and may be adversely affected
by changes in laws and regulations.

Both the Bank and the Company are subject to extensive regulation, supervision and
examination by the Office of Thrift Supervision, their primary federal regulator, and by the Federal Deposit Insurance Corporation, as insurer of the Banks deposits. Such regulation and supervision govern the activities in which an institution
and its holding company may engage and are intended primarily for the protection of the insurance fund and the depositors and borrowers of the Bank rather than holders of the Companys common stock. Regulatory authorities have extensive
discretion in their supervisory and enforcement activities, including the imposition of restrictions on operations, the classification of our assets and determination of the level of allowance for loan losses. Any change in such regulation and
oversight, whether in the form of regulatory policy, regulations, legislation or supervisory action, may have a material impact on operations.

Proposed regulatory reform may have a material impact on the value of our stock.

The Obama
Administration has published a comprehensive regulatory reform plan that is intended to modernize and protect the integrity of the United States financial system and has offered proposed legislation to accomplish these reforms. The Presidents
plan contains several elements that would have a direct effect on the Company and the Bank. Under the initial proposed legislation, the federal thrift charter and the Office of Thrift Supervision would have been eliminated and all companies that
control an insured depository institution would be required to register as a bank holding company. The House Financial Services Committee, in cooperation with the Treasury Department, has prepared alternative legislation that would preserve the
thrift charter as well as federal mutual holding companies. Under this legislation, the Office of Thrift Supervision would be merged into the Office of the Comptroller of the Currency and a division within that agency would regulate federal
thrifts. All holding companies of thrifts would be bank holding companies regulated by the Federal Reserve. Registration as a bank holding company would represent a significant change, as there currently exist significant differences between
savings and loan holding company and bank holding company supervision and regulation. For example, the Federal Reserve imposes leverage and risk-based capital requirements on bank holding companies whereas the Office of Thrift Supervision does not
impose any capital requirements on savings and loan holding companies. The Administration has also proposed the creation of a new federal agency, the Consumer Financial Protection Agency, that would be dedicated to protecting consumers in the
financial products and services market. The creation of this agency could result in new regulatory requirements and raise the cost of regulatory compliance. In addition, legislation stemming from the reform plan could require changes in regulatory
capital requirements, loan loss provisioning practices, and compensation practices. If implemented, the foregoing regulatory reforms may have a material impact on our operations. However, because the final legislation may differ significantly from
the reform plan proposed by the President or from what is currently being discussed by Congress, we cannot determine the specific impact of regulatory reform at this time.

The market price of our common stock may be materially adversely affected by market volatility.

Many publicly traded financial services companies have recently experienced extreme price and volume fluctuations that have often been unrelated or disproportionate to the operating performance or
prospects of such companies. We may experience market fluctuations that are not directly related to our operating performance, but are influenced by the markets perception of the state of the financial services industry in general and, in
particular, the markets assessment of general credit quality conditions, including default and foreclosure rates in the industry.



37



---

##### Table of Contents

The limitations on executive compensation imposed through our participation in the TARP Capital
Purchase Program may restrict our ability to attract, retain and motivate key employees, which could adversely affect our operations.

As part of our participation in the TARP Capital Purchase Program, we agreed to be bound by certain executive compensation restrictions, including limitations on severance payments and the clawback of any
bonus and incentive compensation that were based on materially inaccurate financial statements or any other materially inaccurate performance metric criteria. Subsequent to the issuance of the preferred stock, the American Recovery and Reinvestment
Act of 2009 (ARRA) was enacted, which provides more stringent limitations on severance pay and the payment of bonuses. To the extent that any of these compensation restrictions do not permit us to provide a comprehensive compensation
package to our key employees that is competitive in our market area, we have difficulty in attracting, retaining and motivating our key employees, which could have an adverse effect on our results of operations.

Future dividend payments and common stock repurchases are restricted by the terms of the U.S. Treasurys equity investment in us.

Under the terms of the TARP Capital Purchase Program, until the earlier of the third anniversary of the date of
issuance of the Companys Series A Cumulative Perpetual Preferred Stock and the date on which the Series A Cumulative Perpetual Preferred Stock has been redeemed in whole or the U.S. Treasury has transferred all of the Series A Cumulative
Perpetual Preferred Stock to third parties, we are prohibited from increasing dividends on our common stock above $0.125 per share and from making certain repurchases of equity securities, including our common stock, without the consent of the U.S.
Treasury. Furthermore, as long as the Series A Cumulative Perpetual Preferred Stock is outstanding, dividend payments and repurchases or redemptions relating to certain equity securities, including our common stock, are prohibited until all accrued
and unpaid dividends are paid on such preferred stock, subject to certain limited exceptions.

The terms governing the issuance of the
preferred stock to the U.S. Treasury may be changed, the effect of which may have an adverse effect on our operations.

The terms of the Securities Purchase Agreement in which we entered into with U.S. Treasury pursuant to the TARP Capital Purchase Program provides that the U.S. Treasury may unilaterally amend any provision of the Purchase Agreement to the
extent required to comply with any changes in applicable federal law that may occur in the future. We have no assurances that changes in the terms of the transaction will not occur in the future. Such changes may place restrictions on our business
or results of operation, which may adversely affect the market price of our common stock.



|Item 1B. | Unresolved Staff Comments
|-------- | -------------------------

Not applicable.



38



---

##### Table of Contents

|Item 2. | Properties
|------- | ----------

The following
table sets forth the location and certain additional information regarding the Banks offices at September 30, 2009.



|                        |  |            |  |               |  |                                |  |                                   |           |                          |        |                              |   |        
|----------------------- |  | ---------- |  | ------------- |  | ------------------------------ |  | --------------------------------- | --------- | ------------------------ | ------ | ---------------------------- | - | -------
|                        |  | YearOpened |  | OwnedorLeased |  | Expiration Date(If Leased)
(1) |  | Net BookValue atSeptember 30,2009 |           | ApproximateSquareFootage |        | Deposits atSeptember 30,2009
|                        |  |            |  |               |  |                                |  |                                   |           |                          |        | (Deposits inThousands)      
|Main Office:            |  |            |  |               |  |                                |  |                                   |           |                          |        |                              |   |        
|Perry Hall              |  | 1955       |  | Leased (2)    |  | November 2018                  |  | $                                 | 125,759   |                          | 8,000  |                              | $ | 116,724
|Branch Offices:         |  |            |  |               |  |                                |  |                                   |           |                          |        |                              |   |        
|Bel Air                 |  | 1975       |  | Leased        |  | May 2013                       |  |                                   |          |                          | 1,200  |                              |   | 35,579 
|Dundalk (3)             |  | 1976       |  | Leased        |  | June 2011                      |  |                                   |          |                          | 1,700  |                              |   | 39,240 
|Timonium                |  | 1978       |  | Leased        |  | July 2013                      |  |                                   |          |                          | 2,500  |                              |   | 47,984 
|Catonsville             |  | 2003       |  | Leased        |  | April 2011                     |  |                                   |          |                          | 3,550  |                              |   | 42,332 
|Abingdon                |  | 1999       |  | Leased (2)    |  | October 2018                   |  |                                   | 377,622   |                          | 1,800  |                              |   | 10,792 
|Forest Hill             |  | 1999       |  | Leased (2)    |  | July 2019                      |  |                                   | 324,259   |                          | 1,800  |                              |   | 19,744 
|Essex                   |  | 1999       |  | Leased        |  | November 2012                  |  |                                   |          |                          | 3,200  |                              |   | 15,444 
|Hickory                 |  | 2000       |  | Leased (2)    |  | January 2020                   |  |                                   | 374,570   |                          | 1,800  |                              |   | 13,144 
|White Marsh             |  | 2000       |  | Leased (2)    |  | January 2015                   |  |                                   | 472,058   |                          | 1,800  |                              |   | 27,551 
|Carney                  |  | 2001       |  | Leased        |  | July 2011                      |  |                                   |          |                          | 2,100  |                              |   | 19,412 
|Lutherville             |  | 2002       |  | Owned         |  |                                |  |                                   | 568,119   |                          | 7,440  |                              |   | 21,926 
|Golden Ring             |  | 2002       |  | Leased        |  | May 2011                       |  |                                   |          |                          | 1,200  |                              |   | 23,257 
|Hamilton                |  | 2002       |  | Owned         |  |                                |  |                                   | 142,309   |                          | 1,500  |                              |   | 9,252  
|Ellicott City           |  | 2002       |  | Leased        |  | August 2020                    |  |                                   |          |                          | 2,300  |                              |   | 23,125 
|Honeygo                 |  | 2005       |  | Leased (2)    |  | December 2025                  |  |                                   | 650,148   |                          | 1,800  |                              |   | 8,384  
|Sparks                  |  | 2005       |  | Leased (2)    |  | December 2025                  |  |                                   | 611,080   |                          | 1,800  |                              |   | 8,845  
|Owings Mills            |  | 2005       |  | Leased (2)    |  | September 2026                 |  |                                   | 745,416   |                          | 1,800  |                              |   | 5,254  
|                        |  |            |  |               |  |                               
|Administrative Offices: |  |            |  |               |  |                                |  |                                   |           |                          |        |                              |   |        
|4111 E. Joppa Road      |  | 1994       |  | Owned         |  |                                |  |                                   | 1,015,953 |                          | 18,000 |                              |   |        
|4117 E. Joppa Road      |  | 2003       |  | Owned         |  |                                |  |                                   | 166,652   |                          | 2,616  |                              |   |        



|(1) | All leases have at least one five-year option, except for Catonsville, Dundalk, Ellicott City and Timonium locations.
|--- | ---------------------------------------------------------------------------------------------------------------------

|(2) | Building is owned, but the land is leased.
|--- | ------------------------------------------

|(3) | The Bank also is leasing a kiosk and drive-in ATM facility at this location. The Kiosk lease expires in August of 2011.
|--- | -----------------------------------------------------------------------------------------------------------------------

The net book value of the Banks investment in premises and equipment totaled $9.0 million at September 30, 2009. See Note 5 of
Notes to Consolidated Financial Statements.



|Item 3. | Legal Proceedings
|------- | -----------------

On
August 6, 2008 the Bank along with two other banks that were victims of the check kitting scheme were sued by another creditor of the failed check casher Global express Money Orders, Inc. (Global) in the Circuit Court of Baltimore City (Case
Number 24 C 08-004896). In the lawsuit, Global is seeking to recover from the three banks approximately $1.8 million owed to it by the failed check cashier under a theory that monies deposited by the check cashier in its bank accounts with the
three banks constituted Globals trust funds. Globals claim against the Bank originally sought $667,479 in compensatory damages and $5 million in punitive damages. However, on August 12, 2009, the Circuit Court dismissed
Globals punitive damages claim against the Bank. On November 19, 2009, Global filed an Amended Complaint which, among other things, increased the amount of compensatory damages



39



---

##### Table of Contents

that it is seeking to recover from the Bank to $753,604. The Bank believes that it has viable defenses to
Globals claim and is vigorously defending the case. The trial of the case is scheduled to begin on June 14, 2010. Because an appeal from any decision rendered in the case is likely, the case is not likely to be finally resolved until
sometime in 2011.



|Item 4. | Submission of Matters to Vote of Security Holders
|------- | -------------------------------------------------

Not applicable.

PART II



|Item 5. | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|------- | ------------------------------------------------------------------------------------------------------------

The Companys common stock began trading under the symbol BCSB on the Nasdaq Global Market on April 11, 2008 as the
successor issuer to BCSB Bankcorp, Inc. At December 22, 2009 there are 3,120,945 of the common stock outstanding and approximately 1,600 holders of record of the common stock. Following are the high and low bid prices, by fiscal quarter, as
reported on the Nasdaq Global Market during the periods indicated, as well as dividends declared on the common stock during each quarter. Prices prior to April 11, 2008 are for BCSB Bankcorp Inc. common stock and have been adjusted for the
0.5264 exchange ratio on the second step conversion.



|               |  |      |       |     |   |                    |  |   |  
|-------------- |  | ---- | ----- | --- | - | ------------------ |  | - | -
|Fiscal 2009    |  | High |       | Low |   | DividendsPer Share
|First Quarter  |  | $    | 10.38 |     | $ | 7.75               |  | $ | 
|Second Quarter |  |      | 9.46  |     |   | 6.59               |  |   | 
|Third Quarter  |  |      | 8.75  |     |   | 7.78               |  |   | 
|Fourth Quarter |  |      | 10.45 |     |   | 7.95               |  |   | 
|               |  |      |      
|Fiscal 2008    |  | High |       | Low |   | DividendsPer Share
|First Quarter  |  | $    | 17.67 |     | $ | 11.91              |  | $ | 
|Second Quarter |  |      | 14.95 |     |   | 11.05              |  |   | 
|Third Quarter  |  |      | 12.80 |     |   | 10.55              |  |   | 
|Fourth Quarter |  |      | 11.23 |     |   | 10.05              |  |   | 

The stated high and low bid prices reflect inter-dealer prices, without retail
mark-up, mark-down or commission, and may not represent actual transactions.

The Company did not repurchase any of its common
stock during the fiscal year ended September 30, 2009.

Dividends payments by the Company depend primarily on dividends
received by the Company from the Bank. However, payment of cash dividends on capital stock by a savings institution is limited by OTS regulations. The Bank may not make a distribution that would constitute a return of capital during the three-year
term of the business plan submitted in connection with its reorganization. No insured depository institution may make a capital distribution if, after making the distribution, the institution would be undercapitalized. See Note 14 to the Notes to
the Consolidated Financial Statements for information regarding the dividend restrictions applicable to the Company and the Bank.



40



---

##### Table of Contents

|Item 6. | Selected Financial Data
|------- | -----------------------

Selected Consolidated Financial Condition Data



|                               |  |                  |         |      |   |         |  |      |         |      |   |         |  |   |        
|------------------------------ |  | ---------------- | ------- | ---- | - | ------- |  | ---- | ------- | ---- | - | ------- |  | - | -------
|                               |  | At September 30,
|                               |  | 2009             |         | 2008 |   | 2007    |  | 2006 |         | 2005
|                               |  | (In thousands)  
|Total assets                   |  | $                | 569,438 |      | $ | 567,082 |  | $    | 642,381 |      | $ | 785,857 |  | $ | 812,745
|Loans receivable, net          |  |                  | 401,011 |      |   | 400,469 |  |      | 416,302 |      |   | 463,776 |  |   | 454,347
|Investment securities:         |  |                  |         |      |   |         |  |      |         |      |   |         |  |   |        
|Available for sale             |  |                  |        |      |   | 994     |  |      | 3,970   |      |   | 143,068 |  |   | 151,386
|Held to maturity               |  |                  |        |      |   |        |  |      |        |      |   | 4,496   |  |   | 1,995  
|Mortgage-backed securities:    |  |                  |         |      |   |         |  |      |         |      |   |         |  |   |        
|Available for sale             |  |                  | 90,478  |      |   | 89,956  |  |      | 104,999 |      |   | 86,801  |  |   | 112,120
|Held to maturity               |  |                  |        |      |   |        |  |      |        |      |   | 28,675  |  |   | 26,470 
|FHLB stock                     |  |                  | 1,485   |      |   | 1,559   |  |      | 2,270   |      |   | 6,972   |  |   | 8,060  
|Deposits                       |  |                  | 487,989 |      |   | 484,791 |  |      | 558,457 |      |   | 604,845 |  |   | 597,669
|FHLB advances                  |  |                  |        |      |   | 10,000  |  |      | 20,000  |      |   | 118,473 |  |   | 144,796
|Junior Subordinated Debentures |  |                  | 17,011  |      |   | 17,011  |  |      | 23,197  |      |   | 23,197  |  |   | 23,197 
|Stockholders equity           |  |                  | 59,133  |      |   | 49,755  |  |      | 34,592  |      |   | 33,421  |  |   | 42,040 

Selected Consolidated Operations Data



|                                                    |  |                                   |        |   |      |   |        |  |   |        |   |  |      |         |   |  |   |       
|--------------------------------------------------- |  | --------------------------------- | ------ | - | ---- | - | ------ |  | - | ------ | - |  | ---- | ------- | - |  | - | ------
|                                                    |  | For the Years Ended September 30,
|                                                    |  | 2009                              |        |   | 2008 |   | 2007   |  |   | 2006   |   |  | 2005
|                                                    |  | (In thousands)                   
|Interest income                                     |  | $                                 | 29,939 |   |      | $ | 34,137 |  | $ | 39,112 |   |  | $    | 39,995  |   |  | $ | 36,223
|Interest expense                                    |  |                                   | 13,614 |   |      |   | 19,329 |  |   | 25,517 |   |  |      | 25,776  |   |  |   | 20,384
|                                                    |  |                                   |        |   |      |   |        |  |   |        |   |  |      |         |   |  |   |       
|Net interest income                                 |  |                                   | 16,325 |   |      |   | 14,808 |  |   | 13,595 |   |  |      | 14,219  |   |  |   | 15,839
|Provision for loan losses                           |  |                                   | 1,350  |   |      |   | 360    |  |   | 117    |   |  |      | 194     |   |  |   | 453   
|                                                    |  |                                   |        |   |      |   |        |  |   |        |   |  |      |         |   |  |   |       
|Net interest income after provision for loan losses |  |                                   | 14,975 |   |      |   | 14,448 |  |   | 13,478 |   |  |      | 14,025  |   |  |   | 15,386
|Other income (loss)                                 |  |                                   | 1,875  |   |      |   | 2,047  |  |   | (5,335 | ) |  |      | 1,501   |   |  |   | 2,140 
|Non-interest expenses                               |  |                                   | 18,794 |   |      |   | 15,266 |  |   | 12,809 |   |  |      | 26,968  |   |  |   | 16,814
|                                                    |  |                                   |        |   |      |   |        |  |   |        |   |  |      |         |   |  |   |       
|(Loss) income before income taxes                   |  |                                   | (1,944 | ) |      |   | 1,229  |  |   | (4,666 | ) |  |      | (11,442 | ) |  |   | 712   
|Income tax provision (benefit)                      |  |                                   | 11     |   |      |   | 335    |  |   | (1,745 | ) |  |      | (4,049  | ) |  |   | 111   
|                                                    |  |                                   |        |   |      |   |        |  |   |        |   |  |      |         |   |  |   |       
|Net (loss) income                                   |  | $                                 | (1,955 | ) |      | $ | 894    |  | $ | (2,921 | ) |  | $    | (7,393  | ) |  | $ | 601   
|Preferred stock dividends and discount accretion    |  |                                   | (477   | ) |      |   |       |  |   |       |   |  |      |        |   |  |   |      
|                                                    |  |                                   |        |   |      |   |        |  |   |        |   |  |      |         |   |  |   |       
|Net (loss) income available to common shareholders  |  | $                                 | (2,432 | ) |      | $ | 894    |  | $ | (2,921 | ) |  | $    | (7,393  | ) |  | $ | 601   
|                                                    |  |                                   |        |   |      |   |        |  |   |        |   |  |      |         |   |  |   |       
|                                                    |  |                                   |        |   |     
|Net (loss) income per share of common stock:        |  |                                   |        |   |      |   |        |  |   |        |   |  |      |         |   |  |   |       
|                                                    |  |                                   |        |   |     
|Basic                                               |  | $                                 | (0.84  | ) |      | $ | 0.30   |  | $ | (0.95  | ) |  | $    | (2.39   | ) |  | $ | 0.19  
|                                                    |  |                                   |        |   |      |   |        |  |   |        |   |  |      |         |   |  |   |       
|Diluted                                             |  | $                                 | (0.84  | ) |      | $ | 0.30   |  | $ | (0.95  | ) |  | $    | (2.39   | ) |  | $ | 0.19  
|                                                    |  |                                   |        |   |      |   |        |  |   |        |   |  |      |         |   |  |   |       
|Cash dividend declared per share                    |  | $                                 |       |   |      | $ |       |  | $ |       |   |  | $    | 0.95    |   |  | $ | 0.95  
|                                                    |  |                                   |        |   |      |   |        |  |   |        |   |  |      |         |   |  |   |       

All per share amounts have been adjusted to reflect the stock offering and conversion
which occurred April 10, 2008.



41



---

##### Table of Contents

Key Operating Ratios:



|                                                                                                                        |  |                                        |    |  |        |   |  |        |    |  |        |    |  |        |  
|----------------------------------------------------------------------------------------------------------------------- |  | -------------------------------------- | -- |  | ------ | - |  | ------ | -- |  | ------ | -- |  | ------ | -
|                                                                                                                        |  | At or for the Year Ended September 30, |   
|                                                                                                                        |  | 2009                                   |    |  | 2008   |   |  | 2007   |    |  | 2006   |    |  | 2005   |  
|Performance Ratios:                                                                                                     |  |                                        |    |  |        |   |  |        |    |  |        |    |  |        |  
|                                                                                                                        |  |                                        |    |  |       
|Return on average assets (net (loss) income divided by average total assets)                                            |  | (0.34                                  | )% |  | 0.15   | % |  | (0.41  | )% |  | (0.92  | )% |  | 0.08   | %
|Return on average equity (net (loss) income divided by average equity)                                                  |  | (3.36                                  | )  |  | (2.08  | ) |  | (8.57  | )  |  | (19.86 | )  |  | 1.40   |  
|Interest rate spread (combined weighted average interest rate earned less combined weighted average interest rate
cost) |  | 2.97                                   |    |  | 2.60   |   |  | 2.04   |    |  | 1.96   |    |  | 2.16   |  
|Net interest margin (net interest income divided by average interest-earning assets)                                    |  | 3.05                                   |    |  | 2.61   |   |  | 2.04   |    |  | 1.89   |    |  | 2.15   |  
|Ratio of average interest-earning assets to average interest-bearing liabilities                                        |  | 103.32                                 |    |  | 100.35 |   |  | 99.83  |    |  | 98.30  |    |  | 99.68  |  
|Ratio of non-interest expense to average total assets                                                                   |  | 3.24                                   |    |  | 2.50   |   |  | 1.80   |    |  | 3.35   |    |  | 2.12   |  
|Efficiency ratio                                                                                                        |  | 103.27                                 |    |  | 90.56  |   |  | 155.07 |    |  | 173.69 |    |  | 95.94  |  
|Dividend payout ratio (dividend declared per share divided by net income per share)                                     |  | n/a                                    |    |  | n/a    |   |  | n/a    |    |  | n/a    |    |  | 500    |  
|                                                                                                                        |  |                                        |    |  |       
|Asset Quality Ratios:                                                                                                   |  |                                        |    |  |        |   |  |        |    |  |        |    |  |        |  
|                                                                                                                        |  |                                        |    |  |       
|Nonperforming assets to total assets at end of period                                                                   |  | 1.46                                   |    |  | 0.37   |   |  | 0.37   |    |  | 0.32   |    |  | 0.09   |  
|Nonperforming loans to gross loans at end of period                                                                     |  | 1.88                                   |    |  | 0.21   |   |  | 0.53   |    |  | 0.51   |    |  | 0.15   |  
|Allowance for loan losses to gross loans at end of period                                                               |  | 0.96                                   |    |  | 0.65   |   |  | 0.62   |    |  | 0.56   |    |  | 0.57   |  
|Allowance for loan losses to nonperforming loans at end of period                                                       |  | 51.06                                  |    |  | 320.00 |   |  | 115.72 |    |  | 109.30 |    |  | 372.09 |  
|Provision for loan losses to gross loans                                                                                |  | .33                                    |    |  | 0.08   |   |  | 0.03   |    |  | 0.04   |    |  | 0.09   |  
|Net charge-offs to average loans outstanding                                                                            |  | .02                                    |    |  | 0.08   |   |  | (0.03  | )  |  | (0.06  | )  |  | (0.07  | )
|                                                                                                                        |  |                                        |    |  |       
|Capital Ratios:                                                                                                         |  |                                        |    |  |        |   |  |        |    |  |        |    |  |        |  
|                                                                                                                        |  |                                        |    |  |       
|Equity to total assets at end of period                                                                                 |  | 10.38                                  |    |  | 8.77   |   |  | 5.38   |    |  | 4.25   |    |  | 5.17   |  
|Average equity to average assets                                                                                        |  | 10.02                                  |    |  | 7.05   |   |  | 4.80   |    |  | 4.63   |    |  | 5.42   |  



n/a = Not applicable.



42



---

##### Table of Contents

|Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

General

The Company is a Maryland corporation which was organized to be the stock holding company for the Bank in connection with our second-step conversion and reorganization completed on April 10, 2008, discussed further below. The Bank
operates as a federally chartered stock savings association. The Banks deposit accounts are insured up to a maximum of $250,000 by the FDIC. This maximum insurance limit is scheduled to revert to $100,000 after December 31, 2013. The
Banks noninterest earning demand deposit accounts have unlimited FDIC insurance.

BCSB Bankcorp, Inc., a federal
corporation, was the former mid-tier stock holding company for the Bank. BCSB Bankcorp was organized in conjunction with the Banks reorganization from the mutual savings association to the mutual holding company structure in 1998. Baltimore
County Savings Bank, M.H.C., a federal mutual holding company, was the mutual holding company parent of BCSB Bankcorp, Inc. and originally owned 63.3% of BCSB Bankcorp, Inc.s outstanding stock. As a result of treasury stock purchases, this
stake increased to approximately 64.5% of BCSB Bankcorps outstanding stock at the time of the second-step conversion. On April 10, 2008, a second-step conversion was completed after which Baltimore County Savings Bank, M.H.C. and BCSB
Bankcorp, Inc. ceased to exist. A newly organized Maryland corporation BCSB Bancorp, Inc., became the holding company for the Bank. The second-step conversion was accounted for as a change in corporate form with no resulting change in the historical
basis of the former BCSB Bankcorp, Inc.s assets, liabilities and equity. A total of 1,976,538 new shares of the Company were sold at $10.00 per share in the subscription, community and syndicated community offerings through which the Company
received proceeds of approximately $17.1 million, net of offering costs of approximately $2.6 million. The Company contributed $8.5 million or approximately 50% of the net proceeds to the Bank in the form of a capital contribution. The Company
loaned $1.2 million to the Banks Employee Stock Ownership Plan (the ESOP) and the ESOP used those funds to acquire 122,197 shares of the Companys common stock at $10 per share. As part of the conversion, outstanding public
shares of BCSB Bankcorp, Inc. were exchanged for .5264 shares of the new holding company of the Bank. No fractional shares were issued. Instead, cash was paid to shareholders at $10.00 per share for any fractional shares that would otherwise be
issued. The exchange resulted in an additional 1,144,407 outstanding shares of the Company for a total of 3,120,945 outstanding shares as of the closing of the second-step conversion on April 10, 2008. Information herein for dates and periods
prior to April 10, 2008 reflect such information for BCSB Bankcorp, Inc.

The Companys net income is dependent
primarily on its net interest income, which is the difference between interest income earned on its interest-earning assets and interest paid on interest-bearing liabilities. Net interest income is determined by (i) the difference between
yields earned on interest-earning assets and rates paid on interest-bearing liabilities (interest rate spread) and (ii) the relative amounts of interest-earning assets and interest-bearing liabilities. The Companys interest
rate spread is affected by regulatory, economic and competitive factors that influence interest rates, loan demand and deposit flows. To a lesser extent, the Companys net income also is affected by the level of other income, which primarily
consists of fees and charges, and levels of non-interest expenses such as salaries and related expenses.

The operations of
the Company are significantly affected by prevailing economic conditions, competition and the monetary, fiscal and regulatory policies of governmental agencies. Lending activities are influenced by the demand for and supply of housing, competition
among lenders, the level of interest rates and the availability of funds. Deposit flows and costs of funds are influenced by prevailing market rates of interest, primarily on competing investments, account maturities and the levels of personal
income and savings in the Companys market area.

Critical Accounting Policies and Estimates

Managements discussion and analysis of the Companys financial condition is based on the consolidated financial statements, which
are prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of such financial statements requires management to make estimates and assumptions that affect the reported amounts of assets,
liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an ongoing basis, management evaluates its estimates, including those related to the allowance for loan losses.



