U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
---------------------------------------

FORM 10-QSB

QUARTERLY REPORT PURSUANT TO SECTION 13 OR
15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2003
Commission File No. 2-67918

Mikros Systems Corporation and Subsidiaries
-------------------------------------------
(Exact Name of Small Business Issuer as Specified
 in its Charter)

Delaware				14-1598200
--------				----------
(State of Other Jurisdiction	(I.R.S. Employer
 of Incorporation or Organization) Identification No.)

707 Alexander Road, Building Two, Suite 208,
Princeton, New Jersey 08540
-------------------------------------------
(Address of Principal Executive Offices)

609-987-1513
------------
(Issuer's Telephone Number, Including Area Code)

Check whether the Issuer: (1) filed all reports required to
be filed by Section 13 or 15 (d) of the Securities Exchange
Act of 1934 during the past 12 months (or for such shorter
period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the
past 90 days.

Yes: ___X___      No:_______

State the number of shares outstanding of each of the Issuer's
classes of common stock, as of September 30, 2003:

Class                           Number of Shares
-----                           ----------------
Common Stock, Par Value $.01      31,566,753

Transitional Small Business Disclosure Format (check one):

Yes:___ ___        No:____X___






TABLE OF CONTENTS

PART I. CONSOLIDATED FINANCIAL STATEMENTS    PAGE #

Item 1. Consolidated Financial Statements  3

	CONDENSED CONSOLIDATED BALANCE SHEET
	As of September 30, 2003  4

    	CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
	For the Three Months Ended and Nine Months Ended
       September 30, 2003 and 2002   6

	CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
	 For the Three Months and Nine Months Ended September 30,
        2003 and 2002  7

	NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
       STATEMENTS  8

 Item 2. Management's Discussion and Analysis of
         Financial Condition and Results of
	  Operations 11

	  Results of Operations 13

	  Liquidity and Capital Resources 13

PART II  OTHER INFORMATION

	   Item 5.  Other Information 15

	   Item 6.  Exhibits and Reports on
		      Form 8-K  15

	   SIGNATURES   16






PART I.  FINANCIAL INFORMATION


Item 1.  Financial Statements.

Certain information and footnote disclosures required
under accounting principles generally accepted in the
United States of America have been condensed or
omitted from the following financial statements
pursuant to the rules and regulations of the Securities and
Exchange Commission, although Mikros Systems Corporation
(the "Company") believes that such financial disclosures are
adequate to assure that the information presented is not
misleading in any material respect.  The following financial
statements should be read in conjunction with the year-end
financial statements and notes thereto included in the
Company's Annual Report on Form 10K-SB for the fiscal year
ended December 31, 2002.

The results of operations for the interim periods presented
herein are not necessarily indicative of the results to be
expected for the entire fiscal year.





MIKROS SYSTEMS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEET
(UNAUDITED)

				       September 30,
ASSETS				        2003
------ 				--------

CURRENT ASSETS

  Cash					$   3,737
  Accounts Receivable               20,719
  Other Current Assets		    3,960
					  --------
  TOTAL CURRENT ASSETS		   28,416
   					  --------

FIXED ASSETS

  EQUIPMENT				   67,738
    Less: Accumulated Depreciation (54,774)
					  --------
FIXED ASSETS, NET			   12,964
				        --------
OTHER ASSETS

  Patent Costs, Net                 19,545
                                  --------
                                    19,545
					 --------
TOTAL ASSETS		  	 	$  60,925
                                 =========

  See Accompanying Notes






MIKROS SYSTEMS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEET
(UNAUDITED)


                                                September 30,
LIABILITIES AND SHAREHOLDERS' DEFICIENCY              2003
						      ---------
CURRENT LIABILITIES
  Accrued Directors Fees                           $28,074
  Accrued Payroll and Payroll Taxes                 23,252
  Accrued Expenses                                  51,621
  Customer Advances                                 15,000
                                                 ---------
TOTAL CURRENT LIABILITIES                         $117,947
                                            --------

