SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10-Q/A

(Mark One)
      X  Quarterly Report pursuant to Section 13 or 15(d) of the
     --- Securities Exchange Act of 1934 for the quarterly period ended
         June 30, 2001; or
         Transition report pursuant to Section 13
     --- or 15(d) of the Securities Exchange Act of 1934 for the
         transition period from           to          .
                               -----------   ---------

                         Commission File Number 0-18754

                          BLACK WARRIOR WIRELINE CORP.
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

        DELAWARE                                             11-2904094
--------------------------------------------------------------------------------
(State or other jurisdiction of                           (I.R.S employer
incorporation of organization)                           identification no.)

               3748 HIGHWAY 45 NORTH, COLUMBUS, MISSISSIPPI 39701
               --------------------------------------------------
               (Address of principal executive offices, zip code)

                                 (662) 329-1047
--------------------------------------------------------------------------------
                (Issuer's Telephone Number, Including Area Code)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the proceeding 12 months (or for such shorter period that the issuer
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                   YES          X                     NO
                        -------------                     -------------

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

             As of August 6, 2001, 12,496,408 shares of the Registrant's Common
Stock, $.0005 par value, were outstanding.



<PAGE>

                          BLACK WARRIOR WIRELINE CORP.

                          QUARTERLY REPORT ON FORM 10-Q

                                      INDEX


PART I - FINANCIAL INFORMATION
                                                                           Page
                                                                           ----

Item 1.     Financial Statements

            Condensed Balance Sheets - June 30, 2001 (unaudited)
            and December 31, 2000                                          3

            Condensed Statements of Operations (unaudited) -
            Three Months Ended June 30, 2001 and
            June 30, 2000                                                  4

            Condensed Statements of Operations (unaudited) -
            Six Months Ended June 30, 2001 and
            June 30, 2000                                                  5

            Condensed Statements of Cash Flows (unaudited) -
            Six Months Ended June 30, 2001 and
            June 30, 2000                                                  6

            Notes to Condensed Financial Statements -
            Six Months Ended June 30, 2001 and
            June 30, 2000                                                  7


Item 2.     Management's Discussion and Analysis of
            Financial Condition and Results of Operations                 14

PART II - OTHER INFORMATION


Item 1.     Legal Proceedings                                              21

Item 3.     Defaults Upon Senior Securities                                21

Item 5.     Other Information                                              22

Item 6.     Exhibits and Reports on Form 8-K                               22




                                       2
<PAGE>

PART I - FINANCIAL INFORMATION
         ITEM 1.  FINANCIAL STATEMENTS

BLACK WARRIOR WIRELINE CORP.
----------------------------
CONDENSED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                           JUNE 30, 2001            DECEMBER 31, 2000
             ASSETS                                         (UNAUDITED)
<S>                                                        <C>                       <C>
Current assets:
    Cash and cash equivalents                              $    942,707                $ 1,373,699
    Short-term investments                                       50,000                     50,000
    Accounts receivable, less allowance for doubtful
        accounts of $408,252 and $418,252, respectively      16,495,348                 11,432,218
    Prepaid expenses                                            606,177                    472,791
    Other receivables                                            60,636                     45,127
    Other current assets                                        700,978                    728,247
                                                           ------------                -----------
                    Total current assets                     18,855,846                 14,102,082
Land and building, held for sale                                250,000                    250,000
Inventories                                                   4,854,336                  4,693,906
Property, plant, and equipment, less accumulated
    depreciation of $22,000,540 and $19,007,886,
    respectively                                             21,649,307                 19,873,844
Other assets                                                    795,659                    837,040
Goodwill, less accumulated amortization of $611,445
  and $532,777, respectively                                  3,039,435                  3,118,102
                                                           ------------                -----------

                    Total assets                           $ 49,444,583                $42,874,974
                                                           ============                ===========

                           LIABILITIES AND STOCKHOLDERS' DEFICIT
Current liabilities:
    Accounts payable                                       $  5,997,539                $ 4,844,870
    Accrued salaries and vacation                               989,561                    754,591
    Accrued interest payable                                  4,759,031                  3,440,148
    Other accrued expenses                                    1,064,887                  1,162,812
    Notes payable and capital lease obligations to           21,357,116                 21,896,639
      related parties
    Current maturities of long-term debt and capital
         lease obligations                                   25,283,797                 26,554,373
                                                           ------------                -----------
                    Total current liabilities                59,451,931                 58,653,433

Deferred revenue                                                100,000                    100,000
                                                           ------------                -----------
                    Total liabilities                        59,551,931                 58,753,433
                                                           ------------                -----------

Stockholders' deficit:
Preferred stock, $.0005 par value, 2,500,000 shares
authorized; none issued at June 30, 2001 and
December 31, 2000, respectively Common stock, $.0005
par value, 175,000,000 shares authorized;
12,496,408 shares issued and outstanding at June 30, 2001
     and December 31, 2000, respectively                          6,248                      6,248
     Additional paid-in capital                              19,811,057                 19,764,891
     Accumulated deficit                                    (29,341,260)               (35,066,205)
    Treasury stock, at cost, 4,620 shares at
    June 30, 2001 and December 31, 2000                        (583,393)                  (583,393)
                                                           ------------                -----------
    Total stockholders' deficit                             (10,107,348)               (15,878,459)
                                                           ------------                -----------

          Total liabilities and stockholders' deficit      $ 49,444,583                $42,874,974
                                                           ============                ===========
</TABLE>

          See accompanying notes to the condensed financial statements.

                                       3
<PAGE>


BLACK WARRIOR WIRELINE CORP.
CONDENSED STATEMENTS OF OPERATIONS
For the three months ended June 30, 2001 and June 30, 2000


<TABLE>
<CAPTION>

                                                         JUNE 30, 2001               JUNE 30, 2000
                                                          (UNAUDITED)                 (UNAUDITED)

<S>                                                      <C>                        <C>
Revenues                                                 $   21,365,502             $   9,458,689

Operating costs                                              12,441,648                 6,981,658

Selling, general and administrative expenses                  2,084,146                 1,479,282

Depreciation and amortization                                 1,587,248                 1,266,775
                                                              ---------                 ---------

       Income (loss) from operations                          5,252,460                  (269,026)

Interest expense and amortization of debt discount           (1,374,334)               (1,241,013)

Net gain on sale of fixed assets                                  2,500                        -

Other income                                                     18,860                    37,295
                                                                 ------                    ------

       Income (loss) before provision for income taxes and
          extraordinary gain                                  3,899,486                 (1,472,744)

Provision for income taxes                                       77,990                        -
                                                                 ------                       ---

     Income (loss) before extraordinary gain                  3,821,496                 (1,472,744)

Extraordinary gain on extinguishments of debt,
       net of income taxes of $0                                    -                       68,639
                                                                  -----                    ------

Net income (loss)                                        $    3,821,496             $   (1,404,105)
                                                         ==============             ==============

Net income (loss) per share - basic:

              Income (loss) before extraordinary gain    $          .31             $         (.20)

         Extraordinary gain on extinguishments of debt              -                          .01
                                                                  -----                        ---

Net income (loss) per share - basic                      $          .31             $         (.19)
                                                         ==============             ==============

Net income (loss) per share - diluted:

              Income (loss) before extraordinary gain$              .31             $         (.20)

         Extraordinary gain on extinguishments of debt               -                         .01
                                                                 ------                       ---

Net income (loss) per share - diluted                    $          .31             $         (.19)
                                                         ==============             ==============


Weighted average common shares outstanding                   12,491,788                  7,474,307

Weighted average common shares outstanding                   12,491,788                  7,474,307
    with dilutive securities

</TABLE>

          See accompanying notes to the condensed financial statements.