43



---

##### Table of Contents

Management believes the allowance for loan losses is a critical accounting policy that
requires the most significant estimates and assumptions used in the preparation of the consolidated financial statements. The allowance for loan losses is based on managements evaluation of the level of the allowance required in relation to
the estimated loss exposure in the loan portfolio. Management believes the allowance for loan losses is a significant estimated loss and therefore regularly evaluates it for adequacy by taking into consideration factors such as prior loan loss
experience, the character and size of the loan portfolio, business and economic conditions and managements estimation of losses. The use of different estimates or assumptions could produce different provisions for loan losses. Refer to the
discussion of Allowance for Loan Losses in Note 1 to the Consolidated Financial Statements for a detailed description of managements estimation process and methodology related to the allowance for loan losses.

Securities are evaluated periodically to determine whether a decline in their value is other than temporary. The term other than
temporary is not intended to indicate a permanent decline in value. Rather, it means that the prospects for near term recovery of value are not necessarily favorable, or that there is a lack of evidence to support fair values equal to, or
greater than, the carrying value of the investment. Under the revised guidance, for recognition and presentation of other-than-temporary impairments the amount of other-than-temporary impairment that is recognized through earnings for debt
securities is determined by comparing the present value of the expected cash flows to the amortized cost of the security. The discount rate used to determine the credit loss is the expected book yield on the security.

The Company accounts for income taxes under the asset/liability method. Deferred tax assets are recognized for the future consequences
attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis, as well as operating loss and tax credit carry-forwards. Deferred tax assets and liabilities are measured
using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income
in the period indicated by the enactment date. A valuation allowance is established for deferred tax assets when, in the judgment of management, it is more likely than not that such deferred tax assets will not become realizable. The judgment about
the level of future taxable income is dependent to a great extent on matters that may, at least in part, be beyond the Companys control. It is at least reasonably possible that managements judgment about the need for a valuation
allowance for deferred tax assets could change in the near term.

The Company accounts for goodwill and other intangible
assets under the Financial Accounting Standard Boards (FASB) guidance regarding goodwill and other intangible assets. This guidance prescribes a two-phase process for impairment testing of goodwill. The first phase screens for
impairment; while the second phase, if necessary, measures the impairment. We consider the Company to be a single reporting unit. Accordingly, all of the goodwill is associated with the entire Company. The Company performs the required impairment
analysis of goodwill annually or on an interim basis if circumstances dictate. Any reduction of the enterprise fair value below the recorded amount of equity could require us to write down the value of goodwill or purchased intangibles and record an
expense for an impairment loss. During fiscal 2009, we determined that based on recent valuations of our Company, the entire $2.3 million of goodwill recorded in conjunction with a 2002 acquisition was completely impaired.

Troubled Asset Relief Program Capital Purchase Program

On December 23, 2008, the Company sold $10.8 million in preferred shares to the U.S. Department of Treasury as a participant in the
federal governments Troubled Asset Relief Program (TARP) Capital Purchase Program. The TARP Capital Purchase Program is a voluntary program for healthy U.S. financial institutions designed to encourage these institutions to build
capital to increase the flow of financing to U.S. businesses and consumers and to support the weakened U.S. economy. In connection with the investment, the Company entered into a Letter Agreement and related Securities Purchase Agreement with the
U.S. Treasury pursuant to which the Company issued (1) 10,800 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series A, liquidation preference $1,000 per share (the Series A Preferred Stock) and (ii) a warrant (the
Warrant) to purchase 183,465



44



---

##### Table of Contents

shares of the Companys common stock for an aggregate purchase price of $10.8 million in cash. The
warrant term is 10 years and it is immediately exercisable, in whole or in part, at an exercise price of $8.83 per share. With the U.S. Treasurys $10.8 million investment in the Company, the Company and the Bank met all regulatory requirements
to be considered well-capitalized under the federal prompt corrective action regulations as of September 30, 2009. For more information on the Series A Preferred Stock and Warrant issued to the U.S. Treasury in connection with the TARP Capital.
See Note 15 of Notes to Consolidated Financial Statements.

Asset/Liability Management

The Company strives to achieve consistent net interest income and reduce its exposure to adverse changes in interest rates by attempting to
match the terms to re-pricing of its interest-sensitive assets and liabilities. Factors beyond the Banks control, such as market interest rates and competition, may also have an impact on the Banks interest income and interest expense.

In the absence of any other factors, the overall yield or return associated with the Banks earning assets generally
will increase from existing levels when interest rates rise over an extended period of time, and conversely interest income will decrease when interest rates decrease. In general, interest expense will increase when interest rates rise over an
extended period of time, and conversely interest expense will decrease when interest rates decrease. By managing the increases and decreases in its interest income and interest expense which are brought about by changes in market interest rates, the
Bank can significantly influence its net interest income.

The senior officers of the Bank meet on a regular basis to monitor
the Banks interest rate risk position and to set prices on loans and deposits to manage interest rate risk within the parameters set by the Board of Directors. The President of the Bank reports to the Board of Directors on a regular basis on
interest rate risk and trends, as well as liquidity and capital ratios and requirements. The Board of Directors reviews the maturities of the Banks assets and liabilities and establishes policies and strategies designed to regulate the
Banks flow of funds and to coordinate the sources, uses and pricing of such funds. The first priority in structuring and pricing the Banks assets and liabilities is to maintain an acceptable interest rate spread while reducing the net
effects of changes in interest rates. The Banks management is responsible for administering the policies and determinations of the Board of Directors with respect to the Banks asset and liability goals and strategies.

The Bank completed the process of transforming its balance sheet during the second and third quarters of the fiscal year ended
September 30, 2007. A primary objective of this restructuring was to reduce exposure to changing interest rates. Lower yielding loans and investment securities were sold, with a substantial portion of the proceeds used to purchase higher
yielding investments and to pay off debt. In addition to shortening the average repricing period of its assets, the Bank has sought to reduce its dependence on longer term fixed-rate certificates of deposit. This should help the Bank respond more
quickly to changing interest rate conditions and prevent long-term commitments at higher deposit costs.

Market Risk

Management measures the Banks interest rate risk by computing estimated changes in the net portfolio value
(NPV) of its cash flows from assets, liabilities and off-balance sheet items in the event of a range of assumed changes in market interest rates. NPV represents the market value of portfolio equity and is the difference between incoming
and outgoing discounted cash flows from assets and liabilities, with adjustments made for off-balance sheet items. These computations estimate the effect on the Banks NPV of sudden and sustained increases and decreases in market interest
rates. The Banks Board of Directors has adopted an interest rate risk policy which establishes maximum decreases in the Banks estimated NPV in the event of increases or decreases in market interest rates. The following table presents the
Banks projected change in NPV for the various rate shock levels at September 30, 2009. All changes meet the Banks policy requirements.



|                |  |                        |        |                          |   |         |              |  |               |  |       |            |  |       
|--------------- |  | ---------------------- | ------ | ------------------------ | - | ------- | ------------ |  | ------------- |  | ----- | ---------- |  | ------
|                |  | Net Portfolio Value    |        | NPV as % of PV of Assets
|Change in Rates |  | $ Amount               |        | $ Change (1)             |   |         | % Change (2) |  | NPV Ratio (3) |  |       | Change (4)
|                |  | (Dollars in Thousands) |        |                          |   |         |              |  |               | 
|+300 bp         |  | $                      | 71,904 |                          | $ | (11,677 | )            |  | (14)%         |  | 12.55 | %          |  | -153bp
|+200 bp         |  |                        | 77,030 |                          |   | (6,551  | )            |  | (8)           |  | 13.26 |            |  | -82bp 
|+100 bp         |  |                        | 81,330 |                          |   | (2,250  | )            |  | (3)           |  | 13.82 |            |  | -26bp 
|+50   bp        |  |                        | 82,631 |                          |   | (949    | )            |  | (1)           |  | 13.98 |            |  | -10bp 
|0       bp      |  |                        | 83,580 |                          |   |         |              |  |               |  | 14.08 |            |  |       
|-50    bp       |  |                        | 83,977 |                          |   | 397     |              |  |              |  | 14.10 |            |  | 2bp   
|-100  bp        |  |                        | 84,169 |                          |   | 589     |              |  | 1             |  | 14.10 |            |  | 2bp   



45



---

##### Table of Contents



|(1) | Represents the excess (deficiency) of the estimated NPV assuming the indicated change in interest rates minus the estimated NPV assuming no change in interest rates.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Calculated as the amount of change in the estimated NPV divided by the estimated NPV assuming no change in interest rates.
|--- | --------------------------------------------------------------------------------------------------------------------------

|(3) | Calculated as the estimated NPV divided by average total assets.
|--- | ----------------------------------------------------------------

|(4) | Calculated as the excess (deficiency) of the NPV ratio assuming the indicated change in interest rates over the estimated NPV ratio assuming no change in interest
rates.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------

***Risk Measures: 200 bp rate shock***



|                                              |  |                  |    |  |       |   
|--------------------------------------------- |  | ---------------- | -- |  | ----- | --
|                                              |  | At September 30, |   
|                                              |  | 2009             |    |  | 2008  |   
|Pre-Stock NPV Ratio: NPV as % of PV of Assets |  | 14.08            | %  |  | 12.38 | % 
|Exposure Measure: Post Shock NPV Ratio        |  | 13.26            |    |  | 10.52 |   
|Sensitivity Measure: Change in NPV Ratio      |  | 82               | bp |  | 186   | bp

The above table indicates that at September 30, 2009, in the event of sudden and
sustained increases in prevailing market interest rates, the Banks NPV would be expected to decrease, and that in the event of a sudden and sustained decrease in prevailing market interest rates, the Banks NPV would be expected to
increase. The Banks Board of Directors reviews the Banks NPV position quarterly, and, if estimated changes in NPV are not within the targets established by the Board, the Board may direct management to adjust its asset and liability mix
to bring interest rate risk within Board approved targets. At September 30, 2009, the Banks estimated changes in NPV were within the targets established by the Board of Directors. NPV is calculated by the Office of Thrift Supervision by
using information provided by the Bank. The calculation is based on the net present value of discounted cash flows utilizing market prepayment assumptions..

Computations of prospective effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market interest rates, loan prepayments and deposit decay, and
should not be relied upon as indicative of actual results. Further, the computations do not contemplate any actions the Bank may undertake in response to changes in interest rates.

Certain shortcomings are inherent in the method of analysis presented in the computation of NPV. Actual values may differ from those
projections set forth in the table, should market conditions vary from assumptions used in the preparation of the table. Additionally, certain assets, such as adjustable-rate loans, have features which restrict changes in interest rates on a
short-term basis and over the life of the asset. In addition, the proportion of adjustable-rate loans in the Banks portfolio could decrease in future periods if market interest rates remain at or decrease below current levels due to refinance
activity. Further, in the event of a change in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed in the tables. Finally, the ability of many borrowers to repay their adjustable-rate debt may
decrease in the event of an interest rate increase.



46



---

##### Table of Contents

Average Balance, Interest and Average Yields and Rates

The following table sets forth certain information relating to the Companys average balance sheet and reflects the average yield on
assets and cost of liabilities for the periods indicated and the average yields earned and rates paid. Such yield and cost are derived by dividing income or expense by the average daily balance of assets or liabilities, respectively, for the years
ended September 30, 2009, September 30, 2008 and September 30, 2007. Total average assets are computed using month-end balances. No tax equivalent adjustments have been made as the Company did not invest in any tax exempt assets
during the periods presented. The table also presents information for the periods indicated with respect to the differences between the average yield earned on interest-earning assets and average rate paid on interest-bearing liabilities, or
interest rate spread, which banks have traditionally used as an indicator of profitability. Another indicator of net interest income is net interest margin, which is its net interest income divided by the average balance of
interest-earning assets.



|                                                                                 |  |                          |         |          |      |                   |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |       |  
|-------------------------------------------------------------------------------- |  | ------------------------ | ------- | -------- | ---- | ----------------- |  | ------ | -------------- |  | -------- | ------- | ----------------- | - | ------ | -------------- | ------ | -------- |  | ----------------- | ------- |  | - | ------ |  | ----- | -
|                                                                                 |  | Year Ended September 30, |        
|                                                                                 |  | 2009                     |         |          | 2008 |                   |  | 2007   |               
|                                                                                 |  | AverageBalance           |         | Interest |      | AverageYield/Cost |  |        | AverageBalance |  | Interest |         | AverageYield/Cost |   |        | AverageBalance |        | Interest |  | AverageYield/Cost |        
|                                                                                 |  | (Dollars in Thousands)   |        
|Interest-earning assets:                                                         |  |                          |         |          |      |                   |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |       |  
|Loans receivable (1)                                                             |  | $                        | 397,984 |          | $    | 24,565            |  | 6.17   | %              |  | $        | 410,484 |                   | $ | 26,646 |                | 6.49   | %        |  | $                 | 444,526 |  | $ | 28,578 |  | 6.43  | %
|Mortgage-backed securities                                                       |  |                          | 92,157  |          |      | 5,148             |  | 5.59   |                |  |          | 99,603  |                   |   | 5,506  |                | 5.53   |          |  |                   | 104,323 |  |   | 4,938  |  | 4.73  |  
|Investment securities and FHLB stock                                             |  |                          | 2,052   |          |      | 37                |  | 1.80   |                |  |          | 3,887   |                   |   | 218    |                | 5.61   |          |  |                   | 75,104  |  |   | 3,303  |  | 4.40  |  
|Other interest-earning assets                                                    |  |                          | 43,076  |          |      | 189               |  | .44    |                |  |          | 53,670  |                   |   | 1,767  |                | 3.29   |          |  |                   | 43,390  |  |   | 2,293  |  | 5.28  |  
|                                                                                 |  |                          |         |          |      |                   |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |       |  
|Total interest earning assets                                                    |  |                          | 535,269 |          |      | 29,939            |  | 5.59   |                |  |          | 567,644 |                   |   | 34,137 |                | 6.01   |          |  |                   | 667,343 |  |   | 39,112 |  | 5.86  |  
|Bank Owned Life Insurance                                                        |  |                          | 14,658  |          |      |                   |  |        |                |  |          | 14,045  |                   |   |        |                |        |          |  |                   | 13,741  |  |   |        |  |       |  
|Non-interest-earning assets                                                      |  |                          | 30,568  |          |      |                   |  |        |                |  |          | 28,028  |                   |   |        |                |        |          |  |                   | 28,619  |  |   |        |  |       |  
|                                                                                 |  |                          |         |          |      |                   |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |       |  
|Total assets                                                                     |  | $                        | 580,495 |          |      |                   |  |        |                |  | $        | 609,717 |                   |   |        |                |        |          |  | $                 | 709,703 |  |   |        |  |       |  
|                                                                                 |  |                          |         |          |      |                   |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |       |  
|                                                                                 |  |                          |         |          |      |                   |  |        |               
|Interest-bearing liabilities:                                                    |  |                          |         |          |      |                   |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |       |  
|Deposits                                                                         |  | $                        | 492,830 |          | $    | 12,438            |  | 2.52   | %              |  | $        | 526,085 |                   | $ | 16,980 |                | 3.23   | %        |  | $                 | 584,077 |  | $ | 20,405 |  | 3.49  | %
|FHLB advances short-term                                                         |  |                          | 6,319   |          |      | 284               |  | 4.49   |                |  |          | 10,000  |                   |   | 481    |                | 4.81   |          |  |                   | 22,717  |  |   | 1,082  |  | 4.76  |  
|FHLB advances long-term                                                          |  |                          |        |          |      |                  |  |       |                |  |          | 6,346   |                   |   | 287    |                | 4.52   |          |  |                   | 36,841  |  |   | 1,975  |  | 5.36  |  
|Junior Subordinated debentures                                                   |  |                          | 17,011  |          |      | 892               |  | 5.24   |                |  |          | 21,634  |                   |   | 1,581  |                | 7.31   |          |  |                   | 23,197  |  |   | 2,055  |  | 8.86  |  
|Other liabilities                                                                |  |                          | 1,918   |          |      |                  |  |       |                |  |          | 1,613   |                   |   |       |                |       |          |  |                   | 1,635   |  |   |       |  |      |  
|                                                                                 |  |                          |         |          |      |                   |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |       |  
|Total interest-bearing liabilities                                               |  |                          | 518,078 |          |      | 13,614            |  | 2.63   |                |  |          | 565,678 |                   |   | 19,329 |                | 3.41   |          |  |                   | 668,467 |  |   | 25,517 |  | 3.82  |  
|                                                                                 |  |                          |         |          |      |                   |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |       |  
|Noninterest-bearing liabilities                                                  |  |                          | 4,273   |          |      |                   |  |        |                |  |          | 1,021   |                   |   |        |                |        |          |  |                   | 7,183   |  |   |        |  |       |  
|                                                                                 |  |                          |         |          |      |                   |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |       |  
|Total liabilities                                                                |  |                          | 522,351 |          |      |                   |  |        |                |  |          | 566,699 |                   |   |        |                |        |          |  |                   | 675,650 |  |   |        |  |       |  
|Stockholders equity                                                             |  |                          | 58,144  |          |      |                   |  |        |                |  |          | 43,018  |                   |   |        |                |        |          |  |                   | 34,053  |  |   |        |  |       |  
|                                                                                 |  |                          |         |          |      |                   |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |       |  
|Total liabilities and stockholders equity                                       |  | $                        | 580,495 |          |      |                   |  |        |                |  | $        | 609,717 |                   |   |        |                |        |          |  | $                 | 709,703 |  |   |        |  |       |  
|                                                                                 |  |                          |         |          |      |                   |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |       |  
|Net interest income                                                              |  |                          |         |          | $    | 16,325            |  |        |                |  |          |         |                   | $ | 14,808 |                |        |          |  |                   |         |  | $ | 13,595 |  |       |  
|                                                                                 |  |                          |         |          |      |                   |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |       |  
|Interest rate spread                                                             |  |                          |         |          |      |                   |  | 2.96   | %              |  |          |         |                   |   |        |                | 2.60   | %        |  |                   |         |  |   |        |  | 2.04  | %
|                                                                                 |  |                          |         |          |      |                   |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |       |  
|Net interest margin (2)                                                          |  |                          |         |          |      |                   |  | 3.05   | %              |  |          |         |                   |   |        |                | 2.61   | %        |  |                   |         |  |   |        |  | 2.04  | %
|                                                                                 |  |                          |         |          |      |                   |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |       |  
|Ratio of average interest-earning assets to average interest-bearing liabilities |  |                          |         |          |      |                   |  | 103.32 | %              |  |          |         |                   |   |        |                | 100.35 | %        |  |                   |         |  |   |        |  | 99.83 | %
|                                                                                 |  |                          |         |          |      |                   |  |        |                |  |          |         |                   |   |        |                |        |          |  |                   |         |  |   |        |  |       |  



|(1) | Includes nonaccrual loans.
|--- | --------------------------

|(2) | Represents net interest income divided by the average balance of interest-earning assets.
|--- | -----------------------------------------------------------------------------------------



47



---

##### Table of Contents

Rate/Volume Analysis

The table below sets forth certain information regarding changes in interest income and interest expense of the Company for the periods
indicated. For each category of interest-earning asset and interest-bearing liability, information is provided on changes attributable to: (i) changes in volume (changes in volume multiplied by old rate); (ii) changes in rates (change in
rate multiplied by old volume); and (iii) changes in rate/volume (changes in rate multiplied by the changes in volume).



|                                   |  |                           |        |   |              |   |        |             |  |   |       |   |  |        |        |   |      |   |        |             |  |   |        |   |  |   |        |   |  |   |        |  
|---------------------------------- |  | ------------------------- | ------ | - | ------------ | - | ------ | ----------- |  | - | ----- | - |  | ------ | ------ | - | ---- | - | ------ | ----------- |  | - | ------ | - |  | - | ------ | - |  | - | ------ | -
|                                   |  | Year Ended September 30,  |       
|                                   |  | 2009 v. 2008              |        |   | 2008 v. 2007 |  
|                                   |  | Increase (Decrease)Due
to |       
|                                   |  | Volume                    |        |   | Rate         |   |        | Rate/Volume |  |   | Total |   |  | Volume |        |   | Rate |   |        | Rate/Volume |  |   | Total  |  
|                                   |  | (In thousands)            |       
|Interest income:                   |  |                           |        |   |              |   |        |             |  |   |       |   |  |        |        |   |      |   |        |             |  |   |        |   |  |   |        |   |  |   |        |  
|Loans receivable                   |  | $                         | (825   | ) |              | $ | (1,296 | )           |  | $ | 40    |   |  | $      | (2,081 | ) |      | $ | (2,179 | )           |  | $ | 267    |   |  | $ | (20    | ) |  | $ | (1,932 | )
|Mortgage-backed securities         |  |                           | (414   | ) |              |   | 60     |             |  |   | (4    | ) |  |        | (358   | ) |      |   | (223   | )           |  |   | 829    |   |  |   | (38    | ) |  |   | 568    |  
|Investment securities and          |  |                           |        |   |              |   |        |             |  |   |       |   |  |        |        |   |      |   |        |             |  |   |        |   |  |   |        |   |  |   |        |  
|FHLB stock                         |  |                           | (103   | ) |              |   | (148   | )           |  |   | 70    |   |  |        | (181   | ) |      |   | (3,132 | )           |  |   | 909    |   |  |   | (862   | ) |  |   | (3,085 | )
|Other interest-earning assets      |  |                           | (350   | ) |              |   | (1,530 | )           |  |   | 302   |   |  |        | (1,578 | ) |      |   | 542    |             |  |   | (863   | ) |  |   | (205   | ) |  |   | (526   | )
|                                   |  |                           |        |   |              |   |        |             |  |   |       |   |  |        |        |   |      |   |        |             |  |   |        |   |  |   |        |   |  |   |        |  
|Total interest-earning assets      |  |                           | (1,692 | ) |              |   | (2,914 | )           |  |   | 408   |   |  |        | (4,198 | ) |      |   | (4,992 | )           |  |   | 1,142  |   |  |   | (1,125 | ) |  |   | (4,975 | )
|                                   |  |                           |        |   |              |   |        |            
|Interest expense:                  |  |                           |        |   |              |   |        |             |  |   |       |   |  |        |        |   |      |   |        |             |  |   |        |   |  |   |        |   |  |   |        |  
|Deposits                           |  |                           | (1,073 | ) |              |   | (3,703 | )           |  |   | 234   |   |  |        | (4,542 | ) |      |   | (2,027 | )           |  |   | (1,552 | ) |  |   | 154    |   |  |   | (3,425 | )
|FHLB advances short-term           |  |                           | (114   | ) |              |   | (109   | )           |  |   | 26    |   |  |        | (197   | ) |      |   | (606   | )           |  |   | 11     |   |  |   | (6     | ) |  |   | (601   | )
|FHLB advances long-term            |  |                           | (287   | ) |              |   |       |             |  |   |      |   |  |        | (287   | ) |      |   | (1,635 | )           |  |   | (309   | ) |  |   | 256    |   |  |   | (1,688 | )
|Subordinate debentures             |  |                           | (337   | ) |              |   | (447   | )           |  |   | 95    |   |  |        | (689   | ) |      |   | (138   | )           |  |   | (360   | ) |  |   | 24     |   |  |   | (474   | )
|Other liabilities                  |  |                           |       |   |              |   |       |             |  |   |      |   |  |        |       |   |      |   |       |             |  |   |       |   |  |   |       |   |  |   |       |  
|                                   |  |                           |        |   |              |   |        |             |  |   |       |   |  |        |        |   |      |   |        |             |  |   |        |   |  |   |        |   |  |   |        |  
|Total interest-bearing liabilities |  |                           | (1,811 | ) |              |   | (4,259 | )           |  |   | 355   |   |  |        | (5,715 | ) |      |   | (4,406 | )           |  |   | (2,210 | ) |  |   | 428    |   |  |   | (6,188 | )
|                                   |  |                           |        |   |              |   |        |             |  |   |       |   |  |        |        |   |      |   |        |             |  |   |        |   |  |   |        |   |  |   |        |  
|Change in net interest income      |  | $                         | 119    |   |              | $ | 1,345  |             |  | $ | 53    |   |  | $      | 1,517  |   |      | $ | (586   | )           |  | $ | 3,352  |   |  | $ | (1,553 | ) |  | $ | 1,213  |  
|                                   |  |                           |        |   |              |   |        |             |  |   |       |   |  |        |        |   |      |   |        |             |  |   |        |   |  |   |        |   |  |   |        |  

Comparison of Financial Condition at September 30, 2009 and 2008

During the twelve months ended September 30, 2009, our assets increased by $2.4 million, or .41% from $567.1 million at
September 30, 2008 to $569.4 million at September 30, 2009. Our cash and cash equivalents increased $5.3 million, or 15.1% from $35.0 million at September 30, 2008 to $40.2 million at September 30, 2009. Our investment portfolio
available for sale decreased $994,000 or 100%, from $994,000 at September 30, 2008 to $0 at September 30, 2009 due to maturing investments. Net loans receivable increased $542,000, or .14%, from $400.5 million at September 30, 2008 to
$401.0 million at September 30, 2009. Our lending strategy has shifted such that commercial real estate lending, commercial business lending and home equity lending have become our key focus. We have ceased our indirect auto lending program.
The indirect loan portfolio, which was $9.5 million and $3.2 million at September 30, 2008 and 2009, respectively, should fully mature within the next couple of years. We have also significantly reduced activity within the commercial lease
category of lending. Our mortgage-backed securities available for sale increased by $522,000, or 0.58%, from $90.0 million at September 30, 2008 to $90.5 million at September 30, 2009. At September 30, 2009, all mortgage-backed
securities were classified as available for sale for liquidity purposes. The cash surrender value on the Bank Owned Life Insurance increased $612,000, or 4.2% from $14.4 million at September 30, 2008 to $15.0 million at September 30, 2009.
Goodwill and other intangible assets decreased by $2.3 million, or 95.8%, from $2.4 million at September 30, 2008 to $101,000 at September 30, 2009. The decrease is attributable to a goodwill impairment charge recorded during the last
quarter of the current fiscal year due to recent declines in market values for financial institutions. As a result, no goodwill remains as an asset as of September 30, 2009.

Deposits increased by $3.2 million, or .66%, from $484.8 million at September 30, 2008 to $488.0 million at September 30, 2009.
The change is represented by an increase in demand deposits of $30.8 million, or 18.6%, from $165.4 million at September 30, 2008 to $196.2 million at September 30, 2009, offset by a decrease in time deposits of $27.6 million, or 8.7%,
from $319.4 million at September 30, 2008 to $291.8 million at September 30,



48



---

##### Table of Contents

2009. This shift within the deposit portfolio has allowed the Bank to become less dependent on longer term
fixed-rate certificates of deposit while also reducing overall cost of funds. Federal Home Loan Bank of Atlanta advances decreased from $10.0 million at September 30, 2008 to $0 at September 30, 2009. All advances were paid off as of
September 30, 2009.

Stockholders equity increased by $9.4 million, or 18.9%, from $49.8 million at
September 30, 2008 to $59.1 million at September 30, 2009. On December 23, 2008, as part of the Troubled Asset Relief Program (TARP) Capital Purchase Program, the Company entered into a Letter Agreement, and the related
Securities Purchase AgreementStandard Terms (collectively, the Purchase Agreement), with the United States Department of the Treasury (Treasury), pursuant to which the Company issued (i) 10,800 shares of Fixed Rate
Cumulative Perpetual Preferred Stock, Series A, liquidation preference $1,000 per share (Series A preferred stock), and (ii) a warrant to purchase 183,465 shares of the Companys common stock, par value $0.01 per share, for an
aggregate purchase price of $10,800,000 in cash. The Company contributed $5.5 million or approximately 51% of the net proceeds to the Bank in the form of a capital contribution.

