<PAGE>
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10-Q
   [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES 
                             EXCHANGE ACT OF 1934
                 For the quarterly period ended March 31, 1999
                                        
   OR


   [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES 
       EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM________ TO_________


                       COMMISSION FILE NUMBER  333-41187
                                               333-41211


                               DDi CAPITAL CORP.
                         DYNAMIC DETAILS, INCORPORATED
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


          CALIFORNIA                                   33-0780382
 (STATE OR OTHER JURISDICTION                          33-0779123
OF INCORPORATION OR ORGANIZATION)          (I.R.S. EMPLOYER IDENTIFICATION NO.)

                                        
                          1220 SIMON CIRCLE
                         ANAHEIM, CALIFORNIA             92806
             (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)  (ZIP CODE)


                                (714) 688-7200
             (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)


Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days: Yes [X] No [_].

On March 31, 1999, all of the voting stock of Dynamic Details, Incorporated was
held by DDi Capital Corp. and all of the voting stock of DDi Capital Corp. was
held by DDi Intermediate Holdings Corp. which is wholly owned by DDi Holdings
Corp.

As of March 31, 1999, Dynamic Details, Incorporated had 100 shares of common
stock, par value $.01 per share, outstanding and DDi Capital Corp. had 1,000
shares of common stock, par value $.01 per share, outstanding.
<PAGE>
 
                               DDi Capital Corp.
                         Dynamic Details, Incorporated
                                        
                                   Form 10-Q


                               Table of Contents

PART I   Financial Information                                          Page No.
                                                                        --------

Item 1.  Financial Statements

         Condensed Consolidated Balance Sheets as of March 31, 1999
          and December 31, 1998                                            3

         Condensed Consolidated Statements of Operations for the three
          months ended March 31, 1999 and 1998                             4

         Condensed Consolidated Statements of Cash Flows for the three 
          months ended March 31, 1999 and 1998                             5

         Notes to Condensed Consolidated Financial Statements              6

Item 2.  Management's Discussion and Analysis of Financial Condition 
          and Results of Operations                                        10

Item 3.  Quantitative and Qualitative Disclosures about Market Risk        18


PART II  Other Information
 
Item 1.  Legal Proceedings                                                 19
                                                              
Item 2.  Changes in Securities and Use of Proceeds                         19
                                                              
Item 3.  Defaults upon Senior Securities                                   19
                                                              
Item 4.  Submission of Matters to a Vote of Security Holders               19
                                                              
Item 5.  Other Information                                                 19
                                                              
Item 6.  Exhibits and Reports on Form 8-K                                  19

Signatures                                                                 20

                                       2
<PAGE>
 
                      PART I FINANCIAL INFORMATION
 
ITEM 1.                   FINANCIAL STATEMENTS
----------------------------------------------
 
              DDi Capital Corp. and Dynamic Details, Incorporated
                     Condensed Consolidated Balance Sheets
                                (In Thousands)
                                  (Unaudited)

<TABLE> 
<CAPTION>  
                                                                           DDi                           DDi Capital
                                                                           ---                           -----------
                                                              March 31,          December 31,     March 31,      December 31,
                                                                1999                1998            1999            1998
                                                              ---------          ---------        ---------       ---------
<S>                                                           <C>                <C>              <C>             <C>
Assets
Current assets:
  Cash and cash equivalents                                   $   2,178          $   1,905        $   2,178       $   1,905
  Trade receivables, net                                         36,391             34,764           36,391          34,764
  Inventories                                                    16,483             12,615           16,483          12,615
  Prepaid expenses and other                                      2,396              1,236            2,396           1,236
  Income tax receivable                                           3,233              3,793            3,233           3,793
  Deferred tax asset                                              4,816              4,816            4,816           4,816
                                                              ------------------------------------------------------------- 
             Total current assets                                65,497             59,129           65,497          59,129
 
Property, plant and equipment, net                               60,677             61,018           60,677          61,018
Debt issue costs, net                                            10,965             11,458           14,660          15,167
Goodwill and other intangibles, net                             221,030            226,286          221,030         226,286
Other                                                               580                566              580             566
                                                              ------------------------------------------------------------- 
      Total Assets                                            $ 358,749          $ 358,457        $ 362,444       $ 362,166
                                                              =============================================================  
 
Liabilities and Stockholders' Deficit
Current liabilities:
  Current maturities of long-term debt and capital            $   5,493          $   4,390        $   5,493       $   4,390
   leases
  Revolving credit facility                                       5,000              7,000            5,000           7,000
  Accounts payable                                               19,044             14,612           19,044          14,612
  Accrued expenses and other                                     18,910             16,046           18,910          16,046
  Escrow payable to redeemed stockholders                         3,900              3,900            3,900           3,900
                                                              ------------------------------------------------------------- 
             Total current liabilities                           52,347             45,948           52,347          45,948
 
Long-term debt and capital leases                               356,807            358,150          427,734         426,955
Deferred notes payable and other                                  3,929              4,429            3,929           4,429
Deferred tax liability                                           26,868             27,878           20,937          22,804
                                                              ------------------------------------------------------------- 
             Total liabilities                                  439,951            436,405          504,947         500,136
                                                              ------------------------------------------------------------- 
 
Stockholders' deficit:
Common stock and additional paid-in-capital                     245,431            245,532          194,637         194,738
Accumulated deficit                                            (326,633)          (323,480)        (337,140)       (332,708)
                                                              ------------------------------------------------------------- 
             Total stockholders' deficit                        (81,202)           (77,948)        (142,503)       (137,970)
                                                              ------------------------------------------------------------- 
      Total Liabilities and Stockholders' Deficit             $ 358,749          $ 358,457        $ 362,444       $ 362,166
                                                              =============================================================  
</TABLE> 

                                       3
<PAGE>
 
              DDi Capital Corp. and Dynamic Details, Incorporated
                Condensed Consolidated Statements of Operations
                                (In Thousands)
                                  (Unaudited)

