|Exhibit
        12(d)                                                                                                   
|------------------------------------------------------------------------------------------------------------------------
|PPL MONTANA,
        LLC AND SUBSIDIARIES
        COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES(Millions of Dollars)
|                                                                                                                        
|                                                                                                                        
|                                                                                                                        
|Fixed charges, as
        defined:                                                                                      
|                                                                                                                        
|                                                                                                                        
|                                                                                                                        
|                                                                                                                        
|                                                                                                                        
|                                                                                                                        
|                                                                                                                        
|                                                                                                                        
|                                                                                                                        
|Earnings, as defined:                                                                                                   
|                                                                                                                        
|                                                                                                                        
|                                                                                                                        
|Add:                                                                                                                    
|                                                                                                                        
|                                                                                                                        
|                                                                                                                        
|                                                                                                                        
|                                                                                                                        
|                                                                                                                        
|                                                                                                                        
|                                                                                                                        
|Ratio of earnings
        to fixed charges                                                                              
|