U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
---------------------------------------

FORM 10QSB

QUARTERLY REPORT PURSUANT TO SECTION 13 OR
15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2002
Commission File No. 2-67918

Mikros Systems Corporation
--------------------------
(Exact Name of Small Business Issuer as Specified
 in its Charter)

Delaware				14-1598200
--------				----------
(State of Other Jurisdiction	(I.R.S. Employer
 of Incorporation or Organization) Identification No.)

707 Alexander Road, Building Two, Suite 208,
Princeton, New Jersey 08540
-------------------------------------------
(Address of Principal Executive Offices)

609-987-1513
------------
(Issuer's Telephone Number, Including Area Code)

-------------------------------------------------
(Former Address, If Changed Since Last Report)

Check whether the Issuer: (1) filed all reports required to
be filed by Section 13 or 15 (d) of the Securities Exchange
Act of 1934 during the past 12 months (or for such shorter
period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the
past 90 days.

Yes: ___X___      No:_______

State the number of shares outstanding of each of the Issuer's
classes of common stock, as of September 30, 2002:

Class                           Number of Shares
-----                           ----------------
Common Stock, Par Value $.01      31,566,753

Transitional Small Business Disclosure Format (check one):

Yes:___X___        No:________






TABLE OF CONTENTS

PART I.  FINANCIAL STATEMENTS                PAGE #

Item 1.  Financial Statements                               3

	CONDENSED BALANCE SHEET
	As of September 30, 2002                  4

    	CONDENSED STATEMENTS OF OPERATIONS
	For the Three Months Ended and the Nine Months
       Ended September 30, 2002 and 2001         6

	CONDENSED STATEMENTS OF CASH FLOWS
	 For the Three Months Ended and Nine Months Ended
        September 30, 2002 and 2001                       7

	NOTES TO THE CONDENSED FINANCIAL
       STATEMENTS                                                     8

 Item 2. Management's Discussion and Analysis of
         Financial Condition and Results of
	  Operations                                           11

	  Results of Operations                       13

	  Liquidity and Capital Resources     13

PART II  OTHER INFORMATION

	   Item 5.  Other Information                 15

	   Item 6.  Exhibits and Reports on
		      Form 8-K               15

	   SIGNATURES                                       16




PART I.  FINANCIAL INFORMATION


Item 1.  Financial Statements.

Certain information and footnote disclosures required
under accounting principles generally accepted in the
United States of America have been condensed or
omitted from the following financial statements
pursuant to the rules and regulations of the Securities and
Exchange Commission, although Mikros Systems Corporation
(the "Company") believes that such financial disclosures are
adequate to assure that the information presented is not
misleading in any material respect.  The following financial
statements should be read in conjunction with the year-end
financial statements and notes thereto included in the
Company's Annual Report on Form 10K-SB for the fiscal year
ended December 31, 2001.

The results of operations for the interim periods presented
herein are not necessarily indicative of the results to be
expected for the entire fiscal year.





MIKROS SYSTEMS CORPORATION
CONDENSED BALANCE SHEET
(UNAUDITED)

				   September 30,
ASSETS				        2002
------ 				--------

CURRENT ASSETS

  Cash					$  66,574
  Accounts Receivable		   11,667
  Other Current Assets		   10,019
					  --------
  TOTAL CURRENT ASSETS		   88,260
   					  --------

FIXED ASSETS

  EQUIPMENT				   67,738
    Less: Accumulated Depreciation (52,281)
					  --------
FIXED ASSETS, NET			   15,457
				        --------
OTHER ASSETS

  Patent Costs, Net                 21,664
                                  --------
                                    22,194
					 --------
TOTAL ASSETS		  	 	$ 125,381
                                 =========

  See Accompanying Notes






MIKROS SYSTEMS CORPORATION
CONDENSED BALANCE SHEET
(UNAUDITED)


                                                 September 30,
LIABILITIES AND SHAREHOLDERS' DEFICIENCY              2002
						      ---------
CURRENT LIABILITIES
  Accounts Payable                                 $36,112
  Accrued Payroll and Payroll Taxes                 22,503
  Accrued Expenses                                   6,212
  Advanced Billing			        2,840
  Advances from an affiliate                        48,705
  Customer Advances                                 15,000
                                                 ---------
TOTAL CURRENT LIABILITIES                         $131,372
                                            --------
COMMITMENTS AND CONTINGENCIES

