##### Table of Contents



SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549



---



FORM 10-Q

|    |  |                                                                                        
|--- |  | ---------------------------------------------------------------------------------------
|[X] |  | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2002

OR

|      |  |                                                                                         
|----- |  | ----------------------------------------------------------------------------------------
|[   ] |  | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from _____________to_____________



---



Commission File Number 0-9653

XICOR, INC.
(Exact name of registrant as specified in its charter)

|                                                                                  |  |                                               
|--------------------------------------------------------------------------------- |  | ----------------------------------------------
|California
(State or other jurisdiction of
incorporation or organization)         |  | 94-2526781
(I.R.S.Employer
Identification No.)
|                                                                                  |  |                                               
|1511 Buckeye Drive, Milpitas, California
(Address of principal executive offices) |  | 95035
(Zip Code)                              

Registrants telephone number, including area code: (408) 432-8888

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes [X]       No [   ]

NUMBER OF SHARES OUTSTANDING AT JUNE 30, 2002
23,610,984





---

TABLE OF CONTENTS



|                              |                                                                                                |                                             |  |  |  |  |  | 
|----------------------------- | ---------------------------------------------------------------------------------------------- | ------------------------------------------- |  |  |  |  |  | 
|Part I: FINANCIAL INFORMATION
|                              | Item 1. Financial Statements.                                                                 
|                              |                                                                                                | CONSOLIDATED BALANCE SHEETS                
|                              |                                                                                                | CONSOLIDATED STATEMENTS OF OPERATIONS      
|                              |                                                                                                | CONSOLIDATED STATEMENTS OF CASH FLOWS      
|                              |                                                                                                | NOTES TO CONSOLIDATED FINANCIAL INFORMATION
|                              | Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
|PART II: OTHER INFORMATION   
|                              | Item 1. Legal Proceedings.                                                                    
|                              | Item 4. Submission of Matters to a Vote of Security Holders.                                  
|                              | Item 5. Other Information.                                                                    
|                              | Item 6. Exhibits and Reports on Form 8-K.                                                     
|SIGNATURES                   
|EXHIBIT INDEX                
|EXHIBIT 3.1                  
|EXHIBIT 99.1                 



---



##### Table of Contents



XICOR, INC.

FORM 10-Q

QUARTER ENDED JUNE 30, 2002

INDEX

|           |  |         |  |                                                                                                         |  |     
|---------- |  | ------- |  | ------------------------------------------------------------------------------------------------------- |  | ----
|           |  |         |  |                                                                                                         |  | Page
|           |  |         |  |                                                                                                         |  |     
|Part I:    |  |         |  | FINANCIAL INFORMATION                                                                                   |  |     
|           |  | Item 1. |  | Financial Statements                                                                                    |  |     
|           |  |         |  | Consolidated Balance Sheets at June 30, 2002
and December 31, 2001                                      |  | 1   
|           |  |         |  | Consolidated Statements of Operations for the three and
six months ended June 30, 2002 and July 1, 2001 |  | 2   
|           |  |         |  | Consolidated Statements of Cash Flows for the six
months ended June 30, 2002 and July 1, 2001           |  | 3   
|           |  |         |  | Notes to Consolidated Financial Information                                                             |  | 4   
|           |  | Item 2. |  | Managements Discussion and Analysis of Financial
Condition and Results of Operations                   |  | 7   
|Part II:   |  |         |  | OTHER INFORMATION                                                                                       |  |     
|           |  | Item 1. |  | Legal Proceedings                                                                                       |  | 21  
|           |  | Item 4. |  | Submission of Matters to a Vote of Security Holders                                                     |  | 21  
|           |  | Item 5. |  | Other Information                                                                                       |  | 22  
|           |  | Item 6. |  | Exhibits and Reports on Form 8-K                                                                        |  | 22  
|SIGNATURES |  | 23     

-i-



---



##### Table of Contents






Part I: FINANCIAL INFORMATION




Item 1. Financial Statements.




XICOR, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands)

|                                                                     |                                                                               |                                            |        |          |        |              |        |          |        | 
|-------------------------------------------------------------------- | ----------------------------------------------------------------------------- | ------------------------------------------ | ------ | -------- | ------ | ------------ | ------ | -------- | ------ | 
|                                                                     |                                                                               |                                            |        | June 30, |        | December 31,
|                                                                     |                                                                               |                                            |        | 2002     |        | 2001        
|                                                                     |                                                                               |                                            |        |          |        |             
|ASSETS                                                              
|Current assets:                                                      |                                                                               |                                            |        |          |        |              |        |         
|                                                                     | Cash and cash equivalents                                                     |                                            | $      | 45,124   |        |              | $      | 56,367   |       
|                                                                     | Accounts receivable                                                           |                                            |        | 3,087    |        |              |        | 3,501    |       
|                                                                     | Inventories                                                                   |                                            |        | 6,306    |        |              |        | 9,404    |       
|                                                                     | Prepaid expenses and other current assets                                     |                                            |        | 549      |        |              |        | 192      |       
|                                                                     |                                                                               |                                            |        |          |        |              |        |         
|                                                                     |                                                                               | Total current assets                       |        |          | 55,066 |              |        |          | 69,464 | 
|Property, plant and equipment,
at cost less accumulated depreciation |                                                                               |                                            | 4,032  |          |        |              | 5,223  |         
|Goodwill                                                             |                                                                               |                                            | 10,762 |          |        |              |       |         
|Purchased intangible assets, net                                     |                                                                               |                                            | 2,580  |          |        |              |       |         
|Other assets                                                         |                                                                               |                                            | 3,083  |          |        |              | 5,764  |         
|                                                                     |                                                                               |                                            |        |          |        |              |        |         
|                                                                     |                                                                               | Total assets                               |        | $        | 75,523 |              |        | $        | 80,451 | 
|                                                                     |                                                                               |                                            |        |          |        |              |        |         
|LIABILITIES AND SHAREHOLDERS EQUITY                                
|Current liabilities:                                                 |                                                                               |                                            |        |          |        |              |        |         
|                                                                     | Accounts payable                                                              |                                            | $      | 8,232    |        |              | $      | 9,646    |       
|                                                                     | Accrued expenses                                                              |                                            |        | 6,478    |        |              |        | 7,867    |       
|                                                                     | Deferred income on shipments to distributors                                  |                                            |        | 6,943    |        |              |        | 10,465   |       
|                                                                     | Deferred gain on sale of fab assets                                           |                                            |        | 823      |        |              |        | 2,082    |       
|                                                                     | Current portion of long-term obligations                                      |                                            |        | 668      |        |              |        | 841      |       
|                                                                     |                                                                               |                                            |        |          |        |              |        |         
|                                                                     |                                                                               | Total current liabilities                  |        |          | 23,144 |              |        |          | 30,901 | 
|Convertible subordinated notes                                       |                                                                               |                                            | 32,200 |          |        |              | 31,896 |         
|Long-term obligations                                                |                                                                               |                                            | 591    |          |        |              | 738    |         
|                                                                     |                                                                               |                                            |        |          |        |              |        |         
|                                                                     |                                                                               | Total liabilities                          |        |          | 55,935 |              |        |          | 63,535 | 
|                                                                     |                                                                               |                                            |        |          |        |              |        |         
|Shareholders equity:                                                |                                                                               |                                            |        |          |        |              |        |         
|                                                                     | Preferred stock; 5,000 shares authorized                                      |                                            |        |         |        |              |        |         |       
|                                                                     | Common stock; 200,000 shares authorized;
23,611 and 22,339 shares outstanding |                                            |        | 148,839  |        |              |        | 137,775  |       
|                                                                     | Accumulated deficit                                                           |                                            |        | (129,251 | )      |              |        | (120,859 | )     
|                                                                     |                                                                               |                                            |        |          |        |              |        |         
|                                                                     |                                                                               | Total shareholders equity                 |        |          | 19,588 |              |        |          | 16,916 | 
|                                                                     |                                                                               |                                            |        |          |        |              |        |         
|                                                                     |                                                                               | Total liabilities and shareholders equity |        | $        | 75,523 |              |        | $        | 80,451 | 
|                                                                     |                                                                               |                                            |        |          |        |              |        |         