<TABLE> 
<CAPTION>  
                                                               DDi                                    DDi Capital
                                                               ---                                    -----------
                                                        Three Months Ended                         Three Months Ended
                                                            March 31,                                   March 31,   
                                                     1999               1998                    1999              1998
                                                  ---------          ---------               ---------           -------
<S>                                               <C>                <C>                     <C>                 <C> 
Net sales                                           $59,179            $28,206                $ 59,179           $28,206
Cost of goods sold                                   41,816             16,374                  41,816            16,374
                                                  ---------------------------------------------------------------------- 
    Gross profit                                     17,363             11,832                  17,363            11,832
                                                                                                          
Operating Expenses:                                                                                       
   General and administration                         2,816                790                   2,816               793
   Sales and marketing                                4,702              2,227                   4,702             2,227
   Amortization of intangibles                        5,821                261                   5,821               261
                                                  ---------------------------------------------------------------------- 
Operating Income                                      4,024              8,554                   4,024             8,551
                                                                                                          
Interest expense, net                                (8,171)            (5,387)                (10,307)           (7,263)
                                                  ---------------------------------------------------------------------- 
Income (loss) before income taxes                    (4,147)             3,167                  (6,283)            1,288
Income tax expense (benefit)                           (994)             1,406                  (1,851)              635
                                                  ---------------------------------------------------------------------- 
Net income (loss)                                   $(3,153)           $ 1,761                $ (4,432)          $   653
                                                  ====================================================================== 
</TABLE>

                                       4
<PAGE>
 
              DDi Capital Corp. and Dynamic Details, Incorporated
                Condensed Consolidated Statements of Cash Flows
                                (In Thousands)
                                  (Unaudited)
 
<TABLE> 
<CAPTION> 
                                                                                      DDi                        DDi Capital
                                                                                      ---                        -----------    
                                                                               Three Months Ended             Three Months Ended 
                                                                                    March 31,                      March 31,
                                                                                1999       1998                1999       1998
                                                                               -------    -------             -------    -------
<S>                                                                            <C>        <C>                 <C>        <C> 
Cash flows from operating activities:
   Net cash provided by operating activities                                   $ 6,481    $ 4,764             $ 6,481    $ 4,764
                                                                               ------------------------------------------------- 
Cash flows from investing activities:                                        
   Purchase of property, plant & equipment                                      (3,131)    (3,192)             (3,131)    (3,192)
   Additional costs incurred in connection with the acquisition of DCI            (212)         -                (212)         -
                                                                               ------------------------------------------------- 
   Net cash used in investing activities                                        (3,343)    (3,192)             (3,343)    (3,192)
                                                                               ------------------------------------------------- 
Cash flows from financing activities:                                        
   Principal payments on debt                                                     (239)      (131)               (239)      (131)
   Net repayments on the revolving credit facility                              (2,000)         -              (2,000)         -
   Capital contribution to Parent, net                                            (101)         -                (101)         -
   Payments of escrow payable to redeemed stockholders                               -       (976)                  -       (976)
   Payments of deferred note payable                                              (525)         -                (525)         -
                                                                               ------------------------------------------------- 
Net cash used in financing activities                                           (2,865)    (1,107)             (2,865)    (1,107)
                                                                               ------------------------------------------------- 
Net increase in cash                                                               273        465                 273        465
Cash and cash equivalents, beginning of year                                     1,905      5,377               1,905      5,377
                                                                               ------------------------------------------------- 
Cash and cash equivalents, end of period                                       $ 2,178    $ 5,842             $ 2,178    $ 5,842
                                                                               =================================================
</TABLE> 

Supplemental disclosure of cash flow information:
 
Noncash operating activities:
     During the three months ended March 31, 1999 and 1998, the Company recorded
     $9,696 and $1,924, respectively, of depreciation and amortization expense.

                                       5
<PAGE>
 
              DDi Capital Corp. and Dynamic Details, Incorporated
              Notes to Condensed Consolidated Financial Statements
              ----------------------------------------------------

 NOTE 1.   BASIS OF PRESENTATION AND DESCRIPTION OF BUSINESS

 BASIS OF PRESENTATION

 The unaudited condensed consolidated financial statements for the period ended
 March 31, 1999 include the accounts of DDi Capital Corp. ("DDi Capital") and
 its wholly-owned subsidiary Dynamic Details, Incorporated and subsidiaries
 ("DDi"), (collectively, the "Company").  The consolidated financial statements
 of DDi include the accounts of Dynamic Circuits, Inc. ("DCI") commencing on
 July 23, 1998 (date of acquisition) -- see Note 4.

 On November 19, 1997, DDi Holdings Corp. ("Holdings") organized DDi Capital as
 a wholly-owned subsidiary, and on February 10, 1998, contributed substantially
 all its assets (including all of the shares of common stock of DDi), subject to
 certain liabilities, including its senior discount notes (the "Discount
 Notes"), to DDi Capital.  On July 15, 1998, Holdings organized DDi Intermediate
 Holdings Corp. ("Intermediate" or "Parent") and, in conjunction with the
 acquisition of DCI, contributed its ownership of DDi Capital to Intermediate.
 Other than the Discount Notes and related financing fees and deferred tax
 assets, all the assets and liabilities of DDi Capital are those of DDi.  The
 transactions above were between entities under common control and, accordingly,
 the historical basis of the assets and liabilities of Holdings, DDi Capital and
 DDi were not affected.

 In the opinion of management, the accompanying unaudited condensed consolidated
 financial statements contain all adjustments necessary (consisting only of
 normal recurring adjustments) to present fairly the financial position of the
 Company as of March 31, 1999, and the results of operations and cash flows for
 the three months ended March 31, 1999 and 1998.  The results of operations for
 such interim periods are not necessarily indicative of results of operations to
 be expected for the full year.

 These financial statements have been prepared by the Company pursuant to the
 rules and regulations of the Securities and Exchange Commission.  Certain
 information and disclosures normally included in financial statements prepared
 in accordance with generally accepted accounting principles have been condensed
 or omitted pursuant to such regulations, although the Company believes the
 disclosures provided are adequate to prevent the information presented from
 being misleading.

 This report on Form 10-Q for the quarter ended March 31, 1999, should be read
 in conjunction with the audited financial statements presented in the Company's
 Annual Report on Form 10-K for the year ended December 31, 1998.


