----

----

| x | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|---|-----------------------------------------------------------------------------------|

| o | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|---|------------------------------------------------------------------------------------|

| Delaware                                                       |   | 94-3357128                           |
|----------------------------------------------------------------|--------|--------------------------------------|
| (State or other jurisdiction of incorporation or organization) |   | (I.R.S. Employer Identification No.) |
|                                                           |   |                                 |
| 7800 Oceanus DriveLos Angeles, California                      |   |  90046                          |
| (Address of principal executive offices)                       |   | (Zip Code)                           |

| Large accelerated filer | o | Accelerated filer | o | Non-accelerated filer | o | Smaller reporting company | x |
|-------------------------|---|-------------------|---|-----------------------|---|---------------------------|---|

----

----

|       |                  |                                                                                         | Page No.  |
|------------|-----------------------|----------------------------------------------------------------------------------------------|-----------|
| PART I.    | Financial Information |   3                                                                                     |
|       |                  |                                                                                         |
|       | Item 1.               | Consolidated Financial Statements (unaudited):                                               | 3         |
|       |                  |                                                                                         |      |
|       |                  | Notes to Consolidated Financial Statements                                                   |   8  |
|       |                  |                                                                                         |      |
|       | Item 2.               | Management’s Discussion and Analysis of Financial Condition and Results of Operations. |   14 |
|       |                  |                                                                                         |      |
|       | Item 3.               | Quantitative and Qualitative Disclosures About Market Risk.                                  |   20 |
|       |                  |                                                                                         |      |
|       | Item 4.               | Controls and Procedures.                                                                     |   20 |
|       |                  |                                                                                         |      |
| PART II.   | Other Information     | 21                                                                                           |
|       |                  |                                                                                         |
|       | Item 1.               | Legal Proceedings                                                                            | 21        |
|       |                  |                                                                                         |      |
|       | Item 1A               | Risk Factors                                                                                 | 21        |
|       |                  |                                                                                         |      |
|       | Item 2.               | Unregistered Sales of Equity Securities and Use of Proceeds                                  | 21        |
|       |                  |                                                                                         |      |
|       | Item 3.               | Defaults Upon Senior Securities                                                              | 21        |
|       |                  |                                                                                         |      |
|       | Item 4.               | Removed and Reserved                                                                         | 21        |
|       |                  |                                                                                         |      |
|       | Item 5.               | Other Information                                                                            |   21 |
|       |                  |                                                                                         |      |
|       | Item 6.               | Exhibits                                                                                     |   21 |
|       |                  |                                                                                         |      |
| SIGNATURES |                  |   22                                                                                    |

----

NT Media Corp. of California, Inc. and Subsidiaries

Consolidated Balance Sheets

|                                                                                                              |   |                          |       |                    |   |       |   |
|-------------------------------------------------------------------------------------------------------------------|--------|-------------------------------|------------|-------------------------|--------|------------|--------|
|                                                                                                              |   | September 30, 2010(unaudited) |       | December 31, 2009  |   |
| ASSETS                                                                                                            |   |                          |       |                    |   |       |   |
| CURRENT ASSETS                                                                                                    |   |                          |       |                    |   |       |   |
| Cash and cash equivalents                                                                                         |   | $                             | 11,321     |                    | $      | 586        |   |
| Prepaid expenses                                                                                                  |   |                          | 11,667     |                    |   | —    |   |
|                                                                                                              |   |                          |       |                    |   |       |   |
| TOTAL CURRENT ASSETS                                                                                              |   | $                             | 22,988     |                    | $      | 586        |   |
|                                                                                                              |   |                          |       |                    |   |       |   |
| LIABILITIES AND STOCKHOLDERS' DEFICIT                                                                             |   |                          |       |                    |   |       |   |
|                                                                                                              |   |                          |       |                    |   |       |   |
| CURRENT LIABILITIES                                                                                               |   |                          |       |                    |   |       |   |
| Accounts payable                                                                                                  |   | $                             | 556,642    |                    | $      | 532,206    |   |
| Accrued liabilities                                                                                               |   |                          | 630,426    |                    |   | 531,868    |   |
| Accrued liabilities to related parties                                                                            |   |                          | 1,142,583  |                    |   | 1,000,237  |   |
| Notes payable                                                                                                     |   |                          | 966,850    |                    |   | 582,119    |   |
| Notes payable, related party                                                                                      |   |                          | 52,084     |                    |   | 28,818     |   |
| Convertible notes payable                                                                                         |   |                          | 282,200    |                    |   | 282,200    |   |
| Convertible notes payable, related party                                                                          |   |                          | 625,600    |                    |   | 625,600    |   |
| Accrued litigation settlement                                                                                     |   |                          | 113,178    |                    |   | 113,178    |   |
|                                                                                                              |   |                          |       |                    |   |       |   |
| TOTAL CURRENT LIABILITIES                                                                                         |   |                          | 4,369,563  |                    |   | 3,696,227  |   |
|                                                                                                              |   |                          |       |                    |   |       |   |
| LONG-TERM LIABILITIES                                                                                             |   |                          |       |                    |   |       |   |
| Notes Payable                                                                                                     |   |                          | 92,520     |                    |   | 260,251    |   |
|                                                                                                              |   |                          |       |                    |   |       |   |
| TOTAL LIABILITES                                                                                                  |   |                          | 4,462,083  |                    |   | 3,956,478  |   |
|                                                                                                              |   |                          |       |                    |   |       |   |
| COMMITMENTS AND CONTINGENCIES                                                                                     |   |                          |       |                    |   |       |   |
|                                                                                                              |   |                          |       |                    |   |       |   |
| STOCKHOLDERS' DEFICIT                                                                                             |   |                          |       |                    |   |       |   |
| Preferred stock, $0.001 par value, 5,000,000 shares authorized; 0 shares issued and outstanding                   |   |                          | —    |                    |   | —    |   |
| Common stock; $0.001 par value; 1,000,000,000 shares authorized; 26,192,093 and 25,180,329 issued and outstanding |   |                          | 26,192     |                    |   | 25,180     |   |
| Additional paid-in capital                                                                                        |   |                          | 3,390,175  |                    |   | 3,365,893  |   |
| Deficit accumulated during the development stage                                                                  |   |                          | (7,855,462 | )                       |   | (7,346,966 | )      |
|                                                                                                              |   |                          |       |                    |   |       |   |
| TOTAL STOCKHOLDERS' DEFICIT                                                                                       |   |                          | (4,439,095 | )                       |   | (3,955,892 | )      |
|                                                                                                              |   |                          |       |                    |   |       |   |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT                                                                       |   | $                             | 22,988     |                    | $      | 586        |   |

