---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549



---

FORM 10-K



|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

FOR THE FISCAL YEAR ENDED SEPTEMBER 29, 2007

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------



---

COMMISSION FILE NUMBER 000-27677



---

CHARLOTTE RUSSE
HOLDING, INC.

(Exact Name of Registrant as Specified in Its Charter)



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|DELAWARE                                                       |  | 33-0724325                          
|(State or Other Jurisdiction of Incorporation or Organization) |  | (I.R.S. Employer Identification No.)
|                                                               | 
|4645 MORENA BOULEVARD SAN DIEGO, CA                            |  | 92117                               
|(Address of Principal Executive Offices)                       |  | (Zip Code)                          

(858) 587-1500

(Registrants Telephone Number, Including Area Code)



---

SECURITIES REGISTERED PURSUANT TO SECTION 12 (b) OF THE ACT:



|                                        |  |                                            
|--------------------------------------- |  | -------------------------------------------
|Common Stock, par value $0.01 per share |  | The NASDAQ Stock Market LLC                
|(Title of Each Class)                   |  | (Name of Each Exchange on Which Registered)

SECURITIES REGISTERED PURSUANT TO SECTION 12 (g) OF THE ACT: NONE

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act.    Yes ̈No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the
Act.    Yes ̈No  x

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    Yes  x    No ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of the registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.    x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See
definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Act. (Check one):

Large accelerated
filer  x                Accelerated filer ̈Non-accelerated filer ̈

Indicate by check mark if the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act):    Yes ̈No  x

As of March 30, 2007, the last business day of the registrants most recently completed second fiscal quarter, the
aggregate market value of the registrants common stock held by non-affiliates of the registrant was approximately $724.5 million. All outstanding shares common stock, except for shares held by the registrants executive officers and
members of its Board of Directors and their affiliates, are deemed to be held by non-affiliates. As of November 21, 2007, the registrant had 24,968,738 shares of common stock outstanding.



---



---

CHARLOTTE RUSSE HOLDING, INC.

TABLE OF CONTENTS



|         |  |                                                                                                              |  |     
|-------- |  | ------------------------------------------------------------------------------------------------------------ |  | ----
|         |  |                                                                                                              |  | Page
|PART I   |  |                                                                                                             
|Item 1.  |  | Business                                                                                                     |  | 1   
|Item 1A. |  | Risk Factors                                                                                                 |  | 6   
|Item 1B. |  | Unresolved Staff Comments                                                                                    |  | 10  
|Item 2.  |  | Properties                                                                                                   |  | 11  
|Item 3.  |  | Legal Proceedings                                                                                            |  | 11  
|Item 4.  |  | Submission of Matters to a Vote of Security Holders                                                          |  | 11  
|         | 
|PART II  |  |                                                                                                             
|Item 5.  |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 12  
|Item 6.  |  | Selected Financial Data                                                                                      |  | 16  
|Item 7.  |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                        |  | 17  
|Item 7A. |  | Quantitative and Qualitative Disclosures about Market Risk                                                   |  | 30  
|Item 8.  |  | Financial Statements and Supplementary Data                                                                  |  | 31  
|Item 9.  |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                         |  | 31  
|Item 9A. |  | Controls and Procedures                                                                                      |  | 31  
|Item 9B. |  | Other Information                                                                                            |  | 33  
|         | 
|PART III |  |                                                                                                             
|Item 10. |  | Directors, Executive Officers and Corporate Governance                                                       |  | 34  
|Item 11. |  | Executive Compensation                                                                                       |  | 34  
|Item 12. |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters               |  | 34  
|Item 13. |  | Certain Relationships and Related Transactions, and Director Independence                                    |  | 34  
|Item 14. |  | Principal Accountant Fees and Services                                                                       |  | 34  
|         | 
|PART IV  |  |                                                                                                             
|Item 15. |  | Exhibits and Financial Statement Schedules                                                                   |  | 35  



i



---

DOCUMENTS INCORPORATED BY REFERENCE

Part III incorporates information by reference from our definitive Proxy Statement for our 2008 Annual Meeting of Stockholders, to be filed with the
Securities and Exchange Commission, or the SEC, within 120 days after the end of our fiscal year covered by this Form 10-K.

The stylized
and non-stylized Charlotte Russe, Refuge, blu Chic and Heart Moon Star trademarks are federally registered in the United States. These trademarks are the property of Charlotte Russe Holding, Inc. or its subsidiaries. All other trademarks or trade
names referred to in this Form 10-K are the property of their respective owners.

IMPORTANT FACTORS REGARDING FORWARD-LOOKING STATEMENTS

We have made statements under the captions, Business, Managements Discussion and Analysis of Financial
Condition and Results of Operations, Quantitative and Qualitative Disclosures About Market Risk and Risk Factors, as well as in other sections of this annual report on Form 10-K, that are forward-looking statements. You
can identify these statements by forward-looking words such as anticipate, believe, continue, could, estimate, expect, forecast, intend, may,
possible, potential, predict, project, and will, or other similar words, phrases or expressions. We have based these forward-looking statements on our current expectations and projections
about future events. Statements and financial discussion and analysis contained in this annual report on Form 10-K that are not historical facts are forward-looking statements. These statements discuss goals, intentions and expectations as to future
trends, plans, events, results of operations or financial condition, or state other information relating to us, based on our current beliefs as well as assumptions made by us and information currently available to us. Although we believe these
forward-looking statements are reasonable, they are based upon a number of assumptions concerning future conditions, any or all of which may ultimately prove to be inaccurate.

Important factors that could cause actual results to differ materially from the forward-looking statements include, without limitation: the risks
described under the heading Risk Factors of this annual report on Form 10-K; changes in consumer demand; changes in consumer fashion taste; and changes in business strategies and decisions. The factors identified above are believed
to be important factors (but not necessarily all of the important factors) that could cause actual results to differ materially from those expressed in any forward-looking statement. Unpredictable or unknown factors could also have material adverse
effects on us. Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements, including
shopping mall traffic and shopping patterns, timing of openings for new shopping malls or our stores, fashion trends, national or regional economic influences and weather. All forward-looking statements included in this annual report on Form 10-K
are expressly qualified in their entirety by the foregoing cautionary statements.

Except as required under the federal securities laws and
rules and regulations of the SEC, we undertake no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events or otherwise.



ii



---

PART I

ITEM 1. BUSINESS

General

We are a growing, mall-based specialty retailer of fashionable, value-priced apparel and accessories targeting young women in their teens and twenties. As of September 29, 2007, we operated a total of 432
Charlotte Russe stores throughout 44 states and Puerto Rico. Through our fashion content, merchandise mix, store layout and design and merchandise presentation, we project fashion attitudes that appeal to customers across age and socioeconomic
boundaries, with a core emphasis on the fashion and lifestyle needs of young women.

Our Charlotte Russe stores are located predominantly
in well-positioned mall locations in spaces that average approximately 7,100 square feet. Our stores are designed to create an environment that accentuates the fashion, breadth and value of our merchandise selection.

Our broad assortment of merchandise is centered on styles that are affordable, feminine and reflect the latest fashion trends. Our breadth of merchandise
enables our customers to assemble coordinated and complete outfits that satisfy many of their lifestyle needs. Our stores offer merchandise at value-oriented prices and we estimate that most of our merchandise is sold under our proprietary Charlotte
Russe labels consisting of Charlotte Russe, Refuge and blu Chic. The remainder of our merchandise consists of nationally-recognized brands popular with our customers.

From fiscal 1998 thru fiscal 2006 we operated a second concept targeting young women seeking contemporary fashion assortments under the name Rampage. A total of 64 stores were operated at the beginning of the fourth
quarter of fiscal 2006. To focus on the growth of our core Charlotte Russe concept, we sold the lease rights, store fixtures and equipment associated with 43 Rampage store locations during the fourth quarter of fiscal 2006. Of the remaining 21
Rampage stores, we converted eight stores into Charlotte Russe locations and returned 13 properties back to the respective landlords prior to the end of fiscal 2006.

Our Stores

Based on historical results and assessment of future opportunity, we believe we are
positioned for continued growth over the next several years. We plan to continue to open new Charlotte Russe stores at a measured rate, including approximately 60 new Charlotte Russe locations in fiscal 2008. We expect to open these new stores in
existing markets as well as in markets in which we currently do not have a presence.



1



---

The number of our stores located in each state is shown in the following map:

LOGO

The following table provides the number of Charlotte Russe stores, by geographic region, for each of the last
five fiscal years:



|                                  |  |            |   |  |           |   |  |           |   |  |           |   |  |                |   |  |       |  
|--------------------------------- |  | ---------- | - |  | --------- | - |  | --------- | - |  | --------- | - |  | -------------- | - |  | ----- | -
|                                  |  | California |   |  | Southeast |   |  | Northeast |   |  | Southwest |   |  | Midwest& Other |   |  | Total |  
|Store count at September 28, 2002 |  | 37         |   |  | 39        |   |  | 38        |   |  | 40        |   |  | 43             |   |  | 197   |  
|Fiscal 2003                       |  |            |   |  |           |   |  |           |   |  |           |   |  |                |   |  |       |  
|Stores opened                     |  | 3          |   |  | 11        |   |  | 15        |   |  | 9         |   |  | 21             |   |  | 59    |  
|                                  |  |            |   |  |           |   |  |           |   |  |           |   |  |                |   |  |       |  
|                                  |  | 40         |   |  | 50        |   |  | 53        |   |  | 49        |   |  | 64             |   |  | 256   |  
|Fiscal 2004                       |  |            |   |  |           |   |  |           |   |  |           |   |  |                |   |  |       |  
|Stores opened                     |  | 5          |   |  | 8         |   |  | 8         |   |  | 4         |   |  | 13             |   |  | 38    |  
|                                  |  |            |   |  |           |   |  |           |   |  |           |   |  |                |   |  |       |  
|                                  |  | 45         |   |  | 58        |   |  | 61        |   |  | 53        |   |  | 77             |   |  | 294   |  
|Fiscal 2005                       |  |            |   |  |           |   |  |           |   |  |           |   |  |                |   |  |       |  
|Stores opened                     |  | 5          |   |  | 15        |   |  | 12        |   |  | 5         |   |  | 11             |   |  | 48    |  
|                                  |  |            |   |  |           |   |  |           |   |  |           |   |  |                |   |  |       |  
|                                  |  | 50         |   |  | 73        |   |  | 73        |   |  | 58        |   |  | 88             |   |  | 342   |  
|Fiscal 2006                       |  |            |   |  |           |   |  |           |   |  |           |   |  |                |   |  |       |  
|Stores opened                     |  | 4          |   |  | 14        |   |  | 9         |   |  | 3         |   |  | 10             |   |  | 40    |  
|Rampage conversions               |  | 2          |   |  | 3         |   |  | 1         |   |  | 1         |   |  | 1              |   |  | 8     |  
|Stores closed                     |  | (2         | ) |  |          |   |  | (1        | ) |  |          |   |  |               |   |  | (3    | )
|                                  |  |            |   |  |           |   |  |           |   |  |           |   |  |                |   |  |       |  
|                                  |  | 54         |   |  | 90        |   |  | 82        |   |  | 62        |   |  | 99             |   |  | 387   |  
|Fiscal 2007                       |  |            |   |  |           |   |  |           |   |  |           |   |  |                |   |  |       |  
|Stores opened                     |  | 1          |   |  | 16        |   |  | 17        |   |  | 7         |   |  | 9              |   |  | 50    |  
|Stores closed                     |  | (1         | ) |  | (2        | ) |  |          |   |  | (1        | ) |  | (1             | ) |  | (5    | )
|                                  |  |            |   |  |           |   |  |           |   |  |           |   |  |                |   |  |       |  
|Store count at September 29, 2007 |  | 54         |   |  | 104       |   |  | 99        |   |  | 68        |   |  | 107            |   |  | 432   |  
|                                  |  |            |   |  |           |   |  |           |   |  |           |   |  |                |   |  |       |  



2



---

Our Strategy

The elements of our business strategy combine to create a concept that appeals to consumers from a broad range of socioeconomic, demographic and cultural profiles and that differentiates us from our competitors. The principal elements of
our business strategy include the following:

Value Priced Offering.We offer a broad assortment of fashionable, quality merchandise
at prices that are competitive with other mall-based specialty retailers. Because of our affordable price points and quality of merchandise, we create good value for shoppers that we believe has enabled us to build a broad and loyal base of
customers.

Distinct Brand Image. We have created a focused and differentiated brand image based on fashion attitude, value pricing
and quality. This image is consistently communicated throughout our business, including merchandise assortments, in-store visual merchandising and marketing materials. We also enhance brand recognition by offering a majority of our merchandise under
our proprietary Charlotte Russe brands (Charlotte Russe, Refuge and blu Chic).

Broad Merchandise Assortment. We offer a broad
assortment of apparel and accessories that conveys a consistent fashion attitude. Our merchandise includes ready-to-wear apparel such as knit and woven tops, dresses, shorts, pants and skirts, as well as accessories such as shoes, handbags and
jewelry that enable our customers to create ensembles complemented by color coordinated and fashion-forward accessory items. We frequently introduce new fashion merchandise into our stores and regularly update our merchandise displays.

Active Inventory Management. We deal primarily with domestic vendors, which, in our experience, has generally resulted in relatively shorter
lead times permitting us to react to sell-through trends and fashion preferences. Our relatively quick inventory turnover rates, along with our approach to managing the merchandise mix, have helped contribute to our achievement of consistent
merchandise gross margins.

Our Customers

We target young, fashion-conscious women. Our customer is a young woman who desires established trends at substantial value. She is a hip teenager seeking the current fashion trends, as well as the fashionable working woman looking for
career dressing. Regardless of her age, our customer is feminine and body conscious.

Our Visual Merchandising

Our merchandise presentation communicates a clear fashion point-of-view to our customers and encourages the purchase of coordinated outfits. We rely on
exciting in-store graphics and window displays to convey our fashion-forward orientation. We generally group our apparel merchandise by lifestyles and colors, we feature a trend zone at the front of our stores that promotes our freshest
fashion offerings and we utilize a well merchandised denim wall to promote our private label Refuge jeans. We also present, in our brite store format (approximately 55% of our store locations), backlit wall presentations that
emphasize our jewelry and footwear assortments and focus attention on our offerings throughout the store.



3



---

Our Merchandise Planning, Allocation and Distribution

Our merchandise planning and allocation team works closely with our merchants and store personnel to meet the requirements of individual stores for
appropriate merchandise in sufficient quantities. This team is also responsible for managing inventory levels, allocating merchandise to stores and replenishing inventory based upon information generated by our management information systems. Our
merchandise is distributed through two distribution facilities: our 265,000 square foot distribution facility in Ontario, California, which we opened in April 2002, and our 125,000 square foot distribution facility (which includes our corporate
offices) in San Diego, California, which we opened in April 1998. We estimate that we have the distribution capacity to service our current goal of operating at least 600 Charlotte Russe stores.

Our Locations in Regional Malls

Our Charlotte Russe
stores, which average approximately 7,100 square feet, provide a comfortable and spacious shopping environment that accentuates the breadth of our merchandise offering. We believe that our store design features, including hardwood floors, bright
store lighting systems and enhanced merchandise displays, help create a store environment that appeals to young women who shop in regional malls. We have historically been able to locate our stores in malls catering to different socioeconomic,
demographic and cultural profiles. Accordingly, we seek to identify favorable store locations in existing or new markets with criteria that include:



| |  |  | a careful assessment of mall traffic;
| | - |  | -------------------------------------



| |  |  | the performance of other retailers within the mall and in particular those serving our target customers;
| | - |  | --------------------------------------------------------------------------------------------------------



| |  |  | the proposed location within the mall;
| | - |  | --------------------------------------



| |  |  | population and demographic characteristics of the area; and
| | - |  | -----------------------------------------------------------



| |  |  | projected profitability and cash return on investment.
| | - |  | ------------------------------------------------------

Our Business Seasonality

We have historically experienced and expect to continue to experience seasonal and quarterly
fluctuations in our net sales and operating income. As is the case with many retailers of apparel and related merchandise, our business is subject to seasonal influences, characterized by strong sales during the back-to-school, Easter and winter
holiday seasons. The strength of each of these three seasons generally provides relatively balanced sales during our first, third and fourth fiscal quarters. We typically experience lower net sales and net income during the second quarter of each
fiscal year.

Our Information Technology Systems

We are investing in and continually upgrading our information technology systems, as we believe those systems are critical to implementing our expansion strategy in an efficient manner. Our information technology
systems address an array of operations information. We implemented a new inventory software system that became operational for our Charlotte Russe stores during fiscal 2005. In addition, we converted all stores to a



4



---

new point-of-sale register system and launched our new e-commerce website during fiscal 2007.

Our Intellectual Property

We believe that our trademarks are important to our success. Our Charlotte
Russe, Refuge, blu Chic and Heart Moon Star trademarks are registered with the United States Patent and Trademark Office.

Our Competition

We compete with other retailers for vendors, customers, suitable retail locations and qualified associates. Our stores currently
compete with other mall-based retailers focused on teenage and young adult women such as Abercrombie & Fitch, Hot Topic, Forever 21 and Wet Seal.

Our Employees

As of September 29, 2007, we employed 8,961 employees of which 6,892 were classified as part-time. The
number of part-time employees fluctuates depending on our seasonal needs. None of our employees are represented by a labor union.

Our Corporate
Information

We are subject to the information requirements of the Securities Exchange Act of 1934, as amended, or the Exchange Act;
therefore, we file periodic reports, proxy statements and other information with the SEC. Such reports, proxy statements and other information may be obtained by visiting the Public Reference Room of the SEC at 100 F Street, NW, Washington, DC 20549
or by calling the SEC at 1-800-SEC-0330. In addition, the SEC maintains an Internet site at http://www.sec.gov that contains reports, proxy and information statements and other information regarding issuers that file electronically.

Our Internet address is http://www.charlotterusse.com. We make available through our Internet website our annual report on Form
10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act as soon as reasonably practicable after such reports and amendments are
electronically filed with or furnished to the SEC.

Our principal executive offices are located at 4645 Morena Boulevard, San Diego,
California 92117. Our telephone number is (858) 587-1500. We were founded in 1975 and incorporated in 1996 under Delaware law.



5



---

ITEM 1A. RISK FACTORS

You should consider carefully the following information about the risks
described below, together with the other information contained in this annual report on Form 10-K and in our other filings with the SEC, before you decide to buy or maintain an investment in our common stock. We believe the risks described
below are the risks that are material to us as of the date of this annual report. If any of the following risks actually occur, our business, financial condition, results of operations and future growth prospects would likely be materially and
adversely affected. In these circumstances, the market price of our common stock could decline, and you may lose all or part of the money you paid to buy our common stock.

Our success depends on our ability to identify and rapidly respond to consumer fashion tastes.

The
fashion retail industry is subject to rapidly evolving fashion trends and shifting consumer demands. Accordingly, our success is heavily dependent both on the priority our target customers place on fashion and on our ability to anticipate, identify
and capitalize upon emerging fashion trends in a timely manner. If we do not anticipate, identify or react appropriately and timely to changes in styles, trends, desired images or brand preferences, it may lead to, among other things, excess
inventories and higher markdowns, as well as decreased appeal of our Charlotte Russe brand.

We intend to continue to open new stores, which could
strain our resources and cause us to operate our business less effectively.

Our growth will largely depend on successfully opening and
operating new stores. We opened 50 new Charlotte Russe stores and closed 5 stores for a net total of 45 additional stores in fiscal 2007. This represented a 12% net increase from the number of Charlotte Russe stores open at the end of fiscal 2006.
We intend to continue to increase our number of Charlotte Russe stores for at least the next several years.

In order to support our
planned expansion we will need to continually monitor and upgrade our management information and other systems. This expansion also will place increased demand on our managerial, operational, and administrative resources. These increased demands and
operating complexities could cause us to operate our business less effectively, which in turn could cause deterioration in the financial performance of our individual stores and our company as a whole and slow our new store growth.

Our planned expansion involves a number of risks that could prevent or delay the successful opening of new stores as well as impact the performance of our existing
stores.

Our ability to open and operate new stores successfully depends on many factors, including, among others, our ability to:



| |  |  | identify suitable store locations, the availability of which is outside of our control;
| | - |  | ---------------------------------------------------------------------------------------



| |  |  | negotiate acceptable lease terms, including desired tenant improvement allowances;
| | - |  | ----------------------------------------------------------------------------------



6



---

| |  |  | source sufficient levels of inventory to meet the needs of new stores;
| | - |  | ----------------------------------------------------------------------



| |  |  | hire, train and retain store personnel;
| | - |  | ---------------------------------------



| |  |  | successfully integrate new stores into our existing operations; and
| | - |  | -------------------------------------------------------------------



| |  |  | identify and satisfy the fashion preferences of new geographic areas.
| | - |  | ---------------------------------------------------------------------

In addition, some of our new stores will be opened in regions of the United States in which we currently have few or no stores. The expansion into new
markets may present competitive, merchandising and distribution challenges that are different from those currently encountered in our existing markets. Any of these challenges could adversely affect our business and results of operations. In
addition, to the extent our new store openings are in existing markets, we may experience reduced net sales volumes in existing stores in those markets.