                                       4
<PAGE>

BLACK WARRIOR WIRELINE CORP.
----------------------------
CONDENSED STATEMENTS OF OPERATIONS
For the six months ended June 30, 2001 and June 30, 2000

<TABLE>
<CAPTION>


                                                           JUNE 30, 2001            JUNE 30, 2000
                                                             (UNAUDITED)              (UNAUDITED)

<S>                                                      <C>                       <C>
Revenues                                                 $   39,496,799            $   17,735,055

Operating costs                                              23,935,432                13,715,561

Selling, general and administrative expenses                  3,973,354                 2,988,503

Depreciation and amortization                                 3,093,444                 2,566,112
                                                              ---------                 ---------

       Income (loss) from operations                          8,494,569                (1,535,121)

Interest expense and amortization of debt discount           (2,698,291)               (2,237,053)

Net gain on sale of fixed assets                                  2,500                        -

Other income                                                     43,003                    59,101
                                                                 ------                    ------

       Income (loss) before provision for income taxes  and
       extraordinary gain                                     5,841,781                (3,713,073)

Provision for income taxes                                      116,836                        -
                                                                -------                       ---

     Income (loss) before extraordinary gain                  5,724,945                (3,713,073)

Extraordinary gain on extinguishment of debt,
       net of income taxes of $0                                    -                     968,575
                                                                  -----                   -------

Net income (loss)                                        $    5,724,945             $  (2,744,498)
                                                         ==============             ==============

Net income (loss) per share - basic:

              Income (loss) before extraordinary gain    $          .46             $         (.51)

         Extraordinary gain on extinguishment of debt               -                          .13
                                                                  -----                        ---

Net income (loss) per share - basic                      $          .46             $         (.38)
                                                         ==============             ==============

Net income (loss) per share - diluted:

              Income (loss) before extraordinary gain    $          .46             $         (.51)

         Extraordinary gain on extinguishment of debt               -                          .13
                                                                 ------                        ---

Net income (loss) per share - diluted                    $          .46             $         (.38)
                                                         ==============             ==============

Weighted average common shares outstanding                   12,491,788                  7,298,483

Weighted average common shares outstanding                   12,491,788                  7,298,483
    with dilutive securities

</TABLE>

          See accompanying notes to the condensed financial statements.

                                       5
<PAGE>

BLACK WARRIOR WIRELINE CORP.
----------------------------
CONDENSED STATEMENTS OF CASH FLOWS
For the six months ended June 30, 2001 and June 30, 2000

<TABLE>
<CAPTION>

                                                           JUNE 30, 2001            JUNE 30, 2000
                                                            (UNAUDITED)              (UNAUDITED)

<S>                                                        <C>                     <C>
Cash provided by (used in) operations:                     $  6,398,764            $   (4,603,246)

Cash flows from investing activities:
     Acquisitions of property, plant, and equipment          (4,768,120)               (1,535,128)
     Proceeds from sale of property, plant and equipment          2,500                        -
     Acquisition of business, net of cash acquired                    -                  (362,705)
                                                           ------------            --------------
Cash used in investing activities:                           (4,765,620)               (1,897,833)

Cash flows from financing activities:
     Debt issuance costs                                       (249,887)               (1,050,205)
     Proceeds from bank and other borrowings                    615,209                20,766,981
     Principal payments on long-term debt, notes payable
         and capital lease obligations                       (2,278,850)              (18,137,262)
     Net draws (payments) on working revolver                  (150,608)                3,005,214
                                                           ------------            --------------
    Cash (used in) provided by financing activities:         (2,064,136)                4,584,728

Net decrease in cash and cash equivalents                      (430,992)               (1,916,351)
Cash and cash equivalents, beginning of period                1,373,699                 2,425,808
                                                           ------------            --------------

Cash and cash equivalents, end of period                   $    942,707            $      509,457
                                                           ============            ==============

Supplemental disclosure of cash flow information:

       Interest paid                                       $  1,379,408            $      876,642
       Income taxes paid                                   $     60,000            $            -

Supplemental disclosure of  noncash investing
     and financing activities:
     Stock issued to related party as consideration for
           promissory note (Note 1)                        $          -            $    2,000,000
     Notes payable and capital lease obligations incurred
           to acquire property, plant and equipment        $    615,209            $            -
     Stock warrants issued in conjunction with
           notes payable to related party                  $          -            $      143,500
     Stock issued as consideration for option to purchase
           company                                         $          -            $            -
    Note payable released by related party resulting in
          an increase to additional paid-in capital        $          -            $      300,000
</TABLE>

          See accompanying notes to the condensed financial statements.




                                       6
<PAGE>



                          BLACK WARRIOR WIRELINE CORP.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS

1.       GENERAL

         The accompanying condensed financial statements reflect all adjustments
that, in the opinion of management, are necessary for a fair presentation of the
financial position of Black Warrior Wireline Corp. (the "Company"). Such
adjustments are of a normal recurring nature. The accompanying condensed
financial statements have been prepared assuming that the Company will continue
as a going concern. The results of operations for the interim period are not
necessarily indicative of the results to be expected for the full year. The
Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2000
should be read in conjunction with this document.

         The Company is an oil and gas service company currently providing
various services to oil and gas well operators primarily in the continental
United States and in the Gulf of Mexico. The Company's principal lines of
business include (a) wireline services, (b) directional oil and gas well
drilling and downhole surveying services, and (c) workover services. Since
November 1996, the Company completed seven material acquisitions, the most
recent of which were the acquisition of the drilling assets of Phoenix Drilling
Services, Inc. in March 1998 and Petro Wireline in June 1998, respectively.

2000 RECAPITALIZATION

         On January 24, 2000, the Company entered into a Loan and Security
Agreement (the "Loan Agreement") with Coast Business Credit, a division of
Southern Pacific Bank ("Coast"), and an amendment thereto dated January 29,
2001. Pursuant to the Loan Agreement, the Company is enabled to make secured
borrowings in the aggregate amount of up to the lesser of $25.0 million or such
maximum aggregate amount as is available to be borrowed under a receivables loan
and two term loans described below. Of such amount, $14.5 million, based on the
lesser of 75% of the appraised net eligible forced liquidation value of the
Company's equipment or $14.5 million, is a term loan, an additional $2.0 million
is a term loan, and the balance is available to be borrowed in an amount not
exceeding 80% of the Company's eligible receivables. On February 15, 2000, the
Company borrowed an aggregate of $15.6 million pursuant to the Loan Agreement.
The proceeds were used to repay the Company's former senior secured lender in
the amount of $13.5 million, to repay other indebtedness aggregating $1.5
million, and the balance was used for general corporate purposes, including the
payment of outstanding accounts payable. In addition, commencing on December 17,
1999 and during the first quarter of 2000, the Company sold to private investors
$7.0 million principal amount of convertible promissory notes due on January 15,
2001 and warrants to purchase 28.7 million shares of Common Stock. All of the
Company's remaining indebtedness is subordinated to the indebtedness owing to
Coast.

         During the first quarter of 2000, the Company executed a Compromise
Agreement With Release with Bendover Company ("Bendover") whereby Bendover
agreed to return to the Company promissory notes aggregating $3,182,890
principal amount and receive in exchange 2,666,667 shares of the Company's
common stock and a promissory note in the principal amount of $1,182,890 due on
January 15, 2001, bearing interest at 10% per annum. On January 15, 2001, the
note was extended to June 15, 2001, bearing interest at 20% per annum, with 10%
per annum interest paid monthly and the balance paid on maturity of the note.
This note, as amended and extended, was not paid when due and the Company is in
default under the terms of the note.


                                       7
<PAGE>

Bendover commenced a lawsuit on July 20, 2001 against the Company seeking to
collect the principal sum of $1,182,890 plus accrued interest.

