<PAGE>

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q/A

                 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: December 31, 1998

Commission file number:  33-24464-NY

                          IMTEK OFFICE SOLUTIONS, INC.
           ----------------------------------------------------------
             (Exact name of registrant as specified in its charter)

DELAWARE                                                     Tax ID #11-2958856
-------------------------------------------------------------------------------
(State or other jurisdiction                                (IRS Employer
   of incorporation)                                         Identifications No)

              2111 Van Deman Street, Suite 100, Baltimore, MD 21224
           ----------------------------------------------------------
                    (Address of principal executive offices)

Registrant's telephone number, including area code            (410) 633-5700 
                                                              --------------

          Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
-------------------------------------------------------------------------------
                                   Yes     No  X
                                       ---    ---


State the number of shares outstanding of each of the issuer's classes of common
equity as the latest practicable date: 7,538,361 shares as of February 10, 1999.


<PAGE>

                                      INDEX
                          IMTEK OFFICE SOLUTIONS, INC.

PART I.  Financial Information

<TABLE>
<CAPTION>

         Item 1.  Financial Statements
         <S>      <C>                                                                          <C>
                  Consolidated Balance Sheets - December 31, 1998 (unaudited)                    
                  and June 30, 1998 (audited) .................................................. 3

                  Consolidated Statements of Income - Three months and six                       
                  months ended December 31, 1998 and 1997 ...................................... 5

                  Consolidated Statements of Shareholders Equity for the six                     
                  months ended December 31, 1998 ............................................... 6

                  Consolidated Statements of Cash Flows - six months ended                       
                  December 31, 1998 and 1997 ................................................... 7

         Item 2.  Management's Discussion and Analysis of Results of Operations                  
                  and Financial Condition and Liquidity ........................................ 12

PART II.          Other Information
                                                                                                 
                  Item 1. Legal Proceedings .................................................... 18
                                                                                                 
                  Item 6. Exhibits and reports on Form 8-K ..................................... 18
                          Financial Data Schedule .............................................. 18

                                                                                                 
                  Signature .................................................................... 19

</TABLE>

                                       2

<PAGE>


                          IMTEK OFFICE SOLUTIONS, INC.
                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS



<TABLE>
<CAPTION>
                                                     December 31, 1998                       June 30, 1998
                                                 -----------------------                ---------------------
                                                        (unaudited)                            (audited)
<S>                                              <C>                                    <C>
CURRENT ASSETS
Cash                                             $              722,295                 $          2,949,168
Escrow deposit                                                  738,557                            5,054,220
Accounts receivable (net)                                     3,443,584                            1,390,302
Other receivables                                               139,365                              151,235
Inventory                                                     3,357,577                            1,641,309
Deferred tax assets                                              82,124                               82,124
Prepaid expenses and other
current assets                                                  667,415                              783,480
                                                 -----------------------                ---------------------

Total current assets                                          9,150,917                           12,051,838

PROPERTY AND EQUIPMENT -
at cost,less accumulated depreciation
and amortization                                              3,253,831                            1,880,888

OTHER NONCURRENT ASSETS                                         279,116                              497,516

DEFERRED FINANCING COSTS, less
accumulated amortization                                        338,410                              361,941

OTHER INTANGIBLE ASSETS, less
accumlated amortization                                       6,012,898                            1,732,574
                                                 -----------------------                ---------------------

                                                 $           19,035,172                 $          16,524,757
                                                 -----------------------                ---------------------
                                                 -----------------------                ---------------------
</TABLE>

                 See notes to consolidated financial statements

                                       3

<PAGE>

                          IMTEK OFFICE SOLUTIONS, INC.
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                     December 31, 1998                       June 30, 1998
                                                 -----------------------                ---------------------
                                                        (unaudited)                            (audited)

<S>                                              <C>                                    <C>
CURRENT LIABILITIES
Note payable - bank                              $            1,728,722                 $                 --
Current maturities of notes payable                             580,000                              560,055
Current maturities of obligations under
capital lease                                                   240,000                              234,081
Accounts payable and accrued expenses                         1,682,365                            1,629,979
Accounts payable - related party                                447,871                              795,205
Customer escrow accounts                                        738,558                            5,054,220
Deferred revenue                                              1,747,211                              168,153
Income taxes payable                                            575,306                              434,804
                                                 -----------------------                ---------------------

Total current liabilities                                     7,740,033                            8,876,497

NOTES PAYABLE, net of current
maturities and original issue discount                        6,211,378                            3,502,506

OBLIGATIONS UNDER CAPITAL LEASE,
net of current maturities                                       814,984                              988,578