A decline in general economic conditions may lead to reduced consumer demand for our apparel and accessories.

Consumer
spending habits, including spending for the fashionable apparel and related accessories that we sell, are affected by, among other things, prevailing economic conditions, levels of employment, salaries and wage rates, consumer confidence and
consumer perception of economic conditions. A general slowdown in the United States economy and an uncertain economic outlook could adversely affect consumer spending habits and mall traffic, which could result in lower net sales than expected and
could cause us to slow our expansion plans.

Our stores are heavily dependent on the customer traffic generated by shopping malls.

Most of our store locations are not sufficiently concentrated to make significant marketing expenditures cost effective. As a result, we depend heavily on
locating our stores in prominent locations within successful shopping malls in order to generate customer traffic. We cannot control the development of new shopping malls, the availability or cost of appropriate locations within existing or new
shopping malls or the success of individual shopping malls.

Our market share may be adversely impacted at any time by a significant number of
competitors.

We operate in a highly competitive environment characterized by low barriers to entry. We compete against a diverse group
of retailers, including national and local specialty retail stores, regional retail chains, traditional department stores and, to a lesser extent, mass merchandisers. Our market share and results of operations may be adversely impacted by this
significant number of competitors. Many of our competitors also are larger and have substantially greater resources than we do.



7



---

We rely on our good relationships with vendors to implement our business strategy successfully.

Our business is dependent on continued good relations with our vendors. In particular, we believe that we generally are able to obtain attractive pricing
and other terms from vendors because we are perceived as a desirable customer. Our merchandise strategy also relies in large part on our ability to obtain much of our merchandise from our vendors within one to two months from the date of order. Our
failure to maintain good relations with our vendors could increase our exposure to changing fashion cycles, which may in turn lead to increased inventory markdown rates.

If at any time our comparable store sales and quarterly results of operations decline or do not meet the expectations of research analysts, the price of our common stock could decline substantially.

Our quarterly results of operations for our individual stores have fluctuated in the past and can be expected to continue to fluctuate in the future.
For instance, our quarterly comparable store sales percentages for the Charlotte Russe stores have ranged as high as positive 21.0% and as low as negative 5.3% over the last eight fiscal quarters. Our net sales and operating results are typically
lower in the second quarter of our fiscal year due to the traditional retail slowdown immediately following the winter holiday season. Our comparable store sales and quarterly results of operations are affected by a variety of factors, including:



| |  |  | the timing of new store openings and the relative proportion of new stores to mature stores;
| | - |  | --------------------------------------------------------------------------------------------



| |  |  | calendar shifts of holiday or seasonal periods;
| | - |  | -----------------------------------------------



| |  |  | our ability to maintain appropriate inventory levels;
| | - |  | -----------------------------------------------------



| |  |  | fashion trends;
| | - |  | ---------------



| |  |  | changes in our merchandise mix and timing of promotional events;
| | - |  | ----------------------------------------------------------------



| |  |  | general economic conditions and, in particular, the retail sales environment;
| | - |  | -----------------------------------------------------------------------------



| |  |  | actions by competitors or mall anchor tenants; and
| | - |  | --------------------------------------------------



| |  |  | weather conditions.
| | - |  | -------------------

We rely on our management
team to implement our business strategy successfully.

Our success depends to a significant extent upon the continued services of our
key personnel, including senior management, who are at will employees and have made a significant contribution to our business. If any of our key personnel were to leave us, such a loss could reduce future sales, increase costs or both.
Our success in the future will also depend upon our ability to attract, train and retain talented and qualified personnel.



8



---

The failure to efficiently complete any upgrades or enhancements to certain of our technology and information systems
could negatively impact our business.

The efficient operation of our business is heavily dependent on information systems. In
particular, we rely upon technology and information systems for inventory control, point-of-sale processing and other critical information. We periodically review, improve and, under certain circumstances, replace information systems to provide
enhanced support to all operating areas. If such upgrades and enhancements are not successfully implemented, then the current systems may not be able to continue to adequately support our information requirements.

The loss of, or disruption of operations in, either of our two distribution centers could negatively impact our business.

Our merchandise is distributed through two facilities that use automated systems for sorting apparel and shipping merchandise. We depend on the orderly
operation of our facilities and distribution processes, as well as sufficient shipping resources. Disruptions in these operations due to fire, earthquake or other catastrophic events, employee matters, shipping problems or other events could result
in delays in the delivery of merchandise to our stores.

The effects of war or acts of terrorism could adversely affect our business.

The continued threat of terrorism, heightened security measures and military action in response to acts of terrorism has disrupted commerce and has
intensified concerns regarding the United States economy. Any further acts of terrorism, particularly directed at malls, or new or extended hostilities may disrupt commerce and undermine consumer confidence, which could negatively impact our sales
by causing mall traffic or consumer spending to decline.

Failure of our suppliers to use acceptable ethical business practices could negatively impact
our business.

We require our suppliers to operate in compliance with applicable laws, rules and regulations regarding working
conditions, employment practices, environmental compliance and trademark and copyright licensing. However, we do not control their labor and other business practices. If one of our suppliers violate labor or other laws or implements labor or other
business practices that are regarded as unethical, the shipment of finished products to us could be interrupted, orders could be canceled, relationships could be terminated and our reputation could be damaged. If one of our suppliers fails to
procure necessary license rights to trademarks, copyrights or patents, legal action could be taken against us that could impact the salability of our inventory and expose us to financial obligations to a third party. Any of these events could have a
material adverse effect on our sales and results of operations.



9



---

Our business could be adversely impacted by unfavorable international conditions.

We receive apparel and other merchandise from foreign sources, both purchased directly in foreign markets and indirectly through domestic vendors with
foreign sources. To the extent that any of our vendors are located overseas or rely on overseas sources for a large portion of their products, any event causing a disruption of imports, including the imposition of import restrictions, could harm our
ability to source product. This disruption could materially limit the merchandise that we would have available for sale and reduce our revenues and earnings. The flow of merchandise from our vendors could also be adversely affected by financial or
political instability, or war, in or affecting any of the countries in which the goods we purchase are manufactured or through which they flow.

Trade restrictions in the form of tariffs or quotas, or both, that are applicable to the products that we sell also could affect the import of those products and could increase the cost and reduce the supply of products available to us. Any
material increase in tariff levels, or any material decrease in quota levels or available quota allocation, could negatively impact our business. Further, changes in tariffs or quotas for merchandise imported from individual foreign countries could
lead us to shift our sources of supply among various countries. Any shift we might undertake in the future could result in a disruption of our sources of supply and lead to a reduction in our revenues and earnings. Supply chain security initiatives
undertaken by the United States government that impede the normal flow of product could also negatively impact our business.

We may be liable for any
defaults with respect to the leases for our Rampage stores disposed of in fiscal 2006.

In fiscal 2006, we sold the lease rights, store
fixtures and equipment for 43 Rampage store locations to Forever 21 Retail, Inc., and Forever 21, Inc., the parent company of Forever 21 Retail, guaranteed Forever 21 Retails obligations under the leases that it assumed in connection with the
transaction. In the event Forever 21 Retail or Forever 21 defaults on their obligations under certain of these leases or the guarantee, we may be liable for any damages or costs associated with such a default, which could adversely impact our future
results.

ITEM 1B. UNRESOLVED STAFF COMMENTS

Like other seasoned issuers, we from time to time receive written
comments from the staff of the SEC regarding our periodic or current reports under the Exchange Act. There are no comments that remain unresolved that we received not less than 180 days before the end of our 2007 fiscal year to which this Form 10-K
relates.



10



---

ITEM 2. PROPERTIES

We operated 432 stores throughout 44 states and Puerto Rico as of September 29,
2007. We currently lease all of our store locations. Most leases have an initial term of at least ten years and do not contain options to extend the lease. Our leases, however, often allow for termination by us generally after three years if sales
at an affected store do not exceed specified levels, although in many instances we are required to pay back a portion of any landlord allowances received.

We lease approximately 125,000 square feet of space for our executive offices and distribution center in San Diego, California, under a lease that expires in August 2009. We also lease approximately 10,300 square feet
of additional administrative office space near our main facility in San Diego under a lease that expires in December 2007, which we are in the process of extending for 18 months. In addition, we lease approximately 265,000 square feet of space for
our distribution center in Ontario, California, under a lease that expires in July 2012. We believe our distribution capacity at the San Diego facility and the Ontario facility should be sufficient to accommodate our expected store growth through
the next several years.

ITEM 3. LEGAL PROCEEDINGS

From time to time, we may be involved in litigation relating to claims arising
out of our operations. As of the date of this annual report on Form 10-K, we are not engaged in any legal proceedings that are expected, individually or in the aggregate, to have a material adverse effect on our business, financial condition or
results of operations.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable.



11



---

PART II



|ITEM 5. | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|------- | ------------------------------------------------------------------------------------------------------------

Market Information and Holders

Our common stock is
traded on The NASDAQ Stock Market under the symbol CHIC. The following table sets forth, for the periods indicated, the reported high and low sales prices per share of our common stock on The NASDAQ Stock Market or its predecessor, the
NASDAQ National Market:



|                                     |  |      |       |     |   |      
|------------------------------------ |  | ---- | ----- | --- | - | -----
|                                     |  | High |       | Low
|Fiscal year ended September 30, 2006 |  |      |       |     |   |      
|First quarter                        |  | $    | 20.37 |     | $ | 12.95
|Second quarter                       |  |      | 22.49 |     |   | 15.28
|Third quarter                        |  |      | 23.41 |     |   | 18.50
|Fourth quarter                       |  |      | 28.25 |     |   | 20.76
|                                     |  |     
|Fiscal year ended September 29, 2007 |  |      |       |     |   |      
|First quarter                        |  | $    | 32.19 |     | $ | 24.83
|Second quarter                       |  |      | 33.93 |     |   | 26.21
|Third quarter                        |  |      | 30.91 |     |   | 24.93
|Fourth quarter                       |  |      | 27.14 |     |   | 14.50

As of November 13, 2007, the number of holders of record of our common stock was 22. The
closing price of our common stock on the NASDAQ Stock Market on November 21, 2007 was $14.78 per share.

Dividends

We have never declared nor paid dividends on our common stock. We currently intend to retain earnings to finance future operations, fund store expansion
and execute stock repurchases within the current stock repurchase program approved by our Board of Directors in August 2007. Moreover, under the terms of our credit facility, stock dividends and distributions are restricted.



12



---

Securities Authorized for Issuance Under Equity Compensation Plans

The shares disclosed in column (c) in the schedule below include 183,823 shares of common stock issuable under our 1999 Employee Stock
Purchase Plan.



|                                                           |  |                                                                                                 |  |                                                                                 |       |                                                                                                                                                |          
|---------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------- |  | ------------------------------------------------------------------------------- | ----- | ---------------------------------------------------------------------------------------------------------------------------------------------- | ---------
|                                                           |  | Equity Compensation Plan Information                                                           
|Plan category                                              |  | Number of securities to be issued upon exercise of outstanding options, warrants and rights (a) |  | Weighted-average exercise price of outstanding options, warrants and rights (b) |       | Number of securities remaining available for future issuance underequity compensation plans (excluding securities reflected in column
(a)) (c)
|Equity compensation plans approved by security holders     |  | 1,095,759                                                                                       |  | $                                                                               | 19.62 |                                                                                                                                                | 1,145,823
|Equity compensation plans not approved by security holders |  |                                                                                                |  |                                                                                 |      |                                                                                                                                                |         
|                                                           |  |                                                                                                 |  |                                                                                 |       |                                                                                                                                                |          
|Total                                                      |  | 1,095,759                                                                                       |  | $                                                                               | 19.62 |                                                                                                                                                | 1,145,823
|                                                           |  |                                                                                                 |  |                                                                                 |       |                                                                                                                                                |          

Please see Note 3 in the notes to the consolidated financial statements for more information
regarding our equity compensation plans.

Performance Measurement Comparison

The material in this section is not soliciting material, is not deemed filed with the SEC, and is not to be incorporated by
reference into any filing of Charlotte Russe under the Securities Act of 1933, as amended, or the Exchange Act.



13



---

The following graph shows a comparison of the five year total cumulative returns of an investment of $100
in cash (i) in our common stock on September 28, 2002, (ii) the Standard & Poors 500 Index and (iii) the Standard & Poors Apparel Retail Index. The comparisons in the graph are required by the SEC
and are not intended to forecast or be indicative of the possible future performance of our common stock. The graph assumes that all dividends have been reinvested (to date, we have not declared any dividends).

LOGO

Issuer Purchases of Equity Securities

On August 7, 2007, we announced that our Board of Directors approved the repurchase of up to an aggregate of $25 million of our common stock. The repurchases were to be made from time to time on the open market
at prevailing market prices or in negotiated transactions off the market. The repurchase program is expected to continue over the next ten months unless extended or shortened by our Board of Directors. To date, there have been 464,700 shares
repurchased at a total cost of $7,829,239 (excluding transaction costs of approximately $14,000) which equals an average price of $16.85 per share.



14



---

The following table summarizes repurchase activity during the fourth quarter of fiscal 2007.



|                                     |  |                                 |  |                             |       |                                                                          |   |                                                                        |  |   |       
|------------------------------------ |  | ------------------------------- |  | --------------------------- | ----- | ------------------------------------------------------------------------ | - | ---------------------------------------------------------------------- |  | - | ------
|Fiscal Period                        |  | Total Number ofShares Purchased |  | Average Price PaidPer Share |       | Total Amount of DollarsSpent as Partof PubliclyAnnouncedPlans orPrograms |   | MaximumAmount ofDollars that MayYet Be SpentUnder the Plansor
Programs
|                                     |  |                                 |  |                             |       | (inthousands)                                                            |   | (in thousands)                                                        
|August 7, 2007September 1, 2007     |  |                                |  | $                           |      |                                                                          | $ |                                                                       |  | $ | 25,000
|                                     |  |                                 |  |                             |       |                                                                          |   |                                                                        |  |   |       
|September 2, 2007September 29, 2007 |  | 464,700                         |  | $                           | 16.85 |                                                                          | $ | 7,829                                                                  |  | $ | 17,171
|                                     |  |                                 |  |                             |       |                                                                          |   |                                                                        |  |   |       
|Total                                |  | 464,700                         |  | $                           | 16.85 |                                                                          | $ | 7,829                                                                  |  | $ | 17,171
|                                     |  |                                 |  |                             |       |                                                                          |   |                                                                        |  |   |       



15



---

ITEM 6. SELECTED FINANCIAL DATA

The selected consolidated financial data set forth below is qualified in
its entirety by, and should be read in conjunction with, Managements Discussion and Analysis of Financial Condition and Results of Operations and the consolidated financial statements and notes thereto included elsewhere in this
annual report on Form 10-K.



|                                                      |  |                                                                      |         |    |                           |   |         |                           |  |   |                           |   |  |                           |         |   |  |   |         |  
|----------------------------------------------------- |  | -------------------------------------------------------------------- | ------- | -- | ------------------------- | - | ------- | ------------------------- |  | - | ------------------------- | - |  | ------------------------- | ------- | - |  | - | ------- | -
|                                                      |  | Fiscal Year Ended (1)                                                |        
|                                                      |  | Sept. 27, 2003 (52 weeks)                                            |         |    | Sept. 25, 2004 (52 weeks) |   |         | Sept. 24, 2005 (52 weeks) |  |   | Sept. 30, 2006 (53 weeks) |   |  | Sept. 29, 2007 (52 weeks) |        
|                                                      |  | (dollars in thousands, except per share and sales per sq. foot data) |        
|Statement of Income Data:                             |  |                                                                      |         |    |                           |   |         |                           |  |   |                           |   |  |                           |         |   |  |   |         |  
|Net sales                                             |  | $                                                                    | 371,669 |    |                           | $ | 449,035 |                           |  | $ | 511,259                   |   |  | $                         | 681,504 |   |  | $ | 740,939 |  
|Cost of goods sold                                    |  |                                                                      | 276,693 |    |                           |   | 327,260 |                           |  |   | 377,233                   |   |  |                           | 491,664 |   |  |   | 536,715 |  
|                                                      |  |                                                                      |         |    |                           |   |         |                           |  |   |                           |   |  |                           |         |   |  |   |         |  
|Gross profit                                          |  |                                                                      | 94,976  |    |                           |   | 121,775 |                           |  |   | 134,026                   |   |  |                           | 189,840 |   |  |   | 204,224 |  
|Selling, general and administrative expenses          |  |                                                                      | 81,528  |    |                           |   | 93,513  |                           |  |   | 107,656                   |   |  |                           | 130,803 |   |  |   | 149,920 |  
|                                                      |  |                                                                      |         |    |                           |   |         |                           |  |   |                           |   |  |                           |         |   |  |   |         |  
|Operating income                                      |  |                                                                      | 13,448  |    |                           |   | 28,262  |                           |  |   | 26,370                    |   |  |                           | 59,037  |   |  |   | 54,304  |  
|Interest income, net                                  |  |                                                                      | 119     |    |                           |   | 303     |                           |  |   | 868                       |   |  |                           | 2,858   |   |  |   | 4,868   |  
|Other charges, net                                    |  |                                                                      | (270    | )  |                           |   | (275    | )                         |  |   | (261                      | ) |  |                           | (269    | ) |  |   |        |  
|                                                      |  |                                                                      |         |    |                           |   |         |                           |  |   |                           |   |  |                           |         |   |  |   |         |  
|Income from continuing operations before income taxes |  |                                                                      | 13,297  |    |                           |   | 28,290  |                           |  |   | 26,977                    |   |  |                           | 61,626  |   |  |   | 59,172  |  
|Income taxes                                          |  |                                                                      | 5,186   |    |                           |   | 11,033  |                           |  |   | 10,170                    |   |  |                           | 24,465  |   |  |   | 22,868  |  
|                                                      |  |                                                                      |         |    |                           |   |         |                           |  |   |                           |   |  |                           |         |   |  |   |         |  
|Income from continuing operations                     |  |                                                                      | 8,111   |    |                           |   | 17,257  |                           |  |   | 16,807                    |   |  |                           | 37,161  |   |  |   | 36,304  |  
|Income (loss) on discontinued operations              |  |                                                                      | 1,979   |    |                           |   | (2,173  | )                         |  |   | (6,006                    | ) |  |                           | (12,023 | ) |  |   |        |  
|                                                      |  |                                                                      |         |    |                           |   |         |                           |  |   |                           |   |  |                           |         |   |  |   |         |  
|Net income                                            |  | $                                                                    | 10,090  |    |                           | $ | 15,084  |                           |  | $ | 10,801                    |   |  | $                         | 25,138  |   |  | $ | 36,304  |  
|                                                      |  |                                                                      |         |    |                           |   |         |                           |  |   |                           |   |  |                           |         |   |  |   |         |  
|Earnings per sharebasic (2):                         |  |                                                                      |         |    |                           |   |         |                           |  |   |                           |   |  |                           |         |   |  |   |         |  
|Continuing operations                                 |  | $                                                                    | 0.38    |    |                           | $ | 0.80    |                           |  | $ | 0.76                      |   |  | $                         | 1.65    |   |  | $ | 1.44    |  
|Discontinued operations                               |  |                                                                      | 0.10    |    |                           |   | (0.10   | )                         |  |   | (0.27                     | ) |  |                           | (0.54   | ) |  |   |        |  
|                                                      |  |                                                                      |         |    |                           |   |         |                           |  |   |                           |   |  |                           |         |   |  |   |         |  
|Net income                                            |  | $                                                                    | 0.48    |    |                           | $ | 0.70    |                           |  | $ | 0.49                      |   |  | $                         | 1.11    |   |  | $ | 1.44    |  
|                                                      |  |                                                                      |         |    |                           |   |         |                           |  |   |                           |   |  |                           |         |   |  |   |         |  
|Earnings per sharediluted (2):                       |  |                                                                      |         |    |                           |   |         |                           |  |   |                           |   |  |                           |         |   |  |   |         |  
|Continuing operations                                 |  | $                                                                    | 0.35    |    |                           | $ | 0.72    |                           |  | $ | 0.70                      |   |  | $                         | 1.50    |   |  | $ | 1.43    |  
|Discontinued operations                               |  |                                                                      | 0.08    |    |                           |   | (0.09   | )                         |  |   | (0.25                     | ) |  |                           | (0.49   | ) |  |   |        |  
|                                                      |  |                                                                      |         |    |                           |   |         |                           |  |   |                           |   |  |                           |         |   |  |   |         |  
|Net income                                            |  | $                                                                    | 0.43    |    |                           | $ | 0.63    |                           |  | $ | 0.45                      |   |  | $                         | 1.01    |   |  | $ | 1.43    |  
|                                                      |  |                                                                      |         |    |                           |   |         |                           |  |   |                           |   |  |                           |         |   |  |   |         |  
|Weighted average shares outstanding (2):              |  |                                                                      |         |    |                           |   |         |                           |  |   |                           |   |  |                           |         |   |  |   |         |  
|Basic (in thousands)                                  |  |                                                                      | 21,240  |    |                           |   | 21,567  |                           |  |   | 21,995                    |   |  |                           | 22,560  |   |  |   | 25,244  |  
|Diluted (in thousands)                                |  |                                                                      | 23,507  |    |                           |   | 23,993  |                           |  |   | 24,062                    |   |  |                           | 24,789  |   |  |   | 25,471  |  
|                                                      |  |                                                                      |         |    |                          
|Selected Operating Data:                              |  |                                                                      |         |    |                           |   |         |                           |  |   |                           |   |  |                           |         |   |  |   |         |  
|Number of stores open at end of period                |  |                                                                      | 256     |    |                           |   | 294     |                           |  |   | 342                       |   |  |                           | 387     |   |  |   | 432     |  
|Average square footage per store (3)                  |  |                                                                      | 7,349   |    |                           |   | 7,258   |                           |  |   | 7,179                     |   |  |                           | 7,112   |   |  |   | 7,100   |  
|Comparable store sales (decrease)/increase (4)        |  |                                                                      | (7.7    | )% |                           |   | 2.7     | %                         |  |   | 0.3                       | % |  |                           | 15.3    | % |  |   | 0.5     | %
|Average store sales (5)                               |  | $                                                                    | 1,622   |    |                           | $ | 1,647   |                           |  | $ | 1,649                     |   |  | $                         | 1,898   |   |  | $ | 1,856   |  
|Sales per square foot (6)                             |  | $                                                                    | 219     |    |                           | $ | 225     |                           |  | $ | 228                       |   |  | $                         | 266     |   |  | $ | 262     |  
|                                                      |  |                                                                      |         |    |                          
|Balance Sheet Data:                                   |  |                                                                      |         |    |                           |   |         |                           |  |   |                           |   |  |                           |         |   |  |   |         |  
|Cash and cash equivalents                             |  | $                                                                    | 22,905  |    |                           | $ | 30,652  |                           |  | $ | 33,629                    |   |  | $                         | 90,229  |   |  | $ | 68,212  |  
|Working capital                                       |  |                                                                      | 26,055  |    |                           |   | 43,091  |                           |  |   | 51,669                    |   |  |                           | 97,344  |   |  |   | 104,431 |  
|Total assets                                          |  |                                                                      | 261,444 |    |                           |   | 301,680 |                           |  |   | 329,136                   |   |  |                           | 359,519 |   |  |   | 407,113 |  
|Total long-term debt                                  |  |                                                                      |        |    |                           |   |        |                           |  |   |                          |   |  |                           |        |   |  |   |        |  
|Total stockholders equity                            |  |                                                                      | 134,929 |    |                           |   | 155,613 |                           |  |   | 167,110                   |   |  |                           | 206,454 |   |  |   | 247,058 |  

