UNITED STATES


SECURITIES AND EXCHANGE COMMISSION


WASHINGTON, D.C.  20549





FORM 10-K


(Mark One)





x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934




For the fiscal year ended December 31, 2010




or




 ̈
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934




For the transition period from _________ to _________.




Commission File Number 000-50771




American Patriot Financial Group, Inc.


(Exact name of registrant as specified in its charter)




Tennessee
62-1852691(State or other jurisdiction
(I.R.S. Employerof incorporation or organization)
Identification No.)





3095 East Andrew Johnson Highway, Greeneville, Tennessee
37745(Address of principal executive offices)
(Zip Code)





Registrant's telephone number, including area code (423) 636-1555




Securities registered pursuant to Section 12(b) of the Act:




None




Securities registered pursuant to Section 12(g) of the Act:




Common Stock, $0.333 par value per share




Indicate by checkmark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes  ̈  No x




Indicate by checkmark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes  ̈  No x




Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o




Indicate by checkmark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes  ̈ No  ̈




Indicate by checkmark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.     ̈




Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.




Large accelerated filer  ̈
Accelerated filer  ̈Non-accelerated filer  ̈   (Do not check if a smaller reporting company)
Smaller reporting company x




Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes  ̈ No x




The aggregate market value of the registrant's voting stock held by non-affiliates of the registrant as of the last business day of the registrant’s most recently completed second fiscal quarter ended June 30, 2010, was $5,582,745, based upon the average sale price on that date.




As of March 30, 2011, there were 2,389,391 shares of the registrant’s common stock outstanding.




DOCUMENTS INCORPORATED BY REFERENCE




Portions of the registrant’s Definitive Proxy Statement involving the election of directors at the annual meeting of shareholders to be held June 23, 2011 are incorporated by reference into Part III of this Annual Report on Form 10-K.










TABLE OF CONTENTS





PART I

1ITEM 1.
BUSINESS
1ITEM 1A.
RISK FACTORS
15ITEM 1B.
UNRESOLVED STAFF COMMENTS
21ITEM 2.
PROPERTIES
21ITEM 3.
LEGAL PROCEEDINGS
21ITEM 4.
REMOVED AND RESERVED
22PART II

22ITEM 5.
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES
22ITEM 6.
SELECTED FINANCIAL DATA
23ITEM 7.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
23ITEM 7A.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
43ITEM 8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
43ITEM 9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
43ITEM 9A.
CONTROLS AND PROCEDURES
43ITEM 9B.
OTHER INFORMATION
44PART III

44ITEM 10.
DIRECTORS, EXECUTIVE OFFICERS  AND CORPORATE GOVERNANCE
44ITEM 11.
EXECUTIVE COMPENSATION
44ITEM 12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
44ITEM 13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
45ITEM 14.
PRINCIPAL ACCOUNTANT FEES AND SERVICES
45PART IV

46ITEM 15.
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
46





(i)




FORWARD-LOOKING STATEMENTS




Certain of the statements in this Report may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Although the Corporation believes that the assumptions underlying such forward-looking statements contained in this Report are reasonable, any of the assumptions could be inaccurate and, accordingly, there can be no assurance that the forward-looking statements included herein will prove to be accurate.  The use of such words as “may”, “will”, “anticipate”, “assume”, “should”, “indicate”, “attempt”, “would”, “believe”, “contemplate”, “expect”, “seek”, “estimate”, “continue”, “plan”, “point to”, “project”, “predict”, “could”, “intend”, “target”, “potential”, “forecast,” and comparable terms should be understood by the reader to indicate that the statement is “forward-looking” and thus subject to change in a manner that can be unpredictable.  Factors that could cause actual results to differ materially from the results anticipated, but not guaranteed, in this Report, include (without limitation) those factors included in Part I, Item 1A of this Report and deterioration in the financial condition of borrowers resulting in significant increases in loan losses, and provisions for those losses, economic and social conditions, competition for loans, mortgages, and other financial services and products, results of regulatory examinations and/or efforts to comply with the requirements of regulatory proceedings, including the obligation to raise additional capital, changes in interest rates, unforeseen changes in liquidity, results of operations, and financial conditions affecting the Corporation’s customers, and other risks that cannot be accurately quantified or completely identified.  Many factors affecting the Corporation’s financial condition and profitability, including changes in economic conditions, the volatility of interest rates, political events and competition from other providers of financial services simply cannot be predicted. Because these factors are unpredictable and beyond the Corporation’s control, earnings may fluctuate from period to period.  The purpose of this type of information is to provide readers with information relevant to understanding and assessing the financial condition and results of operations of the Corporation, and not to predict the future or to guarantee results.  The Corporation is unable to predict the types of circumstances, conditions and factors that can cause anticipated results to change.  The Corporation undertakes no obligation to publish revised forward-looking statements to reflect the occurrence of changes or unanticipated events, circumstances, or results.





PART I




ITEM 1.
BUSINESS




General




American Patriot Financial Group, Inc. (the “Corporation,” “we” or “us”) is a one-bank holding company formed as a Tennessee corporation to own the shares of American Patriot Bank (the “Bank”).  The Corporation was incorporated on October 10, 2003, for the purpose of acquiring 100% of the shares of the Bank by means of a share exchange (the “Share Exchange”), and becoming a registered bank holding company under the Federal Reserve Act.  The Share Exchange was completed on January 23, 2004.  The activities of the Corporation are subject to the supervision of the Board of Governors of the Federal Reserve System (“Federal Reserve Board”).  The Bank is the only subsidiary of the Corporation.




American Patriot Bank commenced operations as a state chartered bank on July 9, 2001.  The Bank had total assets of approximately $100 million at December 31, 2010.  The Bank's deposit accounts are insured by the Federal Deposit Insurance Corporation (“FDIC”), up to the maximum applicable limits thereof.  The Bank is not a member of the Federal Reserve System.




The Bank's customer base consists primarily of small to medium-sized business retailers, manufacturers, distributors, land developers, contractors, professionals, service businesses and local residents.  The Bank offers a full range of competitive retail and commercial banking services.  The deposit services offered include various types of checking accounts, savings accounts, money market investment accounts, certificates of deposits, and retirement accounts.  Lending services include consumer installment loans, various types of mortgage loans, personal lines of credit, home equity loans, credit cards, real estate construction loans, commercial loans to small and medium size businesses and professionals, and letters of credit.  The Bank also offers safe deposit boxes of various sizes.  The Bank issues VISA and MasterCard credit cards and is a merchant depository for cardholder drafts under both types of credit cards.  The Bank offers its customers drive-through banking services at its offices and automated teller machines (“ATMs”). The Bank has trust powers but does not have a trust department.




1




The Bank is subject to the regulatory authority of the Department of Financial Institutions of the State of Tennessee (“TDFI”) and the FDIC.




The Corporation's and the Bank's principal executive offices are both located at 3095 East Andrew Johnson Highway, Greeneville, Tennessee 37745, and its telephone number is (423) 636-1555.




Market Area and Competition




All phases of the Bank's business are highly competitive.  The Bank is subject to intense competition from various financial institutions and other companies or firms that offer financial services.  The Bank competes for deposits with other commercial banks, savings and loan associations, credit unions and issuers of commercial paper and other securities, such as money-market and mutual funds.  In making loans, the Bank is expected to compete with other commercial banks, savings and loan associations, consumer finance companies, credit unions, leasing companies, and other lenders.




The Bank's primary market area is Greene County and Blount County, Tennessee.  In Greene County as of June 30, 2010, there were 7 banks and 1 savings and loan institution, with at least 26 offices actively engaged in banking activities, including 3 major state-wide financial institutions, with a total of approximately $995 million in deposits.  In Blount County as of June 30, 2010, there were 13 banks and 1 savings and loan institution with at least 50 offices actively engaged in banking activities, including 4 major state-wide financial institutions, with a total of approximately $1.7 billion in deposits.  In addition, there are numerous credit unions, finance companies, and other financial services providers.




Employees




At December 31, 2010, the Bank employed 26 persons on a full-time basis, and 7 persons on a part-time basis.  The Bank's employees are not represented by any union or other collective bargaining agreement, and the Bank believes its employee relations are satisfactory.




Supervision and Regulation




Both the Corporation and the Bank are subject to extensive state and federal banking laws and regulations that impose restrictions on and provide for general regulatory oversight of the Corporation’s and the Bank’s operations. These laws and regulations are generally intended to protect depositors and borrowers, not shareholders.




The Dodd-Frank Wall Street Reform and Consumer Protection Act





In July 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) was signed into law, incorporating numerous financial institution regulatory reforms. Many of these reforms will be implemented over the course of 2011 through regulations to be adopted by various federal banking and securities regulations. The following discussion describes the material elements of the regulatory framework that currently apply. The Dodd-Frank Act implements far-reaching reforms of major elements of the financial landscape, particularly for larger financial institutions. Many of its most far-reaching provisions do not directly impact community-based institutions like the Corporation with assets under $500 million. For instance, provisions that regulate derivative transactions and limit derivatives trading activity of federally-insured institutions, enhance supervision of “systemically significant” institutions, impose new regulatory authority over hedge funds, limit proprietary trading by banks, and phase-out the eligibility of trust preferred securities for Tier 1 capital are among the provisions that do not directly impact the Corporation either because of exemptions for institutions below a certain asset size or because of the nature of the Corporation’s operations. Other provisions that will impact the Corporation will:





·
Change the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible capital, eliminate the ceiling and increase the size of the floor of the Deposit Insurance Fund, and offset the impact of the increase in the minimum floor on institutions with less than $10 billion in assets.




