<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

     For the quarterly period ended October 16, 1999

/ /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from                 to
                                    ---------------    ---------------

Commission File Number 0-26602


                             THE GRAND UNION COMPANY
             (Exact name of registrant as specified in its charter)


            Delaware                                      22-1518276
 (State or other jurisdiction of            (I.R.S. Employer Identification No.)
  incorporation or organization)


  201 Willowbrook Boulevard, Wayne, New Jersey               07470-0966
    (Address of principal executive offices)                 (Zip Code)



                                  973-890-6000
               Registrant's telephone number, including area code



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such requirements
for the past 90 days.

                          Yes     X          No
                              --------          --------


Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Section 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.

                          Yes     X          No
                              --------          --------


As of November 30, 1999, there were issued and outstanding 29,992,389 shares,
par value $0.01 per share, of the Registrant's common stock.


<PAGE>


                             THE GRAND UNION COMPANY

                                    Form 10-Q
                     For the 28 Weeks Ended October 16, 1999

                                      INDEX




PART I - FINANCIAL INFORMATION (Unaudited)

Item 1.  Financial Statements.                                          Page No.


Consolidated Statement of Operations - 12 Weeks Ended October 16,
1999 and 8 Weeks Ended October 10, 1998 (Successor Company) and 4
Weeks Ended August 15, 1998 (Predecessor Company)                          3


Consolidated Statement of Operations - 28 Weeks Ended October 16,
1999 and 8 Weeks Ended October 10, 1998 (Successor Company) and
20 Weeks Ended August 15, 1998 (Predecessor Company)                       4


Consolidated Balance Sheet - October 16, 1999 and April 3, 1999            5


Consolidated Statement of Cash Flows - 28 Weeks Ended October 16,
1999 and 8 Weeks Ended October 10, 1998 (Successor Company) and
20 Weeks Ended August 15, 1998 (Predecessor Company)                       6


Notes to Consolidated Financial Statements                                 7


Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations.                                       9


Item 3. Quantitative and Qualitative Disclosures About Market
Risk.                                                                     12





PART II - OTHER INFORMATION


Item 6. Exhibits and Reports on Form 8-K.                                 13




All items which are not applicable or to which the answer is negative have been
omitted from this report.



                                       -2-
<PAGE>


PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements.

                             THE GRAND UNION COMPANY
                      CONSOLIDATED STATEMENT OF OPERATIONS
                  (dollars in thousands, except per share data)
                                   (unaudited)



<TABLE>
<CAPTION>
                                                                                          Predecessor
                                                             Successor Company              Company
                                                     ----------------------------------  ---------------
                                                        12 Weeks           8 Weeks          4 Weeks
                                                          Ended             Ended            Ended
                                                       October 16,       October 10,       August 15,
                                                          1999              1998              1998
                                                     ----------------  ----------------  ---------------

<S>                                                  <C>               <C>               <C>
Sales                                                  $     512,348     $     342,471     $     177,054

Cost of sales                                                355,949           239,657           124,207
                                                     ----------------  ----------------  ---------------

Gross profit                                                 156,399           102,814            52,847

Operating and administrative expenses                        127,261            86,176            44,435

Depreciation and amortization                                 12,920             8,730             4,349

Amortization of excess reorganization value                   30,428            20,242             8,026

Unusual items                                                      -               647               280

Interest expense, net                                          9,844             6,619             4,050
                                                     ----------------  ----------------  ---------------

(Loss) before income taxes and extraordinary item            (24,054)          (19,600)           (8,293)

Income tax provision (benefit)                                 2,587              (176)                -
                                                     ----------------  ----------------  ---------------

Net (loss) before extraordinary item                         (26,641)          (19,424)           (8,293)

Extraordinary item                                                 -                 -           260,784
                                                     ----------------  ----------------  ---------------

Net income (loss) applicable to common stock           $     (26,641)    $     (19,424)    $     252,491
                                                     ================  ================  ===============

Basic and diluted net (loss) per common share          $      (0.89)     $      (0.65)
                                                     ================  ================

Weighted average number of shares outstanding             29,994,564        30,000,000
                                                     ================  ================
</TABLE>



    See accompanying notes to consolidated financial statements (unaudited).