----

|                                                               |   |              |       | Cumulative fromJune 4,1999 (inception) toSeptember 30, 2010 |   |
|--------------------------------------------------------------------|--------|-------------------|------------|-------------------------------------------------------------|--------|
|                                                               |   |              |       |                                                        |
|                                                               |   |              |       |                                                        |
|                                                               |   |              |       |                                                        |
|                                                               |   | Nine Months Ended |       |                                                        |
|                                                               |   | September 30,2010 |       | September 30,2009                                           |   |   |
|                                                               |   |              |       |                                                        |   |   |   |   |   |   |
| REVENUES                                                           |   | $                 | —    |                                                        | $      | — |   | $ | 385,997 |   |
|                                                               |   |              |       |                                                        |   |   |   |   |   |   |
| COSTS AND EXPENSES                                                 |   |              |       |                                                        |   |   |   |   |   |   |
| General and administrative                                         |   |              | 380,095    |                                                        |   | 286,772 |   |   | 6,099,492 |   |
| Depreciation and amortization                                      |   |              | —    |                                                        |   | — |   |   | 132,077 |   |
| Impairment of film costs                                           |   |              | —    |                                                        |   | — |   |   | 156,445 |   |
| Impairment of related party receivables                            |   |              | —    |                                                        |   | — |   |   | 35,383 |   |
| Inventory Write-down                                               |   |              | —    |                                                        |   |   |   |   |   24,820 |   |
| Loss on litigation settlement                                      |   |              | —    |                                                        |   | — |   |   | 100,000 |   |
| TOTAL COSTS AND EXPENSES                                           |   |              | 380,095    |                                                        |   | 286,772 |   |   | 6,548,217 |   |
|                                                               |   |              |       |                                                        |   |   |   |   |   |   |
| LOSS FROM OPERATIONS                                               |   |              | (380,095   | )                                                           |   | (286,772 | ) |   | (6,162,220 | ) |
|                                                               |   |              |       |                                                        |   |   |   |   |   |   |
| OTHER INCOME (EXPENSES)                                            |   |              |       |                                                        |   |   |   |   |   |   |
| Interest income, related party                                     |   |              | —    |                                                        |   | — |   |   | 23,154 |   |
| Interest expense                                                   |   |              | (97,757    | )                                                           |   | (175,091 | ) |   | (837,030 | ) |
| Interest expense, related party                                    |   |              | (29,846    | )                                                           |   | (78,152 | ) |   | (492,507 | ) |
| Loan fees                                                          |   |              | —    |                                                        |   | — |   |   | (616,000 | ) |
| Debt forgiven                                                      |   |              | —    |                                                        |   | — |   |   | 290,595 |   |
| Legal fees forgiven                                                |   |              | —    |                                                        |   | — |   |   | 12,296 |   |
| Provision for common stock subscription receivable                 |   |              | —    |                                                        |   | — |   |   | (91,552 | ) |
| TOTAL OTHER INCOME (EXPENSES)                                      |   |              | (127,603   | )                                                           |   | (253,243 | ) |   | (1,711,044 | ) |
|                                                               |   |              |       |                                                        |   |   |   |   |   |   |
| LOSS BEFORE PROVISION FOR INCOME TAXES AND NONCONTROLLING INTEREST |   |              | (507,698   | )                                                           |   | (540,015 | ) |   | (7,873,264 | ) |
|                                                               |   |              |       |                                                        |   |   |   |   |   |   |
| PROVISION FOR INCOME TAXES                                         |   |              | 800        |                                                        |   | 800 |   |   | 15,200 |   |
|                                                               |   |              |       |                                                        |   |   |   |   |   |   |
| LOSS BEFORE NON-CONTROLLING INTEREST                               |   |              | (508,498   | )                                                           |   | (540,815 | ) |   | (7,888,464 | ) |
|                                                               |   |              |       |                                                        |   |   |   |   |   |   |
| LESS: LOSS ATTRIBUTABLE TO NON-CONTROLLING INTEREST                |   |              | —    |                                                        |   | — |   |   | 33,000 |   |
|                                                               |   |              |       |                                                        |   |   |   |   |   |   |
| NET LOSS ATTRIBUTABLE TO NT MEDIA CORP. OF                         |   |              |       |                                                        |   |   |   |   |   |   |
| CALIFORNIA, INC. AND SUBSIDIARIES                                  |   | $                 | (508,498   | )                                                           | $      | (540,815 | ) | $ | (7,855,462 | ) |
|                                                               |   |              |       |                                                        |   |   |   |   |   |   |
| NET (LOSS) PER SHARE:                                              |   |              |       |                                                        |   |   |   |   |   |   |
| BASIC AND DILUTED                                                  |   | $                 | (0.020     | )                                                           | $      | (0.047 | ) |   |   |   |
|                                                               |   |              |       |                                                        |   |   |   |   |   |   |
| WEIGHTED AVERAGE SHARES OUTSTANDING:                               |   |              |       |                                                        |   |   |   |   |   |   |
| BASIC AND DILUTED                                                  |   |              | 25,701,200 |                                                        |   | 11,385,948 |   |   |   |   |

----

|                                                                         |   |               |       |              |   |       |   |
|------------------------------------------------------------------------------|--------|--------------------|------------|-------------------|--------|------------|--------|
|                                                                         |   | Three months ended |       |
|                                                                         |   | September 30,2010  |       | September 30,2009 |   |
| REVENUES                                                                     |   | $                  | —    |              | $      | —    |   |
|                                                                         |   |               |       |              |   |       |   |
| COSTS AND EXPENSES                                                           |   |               |       |              |   |       |   |
| General and administrative                                                   |   |               | 69,528     |              |   | 93,737     |   |
| TOTAL COSTS AND EXPENSES                                                     |   |               | 69,528     |              |   | 93,737     |   |
|                                                                         |   |               |       |              |   |       |   |
| LOSS FROM OPERATIONS                                                         |   |               | (69,528    | )                 |   | (93,737    | )      |
|                                                                         |   |               |       |              |   |       |   |
| OTHER EXPENSES                                                               |   |               |       |              |   |       |   |
| Interest                                                                     |   |               | (35,471    | )                 |   | (43,270    | )      |
| Interest, related party                                                      |   |               | (11,078    | )                 |   | (59,384    | )      |
| TOTAL OTHER EXPENSES                                                         |   |               | (46,549    | )                 |   | (102,654   | )      |
|                                                                         |   |               |       |              |   |       |   |
| LOSS BEFORE PROVISION FOR INCOME TAXES AND NONCONTROLLING INTEREST           |   |               | (116,077   | )                 |   | (196,391   | )      |
|                                                                         |   |               |       |              |   |       |   |
| PROVISION FOR INCOME TAXES                                                   |   |               | —    |              |   | —    |   |
|                                                                         |   |               |       |              |   |       |   |
| NET LOSS ATTRIBUTABLE TO NT MEDIA CORP. OF CALIFORNIA, INC. AND SUBSIDIARIES |   | $                  | (116,077   | )                 | $      | (196,391   | )      |
|                                                                         |   |               |       |              |   |       |   |
| NET (LOSS) PER SHARE:                                                        |   |               |       |              |   |       |   |
| BASIC AND DILUTED                                                            |   | $                  | (0.0044    | )                 | $      | (0.0126    | )      |
|                                                                         |   |               |       |              |   |       |   |
| WEIGHTED AVERAGE SHARES OUTSTANDING:                                         |   |               |       |              |   |       |   |
| BASIC AND DILUTED                                                            |   |               | 26,192,093 |              |   | 15,570,028 |   |

