SECURITIES EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-QSB

|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

|_|   TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For Quarter Ended:                               Commission File Number:
  March 31, 2005                                          0-7722

                         NEW CENTURY COMPANIES, INC.
--------------------------------------------------------------------------------
            (Exact name of Registrant as specified in its charter)

           DELAWARE                                        061034587
-------------------------------                 ----------------------------
(State or other jurisdiction of                 (IRS Employer Identification
 Incorporation or organization)                             Number)

                           9835 Santa Fe Springs Road
                           Santa Fe Springs, CA 90670
--------------------------------------------------------------------------------
(Address of Principal Executive Offices)                    (Zip Code)

                                 (562) 906-8455
--------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to filing requirements
for the past 90 days.

                                Yes |X|   No |_|

The number of shares of Common Stock, par value $ .10 per share, outstanding as
of May 20, 2005 was 7,292,265.

Transitional Small Business Disclosure Format (check one):  Yes |_|   No |X|


<PAGE>

ITEM 1.  FINANCIAL STATEMENTS

      The condensed consolidated Financial Statements are set forth at the end
of this document.


CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

   Condensed Consolidated Balance Sheet                                      13

   Condensed Consolidated Statements of Operations                           14

   Condensed Consolidated Statements of Cash Flows                           15

   Notes to Condensed Consolidated Financial Statements                   16-21

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

ITEM 3. CONTROLS AND PROCEDURES

PART II OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

ITEM 5. OTHER INFORMATION

ITEM 6. EXHIBITS


<PAGE>

ITEM 1.  FINANCIAL STATEMENTS

      The condensed consolidated financial statements are set forth at the end
of this document.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

      The following discussion should be read in conjunction with the Company's
condensed consolidated financial statements and the notes thereto appearing
elsewhere in this Form 10-QSB. Certain statements contained herein that are not
related to historical results, including, without limitation, statements
regarding the Company's business strategy and objectives, future financial
position, expectations about pending litigation and estimated cost savings, are
forward-looking statements and involve risks and uncertainties. Although the
Company believes that the assumptions on which these forward-looking statements
are based are reasonable, there can be no assurance that such assumptions will
prove to be accurate and actual results could differ materially from those
discussed in the forward-looking statements. Factors that could cause or
contribute to such differences include, but are not limited to, regulatory
policies, competition from other similar businesses, and market and general
economic factors. All forward-looking statements contained in this Form 10-QSB
are qualified in their entirety by this statement.

OVERVIEW

      On May 25, 2001, the Company entered into a plan of Reorganization and
Merger with New Century Remanufacturing, Inc. ("NCR"). Immediately prior to the
merger, the Company had 50,000,000 shares authorized and 2,695,942 shares issued
and outstanding. Pursuant to the merger, all of the 1,800 outstanding shares of
NCR were exchanged for shares of the Company on a 1 to 833.33 basis or into
1,500,000 shares of common stock of the Company for a total of 4,195,942 shares
of common stock issued and outstanding. Immediately after the merger, all then
existing officers and directors of the Company resigned and the management of
NCR was elected and appointed to such positions; thereby effecting a change of
control. Although NCR became a wholly owned subsidiary of the Company following
the transaction, because the transaction resulted in a change of control, the
transaction was recorded as a "reverse merger" whereby NCR was considered to be
the accounting acquirer of the Company.


<PAGE>

      After the reverse merger the Company changed its name to New Century
Companies, Inc. The results of the Company previously filed in the past years
are not included herein. The related financial statements are the results of
operations for NCR.

PLAN OF OPERATIONS

      The earnings of the Company for the three months ended March 31, 2005 were
positive as a result of an increase of gross profit and decrease in operating
expenses. The Company's current strategy is to expand its customer sales base
with its present line of machine products. Plans for expansion are expected to
be funded through current working capital from ongoing sales. However,
significant growth will require additional funds in the form of debt or equity,
or a combination thereof. However, there can be no assurance these funds will be
available.

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2005 COMPARED TO
MARCH 31, 2004.

      Revenues. The Company generated revenues of $1,431,889 for the three
months ended March 31, 2005, which was a $452,581 or 46% increase from $979,308
for the three months ended March 31, 2004. The increase is the result of less
foreign competition and improved market conditions.