---

|(1) | Due to the discontinuance of the Rampage stores in fiscal 2006, the results of these stores have been segregated and reclassified as discontinued operations and are excluded from
amounts shown in this table unless otherwise noted.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



16



---

|(2) | See Notes 1 and 11 of the notes to the consolidated financial statements for the method used to calculate the earnings per share and weighted average shares outstanding.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Our average square footage per store is based on all Charlotte Russe stores open at the end of the period.
|--- | ----------------------------------------------------------------------------------------------------------

|(4) | Our comparable store sales percentages are based on net sales for Charlotte Russe stores beginning on the first day of the month following the fourteenth full month of sales. In
addition, stores with square footage expansion of greater than 20% upon remodeling are excluded for the 12 full months following completion of the remodel.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Our average store sales are based on the time weighted average of all Charlotte Russe stores open in the period. Fiscal 2006 was a 53-week year. Adjusting out the extra week in
fiscal 2006, average store sales would have been $1,866,000 per store.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | Our sales per square foot consist of net sales divided by the time weighted average of gross square footage of all Charlotte Russe stores open in the period. Fiscal 2006 was a
53-week year. Adjusting out the extra week in fiscal 2006, sales per square foot would have been $262 per store.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The
following Managements Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the financial statements and notes thereto included elsewhere in this annual report on Form 10-K. The following
Managements Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements that involve risks and uncertainties. See Important Factors Regarding Forward-Looking Statements in this
annual report on Form 10-K. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of certain factors, including those set forth under Risk Factors in this annual report on Form
10-K.

OVERVIEW

In the
five fiscal years ended September 29, 2007, we grew from 197 stores to 432 stores, representing a compound annual growth rate of 17.0%, and increased our annual revenues from $316.7 million in fiscal 2002 to $740.9 million in fiscal 2007,
representing a compound annual growth rate of 18.5%. In the same period, income from continuing operations has grown from $14.3 million to $36.3 million, representing a compound annual growth rate of 20.6%. From fiscal 2001 to the middle of fiscal
2004, we experienced successive quarters of comparable store sales declines that reduced our average annual sales per store by over 20%. Most of our store level expenses, such as rent and occupancy costs, are generally fixed in nature and they rose
as a percentage of sales for these periods as these costs were being spread over a smaller average sales base. In response, we began to initiate a series of management, operational and systems development changes in late fiscal 2003 intended to
improve our merchandise assortments and enhance our execution in store. Our goal was to increase the average store volumes, re-leverage our store rent and occupancy expenses and improve our financial performance, while investing in our
infrastructure to support long term growth.

Our comparable store sales trends improved in late fiscal 2005 and during each quarter of
fiscal 2006. We experienced improved selling of apparel and accessories merchandise and achieved a comparable store sales increase of 15.3% during fiscal 2006, as compared to an increase of 0.3% during fiscal 2005. As expected, the increase in our
average store volumes improved our expense ratios and we achieved improved financial results in fiscal 2006.



17



---

Our comparable store sales trends continued to improve for the first three quarters of fiscal 2007,
growing 2.5%, however, fourth quarter comparable sales declined 5.3% driven by a slowdown in consumer spending and traffic consistent with weakness in the broader retail market. The fourth quarter decline partially offset the increase of the first
three quarters, resulting in a comparable store sales increase of 0.5% for the fiscal year 2007.

During fiscal 2007, we improved our
product margins by 1.2 percentage points, driven by higher initial mark-ups and lower markdowns. These improvements were primarily due to improved product pricing, increased import penetration and successful inventory management, including
utilization of our new markdown optimization software.

Our operating margin declined from 8.7% in fiscal 2006 to 7.3% in fiscal 2007. The
existence of a 53rd week in fiscal 2006 was responsible for 0.4 percentage points , or almost 30%, of the reduction. The remainder of the decline was due to the growth in expenses outpacing the 0.5% comparable stores sales increase. We
generally target a 3-4% comparable store sales increase in order to leverage our operating expenses such as store payroll, rent and occupancy and other store operating expenses. In addition, in fiscal 2007, we made infrastructure investments to
further improve execution and support our long term growth objectives, including installation of a new point-of-sale system chainwide, implementation of new markdown optimization software and the launch of our new e-commerce website. These
investments also contributed to the reduction in operating margin but, we believe, position us to continue to improve operating productivity, enhance customer service and support our growth strategies.

In fiscal 2007, we opened 50 new stores, closed 5 stores and remodeled 32 stores. We continue to be committed to our store expansion plans and we are
targeting to open approximately 60 new stores in fiscal 2008.

We use a number of key performance indicators to evaluate our business,
including the following:



|                                                      |  |                 |       |   |                 |   |       |                 |  |   |       |  
|----------------------------------------------------- |  | --------------- | ----- | - | --------------- | - | ----- | --------------- |  | - | ----- | -
|                                                      |  | Fiscal Year     |      
|                                                      |  | 2005 (52 weeks) |       |   | 2006 (53 weeks) |   |       | 2007 (52 weeks) | 
|Store count                                           |  |                 | 342   |   |                 |   | 387   |                 |  |   | 432   |  
|Net sales growth                                      |  |                 | 13.9  | % |                 |   | 33.3  | %               |  |   | 8.7   | %
|Comparable store sales increase                       |  |                 | 0.3   | % |                 |   | 15.3  | %               |  |   | 0.5   | %
|Average store sales (in thousands) (1)                |  | $               | 1,649 |   |                 | $ | 1,898 |                 |  | $ | 1,856 |  
|Gross margin                                          |  |                 | 26.2  | % |                 |   | 27.9  | %               |  |   | 27.5  | %
|Operating margin                                      |  |                 | 5.2   | % |                 |   | 8.7   | %               |  |   | 7.3   | %
|Diluted earnings per share from continuing operations |  | $               | 0.70  |   |                 | $ | 1.50  |                 |  | $ | 1.43  |  
|Cash and cash equivalents (in millions)               |  | $               | 33.6  |   |                 | $ | 90.2  |                 |  | $ | 68.2  |  

---

|(1) | Our average store sales are based on the time weighted average of all Charlotte Russe stores open in the period. Fiscal 2006 was a 53-week year. Adjusting out the extra week in
fiscal 2006, average store sales would be $1,866,000 per store.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



18



---

Discontinued Operations

We acquired the Rampage chain in fiscal 1998 as an additional growth vehicle for our company that would target young women seeking contemporary fashion assortments. While this business was successful and profitable
through fiscal 2003, the business trends turned negative and we experienced operating losses from these stores during fiscal 2004 and thereafter. Our effort to reposition these stores to more effectively compete with other aspirationally-branded
retailers, despite some modest success in fiscal 2005, was not financially successful.

Based upon a review of the carrying value of the
long-lived assets of the Rampage stores compared with the estimated future discounted and non-discounted cash flows from their operations, we recorded a non-cash impairment charge of $22.5 million in the second quarter of fiscal 2006. This charge
represented a write down of substantially all of the carrying value of the Rampage long-lived assets. During the subsequent quarter, we completed an evaluation of the strategic alternatives for the Rampage stores. That review indicated that certain
assets for a majority of the 64 Rampage stores could be sold based upon specific interest shown by other retailers, while the remaining stores could either be closed or converted to the Charlotte Russe format. In the fourth quarter of fiscal 2006,
we sold the lease rights, store fixtures and equipment associated with 43 Rampage store locations for approximately $13.6 million. Of the remaining 21 Rampage stores in operation at the beginning of the fourth quarter of fiscal 2006, we converted
eight stores into Charlotte Russe locations and returned 13 properties back to their respective landlords prior to the end of fiscal 2006.



19



---

RESULTS OF OPERATIONS

The following table sets forth our operating results, expressed as a percentage of sales, and store information for the periods indicated.



|                                                      |  |                 |   |  |                 |   |  |                 |  
|----------------------------------------------------- |  | --------------- | - |  | --------------- | - |  | --------------- | -
|                                                      |  | Fiscal Year     |  
|                                                      |  | 2005 (52 weeks) |   |  | 2006 (53 weeks) |   |  | 2007 (52 weeks) |  
|Net sales                                             |  | 100.0           | % |  | 100.0           | % |  | 100.0           | %
|Cost of goods sold                                    |  | 73.8            |   |  | 72.1            |   |  | 72.5            |  
|                                                      |  |                 |   |  |                 |   |  |                 |  
|Gross profit                                          |  | 26.2            |   |  | 27.9            |   |  | 27.5            |  
|Selling, general and administrative expenses          |  | 21.0            |   |  | 19.2            |   |  | 20.2            |  
|                                                      |  |                 |   |  |                 |   |  |                 |  
|Operating income                                      |  | 5.2             |   |  | 8.7             |   |  | 7.3             |  
|Interest income, net                                  |  | 0.2             |   |  | 0.4             |   |  | 0.7             |  
|Other charges, net                                    |  | (0.1            | ) |  | (0.1            | ) |  |                |  
|                                                      |  |                 |   |  |                 |   |  |                 |  
|Income from continuing operations before income taxes |  | 5.3             |   |  | 9.0             |   |  | 8.0             |  
|Income taxes                                          |  | 2.0             |   |  | 3.5             |   |  | 3.1             |  
|                                                      |  |                 |   |  |                 |   |  |                 |  
|Income from continuing operations                     |  | 3.3             |   |  | 5.5             |   |  | 4.9             |  
|Loss on discontinued operations                       |  | 1.2             |   |  | 1.8             |   |  |                |  
|                                                      |  |                 |   |  |                 |   |  |                 |  
|Net income                                            |  | 2.1             | % |  | 3.7             | % |  | 4.9             | %
|                                                      |  |                 |   |  |                 |   |  |                 |  

Fiscal Year Ended September 29, 2007 (52 weeks) Compared to Fiscal Year Ended September 30, 2006 (53
weeks)

Net Sales. Our net sales increased to $740.9 million from $681.5 million, an increase of $59.4 million, or 8.7%, over the
prior fiscal year. This increase reflects $ 67.8 million of additional net sales from the new stores opened during fiscal 2007 as well as other stores opened in prior fiscal years that did not qualify as comparable stores. This increase
also benefited from a 0.5% increase in comparable store sales, which resulted in additional sales, on a 52-week basis, of $3.1 million compared to the prior fiscal year. Offsetting these increases was the fact that, consistent with our fiscal year
policy, fiscal 2006 included an extra week of business as the fiscal year end was reset at September 30, 2006. Our net sales in 2006 included $11.5 million of sales generated during this additional week in fiscal 2006.

Gross Profit. Gross profit represents net sales less cost of goods sold, which includes buying, distribution and occupancy costs. Our gross profit
increased to $204.2 million from $189.8 million, an increase of $14.4` million, or 7.6%, over the prior fiscal year. This increase in amount was primarily the result of higher net sales. As a percentage of net sales, gross profit decreased to 27.5%
from 27.9%, or 0.4 percentage points, from the prior fiscal year. The decrease in gross profit as a percentage of net sales was principally due to de-leveraging of store rent and occupancy costs (1.4 percentage point impact) and slightly higher
distribution center and buying expenses (0.2 percentage point impact), partially offset by higher product margins (1.2 percentage points) primarily due to higher initial mark-ups (0.9 percentage point impact) and lower markdowns (0.5 percentage
point impact), offset by other operating factors (0.2 percentage point impact).



20



---

Selling, General and Administrative Expenses. Our selling, general and administrative expenses
increased to $149.9 million from $130.8 million, an increase of $19.1 million, or 14.6%, over the prior fiscal year. This increase in amount was attributable to new store expansion and increased corporate expenses, including higher store payroll and
operating expenses and higher central office payroll and related expenses. As a percentage of net sales, selling, general and administrative expenses increased to 20.2% from 19.2%, or 1.0 percentage point, from the prior fiscal year. The increase in
expenses as a percentage of net sales was principally due to an increase in store payroll expenses (0.4 percentage point impact) and store operating expenses (0.2 percentage point impact) and higher home office payroll and other expenses (0.4
percentage point impact).

Income Taxes. Our effective tax rate for fiscal 2007 of 38.6% approximates our statutory income tax rate.
It is lower than the 39.7% rate utilized in the prior fiscal year due to a favorable adjustment in fiscal 2007 to the prior years stock-based compensation tax benefit.

Income from Continuing Operations. Our income from continuing operations decreased to $36.3 million from $37.2 million, a decrease of $0.9
million, or 2.3%, from the prior fiscal year. The decrease was primarily attributable to the additional week included in our fiscal 2006 results due to the fiscal year calendar change. Our income from continuing operations included $2.4 million of
income generated during this additional week in fiscal 2006. When compared on a 52- week basis, income from continuing operations increased $1.7 million, primarily due to higher gross margins partially offset by the growth in operating expenses and
selling, general and administrative expenses.

Loss on Discontinued Operations. As a result of their disposition, our Rampage stores
met the criteria in fiscal 2006 to be classified as discontinued operations as defined by generally accepted accounting principles. All of the stores were shut down in fiscal 2006 and all of the related financial impacts occurred in fiscal 2006,
therefore we had no profit or loss in fiscal 2007 from discontinued operations. In fiscal 2006 the loss from discontinued operations was $12.0 million.

Fiscal Year Ended September 30, 2006 (53 weeks) Compared to Fiscal Year Ended September 24, 2005 (52 weeks)

Net Sales. Our net sales increased to $681.5 million from $511.3 million, an increase of $170.2 million, or 33.3%, over the prior fiscal year. This increase reflects $86.6 million of additional net sales, on a 52-week basis, from the
new stores opened during fiscal 2006 as well as other stores opened in prior fiscal years that did not qualify as comparable stores. This increase also benefited from a 15.3% increase in comparable store sales, which resulted in additional sales, on
a 52-week basis, of $72.1 million compared to the prior fiscal year. Consistent with our fiscal year policy, fiscal 2006 included an extra week of business as the fiscal year end was reset at September 30, 2006. Our net sales included $11.5
million of sales generated during this additional week in fiscal 2006.



21



---

Gross Profit. Gross profit represents net sales less cost of goods sold, which includes buying,
distribution and occupancy costs. Our gross profit increased to $189.8 million from $134.0 million, an increase of $55.8 million, or 41.6%, over the prior fiscal year. This increase in amount was primarily the result of higher net sales. As a
percentage of net sales, gross profit increased to 27.9% from 26.2%, or 1.7 percentage points, from the prior fiscal year. The increase in gross profit as a percentage of net sales was principally due to leveraging of store rent and occupancy costs
as these expenses were spread over a higher average store sales volume (2.6 percentage point impact) and improved distribution center expenses (0.5 percentage point impact). These favorable factors were partially offset by higher markdown expense
(0.7 percentage point impact) and higher freight costs (0.5 percentage point impact).

Selling, General and Administrative Expenses.
Our selling, general and administrative expenses increased to $130.8 million from $107.7 million, an increase of $23.1 million, or 21.5%, over the prior fiscal year. This increase in amount was attributable to new store expansion and increased
corporate expenses, including higher store payroll and operating expenses and higher central office payroll and related expenses. As a percentage of net sales, selling, general and administrative expenses decreased to 19.2% from 21.0%, or 1.8
percentage points, from the prior fiscal year. The decrease in expenses as a percentage of net sales was principally due to a reduction in store payroll expenses (1.3 percentage point impact) and store operating expenses (0.4 percentage point
impact), as many of these expenses were spread over a higher average store sales volume, lower home office payroll expenses (0.4 percentage point impact) and the costs for the settlement of two class action lawsuits in the prior fiscal year (0.2
percentage point impact). These favorable factors were partially offset by stock based compensation expense that was initiated in fiscal 2006, in connection with the adoption of SFAS No. 123(R) (0.3 percentage point impact) and achievement of the
management bonus plan performance targets for which no similar amount was recorded in the prior year (0.3 percentage point impact).

Income Taxes. Our effective tax rate for fiscal 2006 of 39.7% approximates our statutory income tax rate. It is higher than the 37.7% rate utilized in the prior fiscal year as we adjusted our tax liabilities in fiscal 2005 to reflect
the reassessment of tax contingency balances.

Income from Continuing Operations. Our income from continuing operations increased to
$37.2 million from $16.8 million, an increase of $20.4 million, or 121%, over the prior fiscal year. The increase was primarily due to an increase in gross profit which was partially offset by an increase in selling, general and administrative
expenses and income taxes.

Loss on Discontinued Operations. As a result of their disposition, our Rampage stores met the criteria
to be classified as discontinued operations as defined by generally accepted accounting principles. Our net loss increased to $12.0 million from $6.0 million, an increase of $6.0 million, or 100%, over the prior fiscal year. The increase was
primarily due to higher store operating losses as our efforts to reposition the Rampage stores proved unsuccessful. The fiscal 2006 results included a $22.5 million pre-tax impairment charge in the second quarter which was offset by a $21.4 million
pre-tax gain on the asset dispositions in the fourth quarter.



22



---

QUARTERLY RESULTS AND SEASONALITY

We have historically experienced and expect to continue to experience seasonal and quarterly fluctuations in our net sales and operating income. As is
the case with many retailers of apparel and related merchandise, our business is subject to seasonal influences, characterized by strong sales during the back-to-school, Easter and winter holiday seasons. The strength of each of these three seasons
generally provides relatively balanced sales during our first, third and fourth fiscal quarters. We typically experience lower net sales and net income during the second quarter of each fiscal year. Our quarterly results of operations may fluctuate
significantly as a result of a variety of factors, including the timing of new store openings, fashion trends and shifts in timing of certain holidays, as well as other factors discussed in the section entitled Risk Factors in this
annual report on Form 10-K.