See accompanying notes to consolidated financial information

-1-



---



##### Table of Contents






XICOR, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share amounts)

|                                       |                                             |   |                    |        |                  |   |          |        |         |   |        |        |   |   |         |        |  
|-------------------------------------- | ------------------------------------------- | - | ------------------ | ------ | ---------------- | - | -------- | ------ | ------- | - | ------ | ------ | - | - | ------- | ------ | -
|                                       |                                             |   | Three Months Ended |        | Six Months Ended
|                                       |                                             |   |                    |        |                 
|                                       |                                             |   | June 30,           |        | July 1,          |   | June 30, |        | July 1,
|                                       |                                             |   | 2002               |        | 2001             |   | 2002     |        | 2001   
|                                       |                                             |   |                    |        |                  |   |          |        |        
|Net sales                              |                                             | $ | 9,534              |        |                  | $ | 19,119   |        |         | $ | 19,581 |        |   | $ | 43,154  |       
|Cost of sales                          |                                             |   | 4,815              |        |                  |   | 10,089   |        |         |   | 9,827  |        |   |   | 31,608  |       
|                                       |                                             |   |                    |        |                  |   |          |        |         |   |        |        |   |   |         |       
|                                       | Gross profit                                |   |                    | 4,719  |                  |   |          | 9,030  |         |   |        | 9,754  |   |   |         | 11,546 |  
|                                       |                                             |   |                    |        |                  |   |          |        |         |   |        |        |   |   |         |       
|Operating expenses:                    |                                             |   |                    |        |                  |   |          |        |         |   |        |        |   |   |         |       
|                                       | Research and development                    |   |                    | 3,191  |                  |   |          | 3,767  |         |   |        | 6,197  |   |   |         | 7,661  |  
|                                       | Selling, general and administrative         |   |                    | 2,876  |                  |   |          | 4,899  |         |   |        | 5,872  |   |   |         | 10,866 |  
|                                       | Restructuring charge                        |   |                    | 758    |                  |   |          |       |         |   |        | 758    |   |   |         | 3,205  |  
|                                       | Amortization of purchased intangible assets |   |                    | 220    |                  |   |          |       |         |   |        | 220    |   |   |         |       |  
|                                       | In-process research and development         |   |                    | 1,800  |                  |   |          |       |         |   |        | 1,800  |   |   |         |       |  
|                                       |                                             |   |                    |        |                  |   |          |        |         |   |        |        |   |   |         |       
|                                       |                                             |   | 8,845              |        |                  |   | 8,666    |        |         |   | 14,847 |        |   |   | 21,732  |       
|                                       |                                             |   |                    |        |                  |   |          |        |         |   |        |        |   |   |         |       
|Income (loss) from operations          |                                             |   | (4,126             | )      |                  |   | 364      |        |         |   | (5,093 | )      |   |   | (10,186 | )     
|                                       |                                             |   |                    |        |                  |   |          |        |         |   |        |        |   |   |         |       
|Interest expense                       |                                             |   | (817               | )      |                  |   | (31      | )      |         |   | (1,638 | )      |   |   | (76     | )     
|Interest income                        |                                             |   | 199                |        |                  |   | 332      |        |         |   | 439    |        |   |   | 755     |       
|Other income and (expense), net        |                                             |   | (2,500             | )      |                  |   |         |        |         |   | (2,100 | )      |   |   |        |       
|                                       |                                             |   |                    |        |                  |   |          |        |         |   |        |        |   |   |         |       
|                                       |                                             |   | (3,118             | )      |                  |   | 301      |        |         |   | (3,299 | )      |   |   | 679     |       
|                                       |                                             |   |                    |        |                  |   |          |        |         |   |        |        |   |   |         |       
|Income (loss) before income taxes      |                                             |   | (7,244             | )      |                  |   | 665      |        |         |   | (8,392 | )      |   |   | (9,507  | )     
|Provision for income taxes             |                                             |   |                   |        |                  |   | 34       |        |         |   |       |        |   |   | 95      |       
|                                       |                                             |   |                    |        |                  |   |          |        |         |   |        |        |   |   |         |       
|Net income (loss)                      |                                             | $ | (7,244             | )      |                  | $ | 631      |        |         | $ | (8,392 | )      |   | $ | (9,602  | )     
|                                       |                                             |   |                    |        |                  |   |          |        |         |   |        |        |   |   |         |       
|Net income (loss) per common share:    |                                             |   |                    |        |                  |   |          |        |         |   |        |        |   |   |         |       
|                                       | Basic                                       |   | $                  | (0.31  | )                |   | $        | 0.03   |         |   | $      | (0.37  | ) |   | $       | (0.45  | )
|                                       |                                             |   |                    |        |                  |   |          |        |         |   |        |        |   |   |         |       
|                                       | Diluted                                     |   | $                  | (0.31  | )                |   | $        | 0.03   |         |   | $      | (0.37  | ) |   | $       | (0.45  | )
|                                       |                                             |   |                    |        |                  |   |          |        |         |   |        |        |   |   |         |       
|Shares used in per share calculations: |                                             |   |                    |        |                  |   |          |        |         |   |        |        |   |   |         |       
|                                       | Basic                                       |   |                    | 23,375 |                  |   |          | 21,645 |         |   |        | 22,876 |   |   |         | 21,566 |  
|                                       |                                             |   |                    |        |                  |   |          |        |         |   |        |        |   |   |         |       
|                                       | Diluted                                     |   |                    | 23,375 |                  |   |          | 23,673 |         |   |        | 22,876 |   |   |         | 21,566 |  
|                                       |                                             |   |                    |        |                  |   |          |        |         |   |        |        |   |   |         |       

See accompanying notes to consolidated financial information

-2-



---



##### Table of Contents






XICOR, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)

|                                                     |                                                |                                                                                      |                                                            |                                              |        |                  |        |              |        |        |        |  
|---------------------------------------------------- | ---------------------------------------------- | ------------------------------------------------------------------------------------ | ---------------------------------------------------------- | -------------------------------------------- | ------ | ---------------- | ------ | ------------ | ------ | ------ | ------ | -
|                                                     |                                                |                                                                                      |                                                            |                                              |        | Six Months Ended
|                                                     |                                                |                                                                                      |                                                            |                                              |        |                 
|                                                     |                                                |                                                                                      |                                                            |                                              |        | June 30, 2002    |        | July 1, 2001
|                                                     |                                                |                                                                                      |                                                            |                                              |        |                  |        |             
|Cash flows from operating activities:                |                                                |                                                                                      |                                                            |                                              |        |                  |        |             
|                                                     |                                                | Net income (loss)                                                                    |                                                            | $                                            | (8,392 | )                |        | $            | (9,602 | )     
|                                                     |                                                | Adjustments to reconcile net income (loss) to cash provided
by operating activities: |                                                            |                                              |        |                  |        |              |        |       
|                                                     |                                                |                                                                                      | Depreciation                                               |                                              |        | 1,472            |        |              |        | 2,090  |       
|                                                     |                                                |                                                                                      | Amortization of fab gain                                   |                                              |        | (1,259           | )      |              |        | (1,259 | )     
|                                                     |                                                |                                                                                      | Amortization of debt issuance costs and warrants           |                                              |        | 606              |        |              |        |       |       
|                                                     |                                                |                                                                                      | Amortization of purchased intangibles                      |                                              |        | 220              |        |              |        |       |       
|                                                     |                                                |                                                                                      | Write off of purchased in-process research and development |                                              |        | 1,800            |        |              |        |       |       
|                                                     |                                                |                                                                                      | Loss on impairment of investment                           |                                              |        | 2,500            |        |              |        |       |       
|                                                     |                                                |                                                                                      | Non-cash restructuring charge                              |                                              |        |                 |        |              |        | 1,249  |       
|                                                     |                                                |                                                                                      | Changes in assets and liabilities:                         |                                              |        |                  |        |              |        |        |       
|                                                     |                                                |                                                                                      |                                                            | Accounts receivable                          |        |                  | 551    |              |        |        | 3,025  |  
|                                                     |                                                |                                                                                      |                                                            | Inventories                                  |        |                  | 3,098  |              |        |        | 7,282  |  
|                                                     |                                                |                                                                                      |                                                            | Prepaid expenses and other current assets    |        |                  | (357   | )            |        |        | 249    |  
|                                                     |                                                |                                                                                      |                                                            | Other assets                                 |        |                  | (121   | )            |        |        | (16    | )
|                                                     |                                                |                                                                                      |                                                            | Accounts payable and accrued expenses        |        |                  | (3,120 | )            |        |        | 253    |  
|                                                     |                                                |                                                                                      |                                                            | Deferred income on shipments to distributors |        |                  | (3,522 | )            |        |        | (2,135 | )
|                                                     |                                                |                                                                                      |                                                            |                                              |        |                  |        |             
|Net cash provided by (used in) operating activities  |                                                |                                                                                      | (6,524                                                     | )                                            |        |                  | 1,136  |             
|                                                     |                                                |                                                                                      |                                                            |                                              |        |                  |        |             
|Cash flows from investing activities:                |                                                |                                                                                      |                                                            |                                              |        |                  |        |             
|                                                     | Investments in plant and equipment, net        |                                                                                      |                                                            | (281                                         | )      |                  |        | (83          | )     
|                                                     | Acquisition of Analog Integration Partners LLC |                                                                                      |                                                            | (5,000                                       | )      |                  |        |             |       
|                                                     |                                                |                                                                                      |                                                            |                                              |        |                  |        |             
|Net cash used in investing activities                |                                                |                                                                                      | (5,281                                                     | )                                            |        |                  | (83    | )           
|                                                     |                                                |                                                                                      |                                                            |                                              |        |                  |        |             
|Cash flows from financing activities:                |                                                |                                                                                      |                                                            |                                              |        |                  |        |             
|                                                     | Repayments of long-term obligations            |                                                                                      |                                                            | (320                                         | )      |                  |        | (497         | )     
|                                                     | Net proceeds from sale of common stock         |                                                                                      |                                                            | 882                                          |        |                  |        | 789          |       
|                                                     |                                                |                                                                                      |                                                            |                                              |        |                  |        |             
|Net cash provided by financing activities            |                                                |                                                                                      | 562                                                        |                                              |        |                  | 292    |             
|                                                     |                                                |                                                                                      |                                                            |                                              |        |                  |        |             
|Increase (decrease) in cash and cash equivalents     |                                                |                                                                                      | (11,243                                                    | )                                            |        |                  | 1,345  |             
|Cash and cash equivalents at beginning of year       |                                                |                                                                                      | 56,367                                                     |                                              |        |                  | 29,121 |             
|                                                     |                                                |                                                                                      |                                                            |                                              |        |                  |        |             
|Cash and cash equivalents at end of period           |                                                | $                                                                                    | 45,124                                                     |                                              |        | $                | 30,466 |             
|                                                     |                                                |                                                                                      |                                                            |                                              |        |                  |        |             
|Supplemental information:                            |                                                |                                                                                      |                                                            |                                              |        |                  |        |             
|Cash paid (refunded) during the period for:          |                                                |                                                                                      |                                                            |                                              |        |                  |        |             
|                                                     | Interest expense                               |                                                                                      | $                                                          | 1,039                                        |        |                  | $      | 92           |       
|                                                     | Income taxes                                   |                                                                                      |                                                            | (57                                          | )      |                  |        | (72          | )     
|Equipment acquired pursuant to long-term obligations |                                                |                                                                                      |                                                           |                                              |        |                  | 819    |             
|Common stock issued for acquisition                  |                                                |                                                                                      | 10,182                                                     |                                              |        |                  |       |             