      Gross Profit (Loss). Gross profit for the three months ended March 31,
2005, was $386,019 or 27% of revenues, compared to a gross loss of $(34,693)for
the three months ended March 31, 2004. The increase in gross profit is primarily
due to decreased labor costs and increased outsourcing.

      Operating Income (Loss). Operating income (loss) increased to $160,200 for
the three months ended March 31, 2005 compared to $(493,088) for the three
months ended March 31, 2004. The increase of 653,288 or 132% in the operating
income is due to a 73% reduced cost of the public company related to consulting
expenses and to a 48% decrease in selling, general and administratve expenses
due to management's cost cutting efforts.

      Interest Expense. Interest expense for the three months ended March 31,
2005 of $49,067 are at same level as the previous period of $41,798 for the
three months ended March 31, 2004.

FINANCIAL CONDITION, LIQUIDITY, CAPITAL RESOURCES

      The net cash decrease of the Company during the three months ended March
31, 2005 was ($59,441). The decrease is due to net cash used in operating
activities of ($39,036) and ($20,405) of principal payments on capital leases.
At March 31, 2005, the Company has a substantial working capital deficit and
requires an infusion of funds in the form of equity and/or debt. However, there
is no guarantee that the Company will raise sufficient additional funds to
execute its business plan. To the extent that the Company is unable to raise
sufficient additional funds, the Company's business plan will be substantially
modified, its operations curtailed or protection under bankruptcy/reorganization
laws sought.


<PAGE>

      The Company is currently addressing its liquidity issue by the following
actions: The Company continues its aggressive program for selling inventory that
has been produced or is currently in production. The Company continues to
implement plans to further reduce operating costs. The Company is continually
seeking investment capital through the public markets including through private
placements. However, there is no guarantee that any of these strategies will
enable the Company to meet its obligations for the foreseeable future.

INFLATION AND CHANGING PRICES

      The Company does not foresee any adverse effects on its earnings as a
result of inflation or changing prices.

GOING CONCERN

     The Company has incurred operating losses in the last two years, has a
working capital deficit and a significant stockholders' deficit. These
conditions, among others, raise substantial doubt about the Company's ability to
continue as a going concern.

CRITICAL ACCOUNTING POLICIES

      The preparation of financial statements and related disclosures in
conformity with accounting principles generally accepted in the United States of
America requires management to make judgments, assumptions and estimates that
affect the amounts reported in the condensed consolidated financial statements
and the accompanying notes. The amounts of assets and liabilities reported on
the balance sheet and the amounts of revenues and expenses reported for each of
the fiscal periods are affected by estimates and assumptions, which are used
for, but not limited to, the accounting for revenue recognition, accounts
receivable, doubtful accounts and inventories. Actual results could differ from
these estimates. The following critical accounting policies are significantly
affected by judgments, assumptions and estimates used in the preparation of the
financial statements:

      Concentration of Credit Risk

      The Company sells products to customers throughout the United States. The
Company's ability to collect receivables is affected by economic fluctuations in
the geographic areas served by the Company. Although the Company does not obtain
collateral with which to secure its contracts receivable, management
periodically reviews contracts receivable and assesses the financial strength of
its customers and, as a consequence, believes that the receivable credit risk
exposure is limited.

<PAGE>

      Long-Lived Assets

      In July 2001, the Financial Accounting Standards Board ("FASB") issued
Statements of Financial Accounting Standards ("SFAS") No. 144, "Accounting for
the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
Of." SFAS 144 addresses financial accounting and reporting for the impairment or
disposal of long-lived assets. SFAS 144 requires that long-lived assets be
reviewed for impairment whenever events or changes in circumstances indicate
that their carrying amount may not be recoverable. If the cost basis of a
long-lived asset is greater than the projected future undiscounted net cash
flows from such asset (excluding interest), an impairment loss is recognized.
Impairment losses are calculated as the difference between the cost basis of an
asset and its estimated fair value. SFAS 144 also requires companies to
separately report discounted operations and extends that reporting to a
component of an entity that either has been disposed of (by sales, abandonment
or in a distribution to owners) or is classified as held for sale. Assets to be
disposed of are reported at the lower of the carrying amount or fair value less
costs to sell. The Company adopted SFAS 144 on January 1, 2002. The provision of
this statement for assets held for sale or other disposal generally are required
to be applied prospectively after the adoption date to newly initiated
commitments to plan to sell such assets, as defined, by management. As a result,
management cannot determine the potential effects that adoption of SFAS 144 will
have on the Company's financial statements with respect to future disposal
decision, if any. To date, management has noted no indicators requiring review
for impairment and therefore, no adjustments have been made to the carrying
values of long-lived assets. There can be no assurance, however, that market
conditions will not change or demand for the Company's products or services will
continue which could result in impairment of long-lived assets in the future.