  NATURE OF BUSINESS

  The Company is a leading designer, manufacturer and marketer of complex
  printed circuit boards ("PCBs") for the time-critical or "quick-turn" segment
  of the domestic PCB industry, as well as of longer-lead PCBs, backplanes and
  other interconnects.  The Company produces PCBs for over 1,000 customers
  across a wide range of end-use markets including the telecommunications,
  computer, contract manufacturing, industrial instrumentation and consumer
  electronics industries.

                                       6
<PAGE>
 
              DDi Capital Corp. and Dynamic Details, Incorporated
              Notes to Condensed Consolidated Financial Statements
              ----------------------------------------------------


NOTE 2.  INVENTORIES

Inventories are stated at the lower of cost (determined on a first-in, first-out
basis) or market and consist of the following (in thousands):

<TABLE>
<CAPTION>
                                    March 31, 1999       December 31, 1998
                                    --------------       -----------------
            <S>                     <C>                  <C>
            Raw materials                $ 7,583              $ 6,628
            Work-in-process                6,566                4,406
            Finished goods                 2,334                1,581
                                         -------              -------
              Total                      $16,483              $12,615
                                         =======              =======
</TABLE>


NOTE 3.  LONG-TERM DEBT AND CAPITAL LEASES

Long-term and capital leases debt consists of the following (in thousands):



<TABLE>
<CAPTION>
                                                   DDi                                DDi Capital
                                   -----------------------------------    ----------------------------------- 
                                   March 31, 1999    December 31, 1998    March 31, 1999    December 31, 1998
                                   --------------    -----------------    --------------    -----------------  
<S>                                <C>               <C>                  <C>               <C>
Senior Term Facility (a)                 $255,000             $255,000          $255,000             $255,000
10.0% Senior Sub. Notes                   100,000              100,000           100,000              100,000
12.5% Discount Notes (b)                        -                    -            70,927               68,805
Capital lease obligations                   7,300                7,540             7,300                7,540
                                   --------------------------------------------------------------------------  
  Sub-total                               362,300              362,540           433,227              431,345
  Less current maturities                  (5,493)              (4,390)           (5,493)              (4,390)
                                   --------------------------------------------------------------------------  
  Total                                  $356,807             $358,150          $427,734             $426,955
                                   ==========================================================================
</TABLE>


(a) Interest rates are LIBOR-based and range from 7.19% to 7.44% as of March 31,
    1999.

(b) Face amount of $110,000, net of unamortized discount of $39,073 and $41,195
    at March 31, 1999 and December 31, 1998, respectively.

                                       7
<PAGE>
 
              DDi Capital Corp. and Dynamic Details, Incorporated
              Notes to Condensed Consolidated Financial Statements
              ----------------------------------------------------

NOTE 4.  ACQUISITION OF DCI

  On July 23, 1998, the Company acquired all of the outstanding shares of common
  stock of DCI, a California corporation.  The transaction was completed for
  aggregate consideration of approximately $250 million which consisted of a
  partial redemption, by way of a merger, of DCI's outstanding capital stock for
  cash with the remaining capital stock being contributed to Holdings in
  exchange for shares and options to purchase shares of the voting common stock
  of Holdings (estimated value of approximately $73 million).  The capital stock
  of DCI received by Holdings was concurrently contributed through Intermediate
  and through DDi Capital to DDi.  The transaction was financed with a new $300
  million senior bank facility and by $33 million of senior discount notes newly
  issued by Intermediate. The proceeds from the issuance of these senior
  discount notes were contributed through DDi Capital to DDi. In connection with
  the new financing, DDi used $106 million of the proceeds from the senior bank
  facility to retire all of its existing senior term debt.

  The accompanying condensed consolidated financial statements of operations
  include the accounts of DCI from January 1, 1999 to March 31, 1999.  The
  unaudited pro forma statement of operations for the three months ended March
  31, 1998, which assumes that the DCI acquisition was consummated on January 1,
  1998, reflects net sales of $68 million, net loss of $1 million for DDi
  Capital and net income of $1 million for DDi.  The unaudited pro forma results
  are not necessarily indicative of the actual results that would have been
  realized had the acquisition actually occurred at the beginning of 1998.


NOTE 5. RELATED PARTY TRANSACTIONS

  Certain investment funds associated with Bain Capital, Inc. (the "Bain Capital
  Funds"), the controlling shareholders of Holdings, were shareholders of DCI
  prior to the Company's July 1998 acquisition of DCI (see Note 4). In
  conjunction with the acquisition, the Bain Capital Funds received $22.9
  million for the redemption of the DCI common stock they held prior to
  consummation of the acquisition and Bain Capital, Inc. received $2.7 million
  in transaction fees.

  Chase Manhattan Capital, L.P., a shareholder of Holdings, is an affiliate of
  Chase Manhattan Bank ("Chase"). In conjunction with the acquisition of DCI,
  Chase acted as collateral, co-syndication, and administrative agent with
  regard to the establishment of the new credit agreement. In this capacity,
  Chase received $2.4 million in fees. Chase also participates as a lender in
  the syndication, under terms similar to those of the other participants.


NOTE 6. SUPPLEMENTAL GUARANTOR CONDENSED CONSOLIDATED FINANCIAL DATA

  On November 15, 1997, Dynamic Details, Incorporated (the "Issuer"), issued
  $100 million aggregate principal amount of 10% Senior Subordinated Notes due
  in 2005. The senior subordinated notes are fully and unconditionally
  guaranteed on a senior subordinated basis, jointly and severally, by all of
  its wholly-owned subsidiaries (the "Subsidiary Guarantors").

                                       8
<PAGE>
 
 The condensed financial data of the Issuer is presented below and should be
 read in conjunction with the condensed consolidated financial statements of
 DDi.  Separate financial data of the Subsidiary Guarantors are not presented
 because (i) the Subsidiary Guarantors are wholly-owned and have fully and
 unconditionally guaranteed the Notes on a joint and several basis and (ii) the
 Company's management has determined such separate financial data are not
 material to investors and believes the condensed financial data of the Issuer
 presented is more meaningful in understanding the financial position of the
 Company.

