<PAGE>

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                   FORM 10-Q

(Mark one)

[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934
               For the quarterly period ended September 30, 1999

                                       Or

[ ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934
           For the transition period from __________ to ___________

                       Commission File Number 000-24051

                         UNITED PANAM FINANCIAL CORP.
            (Exact name of Registrant as specified in its charter)

               California                                   95-3211687
     (State or other jurisdiction of                    (I.R.S. Employer
      incorporation or organization)                 Identification Number)

                           1300 South El Camino Real
                         San Mateo, California  94402
              (Address of principal executive offices) (Zip Code)

                                (650) 345-1800
             (Registrant's telephone number, including area code)

                                Not applicable
  (Former name, former address and former fiscal year, if changed since last
                                    report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.        Yes    X         No   __
                                              ------


The number of shares outstanding of the Registrant's Common Stock as of November
8, 1999 was 16,594,250 shares.
<PAGE>

                         UNITED PANAM FINANCIAL CORP.
                                   FORM 10-Q
                              SEPTEMBER 30, 1999

                                     INDEX


PART I.   FINANCIAL INFORMATION                                            Page
                                                                           ----
Item 1.   Financial Statements (unaudited)

          Consolidated Statements of Financial Condition as of
           September 30, 1999 and December 31, 1998                           1

          Consolidated Statements of Operations
           for the three and nine months ended September 30, 1999
           and September 30, 1998                                             2

          Consolidated Statements of Cash Flows
           for the three and nine months ended September 30, 1999
           and September 30, 1998                                             3

          Notes to Consolidated Financial Statements                          5

Item 2.   Management's Discussion and Analysis of
           Financial Condition and Results of Operations                      9

Item 3.   Quantitative and Qualitative Disclosures About Market Risk         33

PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings                                                  34

Item 2.   Changes in Securities and Use of Proceeds                          34

Item 3.   Defaults Upon Senior Securities                                    34

Item 4.   Submission of Matters to a Vote of Security Holders                34

Item 5.   Other Information                                                  34

Item 6.   Exhibits and Reports on Form 8-K                                   34
<PAGE>

PART I.        FINANCIAL INFORMATION

Item 1.   Financial Statements.
          --------------------

                 United PanAm Financial Corp. and Subsidiaries
                Consolidated Statements of Financial Condition
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                            September 30,             December 31,
(Dollars in thousands, except per share data)                                   1999                      1998
                                                                          ----------------          ----------------
<S>                                                                       <C>                       <C>
Assets

Cash and due from banks                                                   $          6,667          $          5,211
Short term investments                                                              30,500                    47,000
                                                                          ----------------          ----------------
  Cash and cash equivalents                                                         37,167                    52,211
Residual interests in securitizations, at fair value                                11,968                        --
Loans, net                                                                         159,207                   133,718
Loans held for sale                                                                314,184                   214,406
Premises and equipment, net                                                          4,060                     4,803
Federal Home Loan Bank stock, at cost                                                2,471                     2,120
Accrued interest receivable                                                          3,371                     2,034
Real estate owned, net                                                               3,254                     1,877
Goodwill and other intangible assets                                                 1,886                     2,349
Other assets                                                                        12,417                    12,041
                                                                          ----------------          ----------------
     Total assets                                                         $        549,985          $        425,559
                                                                          ================          ================

Liabilities and Shareholders' Equity

Deposits                                                                  $        297,888          $        321,668
Notes payable                                                                           --                    10,930
Warehouse lines of credit                                                          159,342                        --
Accrued expenses and other liabilities                                              13,265                    10,048
                                                                          ----------------          ----------------
     Total liabilities                                                             470,495                   342,646
                                                                          ----------------          ----------------

Common stock (no par value):
    Authorized, 30,000,000 shares
    Issued and outstanding, 16,594,250 and 17,375,000 shares at
    September 30, 1999 and December 31, 1998, respectively                          65,483                    68,378
Retained earnings                                                                   14,007                    14,535
                                                                          ----------------          ----------------
     Total shareholders' equity                                                     79,490                    82,913
                                                                          ----------------          ----------------

     Total liabilities and shareholders' equity                           $        549,985          $        425,559
                                                                          ================          ================
</TABLE>

See notes to consolidated financial statements                                 1
<PAGE>

                 United PanAm Financial Corp. and Subsidiaries
                     Consolidated Statements of Operations
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                         Three Months              Nine Months
(Dollars in thousands, except per share data)                         Ended September 30,      Ended September 30,
                                                                   -----------------------   ----------------------
                                                                       1999         1998        1999         1998
                                                                   ----------    ---------   ---------    ---------
<S>                                                                <C>           <C>          <C>         <C>
Interest Income
   Loans                                                           $   13,112    $  11,617    $ 36,305    $  32,786
   Short term investments                                                 269          353       1,224          819
                                                                   ----------    ---------    --------    ---------
        Total interest income                                          13,381       11,970      37,529       33,605
                                                                   ----------    ---------    --------    ---------

Interest Expense
   Deposits                                                             3,642        4,063      11,423       11,186
   Warehouse lines of credit                                            1,108          652       1,889        2,118
   Federal Home Loan Bank advances                                          1          114           1          659
   Notes payable                                                           36          145         247          485
                                                                   ----------    ---------    --------    ---------
         Total interest expense                                         4,787        4,974      13,560       14,448
                                                                   ----------    ---------    --------    ---------
             Net interest income                                        8,594        6,996      23,969       19,157
   Provision for loan losses                                            1,826          661       5,897        1,784
                                                                   ----------    ---------    --------    ---------
             Net interest income after provision for loan losses        6,768        6,335      18,072       17,373
                                                                   ----------    ---------    --------    ---------

Non-interest Income
   Gain on sale of loans, net                                           3,469       17,071      21,175       44,262
   Loan related charges and fees                                           49           33         130          105
   Service charges and fees                                               173          173         551          478
   Other income                                                            30           33         103           96
                                                                   ----------    ---------    --------    ---------
         Total non-interest income                                      3,721       17,310      21,959       44,941
                                                                   ----------    ---------    --------    ---------

Non-interest Expense
   Compensation and benefits                                            7,777        9,961      24,157       28,733
   Occupancy                                                            1,517        1,458       4,483        3,936
   Other                                                                4,322        4,223      12,315       11,737
                                                                   ----------    ---------    --------    ---------
     Total non-interest expense                                        13,616       15,642      40,955       44,406
                                                                   ----------    ---------    --------    ---------

     Income (loss) before income taxes                                 (3,127)       8,003        (924)      17,908
Income taxes (benefit)                                                 (1,303)       3,333        (396)       7,572
                                                                   ----------    ---------    --------    ---------

Net income (loss)                                                  $   (1,824)   $   4,670    $   (528)   $  10,336
                                                                   ==========    =========    ========    =========

Earnings (loss) per share-basic                                    $    (0.11)   $    0.27    $  (0.03)   $    0.71
                                                                   ==========    =========    ========    =========

Earnings (loss) per share-diluted                                  $    (0.11)   $    0.26    $  (0.03)   $    0.67
                                                                   ==========    =========    ========    =========

Weighted average shares outstanding-basic                              16,706       17,275      16,965       14,565
                                                                   ==========    =========    ========    =========

Weighted average shares outstanding-diluted                            17,080       18,021      17,356       15,359
                                                                   ==========    =========    ========    =========
</TABLE>

See notes to consolidated financial statements.                                2

<PAGE>

                 United PanAm Financial Corp. and Subsidiaries
                     Consolidated Statements of Cash Flows
                                  (Unaudited)

<TABLE>
<CAPTION>
(Dollars in thousands)                                                             Three Months                Nine Months
                                                                               Ended September 30,         Ended September 30,
                                                                             ---------------------------------------------------
                                                                                 1999          1998          1999          1998
                                                                             ---------     ---------     ---------     ---------
<S>                                                                          <C>           <C>           <C>           <C>
Cash Flows from Operating Activities
Net income (loss)                                                            $  (1,824)    $   4,670     $    (528)    $  10,336

Adjustments to reconcile net income (loss)
 to net cash (used in) provided by operating activities:
   Gain on sale of loans                                                        (3,469)      (17,071)       (8,984)      (44,262)
   Origination of mortgage loans held for sale                                (251,884)     (359,090)     (724,692)     (957,247)
   Sales of mortgage loans held for sale                                       133,212       356,443       585,311       919,009
   Non cash gain on securitization of mortgage loans                                --            --       (12,191)           --
   Net proceeds from sale of residual interests in securitizations                  --            --            --         8,302
   Provision for loan losses                                                     1,826           661         5,897         1,784
   Accretion of discount on loans                                                  (76)          (24)         (162)         (566)
   Depreciation and amortization                                                   680           485         2,056         1,241
   FHLB stock dividend                                                             (31)          (30)          (87)          (86)
   Decrease in residual interests in securitizations                               225            --           225            --
   Increase in accrued interest receivable                                      (1,654)         (534)       (1,337)         (552)
   Decrease (increase) in other assets                                             405          (512)         (376)       (5,124)
   (Decrease) increase in accrued expenses and other liabilities                (2,238)        3,842         3,217         5,010
   Other, net                                                                       54            --           319            --
                                                                             ---------     ---------     ---------     ---------
     Net cash used in operating activities                                    (124,774)      (11,160)     (151,332)      (62,155)
                                                                             ---------     ---------     ---------     ---------

Cash Flows from Investing Activities
   Proceeds from maturities of investment securities                                --            --            --         1,002
   Repayments of mortgage loans                                                  8,632        11,055        29,479        30,196
   Originations, net of repayments, of non-mortgage loans                       (4,721)       (4,336)      (17,956)      (36,357)
   Purchase of premises and equipment                                             (186)         (581)         (862)       (2,684)
   Purchase of treasury stock                                                   (1,033)           --        (3,395)           --
   Purchase of FHLB stock, net                                                      --            --          (264)          (58)
   Proceeds from sale of real estate owned                                       1,871           545         4,462           995
   Other, net                                                                       52            --           192          (330)
                                                                             ---------     ---------     ---------     ---------
     Net cash provided by (used in) investing activities                         4,615         6,683        11,656        (7,236)
                                                                             ---------     ---------     ---------     ---------

Cash Flows from Financing Activities
   Repayment of notes payable                                                   (4,000)           --       (10,930)       (2,000)
   Net (decrease) increase in deposits                                          (6,404)       17,008       (23,780)       84,148
   Proceeds from initial public offering of common stock, net                       --            --            --        63,390
   Proceeds, net of repayments, from warehouse lines of credit                 148,745            --       159,342        (6,237)
   Proceeds, net of repayments, from FHLB advances                                  --            --            --       (28,000)
                                                                             ---------     ---------     ---------     ---------
       Net cash provided by financing activities                               138,341        17,008       124,632       111,301
                                                                             ---------     ---------     ---------     ---------

Net increase (decrease) in cash and cash equivalents                            18,182        12,531       (15,044)       41,910

Cash and cash equivalents at beginning of period                                18,985        48,405        52,211        19,026
                                                                             ---------     ---------     ---------     ---------

Cash and cash equivalents at end of period                                   $  37,167     $  60,936     $  37,167     $  60,936
                                                                             =========     =========     =========     =========
</TABLE>

See notes to consolidated financial statements.                                3
<PAGE>

                 United PanAm Financial Corp. and Subsidiaries
               Consolidated Statements of Cash Flows, Continued
                                  (Unaudited)

<TABLE>
<CAPTION>
(Dollars in thousands)                                                Three Months Ended     Nine Months Ended
                                                                        September 30,          September 30,
                                                                      ------------------------------------------
                                                                        1999       1998        1999        1998
                                                                      -------    -------    --------    --------
<S>                                                                   <C>        <C>        <C>         <C>
Supplemental Disclosures of Cash Flow Information

     Cash paid for:

       Interest                                                       $ 4,267    $ 5,047    $ 13,116    $ 14,625
                                                                      -------    -------    --------    --------

       Taxes                                                          $    --    $ 5,775    $     --    $  8,285
                                                                      -------    -------    --------    --------

Supplemental Schedule of Non-cash Investing and Financing
       Activities

       Acquisition of real estate owned through
            Foreclosure of related mortgage loans                     $ 3,001    $   797    $  5,839    $  2,105
                                                                      -------    -------    --------    --------
</TABLE>

See notes to consolidated financial statements.                                4
<PAGE>

                 United PanAm Financial Corp. and Subsidiaries
                  Notes to Consolidated Financial Statements
            Three and Nine Months Ended September 30, 1999 and 1998
                                  (Unaudited)

1.   Organization

     United PanAm Financial Corp. (the "Company") was incorporated in California
on April 9, 1998 for the purpose of reincorporating its business in California,
through the merger of United PanAm Financial Corp., a Delaware corporation (the
"Predecessor"), into the Company. Unless the context indicates otherwise, all
references herein to the "Company" include the Predecessor. The Company was
originally organized as a holding company for Pan American Financial, Inc.
("PAFI") and Pan American Bank, FSB (the "Bank") to purchase certain assets and
assume certain liabilities of Pan American Federal Savings Bank from the
Resolution Trust Corporation (the "RTC") on April 29, 1994 pursuant to a whole
purchase and assumption agreement. The Company, PAFI and the Bank are considered
to be hispanic owned. PAFI is a wholly-owned subsidiary of the Company, and the
Bank is a wholly-owned subsidiary of PAFI. United PanAm Mortgage Corporation
("UPAM"), a California corporation, was organized in 1997 as a wholly-owned
subsidiary of the Company. Effective September 30, 1999, all of the outstanding
common stock of UPAM was contributed by UPFC to the Bank, and accordingly, UPAM
is now operating as a wholly-owned subsidiary of the Bank.