2.       EARNINGS PER SHARE

The calculation of basic and diluted earning per share ("EPS") is as follows:

<TABLE>
<CAPTION>


                                              For the Three Months                        For the Three Months
                                               Ended June 30, 2001                         Ended June 30, 2000
                                --------------------------------------------     -------------------------------------

                                    Income           Shares         Per Share  Income (loss)     Shares        Per Share
                                   Numerator       Denominator       Amount      Numerator     Denominator      Amount
                                   ---------       -----------       ------      ---------     -----------      ------

<S>                               <C>               <C>          <C>            <C>                   <C>         <C>
Net income (loss)                 $3,821,496                                      $(1,404,105)
                                  ==========                                      ===========
Basic and Diluted EPS
Income (loss) available
    to common shareholders
    before extraordinary gain     $3,821,496        12,491,788   $     0.31     $(1,472,744)       7,474,307   $   (0.20)
                                ------------------------------------------------------------------------------------------

Extraordinary gain on
     Extinguishments of debt      $        -        12,491,788   $        -          68,639        7,474,307   $     .01
                                ------------------------------------------------------------------------------------------

Net income (loss) available
    to common shareholders        $3,821,496        12,491,788   $     0.31     $(1,404,105)       7,474,307   $   (0.19)
                                ------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>

                                               For the Six Months                          For the Six Months
                                               Ended June 30, 2001                         Ended June 30, 2000
                                --------------------------------------------     -------------------------------------

                                    Income           Shares         Per Share  Income (loss)     Shares        Per Share
                                   Numerator       Denominator       Amount      Numerator     Denominator      Amount
                                   ---------       -----------       ------      ---------     -----------      ------

<S>                               <C>               <C>          <C>            <C>                   <C>         <C>
Net income (loss)                 $5,724,945                                    $(2,744,498)
                                  ===========                                   ============
Basic and Diluted EPS
Income (loss) available
    to common shareholders
    before extraordinary gain     $5,724,945        12,491,788   $     0.46     $(2,744,498)      7,298,483    $   (0.51)
                                ----------------------------------------------------------------------------------------

Extraordinary gain on
     Extinguishments of debt      $        -        12,491,788   $        -         968,575       7,298,483    $     .13
                                ----------------------------------------------------------------------------------------

Net income (loss) available
    to common shareholders        $5,724,945        12,491,788   $     0.46     $(2,744,498)      7,298,483    $   (0.38)
                                ----------------------------------------------------------------------------------------
</TABLE>


         Options and warrants to purchase 81,654,578 and 63,531,394 shares of
common stock at prices ranging from $0.75 to $7.50 in 2001 and $0.75 to $8.01 in
2000 were outstanding during the three and six months ended June 30, 2001 and
2000, respectively, but were not included in the computation of diluted EPS
because the effect would be anti-dilutive (see Note 7).

          Convertible debt instruments which would result in the issuance of
32,866,667 and 35,200,000 shares of common stock plus shares totaling 5,845,449
and 2,813,246 for accrued interest, if the conversion features were exercised,
were outstanding during the three and six months ended June 30, 2001 and 2000,
respectively, but were not included in the computation of the diluted



                                       8
<PAGE>

EPS because the effect would be anti-dilutive. The conversion price of these
instruments is $0.75 per share as of June 30, 2001 (see Note 7).

         In April, 2001 options held by key employees under the 1997 Omnibus
Incentive Plan were surrendered and options were issued to these employees under
the 2000 Stock Incentive Plan.


3.       INVENTORIES

         Inventories consist of tool components, subassemblies, and expendable
parts and supplies used in all segments of the Company's operations. Inventories
are classified as a long-term asset rather than a current asset as is consistent
with industry practice.


4.       COMMITMENTS AND CONTINGENCIES


         The Company is a defendant in various legal actions in the ordinary
course of business. Management does not believe the ultimate outcome of these
actions will have a materially adverse effect on the financial position, results
of operations or cash flows of the Company.


5.     SEGMENT AND RELATED INFORMATION

       At June 30, 2001, the Company is organized into, and manages its business
based on the performance of four business units. The business units have
separate management teams and infrastructures that offer different oil and gas
well services. The business units have been aggregated into three reportable
segments: wireline, directional drilling, and workover and completion since the
long-term financial performance of these reportable segments is affected by
similar economic conditions.

       WIRELINE - This segment consists of two business units that perform
various procedures to evaluate and modify downhole conditions at different
stages of the process of drilling and completing oil and gas wells as well as
various times thereafter until the well is depleted and abandoned. This segment
engages in onshore and offshore servicing, as well as other oil and gas well
service activities including renting and repairing equipment. The principal
markets for this segment include all major oil and gas producing regions of the
United States. Major customers of this segment for the quarter ended June 30,
2001 included Burlington Resources, Chevron, Apache Corporation and Pioneer
Natural Resources.

       DIRECTIONAL DRILLING - This segment performs procedures to enter
hydrocarbon producing zones directionally, using specialized drilling equipment,
and expand the area of interface of hydrocarbons and thereby greatly enhancing
recoverability. It also engages in oil and gas well downhole surveying
activities. The principal markets for this segment include all major oil and gas
producing regions of the United States. Major customers of this segment for the
quarter ended June 30, 2001 included Texaco E&P, Union Pacific and Clayton
Williams Energy.

       WORKOVER AND COMPLETION - This segment consists of a business unit which
provides services performed on wells when originally completed or on wells
previously placed in production and requiring additional work to restore or
increase production. The principal market for this

                                       9
<PAGE>

segment  is the Black  Warrior  Basin of  Alabama.  The major  customer  of this
segment for the quarter ended June 30, 2001 was Energen Corporation.

       The accounting policies of the reportable segments are the same as those
described in Note 2 of the Company's Annual Report of Form 10-K for the fiscal
year ended December 31, 2000. The Company evaluates the performance of its
operating segments based on earnings before interest, taxes, depreciation, and
amortization (EBITDA), which is derived from revenues less operating expenses
and selling, general, and administrative expenses. Segment information for the
three and six months ended June 30, 2001 and 2000 is as follows:

          Three months ended June 30, 2001

<TABLE>
<CAPTION>
                                                                          WORKOVER
                                                     DIRECTIONAL            AND
                                    WIRELINE          DRILLING           COMPLETION                 TOTAL
                                    --------          --------           ----------                 -----

<S>                              <C>                 <C>                 <C>                       <C>
          Segment revenues       $ 11,166,960        $  9,988,752        $    209,790              $ 21,365,502
          Segment EBITDA         $  4,032,382        $  3,164,114        $    (60,005)             $  7,136,491
</TABLE>


         Three months ended June 30, 2000

<TABLE>
<CAPTION>

                                                    DIRECTIONAL            AND
                                    WIRELINE          DRILLING           COMPLETION                 TOTAL
                                    --------          --------           ----------                 -----

<S>                               <C>                <C>                 <C>                       <C>
          Segment revenues        $ 4,501,234        $ 4,668,297         $  289,158                $  9,458,689
          Segment EBITDA          $   181,423        $   802,719         $   35,897                $  1,020,039
</TABLE>

          Six months ended June 30, 2001
<TABLE>
<CAPTION>
                                                    DIRECTIONAL            AND
                                    WIRELINE          DRILLING           COMPLETION                 TOTAL
                                    --------          --------           ----------                 -----

<S>                               <C>                <C>                 <C>                       <C>
          Segment revenues       $ 21,077,642        $17,893,254         $    525,903              $ 39,496,799
          Segment EBITDA         $  7,769,882        $ 4,600,429         $    (23,938)             $ 12,346,373