COMMITMENTS AND CONTINGENCIES

MANDATORILY REDEEMABLE SERIES C PREFERRED STOCK
  par value $.01 per share, authorized 150,000
  shares, issued and outstanding 5,000 shares
  		                                     80,450
			                             -------
SHAREHOLDERS' DEFICIENCY

  Preferred Stock, convertible,
  par value $.01 per share, authorized 2,000,000
  shares, issued and outstanding 255,000 shares
                                                     2,550

  Preferred Stock, Series B convertible, par value
  $.01 per share, authorized 1,200,000 shares, issued
  and outstanding 1,102,433 shares                  11,024

  Preferred Stock, Series D, par value $.01 per
  share, 690,000 shares authorized, issued and
  outstanding                                        6,900

  Common Stock, par value $.01 per share,
  authorized 60,000,000 shares, issued and
  outstanding 31,566,753                           315,668

  Capital in excess of par                      11,418,976
  Accumulated deficit                          (11,892,590)
                                                -----------
TOTAL SHAREHOLDERS' DEFICIENCY                 (   137,472)
                                                -----------
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIENCY  $   60,925
                                               ============

See Accompanying Notes










MIKROS SYSTEMS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)


			   Three Months Ended                 Nine Months Ended
241: Sept. 30, 2003  Sept. 30, 2002  Sept. 30, 2003 Sept. 30, 2002

Revenues:
  Royalties            $           -    $       -	    $       -      $   56,213
20,718      35,000       50,665         46,667
246:   -------------    ------------   -------------  -------------
Total Revenues		     20,718          35,000            50,665        102,880
			  -------------   -------------  --------------  -------------
Cost of Sales:
  Contract Research &
       23,807          18,571             31,949        27,727
252:  -------------    ------------   -------------  --------------
   23,807          18,571             31,949        27,727
254: -------------    ------------   -------------  --------------
          (3,089)         16,429             18,716        75,153
256:  -------------    -------------  -------------  ---------------
Expenses:
   37,053      135,095     133,658
259: -------------    -------------   -------------  -------------
     37,053            135,095       133,658
261:  -------------    -----------    -------------  -------------
  $  (116,379)     $(58,505)
263: ============    ============   =============  =============

See Accompanying Notes










MIKROS SYSTEMS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

 The Nine Months Ended
281: Sept.30, 2003  Sept.30, 2002 Sept.30, 2003  Sept.30, 2002
282:  --------------  -------------- -------------  -------------
Cash Flow From Operating Activities:
$(58,505)
Adjustments to reconcile Net Loss
   Used in Operating  Activities:
 Depreciation and Amortization	  1,153 	 1,155        3,459        2,347
 Common Stock Issued for
        -             -            -	    11,200
 Net Changes in Operating Assets and
   Liabilities (Increase) Decrease in:
   Accounts Receivable			  (10,737)      20,118        20,942      24,475
   Other Current Assets	              257      (9,519)         (3,460)     7,406

 Increase (Decrease) in:
   Accrued Expenses  			   22,939           -         42,143           -
 116        (906)         1,721        (695)
  -    (24,823)             -       (7,010)
--------      --------      -------
 Net Cash Used In
 Operations  (22,213)     (54,719)      (51,624)     (20,028)
 ---------    --------      ---------     --------
Cash Flows from Investing
  Activities:
   Acquisition of  Equipment        -            -              -       (6,675)
			                 --------     --------      ---------     --------
  Cash Flows from Financing
      Activities:
     Advance (repayment)
 from/to related party    -            -              -         (221)
     			                 --------     --------      ---------     --------
 Net decrease in cash  (22,213)     (54,719)       (51,624)     (27,678)
 Cash, beginning of the period    25,950  121,293   55,361   94,252
  --------     --------      ---------    ---------

Cash at the end of the period    $  3,737   $ 66,574   $   3,737    $ 66,574
  ========    =========     ===========   ========


Supplemental Disclosure of Non-Cash Financing Activites:

During 2003 the Company received a contribution of all outstanding stock of two
affiliates.  The Company now controls each of these companies and has received
additional paid in capital on this transaction of $48,704.