2.   Basis of Presentation

     Certain statements in this Quarterly Report on Form 10-Q, including
statements regarding the Company's strategies, plans, objectives, expectations
and intentions, may include forward-looking information within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. These forward-looking statements
involve certain risks and uncertainties that could cause actual results to
differ materially from those expressed or implied in such forward-looking
statements. Such risks and uncertainties include, but are not limited to, the
following factors: limited operating history; loans made to credit-impaired
borrowers; need for additional sources of financing; concentration of business
in California; reliance on operational systems and controls and key employees;
competitive pressure in the banking and mortgage lending industry; changes in
the interest rate environment; rapid growth of the Company's businesses; pricing
of loans in the whole loan and securitization markets; risks in connection with
the securitization of mortgage loans; risks relating to Year 2000; general
economic conditions; and other risks identified from time to time in the
Company's filings with the Securities and Exchange Commission (the "SEC"). See
"Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations - Factors That May Affect Future Results."

     The accompanying unaudited consolidated financial statements include the
accounts of United PanAm Financial Corp., Pan American Financial, Inc. and Pan
American Bank, FSB.  Substantially all of the Company's revenues are derived
from the operations of the Bank and they represent substantially all of the
Company's consolidated assets and liabilities as of September 30, 1999 and
December 31, 1998.  For the three and nine months ended September 30, 1999 and
1998, other than net income, the Company had no items of comprehensive income as
defined by SFAS No. 130 - "Reporting Comprehensive Income."  Significant inter-
company accounts and transactions have been eliminated in consolidation.

     These consolidated financial statements have been prepared in accordance
with generally accepted accounting principles for interim financial information
and the instructions to Form 10-Q and Article 10 of Regulation S-X.
Accordingly, they do not include all of the information and footnotes required
by generally accepted accounting principles for complete financial statements.
In the opinion of management, all adjustments (consisting of normal recurring
accruals) considered necessary for a fair presentation of the Company's
financial condition and results of operations for the interim periods presented
in this Form 10-Q have been included.  Operating results for the interim periods
are not necessarily indicative of financial

                                                                               5
<PAGE>

results for the full year. These unaudited consolidated financial statements
should be read in conjunction with the audited consolidated financial statements
and notes thereto included in the Company's Annual Report on Form 10-K for the
year ended December 31, 1998.

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes.  Actual results could differ from those estimates.

3.   Earnings Per Share

     Basic EPS and diluted EPS are calculated as follows for the three and nine
months ended September 30, 1999 and 1998:

<TABLE>
<CAPTION>
                                                                         Three Months                       Nine Months
(Dollars in thousands, except per share amounts)                      Ended September 30,               Ended September 30,
                                                               -------------------------------   --------------------------------
                                                                    1999             1998             1999              1998
                                                               --------------    -------------   --------------    --------------
<S>                                                            <C>               <C>             <C>               <C>
Earnings (loss) per share - basic
     Net income (loss)                                         $       (1,824)   $       4,670   $         (528)   $       10,336
                                                               ==============    =============   ==============    ==============
     Average common shares outstanding                                 16,706           17,275           16,965            14,565
                                                               ==============    =============   ==============    ==============
     Earnings (loss) per share - basic                         $        (0.11)   $        0.27   $        (0.03)   $         0.71
                                                               ==============    =============   ==============    ==============
Earnings (loss) per share - diluted
     Net income (loss)                                         $       (1,824)   $       4,670   $         (528)   $       10,336
                                                               ==============    =============   ==============    ==============
     Average common shares outstanding                                 16,706           17,275           16,965            14,565
     Add: Stock options                                                   374              746              391               794
                                                               --------------    -------------   --------------    --------------
     Average common shares outstanding - diluted                       17,080           18,021           17,356            15,359
                                                               ==============    =============   ==============    ==============
     Earnings (loss) per share - diluted                       $        (0.11)   $        0.26   $        (0.03)   $         0.67
                                                               ==============    =============   ==============    ==============
</TABLE>

4.   Accounting Pronouncements

     In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities" ("SFAS 133"), which establishes accounting
and reporting standards for derivative instruments and for hedging activities.
SFAS 133 requires that an entity recognize all derivatives as either assets or
liabilities in the statements of financial condition and measure those
instruments at fair value.  SFAS 133, as amended by SFAS No. 137, "Accounting
for Derivative Instruments and Hedging Activities - Deferral of the Effective
Date of FASB Statement No. 133 - an amendment of FASB No. 133" ("SFAS 137") is
effective for all fiscal quarters of fiscal years beginning after June 15, 2000.
SFAS 133, as amended by SFAS 137,  is not expected to have a material impact on
the results of operations or financial condition of the Company.

     In October 1998, the FASB issued SFAS No. 134, "Accounting for Mortgage -
Backed Securities Retained After the Securitization of Mortgage Loans Held for
Sale by a Mortgage Banking Enterprise" ("SFAS 134").  Prior to issuance of SFAS
134, when a mortgage banking company securitized mortgage loans held for sale
but did not sell the security in the secondary market, the security was
classified as trading.  SFAS 134 requires that the security be classified as
either trading, available for sale or held to maturity according to the
Company's intent unless the Company has already committed to sell the security
before or during the securitization process.  SFAS 134 is not expected to have a
material impact on the results of operations or financial condition of the
Company.

5.   Initial Public Offering

     On April 23, 1998, the Company's Registration Statement on Form S-1 for the
initial public offering of 5,500,000 shares of its common stock at a price of
$11.00 per share was declared effective by the SEC. The Company received
approximately $56.0 million from the sale of its common stock after underwriting
discount and expenses associated with the offering. On May 22, 1998, the
underwriters' over-allotment

                                                                               6
<PAGE>

option for 825,000 shares of common stock was exercised resulting in $8.0
million of additional proceeds being received by the Company, after underwriting
discount.

6.   Operating Segments

     In June 1997, the FASB issued SFAS No. 131, "Disclosures About Segments of
an Enterprise and Related Information" ("SFAS 131"), which establishes standards
for the way that public business enterprises are to report information about
operating segments in annual financial statements and requires those enterprises
to report selected information about operating segments in interim financial
reports issued to shareholders.  Effective January 1, 1998, the Company adopted
SFAS 131 and is reporting on its operating segments discussed below.

     The Company has four reportable segments: (1) mortgage finance, (2) auto
finance, (3) insurance premium finance, and (4) banking.  The mortgage finance
segment originates and sells or securitizes subprime mortgage loans
collateralized primarily by first mortgages on single family residences.  The
auto finance segment acquires, holds for investment and services subprime retail
automobile installment sales contracts generated by franchised and independent
dealers of used automobiles.  The insurance premium finance segment, through a
joint venture, underwrites and finances automobile and commercial insurance
premiums in California.  The banking segment operates a five-branch federal
savings bank and is the principal funding source for the Company's mortgage,
auto and insurance premium finance segments.

     The accounting policies of the segments are the same as those of the
Company's except for (1) funds provided by the banking segment to the other
operating segments which are accounted for at a predetermined transfer price
(including certain overhead costs) and (2) an allocation between the mortgage
finance and banking segment representing a cost reimbursement for services
provided by the banking segment to the mortgage finance segment.

     The Company's reportable segments are strategic business units that offer
different products and services.  They are managed and reported upon separately
within the Company.

<TABLE>
<CAPTION>
                                                                 At or For Three Months Ended September 30, 1999
                                          ----------------------------------------------------------------------------------------
(Dollars in thousands)                                                             Insurance
                                               Mortgage            Auto             Premium
                                               Finance            Finance           Finance          Banking            Total
                                          ---------------    ---------------   ---------------   ---------------   ---------------
<S>                                       <C>                <C>               <C>               <C>               <C>
Net interest income                              $  1,386            $ 3,934           $   616          $  2,658          $  8,594
Provision for loan losses                           1,727                 --                99                --             1,826
Non-interest income                                 3,484                 54               107               396             4,041
Non-interest expense                                8,960              2,621               257             2,098            13,936
                                          ---------------    ---------------   ---------------   ---------------   ---------------
Segment profit (loss), pre-tax                   $ (5,817)           $ 1,367           $   367          $    956          $ (3,127)
                                          ===============    ===============   ===============   ===============   ===============
Total assets                                     $328,495            $92,098           $35,821          $ 93,678          $550,092
Loans                                            $326,507            $90,439           $34,156          $ 22,289          $473,391
Allowance for loan losses                        $  5,471            $ 7,126           $   420          $    445          $ 13,462
<CAPTION>
                                                                 At or For Three Months Ended September 30, 1998
                                          ----------------------------------------------------------------------------------------
                                                                                   Insurance
                                              Mortgage             Auto             Premium
                                               Finance            Finance           Finance          Banking            Total
                                          ---------------    ---------------   ---------------   ---------------   ---------------
<S>                                       <C>                <C>               <C>               <C>               <C>
Net interest income                              $  1,335            $ 2,295           $   776          $  2,590          $  6,996
Provision for loan losses                             600                 --                61                --               661
Non-interest income                                17,071                 29               109               551            17,760
Non-interest expense                               12,287              1,641                94             2,070            16,092
                                          ---------------    ---------------   ---------------   ---------------   ---------------
Segment profit, pre-tax                          $  5,519            $   683           $   730          $  1,071          $  8,003
                                          ===============    ===============   ===============   ===============   ===============
Total assets                                     $188,972            $54,235           $51,333          $142,736          $437,276
Loans                                            $186,861            $53,094           $51,069          $ 63,243          $354,267
Allowance for loan losses                        $  3,159            $ 3,508           $   418          $  1,773          $  8,858
</TABLE>

                                                                               7
<PAGE>

<TABLE>
<CAPTION>
                                                                 At or For Nine Months Ended September 30, 1999
                                          ----------------------------------------------------------------------------------------
                                                                                  Insurance
                                               Mortgage           Auto             Premium
                                               Finance           Finance           Finance            Banking            Total
                                          ---------------   ---------------   ---------------    ---------------   ---------------
<S>                                       <C>               <C>               <C>                <C>               <C>
Net interest income                               $ 3,757           $10,474            $1,863             $7,875           $23,969
Provision for loan losses                           5,528                --               368                 --             5,897
Non-interest income                                21,189               139               347              1,374            23,049
Non-interest expense                               28,173             7,220               704              5,948            42,045
                                          ---------------   ---------------   ---------------    ---------------   ---------------
Segment profit (loss), pre-tax                    $(8,755)          $ 3,393            $1,137             $3,301           $  (924)
                                          ===============   ===============   ===============    ===============   ===============
<CAPTION>
                                                                 At or For Nine Months Ended September 30, 1998
                                          -----------------------------------------------------------------------------------------
                                                                                  Insurance
                                              Mortgage            Auto             Premium
                                               Finance           Finance           Finance            Banking            Total
                                          ---------------   ---------------   ---------------    ---------------   ---------------
<S>                                       <C>               <C>               <C>                <C>               <C>
Net interest income                               $ 3,905           $ 5,788            $2,324             $7,140           $19,157
Provision for loan losses                           1,650                --               134                 --             1,784
Non-interest income                                44,262                72               287              1,670            46,291
Non-interest expense                               34,889             4,508               306              6,053            45,756
                                          ---------------   ---------------   ---------------    ---------------   ---------------
Segment profit, pre-tax                           $11,628           $ 1,352            $2,171             $2,757           $17,908
                                          ===============   ===============   ===============    ===============   ===============
</TABLE>

     For the reportable segment information presented, there are no reconciling
items between the Company's consolidated results and segment net interest
income, segment assets and segment profit.  Substantially all expenses are
recorded directly to each industry segment.  Segment non-interest income and
non-interest expense differ from the consolidated results due to an inter-
segment cost reimbursement in 1999 and 1998 as follows:

<TABLE>
<CAPTION>
                                                            Three Months Ended                     Nine Months Ended
                                                               September 30,                         September 30,
                                                   ----------------------------------    ----------------------------------
                                                          1999               1998               1999               1998
                                                   ---------------    ---------------    ---------------    ---------------
<S>                                                <C>                <C>                <C>                <C>
Non-interest income for reportable segments                $ 4,041            $17,760            $23,049            $46,291
Inter-segment cost reimbursement                              (320)              (450)            (1,090)            (1,350)
                                                   ---------------    ---------------    ---------------    ---------------
Consolidated non-interest income                           $ 3,721            $17,310            $21,959            $44,941
                                                   ===============    ===============    ===============    ===============

Non-interest expense for reportable segments               $13,936            $16,092            $42,045            $45,756
Inter-segment cost reimbursement                              (320)              (450)            (1,090)            (1,350)
                                                   ---------------    ---------------    ---------------    ---------------
Consolidated non-interest expense                          $13,616            $15,642            $40,955            $44,406
                                                   ===============    ===============    ===============    ===============
</TABLE>

7.   Residual Interests in Securitizations

     The Company classifies its residual interest in securitizations as trading
securities and records them at fair market value with any unrealized gains or
losses recorded in the results of operations.  At September 30, 1999, residual
interests in securitizations were $11.9 million.  There were no residual
interests in securitizations at December 31, 1998.

     Valuations of the residual interests in securitizations at each reporting
period are based on discounted cash flow analyses.   Cash flows are estimated as
the amount of the excess of the weighted average coupon on the loans sold over
the sum of the interest pass-through on the senior certificates, a servicing
fee, an estimate of annual future credit losses and prepayment assumptions and
other expenses associated with the securitization, discounted at an interest
rate which the Company believes is commensurate with the risks involved.  The
Company uses prepayment and default assumptions that market participants would
use for similar instruments subject to prepayment, credit and interest rate
risks.