The Series A preferred stock qualifies as Tier 1 capital and pays cumulative dividends at a rate of 5% per annum until
February 15, 2014. Beginning February 16, 2014, the dividend rate will increase to 9% per annum. Under the original terms of the Purchase Agreement, the Company is prohibited from redeeming the Series A preferred stock within the
first three years unless it completed a qualified equity offering whereby it received aggregate gross proceeds of not less than $2.7 million. However, the provisions introduced by the American Recovery and Reinvestment Act of 2009 indicate that once
the Company notifies Treasury that it would like to redeem the Series A preferred stock, the Treasury must permit the Company to do so subject to consultation with the OTS. The Company will be subject to existing supervisory procedures for approving
redemption requests for capital instruments. The OTS will weigh the Companys desire to redeem the Series A preferred stock against the contribution of Treasury capital to the Companys overall soundness, capital adequacy and ability to
lend, including confirming that the Company has a comprehensive internal capital assessment process.

The warrant is
exercisable at $8.83 per share at any time on or before December 23, 2018. The number of shares of common stock issuable upon exercise of the warrant and the exercise price per share will be adjusted if specific events occur.

The Series A preferred stock and the warrants were issued in a transaction exempt from registration pursuant to Section 4(2) of the
Securities Act of 1933, as amended. Neither the Series A preferred stock nor the warrants will be subject to any contractual restrictions on transfer, except that Treasury may not transfer a portion of the warrant with respect to, or exercise the
warrant for, more than one-half of the shares of common stock underlying the warrant prior to the earlier of (a) the date on which the Company has received aggregate gross proceeds of not less than $10,800,000 from one or more qualified equity
offerings and (b) December 31, 2009.

Our accumulated other comprehensive loss net of taxes was $1.8 million at
September 30, 2009, compared to accumulated other comprehensive loss net of taxes of $2.5 million at September 30, 2008. At September 30, 2009, we had $6.1 million of gross unrealized losses related to collateralized mortgage
obligations with an amortized cost of $21.9 million as of that date. These securities contain mortgages with Alt-A characteristics. Gross unrealized losses for these same securities were approximately $4.0 million as of September 30, 2008. We
recorded other-than-temporary impairment (OTTI) charges of $500,000 on these securities during the year ended September 30, 2009. We do not intend to sell, nor is it more likely than not that we will be required to sell these
securities before maturity or recovery. To date, the securities have performed in accordance with their terms. If in the future it is determined that declines in market values with respect to these or any other securities are other than temporary,
the Company would be required to recognize additional losses in its Consolidated Statement of Operations.

Asset
Quality. At September 30, 2009, we had $8.3 million in nonperforming assets, consisting of $1.1 million in single family residential loans, $6.3 million in commercial loans, $235,000 in commercial leases and $639,000 in foreclosed real
estate, which was subsequently sold in October 2009 for more than its carrying amount. Included in the above noted nonperforming loans are $3.9 million in Troubled Debt Restructurings, of which $3.7 million are not delinquent. Reporting guidance
requires disclosure of these loans as nonperforming even though they are current in terms of principal and interest payments. At September 30, 2008, we had $2.1 million in



49



---

##### Table of Contents

nonperforming assets, consisting of nonaccrual loans and repossessed assets representing 0.39% of total
assets. Approximately $1.2 million of this total was represented by a commercial retail building located in Shrewsbury, Pennsylvania, which was subsequently sold for more than its carrying amount. Our net charge-offs for the year ended
September 30, 2009 were $95,000. Our allowance for loan losses was $3.9 million at September 30, 2009 compared to $2.7 million at September 30, 2008.

Comparison of Operating Results for the Years Ended September 30, 2009 and 2008

Net Income. Net income available to common shareholders decreased by $3.3 million from $894,000 for the twelve months ended September 30, 2008 to a loss of $2.4 million for the
twelve months ended September 30, 2009. The decrease was primarily due to a charge of $2.3 million for goodwill impairment, an increase in the provision for losses on loans of $990,000, an other-than-temporary impairment charge of $500,000,
$504,000 in increased FDIC insurance premiums and additional professional fees. The Company also recorded $477,000 in preferred dividends and discount accretion in conjunction with the $10.8 million in TARP proceeds received in December
2008. The decrease was partially offset by improved net interest income and gain on sale of foreclosed real estate and repossessed assets.

Net Interest Income. Net interest income increased by $1.5 million, or 10.3%, from $14.8 million for the twelve months ended September 30, 2008 to $16.3 million for the twelve
months ended September 30, 2009. The increase in net interest income primarily was due to an improved net interest margin resulting from reduced cost of funds on the deposit portfolio during the period. The net interest margin increased 44
basis points from 2.61% for the twelve months ended September 30, 2008 to 3.05% for the twelve months ended September 30, 2009.

Interest Income. Interest income decreased by $4.2 million, or 12.3% from $34.1 million for the twelve months ended September 30, 2008 to $29.9 million for the twelve months
ended September 30, 2009. Interest and fees on loans decreased by $2.1 million, or 7.8%, from $26.6 million for the twelve months ended September 30, 2008 to $24.6 million for the twelve months ended September 30, 2009. This was
primarily due to a decrease in the average rate earned on loans which declined by 32 basis points from 6.49% for the twelve months ended September 30, 2008 to 6.17% for the twelve months ended September 30, 2009. The average balance of
loans receivable also decreased by $12.5 million from $410.5 million for the twelve months ended September 30, 2008 to $398.0 million for the twelve months ended September 30, 2009. Interest income on mortgage-backed securities decreased
by $358,000 or 6.5%, from $5.5 million for the twelve months ended September 30, 2008 to $5.1 million for the twelve months ended September 30, 2009. This decrease was primarily due to a decrease in the average balance of mortgage-backed
securities from $99.6 million for the twelve months ended September 30, 2008 to $92.2 million for the twelve months ended September 30, 2009. Interest and dividends on investment securities decreased by $181,000, or 83.0% from $218,000 for
the twelve months ended September 30, 2008 to $37,000 for the twelve months ended September 30, 2009. This was due to declines in both the yield on these securities and outstanding average balances. The average rate earned on investments
securities decreased by 381 basis points from 5.61% for the twelve months ended September 30, 2008 to 1.80% for the twelve months ended September 30, 2009. Changes in dividend policies on FHLB stocks are the primary reason for this
decline. The average balance also decreased from $3.9 million for the twelve months ended September 30, 2008 to $2.1 million for the twelve months ended September 30, 2009 as certain of these securities matured. Other interest income,
which primarily consists of the investment in overnight federal funds decreased by $1.6 million, or 89.3% from $1.8 million for the twelve months ended September 30, 2008 to $189,000 for the twelve months ended September 30, 2009. The
decrease was primarily due to a decrease in the average yield on other investments of 285 basis points, from 3.29% for the twelve months ended September 30, 2008 to 0.44 % for the twelve months ended September 30, 2009 due to drastic
declines in overnight interest rates during the period. The average balance of other interest earning assets also decreased by $10.6 million, from $53.7 million for the twelve months ended September 30, 2008 to $43.1 million for the twelve
months ended September 30, 2009.

Interest Expense. Interest expense, which consists of interest on
deposits, interest on borrowed money and other interest expense decreased from $19.3 million for the twelve months ended September 30, 2008 to $13.6 million for the twelve months ended September 30, 2009, a decrease of $5.7 million or
29.6%. Interest on deposits decreased $4.5 million from $17.0 million for the twelve months ended September 30, 2008 to $12.4 million for the twelve months ended September 30, 2009. This decrease was due to the decrease in the average cost
of deposits of 71 basis points from 3.23% for the twelve months ended September 30, 2008 to 2.52% for the twelve months ended



50



---

##### Table of Contents

September 30, 2009. There was also a decrease in the average balance of deposits of $33.3 million from
$526.1 million for the twelve months ended September 30, 2008 to $492.8 million for the twelve months ended September 30, 2009. Interest on long-term borrowings decreased by $287,000 for the twelve months ended September 30, 2009 as
there were no long term borrowings outstanding during the period. Other interest expense decreased by $689,000 or 43.6% from $1.6 million for the twelve months ended September 30, 2008 to $892,000 for the twelve months ended September 30,
2009 due to the payoff of approximately $6.2 million of the Junior Subordinated Debentures during September 2008. Also contributing to the decline in interest expense on Junior Subordinated Debentures was a decrease in the average cost of funds on
the debt of 207 basis points, from 7.31% for the twelve months ended September 30, 2008 to 5.24% for the twelve months ended September 30, 2009. The rates on the Junior Subordinated Debentures are based on LIBOR and adjust quarterly.

Provision for Loan Losses. We charge or credit to income provisions for loan losses to maintain the
total allowance for loan losses at a level we consider adequate to provide losses inherent in the loan portfolio as of the balance sheet date. In determining the provision, we consider a number of factors such as existing loan levels, prior loss
experience, current economic conditions and the probability of these conditions affecting existing loans. During the twelve months ended September 30, 2009 we established additional provisions for losses on loans of $1.4 million, as compared to
a provision of $360,000 for the twelve months ended September 30, 2008. Nonperforming assets have increased substantially during this fiscal year ended September 30, 2009 as compared to the prior year, warranting increased loss reserve
levels. Loan charge-offs for the twelve months ended September 30, 2009 were $301,000 as compared to $603,000 for the twelve months ended September 30, 2008, a decrease of $302,000. Loan recoveries were $206,000 for the twelve months ended
September 30, 2009 compared to $265,000 for the twelve months ended September 30, 2008. In establishing such provisions, we considered an analysis of the risk inherent in the loan portfolio. For additional information see
Asset Quality.

Recent developments in local and national real estate markets have increased loss
exposure to many lenders. In particular, institutions participating in sub-prime and construction lending products have experienced losses which, in some cases, have been material to operating results. The Companys loan portfolio is considered
to have very little exposure to sub-prime loans since the Company has never engaged in this type of lending. Additionally, the Companys loan portfolio contains limited construction loans, representing only 7.06% of gross loans outstanding as
of September 30, 2009.

Other Income.Other income decreased $172,000, or 8.4%, from $2.0 million
for the twelve months ended September 30, 2008 to $1.9 million for the twelve months ended September 30, 2009. The decrease in other income for the twelve months ended September 30, 2009 was primarily attributable to an
other-than-temporary impairment charge of $500,000 on the Alt-A mortgage backed securities. The decrease was partially offset by an increase of $272,000 from the gains on the sale of foreclosed real estate and repossessed assets and an $124,000
increase in miscellaneous income which was primarily due to increased commissions from investment services.

Noninterest
Expenses. Total non-interest expenses increased by $3.5 million, or 23.1%, from $15.3 million for the twelve months ended September 30, 2008 to $18.8 million for the twelve months ended September 30, 2009. This was primarily due to
a charge of $2.3 million for impairment of goodwill, recorded in connection with the acquisition in 2002 of WHG Bancshares Corporation. The impairment was as a result of our third-party analysis of our goodwill that is performed annually in the
fourth quarter of our fiscal year. The impairment charge was a non-cash event which had no affect on liquidity, tangible capital or regulatory capital. Professional fees also increased by $474,000, or 110.0% from $430,000 for the twelve months ended
September 30, 2008 to $904,000 for the twelve months ended September 30, 2009. The increase in professional fees was primarily due to increased legal and consulting services. Federal deposit insurance premiums also increased by $504,000,
from $496,000 for the twelve months ended September 30, 2008 to $1.0 million for the twelve months ended September 30, 2009. This increase was due to the increase in FDIC premiums and the special assessment of $270,000. Data processing
fees increased $66,000, or 4.3%, from $1.5 million for the twelve months ended September 30, 2008 to $1.6 million for the twelve months ended September 30, 2009. This increase was due to the increase in the data processors contract
fees. Other expenses also increased by $288,000, or 70.9% from $406,000 for the twelve months ended September 30, 2008 to $694,000 for the twelve months ended September 30, 2009 due to a combination of certain one time expenses, including
foreclosure expenses. These increases were partially offset by a decrease in property and equipment expenses of $183,000, or 16.6%, from $1.1 million for the twelve months ended September 30, 2008 to $919,000 for the twelve months ended
September 30, 2009. Advertising expense decreased by $80,000, or 15.2%, from $526,000 for the twelve months ended September 30, 2008 to $446,000 for the twelve months ended September 30, 2009.



51



---

##### Table of Contents

Income Taxes. Our income tax expense was $11,000 and $335,000 for the
twelve months ended September 30, 2009 and 2008, respectively. The change in income taxes for the twelve months ended September 30, 2009 as compared to the same period in the prior year was primarily due to decreased income. Our effective
tax rate is impacted by income received from Bank Owned Life Insurance, which is not subject to income taxes and the charge for goodwill impairment which is not deductible for tax purposes.

Liquidity and Capital Resources

At September 30, 2009, the Bank exceeded all regulatory minimum capital requirements. For information regarding the Banks tangible, core and risk-based capital levels and a comparison of
regulatory requirements at September 30, 2009, see Note 14 of Notes to Consolidated Financial Statements under Item 8. Financial Statements and Supplementary Data.

The Companys primary sources of funds are deposits and proceeds from maturing investment securities and mortgage-backed securities and
principal and interest payments on loans. While maturities and scheduled amortization of mortgage-backed securities and loans are a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates,
economic conditions, competition and other factors. On December 23, 2008, the Company sold $10.8 million of its preferred stock and issued a warrant to purchase common stock to the U.S. Department of Treasury under the TARP Capital Purchase
Program (See Troubled Asset Relief Program Capital Purchase Program above).

The primary investing
activities of the Company are the origination of loans and the purchase of investment securities and mortgage-backed securities. During the years ended September 30, 2009, and 2008., the Bank had $80.3 million, and $73.3 million,, respectively,
of loan originations. During the years ended September 30, 2009, and 2008, the Company did not purchase any investment securities. During the years ended September 30, 2009, and 2008, the Company purchased mortgage-backed securities in the
amounts of $18.9 million and $0, respectively. The $84.8 million in mortgage-backed securities purchased in 2007 was done in conjunction with the balance sheet restructuring. The primary financing activity of the Company is the attraction of savings
deposits.

The Company has other sources of liquidity if there is a need for funds. The Bank has the ability to obtain
advances from the FHLB of Atlanta. In addition, the Company maintains a portion of its investments in interest-bearing deposits at other financial institutions that will be available, if needed. Management seeks to maintain a relatively high level
of liquidity in order to retain flexibility in terms of investment opportunities and deposit pricing. Because liquid assets generally provide for lower rates of return, the Banks relatively high liquidity will, to a certain extent, result in
lower rates of return on assets.

The Companys most liquid assets are cash, interest-bearing deposits in other banks and
federal funds sold, which are short-term, highly liquid investments with original maturities of less than three months that are readily convertible to known amounts of cash. The levels of these assets are dependent on the Companys operating,
financing and investing activities during any given period. At September 30, 2009, cash, interest-bearing deposits in other banks and federal funds sold totaled $5.5 million, $3.8 million and $33.9 million, respectively.

The Company anticipates that it will have sufficient funds available to meet its current commitments. Certificates of deposit which are
scheduled to mature in less than one year at September 30, 2009 totaled $194.0 million. Based on past experience, management believes that a significant portion of such deposits will remain with the Bank. The Bank is a party to financial
instruments with off-balance-sheet risk made in the normal course of business to meet the financing needs of its customers. These financial instruments are standby letters of credit, lines of credit and commitments to fund mortgage loans and involve
to varying degrees elements of credit risk in excess of the amount recognized in the statement of financial position. The contract amounts of those instruments express the extent of involvement the Bank has in this class of financial instruments and
represents the Banks exposure to credit loss from nonperformance by the other party. The Bank generally requires collateral or other security to support financial instruments with off-balance-sheet credit risk. At September 30, 2009, the
Bank had commitments under standby letters of credit, lines of credit and commitments to originate mortgage loans of $1.0 million, $33.9 million and $5.9 million, respectively. See Note 3 of Notes to Consolidated Financial Statements.



52



---

##### Table of Contents

On April 10, 2008, a second-step conversion was completed after which Baltimore County
Savings Bank, M.H.C. and BCSB Bankcorp, Inc. ceased to exist, and a newly organized Maryland corporation, BCSB Bancorp, Inc. became the holding company for the Bank. As part of the conversion, a total of 1,976,538 shares the Companys common
stock were sold at $10.00 per share in the initial public offering and the Company received net proceeds of approximately $17.1 million. The Company contributed $8.5 million or approximately 50% of the net proceeds to the Bank. The Company also
loaned $1.2 million to the Banks ESOP and the ESOP used those funds to acquire 122,197 shares of the Companys common stock. As part of the conversion, each outstanding public share of BCSB Bankcorp, Inc. was exchanged for 0.5264 shares
of the Companys common stock.

In June 2002, BCSB Bankcorp issued $12,887,000 of junior subordinated debentures to BCSB
Bankcorp Capital Trust I, a Delaware business trust, in which BCSB Bancorp now owns all of the common equity. The debentures carry a rate of 3.65% over the three month LIBOR rate, and reset quarterly. The rate was 4.16% at September 30, 2009.
The debentures are the sole asset of BCSB Bankcorp Capital Trust I. BCSB Bankcorp Capital Trust I issued $12,500,000 of mandatory redeemable preferred securities to investors. BCSB Bancorps obligation under the debentures and related
documents, taken together, constitute a full and unconditional guarantee by BCSB Bancorp of BCSB Bankcorp Capital Trust I obligations under the preferred securities. The preferred securities are redeemable by BCSB at anytime at par, plus accrued
interest. The Company used a portion of the net proceeds that it retained from the recently completed stock offering to redeem $6.2 million of the $12.5 million in outstanding trust preferred securities.

In September 2003, BCSB Bankcorp issued $10,310,000 of junior subordinated debentures to BCSB Bankcorp Capital Trust II, a Delaware business
trust, in which BCSB Bancorp now owns all of the common equity. The debentures carry a rate of 3.00% over the three month LIBOR rate, and reset quarterly. The rate was 3.51% at September 30, 2009. The debentures are the sole asset of BCSB
Bankcorp Capital Trust II. BCSB Bankcorp Capital Trust II issued $10,000,000 of mandatory redeemable preferred securities to investors. BCSB Bancorps obligation under the debentures and related documents, taken together, constitute a full and
unconditional guarantee by BCSB Bancorp of BCSB Bankcorp Capital Trust II obligations under the preferred securities. The preferred securities are redeemable by BCSB at anytime at par, plus accrued interest.

Pursuant to these trust preferred securities, the Company, must make quarterly interest payments, which totaled $892,000 during the year
ended September 30, 2009 and $1.6 million during the twelve months ended September 30, 2008.

In addition, the
Companys Series A preferred stock qualifies as Tier 1 capital and pays cumulative dividends at a rate of 5% per annum until February 15, 2014. Beginning February 16, 2014, the dividend rate will increase to 9% per annum.
The Company remitted a total of $348,000 in quarterly dividend payments during the year ended September 30, 2009.

Commitments, Contingencies and Off-Balance Sheet Arrangements

The Company is a party to financial
instruments with off-balance sheet risk including commitments to extend credit under existing lines of credit and commitments to sell loans. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the
amount recognized in the consolidated balance sheets.

Off-balance sheet financial instruments whose contract amounts
represent credit and interest rate risk are summarized as follows:



|                                                                                                |  |                        |        |      |   |       
|----------------------------------------------------------------------------------------------- |  | ---------------------- | ------ | ---- | - | ------
|                                                                                                |  | September 30,         
|                                                                                                |  | 2009                   |        | 2008
|                                                                                                |  | (Dollars in thousands)
|Commitments to originate new loans                                                              |  | $                      | 5,866  |      | $ | 1,725 
|Unfunded commitments to extend credit under existing equity line and commercial lines of credit |  |                        | 33,859 |      |   | 26,242
|Commercial letters of credit                                                                    |  |                        | 1,038  |      |   | 920   



53



---

##### Table of Contents

Commitments to originate new loans or to extend credit are agreements to lend to a customer
as long as there is no violation of any condition established in the contract. Loan commitments generally expire within 30 to 45 days. Most equity line commitments for the unfunded portion of equity lines are for a term of 20 years, and commercial
lines of credit are generally on demand and reaffirmed an annual basis. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without
being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customers creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the
Company upon extension of credit, is based on managements credit evaluation of the borrower.



54



---

##### Table of Contents

Contractual Obligations

The following table sets forth the Companys contractual obligations as of September 30, 2009.



|                                   |  |                        |         |             |   |             |  |              |        |       |   |        |  |   |        
|---------------------------------- |  | ---------------------- | ------- | ----------- | - | ----------- |  | ------------ | ------ | ----- | - | ------ |  | - | -------
|                                   |  | Payments Due By Period
|                                   |  | Less than 1Year        |         | 1  3 Years |   | 4  5 Years |  | Over 5 Years |        | Total
|                                   |  | (Dollars in Thousands)
|Time Deposits                      |  | $                      | 193,998 |             | $ | 68,167      |  | $            | 29,588 |       | $ |       |  | $ | 291,753
|Long-term borrowings               |  |                        |        |             |   |            |  |              |       |       |   |       |  |   |       
|Junior Subordinated Debenture      |  |                        |        |             |   |            |  |              |       |       |   | 17,011 |  |   | 17,011 
|Lease Obligations                  |  |                        | 1,352   |             |   | 2,347       |  |              | 1,695  |       |   | 5,446  |  |   | 10,840 
|                                   |  |                        |         |             |   |             |  |              |        |       |   |        |  |   |        
|Total Contractual Cash Obligations |  | $                      | 195,350 |             | $ | 70,514      |  | $            | 31,283 |       | $ | 22,457 |  | $ | 319,604
|                                   |  |                        |         |             |   |             |  |              |        |       |   |        |  |   |        

Impact of Inflation and Changing Prices

The Consolidated Financial Statements and Notes thereto presented herein have been prepared in accordance with accounting principles
generally accepted in the United States of America, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time and due
to inflation. The impact of inflation is reflected in the increased cost of the Companys operations. Unlike most industrial companies, nearly all the assets and liabilities of the Company are monetary in nature. As a result, interest rates
have a greater impact on the Companys performance than do the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the price of goods and services.

Off-Balance Sheet Arrangements

As of the date of this Annual Report, the Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Companys financial
condition, change in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors, except for the guarantees made by the Company with respect to the trust
preferred securities issued by each of the Business Trust and the Statutory Trust, which are discussed in the Liquidity and Capital Resources subsection of this Annual Report and in footnote 8 to the audited financial
statements. The term off-balance sheet arrangement generally means any transaction, agreement, or other contractual arrangement to which an entity unconsolidated with the Company is a party under which the Company has (i) any
obligation arising under a guarantee contract, derivative instrument or variable interest; or (ii) a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk
support for such assets. Additionally, the Bank does have commitments to originate loans in the ordinary course of business, as disclosed herein.

Impact of New Accounting Standards

In December 2007, the FASB
issued guidance on Business Combinations. This guidances objective is to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial reports
about a business combination and its effects. This applies prospectively to business combinations for which the acquisition date is on or after December 31, 2008. The adoption of this standard did not have a material impact on the
Companys Consolidated Financial Statements.

In December 2007, the FASB issued guidance on Noncontrolling
Interest in Consolidated Financial Statements its objective is to improve the relevance, comparability, and transparency of the financial information that a reporting entity provides in its consolidated financial statements by establishing
accounting and reporting standards for the noncontrolling interest in a subsidiary and for deconsolidation of a subsidiary. This guidance shall be effective for fiscal years and interim periods within those fiscal years, beginning on or after
December 15, 2008. The adoption of this standard did not have a material impact on the Companys Consolidated Financial Statements.



55



---

##### Table of Contents

In March 2008, the FASB issued guidance on Disclosures about Derivative
Instruments and Hedging Activities, an Amendment of FASB Statement No. 133. This statement changes the disclosure requirements for derivative instruments and hedging activities. This guidance requires enhanced disclosures about
(a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under FSB guidance and its related interpretations, and (c) how derivative instruments and related hedged
items affect an entitys financial position, financial performance, and cash flows. This statement is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. The adoption of
this standard did not have a material impact on our Consolidated Financial Statements.

In April 2009, the FASB issued
guidance on Other-Than-Temporary Impairment. FASB has issued this guidance to address concerns regarding (1) determining whether a market is not active and a transaction is not orderly, (2) recognition and presentation of
other-than-temporary impairments and (3) interim disclosures of fair values of financial instruments. This will be effective for interim and annual periods ending after June 15, 2009, with early adoption permitted for periods ending after
March 15, 2009. The Company adopted this guidance effective for the period ending June 30, 2009 As a result of the adoption of the this guidance, impairment recognition for the Companys investment and mortgage-backed securities are
now segmented into credit and non credit related components. Any fair value adjustment due to identified credit-related components will be recorded as an adjustment to current period earnings, while noncredit-related fair value adjustments will be
recorded through other comprehensive income.

In May 2009, the FASB issued guidance on Subsequent Events, which
sets forth general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. This was effective June 15, 2009 and did not have a
material impact on our Consolidate Financial Statements.

In June 2009, the FASB issuedThe FASB Accounting Standards
Codification and the Hierarchy of Generally Accepted Accounting Principles, a replacement of FASB Statement No. 162 (SFAS 168), which establishes the FASB Accounting Standards Codification as the
source of authoritative accounting principles recognized by the FASB to be applied in preparation of financial statements in conformity with generally accepted accounting principles. SFAS 168 explicitly recognizes rules and interpretive releases of
the Securities and Exchange Commission (SEC) under federal securities laws as authoritative GAAP for SEC registrants. SFAS 168 was effective September 15, 2009, and did not have a material impact on our Consolidated Financial
Statements.

In June 2009, the FASB issued SFAS No. 166, Accounting for Transfers of Financial Assets an
amendment of FASB Statement No. 140 (SFAS No. 166). The disclosure requirements apply to transfers that occur both before and after the effective date of the statement. SFAS No. 166 is effective as of the
beginning of a reporting entitys first annual reporting period beginning after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter. Earlier application
is prohibited. This statement changes the derecognition guidance for transferors of financial assets, including entities that sponsor securitizations, to align that guidance with the original intent of FASB Statement No. 140,
Accounting for the Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. In addition, on and after the effective date, existing qualifying special-purpose entities must be evaluated for consolidation by
the reporting entity.

SFAS No. 166 eliminates the concept of a qualifying special purpose entity (QSPE). The
statement eliminates any reference to a QSPE and requires a transferor to evaluate transfers to such entities under the amended guidance. SFAS No. 166 also introduces the concept of a participating interest. A participating interest is defined
as a proportionate interest ownership interest in a financial asset in which the cash flows from the asset are allocated to the participating interest holders in proportion to their ownership share.

Additionally, the SFAS No. 166 significantly modifies the conditions required for a transfer of a financial asset or a participating
interest therein to qualify as a sale. SFAS No. 166 also changes the measurement guidance for transfers of financial assets in that it requires that a transferor recognize and initially measure at fair value any servicing assets, servicing
liabilities, and any other assets obtained and liabilities incurred in a sale. The statement amends the disclosure requirements that will allow financial statement users to understand the nature and extent of the transferors continuing
involvement with financial assets that have been transferred. The Company does not expect that the adoption of this statement will have a material impact on its financial position, results of operations or cash flows.



56



---

##### Table of Contents

In June 2009, the FASB issued SFAS No. 167, Amendments to FASB Interpretation
No. 46(R) (SFAS No. 167). This statement is effective as of the beginning of a reporting entitys first annual reporting period that begins after November 15, 2009 and for interim periods within the first annual
reporting period. Earlier application is prohibited. The objective of this Statement is to improve the accounting and disclosure of any involvement with variable interest entities (VIEs). SFAS No. 167 eliminates the existing
approach for identifying the primary beneficiary of a VIE. It changes that approach with an analysis to determine if an enterprises variable interest give it a controlling financial interest in the VIE. The statement also expands the
disclosure requirement for an enterprise that has a variable interest in a VIE. The Company does not expect that the adoption of this statement will have a material impact on its financial position, results of operations or cash flows.