      Revenue Recognition

      Service revenues are billed and recognized in the period the services are
rendered.

      The Company accounts for shipping and handling fees and costs in
accordance with EITF 00-10 "Accounting for Shipping and Handling Fees and
Costs." Such fees and costs incurred by the Company are immaterial to the
operations of the Company.

<PAGE>

      In accordance with SFAS 48, "Revenue Recognition when Right of Return
Exists," revenue is recorded net of an estimate of markdowns, price concessions
and warranty costs. Such reserve is based on management's evaluation of
historical experience, current industry trends and estimated costs.

      In December 1999, the Securities and Exchange Commission issued Staff
Accounting Bulletin 101 ("SAB 101"), "Revenue Recognition,", as amended by SAB
104, which outlines the basic criteria that must be met to recognize revenue and
provides guidance for presentation of revenue and for disclosure related to
revenue recognition policies in financial statements filed with the Securities
and Exchange Commission. Management believes that the Company's revenue
recognition policy for services and product sales conforms to SAB 104. The
Company recognizes revenue of long-term contracts pursuant to Statement of
Position 81-1, "Accounting for Performance of Construction - Type and Certain
Production - Type Contracts."

      Method of Accounting for Long-Term Contracts

      The Company uses the percentage-of-completion method of accounting to
account for long-term contracts and, therefore, takes into account the cost,
estimated earnings and revenue to date on fixed-fee contracts not yet completed.
The percentage-of-completion method is used because management considers total
cost to be the best available measure of progress on the contracts. Because of
inherent uncertainties in estimating costs, it is at least reasonably possible
that the estimates used will change within the near term.

      The amount of revenue recognized at the statement date is the portion of
the total contract price that the cost expended to date bears to the anticipated
final cost, based on current estimates of cost to complete. It is not related to
the progress billings to customers. Contract costs include all materials, direct
labor, machinery, subcontract costs and allocations of indirect overhead.

      Because long-term contracts may extend over a period of time, changes in
job performance, changes in job conditions and revisions of estimates of cost
and earnings during the course of the work are reflected in the accounting
period in which the facts that require the revision become known. At the time a
loss on a contract becomes known, the entire amount of the estimated ultimate
loss is recognized in the consolidated financial statements.

      Contracts that are substantially complete are considered closed for
consolidated financial statement purposes. Revenue earned on contracts in
progress in excess of billings (under billings) is classified as a current
asset. Amounts billed in excess of revenue earned (overbillings) are classified
as a current liability.

<PAGE>

      Other Significant Accounting Policies

      Other significant accounting policies not involving the same level of
measurement uncertainties as those discussed above, are nevertheless important
to an understanding of the financial statements. The policies related to
consolidation and loss contingencies require difficult judgments on complex
matters that are often subject to multiple sources of authoritative guidance.

      Certain of these matters are among topics currently under reexamination by
accounting standards setters and regulators. Although no specific conclusions
reached by these standards setters appear likely to cause a material change in
the Company's accounting policies, outcomes cannot be predicted with confidence.
Also see Note 1 of the Notes to Condensed Consolidated Financial Statements,
Organization and Significant Accounting Policies, which discusses accounting
policies that must be selected by management when there are acceptable
alternatives.

ITEM 3. CONTROLS AND PROCEDURES

(a)   Evaluation of Disclosure Controls and Procedures

      Disclosure controls and procedures are designed to ensure that information
required to be disclosed in the reports filed or submitted under the Exchange
Act is recorded, processed, summarized and reported, within the time periods
specified in the SEC's rules and forms. Disclosure controls and procedures (as
defined in Rules 13(a)-15(c) of the Exchange Act) include, without limitation,
controls and procedures designed to ensure that information required to be
disclosed in the reports filed under the Exchange Act is accumulated and
communicated to management, including the Chief Executive Officer and Chief
Financial Officer, as appropriate, to allow timely decisions regarding required
disclosure.