See Accompanying Notes






MIKROS SYSTEMS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) September 30, 2003

Note 1  Basis of Presentation:

The consolidated financial statements included herein have been prepared by
the Company, without audit, pursuant to the rules and regulations
of the Securities and Exchange Commission.  Certain information and
footnote disclosures normally included in financial statements
prepared in accordance with accounting principles generally accepted
in the United States of America have been condensed or omitted
pursuant to such rules and regulations.  These financial statements
should be read in conjunction with the financial statements
and notes thereto included in the Company's Annual Report on Form
10K-SB for the year ended December 31, 2002.

In the opinion of the Company's management the accompanying
unaudited financial statements contain all adjustments,
consisting solely of those which are of a normal recurring
nature, necessary to present fairly its financial position as
of September 30, 2003 and the results of its operations and
its cash flows for the nine months ended September 30, 2003.

Interim results are not necessarily indicative of results
for the full fiscal year.

The Company's consolidated financial statements have been prepared
assuming that the Company will be able to continue as
a going concern.  The Company has sustained substantial
operating losses in recent years.  In addition, the Company
has used substantial amounts of working capital in its
operations.  These conditions raise substantial doubt
about the Company's ability to continue as a going
concern.  Management's plans and intentions on
the going concern issue are discussed below.  These financial
statements do not include any adjustments that would be
required if the Company were unable to continue as a going
concern.

In order to continue as a going concern, the Company will
need to incur substantial expenditures to develop and market
its commercial wireless communications business. The Company's
ability to continue as a going concern is dependent upon
its ability to generate sufficient cash flows to meet
its obligations as they come due.

The Company is seeking additional financing to fund its operating
and capital requirements through 2004.  If cash flows are
insufficient or the Company is unable to raise funds on
acceptable terms, there would be a material adverse effect on
the Company's financial position and operations and its ability
to continue as a going concern.  This would force the Company
to further reduce its expenditures, reduce its workforce, sell
certain assets or possibly explore additional alternatives
including seeking bankruptcy protection.  The Company cannot
be certain that additional debt or equity financing will be
available when required or, if available, that it can secure
it on terms satisfactory to the Company.

In view of these matters, realization of a major portion
of the assets in the accompanying business sheet is
dependent upon continued operations of the Company, which
in turn is dependent on the Company being able to obtain
financing and/or equity capital to support further

development for its commercial wireless business and
continuing operations.  Management believes that actions
presently being taken to revise the Company's operating
and financial requirements provide the opportunity to
continue as a going concern.

Note 2  Principles of Consolidation

In January 2003 certain of the Company's stockholders
contributed their ownership interests in Mobile Broadcasting
Corporation (MBC) and Data Design and Development (3D) to the
Company, making each entity a wholly owned subsidiary of Mikros
Systems Corporation.  Accordingly, the 2003 financial statements
include the accounts of the Company, MBC and 3D.  All intercompany
balances and transactions have been eliminated in the consolidation.

The 2002 information includes only the accounts of Mikros Systems
Corporation. Proforma information for 2002 has not been presented
because the transaction described above was not deemed significant
to warrant such presentation.






Note 3  Stockholder's Equity:

MANDATORILY REDEEMABLE SERIES C PREFERRED STOCK
----------------------------------------------------

The Series C Preferred Stock, was issued in 1988 in order
to satisfy notes payable and other trade accounts payable
pursuant to a debt restructuring. The Series C Preferred
Stock is not convertible into any other class of the Company's
stock and is subject to redemption at the Company's option at
any time and redemption is mandatory if certain events occur,
such as capital reorganizations, consolidations, mergers,
or sale of all or substantially all of the Company's
assets. Upon any liquidation, dissolution or winding up
of the Company, each holder of Series C Preferred Stock
will be entitled to be paid, before any distribution or
payment is made upon any other class of stock of the Company,
an amount in cash equal to the redemption price for each
share of Series C Preferred Stock held by such holder,
and the holders of Series C Preferred Stock will not
be entitled to any further payment. The redemption price
per share is $16.09.


