UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM 10-QSB

             [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                  FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2004

             [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
                   EXCHANGE ACT FOR THE TRANSITION PERIOD FROM
                       _______________ to _______________

                         Commission File Number 0-31012

                       NT MEDIA CORP. OF CALIFORNIA, INC.
                       ----------------------------------
        (Exact name of small business issuer as specified in its charter)

               DELAWARE                                94-3357128
  ---------------------------------     ---------------------------------------
    (State of other jurisdiction        (I.R.S. Employer Identification Number)
  of incorporation or organization)


        8899 Beverly Blvd, Suite 624                       90048
          Los Angeles, California
  ----------------------------------------     ------------------------------
  (Address of Principal Executive Offices)                Zip Code


        Issuer's telephone number:                     (323) 445-4833


Indicate by check mark whether the issuer (1) has filed all reports  required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the preceding 12 months (or for such shorter period that the issuer was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days:

                           YES    X                       NO
                               --------                      --------


Common stock, $0.001 par value, 37,104,416 issued and outstanding as of May 7,
2004.

Transitional Small Business Disclosure Format:     Yes ____ No __X___







                                       i
<PAGE>
                                      INDEX

                                                                         Page

PART I - FINANCIAL INFORMATION..............................................1

   ITEM 1.   FINANCIAL STATEMENTS...........................................1

   ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS.....9

   ITEM 3.  CONTROLS AND PROCEDURES........................................14

PART II - OTHER INFORMATION................................................16

   ITEM 2.  CHANGES IN SECURITIES AND SMALL BUSINESS ISSUER PURCHASES
            OF EQUITY SECURITIES...........................................16

   ITEM 5.  OTHER INFORMATION..............................................17

   ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K...............................17





































                                       ii
<PAGE>
                         PART I - FINANCIAL INFORMATION


ITEM 1.   FINANCIAL STATEMENTS


                NT MEDIA CORP. OF CALIFORNIA, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
              INDEX TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


Consolidated Balance Sheet as of March 31, 2004 (Unaudited)               2

Consolidated Statements of Operations for the three months
   ended March 31, 2004 and 2003 (Unaudited)                              4

Consolidated Statements of Cash Flows for the three months
   ended March 31, 2004 and 2003 (Unaudited)                              5

Notes to Unaudited Consolidated Financial Statements                      7





































                                       1
<PAGE>
                NT MEDIA CORP. OF CALIFORNIA, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                           CONSOLIDATED BALANCE SHEET
                                   (UNAUDITED)
                                 MARCH 31, 2004



                             ASSETS

CURRENT ASSETS:
  Cash                                                      $            ---
  Prepaid Expenses                                                    19,325
  Film costs                                                          95,500
  Interest receivable, related party                                  13,525
                                                            ----------------
      Total current assets                                           128,350

PROPERTY AND EQUIPMENT, net of accumulated
     depreciation of $9,208                                            2,576
DOMAIN NAME, net of accumulated amortization
     of $4,500                                                           500
OTHER ASSETS                                                           1,450
                                                            ----------------
                       TOTAL ASSETS                         $        132,876
                                                            ================





























                                       2

      See accompanying notes to unaudited consolidated financial statements
<PAGE>
                NT MEDIA CORP. OF CALIFORNIA, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                           CONSOLIDATED BALANCE SHEET
                                   (UNAUDITED)
                                 MARCH 31, 2004
                                   (CONTINUED)

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES:
  Cash overdraft                                            $          6,032
  Accounts payable                                                   109,877
  Accrued liabilities                                                 17,396
  Accrued liabilities payable to related party                       179,932
  Notes payable                                                      145,000
  Note payable to related party                                       37,063
  Accrued litigation settlement                                      100,000
                                                            ----------------
      Total current liabilities                                      595,300
                                                            ----------------
CONVERTIBLE NOTES PAYABLE, RELATED PARTY                             917,800
ACCRUED INTEREST, long term                                          172,293
                                                            ----------------
      Total liabilities                                            1,685,393
                                                            ----------------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY (DEFICIT):

 Preferred stock, $.001 par value, 5,000,000 shares
    authorized, -0- issued and outstanding                               ---

 Common stock: $.001 par value, 100,000,000 shares
    authorized , 37,104,416 shares issued and outstanding             37,104

 Common stock subscribed, 719,996 shares                             (69,482)

 Additional paid-in-capital                                        1,118,305

 Deficit accumulated during the development stage                 (2,638,444)
                                                            ----------------
      Total stockholders' equity (deficit)                        (1,552,517)
                                                            ----------------
       Total liabilities and stockholders' equity (deficit) $        132,876
                                                            ================










