UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

(Mark One)

  X   Quarterly Report  Under Section 13 or 15(d) of the Securities Exchange Act
 ---- of 1934 (No Fee Required)

      For the quarterly period ended June 30, 2002

      Transition Report Under Section 13 or 15(d) of the Securities Exchange Act
 ---- of 1934 (No Fee Required)

      For the transition period from                       to               .
                                    ----------------------   ---------------

         Commission file number     000-31012
                                    ----------------------------------------



                       NT Media Corp. of California, Inc.
                       ----------------------------------
        (Exact Name of Small Business Issuer as Specified in its Charter)


            Delaware                                         94-3357128
 -------------------------------                     ------------------------
 (State or Other Jurisdiction of                     (IRS Employer ID Number)
 Incorporation or Organization)

           9229 Sunset Blvd, Suite 401, Los Angeles, California 90069
       ------------------------------------------------------------------
                    (Address of Principal Executive Offices)

                                  310-205-4825
                                  ------------
                 (Issuer's Telephone Number Including Area Code)

Check whether the issuer:  (1) filed all reports required to be filed by section
13 or 15(d) of the  Securities  Exchange  Act  during the past 12 months (or for
such shorter period that the registrant was required to file such reports),  and
(2) has been subject to such filing requirements for the past 90 days.

Yes      X                No
    -----------              ----------

                      APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date:

Number of shares of common stock outstanding as of June 30, 2002:  30,000,000
                                                                   ------------

                                       i
<PAGE>
                 NT MEDIA CORP. OF CALIFORNIA, INC. & SUBSIDIARY
                          (DEVELOPMENT STAGE COMPANIES)





                                      INDEX

                                                                     Page
                                                                  ---------

PART 1: FINANCIAL INFORMATION

ITEM 1 - Financial Statements

   Independent Accountants' Report                                    2

   Condensed Consolidated Balance Sheet as of
     June 30, 2002 (Unaudited)                                        3

   Condensed Consolidated Statements of Operations
     For the Quarter and Year-to-date Periods Ended
          June 30, 2002 and 2001 (Unaudited),
     For the Period From June 4, 1999 (Inception)
          to June 30, 2002                                            4

   Condensed Consolidated Statements of Cash Flows
     For the Year-to-date Periods Ended June 30, 2002
          and 2001 (Unaudited),
     For the Period From June 4, 1999 (Inception)
          to June 30, 2002                                            5

   Selected Information - Substantially All Disclosures
     Required by Generally Accepted Accounting Principles
          are Not Included                                          6 - 7

ITEM 2 - Plan of Operations                                         8 - 10




















                                        1
<PAGE>
                         INDEPENDENT ACCOUNTANTS' REPORT





July 24, 2002





To The Board of Directors and Stockholders
NT Media Corp. of California, Inc.
Encino, California

We have reviewed the  accompanying  condensed  consolidated  balance sheet of NT
Media Corp. of  California,  Inc. and  Subsidiary  (Delaware  Development  Stage
Companies) as of June 30, 2002, the related condensed consolidated statements of
operations  for the quarter  and  year-to-date  periods  ended June 30, 2002 and
2001,  and for the period from June 4, 1999  (inception)  to June 30, 2002,  the
condensed  consolidated  statements of cash flows for the  year-to-date  periods
ended June 30, 2002 and 2001,  and for the period from June 4, 1999  (inception)
to June 30, 2002.  These  financial  statements  are the  responsibility  of the
Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and of making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the June 30, 2002  condensed  consolidated  financial  statements for
them to be in conformity with generally accepted accounting principles.

The accompanying  condensed consolidated financial statements have been prepared
assuming that the Corporation will continue as a going concern.  As discussed in
Note 5 to the condensed  consolidated  financial statements,  and Note 15 to the
annual financial  statements for the year ended December 31, 2001 (not presented
herein),  certain  conditions  raise  substantial  doubt  about its  ability  to
continue as a going concern.  Management's  plans in regard to these matters are
also described in Notes 5 and 15 to the respective financial statements.