MANDATORILY REDEEMABLE SERIES C PREFERRED STOCK
  par value $.01 per share, authorized 150,000
  shares, issued and outstanding 5,000 shares
  		                                     80,450
			                             -------
SHAREHOLDERS' DEFICIENCY

  Preferred Stock, convertible,
  par value $.01 per share, authorized 2,000,000
  shares, issued and outstanding 255,000 shares
                                                     2,550

  Preferred Stock, Series B convertible, par value
  $.01 per share, authorized 1,200,000 shares, issued
  and outstanding 1,102,433 shares                  11,024

  Preferred Stock, Series D, par value $.01 per
  share, 690,000 shares authorized, issued and
  outstanding                                        6,900

  Common Stock, par value $.01 per share,
  authorized 60,000,000 shares, issued and
  outstanding 31,566,753                           315,668

  Capital in excess of par                      11,370,271
  Accumulated deficit                          (11,792,854)
                                                -----------
TOTAL SHAREHOLDERS' DEFICIENCY                 (    86,441)
                                                -----------
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIENCY  $  125,381
                                               ============

See Accompanying Notes








MIKROS SYSTEMS CORPORATION
CONDENSED STATEMENTS OF OPERATIONS
(UNAUDITED)


                               Three Months Ended,		  Nine Months Ended,
238: September 30, 2002 September 30, 2001 September 30, 2002 September 30, 2001
239:  ------------------ ----------------   ------------------ -------------
Revenues:
  Royalties            $           -    $   6,218	   $  56,213      $  56,371
  Contract Revenues           35,000		   -          46,667             -
243:   -------------    ------------   -------------  -------------
Total Revenues			35,000	       6,218        102,880         56,371
			  -------------   -------------  --------------  -------------
Cost of Sales:
  Contract Cost               18,571            -          27,727             -
249:  -------------    ------------   -------------  --------------
Total Cost of Sales           18,571            -          27,727             -
251:   -------------    ------------   -------------  --------------
Gross Margin                  16,429         6,218         75,153         56,371
253:   -------------    -------------  -------------  ---------------
Expenses:
 General & Administrative     37,053		33,024       133,658        128,112
256:   -------------    -------------   -------------  -------------
                              37,053         33,024       133,658        128,112
258:   -------------    -----------    -------------  -------------
$    (20,624)    $ (26,806)      $(58,505)      $(71,741)
260:  ============    ============   =============  =============

See Accompanying Notes










MIKROS SYSTEMS CORPORATION
CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)

The Three Months Ended      The Nine Months Ended
278: September 30, 2002 September 30, 2001 September 30, 2002 September 30, 2001
279: ------------------ ------------------ -----------------  ------------------
Cash Flow From Operating Activities:
    $(20,624)    $ (26,806)    $(58,505)     $(71,741)
Adjustments to reconcile Net Loss
 to Used by Operating
 Activities:
 Depreciation and Amortization	  1,153 	   597        2,347        1,791
 Common Stock Issued for
                  -             -       11,200	        -
 Net Changes in Operating Assets and
   Liabilities (Increase) Decrease in:
   Accounts Receivable			       -       20,118        24,475       44,163
   Other Current Assets	          (9,519)     (6,493)         7,406      (6,863)
   Other Assets    			       -           -              -         2,206
  Increase (Decrease) in:
   Accounts Payable			       -        3,492             -         9,764
(906)       (311)          (695)         799
              (24,823)      (8,490)        (7,010)       (147)
                               --------     --------      --------      -------
 Net Cash (Used In)
 Operations                  (54,719)    (17,893)       (20,782)     (20,028)
                           ---------    --------      ---------     --------
Cash Flows from Investing
  Activities:
   Acquisition of  Equipment         -          -          (6,675)      (1,341)
			                 --------     --------      ---------     --------

  Cash Flows from Financing
      Activities:
     Advance (repayment)
 -        (372)           (221)     (23,867)
    Proceeds from exercise of
     Options and warrants       -           -               -        9,646
     			                 --------     --------      ---------     --------
 Net Cash Provided by financing
   Activities            -       (372)            (221)     14,221
                            --------     --------      ---------     --------
   (27,678)    (35,590)
124,990          94,252     142,316
                         --------     --------      ---------    ---------

    $  66,574    $106,726      $   66,574    $106,726
                              ========    =========     ===========   ========

Supplemental Disclosure of non-cash
Information:

 Stock Issued from Conversion of
    $       -    $      -      $       -     $ 24,000

      See Accompanying Notes






MIKROS SYSTEMS CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED) SEPTEMBER 30, 2002

Note 1  Basis of Presentation:

The financial statements included herein have been prepared by
the Company, without audit, pursuant to the rules and regulations
of the Securities and Exchange Commission.  Certain information and
footnote disclosures normally included in financial statements
prepared in accordance with accounting principles generally accepted
in the United States of America have been condensed or omitted
pursuant to such rules and regulations.  These financial statements
should be read in conjunction with the financial statements
and notes thereto included in the Company's Annual Report on Form
10KSB for the year ended December 31, 2001.

In the opinion of the Company's management the accompanying
unaudited financial statements contain all adjustments,
consisting solely of those which are of a normal recurring
nature, necessary to present fairly its financial position as
of September 30, 2002 and the results of its operations and
its cash flows for the nine months ended September 30, 2002.

Interim results are not necessarily indicative of results
for the full fiscal year.
362:


The Company's financial statements have been prepared
assuming that the Company will be able to continue as
a going concern.  The Company has sustained substantial
operating losses in recent years.  In addition, the Company
has used substantial amounts of working capital in its
operations.  These conditions raise substantial doubt
about the Company's ability to continue as a going
concern.  Management's plans and intentions on
the going concern issue are discussed below.  These financial
statements do not include any adjustments that would be
required if the Company were unable to continue as a going
concern.

In order to continue as a going concern, the Company will
need to incur substantial expenditures to develop and market
its commercial wireless communications business. The Company's
ability to continue as a going concern is dependent upon
its ability to generate sufficient cash flows to meet
its obligations as they come due.




The Company is seeking additional financing to fund its operating
and capital requirements through 2003.  If cash flows are
insufficient or the Company is unable to raise funds on
acceptable terms, there would be a material adverse effect on
the Company's financial position and operations and its ability
to continue as a going concern.  This would force the Company
to further reduce its expenditures, reduce its workforce, sell
certain assets or possibly explore additional alternatives
including seeking bankruptcy protection.  The Company cannot
be certain that additional debt or equity financing will be
available when required or, if available, that it can secure
it on terms satisfactory to the Company.

In view of these matters, realization of a major portion
of the assets in the accompanying business sheet is
dependent upon continued operations of the Company, which
in turn is dependent on the Company being able to obtain
financing and/or equity capital to support further
development for its commercial wireless business and
continuing operations.  Management believes that actions
presently being taken to revise the Company's operating
and financial requirements provide the opportunity to
continue as a going concern.





Note 2  Stockholder's Equity:

MANDATORILY REDEEMABLE SERIES C PREFERRED STOCK
----------------------------------------------------

The Series C Preferred Stock, was issued in 1988 in order
to satisfy notes payable and other trade accounts payable
pursuant to a debt restructuring. The Series C Preferred
Stock is not convertible into any other class of the Company's
stock and is subject to redemption at the Company's option at
any time and redemption is mandatory if certain events occur,
such as capital reorganizations, consolidations, mergers,
or sale of all or substantially all of the Company's
assets. Upon any liquidation, dissolution or winding up
of the Company, each holder of Series C Preferred Stock
will be entitled to be paid, before any distribution or
payment is made upon any other class of stock of the Company,
an amount in cash equal to the redemption price for each
share of Series C Preferred Stock held by such holder,
and the holders of Series C Preferred Stock will not
be entitled to any further payment. The redemption price
per share is $16.09.


SERIES B CONVERTIBLE PREFERRED STOCK
------------------------------------

The Series B Preferred Stock, was issued in 1988 in
order to satisfy notes payable and other trade accounts
payable pursuant to a debt restructuring.  Each share
of Series B Preferred Stock is convertible into three
shares of the Company's common stock at a price of $.33
per share of common stock to be received upon conversion
and entitles the holder thereof to cast three votes on
all matters to be voted on by the Company's Shareholders.
Upon any liquidation, dissolution, or winding up of the
Company, each holder of Series B Preferred Stock will be
entitled to be paid, after all distributions of payments
are made upon the Series C Preferred Stock and before
any payment is made upon the Company's Convertible
Preferred Stock, an amount in cash equal to $1.00 for each
share of Series B Preferred Stock held, and such holders
will not be entitled to any further payment.