                                       3

      See accompanying notes to unaudited consolidated financial statements
<PAGE>
                NT MEDIA CORP. OF CALIFORNIA, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

                                                                   INCEPTION
                                       THREE MONTHS ENDED     (JUNE 4, 1999) TO
                                            MARCH 31,              MARCH 31,
                                  -----------------------------  -------------
                                       2004            2003           2004
                                  -------------- --------------  -------------
REVENUE:                          $         ---  $       80,000  $     323,589
                                  -------------  --------------  -------------
COSTS and EXPENSES:

General and administrative              112,325          70,781      2,834,225
Depreciation and amortization               840             839        128,442
Loss on litigation settlement               ---             ---        100,000
                                  -------------  --------------  -------------
  Total costs and expenses              113,165          71,620      3,062,667
                                  -------------  --------------  -------------
      OPERATING INCOME (LOSS)          (113,165)          8,380     (2,739,078)

OTHER INCOME (EXPENSE):
  Interest income, related party          1,042           1,154         13,776
  Interest expense                       (1,638)            ---        (10,890)
  Interest expense, related party       (14,631)        (16,245)      (191,343)
  Loan fees                                 ---             ---         (5,000)
  Debt forgiven                             ---             ---        290,595
  Legal fees forgiven                       ---             ---         12,296
                                  -------------  --------------  -------------
      Net Other Income (Expense)        (15,227)        (15,091)       109,434
                                  -------------  --------------  -------------
(LOSS) BEFORE INCOME TAXES             (128,392)         (6,711)    (2,629,644)

INCOME TAX EXPENSE                          ---          (1,600)        (8,800)
                                  -------------  --------------  -------------
  NET (LOSS)                      $    (128,392) $       (8,311) $  (2,638,444)
                                  =============  ==============  =============
Loss per common share -
basic and diluted                 $      (0.003) $        **
                                  =============  ==============
Weighted average number of common
shares outstanding:                  37,104,416      30,000,000
                                  =============  ==============

** less than $0.001








                                       4

      See accompanying notes to unaudited consolidated financial statements
<PAGE>
                NT MEDIA CORP. OF CALIFORNIA, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                                                                    INCEPTION
                                            THREE MONTHS ENDED (JUNE 4, 1999) TO
                                                 MARCH 31,           MARCH 31,
                                         ------------------------- ------------
                                              2004        2003         2004
                                         ------------ ------------ ------------
CASH FLOWS FROM (TO) OPERATING
ACTIVITIES:

Net (loss)                               $  (128,392) $    (8,311) $(2,638,444)
Adjustments to reconcile net
(loss) to net cash(used in)operations:
 Stock issued for services                       ---          ---       25,000
 Options issued for services                     ---          ---       19,500
 Depreciation                                    840          839      128,441
 Impairment loss                                 ---          ---      180,328
 Operating expenses paid by
   reducing note receivable                      ---          ---       10,000
 Legal fees forgiven                             ---          ---      (12,296)
 Debts forgiven                                  ---          ---     (290,595)
  Changes in operating assets and liabilities
   Interest receivable                        (1,042)      (1,154)     (13,525)
   Prepaid expenses                          (19,325)         ---      (19,325)
   Other assets                                  200          ---          ---
   Cash overdraft                              6,032        6,582        6,032
   Deferred revenue                              ---      (30,000)         ---
   Litigation settlement                         ---          ---      100,000
   Accounts payable and accrued expenses      17,506       18,637      356,218
   Accrued expenses, related party            89,739       12,487      353,984
                                         -----------  -----------  -----------
Net cash (used in) operating activities      (34,442)        (920)  (1,794,682)
                                         -----------  -----------  -----------
CASH FLOWS FROM (TO) INVESTING ACTIVITIES:

Notes receivable from officers                   ---          ---      (45,048)
Proceeds from notes receivable from
       officers                                  ---          ---       35,048
Notes receivable, related parties                ---          ---      (50,000)
Proceeds from notes receivable, related
       parties                                   ---          ---       50,000
Investment in property and equipment             ---          ---      (18,879)
Investment in film costs                     (71,500)         ---      (95,500)
Investment in web site development costs      (1,450)         ---     (294,418)
                                         -----------  -----------  -----------
   Net cash (used in) investing activities   (72,950)         ---     (418,797)
                                         -----------  -----------  -----------

                                                                      CONTINUED



                                       5

      See accompanying notes to unaudited consolidated financial statements
<PAGE>
                NT MEDIA CORP. OF CALIFORNIA, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                                   (CONTINUED)
                                                                    INCEPTION
                                            THREE MONTHS ENDED (JUNE 4, 1999) TO
                                                 MARCH 31,           MARCH 31,
                                         ------------------------- ------------
                                              2004        2003         2004
                                         ------------ ------------ ------------
CASH FLOWS FROM (TO) FINANCING
ACTIVITIES:

Proceeds from issuance of common stock        12,774          ---    1,091,181
Payment of offering costs                     (1,278)         ---      (49,754)
Proceeds from note payable                   100,000       15,000      145,000
Proceeds from note payable, related party     36,500          173      212,842
Payment of note payable, related party       (50,000)     (19,337)    (103,590)
Proceeds from issuance of convertible notes      ---          ---      917,800
                                         -----------  -----------  -----------
Net cash provided by (used in)
     financing activities                     97,996       (4,164)   2,213,479
                                         -----------  -----------  -----------
NET INCREASE (DECREASE) IN CASH               (9,396)      (5,084)         ---

CASH, BEGINNING OF PERIOD                      9,396        5,084          ---
                                         -----------  -----------  -----------
CASH, END OF PERIOD                      $       ---  $       ---  $       ---
                                         ===========  ===========  ===========
ADDITIONAL DISCLOSURES:
Cash paid during the periods for:
Income taxes                             $     1,600  $       ---  $     5,600
                                         ===========  ===========  ===========
Interest                                 $     1,170  $     3,758  $     3,081
                                         ===========  ===========  ===========



















                                       6

      See accompanying notes to unaudited consolidated financial statements
<PAGE>
               NT MEDIA CORP. OF CALIFORNIA, INC. AND SUSBISDIARY
                          (A DEVELOPMENT STAGE COMPANY)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                 MARCH 31, 2004

NOTE 1.  BASIS OF PRESENTATION

The accompanying  unaudited consolidated financial statements have been prepared
in accordance with accounting principles generally accepted in the United States
of America for interim  financial  information and with the instructions to Form
10-QSB and Item 310 of Regulation S-B.  Accordingly,  they do not include all of
the  information  and  footnotes  required  by  generally  accepted   accounting
principles  for  complete  financial  statements.   The  accompanying  unaudited
consolidated  financial  statements reflect all adjustments that, in the opinion
of management, are considered necessary for a fair presentation of the financial
position,  results of operations,  and cash flows for the periods presented. The
results of  operations  for such periods are not  necessarily  indicative of the
results  expected  for  the  full  fiscal  year or for any  future  period.  The
accompanying  unaudited  consolidated  financial  statements  should  be read in
conjunction with the audited consolidated financial statements of NT Media Corp.
of California,  Inc. and  Subsidiary  included in the Form 10-KSB for the fiscal
year ended December 31, 2003.

NOTE 2.  NOTE PAYABLE

On March 22, 2004, the Company obtained a note payable in the amount of $100,000
with interest at the rate of 10% per year.  The note is due on March 22, 2005 or
upon the Company raising  additional funds of $100,000,  whichever occurs first.
In connection with this loan, the Company paid loan fees of $10,000 to a related
party  entity  in which a  director  has an  equity  interest.  The loan fee was
recorded as a prepaid  expense and will be amortized  over the one-year  term of
the loan.

NOTE 3.  EARNINGS PER SHARE

The Company  computes  earnings per common share in accordance with Statement of
Financial  Accounting Standards No. 128, Earnings per Share (SFAS No. 128). This
Statement  simplifies  the  standards  for  computing  earnings  per share (EPS)
previously  found in Accounting  Principles  Board Opinion No. 15,  Earnings Per
Share, and makes them more comparable to international  EPS standards.  SFAS No.
128 replaces the  presentation  of primary EPS with a presentation of basic EPS.
In addition,  the Statement  requires dual presentation of basic and diluted EPS
on the face of the  income  statement  for all  entities  with  complex  capital
structures and requires a reconciliation of the numerator and denominator of the
basic EPS  computation  to the  numerator  and  denominator  of the  diluted EPS
computation. Fully diluted per share data is not presented, as the effects would
be antidilutive.

NOTE 4.  RELATED PARTY TRANSACTIONS

On February 26, 2004, the company  borrowed $30,000 from the President and Chief
Executive Officer of Universal  Detection  Technology.  This President and Chief
Executive Officer is an affiliate of the Company's Secretary / Director.  During
the three months ended March 31, 2004,  the notes  payable  totaling  $50,000 to
Universal Detection Technology were paid in full.