      SUPPLEMENTAL DYNAMIC DETAILS, INCORPORATED CONDENSED FINANCIAL DATA
                                (In Thousands)
                                  (Unaudited)

<TABLE> 
<CAPTION> 
                                                  CONDENSED BALANCE SHEETS

                                                                                    March 31, 1999           December 31, 1998
                                                                                    --------------           -----------------
<S>                                                                                 <C>                      <C>
Current assets                                                                         $ 20,034                    $ 20,755
Non-current assets                                                                      301,302                     287,619
                                                                                       --------                    -------- 
       Total assets                                                                    $321,336                    $308,374
                                                                                       ========                    ======== 
                                                                                                                    
Current liabilities                                                                      51,757                      37,372
Non-current liabilities                                                                 350,781                     348,950
                                                                                       --------                    -------- 
       Total liabilities                                                               $402,538                    $386,322
                                                                                       --------                    -------- 
       Total stockholders' deficit                                                     $(81,202)                   $(77,948)
                       Total liabilities and stockholders' deficit                     $321,336                    $308,374
                                                                                       ========                    ======== 
                                                                                                         
<CAPTION>                                                                                                
                                                 CONDENSED STATEMENTS OF OPERATIONS
                                                                                                         
                                                                                    March 31, 1999           December 31, 1998
                                                                                    --------------           -----------------
<S>                                                                                 <C>                      <C>
Net sales                                                                               $19,540                     $20,394
Cost of sales                                                                            11,369                      10,161
                                                                                        -------                     ------- 
Gross profit                                                                              8,171                      10,233
Operating Expenses                                                                        2,235                       2,634
                                                                                        -------                     ------- 
Income from operations                                                                    5,936                       7,599
Interest expense, net                                                                    (8,161)                     (5,354)
                                                                                        -------                     ------- 
Income (loss) before taxes                                                               (2,225)                      2,245
Income tax benefit (expense)                                                                829                      (1,028)
                                                                                        -------                     ------- 
Income (loss) before equity in income (loss) of subsidiaries                             (1,396)                      1,217
Equity in income (loss) of subsidiaries                                                  (1,757)                        544
                                                                                        -------                     ------- 
Net income (loss)                                                                       $(3,153)                    $ 1,761
                                                                                        =======                     ======= 
</TABLE>

                                       9
<PAGE>
 
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
--------------------------------------------------------------------------------
OF OPERATIONS.
--------------

OVERVIEW

The Company believes, based on industry data, that it is a leading designer,
manufacturer and marketer of complex PCBs for the time-critical or "quick-turn"
segment of the domestic PCB industry, as well as of longer-lead PCBs, backplanes
and other interconnects.  The Company produces PCBs for over 1,000 customers
across a wide range of end-use markets including the telecommunications,
computer, contract manufacturing, industrial instrumentation and consumer
electronics industries.

This discussion and analysis should be read in conjunction with Management's
Discussion and Analysis of Financial Condition and Results of Operations set
forth in the Company's Annual Report on Form 10-K for the year ended December
31, 1998.


RESULTS OF OPERATIONS

Three-Months Ended March 31, 1999 compared to the Three Months ended March 31,
1998

Net sales for the three months ended March 31, 1999 increased $31 million (110%)
to $59.2 million, from $28.2 million for the three months ended March 31, 1998.
The increase primarily resulted from the acquisition of DCI in July 1998, which
contributed  $32.9 million to net sales for the three months ended March 31,
1999.

Gross profit for the three months ended March 31, 1999 increased $5.6 million
(47%) to $17.4 million, from $11.8 million for the three months ended March 31,
1998.  The increase resulted primarily from the acquisition of DCI, which
contributed $8.6 million to gross profit for the three months ended March 31,
1999. Partially offsetting this increase was a decline in gross profit as a
percent of net sales to 29% from 42%, resulting from competitive pricing
pressure and the impact of the acquisition of DCI.   Historically, DCI's
operating margins have been lower than that of DDi, reflective of the market
niches each entity serves.

General and administration expenses for the three months ended March 31, 1999
increased $2 million (250%) to $2.8 million, from $.8 million for the three
months ended March 31, 1998.  Sales and marketing expenses for the three months
ended March 31, 1999 increased $2.5 million (114%) to $4.7 million, from $2.2
million for the three months ended March 31, 1998.  Both the general and
administrative and sales and marketing expense increases are primarily due to
the acquisition of DCI.

Amortization of intangibles for the three months ended March 31, 1999 increased
$5.5 million to $5.8 million, from $.3 million for the three months ended March
31, 1998, also resulting primarily from the acquisition of DCI.

Net interest expense for DDi Capital for the three months ended March 31, 1999
increased $3 million (41%) to $10.3 million, from $7.3 million for the like
period in 1998.  Net interest expense for DDi for the three months ended March
31, 1999 increased $2.8 million (52%) to $8.2 million, from $5.4 million for the
like period in 1998.  The increase in net interest expense in both instances is
primarily attributable to the increased level of borrowings in connection with
the acquisition of DCI.

Income taxes for DDi Capital for the three months ended March 31, 1999 decreased
$2.5 million to $(1.9) million, from  $.6 million for the like period in 1998.
Income taxes for DDi for the three months ended March 31, 1999 decreased $2.4
million to $(1.0) million, from $1.4 million for the like period in 1998.   The
provisions for income taxes for each period are based on the Company's expected
effective income tax rate in each respective fiscal year.

Net income for DDi Capital for the three months ended March 31, 1999 decreased
$5.1 million to a loss of  $(4.4) million and for DDi decreased $5 million to a
loss of $(3.2) million, compared to income of $.7 million for 

                                       10
<PAGE>
 
DDi Capital and $1.8 million for DDi for the like period in 1998. The decreases
in net income were largely due to factors discussed above.


LIQUIDITY AND CAPITAL RESOURCES

As of March 31, 1999, the Company had cash and cash equivalents of $2.2 million,
compared to $1.9 million as of December 31, 1998.  The principal source of
liquidity for the 1st quarter of 1999 was cash provided by operations.

Net cash provided by operating activities for the three months ended March
31,1999 was $6.5 million, compared to $4.8 million for the three months ended
March 31, 1998.

Capital expenditures for the three months ended March 31, 1999 were $3.1
million, compared to $3.2 million for the three months ended March 31, 1998.