      Within 90 days prior to the filing of this report, the Company carried out
an evaluation, under the supervision and with the participation of the Company's
management, including the Company' s Chief Executive Officer and Chief Financial
Officer, of the effectiveness of the design and operation of the Company's
disclosure controls and procedures. Based upon and as of the date of March 31,
2005, the Chief Executive Officer and Chief Financial Officer concluded that the
Company's disclosure controls and procedures over financial reports are not
effective to ensure that the information required to be disclosed in the reports
the Company files and submits under the Exchange Act is recorded, processed,
summarized and reported as and when required.

(b)   Changes in Internal Controls

      There were no changes in the Company's internal controls over financial
reports during the quarter ended March 31, 2005 that are likely to affect those
controls. Thus, no corrective actions with regard to significant deficiencies or
material weaknesses were necessary.

<PAGE>

PART II.  OTHER INFORMATION

Item 1. Legal Proceedings

      None.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

      None.

Item 3. Defaults Upon Senior Securities

During the year ended December 31, 2001, the Company entered into an unsecured
note payable ("Note A") with a third party for $250,000. Note A accrues interest
at a fixed rate of 18% per annum and matured in December 2003, as amended. Note
A is personally guaranteed by a stockholder and is in default at December 31,
2004. At March 31, 2005, the total outstanding principal balance on Note A
was $250,000.

During the year ended December 31, 2001, the Company entered into a note payable
("Note B") with a third party for $215,000. Note B accrues interest at a fixed
rate of 15% per annum and matured in March 2002. Note B is secured by certain
assets of the Company, as defined, and is in default at December 31, 2004. At
March 31, 2005, the total outstanding principal balance on Note B was $215,000.

In January 2003, the Company entered into a note payable agreement ("Note C")
with two individuals in the amount of $500,000 with an interest rate of 11% per
annum, which matured in April 2003 and is in default at December 31, 2004. The
note was issued with a discount of $45,000, which the Company amortized to
interest expense in the accompanying consolidated statement of operation for
2003. In connection with Note C, the Company issued warrants to purchase 25,000
shares of common stock. Note C is secured by certain assets of the Company. At
March 31, 2005, the total outstanding principal balance on Note C was $500,000.

In December 2002, the Company entered into a note payable agreement ("Note D")
with two individuals in the amount of $250,000 with an interest rate of 11% per
annum, which matured in February 2003. The note was issued with a discount of
$15,000, which the Company amortized to interest expense in the accompanying
consolidated statement of operations for 2003. In connection with Note D, the
Company issued warrants to purchase 5,000 shares of common stock related to the
extension of the maturity date of Note D to April 2004. At March 31, 2005, Note
D was in default and had a total outstanding principal balance of $250,000.


<PAGE>

During November 2004, the Company borrowed $80,816 on two notes payable ("Note
E") to one individual. Note E is unsecured, matured in January 2005, has an
interest rate of 6% and is currently in default. At March 31, 2005 the total
outstanding principal balance on Note E was $80,816.

Item 4. Submission of Matters to a Vote of Security Holders

      None.

Item 5. Other Information

      None.

Item 6. Exhibits

      (a) Exhibits:

      31.1  302 Sarbanes Oxley Certification of David Duquette, Chief Executive
            Officer and Chief Financial Officer

      32.1  906 Sarbanes Oxley Certification


<PAGE>

                                   SIGNATURES

      In accordance with the requirements of the Exchange Act, the Registrant
has caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.


May 23, 2005                           /s/ David Duquette
                                       ----------------------------------------
                                       Name:  David Duquette
                                       Title: Chief Executive Officer and Chief
                                              Financial Officer

<PAGE>

--------------------------------------------------------------------------------
                   NEW CENTURY COMPANIES, INC. AND SUBSIDIARY
                      CONDENSED CONSOLIDATED BALANCE SHEET
                                 March 31, 2005
                                   (unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                     ASSETS
<S>                                                                         <C>
Current Assets
        Cash                                                                $    69,646
        Contracts receivable                                                      2,867
        Inventories, net                                                        914,879
        Costs and estimated earnings in excess of billings on
          uncompleted contracts                                                 445,362
        Prepaid expenses and other current assets                                 1,560
                                                                            -----------

             Total current assets                                             1,434,314

Property and Equipment, net                                                     264,207
                                                                            -----------

                                                                            $ 1,698,521
                                                                            ===========