See accompanying notes to consolidated financial information

-3-



---



##### Table of Contents






XICOR, INC.
NOTES TO CONSOLIDATED FINANCIAL INFORMATION
(Unaudited)

Note 1  The Company:

In the opinion of management, all adjustments necessary for a fair statement of
the results of the interim periods presented (consisting only of normal
recurring adjustments) have been included. These financial statements, notes
and analyses should be read in conjunction with Xicors Annual Report on Form
10-K for the year ended December 31, 2001 filed with the Securities and
Exchange Commission.

Note 2  Net income (loss) per share:

Basic net income (loss) per share is computed using the weighted average number
of common shares outstanding. Diluted net income (loss) per share is computed
using the weighted average number of common shares and all dilutive potential
common shares outstanding. Outstanding options to purchase 6,190,549 and
5,034,113 shares of common stock at June 30, 2002, and July 1, 2001,
respectively, were excluded from the earnings per share (EPS) computation for
the three and six months ended June 30, 2002, and six months ended July 1, 2001
as they were anti-dilutive.

Note 3  Comprehensive income (loss):

The net income (loss) for the periods reported also represented the
comprehensive net income (loss) for such periods.

Note 4  Balance sheet components:

|                               |                                     |   |                |         |              |   |        |         |  
|------------------------------ | ----------------------------------- | - | -------------- | ------- | ------------ | - | ------ | ------- | -
|                               |                                     |   | June 30,       |         | December 31,
|                               |                                     |   | 2002           |         | 2001        
|                               |                                     |   |                |         |             
|                               |                                     |   | (In thousands)
|Inventories:                   |                                     |   |                |         |              |   |        |        
|                               | Raw materials and supplies          |   | $              | 160     |              |   | $      | 212     |  
|                               | Work in process                     |   |                | 4,604   |              |   |        | 7,252   |  
|                               | Finished goods                      |   |                | 1,542   |              |   |        | 1,940   |  
|                               |                                     |   |                |         |              |   |        |        
|                               |                                     | $ | 6,306          |         |              | $ | 9,404  |        
|                               |                                     |   |                |         |              |   |        |        
|Property, plant and equipment: |                                     |   |                |         |              |   |        |        
|                               | Leasehold improvements              |   | $              | 1,581   |              |   | $      | 2,725   |  
|                               | Equipment                           |   |                | 30,491  |              |   |        | 37,118  |  
|                               | Furniture and fixtures              |   |                | 251     |              |   |        | 345     |  
|                               | Construction in progress            |   |                | 145     |              |   |        | 39      |  
|                               |                                     |   |                |         |              |   |        |        
|                               |                                     |   | 32,468         |         |              |   | 40,227 |        
|                               | Accumulated depreciation            |   |                | (28,436 | )            |   |        | (35,004 | )
|                               |                                     |   |                |         |              |   |        |        
|                               |                                     | $ | 4,032          |         |              | $ | 5,223  |        
|                               |                                     |   |                |         |              |   |        |        
|Accrued expenses:              |                                     |   |                |         |              |   |        |        
|                               | Accrued wages and employee benefits |   | $              | 1,173   |              |   | $      | 1,412   |  
|                               | Accrued restructuring liabilities   |   |                | 355     |              |   |        | 691     |  
|                               | Other accrued expenses              |   |                | 4,950   |              |   |        | 5,764   |  
|                               |                                     |   |                |         |              |   |        |        
|                               |                                     | $ | 6,478          |         |              | $ | 7,867  |        
|                               |                                     |   |                |         |              |   |        |        

-4-



---



##### Table of Contents



Accounts receivable:

Accounts receivable at June 30, 2002 and December 31, 2001 are presented net of
an allowance for doubtful accounts of $500,000.

Restructuring:

In the first quarter of 2001, Xicor announced its plan to exit from offering
stand alone low-density serial EEPROM memory products and complete the move to
fully outsourced test and assembly operations. Accordingly, Xicors first
quarter 2001 results included a $3.2 million restructuring charge and an $8.2
million charge to cost of sales to write down inventories to their net
realizable value. The restructuring charge included a $2.0 million accrual
consisting of $1.5 million of severance-related costs for a reduction in
Xicors workforce of approximately 95 employees and $0.5 million of other
restructuring related costs. The $1.2 million balance of the restructuring
charge recorded in the first quarter of 2001 related principally to the
write-off of leasehold improvements in the facility that was vacated as a
result of the restructuring plan.

Due to the ongoing weak industry conditions, Xicor reduced its workforce by 33
additional employees during the second quarter of 2002. Accordingly, Xicors
second quarter 2002 results included a $0.8 million restructuring charge for
the severance-related costs associated with the reduction. At June 30, 2002,
the restructuring accrual of $0.4 million consisted of $0.3 million of
severance costs payable to terminated employees and $0.1 million of other costs
associated with vacated sales offices.

The following table summarizes the restructuring reserve activity for the
six months ended June 30, 2002 (in thousands):

|                             |  |              |     |          |  |          |        |      |  |   |     |          |  |   |     | 
|---------------------------- |  | ------------ | --- | -------- |  | -------- | ------ | ---- |  | - | --- | -------- |  | - | --- | 
|                             |  | December 31, |     |          |  |          |        |      |  |   |     | June 30,
|                             |  | 2001         |     | Utilized |  | Expensed |        | 2002
|                             |  |              |     |          |  |          |        |     
|Employee severance and other |  | $            | 691 |          |  | $        | (1,094 | )    |  | $ | 758 |          |  | $ | 355 | 

Note 5.  Legal Proceedings:

In June 2002, Xicor, Inc. and Catalyst Semiconductor settled a patent
infringement case filed by Xicor against Catalyst on July 16, 2001 in Delaware
Federal District Court. As part of the overall settlement, Catalyst
acknowledged the validity of Xicors patent and agreed to certain royalty
payments in exchange for a license to manufacture the disputed products.

Note 6.  Acquisition of Analog Integration Partners LLC:

On April 16, 2002, Xicor acquired Analog Integration Partners, LLC (AIP), a
privately held company that designs and develops high-performance analog signal
processing and data conversion circuits. AIP implements high frequency analog
front-end technology and signal

-5-



---



##### Table of Contents



processing solutions in standard digital logic processes. The AIP acquisition
brings Xicor analog mixed-signal design talent and core technology on which we
plan to build.