2




·
Make permanent the $250,000 limit for federal deposit insurance, increase the cash limit of Securities Investor Protection Corporation protection to $250,000 and provide unlimited federal deposit insurance until December 31, 2012 for non-interest-bearing demand transaction accounts at all insured depository institutions.





·
Repeal the federal prohibition on payment of interest on demand deposits, thereby permitting depositing institutions to pay interest on business transaction and other accounts.





·
Centralize responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau, responsible for implementing federal consumer protection laws, although banks below $10 billion in assets, like the Bank, will continue to be examined and supervised for compliance with these laws by their federal bank regulator.





·
Restrict the preemption of state law by federal law and disallow national bank subsidiaries from availing themselves of such preemption.





·
Impose new requirements for mortgage lending, including new minimum underwriting standards, prohibitions on certain yield-spread compensation to mortgage originators, special consumer protections for mortgage loans that do not meet certain provision qualifications, prohibitions and limitations on certain mortgage terms and various new mandated disclosures to mortgage borrowers.





·
Apply the same leverage and risk based capital requirements that apply to insured depository institutions to holding companies.





·
Permit national and state banks to establish de novo interstate branches at any location where a bank based in that state could establish a branch, and require that bank holding companies and banks be well-capitalized and well managed in order to acquire banks located outside their home state.





·
Impose new limits on affiliated transactions and cause derivative transactions to be subject to lending limits.





·
Implement corporate governance revisions, including with regard to executive compensation and proxy access to shareholders that apply to all public companies not just financial institutions.





Many aspects of the Dodd-Frank Act are subject to rulemaking and will take effect over several years, and their impact on the Corporation or the financial industry is difficult to predict before such regulations are adopted.





Bank Holding Company Regulation





The Corporation is a bank holding company within the meaning of the Bank Holding Company Act of 1956, as amended (the “Holding Company Act”), and is registered with the Federal Reserve Board.  Its banking subsidiaries are subject to restrictions under federal law which limit the transfer of funds by the subsidiary banks to their respective holding companies and nonbanking subsidiaries, whether in the form of loans, extensions of credit, investments, or asset purchases.  Such transfers by any subsidiary bank to its holding company or any non-banking subsidiary are limited in amount to 10% of the subsidiary bank's capital and surplus and, with respect to the Corporation and all such nonbanking subsidiaries, to an aggregate of 20% of such bank's capital and surplus.  Furthermore, such loans and extensions of credit are required to be secured in specified amounts.  The Holding Company Act also prohibits, subject to certain exceptions, a bank holding company from engaging in or acquiring direct or indirect control of more than 5% of the voting stock of any company engaged in non banking activities.  An exception to this prohibition is for activities expressly found by the Federal Reserve Board to be so closely related to banking or managing or controlling banks as to be a proper incident thereto or financial in nature.




3




As a bank holding company, the Corporation is required to file with the Federal Reserve Board semi-annual reports and such additional information as the Federal Reserve Board may require.  The Federal Reserve Board also makes examinations of the Corporation.




Under the Dodd-Frank Act, and previously under Federal Reserve Board policy, bank holding companies are expected to act as a source of financial strength to each subsidiary bank and to commit resources to support each such subsidiary.  This support may be required at times when a bank holding company may not be able to provide such support.  Furthermore, in the event of a loss suffered or anticipated by the FDIC - either as a result of default of a banking or thrift subsidiary of the Corporation or related to FDIC assistance provided to a subsidiary in danger of default - the other banking subsidiaries of the Corporation, if any, may be assessed for the FDIC's loss, subject to certain exceptions.




Various federal and state statutory provisions limit the amount of dividends the subsidiary banks can pay to their holding companies without regulatory approval.  The payment of dividends by any bank also may be affected by other factors, such as the maintenance of adequate capital for such subsidiary bank.  In addition to the foregoing restrictions, the Federal Reserve Board has the power to prohibit dividends by bank holding companies if their actions constitute unsafe or unsound practices.  The Federal Reserve Board has issued a policy statement on the payment of cash dividends by bank holding companies, which expresses the Federal Reserve Board's view that a bank holding company experiencing earnings weaknesses should not pay cash dividends that exceed its net income or that could only be funded in ways that weaken the bank holding company's financial health, such as by borrowing. Furthermore, the TDFI also has authority to prohibit the payment of dividends by a Tennessee bank when it determines such payment to be an unsafe and unsound banking practice.




Furthermore, under Tennessee law, the amount of dividends that may be declared by the Bank in a year without approval of the Commissioner of the TDFI is limited to net income for that year combined with retained net income for the two preceding years.  Further, any dividend payments from the Bank to the Corporation are subject to the continuing ability of the Bank to maintain its compliance with minimum federal regulatory capital requirements, or any higher requirements imposed by the Bank’s regulators, including those set forth in the Cease and Desist Order (the “Order”) that the Bank consented to with the FDIC during the second quarter of 2009. Because of the Bank’s losses in 2009 and 2010 and the Order’s restrictions on the Bank’s ability to pay dividends to the Corporation, dividends from the Bank to the Corporation, including funds necessary for the payment of interest on the Corporation’s indebtedness, to the extent that cash on hand at the Corporation is not sufficient to make such payments, will require prior approval of the Commissioner of the TDFI and the FDIC.




A bank holding company and its subsidiaries are also prohibited from acquiring any voting shares of, or interest in, any banks located outside of the state in which the operations of the bank holding company's subsidiaries are located, unless the acquisition is specifically authorized by the statutes of the state in which the target is located.  Further, a bank holding company and its subsidiaries are prohibited from engaging in certain tie-in arrangements in connection with the extension of credit or provision of any property or service.  Thus, an affiliate of a bank holding company may not extend credit, lease or sell property, or furnish any services or fix or vary the consideration for these on the condition that (i) the customer must obtain or provide some additional credit, property or services from or to its bank holding company or subsidiaries thereof or (ii) the customer may not obtain some other credit, property, or services from a competitor, except to the extent reasonable conditions are imposed to assure the soundness of the credit extended.




In approving acquisitions by bank holding companies of banks and companies engaged in the banking-related activities described above, the Federal Reserve Board considers a number of factors, including the expected benefits to the public such as greater convenience, increased competition, or gains in efficiency, as weighed against the risks of possible adverse effects such as undue concentration of resources, decreased or unfair competition, conflicts of interest, or unsound banking practices.  The Federal Reserve Board is also empowered to differentiate between new activities and activities commenced through the acquisition of a going concern.




The Attorney General of the United States may, within 30 days after approval by the Federal Reserve Board of an acquisition, bring an action challenging such acquisition under the federal antitrust laws, in which case the effectiveness of such approval is stayed pending a final ruling by the courts.  Failure of the Attorney General to challenge an acquisition does not, however, exempt the holding company from complying with both state and federal antitrust laws after the acquisition is consummated or immunize the acquisition from future challenge under the anti-monopolization provisions of the Sherman Act.




4




Capital Guidelines




The Federal Reserve Board has risk based capital guidelines for bank holding companies and member banks.  Under the guidelines, the minimum ratio of capital to risk weighted assets (including certain off balance sheet items, such as standby letters of credit) is 8%.  To be considered a “well capitalized” bank or bank holding company under the guidelines, a bank or bank holding company must have a total risk based capital ratio in excess of 10%.




At least half of the total capital is to be comprised of common equity, retained earnings, and a limited amount of perpetual preferred stock, after subtracting goodwill and certain other adjustments (“Tier 1 capital”).  The remainder may consist of perpetual debt, mandatory convertible debt securities, a limited amount of subordinated debt, other preferred stock not qualifying for Tier 1 capital, and a limited amount of loan loss reserves (“Tier 2 capital”).  The Bank is subject to similar capital requirements adopted by the FDIC.  In addition, the Federal Reserve Board, and the FDIC have adopted a minimum leverage ratio (Tier 1 capital to total assets) of 3% (or 4% if the bank's CAMEL rating is below “1”).  Generally, banking organizations are expected to operate well above the minimum required capital level of 3% unless they meet certain specified criteria, including that they have the highest regulatory ratings. Most banking organizations are required to maintain a leverage ratio of 3%, plus an additional cushion of at least 1% to 2%.  Most community banks are encouraged to maintain a minimum leverage ratio of 6.5% to 7.0%.




Pursuant to the terms of the Order, the Bank is required to develop and implement a Capital Restoration Plan that increases the Bank’s Tier 1 leverage ratio, Tier 1 risk based capital ratio and Total risk based capital ratio to 8%, 10%, and 11%, respectively. The Bank has submitted numerous capital plans to the FDIC since the Order was issued and none of those have been accepted. The most recent capital restoration plan proposed by the Bank was submitted to the FDIC and the TDFI for approval on February 24, 2011, and following receipt of any comments to the plan from the FDIC or the TDFI, the Bank must immediately initiate measures to effect compliance with the plan within 30 days after the FDIC and the TDFI respond to the capital plan. The Bank and the Corporation are currently evaluating their respective capital options and the Corporation believes that it will need to seek a merger partner and/or investor, sell branch facilities or properties, downsize the bank, or issue additional shares of common or preferred stock to achieve compliance with the minimum capital ratios set forth in the Order.