DEFERRED TAX LIABILITY                                           65,490                               65,490

PUT OPTION OBLIGATION                                           302,125                              335,695

MINORITY INTEREST                                               113,679                                   --

STOCKHOLDERS' EQUITY
Preferred stock, $100 par value; authorized 
75,000 shares; 
liquidation preference of $674,000; issued 
and outstanding, 8,370 shares
(6,740 shares at June 30, 1998)                                 837,000                              674,000
Common stock, $.000001 par value;
authorized 250,000,000 shares;
issued and outstanding 7,532366 shares
in 1998 and 5,000,000
shares in 1997                                                        8                                    8
Addditional paid-in-capital                                   1,408,703                            1,420,548
Retained earnings                                             1,541,772                              661,435
                                                 -----------------------                ---------------------
                                                              3,787,483                            2,755,991
                                                 -----------------------                ---------------------

                                                 $           19,035,172                 $         16,524,757
                                                 -----------------------                ---------------------
                                                 -----------------------                ---------------------
</TABLE>

                                       4

<PAGE>


                          IMTEK OFFICE SOLUTIONS, INC.
                        CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                     Quarter Ended                                   Six Months Ended
                                       ------------------------------------------        ------------------------------------------
                                       December 31, 1998        December 31, 1997        December 31, 1998        December 31, 1997
                                       -----------------        -----------------        -----------------        -----------------
                                         (unaudited)              (unaudited)               (unaudited)              (unaudited)
<S>                                    <C>                      <C>                       <C>                     <C>
REVENUES
  Equipment & Supplies                    $5,948,741               $1,613,637               $11,534,532                $2,841,073
  Merchant Banking                        10,016,448                4,976,894                24,097,753                 4,976,894
                                       -----------------        -----------------        -----------------        -----------------
                                          15,965,189                6,590,531                35,632,285                 7,817,967

COST OF REVENUES
  Equipment & Supplies                     3,968,842                  812,520                 7,775,668                 1,891,244
  Merchant Banking                         7,278,153                4,106,644                17,598,674                 4,106,644
                                       -----------------        -----------------        -----------------        -----------------
                                          11,246,995                4,919,164                25,374,342                 5,997,888

GROSS PROFIT                               4,718,194                1,671,367                10,257,943                 1,820,079

SELLING AND GENERAL
       EXPENSE                             4,190,832                1,167,309                 8,285,690                 1,290,736
                                       -----------------        -----------------        -----------------        -----------------

OPERATING INCOME                             527,362                  504,058                 1,972,253                   529,343

INTEREST EXPENSE                           (274,684)              -                           (438,292)              -
MISCELLANEOUS INCOME                          32,670              -                              49,455              -
                                       -----------------        -----------------        -----------------        -----------------

INCOME BEFORE
INCOME TAXES AND MINORITY
INTEREST                                     285,348                  504,058                 1,583,416                   529,343

MINORITY INTEREST                             94,814              -                             113,679              -
                                       -----------------        -----------------        -----------------        -----------------
                                             190,534                  504,058                 1,469,737                   529,343
INCOME TAXES                                  76,200                  210,000                   589,400                   211,700
                                       -----------------        -----------------        -----------------        -----------------
NET INCOME                                   114,334                  294,058                   880,337                   317,643

Preferred Stock Dividends                    $18,832              -                              33,997              -
Income available to common
Stockhholders                                $95,502                 $294,058                  $846,340                  $317,643
                                       -----------------        -----------------        -----------------        -----------------
                                       -----------------        -----------------        -----------------        -----------------

NET INCOME PER SHARE
Basic                                           0.01                     0.04                      0.11                         0
                                       -----------------        -----------------        -----------------        -----------------
                                       -----------------        -----------------        -----------------        -----------------
Diluted

Diluted                                         0.01                     0.04                      0.11                         0
                                       -----------------        -----------------        -----------------        -----------------
                                       -----------------        -----------------        -----------------        -----------------
WEIGHTED AVG. PER SHARE
Basic                                      7,532,366                6,269,131                 7,532,366                 6,269,131
                                       -----------------        -----------------        -----------------        -----------------
                                       -----------------        -----------------        -----------------        -----------------
Diluted                                    7,619,986                6,269,131                 7,619,986                 6,269,131
                                       -----------------        -----------------        -----------------        -----------------
                                       -----------------        -----------------        -----------------        -----------------
</TABLE>

                                       5

<PAGE>

                          IMTEK OFFICE SOLUTIONS, INC.
                        CONSOLIDATED SHAREHOLDERS' EQUITY
                For the period from June 30, to December 31, 1998


<TABLE>
<CAPTION>
                                Preferred Stock            Common Stock
                          -------------------------  -------------------------      Paid in          Retained      Stockholders
                              Shares      Amount       Shares        Amount         Capital          Earnings         Equity
                          ------------ ------------  ------------ ------------    ------------      ------------   ------------ 
<S>                       <C>          <C>           <C>          <C>            <C>                <C>           <C>           
Balance -
 June 30, 1998                6,740     $  674,000     7,532,361     $    8       $ 1,420,548      $   661,435     $  2,755,991
                                             


Issuance of                   1,630        163,000          -           -             (11,845)            -             151,155
Preferred Stock
Net Income for
the period                      -              -            -           -                 -            880,337          880,337
                          ------------ ------------  ------------ ------------    ------------      ------------   ------------ 
                                                                                                
Balance -
December 31, 1998             8,370     $  837,000     7,532,361     $    8       $ 1,408,703      $ 1,541,772     $  3,787,483
                          ------------ ------------  ------------ ------------    ------------     ------------    ------------ 
                          ------------ ------------  ------------ ------------    ------------     ------------    ------------ 
                                             
</TABLE>




                 See notes to consolidated financial statements.