In June 2009, the FASB issued, SFAS No. 168, The FASB Accounting Standards Codification and the Hierarchy of
Generally Accepted Accounting Principles a replacement of FASB Statement No. 162 (SFAS 168), This statement is effective for financial statements issued for interim and annual periods ending after
September 15, 2009. SFAS No. 168 modifies the hierarchy of GAAP to include two levels of GAAP: authoritative and non-authoritative to be applied by nongovernmental entities. Authoritative GAAP will include all rules and interpretive
releases of the SEC. Subsequent to the effective date of the SFAS No. 168, all references to GAAP will conform to the codification standards. Management has determined that this guidance does not impact the financial statements of the Company.



|Item 7A. | Quantitative and Qualitative Disclosures About Market Risk
|-------- | ----------------------------------------------------------

This item is not applicable as the Company is a smaller reporting company.



|Item 8. | Financial Statements and Supplementary Data
|------- | -------------------------------------------

The information required by this item is included herein beginning on page F-1.



|Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|------- | ------------------------------------------------------------------------------------

Not applicable.



|Item 9A(T). | Controls and Procedures
|----------- | -----------------------

(a) Disclosure Controls and Procedures

The Companys management, including the
Companys principal executive officer and principal financial officer, have evaluated the effectiveness of the Companys disclosure controls and procedures, as such term is defined in Rule 13a-15(e) promulgated under the
Securities Exchange Act of 1934, as amended, (the Exchange Act). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the
Companys disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange
Commission (the SEC) (1) is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and (2) is accumulated and communicated to the Companys management, including
its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.



57



---

##### Table of Contents

(b) Internal Control Over Financial Reporting

[LETTERHEAD OF BCSB BANCORP, INC.]

MANAGEMENTS ANNUAL REPORT ON

INTERNAL CONTROL OVER FINANCIAL
REPORTING

Management of BCSB Bancorp, Inc. (the Company) is responsible for the preparation, integrity, and
fair presentation of the consolidated financial statements included in this annual report. The Companys consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of
America and, as such, include some amounts that are based on the best estimates and judgments of management.

The
Companys management is responsible for establishing and maintaining adequate internal control over financial reporting. This internal control system is designed to provide reasonable assurance to management and the Board of Directors regarding
the reliability of the companys financial reporting and the preparation and presentation of financial statements for external reporting purposes in conformity with accounting principles generally accepted in the United States of America, as
well as to safeguard assets from unauthorized use or disposition. The system of internal control over financial reporting is evaluated for effectiveness by management and tested for reliability through a program of internal audit with actions taken
to correct potential deficiencies as they are identified. Because of inherent limitations in any internal control system, no matter how well designed, misstatements due to error or fraud may occur and not be detected, including the possibility of
the circumvention or overriding of controls. Accordingly, even an effective internal control system can provide only reasonable assurance with respect to financial statement preparation. Further because of changes in conditions, internal control
effectiveness may vary over time.

Management assessed the effectiveness of the companys internal control over financial
reporting as of September 30, 2009 based upon criteria set forth in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

Based on this assessment and on the forgoing criteria, management has concluded that, as of September 30, 2009, the Companys
internal control over financial reporting is effective.

This annual report does not include an attestation report of the
Companys registered public accounting firm regarding internal control over financial reporting. Managements report was not subject to attestation by the Companys registered public accounting firm pursuant to temporary rules of the
Securities and Exchange Commission that permit the Company to provide only managements report in this annual report.



|                                      |  |                                                     
|------------------------------------- |  | ----------------------------------------------------
|                                      | 
|/s/  JOSEPH J.
BOUFFARD               |  | /s/  ANTHONY R.
COLE                                
|Joseph J. Bouffard                    |  | Anthony R. Cole                                     
|President and Chief Executive Officer |  | Executive Vice President and Chief Financial Officer

(c) Changes to Internal Control Over Financial Reporting

There were no changes in the Companys internal control over financial reporting during the three months ended
September 30, 2009 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.



58



---

##### Table of Contents

|Item 9B. | Other Information
|-------- | -----------------

None.

PART III



|Item 10. | Directors, Executive Officers and Corporate Governance
|-------- | ------------------------------------------------------

Directors

The information relating to the directors of the Company
is incorporated herein by reference to the section captioned Items to be Voted Upon by StockholdersItem 1Election of Directors in the Companys Proxy Statement for the 2010 Annual Meeting of Stockholders (the
Proxy Statement).

Executive Officers

The information relating to executive officers of the Company is incorporated herein by reference to Item 1.
BusinessExecutive Officers in this Report on Form 10-K.

Corporate Governance

The information regarding the Companys Audit Committee and audit committee financial expert is incorporated herein by
reference to the section captioned Corporate GovernanceCommittees of the Board of DirectorsAudit/Compliance Committee in the Proxy Statement.

Compliance with Section 16(a) of the Exchange Act

The
information regarding compliance with Section 16(a) of the Exchange Act is incorporated herein by reference to the cover page of this Annual Report on Form 10-K and the section captioned Other Information Relating to Directors and Executive
OfficersSection 16(a) Beneficial Ownership Reporting Compliance in the Proxy Statement.

Code of
Ethics

The Company and its subsidiaries have adopted a code of ethics which applies to all of their directors,
officers and employees and thus applies to the Companys principal executive officer, principal financial officer and principal accounting officer. The code of ethics is posted on the Company website
www.baltcosavings.com/about-bcsb/stockholders_relations.



59



---

##### Table of Contents

|Item 11. | Executive Compensation
|-------- | ----------------------

The information required by this item is incorporated herein by reference to the sections captioned Director CompensationandExecutive Compensationin the Proxy Statement.



|Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|-------- | ----------------------------------------------------------------------------------------------

(a) Security Ownership of Certain Beneficial Owners. Information with respect to security ownership of certain beneficial owners
required by this item is incorporated herein by reference to the section captioned Stock Ownership in the Proxy Statement.

(b) Security Ownership of Management.Information with respect to security ownership of management required by this item is incorporated herein by reference to the section captioned Stock
Ownership in the Proxy Statement.

(c) Changes in Control. Management of the Company knows of no
arrangements, including any pledge by any person of securities of the Company, the operation of which may at a subsequent date result in a change in control of the registrant.

(d) Equity Compensation Plans.The following table sets forth certain information with respect to the Companys equity
compensation plans as of September 30, 2009.



|                                                           |  |                                                                                          |  |                                                                           |  |                                                                                                                                       
|---------------------------------------------------------- |  | ---------------------------------------------------------------------------------------- |  | ------------------------------------------------------------------------- |  | --------------------------------------------------------------------------------------------------------------------------------------
|                                                           |  | (a)                                                                                      |  | (b)                                                                       |  | (c)                                                                                                                                   
|                                                           |  | Number of securities to beissued upon exercise ofoutstanding options,warrants and rights |  | Weighted-average exerciseprice of
outstandingoptions, warrants and rights |  | Number of securitiesremainingavailable for future issuanceunder equity compensationplans (excluding
securitiesreflected in column (a))
|Equity compensation plans approved by security holders     |  | 76,233                                                                                   |  | $  17.32                                                                  |  | 191,740                                                                                                                               
|Equity compensation plans not approved by security holders |  |                                                                                         |  |                                                                          |  |                                                                                                                                      
|                                                           |  |                                                                                          |  |                                                                           |  |                                                                                                                                       
|Total                                                      |  | 76,233                                                                                   |  | $  17.32                                                                  |  | 191,740                                                                                                                               
|                                                           |  |                                                                                          |  |                                                                           |  |                                                                                                                                       



|Item 13. | Certain Relationships and Related Transactions, and Director Independence
|-------- | -------------------------------------------------------------------------

Certain Relationships and Related Transactions

The information required by this item is incorporated herein by reference to the section captioned Other Information Relating to Directors and Executive OfficersTransactions with Related
Persons in the Proxy Statement.

Corporate Governance

With respect to the information regarding director independence, the section captioned Corporate GovernanceDirector
Independence in the proxy statement incorporated herein by reference.



60



---

##### Table of Contents

|Item 14. | Principal Accountant Fees and Services
|-------- | --------------------------------------

The information required by this item is incorporated herein by reference to the section captioned Audit Related MattersAudit Fees in the Proxy Statement.

PART IV



|Item 15. | Exhibits and Financial Statement Schedules
|-------- | ------------------------------------------

(a) List of Documents Filed as Part of this Report

(1)Financial Statements. The following consolidated financial statements are incorporated by reference from Item 8 hereof (see Exhibit 13):

Report of Independent Registered Public Accounting Firm

Consolidated Statements of Financial Condition as of September 30, 2009 and 2008

Consolidated Statements of Operations for the Years Ended September 30, 2009 and 2008

Consolidated Statements of Stockholders Equity for the Years Ended September 30, 2009 and 2008

Consolidated Statements of Cash Flows for the Years Ended September 30, 2009 and 2008

Notes to Consolidated Financial Statements

(b) Exhibits. The following is a list of exhibits filed as part of this Annual Report on Form 10-K and is also the Exhibit Index.



|     |  |                                                                                                                                                                                    
|---- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|No.  |  | Description                                                                                                                                                                        
|     | 
|3.1  |  | Articles of Incorporation of BCSB Bancorp, Inc. (1)                                                                                                                                
|     | 
|3.2  |  | Amended and Restated Bylaws of BCSB Bancorp, Inc. (2)                                                                                                                              
|     | 
|4.1  |  | Form of Common Stock Certificate of BCSB Bancorp, Inc. (1)                                                                                                                         
|     | 
|4.2  |  | Articles Supplementary establishing Fixed Rate Cumulative Perpetual Preferred Stock, Series A, of BCSB Bancorp, Inc. (3)                                                           
|     | 
|4.3  |  | Form of stock certificate for Fixed Rate Cumulative Perpetual Preferred Stock, Series A (3)                                                                                        
|     | 
|4.4  |  | Warrant to Purchase 183,465 Shares of Common Stock of BCSB Bancorp, Inc. (3)                                                                                                       
|     | 
|4.5  |  | Indenture between BCSB Bankcorp, Inc. and Wells Fargo, N.A. dated June 30, 2002 (4)                                                                                                
|     | 
|4.6  |  | Form of Floating Rate Junior Subordinated Deferrable Interest Debenture (Exhibit A to Exhibit 4.5) (4)                                                                             
|     | 
|4.7  |  | Indenture between BCSB Bankcorp, Inc. and Wells Fargo, N.A. dated September 30, 2003 (4)                                                                                           
|     | 
|4.8  |  | Form of Junior Subordinated Debt Securities (Exhibit A to Exhibit 4.7) (4)                                                                                                         
|     | 
|10.1 |  | Employment Agreement by and between Baltimore County Savings Bank, F.S.B. and Joseph J. Bouffard +(1)                                                                              
|     | 
|10.2 |  | Amendment to Employment Agreement by and between Baltimore County Savings Bank, F.S.B. and Joseph J. Bouffard + (5)                                                                
|     | 
|10.3 |  | Amended and Restated Change in Control Severance Agreement by and between Baltimore County Savings Bank, F.S.B. and Bonnie M. Klein + (1)                                          
|     | 
|10.4 |  | Amended and Restated Change in Control Severance Agreement by and between Baltimore County Savings Bank, F.S.B. and David M. Meadows+ (1)                                          
|     | 
|10.5 |  | Amended and Restated Change in Control Severance Agreement between Baltimore County Savings Bank, F.S.B., BCSB Bancorp, Inc. and Anthony R. Cole + (1)                             
|     | 
|10.6 |  | Amendment to Change in Control Severance Agreement between Baltimore County Savings Bank, F.S.B., BCSB Bancorp, Inc. and Anthony R. Cole + (5)                                     
|     | 
|10.7 |  | Amended and Restated Change in Control Severance Agreement between Baltimore County Savings Bank, F.S.B. and Daniel R. Wernecke + (1)                                              
|     | 
|10.8 |  | Form of Amendment to Change in Control Severance Agreement between Baltimore County Savings Bank, F.S.B. and each of David M. Meadows, Bonnie M. Klein and Daniel R. Wernecke + (5)



61



---

##### Table of Contents

|      |  |                                                                                                                                                                                                                                                                                 
|----- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.9  |  | Supplemental Executive Retirement Agreement by Baltimore County Savings Bank, F.S.B. and Bonnie M. Klein + (1)                                                                                                                                                                  
|      | 
|10.10 |  | Supplemental Executive Retirement Agreement by Baltimore County Savings Bank, F.S.B. and David M. Meadows + (1)                                                                                                                                                                 
|      | 
|10.11 |  | Baltimore County Savings Bank, F.S.B. Amended and Restated Deferred Compensation Plan + (1)                                                                                                                                                                                     
|      | 
|10.12 |  | BCSB Bancorp, Inc. Management Recognition Plan and Trust + (1)                                                                                                                                                                                                                  
|      | 
|10.13 |  | BCSB Bancorp, Inc. 1999 Stock Option Plan + (1)                                                                                                                                                                                                                                 
|      | 
|10.14 |  | BCSB Bancorp, Inc. 2009 Equity Incentive Plan + (6)                                                                                                                                                                                                                             
|      | 
|10.15 |  | Baltimore County Savings Bank, F.S.B. Supplemental Director Retirement Agreement + (1)                                                                                                                                                                                          
|      | 
|10.16 |  | Baltimore County Savings Bank, F.S.B. Survivor Income Plan + (1)                                                                                                                                                                                                                
|      | 
|10.17 |  | Agreement and General Release among BCSB Bancorp, Inc., Baltimore County Savings Bank, M.H.C. and Baltimore County Savings Bank, F.S.B. and William M. Loughran (1)                                                                                                             
|      | 
|10.18 |  | Letter Agreement and related Securities Purchase AgreementStandard Terms, dated December 23, 2008, between BCSB Bancorp, Inc. and United States Department of the Treasury (3).                                                                                                
|      | 
|10.19 |  | Form of Waiver executed by each of Joseph J. Bouffard, Anthony R. Cole, David M. Meadows and Bonnie M. Klein (3)                                                                                                                                                                
|      | 
|10.20 |  | Form of Letter Agreement between BCSB Bancorp, Inc. and each of Joseph J. Bouffard, Anthony R. Cole, David M. Meadows and Bonnie M. Klein (3)                                                                                                                                   
|      | 
|10.21 |  | Trust Preferred Securities Guarantee Agreement by and between BCSB Bankcorp, Inc. and Wells Fargo, N.A. dated June 30, 2002 (4)                                                                                                                                                 
|      | 
|10.22 |  | Guarantee Agreement by and between BCSB Bankcorp, Inc. and Wells Fargo, N.A. dated September 30, 2004 (4)                                                                                                                                                                       
|      | 
|10.23 |  | Standstill Agreement between BCSB Bancorp, Inc., Financial Edge Fund, L.P., Financial Edge-Strategic Fund, L.P., Goodbody/PL Capital, L.P., PL Capital, LLC, PL Capital Advisors,
LLC, Goodbody/PL Capital, LLC, John W. Palmer and Richard J. Lashley, dated March 20, 2009 (2)
|      | 
|14    |  | Code of Ethics (5)                                                                                                                                                                                                                                                              
|      | 
|21    |  | Subsidiaries of the Registrant                                                                                                                                                                                                                                                  
|      | 
|23.1  |  | Consent of Stegman & Company                                                                                                                                                                                                                                                    
|      | 
|31.1  |  | Rule 13a-14(a) Certification of Chief Executive Officer                                                                                                                                                                                                                         
|      | 
|31.2  |  | Rule 13a-14(a) Certification of Chief Financial Officer                                                                                                                                                                                                                         
|      | 
|32    |  | Section 1350 Certifications                                                                                                                                                                                                                                                     



|+ | Management contract or compensatory agreement or arrangement.
|- | -------------------------------------------------------------

|(1) | Incorporated herein by reference from the Companys Registration Statement on Form S-1 (File No. 333-148745).
|--- | -------------------------------------------------------------------------------------------------------------

|(2) | Incorporated herein by reference from the Companys Current Report on Form 8-K filed on March 25, 2009 (File No. 0-24589).
|--- | --------------------------------------------------------------------------------------------------------------------------

|(3) | Incorporated herein by reference from the Companys Current Report on Form 8-K filed on December 23, 2008. (File No. 0-24589)
|--- | -----------------------------------------------------------------------------------------------------------------------------

|(4) | Incorporated herein by reference from BCSB Bankcorp, Inc.s Annual Report on Form 10-K for the year ended September 30, 2003 (File No. 0-24589).
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Incorporated herein by reference from the Companys Annual Report on Form 10-K for the year ended September 30, 2008 (Commission No. 0-24589).
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------

|(6) | Incorporated herein by reference to the Companys definitive proxy statement for the 2009 annual meeting of shareholders filed with the SEC on April 10, 2009
(File No. 0-24589).
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

(c) Financial Statement Schedules. All schedules for
which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are omitted because of the absence of conditions under which they are required or because the required information is included in the
consolidated financial statements and related notes thereto.



62



---

##### Table of Contents

LOGO

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and Board of Directors

BCSB
Bancorp, Inc.

Baltimore, Maryland

We have audited the consolidated statements of financial condition of BCSB Bancorp, Inc. and Subsidiaries (the Company) as of September 30, 2009 and 2008 and the related consolidated
statements of operations, stockholders equity and cash flows for the years then ended. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The Company is not
required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate
in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis,
evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated
financial statements referred to above present fairly, in all material respects, the financial position of the Company as of September 30, 2009 and 2008 and the consolidated results of their operations and their cash flows for the years then
ended, in conformity with accounting principles generally accepted in the United States of America.

/s/    Stegman & Company

Baltimore, Maryland

December 22, 2009



F-1



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION



|                                                                                                                                                          |  |                                              |         |   |      |   |         |  
|--------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------------------------------------- | ------- | - | ---- | - | ------- | -
|                                                                                                                                                          |  | September 30,                                |        
|                                                                                                                                                          |  | 2009                                         |         |   | 2008 |  
|                                                                                                                                                          |  | (dollars in thousands except per share data) |        
|Assets                                                                                                                                                    |  |                                              |         |   |      |   |         |  
|Cash                                                                                                                                                      |  | $                                            | 5,535   |   |      | $ | 8,305   |  
|Interest bearing deposits in other banks                                                                                                                  |  |                                              | 3,786   |   |      |   | 5,741   |  
|Federal funds sold                                                                                                                                        |  |                                              | 30,931  |   |      |   | 20,937  |  
|                                                                                                                                                          |  |                                              |         |   |      |   |         |  
|Cash and cash equivalents                                                                                                                                 |  |                                              | 40,252  |   |      |   | 34,983  |  
|                                                                                                                                                          |  |                                             
|Interest bearing time deposits                                                                                                                            |  |                                              | 100     |   |      |   | 100     |  
|Investment securities, available for sale                                                                                                                 |  |                                              |        |   |      |   | 994     |  
|Loans receivable, net of allowances of ($3,927) and ($2,672)                                                                                              |  |                                              | 401,011 |   |      |   | 400,469 |  
|Mortgage backed securities, available for sale                                                                                                            |  |                                              | 90,478  |   |      |   | 89,956  |  
|Foreclosed real estate                                                                                                                                    |  |                                              | 639     |   |      |   | 1,244   |  
|Premises and equipment, net                                                                                                                               |  |                                              | 9,024   |   |      |   | 9,762   |  
|Federal Home Loan Bank of Atlanta stock, at cost                                                                                                          |  |                                              | 1,485   |   |      |   | 1,559   |  
|Bank owned life insurance                                                                                                                                 |  |                                              | 15,001  |   |      |   | 14,389  |  
|Goodwill and other intangible assets                                                                                                                      |  |                                              | 101     |   |      |   | 2,431   |  
|Accrued interest and other assets                                                                                                                         |  |                                              | 11,347  |   |      |   | 11,195  |  
|                                                                                                                                                          |  |                                              |         |   |      |   |         |  
|Total assets                                                                                                                                              |  | $                                            | 569,438 |   |      | $ | 567,082 |  
|                                                                                                                                                          |  |                                              |         |   |      |   |         |  
|                                                                                                                                                          |  |                                             
|Liabilities and Stockholders Equity                                                                                                                      |  |                                              |         |   |      |   |         |  
|Liabilities                                                                                                                                               |  |                                              |         |   |      |   |         |  
|Deposits:                                                                                                                                                 |  |                                              |         |   |      |   |         |  
|Non-interest bearing                                                                                                                                      |  | $                                            | 25,529  |   |      | $ | 25,498  |  
|Interest-bearing                                                                                                                                          |  |                                              | 462,460 |   |      |   | 459,293 |  
|                                                                                                                                                          |  |                                              |         |   |      |   |         |  
|Total deposits                                                                                                                                            |  |                                              | 487,989 |   |      |   | 484,791 |  
|Federal Home Loan Bank of Atlanta advances short-term                                                                                                     |  |                                              |        |   |      |   | 10,000  |  
|Junior subordinated debentures                                                                                                                            |  |                                              | 17,011  |   |      |   | 17,011  |  
|Other liabilities                                                                                                                                         |  |                                              | 5,305   |   |      |   | 5,525   |  
|                                                                                                                                                          |  |                                              |         |   |      |   |         |  
|Total liabilities                                                                                                                                         |  |                                              | 510,305 |   |      |   | 517,327 |  
|                                                                                                                                                          |  |                                              |         |   |      |   |         |  
|Commitments and contingencies (Notes 3, 5, 7, 8, 9, 10, 11, 12 and 13)                                                                                    |  |                                              |         |   |      |   |         |  
|                                                                                                                                                          |  |                                             
|Stockholders Equity                                                                                                                                      |  |                                              |         |   |      |   |         |  
|Preferred stock (par value $.01  5,000,000 authorized, 10,800 and 0 shares issued and outstanding at September 30,
2009 and 2008, respectively)          |  |                                              | 10,383  |   |      |   |        |  
|Common stock (par value $.01  50,000,000 authorized, 3,120,945 shares issued and outstanding at September 30, 2009 and
September 30, 2008, respectively) |  |                                              | 31      |   |      |   | 31      |  
|Stock warrants                                                                                                                                            |  |                                              | 481     |   |      |   |        |  
|Additional paid-in capital                                                                                                                                |  |                                              | 38,984  |   |      |   | 38,839  |  
|Obligation under rabbi trust                                                                                                                              |  |                                              | 1,035   |   |      |   | 1,100   |  
|Retained earnings                                                                                                                                         |  |                                              | 12,117  |   |      |   | 14,484  |  
|Accumulated other comprehensive loss                                                                                                                      |  |                                              | (1,812  | ) |      |   | (2,467  | )
|Employee stock ownership plan                                                                                                                             |  |                                              | (1,100  | ) |      |   | (1,181  | )
|Stock held by rabbi trust                                                                                                                                 |  |                                              | (986    | ) |      |   | (1,051  | )
|                                                                                                                                                          |  |                                              |         |   |      |   |         |  
|Total stockholders equity                                                                                                                                |  |                                              | 59,133  |   |      |   | 49,755  |  
|                                                                                                                                                          |  |                                              |         |   |      |   |         |  
|Total liabilities and stockholders equity                                                                                                                |  | $                                            | 569,438 |   |      | $ | 567,082 |  
|                                                                                                                                                          |  |                                              |         |   |      |   |         |  

The accompanying notes to consolidated financial statements are an integral part of
these statements.



F-2



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

CONSOLIDATED STATEMENTS OF OPERATIONS



|                                                                             |  |                                             |        |   |      |   |        |  
|---------------------------------------------------------------------------- |  | ------------------------------------------- | ------ | - | ---- | - | ------ | -
|                                                                             |  | For Years EndedSeptember 30,                |       
|                                                                             |  | 2009                                        |        |   | 2008 |  
|                                                                             |  | (dollars in thousandsexcept per share data) |       
|Interest Income                                                              |  |                                             |        |   |      |   |        |  
|Interest and fees on loans                                                   |  | $                                           | 24,565 |   |      | $ | 26,646 |  
|Interest on mortgage backed securities                                       |  |                                             | 5,148  |   |      |   | 5,506  |  
|Interest and dividends on investment securities                              |  |                                             | 37     |   |      |   | 218    |  
|Other interest income                                                        |  |                                             | 189    |   |      |   | 1,767  |  
|                                                                             |  |                                             |        |   |      |   |        |  
|Total interest income                                                        |  |                                             | 29,939 |   |      |   | 34,137 |  
|                                                                             |  |                                            
|Interest Expense                                                             |  |                                             |        |   |      |   |        |  
|Interest on deposits                                                         |  |                                             | 12,438 |   |      |   | 16,980 |  
|Interest on borrowings  short term                                          |  |                                             | 284    |   |      |   | 481    |  
|Interest on borrowings  long term                                           |  |                                             |       |   |      |   | 287    |  
|Other interest expense                                                       |  |                                             | 892    |   |      |   | 1,581  |  
|                                                                             |  |                                             |        |   |      |   |        |  
|Total interest expense                                                       |  |                                             | 13,614 |   |      |   | 19,329 |  
|                                                                             |  |                                             |        |   |      |   |        |  
|                                                                             |  |                                            
|Net interest income                                                          |  |                                             | 16,325 |   |      |   | 14,808 |  
|Provision for losses on loans                                                |  |                                             | 1,350  |   |      |   | 360    |  
|                                                                             |  |                                             |        |   |      |   |        |  
|Net interest income after provision for losses on loans                      |  |                                             | 14,975 |   |      |   | 14,448 |  
|                                                                             |  |                                             |        |   |      |   |        |  
|                                                                             |  |                                            
|Other Income                                                                 |  |                                             |        |   |      |   |        |  
|Total other-than-temporary impairment charges                                |  |                                             | (1,892 | ) |      |   |       |  
|Less: Portion included in other comprehensive income (pre-tax)               |  |                                             | 1,392  |   |      |   |       |  
|                                                                             |  |                                             |        |   |      |   |        |  
|Net other-than-temporary impairment charges on securities available for sale |  |                                             | (500   | ) |      |   |       |  
|Gain (loss) on repossessed assets                                            |  |                                             | 202    |   |      |   | (70    | )
|Mortgage banking operations                                                  |  |                                             | 58     |   |      |   | 42     |  
|Fees on transaction accounts                                                 |  |                                             | 944    |   |      |   | 1,062  |  
|Income from bank owned life insurance                                        |  |                                             | 514    |   |      |   | 480    |  
|Miscellaneous income                                                         |  |                                             | 657    |   |      |   | 533    |  
|                                                                             |  |                                             |        |   |      |   |        |  
|Total other income                                                           |  |                                             | 1,875  |   |      |   | 2,047  |  
|                                                                             |  |                                             |        |   |      |   |        |  
|                                                                             |  |                                            
|Non-Interest Expenses                                                        |  |                                             |        |   |      |   |        |  
|Salaries and related expense                                                 |  |                                             | 8,196  |   |      |   | 8,089  |  
|Occupancy expense                                                            |  |                                             | 2,383  |   |      |   | 2,297  |  
|Data processing expense                                                      |  |                                             | 1,594  |   |      |   | 1,528  |  
|Federal deposit insurance premiums                                           |  |                                             | 1,000  |   |      |   | 496    |  
|Property and equipment expense                                               |  |                                             | 919    |   |      |   | 1,102  |  
|Professional fees                                                            |  |                                             | 904    |   |      |   | 430    |  
|Advertising                                                                  |  |                                             | 446    |   |      |   | 526    |  
|Telephone, postage and office supplies                                       |  |                                             | 364    |   |      |   | 392    |  
|Goodwill impairment                                                          |  |                                             | 2,294  |   |      |   |       |  
|Other expenses                                                               |  |                                             | 694    |   |      |   | 406    |  
|                                                                             |  |                                             |        |   |      |   |        |  
|Total non-interest expenses                                                  |  |                                             | 18,794 |   |      |   | 15,266 |  
|                                                                             |  |                                             |        |   |      |   |        |  
|                                                                             |  |                                            
|(Loss) Income before tax expense                                             |  |                                             | (1,944 | ) |      |   | 1,229  |  
|Income tax expense                                                           |  |                                             | 11     |   |      |   | 335    |  
|                                                                             |  |                                             |        |   |      |   |        |  
|Net (loss) income                                                            |  |                                             | (1,955 | ) |      |   | 894    |  
|Preferred stock dividends and discount accretion                             |  |                                             | (477   | ) |      |   |       |  
|                                                                             |  |                                             |        |   |      |   |        |  
|Net (loss) income available to common shareholders                           |  | $                                           | (2,432 | ) |      | $ | 894    |  
|                                                                             |  |                                             |        |   |      |   |        |  
|                                                                             |  |                                            
|Per Share Data:                                                              |  |                                             |        |   |      |   |        |  
|Basic and diluted (loss) earnings per common share                           |  | $                                           | (0.84  | ) |      | $ | 0.30   |  
|                                                                             |  |                                             |        |   |      |   |        |  
|Dividends per common share                                                   |  | $                                           |       |   |      | $ |       |  
|                                                                             |  |                                             |        |   |      |   |        |  