In conjunction with the Bank’s submission of each of its capital restoration plans, the Corporation has executed a Capital Maintenance Commitment and Guaranty (the “Commitment”) with the FDIC. Like the capital restoration plans, the Commitment must be approved by the FDIC. Pursuant to the Commitment, the Corporation is required to provide the FDIC assurance in the form of a financial commitment and guaranty that the Bank will comply with the Bank’s capital restoration plan until the Bank has been adequately capitalized on average during each of four consecutive quarters and, in the event the Bank fails to so comply, to pay the Bank the lesser of five percent of the Bank’s total assets at the time the Bank was undercapitalized, or the amount which is necessary to bring the Bank into compliance with all capital standards applicable to the Bank at the time it failed to comply The most recent Commitment submitted by the Corporation has yet to be accepted by the FDIC.




The Bank's Tier 1 leverage ratio at December 31, 2010, was 3.07%, and its Tier 1 risk based capital ratio and Total risk based capital ratio at December 31, 2010 were 4.01% and 5.29%, respectively.




Under the Financial Institutions Reform, Recovery and Enforcement Act of 1989 (“FIRREA”), failure to meet the capital guidelines could subject a banking institution to a variety of enforcement remedies available to federal regulatory authorities, including the termination of deposit insurance by the FDIC.




As a result of the Bank’s total risk based capital ratio falling below 6% at June 30, 2010, the Bank is considered significantly undercapitalized and it is subject to the provisions of Section 38 of the Federal Deposit Insurance Act. On August 18, 2010, American Patriot Bank received a Supervisory Prompt Corrective Action Directive. The Directive requires that the Bank submit an acceptable capital restoration plan and restore and maintain its capital to the level of adequately capitalized. The Directive also reiterates a number of restrictions already imposed on the Bank by the FDIC, including, but not limited to, limitations on the Bank’s ability to pay dividends to pay management fees to the Company, to grow the Bank’s asset base, to make acquisitions, establish new branches or engage in new lines of business, to pay board and committee fees, to accept, renew or rollover brokered deposits and to pay interest rates on deposits above prescribed national rates. For more information on the levels and severity of undercapitalization, see “—FDICIA” below.




5




In late 2010, the Basel Committee on Banking Supervision issued Basel III, a new capital framework for banks and bank holding companies. If implemented in the United States, Basel III will impose a stricter definition of capital, with more focus on common equity. At this time, the Corporation does not know whether Basel III will be implemented in the United States, and if so implemented whether it will be applicable to the Corporation and the Bank, because by its terms it is applicable only to internationally active banks. But, if Basel III is implemented in the United States and becomes applicable to the Corporation, the Corporation and the Bank would likely be subject to higher statutorily-prescribed minimum capital ratios than those to which the Corporation and the Bank are currently subject.




Bank Regulation




The Bank is a Tennessee state-chartered bank and is subject to the regulations of and supervision by the FDIC as well as the TDFI, Tennessee's state banking authority.  The Bank is also subject to various requirements and restrictions under federal and state law, including requirements to maintain reserves against deposits, restrictions on the types and amounts of loans that may be granted and the interest that may be charged thereon and limitations on the types of investments that may be made and the types of services that may be offered.  Various consumer laws and regulations also affect the operations of the Bank.  In addition to the impact of regulation, commercial banks are affected significantly by the actions of the Federal Reserve Board as it attempts to control the money supply and credit availability in order to influence the economy.




From time to time, legislation is enacted which has the effect of increasing the cost of doing business, limiting or expanding permissible activities or affecting the competitive balance between banks and other financial institutions.  Proposals to change the laws and regulations governing the operations and taxation of banks, bank holding companies and other financial institutions are frequently made in Congress, in the Tennessee legislature and before various bank regulatory and other professional agencies.  The likelihood of any major legislative changes and the impact such changes might have on the Bank are impossible to predict.




General.The Bank, as a Tennessee state chartered bank, is subject to primary supervision, periodic examination and regulation by the Commissioner of the TDFI (“Commissioner”) and the FDIC.  If, as a result of an examination of a bank, the FDIC should determine that the financial condition, capital resources, asset quality, earnings prospects, management, liquidity or other aspects of the Bank's operations are unsatisfactory or that the Bank or its management is violating or has violated any law or regulation, various remedies are available to the FDIC.  Such remedies include the power to enjoin “unsafe or unsound” practices, to require affirmative action to correct any conditions resulting from any violation or practice, to issue an administrative order that can be judicially enforced, to direct an increase in capital, to restrict the growth of the Bank, to assess civil monetary penalties, to remove officers and directors and ultimately to terminate a Bank's deposit insurance.  The Commissioner has many of the same remedial powers, including the power to take possession of a bank whose capital becomes impaired.




On June 3, 2009, the FDIC accepted a Stipulation and Consent (the “Consent”) of the Bank to the issuance of the Order. Under the terms of the Order, the Bank has agreed, among other things, to the following items: increase participation of the Board of Directors in the affairs of the Bank and establish a Board committee to oversee the Bank’s compliance with the Order; develop a written analysis and assessment of the Bank’s management and staffing needs for the purpose of providing qualified management; develop and implement a capital plan that increases and maintains the Bank’s Tier 1 capital ratio, Tier 1 risk based capital ratio and Total risk based capital ratio to 8%, 10% and 11%, respectively; review the adequacy of the Bank’s allowance for loan and lease losses (“ALLL”), establish a comprehensive policy for determining the adequacy of the ALLL and maintain a reasonable ALLL; develop a written liquidity/asset/liability management plan addressing liquidity and the Bank’s relationship of volatile liabilities to temporary investments; refrain from paying cash dividends to the Corporation without the prior written consent of the FDIC and the TDFI; take specific actions to eliminate all assets classified as “Loss” and to reduce the level of assets classified “Doubtful” or “Substandard,” in each case in the Bank’s exam report; refrain from extending any additional credit to, or for the benefit of, any borrower who has a loan or other extension of credit from the Bank that has been charged off or classified in a certain specified manner and is uncollected; revise the Bank’s loan policy and procedures for effectiveness and make all necessary revisions to the policy to strengthen the Bank’s lending procedures; take specified actions to reduce concentrations of construction and development loans; prepare and submit to its supervisory authorities a budget and profit plan as well as its written strategic plan consisting of long-term goals and strategies; eliminate and/or correct all violations of law, regulations and contraventions of FDIC Statements of Policy as discussed in applicable reports and take all necessary steps to ensure future compliance; and furnish quarterly progress reports to the banking regulators.




6




The deposits of the Bank are insured by the FDIC in the manner and to the extent provided by law.  For this protection, the Bank pays a semiannual statutory assessment.  Although the Bank is not a member of the Federal Reserve System, it is nevertheless subject to certain regulations of the Federal Reserve Board. The Emergency Economic Stabilization Act of 2008 ("EESA") provided for a temporary increase in the basic limit on federal deposit insurance coverage from $100,000 to $250,000 per depositor. This increased level of basic deposit insurance was made permanent by the Dodd-Frank Act. In addition, on October 14, 2008, the FDIC instituted temporary unlimited FDIC coverage of non-interest bearing deposit transaction accounts. Following passage of the Dodd-Frank Act, an institution can provide full coverage on non-interest bearing transaction accounts until December 31, 2012. The Dodd-Frank Act also repealed the prohibition on paying interest on demand transaction accounts, but did not extend unlimited insurance protection for these accounts.





Various requirements and restrictions under the laws of the State of Tennessee and the United States affect the operations of the Bank.  State and federal statutes and regulations relate to many aspects of the Bank's operations, including reserves against deposits, interest rates payable on deposits, loans, investments, mergers and acquisitions, borrowings, dividends, locations of branch offices and capital requirements.  Further, the Bank is required to maintain certain levels of capital and meet additional specific requirements established by banking regulators.





Tennessee law contains limitations on the interest rates that may be charged on various types of loans and restrictions on the nature and amount of loans that may be granted and on the types of investments which may be made.  The operations of banks are also affected by various consumer laws and regulations, including those relating to equal credit opportunity and regulation of consumer lending practices.  All Tennessee banks must become and remain insured banks under the Federal Deposit Insurance Act (the “FDIA”).  (See 12 U.S.C. §1811, et seq.).




Payment of Dividends.  The Bank is subject to the Tennessee Banking Act, which limits a bank's ability to pay dividends.  The payment of dividends by any bank is dependent upon its earnings and financial condition and subject to the statutory power of certain federal and state regulatory agencies to act to prevent what they deem unsafe or unsound banking practices.  The payment of dividends could, depending upon the financial condition of the Bank, be deemed to constitute such an unsafe or unsound banking practice.  Under Tennessee law, the board of directors of a state bank may not declare dividends in any calendar year that exceeds the total of its retained net income of the preceding two (2) years without the prior approval of the TDFI.  Because the Bank had no net retained income from the previous two years available for dividend payments, the Bank may not, without prior consent of the Commissioner of the TDFI, pay any dividends until such time that current year profits exceed the net losses and dividends of the prior two years. The Bank’s ability to pay dividends without the consent of the Commissioner and the FDIC is further limited by the terms of the Order. The FDIA prohibits a state bank, the deposits of which are insured by the FDIC, from paying dividends if it is in default in the payment of any assessments due the FDIC.  The Bank is also subject to the minimum capital requirements of the FDIC, including those included in the Order, which impact the Bank's ability to pay dividends.  If the Bank fails to meet these standards, it may not be able to pay dividends or to accept additional deposits because of regulatory requirements.