                                       6

<PAGE>

                          IMTEK OFFICE SOLUTIONS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOW
                      For the Six Months Ended December 31

<TABLE>
<CAPTION>
                                                                       1998                    1997
                                                                       ----                    ----
                                                                    (Unaudited)             (Unaudited)
<S>                                                                 <C>                     <C>
CASH FLOWS FROM OPERATING ACTIVITIES                                $    880,337           $     294,058
  Net income
  Adjustments to reconcile net income to net cash
  provided by operating activities
     Depreciation and amortization                                       308,401                  12,357
     Minority interest                                                   113,679                   -
     Amortization of put option obligation                               (33,570)                  -
     Changes in assets and liabilities
     Accounts and other receivables                                   (2,041,412)               (691,855)
     Inventory                                                        (1,716,268)               (118,831)
     Accounts payable and accrued expenses                               294,948               1,093,182
     Deferred revenue                                                  1,579,058
     Prepaid expenses                                                    116,065                (320,989)
     Other assets                                                        218,400                (124,644)
     Income taxes payable                                                140,502                 214,893
                                                              -------------------     ------------------

        Net cash (used) provided by operating activities                (729,756)                358,171

CASH FLOWS FROM INVESTING ACTIVITIES
  Purchase of property and equipment                                  (1,500,813)               (306,155)
  Acquisitions and intangibles                                        (4,437,324)               (303,746)
                                                              -------------------     ------------------


        Net cash used in investing activities                         (5,938,137)               (609,901)

CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from notes payable                                          4,686,685                 531,855
  Payments on notes payable                                             (396,820)                  -
  Issuance of preferred Stock - net                                      151,155                   -
  Change in paid in capital                                              -                       (29,112)
                                                              -------------------     ------------------

        Net cash provided by financing activities                      4,441,020                 502,843

        Net (decrease) increase in cash                               (2,226,873)                251,013

Cash at beginning of period                                            2,949,168                  11,349
                                                              -------------------     ------------------

Cash at end of period                                               $    722,295           $     262,362
                                                              -------------------     ------------------
                                                              -------------------     ------------------

DISCLOSURE OF CASH FLOW SUPPLEMENTAL INFORMATION

Cash paid during the quarter for interest                           $    442,347           $       -
                                                              -------------------     ------------------
                                                              -------------------     ------------------

Cash paid during the quarter for taxes                              $    440,100           $       -
                                                              -------------------     ------------------
                                                              -------------------     ------------------
</TABLE>



                 See notes to consolidated financial statements.

                                       7

<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1998
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------

NOTE A - SUMMARY OF ACCOUNTING POLICIES

A summary of the significant accounting policies consistently applied in the
preparation of the accompanying financial statement follows:

NATURE OF BUSINESS

     The Company is a regional supplier of equipment products and services used
     by offices to manage information and documents. The Company also provides a
     variety of specialty finance and merchant banking services, primarily the
     purchase and sale of viaticated life insurance policies. The Company
     conducts business in the Baltimore, Maryland, Washington, DC, Richmond and
     Tidewater, Virginia, Atlanta, Georgia and Philadelphia, Pennsylvania
     markets and grants credit to its customers in those regions.

     In July, 1998 the Company's Board of Directors approved a change in the
     fiscal-year-end from September 30th to June 30th of each year, effective
     June 30, 1998. The audited financial statements as of June 30, 1998 are for
     a period of nine months beginning October 1, 1997.

PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION

     The accompanying consolidated financial statements as of December 31, 1998,
     reflects the accounts of the Company, together with the accounts of Imtek
     Corporation, Imtek Services, Corporation, and Imtek Acquisition
     Corporation, wholly owned subsidiaries of the Company. All inter-company
     transactions have been eliminated in consolidation.

     The accompanying consolidated balance sheets as of December 31, 1998 and
     1997, consolidated statements of earnings for the quarter ended and six
     months ended December 31, 1998, the statement of shareholders' equity for
     the quarter-ended December 31, 1998, and the consolidated statement of cash
     flows for the six months ended December 31, 1998 and 1997 are unaudited. In
     the opinion of management, all adjustments, consisting of normal recurring
     accruals, necessary for a fair presentation of the results of operations
     for the interim periods presented have been reflected in the accompanying
     consolidated financial statements. The result of operations for interim
     periods presented herein are not necessarily indicative of the results
     which may be expected for the entire fiscal year.