                                      -3-

<PAGE>


                             THE GRAND UNION COMPANY
                      CONSOLIDATED STATEMENT OF OPERATIONS
                  (dollars in thousands, except per share data)
                                   (unaudited)



<TABLE>
<CAPTION>
                                                                                            Predecessor
                                                               Successor Company              Company
                                                       ----------------------------------  ---------------
                                                          28 Weeks           8 Weeks          20 Weeks
                                                            Ended             Ended            Ended
                                                         October 16,       October 10,       August 15,
                                                            1999              1998              1998
                                                       ----------------  ----------------  ---------------

<S>                                                    <C>               <C>               <C>
Sales                                                    $   1,199,616     $     342,471     $     868,962

Cost of sales                                                  836,433           239,657           610,930
                                                       ----------------  ----------------  ---------------

Gross profit                                                   363,183           102,814           258,032

Operating and administrative expenses                          300,558            86,176           221,647

Depreciation and amortization                                   29,149             8,730            22,117

Amortization of excess reorganization value                     70,994            20,242            40,128

Unusual items                                                        -               647             4,789

Interest expense, net                                           22,645             6,619            36,509
                                                       ----------------  ----------------  ---------------

(Loss) before income taxes and extraordinary item              (60,163)          (19,600)          (67,158)

Income tax provision (benefit)                                   4,258              (176)                -
                                                       ----------------  ----------------  ---------------

Net (loss) before extraordinary item                           (64,421)          (19,424)          (67,158)

Extraordinary item                                                   -                 -           259,045
                                                       ----------------  ----------------  ---------------

Net income (loss)                                              (64,421)          (19,424)          191,887

Accrued dividends on preferred stock                                 -                 -             2,305
                                                       ----------------  ----------------  ---------------

Net income (loss) applicable to common stock             $     (64,421)    $     (19,424)    $     189,582
                                                       ================  ================  ===============

Basic and diluted net (loss) per common share            $      (2.15)     $      (0.65)
                                                       ================  ================

Weighted average number of shares outstanding               29,997,670        30,000,000
                                                       ================  ================
</TABLE>



    See accompanying notes to consolidated financial statements (unaudited).


                                      -4-

<PAGE>


                             THE GRAND UNION COMPANY
                           CONSOLIDATED BALANCE SHEET
                    (numbers in thousands, except par value)
                                   (unaudited)



<TABLE>
<CAPTION>
                                                                                        October 16,           April 3,
                                                                                           1999                 1999
                                                                                     ------------------   ------------------
<S>                                                                                  <C>                  <C>
ASSETS
Current assets:
  Cash and temporary investments                                                       $      23,026        $      57,414
  Receivables                                                                                 49,405               34,645
  Inventories                                                                                163,983              152,217
  Other current assets                                                                        10,613                7,644
                                                                                     ------------------   ------------------
    Total current assets                                                                     247,027              251,920
Property, net                                                                                330,329              327,881
Excess reorganization value, net                                                             243,426              314,420
Beneficial leases, net                                                                        60,099               66,547
Deferred income taxes, net                                                                   112,835              114,429
Other assets                                                                                  14,206               14,053
                                                                                     ------------------   ------------------
        Total assets                                                                   $   1,007,922        $   1,089,250
                                                                                     ==================   ==================

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Current maturities of long-term debt                                                 $        -           $        -
  Current portion of obligations under capital leases                                          5,144                6,303
  Accounts payable and accrued liabilities                                                   158,522              171,999
                                                                                     ------------------   ------------------
    Total current liabilities                                                                163,666              178,302
Long-term debt                                                                               230,000              230,000
Obligations under capital leases                                                             151,712              154,837
Adverse leases, net                                                                           71,540               74,322
Other noncurrent liabilities                                                                 147,808              144,172
                                                                                     ------------------   ------------------
      Total liabilities                                                                      764,726              781,633
                                                                                     ------------------   ------------------

Commitments and contingencies

Stockholders' equity:
  Common stock, $.01 par value; 60,000,000 shares authorized, 29,992,389 and
    30,000,000 shares issued and outstanding at
    October 16, 1999 and April 3, 1999, respectively                                             300                  300
  Preferred stock, $1.00 par value; 10,000,000 shares authorized,
    no shares issued and outstanding                                                               -                    -
  Capital in excess of par value                                                             384,800              384,800
  Accumulated deficit                                                                       (141,904)             (77,483)
                                                                                     ------------------   ------------------
      Total stockholders' equity                                                             243,196              307,617
                                                                                     ------------------   ------------------
        Total liabilities and stockholders' equity                                     $   1,007,922        $   1,089,250
                                                                                     ==================   ==================
</TABLE>



    See accompanying notes to consolidated financial statements (unaudited).