The accompanying notes to consolidated financial statements are an integral part of
these statements



F-3



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY

FOR THE YEARS ENDED SEPTEMBER 30, 2009 AND 2008



|                                                                                                              |  |                                              |        |             |   |     |               |  |                          |     |                           |   |        |                  |   |       |                                            |  |   |                            |   |  |                        |        |   |                          |   |        |   |  |   |        |   |  |   |        |  
|------------------------------------------------------------------------------------------------------------- |  | -------------------------------------------- | ------ | ----------- | - | --- | ------------- |  | ------------------------ | --- | ------------------------- | - | ------ | ---------------- | - | ----- | ------------------------------------------ |  | - | -------------------------- | - |  | ---------------------- | ------ | - | ------------------------ | - | ------ | - |  | - | ------ | - |  | - | ------ | -
|                                                                                                              |  | PreferredStock                               |        | CommonStock |   |     | StockWarrants |  | AdditionalPaid-InCapital |     | ObligationUnderRabbiTrust |   |        | RetainedEarnings |   |       | AccumulatedOtherComprehensiveIncome (loss) |  |   | EmployeeStockOwnershipPlan |   |  | StockHeld ByRabbiTrust |        |   | TotalStockholdersEquity |  
|                                                                                                              |  | (dollars in thousands except per share data) |       
|Balance  October 1, 2007                                                                                     |  | $                                            |       |             | $ | 59  |               |  | $                        |    |                           |   | 21,620 |                  | $ | 1,146 |                                            |  | $ | 13,590                     |   |  | $                      | (682   | ) |                          | $ | (44    | ) |  | $ | (1,097 | ) |  | $ | 34,592 |  
|Compensation under stock based benefit plans                                                                  |  |                                              |       |             |   |    |               |  |                          |    |                           |   | 81     |                  |   |      |                                            |  |   |                           |   |  |                        |       |   |                          |   | 85     |   |  |   |       |   |  |   | 166    |  
|Distribution of stock for Rabbi trust                                                                         |  |                                              |       |             |   |    |               |  |                          |    |                           |   |       |                  |   | (46   | )                                          |  |   |                           |   |  |                        |       |   |                          |   |       |   |  |   | 46     |   |  |   |       |  
|Proceeds from stock offering and conversion, net of expenses                                                  |  |                                              |       |             |   | (28 | )             |  |                          |     |                           |   | 17,138 |                  |   |      |                                            |  |   |                            |   |  |                        |        |   |                          |   |        |   |  |   |        |   |  |   | 17,110 |  
|Acquisition of stock for ESOP                                                                                 |  |                                              |        |             |   |     |               |  |                          |     |                           |   |        |                  |   |       |                                            |  |   |                            |   |  |                        |        |   |                          |   | (1,222 | ) |  |   |        |   |  |   | (1,222 | )
|Comprehensive loss                                                                                            |  |                                              |        |             |   |     |               |  |                          |     |                           |   |        |                  |   |       |                                            |  |   |                            |   |  |                        |        |   |                          |   |        |   |  |   |        |   |  |   |        |  
|Net income for the year ended September 30, 2008                                                              |  |                                              |       |             |   |    |               |  |                          |    |                           |   |       |                  |   |      |                                            |  |   | 894                        |   |  |                        |       |   |                          |   |       |   |  |   |       |   |  |   |       |  
|Net change in unrealized (loss) on investment securities and mortgage backed securities, net of tax of $1,221 |  |                                              |       |             |   |    |               |  |                          |    |                           |   |       |                  |   |      |                                            |  |   |                           |   |  |                        | (1,785 | ) |                          |   |       |   |  |   |       |   |  |   |       |  
|Comprehensive loss                                                                                            |  |                                              |       |             |   |    |               |  |                          |    |                           |   |       |                  |   |      |                                            |  |   |                           |   |  |                        |       |   |                          |   |       |   |  |   |       |   |  |   | (891   | )
|                                                                                                              |  |                                              |        |             |   |     |               |  |                          |     |                           |   |        |                  |   |       |                                            |  |   |                            |   |  |                        |        |   |                          |   |        |   |  |   |        |   |  |   |        |  
|Balance  September 30, 2008                                                                                  |  |                                              |       |             |   | 31  |               |  |                          |    |                           |   | 38,839 |                  |   | 1,100 |                                            |  |   | 14,484                     |   |  |                        | (2,467 | ) |                          |   | (1,181 | ) |  |   | (1,051 | ) |  |   | 49,755 |  
|Preferred stock and warrants issued                                                                           |  |                                              | 10,319 |             |   |    |               |  |                          | 481 |                           |   |       |                  |   |      |                                            |  |   |                           |   |  |                        |       |   |                          |   |       |   |  |   |       |   |  |   | 10,800 |  
|Preferred stock discount accretion                                                                            |  |                                              | 64     |             |   |    |               |  |                          |     |                           |   |        |                  |   |      |                                            |  |   | (64                        | ) |  |                        |       |   |                          |   |       |   |  |   |       |   |  |   |       |  
|Compensation under stock based benefit plans                                                                  |  |                                              |       |             |   |    |               |  |                          |    |                           |   | 145    |                  |   |      |                                            |  |   |                           |   |  |                        |       |   |                          |   | 81     |   |  |   |       |   |  |   | 226    |  
|Dividends on preferred stock                                                                                  |  |                                              |        |             |   |     |               |  |                          |     |                           |   |        |                  |   |       |                                            |  |   | (348                       | ) |  |                        |        |   |                          |   |        |   |  |   |        |   |  |   | (348   | )
|Distribution of stock for rabbi trust                                                                         |  |                                              |       |             |   |    |               |  |                          |    |                           |   |        |                  |   | (65   | )                                          |  |   |                           |   |  |                        |       |   |                          |   |       |   |  |   | 65     |   |  |   |       |  
|Comprehensive loss                                                                                            |  |                                              |        |             |   |     |               |  |                          |     |                           |   |        |                  |   |       |                                            |  |   |                            |   |  |                        |        |   |                          |   |        |   |  |   |        |   |  |   |        |  
|Net loss for the year ended September 30, 2009                                                                |  |                                              |       |             |   |    |               |  |                          |    |                           |   |        |                  |   |      |                                            |  |   | (1,955                     | ) |  |                        |       |   |                          |   |       |   |  |   |       |   |  |   |       |  
|Net change in unrealized (loss) on investment securities and mortgage backed securities, net of tax of $1,221 |  |                                              |       |             |   |    |               |  |                          |    |                           |   |        |                  |   |      |                                            |  |   |                           |   |  |                        | 655    |   |                          |   |       |   |  |   |       |   |  |   |       |  
|Comprehensive loss                                                                                            |  |                                              |       |             |   |    |               |  |                          |    |                           |   |        |                  |   |      |                                            |  |   |                           |   |  |                        |       |   |                          |   |       |   |  |   |       |   |  |   | (1,300 | )
|                                                                                                              |  |                                              |        |             |   |     |               |  |                          |     |                           |   |        |                  |   |       |                                            |  |   |                            |   |  |                        |        |   |                          |   |        |   |  |   |        |   |  |   |        |  
|Balance  September 30, 2009                                                                                  |  | $                                            | 10,383 |             | $ | 31  |               |  | $                        | 481 |                           | $ | 38,984 |                  | $ | 1,035 |                                            |  | $ | 12,117                     |   |  | $                      | (1,812 | ) |                          | $ | (1,100 | ) |  | $ | (986   | ) |  | $ | 59,133 |  
|                                                                                                              |  |                                              |        |             |   |     |               |  |                          |     |                           |   |        |                  |   |       |                                            |  |   |                            |   |  |                        |        |   |                          |   |        |   |  |   |        |   |  |   |        |  

The accompanying notes to consolidated financial statements are an integral part of
these statements.



F-4



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

CONSOLIDATED STATEMENTS OF CASH FLOWS



|                                                                                        |  |                              |         |   |      |   |        |  
|--------------------------------------------------------------------------------------- |  | ---------------------------- | ------- | - | ---- | - | ------ | -
|                                                                                        |  | For Years EndedSeptember 30, |        
|                                                                                        |  | 2009                         |         |   | 2008 |  
|                                                                                        |  | (dollars in thousands)       |        
|Operating Activities                                                                    |  |                              |         |   |      |   |        |  
|Net (loss) income                                                                       |  | $                            | (1,955  | ) |      | $ | 894    |  
|Adjustments to reconcile net (loss) income to net cash provided by operating activities |  |                              |         |   |      |   |        |  
|Net other-than-temporary impairment charges on securities available for sale            |  |                              | 500     |   |      |   |       |  
|Impairment of goodwill                                                                  |  |                              | 2,294   |   |      |   |       |  
|Amortization of deferred loan fees, net                                                 |  |                              | 204     |   |      |   | (298   | )
|Provision for losses on loans                                                           |  |                              | 1,350   |   |      |   | 360    |  
|Non-cash compensation under stock-based benefit plan                                    |  |                              | 226     |   |      |   | 166    |  
|Amortization of premiums and discounts, net                                             |  |                              | 133     |   |      |   | (88    | )
|Provision for depreciation                                                              |  |                              | 1,004   |   |      |   | 1,024  |  
|(Gain) loss on sale of repossessed assets                                               |  |                              | (202    | ) |      |   | 70     |  
|Income from bank owned life insurance                                                   |  |                              | (514    | ) |      |   | (480   | )
|(Increase) decrease in accrued interest and other assets                                |  |                              | (524    | ) |      |   | 656    |  
|Gain on sale of loans                                                                   |  |                              | (32     | ) |      |   |       |  
|Loans originated for sale                                                               |  |                              | (2,800  | ) |      |   |       |  
|Proceeds from loans sold                                                                |  |                              | 2,800   |   |      |   |       |  
|Decrease in other liabilities                                                           |  |                              | (205    | ) |      |   | (622   | )
|                                                                                        |  |                              |         |   |      |   |        |  
|Net cash provided by operating activities                                               |  |                              | 2,279   |   |      |   | 1,682  |  
|                                                                                        |  |                              |         |   |      |   |        |  
|                                                                                        |  |                             
|Cash Flows from Investing Activities                                                    |  |                              |         |   |      |   |        |  
|Purchase of bank owned life insurance                                                   |  |                              | (97     | ) |      |   | (62    | )
|Proceeds from maturities of investment securities  available for sale                  |  |                              | 1,000   |   |      |   | 3,000  |  
|Net (increase) decrease in loans                                                        |  |                              | (2,872  | ) |      |   | 15,584 |  
|Proceeds from sale of real estate owned                                                 |  |                              | 1,472   |   |      |   | 60     |  
|Purchase of mortgage backed securities  available for sale                             |  |                              | (18,911 | ) |      |   |       |  
|Principal collected on mortgage backed securities                                       |  |                              | 18,907  |   |      |   | 12,118 |  
|Proceeds from sales of repossessed assets                                               |  |                              | 49      |   |      |   | 203    |  
|Investment in premises and equipment                                                    |  |                              | (266    | ) |      |   | (332   | )
|Redemption of Federal Home Loan Bank of Atlanta stock                                   |  |                              | 74      |   |      |   | 711    |  
|                                                                                        |  |                              |         |   |      |   |        |  
|Net cash (used) provided by investing activities                                        |  |                              | (644    | ) |      |   | 31,282 |  
|                                                                                        |  |                              |         |   |      |   |        |  



F-5



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)



|                                                              |  |                              |         |   |      |   |         |  
|------------------------------------------------------------- |  | ---------------------------- | ------- | - | ---- | - | ------- | -
|                                                              |  | For Years EndedSeptember 30, |        
|                                                              |  | 2009                         |         |   | 2008 |  
|                                                              |  | (dollars in thousands)       |        
|Cash Flows from Financing Activities                          |  |                              |         |   |      |   |         |  
|Net increase (decrease) in deposits                           |  | $                            | 3,198   |   |      | $ | (73,665 | )
|Net decrease in advances by borrowers for taxes and Insurance |  |                              | (16     | ) |      |   | (34     | )
|Net proceeds from stock offering and conversion               |  |                              |        |   |      |   | 17,110  |  
|Proceeds from preferred stock offering (TARP)                 |  |                              | 10,800  |   |      |   |         |  
|Loan to employee stock ownership plan                         |  |                              |        |   |      |   | (1,222  | )
|Repayment of Federal Home Loan Bank of Atlanta advances       |  |                              | (10,000 | ) |      |   | (10,000 | )
|Redemption of trust preferred securities                      |  |                              |        |   |      |   | (6,186  | )
|Dividends paid on preferred stock                             |  |                              | (348    | ) |      |   |        |  
|                                                              |  |                              |         |   |      |   |         |  
|Net cash provided (used) by financing activities              |  |                              | 3,634   |   |      |   | (73,997 | )
|                                                              |  |                              |         |   |      |   |         |  
|Increase (decrease) in cash and cash equivalents              |  |                              | 5,269   |   |      |   | (41,033 | )
|Cash and cash equivalents at beginning of period              |  |                              | 34,983  |   |      |   | 76,016  |  
|                                                              |  |                              |         |   |      |   |         |  
|Cash and cash equivalents at end of period                    |  | $                            | 40,252  |   |      | $ | 34,983  |  
|                                                              |  |                              |         |   |      |   |         |  
|                                                              |  |                             
|Supplemental Disclosure of Cash Flows Information:            |  |                              |         |   |      |   |         |  
|Cash paid during the period for:                              |  |                              |         |   |      |   |         |  
|Interest                                                      |  | $                            | 13,660  |   |      | $ | 19,437  |  
|                                                              |  |                              |         |   |      |   |         |  
|Income taxes                                                  |  | $                            | 24      |   |      | $ |        |  
|                                                              |  |                              |         |   |      |   |         |  
|                                                              |  |                             
|Supplemental Disclosure of Non-cash investing activity:       |  |                              |         |   |      |   |         |  
|Transfer from loans to real estate owned                      |  | $                            | 639     |   |      | $ | 1,230   |  
|                                                              |  |                              |         |   |      |   |         |  

The accompanying notes to consolidated financial statements are an integral part of
these statements



F-6



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 - Summary of Significant Accounting Policies

Principles of
Consolidation - BCSB Bancorp, Inc. (the Company) owns 100% of the voting stock of Baltimore County Savings Bank, F.S.B. (the Bank). The Bank owns 100% of Ebenezer Road, Inc. The accompanying consolidated financial
statements include the accounts and transactions of these companies on a consolidated basis since date of acquisition. All intercompany transactions have been eliminated in the consolidated financial statements. Ebenezer Road, Inc. sells insurance
products. Its operations are not material to the consolidated financial statements.

Reorganization-On
April 10, 2008, a second-step conversion was completed after which Baltimore County Savings Bank, M.H.C. and BCSB Bankcorp, Inc. ceased to exist and were replaced by BCSB Bancorp, Inc., which was organized as the new stock-form holding company
for the Bank and successor to BCSB Bankcorp, Inc. The second-step conversion was accounted for as a change in corporate form with no resulting change in the historical basis of the former BCSB Bankcorp, Inc.s assets, liabilities and equity. A
total of 1,976,538 new shares of the Company were sold at $10 per share in the subscription, community and syndicated community offerings through which the Company received proceeds of approximately $17.1 million, net of offering costs of
approximately $2.6 million. The Company contributed $8.5 million or approximately 50% of the net proceeds to the Bank in the form of a capital contribution. The Company loaned $1.2 million to the Banks Employee Stock Ownership Plan (the
ESOP) and the ESOP used those funds to acquire 122,197 shares of the Companys common stock at $10 per share. As part of the conversion, outstanding public shares of BCSB Bankcorp, Inc. were exchanged for .5264 shares of the new
holding company of the Bank. No fractional shares were issued. Instead, cash was paid to shareholders at $10 per share for any fractional shares that would otherwise be issued. The exchange resulted in an additional 1,144,407 outstanding shares of
the Company for a total of 3,121,076 outstanding shares as of the closing of the second-step conversion on April 10, 2008.

Reclassifications - Certain prior years amounts have been reclassified to conform to the current years method of presentation.

Business - The Companys primary purpose is ownership of the Bank. The Banks primary business activity is the acceptance of deposits from the general public in its market area and using
the proceeds for investments and loan originations. The Bank is subject to competition from other financial institutions. The Bank is subject to the regulations of certain federal agencies and undergoes periodic examinations by those regulatory
authorities.

Basis of Financial Statement Presentation - The consolidated financial statements have been prepared in
conformity with accounting principles generally accepted in the United States of America. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as
of the date of the statement of financial condition and revenues and expenses for the period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change in the near-term
relate to the determination of the allowance for loan losses, valuations of foreclosed real estate, goodwill and intangible assets, deferred income taxes and other than temporary impairment of investment securities. The Company has evaluated
subsequent events for potential recognition and/or disclosure through December 22, 2009 the date the consolidated financial statements included in this annual report on Form 10-K were issued.

Investments and Mortgage Backed Securities - We designate securities into one of the three categories at the time of purchase. Debt
securities that we have the positive intent and ability to hold to maturity are classified as held to maturity and recorded at amortized cost. Debt and equity securities are classified as trading securities if bought and held principally for the
purpose of selling them in the near term. Trading securities are reported at the estimated fair value, with



F-7



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

unrealized gains and losses included in earnings. Debt securities not classified as held to maturity and debt and equity securities not classified as trading securities are considered available for sale
and are reported at estimated fair value, with unrealized gains and losses reported as a separate component of stockholders equity, net of tax effects, in accumulated other comprehensive income.

If a decline in value of an individual debt security classified as held to maturity or available for sale is judged to be other than
temporary, the cost basis of that security is reduced to the present value of expected cash flows and the amount of the write-down is reflected in our earnings. Estimated fair value is determined based on bid prices received from third party pricing
services. Gains or losses on the sale of investments are calculated using a specific-identification basis and are determined on a trade-date basis. Premiums and discounts on investment and mortgage-backed securities are amortized over the term of
the security using the interest method. Under the revised guidance for recognition and presentation of other-than-temporary impairments, the amount of other-than-temporary impairment that is recognized through earnings is determined by comparing the
present value of the expected cash flows to the amortized cost of the debt security. The discount rate used to determine the credit loss is the expected book yield on the security.

Restricted Stock Investments-The Bank, as a member of the Federal Home Loan Bank System, is required to maintain an
investment in capital stock of the Federal Home Loan Bank of Atlanta (FHLB) in varying amounts based on balances of outstanding home loans and on amounts borrowed from the FHLB. Because no ready market exists for this stock and it has no
quoted market value, the Banks investment in this stock is carried at cost.

Loans Receivable - Loans receivable
are stated at unpaid principal balances, less undisbursed portion of loans in process, unearned interest on consumer loans, deferred loan origination fees and the allowance for loan losses, since management has the ability and intention to hold them
to maturity.

Interest income is accrued on the unpaid principal balance. Unearned interest on consumer loans is amortized to
income over the terms of the related loans on the level yield method. Loan origination fees and certain direct loan origination costs are deferred and recognized by the interest method over the contractual life of the related loan as an adjustment
of yield.

Accrual of interest is discontinued on a loan when management believes, after considering economic and business
conditions and collection efforts, that the borrowers financial condition is such that collection of interest is doubtful or when payment of principal and interest has become ninety days past due unless the obligation is well secured and in
the process of collection. When a payment is received on a loan on non-accrual status, the amount received is allocated to principal and interest in accordance with the contractual terms of the loan. A loan is considered past due or delinquent when
a contractual payment is not paid in the month it is due.

Loans Held for Sale - Loans held for sale are carried at
lower of cost or market value in the aggregate. Market value is derived from secondary market quotations for similar instruments. Net unrealized losses are recognized through a valuation allowance by charges to income.

Allowance for Loan Losses - An allowance for loan losses is provided through charges to income in an amount that management believes
will be adequate to absorb losses on existing loans that may become uncollectible, based on evaluations of the collectibility of loans and prior loan loss experience. Loans deemed to be uncollectible are charged against the allowance for loans
losses and subsequent recoveries, if any, are credited to the allowance. The evaluations take into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, and
current economic conditions that may affect the borrowers ability to pay. Management believes the allowance for losses on loans is adequate. While



F-8



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

management uses available information to estimate losses on loans, future additions to the allowance may be necessary based on changes in economic conditions, particularly in the state of Maryland. In
addition, various regulatory agencies, as an integral part of their examination process, periodically review the Banks allowance for losses on loans. Such agencies may require the Bank to recognize additions to the allowance based on their
judgments about information available to them at the time of their examination.

In accordance with the provisions of
FASBs accounting standards codification, Accounting by Creditors for Impairment of a Loan, and Accounting by Creditors for Impairment of a LoanIncome Recognition and Disclosures, the Bank determines and recognizes
impairment of certain loans. A loan is determined to be impaired when, based on current information and events, it is probable that the Bank will be unable to collect all amounts due according to the contractual terms of the loan agreement. A loan
is not considered impaired during a period of delay in payment if the Bank expects to collect all amounts due, including past-due interest. The Bank generally considers a period of delay in payment to include delinquency up to and including 90 days.
The accounting codification requires that impaired loans be measured at the present value of its expected future cash flows discounted at the loans effective interest rate, or at the loans observable market price or the fair value of the
collateral if the loan is collateral dependent.

Accounting by Creditors for Impairment of a Loan, and
Accounting by Creditors for Impairment of a LoanIncome Recognition and Disclosures are generally applicable for all loans except large groups of smaller-balance homogeneous loans that are evaluated collectively for impairment,
including residential first and second mortgage loans and consumer installment loans. Impaired loans are therefore generally comprised of commercial mortgage real estate development, and certain restructured residential loans.

In addition, impaired loans are generally loans which management has placed in non-accrual status since loans are placed in non-accrual
status on the earlier of the date that management determined that the collection of principal and/or interest is in doubt or the date that principal or interest is 90 days or more past due. The Bank recognized interest income for impaired loans
consistent with its method for non-accrual loans. Specifically, interest payments received are recognized as interest income or, if the ultimate collectibility of principal is in doubt, are applied to principal.

Foreclosed Real Estate - Real estate acquired through foreclosure is recorded at the lower of cost or fair value. Management
periodically evaluates the recoverability of the carrying value of the real estate acquired through foreclosure using estimates as described above in Allowance for Loan Losses. In the event of a subsequent decline, management provides an additional
allowance to reduce real estate acquired through foreclosure to its fair value less estimated disposal cost. Costs relating to holding such real estate are charged against income in the current period while costs relating to improving such real
estate are capitalized until a saleable condition is reached.

Loan Servicing - The cost of mortgage servicing rights
is amortized in proportion to, and over the period of, estimated net servicing revenues. Impairment of mortgage servicing rights is assessed based on the fair value of those rights. Fair values are estimated by calculating the net present values of
the interest payments over the life of the loans. Impairment is determined on a loan by loan basis. The amount of impairment recognized, if any, is the amount by which the capitalized mortgage servicing rights for a loan exceed its fair value.



F-9



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Mortgage Servicing Rights-Following is an analysis of the change in mortgage servicing rights for loans originated and sold
during the year and the unamortized balance and change in excess servicing fees from loans originated and sold in prior periods.



|                      |  |      |     |   |      |   |     |  
|--------------------- |  | ---- | --- | - | ---- | - | --- | -
|                      |  | 2009 |     |   | 2008 |  
|Balance October 1,    |  | $    | 379 |   |      | $ | 473 |  
|Capitalized           |  |      |    |   |      |   |    |  
|Amortization          |  |      | (83 | ) |      |   | (94 | )
|                      |  |      |     |   |      |   |     |  
|Balance September 30, |  | $    | 296 |   |      | $ | 379 |  
|                      |  |      |     |   |      |   |     |  

Premises and Equipment - Premises and equipment are recorded at cost.
Depreciation is computed on the straight-line method, based on the useful lives of the respective assets.

Income Taxes
- Deferred income taxes are recognized for temporary differences between the financial reporting bases and income tax bases of assets and liabilities based on enacted tax rates expected to be in effect when such amounts are realized or settled.
Deferred tax assets are recognized only to the extent that is more likely than not that such amounts will be realized based on consideration of available evidence. The effect on deferred tax assets and liabilities of a change in tax rates is
recognized in income in the period that includes the enactment date.

Transfer of Financial Assets-Transfers
of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when: (1) the assets have been isolated from the Bank, (2) the transferee obtains
the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Bank does not maintain effective control over the transferred assets through an agreement to
repurchase them before their maturity.

Significant Group Concentrations of Credit Risk-Most of the
Banks activities are with customers located within the greater Baltimore metropolitan area. The Bank does not have any significant concentrations to any one industry or customer.



F-10



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Earnings Per Share - Basic per share amounts are based on the weighted average shares of common stock outstanding. Diluted earnings
per share assume the conversion, exercise or issuance of all potential common stock instruments such as options, warrants and convertible securities, unless the effect is to reduce a loss or increase earnings per share. The basic and diluted
weighted average shares outstanding for the years ended September 30, 2009 and 2008 are as follows:



|                                        |  |                                       |        |   |                     |       |                 |   |       |  
|--------------------------------------- |  | ------------------------------------- | ------ | - | ------------------- | ----- | --------------- | - | ----- | -
|                                        |  | 2009                                  |       
|                                        |  | Income (Loss)(Numerator)              |        |   | Shares(Denominator) |       | Per ShareAmount |  
|                                        |  | ( in thousands except per share data) |       
|Basic EPS                               |  |                                       |        |   |                     |       |                 |   |       |  
|Loss to shareholders                    |  | $                                     | (1,955 | ) |                     | 2,906 |                 |   |       |  
|Less preferred dividend                 |  |                                       | (477   | ) |                     |       |                 |   |       |  
|                                        |  |                                       |        |   |                     |       |                 |   |       |  
|Loss available to common shareholders   |  |                                       | (2,432 | ) |                     | 2,906 |                 | $ | (0.84 | )
|                                        |  |                                       |        |   |                     |       |                 |   |       |  
|                                        |  |                                       |       
|Diluted EPS                             |  |                                       |        |   |                     |       |                 |   |       |  
|Effect of dilutive shares               |  |                                       |       |   |                     |      |                 |   |      |  
|                                        |  |                                       |        |   |                     |       |                 |   |       |  
|Loss available to common shareholders   |  | $                                     | (2,432 | ) |                     | 2,906 |                 | $ | (0.84 | )
|                                        |  |                                       |        |   |                     |       |                 |   |       |  
|                                        | 
|                                        |  | 2008                                  |       
|Basic EPS                               |  |                                       |        |   |                     |       |                 |   |       |  
|Income available to common shareholders |  | $                                     | 894    |   |                     | 3,014 |                 | $ | 0.30  |  
|                                        |  |                                       |        |   |                     |       |                 |   |       |  
|Diluted EPS                             |  |                                       |        |   |                     |       |                 |   |       |  
|Effect of dilutive shares               |  |                                       |       |   |                     | 11    |                 |   |      |  
|                                        |  |                                       |        |   |                     |       |                 |   |       |  
|Income available to common shareholders |  | $                                     | 894    |   |                     | 3,025 |                 | $ | 0.30  |  
|                                        |  |                                       |        |   |                     |       |                 |   |       |  



F-11



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Statement of Cash Flows - In the statement of cash flows, cash and equivalents include cash, Federal Home Loan Bank of Atlanta
overnight deposits, federal funds and certificates of deposit and Federal Home Loan Bank of Atlanta time deposits with an original maturity date less than ninety days.

Employee Stock Ownership Plan - The Company accounts for its Employee Stock Ownership Plan (ESOP) in accordance with FASBs accounting standards codification (See Note 11). ESOP
shares are considered to be outstanding for the computation of EPS as they are committed to be released.