If, in the opinion of the applicable federal bank regulatory authority, a depository institution is engaged in or is about to engage in an unsafe or unsound practice (which, depending on the financial condition of the depository institution, could include the payment of dividends), such authority may require that such institution cease and desist from such practice.  The federal banking agencies have indicated that paying dividends that deplete a depository institution's capital base to an inadequate level would be such an unsafe and unsound banking practice.  Moreover, the Federal Reserve Board, the Comptroller of the Currency and the FDIC have issued policy statements which provide that bank holding companies and insured depository institutions generally should only pay dividends out of current operating earnings.




7




FIRREA.  Congress enacted the Financial Institutions Reform, Recovery and Enforcement Act of 1989 (“FIRREA”) on August 9, 1989.  FIRREA provides that a depository institution insured by the FDIC can be held liable for any loss incurred by, or reasonably expected to be incurred by, the FDIC after August 9, 1989 in connection with (i) the default of a commonly controlled FDIC insured depository institution or (ii) any assistance provided by the FDIC to a commonly controlled FDIC insured depository institution in danger of default.  FIRREA provides that certain types of persons affiliated with financial institutions can be fined by the federal regulatory agency having jurisdiction over a depository institution with federal deposit insurance (such as the Bank) up to $1 million per day for each violation of certain regulations related (primarily) to lending to and transactions with executive officers, directors, principal shareholders and the interests of these individuals.  Other violations may result in civil money penalties of $5,000 to $30,000 per day or in criminal fines and penalties.  In addition, the FDIC has been granted enhanced authority to withdraw or to suspend deposit insurance in certain cases.




FDICIA.  The Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”) which was enacted on December 19, 1991, substantially revised the depository institution regulatory and funding provisions of the FDIA and made revisions to several other federal banking statutes.  Among other things, FDICIA requires the federal banking regulators to take “prompt corrective action” in respect of FDIC-insured depository institutions that do not meet minimum capital requirements. FDICIA establishes five capital tiers: “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized” and “critically undercapitalized.”  Under applicable regulations, a FDIC-insured depository institution is defined to be well capitalized if it maintains a Leverage Ratio of at least 5%, a Tier 1 risk based capital ratio of at least 6% and a Total risk based capital ratio of at least 10% and is not subject to a directive, order or written agreement to meet and maintain specific capital levels.  An insured depository institution is defined to be adequately capitalized if it meets all of its minimum capital requirements as described above.  In addition, an insured depository institution will be considered undercapitalized if it fails to meet any minimum required measure, significantly undercapitalized if it is significantly below such measure and critically undercapitalized if it fails to maintain a level of tangible equity equal to not less than 2% of total assets.  An insured depository institution may be deemed to be in a capitalization category that is lower than is indicated by its actual capital position if it receives an unsatisfactory examination rating.




The capital-based prompt corrective action provision of FDICIA and their implementing regulations apply to FDIC-insured depository institutions and are not directly applicable to holding companies which control such institutions.  However, the Federal Reserve Board has indicated that, in regulating bank holding companies, it will take appropriate action at the holding company level based on an assessment of the effectiveness of supervisory actions imposed upon subsidiary depository institutions pursuant to such provisions and regulations.




FDICIA generally prohibits an FDIC-insured depository institution from making any capital distribution (including payment of dividends) or paying any management fee to its holding company if the depository institution would thereafter be undercapitalized.  Undercapitalized depository institutions are subject to restrictions on borrowing from the Federal Reserve System.  In addition, undercapitalized depository institutions are subject to growth limitations and are required to submit capital restoration plans.  A depository institution's holding company must guarantee the capital plan, up to an amount equal to the lesser of 5% of the depository institution's assets at the time it becomes undercapitalized or the amount of the capital deficiency when the institution fails to comply with the plan.  Because the Bank is significantly undercapitalized at December 31, 2010, the Corporation is subject to this guarantee requirement. The federal banking agencies may not accept a capital plan, like the one the Bank has submitted, without determining, among other things, that the plan is based on realistic assumptions and is likely to succeed in restoring the depository institution's capital.  If a depository institution fails to submit an acceptable plan, it is treated as if it is significantly undercapitalized. As of the date hereof, the FDIC has not yet accepted the Bank's capital restoration plan.




Significantly undercapitalized depository institutions may be subject to a number of requirements and restrictions, including orders to sell sufficient voting stock to become adequately capitalized, requirements to reduce total assets and cessation of receipt of deposits from correspondent banks.  Critically undercapitalized depository institutions are subject to appointment of a receiver or conservator generally within 90 days of the date on which they became critically undercapitalized.




FDICIA contains numerous other provisions, including accounting, audit and reporting requirements, termination of the “too big to fail” doctrine except in special cases, limitations on the FDIC's payment of deposits at foreign branches, new regulatory standards in such areas as asset quality, earnings and compensation and revised regulatory standards for, among other things, powers of state banks, real estate lending and capital adequacy.  FDICIA also requires that a depository institution provide 90 days prior notice of the closing of any branches.




8




Various other legislation, including proposals to revise the bank regulatory system and to limit the investments that a depository institution may make with insured funds, is from time to time introduced in Congress.  The TDFI and FDIC will examine the Bank periodically for compliance with various regulatory requirements.  Such examinations, however, are for the protection of the Deposit Insurance Fund (“DIF”) and for depositors, and not for the protection of investors and shareholders.




Interstate Act.  The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (“Interstate Act”), which was enacted on September 29, 1994, among other things and subject to certain conditions and exceptions, permits on an interstate basis (i) bank holding company acquisitions commencing one year after enactment of banks of a minimum age of up to five years as established by state law in any state, (ii) mergers of national and state banks after May 31, 1997 unless the home state of either bank has opted out of the interstate bank merger provision, (iii) branching de novo by national and state banks if the host state has opted-in to this provision of the Interstate Act, and (iv) certain bank agency activities after one year after enactment.  The Interstate Act contains a 30% intrastate deposit cap, except for the initial acquisition in the state, restriction that applies to certain interstate acquisitions unless a different intrastate cap has been adopted by the applicable state pursuant to the provisions of the Interstate Act and a 10% national deposit cap restriction.  Tennessee has opted-in to the Interstate Act.  Management cannot predict the extent to which the business of the Bank may be affected.  Tennessee has also adopted legislation allowing banks to acquire branches across state lines subject to certain conditions, including the availability of similar legislation in the other state.




Brokered Deposits and Pass-Through Insurance.  The FDIC has adopted regulations under FDICIA governing the receipt of brokered deposits and pass-through insurance.  Under the regulations, a bank cannot accept or rollover or renew brokered deposits unless (i) it is well capitalized or (ii) it is adequately capitalized and receives a waiver from the FDIC.  In addition, bank regulators can limit a bank's ability to accept brokered deposits or other volatile funding.  The Bank is currently limited in its ability to accept, rollover or renew brokered deposits.  A bank that cannot receive brokered deposits also cannot offer “pass-through” insurance on certain employee benefit accounts.  Whether or not it has obtained such a waiver, a bank that is adequately capitalized or worse may not pay an interest rate on any deposits in excess of 75 basis points over certain index prevailing market rates specified by regulation.  There are no such restrictions on a bank that is well capitalized.




FDIC Insurance Premiums.  The Bank is required to pay semiannual FDIC deposit insurance assessments to the DIF.  The FDIC merged the Bank Insurance Fund (“BIF”) and the Savings Association Insurance Fund (“SAIF”) to form the DIF on March 31, 2006 in accordance with the Federal Deposit Insurance Reform Act of 2005.  The FDIC maintains the DIF by assessing depository institutions an insurance premium.  The amount each institution is assessed is based upon statutory factors that include the balance of insured deposits as well as the degree of risk the institution poses to the insurance fund.  The FDIC uses a risk-based premium system that assesses higher rates on those institutions that pose greater risks to the DIF.  Under the rule adopted by the FDIC in November 2006, beginning in 2007, the FDIC placed each institution in one of four risk categories using a two-step process based first on capital ratios (the capital group assignment) and then on other relevant information (the supervisory group assignment).  Currently, rates range between $.07 and $.78 per $100 in assessable deposits.  The rate ranges are based on the four risk categories that in turn are based on asset size as well as capital, supervisory, credit, and other risk factors.  Within the range for a given risk category, the rate applicable to any particular institution is determined by the FDIC according to formal guidelines.  Any change in these rates and the category of risk into which the Bank will fall could have an adverse effect on the Bank's earnings.  Under the Dodd-Frank Act, the FDIC was required to adopt regulations that would base deposit insurance assessments on total assets less capital rather than deposit liabilities and to include off-balance sheet liabilities of institutions and their affiliates in risk-based assessments.




In addition to the regular quarterly assessment, the FDIC imposed a 5 basis points emergency assessment on insured depository institutions which was paid on September 30, 2009, and was based on total assets less Tier 1 capital as of June 30, 2009. The special assessment resulted in additional expense of $62,037 in the second quarter of 2009. In the fourth quarter of 2009, the FDIC adopted a rule that, in lieu of any further special assessment in 2009, required all insured depository institutions, with limited exceptions, to prepay their estimated quarterly risk-based assessments for the fourth quarter of 2009, and for all of 2010, 2011, and 2012. The FDIC also adopted a uniform three basis point increase in assessment rates effective January 1, 2011. Because of its weakened financial condition, the Bank was not required to prepay its assessments for 2010, 2011 and 2012.