                                      -5-

<PAGE>


                             THE GRAND UNION COMPANY
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                             (numbers in thousands)
                                   (unaudited)



<TABLE>
<CAPTION>
                                                                                                     Predecessor
                                                                       Successor Company               Company
                                                               ----------------------------------  ----------------
                                                                  28 Weeks           8 Weeks          20 Weeks
                                                                    Ended             Ended             Ended
                                                                 October 16,       October 10,       August 15,
                                                                    1999              1998              1998
                                                               ----------------  ----------------  ----------------
<S>                                                            <C>               <C>               <C>
OPERATING ACTIVITIES:
  Net (loss)                                                     $     (64,421)    $     (19,424)    $     191,887
  Adjustments to reconcile net income (loss) to net
   cash provided by (used for) operating
   activities before reorganization items paid:
    Unusual items                                                            -               647             4,789
    Extraordinary item                                                       -                 -          (259,045)
    Depreciation and amortization                                      100,143            28,972            62,245
    Pension and other non-cash items                                     4,417             1,460             3,957
    Net deferred income tax                                              1,594              (176)                -
    Noncash interest                                                       850               244               626
  Net changes in assets and liabilities:
   Receivables                                                         (14,760)           (5,466)           (1,506)
   Inventories                                                         (12,291)          (17,766)           (5,579)
   Other current assets                                                 (2,969)              (89)              (99)
   Other assets                                                         (1,689)             (180)               29
   Accounts payable and accrued liabilities                            (13,477)            9,583            22,347
   Other noncurrent liabilities                                           (258)             (701)             (517)
                                                               ----------------  ----------------  ----------------
  Net cash provided by (used for) operating
   activities before reorganization items paid                          (2,859)           (2,896)           19,134
    Reorganization items paid                                                -              (647)           (9,102)
                                                               ----------------  ---------------   ----------------
  Net cash provided by (used for) operating activities                  (2,859)           (3,543)           10,032
                                                               ----------------  ----------------  ----------------
INVESTMENT ACTIVITIES:
   Capital expenditures                                                (27,831)           (1,387)           (3,413)
   Disposals of property                                                    62               122                49
                                                               ----------------  ----------------  ----------------
  Net cash (used for) investment activities                            (27,769)           (1,265)           (3,364)
                                                               ----------------  ----------------  ----------------
FINANCING ACTIVITIES:
   Proceeds from new term loan                                               -                 -           230,000
   Proceeds from DIP facility                                                -                 -           108,000
   Repayment of DIP facility                                                 -                 -          (108,000)
   Financing fees                                                            -                 -            (7,895)
   Repayment of old bank debt                                                -                 -          (182,122)
   Obligations under capital leases discharged                          (3,760)           (1,176)           (3,094)
   Net repayment of long-term debt                                           -                 -           (17,000)
                                                               ----------------  ----------------  ----------------
  Net cash provided by (used for) financing activities                  (3,760)           (1,176)           19,889
                                                               ----------------  ----------------  ----------------

Net increase (decrease) in cash and temporary investments              (34,388)           (5,984)           26,557
Cash and temporary investments at beginning of period                   57,414            71,302            44,745
                                                               ----------------  ----------------  ----------------
Cash and temporary investments at end of period                  $      23,026     $      65,318     $      71,302
                                                               ================  ================  ================

Supplemental disclosure of cash flow information:
   Interest payments                                             $      21,772     $       4,097     $      21,358
   Accrued dividends                                                         -                 -             2,305
</TABLE>



    See accompanying notes to consolidated financial statements (unaudited).