Rabbi Trust-The Company established a rabbi trust to fund certain benefit plans. The Company accounts for these plans in accordance with FASBs accounting standards codification Accounting for Deferred Compensation Arrangements Where
Amounts Earned Are Held in a Rabbi Trust and Invested. Until the plan benefits are paid, creditors may make claims against the assets if the Company becomes insolvent.

Advertising - All advertising costs are expensed as incurred.

Stock-Based Employee Compensation - In December 2004, the Financial Accounting Standards Board (FASB) issued guidance on,
Share-Based Payment, which is a revision of FASBs guidance on, Accounting for Stock Issued to Employees. This guidance requires that all share-based payments to employees, including grants of employee stock options, be
valued at fair value on the grant date and be expensed over the applicable vesting period. Share-Based Payment, became effective for the Company on October 1, 2005. The Company adopted Share-Based Payment, using the
modified prospective application. Under the modified prospective application, compensation costs are recognized in the financial statements for all new share-based payments granted after October 1, 2005.

Segment Reporting - The Company acts as an independent community financial services provider, offering traditional banking and
related financial services to individuals and business customers. The Bank offers a full array of commercial and retail financial services, through its branch and automated teller machine networks. This includes taking time, savings and demand
deposits, making of commercial, consumer and mortgage loans, and providing other financial services.

Management does not
separately allocate expenses, including the cost of funding loan demand, between the commercial, retail and mortgage banking operations of the Bank. As such, discrete financial information is not available and segment reporting would not be
meaningful.

Guarantees - The Company does not issue any guarantees that would require liability recognition or
disclosure, other than its standby letters of credit. Standby letters of credit written are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Generally, all letters of credit, when issued have
expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as those that are involved in extending loan facilities to customers. The Company generally holds collateral and/or personal guarantees
supporting these commitments. The Company has $1.0 million of standby letters of credit as of September 30, 2009. Management believes that the proceeds obtained through a liquidation of collateral and the enforcement of guarantees would be
sufficient to cover the potential amount of future payment required under the corresponding guarantees. The current amount of the liability as of September 30, 2009 for guarantees under standby letters of credit issued is not material.



F-12



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Comprehensive Income - Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net
income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the equity section of the statement of financial condition, such items, along
with net income are components of comprehensive income.

Goodwill - The Company accounts for goodwill in accordance
with FASB guidance, Goodwill and Other Intangible Assets. This guidance requires that goodwill no longer be amortized, but rather that it be tested for impairment on an annual basis at the reporting unit level, which is either at the
same level or one level below an operating segment. Other acquired intangible assets with finite lives, such as purchased customer accounts, are required to be amortized over their estimated lives. The Company engages an independent third party to
annually assess the value of goodwill. Based upon the most recent third party assessment, it was determined that goodwill has been impaired. Accordingly, all $2,294,000 of goodwill recorded in connection with the acquisition in 2002 of WHG
Bancshares Corporation was written off during the fiscal year ended September 30, 2009. The impairment charge was a non-cash adjustment which had no affect on liquidity, tangible capital or regulatory capital.



F-13



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Bank Owned Life Insurance -The Company purchased single-premium life insurance policies on certain employees of the Company.
Appreciation in the value of the insurance policies is classified in non-interest income.

Core Deposit Intangible - The
Company recognized a core deposit intangible as a result of the merger with WHG Bancshares Corporation in 2002. This deposit base is assumed to decay over time as funds are withdrawn by customers. Amortization is calculated using algebraic formulas
taking into account current portfolio costs and the current short term LIBOR.



|                                       |  |                        |      |   |                        |   |      |  
|-------------------------------------- |  | ---------------------- | ---- | - | ---------------------- | - | ---- | -
|(dollars in thousands)                 |  | As ofSeptember 30,2009 |      |   | As ofSeptember 30,2008 |  
|Core Deposit Intangible                |  | $                      | 630  |   |                        | $ | 630  |  
|Accumulated Amortization               |  |                        | (529 | ) |                        |   | (493 | )
|                                       |  |                        |      |   |                        |   |      |  
|Net Balance                            |  | $                      | 101  |   |                        | $ | 137  |  
|                                       |  |                        |      |   |                        |   |      |  
|                                       |  |                       
|Aggregate Amortization Expense         |  |                        |      |   |                        |   |      |  
|                                       |  |                       
|For the year ended September 30, 2009  |  | $                      | 36   |   |                        |   |      |  
|For the year ended September 30, 2008  |  |                        | 46   |   |                        |   |      |  
|                                       |  |                       
|Estimated Amortization Expense         |  |                        |      |   |                        |   |      |  
|                                       |  |                       
|For the year ending September 30, 2010 |  |                        | 26   |   |                        |   |      |  
|For the year ending September 30, 2011 |  |                        | 24   |   |                        |   |      |  
|For the year ending September 30, 2012 |  |                        | 14   |   |                        |   |      |  
|For the year ending September 30, 2013 |  |                        | 13   |   |                        |   |      |  
|For the year ending September 30, 2014 |  |                        | 12   |   |                        |   |      |  



F-14



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Recent Accounting Pronouncements - In December 2007, the FASB issued guidance on Business Combinations. This
guidances objective is to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial reports about a business combination and its effects. This applies
prospectively to business combinations for which the acquisition date is on or after December 31, 2008. The adoption of this standard did not have a material impact on the Companys consolidated financial statements.

In December 2007, the FASB issued guidance on Noncontrolling Interest in Consolidated Financial Statements its objective
is to improve the relevance, comparability, and transparency of the financial information that a reporting entity provides in its consolidated financial statements by establishing accounting and reporting standards for the noncontrolling interest in
a subsidiary and for deconsolidation of a subsidiary. This guidance shall be effective for fiscal years and interim periods within those fiscal years, beginning on or after December 15, 2008. The adoption of this standard did not have a
material impact on the Companys consolidated financial statements.

In March 2008, the FASB issued guidance on
Disclosures about Derivative Instruments and Hedging Activities, an Amendment of FASB Statement No. 133. This statement changes the disclosure requirements for derivative instruments and hedging activities. This guidance
requires enhanced disclosures about (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under FASB guidance and its related interpretations, and (c) how
derivative instruments and related hedged items affect an entitys financial position, financial performance, and cash flows. This statement is effective for financial statements issued for fiscal years and interim periods beginning after
November 15, 2008. The adoption of this standard did not have a material impact on our consolidated financial statements.

In April 2009, the FASB issued guidance on Other Than Temporary Impairment. FASB has issued this guidance to address concerns regarding (1) determining whether a market is not active and a transaction is not orderly,
(2) recognition and presentation of other-than-temporary impairments and (3) interim disclosures of fair values of financial instruments. This was effective for interim and annual periods ending after June 15, 2009, with early
adoption permitted for periods ending after March 15, 2009. The Company adopted this guidance effective for the period ending June 30, 2009. As a result of the adoption of this guidance, impairment recognition for the Companys
investment and mortgage-backed securities are now segmented into credit and non credit related components. Any fair value adjustment due to identified credit-related components will be recorded as an adjustment to current period earnings, while
non-credit-related fair value adjustments will be recorded through other comprehensive income.

In May 2009, the FASB issued
guidance on , Subsequent Events , which sets forth general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. This was
effective June 15, 2009 and did not have a material impact on our Consolidate Financial Statements.

In June 2009, the
FASB issued, The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles, a replacement of FASB Statement No. 162 (SFAS 168), which establishes the FASB Accounting
Standards Codification as the source of authoritative accounting principles recognized by the FASB to be applied in preparation of financial statements in conformity with generally accepted accounting principles. SFAS 168 explicitly recognizes rules
and interpretive releases of the Securities and Exchange Commission (SEC) under federal securities laws as authoritative GAAP for SEC registrants. SFAS 168 l became effective September 15, 2009, and will not have a material impact
on our Consolidated Financial Statements.

In June 2009, the FASB issued SFAS No. 166, Accounting for Transfers of
Financial Assets an amendment of FASB Statement No. 140 (SFAS No. 166). The disclosure requirements apply to transfers that occur both before and after the effective date of the statement. SFAS No. 166 is effective
as of the beginning of a reporting entitys first annual reporting period beginning after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter. Earlier
application is prohibited. This statement changes the derecognition guidance for transferors of financial assets, including entities



F-15



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

that sponsor securitizations, to align that guidance with the original intent of FASB Statement No. 140, Accounting for the Transfers and Servicing of Financial Assets and Extinguishments of
Liabilities. In addition, on and after the. effective date, existing qualifying special-purpose entities must be evaluated for consolidation by the reporting entity

SFAS No. 166 eliminates the concept of a qualifying special purpose entity (QSPE). The statement eliminates any reference to a QSPE and requires a transferor to evaluate transfers to such
entities under the amended guidance. SFAS No. 166 also introduces the concept of a participating interest. A participating interest is defined as a proportionate interest ownership interest in a financial asset in which the cash flows from the
asset are allocated to the participating interest holders in proportion to their ownership share.

Additionally, the SFAS
No. 166 significantly modifies the conditions required for a transfer of a financial asset or a participating interest therein to qualify as a sale. SFAS No. 166 also changes the measurement guidance for transfers of financial assets in
that it requires that a transferor recognize and initially measure at fair value any servicing assets, servicing liabilities, and any other assets obtained and liabilities incurred in a sale. The statement amends the disclosure requirements
that will allow financial statement users to understand the nature and extent of the transferors continuing involvement with financial assets that have been transferred. The Company does not expect that the adoption of this statement will have
a material impact on its financial position, results of operations or cash flows.

In June 2009, the FASB issued SFAS
No. 167, Amendments to FASB Interpretation No.46(R)(SFAS No. 167). This statement is effective as of the beginning of a reporting entitys first annual reporting period that begins after November 15, 2009
and for interim periods within the first annual reporting period. Earlier application is prohibited. The objective of this Statement is to improve the accounting and disclosure of any involvement with variable interest entities (VIEs).
SFAS No. 167 eliminates the existing approach for identifying the primary beneficiary of a VIE. It changes that approach with an analysis to determine if an enterprises variable interest give it a controlling financial interest in the
VIE. The statement also expands the disclosure requirement for an enterprise that has a variable interest in a VIE. The Company does not expect that the adoption of this statement will have a material impact on its financial position, results of
operations or cash flows.

In June 2009, the FASB issued, SFAS No. 168 The FASB Accounting Standards
Codification and the Hierarchy of Generally Accepted Accounting Principles- a replacement of FASB Statement No. 162 (SFAS 168), This statement is effective for financial statements issued for interim and annual periods
ending after September 15, 2009. SFAS No. 168 modifies the hierarchy of generally accepted accounting principles (GAAP) to include two levels of GAAP: authoritative and non-authoritative to be applied by nongovernmental
entities. Authoritative GAAP will include all rules and interpretive releases of the Securities and Exchange Commission (SEC). Subsequent to the effective date of the SFAS No. 168, all references to GAAP will conform to the
codification standards. Management has determined that this guidance does not impact the financial statements of the Company.



F-16



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 2 - Investment Securities

The amortized cost and estimated fair
values of investment securities are as follows as of September 30, 2008.



|                                     |  |               |       |                      |   |                       |  |   |                    |   |  |   |    
|------------------------------------ |  | ------------- | ----- | -------------------- | - | --------------------- |  | - | ------------------ | - |  | - | ---
|                                     |  | AmortizedCost |       | GrossUnrealizedGains |   | GrossUnrealizedLosses |  |   | EstimatedFairValue
|Available for sale:                  |  |               |       |                      |   |                       |  |   |                    |   |  |   |    
|                                     |  |               |       |                     
|September 30, 2008                   |  |               |       |                      |   |                       |  |   |                    |   |  |   |    
|US Government and Agency obligations |  | $             | 1,000 |                      | $ |                      |  | $ | (6                 | ) |  | $ | 994
|                                     |  |               |       |                      |   |                       |  |   |                    |   |  |   |    

There were no sales of available for sale securities during the year ended
September 30, 2008 or September 30, 2009.



F-17



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 3 - Loans Receivable

Loans receivable at September 30, 2009 and
2008 consist of the following:



|                                               |  |               |         |   |      |   |         |  
|---------------------------------------------- |  | ------------- | ------- | - | ---- | - | ------- | -
|                                               |  | September 30, |        
|(in thousands)                                 |  | 2009          |         |   | 2008 |  
|Single-family residential mortgages            |  | $             | 140,991 |   |      | $ | 165,341 |  
|Single-family rental property loans            |  |               | 51,698  |   |      |   | 41,819  |  
|Commercial real estate loans                   |  |               | 136,106 |   |      |   | 127,596 |  
|Construction loans                             |  |               | 28,869  |   |      |   | 24,967  |  
|Commercial loans secured                       |  |               | 296     |   |      |   |        |  
|Commercial loans unsecured                     |  |               | 322     |   |      |   | 329     |  
|Commercial lease loans                         |  |               | 2,855   |   |      |   | 4,612   |  
|Commercial lines of credit                     |  |               | 8,832   |   |      |   | 8,328   |  
|Automobile loans                               |  |               | 7,322   |   |      |   | 15,490  |  
|Home equity lines of credit                    |  |               | 29,167  |   |      |   | 17,914  |  
|Other consumer loans                           |  |               | 2,443   |   |      |   | 2,124   |  
|                                               |  |               |         |   |      |   |         |  
|                                               |  |               | 408,901 |   |      |   | 408,520 |  
|Add  purchase accounting premiums, net        |  |               | 62      |   |      |   | 158     |  
|Less  undisbursed portion of loans in process |  |               | (3,664  | ) |      |   | (4,595  | )
| unearned interest                            |  |               | (127    | ) |      |   | (534    | )
| deferred loan origination fees and costs     |  |               | (234    | ) |      |   | (408    | )
| allowance for loans losses                   |  |               | (3,927  | ) |      |   | (2,672  | )
|                                               |  |               |         |   |      |   |         |  
|                                               |  | $             | 401,011 |   |      | $ | 400,469 |  
|                                               |  |               |         |   |      |   |         |  

The following is a summary of the allowance for loan losses:



|                              |  |                          |       |   |      |   |       |  
|----------------------------- |  | ------------------------ | ----- | - | ---- | - | ----- | -
|                              |  | Years EndedSeptember 30, |      
|(in thousands)                |  | 2009                     |       |   | 2008 |  
|Balance  beginning of year   |  | $                        | 2,672 |   |      | $ | 2,650 |  
|Provision for losses on loans |  |                          | 1,350 |   |      |   | 360   |  
|Charge-offs                   |  |                          | (301  | ) |      |   | (603  | )
|Recoveries                    |  |                          | 206   |   |      |   | 265   |  
|                              |  |                          |       |   |      |   |       |  
|Balance  end of year         |  | $                        | 3,927 |   |      | $ | 2,672 |  
|                              |  |                          |       |   |      |   |       |  

Residential lending is generally considered to involve less risk than other forms of
lending, although payment experience on these loans is dependent to some extent on economic and market conditions in the Banks lending area. Multifamily residential, commercial, construction and other loan repayments are generally dependent on
the operations of the related properties or the financial condition of its borrower or guarantor. Accordingly, repayment of such loans can be more susceptible to adverse conditions in the real estate market and the regional economy.

A significant portion of the Banks loans receivable include, mortgage loans secured by residential and commercial real estate
properties located in the State of Maryland. Loans are extended only after evaluation by management of customers creditworthiness and other relevant factors on a case-by-case basis. The Bank generally does not lend more than 80% of the
appraised value of a property and requires private mortgage insurance on residential mortgages with loan-to-value ratios in excess of 80%. In addition, the Bank generally obtains personal guarantees of repayment from borrowers and/or others for
multifamily residential, commercial and construction loans and disburses the proceeds of construction and similar loans only as work progresses on the related projects.



F-18



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 3 - Loans Receivable - continued

Automobile loans are secured by
vehicles and home equity loans are secured by subordinated liens on real estate properties. Repayments of automobile loans and home equity loans are expected primarily from the cash flows of the borrowers.

Non-accrual loans totaled approximately $7.7 million, and $835,000, at September 30, 2009 and 2008, respectively. As of
September 30, 2009, $531,000 of loan loss allowances were allocated to all loans classified as impaired. At September 20, 2008, $341,000 of loan loss allowances were allocated to all loans classified as impaired. Assets classified as
troubled debt restructurings are included in non-accrual loans. The total of troubled debt restructurings are $3.9 million of which $3.7 are not delinquent based on their revised terms. Reporting guidance requires disclosure of these loans as
non-performing even though they are current in terms of principal and/or interest payments

Interest income that would have
been recorded under the original terms of non-accrual loans and the interest actually recognized for the years ended September 30, are summarized below:



|                                                |      |                          |      |  |   |   
|----------------------------------------------- | ---- | ------------------------ | ---- |  | - | --
|(in thousands)                                  |      | Years EndedSeptember 30,
|                                                | 2009 |                          | 2008
|Interest income that would have been recognized |      | $                        | 539  |  | $ | 75
|Interest income recognized                      |      |                          | 408  |  |   | 50
|                                                |      |                          |      |  |   |   
|Interest income not recognized                  |      | $                        | 131  |  | $ | 25
|                                                |      |                          |      |  |   |   

The following is a summary of impaired loans as of September 30, 2009:



|                                                         |      |                          |       |  |   |      
|-------------------------------------------------------- | ---- | ------------------------ | ----- |  | - | -----
|(in thousands)                                           |      | Years EndedSeptember 30,
|                                                         | 2009 |                          | 2008 
|Impaired loans with a valuation allowance                |      | $                        | 3,010 |  | $ |     
|Impaired loans with no valuation allowance               |      |                          | 3,259 |  |   | 369  
|                                                         |      |                          |       |  |   |      
|Total impaired loans                                     |      | $                        | 6,269 |  | $ | 369  
|                                                         |      |                          |       |  |   |      
|                                                         |      |                         
|Allowance for loans related to impaired loans            |      | $                        | 292   |  | $ |     
|Allowance for loans related to other than impaired loans |      |                          | 3,635 |  |   | 2,672
|                                                         |      |                          |       |  |   |      
|Total allowance                                          |      | $                        | 3,927 |  | $ | 2,672
|                                                         |      |                          |       |  |   |      
|Interest income on impaired loans on a cash basis        |      | $                        | 402   |  | $ | 26   
|                                                         |      |                          |       |  |   |      
|Average recorded investment in impaired loans            |      | $                        | 5,977 |  | $ | 369  
|                                                         |      |                          |       |  |   |      

The Bank has had, and may be expected to have in the future, banking transactions in
the ordinary course of business with directors, officers, their immediate families and affiliated companies (commonly referred to as related parties), on the same terms including interest rates and collateral, as those prevailing at the time for
comparable transactions with others. The following table presents a summary of the activity of loans receivable from related parties:



|                                       |      |                          |      |      |  |   |     |  
|-------------------------------------- | ---- | ------------------------ | ---- | ---- |  | - | --- | -
|(in thousands)                         |      | Years EndedSeptember 30, |     
|                                       | 2009 |                          |      | 2008 | 
|Beginning balance                      |      | $                        | 352  |      |  | $ | 468 |  
|New loans                              |      |                          | 350  |      |  |   | 15  |  
|Loan repayments                        |      |                          | (100 | )    |  |   | (48 | )
|Change in related party classification |      |                          |     |      |  |   | (83 | )
|                                       |      |                          |      |      |  |   |     |  
|Ending balance                         |      | $                        | 602  |      |  | $ | 352 |  
|                                       |      |                          |      |      |  |   |     |  



F-19



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Bank services loans for others. The amount of such loans serviced at September 30, 2009 and 2008 was $42.9 million and $47.3
million, respectively. At September 30, 2009 and 2008, the Bank had no loans sold with recourse.

Custodial escrow
balances maintained in connection with the foregoing loan servicing were approximately $322,000 and $350,000 at September 30, 2009 and 2008, respectively.

The Bank is a party to financial instruments with off-balance-sheet risk made in the normal course of business to meet the financing needs of its customers. These financial instruments are standby letters
of credit, lines of credit and commitments to fund mortgage loans and involve to varying degrees elements of credit risk in excess of the amount recognized in the statement of financial position. The contract amounts of those instruments express the
extent of involvement the Bank has in this class of financial instruments and represents the Banks exposure to credit loss from nonperformance by the other party. Unless noted otherwise, the Bank does not require collateral or other security
to support financial instruments with off-balance-sheet credit risk.



F-20



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                                    |  |                                 |        |      |   |       
|------------------------------------------------------------------- |  | ------------------------------- | ------ | ---- | - | ------
|Financial Instruments Whose Contract Amounts Represents Credit Risk |  | Contract Amount atSeptember 30,
|(in thousands)                                                      |  | 2009                            |        | 2008
|Standby letters of credit                                           |  | $                               | 1,038  |      | $ | 920   
|Commercial lines of credit                                          |  |                                 | 9,861  |      |   | 8,328 
|Home equity lines of credit                                         |  |                                 | 23,998 |      |   | 17,914
|Loan commitments, fixed rates                                       |  |                                 | 5,281  |      |   | 1,085 
|Loan commitments, variable rates                                    |  |                                 | 585    |      |   | 640   
|Overdraft protection lines of credit                                |  |                                 | 676    |      |   | 667   

Standby letters of credit are conditional commitments issued by the Bank guaranteeing
performance by a customer to a third party. Those guarantees are issued primarily to support private borrowing arrangements, generally limited to real estate transactions. In most instances, standby letters of credit are collateralized. The credit
risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

Home equity and commercial lines of credit are loan commitments to individuals and companies and have fixed expiration dates as long as there is no violation of any condition established in the contract. The Bank evaluates each
customers credit worthiness on a case-by-case basis.

Rates on mortgage loan commitments for fixed rate loans ranged
from 4.5% to 4.875% and 6.625% to 6.75% at September 30, 2009 and 2008, respectively. There were no single family residential mortgage loan commitments for variable rate loans at September 30, 2009 and 2008. There were no fixed rate home
equity commitments. Rates on home equity loan commitments for variable rate loans range from prime minus 1/2 % to prime, with some having a floor of $4.0%.

Rates on commercial loan commitments for fixed rate loans ranged from 5.00% to 7.50% at September 30, 2009. Rates on commercial loan commitments for fixed rate loans ranged from 6.75% to 9.50% at
September 30, 2008. Rates on commercial loan commitments for variable rate loans ranged from 1.0% over prime to 1.5% over prime at September 30, 2008 and 2009.

No amount was recognized in the statement of financial condition at September 30, 2009 and 2008, as liability for credit loss nor was any liability recognized for fees received for standby letters of
credit.



F-21



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 4 - Mortgage Backed Securities

The amortized cost and estimated fair
values of residential mortgage backed securities are as follows as of September 30, 2009 and 2008:



|                                  |  |               |        |                      |   |                       |  |   |                    |   |  |   |       
|--------------------------------- |  | ------------- | ------ | -------------------- | - | --------------------- |  | - | ------------------ | - |  | - | ------
|(in thousands)                    |  | AmortizedCost |        | GrossUnrealizedGains |   | GrossUnrealizedLosses |  |   | EstimatedFairValue
|Available for sale:               |  |               |        |                      |   |                       |  |   |                    |   |  |   |       
|                                  |  |               |        |                     
|September 30, 2009                |  |               |        |                      |   |                       |  |   |                    |   |  |   |       
|GNMA certificates                 |  | $             | 3,716  |                      | $ | 250                   |  | $ |                   |   |  | $ | 3,966 
|Collaterized mortgage obligations |  |               | 21,866 |                      |   |                      |  |   | (6,095             | ) |  |   | 15,771
|FNMA certificates                 |  |               | 49,450 |                      |   | 2,026                 |  |   | (44                | ) |  |   | 51,432
|FHLMC participating certificates  |  |               | 18,438 |                      |   | 871                   |  |   |                   |   |  |   | 19,309
|                                  |  |               |        |                      |   |                       |  |   |                    |   |  |   |       
|                                  |  | $             | 93,470 |                      | $ | 3,147                 |  | $ | (6,139             | ) |  | $ | 90,478
|                                  |  |               |        |                      |   |                       |  |   |                    |   |  |   |       
|                                  |  |               |        |                     
|September 30, 2008                |  |               |        |                      |   |                       |  |   |                    |   |  |   |       
|GNMA certificates                 |  | $             | 3,805  |                      | $ | 172                   |  | $ |                   |   |  | $ | 3,977 
|Collaterized mortgage obligations |  |               | 25,143 |                      |   |                      |  |   | (3,976             | ) |  |   | 21,167
|FNMA certificates                 |  |               | 44,389 |                      |   | 171                   |  |   | (276               | ) |  |   | 44,284
|FHLMC participating certificates  |  |               | 20,632 |                      |   | 75                    |  |   | (179               | ) |  |   | 20,528
|                                  |  |               |        |                      |   |                       |  |   |                    |   |  |   |       
|                                  |  | $             | 93,969 |                      | $ | 418                   |  | $ | (4,431             | ) |  | $ | 89,956
|                                  |  |               |        |                      |   |                       |  |   |                    |   |  |   |       

There were no sales of available for sale mortgage backed securities during the years
ended September 30, 2009 and 2008.



F-22



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 4 - Mortgage Backed Securities - continued

Below is a schedule of
mortgage backed securities with unrealized losses as of September 30, 2009 and the length of time the securities have been in a continuous unrealized loss position. Most of these losses relate to the Companys $21.9 million in
collateralized mortgage obligation securities portfolio. The Company does not intend to sell and it is not more likely than not that we will be required to sell the investments before maturity or recovery of their amortized cost.. If in the future
it is determined that declines in market values with respect to these or any other securities are other than temporary, the Company would be required to recognize losses in its Consolidated Statement of Operations.



|                                      |  |                     |       |                  |                   |     |           |       |                  |        |  |           |        |                  |  |   |        |  |   |        |  
|------------------------------------- |  | ------------------- | ----- | ---------------- | ----------------- | --- | --------- | ----- | ---------------- | ------ |  | --------- | ------ | ---------------- |  | - | ------ |  | - | ------ | -
|                                      |  | Less than 12 months |       |                  | 12 months or more |     |           | Total |                 
|(in thousands)                        |  | FairValue           |       | UnrealizedLosses |                   |     | FairValue |       | UnrealizedLosses |        |  | FairValue |        | UnrealizedLosses | 
|Mortgage-backed securities            |  |                     | 6,795 |                  |                   | (44 | )         |       |                  |       |  |           |       |                  |  |   | 6,795  |  |   | (44    | )
|Collateralized mortgage obligations   |  |                     |      |                  |                   |    |           |       |                  | 15,271 |  |           | (6,095 | )                |  |   | 15,271 |  |   | (6,095 | )
|                                      |  |                     |       |                  |                   |     |           |       |                  |        |  |           |        |                  |  |   |        |  |   |        |  
|Total temporarily impaired securities |  | $                   | 6,795 |                  | $                 | (44 | )         |       | $                | 15,271 |  | $         | (6,095 | )                |  | $ | 22,066 |  | $ | (6,139 | )
|                                      |  |                     |       |                  |                   |     |           |       |                  |        |  |           |        |                  |  |   |        |  |   |        |  

At September 30, 2009 the Company has eight securities in an unrealized loss
position.

During the year ended September 30, 2009, we determined that, based on our most recent estimate of cash flows,
other-than-temporary-impairment (OTTI) had occurred with respect to one of our mortgage-backed securities and resulted in a pre-tax charge to earnings of $500,000. This security was rated AAA by Standard & Poors at
origination. This security had an original principle balance of $5.0 million and has a current principle balance of $3.3 million and its underlying collateral is comprised of ALT A mortgages originated in 2006. This security has an
estimated fair value of $1.6 million at September 30, 2009. Most of the decline in fair value related to this security is principally due to non-credit factors. Under the revised guidance for recognition and presentation of other-than-temporary
impairments, the amount of other-than-temporary impairment that is recognized through earnings is determined by comparing the present value of the expected cash flows to the amortized cost of the security. The discount rate used to determine the
credit loss is the expected book yield on the security.