CALDWELL, BECKER, DERVIN, PETRICK & CO., L.L.P.
Woodland Hills, California






                                        2
<PAGE>
                 NT MEDIA CORP. OF CALIFORNIA, INC. & SUBSIDIARY
                          (DEVELOPMENT STAGE COMPANIES)
                          PART 1: FINANCIAL INFORMATION
                          ITEM 1: FINANCIAL STATEMENTS
                      CONDENSED CONSOLIDATED BALANCE SHEET
                                  JUNE 30, 2002
                                   (UNAUDITED)
                                     ASSETS
CURRENT ASSETS
  Cash                                                        $          6,654
  Accounts receivable, net of allowance
       for bad debt of $10,000                                           6,000
     Prepaid expenses                                                    3,000
     Interest receivable                                                 5,304
                                                              ----------------
             Total Current Assets                                       20,958
PROPERTY AND EQUIPMENT,
  net of accumulated depreciation of $7,832                              8,952

WEB SITE  DEVELOPMENT COSTS,
  net of accumulated amortization of $292,968                               --

OTHER ASSETS
     Deposit                                                             2,241
                                                              ----------------
             Total Assets                                     $         32,151
                                                              ================
                     LIABILITIES AND STOCKHOLDERS' (DEFICIT)
CURRENT LIABILITIES
  Accounts payable - trade                                    $        211,112
  Accrued salaries and payroll taxes                                   126,225
  Notes payable-related parties, including interest of $4,389          100,503
                                                              ----------------
             Total Current Liabilities                                 437,840

CONVERTIBLE NOTES PAYABLE,
  including accrued interest of $76,874                                974,174
                                                              ----------------
             Total Liabilities                                       1,412,014
                                                              ----------------
STOCKHOLDERS' (DEFICIT)
  Preferred stock, par value $.001 per share, 5,000,000
       shares authorized, no shares issued and outstanding                  --
  Common stock, par value $.001 per share;
       100,000,000 shares authorized, 30,000,000
       shares issued and outstanding                                    30,000
     Additional paid-in capital                                        753,982
     Less receivable from sale of stock                                (69,482)
     (Deficit) accumulated during development stage                 (2,094,363)
                                                              ----------------
             Total Stockholders' (Deficit)                          (1,379,863)
                                                              ----------------
             Total Liabilities and Stockholders' (Deficit)    $         32,151
                                                              ================
                      See Accompanying Selected Information
            to Unaudited Condensed Consolidated Financial Statements

                                        3
<PAGE>
                 NT MEDIA CORP. OF CALIFORNIA, INC. & SUBSIDIARY
                          (DEVELOPMENT STAGE COMPANIES)
                          PART 1: FINANCIAL INFORMATION
                          ITEM 1: FINANCIAL STATEMENTS
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)
<TABLE>
<S>                                 <C>          <C>          <C>          <C>          <C>
                                                                                        For the
                                                                For The Year-to-date  Period from
                                     For the Quarters Ended        Periods Ended      June 4, 1999
                                            June 30,                  June 30,       (Inception) to
                                    ------------------------  ------------------------   June 30,
                                        2002        2001          2002         2001        2002
                                    -----------  -----------  -----------  -----------  -----------
REVENUE                             $    31,800  $    34,598  $    56,800  $    34,709  $    93,589
                                    -----------  -----------  -----------  -----------  -----------
OPERATING EXPENSES
 Advertising                                 --        1,605           --        1,605       81,176
 Depreciation and amortization              839       25,317        1,678       50,639      122,567
 Impairment loss                             --           --           --           --      180,328
 Licensing and production                    --       33,339           --       34,339      115,714
 Professional fees                       15,356       54,198       36,239       86,951      241,129
 Rent                                    27,940       23,343       53,505       38,116      199,776
 Salaries - Web site development
  and maintenance                            --       61,602           --      120,479      372,319
 Salaries - administrative               31,250       15,400       65,750       35,025      176,830
 Travel                                   5,743       11,125        8,152       11,485       69,346
 Web hosting services                       236       22,106          450       32,090      102,309
 Other                                   42,809       31,584       86,290       58,228      422,026
                                    -----------  -----------  -----------  -----------  -----------
      Total Operating Expenses          124,173      279,619      252,064      468,957    2,083,520
                                    -----------  -----------  -----------  -----------  -----------
      (Loss) Before Other Income
        (Expenses) and Provision
        for Income Taxes                (92,373)    (245,021)    (195,264)    (434,248)   (1,989,931)

OTHER INCOME (EXPENSES)
 Interest income                          1,089           --        2,178           --         5,304
 Litigation settlement                  (21,564)          --      (21,564)          --       (21,564)
 Interest expense                       (13,618)     (10,547)     (29,219)     (18,136)      (81,772)
                                    -----------  -----------  -----------  -----------  ------------
      (Loss) Before Provision for
        Income Taxes                   (126,466)    (255,568)    (243,869)    (452,384)   (2,087,963)

