##### 



EXHIBIT 99.1
 PUMA GLOBAL TRUST NO. 1
AGGREGATE TOTALS FOR THE PERIOD FROM OCTOBER 1, 2004
TO SEPTEMBER 30, 2005
 NOTE
INFORMATION
 Class A Notes
    
    
    Class B Notes
    
    
    Total US$ NotesOriginal Principal Balance of each class of Note at the time of their
issue
    
    
    
    
    
    US$
    1,158,000,000
    
    
    US$
    42,000,000
    
    
    US$
    1,200,000,000Principal Balance of each class of Note at September 20, 2004
    
    
    
    
    
    US$
    345,304,252
    
    
    US$
    42,000,000
    
    
    US$
    387,304,252Amount applied towards payment of principal on each class of Note during
the period from September 20, 2004 to September 19, 2005
    
    
    
    
    
    US$
    112,025,615
    
    
    US$
    0
    
    
    US$
    112,025,615Principal Balance of each class of Note at September 19, 2005
    
    
    
    
    
    US$
    233,278,637
    
    
    US$
    42,000,000
    
    
    US$
    275,278,637Note Factor at September 20, 2004
    
    
    
    
    
    
    0.298190200
    
    
    
    1.000000000Note Factor at September 19, 2005
    
    
    
    
    
    
    0.201449600
    
    
    
    1.000000000Amount to be applied towards payment of interest on each class of Note
during the period from September 20, 2004 to September 19, 2005
    
    
    
    
    
    US$
    6,813,886
    
    
    US$
    735,735
    
    
    US$
    7,549,621A$ REDRAW NOTES, A$ SUBORDINATED NOTESAs at September 30, 2005 no A$ Redraw Notes or A$ Subordinated
Notes have been issuedREDRAW FACILITYRedraw Facility Principal at the opening of business on September
20, 2004
    
    
    
    
    
    
    
    
    
    A$
    250,000Redraw Facility advances made during the period from September 20, 2004
to September 19, 2005
    
    
    
    
    
    
    
    
    
    A$
    0Redraw Facility Principal repaid during the period from September 20,
2004 to September 19, 2005
    
    
    
    
    
    
    
    
    
    A$
    0Redraw Facility Principal at the close of business on September 19, 2005
    
    
    
    
    
    
    
    
    
    A$
    250,000Interest paid on Redraw Facility Principal during the period from
September 20, 2004 to September 19, 2005
    
    
    
    
    
    
    
    
    
    A$
    13,818PRINCIPAL CASH BALANCE IN AUDPrincipal Cash Balance at the opening of business on September 20,
2004
    
    
    
    
    
    
    
    
    
    A$
    3,782,270Amounts allocated to Principal Cash Balance during the period from September 20, 2004 to
September 19, 2005
    
    
    
    
    
    
    
    
    
    A$
    0Amount of Principal Cash Balance allocated to collections during the period from September 20,
2004 to September 19, 2005
    
    
    
    
    
    
    
    
    
    A$
    1,094,000Principal Cash Balance at September
19, 2005
    
    
    
    
    
    
    
    
    
    A$
    2,688,270INCOME RESERVE IN AUDIncome Reserve at the opening
of business on September 20, 2004
    
    
    
    
    
    
    
    
    
    A$
    0Amounts allocated to Income Reserve during the period from September 20,
2004 to September 19, 2005
    
    
    
    
    
    
    
    
    
    A$
    0Amount of Income Reserve allocated to collections during the period from September 20, 2004 to
September 19, 2005
    
    
    
    
    
    
    
    
    
    A$
    0Income Reserve at September 19, 2005
    
    
    
    
    
    
    
    
    
    A$
    0COLLECTION INFORMATION IN AUDCollections (1) received by the Trustee during the period from
September 20, 2004 to September 19, 2005
    
    
    
    
    
    
    
    
    
    A$
    268,076,697Less : Principal Cash Balance at
September 19, 2005
    
    
    
    
    
    
    
    
    
    A$
    2,688,270Less : Income Reserve at September
19, 2005
    
    
    
    
    
    
    
    
    
    A$
    0Collections (other than Principal Cash Balance and Income Reserve) received during the period
from September 20, 2004 to September 19, 2005
    
    
    
    
    
    
    
    
    
    A$
    265,388,427Less : Collections to be applied towards repayment of Redraw Facility Principal during the
period from September 20, 2004 to September 19, 2005
    
    
    
    
    
    
    
    
    
    A$
    0Less : Collections to be applied towards payment of Expenses of the Trust during the period from
September 20, 2004 to September 19, 2005
    
    
    
    
    
    
    
    
    
    A$
    46,588,398A$ Collections to be paid to Currency Swap Provider in relation to repayment of US$ Notes during
the period from September 20, 2004 to September 19, 2005
    
    
    
    
    
    
    
    
    
    A$
    218,800,029Principal Collections (net of redraws) received by the Trustee during the period from September
20, 2004 to September 19, 2005
    
    
    
    
    
    
    
    
    
    A$
    218,800,029Less : Principal Collections applied by the Trustee towards the acquisition of substitute
housing loans during the period from September 20, 2004 to September 19, 2005
    
    
    
    
    
    
    
    
    
    A$
    0Less : Principal Collections applied towards repayment of Redraw Facility Principal during the
period from September 20, 2004 to September 19, 2005
    
    
    
    
    
    
    
    
    
    A$
    0A$ Collections to be paid to Currency Swap Provider in relation to repayment of US$ Notes during
the period from September 20, 2004 to September 19, 2005
    
    
    
    
    
    
    
    
    
    A$
    218,800,029US$ Equivalent of Principal Collections to be applied towards repayment of US$ Notes during the
period from September 20, 2004 to September 19, 2005
    
    
    
    
    
    
    
    
    
    US$
    112,025,615
 
 (1)
    
    The Collections figure shown is net of amounts applied or to be applied towards the acquisition of
substitute housing loans and the funding of Redraws MORTGAGE INSURANCE CLAIMS INFORMATION
  Amount of mortgage insurance
claims made:
    
    A$
    136,144Amount of mortgage insurance claims
paid:
    
    A$
    136,144Amount of mortgage insurance claims
pending:
    
    A$
    0Amount of mortgage insurance claims
denied:
    
    A$
    0
 9