                                                                               8
<PAGE>

8.   Subsequent Events

     On October 12, 1999, the Company completed a securitization backed by
approximately $233.0 million in residential mortgage loans.  A pre-tax net gain
on sale of approximately $7.2 million was recorded.  The floating rate asset
backed securities issued comprised a two class structure consisting of
conforming and non-conforming mortgage loans, rated "AAA" by Standard & Poor's
and "Aaa" by Moody's.

     As part of the October 1999 securitization, the Company also recorded
residual interests in securitizations of approximately $10.1 million consisting
of beneficial interests in the form of an interest-only strip representing the
subordinated right to receive cash flows from the pool of securitized loans
after payment of required amounts to the holders of the securities and certain
costs associated with the securitization.

Item 2.   Management's Discussion and Analysis of Financial Condition and
          ---------------------------------------------------------------
           Results of Operations.
           ---------------------

     Certain statements in this Quarterly Report on Form 10-Q including
statements regarding the Company's strategies, plans, objectives, expectations
and intentions, may include forward-looking information within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended.  These forward-looking statements
involve certain risks and uncertainties that could cause actual results to
differ materially from those expressed or implied in such forward-looking
statements. Such risks and uncertainties include, but are not limited to, the
following factors: limited operating history; loans made to credit-impaired
borrowers; need for additional sources of financing; concentration of business
in California; reliance on operational systems and controls and key employees;
competitive pressure in the banking and mortgage lending industry; changes in
the interest rate environment; rapid growth of the Company's businesses; pricing
of loans in the whole loan and securitization markets; risks in connection with
the securitization of mortgage loans; risks relating to Year 2000; general
economic conditions; and other risks identified from time to time in the
Company's filings with the SEC.  For discussion of the factors that might cause
such a difference, see "Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations - Factors That May Affect Future
Results" and other risks identified from time to time in the Company's filings
with the SEC.

General

  The Company

     The Company is a diversified specialty finance company engaged primarily in
originating and acquiring for investment or sale residential mortgage loans,
personal automobile insurance premium finance contracts and retail automobile
installment sales contracts.  The Company markets to customers who generally
cannot obtain financing from traditional lenders.  These customers usually pay
higher loan origination fees and interest rates than those charged by
traditional lenders to gain access to consumer financing. The Company has funded
its operations to date principally through retail deposits, Federal Home Loan
Bank ("FHLB") advances, mortgage warehouse lines of credit, loan
securitizations, and whole loan sales.

     The Company commenced operations in 1994 by purchasing from the RTC certain
assets and assuming certain liabilities of the Bank's predecessor, Pan American
Federal Savings Bank.  The Company has used the Bank as a base for expansion
into its current specialty finance businesses.  In 1995, the Company commenced
its insurance premium finance business through a joint venture with BPN
Corporation ("BPN").  In 1996, the Company commenced its current mortgage and
automobile finance businesses.  The

                                                                               9
<PAGE>

Company was incorporated in California on April 9, 1998 for the purpose of
reincorporating its business in that state, through the merger of the
Predecessor into the Company.

     Finance companies, such as the Company, generate income from a combination
of (1) "spread" or "net interest" income (i.e., the difference between the yield
on loans, net of loan losses, and the cost of funding) and (2) "non-interest"
income (i.e., the fees received for various services and gain on the sale of
loans).  Income is used to cover operating expenses incurred (i.e., compensation
and benefits, occupancy and other expenses) in generating that income.  Each of
the Company's businesses, as described below, generates income from a
combination of spread and non-interest income.

  Mortgage Finance

     The Company originates and sells or securitizes subprime mortgage loans
collateralized primarily by first mortgages on single family residences. The
Company's mortgage finance customers are considered "subprime" because of
factors such as impaired credit history or high debt-to-income ratios compared
to customers of traditional mortgage lenders. The Company has funded its
mortgage finance business to date primarily through the Bank's deposits, FHLB
advances, mortgage warehouse lines of credit, the sale of its mortgage loan
originations to mortgage companies and investors through whole loan packages
offered for bid several times per month and, to a lesser extent, from loan
securitizations. The Company completed its first securitization of mortgage
loans in December 1997 and in March 1998 sold the residual interests in this
securitization for cash at a price in excess of its carrying value. The Company
completed its second securitization of mortgage loans in March 1999 in the
amount of $225 million. A third securitization of mortgage loans in the amount
of $233 million was completed by the Company in October 1999.

     To date, the Company's mortgage lending income is generated from gains on
securitizations of loans, cash gains on sales of loans and a spread component
resulting from loans held prior to sale.  Income generated from this mortgage
finance business covers operating costs, including compensation, occupancy, loan
origination, and administrative expenses.

  Insurance Premium Finance

     In May 1995, the Bank entered into a joint venture with BPN under the name
"ClassicPlan" (such business, "IPF").  Under this joint venture, which commenced
operations in September 1995, the Bank underwrites and finances personal and, to
a lesser extent, commercial insurance premiums in California and BPN markets the
financing program and services the loans for the Bank.  The Bank primarily lends
to individuals for the purchase of single premium automobile insurance policies
and the Bank's collateral is the unearned insurance premium held by the
insurance company.  The unearned portion of the insurance premium is refundable
to IPF in the event the underlying insurance policy is canceled.  The Company
does not sell or have the risk of underwriting the underlying insurance policy.

     As a result of BPN performing substantially all marketing and servicing
activities, the Company's role is primarily that of an underwriter and funder of
loans.  Therefore, IPF's income is generated primarily on a spread basis,
supplemented by non-interest income generated from late payment and returned
check fees.  The Bank uses this income to cover the costs of underwriting and
loan administration, including compensation, occupancy and data processing
expenses.

     In January 1998, the Company and BPN purchased from Providian National Bank
and others the right to solicit new and renewal personal and commercial
insurance premium finance business from brokers who previously had provided
contracts to Commonwealth Premium Finance.  The purchase price for the agreement
was provided 60% by the Company and 40% by BPN.  The relationship between the
Company and BPN continues to be governed by the joint venture agreement already
in effect.  The Company also acquired the Commonwealth name and certain
equipment and software.  The agreement also provides that

                                                                              10
<PAGE>

Providian National Bank and the servicers of its insurance premium finance
business may not solicit or engage in the insurance premium finance business in
California for a period of three years.

     During November 1998, the Company and BPN, purchased from Norwest Financial
Coast, Inc. ("Coast") for $3.0 million the right to solicit new and renewal
personal and commercial insurance premium finance business from brokers who
previously provided contracts to Coast.  The purchase price for the agreement
was provided 60% by the Company and 40% by BPN.  The Company also acquired the
"Coast" name, and certain furniture, equipment and software.

     As a result of the Commonwealth and Coast acquisitions, IPF increased its
commercial insurance premium financing to approximately 18% of loans outstanding
at September 30, 1999.

  Automobile Finance

     In 1996, the Bank commenced its automobile finance business through its
subsidiary, United Auto Credit Corporation (such business, "UACC"). UACC
acquires, holds for investment and services subprime retail automobile
installment sales contracts ("auto contracts") generated by franchised and
independent dealers of used automobiles.  UACC's customers are considered
"subprime" because they typically have limited credit histories or credit
histories that preclude them from obtaining loans through traditional sources.
As UACC provides all marketing, origination, underwriting and servicing
activities for its loans, income is generated from a combination of spread and
non-interest income and is used to cover all operating costs, including
compensation, occupancy and systems expense.

  The Bank

     The Company has funded its operations to date primarily through the Bank's
deposits, FHLB advances, mortgage warehouse lines of credit and loan sales and
securitizations. As of September 30, 1999, the Bank was a five-branch federal
savings bank with $297.9 million in deposits. The loans generated by the
Company's mortgage, insurance premium and automobile finance businesses
currently are funded and held by the Bank. In addition, the Bank holds a
portfolio of primarily traditional residential mortgage loans acquired from the
RTC in 1994 and 1995 at a discount from the unpaid principal balance of such
loans, which loans aggregated $22.7 million in principal amount (before unearned
discounts and premiums) at September 30, 1999.

     The Bank generates spread income not only from loans originated or
purchased by each of the Company's principal businesses, but also from (1) loans
purchased from the RTC, (2) its short term investments portfolio, and (3)
consumer loans originated by its retail deposit branches. This income is
supplemented by non-interest income from its branch banking activities (e.g.,
deposit service charges, safe deposit box fees), and is used to cover operating
costs and other expenses.

  Year 2000 Compliance

     State of Readiness.

     The Company is working to resolve the potential impact of the Year 2000 on
the ability of the Company's computerized information systems to accurately
process information that may be date-sensitive. Any of the Company's programs
that recognize a date using "00" as the Year 1900 rather than the Year 2000
could result in errors or system failures. The Company utilizes a number of
computer programs across its entire operations.

     The Company established a Year 2000 project management team in 1997 to
ensure that its operating systems will be fully capable of processing its
transactions. The Company also adopted a Year 2000 operating plan in accordance
with the guidelines prescribed by the Office of Thrift Supervision and the

                                                                              11
<PAGE>

Federal Financial Institutions Examination Council ("FFIEC"). The assessment and
awareness phases of the plan have been completed and the Company completed the
testing of substantially all of its mission critical systems by June 30, 1999.
Management and the Board of Directors of the Company believe that its progress
to date is in accordance with FFIEC guidelines and that adequate resources are
being devoted to achieve the remainder of its Year 2000 project plan.

     The Company relies upon third-party software vendors and service providers
for a substantial amount of its electronic data processing. Thus, one of the
Company's Year 2000 focuses is to monitor the progress of its primary software
vendors and service providers towards compliance with Year 2000 issues and
prepare to test actual data of the Company on simulated processing of future
sensitive dates. As of September 30, 1999, all critical systems provided by
third-party service providers have been substantially tested. The Company's
present evaluation of test results of mission critical systems provided by its
third-party software vendors and service providers is acceptable.

     The Company has initiated formal communications with its customers and
vendors to determine the extent to which the Company may be affected by the
failure of these parties to correct their own Year 2000 issues. The Company's
borrowers and customers are generally consumers which mitigates much of the Year
2000 risk. As of this time, the Company has not identified any significant
issues with its major customers or vendors.

     Costs to Address the Year 2000 Issue.

     The Company has budgeted expenditures of approximately $600,000 in 1998 and
1999 to ensure that its systems are ready for processing information in the Year
2000. The majority of these expenditures relate to the cost of fully dedicated
Year 2000 project management team resources, some of whom are third party
contractors. The Company estimates that it has incurred approximately $500,000
of its Year 2000 budget expenditures through September 30, 1999 and will incur
an additional $75,000 by the end of 1999. In addition, the Company has incurred,
and will continue to incur, certain costs relating to the temporary reallocation
of its internal resources to address Year 2000 issues. The Company does not
track the cost and time that its own internal employee spend on addressing Year
2000 issues.

     Risks Presented by the Year 2000 Issue.

     Should the Company and/or its third-party software vendors and service
providers upon whom the Company relies fail to timely identify, address and
correct material Year 2000 issues, such failure could have a material adverse
impact on the Company's ability to operate.  The range of adverse impacts may
include the requirement to pay significant overtime to manually process certain
transactions and added costs to process certain financing activity through a
centralized administrative function.  In addition, if corrections made by such
third-party software vendors and service providers to address Year 2000 issues
are incompatible with the Company's systems, the Year 2000 issue could have a
material adverse impact on the Company's operations.

     Despite the Company's activities in regards to the Year 2000 issue, there
can be no assurance that partial or total systems interruptions or the costs
necessary to update hardware and software will not have a material adverse
effect on the Company's business, financial condition, results of operations and
business prospects.

     Contingency Plans.

     The Year 2000 project management team currently has developed contingency
plans in the event of an unanticipated business interruption as a result of a
Year 2000 systems failure.  These plans define manual processes and resources
required to provide minimum service level support for the Company's critical
activities and customer support.  Initial drafts of the plans were completed in
1998, and final plans were

                                                                              12
<PAGE>

adopted in June 1999. Validation and testing of these contingency plans were
completed in September 1999. There can be no assurance, however, that such
contingency plans will totally mitigate risks associated with the occurrence of
worst case scenarios.

  Average Balance Sheets

     The following tables set forth information relating to the Company for the
three and nine months ended September 30, 1999 and 1998. The yields and costs
are derived by dividing income or expense by the average balance of assets or
liabilities, respectively, for the periods shown. The yields and costs include
fees which are considered adjustments to yields.