----

|                                                                        |   |              |     |                                                        |   |           |   |   |            |   |
|-----------------------------------------------------------------------------|--------|-------------------|----------|-------------------------------------------------------------|--------|----------------|--------|--------|-----------------|--------|
|                                                                        |   |              |     | Cumulative fromJune 4,1999 (inception) toSeptember 30, 2010 |   |
|                                                                        |   |              |     |                                                        |
|                                                                        |   |              |     |                                                        |
|                                                                        |   |              |     |                                                        |
|                                                                        |   | Nine Months Ended |     |                                                        |
|                                                                        |   | September 30,2010 |     | September 30,2009                                           |   |           |
|                                                                        |   |              |     |                                                        |   |           |   |   |            |   |
| CASH FLOWS FROM (TO) OPERATING ACTIVITIES:                                  |   |              |     |                                                        |   |           |   |   |            |   |
| Net loss before non-controlling interest                                    |   | $                 | (508,498 | )                                                           | $      | (540,815       | )      | $      | (7,888,464      | )      |
| Adjustments to reconcile net loss to net cash used in operating activities: |   |              |     |                                                        |   |           |   |   |            |   |
| Depreciation and amortization                                               |   |              | —  |                                                        |   | —        |   |   | 132,077         |   |
| Impairment loss                                                             |   |              | —  |                                                        |   | —        |   |   | 336,773         |   |
| Inventory write-down                                                        |   |              | —  |                                                        |   | —        |   |   | 24,820          |   |
| Impairment of related party receivables                                     |   |              | —  |                                                        |   | —        |   |   | 35,383          |   |
| Operating expenses paid by reducing note receivable                         |   |              | —  |                                                        |   | —        |   |   | 10,000          |   |
| Stock issued for services                                                   |   |              | 25,294   |                                                        |   | 60,000         |   |   | 967,637         |   |
| Deferred compensation                                                       |   |              | —  |                                                        |   | —        |   |   | 10,417          |   |
| Stock issued for loan fees                                                  |   |              | —  |                                                        |   | —        |   |   | 423,000         |   |
| Stock options issued for services                                           |   |              | —  |                                                        |   | —        |   |   | 60,370          |   |
| Legal fees forgiven                                                         |   |              | —  |                                                        |   | —        |   |   | (12,296         | )      |
| Debts forgiven                                                              |   |              | —  |                                                        |   | —        |   |   | (290,595        | )      |
| Provision for common stock subscription receivable                          |   |              | —  |                                                        |   | —        |   |   | 89,468          |   |
| Amount attributable to minority interest                                    |   |              |     |                                                        |   |           |   |   |   33,000   |   |
| Beneficial conversion of debt and accrued interest                          |   |              | —  |                                                        |   | 145,463        |   |   | 233,380         |   |
| Changes in assets and liabilities:                                          |   |              |     |                                                        |   |           |   |   |            |   |
| Interest receivable                                                         |   |              | —  |                                                        |   | —        |   |   | (19,986         | )      |
| Inventory                                                                   |   |              | —  |                                                        |   | —        |   |   | (24,820         | )      |
| Prepaid Expenses                                                            |   |              | (11,668  | )                                                           |   | 5,117          |   |   | (11,668         | )      |
| Other assets                                                                |   |              | —  |                                                        |   | —        |   |   | (24,000         | )      |
| Litigation settlement                                                       |   |              | —  |                                                        |   | —        |   |   | 100,000         |   |
| Accounts payable and accrued expenses                                       |   |              | 122,994  |                                                        |   | 113,252        |   |   | 1,557,616       |   |
| Accrued expenses, related party                                             |   |              | 142,346  |                                                        |   | 141,382        |   |   | 1,099,160       |   |
|                                                                        |   |              |     |                                                        |   |           |   |   |            |   |
| Net cash (used in) operating activities                                     |   |              | (229,532 | )                                                           |   | (75,601        | )      |   | (3,158,728      | )      |
|                                                                        |   |              |     |                                                        |   |           |   |   |            |   |
| CASH FLOWS FROM (TO) INVESTING ACTIVITIES:                                  |   |              |     |                                                        |   |           |   |   |            |   |
| Notes receivable from officer                                               |   |              | —  |                                                        |   | —        |   |   | (45,048         | )      |
| Collection of notes receivable from officer                                 |   |              | —  |                                                        |   | —        |   |   | 35,048          |   |
| Notes receivable, related parties                                           |   |              | —  |                                                        |   | —        |   |   | (50,000         | )      |
| Collection of notes receivable, related parties                             |   |              | —  |                                                        |   | —        |   |   | 50,000          |   |
| Investment in property and equipment                                        |   |              | —  |                                                        |   | —        |   |   | (18,879         | )      |
| Investment in film costs                                                    |   |              | —  |                                                        |   | —        |   |   | (133,005        | )      |
| Investment in web site development costs                                    |   |              | —  |                                                        |   | —        |   |   | (292,968        | )      |
|                                                                        |   |              |     |                                                        |   |           |   |   |            |   |
| Net cash (used in) investing activities                                     |   |              | —  |                                                        |   | —        |   |   | (454,852        | )      |
|                                                                        |   |              |     |                                                        |   |           |   |   |            |   |
| CASH FLOWS FROM (TO) FINANCING ACTIVITIES:                                  |   |              |     |                                                        |   |           |   |   |            |   |
| Proceeds from issuance of common stock                                      |   |              | —  |                                                        |   | —        |   |   | 1,254,154       |   |
| Payment of offering costs                                                   |   |              | —  |                                                        |   | —        |   |   | (66,450         | )      |
| Proceeds from notes payable                                                 |   |              | 217,000  |                                                        |   | 84,000         |   |   | 1,447,038       |   |
| Proceeds from notes payable, related party                                  |   |              | 35,939   |                                                        |   | 48,688         |   |   | 665,619         |   |
| Payments of notes payable                                                   |   |              | —  |                                                        |   |   — |   |   |   (201,916 | )      |
| Payments of notes payable, related party                                    |   |              | (12,672  | )                                                           |   | (47,700        | )      |   | (391,344        | )      |
| Proceeds from issuance of convertible notes                                 |   |              | —  |                                                        |   | —        |   |   |   917,800  |   |
|                                                                        |   |              |     |                                                        |   |           |   |   |            |   |
| Net cash provided by financing activities                                   |   |              | 240,267  |                                                        |   | 84,988         |   |   | 3,624,901       |   |
|                                                                        |   |              |     |                                                        |   |           |   |   |            |   |
| NET INCREASE IN CASH AND CASH EQUIVALENTS                                   |   |              |     |                                                        |   |           |   |   |            |   |
|                                                                        |   |              | 10,735   |                                                        |   | 9,387          |   |   | 11,321          |   |
|                                                                        |   |              |     |                                                        |   |           |   |   |            |   |
| CASH AND CASH EQUIVALENTS,                                                  |   |              |     |                                                        |   |           |   |   |            |   |
| Beginning of period                                                         |   |              | 586      |                                                        |   | 280            |   |   | —         |   |
| CASH AND CASH EQUIVALENTS,                                                  |   |              |     |                                                        |   |           |   |   |            |   |
| End of period                                                               |   | $                 | 11,321   |                                                        | $      | 9,667          |   | $      | 11,321          |   |
|                                                                        |   |              |     |                                                        |   |           |   |   |            |   |
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:                          |   |              |     |                                                        |   |           |   |   |            |   |
|                                                                        |   |              |     |                                                        |   |           |   |   |            |   |
| Cash paid during the period for:                                            |   |              |     |                                                        |   |           |   |   |            |   |
| Interest paid                                                               |   | $                 | —  |                                                        | $      | —        |   | $      | 21,511          |   |
| Income taxes paid                                                           |   | $                 | —  |                                                        | $      | —        |   | $      | 4,000           |   |
|                                                                        |   |              |     |                                                        |   |           |   |   |            |   |
| NONCASH FINANCING ACTIVITIES:                                               |   |              |     |                                                        |   |           |   |   |            |   |
| Beneficial conversion of debt and accrued interest                          |   | $                 | —  |                                                        | $      | 145,463        |   | $      | 233,386         |   |
| Stock issued for services                                                   |   | $                 | 25,294   |                                                        | $      | 60,000         |   | $      | 967,637         |   |
| Stock issued for loan fees                                                  |   | $                 | —  |                                                        | $      | —        |   | $      | 423,000         |   |
| Stock options issued for services                                           |   | $                 | —  |                                                        | $      | —        |   | $      | 60,370          |   |

