SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM 10-QSB/A-1

        [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                         For the quarterly period ended
                               September 30, 1995

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                          OF THE SECURITIES ACT OF 1934

        For the transition period from _____________ to _________________


                         Commission File Number: 0-10329

                            AW COMPUTER SYSTEMS, INC.
                            -------------------------
             (Exact name of registrant as specified in its charter)


               New Jersey                                   22-1991981
    (State or other jurisdiction of                      (IRS Employer
     incorporation or organization)                    Identifications No.)


           9000A Commerce Parkway, Mt. Laurel, New Jersey 08054 08054
           ----------------------------------------------------------
               (Address of principal executive offices)(Zip Code)

                                  609-234-3939
                                  ------------
              (Registrant's telephone number, including area code)

                                       N/A
                                       ---
   (Former name, address and former fiscal year, if changed since last report)

     Indicate  by check  mark  whether  the  issuer  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the past 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X No

     As of November 10, 1995, there were issued and outstanding  4,442,544 Class
A Common Shares of the Company.

       Traditional Small Business Disclosure Format (Check One): Yes X No


                                       1
<PAGE>


                                   Signatures

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





Dated: January 4, 1996           AW COMPUTER SYSTEMS, INC.








                                   /s/Charles W. Welch
                                   Charles W. Welch
                                  CEO/President






                                   /s/Robert O'Connor
                                   Robert O'Connor
                                   Controller-Treasurer

                                        2
<PAGE>

January 4, 1996



Security & Exchange Commission
Judiciary Plaza
450 Fifth Street, NW
Washington, DC  20549

ATTN:    Document Control

REF:     AW Computer Systems, Inc.
         Amendment  #1 for AW's  Quarterly  Report on Form 10QSB for the quarter
         ended September 30, 1995

Enclosed  herewith for filing with the  Securities  and Exchange  Commission  is
Amendment  #1 for AW's  Quarterly  Report on Form 10Q-SB for the  quarter  ended
September 30, 1995 as filed in compliance with EDGAR filing transmission rules.

Kindly  acknowledge  receipt  of  these  materials  via   acknowledgement   over
Compu-Serve E-Mail.

Sincerely,




/s/Robert O'Connor
Robert O'Connor
Controller-Treasurer

RO/dr

Enclosure
                                       3
<PAGE>