<TABLE>
<CAPTION>
                                                                Three Months Ended September 30,
                                        -----------------------------------------------------------------------------
                                                          1999                                    1998
                                        --------------------------------------  -------------------------------------
                                                                      Average                                 Average
(Dollars in thousands)                    Average                      Yield/     Average                      Yield/
                                         Balance(1)      Interest       Cost     Balance(1)       Interest      Cost
                                        -----------     ----------  ----------   ----------     ----------   --------
<S>                                     <C>             <C>         <C>          <C>            <C>          <C>
Assets
Interest earning assets
   Investment securities                   $ 22,326        $   269       4.82%     $ 32,474        $   353       4.35%
   Mortgage loans, net(2)                   293,156          6,645       9.07%      299,338          6,839       9.14%
   IPF loans, net(3)                         36,042          1,301      14.43%       53,725          1,756      13.07%
   Automobile installment
    contracts, net(4)                        87,131          5,166      23.72%       50,118          3,022      24.12%
                                        -----------     ----------               ----------     ----------
      Total interest earning assets         438,655         13,381      12.20%      435,655         11,970      10.99%
                                                        ----------                              ----------
Non-interest earning assets                  37,652                                  37,630
                                        -----------                              ----------
       Total assets                        $476,307                                $473,285
                                        ===========                              ==========
Liabilities and Equity
Interest bearing liabilities
   Customer deposits                       $301,645        $ 3,642       4.79%     $306,254        $ 4,063       5.26%
   Notes payable                              2,667             36       5.44%       10,930            145       5.26%
   FHLB advances                                 25              1       5.79%        7,871            114       5.75%
   Warehouse lines of credit                 76,612          1,108       5.74%       38,039            652       6.71%
                                        -----------     ----------               ----------    -----------
       Total interest bearing
        liabilities                         380,949          4,787       4.99%      363,094          4,974       5.43%
                                                        ----------                              ----------
Non-interest bearing liabilities             13,908                                  26,665
                                        -----------                              ----------
       Total liabilities                    394,857                                 389,759
Equity                                       81,450                                  83,526
                                        -----------                              ----------
       Total liabilities and equity        $476,307                                $473,285
                                        ===========                              ==========
Net interest income before  provision
       for loan losses                                     $ 8,594                                 $ 6,996
                                                        ==========                             ===========
Net interest rate spread(5)                                              7.22%                                   5.56%
Net interest margin(6)                                                   7.84%                                   6.42%
Ratio of interest earning assets to
       interest bearing liabilities                                     115.2%                                  120.0%
</TABLE>

__________________
(1)  Average balances are measured on a month-end basis.
(2)  Net of deferred loan origination fees, unamortized discounts, premiums and
     allowance for estimated loan losses; includes loans held for sale and non-
     performing loans.
(3)  Net of allowance for estimated losses; includes non-performing loans.
(4)  Net of unearned finance charges and allowance for estimated losses;
     includes non-performing loans.
(5)  Net interest rate spread represents the difference between the yield on
     interest earning assets and the cost of interest bearing liabilities.
(6)  Net interest margin represents net interest income divided by average
     interest earning assets.

                                                                              13
<PAGE>

<TABLE>
<CAPTION>
                                                                Nine Months Ended September 30,
                                         ----------------------------------------------------------------------------
                                                           1999                                    1998
                                         -------------------------------------   ------------------------------------
                                                                      Average                                 Average
(Dollars in thousands)                      Average                    Yield/       Average                    Yield/
                                           Balance(1)     Interest      Cost       Balance(1)     Interest      Cost
                                         ------------ ------------   ---------   ------------  ------------  --------
<S>                                      <C>          <C>            <C>         <C>           <C>           <C>
Assets
Interest earning assets
   Investment securities                   $ 35,391        $ 1,224       4.61%     $ 20,893        $   819       5.23%
   Mortgage loans, net(2)                   270,510         18,454       9.10%      275,573         20,197       9.77%
   IPF loans, net(3)                         39,864          4,091      13.69%       49,725          4,992      13.39%
   Automobile installment
    contracts, net(4)                        77,733         13,760      23.60%       40,450          7,597      25.04%
                                         ----------   ------------               ----------    -----------
      Total interest earning assets         423,498         37,529      11.82%      386,641         33,605      11.59%
                                                      ------------                             -----------
Non-interest earning assets                  37,443                                  36,390
                                         ----------                              ----------
       Total assets                        $460,941                                $423,031
                                         ==========                              ==========
Liabilities and Equity
Interest bearing liabilities
   Customer deposits                       $314,161        $11,423       4.86%     $283,814        $11,186       5.27%
   Notes payable                              6,558            247       5.02%       11,730            485       5.53%
   FHLB advances                                  8              1       5.85%       15,441            659       5.71%
   Warehouse lines of credit                 43,743          1,889       5.77%       43,498          2,118       6.51%
                                         ----------   ------------               ----------    -----------
       Total interest bearing
        liabilities                        $364,470         13,560       4.97%      354,483         14,448       5.45%
                                                      ------------                             -----------
Non-interest bearing liabilities             15,014                                  20,691
                                         ----------                              ----------
       Total liabilities                    379,484                                 375,154
Equity                                       81,457                                  47,877
                                         ----------                              ----------
       Total liabilities and equity        $460,941                                $423,031
                                         ==========                              ==========
Net interest income before provision
       for loan losses                                     $23,969                                 $19,157
                                                      ============                             ===========
Net interest rate spread(5)                                              6.84%                                   6.14%
Net interest margin(6)                                                   7.55%                                   6.61%
Ratio of interest earning assets to
       interest bearing liabilities                                     116.2%                                  109.0%
</TABLE>

___________________
(1)  Average balances are measured on a month-end basis.
(2)  Net of deferred loan origination fees, unamortized discounts, premiums and
     allowance for estimated loan losses; includes loans held for sale and non-
     performing loans.
(3)  Net of allowance for estimated losses; includes non-performing loans.
(4)  Net of unearned finance charges and allowance for estimated losses;
     includes non-performing loans.
(5)  Net interest rate spread represents the difference between the yield on
     interest earning assets and the cost of interest bearing liabilities.
(6)  Net interest margin represents net interest income divided by average
     interest earning assets.

Comparison of Operating Results for the Three Months Ended September 30, 1999
and September 30, 1998

  General

     Net income decreased from $4.7 million for the three months ended September
30, 1998 to a net loss of $1.8 million for the three months ended September 30,
1999.

     The Company's mortgage finance business reported an operating loss of $5.8
million for the third quarter of 1999, compared with an operating profit of $5.5
million in the same period of 1998.  Despite lower operating expenses, the
mortgage finance business was negatively impacted by lower loan origination
volume, lower loan sale volume and market pricing.  Sales of mortgage loans of
$130.6 million for the three months ended September 30, 1999 were significantly
lower than the $347.9 million for the comparable period in 1998.  Loan sale
volumes declined during the quarter as a result of the Company's deferral of its
$233.0 million loan securitization to the fourth quarter of 1999.

                                                                              14
<PAGE>

     Operating income for the Company's insurance premium finance business
declined to $367,000 in the third quarter of 1999, compared with $730,000 for
the same period in 1998. Additional competition in this business from insurance
companies' direct bill and sale programs as well as lower average balances per
loan continue to be the primary reasons for the decline in operating income.
Lower average balances per loan generally resulted from lower insurance premiums
available to the public.

     The Company's automobile finance division reported operating income of $1.4
million for the third quarter of 1999, compared with $683,000 for the third
quarter of 1998. The growth in automobile finance receivables from the Company's
existing retail branches as well as new branches opened in 1998 and 1999
contributed significantly to the growth in automobile finance operating income.
The Company's banking operations reported operating income of $956,000 for the
third quarter of 1999, compared with $1.1 million for the same quarter in the
prior year.  The decline in operating income resulted primarily from a reduction
in the cost reimbursement received from the mortgage banking segment to cover
services provided by the banking segment.

     Mortgage loan originations decreased from $358.6 million for the three
months ended September 30, 1998 to $249.4 million for the three months ended
September 30 1999 and insurance premium finance originations decreased from
$35.4 million for the three months ended September 30, 1998 to $24.5 million for
the three months ended September 30, 1999, while auto contracts purchased
increased from $23.0 million for the three months ended September 30, 1998 to
$33.7 million for the three months ended September 30, 1999.

  Interest Income

     Interest income was $13.4 million for the three months ended September 30,
1999, compared to $12.0 million for the three months ended September 30, 1998.
Average interest earning assets increased $3.0 million for the quarter ended
September 30, 1999 compared with the same period in 1998, due to an increase the
average balance of automobile installment contracts, reflecting overall growth
in this business unit.  The average yield on interest earning assets increased
121 basis points.

     The improvement in the average yield on interest earning assets was
principally due to an increased concentration of higher yielding loans in the
three months ended September 30, 1999 compared to the three months ended
September 30, 1998.

  Interest Expense

     Interest expense decreased from $5.0 million for the three months ended
September 30, 1998 to $4.8 million for the three months ended September 30, 1999
due to a 0.44% decrease in the weighted average interest rate on interest
bearing liabilities.  The largest component of average interest bearing
liabilities was deposits of the Bank, which decreased from an average balance of
$306.3 million during the quarter ended September 30, 1998 to $301.6 million
during the quarter ended September 30, 1999.  Offsetting the decrease in
deposits was a $38.6 million increase in average warehouse lines of credit,
which contributed significantly to the overall growth in average interest
bearing liabilities.

     The average cost of deposits decreased from 5.26% for the three months
ended September 30, 1998 to 4.79% for the comparable period in 1999, generally
as a result of declining interest rates, a decrease in the Bank's higher-cost
wholesale deposits and an increase in the Bank's lower-cost retail deposits.

     The decrease in the average cost of interest bearing liabilities was
primarily due to the decline in the average cost of deposits and a decrease in
the average cost of warehouse lines of credit.

                                                                              15
<PAGE>

  Provision for Loan Losses

     Provision for loan losses was $1.8 million for the three months ended
September 30, 1999 compared with $661,000 for the same period in 1998.  The
provision for losses in the third quarter of 1999 represents the Company's
estimate of loan losses based on current loan production levels, prior loss
experience, aging of loans in the portfolio and other factors.  Since the third
quarter of 1998, the Company has increased its loan loss allowances, but at a
lessening rate, through provisions for losses of $4.1 million for the quarter
ended December 31, 1998, $2.6 million for the quarter ended March 31, 1999, $1.4
million for the quarter ended June 30, 1999 and $1.8 for the quarter ended
September 30, 1999.  Non-performing mortgage loans were $20.4 million at
September 30, 1999 compared to $19.5 million at September 30, 1998.  The total
allowance for loan losses was $13.5 million at September 30, 1999 compared with
$8.9 million at September 30, 1998, representing 8.46% of loans held for
investment at September 30, 1999 and 4.73% at September 30, 1998.  Annualized
net charge-offs to average loans were 2.57% for the three months ended September
30, 1999 compared with 0.84% for the three months ended September 30, 1998.

     In addition to its provision for losses, the Company's allowance for loan
losses is also increased by its allocation of acquisition discounts related to
the purchase of automobile installment contracts.  The Company allocates
substantially all of its acquisition discounts attributable to credit risk to
the allowance for loan losses.

     A provision for loan losses is charged to operations based on the Company's
regular evaluation of its loans held for investment and the adequacy of its
allowance for loan losses.  The Company reports its loans held for sale at the
lower of cost or market value; accordingly, loan loss provisions are not
established for this portfolio.  While management believes it has adequately
provided for losses and does not expect any material loss on its loans in excess
of allowances already recorded, no assurance can be given that economic or real
estate market conditions or other circumstances will not result in increased
losses in the loan portfolio.

  Non-interest Income

     Non-interest income decreased $13.6 million, from $17.3 million for the
three months ended September 30, 1998 to $3.7 million for the three months ended
September 30, 1999. The decline was primarily due to a 77% decrease in the
volume of loans sold during the quarter ended September 30, 1999 compared with
the same quarter in 1998 and a decrease in the Company's weighted average loan
sales price from 105.2% during the third quarter of 1998 to 103.4% in the third
quarter of 1999.

     During the three months ended September 30, 1999, the Company sold $130.6
million in mortgage loans on a whole loan basis compared with whole loan sales
of $347.9 million during the comparable period in 1998.  The percentage of loans
sold or securitized to loans originated was 52.4% for the quarter ended
September 30, 1999 compared to 97% for the same period in 1998.  The decline in
the volume of loans sold was primarily due to the Company's deferral of its
$233.0 million loan securitization to the fourth quarter of 1999.

     Other components of non-interest income include fees and charges for Bank
services and miscellaneous other income.  The total of all of these items
increased $13,000, from $239,000 for the three months ended September 30, 1998
to $252,000 for the three months ended September 30, 1999.

  Non-interest Expense

     Non-interest expense decreased $2.0 million, from $15.6 million for the
three months ended September 30, 1998 to $13.6 million for the three months
ended September 30, 1999. Compared to the third quarter of 1998, non-interest
expense for the mortgage finance segment decreased $3.3 million, while

                                                                              16
<PAGE>

non-interest expense for the automobile finance division increased $980,000,
insurance premium finance increased $163,000 and the banking segment increased
$28,000.

     The decrease in non-interest expense for the mortgage finance division was
primarily attributed to a decrease in compensation expense as a result of lower
loan origination volume in the third quarter of 1999 compared with the same
quarter in 1998.  The increase in the automobile finance division was driven
primarily by higher compensation and occupancy expenses associated with the
planned growth of this business segment.  The increase in the insurance premium
finance division was due to amortization expense related to the Coast
acquisition in December 1998.

  Income Taxes

     Income taxes decreased $4.6 million, from $3.3 million for the three months
ended September 30, 1998 to a tax benefit of $1.3 million for the three months
ended September 30, 1999.  This decrease occurred as a result of an $11.1
million decrease in income before income taxes between the two periods.  The
effective tax rate was 41.7% for the three months ended September 30, 1999
unchanged from the three months ended September 30, 1998.

Comparison of Operating Results for the Nine Months Ended September 30, 1999 and
September 30, 1998

  General

     Net income decreased from $10.3 million for the nine months ended September
30, 1998 to a net loss of $528,000 for the nine months ended September 30, 1999.

     The Company's mortgage finance business reported an operating loss of $8.8
million for the first nine months of 1999, compared with an operating profit of
$11.6 million in the same period of 1998.  Despite lower operating expenses, the
mortgage finance business was negatively impacted by lower loan origination
volumes, lower loan sale volume and market pricing.  Sales and securitizations
of mortgage loans of $579.8 million for the nine months ended September 30, 1999
were significantly lower than the $886.4 for the comparable period in 1998.
Loan sale volumes declined during the quarter as a result of the Company's
deferral of its $233.0 million loan securitization to the fourth quarter of
1999.