SERIES B CONVERTIBLE PREFERRED STOCK
------------------------------------

The Series B Preferred Stock, was issued in 1988 in
order to satisfy notes payable and other trade accounts
payable pursuant to a debt restructuring.  Each share
of Series B Preferred Stock is convertible into three
shares of the Company's common stock at a price of $.33
per share of common stock to be received upon conversion
and entitles the holder thereof to cast three votes on
all matters to be voted on by the Company's Shareholders.
Upon any liquidation, dissolution, or winding up of the
Company, each holder of Series B Preferred Stock will be
entitled to be paid, after all distributions of payments
are made upon the Series C Preferred Stock and before
any payment is made upon the Company's Convertible
Preferred Stock, an amount in cash equal to $1.00 for each
share of Series B Preferred Stock held, and such holders
will not be entitled to any further payment.


SERIES D PREFERRED STOCK
------------------------

The Series D Preferred Stock was issued in 1993 in order
to partially satisfy notes payable and accrued interest
thereon pursuant to a debt restructuring.  The Series D
Preferred Stock provides for an annual cumulative dividend
of $.10 per share.  The shares are not convertible into
any other class of stock and are subject to redemption
at the Company's option at any time at a redemption price
of $1.00 per share plus all unpaid cumulative dividends.
Upon liquidation, dissolution or winding up of the
Corporation, each holder of Series D Preferred
Stock will be entitled to be paid, after all distributions
or payments are made upon the Corporation's Convertible
Preferred Stock, Series B Preferred Stock, and
Series C Preferred Stock, an amount in cash equal to the
Redemption Price for each share of Series D Preferred
Stock held by such holder. The holders of Series
D Preferred Stock will not be entitled to any further
payment.

The Company has neither paid nor declared dividends on
its Common Stock since its inception and does not plan
to pay dividends on its Common Stock in the foreseeable
future.

The Company expects that any earnings which the Company
may realize and which are not paid as dividends to holders
of Preferred Stock will be retained to finance the growth
of the Company.


Note 4  Related Party Transaction:

In January 2003, Paul G. Casner, Thomas Lynch, Thomas J.
Meaney, Wayne E. Meyer and Tom L. Schaffnit each contributed
certain equity interests of Mobile Broadcasting Corporation
(MBC) and Data Design and Development Corporation (3D) to the capital
of the Company.  Upon this contribution, MBC and 3D became
wholly owned subsidiaries of the Company.  These equity
interests were acquired by such individuals from Safeguard
Scientifics (Delaware), Inc. in November 2002.  Each of
Messrs. Casner, Lynch, Meaney, Meyer and Schaffnit is
a Director of the Company.  Mr. Meaney also is President,
Chief Executive Officer and Chief Financial Officer of
the Company.






Item 2.  Management's Discussion and Analysis of
	  Financial Condition and Result of Operations.

Overview

Mikros Systems Corporation was founded in 1978 in Albany,
New York to exploit microprocessor technology developed at
the General Electric Research and Development Center for
the military defense industry.  The Company's headquarters
are located at 707 Alexander Road, Suite 208, Princeton,
New Jersey; telephone (609)987-1513.

The Company supplied technology and products to the Department
of Defense for military applications through March 1998. The
knowledge base and proprietary technology developed
were recognized as applicable to the rapidly expanding
commercial wireless business.

In 1995, the Company decided to also pursue a business
plan which would employ these advanced techniques
to enhance the data transmission rates in the AM and FM
radio spectrum.

