##### 



EXHIBIT 99.1 PUMA GLOBAL TRUST NO. 1
AGGREGATE TOTALS FOR THE PERIOD FROM OCTOBER 1, 2003
TO SEPTEMBER 30, 2004 NOTE INFORMATION Class A Notes
    
    Class B Notes
    
    Total US$ NotesOriginal Principal Balance of each class of Note at the time of their issue
    
    US$
    1,158,000,000
    
    
    US$
    42,000,000
    
    
    US$
    1,200,000,000Principal Balance of each class of Note at September 22, 2003
    
    US$
    559,689,771
    
    
    US$
    42,000,000
    
    
    US$
    601,689,771Amount applied towards payment of principal on each class of Note during the period from September 22, 2003 to September 19, 2004
    
    US$
    214,385,519
    
    
    US$
    0
    
    
    US$
    214,385,519Principal Balance of each class of Note at September 19, 2004
    
    US$
    345,304,252
    
    
    US$
    42,000,000
    
    
    US$
    387,304,252Note Factor at September 22, 2003
    
    
    0.483324500
    
    
    
    1.000000000Note Factor at September 19, 2004
    
    
    0.298190200
    
    
    
    1.000000000Amount to be applied towards payment of interest on each class of Note during the period from September 22, 2003 to September 19, 2004
    
    US$
    6,813,886
    
    
    US$
    735,735
    
    
    US$
    7,549,621A$ REDRAW NOTES, A$ SUBORDINATED NOTESAs at September 30, 2004 no A$ Redraw Notes or A$ Subordinated Notes have been issuedREDRAW FACILITYRedraw Facility Principal at the opening of business on September 22, 2003
    
    
    
    
    
    A$
    250,000Redraw Facility advances made during the period from September 22, 2003 to September 19, 2004
    
    
    
    
    
    A$
    0Redraw Facility Principal repaid during the period from September 22, 2003 to September 19, 2004
    
    
    
    
    
    A$
    0Redraw Facility Principal at the close of business on September 19, 2004
    
    
    
    
    
    A$
    250,000Interest paid on Redraw Facility Principal during the period from September 22, 2003 to September 19, 2004
    
    
    
    
    
    A$
    13,448PRINCIPAL CASH BALANCE IN AUDPrincipal Cash Balance at the opening of business on September 22, 2003
    
    
    
    
    
    A$
    5,875,880Amounts allocated to Principal Cash Balance during the period from September 22, 2003 to September 19, 2004
    
    
    
    
    
    A$
    0Amount of Principal Cash Balance allocated to collections during the period from September 22, 2003 to September 19, 2004
    
    
    
    
    
    A$
    2,093,610Principal Cash Balance at September 19, 2004
    
    
    
    
    
    A$
    3,782,270INCOME RESERVE IN AUDIncome Reserve at the opening of business on September 22, 2003
    
    
    
    
    
    A$
    0Amounts allocated to Income Reserve during the period from September 22, 2003 to September 19, 2004
    
    
    
    
    
    A$
    0Amount of Income Reserve allocated to collections during the period from September 22, 2003 to September 19, 2004
    
    
    
    
    
    A$
    0Income Reserve at September 19, 2004
    
    
    
    
    
    A$
    0COLLECTION INFORMATION IN AUDCollections (1) received by the Trustee during the period from September 22, 2003 to September 19, 2004
    
    
    
    
    
    A$
    488,788,913Less : Principal Cash Balance at September 19, 2004
    
    
    
    
    
    A$
    3,782,270Less : Income Reserve at September 19, 2004
    
    
    
    
    
    A$
    0Collections (other than Principal Cash Balance and Income Reserve) received during the period from September 22, 2003 to September 19,
2004
    
    
    
    
    
    A$
    485,006,643Less : Collections to be applied towards repayment of Redraw Facility Principal during the period from September 22, 2003 to September
19, 2004
    
    
    
    
    
    A$
    0Less : Collections to be applied towards payment of Expenses of the Trust during the period from September 22, 2003 to September 19,
2004
    
    
    
    
    
    A$
    66,284,925A$ Collections to be paid to Currency Swap Provider in relation to repayment of US$ Notes during the period from September 22, 2003 to
September 19, 2004
    
    
    
    
    
    A$
    418,721,718Principal Collections (net of redraws) received by the Trustee during the period from September 22, 2003 to September 19, 2004
    
    
    
    
    
    A$
    418,721,718Less : Principal Collections applied by the Trustee towards the acquisition of substitute housing loans during the period from
September 22, 2003 to September 19, 2004
    
    
    
    
    
    A$
    0Less : Principal Collections applied towards repayment of Redraw Facility Principal during the period from September 22, 2003 to
September 19, 2004
    
    
    
    
    
    A$
    0A$ Collections to be paid to Currency Swap Provider in relation to repayment of US$ Notes during the period from September 22, 2003 to
September 19, 2004
    
    
    
    
    
    A$
    418,721,718US$ Equivalent of Principal Collections to be applied towards repayment of US$ Notes during the period from September 22, 2003 to
September 19, 2004
    
    
    
    
    
    US$
    214,385,519
  (1)
    
    The Collections figure shown is net of amounts applied or to be applied towards the acquisition of substitute housing loans and
the funding of Redraws MORTGAGE INSURANCE CLAIMS INFORMATION Details provided are in respect of the period since the Closing Date to September 30, 2004Amount of mortgage insurance claims made:
    
    
    A$136,144Amount of mortgage insurance claims paid:
    
    
    A$69,298Amount of mortgage insurance claims pending:
    
    
    A$66,846Amount of mortgage insurance claims denied:
    
    
    A$0
 9