SERIES D PREFERRED STOCK
------------------------

The Series D Preferred Stock was issued in 1993 in order
to partially satisfy notes payable and accrued interest
thereon pursuant to a debt restructuring.  The Series D
Preferred Stock provides for an annual cumulative dividend
of $.10 per share.  The shares are not convertible into
any other class of stock and are subject to redemption
at the Company's option at any time at a redemption price
of $1.00 per share plus all unpaid cumulative dividends.
Upon liquidation, dissolution or winding up of the
Corporation, each holder of Series D Preferred
Stock will be entitled to be paid, after all distributions
or payments are made upon the Corporation's Convertible
Preferred Stock, Series B Preferred Stock, and
Series C Preferred Stock, an amount in cash equal to the
Redemption Price for each share of Series D Preferred
Stock held by such holder. The holders of Series
D Preferred Stock will not be entitled to any further
payment.

The Company has neither paid nor declared dividends on
its Common Stock since its inception and does not plan
to pay dividends on its Common Stock in the foreseeable
future.

The Company expects that any earnings which the Company
may realize and which are not paid as dividends to holders
of Preferred Stock will be retained to finance the growth
of the Company.






Item 2.  Management's Discussion and Analysis of
	  Financial Condition and Result of Operations.

Overview

Mikros Systems Corporation was founded in 1978 in Albany, New York
to exploit microprocessor technology developed at the General
Electric Research and Development Center for the military
defense industry.  The Company's headquarters are located at
707 Alexander Road, Suite 208, Princeton, New Jersey; telephone
(609)987-1513.

The Company supplied technology for military applications through
March 1998. The knowledge base and proprietary technology developed
were recognized as applicable to the rapidly expanding commercial
wireless business.

In 1995, the Company decided to also pursue a business plan which
would employ these advanced techniques to enhance the data transmission
rates in the AM and FM radio spectrum.

In 1996, Safeguard Scientifics (Delaware), Inc., invested $1 million
in Mikros in exchange for 10% ownership in the Company.  At the
same time, Mobile Broadcasting Corporation (MBC) was created to exploit
the AM radio technology, particularly in mobile or portable
platforms such as automobiles.  Mikros currently owns a majority interest
in MBC, with the balance of MBC ownership held by Safeguard Scientifics.

Data Design and Development Corporation (3D) was also founded in 1996
as part of the Safeguard Scientific agreement and retains ownership
of the AM and FM technology.  3D has licensed the FM technology
rights in North America to Mikros and the AM technology rights
in North America to MBC. Mikros owns two-thirds  of the equity
of 3D, and Safeguard owns the remaining one-third interest.

The Company sold its military contracts to an unrelated third party
(the Purchaser).  The Purchaser entered into a royalty agreement
with the Company, and is required to pay a 2% royalty on all data
terminal set sales over a four-year period that expired in April 2002.
         In addition, the Purchaser was obligated to supply $1,000,000 in
engineering services to the Company, which was expended by the end of
1999 on the AM data program in cooperation with MBC.

Mikros' commercial business assets now consists of both the original
FM technology and the AM Radio technology. Continued development of
the FM technology has been postponed in order to focus on the further
development of the AM Radio technology.

The digital system Mikros is developing for AM radio data transmission
is intended to allow simultaneous broadcasting of the present radio
signal with a digital signal. The Company believes that this is
accomplished with minimal disturbance to the existing radio channel.
This system will require minor modifications to the radio station
transmitter which is not expected to require new FCC approval since
adjacent channel interference is avoided.

The Company developed a business model for the AM technology during 1999.
This model combines the AM data transmission technology with the
operations of a nationwide or area wide network of AM radio stations equipped
with the minor modifications to the radio station's transmitter.
Data could be broadcast from point to multipoint, and the signal


received by a small portable receiver to be developed based on the
prototype used in the Company's experimental trials.

During 2001, the Company's Board of Directors decided to explore
providing services to the government business sector in order to further
leverage  its technical knowledge base.  Prior  to its exclusive
focus on the commercial business sector, which begun in 1998, Mikros had
been successful in securing a number of governmental contracts.  For
example, Mikros had received over twelve competitive contract awards
through the Small Business Innovative Research Program.