----

|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   | Deficit     |    |   |         |   |       |   |    |
|----------------------------------------------------------------------------------------|--------|--------------|------------|--------|---------|--------|--------|--------------|--------|--------|-------------|--------|--------|-------------|---------|--------|--------------|--------|------------|--------|---------|
|                                                                                   |   |         |       |   |    |   |   |         |   |   | Common      |   |   | accumulated |    |   |         |   |       |   |    |
|                                                                                   |   |         |       |   |    |   |   | Additional   |   |   | Stock       |   |   | during the  |    |   |         |   |       |   |    |
|                                                                                   |   | Common stock |       |   | paid-in |   |   | Subscription |   |   | development |   |   | Deferred    |    |   |         |   |
|                                                                                   |   | Shares       |       |   | Amount  |   |   | capital      |   |   | Receivable  |   |   | stage       |    |   | Compensation |   |       | Total  |    |
| Balance at June 4, 1999 (inception)                                                    |   |         | -          |   |    | $      | -      |         |   | $      | -           |   |   | $           | -       |   |         | $      | -          |   |    |   |   |   | $ | - |   |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
| Stock sales - June 4, 1999 at $0.30 per share                                          |   |         | 63,415     |   |    |   | 63     |         |   |   | 19,937      |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 20,000 |   |
| Stock sales - August 25, 1999 at $1.10 per share                                       |   |         | 22,900     |   |    |   | 23     |         |   |   | 24,977      |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 25,000 |   |
| Stock sales - October 12, 1999 at $2.20 per share                                      |   |         | 89,874     |   |    |   | 90     |         |   |   | 199,910     |   |   |        | (10,000 | )      |         |   | -          |   |    |   |   |   |   | 190,000 |   |
| Net loss for the period from June 4, 1999 (inception)                                  |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   | - |   |
|  December 31, 1999                                                                |   |         | -          |   |    |   | -      |         |   |   | -           |   |   |        | -       |   |         |   | (65,583    | )      |    |   |   |   |   | (65,583 | ) |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
| Balance at December 31, 1999                                                           |   |         | 176,189    |   |    |   | 176    |         |   |   | 244,824     |   |   |        | (10,000 | )      |         |   | (65,583    | )      |    | - |   |   |   | 169,417 |   |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
| Payment received on stock sale - February 1, 2000                                      |   |         | -          |   |    |   | -      |         |   |   | -           |   |   |        | 10,000  |   |         |   | -          |   |    |   |   |   |   | 10,000 |   |
| Stock sales - April 19, 2000 at $5.70 per share                                        |   |         | 44,038     |   |    |   | 44     |         |   |   | 249,956     |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 250,000 |   |
| Stock sales - May 5, 2000 at $15.90 per share                                          |   |         | 12,573     |   |    |   | 13     |         |   |   | 199,987     |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 200,000 |   |
| Net loss                                                                               |   |         | -          |   |    |   | -      |         |   |   | -           |   |   |        | -       |   |         |   | (810,463   | )      |    |   |   |   |   | (810,463 | ) |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
| Balance at December 31, 2000                                                           |   |         | 232,800    |   |    |   | 233    |         |   |   | 694,767     |   |   |        | -       |   |         |   | (876,046   | )      |    | - |   |   |   | (181,046 | ) |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
| Stock sales - April 4, 2001 at $9.70 per share                                         |   |         | 7,200      |   |    |   | 7      |         |   |   | 69,475      |   |   |        | (69,482 | )      |         |   | -          |   |    |   |   |   |   | - |   |
| Reorganization of NT Media - April 17, 2001                                            |   |         | 60,000     |   |    |   | 60     |         |   |   | (60         | )      |   |        | -       |   |         |   | -          |   |    |   |   |   |   | - |   |
| Issuance of stock options - August 30, 2001                                            |   |         | -          |   |    |   | -      |         |   |   | 19,500      |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 19,500 |   |
| Net loss                                                                               |   |         | -          |   |    |   | -      |         |   |   | -           |   |   |        | -       |   |         |   | (972,048   | )      |    |   |   |   |   | (972,048 | ) |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
| Balance at December 31, 2001                                                           |   |         | 300,000    |   |    |   | 300    |         |   |   | 783,682     |   |   |        | (69,482 | )      |         |   | (1,848,094 | )      |    | - |   |   |   | (1,133,594 | ) |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
| Net loss                                                                               |   |         | -          |   |    |   | -      |         |   |   | -           |   |   |        | -       |   |         |   | (354,279   | )      |    |   |   |   |   | (354,279 | ) |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
| Balance at December 31, 2002                                                           |   |         | 300,000    |   |    |   | 300    |         |   |   | 783,682     |   |   |        | (69,482 | )      |         |   | (2,202,373 | )      |    | - |   |   |   | (1,487,873 | ) |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
| Stock sales - various dates at $3.80 per share                                         |   |         | 6,950      |   |    |   | 6      |         |   |   | 26,577      |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 26,584 |   |
| Stock sales - various dates at $5.30 per share                                         |   |         | 41,200     |   |    |   | 41     |         |   |   | 216,260     |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 216,301 |   |
| Stock sales - various dates at $6.00 per share                                         |   |         | 3,925      |   |    |   | 4      |         |   |   | 23,546      |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 23,550 |   |
| Stock sales - various dates at $6.80 per share                                         |   |         | 3,500      |   |    |   | 4      |         |   |   | 23,621      |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 23,625 |   |
| Stock sales - various dates at $9.00 per share                                         |   |         | 3,250      |   |    |   | 3      |         |   |   | 29,247      |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 29,250 |   |
| Stock sales - April 30, 2003 at $5.60 per share                                        |   |         | 915        |   |    |   | 1      |         |   |   | 5,146       |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 5,147 |   |
| Stock sales - May 1, 2003 at $7.10 per share                                           |   |         | 800        |   |    |   | 1      |         |   |   | 5,699       |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 5,700 |   |
| Stock sales - various dates at $7.50 per share                                         |   |         | 3,500      |   |    |   | 4      |         |   |   | 26,246      |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 26,250 |   |
| Stock sales - May 8, 2003 at $8.30 per share                                           |   |         | 300        |   |    |   | 0      |         |   |   | 2,475       |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 2,475 |   |
| Stock sales - May 9, 2003 at $8.60 per share                                           |   |         | 800        |   |    |   | 1      |         |   |   | 6,899       |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 6,900 |   |
| Stock sales - May 7, 2003 at $9.40 per share                                           |   |         | 400        |   |    |   | 0      |         |   |   | 3,750       |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 3,750 |   |
| Stock sales - May 19, 2003 at $10.50 per share                                         |   |         | 500        |   |    |   | 1      |         |   |   | 5,249       |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 5,250 |   |