F-23



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 5 - Premises and Equipment

Premises and equipment at
September 30, 2009 and 2008 are summarized by major classification as follows:



|                                  |  |               |         |   |      |   |        |      |  |           
|--------------------------------- |  | ------------- | ------- | - | ---- | - | ------ | ---- |  | ----------
|                                  |  | September 30, |         |   |     
|(in thousands)                    |  | 2009          |         |   | 2008 |   |        | Life
|Office Building                   |  | $             | 9,123   |   |      | $ | 9,080  |      |  | 40 Years  
|Leasehold improvements            |  |               | 1,243   |   |      |   | 1,224  |      |  | 7-31 Years
|Furniture, fixtures and equipment |  |               | 8,782   |   |      |   | 8,577  |      |  | 5-10 Years
|                                  |  |               |         |   |      |   |        |      |  |           
|                                  |  |               | 19,148  |   |      |   | 18,881 |      |  |           
|Accumulated depreciation          |  |               | (10,124 | ) |      |   | (9,119 | )    |  |           
|                                  |  |               |         |   |      |   |        |      |  |           
|                                  |  | $             | 9,024   |   |      | $ | 9,762  |      |  |           
|                                  |  |               |         |   |      |   |        |      |  |           

The Bank has entered into long-term leases for the land on which the main office and
branches are located. Rental expense under long-term leases for property for the years ended September 30, 2009 and 2008 was $1.4 million and $1.3 million, respectively. At September 30, 2009, minimum rental commitments under
noncancellable leases are as follows:



|                          |  |        |       
|------------------------- |  | ------ | ------
|Years Ended September 30, |  | Amount
|(in thousands)            |  |       
|2010                      |  |        | 1,352 
|2011                      |  |        | 1,255 
|2012                      |  |        | 1,092 
|2013                      |  |        | 941   
|2014                      |  |        | 754   
|After 2014                |  |        | 5,446 
|                          |  |        |       
|                          |  | $      | 10,840
|                          |  |        |       

Note 6 - Deposits

Deposits are summarized as follows at September 30, 2009 and 2008:



|                         |  |        |         |   |        |   |        |   |         |  |        |  
|------------------------ |  | ------ | ------- | - | ------ | - | ------ | - | ------- |  | ------ | -
|                         |  | 2009   |         |   | 2008   |  
|(dollars in thousands)   |  | Amount |         | % |        |   | Amount |   | %       | 
|Type of Account          |  |        |         |   |        |   |        |   |         |  |        |  
|NOW                      |  | $      | 34,348  |   | 7.04   | % |        | $ | 30,229  |  | 6.24   | %
|Non-interest bearing NOW |  |        | 25,529  |   | 5.23   |   |        |   | 25,498  |  | 5.26   |  
|Money market             |  |        | 56,716  |   | 11.62  |   |        |   | 32,849  |  | 6.78   |  
|Savings                  |  |        | 79,592  |   | 16.31  |   |        |   | 76,784  |  | 15.84  |  
|Certificates             |  |        | 291,753 |   | 59.79  |   |        |   | 319,390 |  | 65.87  |  
|                         |  |        |         |   |        |   |        |   |         |  |        |  
|                         |  |        | 487,938 |   | 99.99  |   |        |   | 484,750 |  | 99.99  |  
|Accrued interest payable |  |        | 51      |   | .01    |   |        |   | 41      |  | .01    |  
|                         |  |        |         |   |        |   |        |   |         |  |        |  
|                         |  | $      | 487,989 |   | 100.00 | % |        | $ | 484,791 |  | 100.00 | %
|                         |  |        |         |   |        |   |        |   |         |  |        |  



F-24



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6 - Deposits - continued

The aggregate amount of jumbo certificates
of deposit with a minimum denomination of $100,000 was approximately $85.6 million and $91.2 million at September 30, 2009 and 2008, respectively.

At September 30, 2009, scheduled maturities of certificates of deposit are as follows:



|     |  |                |        
|---- |  | -------------- | -------
|     |  | (in thousands)
|2010 |  |                | 193,998
|2011 |  |                | 37,466 
|2012 |  |                | 30,701 
|2013 |  |                | 22,520 
|2014 |  |                | 7,068  
|     |  |                |        
|     |  | $              | 291,753
|     |  |                |        

Interest expense on deposits for the years ended September 30, 2009 and 2008 is
as follows:



|                 |  |      |        |      |   |       
|---------------- |  | ---- | ------ | ---- | - | ------
|                 |  | 2009 |        | 2008
|(in thousands)   |  |      |        |     
|NOW              |  | $    | 165    |      | $ | 106   
|Money market     |  |      | 609    |      |   | 772   
|Passbook savings |  |      | 387    |      |   | 585   
|Certificates     |  |      | 11,277 |      |   | 15,517
|                 |  |      |        |      |   |       
|                 |  | $    | 12,438 |      | $ | 16,980
|                 |  |      |        |      |   |       

Note 7 - Federal Home Loan Bank of Atlanta Advances

The Bank has the following outstanding Federal Home Loan Bank advances as of September 30:



|                       |  |      |   |  |       |       
|---------------------- |  | ---- | - |  | ----- | ------
|                       |  | 2008
|(dollars in thousands) |  | Rate |   |  | Total
|Due                    |  |      |   |  |       |       
|2009                   |  | 4.44 | % |  | $     | 10,000
|                       |  |      |   |  |       |       

The Bank has no advances as of September 30, 2009.



F-25



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 7 - Federal Home Loan Bank of Atlanta Advances - continued

The Bank
has a line of credit with the Federal Home Loan Bank of Atlanta.. This line is secured by a blanket floating lien on eligible 1-4 family residential loans. At September 30, 2009, the Bank had an available unused line of credit of $104.0
million. The line of credit requires no compensating balances.

Note 8 - Junior Subordinated Debentures

In June, 2002, the Company issued $12,887,000 of junior subordinated debentures (the debentures) to BCSB Bankcorp Capital Trust I (the
Trust), a Delaware business trust, in which the Company owns all of the common equity. The debentures carry a rate of 3.65% over the three month LIBOR rate and resets quarterly. The rate was 4.16% and 6.44% September 30, 2009 and 2008
respectively. The debentures are the sole asset of BCSB Bancorp Capital Trust I. BCSB Bankcorp Capital Trust I issued $12,500,000 of mandatory redeemable preferred securities to investors. The Companys obligation under the debentures and
related documents, taken together, constitute a full and unconditional guarantee by the Company of BCSB Bankcorp Capital Trust I obligations under the preferred securities. The Preferred securities are redeemable by the Company in whole or in part
at any time at a redemption price equal to par plus any accrued interest. The Company used a portion of the net proceeds that it retained from the recently completed stock offering to redeem $6.2 million of the $12.5 million in outstanding trust
preferred securities issued by a trust wholly owned by the Company.

In September, 2003, the Company issued $10,310,000 of
junior subordinated debentures (the debentures) to BCSB Bankcorp Capital Trust II (the Trust), a Delaware business trust, in which the Company owns all of the common equity. The debentures carry a rate of 3.00% over the three month LIBOR rate and
resets quarterly. The rate was 3.51% and 5.79% at September 30, 2009 and 2008 respectively. The debentures are the sole asset of BCSB Bankcorp Capital Trust II. BCSB Bankcorp Capital Trust II issued $10,000,000 of mandatory redeemable preferred
securities to investors. The Companys obligation under the debentures and related documents, taken together, constitute a full and unconditional guarantee by the Company of BCSB Bankcorp Capital Trust II obligations under the preferred
securities. The Preferred securities are redeemable by the Company in whole or in part at any time at a redemption price equal to par plus any accrued interest.

Note 9 - Pension Plan

The Bank has a 401(k) Retirement Savings Plan.
Employees may contribute a percentage of their salary up to a maximum of $16,500 for 2009. The Bank is obligated to contribute 50% of the first 3% of the employees contribution. All employees who have completed thirty days of service with the
Bank and are eighteen years of age are eligible to participate. The Banks contribution to this plan amounted to $62,000 and $13,000 for the years ended September 30, 2009 and 2008, respectively.

Note 10 - Directors Retirement Plan

The Companys retirement plan allows directors to defer directors fees into a phantom investment vehicle which allows them to get a return based upon the mutual fund market.



F-26



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 11 - Employee Stock Ownership Plan

During fiscal year 2008 the Bank
modified its Employee Stock Ownership Plan (ESOP). On April 10, 2008 the ESOP acquired 122,197 shares of the Companys common stock in connection with the Banks Reorganization to a stock holding company form of
organization. In 1998 the Bank acquired 182,930 shares to establish the ESOP. The ESOP holds the common stock in a trust for allocation among participating employees, in trust or allocated to the participants accounts and an annual
contribution from the Bank to the ESOP and earnings thereon.

All employees of the Bank who attain the age of 18 and complete
one year of service with the Bank will be eligible to participate in the ESOP. Participants must be employed at least 500 hours in a plan year in order to receive an allocation. Each participants vested interest under the ESOP is determined
according to the following schedule: 0% for less than 1 years of service with the Company or the Bank, 20% for 1 years of service, 40% for 2 years of service, 60% for 3 years of service, 80% for 4 years of service, and 100% for 5 years of service.
For vesting purposes, a year of service means any plan year in which an employee completes at least 1,000 hours of service (whether before or after the ESOPs January 1, 2009 effective date). Vesting accelerates to 100% upon a
participants attainment of age 65, death or disability.

The ESOP will be funded by contributions made by the Bank in
cash or common stock and dividends on the shares held in the Trust, if any. The Bank will recognize compensation expense as shares are committed for release from collateral at their current market price. Dividends, if any, on allocated shares are
recorded as a reduction of retained earnings and dividends, if any on unallocated shares are recorded as a reduction of the debt service. The compensation costs for the years ended September 30, 2009, was $68,000 and $83,000, respectively

The ESOP shares were as follows as of September 30:



|                              |  |      |         |      |          
|----------------------------- |  | ---- | ------- | ---- | ---------
|                              |  | 2009 |         | 2008
|Shares released and allocated |  |      | 103,697 |      | 95,550   
|Unearned shares               |  |      | 114,794 |      | 122,941  
|                              |  |      |         |      |          
|                              |  |      | 218,491 |      | 218,491  
|                              |  |      |         |      |          
|Fair value of unearned shares |  | $    | 982,637 |      | 1,235,545
|                              |  |      |         |      |          

Note 12 - Management Recognition Plan

On July 15, 1999, the Bank established a Management Recognition Plan (MRP) to retain personnel of experience and ability in
key positions of responsibility. Members of the Board of Directors and certain executive officers may be awarded a total of 48,147 shares of stock, which will be held in a separate trust that manages the MRP. The Bank funded the MRP by purchasing
the shares of common stock in the open market. The Bank initially awarded an aggregate of 24,004 shares of common stock. During the year ended September 30, 2002 the Bank awarded an additional 13,950 shares. During the year ended
September 30, 2007 the Bank awarded an additional 5,527 shares. During the year ended September 30, 2008 the board awarded and additional 4,666 shares. During the year ended September 30, 2009 the board awarded and additional 525
shares. Shares awarded to the participants in the MRP vest at a rate of 20% to 25% per year on each anniversary of the effective date of the MRP award. As of September 30, 2009 there were 3,798 shares vested, and as of September 30,
2008 there were 1,974 vested shares. If a participant terminates employment for reasons other than death, disability, change in control or retirement, he or she forfeits all rights to unvested shares. Compensation expense in the amount of the fair
market value of the common stock at the date of the grant is recognized on a pro-rata basis over the years during which the shares are earned. Compensation expense of $39,000 and $38,000 was recognized for the MRP for the years ended
September 30, 2009 and 2008, respectively.



F-27



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 12 - Management Recognition Plan - continued

On May 20, 2009,
the Bank established a Management Recognition Plan (MRP) to retain personnel of experience and ability in key positions of responsibility. Members of the Board of Directors and certain executive officers may be awarded a total of 76,697
shares of stock, which will be held in a separate trust that manages the MRP. As of September 30, 2009 the Bank has not awarded or funded any shares of this Plan.

Note 13 - Stock Option Plan

On July 15, 1999, the Company established
a Stock Option Plan (the 1999 Plan) whereby 120,366 shares of common stock have been reserved for issuance under the 1999 Plan. Options granted under the Plan may be Incentive Stock Options within the meaning of Section 422 of the
Internal Revenue Code of 1986 as amended or Non-Qualified Stock Options. Options are exercisable in four or five annual installments at the market price of common stock at the date of grant. The Options must be exercised within ten years from the
date of grant. There were 43,428 options granted during the year ended September 30, 2002. There were 15,792 options granted during the year ended September 30, 2007, 22,193 options granted during the year ended September 30, 2008 and
11,796 options granted during the year ended September 30, 2009. No options were granted during the years ended September 30, 2003 through 2006. Option expense was $72,000 and $62,000 for the years ended September 30, 2009 and 2008,
respectively.

The following table summarizes the shares under the Companys stock option plan at September 30,
2009:



|                 |  |       |       |                                  |     
|---------------- |  | ----- | ----- | -------------------------------- | ----
|Number of Shares |  | Price |       | Weighted AverageContractual Life
|26,452           |  | $     | 21.61 |                                  | 2.7 
|10,528           |  |       | 28.41 |                                  | 7.0 
|5,264            |  |       | 17.95 |                                  | 8.0 
|22,193           |  |       | 11.61 |                                  | 8.2 
|11,796           |  |       | 8.25  |                                  | 10.0

The total exercisable shares of 37,264 have a weighted average contractual life of
4.2 years, and an aggregate intrinsic value of $0.

At the annual shareholders meeting held in May 2009 the Company approved
an addition Stock Option Plan (the 2009 Plan) whereby 191,740 shares of common stock have been reserved for issuance under the 2009 Plan. Options granted under the Plan may be Incentive Stock Options within the meaning of
Section 422 of the Internal Revenue Code of 1986 as amended or Non-Qualified Stock Options. Options are exercisable in four or five annual installments at the market price of common stock at the date of grant. The Options must be exercised
within ten years from the date of grant. There were no options granted during the year ended September 30, 2009.



F-28



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes the status of and changes in the Companys stock option plan during the past three years.



|                                  |  |         |   |  |                                |      
|--------------------------------- |  | ------- | - |  | ------------------------------ | -----
|                                  |  | Shares  |   |  | Weighted AverageExercise Price
|Outstanding at October 1, 2007    |  | 63,958  |   |  | $                              | 21.20
|                                  |  |        
|Options exercised                 |  |        |   |  |                                |     
|Options expired                   |  |        |   |  |                                |     
|Granted                           |  | 22,193  |   |  |                                | 11.60
|                                  |  |         |   |  |                                |      
|Outstanding at September 30, 2008 |  | 86,151  |   |  | $                              | 18.99
|                                  |  |        
|Options exercised                 |  |        |   |  |                                |     
|Options expired                   |  | (21,714 | ) |  |                                | 20.75
|Granted                           |  | 11,796  |   |  |                                | 8.25 
|                                  |  |         |   |  |                                |      
|Outstanding at September 30, 2009 |  | 76,233  |   |  |                                | 17.32
|                                  |  |         |   |  |                                |      
|Exercisable at September 30, 2009 |  | 37,264  |   |  | $                              | 20.78
|                                  |  |         |   |  |                                |      

The following weighted average assumptions were used in the Black-Scholes-Merton
option pricing model for the year ended September 30, 2009.



|                        |  |           |   |  |            |  
|----------------------- |  | --------- | - |  | ---------- | -
|                        |  | 2009      |   |  | 2008       |  
|Dividend Yield          |  | 0         | % |  | 0          | %
|Expected volatility     |  | 37.41     |   |  | 29.42      |  
|Risk-free interest rate |  | .76       | % |  | 3.15       | %
|Expected lives          |  | 7.0 years |   |  | 10.0 years |  



F-29



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 14 - Regulatory Capital

The Bank is subject to various regulatory
capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possible additional discretionary, actions by the regulators that, if undertaken, could have a direct
material effect on the Banks financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the
Banks assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Banks capital amounts and classifications are also subject to qualitative judgments by the regulators about
components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy
require the Bank to maintain minimum amounts and ratios (set forth in the following table) of Tangible and Core Capital (as defined in the regulations) to Adjusted Total Assets (as defined) and Risk-Based Capital (as defined) to Risk-Weighted Assets
(as defined). Management believes, as of September 30, 2009, that the Bank meets all capital adequacy requirements to which it is subject.

As of September 30, 2009, the most recent notification from the Office of Thrift Supervision categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To
be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have
changed the Banks category. The Banks actual capital amounts and ratios are also presented in the table.



F-30



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 14 - Regulatory Capital - continued

The following table presents the
Banks capital position based on the September 30 financial statements and the current capital requirements.



|                   |  |                        |        |       |                              |   |        |                                                               |        |  |     |        |  |       |        |  |      |  
|------------------ |  | ---------------------- | ------ | ----- | ---------------------------- | - | ------ | ------------------------------------------------------------- | ------ |  | --- | ------ |  | ----- | ------ |  | ---- | -
|                   |  | Actual                 |        |       | For CapitalAdequacy Purposes |   |        | To Be WellCapitalized UnderPrompt CorrectiveAction Provisions |       
|                   |  | Amount                 |        | Ratio |                              |   | Amount |                                                               | Ratio  |  |     | Amount |  | Ratio |       
|                   |  | (dollars in thousands) |       
|September 30, 2009 |  |                        |        |       |                              |   |        |                                                               |        |  |     |        |  |       |        |  |      |  
|Tangible (1)       |  | $                      | 65,661 |       | 11.58                        | % |        | $                                                             | 8,508  |  | 1.5 | %      |  | $     | N/A    |  | N/A  | %
|Tier I capital (2) |  |                        | 65,661 |       | 16.88                        |   |        |                                                               | N/A    |  | N/A |        |  |       | 23,341 |  | 6.0  |  
|Core (1)           |  |                        | 65,661 |       | 11.58                        |   |        |                                                               | 22,690 |  | 4.0 |        |  |       | 28,362 |  | 5.0  |  
|Risk-weighted (2)  |  |                        | 68,739 |       | 17.67                        |   |        |                                                               | 31,122 |  | 8.0 |        |  |       | 38,902 |  | 10.0 |  
|                   |  |                        |        |       |                              |  
|September 30, 2008 |  |                        |        |       |                              |   |        |                                                               |        |  |     |        |  |       |        |  |      |  
|Tangible (1)       |  | $                      | 58,343 |       | 10.39                        | % |        | $                                                             | 8,426  |  | 1.5 | %      |  | $     | N/A    |  | N/A  | %
|Tier I capital (2) |  |                        | 58,343 |       | 16.14                        |   |        |                                                               | N/A    |  | N/A |        |  |       | 21,685 |  | 6.0  |  
|Core (1)           |  |                        | 58,343 |       | 10.39                        |   |        |                                                               | 22,470 |  | 4.0 |        |  |       | 28,088 |  | 5.0  |  
|Risk-weighted (2)  |  |                        | 60,688 |       | 16.79                        |   |        |                                                               | 28,913 |  | 8.0 |        |  |       | 36,141 |  | 10.0 |  



|(1) | To adjusted total assets
|--- | ------------------------

|(2) | To risk-weighted assets
|--- | -----------------------

The
following table provides a reconciliation of total equity per the consolidated financial statements to capital amounts reflected in the above table:



|                                                    |  |                        |        |   |      |   |        |  
|--------------------------------------------------- |  | ---------------------- | ------ | - | ---- | - | ------ | -
|                                                    |  | September 30,          |       
|                                                    |  | 2009                   |        |   | 2008 |  
|                                                    |  | (dollars in thousands) |       
|Total equity                                        |  | $                      | 59,133 |   |      | $ | 49,755 |  
|Adjustment for accumulated other comprehensive loss |  |                        | 1,812  |   |      |   | 2,467  |  
|Adjustment for intangible assets                    |  |                        | (101   | ) |      |   | (2,431 | )
|Adjustment for disallowed deferred tax assets       |  |                        |       |   |      |   | (453   | )
|Adjustment for parent company equity                |  |                        | 4,817  |   |      |   | 9,005  |  
|                                                    |  |                        |        |   |      |   |        |  
|Tangible, Tier 1 and Core Capital                   |  |                        | 65,661 |   |      |   | 58,343 |  
|Allowance for loan losses                           |  |                        | 3,078  |   |      |   | 2,345  |  
|                                                    |  |                        |        |   |      |   |        |  
|Total risk-based capital                            |  | $                      | 68,739 |   |      | $ | 60,688 |  
|                                                    |  |                        |        |   |      |   |        |  

The OTS has adopted an interest rate risk component of regulatory capital
requirements effective January 1, 1994. The rule requires additional capital to be maintained if the Banks interest rate risk exposure, measured by the decline in the market value of the Banks net portfolio value, exceeds 2% of
assets as a result of a 200 basis point shift in interest rates. As of September 30, 2009, the Bank is not subject to the interest rate risk requirement.

OTS regulations limit the payment of dividends and other capital distributions by the Bank. The Bank is able to pay dividends during a calendar year without regulatory approval to the extent of the
greater of (i) an amount which will reduce by one-half its surplus capital ratio at the beginning of the year plus all its net income determined on the basis of generally accepted accounting principles for that calendar year or (ii) 75% of
net income for the last four calendar quarters.



F-31



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 14 - Regulatory Capital - continued

The Bank is restricted in paying
dividends on its stock to the greater of the restrictions described in the preceding paragraph, or an amount that would reduce its retained earnings below its regulatory capital requirement or the accumulated bad debt deduction.

Note 15 - Preferred Stock

On December 23, 2008, as part of the Troubled Asset Relief Program (TARP) Capital Purchase Program, the Company entered into a Letter Agreement, and the related Securities Purchase AgreementStandard Terms
(collectively, the Purchase Agreement), with the United States Department of the Treasury (Treasury), pursuant to which the Company issued (i) 10,800 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series A,
liquidation preference $1,000 per share (Series A preferred stock), and (ii) a warrant to purchase 183,465 shares of the Companys common stock, par value $0.01 per share, for an aggregate purchase price of $10,800,000 in cash.

The Series A preferred stock qualifies as Tier 1 capital and pays cumulative dividends at a rate of 5% per annum until
February 15, 2014. Beginning February 16, 2014, the dividend rate will increase to 9% per annum. On and after February 15, 2012, the Company may, at its option, redeem shares of Series A preferred stock, in whole or in part, at
any time and from time to time, for cash at a per share amount equal to the sum of the liquidation preference per share plus any accrued and unpaid dividends to but excluding the redemption date. Under the original terms of the Purchase Agreement,
the Company is prohibited from redeeming the Series A preferred stock within the first three years unless it completed a qualified equity offering whereby it received aggregate gross proceeds of not less than $2.7 million. However, the provisions
introduced by the American Recovery and Reinvestment Act of 2009 indicate that once the Company notifies Treasury that it would like to redeem the Series A preferred stock, the Treasury must permit the Company to do so subject to consultation with
the OTS. The Company will be subject to existing supervisory procedures for approving redemption requests for capital instruments. The OTS will weigh the Companys desire to redeem the Series A preferred stock against the contribution of
Treasury capital to the Companys overall soundness, capital adequacy and ability to lend, including confirming that the Company has a comprehensive internal capital assessment process.

The warrant is exercisable at $8.83 per share at any time on or before December 23, 2018. The number of shares of common stock issuable
upon exercise of the warrant and the exercise price per share will be adjusted if specific events occur. The relative fair value method was used to allocate the proceeds between the preferred stock and warrants. A discount rate of 12% was used in
valuing the preferred stock and the Black-Scholes-Merton option pricing model was used to value the warrants. The original discount on the preferred stock is being amortized using the effective interest method.

The Series A preferred stock and the warrants were issued in a transaction exempt from registration pursuant to Section 4(2) of the
Securities Act of 1933, as amended. Neither the Series A preferred stock nor the warrant will be subject to any contractual restrictions on transfer, except that Treasury may not transfer a portion of the warrant with respect to, or exercise the
warrant for, more than one-half of the shares of common stock underlying the warrant prior to the earlier of (a) the date on which the Company has received aggregate gross proceeds of not less than $10,800,000 from one or more qualified equity
offerings and (b) December 31, 2009.



F-32



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 16 - Income Taxes

The income tax provision consists of the following
for the years ended September 30, 2009 and 2008:



|                           |  |                        |      |   |      |   |       |  
|-------------------------- |  | ---------------------- | ---- | - | ---- | - | ----- | -
|                           |  | 2009                   |      |   | 2008 |  
|                           |  | (dollars in thousands) |     
|Current expense (benefit)  |  | $                      | 158  |   |      | $ | (723  | )
|Deferred expense (benefit) |  |                        | (147 | ) |      |   | 1,058 |  
|                           |  |                        |      |   |      |   |       |  
|Total tax expense          |  | $                      | 11   |   |      | $ | 335   |  
|                           |  |                        |      |   |      |   |       |  

The tax effects of temporary differences that give rise to significant portions of
the deferred tax assets and deferred tax liabilities at September 30, 2009 and 2008 are as follows:



|                                                                 |  |      |       |   |      |   |       |  
|---------------------------------------------------------------- |  | ---- | ----- | - | ---- | - | ----- | -
|                                                                 |  | 2009 |       |   | 2008 |  
|Deferred Tax Assets:                                             |  |      |       |   |      |   |       |  
|                                                                 |  |     
|ESOP and MRP                                                     |  | $    | 47    |   |      | $ | 47    |  
|Deferred compensation                                            |  |      | 836   |   |      |   | 864   |  
|Other-than-temporary-impairment on securities available for sale |  |      | 197   |   |      |   |      |  
|Alternative minimum tax                                          |  |      | 24    |   |      |   |      |  
|Allowance for loan losses                                        |  |      | 1,549 |   |      |   | 1,065 |  
|Allowance for uncollected interest                               |  |      | 73    |   |      |   | 14    |  
|Net operating loss carry forward                                 |  |      | 3,527 |   |      |   | 4,805 |  
|Unrealized holding losses on securities                          |  |      | 1,180 |   |      |   | 1,602 |  
|                                                                 |  |      |       |   |      |   |       |  
|Total gross deferred tax assets                                  |  |      | 7,433 |   |      |   | 8,397 |  
|Deferred Tax Liabilities:                                        |  |      |       |   |      |   |       |  
|Federal Home Loan Bank of Atlanta stock dividends                |  |      | (213  | ) |      |   | (213  | )
|Depreciation                                                     |  |      | (336  | ) |      |   | (690  | )
|Purchase accounting premiums, net                                |  |      | (24   | ) |      |   | (63   | )
|                                                                 |  |      |       |   |      |   |       |  
|Total gross deferred tax liabilities                             |  |      | (573  | ) |      |   | (966  | )
|                                                                 |  |      |       |   |      |   |       |  
|Net Deferred Tax Assets                                          |  | $    | 6,860 |   |      | $ | 7,431 |  
|                                                                 |  |      |       |   |      |   |       |  



F-33



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 16 - Income Taxes - continued

The amount computed by applying the
statutory federal income tax rate to income before taxes is greater than the taxes provided for the following reasons:



|                                  |  |                                   |      |   |                        |        |    |        |   |      |                        |  |        |  
|--------------------------------- |  | --------------------------------- | ---- | - | ---------------------- | ------ | -- | ------ | - | ---- | ---------------------- |  | ------ | -
|                                  |  | For the Years Ended September 30, |     
|                                  |  | 2009                              |      |   | 2008                   |       
|(dollars in thousands)            |  | Amount                            |      |   | Percent ofPretaxIncome |        |    | Amount |   |      | Percent ofPretaxIncome | 
|Statutory federal income tax rate |  | $                                 | (661 | ) |                        | (34.00 | )% |        | $ | 418  |                        |  | 34.00  | %
|Changes Resulting From            |  |                                   |      |   |                        |        |    |        |   |      |                        |  |        |  
|Income from life insurance        |  |                                   | (175 | ) |                        | (9.00  | )  |        |   | (163 | )                      |  | (13.25 | )
|Goodwill impairment               |  |                                   | 780  |   |                        | 40.11  |    |        |   |     |                        |  |       |  
|Other                             |  |                                   | 67   |   |                        | 3.45   |    |        |   | 80   |                        |  | 6.50   |  
|                                  |  |                                   |      |   |                        |        |    |        |   |      |                        |  |        |  
|                                  |  | $                                 | 11   |   |                        | .56    | %  |        | $ | 335  |                        |  | 27.27  | %
|                                  |  |                                   |      |   |                        |        |    |        |   |      |                        |  |        |  

The Company and its subsidiaries file a consolidated income tax return on a fiscal
year basis. The returns have been audited by the Internal Revenue Service through the year ended September 30, 1994.