                                       7
<PAGE>
               NT MEDIA CORP. OF CALIFORNIA, INC. AND SUSBISDIARY
                          (A DEVELOPMENT STAGE COMPANY)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                 MARCH 31, 2004
                                   (CONTINUED)

NOTE 4.  RELATED PARTY TRANSACTIONS (CONTINUED)

On January 28 and  February  4, 2004,  the company  borrowed  $2,000 and $4,000,
respectively  from  Astor  Capital,  Inc.,  a  company  which  owns  6.3% of the
Company's outstanding stock and in which a director has an equity interest.  The
notes bear  interest  at 0% and are due on demand.  The notes may be extended by
mutual consent.

On October 1, 2002, the Company  engaged Astor  Capital,  Inc. as its investment
banker and advisory  services  consultant.  Astor Capital,  Inc. is a California
corporation of which Ali Moussavi,  the Company's  Secretary / Director,  is the
Manager/Partner  and 50% owner.  During June 2003,  the agreement with Astor was
amended and extended  through  June 2004.  The new  agreement  calls for monthly
payments  of $25,000 to Astor in  addition  to  payments  of 10% of all debt and
equity  raised.  During the three months ended March 31, 2004,  the Company paid
Astor $11,278 of consulting  fees,  loan fees, and placement  fees. At March 31,
2004, the Company had $175,000  recorded in accrued  liabilities,  related party
for consulting fees payable to Astor Capital.

NOTE 5.  STOCKHOLDERS' EQUITY

During the three months ended March 31, 2004, the Company sold 356,666 shares of
common  stock for  $12,774.  The Company  paid a $1,278  placement  fee to Astor
Capital,  Inc.,  a company  managed and owned 50% by the  Company's  Secretary /
Director.


























                                       8
<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS

Caution About Forward-Looking Statements

This Form 10-QSB includes  "forward-looking"  statements  about future financial
results, future business changes and other events that haven't yet occurred. For
example,  statements like the Company "expects," "anticipates" or "believes" are
forward-looking  statements.  Investors  should be aware that actual results may
differ materially from the Company's expressed expectations because of risks and
uncertainties  about the future.  The Company  does not  undertake to update the
information in this Form 10-QSB if any forward-looking statement later turns out
to be inaccurate. Details about risks affecting various aspects of the Company's
business  are  discussed  throughout  this Form 10-QSB and should be  considered
carefully.

Plan of Operation for the Next Twelve Months

NT Media's business includes the development and production of feature films and
television programs, and the provision of international business development and
strategy  consulting  services.  With  its  existing  operations,   the  Company
generates or will generate  revenue through  producer fees,  license/acquisition
fees (theatrical, network television, cable television, home video, syndication,
and  foreign  territories),  participation  fees  (percentage  of box office and
ancillary  gross or adjusted  gross  revenue  with  respect to feature  film and
television  production),  and consulting  fees and  commissions  with respect to
business  development  and  strategy  consulting.  The Company has  discontinued
various  lines of business of its  subsidiary  Ecast and  expects  revenues  and
losses from Ecast's business to decline accordingly.

The Company has  developed  and is now  pursuing  an  acquisition-driven  growth
strategy.   In  particular,   the  Company  intends  to  expand  vertically  and
horizontally in the entertainment  and media sector through  acquisitions in the
design, production,  and interactive game sub-sectors.  The Company is currently
exploring  opportunities  among  various  types of companies  including  but not
limited to feature film and  television  production,  commercial  and  broadcast
design,  animation,  visual  effects,  interactive  game  developers  for PC and
consoles,  marketing/branding  firms,  commercial  production,  and  interactive
television design and production.  There can be no assurance that this expansion
strategy can be  implemented,  and, if  implemented,  will result in  profitable
operations.

NT Media intends to continue its growth strategy of acquisitions by:

   o  leveraging   resources,   including   relationships,   capabilities,   and
      entertainment properties,  across subsidiaries to create and exploit sales
      and production opportunities;

   o  providing capital to exploit growth opportunities;

   o  pursuing subsequent strategic acquisitions; and

   o  providing  professional  managerial  infrastructure,   in  particular  the
      financial reporting processes,  formal business  development  initiatives,
      and macro-level  strategic  planning to enhance the  effectiveness  of the
      operating units.


                                       9
<PAGE>
Over the next twelve-month period, the Company anticipates needing the following
operating capital amounts:

        Purpose                                                   Amount
        -------                                                   ------
        Growth Capital for Acquired Subsidiaries                  $   600,000
        Additional Employees                                      $   200,000
        Marketing and Public Relations Campaigns                  $   100,000
        Participation in Industry and Trade Functions             $    50,000
        Ongoing Operations                                        $ 1,000,000

Outside   financing  will  continue  to  be  necessary  to  meet  the  Company's
anticipated  working  capital  needs for the  foreseeable  future.  The  Company
anticipates that its major  stockholders will make capital  investments or loans
of  convertible  debt to pay  the  operating  expenses  of the  Company  for the
foreseeable  future.  Cash requirements may also be met through the cash flow of
acquired subsidiary operations if the Company's acquisition strategy is realized
during the current year. Given its current financial  position for the immediate
future,  the  Company  expects to operate its  current  lines of business  under
strict  budgetary  constraints  in order to keep  operating  expenses  as low as
possible until new core businesses are acquired.