</TABLE>

         Six months ended June 30, 2000

<TABLE>
<CAPTION>

                                                    DIRECTIONAL            AND
                                    WIRELINE          DRILLING           COMPLETION                 TOTAL
                                    --------          --------           ----------                 -----

<S>                               <C>                <C>                 <C>                       <C>

          Segment revenues        $ 8,854,720        $ 8,294,443         $  585,892                $ 17,735,055
          Segment EBITDA          $   621,073        $   989,634         $   61,773                $  1,672,480
</TABLE>

The Company has certain expenses that are not allocated to the individual
operating segments. A reconciliation of total segment EBITDA to income (loss)
from operations for the three and six months ended June 30, 2001 and 2000 is
presented as follows:

                                       10
<PAGE>



Three months ended June 30:

<TABLE>
<CAPTION>

                                           2001                    2000

<S>                                   <C>                     <C>
Total segment EBITDA                  $   7,136,491           $   1,020,039
Depreciation and amortization            (1,587,248)             (1,200,710)
Unallocated corporate expense              (296,783)                (88,355)
                                      -------------------------------------
     Income (loss) from operations    $   5,252,460           $    (269,026)
                                      =============           =============
</TABLE>


Six months ended June 30:

<TABLE>
<CAPTION>
                                            2001                   2000

<S>                                   <C>                     <C>
Total segment EBITDA                  $  12,346,373           $  1,672,480
Depreciation and amortization            (3,093,444)            (2,500,029)
Unallocated corporate expense              (758,360)              (707,572)
                                      ------------------------------------
     Income (loss) from operations    $   8,494,569           $ (1,535,121)
                                      =============           ============
</TABLE>


6.       RELATED PARTY TRANSACTIONS

         On June 17, 1999, the Company sold approximately $329,000 of trade
accounts receivable, which was fully reserved due to the customer declaring
bankruptcy, to RJ Air, LLC, an entity affiliated with a member of the Company's
Board of Directors, for $200,000. As of June 30, 2001, the Company has collected
$100,000 of the sale price and the remaining $100,000 is included in deferred
revenue on the balance sheet.

         During 2000, the Company entered into three capital leases totalling
$918,000 with MWD Technology Company ("MWD"). The principal owners of MWD
include employees of the Company. There was $351,159 outstanding on these leases
as of June 30, 2001. The leases have a stated interest rate of 52.72% and expire
in December 2001.

         On November 20, 2000, the Company entered into a capital lease
agreement for approximately $539,000 with Big Foot Tool Rental Service, LLC,
which is partially owned by an officer and an employee of the Company. There was
$393,067 outstanding on this lease as of June 30, 2001. The interest rate is
14.88% and the lease agreement expires in December 2002.

         During the first quarter of 2000, Hub, Inc. purchased a note payable to
Fleet Capital Corporation ("Fleet") of approximately $800,000 for $500,000. In
connection with this transaction, Fleet released the Company from all
indebtedness to Fleet. Hub, Inc. agreed to cancel the note in exchange for a
payment of $500,000. A board member of the Company is a principal in Hub, Inc.

7.       ISSUANCE OF COMMON STOCK

         During the first quarter of 2000, the Company executed a Compromise
Agreement With Release with Bendover Company whereby Bendover agreed to return
to the Company promissory notes aggregating $3,182,890 principal amount and
receive in exchange 2,666,667 shares of the Company's common stock and a
promissory note in the principal amount of $1,182,890 due on January 15, 2001,
bearing interest at 10% per annum. The maturity of the promissory note was
subsequently extended to June 15, 2001 at an interest rate of 20% per annum with
10% per annum paid monthly and the balance deferred until maturity. This note,
as amended and extended, was not paid when due and the Company is in default
under the terms of the note. Bendover commenced a



                                       11
<PAGE>

lawsuit on July 20, 2001 against the Company seeking to collect the principal
sum of $1,182,890 plus accrued interest.

         The Company has outstanding at June 30, 2001 common stock purchase
warrants, options and convertible debt securities entitled to purchase or to be
converted into an aggregate 120,366,694 shares of the Company's common stock at
exercise and conversion prices ranging from $0.75 to $7.50. Accordingly, if all
such securities were exercised or converted, the 12,496,408 shares of Common
Stock issued and outstanding on June 30, 2001, would represent 9.9% of the
shares outstanding on a fully diluted basis.

8.       EXTRAORDINARY GAIN ON EXTINGUISHMENT OF DEBT

         During the first two quarters of 2000, the Company executed agreements
with certain of its vendors to discount the outstanding obligations due to these
vendors. The agreements provided for a decrease in the outstanding obligations
of $968,575 for the six months ended June 30, 2000. Accordingly, the Company has
recognized an extraordinary gain on extinguishments of debt of $968,575, net of
income taxes of $0, for the six months ended June 30, 2000. An additional
$300,000 of related party debt was waived and recorded as an increase in
additional paid-in capital in 2000 (see Note 6).

9.       DEFAULTS UPON SECURITIES

           The Company is obligated to fulfill various affirmative and negative
covenants contained in its Loan Agreement with Coast. The affirmative covenants
include requirements to comply with various financial covenants, maintain
insurance coverage, apply 30% of the proceeds from the sale of equity securities
to the repayment of principal of the term loans, provide written reports to
Coast, and provide Coast with access to the collateral for the indebtedness. The
financial covenants, as amended in January 2001, require the Company to have a
tangible net worth as defined in the Loan Agreement of $5.0 million on September
30, 2000 and increasing quarterly thereafter by 80% of the Company's net income
for the quarter and by at least $1.0 million on June 30, 2001 and have a debt
service coverage ratio of 1.0 to 1.0 through September 30, 2000 and thereafter
of 1.25 to 1.00 quarterly. The Company's reporting obligations include, among
others, an obligation to provide to Coast within 90 days following the end of
each fiscal year annual financial statements containing an unqualified opinion
and certified by an independent certified public accountant acceptable to Coast
as well as provide quarterly financial statements to Coast within 45 days
following the end of the quarter. The Company was delayed in providing its
financial statements for 2000 to Coast beyond the 90 days as well as the first
quarter 2001 financial statements beyond the 45 days. In addition, the auditors
opinion on the Company's financial statements as of and for the year ended
December 31, 2000 contains an additional explanatory paragraph regarding the
assumption made in preparing those financial statements that the Company will
continue as a going concern. There can be no assurance that Coast may not treat
the auditor's report on the Company's December 31, 2000 financial statements
containing the explanatory paragraph as a qualified opinion or the delay in
providing the financial statements as an event of default under the Loan
Agreement and claim that the Company is in violation of its reporting
obligations to Coast under the Loan Agreement. The Company has not obtained a
waiver from Coast with respect to any of the foregoing. Under such
circumstances, Coast may claim it is entitled to accelerate the maturity of all
of the indebtedness of the Company owing to it and as such all debt due Coast
has been classified as current on the condensed balance sheet.


                                       12
<PAGE>


         Under the January 2001 amendments to the Loan Agreement, if assets or
ownership interests in the Company were not sold on or before June 30, 2001 to
pay all obligations owing to Coast on or before June 30, 2001, then St. James is
required to make an additional equity investment in the Company sufficient to
pay to Coast the excess cash flow payments deferred for the months of August
2000 through June 2001 and the failure of St. James to make such investment is
an event of default under the Loan Agreement. At June 30, 2001, the excess cash
flow payment due Coast was $5.1 million and the Company failed to make this
payment and St. James failed to make the additional equity investment, as
required by the amended Loan Agreement, to enable the Company to make the
payment. As a consequence, the Company is in default in the payment of principal
under the Coast Loan Agreement. As of August 14, 2001, Coast had not exercised
any of its rights, including the right to cease making loans to the Company, to
accelerate the due date of the loan or foreclose on the Company's assets, among
others, under the terms of the Loan Agreement.