(PROVISION) FOR INCOME TAXES             (1,600)      (1,600)      (2,400)      (1,600)       (6,400)
                                    -----------  -----------  -----------  -----------  ------------
        Net (Loss)                  $  (128,066) $  (257,168) $  (246,269) $  (453,984) $ (2,094,363)
                                    ===========  ===========  ===========  ===========  ============
        (Loss) per common share     $     (.004) $     (.011) $     (.008) $     (.019) $      (.091)
                                    ===========  ===========  ===========  ===========  ============
Weighted average common
 shares outstanding                  30,000,000   23,878,674   30,000,000   23,878,674    23,082,626
                                    ===========  ===========  ===========  ===========  ============
</TABLE>



                    See Accompanying Selected Information to
             Unaudited Condensed Consolidated Financial Statements


                                        4
<PAGE>
                 NT MEDIA CORP. OF CALIFORNIA, INC. & SUBSIDIARY
                          (DEVELOPMENT STAGE COMPANIES)
                          PART 1: FINANCIAL INFORMATION
                          ITEM 1: FINANCIAL STATEMENTS
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
<TABLE>
<S>                                                         <C>          <C>          <C>
                                                                                       For the
                                                              For the Year-To-Date   Period from
                                                                  Periods Ended      June 4, 1999
                                                                     June 30,       (Inception) to
                                                            ------------------------    June 30,
                                                                2002        2001         2002
                                                            -----------  -----------  -----------
CASH FLOWS PROVIDED (USED) BY OPERATING ACTIVITIES:
 Net (loss)                                                 $  (246,269) $  (453,984) $(2,094,363)
 Adjustments to reconcile net (loss) to net
 cash provided by operating activities:
   Depreciation                                                   1,678       50,639      122,567
   Impairment loss                                                   --           --      180,328
   Operating expenses paid by issuance of stock options              --           --       19,500
   Operating expenses paid by reducing note receivable
     from officer                                                    --        5,000       10,000
   (Increase) in accounts receivable                             (6,000)          --       (6,000)
   Increase in accounts payable and accrued expenses             58,601        8,086      211,112
   (Increase) in prepaid expenses                                (3,000)          --       (3,000)
   Increase in accrued salaries and payroll taxes payable        73,575           --      126,225
   Increase in accrued interest for convertible notes and
     notes payable                                               29,219       18,136       81,276
   (Increase) in interest receivable                             (2,178)          --       (5,304)
   (Increase) in deposits                                          (420)          --       (2,241)
                                                            -----------  -----------  -----------
        Net Cash Flows (Used) by Operating Activities           (94,794)    (372,123)  (1,359,900)
                                                            -----------  -----------  -----------
CASH FLOWS (USED) BY INVESTING ACTIVITIES:                           --         (780)    (321,847)
                                                            -----------  -----------  -----------
CASH FLOWS PROVIDED (USED) BY FINANCING ACTIVITIES:
    Proceeds from note payable to officer                        10,771           --      101,616
    Payment of note payable to officer                             (515)          --       (5,515)
    Proceeds from common stock issued                                --           --      695,000
    Proceeds from issuance of convertible notes                  88,200      391,000      897,300
                                                            -----------  -----------  -----------
        Net Cash Flows Provided by Financing Activities          98,456      391,000    1,688,401
                                                            -----------  -----------  -----------
INCREASE IN CASH                                                  3,662       18,097        6,654
CASH AT THE BEGINNING OF THE PERIOD                               2,992        3,512           --
                                                            -----------  -----------  -----------
CASH AT THE END OF THE PERIOD                               $     6,654  $    21,609  $     6,654
                                                            ===========  ===========  ===========
ADDITIONAL DISCLOSURES:
      Cash paid during the year for:
        Income taxes                                        $        --  $     1,600  $     4,000
                                                            ===========  ===========  ===========
        Interest                                            $       478  $        --  $       478
                                                            ===========  ===========  ===========
</TABLE>


                    See Accompanying Selected Information to
             Unaudited Condensed Consolidated Financial Statements


                                        5
<PAGE>
                 NT MEDIA CORP. OF CALIFORNIA, INC. & SUBSIDIARY
                          (DEVELOPMENT STAGE COMPANIES)
                              SELECTED INFORMATION
                    Substantially All Disclosures Required by
           Generally Accepted Accounting Principles are Not Included
                                  JUNE 30, 2002

NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance  with the  instructions  to Form 10QSB and do not include
all  the  information  and  notes  required  by  generally  accepted  accounting
principles for complete financial statements. In the opinion of management,  the
accompanying  unaudited condensed  consolidated financial statements contain all
adjustments  (all of which are normal and  recurring  in  nature)  necessary  to
present fairly the financial position of NT Media Corp. of California,  Inc. and
Subsidiary  (the Company) at June 30, 2002,  and the results of  operations  and
cash flows for the periods ended June 30, 2002.