Results of Operation

On April 17,  2001,  as a result of an Exchange  Agreement,  the Company  issued
10,000,000  post-split  shares of its common  stock in  exchange  for all of the
outstanding common stock of Ecast. The stock exchange resulted in Ecast becoming
a wholly-owned  subsidiary of NT Media while giving the former  stockholders  of
Ecast  ownership  of  approximately  80% of NT Media's then  outstanding  common
stock.

Subsequent to April 17, 2001, the Company's  primary business  activities became
those  operations  previously  carried  on by Ecast  including  the  production,
aggregation and distribution of on- and off-line content,  management of on- and
off-line talent and literary  clients and the provision of strategic  counseling
services to growth oriented companies in the entertainment and media sectors.

During the second  quarter of 2001,  the Company's  management  determined  that
pursuing  Ecast's  business did not offer the Company  sufficient  potential for
growth and  profitability.  Consequently,  the Company  commenced to discontinue
Ecast's  business  and  adopted a new  "growth  through  acquisition"  strategy.
Pursuant  to this new growth  strategy,  the  Company  intends to  identify  and
investigate  various  acquisition  targets currently  operating in complimentary
industries  including  film  and  television  production  companies,  commercial
broadcast design companies, interactive game developers,  interactive television
design and production companies.

Due to the Company's current growth strategy,  the results of operations for the
last two fiscal years will likely not be indicative of the Company's current and
future operations. The current management discussion and analysis should be read
in the context of the Company's change of business in April, 2001 as a result of
its  reorganization  with Ecast and the Company's  current emphasis on acquiring
new lines of business.




                                       10
<PAGE>
Operating Results for the Quarters Ended March 31, 2004 and 2003

The  Company  realized  no revenue  for the  quarter  ended March 31, 2004 which
represents a substantial  decrease  compared to revenues of $80,000 for the same
quarter of 2003.  This  decrease  was due  primarily  to the  absence of revenue
generated  through  consulting  fees (with respect to business  development  and
strategy  consulting)  and to a  lesser  extent  license/acquisition  fees.  The
revenues  from Ecast's  lines of business are expected to continue to decline as
the Company sells or discontinues certain lines of business previously conducted
by Ecast.

Operating  expenses  increased  58% from $71,620 in the first quarter of 2003 to
$113,165  in the  first  quarter  of 2004.  This  substantial  increase  was due
primarily to: (i)  professional  fees,  which increased from $8,081 in the first
quarter of 2003 to $23,688 in the same quarter of 2004 due primarily to year-end
related audit expenses and  preparation  of the Company's  annual report on Form
10-KSB, and (ii) investment  advisory fees, which increased from $0 in the first
quarter  of 2003 to $75,000  in the first quarter of 2004, partially offset by a
$24,750 decrease in salaries accrued from the first quarter of 2003  to the same
quarter in 2004.

The Company  realized an operating  loss of $113,165 for the quarter ended March
31, 2004  compared to  operating  income of $8,380 in the same  quarter of 2003.
This  operating  loss for the quarter  ended March 31, 2004 reflects the lack of
revenues  and the  increase  in  operating  expenses  incurred  during the first
quarter of 2004.

Other  expenses  increased  from $15,091 in the quarter  ended March 31, 2003 to
$15,227  in the same  quarter of 2004.  Interest  income  and  expense  remained
substantially unchanged.

The  Company's   total  net  loss  for  the  first  quarter  of  2004  increased
substantially  from  $8,311 in the  quarter  ended March 31, 2003 to a total net
loss of $128,392 in the quarter ended March 31, 2004. The larger net loss in the
first  quarter  of  2004   reflected  not  only  the  increase  in  general  and
administrative  expenses but also the lack of revenues  during the first quarter
of 2004.

The Company  plans to increase its business  operations  and revenue  generation
from  the  acquisition  of one or more  companies  adding  additional  lines  of
business to the Company's operations. Such acquisitions may take the form of the
purchase of assets,  a corporate  merger or some other  transaction  designed to
have the Company own and continue operating the acquired businesses.


Off-Balance Sheet Arrangements
------------------------------
During the  quarter  ended  March 31,  2004,  the  Company did not engage in any
off-balance sheet arrangements as defined in Item 303(c) of the SEC's Regulation
S-B.

