SECURITIES AND EXCHANGE COMMISSION


                             Washington, D.C. 20549


                                    FORM 10-K


[X]   Annual report pursuant to Section 13 or 15(d) of the Securities Exchange
      Act of 1934 for the fiscal year ended December 31, 2006


[_]   Transition report pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934 for the transition period from _________ to _________


                                   333-103795
                                  333-103795-01
                            (Commission File Number)


                              BMW FS SECURITIES LLC
                         BMW VEHICLE OWNER TRUST 2004-A
             (Exact name of registrant as specified in its charter)


            DELAWARE
            DELAWARE                                      22-3784653
  (State or other jurisdiction of              (IRS Employer Identification No.)
         incorporation)



         300 CHESTNUT RIDGE ROAD
           WOODCLIFF LAKE, NJ                               07677
(Address of principal executive offices)                  (Zip Code)


Registrant's telephone number, including area code : (201) 307-4000


Securities registered pursuant to Section 12(b) of the Act:  NONE
Securities registered pursuant to Section 12(g) of the Act:  NONE


Indicate by check mark if the registrant is a well-known seasoned issuer, as
defined in Rule 405 of the Securities Act.                      Yes [_] No [X]

Indicate by check mark if the registrant is not required to file reports
pursuant to Section 13 or Section 15(d) of the Act.             Yes [_] No [X]


<PAGE>



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.                              Yes [X] No [_]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.                                                              [X]

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check
one):

Large Accelerated Filer [_]   Accelerated Filer [_]   Non-Accelerated Filer [X]

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).                                Yes [_] No [X]

Registrant has no voting or non-voting class of common equity outstanding and
held by nonaffiliates as of the date of this report.

List hereunder the following documents if incorporated by reference and the Part
of the Form 10-K (e.g. Part I, Part II, etc..) into which the document is
incorporated: (1) Any annual report to security holders; (2) Any proxy or
information statement; and (3) Any prospectus filed pursuant to Rule 424(b) or
(c) under the Securities Act of 1933. The listed documents should be clearly
described for identification purposes (e.g. annual report to security holders
for fiscal year ended December 24, 1980).

      NOT APPLICABLE.

PART I

Item 1.  Business

      NOT APPLICABLE.

Item 2.  Properties

      NOT APPLICABLE.

Item 3.  Legal Proceedings

      NONE.

Item 4.  Submission of Matters to a Vote of Security Holders

      NONE.

                                       2

<PAGE>



PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

      NOT APPLICABLE.

Item 6.  Selected Financial Data

      NOT APPLICABLE.

Item 7.  Management's Discussion and Analysis of Financial Condition and Results
of Operations

      NOT APPLICABLE.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

      NOT APPLICABLE.

Item 8.  Financial Statements and Supplementary Data

      NOT APPLICABLE.

Item 9.  Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

      NOT APPLICABLE.

Item 9A. Controls and Procedures

      NOT APPLICABLE.

Item 9B. Other Information.

      NONE.

PART III

Item 10. Directors and Executive Officers of the Registrant

      NOT APPLICABLE.

Item 11. Executive Compensation

      NOT APPLICABLE.

Item 12. Security Ownership of Certain Beneficial Owners and Management

      NOT APPLICABLE.

Item 13. Certain Relationships and Related Transactions

      NOT APPLICABLE.

Item 14. Principal Accountant Fees and Services

      NOT APPLICABLE.

                                       3
<PAGE>



PART IV

Item 15. Exhibits, Financial Statement Schedules

      (a)   The following documents are filed as part of this report:

            (1)   Financial Statements:

            NOT APPLICABLE.

            (2)   Financial Statement Schedules:

            NOT APPLICABLE.