         Bendover Indebtedness.

         The Company is indebted to Bendover Company under an unsecured
convertible note dated December 17, 1999 in the principal amount of $1,182,890
plus accrued interest through June 30, 2001 of approximately $59,000. This note,
as amended and extended, was due and payable on June 15, 2001. This note was not
paid when due and the Company is in default under the terms of the Note.

         On July 20, 2001, Bendover Company commenced a lawsuit against the
Company in the District Court of Montgomery County, Texas seeking to collect the
principal sum of $1,182,890 plus interest accrued at the rate of 10% per annum
during the period December 20, 1999 through December 31, 2000 and at the rate of
20% per annum during the period January 1, 2001 through June 15, 2001, the
maturity date of the principal and accrued interest on the note. The Company
intends to file an answer in the lawsuit alleging, among other things, that,
under the terms of a Subordination Agreement dated January 24, 2000 between the
Company and Bendover Company, Bendover Company agreed to subordinate payment on
the note owing to it to the Company's obligations to Coast and that Bendover
Company has agreed not to sue for or receive all or any part of the debt owing
to Bendover Company until the Coast debt has been paid.

         General Electric Capital Corporation ("GECC") Commitment Letter.

         On August 3, 2001, the Company entered into a commitment letter with
GECC whereby, subject to fulfillment of the terms and conditions of the letter,
GECC offered to provide financing to the Company of up to $40.0 million to
refinance the Company's credit facility with Coast and for certain other
purposes. The GECC financing would include a revolving loan of up to $15.0
million, a term loan equal to the lesser of $17.0 million or 70% of the
liquidation value of the Company's machinery, equipment and inventory, and a
capital expenditure loan of up to $8.0 million. The financing would have a term
of three years and bear interest at varying rates above the reported prime rate
(ranging from 1.75 to 2.5%) or LIBOR (ranging from 3.25% to 4.0%). Borrowings
would be secured by a first priority security interest in all of the Company's
assets. The closing of the loan is subject to fulfillment of various conditions
and the borrowing will be subject to the continuing compliance by the Company
with the terms, covenants and conditions of a loan agreement to be entered into.
The Company is seeking to complete the transaction before the end of the third
quarter of 2001. There can be no assurance, however, that the financing will be
completed then or at any other time in accordance with the Company's plans.


                                       13
<PAGE>

         Note Extensions

         As of July 27, 2001, the Company was successful in extending the
maturity date of $3.9 million of the $7.0 million principal amount of promissory
notes due on June 30, 2001 to March 31, 2002. The notes bear interest at 15% per
annum and are convertible into shares of the Company's common stock at a
conversion price of $0.75 per share, subject to an anti-dilution adjustment for
certain issuances of securities by the Company at prices per share of common
stock less than the conversion price then in effect, in which event the
conversion price is reduced to the lower price at which the shares were issued.
The Company is seeking to extend the remaining balance of $3.1 million of the
$7.0 million promissory notes as well as promissory notes totaling $15.7 million
owing to St. James which matured in March, 2001.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

         The Company's results of operations are affected primarily by the
extent of utilization and rates paid for its services and equipment. The energy
services sector is completely dependent upon the upstream spending of the
exploration and production side of the industry. Much of the activity increase
from the exploration and production side of the industry during the latter half
of 1999 was in the area of infield recovery of properties shut-in as a result of
depressed commodity prices. These infield recovery efforts were those that would
provide the least capital expenditure, least risk of capital and would result in
a more rapid improvement of cash flow streams due to higher commodity pricing.
The increases in late 2000 and 2001 are more attributable to new well
construction. Assuming the increase of commodity prices that occurred since the
beginning of 2000 continues or remains relatively stable, the Company believes
it is positioned to experience a continued increased demand for its services due
in large part to the broad base of services offered. There can be no assurance
that the Company will continue to experience any material increase in the demand
for and utilization of its services and its revenues.

         Management may in the future seek to raise additional capital, which
may be either debt or equity capital or a combination thereof or enter into
another material transaction involving the Company, including a possible sale of
the Company. The Company may engage in other material corporate transactions.

         In April, 2000, the Company retained Growth Capital Partners, L.P.
("GCP") as its financial advisor in connection with examining various
alternative means to maximize shareholder value including a possible merger,
sale of assets or other business combination involving the Company or a possible
private placement of equity and/or equity-related securities. In the last
quarter of 2000 and the first quarter of 2001, the Company and GCP on the
Company's behalf explored the possibilities of the Company entering into a
business combination or other material transaction. While information was
provided to prospective acquirers and discussions held, no agreements or
agreements in principal were entered into as a consequence of those activities
and the Company is not engaged in any negotiations at June 30, 2001 that may
lead to its acquisition or other material transaction. The agreement with GCP
was terminated in June, 2001. The Company believes that at that time in early
2000 its operating results had not shown sufficient improvement for a sufficient
period of time to enable the Company to realize an acceptable price in such a
transaction. Nevertheless, subject to the Company's operating results continuing
at recent levels, the Company




                                       14
<PAGE>

may again at a future date seek to pursue a transaction leading to the possible
acquisition of the Company or a sale of some or all its assets. Any such
transaction would be dependent upon the ability of the Company to realize an
acceptable price. There can be no assurance that the Company will seek to enter
into such a transaction and no representation is made as to the terms on which
any such a transaction may be entered into or that such a transaction will
occur. In the event the Company should seek or be required to raise additional
equity capital, there can be no assurance that such a transaction will not
dilute the interests of the Company's existing security holders. Fluctuations in
interest rates may adversely affect the Company's ability to raise capital.

         In July, 2001 the Company sold all physical assets associated with its
workover and completion business unit for $525,000 and will recognize a gain on
the sale of approximately $485,000 in the third quarter of 2001. The sale will
enable the Company to focus on its remaining core business units of wireline and
directional drilling.

RESULTS OF OPERATIONS - THREE MONTHS ENDED JUNE 30, 2001 COMPARED TO THREE
MONTHS ENDED JUNE 30, 2000 AND SIX MONTHS ENDED JUNE 30, 2001 COMPARED TO SIX
MONTHS ENDED JUNE 30, 2001

         The following table sets forth the Company's revenues from its three
principal lines of business for the three and six months ended June 30, 2001 and
2000 respectively:

<TABLE>
<CAPTION>


                                            Three Months Ended                Six Months Ended
                                  -----------------------------------------------------------------
                                      6/30/01                 6/30/00       6/30/01              6/30/00
------------------------------------------------------------------------------------------------------------
<S>                                 <C>                  <C>              <C>                 <C>
Wireline                            $ 11,166,960         $   4,501,234    $ 21,077,642        $  8,854,720
Directional Drilling                   9,988,752             4,668,297      17,893,254           8,294,443
Workover and Completion                  209,790               289,158         525,903             585,892
                                 ----------------------------------------------------------------------------
                                    $ 21,365,502         $   9,458,689     $39,496,799        $ 17,735,055
</TABLE>

         Total revenues increased by approximately $11.9 million to
approximately $21.4 million for the three months ended June 30, 2001 and
increased approximately $21.8 million to $39.5 million for the six months ended
June 30, 2001 as compared to total revenues of approximately $9.5 million and
$17.7 million, respectively, for the three and six months ended June 30, 2000.
Wireline services revenues increased by approximately $6.7 million for the three
months ended June 30, 2001 and $12.2 million for the six months ended June 30,
2001 primarily due to the increased demand for the Company's services.
Directional drilling revenues increased by approximately $5.3 million and $9.6
million for the three and six months ended June 30, 2001, respectively, as a
consequence of the general level of oil and natural gas well drilling activity
which improved dramatically in the latter half of 2000.