Liquidity and Sources of Capital
--------------------------------
The Company has incurred significant  operating losses for the last three fiscal
years and,  as of March 31,  2004,  the Company  had an  accumulated  deficit of


                                       11
<PAGE>
$2,638,444.  At March 31, 2004 the Company had no cash or cash equivalents and a
net working capital deficit of $466,950.

During the last three years,  both the Company and its wholly-owned  subsidiary,
Ecast,  have been  dependent  on borrowed or invested  funds in order to finance
their  ongoing  operations.  As  of  March  31,  2004,  Ecast  had  $620,000  in
outstanding debt represented by 6% convertible notes while NT Media had $297,800
in outstanding  debts  represented by 6% convertible  notes. Such notes had been
issued to two of the Company's major stockholders.  The Company anticipates that
these major stockholders will continue to provide working capital to the Company
on an as-needed basis.

During the quarter ended March 31, 2004 the Company raised the following capital
from outside sources:

     1. the  Company  raised  $12,774  from the sale of 356,666 shares of common
        stock;

     2. the  Company  borrowed  a  total of $6,000 from one of its shareholders,
        Astor Capital, Inc.

     3. the Company borrowed $30,000 from Jacques  Tizabi,  a director of Ecast;
        and

     4. the Company borrowed $100,000 from an unrelated third party.

The audit  report  of NT  Media's  independent  accountants  for the year  ended
December 31, 2003 includes a "going concern"  explanation.  In the  accountant's
opinion, the Company's limited operating history and the accumulated net deficit
as of December 31, 2003, raised  substantial doubt about its ability to continue
as a going concern.

Due to the Company's limited cash flow,  operating losses and limited assets, it
is unlikely  that the Company  could  obtain  financing  through  commercial  or
banking  sources.  Consequently,  the Company is  dependent on  continuous  cash
infusions from its major  stockholders in order to fund its current  operations.
If these majority  stockholders  were  unwilling or unable to provide  necessary
working  capital to the  Company,  the  Company  would  probably  not be able to
sustain its operations.  There is no written agreement or contractual obligation
which  would  require  the  Company's  majority  stockholders  to  fund  Company
operations  up to a certain  amount or indeed  continue to finance the Company's
operations at all. The notes are voluntarily  convertible  when the Company's or
Ecast's  securities (as the case may be) are trading publicly and the underlying
stock of the  convertible  notes has been  registered  with the SEC and declared
effective.  It is  mandatory  that they must be  converted  on the fifth year of
their anniversary date. Thus, the current convertible notes would be mandatorily
converted  during 2005, 2006 and 2007 unless they become eligible for conversion
prior to that time.

As of March 31, 2004,  NT Media's  principal  commitments  include an obligation
under a  month-to-month  lease of $500 per  month  for the  Company's  corporate
offices.

Management of the Company believes that it will need to raise additional capital
to continue to develop,  promote  and conduct its  operations.  Such  additional


                                       12
<PAGE>
capital may be raised through  public or private  financing as well as borrowing
from other sources.  To date, two of the Company's  largest  existing  investors
have paid  substantially  all of the  Company's  expenses  during the last three
years.  Although the Company believes that these investors will continue to fund
the Company's expenses based upon their significant equity interest in NT Media,
there is no assurance  that such  investors  will  continue to pay the Company's
expenses.  If adequate funds are not otherwise  available,  management  believes
that its officers and directors will  contribute  capital  amounts  necessary to
fund the Company's ongoing expenses.

Factors Affecting Future Operating Results

The Company has incurred losses since inception and has not generated sufficient
revenues to cover its expenses since  inception and through the first quarter of
2004.  As a result of the losses and negative  cash flows from  operations,  the
Company's ability to continue  operations will depend on its ability to generate
increased  revenues  and the  availability  of  outside  financing  for  working
capital.  If the Company is unable to generate  sufficient  revenues in the near
future to cover  its  expenses  or obtain  outside  capital  to cover  operating
expenses, it may be unable to expand or maintain business operations.

If the  Company is unable to execute  acquisitions,  it may be unable to achieve
revenue growth  particularly in light of the Company's  curtailment of its Ecast
business.  Additionally,  if the Company is unable to establish and maintain its
network of professional relationships,  it may be unable to identify acquisition
targets and may be unable to attract  financing  and  business  to any  acquired
companies that would operate as  subsidiaries of the Company.  As a result,  the
Company  may be unable to  realize  significant  revenue,  or in the event it is
successful in making  acquisitions,  revenues of the acquired companies could be
reduced.  There can be no assurance  that the Company will  identify  sufficient
acquisition   opportunities,   be  able  to  close  acquisitions  on  acceptable
commercial terms, or be able to create and/or maintain a demand for the products
and/or services of any acquired  companies,  in the event any acquisitions  take
place.