                                       8

<PAGE>

NOTE B - RESTRICTED CASH AND CUSTOMER ESCROW ACCOUNTS

The company's merchant banking subsidiary attempts to pre-fund certain asset
viaticated life insurance purchases with funds received from third party
purchasers. Funds are collected in an escrow account and released to the Company
upon the sale of the policies.


NOTE C - LONG-TERM DEBT

Long term debt consists of:

<TABLE>
<CAPTION>
                                                           Amount
                                                    -------------------
<S>                                                 <C>
Subordinated acquisition line                       $         5,664,305
Equipment Notes                                                 306,314

Notes to Individuals                                            820,759
                                                    -------------------
                                                              6,791,378
     Current Maturties                                          580,000
                                                    -------------------
                                                    $         6,211,378
                                                    -------------------
                                                    -------------------
</TABLE>


NOTE D - Dependence on Major Vendor

The Company's merchant banking segment purchased viaticated insurance 
policies primarily from one broker. For the quarter ended December 31, 1998 
the company purchased $4,440,721 in policies from this broker ($12,170,840 
for the six months ended December 31, 1998) representing 61% of the policies 
purchased during the quarter (69% for the six months ended December 31, 1998).

                                       9

<PAGE>

NOTE E - Segment information

<TABLE>
<CAPTION>

                                       Qtr ended          Qtr ended          Six month            Six Month
                                      Dec. 31, '98       Dec. 31, '97       Dec. 31, '98         Dec. 31, '97
                                   ----------------   -----------------   -----------------    -----------------

<S>                                <C>                <C>                <C>                   <C>
Sales to unaffiliated customers
Office Solutions                        $5,948,741          $1,613,637         $11,534,532           $2,841,073
Merchant Banking                        10,016,448           4,976,894          24,097,753            4,976,894
                                   ----------------   -----------------   -----------------    -----------------
                                       $15,965,189          $6,590,531         $35,632,285           $7,817,967
                                   ----------------   -----------------   -----------------    -----------------
                                   ----------------   -----------------   -----------------    -----------------
Operating Income (loss)
Office Solutions                        ($142,157)           ($216,192)          ($303,256)           ($190,907)
Merchant Banking                           669,520             720,250           2,275,509              720,250
                                   ----------------   -----------------   -----------------    -----------------
                                          $527,363            $504,058          $1,972,253             $524,343
                                   ----------------   -----------------   -----------------    -----------------
                                   ----------------   -----------------   -----------------    -----------------
Assets
Office Solutions                            -                   -              $15,602,817           $1,622,289
Merchant Banking                            -                   -                3,432,355            3,705,527
                                   ----------------   -----------------   -----------------    -----------------
                                            -                   -              $19,035,172           $5,327,816
                                   ----------------   -----------------   -----------------    -----------------
                                   ----------------   -----------------   -----------------    -----------------
Capital Expenditures
Office Solutions                          $327,387             $96,958          $1,499,228             $101,553
Merchant Banking                          -                    204,602               1,585              204,602
                                   ----------------   -----------------   -----------------    -----------------
                                          $327,387            $301,560          $1,500,813             $306,155
                                   ----------------   -----------------   -----------------    -----------------
                                   ----------------   -----------------   -----------------    -----------------
Depreciation and Amount
Office Solutions                          $162,668              $1,290            $293,737               $5,215
Merchant Banking                             7,332               7,142              14,664                7,142
                                   ----------------   -----------------   -----------------    -----------------
                                          $170,000              $8,432            $308,401              $12,357
                                   ----------------   -----------------   -----------------    -----------------
                                   ----------------   -----------------   -----------------    -----------------
</TABLE>

                                       10

<PAGE>

NOTE F - Acquisitions

     During the quarter ended December 31, 1998 the Company completed the
purchase of certain customer accounts of the AMI Group, Inc. for the assumption
of certain liabilities of approximately $650,000. The AMI Group, Inc. was a
Washington D.C. based office equipment dealer.

     During the quarter ended December 31, 1998 the Company acquired certain 
assets of American Copy Systems, Inc., a Warrington, Pennsylvania office 
equipment dealer, for approximately $895,000. The assets acquired included 
accounts receivable and cash of approximately $236,000, inventory of 
approximately $215,000, furniture and fixture of approximately $70,000 a 
covenant not to compete of $50,000 and certain other intangibles of $325,000. 
This transaction was funded primarily through the remaining cash from the 
Sirrom indebtedness of approximately $640,000, the issuance of a note payable 
of $160,000, and the assumption of certain liabilities of approximately 
$95,000.





                                       11

<PAGE>

     Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations.