                                      -6-

<PAGE>


                             THE GRAND UNION COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

NOTE 1 - Basis of Presentation

         The accompanying interim consolidated financial statements of The Grand
Union Company (the "Company") include the accounts of the Company and its
subsidiaries, all of which are wholly owned. Upon emergence from its Chapter 11
proceedings on August 17, 1998 (the "Effective Date"), the Company adopted
fresh-start reporting in accordance with American Institute of Certified Public
Accountants Statement of Position 90-7, "Financial Reporting By Entities in
Reorganization Under The Bankruptcy Code" ("Fresh-Start Reporting"). In
connection with the adoption of Fresh-Start Reporting, a new entity has been
deemed created for financial reporting purposes. The periods presented prior to
the Effective Date have been designated "Predecessor Company" and the period
subsequent to the Effective Date has been designated "Successor Company". For
financial reporting purposes, the Company accounted for the consummation of its
plan of reorganization under Chapter 11 of the Bankruptcy Code (the "Plan of
Reorganization") effective August 15, 1998. In accordance with Fresh-Start
Reporting, the Company valued its assets and liabilities at fair values and
eliminated its accumulated deficit at the Effective Date. In the opinion of
management, the consolidated financial statements include all adjustments, which
consist only of normal recurring items, necessary for a fair presentation of
operating results for the interim periods.

         These consolidated financial statements should be read in conjunction
with the consolidated financial statements and related notes contained in the
Company's Annual Report on Form 10-K for the 53 weeks ended April 3, 1999 and
the Company's Quarterly Report on Form 10-Q for the 16 weeks ended July 24,
1999. Operating results for the periods presented are not necessarily indicative
of results for the full fiscal year.

         Certain reclassifications have been made to prior year amounts to
conform to current period presentation.

NOTE 2 - Reorganization

         On the Effective Date, the Company consummated the Plan of
Reorganization pursuant to the August 5, 1998 Confirmation Order of the United
States Bankruptcy Court for the District of New Jersey. Consummation of the Plan
of Reorganization has resulted in a capital restructuring of the Company,
whereby approximately $600 million in Old Senior Notes has been eliminated from
the Company's balance sheet, reducing annual interest expense by approximately
$72 million.

         Consummation of the Plan of Reorganization resulted in (i) the issuance
of 30,000,000 shares of New Common Stock to the holders of the Company's Old
Senior Notes; (ii) the issuance of New Series 1, Series 2 and Series 3 Warrants
to the holders of the Company's Old Preferred Stock; (iii) the issuance of New
Series 1 Warrants to holders of the Company's Old Common Stock; and (iv)
cancellation of the Company's Old Senior Notes, Old Preferred Stock, Old Common
Stock, Old Series 1 and Series 2 Warrants and Old Stock Options. On October 1,
1998, the Company's new common stock began trading on the NASDAQ National Market
under the ticker symbol GUCO. Pursuant to the Plan of Reorganization, the number
of outstanding shares of New Common Stock was reduced to 29,992,389 as of August
17, 1999, because of unreturned Old Senior Notes.

         On the Effective Date and in connection with the consummation of the
Plan of Reorganization, the Company entered into a $300 million credit agreement
(the "Credit Agreement") with UBS AG, Stamford Branch and Lehman Commercial
Paper Inc. as agents for a syndicate of lenders, which is secured by
substantially all of the assets of the Company and its subsidiaries and is
guaranteed by the Company's subsidiaries. Some of the proceeds of the Credit
Agreement were used to pay off the Company's obligation under its
debtor-in-possession credit agreement (the "DIP Facility"), which had provided
the Company operating liquidity during the Chapter 11 case.

NOTE 3 - Income Taxes

         The Company recorded an income tax provision, representing federal and
state income taxes, of $2.6 million during the Fiscal 2000 Second Quarter and a
$0.2 million net income tax benefit for the Fiscal 1999 Second Quarter. The
Company recorded an income tax provision of $4.3 million during the Fiscal 2000
Year to Date and a $0.2 million net income tax benefit for the Fiscal 1999 Year
to Date. The tax benefit that related to the potential use of operating loss
carryforwards was offset by a valuation allowance during the Fiscal 1999 First
Quarter.

                                      -7-

<PAGE>


NOTE 4 - Net Loss Per Share

         The net loss per share is computed in accordance with SFAS No. 128,
"Earnings Per Share." This statement requires that entities present, on the face
of the income statement for all periods reflected, basic and diluted per share
amounts. Basic earnings per share is computed using the weighted average number
of common shares outstanding for the period. Diluted earnings per share is
computed using the weighted average number of common shares outstanding for the
period adjusted for dilutive potential common shares. There were approximately
30 million weighted average shares outstanding for both basic and diluted
earnings per share for the 28 Weeks Ended October 16, 1999. All potential common
shares were excluded from the computation of the Company's diluted earnings per
share because the effect would have been anti-dilutive. Net loss per share data
is not meaningful for periods prior to August 15, 1998 due to the capital
restructuring.