The notes to the audited  Financial  Statements  for the year ended December 31,
2001 should be read in conjunction with these condensed  consolidated  financial
statements.

The results of operations  for the quarter and  year-to-date  periods ended June
30, 2002 are not  necessarily  indicative  of the results to be expected for the
entire fiscal year or any other period.

NOTE 2 - USE OF ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect certain  reported amounts and  disclosures.  Accordingly,  actual results
could differ from those estimates.

NOTE 3 - RECLASSIFICATIONS

Certain  prior year balances  have been  reclassified  to conform to the current
year's presentation.

NOTE 4 - CONVERTIBLE NOTES

From January 1, 2002 through June 30, 2002,  the Company  issued  additional  6%
convertible notes totaling $88,200.  All notes are convertible to common shares,
$0.001 par value,  at a conversion  price that is equal to the average bid price
of the  common  stock  for the  five  trading  days  immediately  preceding  the
conversion  date. The notes are  convertible  when the Company's  securities are
trading  publicly and the underlying  stock of the debenture has been registered
with the SEC and declared effective. It is mandatory that the notes be converted
on the fifth year of their  anniversary date or are due and payable in the event
that the Company's shares of common stock are not publicly traded.







                                        6
<PAGE>
                 NT MEDIA CORP. OF CALIFORNIA, INC. & SUBSIDIARY
                          (DEVELOPMENT STAGE COMPANIES)
                              SELECTED INFORMATION
                    Substantially All Disclosures Required by
           Generally Accepted Accounting Principles are Not Included
                                  JUNE 30, 2002

NOTE 5 - UNCERTAINTY OF ABILITY TO CONTINUE AS A GOING CONCERN

The financial  statements have been prepared  assuming the Company will continue
as  a  going  concern.  The  Company  has  incurred  net  losses  and  generated
insignificant revenue since its inception,  June 4, 1999. The Company has relied
on its  investors  to meet its cash  flow  requirements.  The  Company  plans to
generate the additional cash needed through the completion of additional equity,
debt, or joint venture  transactions.  There is no assurance,  however, that the
Company  will be able to  complete  its  plans  in the  future  at  commercially
reasonable terms, if at all, or that the Company will be able to meet its future
contractual obligations.

NOTE 6 - CONCENTRATION

For the quarter and year-to-date  periods ended June 30, 2002,  revenue from two
customers accounted for 80% and 71% of total revenue, respectively.

NOTE 7 - LITIGATION SETTLEMENT

On July 10,  2002,  the  Company's  subsidiary  settled a lawsuit with its prior
landlord in the amount of $100,000. For the year ended December 31, 2001 and the
six months  ended June 30,  2002,  the Company has accrued  $36,701 and $41,736,
respectively,  as rent expense for its rent commitments,  which totaled $78,437.
For the quarter  ended June 30,  2002, a  litigation  settlement  expense in the
amount of $21,563 was recorded for the difference.

NOTE 8 - EARNINGS PER SHARE

Fully  diluted  per  share  data  is not  presented,  as the  effects  would  be
antidilutive.




















                                        7
<PAGE>
                NT MEDIA CORP. OF CALIFORNIA, INC. AND SUBSIDIARY
                          (DEVELOPMENT STAGE COMPANIES)
                           ITEM 2 - PLAN OF OPERATIONS

PLAN OF OPERATIONS

The following  information specifies certain  forward-looking  statements of the
management  of the  company.  Forward-looking  statements  are  statements  that
estimate  the  occurrence  of  future  events  not  based  on  historical  fact.
Forward-looking  statements  may be  identified  by the  use of  forward-looking
terminology,  such as "may", "shall",  "will",  "could",  "expect",  "estimate",
"anticipate",   "predict",  "probable",  "possible",  "should",  "continue",  or
similar terms,  variations of those terms or the negative of those terms.  These
forward-looking  statements  specified  in the  following  paragraphs  have been
compiled  by NT Media  Corp.  of  California,  Inc.  ("NT  Media  Corp."  or the
"Company")  on the basis of  assumptions  made by management  and  considered by
management to be reasonable.  NT Media Corp.'s operating results,  however,  are
impossible  to predict and no  representation,  guarantee,  or warranty is to be
inferred from those forward-looking statements.

Plan of Operation for the Next Twelve Months

NT Media Corp.'s  business  includes the  development  and production of feature
films and  television  programs,  and the  provision of  international  business
development and strategy consulting services. With its existing operations,  the
Company   generates   or  will   generate   revenue   through   producer   fees,
license/acquisition fees (theatrical, network television, cable television, home
video, syndication, and foreign territories),  participation fees (percentage of
box office and ancillary gross or adjusted gross revenue with respect to feature
film and  television  production),  and  consulting  fees and  commissions  with
respect to  business  development  and  strategy  consulting.  The  Company  has
recently  discontinued  various lines of business of its subsidiary  Ecast Media
Corporation,  Inc.  ("Ecast")  and  expects  revenues  and losses  from  Ecast's
business to decline accordingly.