9




Under the FDIA, insurance of deposits may be terminated by the FDIC upon a finding that the institution has engaged in unsafe and unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by a federal bank regulatory agency.




Gramm-Leach-Bliley Act. The Gramm-Leach-Bliley Act adopted in November 1999 ratifies powers for banks and bank holding companies, especially in the areas of securities and insurance.  The Act also includes requirements regarding the privacy and protection of customer information held by financial institutions, as well as many other providers of financial services.  There are provisions providing for functional regulation of the various services provided by institutions among different regulators.  There are other provisions which limit the future expansion of unitary thrift holding companies which now prevent companies like Wal-Mart from owning a thrift institution.  Finally, among many other sections of the Act, there is some relief for small banks from the regulatory burden of the Community Reinvestment Act.




USA Patriot Act. On October 26, 2001, the President of the United States signed the USA PATRIOT Act of 2001 into law.  This act contains the International Money Laundering Abatement and Financial Anti-Terrorism Act of 2001 (the “IMLAFA”). The IMLAFA substantially broadens existing anti-money laundering legislation and the extraterritorial jurisdiction of the United States, imposes new compliance and due diligence obligations, creates new crimes and penalties, compels the production of documents located both inside and outside the United States, including those of foreign institutions that have a correspondent relationship in the United States, and clarifies the safe harbor from civil liability to customers.  The U.S. Treasury Department has issued a number of regulations implementing the USA PATRIOT Act that apply certain of its requirements to financial institutions such as our banking and broker-dealer subsidiaries.  The regulations impose obligations on financial institutions to maintain appropriate policies, procedures and controls to detect, prevent and report money laundering and terrorist financing.




The IMLAFA requires all “financial institutions,” as defined, to establish anti-money laundering compliance and due diligence programs.  Such programs are required to include, among other things, adequate policies, the designation of a compliance officer, employee training programs, and an independent audit function to review and test the program.  The Bank has established anti-money laundering compliance and due diligence programs to comply with IMLAFA.




Capital Requirements.  The federal regulatory agencies use capital adequacy guidelines in their examination and regulation of banks.  If the capital falls below the minimum levels established by these guidelines, the Bank may (1) be denied approval to acquire or establish additional banks or non-bank businesses or to open facilities, or (2) be subject to other regulatory restrictions or actions.




Banking organizations historically were required to maintain a minimum ratio of primary capital to total assets of 5.5%, and a minimum ratio of total capital to total assets of 6.0%.  The primary and total capital ratio requirements have been replaced by the adoption of risk-based and leverage capital requirements.




Risk-Based Capital Requirements




The FDIC adopted risk-based capital guidelines for banks effective after December 31, 1990.  The risk-based capital guidelines are designed to make regulatory capital requirements more sensitive to differences in risk profile among banks to account for off-balance sheet exposure and to minimize disincentives for holding liquid assets.  Assets and off-balance sheet items are assigned to broad risk categories each with appropriate weights.  The resulting capital ratios represent capital as a percentage of total risk-weighted assets and off-balance sheet items.  The ratios are minimums.  The guidelines require all federally regulated banks to maintain a minimum risk based total capital ratio of 8%, of which at least 4% must be Tier 1 capital (see the description of Tier 1 capital and Tier 2 capital below).




10




A banking organization's qualifying total capital consists of two components:  Tier 1 capital (core capital) and Tier 2 capital (supplementary capital).  Tier 1 capital is an amount equal to the sum of:  (i) common shareholders' equity (including adjustments for any surplus or deficit); (ii) non-cumulative perpetual preferred stock; and (iii) the company's minority interests in the equity accounts of consolidated subsidiaries.  Intangible assets generally must be deducted from Tier 1 capital, subject to limited exceptions for goodwill arising from certain supervisory acquisitions.  Other intangible assets may be included in an amount up to 25% of Tier 1 capital, provided that the asset meets each of the following criteria:  (i) the asset must be able to be separated and sold apart from the banking organization or the bulk of its assets; (ii) the market value of the asset must be established on an annual basis through an identifiable stream of cash flows and there must be a high degree of certainty that the asset will hold this market value notwithstanding the future prospects of the banking organization; and (iii) the banking organization must demonstrate that a liquid market exists for the asset.  Intangible assets in excess of 25% of Tier 1 capital generally are deducted from a banking organization's regulatory capital.  At least 50% of the banking organization's total regulatory capital must consist of Tier 1 capital.




Tier 2 capital is an amount equal to the sum of (i) the allowance for possible credit losses in an amount up to 1.25% of risk-weighted assets; (ii) cumulative perpetual preferred stock with an original maturity of 20 years or more and related surplus; (iii) hybrid capital instruments (instruments with characteristics of both debt and equity), perpetual debt and mandatory convertible debt securities; and (iv) in an amount up to 50% of Tier 1 capital, eligible term subordinated debt and intermediate-term preferred stock with an original maturity of five years or more, including related surplus.  The inclusion of the foregoing elements of Tier 2 capital are subject to certain requirements and limitations of the FDIC.




Investments in unconsolidated banking and finance subsidiaries, investments in securities subsidiaries and reciprocal holdings of capital instruments must be deducted from capital.  The federal banking regulators may require other deductions on a case-by-case basis.




Under the risk-weighted capital guidelines, balance sheet assets and certain off-balance sheet items, such as standby letters of credit, are assigned to one of four risk weight categories (0%, 20%, 50%, or 100%) according to the nature of the asset and its collateral or the identity of any obligor or guarantor.  For example, cash is assigned to the 0% risk category, while loans secured by one-to-four family residences are assigned to the 50% risk category.  The aggregate amount of such asset and off-balance sheet items in each risk category is adjusted by the risk weight assigned to that category to determine weighted values, which are added together to determine the total risk-weighted assets for the banking organization.  Accordingly, an asset, such as a commercial loan, which is assigned to a 100% risk category is included in risk-weighted assets at its nominal face value, whereas a loan secured by a single-family home mortgage is included at only 50% of its nominal face value.  The application ratios are equal to capital, as determined, divided by risk-weighted assets, as determined.




Leverage Capital Requirements




The FDIC has a regulation requiring certain banking organizations to maintain additional capital of 1% to 2% above a 3% minimum Tier 1 Leverage Capital Ratio (Tier 1 capital, less intangible assets, to total assets).  In order for an institution to operate at or near the minimum Tier 1 leverage capital requirement of 3%, the FDIC expects that such institution would have well-diversified risk, no undue rate risk exposure, excellent asset quality, high liquidity and good earnings.  In general, the bank would have to be considered a strong banking organization, rated in the highest category under the bank rating system and have no significant plans for expansion.  Higher Tier 1 leverage capital ratios of up to 5% will generally be required if all of the above characteristics are not exhibited, or if the institution is undertaking expansion, seeking to engage in new activities, or otherwise faces unusual or abnormal risks.




The FDIC rule provides that institutions not in compliance with the regulation are expected to be operating in compliance with a capital plan or agreement with the regulator.  If they do not do so, they are deemed to be engaging in an unsafe and unsound practice and may be subject to enforcement action.  In addition, failure by an institution to maintain capital of at least 2% of assets constitutes an unsafe and unsound practice and may subject the institution to enforcement action.  An institution's failure to maintain capital of at least 2% of assets constitutes an unsafe and unsound condition justifying termination of FDIC insurance.




Depositor Preference




The Omnibus Budget Reconciliation Act of 1993 provides that deposits and certain claims for administrative expenses and employee compensation against an insured depositary institution would be afforded a priority over other general unsecured claims against such an institution, including federal funds and letters of credit, in the “liquidation or other resolution” of such an institution by any receiver.




11




Effect of Governmental Policies




The Bank is affected by the policies of regulatory authorities, including the Federal Reserve System.  An important function of the Federal Reserve System is to regulate the national money supply.  Among the instruments of monetary policy used by the Federal Reserve are: purchases and sales of U.S. Government securities in the marketplace; changes in the discount rate, which is the rate any depository institution must pay to borrow from the Federal Reserve; and changes in the reserve requirements of depository institutions.  These instruments are effective in influencing economic and monetary growth, interest rate levels and inflation.




The monetary policies of the Federal Reserve System and other governmental policies have had a significant effect on the operating results of commercial banks in the past and are expected to continue to do so in the future.  Because of changing conditions in the national economy and in the money market, as well as the result of actions by monetary and fiscal authorities, it is not possible to predict with certainty future changes in interest rates, deposit levels, loan demand or the business and earnings of the Bank or whether the changing economic conditions will have a positive or negative effect on operations and earnings.




Bills are pending before the United States Congress and the Tennessee General Assembly which could affect the business of the Bank, and there are indications that other similar bills may be introduced in the future.  It cannot be predicted whether or in what form any of these proposals will be adopted or the extent to which the business of the Bank may be affected thereby.