As of March 31, 1999, DDi Capital and DDi had long-term borrowings of $433.2
million and $362.3 million respectively.  The Company has $45.0 million
available for borrowing under its revolving credit facility, less amounts which
may be in use from time-to-time.   At March 31, 1999, the Company had $5.0
million in borrowings outstanding under its revolving credit facility.

Based upon the current level of operations, management believes that cash
generated from operations, available cash and amounts available under its senior
credit facility will be adequate to meet its debt service requirements, capital
expenditures and working capital needs for the foreseeable future, although no
assurance can be given in this regard. Accordingly, there can be no assurance
that the Company's business will generate sufficient cash flow from operations
or that future borrowings will be available to enable the Company to service its
indebtedness. The Company is highly leveraged, and its future operating
performance and ability to service or refinance its indebtedness will be subject
to future economic conditions and to financial, business and other factors,
certain of which are beyond the Company's control.


COMPUTER SYSTEMS AND YEAR 2000

The Year 2000 issue exists because certain computer programs use only the last
two digits, rather than four, to refer to a year.  As a result, computer
programs and systems with time-sensitive technology do not properly recognize a
date of "00" as the year 2000, but rather as the year 1900.  The extent of the
potential impact of the Year 2000 problem is not yet known, but it could result
in computer application and system failure or miscalculations causing
disruptions of operations, including, among other things, a temporary inability
to process transactions, send invoices, or engage in similar normal business
activities.

The Company has developed and is currently executing a plan to ensure that its
information technology (IT) systems, which include computer equipment and
software as well as its non-IT systems, such as fax machines and alarm systems,
will be able to function properly with respect to the Year 2000 and thereafter.
The implementation of all phases of the plan, on a company-wide basis, is
currently in process.  The Company has existing personnel who will facilitate
the identification, assessment, testing, renovation and monitoring of Year 2000
compliance issues and initiatives.  The Company currently anticipates that its
Year 2000 identification, assessment, testing and renovation efforts, which
began in October 1997, will be completed by May 31, 1999. The Company
anticipates completion of a contingency plan for dealing with the most
reasonably likely worst case scenario by May 31, 1999.

The Company recently completed the identification of its IT and non-IT systems,
and is now in the renovation or validation phases of its IT and non-IT systems
and currently intends to implement these systems by May 31, 1999.  Based upon
its identification and assessment efforts to date, most of the Company's
computer equipment and software it currently uses does not require replacement
or modification.  This is due to the relatively small size of the Company's
systems and its predominately new hardware, software and operating systems.  The
Company estimates that as of March 31, 1999, approximately 95% of the
initiatives scheduled to fully address 

                                       11
<PAGE>
 
potential Year 2000 issues have been completed. The following chart shows the
status of the Company's progress, identified by phase, including the estimated
timetable for completion of each remaining phase:



<TABLE>
<CAPTION>
YEAR 2000 COMPLIANCE SCHEDULE                                         TIMING         PERCENT COMPLETE 
---------------------------------------------------------------   --------------     ----------------
<S>                                                               <C>                <C>
Phase I:   Review system compliance issues.                         10/97 - 1/98            100%
                                                                                           
Phase II:  Identify and assess system compliance issues.             5/98 - 11/98           100%
                                                                                           
Phase III: Testing of systems.                                       8/98 - 5/99             95%
                                                                                           
Phase IV: Resolution of system issues detected in Phase III.        10/98 - 5/99             85%
                                                                                           
Phase V:  Monitor system compliance on an ongoing basis              Continuous              N/A
</TABLE>

In addition to reviewing its internal systems, the Company has polled or is in
the process of polling its outside software and other vendors, customers and
freight carriers to determine whether they are Year 2000 compliant and to
attempt to identify any potential issues.  If the Company's customers and
vendors  do not achieve Year 2000 compliance before the end of 1999, the Company
may experience a variety of problems which may have a material adverse effect on
the Company.  To the extent vendors are not Year 2000 compliant by the end of
1999, such vendors may fail to deliver ordered materials and products to the
Company and may fail to bill the Company properly and promptly.  Consequently,
the Company may experience a shortage or surplus of inventory, affecting its
ability to ship product to its customers as expected.   Although the Company
does not currently have a plan for addressing these potential problems, with
respect to its vendors, the Company has alternative sources of supply.    The
Company's management does not believe that third party Year 2000 issues will
have a material impact on the operating results or financial condition of the
Company, however, there can be no assurance that such issues will not have a
material adverse impact on the Company's systems or results of operations.

The Company believes that the cost of the implementation of its Year 2000
compliance schedule for the Company's IT and non-IT systems, as well as
currently anticipated costs to be incurred by the Company with respect to Year
2000 issues of third parties, will not be material to the Company's results of
operations.    The costs of the systems implementation and Year 2000
modifications are based upon management's best estimates, which are derived
utilizing numerous assumptions of future events, including the continued
availability of certain resources, and other factors.  However, there can be no
guarantee that these estimates will be achieved and actual results could differ
materially from those anticipated.  Specific factors that might cause such
material differences include, but are not limited to, the availability and cost
of personnel trained in this area, the ability to locate and correct all
relevant computer codes, and similar uncertainties.


RISKS ASSOCIATED WITH INTANGIBLE ASSETS

At March 31, 1999, the Company's balance sheet reflected $221 million of
intangible assets, a substantial portion of the Company's total assets at such
date.   The intangible assets consist of goodwill and other identifiable
intangibles relating to the Company's recent acquisitions.   The balances of
these intangible assets may increase in future periods, principally from the
consummation of further acquisitions.   Amortization of these additional
intangibles would, in turn, have a negative impact on earnings.  In addition,
the Company continuously evaluates whether events and circumstances have
occurred that indicate the remaining balance of intangible assets may not be
recoverable.  When factors indicate that assets should be evaluated for possible
impairment, the Company may be required to reduce the carrying value of its
intangible assets, which could have a material adverse effect on the results of
the Company during the periods in which such a reduction is 

                                       12
<PAGE>
 
recognized. There can be no assurance that the Company will not be required to
write down intangible assets in future periods.


RECENTLY ISSUED ACCOUNTING STANDARDS

In June 1997, the FASB issued Statement of Financial Accounting Standards
("SFAS") No. 130, "Reporting Comprehensive Income". SFAS No. 130 establishes
requirements for disclosure of comprehensive income and its components.  This
statement became effective for the Company's fiscal year ending December 31,
1998. Through March 31, 1999, the Company has no elements which give rise to
reporting comprehensive income.