| Stock sales - May 13 2003 at $12.00 per share                                          |   |         | 188        |   |    |   | 0      |         |   |   | 2,250       |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 2,250 |   |
| Stock sales - June 30, 2003 at $25.50 per share                                        |   |         | 250        |   |    |   | 0      |         |   |   | 6,375       |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 6,375 |   |
| Offering costs                                                                         |   |         | -          |   |    |   | -      |         |   |   | (48,476     | )      |   |        | -       |   |         |   | -          |   |    |   |   |   |   | (48,476 | ) |
| Stock issued for services - July 2, 2003 at $25.00 per share                           |   |         | 1,000      |   |    |   | 1      |         |   |   | 24,999      |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 25,000 |   |
| Net loss                                                                               |   |         | -          |   |    |   | -      |         |   |   | -           |   |   |        | -       |   |         |   | (307,679   | )      |    |   |   |   |   | (307,679 | ) |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
| Balance at December 31, 2003                                                           |   |         | 367,478    |   |    |   | 367    |         |   |   | 1,143,546   |   |   |        | (69,482 | )      |         |   | (2,510,052 | )      |    | - |   |   |   | (1,435,621 | ) |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
| Stock sales - February 3, 2004 at $3.60 per share                                      |   |         | 3,566      |   |    |   | 4      |         |   |   | 12,770      |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 12,774 |   |
| Stock sales - April 23, 2004 at $15.00 per share                                       |   |         | 200        |   |    |   | 0      |         |   |   | 3,000       |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 3,000 |   |
| Stock sales - April 27, 2004 at $17.00 per share                                       |   |         | 250        |   |    |   | 0      |         |   |   | 4,250       |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 4,250 |   |
| Stock sales - May 26, 2004 at $14.00 per share                                         |   |         | 300        |   |    |   | 0      |         |   |   | 4,200       |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 4,200 |   |
| Stock sales - November 16, 2004 at $57.10 per share                                    |   |         | 979        |   |    |   | 1      |         |   |   | 55,960      |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 55,961 |   |
| Stock sales - December 16, 2004 at $63.90 per share                                    |   |         | 747        |   |    |   | 1      |         |   |   | 47,686      |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 47,687 |   |
| Offering costs                                                                         |   |         | -          |   |    |   | -      |         |   |   | (13,188     | )      |   |        | -       |   |         |   | -          |   |    |   |   |   |   | (13,188 | ) |
| Stock issued for loan fees - June 18, 2004 at $56.40 per share                         |   |         | 7,500      |   |    |   | 8      |         |   |   | 422,992     |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 423,000 |   |
| Stock issued for services - July 2, 2004 at $90.00 per share                           |   |         | 2,000      |   |    |   | 2      |         |   |   | 179,998     |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 180,000 |   |
| Stock issued for services - August 10, 2004 at $85.00 per share                        |   |         | 100        |   |    |   | 0      |         |   |   | 8,500       |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 8,500 |   |
| Issuance of warrants for services - August 10, 2004                                    |   |         | -          |   |    |   | -      |         |   |   | 40,870      |   |   |        | -       |   |         |   | -          |   |    |   |   |   |   | 40,870 |   |
| Net loss                                                                               |   |         | -          |   |    |   | -      |         |   |   | -           |   |   |        | -       |   |         |   | (1,447,749 | )      |    |   |   |   |   | (1,447,749 | ) |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
| Balance at December 31, 2004                                                           |   |         | 383,119    |   |    |   | 383    |         |   |   | 1,910,584   |   |   |        | (69,482 | )      |         |   | (3,957,801 | )      |    | - |   |   |   | (2,116,316 | ) |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
| Stock sales - July 13, 2005 at $25.00 per share                                        |   |         | 1,915      |   |    |   | 2      |         |   |   | 47,873      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 47,875 |   |
| Offering costs                                                                         |   |         |       |   |    |   |   |         |   |   | (4,786      | )      |   |        |    |   |         |   |       |   |    |   |   |   |   | (4,786 | ) |
| Net loss                                                                               |   |         | -          |   |    |   | -      |         |   |   | -           |   |   |        | -       |   |         |   | (509,623   | )      |    |   |   |   |   | (509,623 | ) |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
| Balance at December 31, 2005                                                           |   |         | 385,034    |   |    |   | 385    |         |   |   | 1,953,671   |   |   |        | (69,482 | )      |         |   | (4,467,424 | )      |    | - |   |   |   | (2,582,850 | ) |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
| Stock issue for services - June 12, 2006 at $1.00 per share                            |   |         | 25,000     |   |    |   | 25     |         |   |   | 24,975      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 25,000 |   |
| Stock issue for conversion of bridge notes - June 16, 2006 at $0.71 per share          |   |         | 76,056     |   |    |   | 76     |         |   |   | 53,924      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 54,000 |   |
| Stock issue for services - June 19, 2006 at $0.61 per share                            |   |         | 22,000     |   |    |   | 22     |         |   |   | 13,398      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 13,420 |   |
| Stock issue for services - June 20, 2006 at $0.61 per share                            |   |         | 8,000      |   |    |   | 8      |         |   |   | 2,992       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 3,000 |   |
| Subscription Receivable Write-off                                                      |   |         |       |   |    |   | -      |         |   |   |        |   |   |        | 69,482  |   |         |   |       |   |    |   |   |   |   | 69,482 |   |
| Stock issue for services - July 12, 2006 at $1.00 per share                            |   |         | 25,000     |   |    |   | 25     |         |   |   | 24,975      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 25,000 |   |
| Stock issue for services - July 20, 2006 at $2.58 per share                            |   |         | 25,000     |   |    |   | 25     |         |   |   | 64,475      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 64,500 |   |
| Stock issue for services - July 20, 2006 at $0.40 per share                            |   |         | 25,000     |   |    |   | 25     |         |   |   | 9,975       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 10,000 |   |
| Stock issue for services - Aug 2, 2006 at $1.70 per share                              |   |         | 30,000     |   |    |   | 30     |         |   |   | 50,970      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 51,000 |   |
| Stock issue for services - Nov. 20, 2006 at $1.00 per share                            |   |         | 10,000     |   |    |   | 10     |         |   |   | 9,990       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 10,000 |   |
| Stock issue for services - Nov. 20, 2006 at $1.00 per share                            |   |         | 10,000     |   |    |   | 10     |         |   |   | 9,990       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 10,000 |   |
| Stock issue for services - Dec. 5, 2006 at $1.00 per share                             |   |         | 10,000     |   |    |   | 10     |         |   |   | 9,990       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 10,000 |   |
| Stock issue for services - Dec. 5, 2006 at $1.00 per share                             |   |         | 20,000     |   |    |   | 20     |         |   |   | 19,980      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 20,000 |   |
| Stock issue for services - Dec. 28, 2006 at $1.00 per share                            |   |         | 10,000     |   |    |   | 10     |         |   |   | 9,990       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 10,000 |   |
| Deferred stock-based compensation                                                      |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    | (10,417 | ) |   |   | (10,417 | ) |