As
of September 30, 2009, the Company had net operating loss carryforwards of approximately $10.3 million which begin to expire in 2026. As a result of the stock offering and conversion that occurred in April 2008, the net operating loss
carryforwards are subject to annual limits under IRC Section 382 of $1.6 million. These net operating loss carryforwards may be used to offset future income taxes payable, however the Company may be subject to alternative minimum tax. Their
realization is dependent on future taxable income.

Qualified thrift lenders such as the Bank are not required to provide a
deferred tax liability for bad debt reserves for tax purposes that arose in fiscal years beginning before December 31, 1987. Such bad debt reserves for the Bank amounted to approximately $6.2 million with an income tax effect of approximately
$2.4 million at September 30, 2009. This bad debt reserve would become taxable if certain conditions are met by the Bank.

Note 17 -
Related Party Transactions

Director Michael J. Klein is a member holding a 20% ownership interest in Colgate Investments,
LLC, a limited liability company that owns real property that the Bank leases for a branch office site. The Bank paid $67,000, $75,000 and $70,000 in rent to Colgate Investments, LLC during the years ended September 30, 2009, 2008 and 2007,
respectively, and expects to pay $74,000 during the year ended September 30, 2010. We believe that there are no preferential terms granted in this transaction and that the terms are similar to other third-party transactions. The remaining 80%
of Colgate Investments, LLC is owned by Mr. Kleins siblings.

Note 18 - Fair Value Measurements

Effective October 1, 2008, the Company adopted FASBs guidance on  Fair Value Measurements. This statement
defined the concept of fair value, established a framework for measuring fair value in GAAP, and expands disclosure about fair value measurements. This guidance applies only to fair value measurements required or permitted under current accounting
pronouncements, but does not require any new fair value measurements. Under this guidance, portions have been deferred until



F-34



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 18 - Fair Value Measurements - continued

years beginning after November 15, 2008
for all nonfinancial assets and nonfinancial liabilities recognized or disclosed at fair value in the financial statement on a recurring basis. Therefore, the Company has partially adopted the provisions of this guidance. Fair value is defined as
the price to sell an asset or to transfer a liability in an orderly transaction between willing market participants as of the measurement date. The statement also expands disclosures about financial instruments that are measured at fair value and
eliminates the use of large position discounts for financial instruments quoted in active markets. The disclosures emphasis is on the inputs used to measure fair value and the effect on the measurement on earnings for the period. The adoption
this guidance did not have any effect on the Companys financial position or results of operations.

FASBs guidance
Fair Value Measurements establishes a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy is based on the inputs used to value the particular asset or liability at the measurement date. The
three levels are defined as follows:



| |  |  | Level 1  inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 2  inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, quoted process of
identical or similar assets or liabilities in markets that are not active, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 3  inputs to the valuation methodology are unobservable and significant to the fair value measurement.
| | - |  | -------------------------------------------------------------------------------------------------------------

Each financial instruments level assignment with the valuation hierarchy is based upon the lowest level of input that is significant
to the fair value measurement for the particular category.

The following is a description of the valuation methodologies used
for instruments measured at fair value, as well as the general classification of each instrument under the valuation hierarchy.

Securities Available for Sale

Fair values of investment securities are estimated by using pricing
models, quoted prices of securities with similar characteristics, or discounted cash flows and are generally classified within Level 2 of the valuation hierarchy.

The following table presents the financial instruments measured at fair value on the recurring basis as of September 30, 2009 on the Consolidated Statement of Financial Condition utilizing the
hierarchy discussed above.



|                              |  |                       |        |         |   |         |  |         |        |                                                       |   |   |  |   |     |    
|----------------------------- |  | --------------------- | ------ | ------- | - | ------- |  | ------- | ------ | ----------------------------------------------------- | - | - |  | - | --- | ---
|                              |  | At September 30, 2009 |       
|($ in thousands)              |  | Total                 |        | Level 1 |   | Level 2 |  | Level 3 |        | Total changesIn fair
valuesIncluded in PeriodEarnings |  
|Securities available for sale |  | $                     | 90,478 |         | $ |        |  | $       | 90,478 |                                                       | $ |  |  | $ | 500 | (1)



|(1) | Represents other-than-temporary-impairment charges taken on certain Level 2 securities
|--- | --------------------------------------------------------------------------------------

Nonrecurring fair value changes

Certain assets and liabilities are measured at fair value on a nonrecurring basis. These instruments are not measured at fair value on an ongoing basis, but are subject to fair value in certain
circumstances, such as when there is evidence of impairment that may require write downs. The write-downs for the Companys more significant assets or liabilities measured on a non-recurring basis are based on the lower of amortized cost or
estimated fair value. During the fiscal year ended September 30, 2009 the Company charged off $2.3 million of goodwill for impairment.



F-35



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 18 - Fair Value Measurements - continued

Impaired Loans

The Company considers loans to be impaired when it becomes probable that the Company will be unable to collect all
amounts due in accordance with the contractual terms of the loan agreement. All non-accrual loans are considered impaired. The measurement of impaired loans is based on the present value of the expected cash flows discounted at the historical
effective interest rate, the market price of the loan, or the fair value of the underlying collateral asset.

Foreclosed
Real Estate and Repossessed Assets

Once an asset is determined to be uncollectible, the underlying collateral is
repossessed and reclassified to foreclosed real estate and repossessed assets. These assets are carried at lower of cost or fair value of the collateral, less costs to sell. Foreclosed real estate was $639,000 at September 30, 2009.

Impaired loans are classified as Level 3 within the valuation hierarchy.



|                                              |  |                       |       |         |   |         |  |         |   |  |   |      
|--------------------------------------------- |  | --------------------- | ----- | ------- | - | ------- |  | ------- | - |  | - | -----
|                                              |  | At September 30, 2009
|(dollars in thousands)                        |  | Total                 |       | Level 1 |   | Level 2 |  | Level 3
|Impaired Loans                                |  | $                     | 7,690 |         | $ |        |  | $       |  |  | $ | 7,690
|Foreclosed real estate and repossessed assets |  | $                     | 639   |         | $ |        |  | $       |  |  | $ | 639  
|                                              |  |                       |       |         |   |         |  |         |   |  |   |      
|Total                                         |  | $                     | 8,329 |         | $ |        |  | $       |   |  | $ | 8,329
|                                              |  |                       |       |         |   |         |  |         |   |  |   |      



|                                                                                                                          |  |               |      
|------------------------------------------------------------------------------------------------------------------------- |  | ------------- | -----
|(dollars in thousands)                                                                                                    |  | ImpairedLoans
|                                                                                                                         
|Balance at September 30, 2008                                                                                             |  | $             | 835  
|Total net gains for the year                                                                                              |  |               |     
|Net transfers in/(out) Level 3                                                                                            |  |               | 7,494
|                                                                                                                          |  |               |      
|Balance at September 30, 2009                                                                                             |  | $             | 8,329
|                                                                                                                          |  |               |      
|Net realized gains included in net income for the year ending September 30, 2009 relating to sales of repossessed assets. |  | $             | 202  
|                                                                                                                          |  |               |      

Note 19 - Disclosures About Fair Value of Financial Instruments

The estimated fair values of the Banks financial instruments are summarized below. The fair values of a significant portion of these
financial instruments are estimates derived using present value techniques prescribed by the FASB and may not be indicative of the net realizable or liquidation values. Also, the calculation of estimated fair values is based on market conditions at
a specific point in time and may not reflect current or future fair values.

The carrying amount is a reasonable estimate of
fair value for cash, federal funds and interest-bearing deposits in other banks. Fair value is based upon market prices quoted by dealers for investment securities and mortgage backed securities. The carrying amount of Federal Home Loan Bank of
Atlanta stock is a reasonable estimate of fair value. Loans receivable were discounted using a single discount rate, comparing the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining
maturities. These rates were used for each aggregated category of loans as reported on the Office of Thrift Supervision Quarterly Report. The fair value of demand deposits, savings accounts and money market deposits is the amount payable on demand
at the reporting date. Trust Preferred Securities are considered to be at fair value. The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered on deposits of similar remaining maturities. The fair value
of Federal Home Loan Bank advances is estimated using rates currently offered on advances of similar remaining maturities. The carrying amounts of



F-36



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

accrued interest receivable, accrued interest payable, and mortgage servicing rights approximate fair value. Fair values for off-balance-sheet, credit-related financial instruments are based on fees
currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties credit standing.

The Company charges fees for commitments to extend credit. Interest rates on loans for which these commitments are extended are normally committed for periods of less than one month. Fees charged on
standby letters of credit and other financial guarantees are deemed to be immaterial and these guarantees are expected to be settled at face amount or expire unused. It is impractical to assign any fair value to these commitments.

The estimated fair values of the Banks financial instruments are as follows:



|                                                |  |                        |         |                     |   |                |  |                     |         |  |   |        
|----------------------------------------------- |  | ---------------------- | ------- | ------------------- | - | -------------- |  | ------------------- | ------- |  | - | -------
|                                                |  | September 30, 2009     |         | September 30, 2008 
|                                                |  | CarryingAmount         |         | Estimated FairValue |   | CarryingAmount |  | EstimatedFair Value
|                                                |  | (Amounts in Thousands)
|Financial Assets                                |  |                        |         |                     |   |                |  |                     |         |  |   |        
|Cash                                            |  | $                      | 5,535   |                     | $ | 5,535          |  | $                   | 8,305   |  | $ | 8,305  
|Interest bearing deposits in other banks        |  |                        | 3,786   |                     |   | 3,786          |  |                     | 5,741   |  |   | 5,741  
|Federal funds sold                              |  |                        | 30,931  |                     |   | 30,931         |  |                     | 20,937  |  |   | 20,937 
|Interest bearing time deposits                  |  |                        | 100     |                     |   | 100            |  |                     | 100     |  |   | 100    
|Investment securities  available for sale      |  |                        |        |                     |   |               |  |                     | 994     |  |   | 994    
|                                                |  |                        |         |                    
|Loans Receivable                                |  |                        |         |                     |   |                |  |                     |         |  |   |        
|Mortgage loans                                  |  |                        | 391,560 |                     |   | 399,425        |  |                     | 383,459 |  |   | 385,515
|Share loans                                     |  |                        | 661     |                     |   | 661            |  |                     | 758     |  |   | 758    
|Consumer loans                                  |  |                        | 8,790   |                     |   | 9,053          |  |                     | 16,252  |  |   | 16,475 
|Mortgage backed securities  available for sale |  |                        | 90,478  |                     |   | 90,478         |  |                     | 89,956  |  |   | 89,956 
|Federal Home Loan Bank of Atlanta stock         |  |                        | 1,485   |                     |   | 1,485          |  |                     | 1,559   |  |   | 1,559  
|Accrued interest receivable                     |  |                        | 2,306   |                     |   | 2,306          |  |                     | 2,811   |  |   | 2,811  
|Mortgage servicing rights                       |  |                        | 296     |                     |   | 296            |  |                     | 379     |  |   | 379    
|                                                |  |                        |         |                    
|Financial Liabilities                           |  |                        |         |                     |   |                |  |                     |         |  |   |        
|Deposits                                        |  | $                      | 487,989 |                     | $ | 488,756        |  | $                   | 484,791 |  | $ | 485,306
|Federal Home Loan Bank of Atlanta advances      |  |                        |        |                     |   |               |  |                     | 10,000  |  |   | 9,991  
|Junior Subordinated Debt                        |  |                        | 17,011  |                     |   | 17,011         |  |                     | 17,011  |  |   | 17,011 
|Accrued interest payable                        |  |                        | 51      |                     |   | 51             |  |                     | 41      |  |   | 41     



F-37



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 20 - Condensed Financial Information (Parent Company Only)

Information as to the financial condition of BCSB Bancorp, Inc. as of September 30, 2009, and 2008 and the results of operations and cash flows for the years ended September 30, 2009 and 2008 are summarized below.



|                                           |  |                |        |      |   |       
|------------------------------------------ |  | -------------- | ------ | ---- | - | ------
|Statements of Financial Condition          |  | September 30, 
|                                           |  | 2009           |        | 2008
|                                           |  | (in thousands)
|Assets                                     |  |                |        |      |   |       
|                                           |  |               
|Cash                                       |  | $              | 7,370  |      | $ | 52    
|Interest bearing deposits in other banks   |  |                | 10     |      |   | 3,476 
|Employee stock ownership plan loan         |  |                | 1,150  |      |   | 1,222 
|Accrued interest receivable                |  |                | 45     |      |   | 31    
|Investment in subsidiaries                 |  |                | 63,427 |      |   | 58,172
|Prepaid and deferred income taxes          |  |                | 3,300  |      |   | 2,882 
|Other assets                               |  |                | 10     |      |   | 8     
|                                           |  |                |        |      |   |       
|Total assets                               |  | $              | 75,312 |      | $ | 65,843
|                                           |  |                |        |      |   |       
|                                           |  |               
|Liabilities and Stockholders Equity       |  |                |        |      |   |       
|                                           |  |               
|Liabilities                                |  |                |        |      |   |       
|Junior subordinated debentures             |  | $              | 17,011 |      | $ | 17,011
|Other liabilities                          |  |                | 203    |      |   | 178   
|                                           |  |                |        |      |   |       
|                                           |  |                | 17,214 |      |   | 17,189
|Total stockholders equity                 |  |                | 58,098 |      |   | 48,654
|                                           |  |                |        |      |   |       
|Total liabilities and stockholders equity |  | $              | 75,312 |      | $ | 65,843
|                                           |  |                |        |      |   |       



F-38



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 20 - Condensed Financial Information (Parent Company Only) - continued



|                                                                             |  |                           |        |   |      |   |        |  
|---------------------------------------------------------------------------- |  | ------------------------- | ------ | - | ---- | - | ------ | -
|                                                                             |  | Years Ended September 30, |       
|                                                                             |  | 2009                      |        |   | 2008 |  
|                                                                             |  | (in thousands)            |       
|Statements of operations                                                     |  |                           |        |   |      |   |        |  
|Interest and fees on loans                                                   |  | $                         | 61     |   |      | $ | 35     |  
|Interest and dividends on investment securities                              |  |                           | 4      |   |      |   | 85     |  
|Other interest income                                                        |  |                           | 107    |   |      |   | 58     |  
|                                                                             |  |                           |        |   |      |   |        |  
|Total interest income                                                        |  |                           | 172    |   |      |   | 178    |  
|Interest on borrowings                                                       |  |                           | 892    |   |      |   | 1,581  |  
|                                                                             |  |                           |        |   |      |   |        |  
|Net interest (expense)                                                       |  |                           | (720   | ) |      |   | (1,403 | )
|                                                                             |  |                          
|Non-interest expense                                                         |  |                           |        |   |      |   |        |  
|Professional fees                                                            |  |                           | 307    |   |      |   | 157    |  
|Other expenses                                                               |  |                           | 129    |   |      |   | 135    |  
|                                                                             |  |                           |        |   |      |   |        |  
|Total non-interest expense                                                   |  |                           | 436    |   |      |   | 292    |  
|                                                                             |  |                           |        |   |      |   |        |  
|Loss before tax benefit                                                      |  |                           | (1,156 | ) |      |   | (1,695 | )
|                                                                             |  |                          
|Income tax benefit                                                           |  |                           | (393   | ) |      |   | (576   | )
|                                                                             |  |                           |        |   |      |   |        |  
|Loss before equity in net (loss) income of subsidiary                        |  |                           | (763   | ) |      |   | (1,119 | )
|Equity in net (loss) income of subsidiary                                    |  |                           | (1,192 | ) |      |   | 2,013  |  
|                                                                             |  |                           |        |   |      |   |        |  
|Net (loss) income                                                            |  | $                         | (1,955 | ) |      | $ | 894    |  
|                                                                             |  |                           |        |   |      |   |        |  
|                                                                             | 
|                                                                             |  | Years Ended September 30, |       
|                                                                             |  | 2009                      |        |   | 2008 |  
|                                                                             |  | (in thousands)            |       
|Statements of Cash Flows                                                     |  |                           |        |   |      |   |        |  
|                                                                             |  |                          
|Net (loss) income                                                            |  | $                         | (1,955 | ) |      | $ | 894    |  
|Adjustments to reconcile net income to net cash used by Operating Activities |  |                           |        |   |      |   |        |  
|Accretion of discount on investments                                         |  |                           |       |   |      |   | 1      |  
|Equity in net loss (income) of subsidiary                                    |  |                           | 1,192  |   |      |   | (2,013 | )
|Increase in accrued interest receivable                                      |  |                           | (14    | ) |      |   | (5     | )
|Increase in prepaid and deferred income taxes                                |  |                           | (418   | ) |      |   | (575   | )
|Decrease (increase) in receivable from subsidiary                            |  |                           | 70     |   |      |   | (1,040 | )
|Decrease in other assets                                                     |  |                           |       |   |      |   | 1,017  |  
|Increase (decrease) in other liabilities                                     |  |                           | 25     |   |      |   | (340   | )
|Noncash compensation under stock-based benefit plan                          |  |                           |       |   |      |   | 21     |  
|                                                                             |  |                           |        |   |      |   |        |  
|Net cash used by operating activities                                        |  |                           | (1,100 | ) |      |   | (2,040 | )



F-39



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 20 - Condensed Financial Information (Parent Company Only) - Continued



|                                                                     |  |                           |        |   |      |   |        |  
|-------------------------------------------------------------------- |  | ------------------------- | ------ | - | ---- | - | ------ | -
|                                                                     |  | Years Ended September 30, |       
|                                                                     |  | 2009                      |        |   | 2008 |  
|                                                                     |  | (in thousands)            |       
|Cash Flows from Investing Activities                                 |  |                           |        |   |      |   |        |  
|Proceeds from maturities of investment securities  held to maturity |  | $                         |       |   |      | $ | 1,000  |  
|                                                                     |  |                           |        |   |      |   |        |  
|Net cash provided by investing activities                            |  |                           |       |   |      |   | 1,000  |  
|                                                                     |  |                          
|Cash Flows from Financing Activities                                 |  |                           |        |   |      |   |        |  
|Additional investment in Subsidiary                                  |  |                           | (5,500 | ) |      |   | (8,500 | )
|Redemption of trust preferred securities                             |  |                           |       |   |      |   | (6,186 | )
|Proceeds from preferred stock offering (TARP)                        |  |                           | 10,800 |   |      |   |       |  
|Net proceeds from stock offering                                     |  |                           |       |   |      |   | 17,138 |  
|Dividends on preferred stock                                         |  |                           | (348   | ) |      |   |       |  
|                                                                     |  |                           |        |   |      |   |        |  
|Net cash provided by financing activities                            |  |                           | 4,952  |   |      |   | 2,452  |  
|                                                                     |  |                          
|Increase in cash and cash equivalents                                |  |                           | 3,852  |   |      |   | 1,412  |  
|Cash and cash equivalents at beginning of period                     |  |                           | 3,528  |   |      |   | 2,116  |  
|                                                                     |  |                           |        |   |      |   |        |  
|Cash and cash equivalents at end of period                           |  | $                         | 7,380  |   |      | $ | 3,528  |  
|                                                                     |  |                           |        |   |      |   |        |  



F-40



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 21 - Quarterly Financial Date (Unaudited)

Summarized unaudited
quarterly financial data for the year ended September 30, 2009 is as follows:



|                                                    |  |                                      |       |   |               |   |       |              |  |   |               |   |  |   |        |  
|--------------------------------------------------- |  | ------------------------------------ | ----- | - | ------------- | - | ----- | ------------ |  | - | ------------- | - |  | - | ------ | -
|Operating Summary:                                  |  | FirstQuarter                         |       |   | SecondQuarter |   |       | ThirdQuarter |  |   | FourthQuarter |  
|                                                    |  | (in thousands except per share data) |      
|Interest Income                                     |  | $                                    | 7,674 |   |               | $ | 7,495 |              |  | $ | 7,380         |   |  | $ | 7,389  |  
|Interest Expense                                    |  |                                      | 3,967 |   |               |   | 3,515 |              |  |   | 3,249         |   |  |   | 2,883  |  
|                                                    |  |                                      |       |   |               |   |       |              |  |   |               |   |  |   |        |  
|Net Interest Income                                 |  |                                      | 3,707 |   |               |   | 3,980 |              |  |   | 4,131         |   |  |   | 4,506  |  
|Provision for Loan Losses                           |  |                                      | 150   |   |               |   | 150   |              |  |   | 600           |   |  |   | 450    |  
|                                                    |  |                                      |       |   |               |   |       |              |  |   |               |   |  |   |        |  
|Net Interest Income after provision for loan losses |  |                                      | 3,557 |   |               |   | 3,830 |              |  |   | 3,531         |   |  |   | 4,056  |  
|Other Income                                        |  |                                      | 603   |   |               |   | 451   |              |  |   | 138           |   |  |   | 683    |  
|Other Expenses                                      |  |                                      | 3,747 |   |               |   | 4,161 |              |  |   | 4,443         |   |  |   | 6,441  |  
|                                                    |  |                                      |       |   |               |   |       |              |  |   |               |   |  |   |        |  
|Income (loss) before income tax expense (benefit)   |  |                                      | 413   |   |               |   | 120   |              |  |   | (774          | ) |  |   | (1,702 | )
|Income taxes expense (benefit)                      |  |                                      | 173   |   |               |   | 18    |              |  |   | (356          | ) |  |   | 177    |  
|                                                    |  |                                      |       |   |               |   |       |              |  |   |               |   |  |   |        |  
|Net Income (loss)                                   |  | $                                    | 240   |   |               | $ | 102   |              |  | $ | (418          | ) |  | $ | (1,879 | )
|Preferred stock dividends and discount accretion    |  |                                      | (10   | ) |               |   | (154  | )            |  |   | (157          | ) |  |   | (156   | )
|                                                    |  |                                      |       |   |               |   |       |              |  |   |               |   |  |   |        |  
|Net income (loss) available to common shareholders  |  | $                                    | 230   |   |               | $ | (52   | )            |  | $ | (575          | ) |  | $ | (2,035 | )
|                                                    |  |                                      |       |   |               |   |       |              |  |   |               |   |  |   |        |  
|Per share date:                                     |  |                                      |       |   |               |   |       |              |  |   |               |   |  |   |        |  
|Basic and diluted earnings per share                |  | $                                    | .08   |   |               | $ | (.02  | )            |  | $ | (.20          | ) |  | $ | (.70   | )
|                                                    |  |                                      |       |   |               |   |       |              |  |   |               |   |  |   |        |  



F-41



---

##### Table of Contents

BCSB BANCORP, INC.

AND SUBSIDIARIES

Baltimore, Maryland

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 21- Quarterly Financial Date (Unaudited) - Continued

Summarized
unaudited quarterly financial data for the year ended September 30, 2008 is as follows:



|                                                    |  |                                      |       |   |               |   |              |  |               |       |  |   |      
|--------------------------------------------------- |  | ------------------------------------ | ----- | - | ------------- | - | ------------ |  | ------------- | ----- |  | - | -----
|Operating Summary:                                  |  | FirstQuarter                         |       |   | SecondQuarter |   | ThirdQuarter |  | FourthQuarter
|                                                    |  | (in thousands except per share data)
|Interest Income                                     |  | $                                    | 9,262 |   |               | $ | 8,602        |  | $             | 8,254 |  | $ | 8,019
|Interest Expense                                    |  |                                      | 5,600 |   |               |   | 5,239        |  |               | 4,565 |  |   | 3,925
|                                                    |  |                                      |       |   |               |   |              |  |               |       |  |   |      
|Net Interest Income                                 |  |                                      | 3,662 |   |               |   | 3,363        |  |               | 3,689 |  |   | 4,094
|Provision for Loan Losses                           |  |                                      |      |   |               |   |             |  |               |      |  |   | 360  
|                                                    |  |                                      |       |   |               |   |              |  |               |       |  |   |      
|Net Interest Income after provision for loan losses |  |                                      | 3,662 |   |               |   | 3,363        |  |               | 3,689 |  |   | 3,734
|Other Income                                        |  |                                      | 465   |   |               |   | 429          |  |               | 540   |  |   | 613  
|Other Expenses                                      |  |                                      | 4,097 |   |               |   | 3,726        |  |               | 3,810 |  |   | 3,633
|                                                    |  |                                      |       |   |               |   |              |  |               |       |  |   |      
|Income before income tax benefit/expense            |  |                                      | 30    |   |               |   | 66           |  |               | 419   |  |   | 714  
|Tax benefit/ expense                                |  |                                      | (63   | ) |               |   | 11           |  |               | 134   |  |   | 253  
|                                                    |  |                                      |       |   |               |   |              |  |               |       |  |   |      
|Net Income                                          |  | $                                    | 93    |   |               | $ | 55           |  | $             | 285   |  | $ | 461  
|                                                    |  |                                      |       |   |               |   |              |  |               |       |  |   |      
|Per share date:                                     |  |                                      |       |   |               |   |              |  |               |       |  |   |      
|Basic and diluted earnings per share                |  | $                                    | .03   |   |               | $ | .02          |  | $             | .09   |  | $ | .16  
|                                                    |  |                                      |       |   |               |   |              |  |               |       |  |   |      



F-42



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.



|                  |  |                    |  |                                      
|----------------- |  | ------------------ |  | -------------------------------------
|                  |  | BCSB BANCORP, INC.
|                  |  |                   
|December 22, 2009 |  | By:                |  | /s/  JOSEPH J.
BOUFFARD              
|                  |  |                    |  | Joseph J. Bouffard                   
|                  |  |                    |  | President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has
been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.



|                                                                                                                  |  |  |  |                  
|----------------------------------------------------------------------------------------------------------------- |  |  |  | -----------------
|/s/  JOSEPH J.
BOUFFARD                                                                                           |  |  |  | December 22, 2009
|Joseph J. Bouffard President and Chief Executive Officer (Principal Executive Officer)                            |  |  |  |                  
|                                                                                                                  |  | 
|/s/  ANTHONY R.
COLE                                                                                              |  |  |  | December 22, 2009
|Anthony R. Cole Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) |  |  |  |                  
|                                                                                                                  |  | 
|/s/  HENRY V.
KAHL                                                                                                |  |  |  | December 22, 2009
|Henry V. Kahl Chairman of the Board                                                                               |  |  |  |                  
|                                                                                                                  |  | 
|/s/  H. ADRIAN
COX                                                                                                |  |  |  | December 22, 2009
|H. Adrian Cox Vice
Chairman of the Board                                                                          |  |  |  |                  
|                                                                                                                  |  | 
|/s/  WILLIAM J. KAPPAUF,
JR.                                                                                      |  |  |  | December 22, 2009
|William J. Kappauf, Jr. Director                                                                                  |  |  |  |                  
|                                                                                                                  |  | 
|/s/  WILLIAM M.
LOUGHRAN                                                                                          |  |  |  | December 22, 2009
|William M. Loughran Director                                                                                      |  |  |  |                  
|                                                                                                                  |  | 
|/s/  JOHN J. PANZER,
JR.                                                                                          |  |  |  | December 22, 2009
|John J. Panzer, Jr. Director                                                                                      |  |  |  |                  
|                                                                                                                  |  | 
|/s/  MICHAEL J.
KLEIN                                                                                             |  |  |  | December 22, 2009
|Michael J. Klein Director                                                                                         |  |  |  |                  
|                                                                                                                  |  | 
|/s/  ERNEST A.
MORETTI                                                                                            |  |  |  | December 22, 2009
|Ernest A. Moretti Director                                                                                        |  |  |  |