         Operating costs increased by approximately $5.5 million and $10.2
million for the three month and six months ended June 30, 2001, respectively, as
compared to the same periods of 2000. Operating costs were 58.2% and 60.6% of
revenues for the three and six months ended June 30, 2001 as compared with 73.8%
and 77.3% of revenues in the same periods in 2000. The increase in operating
costs was primarily the result of the higher overall level of activities in the
three and six months ended June 30, 2001 compared with 2000. The decrease in
operating costs as a percentage of revenues was primarily because of increasing
billing rates and equipment utilization. Salaries and benefits increased by $2.3
million and $4.9 million for the three and six months ended June 30, 2001,
respectively, as compared to the same periods in 2000, while the total number of
employees increased from 281 at June 30, 2000 to 346 at June 30, 2001. The
increase in salaries and benefits


                                       15
<PAGE>

is primarily due to the increase in the number of employees, which is reflective
of the overall level of activities.

         Selling, general and administrative expenses increased by approximately
$605,000 and $985,000 in the three and six months ended June 30, 2001,
respectively. As a percentage of revenues, selling, general and administrative
expenses decreased to 9.8% and 10.1% in the three and six months ended June 30,
2001, respectively, from 15.6% and 16.9% in 2000, primarily as a result of
increased revenue levels.

         Depreciation and amortization increased from approximately $1.3 million
and $2.6 million in the three and six months ended June 30, 2000, respectively,
or 15.6% and 14.5% of revenues, to approximately $1.6 million and $3.1 million
in 2001, respectively, or 7.4% and 7.8% of revenues, primarily because of the
capital expenditures made in the second half of 2000 and the first half of 2001.

         Interest expense and amortization of debt discount increased by
approximately $133,000 and $461,000 for the three and six months ended June 30,
2001, respectively, as compared to the same periods in 2000. This was directly
related to the increased amounts of indebtedness outstanding in 2001. See "Note
6 of Notes to Consolidated Financial Statements" in the Company's Annual Report
on Form 10-K for the fiscal year ended December 31, 2000.

         During the first half of 2000, the Company executed agreements with
certain of its vendors to discount the outstanding obligations due to these
vendors. The agreements provided for a decrease in the outstanding obligations
of $968,575. Accordingly, the Company recognized an extraordinary gain on
extinguishments of debt of $968,575, net of income taxes of $0.

         The Company's net income for the quarter ended June 30, 2001 was $3.8
million, compared with a net loss of $1.4 million for the quarter ended June 30,
2000. Net income for the six months ended June 30, 2001 was $5.7 million
compared to a net loss of $2.7 million for the same period in 2000. The
improvement in operating results for the quarter and six months ended June 30,
2001 was the result of increased revenues and the increase in demand for the
Company's services that commenced in the latter half of 2000. The Company's net
loss in 2000 was primarily attributable to the reduced demand for the Company's
services in the first half of 2000.

LIQUIDITY AND CAPITAL RESOURCES

         Cash provided by the Company's operating activities was approximately
$6.4 million for the six months ended June 30, 2001 as compared to cash used of
$4.6 million for the same period in 2000. Investing activities used cash of $4.8
million during the six months ended June 30, 2001 for the acquisition of
property, plant and equipment. During the six months ended June 30, 2000,
investing activities used cash of approximately $1.9 million for the acquisition
of property, plant and equipment and businesses, net of cash acquired. Financing
activities used cash of approximately $2.3 million for principal payments on
debt and capital lease obligations and approximately $250,000 of costs related
to debt issuances offset by the proceeds from bank and other borrowings of
approximately $615,000 and net payments on working capital revolving loan of
approximately $150,000 during the six months ended June 30, 2001. For the same
period in 2000 financing activities provided cash flows of approximately $4.6
million.

         Cash at June 30, 2001 was $943,000 as compared with cash at June 30,
2000 of approximately $510,000.


                                       16
<PAGE>


         The Company's outstanding indebtedness includes primarily senior
secured indebtedness aggregating approximately $18.7 million at June 30, 2001,
owed to Coast, other indebtedness of approximately $8.7 million, and $19.2
million owed to St. James Capital Partners, L.P. ("SJCP") and its affiliates.

         At June 30, 2001, on the basis of its balance sheet at that date, the
Company had approximately $46.7 million of current indebtedness. As is described
below, on August 3, 2001, the Company entered into a commitment letter with
General Electric Capital Corporation ("GECC") whereby, subject to the
fulfillment of its terms and conditions, GECC offered to loan to the Company up
to $40.0 million, of which a portion would be used to refinance the Company's
indebtedness to Coast and to repay other indebtedness. There can be no assurance
that the Company will be successful in completing this refinancing of its
indebtedness. Because there are existing defaults and cross defaults under the
terms of the Company's outstanding indebtedness, the inability of the Company to
refinance its indebtedness could require the Company to seek accommodations from
its lenders in the form of extensions, amendments and modifications of its
outstanding indebtedness. If not obtained, this could lead the Company's secured
creditors to foreclose on substantially all of the Company's assets.

         Coast Loan Agreement. Under the Loan Agreement with Coast, the Company
is enabled to make secured borrowings in the aggregate amount of up to the
lesser of $25.0 million or such maximum aggregate amount as is available to be
borrowed under a receivables loan and two term loans described below. Of such
amount, $14.5 million, based on the lesser of 75% of the appraised net eligible
forced liquidation value of the Company's equipment or $14.5 million, is a term
loan (the "Equipment Loan"), an additional $2.0 million is a term loan (the
"Installment Loan"), and the balance is available to be borrowed in an amount
not exceeding 80% of the Company's eligible receivables (the "Receivables
Loan"). At June 30, 2001, $18.7 was outstanding under the Loan Agreement.

         The Equipment Loan is repayable commencing on August 30, 2000 in
monthly installments over a term of six years, with interest only payable
monthly prior to August 1, 2000. The Equipment Loan further requires that the
Company make additional monthly principal payments of 50% of its excess cash
flow during the preceding month during the period ending February 28, 2001, and
thereafter additional monthly principal payments of 40% of its excess cash flow
during the preceding month. In January 2001, Coast agreed to defer until June
30, 2001 the excess cash flow payments otherwise due for the months of August
2000 through June 30, 2001. At June 30, 2001, the deferred excess cash flow
payment due on June 30, 2001 amounted to $2.5 million. Excess cash flow is
defined to be the Company's net income before income taxes, depreciation and
amortization during a month minus the sum of principal and interest payments
made and taxes paid in cash ("EBITDA"). The Installment Loan is repayable in
monthly installments over four years commencing March 31, 2000, and, after the
Equipment Loan is paid in full, is also repayable out of excess cash flow as
provided above.

         Under the January 2001 amendments to the Loan Agreement, if assets or
ownership interests in the Company were not sold on or before June 30, 2001 to
pay all obligations owing to Coast on or before June 30, 2001, then St. James is
required to make an additional equity investment in the Company sufficient to
pay to Coast the excess cash flow payments deferred for the months of August
2000 through June 2001 and the failure of St. James to make such investment is
an event of default under the Loan Agreement. At June 30, 2001, the excess cash
flow payment due Coast was $5.1 million and the Company failed to make this
payment and St. James failed to




                                       17
<PAGE>

make the additional equity investment, as required by the amended Loan
Agreement, to enable the Company to make the payment. As a consequence, the
Company is in default in the payment of principal under the Coast Loan
Agreement. As of August 14, 2001, Coast had not exercised any of its rights,
including the right to cease making loans to the Company, to accelerate the due
date of the loan or foreclose on the Company's assets, among others, under the
terms of the Loan Agreement.