In May 2002, the U.S. Navy's Dahlgren Division, Naval Surface
Warfare Center (NSWCDD) awarded Mikros a Phase I SBIR
(Small Business Innovative Research) contract.  The contract
is valued at approximately $75,000 and represents the first
stage in the development of a Multiple Function Distributed
Test and Analysis Tool (MFDTAT).  This project will focus on
developing standardized test equipment and testing processes,
using modern artificial intelligence techniques, to provide
a foundation for new, less manpower-intensive methods of
system maintenance, alignment, fault detection and isolation. The
Company believes the potential benefits to the U.S. Navy are: (1)
increased readiness through reduced maintenance downtime of critical
systems; (2)increased system reliability through predictive
failure analysis and proactive remediation; and (3) more efficient
and effective use of technical manpower through increased automation,
distance support, and interactive training.

Mikros, in conjunction with Anteon Corporation, as a subcontractor,
will initially focus on the development of an intelligent test
and maintenance tool for the AN/SPY-1 AEGIS Radar.  The objective
is to develop a "smart" tool capable of aiding the technician in
the troubleshooting, repair, alignment, and maintenance efforts
necessary to keep the SPY-1 Radar system in peak operating condition,
while at the same time, significantly reducing the downtime currently
required for periodic system alignment and calibration.  Added
benefits include a system measurement data collection capability,
and interactive capability for distance support, and an interactive
offline training capability.

Certain matters discussed in this Form 10-QSB are "forward-
looking statements" intended to qualify for the safe harbors
from liability established by the Private Securities
Litigation Reform Act of 1995.  Such forward-looking statements
include, without limitation, statements regarding technology
under development, strategies and objectives.  The forward-
looking statements include risks and uncertainties, including,
but not limited to, the Company's ability to continue as a going
concern, the need for substantial financing to continue
operations, the anticipated size of and growth in the
markets for the Company's products, the trends favoring the use
of the Company's proposed commercial products, the anticipated
demand for the Company's new products, the timing of development
and implementation of the Company's new product offerings, the
utilization of such products by the Company's clients and trends
in future operating performance, and other factors not within the
Company's control.  The factors discussed herein and expressed
from time to time in the Company's filings with the Securities
and Exchange Commission could cause actual results and
development to be materially different from those expressed in
or implied by such statements.  The forward-looking statements
made herein are only made as of the date of this report and
the Company undertakes no obligation to publicly update such
forward-looking statements to reflect subsequent events or
circumstances.

The discussion and analysis of the Company's financial condition
and results of operations are based upon the Company's condensed
consolidated financial statements, which have been prepared in
accordance with accounting principles generally accepted in the
United States.  The preparation of these financial statements
requires management of the Company to make estimates and
assumptions that affect the reported amounts of assets and
liabilities as of the date of the financial statements and the
reported amounts of revenues and expenses during the reporting
periods.  Actual results could differ materially from these
estimates.  For a more detailed explanation of judgments made
in these areas, refer to our Annual Report on Form 10-K for
the year ended December 31, 2001

Results of Operations
---------------------

Nine Months Ended September 30, 2002

Total revenues were $35,000 for the third quarter ended September
30, 2002 compared to $6,218 for the same period in 2001. The 2002
revenues represent revenues from an SBIR Phase I that commenced
in June 2002.  The 2001 revenues represent royalties earned pursuant
to the Company's 1998 divestiture of its military contracts and
contract revenue related to a SBIR contract.

General and Administrative expenses for the quarter ended
September 30, 2002 were $37,053 versus $33,024 in the quarter
ended September 30, 2001.

Net loss for the nine months ended September 30, 2002 was
$58,505 versus a net loss of $71,741 for the same period
in 2001.

Liquidity and Capital Resources
-------------------------------

Since its inception, the Company has financed its operations
through debt, private and public offerings of equity
securities and cash generated by operations.

At September 30, 2002, the Company had cash of $66,574. As of
September 30, 2002, the Company had negative working capital of
$43,112.

Net cash used in operating activities was $20,782.
which includes changes in certain of the Company's
operating assets and liabilities and the net loss of the
nine months ended September 30, 2002.

Commencing April 10, 1998, for a period of four years, the
Company is receiving a royalty of 2% of all data terminal
sales by General Atronics Corporation (GAC).  The royalty
agreement provides for quarterly reports and payments based
on the GAC shipments and receipts during the quarter. The
royalties for 2002 were $56,213 and represents the final
revenue related to this agreement.