| Net loss - Twelve Months                                                               |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   | (729,496   | )      |    |   |   |   |   | (729,496 | ) |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
| Balance at December 31, 2006                                                           |   |         | 681,090    |   |    |   | 681    |         |   |   | 2,259,295   |   |   |        | -       |   |         |   | (5,196,920 | )      |    | (10,417 | ) |   |   | (2,947,361 | ) |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
| Stock issue for services - Feb. 23, 2007 at $1.10 per share                            |   |         | 38,000     |   |    |   | 38     |         |   |   | 41,762      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 41,800 |   |
| Stock issue for services - Feb. 23, 2007 at $1.10 per share                            |   |         | 38,000     |   |    |   | 38     |         |   |   | 41,762      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 41,800 |   |
| Deferred stock-based compensation                                                      |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    | 10,417 |   |   |   | 10,417 |   |
| Stock issue for services - July 3, 2007 at $.40 per share                              |   |         | 37,500     |   |    |   | 38     |         |   |   | 14,962      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 15,000 |   |
| Stock issue for services - July 12, 2007 at $.40 per share                             |   |         | 34,091     |   |    |   | 34     |         |   |   | 14,966      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 15,000 |   |
| Stock issue for services - July 12, 2007 at $1.14 per share                            |   |         | 30,000     |   |    |   | 30     |         |   |   | 34,170      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 34,200 |   |
| Stock issue for services - July 12, 2007 at $1.14 per share                            |   |         | 10,000     |   |    |   | 10     |         |   |   | 11,390      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 11,400 |   |
| Stock issue for services - July 15, 2007 at $2.00 per share                            |   |         | 50,000     |   |    |   | 50     |         |   |   | 99,950      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 100,000 |   |
| Stock issue for services - July 20, 2007 at $2.90 per share                            |   |         | 5,000      |   |    |   | 5      |         |   |   | 14,495      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 14,500 |   |
| Stock issue for services - July 20, 2007 at $2.90 per share                            |   |         | 5,000      |   |    |   | 5      |         |   |   | 14,495      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 14,500 |   |
| Stock issue for services - July 22, 2007 at $2.90 per share                            |   |         | 10,000     |   |    |   | 10     |         |   |   | 28,990      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 29,000 |   |
| Stock issue for services - July 27, 2007 at $1.33 per share                            |   |         | 1,000      |   |    |   | 1      |         |   |   | 1,329       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 1,330 |   |
| Stock issue for services - July 30, 2007 at $.52 per share                             |   |         | 28,846     |   |    |   | 29     |         |   |   | 14,971      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 15,000 |   |
| Stock issue for services - August 1, 2007 at $1.75 per share                           |   |         | 25,000     |   |    |   | 25     |         |   |   | 43,725      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 43,750 |   |
| Stock issue for services - August 31, 2007 at $.088 per share                          |   |         | 63,000     |   |    |   | 63     |         |   |   | 5,481       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 5,544 |   |
| Stock issue for services - October 3, 2007 at $.088 per share                          |   |         | 107,455    |   |    |   | 107    |         |   |   | 9,349       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 9,456 |   |
| Stock issue for services - October 9, 2007 at $.25 per share                           |   |         | 50,000     |   |    |   | 50     |         |   |   | 12,450      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 12,500 |   |
| Stock issue for services - October 9, 2007 at $.2125 per share                         |   |         | 100,000    |   |    |   | 100    |         |   |   | 21,150      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 21,250 |   |
| Conversion of accrued interest on notes - August 14, 2007 at $.20 per share            |   |         | 200,000    |   |    |   | 200    |         |   |   | 39,800      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 40,000 |   |
| Conversion of accrued interest on notes - August 31, 2007 at $.10 per share            |   |         | 250,000    |   |    |   | 250    |         |   |   | 24,750      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 25,000 |   |
| Conversion of accrued interest on notes - November 7, 2007 at $.035 per share          |   |         | 371,428    |   |    |   | 372    |         |   |   | 12,628      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 13,000 |   |
| Conversion of accrued interest on notes - November 7, 2007 at $.035 per share          |   |         | 321,249    |   |    |   | 321    |         |   |   | 10,929      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 11,250 |   |
| Conversion of accrued interest on notes - November 7, 2007 at $.035 per share          |   |         | 171,428    |   |    |   | 171    |         |   |   | 5,829       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 6,000 |   |
| Beneficial conversion of accrued interest                                              |   |         |       |   |    |   |   |         |   |   | 110,036     |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 110,036 |   |
| Net loss - Twelve Months                                                               |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   | (965,746   | )      |    |   |   |   |   | (965,746 | ) |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
| Balance at Decmber 31, 2007                                                            |   |         | 2,628,087  |   |    |   | 2,628  |         |   |   | 2,888,664   |   |   |        | -       |   |         |   | (6,162,666 | )      |    | - |   |   |   | (3,271,374 | ) |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
| Stock issue for conversion of convertible notes - July 1, 2008 at $0.01 per share      |   |         | 125,000    |   |    |   | 125    |         |   |   | 1,125       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 1,250 |   |
| Stock issue for conversion of convertible notes - July 7, 2008 at $0.01 per share      |   |         | 125,000    |   |    |   | 125    |         |   |   | 1,125       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 1,250 |   |
| Stock issue for conversion of convertible notes - July 8, 2008 at $0.01 per share      |   |         | 125,000    |   |    |   | 125    |         |   |   | 1,125       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 1,250 |   |
| Stock issue for conversion of convertible notes - July 9, 2008 at $0.01 per share      |   |         | 125,000    |   |    |   | 125    |         |   |   | 1,125       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 1,250 |   |
| Stock issue for conversion of convertible notes - July 2, 2008 at $0.01 per share      |   |         | 125,000    |   |    |   | 125    |         |   |   | 1,125       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 1,250 |   |
| Stock issue for conversion of convertible notes - July 3, 2008 at $0.01 per share      |   |         | 125,000    |   |    |   | 125    |         |   |   | 1,125       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 1,250 |   |
| Stock issue for conversion of convertible notes - July 7, 2008 at $0.01 per share      |   |         | 125,000    |   |    |   | 125    |         |   |   | 1,125       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 1,250 |   |
| Stock issue for conversion of convertible notes - July 8, 2008 at $0.01 per share      |   |         | 125,000    |   |    |   | 125    |         |   |   | 1,125       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 1,250 |   |
| Stock issue for conversion of bridge notes - July 1, 2008 at $0.01 per share           |   |         | 150,000    |   |    |   | 150    |         |   |   | 1,350       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 1,500 |   |
| Stock issue for conversion of bridge notes - July 2, 2008 at $0.01 per share           |   |         | 125,000    |   |    |   | 125    |         |   |   | 1,125       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 1,250 |   |
| Stock issue for conversion of bridge notes - July 3, 2008 at $0.01 per share           |   |         | 125,000    |   |    |   | 125    |         |   |   | 1,125       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 1,250 |   |
| Stock issue for conversion of bridge notes - July 7, 2008 at $0.01 per share           |   |         | 125,000    |   |    |   | 125    |         |   |   | 1,125       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 1,250 |   |