The acquisition was accounted for using the purchase method of accounting per
Financial Accounting Standards (SFAS) No. 141. Accordingly, the estimated
fair value of the assets acquired and liabilities assumed were included in
Xicors consolidated balance sheet as of April 16, 2002, the effective date of
the purchase. The results of operations are included in Xicors consolidated
results of operations since the effective date of the purchase. Xicor acquired
AIP for total consideration of $15.5 million, consisting of $10.2 million of
stock (1,012,758 shares of Xicor common stock valued at $10.05 per share, the
average closing price for the three days ended April 16, 2002), $5.0 million in
cash, and direct acquisition costs of $0.3 million for legal, appraisal and
accounting fees. The total purchase price was allocated to the estimated fair
value of assets acquired and liabilities assumed as follows based upon an
independent appraisal (in thousands):

|                                    |  |   |        | 
|----------------------------------- |  | - | ------ | 
|Current technology                  |  | $ | 2,700  | 
|Net tangible assets assumed         |  |   | 105    | 
|Professional services               |  |   | 100    | 
|Goodwill                            |  |   | 10,762 | 
|                                    |  |   |        | 
|Net assets acquired                 |  |   | 13,667 | 
|In-process research and development |  |   | 1,800  | 
|                                    |  |   |        | 
|Total consideration                 |  | $ | 15,467 | 
|                                    |  |   |        | 

The amounts allocated to current technology and professional services are being
amortized using the straight-line method over their useful lives of 3 years and
8 months, respectively. The net tangible assets assumed consist primarily of
accounts receivable, partially offset by accounts payable. None of the $10.8
million in goodwill is expected to be deductible for tax purposes, and in
accordance with SFAS No. 142 will not be amortized but instead evaluated
periodically to determine whether events or circumstances have occurred
indicating that goodwill might be impaired.

The $1.8 million of in-process research and development expensed in the second
quarter of 2002 relates to AIPs current engineering effort that is focused on
developing the analog front end for the high-end flat panel display market
using a standard digital 0.18 micron CMOS process. The value of the in-process
research and development was determined by an independent appraiser using a
discounted cash flow method that considered several factors including projected
financial results, relative risk of successful development, time value of money
and level of completion. Projected financial results were based on a number of
estimates including market growth rates, the companys competitive position,
the product roadmap, the companys cost structure, development timelines,
resource requirements and the long-term effective tax rate. The risk-adjusted
discount rate used for projected cash flows was 50%. Revenues related to
products developed under this project are planned to begin toward the end of
2003.

-6-



---



##### Table of Contents



Note 7.  Other Expense

Other expense for the three and six months ended June 30, 2002 includes a
non-cash impairment charge of $2.5 million to write-off an investment held in a
private company.

Note 8.  Recent Accounting Pronouncements

In June 2002, the Financial Accounting Standards Board (FASB) issued SFAS No.
146, Accounting for Exit or Disposal Activities (SFAS 146). SFAS 146
addresses significant issues regarding the recognition, measurement, and
reporting of costs that are associated with exit and disposal activities,
including restructuring activities that are currently accounted for under EITF
No. 94-3, Liability Recognition for Certain Employee Termination Benefits and
Other Costs to Exit an Activity (including Certain Costs Incurred in a
Restructuring). The scope of SFAS 146 also includes costs related to
terminating a contract that is not a capital lease and termination benefits
that employees who are involuntarily terminated receive under the terms of a
one-time benefit arrangement that is not an ongoing benefit arrangement or an
individual deferred-compensation contract. SFAS 146 will be effective for exit
or disposal activities that are initiated after December 31, 2002 and early
application is encouraged. We plan to adopt SFAS 146 for our fiscal year
beginning January 1, 2003 and are currently examining the potential impact on
Xicor.




Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion should be read in conjunction with the
accompanying Quarterly Financial Information and Notes thereto and Xicors
Annual Report on Form 10-K for the year ended December 31, 2001. The results
of operations for the three and six months ended June 30, 2002 are not
necessarily indicative of results to be expected in future periods. The
following discussion contains forward-looking statements which are subject to
risks and uncertainties. Actual results could differ materially from those
contained in the forward-looking statements due to a variety of factors,
including, but not limited to, the factors identified in the Factors
Affecting Future Results section below. Also see Safe Harbor Statement under
the Private Securities Litigation Reform Act of 1995 below.

RESULTS OF OPERATIONS

Sales

Sales for the second quarter of 2002 were $9.5 million. Sales for the first
quarter of 2002 were $10.0 million and included a benefit of $0.4 million
resulting from Xicor putting all global distribution partners on Xicors fiscal
calendar. This change was made in connection with the realignment of Xicors
distribution channel to better serve fulfillment and demand creation efforts.

Xicors sales are derived from two product groups, mixed-signal products and
memory products. Mixed-signal product sales represent our core market. Memory
product sales comprise Xicors

-7-



---



##### Table of Contents



legacy businesses of serial EEPROMs, which we are in the process of exiting,
and parallel EEPROMs, which business we are retaining. Sales by product group
were (in thousands):

|                           |  |                    |       |                  |  |          |        |         |  |   |        |  |  |   |        | 
|-------------------------- |  | ------------------ | ----- | ---------------- |  | -------- | ------ | ------- |  | - | ------ |  |  | - | ------ | 
|                           |  | Three Months Ended |       | Six Months Ended
|                           |  |                    |       |                 
|                           |  | June 30,           |       | July 1,          |  | June 30, |        | July 1,
|                           |  | 2002               |       | 2001             |  | 2002     |        | 2001   
|                           |  |                    |       |                  |  |          |        |        
|Mixed-signal product sales |  | $                  | 6,104 |                  |  | $        | 10,909 |         |  | $ | 10,906 |  |  | $ | 21,756 | 
|Memory product sales       |  |                    | 3,430 |                  |  |          | 8,210  |         |  |   | 8,675  |  |  |   | 21,398 | 
|                           |  |                    |       |                  |  |          |        |         |  |   |        |  |  |   |        | 
|Total sales                |  | $                  | 9,534 |                  |  | $        | 19,119 |         |  | $ | 19,581 |  |  | $ | 43,154 | 
|                           |  |                    |       |                  |  |          |        |         |  |   |        |  |  |   |        | 

Overall economic and industry-wide conditions were weak in 2001, and while
mixed-signal sales were level sequentially in the first two quarters of 2001,
mixed-signal sales declined in the second half of 2001 on lower unit sales.
Sales of mixed-signal products for the first quarter of 2002 remained
relatively stable at $4.8 million compared to $5.0 million in the fourth
quarter of 2001. Mixed-signal sales increased 27% sequentially to $6.1 million
in the second quarter of 2002 on higher unit sales.

As shown in the table below, memory product sales
declined 58% and 59%,
respectively, in the three and six months ended June 30, 2002 compared to the
comparable prior year periods (in thousands):

|                              |  |                    |       |                  |  |          |       |         |  |   |       |  |  |   |        | 
|----------------------------- |  | ------------------ | ----- | ---------------- |  | -------- | ----- | ------- |  | - | ----- |  |  | - | ------ | 
|                              |  | Three Months Ended |       | Six Months Ended
|                              |  |                    |       |                 
|                              |  | June 30,           |       | July 1,          |  | June 30, |       | July 1,
|                              |  | 2002               |       | 2001             |  | 2002     |       | 2001   
|                              |  |                    |       |                  |  |          |       |        
|Parallel EEPROM product sales |  | $                  | 2,362 |                  |  | $        | 5,219 |         |  | $ | 5,859 |  |  | $ | 10,844 | 
|Serial EEPROM product sales   |  |                    | 1,068 |                  |  |          | 2,991 |         |  |   | 2,816 |  |  |   | 10,554 | 
|                              |  |                    |       |                  |  |          |       |         |  |   |       |  |  |   |        | 
|Total memory product sales    |  | $                  | 3,430 |                  |  | $        | 8,210 |         |  | $ | 8,675 |  |  | $ | 21,398 | 
|                              |  |                    |       |                  |  |          |       |         |  |   |       |  |  |   |        | 

Serial EEPROM product sales have declined, and are expected to continue to
decline, as we continue our exit from that business. Parallel EEPROM product
sales decreased year over year principally due to lower unit shipments.
Furthermore, Xicor believes that 2002 will be a challenging year for our
mixed-signal business as the difficult industry conditions experienced in 2001
extend into 2002. As a result, Xicor expects total sales for 2002 to be
significantly below 2001 levels and anticipates incurring losses in 2002.