In 1996, Safeguard Scientifics (Delaware), Inc., invested
$1 million in Mikros in exchange for 10% ownership in the
Company.  At the same time, Mobile Broadcasting Corporation
(MBC) was created to exploit the AM radio technology,
particularly in mobile or portable platforms such as
automobiles.  Mikros owned a majority interest in MBC,
with the balance of MBC ownership held by Safeguard
Scientifics.

Data Design and Development Corporation (3D) was also
founded in 1996 as part of the Safeguard Scientific
agreement to own the AM and FM technology. 3D licensed
the FM technology rights in North America to Mikros
and the AM technology rights in North America to MBC.
Mikros owned two-thirds  of the equity of 3D, and
Safeguard owned the remaining one-third interest.

In November 2002, Safeguard Scientifics sold its
equity interests in MBC, 3D and the Company to Paul
G. Casner, Thomas Lynch, Thomas J. Meaney, Wayne E.
Meyer and Tom L. Schaffnit, each of whom is a
Director of the Company.  Mr. Meaney also is President,
Chief Executive Officer and Chief Financial Officer
of the Company. Each of such individuals acquired
from Safeguard Scientifics (Delaware), Inc. 382,400
shares of the Company's Common Stock and warrants to
purchase 1,091,800 shares of Common Stock.  In
January 2003, Messrs. Casner, Lynch, Meaney,
Meyer and Schaffnit each contributed the equity
interests of MBC and 3D  to the capital
of the Company.  Upon this contribution, MBC
and 3D became wholly owned subsidiaries of the Company.

In April 1998, the Company sold its military contracts
to an unrelated third party.  The purchaser entered
into a royalty agreement with the Company, and was
required to pay a 2% royalty on all data terminal
sets over a four-year period that expired in April
2002.  In addition, the purchaser was obligated
to supply $1,000,000 in engineering services to the
Company, which was expended by the end of 1999 on the
AM data program in cooperation with MBC.

Mikros' commercial business assets now consist of
both the original FM technology and the AM Radio
technology. Continued development of the FM technology was
postponed in order to focus on the further development
of the AM Radio technology.

The digital system Mikros developed for AM radio data
transmission allows simultaneous broadcasting of the present
radio signal with a digital signal. The Company believes
that this is accomplished with minimal disturbance to
the existing radio channel. Installation of this
system requires minor modifications to the radio station
transmitter, which the Company believes will not require
new FCC approval since adjacent channel interference is avoided.

The Company developed a business model for the AM technology
during 1999.  This model combined the AM data transmission
technology with the operations of a nationwide or area wide
network of AM radio stations equipped with the minor
modifications to the radio station's transmitter.  Data
could be broadcast from point to multipoint, and the
signal received by a small portable receiver to be
developed based on the prototype used in the Company's
experimental trials.

During 2001, the Company's Board of Directors decided
to explore providing services to the government business
sector in order to further leverage its technical
knowledge base. During its tenure as a supplier of
military applications, Mikros had been successful
in securing a number of governmental contracts.  For
example, Mikros had received over twelve competitive
contract awards through the Small Business Innovative
Research Program.

In May 2002, the U.S. Navy's Dahlgren Division, Naval
Surface Warfare Center (NSWCDD) awarded Mikros a Phase
I SBIR (Small Business Innovative Research) contract.
The contract was valued at $70,000 and represents the
first stage in the development of a Multiple Function
Distributed Test and Analysis Tool (MFDAT).  The MFDAT
project is focused on developing standardized test
equipment and testing processes, using modern artificial
intelligence techniques, to provide a foundation for new,
less manpower-intensive methods of system maintenance,
alignment, fault detection and isolation. The potential
benefits to the U.S. Navy are:  (1) increased readiness
through reduced maintenance downtime of critical systems;
(2) increased system reliability through predictive failure
analysis and proactive remediation; and (3) more efficient and
effective use of technical manpower through increased
automation, distance support, and interactive training.