| Stock issue for conversion of bridge notes - July 8, 2008 at $0.01 per share           |   |         | 125,000    |   |    |   | 125    |         |   |   | 1,125       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 1,250 |   |
| Stock issue for conversion of bridge notes - July 9, 2008 at $0.01 per share           |   |         | 250,000    |   |    |   | 250    |         |   |   | 2,250       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 2,500 |   |
| Stock issue for conversion of bridge notes - July 2, 2008 at $0.01 per share           |   |         | 125,000    |   |    |   | 125    |         |   |   | 1,125       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 1,250 |   |
| Stock issue for conversion of bridge notes - July 3, 2008 at $0.01 per share           |   |         | 125,000    |   |    |   | 125    |         |   |   | 1,125       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 1,250 |   |
| Stock issue for conversion of bridge notes - July 1, 2008 at $0.01 per share           |   |         | 150,000    |   |    |   | 150    |         |   |   | 1,350       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 1,500 |   |
| Stock issue for conversion of bridge notes - July 2, 2008 at $0.01 per share           |   |         | 125,000    |   |    |   | 125    |         |   |   | 1,125       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 1,250 |   |
| Stock issue for conversion of bridge notes - July 7, 2008 at $0.01 per share           |   |         | 125,000    |   |    |   | 125    |         |   |   | 1,125       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 1,250 |   |
| Stock issue for services - July 9, 2008 at $.014 per share                             |   |         | 270,000    |   |    |   | 270    |         |   |   | 3,510       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 3,780 |   |
| Stock issue for services - July 9, 2008 at $.014 per share                             |   |         | 270,000    |   |    |   | 270    |         |   |   | 3,510       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 3,780 |   |
| Stock issue for services - September 2, 2008 at $.088 per share                        |   |         | 170,455    |   |    |   | 170    |         |   |   | 14,830      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 15,000 |   |
| Beneficial conversion of debt                                                          |   |         |       |   |    |   |   |         |   |   | 11,250      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 11,250 |   |
| Other                                                                                  |   |         | 342        |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   | - |   |
| Net loss - Twelve Months                                                               |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   | (463,514   | )      |    |   |   |   |   | (463,514 | ) |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
| Balance at December 31, 2008                                                           |   |         | 5,888,884  |   |    |   | 5,888  |         |   |   | 2,944,714   |   |   |        | -       |   |         |   | (6,626,180 | )      |    | - |   |   |   | (3,675,578 | ) |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
| Stock issue for services - January 22, 2009 at $.05 per share                          |   |         | 1,100,000  |   |    |   | 1,100  |         |   |   | 53,900      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 55,000 |   |
| Stock issue for services - April 7, 2009 at $0.01 per share                            |   |         | 500,000    |   |    |   | 500    |         |   |   | 4,500       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 5,000 |   |
| Stock issue for conversion of bridge notes - January 22, 2009 at $0.02 per share       |   |         | 400,000    |   |    |   | 400    |         |   |   | 7,600       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 8,000 |   |
| Stock issue for conversion of notes payable - January 22, 2009 at $0.02 per share      |   |         | 1,600,000  |   |    |   | 1,600  |         |   |   | 30,400      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 32,000 |   |
| Stock issue for conversion of notes payable - January 30, 2009 at $0.02 per share      |   |         | 200,000    |   |    |   | 200    |         |   |   | 3,800       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 4,000 |   |
| Stock issue for conversion of notes payable - April 7, 2009 at $0.02 per share         |   |         | 400,000    |   |    |   | 400    |         |   |   | 7,600       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 8,000 |   |
| Stock issue for conversion of notes payable - June 22, 2009 at $0.0042 per share       |   |         | 476,190    |   |    |   | 476    |         |   |   | 1,524       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 2,000 |   |
| Stock issue for conversion of notes payable - July 15, 2009 at $0.0027 per share       |   |         | 481,481    |   |    |   | 482    |         |   |   | 818         |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 1,300 |   |
| Stock issue for conversion of notes payable - July 30, 2009 at $0.0046 per share       |   |         | 478,261    |   |    |   | 478    |         |   |   | 1,722       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 2,200 |   |
| Stock issue for conversion of notes payable - August 11, 2009 at $0.02 per share       |   |         | 312,500    |   |    |   | 313    |         |   |   | 5,937       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 6,250 |   |
| Stock issue for conversion of notes payable - August 18, 2009 at $0.0046 per share     |   |         | 479,540    |   |    |   | 480    |         |   |   | 3,270       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 3,750 |   |
| Stock issue for conversion of notes payable - August 27, 2009 at $0.02 per share       |   |         | 10,000,000 |   |    |   | 10,000 |         |   |   | 140,000     |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 150,000 |   |
| Stock issue for conversion of notes payable - August 28, 2009 at $0.00784 per share    |   |         | 510,204    |   |    |   | 510    |         |   |   | 3,490       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 4,000 |   |
| Stock issue for conversion of notes payable - September 14, 2009 at $0.00871 per share |   |         | 459,252    |   |    |   | 459    |         |   |   | 3,541       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 4,000 |   |
| Stock issue for conversion of notes payable - October 12, 2009 at $0.0083 per share    |   |         | 481,928    |   |    |   | 482    |         |   |   | 3,518       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 4,000 |   |
| Stock issue for conversion of notes payable - October 22, 2009 at $0.0255 per share    |   |         | 236,264    |   |    |   | 236    |         |   |   | 5,764       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 6,000 |   |
| Stock issue for conversion of notes payable - October 26, 2009 at $0.03 per share      |   |         | 1,120,000  |   |    |   | 1,120  |         |   |   | 31,880      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 33,000 |   |
| Stock issue for conversion of notes payable - November 11, 2009 at $0.0103 per share   |   |         | 55,825     |   |    |   | 56     |         |   |   | 5,694       |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 5,750 |   |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
| Beneficial conversion of debt                                                          |   |         |       |   |    |   |   |         |   |   | 106,221     |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 106,221 |   |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
| Net loss                                                                               |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   | (720,785   | )      |    |   |   |   |   | (720,785 | ) |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
| Balance at December 31, 2009                                                           |   |         | 25,180,329 |   |    |   | 25,180 |         |   |   | 3,365,893   |   |   |        | 0       |   |         |   | (7,346,965 | )      |    | 0 |   |   |   | (3,955,892 | ) |
| Stock issue for services - May 14, 2010 at $0.025 per share                            |   |         | 1,011,764  |   |    |   | 1,012  |         |   |   | 24,282      |   |   |        |    |   |         |   |       |   |    |   |   |   |   | 25,294 |   |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
| Net loss - nine months                                                                 |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   | (508,498   | )      |    |   |   |   |   | (508,498 | ) |
|                                                                                   |   |         |       |   |    |   |   |         |   |   |        |   |   |        |    |   |         |   |       |   |    |   |   |   |   |   |   |
| Balance at September 30, 2010                                                          |   |         | 26,192,093 |   |    | $      | 26,192 |         |   | $      | 3,390,175   |   |   | $           | -       |   |         | $      | (7,855,463 | )      | $  | - |   |   | $ | (4,439,095 | ) |