Cost of Sales and Gross Profit

Gross profit as a percentage of sales was 49% in the second quarter of 2002 and
47% in the second quarter of 2001. Gross profit as a percentage of sales was
50% for the first six months of 2002 compared to 27% for the first six months
of 2001. As discussed below, cost of sales for the first quarter of 2001
included an $8.2 million charge to write down inventories. Excluding the
inventory write-down, gross profit as a percentage of sales was 46% for the
first six months of

-8-



---



##### Table of Contents



2001. The gross profit percentage in the second quarter and first six months
of 2002 benefited from a shift in the product mix to a larger percentage of
higher margin mixed-signal and parallel EEPROM sales and a smaller percentage
of lower margin serial EEPROM sales, the quarterly amortization of $0.6 million
of the deferred gain on the sale of the fab assets over a lower sales level and
lower costs associated with the shift to fully outsourced manufacturing. These
benefits were partially offset by lower absorption of fixed costs as
manufacturing volumes were reduced in 2002 due to the weak industry-wide
economic conditions. The gross profit percentage decreased from 50% in the
first quarter of 2002 to 49% in the second quarter of 2002. The benefit to the
gross profit percentage resulting from the increased percentage of mixed-signal
sales in the second quarter of 2002 was offset by a decline in the gross profit
percentage of parallel sales resulting from a change in the product mix towards
lower density, commodity parallel parts. The gross profit percentage is
expected to fluctuate from quarter to quarter as a result of changes in product
mix, product costs and average selling prices. Additionally, the deferred gain
on the sale of the fab assets will be fully amortized in November 2002 and
thereafter will no longer benefit the gross profit percentage.

Research and Development

Research and development expenses amounted to $3.2 million or 33% of sales in
the second quarter of 2002 compared to $3.8 million or 20% of sales in the
second quarter of 2001. In the first six months of 2002, research and
development expenses were $6.2 million or 32% of sales, compared to $7.7
million or 18% of sales in the first six months of 2001. While research and
development expenses increased as a percentage of sales in the second quarter
and first six months of 2002 compared to the second quarter and first six
months of 2001 due to the lower sales level, the dollar amount of research and
development expenses decreased, primarily due to spending controls. Research
and development costs in the second quarter of 2002 included $0.3 million of
AIP research and development expenses incurred subsequent to the acquisition.

Selling, General and Administrative

Selling, general and administrative expenses amounted to $2.9 million or 30% of
sales in the second quarter of 2002 compared to $4.9 million or 26% of sales in
the second quarter of 2001. In the first six months of 2002, selling, general
and administrative expenses amounted to $5.9 million or 30% of sales compared
to $10.9 million or 25% of sales in the first six months of 2001. The decrease
in the dollar amount of selling, general and administrative expenses in the
second quarter and first six months of 2002 compared to the second quarter and
first six months of 2001 is primarily due to headcount reductions and lower
commission expenses related to the decreased sales in 2002.

Restructuring

In the fourth quarter of 2000, Xicor committed to certain workforce reductions
to streamline operations and further implement the companys outsourced
manufacturing strategy. The related restructuring accrual balance of $2.5
million at December 31, 2000 consisted of $2.0 million of severance costs to
reduce Xicors workforce by approximately 50 employees, primarily in

-9-



---



##### Table of Contents



administrative, manufacturing and support groups, and $0.5 million of other
restructuring related costs.

In the first quarter of 2001, Xicor announced its plan to exit from offering
stand alone low-density serial EEPROM memory products and complete the move to
fully outsourced test and assembly operations. Accordingly, Xicors first
quarter 2001 results included a $3.2 million restructuring charge and an $8.2
million charge to cost of sales to write down inventories to their net
realizable value. The restructuring charge included a $2.0 million accrual
consisting of $1.5 million of severance-related costs for an additional
reduction in Xicors workforce of approximately 95 employees, primarily in
manufacturing, sales and support groups, and $0.5 million of other
restructuring related costs. The $1.2 million balance of the restructuring
charge recorded in the first quarter of 2001 related principally to the
write-off of leasehold improvements in the facility that was vacated as a
result of the restructuring plan.

During 2001, Xicor reduced its workforce by approximately 140 employees and
utilized $3.1 million of the restructuring reserve for related severance costs
and $0.7 million for other restructuring related costs. At December 31, 2001,
the restructuring accrual of $0.7 million consisted of $0.4 million of
severance costs (including costs to reduce the workforce by approximately 10
employees primarily in sales and administrative groups) and $0.3 million of
other costs associated with vacated sales offices.

In the three months ended March 31, 2002, Xicor completed the previously
accrued reduction in workforce and utilized $0.3 million of the restructuring
reserve for related severance costs and $0.2 million for other restructuring
related costs. At March 31, 2002, the restructuring accrual of $0.2 million
consisted of $0.1 million of severance costs payable to terminated employees
and $0.1 million of other costs associated with vacated sales offices.

Due to the ongoing weak industry conditions, Xicor reduced its workforce by 33
additional employees during the second quarter of 2002. Accordingly, Xicors
second quarter 2002 results included a $0.8 million restructuring charge for
the severance-related costs associated with the reduction. Approximately $0.3
million of the estimated $0.7 million of the quarterly cost savings associated
with the second quarter 2002 reduction in workforce were realized in the second
quarter. The remaining savings are expected to be offset by increased research
and development expense. At June 30, 2002, the restructuring accrual of $0.4
million consisted of $0.3 million of severance costs payable to terminated
employees and $0.1 million of other costs associated with vacated sales
offices.

Xicor has been evaluating, and continues to evaluate, potential opportunities
for long-term savings. Given the current weak commercial real estate market
conditions in the Silicon Valley where Xicor is located, we believe we may have
the potential opportunity to obtain future cash savings for Xicor by relocating
to a different facility in the Silicon Valley. Such long-term savings would
result in a short-term expense associated with relocation and abandonment of
current facilities. The timing and probability of relocation cannot be
predicted with certainty.

-10-



---



##### Table of Contents



Acquisition of Analog Integration Partners LLC

On April 16, 2002, Xicor acquired AIP, a privately held company that designs
and develops high-performance analog signal processing and data conversion
circuits, for total consideration of $15.5 million, consisting of $10.2 million
of stock (1,012,758 shares of Xicor common stock valued at $10.05 per share,
the average closing price for the three days ended April 16, 2002), $5.0
million in cash, and direct acquisition costs of $0.3 million for legal,
appraisal and accounting fees. The $2.7 million of the purchase price
allocated to current technology and $0.1 million allocated to professional services are
being amortized using the straight-line method over their useful lives of 3
years and 8 months, respectively. The related amortization expense in the
second quarter of 2002 was $0.2 million. The $10.8 million of the purchase
price allocated to goodwill is not expected to be deductible for tax purposes,
and in accordance with SFAS No. 142 will not be amortized but instead evaluated
periodically to determine whether events or circumstances have occurred
indicating that goodwill might be impaired.

The $1.8 million of the purchase price allocated to in-process research and
development expense in the second quarter of 2002 relates to AIPs current
engineering effort that is focused on developing the analog front end for the
high-end flat panel display market using a standard digital 0.18 micron CMOS
process. The value of the in-process research and development was determined by
an independent appraiser using a discounted cash flow method that considered
several factors including projected financial results, relative risk of
successful development, time value of money and level of completion. Projected
financial results were based on a number of estimates including market growth
rates, the companys competitive position, the product roadmap, the companys
cost structure, development timelines, resource requirements and the long-term
effective tax rate. The risk-adjusted discount rate used for projected cash
flows was 50%. As of the acquisition date, the project was estimated to be
approximately 5% complete and the estimated cost to complete the project was
approximately $3 million. Revenues related to products developed under this
project are planned to begin toward the end of 2003. Uncertainties and risks
associated with completing development in a reasonable period of time include
the remaining effort to achieve technological feasibility, rapidly changing
customer markets and competition. Failure to bring these products to market in
a timely manner could adversely impact our sales and profitability in the
future and potentially impair the $10.8 million assigned to goodwill.

Other Income and Expense

Interest expense increased in the second quarter and first six months of 2002
compared to the second quarter and first six months of 2001 due to interest
expense and amortization resulting from Xicors November 2001 issuance of $35
million of 5.5% convertible subordinated notes and warrants. We anticipate
that interest expense will increase in 2002 compared to 2001 as the convertible
subordinated notes and warrants are expected to be outstanding for the full
year.

Interest income decreased in the second quarter and first six months of 2002
compared to the second quarter and first six months of 2001 primarily as a
result of lower interest rates partially offset by the increase in the average
balance invested caused primarily by funds generated from the November 2001
issuance of convertible subordinated notes and warrants. Interest income is

-11-



---



##### Table of Contents



expected to decrease in 2002 compared to 2001 due to lower interest rates,
partially offset by the higher average balance invested caused primarily by
funds generated from the November 2001 issuance of convertible subordinated
notes and warrants.

Other expense for the three and six months ended June 30, 2002 includes a
non-cash impairment charge of $2.5 million to write-off an investment held in a
private company. Other income for the six months ended June 30, 2002 includes
a $400,000 benefit associated with the sale of Xicors wafer fabrication
facility in 2000.