In June 1997, the FASB also issued SFAS No. 131, "Disclosures about Segments of
an Enterprise and Related Information".  SFAS No. 131 modifies the disclosure
requirements for reportable segments.  This statement became effective for the
Company's fiscal year ending December 31, 1998.  This pronouncement has had no
significant impact on the reporting practices of the Company since its adoption;
and until such time that the Company diversifies its operations, management
believes such pronouncement will not be applicable.

In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities".  SFAS No. 133 establishes accounting and
reporting standards for derivative instruments and hedging activities.  It
requires that an entity recognize all derivatives as either assets or
liabilities in the statement of financial position and measure those instruments
at fair value.  This statement is effective for all fiscal years beginning after
June 15, 1999 and is effective for the Company beginning with its fiscal quarter
ending March 31, 2000.  Based upon the nature of the financial instruments and
hedging activities in effect as of the date of this filing, this pronouncement
would require the Company to reflect the fair value of its derivative
instruments on the consolidated balance sheet.  Changes in fair value of these
instruments will be reflected as a component of comprehensive income.


FACTORS THAT MAY AFFECT FUTURE RESULTS

SUBSTANTIAL LEVERAGE

The Company's high degree of leverage could have significant consequences,
including: (i) a substantial portion of the Company's cash flow from operations
must be dedicated to debt service and will not be available for other purposes;
(ii) the Company's ability to obtain additional debt financing in the future for
working capital, capital expenditures, research and development or acquisitions
may be limited; (iii) the Company's leveraged position and the covenants that
are contained in the terms of its indebtedness could limit the Company's ability
to compete, as well as its ability to expand, including through acquisitions,
and to make capital improvements; and (iv) the Company may be more leveraged
than certain of its competitors, which may place the Company at a competitive
disadvantage.

In July 1998, Intermediate issued discount notes which have a stated maturity of
June 30, 2008 and a stated principal at maturity of approximately $67 million,
although approximately 43% of the stated principal amount of the debt is due
December 2003.  As the repayment of the Intermediate discount notes is the
obligation of Intermediate, the carrying amount of the associated liability is
reflected on the books and records of Intermediate and, therefore, is not
included in the consolidated financial statements of the Company.  Although the
Intermediate discount notes do not require principal or interest payments until
December 2003, Intermediate does not have, and may not have in the future, any
assets other than the common stock of DDi Capital.  The net cash flows from the
Company are currently the only source of cash available to repay the obligations
under the Intermediate discount notes.

The Company's ability to pay principal and interest on its indebtedness and to
satisfy its other debt obligations will depend upon its future operating
performance, which will be affected by prevailing economic conditions and
financial, business and other factors, certain of which are beyond its control,
as well as the availability of revolving credit borrowings under the Company's
senior credit facility or successor facilities.  The Company 

                                       13
<PAGE>
 
anticipates that its operating cash flow, together with borrowings under its
senior credit facility, will be sufficient to meet its operating expenses and to
service its debt requirements as they become due. If the Company is unable to
service its indebtedness, it will be forced to take actions such as reducing or
delaying capital expenditures, selling assets, restructuring or refinancing its
indebtedness or seeking additional equity capital. There is no assurance that
any of these remedies can be effected on satisfactory terms, if at all.


RESTRICTIONS IMPOSED BY TERMS OF INDEBTEDNESS

The terms of the Company's indebtedness restrict, among other things, DDi
Capital's and DDi's ability to incur additional indebtedness, pay dividends or
make certain other restricted payments, consummate certain asset sales, enter
into certain transactions with affiliates, incur indebtedness, merge or
consolidate with any other person or sell, assign, transfer, lease, convey or
otherwise dispose of all or substantially all of the assets of the Company.  DDi
is also required to maintain specified financial ratios and satisfy certain
financial condition tests. DDi's ability to meet those financial ratios and
tests can be affected by events beyond its control, and there can be no
assurance that DDi will meet those tests. A breach of any of these covenants
could result in a default under some or all of the Company's indebtedness
agreements.  Upon the occurrence of an event of default, lenders under such
indebtedness agreements could elect to declare all amounts outstanding together
with accrued interest, to be immediately due and payable.   If the Company were
unable to repay such amounts, the lenders could proceed against the collateral
granted to them to secure that indebtedness.  Substantially all the assets of
the Company and its subsidiaries are pledged as security under its senior credit
facility.


TECHNOLOGICAL CHANGE AND PROCESS DEVELOPMENT

The market for the Company's products and services is characterized by rapidly
changing technology and continuing process development. The future success of
the Company's business will depend in large part upon its ability to maintain
and enhance its technological capabilities, develop and market products and
services that meet changing customer needs, and successfully anticipate or
respond to technological changes on a cost-effective and timely basis. Research
and development expenses are expected to increase as manufacturers make demands
for higher technology and smaller PCBs. In addition, the PCB industry could in
the future encounter competition from new or revised technologies that render
existing electronic interconnect technology less competitive or obsolete or
technologies that may reduce the number of PCBs required in electronic
components. There can be no assurance that the Company will effectively respond
to the technological requirements of the changing market. To the extent the
Company determines that new technologies and equipment are required to remain
competitive, the development, acquisition and implementation of such
technologies and equipment may require significant capital investment by the
Company. There can be no assurance that capital will be available for these
purposes in the future or that investments in new technologies will result in
commercially viable technological processes. The loss of revenue and earnings to
the Company from such a technological change or process development could have a
material adverse effect on the Company's business, financial condition and
results of operations.


DEPENDENCE ON A LIMITED NUMBER OF CUSTOMERS

During the three months ended March 31, 1999, sales to the Company's largest
customer accounted for 7% of the Company's net revenues.  Sales to the Company's
two largest customers accounted for 12% of the Company's net revenues and sales
to the Company's ten largest customers accounted for 35% of the Company's net
revenues during the same period. There can be no assurance that the Company will
not depend upon a relatively small number of customers for a significant
percentage of its net revenues in the future. There can be no assurance that
present or future customers will not terminate their manufacturing arrangements
with the Company or significantly change, reduce or delay the amount of
manufacturing services ordered from the Company. Any such termination of a
manufacturing relationship or change, reduction or delay in orders could have a
material adverse effect on the Company's results of operations.