BACKGROUND

Imtek Office Solutions, Inc., (the "Company"), as previously reported, 
effectively commenced operations on April 22, 1997. Prior to April 22, 1997, 
the Company, and its predecessor, was a development stage company with no 
significant operations. The Company, for the fiscal year ended as of 
September 30, 1997 was primarily engaged in the wholesale and retail sale of 
copiers and facsimile equipment, servicing of office equipment, providing 
commercial printing and duplicating services and, to a lesser extent, the 
retail sale of office supplies. Effective October  , 1997, the Company 
commenced operation of its merchant banking business, primarily through 
viatical settlements, the purchase and resale of life insurance policies of 
terminally ill individuals. The Company operates principally in the 
Mid-Atlantic region, consisting of Baltimore, Maryland, Philadelphia, PA, 
Washington D.C., Richmond, Virginia, the Tidewater area of Southeastern 
Virginia, and the metropolitan Atlanta, Georgia market.

The Company changed its fiscal year end from September 30 to June 30, effective
June 30, 1998 as previously reported on form 8-K of July 30, 1998, which is
incorporated by reference. Since the Company was in a start-up mode during 1997
with limited activity during fiscal year ended September 30, 1997 (a period of
five months), and the transition period ended as of June 30, 1998 (a period of 9
months), comparisons to prior year's results may not provide meaningful
analysis.

During the prior year, as previously reported, the Company effectively 
created two operating segments. The first segment, representing the 
historical core business of the Company, is the sale at retail and wholesale 
of office products, copier sales and service, and commercial printing and 
copying services. This segment is referred to as Office Solutions. The second 
segment is referred to as Merchant Banking and consists principally of 
viatical settlements and, to a lesser extent, specialty finance services, 
including copier and office equipment leasing, accounts receivable financing 
and factoring. The Merchant Banking segment effectively commenced operations 
during the second quarter of the prior year and thus there are no 
comparisons to the prior year for this segment.

Currently, the Company's viatical business markets its viatical product 
primarily through the use of a network which the Company has built over the 
last year and a half, consisting primarily of insurance agents. The Company 
is currently investigating several marketing alternatives, including offering 
viaticated insurance policies as a "securitized" product. If the Company is 
successful in offering these additional "securitized" products, management 
believes that the segment has the potential to experience a substantial 
increase in volume. While there can be no assurance that this substantial 
increase in volume can be achieved, offering these additional securitized 
products will allow licensed security brokers the opportunity to begin 
selling this product, thus expanding the Segment's sales network. Management 
intends to invest up to $150,000 during the second and third quarters of the 
current year in designing these products and introducing them into the market.

The Company believes that the conduct of its viatical business is not a 
security subject to regulation under current state securities laws. The 
Company is aware, however, that several states are attempting to regulate, or 
to determine if the viatical business or parts of the viatical settlement 
process should be regulated, under state securities or "blue sky" laws or such 
states insurance laws or regulations.

The Company believes that the conduct of its viatical business is not subject 
to regulation under any state securities or insurance laws or regulations, as 
such laws and regulations are now written. The Company can provide no 
assurance, however, that a state regulatory body looking into this matter in 
the future will agree with the Company's position in this regard or that if 
challenged, the Company will prevail in its position. Regulation by the 
states could materially increase regulatory compliance costs, disrupt 
business and potentially have a material adverse effect on the Company's 
viatical business. Even if the Company is correct in its position that the 
viatical business is not currently regulated under state securities or 
insurance laws and regulations, there can be no assurance that such laws will 
not be amended by the states to regulate the Company's viatical business in 
future.

The Company has received inquiries from several states securities regulators 
requesting information to assist them in determining whether viaticated 
insurance policies or parts of the viatical settlement process should be, or 
is subject to be, regulated under various state securities and insurance laws 
and regulations.

The Company's Office Solutions segment continues the implementation of its 
"growth-through-acquisitions" strategy. The strategy consists principally of 
acquiring smaller office equipment dealers located within specified 
geographic markets. Additionally, the Company anticipates acquiring other 
entities in the future which may provide the Company with expanded, enhanced 
or additional products, services or markets, but can provide no assurance 
that such acquisitions will indeed provide such beneficial products, services 
or markets. Management believes that these acquired entities with such 
similar products and services would benefit, after a reasonable assimilation 
period, from the Company's centralized management, system of internal 
control, additional financial resources, efficiencies associated with certain 
economies of scale and marketing efforts, although there can be no assurance 
that such benefits will be realized. Management further believes that 
adequate acquisition opportunities are available. The Company anticipates 
that acquisitions would be funded principally from issuance of authorized but 
unissued shares of the Company's common stock when feasible, external 
financing sources, such as the Sirrom and Mercantile Bank Loan Agreements, 
and to a lesser extent from internally generated cash flow. The Company's 
future success with acquisitions will depend upon the timing and size of the 
acquisition, the ability to integrate the acquired company into its 
operations with a minimum of integration costs and the Company's ability to 
grow its infrastructure to accommodate the continued growth.

                                      12
<PAGE>


ACQUISITIONS:

During the quarter ended December 31, 1998 the Company completed the purchase 
of certain customer accounts of the AMI Group, Inc. in exchange for the 
assumption of certain liabilities in the approximate amount of $650,000. The 
AMI Group, Inc. was a Washington D.C. based office equipment dealer.