     Operating income for the Company's insurance premium finance business
declined to $1.1 million in the first nine months of 1999, compared with $2.2
million for the same period in 1998. Additional competition in this business
from insurance companies' direct bill and sale programs as well as lower average
balances per loan were the primary reasons for the decline in operating income.
Lower average balances per loan generally resulted from lower insurance premiums
available to the public.

     The Company's automobile finance division reported operating income of $3.4
million for the nine months ended September 30, 1999, compared with $1.4 million
for the corresponding period of 1998.  The growth in automobile finance
receivables from the Company's existing retail branches as well as new branches
opened in 1998 and 1999 contributed significantly to the growth in automobile
finance operating income.  Also showing improved results was the Company's
banking operations, which reported operating income of $3.3 million for the nine
months ended September 30, 1999, compared with $2.8 million for the same period
in the prior year.  The banking operations benefited from a decline in the
average rate paid on deposits and other borrowings, spread income from the
Company's other businesses, as well as using the cash proceeds from the
Company's initial public offering to provide additional financing for its
business units.

     Mortgage loan originations decreased from $957.4 million for the nine
months ended September 30, 1998 to $711.7 million for the nine months ended
September 30, 1999 and insurance premium finance

                                                                              17
<PAGE>

originations decreased from $123.2 million for the nine months ended September
30, 1998 to $85.4 million for the nine months ended September 30, 1999, while
auto contracts purchased increased from $60.7 million for the nine months ended
September 30, 1998 to $92.2 million for the nine months ended September 30,
1999. Sales and securitizations of mortgage loans were $579.8 million for the
nine months ended September 30, 1999 and $886.4 million for the comparable
period in 1998.

  Interest Income

     Interest income increased from $33.6 million for the nine months ended
September 30, 1998 to $37.5 million for the nine months ended September 30, 1999
due primarily to a $36.9 million increase in average interest earning assets and
a 23 basis point increase in the weighted average interest rate on interest
earning assets.  The largest components of growth in average interest earning
assets were automobile installment contracts, which increased $37.3 million and
investment securities, which increased $14.5 million.  The increase in auto
contracts principally resulted from the purchasing of additional dealer
contracts in existing and new markets consistent with the planned growth of this
business unit.  The increase in investment securities was a result of an
increase in the Company's liquidity, reflecting primarily the proceeds received
from the initial public offering.

     The increase in the average yield on interest earning assets reflects the
increase in higher yielding loans in the Company's held for investment
portfolio, primarily due to an increase in automobile installment contracts.

  Interest Expense

     Interest expense decreased from $14.4 million for the nine months ended
September 30, 1998 to $13.6 million for the nine months ended September 30, 1999
due to a 0.48% decrease in the weighted average interest rate on interest
bearing liabilities partially offset by a $10.0 million increase in average
interest bearing liabilities.  The largest component of growth in average
interest bearing liabilities was deposits of the Bank, which increased from an
average balance of $283.8 million during the nine months ended September 30,
1998 to $314.2 million during the nine months ended September 30, 1999.
Offsetting the increase in deposits, was a $15.4 million decrease in average
FHLB advances and a $5.2 million decrease in average notes payable.  During the
nine months ended September 30, 1999, lower-cost deposits were primarily used to
finance the Company's lending activities.

     The average cost of deposits decreased from 5.27% for the nine months ended
September 30, 1998 to 4.86% for the comparable period in 1999, generally as a
result of declining interest rates, a decrease in the Bank's higher-cost
wholesale deposits and an increase in the Bank's lower-cost retail deposits.

     The decrease in the average cost of interest bearing liabilities was
primarily due to the decline in the average cost of deposits as well as the
increase in deposits as a percentage of total interest bearing liabilities for
the nine months ended September 30, 1999 compared to the nine months ended
September 30, 1998. At September 30, 1999, deposits accounted for 86.2% of
interest bearing liabilities compared to 80.1% at September 30, 1998.

  Provision for Loan Losses

     Provision for loan losses was $5.9 million for the nine months ended
September 30, 1999 compared with $1.8 million for the same period in 1998. The
provision for losses in 1999 represents the Company's estimate of loan losses
based on current loan production levels, prior loss experience, aging of loans
in the portfolio and other factors. Since the third quarter of 1998, the Company
has increased its loan loss allowances, but at a lessening rate, through
provisions for losses of $4.1 million for the quarter ended December 31, 1998,
$2.6 million for the quarter ended March 31, 1999, $1.4 million for the quarter
ended June 30, 1999 and $1.8 million for the quarter ended September 30, 1999.
Non-performing mortgage loans

                                                                              18
<PAGE>

were $20.4 million at September 30, 1999 compared to $19.5 million at September
30, 1998. The total allowance for loan losses was $13.5 million at September 30,
1999 compared with $8.9 million at September 30, 1998, representing 8.46% of
loans held for investment at September 30, 1999 and 4.73% at September 30, 1998.
Annualized net charge-offs to average loans were 2.64% for the nine months ended
September 30, 1999 compared with 2.03% for the nine months ended September 30,
1998.

     In addition to its provision for losses, the Company's allowance for loan
losses is also increased by its allocation of acquisition discounts related to
the purchase of automobile installment contracts.  The Company allocates
substantially all of its acquisition discounts attributable to credit risk to
the allowance for loan losses.

     A provision for loan losses is charged to operations based on the Company's
regular evaluation of its loans held for investment and the adequacy of its
allowance for loan losses.  The Company reports its loans held for sale at the
lower of cost or market value; accordingly, loan loss provisions are not
established for this portfolio.  While management believes it has adequately
provided for losses and does not expect any material loss on its loans in excess
of allowances already recorded, no assurance can be given that economic or real
estate market conditions or other circumstances will not result in increased
losses in the loan portfolio.

  Non-interest Income

     Non-interest income decreased $22.9 million, from $44.9 million for the
nine months ended September 30, 1998 to $22.0 million for the nine months ended
September 30, 1999. The decline was primarily due to a 34.6% decrease in the
volume of loans sold during the nine months ended September 30, 1999 compared
with the same period in 1998 and a decrease in the Company's weighted average
loan sale price from 105.0% during the nine months ended September 30, 1998 to
103.8% during the nine months ended September 30, 1999.

     During the nine months ended September 30, 1999, the Company securitized
$225.0 million and sold $354.8 million in mortgage loans on a whole loan basis
compared with whole loan sales of $886.4 million during the comparable period in
1998.  The percentage of loans sold or securitized to loans originated was 81.5%
for the nine months ended September 30, 1999, compared to 92.6% for the same
period in 1998.  The decline in the volume of loans sold was primarily due to
the Company's deferral of its $233.0 million loan securitization to the fourth
quarter of 1999.

     As part of its March 1999 securitization, the Company recorded a net gain
on sale of $10.1 million and recorded residual interests in securitizations of
$12.2 million consisting of beneficial interests in the form of an interest-only
strip representing the subordinated right to receive cash flows from the pool of
securitized loans after payment of required amounts to the holders of the
securities and certain costs associated with the securitization.

     The assumptions used by the Company for valuing the residual interests in
securitizations arising from its March 1999 securitization included prepayment
assumptions of 5% for the first year increasing to 30%-42% thereafter, an annual
credit loss assumption of 0.95% and a discount rate of 15%.  These assumptions
remain unchanged at September 30, 1999.  The Company used the "cash-out" method
for valuing the residual interests in securitizations.

     In connection with its securitization transaction, an overcollateralization
amount is required to be maintained, which serves as credit enhancement to the
senior certificate holders.  The overcollateralization is required to be
maintained at a specific target level of the principal balance of the
certificates and can be increased as specified in the related securitization
documents.  Cash flows received in excess of the obligations to the senior
certificate holders and certain costs of the securitization are deposited into a
trust account until the overcollateralization target is reached.  Once this
target is reached, which is expected to be

                                                                              19
<PAGE>

15 to 18 months after the date of the securitization, distribution of excess
cash from the trust account are remitted to the Company.

     Other components of non-interest income include fees and charges for Bank
services and miscellaneous other income.  The total of all of these items
increased $105,000, from $679,000 for the nine months ended September 30, 1998
to $784,000 for the nine months ended September 30, 1999.

  Non-interest Expense

     Non-interest expense decreased $3.4 million, from $44.4 million for the
nine months ended September 30, 1998 to $41.0 million for the nine months ended
September 30, 1999. Compared to the first nine months of 1998, non-interest
expense for the mortgage finance division decreased $6.7 million and the banking
division decreased $105,000, while non-interest expense for automobile finance
increased $2.7 million and insurance premium finance increased $398,000.

     The decrease in non-interest expense for the mortgage finance division was
primarily attributed to a decrease in compensation expense as a result of lower
loan origination volume in the first nine months of 1999 compared with the same
period during 1998. The decrease in the banking segment was primarily due to
lower overhead costs related to supporting the Company's other business
segments. The increase in the automobile finance division was driven primarily
by higher compensation and occupancy expenses associated with the planned growth
of this business segment. The increase in the insurance premium finance division
was due to amortization expense related to the Coast acquisition in December
1998.

  Income Taxes

  Income taxes decreased $8.0 million, from $7.6 million for the nine months
ended September 30, 1998 to a tax benefit of $396,000 for the nine months ended
September 30, 1999.  This decrease occurred as a result of an $18.8 million
decrease in income before income taxes between the two periods.  The effective
tax rate was 42.9% for the nine months ended September 30, 1999 and 42.3% for
the nine months ended September 30, 1998.  The increase in the Company's
effective tax rate is largely due to current year expenses recorded for
financial statement purposes, which are not taxable.

Comparison of Financial Condition at September 30, 1999 and December 31, 1998

     Total assets increased $124.4 million, from $425.6 million at December 31,
1998 to $550.0 million at September 30, 1999.  Loans increased $125.3 million,
from $348.1 million at December 31, 1998 to $473.4 million as of September 30,
1999.  The increase in loans was comprised of a $31.0 million increase (net of
unearned finance charges) in auto contracts and a $118.3 million increase in
subprime mortgage loans, offset by a $9.6 million decrease in loans purchased
from the RTC, and a $10.1 million decrease  in insurance premium finance loans.

     Cash and cash equivalents decreased $15.0 million, from $52.2 million at
December 31, 1998 to $37.2 million at September 30, 1999, primarily as a result
of using mortgage loan securitization and whole loan sales proceeds to fund loan
portfolio growth and paydown wholesale deposits.

     Residual interests in securitizations were $12.0 million at September 30,
1999, which were entirely attributable to the Company's $225.0 million
securitization in March 1999.  There were no residual interests in
securitizations at December 31, 1998.

     Deposits decreased $23.8 million, from $321.7 million at December 31, 1998
to $297.9 million at September 30, 1999. Wholesale deposits decreased $46.9
million from $73.4 million at December 31, 1998 to $26.5 million at September
30, 1999 as a result of run-off of higher-rate certificates of deposit. Retail

                                                                              20
<PAGE>

deposits increased $23.1 million from $248.3 million at December 31, 1998 to
$271.4 million at September 30, 1999, reflecting continued deposit growth
through the Bank's five-branch network.

     Other interest bearing liabilities include warehouse lines of credit, which
increased to $159.3 million at September 30, 1999. There were no warehouse lines
of credit outstanding at December 31, 1998. At December 31, 1998 and September
30, 1999, there were no FHLB advances.

     Shareholders' equity decreased from $82.9 million at December 31, 1998 to
$79.5 million at September 30, 1999, primarily as a result of the Company's
first quarter buyback of 700,000 shares of its common stock for $2.4 million,
the Company's third quarter buyback of 435,000 shares of its common stock for
$1.0 million and the net loss of $528,000 during the nine months ended September
30, 1999.

Management of Interest Rate Risk

     The principal objective of the Company's interest rate risk management
program is to evaluate the interest rate risk inherent in the Company's business
activities, determine the level of appropriate risk given the Company's
operating environment, capital and liquidity requirements and performance
objectives and manage the risk consistent with guidelines approved by the Board
of Directors. Through such management, the Company seeks to reduce the exposure
of its operations to changes in interest rates. The Board of Directors reviews
on a quarterly basis the asset/liability position of the Company, including
simulation of the effect on capital of various interest rate scenarios.

     The Company's profits depend, in part, on the difference, or "spread,"
between the effective rate of interest received on the loans it originates and
the interest rates paid on deposits and other financing facilities which can be
adversely affected by movements in interest rates. In addition, between the time
the Company originates loans and investors' sales commitments are received, the
Company may be exposed to interest rate risk to the extent that interest rates
move upward or downward during the time the loans are held for sale. The Company
mitigates these risks somewhat by purchasing or originating adjustable rate
mortgages that reprice frequently in an increasing or declining interest rate
environment. Also, the Company sells substantially all of its loans held for
sale on a regular basis, thereby reducing significantly the amount of time these
loans are held by the Company.

     The Bank's interest rate sensitivity is monitored by the Board of Directors
and management through the use of a model which estimates the change in the
Bank's net portfolio value ("NPV") over a range of interest rate scenarios.  NPV
is the present value of expected cash flows from assets, liabilities and off-
balance sheet instruments, and "NPV Ratio" is defined as the NPV in that
scenario divided by the market value of assets in the same scenario.  The
Company reviews a market value model (the "OTS NPV model") prepared quarterly by
the Office of Thrift Supervision (the "OTS"), based on the Bank's quarterly
Thrift Financial Reports filed with the OTS.  The OTS NPV model measures the
Bank's interest rate risk by approximating the Bank's NPV under various
scenarios which range from a 300 basis point increase to a 300 basis point
decrease in market interest rates.   The OTS has incorporated an interest rate
risk component into its regulatory capital rule for thrifts.  Under the rule, an
institution whose sensitivity measure, as defined by the OTS, in the event of a
200 basis point increase or decrease in interest rates exceeds 20% would be
required to deduct an interest rate risk component in calculating its total
capital for purposes of the risk-based capital requirement.