Investment Policy




The objective of the Bank's investment policy is to invest funds not otherwise needed to meet the loan demand of its market area to earn the maximum return for the Bank, yet still maintain sufficient liquidity to meet fluctuations in the Bank's loan demand and deposit structure.  In doing so, the Bank balances the market and credit risks against the potential investment return, makes investments compatible with the pledge requirements of the Bank's deposits of public funds, maintains compliance with regulatory investment requirements, and assists the various public entities with their financing needs.  The asset liability and investment committee has full authority over the investment portfolio and makes decisions on purchases and sales of securities.  The entire portfolio, along with all investment transactions occurring since the previous Board of Director's meeting, is reviewed by the Board at its next monthly meeting.  The investment policy allows portfolio holdings to include short-term securities purchased to provide the Bank's needed liquidity and longer term securities purchased to generate level income for the Bank over periods of interest rate fluctuations.  At December 31, 2010, the Bank had securities available for sale with a fair value of approximately $2.9 million compared to $3.0 million at December 31, 2009.




Loan Policy




All lending activities of the Bank are under the direct supervision and control of the full Board of Directors.  The Board of Directors enforces loan authorizations, decides on loans exceeding such limits, services all requests for officer credits to the extent allowable under current laws and regulations, administers all problem credits, and determines the allocation of funds for each lending division.  The Bank's established maximum loan volume to deposits is 100%. The loan portfolio consists primarily of real estate, commercial, farming and installment loans.  Commercial loans consist of either real estate loans or term loans.  Maturity of term loans is normally limited to five to seven years.  Conventional real estate loans may be made up to 85% of the appraised value or purchase cost of the real estate for no more than a thirty year term.  Installment loans are based on the earning capacity and vocational stability of the borrower.




The full Board makes a monthly review of loans which are 30 days or more past due.




Management of the Bank periodically reviews the loan portfolio, particularly nonaccrual and renegotiated loans.  The review may result in a determination that a loan should be placed on a nonaccrual status for income recognition.  In addition, to the extent that management identifies potential losses in the loan portfolio, it reduces the book value of such loans, through charge-offs, to their estimated collectible value.  In the event that a loan is 90 days or more past due the accrual of income is generally discontinued when the full collection of principal or interest is in doubt unless the obligations are both well secured and in the process of collection.  The Bank maintains a specific reserve for impaired loans.




12




When a loan is classified as nonaccrual, any unpaid interest is reversed against current income.  Interest is included in income thereafter only to the extent received in cash.  The loan remains in a nonaccrual classification until such time as the loan is brought current, when it may be returned to accrual classification.  When principal or interest on a nonaccrual loan is brought current, if in management's opinion future payments are questionable, the loan would remain classified as nonaccrual.  After a nonaccrual or renegotiated loan is charged off, any subsequent payments of either interest or principal are applied first to any remaining balance outstanding, then to recoveries and lastly to income.




The Bank had no tax-exempt loans during the year ended December 31, 2010.  The Bank had no loans outstanding to foreign borrowers at December 31, 2010.  The Bank's underwriting guidelines are applied to four major categories of loans, commercial and industrial, consumer, agricultural and real estate which includes residential, construction and development and certain other real estate loans.  The Bank requires its loan officers and Board to consider the borrower's character, the borrower's financial condition as reflected in current financial statements, the borrower's management capability, the borrower's industry and the economic environment in which the loan will be repaid.  Before approving a loan, the loan officer or Board must determine that the borrower is basically honest and creditworthy, determine that the borrower is a capable manager, understand the specific purpose of the loan, understand the source and plan of repayment, determine that the purpose, plan and source of repayment as well as collateral are acceptable, reasonable and practical given the normal framework within which the borrower operates.




Credit Risk Management and Reserve for Loan Losses




Credit risk and exposure to loss are inherent parts of the banking business.  Management seeks to manage and minimize these risks through its loan and investment policies and loan review procedures.  Management establishes and continually reviews lending and investment criteria and approval procedures that it believes reflect the risk sensitive nature of the Bank.  The loan review procedures are set to monitor adherence to the established criteria and to ensure that such standards are enforced and maintained on a continuing basis.  Management's objective in establishing lending and investment standards is to manage the risk of loss and provide for income generation through pricing policies.




The loan portfolio is regularly reviewed, and management determines the amount of loans to be charged-off.  In addition, such factors as the Bank's previous loan loss experience, prevailing and anticipated economic conditions, any industry concentrations and the overall quality of the loan portfolio are considered.  While management uses available information to recognize losses on loans and real estate owned, future additions to the allowance may be necessary based on changes in economic conditions.  In addition, various regulatory agencies, as an integral part of their examination process, periodically review the allowances for losses on loans and real estate owned.  Such agencies may require the Bank to recognize additions to the allowances based on their judgments about information available at the time of their examinations.  In addition, any loan or portion thereof which is classified as a “loss” by regulatory examiners is charged-off.




Capital Resources/Liquidity




Liquidity. Of primary importance to depositors, creditors and regulators is the ability to have readily available funds sufficient to repay fully maturing liabilities.  The Bank's liquidity, represented by cash and cash due from banks, is a result of its operating, investing and financing activities.  In order to insure funds are available at all times, the Bank devotes resources to projecting on a monthly basis the amount of funds which will be required and maintains relationships with a diversified customer base so funds are accessible.  Liquidity requirements can also be met through short-term borrowings or the disposition of short-term assets which are generally matched to correspond to the maturity of liabilities.




The Bank has a formal liquidity policy whereby management considers several liquidity ratios on a monthly basis to determine the adequacy of liquidity.  In the opinion of management, its liquidity levels are considered adequate.   The Bank is subject to general FDIC guidelines which do not require a minimum level of liquidity.  Management believes its liquidity ratios meet or exceed these guidelines.  Management does not know of any trends or demands which are reasonably likely to result in liquidity increasing or decreasing in any material manner.




13




Impact of Inflation and Changing Prices.  The financial statements and related financial data presented herein have been prepared in accordance with U.S. generally accepted accounting principles which require the measurement of financial position and operating results in terms of historical dollars without considering the changes in the relative purchasing power of money over time and due to inflation.  The impact of inflation on operations of the Bank is reflected in increased operating costs.  Unlike most industrial companies, virtually all of the assets and liabilities of the Bank are monetary in nature.  As a result, interest rates have a more significant impact on the Bank's performance than the effects of general levels of inflation.  Interest rates do not necessarily move in the same direction or in the same magnitude as the price of goods and services.




Capital Adequacy




Capital adequacy refers to the level of capital required to sustain asset growth over time and to absorb losses.  The objective of the Bank's management is to maintain a level of capitalization that is sufficient to take advantage of profitable growth opportunities while meeting regulatory requirements.  This is achieved by improving profitability through effectively allocating resources to more profitable businesses, improving asset quality, strengthening service quality, and streamlining costs.  The primary measures used by management to monitor the results of these efforts are the ratios of average equity to average assets, average tangible equity to average tangible assets, and average equity to net loans.




The Federal Reserve Board has adopted capital guidelines governing the activities of bank holding companies.  These guidelines require the maintenance of an amount of capital based on risk-adjusted assets so that categories of assets with potentially higher credit risk will require more capital backing than assets with lower risk.  In addition, banks and bank holding companies are required to maintain capital to support, on a risk-adjusted basis, certain off-balance sheet activities such as loan commitments.




The FDICIA established five capital categories for banks and bank holding companies.  The bank regulators adopted regulations defining these five capital categories in September 1992.  Under these regulations, each bank is classified into one of the five categories based on its level of risk based capital as measured by Tier 1 capital, total risk based capital, and Tier 1 leverage ratios and its supervisory ratings.




The following table lists the five categories of capital and each of the minimum requirements for the three risk based capital ratios.




Total Risk Based

Capital Ratio

Tier 1 Risk Based

Capital Ratio

Leverage RatioWell-capitalized

10% or above

6% or above

5% or aboveAdequately capitalized

8% or above

4% or above

4% or aboveUndercapitalized

Less than 8%

Less than 4%

Less than 4%Significantly undercapitalized

Less than 6%

Less than 3%

Less than 3%Critically undercapitalized

—

—

2% or less





Pursuant to the terms of the Order, the Bank is required to develop and implement a capital plan that increases and maintains the Bank's Tier 1 capital ratio, Tier 1 risk based capital ratio and Total risk based capital ratio to 8%, 10% and 11%, respectively.




14




Available Information





The Corporation files periodic reports with the Securities and Exchange Commission (the “SEC”). The public may read and copy any materials the Corporation files with the SEC at the SEC's Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549.  Information regarding the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330.  The SEC also maintains an Internet site that contains reports, proxy and information statements, and other information regarding the Corporation that the Corporation files electronically with the SEC.  This information may be found at www.sec.gov.





ITEM 1A.
RISK FACTORS




Investing in our common stock involves various risks which are particular to our company, our industry and our market area. Several risk factors regarding investing in our common stock are discussed below. This listing should not be considered as all-inclusive. If any of the following risks were to occur, we may not be able to conduct our business as currently planned and our financial condition or operating results could be negatively impacted. These matters could cause the trading price of our common stock to decline in future periods.





Our operations are subject to heightened regulatory oversight.





As a result of the Bank entering into the Order and being “significantly undercapitalized”, the Bank is subject to extensive regulatory oversight in addition to that which the Bank is normally subject to.  The Bank’s operations are also significantly restricted as a result of the provisions of the Order and as a result of it being “significantly undercapitalized” and we can give you no assurance that further regulatory action will not be taken, particularly if we or the Bank fail to comply with any regulatory restrictions, including those contained in the Order.  Our and the Bank’s ability to conduct operations and meet obligations will require, in many circumstances, that we or the Bank obtain prior regulatory approval.  Such approval is discretionary and we can give you no assurance that such approval would be granted, or granted on the terms requested.