During the quarter ended December 31, 1998, the Company acquired certain 
assets of American Copy Systems, Inc., a Warrington, Pennsylvania office 
equipment dealer, for approximately $895,000. The assets acquired included 
accounts receivable and cash of approximately $236,000, inventory of 
approximately $215,000, furniture and fixture of approximately $70,000 a 
covenant not to compete of $50,000 and certain other intangibles in the 
approximate amount of $325,000. This transaction was funded primarily through 
the remaining cash from the Sirrom indebtedness of approximately $640,000, 
the issuance of a note payable in the amount of $160,000, and the assumption 
of certain liabilities of approximately $95,000.

                                      13
<PAGE>

RESULTS OF OPERATIONS:


Office Solutions Segment

     The Office Solutions segment generated gross revenue of $5,949,000 and
$11,535,000 for the quarter and six month period ended as of December 31, 1998,
as compared to $1,614,000 and $2,841,000 for the comparable periods of the prior
year. These increases over the comparable period of the prior year relate
principally to revenue derived from acquisitions. As previously reported, the
segment anticipates future revenue growth through acquisitions.

     In addition to management's focus of revenue growth through acquisitions,
the company has experienced internally generated growth. During the second
quarter the segmented generated an increase in same location revenue sales of
$1.7 million, as compared to $1.6 million for the comparable period of the prior
year. Same location revenue for the six-month period also increased during the
current year, as compared to the prior year, by approximately $700,000, or 23%.
These increases are a result of to management's continuing focus on quality of
service, both during and subsequent to point of sale. Moreover, as previously
reported, management placed additional investments within these locations with
the intention of adequately staffing and supporting the operations. These
previous investments have contributed to the revenue increases, which are in
excess of cost of living increases.

     In addition to the revenue growth, for both the quarter and six month 
period ended as of December 31, 1998, the Office Solutions segment also 
experienced positive performance of its gross margins. The segment reported 
gross margin of 33.3% and 32.5% for the quarter and six-month period of the 
current fiscal year, respectively. Same location gross margins for the 
quarter and six-month period were 21.4% and 20.3% as compared to 49.6% and 
33.4% for the comparable periods of the prior year. As previously reported, 
the prior year second quarter contained several large, non-recurring sources 
of revenue, and thus resulted in substantially higher gross margin than 
customary. The segment produced a first quarter prior year gross margin of 
12.1% and a second quarter gross margin of 49.6%. Absent the prior year 
favorable second quarter fluctuation, the segment has shown improvement in 
the current year within the same location gross margins.

     Management continues its attention on cost containment and operational 
efficiencies. Selling, general and administrative expense increased by 
approximately $350,000 in the second quarter as compared to the previous 
quarter. This increase relates principally to additional administrative costs 
from acquisitions, which may have been incurred during only a portion of 
the prior quarter. As compared to the comparable quarter of the prior year, 
selling, general and administrative expense increased from $1 million to $1.9 
million, almost doubling. However, as previously discussed, revenue during 
this same period increased by approximately 275%. Thus, as a percentage of 
revenue, the segment has significantly decreased the effect, contracting from 
63% of revenue to 32% for the comparable quarter of the prior year. Moreover, 
for the six-month period ended as of December 31, 1998, the segment similarly 
mitigated the effect of these expenses as compared to revenue, declining to 
30.4% from 39.9% for the current six-month period as compared to the prior 
year. Management, as previously reported, continues to anticipate a certain 
level of transformation and assimilation costs with acquisitions, which could 
continue to stabilize and effectively decline as a percentage of revenue.

     As previously reported, management anticipates a certain level of 
assimilation costs with acquisitions. These expenditures consist principally 
of incremental marketing efforts, training costs to insure sales and service 
personnel operate at the highest level of professionalism, competency and in 
accordance with established policy and procedure, and general and 
administrative expense with the improvement of the acquisition's 
infrastructure. With additional acquisitions, these costs, which have been 
stabilized, should continue to decline as a percentage of revenue, but the 
Company can provide no assurances in that regard.

     Moreover, as previously reported general and administrative costs for 
the prior period ended December 31, 1997 where below then-expected levels. In 
the prior year, for example, management waived remuneration. Thus payroll and 
directly related costs such as benefits, for the six-month period of 
approximately $325,000 where not incurred during the prior year. 
Additionally, as also previously reported, the Company, in prior periods did 
not incur facilities expense such as rent and utilities for some locations. 
Thus, there can be no direct comparison to the comparable periods of the 
prior year.