The following table includes our unaudited quarterly results of operations data for each of the eight quarters
during the two-year period ended September 29, 2007. This data has been derived from our unaudited consolidated financial statements. We believe that this information has been prepared on the same basis as our audited consolidated financial
statements and that all necessary adjustments, consisting of normal recurring adjustments, have been included to present fairly the selected quarterly information when read in conjunction with our audited consolidated financial statements and the
notes to those statements included elsewhere in this annual report on Form 10-K.



23



---

|                                           |  |                                               |         |    |                          |   |         |                          |  |   |                           |    |  |                          |         |   |                          |   |         |                          |  |   |                           |   |  |   |         |   |  |   |         |   
|------------------------------------------ |  | --------------------------------------------- | ------- | -- | ------------------------ | - | ------- | ------------------------ |  | - | ------------------------- | -- |  | ------------------------ | ------- | - | ------------------------ | - | ------- | ------------------------ |  | - | ------------------------- | - |  | - | ------- | - |  | - | ------- | --
|                                           |  | Fiscal Year 2006                              |         |    | Fiscal Year 2007         |  
|                                           |  | Three Months Ended                            |         |    | Three Months Ended       |  
|                                           |  | Dec. 24, 2005 (13 weeks)                      |         |    | Mar. 25, 2006 (13 weeks) |   |         | Jun. 24, 2006 (13 weeks) |  |   | Sept. 30, 2006 (14 weeks) |    |  | Dec. 30, 2006 (13 weeks) |         |   | Mar. 31, 2007 (13 weeks) |   |         | Jun. 30, 2007 (13 weeks) |  |   | Sept. 29, 2007 (13 weeks) |  
|                                           |  | (dollars in thousands, except per share data) |        
|Statement of Operations Data:              |  |                                               |         |    |                          |   |         |                          |  |   |                           |    |  |                          |         |   |                          |   |         |                          |  |   |                           |   |  |   |         |   |  |   |         |   
|Net sales                                  |  | $                                             | 178,495 |    |                          | $ | 153,709 |                          |  | $ | 160,746                   |    |  | $                        | 188,554 |   |                          | $ | 209,239 |                          |  | $ | 161,091                   |   |  | $ | 180,280 |   |  | $ | 190,329 |   
|Gross profit                               |  |                                               | 48,990  |    |                          |   | 39,560  |                          |  |   | 46,036                    |    |  |                          | 55,254  |   |                          |   | 59,676  |                          |  |   | 40,342                    |   |  |   | 53,415  |   |  |   | 50,791  |   
|Operating income                           |  |                                               | 15,414  |    |                          |   | 8,577   |                          |  |   | 15,151                    |    |  |                          | 19,895  |   |                          |   | 21,784  |                          |  |   | 4,210                     |   |  |   | 15,545  |   |  |   | 12,765  |   
|Income from continuing operations          |  |                                               | 9,470   |    |                          |   | 5,490   |                          |  |   | 9,519                     |    |  |                          | 12,682  |   |                          |   | 13,901  |                          |  |   | 3,834                     |   |  |   | 10,144  |   |  |   | 8,425   |   
|Income (loss) on discontinued operations   |  |                                               | (2,411  | )  |                          |   | (17,543 | )                        |  |   | (3,641                    | )  |  |                          | 11,572  |   |                          |   |        |                          |  |   |                          |   |  |   |        |   |  |   |        |   
|Net income (loss)                          |  |                                               | 7,059   |    |                          |   | (12,053 | )                        |  |   | 5,878                     |    |  |                          | 24,254  |   |                          |   | 13,901  |                          |  |   | 3,834                     |   |  |   | 10,144  |   |  |   | 8,425   |   
|                                           |  |                                               |         |    |                          |   |         |                         
|Earnings Per ShareBasic:                  |  |                                               |         |    |                          |   |         |                          |  |   |                           |    |  |                          |         |   |                          |   |         |                          |  |   |                           |   |  |   |         |   |  |   |         |   
|Continuing operations                      |  | $                                             | 0.43    |    |                          | $ | 0.24    |                          |  | $ | 0.42                      |    |  | $                        | 0.55    |   |                          | $ | 0.56    |                          |  | $ | 0.15                      |   |  | $ | 0.40    |   |  | $ | 0.33    |   
|Discontinued operations                    |  | $                                             | (0.11   | )  |                          | $ | (0.78   | )                        |  | $ | (0.16                     | )  |  | $                        | 0.50    |   |                          |   |        |                          |  |   |                          |   |  |   |        |   |  |   |        |   
|Net income (loss)                          |  | $                                             | 0.32    |    |                          | $ | (0.54   | )                        |  | $ | 0.26                      |    |  | $                        | 1.05    |   |                          | $ | 0.56    |                          |  | $ | 0.15                      |   |  | $ | 0.40    |   |  | $ | 0.33    |   
|                                           |  |                                               |         |    |                          |   |         |                         
|Earnings Per ShareDiluted:                |  |                                               |         |    |                          |   |         |                          |  |   |                           |    |  |                          |         |   |                          |   |         |                          |  |   |                           |   |  |   |         |   |  |   |         |   
|Continuing operations                      |  | $                                             | 0.39    |    |                          | $ | 0.22    |                          |  | $ | 0.38                      |    |  | $                        | 0.51    |   |                          | $ | 0.55    |                          |  | $ | 0.15                      |   |  | $ | 0.40    |   |  | $ | 0.33    |   
|Discontinued operations                    |  | $                                             | (0.10   | )  |                          | $ | (0.71   | )                        |  | $ | (0.14                     | )  |  | $                        | 0.46    |   |                          |   |        |                          |  |   |                          |   |  |   |        |   |  |   |        |   
|Net income (loss)                          |  | $                                             | 0.29    |    |                          | $ | (0.49   | )                        |  | $ | 0.24                      |    |  | $                        | 0.97    |   |                          | $ | 0.55    |                          |  | $ | 0.15                      |   |  | $ | 0.40    |   |  | $ | 0.33    |   
|                                           |  |                                               |         |    |                          |   |         |                         
|As a Percentage of Net Sales:              |  |                                               |         |    |                          |   |         |                          |  |   |                           |    |  |                          |         |   |                          |   |         |                          |  |   |                           |   |  |   |         |   |  |   |         |   
|Net sales                                  |  |                                               | 100.0   | %  |                          |   | 100.0   | %                        |  |   | 100.0                     | %  |  |                          | 100.0   | % |                          |   | 100.0   | %                        |  |   | 100.0                     | % |  |   | 100.0   | % |  |   | 100.0   | % 
|Gross profit                               |  |                                               | 27.4    | %  |                          |   | 25.7    | %                        |  |   | 28.6                      | %  |  |                          | 29.3    | % |                          |   | 28.5    | %                        |  |   | 25.0                      | % |  |   | 29.6    | % |  |   | 26.7    | % 
|Operating income                           |  |                                               | 8.6     | %  |                          |   | 5.6     | %                        |  |   | 9.4                       | %  |  |                          | 10.6    | % |                          |   | 10.4    | %                        |  |   | 2.6                       | % |  |   | 8.6     | % |  |   | 6.7     | % 
|Income from continuing operations          |  |                                               | 5.3     | %  |                          |   | 3.6     | %                        |  |   | 5.9                       | %  |  |                          | 6.7     | % |                          |   | 6.6     | %                        |  |   | 2.4                       | % |  |   | 5.6     | % |  |   | 4.4     | % 
|Income (loss) on discontinued operations   |  |                                               | (1.3    | )% |                          |   | (11.4   | )%                       |  |   | (2.2                      | )% |  |                          | 6.2     | % |                          |   |        |                          |  |   |                          |   |  |   |        |   |  |   |        |   
|Net income (loss)                          |  |                                               | 4.0     | %  |                          |   | (7.8    | )%                       |  |   | 3.7                       | %  |  |                          | 12.9    | % |                          |   | 6.6     | %                        |  |   | 2.4                       | % |  |   | 5.6     | % |  |   | 4.4     | % 
|                                           |  |                                               |         |    |                          |   |         |                         
|Operating Data:                            |  |                                               |         |    |                          |   |         |                          |  |   |                           |    |  |                          |         |   |                          |   |         |                          |  |   |                           |   |  |   |         |   |  |   |         |   
|Comparable store sales increase (decrease) |  |                                               | 16.3    | %  |                          |   | 21.0    | %                        |  |   | 18.2                      | %  |  |                          | 7.4     | % |                          |   | 1.7     | %                        |  |   | 4.8                       | % |  |   | 1.3     | % |  |   | (5.3    | )%
|Stores open at end of period               |  |                                               | 356     |    |                          |   | 354     |                          |  |   | 360                       |    |  |                          | 387     |   |                          |   | 392     |                          |  |   | 395                       |   |  |   | 408     |   |  |   | 432     |   



24



---

LIQUIDITY AND CAPITAL RESOURCES

Our working capital requirements vary consistent with the seasonality of our business. Our capital requirements result primarily from capital
expenditures related to new store openings, store remodels and information technology expenditures. We have historically satisfied our cash requirements principally through cash flow from operations. Due to the rapid turnover of our inventory, we
generate trade payables and other accrued liabilities sufficient to offset most of our working capital requirements, and this allows us to generally operate with limited working capital investment. As of September 29, 2007, we had working
capital of approximately $104.4 million which included cash and cash equivalents of $68.2 million. Our short term investments have a weighted average maturity of less than 37 days and are predominantly invested in money market instruments and
obligations issued by the U.S. Treasury and foreign governments, commercial paper, and notes and bonds issued by U.S. and foreign corporations with less than 2% invested in asset backed securities.

The following chart provides a summary of our sources and uses of cash during the past three years.



|                                          |  |                        |         |   |                 |   |         |                 |  |   |         |  
|----------------------------------------- |  | ---------------------- | ------- | - | --------------- | - | ------- | --------------- |  | - | ------- | -
|                                          |  | Fiscal Year            |        
|                                          |  | 2005 (52 weeks)        |         |   | 2006 (53 weeks) |   |         | 2007 (52 weeks) | 
|                                          |  | (dollars in thousands) |        
|Net cash provided by operating activities |  | $                      | 48,063  |   |                 | $ | 90,769  |                 |  | $ | 57,748  |  
|Net cash used in investing activities     |  |                        | (45,631 | ) |                 |   | (46,418 | )               |  |   | (81,804 | )
|Net cash provided by financing activities |  |                        | 546     |   |                 |   | 12,249  |                 |  |   | 2,039   |  
|                                          |  |                        |         |   |                 |   |         |                 |  |   |         |  
|Change in cash position                   |  | $                      | 2,978   |   |                 | $ | 56,600  |                 |  | $ | (22,017 | )
|                                          |  |                        |         |   |                 |   |         |                 |  |   |         |  

In fiscal year 2007, our net cash provided by operating activities decreased $33.0 million over
the prior year amount due to a $0.8 million reduction in income from continuing operations, $14.8 million increase in inventories, $18.7 million increase to all other working capital accounts and $7.0 million reduction in cash provided from
discontinued operations as a result of disposing of the Rampage assets in 2006. These unfavorable items were partially offset by a $0.9 million increase in depreciation net of construction allowance amortization, a $4.7 million increase in landlord
construction allowances in fiscal 2007 and $2.7 million of other factors, including stock-based compensation expense and deferred rent charges.

Net cash used in investing activities primarily consists of capital expenditures. It increased $35.4 million during fiscal 2007 as a result of increased capital spending associated with the implementation of our new point-of-sale system,
the opening of 50 new stores (compared to 40 new stores in fiscal 2006), funding for 32 remodeled stores (compared to 11 in fiscal 2006) and increased investments in our information systems and other corporate projects.

Net cash provided by financing activities primarily consists of cash and income tax benefits associated with stock option exercises offset by the
repurchase of 464,700 shares



25



---

of our common stock and stock offering costs paid by us. It decreased $10.2 million in fiscal 2007 due to the repurchase of our common stock ($7.8 million),
and a fewer number of stock option exercises during the fiscal year ($2.8 million), partially offset by stock offering costs ($400,000) we incurred in 2006 related to costs of a registered offering in which shares were sold by two funds managed by
Apax Partners, L.P.

We expect to continue to invest in capital expenditures to support our growth. After taking into account new store
construction, existing store remodeling and other corporate capital projects, total capital expenditures for fiscal 2008 are projected to range from approximately $70 million to $75 million.

We currently have a $40.0 million secured revolving credit facility, referred to as the Credit Facility, with Bank of America, N.A., which expires on
June 30, 2010. Under the terms of the Credit Facility, we may borrow up to the maximum borrowing limit of $40.0 million less any outstanding letters of credit, and we have set the initial loan ceiling amount at $30.0 million. Interest on the
Credit Facility is payable quarterly, at our option, at either (i) the Banks prime rate plus 0.50% to 1.00% or (ii) 1.00% to 1.50% over the average interest settlement rate for deposits in the London interbank market banks subject to
certain adjustments. Our ability to receive loan advances under the Credit Facility is subject to our continued compliance with various covenants, representations and warranties, and conditions, including but not limited to negative covenants
against the incurrence of debt or liens. The Credit Facility also contains events of default customary for facilities of this type and provides that, upon the occurrence of an event of default, payment of all outstanding loans may be accelerated
and/or the lenders commitments may be terminated. Pursuant to this agreement, we and our wholly-owned subsidiaries have (i) provided an unconditional guarantee of the full and punctual payment of obligations under the Credit Facility,
(ii) pledged certain of our securities to the collateral agent as security for the full payment and performance of our obligations under the Credit Facility and (iii) granted a security interest in essentially all of our personal property
as security for the full payment and performance of our obligations under the Credit Facility. At September 29, 2007, there was no outstanding debt under the Credit Facility and we were in compliance with the terms of the bank credit agreement.
As of September 29, 2007, we had $21.2 million of borrowing availability under the Credit Facility.

We believe that our cash flows
from operations, our current cash balance and the funds available under our Credit Facility will be sufficient to meet our working capital needs and contemplated capital expenditure requirements through fiscal 2008. If our cash flow from operations
should decline significantly, it may be necessary for us to seek additional sources of capital or to reduce planned new store openings and/or store remodels.



26



---

CONTRACTUAL AND COMMERCIAL OBLIGATIONS

Our commitment to make future payments under long-term contractual obligations and commercial obligations as of September 29, 2007 was as follows:



|                              |  |                        |         |                  |   |           |  |           |         |               |   |         |  |   |        
|----------------------------- |  | ---------------------- | ------- | ---------------- | - | --------- |  | --------- | ------- | ------------- | - | ------- |  | - | -------
|Contractual Obligations       |  | Total                  |         | Less Than 1 Year |   | 1-3 Years |  | 3-5 Years |         | After 5 Years
|                              |  | (dollars in thousands)
|Operating leases              |  | $                      | 519,403 |                  | $ | 74,591    |  | $         | 147,254 |               | $ | 127,931 |  | $ | 169,627
|Other obligations             |  | $                      | 34,568  |                  | $ | 34,568    |  |           |        |               |   |        |  |   |       
|                              |  |                        |         |                  |   |           |  |           |         |               |   |         |  |   |        
|                              |  | $                      | 553,971 |                  | $ | 109,159   |  | $         | 147,254 |               | $ | 127,931 |  | $ | 169,627
|                              |  |                        |         |                  |   |           |  |           |         |               |   |         |  |   |        
|                              |  |                        |         |                  |  
|Commercial Obligations        |  | Total                  |         | Less Than 1 Year |   | 1-3 Years |  | 3-5 Years |         | After 5 Years
|                              |  | (dollars in thousands)
|Documentary letters of credit |  | $                      | 6,542   |                  | $ | 6,542     |  | $         |        |               | $ |        |  | $ |       
|Standby letters of credit     |  |                        | 2,222   |                  |   | 2,222     |  |           |        |               |   |        |  |   |       
|                              |  |                        |         |                  |   |           |  |           |         |               |   |         |  |   |        
|                              |  | $                      | 8,764   |                  | $ | 8,764     |  | $         |        |               | $ |        |  | $ |       
|                              |  |                        |         |                  |   |           |  |           |         |               |   |         |  |   |        

During fiscal 2006, we sold lease rights for 43 locations that were formerly operated as Rampage
stores to Forever 21 Retail, Inc., and its parent company guaranteed its obligations under the leases it assumed. In the event of default, we could be liable for obligations associated with 39 real estate leases which have future lease payments
(undiscounted) of approximately $41.7 million through the end of fiscal 2016 which are not reflected in the tables above. The scheduled future minimum rentals for these leases over the next four fiscal years and thereafter are $8.5 million,
$8.6 million, $8.2 million, $7.1 million and $9.3 million, respectively. We believe that the likelihood of material liability being triggered under these leases is remote, and no liability has been accrued for these contingent lease obligations
as of September 29, 2007.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Managements Discussion and Analysis of Financial Condition and Results of Operations discusses our consolidated financial statements,
which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities at the date of the financial statements, as well as revenues and expenses during the reported periods.

As a retailer of
womens apparel and accessories, our financial statements are affected by several critical accounting policies, many of which affect managements use of estimates and judgments, as described in the notes to the consolidated financial
statements.

On an on-going basis, management evaluates its estimates and judgments regarding revenues, inventories, long lived assets,
intangible assets, accrued liabilities, stock based compensation, self-insurance programs, income taxes and contingencies and litigation.



27



---

Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the
circumstances. The results from this evaluation form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Under different assumptions or conditions, alternative
estimates and judgments could be derived which would differ from the estimates being used by management. Actual results could differ from any or all of these estimates.

Revenue

We sell merchandise directly to retail customers and generally recognize revenue at the
point of sale. Customers have the right to return merchandise to us, and we maintain a reserve for the financial impact of returns which occur subsequent to the current reporting period.

Our policy with respect to gift cards is to record revenue as the gift cards are redeemed for merchandise. Prior to their redemption, unredeemed gift
cards are recorded as a liability and are included within other current liabilities. Beginning with the second quarter of fiscal 2006, we adjust the gift card liability balances on a quarterly basis to recognize estimated unredeemed amounts under
the redemptive recognition method. This method records gift card breakage as additional sales on a proportional basis over the redemption period based on historical redemption trends. Such adjustments are included in net sales and operating income.

Inventory

Our merchandise is
initially offered for sale at a regular price, but is often marked down prior to the ultimate sale of all units that were purchased. We utilize the retail method of accounting for our inventory valuation, which inherently reduces the carrying value
of inventory as permanent markdowns are initiated. In addition, we maintain a reserve for the financial impact of markdowns that we believe are likely to be encountered in the future. If actual demand or market conditions are more or less favorable
than those projected by management, the level of the reserve for future markdowns would be subject to change in subsequent reporting periods.

We also provide for estimated inventory losses for damaged, lost or stolen inventory for the period from the last physical inventory to the financial statement date. These estimates are based on historical experience and other factors.

We receive certain allowances from our vendors primarily related to distribution center handling expenses or defective merchandise. These
allowances are reflected as a reduction of merchandise inventory in the period they are received and allocated to cost of sales during the period in which the items were sold.

Goodwill and Long-lived Assets

We have recorded a goodwill asset of $32.9 million that arose from
the acquisition of our business in September 1996. Subsequent amortization of $4.1 million reduced its carrying value to $28.8 million. This asset is tested for possible impairment on at least an



28



---

annual basis in accordance with Statement of Financial Accounting Standards, or SFAS, No. 142, Goodwill and Other Intangibles, utilizing
discounted cash flow valuation techniques and reference to the market value of our outstanding common stock. No impairment adjustments have been required to date. In accordance with SFAS No. 144, Accounting for the Impairment or Disposal
of Long-lived Assets, we assess the impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors considered important that could trigger an impairment review
include a significant underperformance relative to historical or projected future operating results, a significant change in the manner of the use of the asset or a significant negative industry or economic trend. Upon determining that the carrying
value of long-lived assets may not be recoverable based upon the existence of one or more of the above indicators of impairment, we estimate the future cash flows expected to result from the use of the assets.

Operating Leases

We record rent expense on
non-cancellable leases containing known future scheduled rent increases on a straight-line basis over the respective leases beginning when we receive possession of the leased property for construction purposes. The difference between rent expense
and rent paid is accounted for as deferred rent. Landlord construction allowances and other such lease incentives are recorded as deferred lease credits, and are amortized on a straight-line basis over the life of the lease as a reduction to rent
expense.