Future acquisitions  involve a number of special risks,  including the diversion
of management's attention to the assimilation of the operations and personnel of
the  acquired  companies,  adverse  short-term  effects on NT Media's  operating
results and the  potential  inability  to  integrate  financial  and  management
reporting systems.  A significant  portion of NT Media's resources could be used
for these  acquisitions.  If the Company is not able to integrate and expand the
operations  of acquired  companies,  without  excessive  costs,  delays or other
adverse consequences, revenues of the acquired companies could decrease.

NT Media will acquire interests in various television or movie concepts, program
pilots and other proprietary  rights in the entertainment  field. If NT Media is
unable to protect these  proprietary  rights,  the value of such rights could be
impaired and it could lose profit  potential.  NT Media regards its  trademarks,
trade secrets and similar intellectual property as valuable to its business, and
relies  on  trademark   and  copyright   law,   trade  secret   protection   and
confidentiality  and/or  license  agreements  with its  employees,  partners and
others to protect its  proprietary  rights.  There can be no assurance  that the
steps  taken  by NT  Media  will be  adequate  to  prevent  misappropriation  or
infringement  of its  proprietary  property.  NT Media  currently has one of its
trademarks registered with the United States Patent and Trademark Office.


                                       13
<PAGE>
The Company is  attempting  to develop  several  programs for  possible  film or
television  presentation.  These projects may not find  financial  backing or be
commercially viable.

The  Company  operates in a rapidly  changing  and  growing  industry,  which is
characterized  by  vigorous  competition  from both  established  companies  and
start-up  companies.   The  market  for  the  Company's  services  is  extremely
competitive both as to price and opportunities.

In summary,  the  Company's  revenues and  operating  results in any  particular
quarter may fluctuate as a result of a number of factors,  including competition
in the  markets in which the  Company  operates,  delays in  acquiring  new core
businesses,  the current  economic  conditions as well as the performance of the
entertainment  industries as discussed  above.  The Company's  future  operating
results  will  depend,  to a large  extent,  on its  ability to  anticipate  and
successfully  react to these and other  factors and  successfully  implement its
growth strategy. Failure to anticipate and successfully overcome these and other
factors could adversely affect the Company's  business,  financial condition and
results of operations.

Critical Accounting Policies

NT Media's  discussion  and analysis of its  financial  condition and results of
operations are based upon its consolidated financial statements, which have been
prepared in accordance  with  accounting  principles  generally  accepted in the
United  States of America.  The  preparation  of  financial  statements  require
managers to make  estimates  and judgments  that affect the reported  amounts of
assets and liabilities, revenues and expenses and disclosures on the date of the
financial statements.  On an on-going basis, the Company's accountants' evaluate
the  estimates,  including,  but  not  limited  to,  those  related  to  revenue
recognition.   The  Company  uses   authoritative   pronouncements,   historical
experience  and other  assumptions  as the basis for  making  judgments.  Actual
results could differ from those estimates.

In 2001,  the  Company  adopted  the  fair  value  based  method  of  accounting
prescribed in Financial  Accounting  Standards Board ("FASB") Statement No. 123,
"Accounting for Stock-Based Compensation," for its employee stock option plans.

In 2002, the Company adopted SFAS No. 145, "Rescission of FASB Statements No. 4,
44 and 64, Amendment of FASB Statement No. 13 and Technical  Corrections"  which
requires gains and losses from  extinguishment of debt to be reported as part of
recurring operations.

In 2002,  the Company  adopted  SFAS No. 146,  "Accounting  for Exit or Disposal
Activities"  which  addresses  significant  issues  regarding  the  recognition,
measurement  and reporting of costs that are  associated  with exit and disposal
activities.

ITEM 3.  CONTROLS AND PROCEDURES

The  Company  carried  out an  evaluation,  under the  supervision  and with the
participation of the Company's management, including the Company's President and
Chief Executive Officer along with the Company's Chief Financial Officer, of the
effectiveness of the design and operation of the Company's  disclosure  controls
and procedures  pursuant to Exchange Act Rule 13a-14 as of the end of the period


                                       14
<PAGE>
covered by this report. Based upon that evaluation,  the Company's President and
Chief  Executive  Officer  along  with the  Company's  Chief  Financial  Officer
concluded that the Company's disclosure controls and procedures are effective to
ensure the information  required to be disclosed by the Company in reports filed
or submitted under the Exchange Act were timely recorded, processed and reported
within the time periods  specified  in the  Securities  and Exchange  Commission
rules and forms.