Our ability to service our debt, pay dividends and otherwise satisfy our obligations as they come due is substantially dependent on capital distributions from the Bank which are prohibited under the terms of the Order.





A substantial source of our funds from which we service our debt and pay our obligations and dividends, if any, is the receipt of dividends from the Bank.  The Bank is prohibited by the terms of the Order from paying dividends to us without the prior approval of the FDIC and the Commissioner of the TDFI.  The Bank’s ability to pay dividends to us is further limited by the provisions of Tennessee law which prohibit a bank from paying dividends, without the prior approval of the Commissioner of the TDFI, in an amount that exceeds the total amount of its net income for that year combined with retained net income of the preceding two (2) years.  Since the Bank has been unable to pay dividends to us, we have had difficulty making payments on our outstanding borrowings. In 2010, we were only able to make limited payments on our outstanding indebtedness as a result of our receiving limited proceeds from our sale of preferred stock to our directors and a limited number of other investors and our receipt of proceeds from a claim we made under our bankers bond insurance policy. Without raising additional capital we will likely be in default of the terms of the agreements evidencing our outstanding borrowings, including our loan agreement with Jefferson Federal Savings Bank, which loan is secured by 100% of the stock of the Bank.  If we were to default on our loan to Jefferson Federal Savings Bank, it could seek to foreclose on its security interest in the Bank and acquire control of the Bank.





Our independent registered public accounting firm has expressed substantial doubt about our ability to continue as a going concern.





Our independent registered public accounting firm in its audit report for fiscal year 2010 has expressed substantial doubt about our ability to continue as a going concern. Continued operations depend on our ability to meet our existing debt obligations and the financing or other capital required to do so may not be available or may not be available on reasonable terms. The potential lack of sources of liquidity raises substantial doubt about our ability to continue as a going concern for the foreseeable future. Our audited financial statements were prepared under the assumption that we will continue our operations on a going concern basis, which contemplates the realization of assets and the discharge of liabilities in the normal course of business. Our financial statements do not include any adjustments that might be necessary if we are unable to continue as a going concern. If we cannot continue as a going concern, our shareholders will lose some or all of their investment.




15




An inability to improve our regulatory capital position could adversely affect our operations and future prospects.





Our ability to remain in operation as a financial institution is dependent on our ability to raise sufficient capital or reduce our assets to improve our regulatory capital position. At December 31, 2010, the Bank was classified as “significantly undercapitalized,” which restricts its operations. As a result of its reduced capital levels and the terms of the Order, the Bank is required to submit a capital restoration plan to the FDIC that details the manner in which the Bank will restore its capital levels to those required to meet the requirements of the Order.  The Bank has submitted numerous capital restoration plans to the FDIC but none of these plans have yet been approved by the FDIC. In our most recent capital restoration plan, we have stated that our primary focus regarding improving our capital is on the sale or merger of our Company or the Bank. Secondarily, we are trying to raise sufficient amounts of capital necessary to capitalize the Bank at or above those levels required in the Order. If we are unable to find a merger partner or anyone to buy us, and we are also unable to raise sufficient capital to meet the capital commitments the Bank has made to the TDFI and the FDIC, we may be closed by the FDIC. Because of the significant losses we have suffered in 2009 and 2010 and the significant negative impact of those losses on our capital position, the price that a potential buyer might pay to acquire the Bank in connection with a merger with us is likely to be significantly lower than the price our shareholders paid to acquire our stock. Accordingly, if we sell the Bank or sell stock in the Company to an investor or merge with a buyer, you are likely to suffer significant dilution.





Negative developments in the U.S. and local economy and in local real estate markets have adversely impacted the Corporation's operations and results and may continue to adversely impact our results in the future.





Economic conditions in the markets in which the Corporation operates deteriorated significantly between 2008 and the middle of 2010. As a result, the Corporation has experienced significant losses in 2008, 2009 and 2010.  These challenges resulted primarily from provisions for loan losses related to declining collateral values in its construction and development loan portfolio. Although conditions showed signs of stabilization in the Corporation’s markets in the second half of 2010, the Corporation believes that it will continue to experience a challenging and volatile economic environment in 2011.  Accordingly the Corporation expects that its results of operations will continue to be negatively impacted in 2011. There can be no assurance that the economic conditions that have adversely affected the financial services industry, and the capital, credit and real estate markets generally or the Corporation in particular, will improve materially, or at all, in which case the Corporation could continue to experience losses and write-downs of assets, and could face capital and liquidity constraints or other business challenges.





Our business is subject to local real estate market and other local economic conditions.





Adverse market or economic conditions in the State of Tennessee may disproportionately increase the risk our borrowers will be unable to timely make their loan payments. The market value of the real estate securing loans as collateral has been adversely affected by unfavorable changes in market and economic conditions. As of December 31, 2010, approximately 84.14% of our loans were secured by real estate. Of this amount, approximately 41.27% were commercial real estate loans and 58.73% were residential real estate loans. Any sustained period of increased payment delinquencies, foreclosures or losses caused by adverse market or economic conditions in the markets we serve or in the State of Tennessee, like those we are currently experiencing, will continue to adversely affect the value of our assets, our revenues, results of operations and financial condition. In addition, construction and development lending is generally considered to have high credit risks because the principal is concentrated in a limited number of loans with repayment dependent on the successful completion and operation of the related real estate project. Consequently, the credit quality of many of these loans has deteriorated as a result of the current adverse conditions in the real estate market. A continued reduction in residential real estate market prices and demand could result in further price reductions in home and land values adversely affecting the value of collateral securing the construction and development loans that we hold. These adverse economic and real estate market conditions may lead to further increases in non-performing loans and other real estate owned, increased losses and expenses from the management and disposition of non-performing assets, increases in provision for loan losses, and increases in operating expenses as a result of the allocation of management time and resources to the collection and workout of those loans, all of which would negatively impact our financial condition and results of operations.




16




We are geographically concentrated in Greene County and Blount County, Tennessee, and changes in local economic conditions impact our profitability.





We operate primarily in Greene County and Blount County, Tennessee, and substantially all of our loan customers and most of our deposit and other customers live or have operations in Greene and Blount Counties. Accordingly, our success significantly depends upon the growth in population, income levels, deposits and housing starts in both counties, along with the continued attraction of business ventures to the area. Our profitability is impacted by the changes in general economic conditions in this market. Economic conditions in our area remained depressed in 2010, negatively affecting our operations, particularly the real estate construction and development segment of our loan portfolio. We cannot assure you that economic conditions in our market will improve during 2011 or thereafter, and continued weak economic conditions could cause us to further reduce our asset size, affect the ability of our customers to repay their loans to us and generally affect our financial condition and results of operations.





We are less able than a larger institution to spread the risks of unfavorable local economic conditions across a large number of diversified economies. Moreover, we cannot give any assurance that we will benefit from any market growth or return of more favorable economic conditions in our primary market areas if they do occur.





We have incurred significant losses and could continue to sustain losses if our asset quality declines.





Our earnings are affected by general economic conditions, economic conditions within our markets, loan concentrations and our ability to properly originate, underwrite and service loans. A significant portion of our loans are real estate based or made to real estate based borrowers, and the credit quality of such loans has deteriorated and could deteriorate further if real estate market conditions continue to decline or fail to stabilize nationally or, more importantly, in our market areas. We have sustained losses, and could continue to sustain losses if we incorrectly assess the creditworthiness of our borrowers or fail to detect or respond to further deterioration in asset quality in a timely manner. Recent problems with asset quality, particularly within the commercial real estate segment of our loan portfolio, have caused, and could continue to cause, our interest income and net interest margin to decrease and our provisions for loan losses and noninterest expenses to increase, which could continue to adversely affect our results of operations and financial condition.  Further increases in non-performing loans would reduce net interest income below levels that would exist if such loans were performing.





If our allowance for loan losses is not sufficient to cover actual loan losses, our earnings will decrease.





If loan customers with significant loan balances fail to repay their loans according to the terms of these loans, our earnings would continue to suffer. We make various assumptions and judgments about the collectability of our loan portfolio, including the creditworthiness of our borrowers and the value of any collateral securing the repayment of our loans. We maintain an allowance for loan losses in an attempt to cover probable incurred losses inherent to the risks associated with lending. In determining the size of this allowance, we rely on an analysis of our loan portfolio based on volume and types of loans, internal loan classifications, trends in classifications, volume and trends in delinquencies, nonaccruals and charge-offs, loss experience of various loan categories, national and local economic conditions, other factors and other pertinent information. If our assumptions are inaccurate, our current allowance may not be sufficient to cover probable incurred loan losses, and additional provisions may be necessary which would decrease our earnings.





In addition, federal and state regulators periodically review our loan portfolio and may require us to increase our provision for loan losses or recognize loan charge-offs. Their conclusions about the quality of particular borrowers of ours or our entire loan portfolio may be different than ours. Any increase in our allowance for loan losses or loan charge-offs as required by these regulatory agencies could have a negative effect on our operating results. Moreover, additions to the allowance may be necessary based on changes in economic and real estate market conditions, new information regarding existing loans, identification of additional problem loans and other factors, both within and outside of our management's control. These additions may require increased provision expense which would negatively impact our results of operations.




17




In order for the Bank to achieve and maintain capital levels above those that the Bank is required to maintain under the terms of the Order, we will have to raise additional capital.





