Exhibit 12.1



Computation of Ratio of Earnings to Fixed Charges

(Dollars in millions, except ratios)



|                                                                                                                                                                        |  |                         |      |   |      |   |       |      |  |   |       |   |  |      |      |   |      |   |      |   |  |   |      |  
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------- | ---- | - | ---- | - | ----- | ---- |  | - | ----- | - |  | ---- | ---- | - | ---- | - | ---- | - |  | - | ---- | -
|                                                                                                                                                                        |  | Year Ended November 30, |     
|                                                                                                                                                                        |  | 2002                    |      |   | 2003 |   |       | 2004 |  |   | 2005  |   |  | 2006 |      |   | 2007 |  
|Pre-tax income (loss) from continuing operations                                                                                                                        |  | $                       | 12.3 |   |      | $ | (87.4 | )    |  | $ | (25.7 | ) |  | $    | (3.0 | ) |      | $ | 3.3  |   |  | $ | (6.9 | )
|Adjustment for (income) loss from equity investees                                                                                                                      |  |                         | (1.0 | ) |      |   | .8    |      |  |   | .6    |   |  |      | (.7  | ) |      |   | (2.3 | ) |  |   | (1.2 | )
|                                                                                                                                                                        |  |                         |      |   |      |   |       |      |  |   |       |   |  |      |      |   |      |   |      |   |  |   |      |  
|Pre-tax income (loss) from continuing operations before adjustment for minority interests in consolidated subsidiaries or income or loss from equity
investees          |  | $                       | 11.3 |   |      | $ | (86.6 | )    |  | $ | (25.1 | ) |  | $    | (3.7 | ) |      | $ | 1.0  |   |  | $ | (8.1 | )
|Distributed income equity investees                                                                                                                                     |  |                         |     |   |      |   | .5    |      |  |   |      |   |  |      |     |   |      |   | .5   |   |  |   |     |  
|Less: Capitalized interest                                                                                                                                              |  |                         |     |   |      |   |      |      |  |   |      |   |  |      |     |   |      |   |     |   |  |   |     |  
|Amortization of interest previously capitalized                                                                                                                         |  |                         | .1   |   |      |   | .1    |      |  |   | .1    |   |  |      |     |   |      |   |     |   |  |   |     |  
|                                                                                                                                                                        |  |                         |      |   |      |   |       |      |  |   |       |   |  |      |      |   |      |   |      |   |  |   |      |  
|Adjusted pre-tax income (loss) from continuing operations before adjustment for minority interests in consolidated subsidiaries or income or loss from
equity investees |  | $                       | 11.4 |   |      | $ | (86.0 | )    |  | $ | (25.0 | ) |  | $    | (3.7 | ) |      | $ | 1.5  |   |  | $ | (8.1 | )
|                                                                                                                                                                        |  |                         |      |   |      |   |       |      |  |   |       |   |  |      |      |   |      |   |      |   |  |   |      |  
|Fixed Charges:                                                                                                                                                          |  |                         |      |   |      |   |       |      |  |   |       |   |  |      |      |   |      |   |      |   |  |   |      |  
|Interest expense                                                                                                                                                        |  | $                       | 8.1  |   |      | $ | 15.3  |      |  | $ | 20.7  |   |  | $    | 21.2 |   |      | $ | 20.3 |   |  | $ | 15.7 |  
|Interest capitalized during the period                                                                                                                                  |  |                         |     |   |      |   |      |      |  |   |      |   |  |      |     |   |      |   |     |   |  |   |     |  
|Amortization of debt issuance costs                                                                                                                                     |  |                         | 1.0  |   |      |   | 4.8   |      |  |   | 1.7   |   |  |      | 1.4  |   |      |   | 1.1  |   |  |   | .8   |  
|Imputed interest portion of rent expense                                                                                                                                |  |                         | 2.7  |   |      |   | 2.9   |      |  |   | 2.5   |   |  |      | 1.8  |   |      |   | 1.8  |   |  |   | 1.5  |  
|                                                                                                                                                                        |  |                         |      |   |      |   |       |      |  |   |       |   |  |      |      |   |      |   |      |   |  |   |      |  
|Total Fixed Charges                                                                                                                                                     |  | $                       | 11.8 |   |      | $ | 23.0  |      |  | $ | 24.9  |   |  | $    | 24.4 |   |      | $ | 23.2 |   |  | $ | 18.0 |  
|                                                                                                                                                                        |  |                         |      |   |      |   |       |      |  |   |       |   |  |      |      |   |      |   |      |   |  |   |      |  
|Pre-tax income (loss) from continuing operations before adjustment for income from equity investees plus fixed charges                                                  |  | $                       | 23.2 |   |      | $ | (63.0 | )    |  | $ | (.1   | ) |  | $    | 20.7 |   |      | $ | 24.7 |   |  | $ | 9.9  |  
|                                                                                                                                                                        |  |                         |      |   |      |   |       |      |  |   |       |   |  |      |      |   |      |   |      |   |  |   |      |  
|Ratio of Earnings to Fixed Charges(a)                                                                                                                                   |  |                         | 2.0  |   |      |   |      |      |  |   |      |   |  |      |     |   |      |   | 1.1  |   |  |   |     |  
|                                                                                                                                                                        |  |                         |      |   |      |   |       |      |  |   |       |   |  |      |      |   |      |   |      |   |  |   |      |  

---

|(a) |  | For the years ended November 30, 2007, 2005, 2004 and 2003, the ratio was less than 1.0x and was deficient by $8.1 million, $3.7 million, $25.0 million and $68.0 million,
respectively.
|--- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------