Stock-Based Compensation

We
estimate the fair value of stock options granted using the Black-Scholes option-pricing formula and a multiple option award approach. This fair value is then amortized over the requisite service periods of the awards. This option-pricing model
requires the input of highly subjective assumptions, including the options expected life, price volatility of the underlying stock, risk free interest rate and expected dividend rate. As stock-based compensation expense is based on awards
ultimately expected to vest, it has been reduced for estimated forfeitures. SFAS No. 123(R), Share-Based Payment, requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual
forfeitures differ from those estimates. Forfeitures were estimated based on historical experience.

Self-Insurance Liabilities

Based on our assessment of risk and cost efficiency, we self-insure and purchase insurance policies to provide for workers compensation, employee
group medical benefits, general liability, property losses and directors and officers liability. We estimate risks and record a liability based upon historical claim experience, insurance deductibles, severity factors and other actuarial
assumptions. While we believe that our risk assessments are appropriate, to the extent that future occurrences and claims differ from our historical experience, additional charges for insurance may be recorded in future periods.



29



---

Income Taxes

We account for income taxes using the liability method as prescribed by SFAS No. 109, Accounting for Income Taxes. Deferred tax assets and liabilities are recognized based on the differences between the financial statement
carrying value of existing assets and liabilities and their respective tax bases. Inherent in the measurement of these deferred balances are certain judgments and interpretations of existing tax law and other published guidance. No valuation
allowance has been provided for deferred tax assets, since we anticipate that the full amount of these assets should be realized in the future. Our effective tax rate considers our judgment of expected tax liabilities in the various taxing
jurisdictions within which we are subject to tax. The recorded amounts of income tax are subject to adjustment upon audit, changes in interpretation and changes in judgment utilized in determining estimates.

Off-Balance Sheet Arrangements

As of
September 29, 2007, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the
purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. In addition, we do not engage in trading activities involving non-exchange traded contracts. As such, we are not materially exposed to any
financing, liquidity, market or credit risk that could arise if we had engaged in these relationships.

RECENT ACCOUNTING PRONOUNCEMENTS

Information with respect to recent accounting pronouncements is incorporated by reference to Note 1 to our consolidated financial
statements for the year ended September 29, 2007, on pages F-9 and F-10.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our market risk relates primarily to
changes in interest rates. We bear this risk in two specific ways. First, the Credit Facility carries a variable interest rate that is tied to market indices and, therefore, our statement of income and our cash flows will be exposed to changes in
interest rates. As of September 29, 2007, we had no borrowings against the Credit Facility. However, we may borrow funds under the Credit Facility as needed.

The second component of interest rate risk involves the short-term investment of excess cash in short-term, investment-grade interest-bearing securities. These investments are considered to be cash equivalents and are
shown that way on our balance sheet. If there are changes in interest rates, those changes would affect the investment income we earn on these investments and, therefore, impact our cash flows and results of operations.

We believe our market risk exposure is minimal.



30



---

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Information with respect to this item is
incorporated by reference to Item 15 of Part IV of this annual report on Form 10-K, Exhibits and Financial Statement Schedules.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

Not
applicable.

ITEM 9A. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an
evaluation of our disclosure controls and procedures as such item is defined under Rule 13a-15(e) and 15d-15(e) under the Exchange Act. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure
controls and procedures were effective as of September 29, 2007 to provide reasonable assurance that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized and reported within the time
periods specified in the SEC rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required
disclosure.

Changes in Internal Control Over Financial Reporting

During our fourth fiscal quarter ended September 29, 2007, there has been no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our
internal control over financial reporting.

MANAGEMENTS REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange
Act Rules 13a-15(f) and 15d-15(f). With the supervision and participation of our Chief Executive Officer and our Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the
framework and the criteria established in Internal ControlIntegrated Framework,issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, our management concluded that our internal control
over financial reporting was effective as of September 29, 2007.

Our independent auditor, Ernst & Young LLP, an independent
registered public accounting firm, has issued a report on the effectiveness of our internal control over financial reporting.



31



---

Report of Independent Registered Public Accounting Firm

on Internal Control Over Financial Reporting

The
Board of Directors and Stockholders of Charlotte Russe Holding, Inc.

We have audited Charlotte Russe Holding, Inc.s internal
control over financial reporting as of September 29, 2007, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). Charlotte
Russe Holdings management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying
Managements Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the companys internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial
reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable basis for our opinion.

A companys internal control over financial
reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the
assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of
the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control
over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.

In our opinion, Charlotte Russe Holding, Inc. maintained, in all material
respects, effective internal control over financial reporting as of September 29, 2007, based on the COSO criteria.



32



---

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board
(United States), the consolidated balance sheets of Charlotte Russe Holding, Inc. as of September 29, 2007 and September 30, 2006, and the related consolidated statements of income, stockholders equity, and cash flows for each of the
three years in the period ended September 29, 2007 of Charlotte Russe Holding, Inc. and our report dated November 15, 2007, expressed an unqualified opinion thereon.

/s/ ERNST AND YOUNG

San Diego, California

November 15, 2007

ITEM 9B. OTHER INFORMATION

Not applicable.



33



---

PART III



|ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|-------- | ------------------------------------------------------

Information with respect to this item is incorporated by reference to our definitive Proxy Statement to be filed with the SEC not later than 120 days after the end of our fiscal year.

We have adopted a Code of Business Conduct and Ethics that applies to all of our officers, directors and employees and a Code of Ethics for Financial
Employees that applies to our Chief Executive Officer and employees serving in a finance, accounting or investor relations capacity. The Code of Business Conduct and Ethics and the Code of Ethics for Financial Employees are available on our website
at http://www.charlotterusse.com. If we make any substantive amendments to the Code of Business Conduct and Ethics or grant any waiver from a provision of the Code of Business Conduct and Ethics to any executive officer or director, we will
promptly disclose the nature of the amendment or waiver on our website, as well as via any other means then required by the NASDAQ listing standards or applicable law.

ITEM 11. EXECUTIVE COMPENSATION

Information with respect to this item is incorporated by reference to
our definitive Proxy Statement to be filed with the SEC not later than 120 days after the end of our fiscal year.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

Information with respect to this item is incorporated by reference to our definitive Proxy Statement to be filed with the SEC not later than 120 days after the end of our fiscal year.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Information with
respect to this item is incorporated by reference to our definitive Proxy Statement to be filed with the SEC not later than 120 days after the end of our fiscal year.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Information with respect to this item is incorporated by
reference to our definitive Proxy Statement to be filed with the SEC not later than 120 days after the end of our fiscal year.



34



---

PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES



| | (a) (1) | The financial statements listed in the Index to Financial Statements at page F-1 are filed as part of this report.
| | ------- | --------------------------------------------------------------------------------------------------------------------



| | (a) (2) | Schedule IIValuation and Qualifying Accounts
| | ------- | ---------------------------------------------

All
schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission other than the ones listed on page F-22 are not required under the related instructions or are not applicable, and therefore,
have been omitted.



| | (a) (3) | The exhibits are listed in the Exhibit Index, which is incorporated herein by reference.
| | ------- | ----------------------------------------------------------------------------------------



| | (b) | See Item 15(a)(3) above.
| | --- | ------------------------

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this annual report on
Form 10-K to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of San Diego, State of California, on the 26th day of November 2007.



CHARLOTTE RUSSE HOLDING, INC./s/    PATRICIA K.
JOHNSONPatricia K. Johnson Executive Vice President and Chief Financial Officer




35



---

POWER OF ATTORNEY

KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below hereby constitutes and appoints Mark A. Hoffman and Patricia K. Johnson, and each of them acting individually, as his true and lawful
attorneys-in-fact and agents, each with full power of substitution, for him in any and all capabilities, to sign any and all amendments to this annual report on Form 10-K and to file the same, with exhibits thereto and other documents in connection
therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, with full power of each to act alone, full power and authority to do and perform each and every act and thing requisite and necessary to be done
in connection therewith, as fully for all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or his or their substitute or substitutes, may lawfully do or cause to be
done by virtue hereof. Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this annual report on Form 10-K has been signed by the following persons in the capacities and on the dates indicated:



|                                                    |  |                                                                                                                                |  |                  
|--------------------------------------------------- |  | ------------------------------------------------------------------------------------------------------------------------------ |  | -----------------
|Signature                                           |  | Title                                                                                                                          |  | Date             
|                                                    |  |                                                                                                                               
|/s/    MARK A.
HOFFMAN Mark A. Hoffman              |  | President, Chief Executive Officer and Director (Principal Executive Officer)                                                  |  | November 26, 2007
|                                                    |  |                                                                                                                               
|/s/    PATRICIA K.
JOHNSON Patricia K. Johnson      |  | Executive Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer and Principal
Accounting Officer) |  | November 26, 2007
|                                                    |  |                                                                                                                               
|/s/    BERNARD
ZEICHNER Bernard Zeichner            |  | Chairman of the Board                                                                                                          |  | November 26, 2007
|                                                    |  |                                                                                                                               
|/s/    MICHAEL J.
BLITZER Michael J. Blitzer        |  | Director                                                                                                                       |  | November 26, 2007
|                                                    |  |                                                                                                                               
|/s/    PAUL R. DEL
ROSSI Paul R. Del Rossi          |  | Director                                                                                                                       |  | November 26, 2007
|                                                    |  |                                                                                                                               
|/s/    HERBERT
J. KLEINBERGER Herbert J.Kleinberger |  | Director                                                                                                                       |  | November 26, 2007
|                                                    |  |                                                                                                                               
|/s/    LEONARD H.
MOGIL Leonard H. Mogil            |  | Director                                                                                                                       |  | November 26, 2007
|                                                    |  |                                                                                                                               
|/s/    JENNIFER C.
SALOPEK Jennifer C. Salopek      |  | Director                                                                                                                       |  | November 26, 2007



36



---

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                                                                                                         |  |     
|---------------------------------------------------------------------------------------------------------------------------------------- |  | ----
|                                                                                                                                         |  | Page
|Charlotte Russe Holding, Inc.                                                                                                            |  |     
|                                                                                                                                         | 
|Report of Independent Registered Public Accounting Firm                                                                                  |  | F-2 
|                                                                                                                                         | 
|Consolidated Balance Sheets as of September 29, 2007 and September 30, 2006                                                              |  | F-3 
|                                                                                                                                         | 
|Consolidated Statements of Income for the fiscal years ended September 29, 2007, September 30, 2006 and September 24, 2005               |  | F-4 
|                                                                                                                                         | 
|Consolidated Statements of Stockholders Equity for the fiscal years ended September 29, 2007, September 30, 2006 and September 24, 2005 |  | F-5 
|                                                                                                                                         | 
|Consolidated Statements of Cash Flows for the fiscal years ended September 29, 2007, September 30, 2006 and September 24, 2005           |  | F-6 
|                                                                                                                                         | 
|Notes to Consolidated Financial Statements                                                                                               |  | F-7 



F-1



---

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders of Charlotte Russe Holding,
Inc.:

We have audited the accompanying consolidated balance sheets of Charlotte Russe Holding, Inc. as of September 29, 2007 and
September 30, 2006, and the related consolidated statements of income, stockholders equity, and cash flows for each of the three years in the period ended September 29, 2007. Our audits also included the financial statement schedule
listed in the Index at Item 15 (a)(2). These financial statements and schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards
require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable
basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the
consolidated financial position of Charlotte Russe Holding, Inc. at September 29, 2007 and September 30, 2006, and the consolidated results of its operations and its cash flows for each of the three years in the period ended
September 29, 2007, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents
fairly in all material respects the information set forth therein.

We also have audited, in accordance with the standards of the Public
Company Accounting Oversight Board (United States), the effectiveness of Charlotte Russe Holding, Inc.s internal control over financial reporting as of September 30, 2006, based on criteria established in Internal Control-Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated November 15, 2007 expressed an unqualified opinion thereon.

As discussed in Note 3 to the Notes to Consolidated Financial Statements, under the heading Stock-Based Compensation and Equity, in fiscal 2006 Charlotte
Russe Holding, Inc. changed its method of accounting for stock-based compensation.

/s/ ERNST &
YOUNG LLP

San Diego, California

November 15, 2007



F-2



---

CHARLOTTE RUSSE HOLDING, INC.

CONSOLIDATED BALANCE SHEETS



|                                                                                                                                                                                 |  |                    |             |                    |   |            
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------ | ----------- | ------------------ | - | -----------
|                                                                                                                                                                                 |  | September 29, 2007 |             | September 30, 2006
|ASSETS                                                                                                                                                                           |  |                    |             |                    |   |            
|Current assets:                                                                                                                                                                  |  |                    |             |                    |   |            
|Cash and cash equivalents                                                                                                                                                        |  | $                  | 68,212,148  |                    | $ | 90,229,040 
|Inventories                                                                                                                                                                      |  |                    | 59,408,879  |                    |   | 44,864,617 
|Prepaid rent                                                                                                                                                                     |  |                    | 10,789,305  |                    |   |           
|Landlord allowances receivable                                                                                                                                                   |  |                    | 8,150,288   |                    |   | 8,183,959  
|Deferred tax assets                                                                                                                                                              |  |                    | 5,770,000   |                    |   | 6,010,000  
|Other current assets                                                                                                                                                             |  |                    | 6,148,642   |                    |   | 3,196,891  
|                                                                                                                                                                                 |  |                    |             |                    |   |            
|Total current assets                                                                                                                                                             |  |                    | 158,479,262 |                    |   | 152,484,507
|                                                                                                                                                                                 |  |                   
|Fixed assets, net                                                                                                                                                                |  |                    | 217,597,747 |                    |   | 177,577,999
|Goodwill                                                                                                                                                                         |  |                    | 28,790,000  |                    |   | 28,790,000 
|Long-term deferred taxes                                                                                                                                                         |  |                    | 1,120,000   |                    |   |           
|Other Long-term assets                                                                                                                                                           |  |                    | 1,126,114   |                    |   | 666,216    
|                                                                                                                                                                                 |  |                    |             |                    |   |            
|Total assets                                                                                                                                                                     |  | $                  | 407,113,123 |                    | $ | 359,518,722
|                                                                                                                                                                                 |  |                    |             |                    |   |            
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                                                             |  |                    |             |                    |   |            
|Current liabilities:                                                                                                                                                             |  |                    |             |                    |   |            
|Accounts payable, trade                                                                                                                                                          |  | $                  | 30,580,874  |                    | $ | 24,418,975 
|Accounts payable, other                                                                                                                                                          |  |                    | 8,096,234   |                    |   | 8,162,766  
|Accrued payroll and related expense                                                                                                                                              |  |                    | 6,207,709   |                    |   | 6,908,204  
|Income and sales taxes payable                                                                                                                                                   |  |                    | 2,455,421   |                    |   | 5,648,541  
|Other current liabilities                                                                                                                                                        |  |                    | 6,707,952   |                    |   | 10,002,442 
|                                                                                                                                                                                 |  |                    |             |                    |   |            
|Total current liabilities                                                                                                                                                        |  |                    | 54,048,190  |                    |   | 55,140,928 
|                                                                                                                                                                                 |  |                   
|Deferred rent                                                                                                                                                                    |  |                    | 106,007,106 |                    |   | 97,773,445 
|Deferred tax liabilities                                                                                                                                                         |  |                    |            |                    |   | 150,000    
|                                                                                                                                                                                 |  |                    |             |                    |   |            
|Total liabilities                                                                                                                                                                |  |                    | 160,055,296 |                    |   | 153,064,373
|Commitments and contingencies                                                                                                                                                    |  |                    |             |                    |   |            
|                                                                                                                                                                                 |  |                   
|Stockholders equity:                                                                                                                                                            |  |                    |             |                    |   |            
|Preferred stock, $0.01 par value, 3,000,000 shares authorized, none issued and outstanding                                                                                       |  |                    |            |                    |   |           
|Common stock, $0.01 par value, 100,000,000 shares authorized; issued and outstanding shares 24,886,738 and 24,878,050 at September 29,
2007 and September 30, 2006, respectively |  |                    | 248,868     |                    |   | 248,780    
|Additional paid-in capital                                                                                                                                                       |  |                    | 75,625,962  |                    |   | 64,902,477 
|Retained earnings                                                                                                                                                                |  |                    | 171,182,997 |                    |   | 141,303,092
|                                                                                                                                                                                 |  |                    |             |                    |   |            
|Total stockholders equity                                                                                                                                                       |  |                    | 247,057,827 |                    |   | 206,454,349
|                                                                                                                                                                                 |  |                    |             |                    |   |            
|Total liabilities and stockholders equity                                                                                                                                       |  | $                  | 407,113,123 |                    | $ | 359,518,722
|                                                                                                                                                                                 |  |                    |             |                    |   |            

See accompanying notes.



F-3



---

CHARLOTTE RUSSE HOLDING, INC.

CONSOLIDATED STATEMENTS OF INCOME



|                                                                       |  |                               |             |                               |   |             |                               |  |   |             |  
|---------------------------------------------------------------------- |  | ----------------------------- | ----------- | ----------------------------- | - | ----------- | ----------------------------- |  | - | ----------- | -
|                                                                       |  | Years Ended                   |            
|                                                                       |  | September 29, 2007 (52 weeks) |             | September 30, 2006 (53 weeks) |   |             | September 24, 2005 (52 weeks) | 
|Net sales                                                              |  | $                             | 740,939,443 |                               | $ | 681,504,354 |                               |  | $ | 511,259,199 |  
|Cost of goods sold, including buying, distribution and occupancy costs |  |                               | 536,714,970 |                               |   | 491,664,618 |                               |  |   | 377,233,015 |  
|                                                                       |  |                               |             |                               |   |             |                               |  |   |             |  
|Gross profit                                                           |  |                               | 204,224,473 |                               |   | 189,839,736 |                               |  |   | 134,026,184 |  
|Selling, general and administrative expenses                           |  |                               | 149,920,352 |                               |   | 130,802,240 |                               |  |   | 107,656,316 |  
|                                                                       |  |                               |             |                               |   |             |                               |  |   |             |  
|Operating income                                                       |  |                               | 54,304,121  |                               |   | 59,037,496  |                               |  |   | 26,369,868  |  
|Other income (expense):                                                |  |                               |             |                               |   |             |                               |  |   |             |  
|Interest income, net                                                   |  |                               | 4,867,637   |                               |   | 2,857,852   |                               |  |   | 868,440     |  
|Other charges, net                                                     |  |                               |            |                               |   | (269,293    | )                             |  |   | (261,079    | )
|                                                                       |  |                               |             |                               |   |             |                               |  |   |             |  
|Total other income                                                     |  |                               | 4,867,637   |                               |   | 2,588,559   |                               |  |   | 607,361     |  
|                                                                       |  |                               |             |                               |   |             |                               |  |   |             |  
|Income from continuing operations before income taxes                  |  |                               | 59,171,758  |                               |   | 61,626,055  |                               |  |   | 26,977,229  |  
|Income taxes                                                           |  |                               | 22,867,373  |                               |   | 24,465,544  |                               |  |   | 10,170,415  |  
|                                                                       |  |                               |             |                               |   |             |                               |  |   |             |  
|Income from continuing operations                                      |  |                               | 36,304,385  |                               |   | 37,160,511  |                               |  |   | 16,806,814  |  
|Loss on discontinued operations, net of tax (Note 2)                   |  |                               |            |                               |   | 12,022,565  |                               |  |   | 6,005,485   |  
|                                                                       |  |                               |             |                               |   |             |                               |  |   |             |  
|Net income                                                             |  | $                             | 36,304,385  |                               | $ | 25,137,946  |                               |  | $ | 10,801,329  |  
|                                                                       |  |                               |             |                               |   |             |                               |  |   |             |  
|Earnings per sharebasic:                                              |  |                               |             |                               |   |             |                               |  |   |             |  
|Continuing operations                                                  |  | $                             | 1.44        |                               | $ | 1.65        |                               |  | $ | 0.76        |  
|Discontinued operations                                                |  |                               |            |                               |   | (0.54       | )                             |  |   | (0.27       | )
|                                                                       |  |                               |             |                               |   |             |                               |  |   |             |  
|Basic                                                                  |  | $                             | 1.44        |                               | $ | 1.11        |                               |  | $ | 0.49        |  
|                                                                       |  |                               |             |                               |   |             |                               |  |   |             |  
|Earnings per sharediluted:                                            |  |                               |             |                               |   |             |                               |  |   |             |  
|Continuing operations                                                  |  | $                             | 1.43        |                               | $ | 1.50        |                               |  | $ | 0.70        |  
|Discontinued operations                                                |  |                               |            |                               |   | (0.49       | )                             |  |   | (0.25       | )
|                                                                       |  |                               |             |                               |   |             |                               |  |   |             |  
|Diluted                                                                |  | $                             | 1.43        |                               | $ | 1.01        |                               |  | $ | 0.45        |  
|                                                                       |  |                               |             |                               |   |             |                               |  |   |             |  
|Weighted average shares outstanding:                                   |  |                               |             |                               |   |             |                               |  |   |             |  
|Basic                                                                  |  |                               | 25,243,506  |                               |   | 22,560,110  |                               |  |   | 21,994,665  |  
|Diluted                                                                |  |                               | 25,471,345  |                               |   | 24,789,094  |                               |  |   | 24,062,215  |  

See accompanying notes.