Mikros is presently seeking $5,000,000 in financing in order to
implement its business plan.  There is no guarantee that
the Company will be able to obtain the necessary financing
or that the application contemplated will be embraced by
potential users.

The Company intends to continue the development and marketing
of its commercial applications of its wireless communications
technology both directly and through its relationship with
MBC.  In order to continue such development and marketing,
the Company will be required to raise additional funds.
The Company intends to consider the sale of additional debt
and equity securities under appropriate market conditions,
alliances or other partnership agreements with entities
interested in supporting the Company's commercial programs,
or other business transactions which would generate resources
sufficient to assure continuation of the Company's operations
and research programs.  There can be no assurance, assuming the
Company successfully raises additional funds or enters into
business alliances, that the Company will achieve profitability
or positive cash flow.  If the Company is unable to obtain
additional adequate financing or enter into such business
alliances, management will be required to sharply curtail its
operations.  This would force the Company to further reduce
its expenditures, reduce its work force, sell certain assets,
or possibly explore other alternatives including seeking
bankruptcy protection.  Failure to obtain additional
financing on  terms acceptable to the Company may materially
adversely affect the Company's ability to continue as a
going concern.



Item 3.	Controls and Procedures.

a)	Evaluation of disclosure controls and procedures. Based
on his evaluation of the Company's disclosure controls and procedures
(as defined in Rules 13a-14(c) and 15d-14(c) under the Securities
Exchange Act of 1934) as of a date within 90 days of the filing
date of this Quarterly Report on Form 10-QSB, the Company's president
(principal executive officer and principal financial officer) has
concluded that the Company's disclosure controls and procedures are
designed to ensure that information required to be disclosed by the
Company in the reports that it files or submits under the Exchange Act
is recorded, processed, summarized and reported within the time periods
specified in the SEC's rules and forms and are operating in an effective
manner.

b)	Changes in internal controls.  There were no significant
changes in the Company's internal controls or in other factors that
could significantly affect these controls subsequent to the date of
their most recent evaluation.




PART II.  OTHER INFORMATION

Item 5.	Other Information

Item 6.	Exhibits and Reports on Form 8-K

(a)	Exhibits

Exhibit 99.1  CERTIFICATION PURSUANT TO 18 U.S.C. SECTION
1350

(b)	Reports on Form 8-K.

None.






SIGNATURES

In accordance with the requirements of the Securities
Exchange Act of 1934, the registrant caused this report
to be signed on its behalf by the undersigned, thereunto
duly authorized.

				MIKROS SYSTEMS CORPORATION


DATE:  November 14, 2002	By:/s/Thomas J. Meaney
			       ----------------------
				President
				(Chief Executive Officer and
                            Chief Financial Officer)


CERTIFICATION

I, Thomas J. Meaney, certify that:
1.	I have reviewed this quarterly report on Form 10-QSB of Mikros Systems
Corporation;
2.	Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period
covered by this quarterly report;
3.	Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
quarterly report;
4.	The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
we have:
a)	designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this
quarterly report is being prepared;
b)	evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date within 90 days prior to the
filing date of this quarterly report (the "Evaluation Date"); and
c)	presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on
our evaluation as of the Evaluation Date;
5.	The registrant's other certifying officers and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):
a)	all significant deficiencies in the design or operation of
internal controls which could adversely affect the registrant's
ability to record, process, summarize and report financial data
and have identified for the registrant's auditors any material
weaknesses in internal controls; and
b)	any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's
internal controls; and
6.	The registrant's other certifying officers and I have indicated in this
quarterly report whether there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including
any corrective actions with regard to significant deficiencies and
material weaknesses.
				____________________________________
Dated:	November 14, 2002		Thomas J. Meaney,  President
					(Principal Executive Officer and Principal
					Financial Officer)




                                   EXHIBIT 99.1

839:  STATEMENT PURSUANT TO 18 U.S.C. 1350

841:    Pursuant to 18 U.S.C. 1350, the undersigned certifies that this
Quarterly Report on Form 10-QSB for the period ended September 30, 2002 fully
complies with the requirements of Section 13(a) or 15(d) of the Securities
Exchange Act of 1934 and that the information contained in this report fairly
presents, in all material respects, the financial condition and results of
operations of Mikros Systems Corporation.


                                By: /s/Thomas J. Meaney
Dated: November 14, 2002            ----------------------------
                                    Thomas J. Meaney, President,
                                    Chief Executive Officer and
				    Chief Financial Officer