                                       14
<PAGE>
 
DEPENDENCE ON ELECTRONICS INDUSTRY

The electronics industry, which encompasses the Company's principal customers,
is characterized by intense competition, relatively short product life-cycles
and significant fluctuations in product demand. In addition, the electronics
industry is generally subject to rapid technological change and product
obsolescence. Furthermore, the electronics industry is subject to economic
cycles and has in the past experienced, and is likely in the future to
experience, recessionary periods. A recession or any other event leading to
excess capacity or a downturn in the electronics industry would likely have a
material adverse effect on the Company's business, financial condition and
results of operations.


ABILITY TO IMPLEMENT THE COMPANY'S OPERATING AND ACQUISITION STRATEGY

No assurances can be given that the Company or its management team will be able
to implement successfully the operating strategy described herein, including the
ability to identify, negotiate and consummate future acquisitions on terms
management considers favorable.

The Company may from time to time pursue acquisitions of other companies, assets
or product lines that complement or expand its existing business. Acquisitions
involve a number of risks that could adversely affect the Company's operating
results, including the diversion of management's attention, the costs of
assimilating the operations and personnel of the acquired companies, and the
potential loss of employees of the acquired companies. No assurance can be given
that any acquisition by the Company will not materially and adversely affect the
Company or that any such acquisition will enhance the Company's business. The
ability of the Company to implement its operating strategy and to consummate
future acquisitions may require significant additional debt and/or equity
capital, and no assurance can be given as to whether, and on what terms, such
additional debt and/or equity capital will be available.

The Company's efforts to increase international sales may be adversely affected
by, among other things, changes in foreign import restrictions and regulations,
taxes, currency exchange rates, currency and monetary transfer restrictions and
regulations and economic and political changes in the foreign nations to which
the Company's products are exported. There can be no assurance that one or more
of these factors will not have a material adverse effect on the Company's
financial position or results of operations.


VARIABILITY OF ORDERS

The level and timing of orders placed by the Company's customers vary due to a
number of factors, including customer attempts to manage inventory, changes in
the customer's manufacturing strategies and variation in demand for customer
products due to, among other things, technological change, new product
introductions, product life-cycles, competitive conditions or general economic
conditions. Because the Company generally does not obtain long-term production
orders or advance commitments from its customers, it must attempt to anticipate
the future volume of orders based on discussions with its customers. A
substantial portion of sales in a given quarter may depend on obtaining orders
for products to be manufactured and shipped in the same quarter in which those
orders are received. The Company relies on its estimate of anticipated future
volumes when making commitments regarding the level of business that it will
seek and accept, the mix of products that it intends to manufacture, the timing
of production schedules and the levels and utilization of personnel and other
resources. A variety of conditions, both specific to the individual customer and
generally affecting the customer's industry, may cause customers to cancel,
reduce or delay orders that were previously made or anticipated. The Company
cannot assure the timely replacement of cancelled, delayed or reduced orders.
Significant or numerous cancellations, reductions or delays in orders by a group
of customers could materially adversely affect the Company's business, financial
condition and results of operations.

                                       15
<PAGE>
 
INTELLECTUAL PROPERTY

The Company's success depends in part on proprietary technology and
manufacturing techniques. The Company has no patents for these proprietary
techniques and chooses to rely primarily on trade secret protection. Litigation
may be necessary to protect the Company's technology, to determine the validity
and scope of the proprietary rights of others. The Company is not aware of any
pending or threatened claims that affect any of the Company's intellectual
property rights. If any infringement claim is asserted against the Company, the
Company may seek to obtain a license of the other party's intellectual property
rights. There is no assurance that a license would be available on reasonable
terms or at all. Litigation with respect to patents or other intellectual
property matters could result in substantial costs and diversion of management
and other resources and could have a material adverse effect on the Company.


ENVIRONMENTAL MATTERS

The Company's operations are regulated under a number of federal, state and
local environmental laws and regulations, which govern, among other things, the
discharge of hazardous materials into the air and water as well as the handling,
storage and disposal of such materials. Compliance with these environmental laws
are major considerations for all PCB manufacturers because metals and other
hazardous materials are used in the manufacturing process. In addition, because
the Company is a generator of hazardous wastes, the Company, along with any
other person who arranges for the disposal of such wastes, may be subject to
potential financial exposure for costs associated with an investigation and
remediation of sites at which it has arranged for the disposal of hazardous
wastes, if such sites become contaminated. This is true even if the Company
fully complies with applicable environmental laws. Although the Company believes
that its facilities are currently in material compliance with applicable
environmental laws, and it monitors its operations to avoid violations arising
from human error or equipment failures, there can be no assurances that
violations will not occur. In the event of a violation of environmental laws,
the Company could be held liable for damages and for the costs of remedial
actions and could also be subject to revocation of its effluent discharge
permits. Any such revocations could require the Company to cease or limit
production at one or more of its facilities, thereby having a material adverse
effect on the Company's operations. Environmental laws could also become more
stringent over time, imposing greater compliance costs and increasing risks and
penalties associated with any violation, which could have a material adverse
effect on the Company, its results of operations, prospects or debt service
ability.


COMPETITION

The PCB industry is highly fragmented and characterized by intense competition.
The Company principally competes with independent and captive manufacturers of
complex printed circuit boards in the time-critical segment of the PCB industry.
The Company's principal competitors include other independent, small private
companies and integrated subsidiaries of more broadly based volume producers.
Some of the Company's principal competitors are less highly-leveraged than the
Company and may have greater financial and operating flexibility. Moreover, the
Company may face additional competitive pressures as a result of changes in
technology.

Competition in the complex and time-critical segment of the PCB industry has
increased due to the consolidation trend in the industry, which results in
potentially better-capitalized and more effective competitors. The Company's
basic technology is generally not subject to significant proprietary protection,
and companies with significant resources or international operations may enter
the market. Increased competition could result in price reductions, reduced
margins or loss of market share, any of which could materially adversely affect
the Company's business, financial condition and results of operations.