Mikros, in conjunction with Anteon Corporation, as a
subcontractor, will initially focus on the development of
an intelligent test and maintenance tool for the AN/SPY-1A
AEGIS Radar.  The objective is to develop a "smart" tool
capable of aiding the technician in the troubleshooting, repair,
alignment, and maintenance efforts necessary to keep the SPY-1A
Radar system in peak operating condition, while at the same time,
significantly reducing the downtime currently required for periodic
system alignment and calibration.  Added benefits include a system
measurement data collection capability, and interactive capability
for distance support, and an interactive offline training
capability. In addition this technology is applicable to most
DoD radars such as the SPS-49, SPQ-9B etc.

Mikros' current strategy is to build a core of highly
specialized people to support the government business,
as well as its development in the commercial market.
Mikros believes that there are significant opportunities
for Mikros' technical team to provide support for many
of the larger defense contractors that are required by
law to subcontract a significant portion of their
governmental business to smaller contractors. Mikros
has initiated this strategic plan by contacting various
defense contractors that they have successfully assisted
in the past. There is no assurance that any of the
contemplated services will be established.

In February 2003 Mikros was invited by the Navy to submit
a Phase II proposal for the MFDAT.  The proposal was
submitted on March 10, 2003 for $600,000 of funding
to the Company and an option for additional funding of
$150,000. In addition, in March 2003 the Company was
awarded an option for additional funding of $30,000
on the Phase I contract for MFDAT.

On August 8, 2003, the U.S. Navy's Dahlgren Division, Naval
Surface Warfare Center (NSWCDD) awarded Mikros a Phase II
SBIR (Small Business Innovative Research) contract for the
continued development of the Multiple Function Distributed
Analysis Tool (MFDAT).  The contract is valued at approximately
$600,000 with a $150,000 option. Such contract is subject to
continued funding of the Navy's program. The MFDAT is an intelligent,
automated test tool designed to aid in the system maintenance,
fault detection & isolation, and alignment of complex electronic
equipment such as DoD radars, FAA radars, and military and
commercial communication systems.  The MFDAT system combines
multiple standard test equipment functionality, an easy-to-understand
graphical user interface (GUI), modern database techniques, and
a neural network engine into a single unit creating a new
generation of Automated Test Equipment (ATE).  The potential
benefits to the U.S. Navy are:  (1) increased readiness through
reduced maintenance downtime of critical systems; (2) increased
system reliability through predictive failure analysis and
proactive remediation; and (3) more efficient and effective use
of technical manpower through increased automation, distance
support, and interactive training.  During Phase II Mikros plans
to development and build several prototype MFDAT systems targeted
for use with the AN/SPY-1A radar system on Aegis Combat Missile
Cruisers.  For this program Mikros has again teamed with Anteon
because of its extensive experience and knowledge on the operation
and maintenance of the SPY-1 series radar.  The MFDAT has the
potential to significantly reduce the maintenance downtime while
improving alignment accuracy for the SPY-1A radar.


Certain matters discussed in this Form 10-QSB are
"forward-looking statements" intended to qualify for
the safe harbors from liability established by the
Private Securities Litigation Reform Act of 1995.  Such
forward-looking statements include, without limitation,
statements regarding technology under development,
strategies and objectives.  The forward-looking
statements include risks and uncertainties, including,
but not limited to, the Company's ability to
continue as a going concern, the need for substantial
financing to continue operations, the anticipated size of
and growth in the markets for the Company's products, the
trends favoring the use of the Company's proposed
commercial products, the anticipated demand for the
Company's new products, the timing of development and
implementation of the Company's new product offerings,
the utilization of such products by the Company's clients
and trends in future operating performance, and other
factors not within the Company's control.  The factors
discussed herein and expressed from time to time in the
Company's filings with the Securities and Exchange Commission
could cause actual results and development to be materially
different from those expressed in or implied by such statements.
The forward-looking statements made herein are only made as
of the date of this report and the Company undertakes no
obligation to publicly update such forward-looking statements
to reflect subsequent events or circumstances.