                      LIABILITIES AND STOCKHOLDERS' DEFICIT

Current Liabilities
        Accounts payable and accrued expenses                               $ 2,047,352
        Dividends payable                                                       409,575
        Billings in excess of costs and estimated earnings on
          uncompleted contracts                                                 763,953
        Notes payable                                                         1,295,816
        Current portion of obligations under capital lease                       51,974
                                                                            -----------

             Total current liabilities                                        4,568,670
                                                                            -----------

Commitments and Contingencies

Stockholders' Deficit
        Cumulative, convertible, Series B preferred stock, $1 par value,
          15,000,000 shares authorized, no shares issued and outstanding             --
        Cumulative, convertible, Series C preferred stock, $1 par value,
          75,000 shares authorized, 60,780 shares issued and outstanding
          (liquidation preference of $1,870,000)                                 60,780
        Cumulative, convertible, Series D preferred stock, $25 par value,
          75,000 shares authorized, 23,640 shares issued and outstanding
          (liquidation preference of $650,000)                                  591,000
        Common stock, $0.10 par value, 50,000,000 shares authorized;
          7,292,265 shares issued and outstanding                               729,227
        Subscriptions receivable                                               (462,500)
        Notes receivable from stockholders                                     (485,924)
        Deferred consulting fees                                                 (3,333)
        Additional paid-in capital                                            4,060,974
        Accumulated deficit                                                  (7,360,373)
                                                                            -----------

        Total stockholders' deficit                                          (2,870,149)
                                                                            -----------

                                                                            $ 1,698,521
                                                                            ===========
</TABLE>

--------------------------------------------------------------------------------
   See accompanying notes to the condensed consolidated financial statements.


<PAGE>

--------------------------------------------------------------------------------
                   NEW CENTURY COMPANIES, INC. AND SUBSIDIARY
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
               For the Three Months Ended March 31, 2005 and 2004
                                   (unaudited)
--------------------------------------------------------------------------------

                                                         2005           2004
                                                     -----------    -----------

NET SALES                                            $ 1,431,889    $   979,308

COST OF SALES                                          1,045,870      1,014,001
                                                     -----------    -----------

GROSS PROFIT (LOSS)                                      386,019        (34,693)
                                                     -----------    -----------

OPERATING EXPENSES
  Consulting and other compensation                       44,972        167,859
  Salaries and related                                    57,190         54,964
  Selling, general and administrative                    123,657        235,572
                                                     -----------    -----------
TOTAL OPERATING EXPENSES                                 225,819        458,395
                                                     -----------    -----------

OPERATING INCOME (LOSS)                                  160,200       (493,088)

INTEREST EXPENSE                                         (49,067)       (41,798)
                                                     -----------    -----------

INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES          111,133       (534,886)

PROVISION FOR INCOME TAXES                                    --             --
                                                     -----------    -----------

NET INCOME (LOSS)                                    $   111,133    $  (534,886)
                                                     ===========    ===========

NET INCOME (LOSS) APPLICABLE TO COMMON STOCKHOLDERS  $   111,133    $  (729,886)
                                                     ===========    ===========

Basic and diluted net income (loss) available to
  common stockholders per common share               $      0.02    $     (0.11)
                                                     ===========    ===========

Basic and diluted weighted average
  common shares outstanding                            7,292,265      6,911,932
                                                     ===========    ===========

--------------------------------------------------------------------------------
   See accompanying notes to the condensed consolidated financial statements.


<PAGE>

--------------------------------------------------------------------------------
                   NEW CENTURY COMPANIES, INC. AND SUBSIDIARY
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
          FOR THE THREE MONTHS ENDED MARCH 31, 2005 AND March 31, 2004
                                  (unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                     2005         2004
                                                                   ---------    ---------
<S>                                                                <C>          <C>
Cash flows from operating activities:
     Net income (loss)                                             $ 111,133    $(534,886)
     Adjustments to reconcile net income (loss) to net cash
      used in operating activities:
         Depreciation and amortization of property and equipment      66,744       69,041
         Amortization of consulting fees                               5,000       95,375
         Estimated fair market value of common stock issued for
            consulting services                                           --       50,000
         Changes in operating assets and liabilities:
            Contracts receivable                                          --     (118,466)
            Inventories                                               65,363      (25,072)
            Costs in excess of billings on uncompleted contracts    (193,530)     (13,998)
            Prepaid expenses and other current assets                     --        2,690
            Accounts payable and accrued expenses                    (97,313)     274,978
            Billings in excess of costs on uncompleted contracts       3,567       25,131
                                                                   ---------    ---------