There have been no significant  changes in the Company's  internal controls over
financing  reporting or in other factors which occurred  during the last quarter
covered by this report,  which could materially  affect or are reasonably likely
to materially affect the Company's internal controls over financing reporting.













































                                       15
<PAGE>
                           PART II - OTHER INFORMATION

ITEM 2.  CHANGES IN SECURITIES AND SMALL BUSINESS ISSUER PURCHASES OF EQUITY
         SECURITIES

Sales of Unregistered Securities During the Quarter

In January and February 2004, the Company  entered into 2 promissory  notes with
Astor  Capital for $2,000 and $4,000  respectively.  The notes are due on demand
and bear no interest.  The  issuance of the notes was made in reliance  upon the
exemption  from  registration  set  forth in  Section  4(2) of the 1933 Act as a
transaction  not  involving a public  offering and made to one  affiliate of the
Company.  The notes are deemed to be "restricted  securities" as defined in Rule
144  under the  Securities  Act of 1933 (the  "1933  Act") and the notes  bear a
legend stating the restrictions on resale.

During  February  2004,  the Company sold 356,666 shares of its common stock for
cash consideration of $12,774 to three investors, all of whom reside outside the
United  States and were not deemed to be "U.S.  persons" as that term is defined
under  Regulation S. The investors  represented  that they were  purchasing such
shares for their own  account.  Both the offer and the sale of the  shares  were
made outside the United States and are deemed to be "offshore  transactions"  as
that term is defined under Regulation S. The share certificates contain a legend
indicating  that such  shares can only be  transferred  in  compliance  with the
provisions of Regulation  S. In light of the  foregoing,  such sales were deemed
exempt from  registration  pursuant to  Regulation S of the 1933 Act. The shares
are deemed to be  "restricted  securities" as defined in Rule 144 under the 1933
Act and the  certificate(s)  evidencing  the shares  bear a legend  stating  the
restrictions on resale.

In February 2004, the Company  borrowed  $30,000 from the President of Universal
Detection   Technology.   The   President  is  an  affiliate  of  the  Company's
Secretary/Director. The promissory note is not convertible into stock, is due on
May 26, 2004and bears interest at 5% per year. The issuance of the note was made
in reliance upon the exemption  from  registration  set forth in Section 4(2) of
the 1933 Act as a transaction  not  involving a public  offering and made to one
affiliate of the Company.  The note is deemed to be  "restricted  securities" as
defined in Rule 144 under the 1933 Act.

In March 2004, the Company  entered into a promissory  note with an unaffiliated
foreign entity domiciled outside the United States.  The note is not convertible
into stock and is payable March 22, 2005 or upon the Company raising  additional
funds of at least $100,000,  whichever  occurs first. The note bears interest at
10% per year. The investor  represented that it was purchasing such note for its
own  account.  Both the offer and the sale of the note  were  made  outside  the
United  States  and are  deemed to be  "offshore  transactions"  as that term is
defined under  Regulation S. The  promissory  note contains a legend  indicating
that such security can only be transferred in compliance  with the provisions of
Regulation  S. In light of the  foregoing,  such  sale was  deemed  exempt  from
registration  pursuant to Regulation S of the 1933 Act. The shares are deemed to
be "restricted securities" as defined in Rule 144 under the 1933 Act.

Prior issuances of the Company's  common stock during fiscal years 2002 and 2003
have been reported in the Company's  prior Form 10-QSB's and Form 10-KSB for the
year ended December 31, 2003.


                                       16
<PAGE>
ITEM 5.  OTHER INFORMATION

During the quarter,  both NT Media and Ecast relocated their principal executive
offices to 8899 Beverly  Blvd.,  Suite 624, Los  Angeles,  California.  NT Media
subleases  this office space for a monthly rent of $500 per month  pursuant to a
month-to-month lease.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

    (a)  Exhibits:

         31.1 Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley
              Act of  2002.

         31.2 Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley
              Act of  2002.

         32.  Certification  by  CEO  and  CFO  pursuant  to  Section 906 of the
              Sarbanes- Oxley Act of 2002

    (b)  Reports on Form 8-K:

         None


































                                       17
<PAGE>
                                   SIGNATURES

In accordance with the requirements of the Securities  Exchange Act of 1934, the
Registrant has caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

Dated:  May 18 2004                    NT MEDIA CORP. OF
                                       CALIFORNIA, INC.



                                       /s/ Chris Briggs
                                       --------------------------------------
                                       Chris Briggs, President and Chief
                                       Financial Officer
                                       (Principal Accounting Officer)









































                                       18