     Based upon the preceding, the segment reported positive results from
operation, before income tax and interest expense. As compared to the comparable
quarter of the prior year, the segment reversed its course and produced an
operating profit of $52,500 for the current quarter as compared to a loss of
$209,000 in the prior year's comparable quarter. For the six-month period this
trend continued with the segment reporting an operating profit of $189,000 as
compared to an operating loss of $183,500 in the prior year. However, as
compared to the prior quarter, the trend temporarily reversed with the current
quarter's profit less than the operating profit of the prior quarter by
approximately $84,000. This fluctuation is principally in response to the
previously discussed increases in general and administrative expenses.

     As previously reported, the segment continues to implement its growth
strategy through acquisitions, and to a lessor extent, internal growth. It is
anticipated that the strategy of acquiring smaller and localized office
equipment dealers within specified geographic areas will continue. Furthermore,
it is anticipated that acquired companies would benefit, after a reasonable
assimilation period, from the Company's centralized management, system of
internal control, additional financial resources, efficiencies associated with
certain economics of scale, and marketing resources. There can be no assurances
that such benefits will be realized, however.

                                      14
<PAGE>

Merchant Banking Segment

     As previously reported, the Merchant Banking segment did not commence
operations until October 1997. Thus, there is no meaningful comparison to the
prior year's comparable periods.

     During the second quarter and for the six month period ended as of 
December 31, 1998, the Merchant Banking segment accounted for 62.7 and 67.6 
percent of the Company's consolidated revenue, respectively. Revenue for the 
segment decreased by approximately $3.92 million or 27.8 percent as compared 
to the prior quarter. This revenue decline was anticipated by management and 
was the result of seasonal variations. With the November and December holiday 
season, management anticipated lower viatical settlement volume. Management 
further anticipates the revenue volume to return to the previously 
experienced levels, if not to continue, in the near term to increase. The 
Company can provide no assurances, however, that revenue volume will indeed 
return to the previously experienced levels or increase.

     Effectively commencing in the third quarter of this year, the Merchant 
Banking segment will offer the additional service of financial brokering of 
office equipment sales and leases. The segment will broker the financing 
under a subsidiary corporation, Imtek Capital Corporation. This subsidiary 
has entered into an agreement with a financial services company whereby the 
subsidiary may facilitate financing arrangements. Such financing arrangements 
are expected to be on a non-recourse and non-refundable basis.

     Corresponding to the 28% decline in second quarter revenue, costs of 
revenue declined by 29.4% as compared to the prior quarter. In conjunction 
with the decline of costs the segment reported an increase in operating 
margin. The gross margin increased from 17.6% in the previous quarter to 
18.2% for the second quarter. This increase was principally in response to 
management's effective price bidding and to the product mix of viatical 
settlements during the period, wherein viaticated life insurance policies 
where more heavily weighted to longer viatication terms.

     As previously reported, the segment's profit margin, within a relevant
range, generally varies by the expected term of viatication. As the viatication
period lengthens, the corresponding profit margin generally increases.
Viatication periods generally run in six-month intervals, with a minimum of six
months and a normal maximum of 48 months. These viatication periods are deemed
to be the product mix.

     The segment experienced a significant increase in selling, general and 
administrative expense during the second quarter as compared to the previous 
quarter. Selling, general and administrative expense climbed by approximately 
$420,000. For the second quarter these expenses were 12.1% of revenue as 
compared to 5.6% of revenue in the previous quarter. The substantial increase 
relates principally to the previously reported acquisition of a specialty 
financial services marketing group. This acquisition was fully integrated 
during the second quarter and correspondingly generated additional expenses. 
These additional expenses relate primarily to increases in payroll, and 
related fringe benefits of approximately $250,000. Additionally, the segment 
experienced an increase in such corollary expenses as advertising and 
marketing costs, office supplies expense, travel and entertainment, and other 
indirectly related expenses such as telephone and postage. Management views 
these incremental costs as an investment in not only securing future revenue, 
but also the maintenance of gross margins. As the industry matures, 
management anticipates increased competition with subsequent margin shrinkage.

     In addition to the selling, general and administrative cost increases 
associated with the acquisition, the segment experienced an increase of 
approximately $83,000 in professional fees. This increase relates principally 
to the accounting fees of the year-end audit, which are expensed as incurred. 
Management anticipates that these expenses will settle to a more normal 
relevant range within the near term.

     Although the segment experienced an improvement in its operating margins 
during the second quarter, an unusual, increase in administrative expense 
resulted in a lower than expected pretax net income of 3.1% of revenue, as 
compared to 12% in the prior quarter. In light of continued increases in 
competition, management anticipates its pretax net income to also settle 
within a relevant range which is more typical of the industry. The segment 
anticipates continuing to fully employ its assets and resources, including 
additional future infrastructure investments to maintain its competitive 
position within the industry.

                                      15
<PAGE>

FINANCIAL CONDITION AND LIQUIDITY


Office Solutions Segment

     Total assets of the Office Solutions segment decreased from $15.2 
million as of the end of the prior quarter to $12.8 million as of the end of 
the current quarter. A decrease in cash accounted for approximately $600,000 
of this decline. Moreover, accounts receivable also declined by approximately 
$800,000. The receivable decline was due principally to greater emphasis 
being placed on cash management during the quarter. Finally, other 
receivables accounted for the remaining total asset reduction.