     At June 30, 1999, the most recent date for which the relevant OTS NPV model
is available, the Bank's sensitivity measure resulting from (1) a 200 basis
point decrease in interest rates was 138 basis points and would result in a $7.3
million increase in the NPV of the Bank and (2) a 200 basis point increase in
interest rates was 138 basis points and would result in a $7.0 million decrease
in the NPV of the Bank. At June 30, 1999, the Bank's sensitivity measure was
below the threshold at which the Bank could be required to hold additional risk-
based capital under OTS regulations.

                                                                              21
<PAGE>

     Although the NPV measurement provides an indication of the Bank's interest
rate risk exposure at a particular point in time, such measurement is not
intended to and does not provide a precise forecast of the effect of changes in
market interest rates on the Bank's net interest income and will differ from
actual results.  Management monitors the results of this modeling, which are
presented to the board of directors on a quarterly basis.

     The following table shows the NPV and projected change in the NPV of the
Bank at June 30, 1999 assuming an instantaneous and sustained change in market
interest rates of 100, 200 and 300 basis points ("bp"). This table is based on
data prepared by the OTS. The Company makes no representation as to the accuracy
of this data.

               Interest Rate Sensitivity of Net Portfolio Value

<TABLE>
<CAPTION>
                                                                                                     NPV as % of Portfolio
                                             Net Portfolio Value                                        Value of Assets
                        -----------------------------------------------------------      -------------------------------------------
     Change in Rates         $ Amount             $ Change              % Change               NPV Ratio               % Change
     ---------------    ----------------     ----------------      ----------------      ------------------      -------------------
                                                                  (Dollars in thousands)
     <S>                <C>                  <C>                   <C>                   <C>                     <C>
       +300 bp                   $47,929             $(12,527)                  -21%                  11.52%                  -254bp
       +200 bp                    53,489               (6,967)                  -12%                  12.68%                  -138bp
       +100 bp                    57,657               (2,799)                   -5%                  13.52%                   -54bp
          0 bp                    60,456                   --                    --                   14.06%                    --
       -100 bp                    63,186                2,730                    +5%                  14.58%                   +52bp
       -200 bp                    67,740                7,284                   +12%                  15.44%                  +138bp
       -300 bp                    73,199               12,743                   +21%                  16.46%                  +239bp
</TABLE>

Liquidity and Capital Resources

  General

     The Company's primary sources of funds have been deposits at the Bank, FHLB
advances, financing under secured warehouse lines of credit, principal and
interest payments on loans, cash proceeds from the sale or securitization of
loans and, to a lesser extent, interest payments on short-term investments and
proceeds from the maturation of securities. While maturities and scheduled
amortization of loans are a predictable source of funds, deposit flows and loan
prepayments are greatly influenced by general interest rates, economic
conditions and competition. However, the Company has continued to maintain the
required minimum levels of liquid assets as defined by OTS regulations. This
requirement, which may be varied at the direction of the OTS depending upon
economic conditions and deposit flows, is based upon a percentage of deposits
and short-term borrowings. The required ratio is currently 4%, and the Company
has always met or exceeded this requirement. Management, through its Asset and
Liability Committee, which meets monthly or more frequently if necessary,
monitors rates and terms of competing sources of funds to use the most cost-
effective source of funds wherever possible.

     On April 23, 1998, the Company's Registration Statement on Form S-1 for the
initial public offering of 5,500,000 shares of its common stock at a price of
$11.00 per share was declared effective by the SEC.  The Company received
approximately $56.0 million from the sale of its common stock after underwriting
discount and expenses associated with the offering.  On May 22, 1998, the
underwriters' over-allotment option for 825,000 shares of common stock was
exercised resulting in $8.0 million of additional proceeds being received by the
Company, after underwriting discount.  The net proceeds from the initial public
offering were used for general corporate purposes, including financing the
growth of the Company's mortgage and automobile operations, and to repay $2.0
million in indebtedness to certain shareholders.

     Sales and securitizations of loans have been one of the primary sources of
funds for the Company.  Cash flows from sales and securitizations of loans were
$587.4 million during the nine months ended September 30, 1999 compared to
$919.0 million during the nine months ended September 30, 1998.

                                                                              22
<PAGE>

     Another source of funds consists of deposits obtained through the Bank's
five retail branches in California. The Bank offers checking accounts, various
money market accounts, regular passbook accounts, fixed interest rate
certificates with varying maturities and retirement accounts. Deposit account
terms vary by interest rate, minimum balance requirements and the duration of
the account. Interest rates paid, maturity terms, service fees and withdrawal
penalties are established by the Bank periodically based on liquidity and
financing requirements, rates paid by competitors, growth goals and federal
regulations. At September 30, 1999, such retail deposits were $271.4 million or
91.1% of total deposits.

     The Bank uses wholesale and broker-originated deposits to supplement its
retail deposits and, at September 30, 1999, wholesale deposits were $26.5
million or 8.9% of total deposits.  The Bank had no broker-originated deposits
at September 30, 1999.  The Bank solicits wholesale deposits by posting its
interest rates on a national on-line service, which advertises the Bank's
wholesale products to investors.  Generally, most of the wholesale deposit
account holders are institutional investors, commercial businesses or public
sector entities.

     The following table sets forth the balances and rates paid on each category
of deposits for the dates indicated.

<TABLE>
<CAPTION>
                                       September 30,                                  December 31,
                                                           --------------------------------------------------------------
                                            1999                                 1998                      1997
                               -------------------------   --------------------------------------------------------------
                                                Weighted                    Weighted                          Weighted
                                                Average                       Average                          Average
                                 Balance          Rate       Balance            Rate            Balance          Rate
                               ----------    -----------   ------------   ---------------    ------------    ------------
                                                                  (Dollars in thousands)
<S>                            <C>           <C>           <C>            <C>                <C>             <C>
Passbook accounts                $ 57,200         4.30%        $ 37,348           4.05%          $ 26,095            3.76%
Checking accounts                  13,165         2.12%          12,171           1.37%             9,959            1.33%
Certificates of deposit
   Under $100,000                 165,091         5.17%         194,396           5.40%           144,926            5.56%
   $100,000 and over               62,432         5.35%          77,753           5.32%            52,214            5.89%
                               ----------                  ------------                      ------------
     Total                       $297,888         4.91%        $321,668           5.07%          $233,194            5.25%
                               ==========                  ============                      ============
</TABLE>

     The following table sets forth the time remaining until maturity for all
CDs at September 30, 1999, December 31, 1998 and 1997.

<TABLE>
<CAPTION>
                                                           September 30,    December 31,    December 31,
                                                               1999             1998            1997
                                                         ---------------   --------------  -------------
Under $100,000:                                                       (Dollars in thousands)
<S>                                                      <C>               <C>             <C>
Maturity within one year                                        $154,954        $169,283        $133,692
Maturity within two years                                         10,137          25,059          11,011
Maturity within three years                                           --              54             223
                                                         ---------------   -------------   -------------
Total                                                           $165,091        $194,396        $144,926
                                                         ===============   =============   =============

<CAPTION>
                                                           September 30,    December 31,    December 31,
                                                               1999             1998            1997
                                                         ---------------   --------------  -------------
$100,000 and over:                                                    (Dollars in thousands)
<S>                                                      <C>                <C>             <C>
Maturity within one year                                         $58,890         $72,164         $48,166
Maturity within two years                                          3,542           4,489           3,973
Maturity within three years                                           --             100              75
                                                         ---------------   -------------   -------------
Total                                                            $62,432         $77,753         $52,214
                                                         ===============   =============   =============
</TABLE>

     Although the Bank has a significant amount of deposits maturing in less
than one year, the Company believes that the Bank's current pricing strategy
will enable it to retain a significant portion of these accounts at maturity and
that it will continue to have access to sufficient amounts of CDs which,
together with other funding sources, will provide the necessary level of
liquidity to finance its lending businesses. However, as a result of these
shorter-term deposits, the rates on these accounts may be more sensitive to
movements in market interest rates which may result in a higher-cost of funds.

                                                                              23
<PAGE>

     At September 30, 1999, the Bank exceeded all of its regulatory capital
requirements with (1) tangible capital of $48.1 million, or 8.79% of total
adjusted assets, (2) core capital of $48.1 million, or 8.79% of total adjusted
assets, and (3) risk-based capital of $41.1 million, or 10.52% of risk-weighted
assets.

     The FDIC Improvement Act of 1991 ("FDICIA") required each federal banking
agency to implement prompt corrective actions for institutions that it
regulates.  In response to these requirements, the OTS adopted final rules,
effective December 19, 1992, based upon FDICIA's five capital tiers: (1) well
capitalized, (2) adequately capitalized, (3) undercapitalized, (4) significantly
undercapitalized, and (5) critically undercapitalized.

     The rules provide that a savings association is "well capitalized" if its
leverage ratio is 5% or greater, its Tier 1 risk-based capital ratio is 6% or
greater, its total risk-based capital ratio is 10% or greater, and the
institution is not subject to a capital directive.

     As used herein, leverage ratio means the ratio of core capital to adjusted
total assets, Tier 1 risk-based capital ratio means the ratio of core capital to
risk-weighted assets, and total risk-based capital ratio means the ratio of
total capital to risk-weighted assets, in each case as calculated in accordance
with current OTS capital regulations.  Under these regulations, the Bank is
deemed to be "well capitalized" as of September 30, 1999.

     The Company has other sources of liquidity, including FHLB advances,
warehouse lines of credit and its liquidity and short-term investments
portfolio. Through the Bank, the Company can obtain advances from the FHLB,
collateralized by a portion of its portfolio of mortgage loans purchased from
the RTC and the Bank's FHLB stock. The FHLB functions as a central reserve bank
providing credit for thrifts and certain other member financial institutions.
Advances are made pursuant to several programs, each of which has its own
interest rate and range of maturities. Limitations on the amount of advances are
based generally on a fixed percentage of net worth or on the FHLB's assessment
of an institution's credit-worthiness. As of September 30, 1999, the Bank's
available borrowing capacity under this credit facility was $2.3 million.

     The Bank has $300 million in master repurchase agreements under which it
may sell and repurchase at a set price mortgage loans pending the sale or
securitization of such loans. These agreements may be terminated at any time at
the option of either party. At September 30, 1999, there was $159.3 million
outstanding under these warehouse lines of credit.

                                                                              24
<PAGE>

     The following table sets forth certain information regarding the Company's
short-term borrowed funds (consisting of FHLB advances, notes payable and its
warehouse lines of credit) at or for the periods ended on the dates indicated.

<TABLE>
<CAPTION>
                                                                  September 30,               December 31,
                                                                                     ---------------------------
                                                                      1999                1998           1997
                                                                ---------------      --------------   ----------
                                                                                  (Dollars in thousands)
<S>                                                             <C>                  <C>              <C>
FHLB advances
     Maximum month-end balance                                         $  2,300             $34,500      $40,900
     Balance at end of period                                                --                  --       28,000
     Average balance for period                                               8              13,057       18,526
     Weighted average interest rate on
          Balance at end of period                                           --%                 --%        7.07%
          Average balance for period                                       5.85%               5.10%        5.95%
Notes payable
     Maximum month-end balance                                         $ 10,930             $    --      $    --
     Balance at end of period                                                --                  --           --
     Average balance for period                                           6,558                  --           --
     Weighted average interest rate on
          Balance at end of period                                           --%                 --%          --%
          Average balance for period                                       5.02%                 --%          --%
Warehouse lines of credit
     Maximum month-end balance                                         $159,342             $95,000      $64,359
     Balance at end of period                                           159,342                  --        6,237
     Average balance for period                                          43,743              43,759        8,914
     Weighted average interest rate on
          Balance at end of period                                         6.05%                 --%        6.70%
          Average balance for period                                       5.77%               6.01%        6.10%
</TABLE>

     The Company had no material contractual obligations or commitments for
capital expenditures at September 30, 1999. However, the Company may continue to
expand its operations, which may entail lease commitments and expenditures for
leasehold improvements and furniture, fixtures and equipment. At September 30,
1999, the Company had outstanding commitments to originate loans of $24.8
million, compared to $23.3 million at December 31, 1998. The Company anticipates
that it will have sufficient funds available to meet its current origination
commitments.

  RTC Notes Payable

     In connection with its acquisition of certain assets from the RTC, the Bank
obtained loans (the "RTC Notes Payable") from the RTC in the aggregate amount of
$10.9 million under the RTC's Minority Interim Capital Assistance Program
provided for in Section 21A(u) of the Federal Home Loan Bank Act, as amended
(the "FHLBA"). The FHLBA gives the RTC authority to provide interim capital
assistance to minority-owned institutions, defined in the FHLBA as more than
fifty percent (50%) owned or controlled by one or more minorities. The Bank,
PAFI and the RTC entered into an Interim Capital Assistance Agreement on April
29, 1994 with respect to a loan of $6,930,000 and a second Interim Capital
Assistance Agreement on September 9, 1994 with respect to a loan of $4,000,000
(together, the "RTC Agreements"). The RTC Agreements provide for repayment of
the entire principal amount, plus any accrued, previously unpaid interest
thereon, in a single lump sum installment on April 28, 1999 and September 8,
1999, respectively. The RTC Notes Payable may be prepaid at the option of the
Bank and must be prepaid in the event that PAFI obtains all or any material
portion of its permanent financing prior to maturity of the RTC Notes Payable.
The RTC is entitled to declare the entire principal amount of the RTC Notes
Payable, plus all interest accrued and unpaid thereon, immediately due and
payable upon the occurrence of certain events of default.