     Net cash used in operating activities                           (39,036)    (175,207)
                                                                   ---------    ---------

Cash flows from investing activities:
     Purchases of property and equipment                                  --         (719)
                                                                   ---------    ---------

     Net cash used in investing activities                                --         (719)
                                                                   ---------    ---------

Cash flows from financing activities:
     Bank overdraft                                                       --       40,114
     Principal repayments on obligations under capital lease         (20,405)     (20,157)
                                                                   ---------    ---------

     Net cash (used in) provided by financing activities             (20,405)      19,957
                                                                   ---------    ---------

Net increase (decrease) in cash                                      (59,441)    (155,969)

Cash at beginning of period                                          129,087      155,969
                                                                   ---------    ---------

Cash at end of period                                              $  69,646    $      --
                                                                   =========    =========

Supplemental disclosure of non-cash activities:

         Accrued cumulative dividends on preferred stock           $      --    $  39,750
                                                                   =========    =========
</TABLE>

--------------------------------------------------------------------------------
   See accompanying notes to the condensed consolidated financial statements.


<PAGE>

--------------------------------------------------------------------------------
                   NEW CENTURY COMPANIES, INC. AND SUBSIDIARY
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
               FOR THE THREE MONTHS ENDED MARCH 31, 2005 AND 2004
--------------------------------------------------------------------------------

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION AND NATURE OF OPERATIONS

New Century Companies, Inc. and Subsidiary (collectively, the "Company"), a
California corporation, was incorporated March 1996 and is located in Southern
California. The Company provides after-market services, including rebuilding,
retrofitting and remanufacturing of metal cutting machinery. Once completed, a
remanufactured machine is "like new" with state-of-the-art computers, and the
cost to the Company's customers is approximately 40% to 50% of that of a new
machine.

The Company currently sells its services by direct sales and through a network
of machinery dealers across the United States. Its customers are generally
medium to large sized manufacturing companies in various industries where metal
cutting is an integral part of their businesses. The Company grants credit to
its customers who are predominately located in the western United States.

The Company completed a reverse merger in May 2001 and trades on the OTC
Bulletin Board under the symbol "NCNC.OB".

PRINCIPLES OF CONSOLIDATION

The condensed consolidated financial statements include the accounts of New
Century Companies, Inc. and its wholly owned subsidiary, New Century
Remanufacturing (collectively, the "Company"). All significant intercompany
accounts and transactions have been eliminated in consolidation.

BASIS OF PRESENTATION

The accompanying unaudited interim condensed consolidated financial statements
have been prepared by the Company, pursuant to the rules and regulations of the
Securities and Exchange Commission (the "SEC"). Certain information and footnote
disclosures normally included in financial statements prepared in accordance
with accounting principles generally accepted in the United States of America
have been omitted pursuant to such SEC rules and regulations; nevertheless, the
Company believes that the disclosures are adequate to make the information
presented not misleading. These financial statements and the notes hereto should
be read in conjunction with the financial statements, accounting policies and
notes thereto included in the Company's Annual Report on Form 10-KSB for the
year ended December 31, 2004, filed with the SEC. In the opinion of the Company,
all adjustments, including normal recurring adjustments necessary of the Company
for the interim periods have been included. The results of operations for the
interim period are not necessarily indicative of the results for the full year.

<PAGE>

--------------------------------------------------------------------------------
                   NEW CENTURY COMPANIES, INC. AND SUBSIDIARY
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
               FOR THE THREE MONTHS ENDED MARCH 31, 2005 AND 2004
--------------------------------------------------------------------------------

GOING CONCERN

The accompanying condensed consolidated financial statements have been prepared
assuming the Company will continue as a going concern, which contemplates, among
other things, the realization of assets and satisfaction of liabilities in the
normal course of business. As of March 31, 2005, the Company has negative
working capital $3,143,356 and an accumulated deficit of $7,360,373, and
recurring losses. These factors, among others, raise substantial doubt about the
Company's ability to continue as a going concern. The Company intends to fund
operations through increased sales and debt and equity financing arrangements
which management believes may be insufficient to fund its capital expenditures,
working capital and other cash requirements for the fiscal year ending December
31, 2005. Therefore, the Company will be required to seek additional funds to
finance its long-term operations. The successful outcome of future activities
cannot be determined at this time and there is no assurance that if achieved,
the Company will have sufficient funds to execute its intended business plan or
generate positive operating results.