     The segment experienced an effective decline in inventory during the
quarter as compared to the prior quarter. Although inventory increased by
approximately $73,000, this increase, 2.2%, was significantly less than the
experienced revenue increase.

     The segment produced a current ratio of approximately 2 to 1 for the 
current quarter, which is comparable to the preceding quarter. As compared to 
the comparable quarter of the prior year, the segment, through its cash 
management, showed a significant improvement, raising the current ratio from 
approximately 1.5 to 2.0. As the segment continues its assimilation of 
acquisitions, this ratio is also expected to stabilize within a more relevant 
range.

     Fixed assets, as compared to the prior quarter, also remained constant 
due to the absence of significant acquisitions during the quarter. As 
compared to the prior year, in response to the previously reported 
acquisitions, fixed assets increased significantly.

     The segment's liabilities were likewise reduced during the quarter, as 
compared to the prior quarter. These reductions were again principally in 
response to cash flow increases and a reduction of current notes payable. 
Accounts payable, however, showed a marked increase, rising to approximately 
$2 million as compared to $700,000 as of the previous quarter. This increase 
was in response to calendar year end fluctuations in vendor payments, with 
one division incurring in excess of $300,000 in vendor payables to purchase 
equipment late in the quarter. Additionally, several divisions incurred 
significant expenses to vendors at quarter end for annual agreements. 
Finally, acquisitions accounted for the remaining increase. Acquisitions are 
also the primary contributor to the increase as compared to the comparable 
quarter of the prior year.

     Consistent with previous reports, the segment's long-term liabilities
continued to experience growth brought about due to acquisitions. Management
anticipates future acquisitions, which would be funded from external
sources, issuance of additional capital to a lesser extent, from internally
generated cash flow.

Merchant Banking Segment

     As previously, reported, the Merchant Banking segment did not commence 
operations until October, 1997. Thus, there is no meaningful comparison to 
the prior year comparable periods as the segment was just commencing 
operation and was not in existence for the entire quarter and six-month 
period.

     For the quarter and six month period ended as of December 31, 1998, the 
Merchant Banking segment had total assets, excluding inter-company assets, of 
$3,400,000, as compared to $3,850,000. This represents a decrease of 
$450,000. This decrease is principally due to second quarter's revenue 
contraction.

     The segment, in direct response to the revenue decline, experienced a 
reduction in cash, prepaid commissions, and escrowed cash. Current 
liabilities were also reduced, albeit to a lesser extent for the quarter 
ended as of December 31, 1998 as compared to the previous quarter. In 
response to the change in current assets and liabilities, the segment 
experienced a reduction of its current ratio from 1.47 to 1.24 for the three 
month period ended as of December 31, 1998 as compared to the prior quarter. 
This current ratio decline is partially in response to larger settlement 
advances at December 31, 1998 as compared to the prior quarter. The $85,000 
decrease in unrestricted cash, relating to the reduction of revenues due to 
the holiday season, was the principal driving force behind the current ratio 
decline during the second quarter, as compared to the prior quarter.

                                      16
<PAGE>

YEAR 2000 STATEMENT

The year 2000 (Y2K) issue is the result of computer programs using a two-digit
year, such that the computer system may interpret the year 2000 as 1900. Should
this occur, a system-wide failure of computer systems would be eminent and could
lead to company-wide disruptions. The cost of such company-wide disruptions
could have a material adverse effect on the Company's financial condition and
results of operations.

As previously reported, the Company has implemented its three phase plan to
address its Y2K issue and has principally completed both phase 1 and 2 of its
plan. A number of applications have been identified as either Y2K compliant or
that the third party vendor has provided the Company with assurance that the
application will be Y2K compliant.

Management does not anticipate significant additional expense in future 
periods associated with any known Y2K issue.





                                      17
<PAGE>

Item 1.  Legal Proceedings

     In November, 1998 the Company settled a $500,000 lawsuit (which was
     reported in Item 3 of the Company's annual report on Form 10 K for the
     fiscal year ended June 30, 1998) which alleged certain copyright
     infringements and breach of contract damages. Settlement terms called for a
     payment of $60,000 made in December,1998 and subsequent semi-annual
     installments made through December 2000, totaling $82,500.

Item 6.  Exhibits and Reports on Form 8-K.
  (a) Exhibit:
      27 Financial Data Schedule

  (b) Reports on Form 8-K:
      None





                                      18

<PAGE>

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                           IMTEK OFFICE SOLUTIONS, INC.


                           By: /s/Edwin C. Hirsch
                           -----------------------------------

                           Edwin C. Hirsch, President
                           And Chief Executive Officer

                           By: /s/ Brad Thompson
                           -----------------------------------

                           Financial Officer


Dated: February 17, 1999










                                      19