F-4



---

CHARLOTTE RUSSE HOLDING, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY



|                                                     |  |              |   |  |                            |         |   |                   |   |            |                            |  |   |             |   |  |   |             |  
|---------------------------------------------------- |  | ------------ | - |  | -------------------------- | ------- | - | ----------------- | - | ---------- | -------------------------- |  | - | ----------- | - |  | - | ----------- | -
|                                                     |  | Common Stock |   |  | Additional Paid-in Capital |         |   | Retained Earnings |   |            | Total Stockholders Equity | 
|                                                     |  | Shares       |   |  | Amount                     |         |   |                   |  
|Balance at September 25, 2004                        |  | 21,950,927   |   |  |                            | 219,509 |   |                   |   | 50,029,794 |                            |  |   | 105,363,817 |   |  |   | 155,613,120 |  
|Stock option transactions, including tax benefits    |  | 64,500       |   |  |                            | 646     |   |                   |   | 506,596    |                            |  |   |            |   |  |   | 507,242     |  
|Issuance of stock under employee stock purchase plan |  | 22,005       |   |  |                            | 220     |   |                   |   | 188,323    |                            |  |   |            |   |  |   | 188,543     |  
|Net income and comprehensive income                  |  |             |   |  |                            |        |   |                   |   |           |                            |  |   | 10,801,329  |   |  |   | 10,801,329  |  
|                                                     |  |              |   |  |                            |         |   |                   |   |            |                            |  |   |             |   |  |   |             |  
|Balance at September 24, 2005                        |  | 22,037,432   |   |  |                            | 220,375 |   |                   |   | 50,724,713 |                            |  |   | 116,165,146 |   |  |   | 167,110,234 |  
|Stock option transactions, including tax benefits    |  | 858,070      |   |  |                            | 8,580   |   |                   |   | 10,444,010 |                            |  |   |            |   |  |   | 10,452,590  |  
|Issuance of stock under employee stock purchase plan |  | 17,108       |   |  |                            | 171     |   |                   |   | 232,110    |                            |  |   |            |   |  |   | 232,281     |  
|Exercise of warrants                                 |  | 1,965,440    |   |  |                            | 19,654  |   |                   |   | 1,944,756  |                            |  |   |            |   |  |   | 1,964,410   |  
|Stock offering costs                                 |  |             |   |  |                            |        |   |                   |   | (400,000   | )                          |  |   |            |   |  |   | (400,000    | )
|Stock based compensation expense                     |  |             |   |  |                            |        |   |                   |   | 1,956,888  |                            |  |   |            |   |  |   | 1,956,888   |  
|Net income and comprehensive income                  |  |             |   |  |                            |        |   |                   |   |           |                            |  |   | 25,137,946  |   |  |   | 25,137,946  |  
|                                                     |  |              |   |  |                            |         |   |                   |   |            |                            |  |   |             |   |  |   |             |  
|Balance at September 30, 2006                        |  | 24,878,050   |   |  | $                          | 248,780 |   |                   | $ | 64,902,477 |                            |  | $ | 141,303,092 |   |  | $ | 206,454,349 |  
|Stock option transactions, including tax benefits    |  | 461,641      |   |  |                            | 4,617   |   |                   |   | 9,605,613  |                            |  |   |            |   |  |   | 9,610,230   |  
|Issuance of stock under employee stock purchase plan |  | 11,747       |   |  |                            | 118     |   |                   |   | 257,584    |                            |  |   |            |   |  |   | 257,702     |  
|Stock based compensation expense                     |  |             |   |  |                            |        |   |                   |   | 2,260,400  |                            |  |   |            |   |  |   |            |  
|Stock repurchase program                             |  | (464,700     | ) |  |                            | (4,647  | ) |                   |   | (1,400,112 | )                          |  |   | (6,424,480  | ) |  |   | (7,829,239  | )
|Net income and comprehensive income                  |  |             |   |  |                            |        |   |                   |   |           |                            |  |   | 36,304,385  |   |  |   | 36,304,385  |  
|                                                     |  |              |   |  |                            |         |   |                   |   |            |                            |  |   |             |   |  |   |             |  
|Balance at September 29, 2007                        |  | 24,886,738   |   |  | $                          | 248,868 |   |                   | $ | 75,625,962 |                            |  | $ | 171,182,997 |   |  | $ | 247,057,827 |  
|                                                     |  |              |   |  |                            |         |   |                   |   |            |                            |  |   |             |   |  |   |             |  

See accompanying notes.



F-5



---

CHARLOTTE RUSSE HOLDING, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS



|                                                                                                           |  |                    |             |   |                    |   |             |                    |  |   |             |  
|---------------------------------------------------------------------------------------------------------- |  | ------------------ | ----------- | - | ------------------ | - | ----------- | ------------------ |  | - | ----------- | -
|                                                                                                           |  | Years Ended        |            
|                                                                                                           |  | September 29, 2007 |             |   | September 30, 2006 |   |             | September 24, 2005 | 
|Operating Activities                                                                                       |  |                    |             |   |                    |   |             |                    |  |   |             |  
|Net income                                                                                                 |  | $                  | 36,304,385  |   |                    | $ | 25,137,946  |                    |  | $ | 10,801,329  |  
|Adjustments to reconcile net income to net cash provided by operating activities of continuing operations: |  |                    |             |   |                    |   |             |                    |  |   |             |  
|Net loss on discontinued operations                                                                        |  |                    |            |   |                    |   | 12,022,565  |                    |  |   | 6,005,485   |  
|Depreciation and amortization                                                                              |  |                    | 36,600,587  |   |                    |   | 33,177,265  |                    |  |   | 28,001,259  |  
|Amortization of construction allowances                                                                    |  |                    | (13,649,440 | ) |                    |   | (11,168,751 | )                  |  |   | (9,398,808  | )
|Stock based compensation                                                                                   |  |                    | 2,260,400   |   |                    |   | 1,956,888   |                    |  |   |            |  
|Deferred rent                                                                                              |  |                    | 1,017,711   |   |                    |   | 1,462,334   |                    |  |   | 2,110,495   |  
|Loss on disposal of assets                                                                                 |  |                    | 4,048,115   |   |                    |   | 42,110      |                    |  |   | 593,577     |  
|Deferred income taxes                                                                                      |  |                    | (1,030,000  | ) |                    |   | 150,000     |                    |  |   | (3,410,000  | )
|Changes in operating assets and liabilities:                                                               |  |                    |             |   |                    |   |             |                    |  |   |             |  
|Inventories                                                                                                |  |                    | (14,544,262 | ) |                    |   | 268,790     |                    |  |   | (6,063,698  | )
|Other current assets                                                                                       |  |                    | (13,707,385 | ) |                    |   | (289,879    | )                  |  |   | (3,560,559  | )
|Accounts payable, trade                                                                                    |  |                    | 6,161,899   |   |                    |   | (3,005,385  | )                  |  |   | 5,708,702   |  
|Accounts payable, other                                                                                    |  |                    | (66,532     | ) |                    |   | 1,386,003   |                    |  |   | (1,973,019  | )
|Accrued payroll and related expense                                                                        |  |                    | (700,495    | ) |                    |   | 3,735,999   |                    |  |   | (577,478    | )
|Income and sales taxes payable                                                                             |  |                    | (3,193,120  | ) |                    |   | 2,552,731   |                    |  |   | 1,274,562   |  
|Landlord construction allowances                                                                           |  |                    | 20,865,390  |   |                    |   | 16,138,537  |                    |  |   | 19,108,088  |  
|Long term contracts                                                                                        |  |                    | (446,460    | ) |                    |   | (43,894     | )                  |  |   |            |  
|Other current liabilities                                                                                  |  |                    | (2,172,420  | ) |                    |   | 215,427     |                    |  |   | 556,257     |  
|                                                                                                           |  |                    |             |   |                    |   |             |                    |  |   |             |  
|Net cash provided by operating activities of continuing operations                                         |  |                    | 57,748,373  |   |                    |   | 83,738,686  |                    |  |   | 49,176,192  |  
|Net cash provided by (used in) operating activities of discontinued operations                             |  |                    |            |   |                    |   | 7,030,087   |                    |  |   | (1,113,710  | )
|                                                                                                           |  |                    |             |   |                    |   |             |                    |  |   |             |  
|Net cash provided by operating activities                                                                  |  |                    | 57,748,373  |   |                    |   | 90,768,773  |                    |  |   | 48,062,482  |  
|                                                                                                           |  |                    |            
|Investing Activities                                                                                       |  |                    |             |   |                    |   |             |                    |  |   |             |  
|Purchases of fixed assets                                                                                  |  |                    | (81,746,031 | ) |                    |   | (46,126,801 | )                  |  |   | (43,973,875 | )
|Other assets                                                                                               |  |                    | (57,927     | ) |                    |   | (121,202    | )                  |  |   | (365,684    | )
|                                                                                                           |  |                    |             |   |                    |   |             |                    |  |   |             |  
|Net cash used in investing activities of continuing operations                                             |  |                    | (81,803,958 | ) |                    |   | (46,248,003 | )                  |  |   | (44,339,559 | )
|Net cash used in investing activities of discontinued operations                                           |  |                    |            |   |                    |   | (170,499    | )                  |  |   | (1,291,208  | )
|                                                                                                           |  |                    |             |   |                    |   |             |                    |  |   |             |  
|Net cash used in investing activities                                                                      |  |                    | (81,803,958 | ) |                    |   | (46,418,502 | )                  |  |   | (45,630,767 | )
|                                                                                                           |  |                    |            
|Financing Activities                                                                                       |  |                    |             |   |                    |   |             |                    |  |   |             |  
|Proceeds from issuance of common stock                                                                     |  |                    | 7,306,320   |   |                    |   | 8,898,602   |                    |  |   | 546,130     |  
|Purchases of common stock                                                                                  |  |                    | (7,829,240  | ) |                    |   |            |                    |  |   |            |  
|Excess tax benefit of stock option exercises                                                               |  |                    | 2,561,613   |   |                    |   | 3,750,679   |                    |  |   |            |  
|Stock offering costs                                                                                       |  |                    |            |   |                    |   | (400,000    | )                  |  |   |            |  
|                                                                                                           |  |                    |             |   |                    |   |             |                    |  |   |             |  
|Net cash provided by financing activities                                                                  |  |                    | 2,038,693   |   |                    |   | 12,249,281  |                    |  |   | 546,130     |  
|                                                                                                           |  |                    |             |   |                    |   |             |                    |  |   |             |  
|Net increase (decrease) in cash and cash equivalents                                                       |  |                    | (22,016,892 | ) |                    |   | 56,599,552  |                    |  |   | 2,977,845   |  
|Cash and cash equivalents at beginning of the year                                                         |  |                    | 90,229,040  |   |                    |   | 33,629,488  |                    |  |   | 30,651,643  |  
|                                                                                                           |  |                    |             |   |                    |   |             |                    |  |   |             |  
|Cash and cash equivalents at end of the year                                                               |  | $                  | 68,212,148  |   |                    | $ | 90,229,040  |                    |  | $ | 33,629,488  |  
|                                                                                                           |  |                    |             |   |                    |   |             |                    |  |   |             |  

See accompanying notes.



F-6



---

CHARLOTTE RUSSE HOLDING, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Organization and Summary of Significant Accounting Policies

Organization

Charlotte Russe Holding, Inc. (the Company) was incorporated in
Delaware in July 1996. On September 27, 1996, the Company was capitalized through the issuance of Common Stock and long-term debt. Effective September 27, 1996, the Company acquired all of the stock of Lawrence Merchandising Corporation, a
California corporation, and its affiliates, Lawrence Merchandising Corporation of Nevada and Lawrence Merchandising Corporation of Nevada II, both Nevada corporations, (collectively, the Predecessor companies) for approximately $35.0
million in cash. In addition, the Company repaid $5.0 million of the Predecessors short-term borrowings concurrent with the consummation of the purchase transaction. The acquisition was accounted for using the purchase method of accounting.
The excess of the aggregate purchase price over the fair value of net assets acquired of approximately $32.9 million was recognized as goodwill.

Description of Business

The Company is comprised entirely of specialty retail operations. It distributes and sells
apparel and accessories to young women through its mall-based retail concepts which are labeled as Charlotte Russe. As of September 29, 2007, the Company operated 432 Charlotte Russe retail stores in 44 states and Puerto Rico.

From fiscal 1998 to fiscal 2006 the Company operated a second concept targeting young women seeking contemporary fashion assortments under the name
Rampage. A total of 64 stores were operated at the beginning of the fourth quarter of fiscal 2006. To focus on the growth of its core Charlotte Russe concept, the Company sold the lease rights, store fixtures and equipment associated with 43 Rampage
store locations during the fourth quarter of fiscal 2006. Of the remaining 21 Rampage stores, the Company converted eight stores into Charlotte Russe locations and returned 13 properties back to the respective landlords prior to the end of fiscal
2006. The results of the Rampage concept are reported as discontinued operations in these financial statements.

The Company has evaluated
the guidance provided by Statement of Financial Accounting Standards (SFAS) No. 131, Disclosures about Segments of an Enterprise and Related Information, and has aggregated its business into one reportable
segment.

Principles of Consolidation

The accompanying consolidated financial statements, prepared in accordance with accounting principles generally accepted in the United States of America, include the assets, liabilities, revenues and expenses of all
wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.



F-7



---

Fiscal Year

The Companys fiscal year is the 52 or 53 week period ending on the last Saturday in
September. All years presented contained 52 weeks, except for fiscal 2006 which contained 53 weeks.

Use of Estimates

The preparation of the accompanying consolidated financial statements in conformity with accounting principles generally accepted
in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and disclosed in the accompanying notes. Actual results could differ from these estimates.

Cash Equivalents

The
Company considers all liquid investments with maturities of three months or less when purchased to be cash equivalents.

Inventories

Inventories consist primarily of apparel and accessories purchased for resale. Inventories are accounted for by the retail
inventory method. The cost of inventory is determined at the lower of the first-in, first-out (FIFO) method or market.

Fixed Assets

Fixed assets are stated at cost. Depreciation of fixtures and equipment is computed using the straight-line method over the
estimated useful lives of the assets, generally five to seven years. Leasehold improvements are amortized on a straight-line basis over the estimated useful lives of the respective assets or the term of the lease, whichever is shorter. Maintenance,
repairs and minor remodels are charged to expense when incurred. Upon disposition of an asset, its accumulated depreciation is deducted from the original cost, and any gain or loss is reflected in current operations. Depreciation expense for the
fiscal years ended September 29, 2007, September 30, 2006 and September 24, 2005 amounted to $36,545,667, $31,302,413 and $27,419,178, respectively.

Goodwill

Goodwill represents the excess of the cost over the fair value of net assets
acquired. The Company adopted SFAS No. 142, Goodwill and Other Intangible Assets, at the beginning of fiscal 2002. SFAS No. 142 requires that goodwill be tested annually for impairment or more frequently if events and
circumstances warrant, utilizing a test that begins with an estimate of the fair value of the reporting unit or intangible asset. The Company tests goodwill annually and whenever events or circumstances occur indicating that goodwill might be
impaired.



F-8



---

Impairment of Long-lived Assets

In accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, whenever events or changes in
circumstances indicate that the carrying amount of its assets might not be recoverable, the Company, using its best estimates based upon reasonable and supportable assumptions and projections, reviews the carrying value of long-lived assets for
impairment.

Impairment for long-lived assets to be held is measured by comparing the carrying amount of the asset to its fair value.
Impairment is reviewed at the lowest levels for which there are identifiable cash flows that are independent of the cash flows of other groups of assets. The Company performs such analysis on an individual store basis and estimates fair values based
on sales prices for comparable assets. The Company measures impairment for long-lived assets to be disposed of at the lower of the carrying amount or net realizable value (fair market value less cost to dispose). See Note 2 for a discussion of the
$22.5 million impairment charge taken in the second quarter of fiscal 2006 associated with the Rampage long-lived assets. There was no impairment in fiscal 2007.

Deferred Rent

Rent expense on non-cancellable leases containing known future scheduled rent
increases are recorded on a straight-line basis over the term of the respective leases beginning when the Company receives possession of the leased property for construction purposes. The difference between rent expense and rent paid is accounted
for as deferred rent. Landlord construction allowances and other such lease incentives are recorded as deferred lease credits and are amortized on a straight-line basis as a reduction to rent expense.

Income Taxes

The Company
accounts for income taxes using the liability method as prescribed by SFAS No. 109 Accounting for Income Taxes. Deferred tax assets and liabilities are recognized based on the differences between the financial statement
carrying value of existing assets and liabilities and their respective tax bases. Inherent in the measurement of these deferred balances are certain judgments and interpretations of existing tax law and other published guidance. No valuation
allowance has been provided for deferred tax assets, since management anticipates that the full amount of these assets should be realized in the future. The Companys effective tax rate considers the judgment of expected tax liabilities in the
various taxing jurisdictions within which it is subject to tax.

Revenue Recognition

The Company sells merchandise directly to retail customers and generally recognizes revenue at the point of sale. Customers have the right to return
merchandise to the Company, and the Company maintains a reserve for the financial impact of returns which occur subsequent to the current reporting period.

The Companys policy with respect to gift cards is to record revenue as the gift cards are redeemed for merchandise. Prior to their redemption, unredeemed gift cards are recorded as a liability and are included
within other current liabilities. Beginning with the



F-9



---

second quarter of fiscal 2006, the Company adjusts the gift card liability balances on a quarterly basis to recognize estimated unredeemed amounts under the
redemptive recognition method. This method records gift card breakage as additional sales on a proportional basis over the redemption period based on historical redemption trends. Such adjustments are included in net sales and operating income.

Advertising Costs

Advertising costs are expensed as incurred.

Vendor Allowances

The Company receives certain allowances from its vendors primarily related to distribution center handling expenses or defective merchandise. These
allowances are reflected as a reduction of merchandise inventory in the period they are received and allocated to cost of sales during the period in which the items are sold.

Store Pre-opening Costs

Costs
incurred in connection with the opening of a new store are expensed as incurred.

Earnings Per Share

Basic earnings per share is calculated based on the weighted average outstanding common shares. Diluted earnings per share is calculated based on the
weighted average outstanding shares and potentially dilutive stock options and warrants.

Comprehensive Income

The Company reports comprehensive income in accordance with the provisions of SFAS No. 130, Reporting Comprehensive Income.
SFAS No. 130 established standards for the reporting and display of comprehensive income. Components of comprehensive income could include net income, foreign currency translation adjustments and gains or losses associated with investments
available for sale. There was no difference between net income and comprehensive income for any of the periods presented.

Fair Value
of Financial Instruments

Financial instruments, including cash equivalents, accounts payable, accrued expenses and income tax
payable are carried at cost, which management believes approximates fair value because of the short-term maturity of these instruments. There was no long-term debt at September 29, 2007 or September 30, 2006.

Recent Accounting Pronouncements

In June 2006, the Financial Accounting Standards Board (FASB) issued Interpretation No. 48 (FIN 48), Accounting for Uncertainty in Income Taxesan interpretation of FASB Statement
No. 109. FIN 48 clarifies the accounting for



F-10



---

uncertainty in income taxes recognized in an enterprises financial statements in accordance with FASB Statement No. 109, Accounting for
Income Taxes. FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on
derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. FIN 48 is effective for fiscal years beginning after December 15, 2006. The Company is in the process of determining the impact
that the adoption of FIN 48 will have on its financial position and results of operations.

In June 2006, the FASB ratified the consensuses
of Emerging Issues Task Force (EITF) Issue No. 06-3, How Taxes Collected from Customers and Remitted to Governmental Authorities Should Be Presented in the Income Statement. EITF Issue No. 06-3 indicates that
the income statement presentation on either a gross basis or a net basis of the taxes within the scope of the issue is an accounting policy decision. The Companys accounting policy is to present the taxes within the scope of EITF Issue
No. 06-3 on a net basis. The adoption of EITF Issue No. 06-3 in the first fiscal quarter of 2007 did not result in a change to the Companys accounting policy and, accordingly, did not have a material effect on the Companys
consolidated financial statements.