Taxes

The provision for income taxes for 2001 consisted primarily of federal and
state minimum taxes, which resulted from limitations on the use of net
operating loss carryforwards, and foreign taxes. No taxes were provided in 2002
due to the net loss. Net deferred tax assets at June 30, 2002 and December 31,
2001 were fully reserved because of the uncertainty regarding the ultimate
realization of these assets.

LIQUIDITY AND CAPITAL RESOURCES

At June 30, 2002, Xicor had $45.1 million in cash and cash equivalents compared
to $56.4 at the end of 2001. During the six months ended June 30, 2002, Xicor
used $6.5 million of cash in operating activities (including $1.1 million
associated with restructuring activities), $5.0 million for the acquisition of
AIP, $0.3 million to repay long-term obligations and $0.3 million for equipment
purchases. During the same time period, Xicor generated $0.9 million from the
issuance of stock under employee stock plans.

During the balance of 2002, Xicor expects to use cash in operating activities
(including interest payments on the convertible note), to repay long-term
obligations and purchase equipment. Capital expenditures for 2002 are
currently planned at approximately $1.2 million and are primarily related to
product design and equipment for product test development. At June 30, 2002,
Xicor had entered into commitments for equipment purchases aggregating less
than $0.2 million. Management believes that currently available cash will be
adequate to support Xicors operations for the next twelve months.

Safe Harbor Statement under the Private Securities Litigation Reform Act of
1995

This Quarterly Report contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934, including statements regarding the belief that 2002 will
be a challenging year for our mixed-signal business as the difficult industry
conditions experienced in 2001 extend into 2002; the expectation of a decline
in the Serial EEPROM product sales as we continue our exit from that business;
the expectation that total sales for 2002 will be significantly below 2001
levels; the anticipation that Xicor will incur losses in 2002; the expectation
that the gross profit percentage will fluctuate from quarter to quarter as a
result of changes in product mix, product costs and average selling prices; the
expectation of $0.7 million of quarterly cost savings associated with the
second quarter 2002 reduction in workforce, partially offset by increased
research and development

-12-



---



##### Table of Contents



expenses; the belief that we may have the potential opportunity to obtain
future cash savings by relocating to a different facility in the Silicon
Valley; the plan to begin generating revenues from products developed using the
in-process research and development acquired from AIP toward the end 2003; the
expectation that interest expense will increase in 2002 compared to 2001 as the
convertible subordinated notes and warrants are expected to be outstanding for
the full year; the expectation that interest income will decrease in 2002
compared to 2001 due to lower interest rates, the expectation to use cash in
2002; the projection that 2002 capital expenditures will approximate $1.2
million; and the expectation that currently available cash will be adequate to
support operations for the next twelve months.

Except for historical information, the matters discussed in this Quarterly
Report on Form 10-Q are forward-looking statements that are subject to certain
risks and uncertainties that could cause the actual results to differ
materially from those projected. Factors that could cause actual results to
differ materially include the following; general economic conditions and
conditions specific to the semiconductor industry; fluctuations in customer
demand, including loss of key customers, order cancellations or reduced
bookings; product mix; competitive factors such as pricing pressures on
existing products and the timing and market acceptance of new product
introductions (both by Xicor and its competitors); Xicors ability to have
available an appropriate amount of low cost foundry production capacity in a
timely manner; our foundry partners timely ability to successfully manufacture
products for Xicor using Xicors proprietary technology; any disruptions of our
foundry relationships; manufacturing efficiencies; the ability to continue
effective cost reductions; currency fluctuations; the timely development and
introduction of new products and submicron processes; Xicors ability to obtain
a lower cost long-term facility lease; and the risk factors listed from time
to time in Xicors SEC reports, including but not limited to the Factors
Affecting Future Results section following and Part I, Item 1. of Xicors
Annual Report on Form 10-K for the year ended December 31, 2001. Readers are
cautioned not to place undue reliance on these forward-looking statements,
which speak only as of the date hereof. Xicor undertakes no obligation to
publicly release or otherwise disclose the result of any revision to these
forward-looking statements that may be made as a result of events or
circumstances after the date hereof or to reflect the occurrence of
unanticipated events.

Factors Affecting Future Results

The risks described below are not the only ones facing our Company. Additional
risks not presently known to us or that we currently believe are not material
may also impair our business operations.

Our operating results fluctuate significantly, and an unanticipated decline in
revenue may disappoint securities analysts or investors and result in a decline
in our stock price.

You should not use our past financial performance to predict future operating
results. We have incurred net losses in three of the last four years. Our
recent quarterly and annual operating results have fluctuated, and will
continue to fluctuate, due to the following factors, all of which are difficult
to forecast and many of which are out of our control: the cyclical nature of
both the semiconductor industry and the markets addressed by our products,
including the current severe business down cycle; competitive pricing pressures
and related changes in selling prices; new

-13-



---



##### Table of Contents



product announcements and introductions of competing products by us or our
competitors; market acceptance and subsequent design-in of new products;
unpredictability of changes in demand for, or in the mix of, our products; the
timing of significant orders including the fact that the sales level in any
specific quarter depends significantly on orders received during that quarter;
the gain or loss of significant customers; the availability, timely
deliverability and cost of products manufactured on our behalf by third-party
suppliers; product obsolescence; lower of cost or market inventory adjustments;
changes in the channels through which our products are distributed; exchange
rate fluctuations; general economic, political and environmental-related
conditions, such as natural disasters; difficulties in forecasting, planning
and managing of inventory levels; and unanticipated research and development
expenses associated with new product introductions.

The exit from a portion of our memory business has changed our business model
and is causing a reduction in our revenues.

In the first quarter of 2001, we announced our plan to exit from offering
stand-alone low-density serial EEPROM memory products. We have been unable to
secure a buyer for the business, particularly in light of the current weak
economic conditions, and plan to complete our exit from that business in 2002.

The transition out of the serial EEPROM memory business has reduced our
revenues and is requiring us to devote significant time and expense to
transition activities at the same time we are increasing our focus on our
mixed-signal products. If our penetration of the mixed-signal market does not
increase, our operating results could be seriously harmed and our stock price
could decline. Further, as a result of the transition, we have become a
smaller company with limited resources and a reduced workforce. We may not be
able to effectively use our limited resources to increase new product
development and build our mixed-signal product business. This could cause a
further decline in our revenues.

The selling prices for our products are volatile and have historically declined
over the life of a product. In addition, the cyclical nature of the
semiconductor industry produces fluctuations in our operating results.

The semiconductor industry has historically been cyclical, characterized by
wide fluctuations in product supply and demand. From time to time, the
industry has also experienced significant downturns, often in connection with,
or in anticipation of, maturing product cycles and declines in general economic
conditions. Downturns are generally characterized by diminished product
demand, production over-capacity and accelerated decline of average selling
prices, and in some cases have lasted for more than one year. We are presently
experiencing an economic downturn that is harming our business. Our success
depends on a better supply and demand balance within the industry and the
various electronics industries that use semiconductors, including networking,
communications and industrial companies, returning to more normal buying
patterns.

We do not typically enter into long-term contracts with our customers and we
cannot be certain as to future order levels from our customers.

-14-



---



##### Table of Contents



The composition of our major customer base changes as the market demand for our
customers products change. A small number of customers have accounted for a
substantial portion of our sales. A reduction, delay, or cancellation of
orders from a large customer could harm our business. The loss of, or reduced
orders by, any of our key customers could result in a significant decline in
our sales.

We depend on distributors and manufacturers representatives to generate a
majority of our sales.

Distributors serve as a channel of sale to many end users of our products. Our
distributors and manufacturers representatives could discontinue selling our
products at any time. The loss of any significant distributor or
manufacturers representative could seriously harm our operating results by
impairing our ability to sell our products.

Our backlog may not result in future revenue, which would seriously harm our
business.

Due to possible customer changes in delivery schedules and cancellations of
orders, our backlog at any particular date is not necessarily indicative of
actual sales for any succeeding period. A reduction of backlog during any
particular period, or the failure of our backlog to result in future revenue,
could harm our business.

Our future success depends in part on the continued services of our key design,
engineering, sales, marketing and executive personnel and our ability to
identify, recruit and retain qualified personnel.

There is significant competition for qualified personnel in the semiconductor
industry, in particular for the highly skilled engineers involved in the design
and development of our mixed-signal products. At times competition has been
especially intense in Silicon Valley, where our design, research and
development, and corporate headquarters are located. The failure to recruit
and retain key design engineers or other technical and management personnel
would likely harm our business.

Our dependence on third-party foundries to manufacture our products and on
subcontractors to sort, assemble and test our products and ship our products to
customers subjects us to a number of risks.