NOTE 5 - Supply Agreement

         On September 24, 1999, the Company signed a term sheet extending its
supply agreement with its primary supplier, C&S Wholesale Grocers, Inc., of
Brattleboro, Vermont. The expiration date of the agreement was extended until
September 24, 2014.


                                      -8-

<PAGE>


Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations.

General:

         As discussed in Note 1 to the accompanying Consolidated Financial
Statements of Grand Union, the Company emerged from its Chapter 11 proceedings
effective August 17, 1998. For financial reporting purposes, the Company
accounted for the consummation of the Plan effective August 15, 1998. In
accordance with the American Institute of Certified Public Accountants Statement
of Position 90-7, "Financial Reporting By Entities in Reorganization Under The
Bankruptcy Code", the Company has applied Fresh-Start Reporting as of the
Effective Date which has resulted in significant changes to the valuation of
certain of the Company's assets and liabilities, and to its stockholders'
equity. In connection with the adoption of Fresh-Start Reporting, a new entity
has been deemed created for financial reporting purposes. The periods prior to
the Effective Date have been designated "Predecessor Company" and the period
subsequent to the Effective Date has been designated "Successor Company". For
purposes of the discussion of Results of Operations for the 12 and 28 weeks
ended October 10, 1998, the results of the Predecessor Company and Successor
Company have been combined.


Results of Operations

         The following table sets forth certain statements of operations and
other data (all dollars in millions).

<TABLE>
<CAPTION>
                                                                 12 Weeks Ended                     28 Weeks Ended
                                                        ---------------------------------  ---------------------------------
                                                         October 16,       October 10,      October 16,       October 10,
                                                             1999             1998              1999             1998
                                                        ---------------  ----------------  ---------------  ----------------
<S>                                                     <C>              <C>               <C>              <C>
Sales                                                     $      512.3     $      519.5      $    1,199.6     $    1,211.4
Gross profit                                                     156.4            155.7             363.2            360.8
Operating and administrative expenses                            127.3            130.6             300.6            307.8
Depreciation and amortization                                     12.9             13.1              29.1             30.8
Amortization of excess reorganization value                       30.4             28.3              71.0             60.4
Unusual items                                                      -                0.9               -                5.4
Interest expense, net                                              9.8             10.7              22.6             43.1
Income tax provision (benefit)                                     2.6             (0.2)              4.3             (0.2)
Net (loss) before extraordinary item                             (26.6)           (27.7)            (64.4)           (86.6)
Extraordinary item                                                 -              260.8               -              259.0
Net income (loss)                                                (26.6)           233.1             (64.4)           172.5
Net income (loss) applicable to common stock                     (26.6)           233.1             (64.4)           170.2

Sales percentage increase (decrease)                            (1.4)%            0.1%             (1.0)%           (1.3)%
Gross profit as a percentage of sales                           30.5%            30.0%             30.3%            29.8%
Operating and administrative expenses as a
   percentage of sales                                          24.8%            25.1%             25.1%            25.4%
</TABLE>


         Sales for the 12 weeks ended October 16, 1999 (the "Fiscal 2000 Second
Quarter") decreased $7.2 million, or 1.4%, compared to the 12 week period ended
October 10, 1998 (the "Fiscal 1999 Second Quarter"). Same store sales for the
Fiscal 2000 Second Quarter decreased approximately 0.36%. The reduction in sales
for the Fiscal 2000 Second Quarter primarily resulted from the moving of a major
promotion, "Grand Can Sale," from the last two weeks at the end of the Fiscal
2000 Second Quarter to the beginning of the 12 weeks ended January 8, 2000 (the
"Fiscal 2000 Third Quarter") and by the ongoing updating and remodeling of our
existing store base. For the Fiscal 2000 Second Quarter, the Company opened one
new store and closed four stores. Sales for the 28 weeks ended October 16, 1999
(the "Fiscal 2000 Year to Date") decreased $11.8 million, or 1.0%, compared to
the 28 week period ended October 10, 1998 (the "Fiscal 1999 Year to Date").
Comparable store sales for the Fiscal 2000 Year to Date, adjusted for the prior
year's Easter week, increased approximately 0.30%. Store updating and
remodeling, a very competitive environment, and fewer stores were principally
responsible for decreased sales for the Fiscal 2000 Year to Date. During the
Fiscal 2000 Year to Date, the Company opened five stores (including four Hot Dot
stores) and closed six stores.