----

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

----

----

----

| Notes payable to Company's President,         |   |   |   |
|-----------------------------------------------|--------|--------|--------|
| Non-interest bearing due on demand            |   | $      | 3,339  |   |
| Interest at 12% due on demand                 |   |   | 31,612 |   |
| Notes payable, interest at 12%, due on demand |   |   | 2,094  |   |
| Non-interest bearing notes due on demand      |   |   | 15,039 |   |
|                                          |   | $      | 52,084 |   |

----

| Notes Payable bearing interest at 12%, due through May 2011 |   | $      | 892,621   |   |
|-------------------------------------------------------------|--------|--------|-----------|--------|
| Notes Payable bearing interest at 10%, due on demand        |   |   | 128,000   |   |
| Notes Payable bearing interest at 12.5%, due on demand      |   |   | 38,750    |   |
|                                                        |   |   |      |   |
| Total Due                                                   |   |   | 1,059,371 |   |
| Currently Due                                               |   |   | 966,851   |   |
| Long-term                                                   |   | $      | 92,520    |   |

----

----

ITEM 2.          MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

----

| - | Anticipated growth rate of medical tourism industry |
|---|-----------------------------------------------------|

| - | Low overhead |
|---|--------------|

| - | Emerging healthcare reform in the US |
|---|--------------------------------------|

| - | Fragmented businesses currently in the industry |
|---|-------------------------------------------------|

----

----

|                                                            |   |   |      |
|-----------------------------------------------------------------|--------|--------|-----------|
| Purpose                                                         |   |   |      |
|                                                            |   |   |      |
| Additional Employees                                            |   | $      | 150,000   |   |
| Marketing & Public Relations Campaigns                      |   |   | 635,000   |   |
| Participation in Industry & Trade Function                  |   |   | 82,000    |   |
| Ongoing Operations                                              |   |   | 330,000   |   |
| Capital Needed for Convertible                                  |   |   |      |   |
| Notes Reaching Maturity (unless notes are extended)             |   |   | 907,800   |   |
| Capital Needed for Notes Payable                                |   |   |      |   |
| Reaching Maturity (unless notes are extended)                   |   |   | 735,800   |   |
| Capital Needed to Pay Accounts Payable and Accrued Expenses Due |   |   | 2,329,600 |   |
|                                                            |   | $      | 5,170,200 |   |

----

----

----

ITEM 3.          QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

ITEM 4.        CONTROLS AND PROCEDURES

----

ITEM 1.          LEGAL PROCEEDINGS

ITEM 1A.       RISK FACTORS

ITEM 2.          UNREGISTERED SALES OF EQUITY SECURITIES

ITEM 3.          DEFAULTS UPON SENIOR SECURITIES

ITEM 4.          [REMOVED AND RESERVED]

ITEM 5.          OTHER INFORMATION

ITEM 6.          EXHIBITS

| Exhibit Number |   | Description                                                                                                            |
|----------------|--------|------------------------------------------------------------------------------------------------------------------------|
| Exhibit 31     |   | Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                                |
| Exhibit 32     |   | Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |

----

SIGNATURES

|                                | NT MEDIA CORP. OF CALIFORNIA, INC. |                                                                                                                                      |
|-------------------------------------|------------------------------------|-------------------------------------------------------------------------------------------------------------------------------------------|
|                                |                               |                                                                                                                                      |   |
| Dated:  November 19, 2010 |                               | /s/ Ali Moussavi                                                                                                                     |   |
|                                |                               | Ali Moussavi,                                                                                                                             |   |
|                                |                               | President, Chief Executive Officer (Principal Executive Officer), and Acting Chief Financial Officer (Acting Principal Financial Officer) |   |

----