<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                                  FORM 10-Q/A


  X       Quarterly report pursuant to Section 13 or 15(d) of the
-----     Securities Exchange Act of 1934:  For the quarterly period ended
          September 30, 1995.

          Transition report pursuant to Section 13 or 15(d) of the Securities
-----     Exchange Act of 1934:  For the transition period from _____ to _____.


                      Commission File Number        0-18529
                      -------------------------------------
                                TDX Corporation
                           --------------------------
             (Exact name of registrant as specified in its charter)

          Delaware                                           04-3014698
------------------------------------                         ----------
(State or other jurisdiction                                 (I.R.S. employer
of incorporation or organization)                      identification number)

29 Sawyer Road
Waltham, Massachusetts                                02154
----------------------                                -----
(Address of principal                                        (Zip code)
executive offices)

                                 (617) 736-0939
                                 --------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                         Yes    X       No
                             -------       ------

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.  As of November 10, 1995, there
were 7,334,524 shares of common stock, $.01 par value, outstanding.

<PAGE>

                                   SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                   TDX Corporation


Date:  November 10, 1995           By: /s/ Donald T. Pascal
                                       ----------------------------------
                                   Donald T. Pascal
                                   President
                                   (Principal Executive Officer)


Date:  November 10, 1995           By:  /s/ Steven F. Smith
                                       ----------------------------------
                                   Steven F. Smith
                                   Chief Financial Officer and Treasurer,
                                   (Principal Financial and Accounting Officer)




<PAGE>

                                  EXHIBIT INDEX

                                                            Page number
Exhibit                                                     sequentially
Number         Exhibit                                      numbered
------         -------                                      --------


 27      Financial Data Schedule