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. SFAS
No. 157 provides guidance for using fair value to measure assets and liabilities and only applies when other standards require or permit the fair value measurement of assets and liabilities. It does not expand the use of fair value measurement.
SFAS No. 157 is effective for fiscal years beginning after November 15, 2007. The Company is in the process of determining the impact that the adoption of SFAS No.157 will have on its consolidated financial statements.

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. SFAS
No. 159 allows companies to elect to measure certain assets and liabilities at fair value and is effective for fiscal years beginning after November 15, 2007. This standard is not expected to have a material impact on the Companys
consolidated financial statements.

2. Discontinued Operations

The Companys efforts to reposition the Rampage stores proved unsuccessful and management determined that sufficient indicators of impairment of the Rampage long-lived assets existed as of March 25, 2006.
These assets principally consisted of the store leasehold improvements, store fixtures and store equipment. As a result, a $22.5 million non-cash impairment charge was recorded in the second quarter of fiscal 2006 to write down substantially all of
the carrying value of the Rampage long-lived assets as of March 25, 2006.

During the third quarter of fiscal 2006, management
completed an evaluation of the strategic alternatives for the Rampage stores. That review indicated that certain assets for a majority of the 64 Rampage stores could be sold, based upon specific interest shown by other retailers, while the remaining
stores could either be closed or converted to the Charlotte Russe format. In the fourth quarter of fiscal 2006, the lease rights, store fixtures and equipment associated with 43 Rampage store locations were sold for approximately



F-11



---

$13.6 million. Of the remaining 21 Rampage stores in operation at the beginning of the fourth quarter of fiscal 2006, the Company converted eight stores into
Charlotte Russe locations and returned 13 properties back to their respective landlords prior to the end of fiscal 2006.

As a result,
operating results for all Rampage stores have been segregated and shown as discontinued operations in the accompanying Consolidated Statements of Income. Details of those results were as follows:



|                                    |  |                    |             |   |                    |   |           
|----------------------------------- |  | ------------------ | ----------- | - | ------------------ | - | ----------
|                                    |  | September 30, 2006 |             |   | September 24, 2005
|Net sales                           |  | $                  | 67,484,296  |   |                    | $ | 92,496,619
|                                    |  |                    |             |   |                    |   |           
|Loss from operations                |  | $                  | 18,790,301  |   |                    | $ | 9,639,622 
|Impairment charges                  |  |                    | 22,500,000  |   |                    |   |          
|Gain on disposition of assets       |  |                    | (21,352,383 | ) |                    |   |          
|                                    |  |                    |             |   |                    |   |           
|                                    |  |                    | 19,937,918  |   |                    |   | 9,639,622 
|Income tax benefit                  |  |                    | 7,915,353   |   |                    |   | 3,634,137 
|                                    |  |                    |             |   |                    |   |           
|Net loss on discontinued operations |  | $                  | 12,022,565  |   |                    | $ | 6,005,485 
|                                    |  |                    |             |   |                    |   |           

3. Stock-Based Compensation and Equity

Stock Plan Activity

Under the
1999 Equity Incentive Plan (the Plan), the Company grants stock options to purchase common stock to some of its employees and non-employee directors at prices equal to the market value of the common stock on the date of grant. Although
the Plan allows for issuance of incentive stock options, stock appreciation rights, restricted stock, unrestricted stock awards, deferred stock awards and performance awards, no such awards have been granted through the end of fiscal 2007. Stock
options generally vest ratably over five years and expire after 10 years. Starting in fiscal 2008, options will generally vest over three years. Outstanding awards that were previously granted under predecessor plans also remain in effect in
accordance with their terms. Stock option activity for the past three fiscal years is as follows:



|                                  |  |           |   |  |                                           |       |                                 |     |                           |   |           
|--------------------------------- |  | --------- | - |  | ----------------------------------------- | ----- | ------------------------------- | --- | ------------------------- | - | ----------
|                                  |  | Options   |   |  | Weighted Average Exercise Price Per Share |       | Weighted Average Remaining Term |     | Aggregate Intrinsic Value
|Outstanding at September 25, 2004 |  | 1,690,170 |   |  |                                           | 10.54 |                                 | 6.4 |                           | $ | 4,904,726 
|                                  |  |           |   |  |                                           |       |                                 |     |                           |   |           
|Granted                           |  | 589,500   |   |  |                                           | 12.18 |                                 |     |                           |   |          
|Cancelled                         |  | (253,200  | ) |  |                                           | 12.05 |                                 |     |                           |   |          
|Exercised                         |  | (64,500   | ) |  |                                           | 5.54  |                                 |     |                           | $ | 415,708   
|                                  |  |           |   |  |                                           |       |                                 |     |                           |   |           
|Outstanding at September 24, 2005 |  | 1,961,970 |   |  |                                           | 11.00 |                                 | 6.4 |                           | $ | 7,241,924 
|                                  |  |           |   |  |                                           |       |                                 |     |                           |   |           
|Granted                           |  | 765,500   |   |  |                                           | 22.00 |                                 |     |                           |   |           
|Cancelled                         |  | (247,700  | ) |  |                                           | 12.77 |                                 |     |                           |   |           
|Exercised                         |  | (858,070  | ) |  |                                           | 7.81  |                                 |     |                           | $ | 11,399,839
|                                  |  |           |   |  |                                           |       |                                 |     |                           |   |           
|Outstanding at September 30, 2006 |  | 1,621,700 |   |  | $                                         | 17.61 |                                 | 8.0 |                           | $ | 16,110,603
|                                  |  |           |   |  |                                           |       |                                 |     |                           |   |           
|Granted                           |  | 160,200   |   |  | $                                         | 27.51 |                                 |     |                           |   |           
|Cancelled                         |  | (224,500  | ) |  | $                                         | 19.65 |                                 |     |                           |   |           
|Exercised                         |  | (461,641  | ) |  | $                                         | 15.27 |                                 |     |                           | $ | 6,444,119 
|                                  |  |           |   |  |                                           |       |                                 |     |                           |   |           
|Outstanding at September 29, 2007 |  | 1,095,759 |   |  | $                                         | 19.62 |                                 | 8.1 |                           | $ | 1,043,707 
|                                  |  |           |   |  |                                           |       |                                 |     |                           |   |           



F-12



---

Intrinsic value is defined as the difference between the relevant current market value of the common
stock and the grant price for options with exercise prices less than the market values on such dates. Cash received from stock options exercised during fiscal 2007 was $7.0 million and the actual tax benefit realized from these exercises was $2.6
million.

Options outstanding and exercisable at September 29, 2007 were as follows:



|                |  |                     |  |                                 |  |                                           |       |                           |   |             |  |                                           |  |                           |       |  |   |        
|--------------- |  | ------------------- |  | ------------------------------- |  | ----------------------------------------- | ----- | ------------------------- | - | ----------- |  | ----------------------------------------- |  | ------------------------- | ----- |  | - | -------
|                |  | Options Outstanding |  | Options Exercisable            
|Exercise Prices |  | Outstanding         |  | Weighted Average Remaining Term |  | Weighted Average Exercise Price Per Share |       | Aggregate Intrinsic Value |   | Outstanding |  | Weighted Average Exercise Price Per Share |  | Aggregate Intrinsic Value
|$10.18$15.00   |  | 491,359             |  | 7.1                             |  | $                                         | 12.53 |                           | $ | 1,043,707   |  | 173,959                                   |  | $                         | 11.90 |  | $ | 477,825
|$15.01$20.00   |  | 62,000              |  | 8.3                             |  | $                                         | 17.07 |                           | $ |            |  | 11,700                                    |  | $                         | 16.78 |  | $ |       
|$20.01$25.00   |  | 28,400              |  | 6.9                             |  | $                                         | 22.27 |                           | $ |            |  | 17,217                                    |  | $                         | 21.76 |  | $ |       
|$25.01$30.00   |  | 505,000             |  | 9.1                             |  | $                                         | 26.49 |                           | $ |            |  | 99,600                                    |  | $                         | 26.73 |  | $ |       
|$30.01$31.02   |  | 9,000               |  | 9.2                             |  | $                                         | 30.56 |                           | $ |            |  |                                          |  | $                         |      |  | $ |       
|                |  |                     |  |                                 |  |                                           |       |                           |   |             |  |                                           |  |                           |       |  |   |        
|                |  | 1,095,759           |  | 8.1                             |  | $                                         | 19.62 |                           | $ | 1,043,707   |  | 302,476                                   |  | $                         | 17.53 |  | $ | 477,825
|                |  |                     |  |                                 |  |                                           |       |                           |   |             |  |                                           |  |                           |       |  |   |        

The Weighted Average Remaining Term of options outstanding and exercisable at September 29, 2007
was 7.2 years. Subject to adjustments for stock splits and similar events, there were a total of 2,250,000 shares of common stock authorized under the Plan at September 24, 2005. On February 7, 2006, an additional 1,000,000 shares of
common stock was authorized by the Companys stockholders. Of the 3,250,000 shares of common stock authorized, 962,000 were available for future issuance at September 29, 2007. There were 183,823 shares of common stock available for future
purchase under the Companys 1999 Employee Stock Purchase Plan (ESPP) at September 29, 2007.

Accounting for
Stock-Based Compensation Expense

Prior to the beginning of fiscal 2006, the Company did not record compensation expense for its
stock-based compensation plans, except for options granted just prior to the Companys initial public offering for 120,000 shares, as such treatment was permitted under the provisions of Accounting Principles Board (APB) Opinion
No. 25, Accounting for Stock Issued to Employees, related interpretations, and SFAS No. 123, Accounting for Stock-Based Compensation. The Company provided the requisite pro forma disclosures and
complied with provisions of SFAS No. 148, Accounting for Stock-Based CompensationTransition and Disclosures.

Effective the beginning of fiscal 2006, the Company adopted the fair value recognition provisions of SFAS No. 123(R), Share-Based Payment, using the modified prospective transition method. Under this transition
method, compensation expense includes options vesting for (1) share-based payments granted prior to, but not vested as of September 24, 2005, based on the grant date fair value estimated in accordance with the original provisions of SFAS
No. 123; (2) share-based payments granted after September 24, 2005, based on the grant date fair value estimated in accordance with the provisions of SFAS No. 123(R); and (3) shares sold under the ESPP after
September 24, 2005, based on calculations of fair value which are similar to how stock option valuations



F-13



---

are made. Because this transition method was selected, results of prior periods have not been restated.

The Company recognized the following stock-based compensation expense for its stock option and employee stock purchase plans during fiscal 2007 and
fiscal 2006:



|                                             |  |                               |           |                               |   |          
|-------------------------------------------- |  | ----------------------------- | --------- | ----------------------------- | - | ---------
|                                             |  | Year Ended September 29, 2007 |           | Year Ended September 30, 2006
|Selling, general and administrative expenses |  | $                             | 1,755,600 |                               | $ | 1,460,599
|Cost of goods sold                           |  |                               | 504,800   |                               |   | 496,289  
|                                             |  |                               |           |                               |   |          
|Compensation expense                         |  |                               | 2,260,400 |                               |   | 1,956,888
|Income tax benefit                           |  |                               | 890,597   |                               |   | 776,885  
|                                             |  |                               |           |                               |   |          
|Reduction of net income                      |  | $                             | 1,368,803 |                               | $ | 1,180,003
|                                             |  |                               |           |                               |   |          
|Reduction of earnings per share:             |  |                               |           |                               |   |          
|Basic                                        |  | $                             | 0.05      |                               | $ | 0.05     
|                                             |  |                               |           |                               |   |          
|Diluted                                      |  | $                             | 0.05      |                               | $ | 0.05     
|                                             |  |                               |           |                               |   |          

As of September 29, 2007, there was $2.7 million (before any related tax benefit) of
unrecognized compensation expense related to non-vested share based compensation that is expected to be recognized over a weighted average period of 2.0 years.

The following table illustrates the effect on net income and net income per share if the Company had applied the fair value recognition provisions of SFAS No. 123(R) to share based compensation using the
Black-Scholes valuation model with straight-line amortization of the expense over the respective vesting periods of the awards:



|                                                                                               |  |                    |  
|---------------------------------------------------------------------------------------------- |  | ------------------ | -
|                                                                                               |  | September 24, 2005 |  
|Net income, as reported                                                                        |  | $10,801,329        |  
|Less: Share based compensation expense determined under fair value method, net of income taxes |  | (858,800           | )
|                                                                                               |  |                    |  
|Net income, including share based compensation expense                                         |  | $  9,942,529       |  
|                                                                                               |  |                    |  
|Earnings per share:                                                                            |  |                    |  
|Basicas reported                                                                              |  | $0.49              |  
|Basicpro forma                                                                                |  | $0.45              |  
|Dilutedas reported                                                                            |  | $0.45              |  
|Dilutedpro forma                                                                              |  | $0.41              |  

Stock Purchase Plan

On September 27, 1999, the Company approved the adoption of the ESPP, which authorized up to 350,000 shares of common stock available for employee
purchase through payroll deductions at 85% of fair market value. All eligible employees of the Company may participate. Eligibility is defined as those employees who have completed at least six months of employment and work at least 20 hours per
week, except for employees who own common stock or options on such common stock that represents 5%



F-14



---

or more of the Companys total equity ownership. There were 11,747, 17,108 and 22,005 shares of common stock issued under the ESPP during the fiscal
years ended September 29, 2007, September 30, 2006 and September 24, 2005, respectively.

Warrants

In conjunction with the issuance of two senior subordinated note agreements in September 1996 with affiliated investors that were
paid off in June 1999, the Company issued warrants to purchase 1,964,410 shares of common stock at $1.00 per share. The number of shares of common stock issuable under these warrants was increased by an aggregate of 1,030 shares pursuant to certain
anti-dilution provisions. The warrants were fully exercised during September 2006 with the issuance of 1,965,440 shares of common stock upon receipt of $1,964,410.

Shares Reserved for Future Issuance



|                                                        |  |                    |  |                   
|------------------------------------------------------- |  | ------------------ |  | ------------------
|                                                        |  | September 29, 2007 |  | September 30, 2006
|Stock options issued and outstanding                    |  | 1,095,759          |  | 1,621,700         
|Common shares authorized for future stock option grants |  | 962,000            |  | 897,700           
|Shares authorized for issuance under ESPP               |  | 183,823            |  | 195,570           
|                                                        |  |                    |  |                   
|Shares reserved for future issuance                     |  | 2,241,582          |  | 2,714,970         
|                                                        |  |                    |  |                   

Calculation of Fair Value of Stock Options

The Company estimates the fair value of stock options granted using the Black-Scholes option valuation model and a multiple option award approach. The
expected life of options represents the period of time the options are expected to be outstanding and is based on historical trends and other subjective factors. The expected stock volatility is based on the average of historical volatility of the
Companys common stock and other subjective factors. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time awards are granted, and the expected dividend rate takes into account the absence of any historical
payments and managements intention to retain all earnings for future operations and expansion.

The following table presents the
weighted average assumptions used in the pricing model for stock options granted during the following periods:



|                              |  |                    |       |   |                    |   |      |                    |  |   |      |  
|----------------------------- |  | ------------------ | ----- | - | ------------------ | - | ---- | ------------------ |  | - | ---- | -
|                              |  | Years Ended        |      
|Stock Options:                |  | September 29, 2007 |       |   | September 30, 2006 |   |      | September 24, 2005 | 
|Expected life (years)         |  |                    | 4.7   |   |                    |   | 3.9  |                    |  |   | 4.0  |  
|Expected volatility           |  |                    | 45    | % |                    |   | 48   | %                  |  |   | 47   | %
|Expected dividend yield       |  |                    | 0     | % |                    |   | 0    | %                  |  |   | 0    | %
|Risk-free interest rate       |  |                    | 4.7   | % |                    |   | 4.6  | %                  |  |   | 4.0  | %
|Fair value per option granted |  | $                  | 11.71 |   |                    | $ | 9.03 |                    |  | $ | 7.02 |  



F-15



---

4. Fixed Assets

A summary of fixed assets is as follows:



|                                                |  |                    |              |   |                    |   |              |  
|----------------------------------------------- |  | ------------------ | ------------ | - | ------------------ | - | ------------ | -
|                                                |  | September 29, 2007 |              |   | September 30, 2006 |  
|Leasehold improvements                          |  | $                  | 282,048,518  |   |                    | $ | 239,228,916  |  
|Furniture and fixtures                          |  | $                  | 22,921,946   |   |                    |   | 21,221,343   |  
|Equipment and other                             |  | $                  | 65,890,052   |   |                    |   | 56,722,306   |  
|                                                |  |                    |              |   |                    |   |              |  
|                                                |  | $                  | 370,860,516  |   |                    |   | 317,172,565  |  
|Less: Accumulated depreciation and amortization |  | $                  | (153,262,769 | ) |                    |   | (139,594,566 | )
|                                                |  |                    |              |   |                    |   |              |  
|                                                |  | $                  | 217,597,747  |   |                    | $ | 177,577,999  |  
|                                                |  |                    |              |   |                    |   |              |  

5. Credit Arrangement

On June 24, 2005, the Company entered into a new $40.0 million secured revolving credit facility (the Credit Facility) with Bank of America, N.A., which expires on June 30, 2010. Under the terms
of the Credit Facility, the Company may borrow up to the maximum borrowing limit of $40 million less any outstanding letters of credit, and the Company has set the initial loan ceiling amount at $30 million. Interest on the Credit Facility is
payable quarterly, at the Companys option, at either (i) the Banks prime rate plus 0.50% to 1.00%, or (ii) 1.00% to 1.50% over the average interest settlement rate for deposits in the London interbank market banks
(Eurodollar Rate) subject to certain adjustments. The Companys ability to receive loan advances under the Credit Facility is subject to the continued compliance with various covenants, representations, warranties, and conditions,
including but not limited to negative covenants against the incurrence of debt or liens. The Credit Facility also contains events of default customary for facilities of this type and provides that, upon the occurrence of an event of default, payment
of all outstanding loans may be accelerated and/or the lenders commitments may be terminated. Pursuant to this agreement, the Company and the Companys wholly-owned subsidiaries have (i) provided an unconditional guarantee of the
full and punctual payment of obligations under the Credit Facility, (ii) pledged certain of the securities of the Companys subsidiaries to the collateral agent as security for the full payment and performance of the Companys
obligations under the Credit Facility and (iii) granted a security interest in essentially all of the Companys personal property as security for the full payment and performance of the obligations under the Credit Facility. At
September 29, 2007, there was no outstanding debt under the Credit Facility and the Company was in compliance with the terms of the bank credit agreement. As of September 29, 2007, the Company had $21.2 million of borrowing availability
under the Credit Facility.

Pursuant to the terms of the new secured credit facility, the Company can issue up to $20.0 million of
documentary or standby letters of credit. The Company is charged a fee equal to the Banks Eurodollar Rate for the average daily face amount of outstanding letters of credit and customary issuance and amendment charges. Fees are paid quarterly
in arrears and charges are paid as incurred. At September 29, 2007, there were outstanding letters of credit in the amount of $8.8 million.



F-16



---

6. Commitments and Contingencies

Leases

The Company leases its retail stores, distribution centers, and office facilities
under various non-cancelable operating leases that expire between 2008 and 2018. Under certain retail store leases, the Company is required to pay the greater of a minimum lease payment or 5% to 13% of annual sales volume. Rent expense, including
reimbursement of the Companys proportional share of common area maintenance expenses, for the years ended September 29, 2007, September 30, 2006 and September 24, 2005 amounted to $118.5 million, $100.7 million and $85.0
million, respectively, including $6.2 million, $6.5 million and $5.0 million, respectively, of contingent rentals.

As of
September 29, 2007, aggregate future minimum rentals are as follows:



|                                    |  |                  |            
|----------------------------------- |  | ---------------- | -----------
|                                    |  | Operating Leases
|Fiscal Year Ending September:       |  |                  |            
|2008                                |  | $                | 74,591,353 
|2009                                |  | $                | 74,742,083 
|2010                                |  | $                | 72,512,411 
|2011                                |  | $                | 67,473,923 
|2012                                |  | $                | 60,457,000 
|Thereafter                          |  | $                | 169,626,167
|                                    |  |                  |            
|Total future minimum lease payments |  | $                | 519,402,937
|                                    |  |                  |            

During fiscal 2006, the Company sold lease rights for 43 locations that were formerly operated as
Rampage stores to Forever 21 Retail, Inc., and its parent company guaranteed its obligations under the leases that it assumed. In the event of default, the Company could be liable for obligations associated with 39 real estate leases which have
future lease payments (undiscounted) of approximately $41.7 million through the end of fiscal 2016 which are not reflected in the table above. The scheduled future minimum rentals for these leases over the next four fiscal years and thereafter are
$8.5 million, $8.6 million, $8.2 million, $7.1 million and $9.3 million, respectively. Management believes that the likelihood of material liability being triggered under these leases is remote, and no liability has been accrued for these contingent
lease obligations as of September 29, 2007.