The Company has  developed  and is now  pursuing  an  acquisition-driven  growth
strategy.   In  particular,   the  Company  intends  to  expand  vertically  and
horizontally in the entertainment  and media sector through  acquisitions in the
design, production,  and interactive game sub-sectors.  The Company is currently
exploring  opportunities  among types of companies  including but not limited to
feature  film  and  television  production,  commercial  and  broadcast  design,
animation,  visual  effects,  interactive  game  developers for PC and consoles,
marketing/branding  firms,  commercial  production,  and interactive  television
design and production.  In its targeted acquisition strategy,  the Company hopes
to  generate  revenue  based on the core  operation(s)  of one or more  acquired
companies.  There  can be no  assurance  that  this  expansion  strategy  can be
implemented, and, if implemented, will result in profitable operations.










                                        8
<PAGE>
                NT MEDIA CORP. OF CALIFORNIA, INC. AND SUBSIDIARY
                          (DEVELOPMENT STAGE COMPANIES)
                           ITEM 2 - PLAN OF OPERATIONS

Over the next twelve-month period, the Company anticipates needing the following
operating capital amounts:

      Purpose                                                   Amount
      -------                                            ------------------
      Growth Capital for Acquired Subsidiaries           $          600,000
      Additional Employees                                          200,000
      Marketing and Public Relations Campaigns                      100,000
      Participation in Industry and Trade Functions                  50,000
      Ongoing Operations                                          1,000,000

Outside   financing  will  continue  to  be  necessary  to  meet  the  Company's
anticipated  working  capital  needs for the  foreseeable  future.  The  Company
anticipates that its major  shareholders will make capital  investments or loans
of  convertible  debt to pay  the  operating  expenses  of the  Company  for the
foreseeable  future.  Cash requirements may also be met through the cash flow of
acquired subsidiary operations if the Company's acquisition strategy is realized
during the current year. Given its current financial  position for the immediate
future,  the  Company  expects to operate its  current  lines of business  under
strict  budgetary  constraints  in order to keep  operating  expenses  as low as
possible until new core businesses are acquired.

NT  Media  Corp.  does  not  anticipate  the  purchase  or sale of  plant or any
significant equipment.

The  Company  presently  employs  four staff  members,  including  officers  and
directors.  The  Company  will not  hire  any  additional  employees  unless  it
generates significant revenue via either existing operations or acquisitions.

The Company is actively  recruiting a network of key advisors and establishing a
pipeline for  entertainment  projects and  consulting  engagements.  The Company
utilizes its  advisors and  professional  network of  relationships  to identify
acquisition opportunities.

With the exception of the lease on its primary business address,  NT Media Corp.
has no material  commitments.  The Company leases,  on a  month-to-month  basis,
approximately 1,000 sq. ft. of office space at 9229 Sunset Blvd., Suite 401, Los
Angeles,  CA 90069 for its executive,  administrative and operating offices at a
monthly rent of $2,241.  NT Media Corp.  anticipates  that these offices will be
adequate to meet its needs for the foreseeable future.

To the extent the Company is able to obtain  sufficient  capital for its use and
purposes  set  forth  herein,   NT  Media  Corp.  will  be  able  to  accelerate
implementation of its business plan.

The Company does not expect to significantly increase its business operations or
revenue  generation  until it acquires one or more companies  adding  additional
lines of business to the Company's  operations.  Such  acquisitions may take the
form of the  purchase of assets,  a corporate  merger or some other  transaction
designed to have the Company own and continue operating the acquired businesses.



                                        9
<PAGE>
Liquidity and Capital Resources.

At June 30,  2002,  the Company  had $6,654 of cash on hand.  Because we are not
generating  substantial  revenues from our existing  operations  and have yet to
implement our acquisition  driven growth strategy,  our only external sources of
liquidity  are from the  issuance  of  convertible  debt and sale of our capital
stock.

From inception,  the Company incurred significant  operating losses and utilized
significant  amounts of cash to fund  operations.  The  Company is in a critical
stage in its growth as it  continues  to  transition  from a  development  stage
company to a fully  operational  company with complete  marketing and production
capabilities.

NT Media Corp.'s primary  business  address is 9229 Sunset Blvd,  Suite 401, Los
Angeles,  California.  The telephone number of its principal executive office is
310-205-4825.







































                                       10