            (3)   Exhibits:

            Exhibit 20.1 Current Reports on Form 8-K filed during period covered
by this report for (i) the January 25, 2006 Distribution Date (incorporated
herein by reference to the BMW Vehicle Owner Trust 2004-A Form 8-K filed on
January 25, 2006, file number 333-103795), (ii) the February 27, 2006
Distribution Date (incorporated herein by reference to the BMW Vehicle Owner
Trust 2004-A Form 8-K filed on February 27, 2006, file number 333-103795), (iii)
the March 27, 2006 Distribution Date (incorporated herein by reference to the
BMW Vehicle Owner Trust 2004-A Form 8-K filed on March 27, 2006, file number
333-103795, Form 8-K/A filed on April 3, 2006, file number 333-103795 and Form
8-K/A filed on May, 15, 2006, file number 333-103795), (iv) the April 25, 2006
Distribution Date (incorporated herein by reference to the BMW Vehicle Owner
Trust 2004-A Form 8-K filed on April 25, 2006, file number 333-103795), (v) the
May 25, 2006 Distribution Date (incorporated herein by reference to the BMW
Vehicle Owner Trust 2004-A Form 8-K filed on May 25, 2006, file number
333-103795), (vi) the June 25, 2006 Distribution Date (incorporated herein by
reference to the BMW Vehicle Owner Trust 2004-A Form 8-K filed on June 26, 2006,
file number 333-103795 and Form 8-K/A filed on September 8, 2006, file number
333-103795), (vii) the July 25, 2006 Distribution Date (incorporated herein by
reference to the BMW Vehicle Owner Trust 2004-A Form 8-K filed on July 25, 2006,
file number 333-103795 and A Form 8-K/A filed on September 8, 2006, file number
333-103795), (viii) the August 25, 2006 Distribution Date (incorporated herein
by reference to the BMW Vehicle Owner Trust 2004-A Form 8-K filed on August 25,
2006, file number 333-103795), (ix) the September 25, 2006 Distribution Date
(incorporated herein by reference to the BMW Vehicle Owner Trust 2004-A Form 8-K
filed on September 25, 2006, file number 333-103795), (x) the October 25, 2006
Distribution Date (incorporated herein by reference to the BMW Vehicle Owner
Trust 2004-A Form 8-K filed on October 25, 2006, file number 333-103795), (xi)
the November 25, 2006 Distribution Date (incorporated herein by reference to the
BMW Vehicle Owner Trust 2004-A Form 8-K filed on November 27, 2006, file number
333-103795) and (xii) the December 26, 2006 Distribution Date (incorporated
herein by reference to the BMW Vehicle Owner Trust 2004-A Form 8-K filed on
December 27, 2006, file number 333-103795).

            Exhibit 31.1      Certification  Pursuant  to  the  Sarbanes-Oxley
                              Act of 2002

            Exhibit 99.1      Annual Servicer Statement of Compliance

            Exhibit 99.2      Annual Statement of Independent Accountants
                              Report for the Servicer



                                       4
<PAGE>



            Exhibit 99.3      Management Assertion

      (b)   EXHIBITS TO THIS REPORT ARE LISTED IN ITEM (15)(A)(3) ABOVE.

      (c)   NOT APPLICABLE.




















                                       5
<PAGE>




                                   SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                                          BMW FS Securities LLC
                                          BMW Vehicle Owner Trust 2004-A

                        Signed: BMW Financial Services NA, LLC, as Servicer

Date: April 2, 2007                    By:  /s/  Kerstin Zerbst
                                          ---------------------------
                                                Kerstin Zerbst
                                                Chief Financial Officer


SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO SECTION
15(D) OF THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED SECURITIES PURSUANT TO
SECTION 12 OF THE ACT.

The registrant has not sent an annual report or proxy material to its security
holders. The registrant will not be sending an annual report or proxy material
to its security holders subsequent to the filing of this form.

                                  EXHIBIT INDEX

Exhibit     Description

31.1       Certification Pursuant to the Sarbanes-Oxley Act of 2002
99.1       Servicer's Annual Statement of Compliance
99.2       Servicer's Annual Independent Accountants' Report
99.3       Management Assertion










                                       6