In response to these problems, management has taken the following actions:

      o     The Company continues its aggressive program for selling inventory.

      o     The Company continues to implement plans to further reduce operating
            costs.

      o     The Company is seeking investment capital through the public
            markets.

The condensed consolidated financial statements do not include any adjustments
related to recoverability and classification of assets carrying amounts or the
amount and classification of liabilities that might result should the Company be
unable to continue as a going concern.

INVENTORY

Inventories are stated at the lower of cost or net realizable value. Cost is
determined under the first-in, first-out method. Inventories represent cost of
work in process on units not yet under contract. Cost includes all direct
material and labor, machinery, subcontractors and allocations of indirect
overhead.

<PAGE>

--------------------------------------------------------------------------------
                   NEW CENTURY COMPANIES, INC. AND SUBSIDIARY
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
               FOR THE THREE MONTHS ENDED MARCH 31, 2005 AND 2004
--------------------------------------------------------------------------------

REVENUE RECOGNITION

The Company's revenues consist of contracts with vendors. The Company uses the
percentage-of-completion method of accounting to account for long-term contracts
and, therefore, takes into account the cost, estimated earnings and revenue to
date on fixed-fee contracts not yet completed. The percentage-of-completion
method is used because management considers total cost to be the best available
measure of progress on the contracts. Because of inherent uncertainties in
estimating costs, it is at least reasonably possible that the estimates used
will change within the near term.

In December 1999, the Securities and Exchange Commission ("SEC") issued Staff
Accounting Bulletin ("SAB") No. 101, "Revenue Recognition," as amended and
superseded by SAB No. 104, which outlines the basic criteria that must be met to
recognize revenue and provides guidance for presentation of revenue and for
disclosure related to revenue recognition policies in financial statements filed
with the SEC. Management believes that the Company's revenue recognition policy
conforms to SAB No. 104. The Company recognizes revenue of contracts pursuant to
SOP 81-1.

The amount of revenue recognized at the statement date is the portion of the
total contract price that the cost expended to date bears to the anticipated
final cost, based on current estimates of cost to complete. It is not related to
the progress billings to customers. Contract costs include all materials, direct
labor, machinery, subcontract costs and allocations of indirect overhead.

Because contracts may extend over a period of time, changes in job performance,
changes in job conditions and revisions of estimates of cost and earnings during
the course of the work are reflected in the accounting period in which the facts
that require the revision become known. At the time a loss on a contract becomes
known, the entire amount of the estimated ultimate loss is recognized in the
consolidated financial statements.

Contracts that are substantially complete are considered closed for consolidated
financial statement purposes. Costs incurred and revenue earned on contracts in
progress in excess of billings (under billings) is classified as a current
asset. Amounts billed in excess of costs and revenue earned (overbillings) are
classified as a current liability.

The Company accounts for shipping and handling fees and costs in accordance with
Emerging Issues Task Force ("EITF") Issue No. 00-10 "Accounting for Shipping and
Handling Fees and Costs." Such fees and costs incurred by the Company are
immaterial to the operations of the Company.

In accordance with SFAS 48, "Revenue Recognition when Right of Return Exists,"
revenue is recorded net of an estimate of markdowns, price concessions and
warranty costs. Such reserve is based on management's evaluation of historical
experience, current industry trends and estimated costs.

BASIC AND DILUTED LOSS PER COMMON SHARE

Under SFAS 128, "Earnings Per Share," basic earnings per common share is
computed by dividing income available to common stockholders by the
weighted-average number of common shares assumed to be outstanding during the
period of computation. Diluted earnings per share is computed similar to basic
earnings per share except that the denominator is increased to include the
number of additional common shares that would have been outstanding if the
potential common shares had been issued and if the additional common shares were
dilutive (there were 1,686,583 and 1,821,583 additional potential common shares
as of March 31, 2005 and 2004, respectively, and potentially dilutive shares
were insignificant to the calculation of earnings per share).