We out-source all manufacturing operations. Our reliance on third-party
foundries and subcontractors to manufacture, sort, assemble and test our
products and to ship our products to customers involves the following
significant risks:



| |  |  | reduced control over delivery schedules and quality;                           
| | - |  | -------------------------------------------------------------------------------
|
| |  |  | the potential lack of adequate capacity during periods of strong demand;       
|
| |  |  | difficulties selecting and integrating new foundries and subcontractors;       
|
| |  |  | limited warranties by third-party manufacturers on products supplies to us; and

-15-



---



##### Table of Contents





| |  |  | potential increases in product costs due to capacity shortages and other factors.
| | - |  | ---------------------------------------------------------------------------------

These risks may lead to a possible loss of sales, increased costs, delayed
product delivery or loss of competitive advantage, which would harm our
profitability and customer relationships. Additionally, as we shift
manufacturing of existing products between foundries and third-party
subcontractors, certain customers require requalification of such products
prior to accepting delivery. Delays in customer qualification schedules or
lack of qualification of such products could result in the loss of sales, which
could seriously harm our operating results.

Our operating expenses are relatively fixed, and we order materials in advance
of anticipated customer demand. Therefore, we have limited ability to reduce
expenses quickly in response to any revenue shortfalls.

Our operating expenses are relatively fixed, and we therefore have limited
ability to reduce expenses quickly in response to any revenue shortfalls.
Consequently, our operating results will be harmed if our sales do not meet our
revenue projections. Revenue shortfalls can occur for any of the following
reasons: economic slowdowns in the markets we serve; significant pricing
pressures that occur because of declines in selling prices over the life of a
product; the reduction, rescheduling or cancellation of customer orders; and
sudden shortages of raw materials or fabrication, sort, test or assembly
capacity constraints that lead our suppliers to allocate available supplies or
capacity to other customers which, in turn, harms our ability to meet our sales
obligations.

In addition, we typically plan our production and inventory levels based on
internal forecasts of customer demand, which are highly unpredictable and can
fluctuate substantially. From time to time, in response to anticipated long
lead times to obtain inventory and materials from our outside suppliers and
foundries, we order materials and produce finished products in advance of
anticipated customer demand. This advance ordering and production has resulted
in, and may continue to result in, excess inventory levels or inventory
write-downs if expected orders fail to materialize or prices decrease
substantially.

We have entered into certain minimum wafer purchase commitments with foundry
partners in exchange for capacity commitments and plan our production based on
internal forecasts of customer demand. Should demand for our products
decrease, we may be required to make payments for unused capacity which would
cause our costs to increase.

Because our products typically have lengthy sales cycles, we may experience
substantial delays between incurring expenses related to research and
development and the generation of sales.

Due to the length of the product design-in cycle, we usually require more than
nine months to realize volume shipments after a customer first samples our
product. We first work with customers to achieve a design win, which may take
three months or longer. Our customers then complete the design, testing and
evaluation process and begin to ramp up production, a period which typically
lasts an additional six months or longer. As a result, a significant period of
time

-16-



---



##### Table of Contents



may elapse between our research and development efforts and our realization of
revenue, if any, from volume purchasing of our products by our customers.

We face intense competition from companies with significantly greater
financial, technical and marketing resources that could adversely affect our
ability to increase sales of our products.

We compete with major semiconductor companies such as Analog Devices, Atmel
Corporation, Catalyst Semiconductor and Maxim, most of whom have substantially
greater financial, technical, marketing, distribution, and other resources than
we do and have their own facilities for the production of semiconductor
components. In addition, our foundry partners have the right to develop and
fabricate products based on our process technology.

Our markets are subject to rapid technological change and, therefore, our
success depends on our ability to develop and introduce new products.

The markets for our products are characterized by rapidly changing
technologies; evolving and competing industry standards; changing customer
needs; frequent new product introductions and enhancements; increased
integration with other functions; and rapid product obsolescence.

To develop new products for our target markets, we must develop, gain access to
and use leading technologies in a cost-effective and timely manner and continue
to expand our technical and design expertise. In addition, we must have our
products designed into our customers future products and maintain close
working relationships with key customers in order to develop new products that
meet their rapidly changing needs.

We cannot assure you that we will be able to identify new product opportunities
successfully, develop and bring to market new products at competitive costs,
achieve design wins or respond effectively to new technological changes or
product announcements by our competitors. Furthermore, we may not be
successful in developing or using new technologies or in developing new
products or product enhancements that achieve market acceptance. Our pursuit
of necessary technological advances may require substantial time and expense.
Failure in any of these areas could harm our business, operating results and
financial condition.

Our cost of sales may increase if we are required to purchase additional
manufacturing capacity in the future.

To obtain additional manufacturing capacity in the future, we may be required
to make deposits, equipment purchases and loans and enter into joint ventures,
equity investments or technology licenses in or with wafer fabrication
companies. These transactions could involve a commitment of substantial
amounts of our capital and technology licenses in return for production
capacity. We may be required to seek additional debt or equity financing in
order to secure this capacity and we may not be able to obtain such financing.

Our ability to compete successfully will depend, in part, on our ability to
protect our intellectual property rights, which we may not be able to do
successfully.

-17-



---



##### Table of Contents



We rely on a combination of patents, trade secrets, copyright and mask work
production laws and rights, nondisclosure agreements and other contractual
provisions and technical measures to protect our intellectual property rights.
Our business, operating results and financial condition could be seriously
harmed by the failure to be able to protect our intellectual property.
Policing unauthorized use of our intellectual property, however, is difficult,
especially in foreign countries. Litigation may be necessary to enforce our
intellectual property rights, to protect our trade secrets, to determine the
validity and scope of the proprietary rights of others, or to defend against
claims of infringement or invalidity. Litigation of this type can result in
substantial costs and diversion of resources and can harm our business,
operating results and financial condition regardless of the outcome of the
litigation.

If Xicor or any of our foundries or third-party subcontractors is accused of
infringing the intellectual property rights of other parties, we may become
subject to time-consuming and costly litigation. If we lose or settle claims,
we could suffer a significant negative impact on our business and be forced to
pay royalties and damages.

Third parties have and may continue to assert that our products infringe their
proprietary rights, or may assert claims for indemnification resulting from
infringement claims against us. Any such claims may cause us to delay or
cancel shipment of our products or pay royalties and damages that could
seriously harm our business, financial condition and results of operations. In
addition, irrespective of the validity or the successful assertion of such
claims, we could incur significant costs in defending against such claims.

We have received notices claiming infringement of patents from third parties
with respect to certain aspects of our processes and devices, and these matters
are under investigation and review. Although patent holders typically offer
licenses and we have entered into such license agreements in the past, we may
not be able to obtain licenses on acceptable terms, and disputes may not be
resolved without costly litigation.

Our business may suffer due to risks associated with international sales and
operations.

Our international sales accounted for approximately 72% of total sales in the
second quarter of 2002. Our international business activities are subject to a
number of risks, any of which could impose unexpected costs on us that would
have an adverse effect on our operating results. These risks include
difficulties in complying with regulatory requirements and standards; tariffs
and other trade barriers; costs and risks of localizing products for foreign
countries; severe currency fluctuations and economic deflation; reliance on
third parties to distribute our products; longer accounts receivable payment
cycles; potentially adverse tax consequences; and burdens of complying with a
wide variety of foreign laws.

Business interruptions could harm our business.

Our operations and those of our foundries and other manufacturing
subcontractors are vulnerable to interruption by fire, earthquake, power loss,
telecommunications failure and other events beyond our control. Our facility
in the State of California may be subject to electrical blackouts due to a
shortage of available electrical power. If these blackouts were to occur, they
could disrupt our operations. Business interruption insurance may not provide
protection due to the

-18-



---



##### Table of Contents



deductible periods or be enough to compensate us for losses that may occur.
Additionally, we have been unable to obtain earthquake insurance of reasonable
costs and limits.

We may face interruption of production and services due to increased security
measures in response to recent and potential future terrorist activities.

Our business depends on the free flow of products and services through the
channels of commerce. During the past year, in response to terrorists
activities and threats aimed at the United States, transportation, mail,
financial and other services have at times been slowed or stopped altogether.
Further delays or stoppages in transportation, mail, financial or other
services, particularly any such delays or stoppages which harm our ability to
obtain an adequate supply of wafers and products from our foreign foundries or
contractors, could harm our business, results of operations and financial
condition. Furthermore, we may experience an increase in operating costs, such
as costs for transportation, insurance and security as a result of the
activities and potential activities. We may also experience delays in
receiving payments from customers that have been affected by the terrorist
activities and potential activities. The United States economy in general is
being adversely affected by terrorist activities and potential terrorist
activities. The economic downturn we are currently experiencing is adversely
impacting our results of operations, and may impair our ability to raise
capital or otherwise adversely affect our ability to grow our business.
Moreover, we cannot determine whether other attacks may occur in the future and
the effects of such attacks on our business could be severe.

Our November 2001 debt financing substantially increased our indebtedness which
may make it more difficult to obtain financing in the future and cause our
business to suffer.