The discussion and analysis of the Company's financial condition
and results of operations are based upon the Company's condensed
consolidated financial statements, which have been prepared in
accordance with accounting principles generally accepted in the
United States.  The preparation of these financial statements requires
management of the Company to make estimates and assumptions that
affect the reported amounts of assets and liabilities as of the
date of the financial statements and the reported amounts of
revenues and expenses during the reporting periods.  Actual
results could differ materially from these estimates.  For a
more detailed explanation of judgments made in these areas,
refer to our Annual Report on Form 10-KSB for the year ended
December 31, 2002.


Results of Operations
---------------------

Nine Months Ended September 30, 2003

There were government contract revenues of $20,718
for the third quarter ended September 30, 2003 compared
to $35,000 for the same period in 2002. The
2002 revenues represent revenues from an SBIR Phase I contract.

General and Administrative expenses for the quarter ended
September 30, 2003  were $32,903 versus $37,053 for the quarter
ended September 30, 2002.

Net loss for the nine months ended September 30, 2003 was
$116,429 versus a net loss of $58,505 for the same period
in 2002.

Liquidity and Capital Resources
-------------------------------

Since its inception, the Company has financed its operations
through debt, private and public offerings of equity
securities and cash generated by operations.

At September 30, 2003, the Company had cash of $3,737. As of
September 30, 2003, the Company had negative working capital of
$89,531.

Net cash used in operating activities was $22,213
which includes changes in certain of the Company's
operating assets and liabilities and the net loss of the
nine months ended September 30, 2003.

In January 2003, Paul G. Casner, Thomas Lynch, Thomas J.
Meaney, Wayne E. Meyer and Tom L. Schaffnit each contributed
certain equity interests of Mobile Broadcasting Corporation
and Data Design (MBC) and Data Design and Development Corporation
(3D) to the capital of the Company.  Upon this contribution, MBC
and 3D became wholly owned subsidiaries of the Company.  These
equity interests were acquired by such individuals from Safeguard
Scientifics (Delaware), Inc. in November 2002.  Each of Messrs.
Casner, Lynch, Meaney, Meyer and Schaffnit is a Director of the
Company.  Mr. Meaney also is President, Chief Executive Officer
and Chief Financial Officer of the Company.  Upon such contribution,
the advances made by MBC to the Company in the aggregate amount
of $48,705 for working capital purposes were settled as an
intercompany account.

The Company intends to continue the development and marketing
of its commercial applications of its wireless communications
technology.  In order to continue such development and marketing,
the Company will be required to raise additional funds.
The Company intends to consider the sale of additional debt
and equity securities under appropriate market conditions,
alliances or other partnership agreements with entities
interested in supporting the Company's commercial programs,
or other business transactions which would generate resources
sufficient to assure continuation of the Company's operations
and research programs.  There can be no assurance, assuming the
Company successfully raises additional funds or enters into
business alliances, that the Company will achieve profitability
or positive cash flow.  If the Company is unable to obtain
additional adequate financing or enter into such business
alliances, management will be required to sharply curtail its
operations.  This would force the Company to further reduce
its expenditures, reduce its work force, sell certain assets,
or possibly explore other alternatives including seeking
bankruptcy protection.  Failure to obtain additional
financing on  terms acceptable to the Company may materially
adversely affect the Company's ability to continue as a
going concern.

Changes to Accounting Policies and Estimates
--------------------------------------------

The Company's critical accounting policies and estimates
are set forth in the Company's Annual Report on Form 10-KSB
for the fiscal year ended December 31, 2002.  As of September 30, 2003,
there have been no changes to such critical accounting policies
and estimates.





Item 3.	Controls and Procedures.