         Gross profit, as a percentage of sales, increased to 30.5% for the
Fiscal 2000 Second Quarter from 30.0% for the Fiscal 1999 Second Quarter. This
is primarily the result of the ongoing benefits realized from the renegotiated
or planned growth programs within our key categories, increased profitability
from our store brands, specialty, gourmet and health food categories and
improved product mix in newly remodeled or expanded stores. Gross profit, as a
percentage of sales, increased to 30.3% for the Fiscal 2000 Year to Date from
29.8% for the Fiscal 1999 Year to Date.



                                       -9-
<PAGE>


         Operating and administrative expenses, as a percentage of sales,
decreased to 24.8% from 25.1% for the Fiscal 2000 Second Quarter as compared to
the Fiscal 1999 Second Quarter as the Company continues to aggressively identify
and take action on opportunities that reduce expenses in all areas of the
business without affecting customer service. Operating and administrative
expenses, as a percentage of sales, decreased to 25.1% from 25.4% for the Fiscal
2000 Year to Date as compared to the Fiscal 1999 Year to Date.

         Depreciation and amortization decreased in the Fiscal 2000 Second
Quarter to $12.9 million compared to $13.1 million in the Fiscal 1999 Second
Quarter and has decreased $1.7 million for the Fiscal 2000 Year to Date compared
to the Fiscal 1999 Year to Date. This decrease is due primarily to assets which
have been fully depreciated and the historical deferral of capital expenditures.

         Interest expense decreased to $9.8 million and $22.6 million for the
Fiscal 2000 Second Quarter and the Fiscal 2000 Year to Date periods,
respectively. This decrease primarily reflects the effect of the Company's
reduced debt burden.

         The Company recorded Federal and State income tax provisions of $2.6
million during the Fiscal 2000 Second Quarter and a $4.3 million net income tax
provision for the Fiscal 2000 Year to Date. The Company recorded an income tax
benefit of $0.2 million for the Fiscal 1999 Second Quarter and Fiscal 1999 Year
to Date. The tax benefit that related to the potential use of operating loss
carryforwards was offset by a valuation allowance during the Fiscal 1999 First
Quarter.



                                      -10-

<PAGE>


Liquidity and Capital Resources

         On the Effective Date and in connection with the consummation of the
Plan of Reorganization, the Company entered into the Credit Agreement. The
Credit Agreement is comprised of: (i) a $230 million Term Loan and (ii) a $70
million Revolving Credit Facility. The Term Loan and Revolving Credit Facility
will mature on August 17, 2003. The proceeds of the Credit Agreement were used
to refinance the obligations under the DIP Facility and supplemental term loan
claims under the credit agreement that was in existence before the Chapter 11
case. The excess will be used for working capital and capital expenditures. Up
to $50 million of the Revolving Credit Facility is available for the issuance of
letters of credit. As of October 16, 1999, the Company had no borrowings and an
aggregate of $31.4 million of letters of credit issued and outstanding under the
Revolving Credit Facility.

         Cash interest payments totaled approximately $21.8 million for the
Fiscal 2000 Year to Date and are expected to be approximately $48 million for
the fiscal year ending April 1, 2000 ("Fiscal 2000"). Capital expenditures
totaled $27.8 million for the Fiscal 2000 Year to Date and are expected to be
approximately $100 million for Fiscal 2000, which will be funded through
operations and the Revolving Credit Facility.

Year 2000 Compliance Disclosure

         In May 1998, the Company established a Year 2000 Task Force (the "Task
Force") to address the issues that may occur as a result of the two-digit year
change associated with the new millennium. The Task Force consists of a
chairman, plus three staff members. The Task Force works in conjunction with the
Information Technology Department ("IT"), the Company's Chief Information
Officer, outside information technology and process consultants, outside counsel
and the Company's Executive Committee, which is comprised of all of the
Company's executive officers. The Task Force believes it has identified all
computer-based systems and applications, including embedded systems, used by the
Company in its operations. The Task Force has categorized these systems and
applications according to the end-user department within the Company, based upon
how critical the function is to the Company's operations. The Task Force has
implemented the modifications or replacements necessary to achieve compliance;
conducted tests to verify that the modified systems are operational and
compliant; and once completed, reinstated the compliant systems into the normal
operations of the Company. The systems and applications with the greatest level
of importance to the Company's operations were assessed and modified or replaced
in priority order. The Company believes that virtually all critical systems and
applications are Year 2000 ("Y2K") compliant. Testing is expected to continue
beyond January 1, 2000.