The following is a reconciliation of the numerators and denominators of the
basic and diluted earnings per share computations for the three month periods
ended March 31, 2005 and 2004:


<PAGE>

--------------------------------------------------------------------------------
                   NEW CENTURY COMPANIES, INC. AND SUBSIDIARY
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
               FOR THE THREE MONTHS ENDED MARCH 31, 2005 AND 2004
--------------------------------------------------------------------------------

                                                     FOR THE THREE MONTHS ENDED
                                                               MARCH 31,
                                                     --------------------------
                                                        2005            2004
                                                     -----------    -----------

Net income (loss)                                    $   111,133    $  (534,886)
Current cumulative preferred dividends                        --       (234,750)
                                                     -----------    -----------
Numerator for basic and diluted loss per share:
Net income (loss) applicable to common stockholders      111,133      ( 729,886)

Denominator for basic and diluted
  income (loss) per share:
Weighted average shares                                7,292,265      6,911,932
                                                     -----------    -----------

Basic and diluted income (loss) per share            $     (0.02)   $     (0.11)
                                                     ===========    ===========

STOCK BASED EMPLOYEE COMPENSATION

At March 31, 2005, the Company has one stock-based employee compensation plan
and one stock-based non-employee compensation plan. The Company accounts for the
employee compensation plan under the recognition and measurement principles of
APB 25, and related interpretation. The Company accounts for the non-employee
compensation plan under the recognition measurement principles of SFAS 123.
There was no employee stock-based compensation cost recognized in net loss for
the three month period ended March 31, 2005 and 2004. All options granted under
these plans had an exercise price equal to the market value of the underlying
common stock on the date of grant. The following table illustrates the effect on
net loss and loss per share if the Company had applied the fair value
recognition provisions of SFAS 123 to stock-based employee compensation.


<PAGE>

--------------------------------------------------------------------------------
                   NEW CENTURY COMPANIES, INC. AND SUBSIDIARY
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
               FOR THE THREE MONTHS ENDED MARCH 31, 2005 AND 2004
--------------------------------------------------------------------------------

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (continued)

STOCK BASED COMPENSATION (continued)

<TABLE>
<CAPTION>
                                                                       FOR THE THREE MONTHS ENDED
                                                                                MARCH 31,
                                                                      ----------------------------
                                                                          2005            2004
                                                                      ------------    ------------
<S>                                                                   <C>            <C>
Net income /(loss) applicable to common stockholders:
    As reported                                                       $    111,133   $   (729,886)
    Deduct: Total stock-based employee compensation expense
      determined under fair value based method for all awards                   --             --
                                                                      ------------   ------------
    Pro forma                                                         $    111,133   $   (729,886)
                                                                      ============   ============

Basic and diluted net income / (loss) per share:
    As reported                                                       $       0.02   $      (0.11)
                                                                      ============   ============
    Pro forma                                                         $       0.02   $      (0.11)
                                                                      ============   ============
</TABLE>

The above pro forma effects of applying SFAS 123 are not necessarily
representative of the impact on reported net loss for future years.

NEW ACCOUNTING PRONOUNCEMENTS

Recent accounting pronouncements discussed in the notes to the December 31, 2004
financial statements filed previously with the Securities and Exchange
Commission in Form 10-KSB that were required to be adopted during the year ended
December 31, 2005 did not have a significant impact on the Company's financial
statements.

RECLASSIFICATIONS

No reclassification has been made.


<PAGE>

--------------------------------------------------------------------------------
                   NEW CENTURY COMPANIES, INC. AND SUBSIDIARY
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
               FOR THE THREE MONTHS ENDED MARCH 31, 2005 AND 2004
--------------------------------------------------------------------------------

2. CONTRACTS IN PROGRESS

Contracts in progress as of March 31, 2005 were as follows:

Cumulative costs to date                                            $ 2,935,476
Cumulative gross profit to date                                       2,175,483
                                                                    -----------
Cumulative revenue earned                                             5,110,959

Less progress billings to date                                       (5,429,550)
                                                                    -----------
      Net overbillings                                              $  (318,591)
                                                                    ===========

The following is included in the accompanying condensed consolidated balance
sheet under these captions as of March 31, 2005:

Costs and estimated earnings on contracts in
  progress in excess of billings                                      $ 445,362

Billings in excess of costs and estimated earnings
  on contracts in progress                                             (763,953)
                                                                      ---------
      Net overbillings                                                $(318,591)
                                                                      =========