                                       16
<PAGE>
 
DEPENDENCE ON KEY MANAGEMENT

The Company's success will continue to depend to a significant extent on its
executive and other key management personnel. Although the Company has entered
into employment agreements with certain of its executive officers, there can be
no assurance that the Company will be able to retain its executive officers and
key personnel or attract additional qualified management in the future.


CONTROLLING STOCKHOLDERS

Certain investment funds associated with Bain Capital, Inc. (the "Bain Capital
Funds") hold approximately 41% of the outstanding voting stock of Holdings, the
sole stockholder of Intermediate, which is the sole stockholder of DDi Capital
which, in turn, is the sole stockholder of DDi.  In addition, the Bain Capital
Funds and all of Holdings' other stockholders have entered into a stockholders
agreement regarding, among other things, the voting of such stock.  By virtue of
such stock ownership and these agreements, the Bain Capital Funds have the power
to control all matters submitted to stockholders of the Holdings and its
subsidiaries, to elect a majority of the directors of Holdings and its
subsidiaries, and to exercise control over the business, policies and affairs of
Holdings and the Company.


FORWARD-LOOKING STATEMENTS

A number of the matters and subject areas discussed in this Form 10-Q are
forward-looking in nature.  The discussion of such matters and subject areas is
qualified by the inherent risks and uncertainties surrounding future
expectations generally, and also may differ materially from the Company's actual
future experience involving any one or more of such matters and subject areas.
The Company wishes to caution readers that all statements other than statements
of historical facts included in this quarterly report on Form 10-Q regarding the
Company's financial position and business strategy may constitute forward-
looking statements.  All of these forward-looking statements are based upon
estimates and assumptions made by management of the Company, which although
believed to be reasonable, are inherently uncertain.  Therefore, undue reliance
should not be placed on such estimates and statements.  No assurance can be
given that any of such estimates or statements will be realized and it is likely
that actual results will differ materially from those contemplated by such
forward-looking statements.  Factors that may cause such differences include:
(1) increased competition; (2) increased costs; (3) the inability to consummate
business acquisitions on attractive terms; (4) the loss or retirement of key
members of management; (5) increases in the Company's cost of borrowings or
unavailability of additional debt or equity capital on terms considered
reasonable by management; (6) adverse state, federal or foreign legislation or
regulation or adverse determinations by regulators; (7) changes in general
economic conditions in the markets in which the Company may compete and
fluctuations in demand in the electronics industry; and (8) the ability to
sustain historical margins as the industry develops.  The Company has attempted
to identify, in context, certain of the factors that it currently believes may
cause actual future experience to differ from the Company's current expectations
regarding the relevant matter or subject area.  In addition to the items
specifically discussed in the foregoing, the Company's business and results of
operations is subject to the rules and uncertainties described under the
headings "Computer Systems and Year 2000" and "Factors That May Affect Future
Results" contained herein, however, the operations and results of the Company's
business also may be subject to the effect of other risks and uncertainties.
Such risks and uncertainties include, but are not limited to, items described
from time-to-time in the Company's reports filed with the Securities and
Exchange Commission.

                                       17
<PAGE>
 
ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
-------------------------------------------------------------------

Pursuant to its interest rate risk management strategy and certain requirements
imposed by the Company's senior credit facility, the Company entered into two
interest rate exchange agreements ("Swap Agreements"), effective October 1,
1998.  Under the Swap Agreements, the Company received a variable rate of
interest (1-month LIBOR) and paid a fixed rate of interest (blended annual rate
of 5.27%).  These rates are applied to a notional amount that decreases at such
times, and in such amounts, as to conform with the principal outstanding under
the senior term facility through its scheduled maturity in 2005.

In January 1999, the Company and each counterparty agreed to modify certain
features of the Swap Agreements.  In return for a reduction in the blended fixed
rate of interest paid by the Company (to 4.96% per annum), the counterparties
were granted the option to terminate their respective agreements on January 31,
2002.  Unless terminated at that time, the agreements will continue through
their original maturity.  All other terms of the original agreements remain in
effect.

                                       18
<PAGE>
 
                           PART II OTHER INFORMATION

Item 1.   Legal Proceedings.

The Company is currently not a party to any material legal actions or
proceedings.

Item 2.   Changes in Securities and Use of Proceeds.   None.

Item 3.   Defaults upon Senior Securities.  None

Item 4.   Submission of Matters to a Vote of Security Holders.  None

Item 5.   Other Information.   None

Item 6.   Exhibits and Reports on Form 8-K

 (a) List of Exhibits:
     -----------------

     27.1 Financial Data Schedule for Dynamic Details, Incorporated

     27.2 Financial Data Schedule for DDi Capital Corp.

 (b) Reports on Form 8-K:
     --------------------

      None.

                                       19
<PAGE>
 
                                  SIGNATURES



Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, DDi Capital Corp. has duly caused this quarterly report to be
signed on its behalf by the undersigned, thereto duly authorized, in city of
Anaheim, state of California, on the 13th day of May, 1999.


                               DDi CAPITAL CORP.



                                By: /s/ Bruce D. McMaster
                                    ---------------------

                                   Name: Bruce D. McMaster
                                   Title: President and CEO



Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed by the following persons in the capacities and on the dates
indicated.


        Signature                  Title                        Date
        ---------                  -----                        ----

      /s/ Joseph P. Gisch     Vice President and            May 13, 1999
      -------------------     Chief Financial Officer   
      Joseph P. Gisch          (principal financial and  
                               chief accounting officer) 

                                       20
<PAGE>
 
                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, Dynamic Details, Incorporated. has duly caused this annual report
to be signed on its behalf by the undersigned, thereto duly authorized, in the
city of Anaheim, state of California, on the 13th day of May, 1999.


                         DYNAMIC DETAILS, INCORPORATED

                                By:   /s/ Bruce D. McMaster
                                      ---------------------

                                   Name: Bruce D. McMaster
                                   Title: President and CEO



Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed by the following persons in the capacities and on the dates
indicated.


        Signature                   Title                      Date
        ---------                   -----                      ----

      /s/ Joseph P. Gisch      Vice President and           May 13, 1999
      -------------------      Chief Financial Officer                
      Joseph P. Gisch           (principal financial and  
                                chief accounting officer) 

                                       21