         The Loan Agreement ceases to be in effect on February 28, 2003,
provided, however, the Loan Agreement will automatically renew for additional
terms of one year unless either party elects not to renew the term. In the event
the Loan Agreement is not renewed on February 28, 2003, or at the end of any
renewal term thereafter, all borrowings then outstanding under the Loan
Agreement are then due and payable.

         The Equipment Loan and the Installment Loan bear interest at the prime
rate, as defined, plus 2% per annum, and the Receivables Loan bears interest at
the prime rate, as defined, plus 1% per annum. The Company's obligations under
the Loan Agreement are collateralized by a senior lien and security interest in
substantially all of the Company's assets. Principal and interest under the Loan
Agreement has been guaranteed, subject to certain limitations, by St. James,
principal stockholders of the Company, and Charles Underbrink, a partner of St.
James and a Director of the Company. In addition, St. James has guaranteed all
of the Company's contractual obligations under the Loan Agreement, subject to
certain limitations. As amended in January 2001, the guaranty of St. James is
backed by a collateral of deposit in the amount of $8.2 million. Loans under the
Loan Agreement were subject to the fulfillment of a number of closing conditions
and continue to be subject to the continuing accuracy of the Company's
representations and warranties and its compliance with the covenants in the Loan
Agreement.

         Events of default under the Loan Agreement include (i) any warranty,
representation, statement, report or certificate delivered to Coast by the
Company being untrue or misleading, (ii) the failure of the Company to pay when
due any loans under the Loan Agreement or any other monetary obligation under
the Loan Agreement, (iii) the total of the Company's loans outstanding exceeding
the Company's maximum borrowing limit under the Loan Agreement, (iv) the breach
of various covenants and obligations of the Company under the Loan Agreement,
(v) the insolvency or business failure of the Company or the commencement of any
reorganization or bankruptcy proceedings, (vi) a change of control of the
Company without Coast's consent, (vii) the inability of the Company to pay its
debts as they come due, (viii) the failure of St. James to make an additional
equity investment in the Company at June 30, 2001, if required, and (ix) certain
other events. Upon such an event of default, Coast may cease making loans to the
Company and accelerate the due date of all indebtedness outstanding under the
Loan Agreement.

         The Company is obligated to fulfill various affirmative and negative
covenants contained in the Loan Agreement. The affirmative covenants include
requirements to comply with various financial covenants, maintain insurance
coverage, apply 30% of the proceeds from the sale of equity securities to the
repayment of principal of the term loans, provide written reports to Coast, and
provide Coast with access to the collateral for the indebtedness. The financial
covenants, as amended in January 2001, require the Company to have a tangible
net worth as defined in the Loan Agreement of $5.0 million on September 30, 2000
and increasing quarterly thereafter by 80% of the Company's net income for the
quarter and by at least $1.0 million on June 30, 2001 and have a debt service
coverage ratio of 1.0 to 1.0 through September 30, 2000 and thereafter of 1.25
to 1.00 quarterly. The Company's reporting obligations include, among others, an
obligation to provide to Coast annual financial statements within 90 days of
year-end containing an unqualified opinion and


                                       18
<PAGE>

certified by an independent certified public accountant acceptable to Coast and
quarterly financial statements within 45 days of the end of each quarter.
Negative covenants prohibit the Company, without Coast's consent, from merging
or consolidating with another entity; acquiring assets, subject to certain
exceptions; entering into any other transaction outside the ordinary course of
business; selling any assets except in the ordinary course of business;
restrictions on the disposition of inventory; loaning money, subject to certain
exceptions; incurring indebtedness outside the ordinary course of business which
has a material adverse effect on the Company; paying or declaring any dividend
or making any other distributions; or a change in the Company's capital
structure that has a material adverse effect on it.

         At the closing of its initial borrowings, the Company paid a loan fee
of 2% of the maximum amount able to be borrowed under the Loan Agreement and is
obligated to pay an annual fee of 0.5% of such amount. In addition, the Company
is obligated to pay a facility fee of $15,000 each quarter and an unused
facility fee of 0.375% of the undrawn portion of the maximum amount able to be
borrowed. In the event of the sale or transfer of substantially all the assets
or ownership interests in the Company prior to February 28, 2003, Coast is
entitled to a success fee of $250,000. In the event the Loan Agreement is
terminated by the Company, including a termination as a result of the sale of
substantially all the Company's assets or a controlling interest in the Company
with the indebtedness to Coast repaid, Coast is entitled to a fee of $500,000.

         By virtue of its guarantees, in the event of a default under the
Company's loan agreement with Coast, Coast may seek to collect from St. James,
as well as Mr. Underbrink, the outstanding principal and interest on the
Company's obligation to Coast. Without the continued improvement in the
Company's revenues, the Company may be substantially dependent upon the
continuing support of St. James during 2001 to fund its ongoing obligations,
including its obligations to Coast.

         Because the excess cash flow payment of $5.1 million owing to Coast on
June 30, 2001 was not paid when due, the Company is currently in default in the
payment of principal under the Loan Agreement. Accordingly, Coast has the right
to enforce its remedies under the Loan Agreement including, among others, the
right as a secured creditor to foreclose against substantially all of the assets
of the Company. In addition, the Company did not provide the annual audited
financial statements for 2000 or quarterly financial statements for the first
quarter 2001 in a timely manner and has neither sought nor received from Coast a
waiver of this breach.

         Bendover Indebtedness.

         The Company is indebted to Bendover Company under an unsecured
convertible note dated December 17, 1999 in the principal amount of $1,182,890
plus accrued interest through June 30, 2001 of approximately $59,000. This note,
as amended and extended, was due and payable on June 15, 2001. This note was not
paid when due and the Company is in default under the terms of the Note.

         On July 20, 2001, Bendover Company commenced a lawsuit against the
Company in the District Court of Montgomery County, Texas seeking to collect the
principal sum of $1,182,890 plus interest accrued at the rate of 10% per annum
during the period December 20, 1999 through December 31, 2000 and at the rate of
20% per annum during the period January 1, 2001 through June 15, 2001, the
maturity date of the principal and accrued interest on the note. The Company
intends to file an answer in the lawsuit alleging, among other things, that,
under the terms of a Subordination Agreement dated January 24, 2000 between the
Company and Bendover Company, Bendover Company agreed to subordinate payment on
the note owing to it to the Company's



                                       19
<PAGE>

obligations to Coast and that Bendover Company has agreed not to sue for or
receive all or any part of the debt owing to Bendover Company until the Coast
debt has been paid.

         General Electric Capital Corporation Commitment Letter.

         On August 3, 2001, the Company entered into a commitment letter with
GECC whereby, subject to fulfillment of the terms and conditions of the letter,
GECC offered to provide financing to the Company of up to $40.0 million to
refinance the Company's credit facility with Coast and for certain other
purposes. The GECC financing would include a revolving loan of up to $15.0
million, a term loan equal to the lesser of $17.0 million or 70% of the
liquidation value of the Company's machinery, equipment and inventory, and a
capital expenditure loan of up to $8.0 million. The financing would have a term
of three years and bear interest at varying rates above the reported prime rate
(ranging from 1.75 to 2.5%) or LIBOR (ranging from 3.25% to 4.0%). Borrowings
would be secured by a first priority security interest in all of the Company's
assets. The closing of the loan is subject to fulfillment of various conditions
and the borrowing will be subject to the continuing compliance by the Company
with the terms, covenants and conditions of a loan agreement to be entered into.
The Company is seeking to complete the transaction before the end of the third
quarter of 2001. There can be no assurance, however, that the financing will be
completed then or at any other time in accordance with the Company's plans.