As a result of our November 2001 sale of notes and warrants, we incurred $35
million of additional indebtedness. The level of our indebtedness, among other
things, could make it difficult for us to obtain any necessary financing in the
future for working capital, capital expenditures, debt service requirements or
other purposes; limit our flexibility in planning for, or reacting to changes
in, our business; and make us more vulnerable in the event of a downturn in our
business. If any of these risks materialize, we may be unable to successfully
execute our business plan.

Our business could be harmed if the net proceeds from the November 2001 debt
financing are used ineffectively.

We have flexibility in applying the net proceeds of the debt financing. We
intend to use the proceeds of this offering for working capital and general
corporate purposes. We may also use the proceeds for acquisitions, including
acquisitions of intellectual property and design teams, such as our April 2002
acquisition of AIP. In addition, we may also use proceeds from the debt
financing for research, development, sales and marketing and capital
expenditures. The failure to apply these net proceeds effectively could harm
our business, results of operations and financial condition.

-19-



---



##### Table of Contents



The conversion of our outstanding convertible debt and exercise of warrants
issued in connection with our convertible debt may result in dilution to
holders of our common stock and a reduction in the price of our common stock.

In November 2001 we issued $35 million in convertible notes and related
warrants. The convertible notes enable the holders to convert principal
amounts owed under the notes into an aggregate of approximately 3.1 million
shares of common stock at a conversion price of $11.22 per share. In
connection with the issuance of the convertible notes we also issued warrants
for the purchase of approximately one million shares of common stock that are
exercisable at a price of $12.24 per share. If the price of our common stock
exceeds the conversion price of the notes and exercise price of the warrants,
holders of the notes and warrants may convert the debt and exercise the
warrants. We may force the conversion of all or a portion of the notes and
warrants in certain circumstances. Our issuance of common stock at prices of
$11.22 per share upon conversion of the debt and $12.24 per share upon exercise
of the warrants may result in dilution to other holders of common stock and may
cause the price of our common stock to fall. In addition, if note and warrant
holders elect to sell the common stock issued upon the conversion of the debt
and exercise of the warrants, the price of our common stock may fall.

We may require additional capital in order to bring new products to market, and
the issuance of new equity securities will dilute your investment in our common
stock.

To implement our strategy of diversified product offerings, we need to bring
new products to market. Bringing new products to market and ramping up
production requires significant working capital. We may sell additional shares
of our stock or seek additional borrowings or outside capital infusions. We
cannot assure you that such financing options will be available on terms
acceptable to us, if at all. In addition, if we issue shares of our common
stock, our shareholders will experience dilution of their investment.

We may fail to successfully integrate our business and technologies with those
of the company that we recently acquired.

We completed our first acquisition, of AIP, in April 2002. If we fail to
integrate this business successfully or properly, our quarterly and annual
results may be seriously harmed. Integrating people, technology and services
with our existing business could be expensive, time-consuming and a strain on
our resources. Specific issues that we face with regard to our acquisition
include the difficulty of integrating acquired technology, the potential
disruption of our ongoing business and distraction of management, the failure
to successfully develop acquired technology resulting in the impairment of
amounts capitalized as intangible assets, unanticipated expenses related to
technology integration and the potential unknown liabilities associated with
the acquired business.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Xicor does not use derivative financial instruments in its investment
portfolio. Xicor has an investment portfolio of fixed income securities that
are classified as held-to-maturity securities. These securities, like all
fixed income instruments, are subject to interest rate risk and will fall in

-20-



---



##### Table of Contents



value if market interest rates increase. Xicor attempts to limit this exposure
by investing
primarily in short-term securities. Due to the short duration and conservative
nature of Xicors investment portfolio a movement of 10% by market interest
rates would not have a material impact on Xicors operating results and the
total value of the portfolio over the next fiscal year.

Xicor is exposed to risks associated with foreign exchange rate fluctuations
due to our international manufacturing and sales activities. Xicor generally
has not hedged currency exposures. These exposures may change over time as
business practices evolve and could negatively impact our operating results and
financial condition. All of our sales are denominated in U.S. dollars. An
increase in the value of the U.S. dollar relative to foreign currencies could
make our products more expensive and therefore reduce the demand for our
products. Such a decline in the demand could reduce sales and/or result in
operating losses.




PART II: OTHER INFORMATION




Item 1. Legal Proceedings.

In June 2002 Xicor and Catalyst Semiconductor settled a patent infringement
case filed by Xicor against Catalyst on July 16, 2001 in Delaware Federal
District Court. As part of the overall settlement, Catalyst acknowledged the
validity of Xicors patent and agreed to certain royalty payments in exchange
or a license to manufacture the disputed products.




Item 4. Submission of Matters to a Vote of Security Holders.

On June 4, 2002 the shareholders of Xicor held their annual meeting in
Milpitas, California. The holders of 21,373,490 shares of Common Stock were
present or represented by proxy, and accordingly, a quorum was present and
matters were voted upon as follows:

The following were elected directors:

|                      |  |           |            |                |  |  |           | 
|--------------------- |  | --------- | ---------- | -------------- |  |  | --------- | 
|                      |  | Votes for |            | Votes withheld
|                      |  |           |            |               
|J. Daniel McCranie    |  |           | 19,625,983 |                |  |  | 1,747,507 | 
|Louis DiNardo         |  |           | 16,935,476 |                |  |  | 4,438,014 | 
|Julius Blank          |  |           | 19,387,669 |                |  |  | 1,985,821 | 
|Andrew W. Elder       |  |           | 19,546,793 |                |  |  | 1,826,697 | 
|Emmanuel T. Hernandez |  |           | 19,624,883 |                |  |  | 1,748,607 | 
|Geoffrey C. Winkler   |  |           | 19,614,093 |                |  |  | 1,759,397 | 

The following resolutions were submitted to a vote of the shareholders at the
meeting:

To approve and ratify the Xicor, Inc. 2002 Stock Option Plan. The resolution was
passed, 12,163,398 shares voting in favor, 8,690,364 shares voting against and
519,728 shares abstaining.

-21-



---



##### Table of Contents



To approve an amendment to the Companys Amended and Restated Articles of
Incorporation to increase the number of authorized shares of Common Stock from
75,000,000 shares to 200,000,000 shares. The resolution was passed,
14,610,134 shares voting in favor, 6,744,361 shares voting against and 18,995
shares abstaining.

To ratify the appointment of PricewaterhouseCoopers LLP as independent
accountants for the period ending December 31, 2002. The resolution was
passed, 21,002,968 shares voting in favor 339,682 shares voting against and
30,840 shares abstaining.




Item 5. Other Information.

On July 30, 2002, the Sarbanes-Oxley Act of 2002 (the Act) was signed into
law. In accordance with section 10A(i) (2) of the Securities Exchange Act of
1934, as added by Section 202 of the Act, we plan to disclose the non-audit
services to be performed by our external auditor, PricewaterhouseCoopers LLP,
which have been approved by our Audit Committee beginning in the third quarter
of 2002.




Item 6. Exhibits and Reports on Form 8-K.



|(a) |  | Exhibits:
|--- |  | ---------

|     |  |                                                                     
|---- |  | --------------------------------------------------------------------
|3.1  |  | Amended and Restated Articles of Incorporation dated June 13, 2002. 
|     |  |                                                                     
|99.1 |  | Certification of Chief Executive Officer and Chief Financial
Officer



|(b) |  | Reports on Form 8-K:                                                                   
|--- |  | ---------------------------------------------------------------------------------------
|   
|    |  | Report on Form 8-K filed with the Securities and Exchange Commission on
April 30, 2002.

-22-



---



##### Table of Contents






SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



| | XICOR, INC., a
California Corporation
| | -------------------------------------

| |                                                                     |                  
| | ------------------------------------------------------------------- | -----------------
| | By                                                                  | /s/ Louis DiNardo
| |                                                                    
| | Louis DiNardo
Chief Executive Officer
(Principal Executive Officer)

| |                                                                                             |                       
| | ------------------------------------------------------------------------------------------- | ----------------------
| | By                                                                                          | /s/ Geraldine N. Hench
| |                                                                                            
| | Geraldine N. Hench
Vice President, Finance and Administration
(Principal Financial Officer)

Date: August 12, 2002

-23-



---



##### Table of Contents






EXHIBIT INDEX

|        |  |                                                                      |  |  |  | 
|------- |  | -------------------------------------------------------------------- |  |  |  | 
|Exhibit |  |                                                                      |  |  |  | 
|Number  |  | Description                                                          |  |  |  | 
|        |  |                                                                      |  |  |  | 
|3.1     |  | Amended and Restated Articles of Incorporation dated June 13, 2002. 
|        |  |                                                                     
|99.1    |  | Certification of Chief Executive Officer and Chief Financial
Officer