The Company's management, with the participation of the Company's
chief executive officer, evaluated the effectiveness of the Company's
disclosure controls and procedures (as defined in Rules 13a-15(e)
and 15d-15(e) under the Exchange Act) as of September 30, 2003.  In
designing and evaluating the Company's disclosure controls and
procedures, management recognized that any controls and procedures,
no matter how well designed and operated, can provide only reasonable
assurance of achieving their objectives and management necessarily
applied its judgment in evaluating the cost-benefit relationship of
possible controls and procedures.  Based on this evaluation, the
Company's chief executive officer concluded that as of September 30, 2003,
the Company's disclosure controls and procedures were (1) designed
to ensure that material information relating to the Company, including
its consolidated subsidiaries, is made known to the Company's chief
executive officer by others within those entities, particularly during
the period in which this report was being prepared and (2) effective,
in that they provide reasonable assurance that information required to
be disclosed by the Company in the reports that the Company files or
submits under the Exchange Act is recorded, processed, summarized and
reported within the time periods specified in the SEC's rules and forms.

No change in the Company's internal control over financial reporting
(as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act)
occurred during the fiscal quarter ended September 30, 2003 that has
materially affected, or is reasonably likely to materially affect,
the Company's internal control over financial reporting.






PART II.  OTHER INFORMATION

Item 5.	Other Information

Item 6.	Exhibits and Reports on Form 8-K

Exhibit 31.1	Certification of principal executive officer and
principal financial officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.

	Exhibit 32.1	Certification of principal executive officer and
principal financial officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, 18 U.S.C. 1350.







SIGNATURES

In accordance with the requirements of the Securities
Exchange Act of 1934, the registrant caused this report
to be signed on its behalf by the undersigned, thereunto
duly authorized.

				MIKROS SYSTEMS CORPORATION


DATE: November 14, 2003	By:/s/Thomas J. Meaney
			       ----------------------
				President
				(Chief Executive Officer and
                            Chief Financial Officer)



EXHIBIT 31.1

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Thomas J. Meaney, President of Mikros Systems Corporation, certify that:

1.	I have reviewed this Quarterly Report on Form 10-QSB of Mikros Systems
Corporation.

2.	Based on my knowledge, this report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered
by this report;

3.	Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this report;

4.	The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant
and have:

a)	Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including
its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;

b)	[Paragraph omitted in accordance with SEC transition instructions
contained in SEC Release 34-47986]

c)	Evaluated the effectiveness of the registrant's disclosure controls and
procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of
the period covered by this report based on such evaluation; and

d)	Disclosed in this report any change in the registrant's internal control
over financial reporting that occurred during the registrant's most
recent fiscal quarter (the registrant's fourth fiscal quarter in the case
of an annual report) that has materially affected, or is reasonably
likely to materially affect, the registrant's internal control over
financial reporting; and

5.	The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant's auditors and the audit committee of the registrant's
board of directors (or persons performing the equivalent functions):

a)	All significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information; and

b)	Any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
control over financial reporting.

					/s/ Thomas J. Meaney
Dated:	November 14, 2003	       Thomas J. Meaney
					President
(Principal Executive Officer and Principal
Financial Officer)






EXHIBIT 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


	In connection with the Quarterly Report on Form 10-QSB of Mikros Systems
Corporation (the "Company") for the quarter ended September 30, 2003 as filed
with the Securities and Exchange Commission on the date hereof (the "Report"),
the undersigned, Thomas J. Meaney, President of the Company, hereby certifies,
pursuant to 18 U.S.C. Section 1350, that:

(1)  The Report fully complies with the requirements of Section 13(a) or 15(d)
of the Securities Exchange Act of 1934; and

(2)  The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of Mikros Systems
Corporation.

					/s/ Thomas J. Meaney*
Dated:	November 14, 2003		Thomas J. Meaney,
President
(Principal Executive Officer and Principal
Financial Officer)


*A signed original of this written statement required by Section 906 has been
provided to the Company and will be retained by the Company and furnished to
the Securities and Exchange Commission or its staff upon request.