License Agreement

In conjunction with the acquisition of Rampage assets on September 30, 1997, the Company entered into a license agreement enabling the Company to
operate stores under the Rampage name. The license fee was calculated as the greater of an annual fee (ranging between $600,000 to $750,000) or a percent of sales at stores operating under the Rampage name (ranging between 0.5% and 1.0%).

The license agreement had an initial term that expires in 2012. Consistent with the Companys decision in 2006 to dispose of the
Rampage stores, a termination of this agreement was negotiated which required the Company to pay an early termination fee of $1.4 million. The accrual for this charge is included within other current liabilities in the



F-17



---

accompanying balance sheet at September 30, 2006. This liability was paid in fiscal 2007. License fees incurred during the fiscal year ended
September 30, 2006 were $2,176,661 and are included in selling, general and administrative expenses in the accompanying consolidated statement of income.

Litigation

From time to time, the Company may be involved in litigation relating to claims
arising out of its operations. As of the date of this filing, the Company is not engaged in any legal proceedings that are expected, individually or in the aggregate, to have a material adverse effect on its business, financial condition or results
of operations.

7. Income Taxes

Income
taxes consist of the following:



|          |  |                    |            |   |                    |   |            |                    |  |   |            |  
|--------- |  | ------------------ | ---------- | - | ------------------ | - | ---------- | ------------------ |  | - | ---------- | -
|          |  | Years Ended        |           
|          |  | September 29, 2007 |            |   | September 30, 2006 |   |            | September 24, 2005 | 
|Current:  |  |                    |            |   |                    |   |            |                    |  |   |            |  
|Federal   |  | $                  | 20,600,273 |   |                    | $ | 20,368,998 |                    |  | $ | 11,388,083 |  
|State     |  |                    | 3,703,700  |   |                    |   | 4,135,957  |                    |  |   | 2,185,032  |  
|          |  |                    |            |   |                    |   |            |                    |  |   |            |  
|          |  |                    | 24,303,973 |   |                    |   | 24,504,955 |                    |  |   | 13,573,115 |  
|Deferred: |  |                    |            |   |                    |   |            |                    |  |   |            |  
|Federal   |  |                    | (1,227,900 | ) |                    |   | 45,789     |                    |  |   | (2,993,800 | )
|State     |  |                    | (208,700   | ) |                    |   | (85,200    | )                  |  |   | (408,900   | )
|          |  |                    |            |   |                    |   |            |                    |  |   |            |  
|          |  |                    | (1,436,600 | ) |                    |   | (39,411    | )                  |  |   | (3,402,700 | )
|          |  |                    |            |   |                    |   |            |                    |  |   |            |  
|          |  | $                  | 22,867,373 |   |                    | $ | 24,465,544 |                    |  | $ | 10,170,415 |  
|          |  |                    |            |   |                    |   |            |                    |  |   |            |  

A reconciliation of the calculated income tax provision based on statutory tax rates in effect and
the effective tax rate follows:



|                                               |  |                    |            |   |                    |   |                    |  |   |            |  
|---------------------------------------------- |  | ------------------ | ---------- | - | ------------------ | - | ------------------ |  | - | ---------- | -
|                                               |  | Years Ended        |           
|                                               |  | September 29, 2007 |            |   | September 30, 2006 |   | September 24, 2005 | 
|Tax at U.S. statutory rates                    |  | $                  | 20,710,115 |   |                    | $ | 21,569,119         |  | $ | 9,442,030  |  
|State income taxes, net of federal tax benefit |  |                    | 2,557,699  |   |                    |   | 2,703,843          |  |   | 1,052,112  |  
|Non-deductible expenses                        |  |                    | 9,898      |   |                    |   | 23,723             |  |   | 23,788     |  
|Other, net                                     |  |                    | (410,339   | ) |                    |   | 168,859            |  |   | (347,516   | )
|                                               |  |                    |            |   |                    |   |                    |  |   |            |  
|                                               |  | $                  | 22,867,373 |   |                    | $ | 24,465,544         |  | $ | 10,170,415 |  
|                                               |  |                    |            |   |                    |   |                    |  |   |            |  

Deferred income taxes reflect the net tax effects of temporary differences between the carrying
amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The Company has not recorded a valuation allowance for all periods presented as the utilization of the deferred tax assets is deemed to
be more likely than not.



F-18



---

Significant components of the Companys deferred tax liabilities and assets are as follows:



|                           |  |                    |             |   |                    |   |             |  
|-------------------------- |  | ------------------ | ----------- | - | ------------------ | - | ----------- | -
|                           |  | September 29, 2007 |             |   | September 30, 2006 |  
|Deferred tax assets:       |  |                    |             |   |                    |   |             |  
|Inventory                  |  | $                  | 2,960,666   |   |                    | $ | 2,946,602   |  
|Deferred rent              |  |                    | 41,699,578  |   |                    |   | 38,876,584  |  
|Employee benefit programs  |  |                    | 1,351,418   |   |                    |   | 1,366,343   |  
|Stock-based compensation   |  |                    | 1,004,763   |   |                    |   | 389,013     |  
|State income taxes         |  |                    | 465,847     |   |                    |   | 305,046     |  
|Other accrued expenses     |  |                    | 992,068     |   |                    |   | 1,392,009   |  
|                           |  |                    |             |   |                    |   |             |  
|                           |  |                    | 48,474,340  |   |                    |   | 45,275,597  |  
|Deferred tax liabilities:  |  |                    |             |   |                    |   |             |  
|Tax over book depreciation |  |                    | (39,069,960 | ) |                    |   | (37,152,985 | )
|Intangibles                |  |                    | (2,514,380  | ) |                    |   | (2,262,612  | )
|                           |  |                    |             |   |                    |   |             |  
|                           |  |                    | (41,584,340 | ) |                    |   | (39,415,597 | )
|                           |  |                    |             |   |                    |   |             |  
|Net deferred tax assets    |  | $                  | 6,890,000   |   |                    | $ | 5,860,000   |  
|                           |  |                    |             |   |                    |   |             |  

8. Supplemental Cash Flows Disclosures



|                                                |  |                    |            |                    |   |                    |  |   |           
|----------------------------------------------- |  | ------------------ | ---------- | ------------------ | - | ------------------ |  | - | ----------
|                                                |  | Years Ended       
|                                                |  | September 29, 2007 |            | September 30, 2006 |   | September 24, 2005
|Income tax benefit of stock option transactions |  | $                  | 2,490,974  |                    | $ | 4,103,942          |  | $ | 149,655   
|Cash paid during the year for:                  |  |                    |            |                    |   |                    |  |   |           
|Interest                                        |  | $                  | 89,530     |                    | $ | 76,817             |  | $ | 61,378    
|Income taxes                                    |  | $                  | 26,158,435 |                    | $ | 8,460,553          |  | $ | 10,145,081

9. Related Party Transactions

The Company, its Chairman of the Board and two funds managed by Apax Partners, L.P. (Apax), entered into a stockholders agreement in 1999. This agreement provided that, among other things:
(1) as long as Apax owned more than 25% of the Companys outstanding shares, it would have the right to nominate three directors, and (2) as long as Apax owned at least 1,820,735 shares of Common Stock, including shares of Common
Stock issuable upon exercise of outstanding warrants, it would have the right to nominate two directors. The stockholders agreement also granted, subject to limitations and exceptions and only so long as Apax owned at least 1,820,735 shares, demand
registration rights to Apax. The Company was responsible for certain costs of these registered offerings. Lastly, as long as Apax owned at least 1,820,735 shares, the Company was required to pay an annual fee of $250,000 in exchange for certain
financial advisory services.

In conjunction with a securities offering in Fiscal 2006, Apaxs holdings of the Companys common
stock were reduced below 1,820,735 shares, as a result of which provisions of the agreement with Apax discussed above are no longer in effect.



F-19



---

Pursuant to this agreement, the Company incurred financial advisory service fees of $250,000 in fiscal
2005 and fiscal 2006. In addition, the Company incurred certain costs of a registered offering in which shares were sold by Apax of $400,000 during the fiscal year ended September 30, 2006. Given the historical nature of this obligation, these
costs were treated as reductions to stockholders equity as an offset to proceeds received from shares sold by the Company, if any. There were no related party transactions in fiscal 2007

No purchases from related parties were made in fiscal 2007, 2006 or 2005. There were no related party accounts payable balances at September 29,
2007 or September 30, 2006.

10. Employee Savings Plan

The Company has an Internal Revenue Code Section 401(k) profit-sharing plan (the 401(k) Plan) for eligible employees. The 401(k) Plan is funded by employee contributions and provides for the Company
to make discretionary contributions. The Company matches 25% of participants contributions up to 4% of eligible compensation. Amounts contributed and expensed under the 401(k) Plan were $136,963, $128,147 and $126,954 for the fiscal years
ended September 29, 2007, September 30, 2006 and September 24, 2005, respectively.



F-20



---

11. Earnings Per Share



|                                                 |  |                    |            |   |                    |   |             |                    |  |   |            |  
|------------------------------------------------ |  | ------------------ | ---------- | - | ------------------ | - | ----------- | ------------------ |  | - | ---------- | -
|                                                 |  | Years Ended        |           
|                                                 |  | September 29, 2007 |            |   | September 30, 2006 |   |             | September 24, 2005 | 
|Income from continuing operations                |  | $                  | 36,304,385 |   |                    | $ | 37,160,511  |                    |  | $ | 16,806,814 |  
|Loss on discontinued operations                  |  |                    |           |   |                    |   | (12,022,565 | )                  |  |   | (6,005,485 | )
|                                                 |  |                    |            |   |                    |   |             |                    |  |   |            |  
|Net income                                       |  | $                  | 36,304,385 |   |                    | $ | 25,137,946  |                    |  | $ | 10,801,329 |  
|                                                 |  |                    |            |   |                    |   |             |                    |  |   |            |  
|Net income from continuing operations per share: |  |                    |            |   |                    |   |             |                    |  |   |            |  
|Basic                                            |  | $                  | 1.44       |   |                    | $ | 1.65        |                    |  | $ | 0.76       |  
|Effect of dilutive warrants                      |  |                    |           |   |                    |   | (0.12       | )                  |  |   | (0.05      | )
|Effect of dilutive stock options                 |  |                    | (0 .01     | ) |                    |   | (0.03       | )                  |  |   | (0.01      | )
|                                                 |  |                    |            |   |                    |   |             |                    |  |   |            |  
|Diluted                                          |  | $                  | 1.43       |   |                    | $ | 1.50        |                    |  | $ | 0.70       |  
|                                                 |  |                    |            |   |                    |   |             |                    |  |   |            |  
|Weighted average number of shares:               |  |                    |            |   |                    |   |             |                    |  |   |            |  
|Basic                                            |  |                    | 25,243,506 |   |                    |   | 22,560,110  |                    |  |   | 21,994,665 |  
|Effect of dilutive warrants                      |  |                    |           |   |                    |   | 1,819,375   |                    |  |   | 1,804,541  |  
|Effect of dilutive stock options                 |  |                    | 227,839    |   |                    |   | 409,609     |                    |  |   | 263,009    |  
|                                                 |  |                    |            |   |                    |   |             |                    |  |   |            |  
|Diluted                                          |  |                    | 25,471,345 |   |                    |   | 24,789,094  |                    |  |   | 24,062,215 |  
|                                                 |  |                    |            |   |                    |   |             |                    |  |   |            |  

The calculation of dilutive shares excludes the effect of the following options and warrants that
are considered anti-dilutive:



|                                   |  |                    |  |                    |  |                   
|---------------------------------- |  | ------------------ |  | ------------------ |  | ------------------
|                                   |  | Years Ended       
|                                   |  | September 29, 2007 |  | September 30, 2006 |  | September 24, 2005
|Anti-dilutive options and warrants |  | 501,535            |  | 117,229            |  | 544,795           



F-21



---

SCHEDULE II

CHARLOTTE RUSSE HOLDING, INC.

VALUATION AND QUALIFYING ACCOUNTS

Three fiscal years ended September 29, 2007

(amounts in thousands)



|                                      |  |                            |       |                           |   |                          |  |                      |       |  |   |      
|------------------------------------- |  | -------------------------- | ----- | ------------------------- | - | ------------------------ |  | -------------------- | ----- |  | - | -----
|                                      |  | Balance atBeginningof Year |       | AdditionsCharged toIncome |   | AdjustmentsandDeductions |  | Balance atEndof Year
|Fiscal year ended September 24, 2005: |  |                            |       |                           |   |                          |  |                      |       |  |   |      
|Reserve for markdown of inventory     |  | $                          | 3,800 |                           | $ | 2,583                    |  | $                    | 1,383 |  | $ | 5,000
|Allowance for effect of sales returns |  |                            | 850   |                           |   | 650                      |  |                      | 400   |  |   | 1,100
|Reserve for inventory shrinkage       |  |                            | 213   |                           |   | 5,647                    |  |                      | 5,493 |  |   | 367  
|Fiscal year ended September 30, 2006: |  |                            |       |                           |   |                          |  |                      |       |  |   |      
|Reserve for markdown of inventory     |  | $                          | 5,000 |                           | $ | 3,600                    |  | $                    | 4,500 |  | $ | 4,100
|Allowance for effect of sales returns |  |                            | 1,100 |                           |   | 634                      |  |                      | 824   |  |   | 910  
|Reserve for inventory shrinkage       |  |                            | 367   |                           |   | 8,675                    |  |                      | 8,696 |  |   | 346  
|Fiscal year ended September 29, 2007  |  |                            |       |                           |   |                          |  |                      |       |  |   |      
|Reserve for markdown of inventory     |  | $                          | 4,100 |                           | $ | 700                      |  | $                    | 600   |  | $ | 4,200
|Allowance for effect of sales returns |  |                            | 910   |                           |   | 427                      |  |                      | 243   |  |   | 1,094
|Reserve for inventory shrinkage       |  |                            | 346   |                           |   | 8,898                    |  |                      | 8,953 |  |   | 291  



F-22



---

EXHIBIT INDEX

(a) Exhibits marked with an asterisk are filed herewith. The remainder of the exhibits have heretofore been filed with the SEC and are incorporated herein by reference.



|        |  |                                                                                                                                                                                                                                                       
|------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit |  | Description                                                                                                                                                                                                                                           
|        | 
|2.1     |  | Stock Purchase Agreement dated as of August 26, 1996 by and among Charlotte Russe Holding, Inc., Daniel Lawrence, Frank Lawrence and Larry Lawrence (Exhibit 2.1 to Registration Statement
333-84297 filed October 19, 1999)                          
|        | 
|3.1     |  | Certificate of Incorporation of Charlotte Russe Holding, Inc., as amended (Exhibit 3.1 to Registration Statement 333-84297 filed October 19, 1999)                                                                                                    
|        | 
|3.2     |  | Certificate of Amendment to the Certificate of Incorporation of Charlotte Russe Holding, Inc. (Exhibit 3.2 to Registration Statement 333-84297 filed October 19, 1999)                                                                                
|        | 
|3.3     |  | Amended and Restated By-laws of Charlotte Russe Holding, Inc. (Exhibit 3.1 to our Form 10-Q filed April 27, 2007)                                                                                                                                     
|        | 
|4.1     |  | Form of Common Stock Certificate (Exhibit 4.1 to Registration Statement 333-84297 filed October 19, 1999)                                                                                                                                             
|        | 
|10.1    |  | Trade Secret and Confidentiality Agreement dated as of October 1, 1996 by and between Charlotte Russe Holding, Inc. and Bernard Zeichner (Exhibit 10.11 to Registration Statement 333-84297 filed
October 19, 1999)                                   
|        | 
|10.2    |  | Lease Agreement for San Diego Distribution Center dated July 24, 1997 by and between Price Enterpises, Inc. and Charlotte Russe, Inc. (Exhibit 10.14 to Registration Statement 333-84297 filed
October 19, 1999)                                      
|        | 
|10.3    |  | Loan and Security Agreement by and among Charlotte Russe, Inc., as Borrower, direct and indirect domestic subsidiaries of Borrower and Bank of America, N.A., as Agent, dated as of June 24, 2005
(Exhibit 10.33 to our Form 10-Q filed July 22, 2005)
|        | 
|10.4    |  | Purchase Agreement by and among Charlotte Russe, Inc. and Forever 21 Retail, Inc. dated June 29, 2006 (Exhibit 10.1 to our Form 10-K filed December 13, 2006)                                                                                         
|        | 
|10.5    |  | Charlotte Russe Holding, Inc. 1999 Long-Term Incentive Plan (Exhibit 10.12 to Registration Statement 333-84297 filed October 19, 1999)                                                                                                                
|        | 
|10.6    |  | Charlotte Russe Holding, Inc. 1996 Long-Term Incentive Plan (Exhibit 10.13 to Registration Statement 333-84297 filed October 19, 1999)                                                                                                                
|        | 
|10.7    |  | Charlotte Russe Holding, Inc. 1999 Equity Incentive Plan (Exhibit 10.3 to our Form 10-Q filed January 26, 2007)                                                                                                                                       
|        | 
|10.8    |  | Form of Restricted Stock Award Grant Notice and Restricted Stock Award Agreement under the Charlotte Russe Holding, Inc. 1999 Equity Incentive Plan*                                                                                                  
|        | 
|10.9    |  | Charlotte Russe Holding, Inc. 1999 Employee Stock Purchase Plan (Exhibit 10.17 to Registration Statement 333-84297 filed October 19, 1999)                                                                                                            
|        | 
|10.10   |  | Form of Indemnification Agreement for Directors and Officers of Charlotte Russe Holding, Inc. (Exhibit 10.24 to Registration Statement 333-84297 filed October 19, 1999)                                                                              



---

|        |  |                                                                                                                                                                                                      
|------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit |  | Description                                                                                                                                                                                          
|        | 
|10.11   |  | Employment Agreement by and between Charlotte Russe Holding, Inc. and Mark A. Hoffman dated July 9, 2003 (Exhibit 10.30 to our Form 10-K filed December 19, 2003)                                    
|        | 
|10.12   |  | First Amendment by and between Charlotte Russe Holding, Inc. and Mark A. Hoffman dated August 31, 2005 (Exhibit 99.1 to our Form 8-K filed September 6, 2005)                                        
|        | 
|10.13   |  | Second Amendment to Employment Agreement by and between Charlotte Russe Holding, Inc. and Mark A. Hoffman dated February 14, 2007 (Exhibit 10.1 to our Form 10-Q filed April 27, 2007)               
|        | 
|10.14   |  | Employment Agreement by and between Charlotte Russe, Inc. and Bernard Zeichner dated August 31, 2003 (Exhibit 10.31 to our Form 10-K filed December 19, 2003)                                        
|        | 
|10.15   |  | First Amendment to Amended and Restated Employment Agreement by and between Charlotte Russe, Inc. and Bernard Zeichner dated December 21, 2006 (Exhibit 10.1 to our Form 8-K filed December 22,
2006)
|        | 
|10.16   |  | Offer Letter by and between Charlotte Russe Holding, Inc. and Edward Wong dated August 10, 2005 (Exhibit 10.14 to our Form 10-K filed December 13, 2006)                                             
|        | 
|10.17   |  | Offer Letter by and between Charlotte Russe Holding, Inc. and Patricia A. Shields dated August 11, 2006 (Exhibit 10.15 to our Form 10-K filed December 13, 2006)                                     
|        | 
|10.18   |  | Offer Letter by and between Charlotte Russe Holding, Inc. and Patricia K. Johnson dated April 20, 2007 (Exhibit 10.1 to our Form 10-Q filed July 30, 2007)                                           
|        | 
|10.19   |  | Letter Agreement by and between Charlotte Russe Holding, Inc. and Daniel T. Carter dated December 5, 2006 (Exhibit 10.1 to our Form 8-K filed December 6, 2006)                                      
|        | 
|10.20   |  | Charlotte Russe Holding, Inc. Executive Officer Compensation Program (Exhibit 10.1 to our Form 8-K filed November 26, 2007)                                                                          
|        | 
|10.21   |  | Charlotte Russe Holding, Inc. Retirement Benefit Program*                                                                                                                                            
|        | 
|21      |  | Subsidiaries (Exhibit 21 to Registration Statement 333-84297 filed October 19, 1999)                                                                                                                 
|        | 
|23.1    |  | Consent of Independent Registered Public Accounting Firm*                                                                                                                                            
|        | 
|24      |  | Power of Attorney (See signature page)*                                                                                                                                                              
|        | 
|31.1    |  | Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*                                                                                                                             
|        | 
|31.2    |  | Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*                                                                                                                             
|        | 
|32.1    |  | Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*                                                                                                                             
|        | 
|32.2    |  | Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*