         Note Extensions

         As of July 27, 2001, the Company was successful in extending the
maturity date of $3.9 million of the $7.0 million principal amount of promissory
notes due on June 30, 2001 to March 31, 2002. The notes bear interest at 15% per
annum and are convertible into shares of the Company's common stock at a
conversion price of $0.75 per share, subject to an anti-dilution adjustment for
certain issuances of securities by the Company at prices per share of common
stock less than the conversion price then in effect, in which event the
conversion price is reduced to the lower price at which the shares were issued.
The Company is seeking to extend the remaining balance of $3.1 million of the
$7.0 million promissory notes as well as promissory notes totaling $15.7 million
owing to St. James which matured in March, 2001.

INFLATION

         The Company's revenues have been and are expected to continue to be
affected by fluctuations in the prices for oil and gas. Inflationary pressures
did not have a significant effect on the Company's operations in the three and
six months ended June 30, 2001.

CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE
SECURITIES LITIGATION REFORM ACT OF 1995

         With the exception of historical matters, the matters discussed in this
Report are "forward-looking statements" as defined under the Securities Exchange
Act of 1934, as amended, that involve risks and uncertainties. The Company
intends that the forward-looking statements herein be covered by the safe-harbor
provisions for forward-looking statements contained in the Securities Exchange
Act of 1934, as amended, and this statement is included for the purpose of
complying




                                       20
<PAGE>

with these safe-harbor provisions. Forward-looking statements include, but are
not limited to, the matters described herein, including Management's Discussion
and Analysis of Financial Condition and Results of Operations. Such
forward-looking statements relate to the Company's plans and objectives relating
to its products and services, its future economic performance, its ability to
generate revenues and attain and maintain profitability and cash flow, the
improvement in, stability and level of prices for oil and natural gas, pricing
in the oil and gas services industry and the willingness of customers to commit
for oil and natural gas well services, the ability of the Company to implement
any of the possible alternative means to maximize shareholder value, including
any possible merger, sale of assets or other business combination transaction
involving the Company or raising additional debt or equity capital, to maintain,
implement and, if appropriate, expand its cost-cutting program instituted in
1998, the ability of the Company to compete in the premium services market, the
ability of the Company to meet or refinance its debt obligations as they come
due or to obtain extensions of the maturity dates for the payment of principal,
the ability of the Company to complete the financing with GECC, the ability of
the Company to re-deploy its equipment among regional operations as required,
the ability of the Company to provide services using state of the art tooling,
the ability of the Company to raise additional capital to meet its requirements
and to obtain additional financing when required, and its ability to maintain
compliance with the covenants of its various loan documents and other agreements
pursuant to which securities have or may be issued. Important risk factors could
cause the Company's actual results to differ materially from those in the
forward-looking statements. These risk factors include the inability of the
Company to meet its objectives or the consequences on the Company from adverse
developments in general economic conditions, adverse developments in the oil and
gas industry, declines and fluctuations in the prices for oil and natural gas
and the absence of any material decline in those prices, declines in the demand
for the Company's services, the Company's failure to complete the financing
transaction with GECC, the failure of the Company to obtain amendments to its
loan agreements currently in default and extensions of payments of principal and
interest and any required waivers of breaches of covenants under loan
agreements. These and other risk factors could have a material adverse effect on
the Company. The Company cautions readers that the various risk factors referred
to above could cause the Company's operating results, and financial condition to
differ materially from those expressed in any forward-looking statements made by
the Company and could adversely affect the Company's financial condition and its
ability to pursue its business strategy and plans. The Company cautions readers
that various risk factors described in the Company's Annual Report on Form 10-K
for the year ended December 31, 2000 could cause the Company's operating results
to differ materially from those expressed in any forward-looking statements made
by the Company and could adversely affect the Company's financial condition and
its ability to pursue its business strategy. Readers should refer to the Annual
Report on Form 10-K and the risk factors discussed therein.


PART II - OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS.

         On July 20, 2001, Bendover Company commenced a lawsuit against the
Company in the District Court of Montgomery County, Texas seeking to collect the
principal sum of $1,182,890 plus interest accrued at the rate of 10% per annum
during the period December 20, 1999 through December 31, 2000 and at the rate of
20% per annum during the period January 1, 2001 through June 15, 2001, the
maturity date of the principal and accrued interest on the note. The Company
intends to file an answer in the lawsuit alleging, among other things, that,
under the terms of a Subordination Agreement dated January 24, 2000 between the
Company and Bendover Company,


                                       21
<PAGE>

Bendover Company agreed to subordinate payment on the note owing to it to the
Company's obligations to Coast and that Bendover Company has agreed not to sue
for or receive all or any part of the debt owing to Bendover Company until the
Coast debt has been paid.

ITEM 3.        DEFAULTS UPON SENIOR SECURITIES.

         Under the January 2001 amendments to the Loan Agreement with Coast, if
assets or ownership interests in the Company were not sold on or before June 30,
2001 to pay all obligations owing to Coast on or before June 30, 2001, then St.
James is required to make an additional equity investment in the Company
sufficient to pay to Coast the excess cash flow payments deferred for the months
of August 2000 through June 2001 and the failure of St. James to make such
investment is an event of default under the Loan Agreement. At June 30, 2001,
the excess cash flow payment due Coast was $5.1 million and the Company failed
to make this payment and St. James failed to make the additional equity
investment, as required by the amended Loan Agreement, to enable the Company to
make the payment. As a consequence, the Company is in default in the payment of
principal under the Coast Loan Agreement. As of August 14, 2001, Coast had not
exercised any of its rights, including the right to cease making loans to the
Company, to accelerate the due date of the loan or foreclose on the Company's
assets, among others, under the terms of the Loan Agreement.

         The Company is indebted to Bendover Company under an unsecured
convertible note dated December 17, 1999 in the principal amount of $1,182,890
plus accrued interest through June 30, 2001 of approximately $59,000. This note,
as amended and extended, was due and payable on June 15, 2001. This note was not
paid when due and the Company is in default under the terms of the Note.

ITEM 5.        OTHER INFORMATION.

         On August 5, 2001, the Company entered into a commitment letter with
GECC whereby, subject to fulfillment of the terms and conditions of the letter,
GECC offered to provide financing to the Company of up to $40.0 million to
refinance the Company's credit facility with Coast and for certain other
purposes. The GECC financing would include a revolving loan of up to $15.0
million, a term loan equal to the lesser of $17.0 million or 70% of the
liquidation value of the Company's machinery, equipment and inventory, and a
capital expenditure loan of up to $8.0 million. The financing would have a term
of three years and bear interest at varying rates above the reported prime rate
(ranging from 1.75 to 2.5% above) or LIBOR (ranging from 3.25% to 4.0% above).
Borrowings would be secured by a first priority security interest in all of the
Company's assets. The closing of the loan is subject to fulfillment of various
conditions and the borrowing will be subject to the continuing compliance by the
Company with the terms, covenants and conditions of a loan agreement to be
entered into. The Company is seeking to complete the transaction before the end
of the third quarter of 2001. There can be no assurance, however, that the
financing will be completed then or at any other time in accordance with the
Company's plans.


                                       22
<PAGE>


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits

                           None

(b)      Reports on Form 8-K

                           None


                                       23
<PAGE>



                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934 the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                   BLACK WARRIOR WIRELINE CORP.
                                   ---------------------------------------------
                                                (Registrant)


Date:  August 21,  2001                     /S/  William L. Jenkins
                                   ------------------------------------
                                                  William L. Jenkins
                                    President and Chief Executive Officer


                                             /S/  Ronald Whitter
                                    --------------------------------------------
                                                  Ronald Whitter
                                     Principal Financial and Accounting Officer





                                       24