     The rate at which interest accrues on the RTC Notes Payable is based on the
RTC's "Cost of Funds," defined in the RTC Agreements at the end of the calendar
quarter Monday auction yield price for

                                                                              25
<PAGE>

13 week United States Treasury Bills plus 12.5 basis points, and adjusts
annually, in the case of the $6.9 million loan due April 1999, and quarterly, in
the case of the $4.0 million loan due September 1999. Interest accrues on any
amount of principal or interest not paid when due at the rate of the RTC's Cost
of Funds plus 300 basis points, beginning on the date such unpaid amount became
due.

     In connection with the RTC Agreements, PAFI and the RTC have entered into
Stock Pledge Agreements pursuant to which PAFI has pledged to the RTC all of the
issued and outstanding shares of the capital stock of the Bank as security for
the repayment of the RTC Notes Payable.

     The $6.9 million loan under the first Interim Capital Assistance Agreement
dated April 29, 1994 was repaid on April 28, 1999.  The remaining $4.0 million
loan was repaid on September 8, 1999.

Lending Activities

     To date, the Company has sold the majority of its loan originations to
mortgage companies and other investors through whole loan packages on a
primarily non-recourse, servicing released basis. As a result, upon sale, risks
and rewards of ownership transfer to the buyer. In December 1997, the Company
completed its first securitization of mortgage loans and in March 1998 sold its
residual interests in this securitization to a third-party. In March 1999, the
Company completed its second mortgage loan securitization for $225 million. A
third securitization in the amount of $233 million was completed by the Company
in October 1999.

     Summary of Loan Portfolio.  At September 30, 1999, the Company's loan
portfolio constituted $473.4 million, or 86.1% of the Company's total assets, of
which $159.2 million, or 33.6%, were held for investment and $314.2 million, or
66.4%, were held for sale.  Loans held for investment are reported at cost, net
of unamortized discounts or premiums and allowance for losses.  Loans held for
sale are reported at the lower of cost or market value.

     The following table sets forth the composition of the Company's loan
portfolio at the dates indicated.

<TABLE>
<CAPTION>
                                                              September 30,     December 31,     December 31,
                                                                   1999             1998             1997
                                                              -------------     ------------     ------------
<S>                                                           <C>               <C>              <C>
Mortgage Loans
Mortgage loans (purchased primarily from RTC)
     Held for sale                                                 $     --         $ 18,289         $     --
     Held for investment                                             22,733           14,039           81,995
                                                              -------------     ------------     ------------
     Total mortgage loans                                            22,753           32,328           81,995
                                                              -------------     ------------     ------------
Subprime mortgage loans
     Held for sale                                                  314,184          196,117          120,002
     Held for investment                                             17,794           17,570            5,375
                                                              -------------     ------------     ------------
     Total subprime mortgage loans                                  331,978          213,687          125,377
                                                              -------------     ------------     ------------
     Total mortgage loans                                           354,711          246,015          207,372
                                                              -------------     ------------     ------------
Consumer Loans
Automobile installment contracts                                    118,866           83,921           40,877
Insurance premium financing                                          34,576           44,709           39,990
Other consumer loans                                                  1,002            1,245              267
                                                              -------------     ------------     ------------
     Total consumer loans                                           154,444          129,875           81,134
                                                              -------------     ------------     ------------
     Total loans                                                    509,155          375,890          288,506
Unearned discounts and premiums                                      (1,001)            (212)          (2,901)
Unearned finance charges                                            (21,301)         (17,371)         (10,581)
Allowance for loan losses                                           (13,462)         (10,183)          (6,487)
                                                              -------------     ------------     ------------
     Total loans, net                                              $473,391         $348,124         $268,537
                                                              =============     ============     ============
</TABLE>

                                                                              26
<PAGE>

     Loan Maturities.  The following table sets forth the dollar amount of loans
maturing in the Company's loan portfolio at September 30, 1999 based on
scheduled contractual amortization.  Loan balances are reflected before unearned
discounts and premiums, unearned finance charges and allowance for loan losses.

<TABLE>
<CAPTION>
                                                                      September 30, 1999
                       -----------------------------------------------------------------------------------------------------------
                                         More Than 1     More Than 3     More Than 5    More Than 10
                          One Year or      Year to        Years to        Years to       Years to 20    More Than 20       Total
                             Less          3 Years         5 Years        10 Years          Years           Years         Loans
                       ---------------  -------------  ---------------  -------------  ---------------  -------------  -----------
                                                                   (Dollars in thousands)
<S>                    <C>              <C>            <C>              <C>            <C>              <C>            <C>
Mortgage loans held
   for investment              $    25        $   744          $   757         $3,049          $12,814       $ 23,138     $ 40,527
Mortgage loans held
   for sale                         --             --              141             --           12,504        301,539      314,184
Consumer loans                  37,774         53,830           61,046          1,794               --             --      154,444
                       ---------------  -------------  ---------------  -------------  ---------------  -------------  -----------
     Total                     $37,799        $54,574          $61,944         $4,843          $25,318       $324,677     $509,155
                       ===============  =============  ===============  =============  ===============  =============  ===========
</TABLE>

  Classified Assets and Allowance for Loan Losses

     The Company maintains an asset review and classification process for
purposes of assessing loan portfolio quality and the adequacy of its loan loss
allowances. The Company's Asset Review Committee reviews for classification all
problem and potential problem assets and reports the results of its review to
the Board of Directors quarterly. The Company has incorporated the OTS internal
asset classifications as a part of its credit monitoring systems and in order of
increasing weakness, these designations are "substandard," "doubtful" and
"loss." Substandard assets have one or more defined weaknesses and are
characterized by the distinct possibility that some loss will be sustained if
the deficiencies are not corrected. Doubtful assets have the weaknesses of
substandard assets with the additional characteristic that the weaknesses make
collection or liquidation in full, on the basis of currently existing facts,
condition and values, questionable and there is a high possibility of loss. Loss
assets are considered uncollectible and of such little value that continuance as
an asset is not warranted. Assets, which do have weaknesses but do not currently
have sufficient risk to warrant classification in one of the categories
described above are designated as "special mention."

     At September 30, 1999, the Company had $2.7 million in assets classified as
special mention, $22.5 million of assets classified as substandard, $68,000 in
assets classified as doubtful and no assets classified as loss.

     The following table sets forth the remaining balances of all loans (before
specific reserves for losses) that were more than 30 days delinquent at
September 30, 1999, December 31, 1998 and 1997.

<TABLE>
<CAPTION>
Loan               September 30,        % of Total          December 31,         % of Total        December 31,        % of Total
----
Delinquencies           1999               Loans                1998                Loans              1997              Loans
-------------      --------------   ----------------    ------------------   ----------------   -----------------  ---------------
                                                                 (Dollars in thousands)
<S>                <C>              <C>                 <C>                  <C>                <C>                <C>
30 to 59 days             $ 5,365                1.1%              $ 9,743                2.8%             $  356              0.1%
60 to 89 days               4,047                0.9%                8,161                2.3%                994              0.4%
90+ days                   14,925                3.2%               11,424                3.3%              7,101              2.6%
                   --------------   ----------------    ------------------   ----------------   -----------------  ---------------
Total                     $24,337                5.2%              $29,328                8.4%             $8,451              3.1%
                   ==============   ================    ==================   ================   =================  ===============
</TABLE>

     Nonaccrual and Past Due Loans.  The Company's general policy is to
discontinue accrual of interest on a mortgage loan when it is two payments or
more delinquent. Accordingly, loans are placed on non-accrual status generally
when they are 60-89 days delinquent. A non-mortgage loan is placed on nonaccrual
status when it is delinquent for 120 days or more. When a loan is reclassified
from accrual to nonaccrual status, all previously accrued interest is reversed.
Interest income on nonaccrual loans is subsequently recognized only to the
extent that cash payments are received or the borrower's ability to make
periodic

                                                                              27
<PAGE>

interest and principal payments is in accordance with the loan terms, at which
time the loan is returned to accrual status. Accounts which are deemed fully or
partially uncollectible by management are generally fully reserved or charged
off for the amount that exceeds the estimated fair value (net of selling costs)
of the underlying collateral. The Company does not generally modify, extend or
rewrite loans and at September 30, 1999 had no troubled debt restructured loans.
The following table sets forth the aggregate amount of nonaccrual loans (net of
unearned discounts and premiums and unearned finance charges) at September 30,
1999, December 31, 1998 and 1997.

<TABLE>
<CAPTION>
                                                                       September 30,         December 31,
                                                                                       ---------------------
                                                                            1999          1998        1997
                                                                       -------------   ---------   ---------
                                                                              (Dollars in thousands)
<S>                                                                    <C>             <C>         <C>
Non-accrual loans
     Single-family residential                                               $20,182     $19,242      $5,766
     Multi-family residential and commercial                                     100         214         605
     Consumer and other loans                                                  1,107       1,168       1,426
                                                                       -------------   ---------   ---------
          Total                                                              $21,389     $20,624      $7,797
                                                                       =============   =========   =========

Non-accrual loans as a percentage of
     Total loans held for investment                                           13.44%      15.42%       5.25%
     Total assets                                                               3.89%       4.85%       2.51%
Allowance for loan losses as a percentage of
     Total loans held for investment                                            8.46%       7.62%       4.37%
     Non-accrual loans                                                         62.94%      49.37%      83.20%
</TABLE>

     Real Estate Owned.  Real estate acquired through foreclosure or by deed in
lieu of foreclosure ("REO") is recorded at the lower of cost or fair value at
the time of foreclosure.  Subsequently, an allowance for estimated losses is
established when the recorded value exceeds fair value less estimated selling
costs.  Holding and maintenance costs related to real estate owned are recorded
as expenses in the period incurred.  Real estate owned was $3.3 million at
September 30, 1999, $1.9 million at December 31, 1998 and $562,000 at December
31, 1997, and consisted entirely of one to four family residential properties.

     Allowance for Loan Losses. The following is a summary of the changes in the
consolidated allowance for loan losses of the Company for the periods indicated.

<TABLE>
<CAPTION>
                                                                  At or For the Nine          At or For the
                                                                     Months Ended              Year Ended
                                                                    September 30,             December 31,
                                                                                        ----------------------
                                                                         1999              1998         1997
                                                                  -------------------   ----------   ---------
                                                                            (Dollars in thousands)
<S>                                                               <C>                   <C>          <C>
Allowance for Loan Losses
Balance at beginning of period                                                $10,183      $ 6,487     $ 5,356
     Provision for loan losses                                                  5,897        5,853         507
     Automobile finance discounts allocated to loss allowance                   5,425        4,582       1,953
     Charge-offs
          Mortgage loans                                                       (3,051)      (4,536)       (373)
          Consumer loans                                                       (5,626)      (3,793)     (2,101)
                                                                  -------------------   ----------   ---------
                                                                               (8,677)      (8,329)     (2,474)
     Recoveries
          Mortgage loans                                                          295          452          77
          Consumer loans                                                          339        1,138       1,068
                                                                  -------------------   ----------   ---------
                                                                                  634        1,590       1,145
                                                                  -------------------   ----------   ---------
     Net charge-offs                                                           (8,043)      (6,739)     (1,329)
                                                                  -------------------   ----------   ---------
Balance at end of period                                                      $13,462      $10,183     $ 6,487
                                                                  ===================   ==========   =========
     Annualized net charge-offs to average loans                                 2.64%        1.73%       0.60%
     Ending allowance to period end loans, net                                   8.46%        7.62%       4.37%
</TABLE>

     The Company's policy is to maintain an allowance for loan losses to absorb
future losses, which may be realized on its loan portfolio.  These allowances
include specific reserves for identifiable impairments of individual loans and
general valuation allowances for estimates of probable losses not

                                                                              28
<PAGE>

specifically identified. In addition, the Company's allowance for loan losses is
also increased by its allocation of acquisition discounts related to the
purchase of automobile installment contracts.

     The determination of the adequacy of the allowance for loan losses is based
on a variety of factors, including an assessment of the credit risk inherent in
the portfolio, prior loss experience, the levels and trends of non-performing
loans, the concentration of credit, current and prospective economic conditions
and other factors.

     The Company's management uses its best judgment in providing for possible
loan losses and establishing allowances for loan losses. However, the allowance
is an estimate which is inherently uncertain and depends on the outcome of
future events. In addition, regulatory agencies, as an integral part of their
examinations process, periodically review the Bank's allowance for loan losses.
Such agencies may require the Bank to increase the allowance based upon their
judgment of the information available to them at the time of their examination.
The Bank's most recent examination by its regulatory agencies was completed in
October 1998 and no adjustments to the Bank's allowance for loan losses was
required.

Cash Equivalents and Securities Portfolio

     The Company's cash equivalents and securities portfolios are used primarily
for liquidity purposes and secondarily for investment income.  Cash equivalents
and securities, which generally have maturities of less than 90 days, satisfy
regulatory requirements for liquidity.

     The following is a summary of the Company's cash equivalents and securities
portfolios as of the dates indicated.