         The Task Force also examined the Company's relationships with certain
key outside vendors and others with whom the Company has significant business
relationships to determine, to the extent practical, the degree of such outside
parties' Y2K compliance. The Task Force distributed Y2K compliance
questionnaires to vendors and suppliers who do business with the Company and has
analyzed the responses. Particular attention has been focused on C&S, which
supplies the majority of inventory for resale to the Company's stores. The Task
Force, senior management, members of IT and outside counsel have met with C&S to
understand their Y2K compliance efforts and continue monitoring their progress.
The Task Force has contracted testing procedures with vendors to determine Y2K
compliance. Management is of the opinion that the Company's continued
relationship with C&S is the only material vendor relationship that could
significantly impact the Company's operations in the event of Y2K noncompliance
and does not believe that any other particular third party's failure to be Y2K
compliant would have a material adverse effect on the Company.

         The Task Force has established and implemented a Y2K contingency plan,
which includes possible Y2K events and provides for viable alternatives to
ensure that the Company's core business operations are able to continue in the
event of a Y2K-related business interruption. This plan sets forth alternatives
related to product procurement, system failures, utility outages and
infrastructure. Additionally, secondary processes and procedures have been
developed in the event that these issues arise.

         Since the inception of the Task Force through October 16, 1999, the
Company has expended approximately $3.5 million to address Y2K compliance
issues. The Company estimates that it will incur additional expenses of $0.4 -
3.3 million, for a total of approximately $3.9 - 6.8 million, to address and
resolve Y2K compliance issues, which includes the estimated costs of all
modifications, testing and consultants' fees.

         Management believes that should the Company or C&S have a Y2K-related
systems failure, the most significant impact would likely be the temporary
inability, with respect to individual stores or a group of stores, to conduct
operations due to a power failure, to distribute inventory in a timely fashion,
to receive certain products from vendors or to electronically process customer
sales at store level. The Company does not anticipate that any such temporary
impact would be material to the Company's liquidity or the Company's results of
operations.



                                      -11-
<PAGE>

Special Note Concerning Forward-Looking Statements

         Except for historical information, some matters discussed herein may be
considered "forward-looking statements" within the meaning of federal securities
law. Such forward-looking statements are subject to risks, uncertainties and
other factors that could cause actual results to differ materially from future
results expressed or implied by such forward-looking statements. Potential risks
and uncertainties include, but are not limited to, the competitive environment
in which the Company operates, the ability of the Company to maintain and
improve its gross sales and margins, the liquidity of the Company on a cash flow
basis (including the Company's ability to comply with the financial covenants of
its Credit Agreement and to fund the Company's capital expenditure program), the
Company's ability to complete its capital expenditures on a timely basis, the
success of operating initiatives, the viability of the Company's strategic plan,
Y2K compliance issues, regional weather conditions, and the general economic
conditions in the geographic areas in which the Company operates. For additional
information about the Company and its operating and financial condition, please
see the Company's most recent Annual Report on Form 10-K for the year ended
April 3, 1999 and the Company's Quarterly Report on Form 10-Q for the 16 weeks
ended July 24, 1999 as filed with the Securities and Exchange Commission.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

     Quantitative and Qualitative Disclosures about Market Risk represents the
risk of loss that may impact the consolidated financial position, results of
operations or cash flows of the Company due to adverse changes in financial
rates. The Company is exposed to market risk in the area of interest rates. This
exposure is directly related to its Term Loan and Revolving Credit borrowings
under the Credit Agreement. Based on the present outlook for interest rates, the
Company does not have a material exposure to market risk associated with the
Term Loan and Revolving Credit borrowings.



                                      -12-

<PAGE>


PART II - OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K.

(a)      Exhibits

     Exhibit Number

           27.1       Financial Data Schedule

(b)      Reports on Form 8-K

     No reports on Form 8-K were filed during the 28 Weeks Ended October 16,
1999.





                                      -13-

<PAGE>


SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                           THE GRAND UNION COMPANY
                                                 (Registrant)

                                        /s/ Jeffrey P. Freimark
                                        -----------------------
                                        Jeffrey P. Freimark,
                                        Executive Vice President
                                        Chief Financial Officer

Date:  November 30, 1999

                                     -14-