<TABLE>
<CAPTION>
                                                              September 30,          December 31,
                                                                              -----------------------
                                                                   1999          1998         1997
                                                              -------------   ---------   -----------
                                                                      (Dollars in thousands)
<S>                                                           <C>             <C>         <C>
Balance at end of period
     Overnight deposits                                             $30,500     $47,000        $4,000
     U.S. agency securities                                              --          --         1,002
                                                              -------------   ---------   -----------
     Total                                                          $30,500     $47,000        $5,002
                                                              =============   =========   ===========

Weighted average yield at end of period
     Overnight deposits                                                5.13%       3.00%         3.50%
     U.S. agency securities                                              --%         --%         6.54%
Weighted average maturity at end of period
     Overnight deposits                                               1 day       1 day         1 day
     U.S. agency securities                                              --          --     24 months
</TABLE>

Factors That May Affect Future Results

  Limited Operating History

     The Company purchased certain assets and assumed certain liabilities of Pan
American Federal Savings Bank from the RTC in 1994.  In 1995, the Company
commenced its insurance premium finance business through a joint venture with
BPN, and in 1996 the Company commenced its subprime mortgage and automobile
finance businesses.  Accordingly, the Company has only a limited operating
history upon which an evaluation of the Company and its prospects can be based.
See "Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations."

  Credit-Impaired Borrowers

     Loans made to borrowers who cannot obtain financing from traditional
lenders generally entail a higher risk of delinquency and default and higher
losses than loans made to borrowers with better credit. Substantially all of the
Company's mortgage and auto loans are made to individuals with impaired or
limited credit histories, limited documentation of income or higher debt-to-
income ratios than are permitted by

                                                                              29
<PAGE>

traditional lenders. If the Company experiences higher losses than anticipated,
the Company's financial condition, results of operations and business prospects
would be materially and adversely affected.

  Need for Additional Financing

     The Company's ability to maintain or expand its current level of lending
activity will depend on the availability and terms of its sources of financing.
The Company has funded its operations to date principally through deposits, FHLB
advances, mortgage warehouse lines of credit, loan securitizations, and whole
loan sales.  The Bank competes for deposits primarily on the basis of interest
rates and, accordingly, the Bank could experience difficulty in attracting
deposits if it does not continue to offer rates that are competitive with other
financial institutions.  Federal regulations restrict the Bank's ability to lend
to affiliated companies and limit the amount of non-mortgage consumer loans that
may be held by the Bank.  Accordingly, the growth of the Company's mortgage,
insurance premium and automobile finance businesses will depend to a significant
extent on the availability of additional sources of financing.  There can be no
assurance that the Company will be able to develop additional financing sources
on acceptable terms or at all.  To the extent the Bank is unable to maintain its
deposits and the Company is unable to develop additional sources of financing,
the Company will have to restrict its lending activities which would materially
and adversely affect the Company's financial condition, results of operations
and business prospects.  See "Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations - Liquidity and Capital
Resources."

  Concentration of Business in California

     The Company's lending activities are concentrated primarily in California
and are likely to remain so for the foreseeable future. The performance of the
Company's loans may be affected by changes in California's economic and business
conditions, including its residential real estate market. The occurrence of
adverse economic conditions or natural disasters in California could have a
material adverse effect on the Company's financial condition, results of
operations and business prospects.

  Reliance on Systems and Controls

     The Company depends heavily upon its systems and controls, some of which
have been designed specifically for a particular business, to support the
evaluation, acquisition, monitoring, collections and administration of that
business. There can be no assurance that these systems and controls, including
those specially designed and built for the Company, are adequate or will
continue to be adequate to support the Company's growth. A failure of the
Company's automated systems, including a failure of data integrity or accuracy,
could have a material adverse effect upon the Company's financial condition,
results of operations and business prospects.

  Reliance on Key Employees and Others

     The Company is dependent upon the continued services of its key employees
as well as the key employees of BPN. The loss of the services of any key
employee, or the failure of the Company to attract and retain other qualified
personnel, could have a material adverse effect on the Company's financial
condition, results of operations and business prospects.

  Competition

     Each of the Company's businesses is highly competitive.  Competition in the
Company's markets can take many forms, including convenience in obtaining a
loan, customer service, marketing and distribution channels, amount and terms of
the loan, loan origination fees and interest rates.  Many of the Company's
competitors are substantially larger and have considerably greater financial,
technical and marketing resources than the Company.  The Company's competitors
in subprime mortgage finance include

                                                                              30
<PAGE>

other consumer finance companies, mortgage banking companies, commercial banks,
credit unions, savings associations and insurance companies. The Company
competes in the insurance premium finance business with other specialty finance
companies, independent insurance agents who offer premium finance services,
captive premium finance affiliates of insurance companies and direct bill plans
established by insurance companies. The Company competes in the subprime
automobile finance industry with commercial banks, the captive finance
affiliates of automobile manufacturers, savings associations and companies
specializing in subprime automobile finance, many of which have established
relationships with automobile dealerships and may offer dealerships or their
customers other forms of financing, including dealer floor plan financing and
lending, which are not offered by the Company. In attracting deposits, the Bank
competes primarily with other savings institutions, commercial banks, brokerage
firms, mutual funds, credit unions and other types of investment companies.

     Fluctuations in interest rates and general and localized economic
conditions also may affect the competition the Company faces. Competitors with
lower costs of capital have a competitive advantage over the Company. During
periods of declining interest rates, competitors may solicit the Company's
customers to refinance their loans. In addition, during periods of economic
slowdown or recession, the Company's borrowers may face financial difficulties
and be more receptive to offers of the Company's competitors to refinance their
loans.

     As the Company expands into new geographic markets, it will face additional
competition from lenders already established in these markets.  There can be no
assurance that the Company will be able to compete successfully with these
lenders.

  Changes in Interest Rates

     The Company's results of operations depend to a large extent upon its net
interest income, which is the difference between interest income on interest-
earning assets, such as loans and investments, and interest expense on interest-
bearing liabilities, such as deposits and other borrowings. When interest-
bearing liabilities mature or reprice more quickly than interest-bearing assets
in a given period, a significant increase in market rates of interest could have
a material adverse effect on the Company's net income. Further, a significant
increase in market rates of interest could adversely affect demand for the
Company's financial products and services. Interest rates are highly sensitive
to many factors, including governmental monetary policies and domestic and
international economic and political conditions, which are beyond the Company's
control. The Company's liabilities generally have shorter terms and are more
interest rate sensitive than its assets. Accordingly, changes in interest rates
could have a material adverse effect on the profitability of the Company's
lending activities. See "Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations - Management of Interest Rate
Risk."

  Management of Growth

     The Company has experienced rapid growth in each of its businesses and
intends to pursue growth for the foreseeable future, particularly in its
mortgage and automobile finance businesses. In addition, the Company intends to
broaden its product offerings to include additional types of consumer or, in the
case of insurance premium finance, commercial loans. Further, the Company may
enter other specialty finance businesses. This growth strategy will require
additional capital, systems development and human resources. The failure of the
Company to implement its planned growth strategy could have a material adverse
effect on the Company's financial condition, results of operations and business
prospects .

  Dependence on Loan Sale and Securitization Markets

       The Company generates substantial revenues from whole loan sales and
securitizations. There can be no assurance that whole loan purchasers will
continue to purchase the Company's loans, or that they will continue to purchase
loans at present prices, and failure to do so could have a material adverse
effect on the

                                                                              31
<PAGE>

Company's financial condition, results of operations and business prospects.
Further, adverse conditions in the asset-backed securitization market could
adversely affect the Company's ability to sell or securitize loans at present
prices.

  Securitizations

     The Company completed its first securitization of mortgage loans in
December 1997, a second in March 1999 and a third in October 1999. The Company
may continue to securitize mortgage loans on a periodic basis in the future. The
Company may, in the future, consider the securitization of other financial
assets. In March 1998, the Company sold its residual interests from its first
securitization for cash in the amount of $8.3 million which exceeded the
carrying value of approximately $8.2 million at the date of sale. The Company
continues to report the residual interests from its second securitization in its
balance sheet. The Company believes that the gain on sale from such
securitizations could represent a significant portion of the Company's future
revenues and net income. The Company's ability to complete securitizations will
depend on a number of factors, including conditions in the securities markets
generally, conditions in the asset-backed securities market specifically, the
performance of the Company's portfolio of securitized loans and the Company's
ability to obtain credit enhancement for its securitized loans. If
securitizations represented a significant portion of the Company's revenues and
net income and the Company were unable to securitize profitably a sufficient
number of loans in a particular quarter, then the Company's revenues for the
quarter could decline, which could result in lower earnings or a loss reported
for the quarter. In addition, delays in closing a securitization could require
the Company to seek additional alternative funding under current and future
credit facilities in order to finance additional loan originations and purchases
and could increase the Company's interest rate risk by increasing the period
during which newly originated loans are held prior to sale and could increase
the Company's interest expense.

     The Company may rely on credit enhancements to guarantee or otherwise
support senior certificates issued in securitizations. If the Company is unable
to obtain credit enhancement in connection with the senior certificates, the
Company might be unable to securitize its loans, which could have a material
adverse effect on the Company's results of operations, financial condition and
business prospects. Although alternative structures to securitizations may be
available, there can be no assurance that the Company will be able to use these
structures or that these structures will be economically viable for the Company.
The Company's ability to obtain credit enhancement for its securitizations also
may be adversely affected by poor performance of the Company's securitizations
or the securitizations of others. The inability of the Company to complete
securitizations for any reason could have a material adverse effect on the
Company's results of operations, financial condition and business prospects.

  Change in General Economic Conditions

     Each of the Company's businesses is affected directly by changes in general
economic conditions, including changes in employment rates, prevailing interest
rates and real wages. During periods of economic slowdown or recession, the
Company may experience a decrease in demand for its financial products and
services, an increase in its servicing costs, a decline in collateral values and
an increase in delinquencies and defaults. A decline in collateral values and an
increase in delinquencies and defaults increase the possibility and severity of
losses. Although the Company believes that its underwriting criteria and
collection methods enable it to manage the higher risks inherent in loans made
to such borrowers, no assurance can be given that such criteria or methods will
afford adequate protection against such risks. Any sustained period of increased
delinquencies, defaults or losses could materially and adversely affect the
Company's financial condition, results of operations and business prospects.

  Impact of Inflation and Changing Prices

     The financial statements and notes thereto presented herein have been
prepared in accordance with Generally Accepted Accounting Principles ("GAAP"),
which require the measurement of financial position

                                                                              32
<PAGE>

and operating results in terms of historical dollar amounts without considering
the changes in the relative purchasing power of money over time due to
inflation. The impact of inflation is reflected in the increased cost of the
Company's operations. Unlike industrial companies, nearly all of the assets and
liabilities of the Company are monetary in nature. As a result, interest rates
have a greater impact on the Company's performance than do the effects of
general levels of inflation.

  Year 2000 Compliance

     Most of the Company's operations are dependent on the efficient functioning
of the Company's computer systems and software. Computer system failures or
disruption could have a material adverse effect on the Company's business,
financial condition and results of operations.

     Many computer programs were designed and developed utilizing only two
digits in date fields, thereby creating the inability to recognize the year 2000
or years thereafter. Beginning in the year 2000, these date codes will need to
accept four digit entries to distinguish 21st century dates from 20th century
dates. This year 2000 issue creates risks for the Company from unforeseen or
unanticipated problems in its internal computer systems as well as from computer
systems of the Federal Reserve Bank, correspondent banks, customers and
suppliers. Failures of these systems or untimely corrections could have a
material adverse effect on the Company's business, financial condition and
results of operations.

     The Company's computer systems and programs are designed and supported by
companies specifically in the business of providing such products and services.
The Company's Year 2000 plan includes evaluating existing hardware, software,
vaults, alarm systems, both internally and externally, establishing a
contingency plan and upgrading hardware and software as necessary. The initial
phase of the project was to assess and identify all internal business processes
requiring modification and to develop comprehensive renovation plans as needed.
This phase was largely completed in 1998. The second phase was to execute those
renovation plans and begin testing systems by simulating Year 2000 data
conditions. This phase was also largely completed in 1998. Testing and
implementation was completed during the first half of 1999. Failure to be Year
2000 compliant or incurrence of significant costs to render the Company Year
2000 compliant could have a material adverse effect on the Company's business,
financial condition and results of operations.

     The Company has evaluated its major customers and suppliers to determine if
they are Year 2000 compliant and has deemed their Year 2000 test results of
mission critical system to be acceptable. Failure of any material customer or
supplier to be year 2000 compliant could have a material adverse effect on the
Company.

  Other Risks

     From time to time, the Company details other risks with respect to its
business and financial results in its filings with the SEC.

Item 3.   Quantitative and Qualitative Disclosures About Market Risk.
          ----------------------------------------------------------

     See "Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations - Management of Interest Rate Risk; and Factors That
May Affect Future Results - Dependence on Loan Sale and Securitization Markets"

                                                                              33
<PAGE>

PART II.                      OTHER INFORMATION

Item 1.    Legal Proceedings.
           -----------------

     Not applicable

Item 2.    Changes in Securities and Use of Proceeds.
           -----------------------------------------

     Not applicable

Item 3.    Defaults Upon Senior Securities.
           -------------------------------

     Not applicable

Item 4.      Submission of Matters to a Vote of Security Holders.
             ---------------------------------------------------

     None

Item 5.    Other Information.
           -----------------

     Not applicable

Item 6.    Exhibits and Reports on Form 8-K.
           --------------------------------

     (a)   List of Exhibits

           27.1 Financial Data Schedule

     (b)   Reports on Form 8-K

           None

                                                                              34
<PAGE>

                                  SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                           United PanAm Financial Corp.



Date:    November 12, 1999            By:  /s/ Lawrence J. Grill
                                           -----------------------------------
                                           Lawrence J. Grill
                                           President and Chief Executive Officer
                                           (Principal Executive Officer)



         November 12, 1999            By:  /s/ Carol M. Bucci
                                           -----------------------------------
                                           Carol M. Bucci
                                           Senior Vice President
                                           and Chief Financial Officer
                                           (Principal Financial and Accounting
                                             Officer)