The Bank is required under the terms of the Order to maintain a Tier 1 capital ratio, Tier 1 risk based capital ratio and Total risk based capital ratio equal to at least 8%, 10% and 11%, respectively.  In order to achieve these capital levels, we will be required to raise additional capital. Our ability to raise additional capital depends to a significant extent on our financial performance and on forces outside of our control.  Accordingly, we may not be able to raise the capital necessary to ensure that the Bank achieves the capital maintenance requirements of the Order.  If the Bank is unable to achieve these capital requirements, it may face additional regulatory constraints and the ability of the Bank to continue as a going concern may be materially impaired.  If the Bank fails to comply with the terms of the capital restoration plan that it has submitted to the FDIC once that plan is accepted, we will be obligated to pay to the Bank the lesser of five percent of the Bank's total assets at the time the Bank was undercapitalized, or the amount which is necessary to bring the Bank into compliance with all capital standards applicable to the Bank at the time it failed to comply. If we are unable to comply with our obligations under the Commitment, our ability to continue to operate as a going concern could be materially impaired.





Liquidity needs could adversely affect our results of operations and financial condition.





We rely on dividends from the Bank, which are limited as a result of the Bank's losses in 2008, 2009 and 2010 and by the terms of the Order, as our primary source of funds, and the Bank relies on customer deposits and loan repayments as its primary source of funds. While scheduled loan repayments are a relatively stable source of funds, they are subject to the ability of borrowers to repay the loans. The ability of borrowers to repay loans can be adversely affected by a number of factors, including changes in economic conditions, adverse trends or events affecting business industry groups, reductions in real estate values or markets, business closings or lay-offs, inclement weather, natural disasters and international instability. Additionally, deposit levels may be affected by a number of factors, including rates paid by competitors, restrictions on the rates that the Bank may pay because it is not well-capitalized, general interest rate levels, returns available to customers on alternative investments and general economic conditions. Accordingly, the Corporation may be required from time to time to rely on secondary sources of liquidity, which in some cases may be more costly, to meet withdrawal demands or otherwise fund operations. Such sources include Federal Home Loan Bank advances and federal funds lines of credit from correspondent banks. The availability of these noncore funding sources are subject to broad economic conditions and, as such, the pricing on these sources may fluctuate significantly and/or be restricted at any point in time, thus impacting the Corporation's net interest income, its immediate liquidity and/or its access to additional liquidity. While the Corporation believes that these sources are currently adequate, there can be no assurance they will be sufficient to meet future liquidity demands.





We have increased levels of other real estate owned, primarily as a result of foreclosures, and we anticipate higher levels of foreclosed real estate expense.





As we have begun to resolve non-performing real estate loans, the Corporation has increased the level of foreclosed properties, primarily those acquired from builders and from residential land developers. Foreclosed real estate expense consists of three types of charges: maintenance costs, valuation adjustments to appraisal values and gains or losses on disposition. These charges will likely remain at above historical levels as our level of other real estate owned remains elevated, and also if local real estate values continue to decline, negatively affecting the Corporation’s results of operations.





Environmental liability associated with commercial lending could result in losses.





In the course of business, the Corporation may acquire, through foreclosure, properties securing loans it has originated or purchased which are in default. Particularly in commercial real estate lending, there is a risk that hazardous substances could be discovered on these properties. In this event, the Corporation, or the Bank, might be required to remove these substances from the affected properties at our sole cost and expense. The cost of this removal could substantially exceed the value of affected properties. The Corporation may not have adequate remedies against the prior owner or other responsible parties and could find it difficult or impossible to sell the affected properties. These events could have a material adverse effect on the Corporation’s business, results of operations and financial condition.




18




Competition from financial institutions and other financial service providers may adversely affect the Corporation's profitability.





The banking business is highly competitive, and the Corporation experiences competition in each of its markets from many other financial institutions. The Corporation competes with commercial banks, credit unions, savings and loan associations, mortgage banking firms, consumer finance companies, securities brokerage firms, insurance companies, money market funds, and other mutual funds, as well as other community banks and super-regional and national financial institutions that operate offices in the Corporations' primary market areas and elsewhere. Some of the Corporation's competitors are well-established, larger financial institutions that have greater resources and lending limits and a lower cost of funds than the Corporation has.





Additionally, the Corporation faces competition from de novo community banks, including those with senior management who were previously affiliated with other local or regional banks or those controlled by investor groups with strong local business and community ties. These de novo community banks may offer higher deposit rates or lower cost loans in an effort to attract the Corporation's customers and may attempt to hire the Corporation's management and employees.





The Corporation competes with these other financial institutions both in attracting deposits and in making loans. In addition, the Corporation has to attract its customer base from other existing financial institutions and from new residents. This competition has made it more difficult for the Corporation to make new loans and at times has forced the Corporation to offer higher deposit rates. Price competition for loans and deposits might result in the Corporation earning less interest on its loans and paying more interest on its deposits, which reduces the Corporation's net interest income. The Corporation's profitability depends upon its continued ability to successfully compete with an array of financial institutions in its market areas.





Fluctuations in interest rates could reduce our profitability.





Changes in interest rates may affect our level of interest income, the primary component of our gross revenue, as well as the level of our interest expense, our largest recurring expenditure. Interest rate fluctuations are caused by many factors which, for the most part, are not under our direct control. For example, national monetary policy plays a significant role in the determination of interest rates. Additionally, competitor pricing and the resulting negotiations that occur with our customers also impact the rates we collect on loans and the rates we pay on deposits.





As interest rates change, we expect that we will periodically experience “gaps” in the interest rate sensitivities of our assets and liabilities (usually deposits and borrowers), meaning that either our interest-bearing liabilities will be more sensitive to changes in market interest rates than our interest-earning assets (usually loans and investment securities), or vice versa. In either event, if market interest rates should move contrary to our position, this “gap” may work against us, and our earnings may be negatively affected.





Changes in the level of interest rates also may negatively affect our ability to originate real estate loans, the value of our assets and our ability to realize gains from the sale of our assets, all of which ultimately affect our earnings.





We are subject to various statutes and regulations that may limit our ability to take certain actions.





We operate in a highly regulated industry and are subject to examination, supervision, and comprehensive regulation by various regulatory agencies. Our compliance with these regulations is costly and restricts certain of our activities, including payment of dividends, mergers and acquisitions, investments, loans and interest rates charged, interest rates paid on deposits and locations of offices. We are also subject to capitalization guidelines established by our regulators, including those set out in the Order, which require us and the Bank to maintain specified levels of capital. As economic conditions deteriorate, our regulators may review our operations with more scrutiny and we may be subject to increased regulatory oversight which could adversely affect our operations.




19




Significant changes in laws and regulations applicable to the banking industry have been recently adopted and others are being considered in Congress. We cannot predict the effects of these changes on our business and profitability. Because government regulation greatly affects the business and financial results of all commercial banks and bank holding companies, our cost of compliance could adversely affect our ability to operate profitably.





Implementation of the various provisions of the Dodd-Frank Act may increase our operating costs or otherwise have a material affect on our business, financial condition or results of operations.





On July 21, 2010, President Obama signed the Dodd-Frank Act. This landmark legislation includes, among other things, (i) the creation of a Financial Services Oversight Counsel to identify emerging systemic risks and improve interagency cooperation; (ii) the elimination of the Office of Thrift Supervision and the transfer of oversight of federally chartered thrift institutions and their holding companies to the Office of the Comptroller of the Currency and the Federal Reserve; (iii) the creation of a Consumer Financial Protection Agency authorized to promulgate and enforce consumer protection regulations relating to financial products that would affect banks and non-bank finance companies; (iv) the establishment of new capital and prudential standards for banks and bank holding companies; (v) the termination of investments by the U.S. Treasury under TARP; (vi) enhanced regulation of financial markets, including the derivatives, securitization and mortgage origination markets; (vii) the elimination of certain proprietary trading and private equity investment activities by banks; (viii) the elimination of barriers to de novo interstate branching by banks; (ix) a permanent increase of the previously implemented temporary increase of FDIC deposit insurance to $250,000; (x) the authorization of interest-bearing transaction accounts; and (xi) changes in how the FDIC deposit insurance assessments will be calculated and an increase in the minimum designated reserve ratio for the Deposit Insurance Fund.





Certain provisions of the legislation are not immediately effective or are subject to required studies and implementing regulations. Further, community banks with less than $10 billion in assets (like the Corporation) are exempt from certain provisions of the legislation. We cannot predict how this significant new legislation may be interpreted and enforced or how implementing regulations and supervisory policies may affect the Corporation. There can be no assurance that these or future reforms will not significantly increase the Corporation’s compliance or operating costs or otherwise have a significant impact on the Corporation’s business, financial condition and results of operations.





National or state legislation or regulation may increase our expenses and reduce earnings.





Federal bank regulators are increasing regulatory scrutiny, and additional restrictions (including those originating from the Dodd-Frank Act) on financial institutions have been proposed or adopted by regulators and by Congress. Changes in tax law, federal legislation, regulation or policies, such as bankruptcy laws, deposit insurance, consumer protection laws, and capital requirements, among others, can result in significant increases in our expenses and/or charge-offs, which may adversely affect our earnings. Changes in state or federal tax laws or regulations can have a similar impact. Many state and municipal governments, including the State of Tennessee, are under financial stress due to the economy. As a result, these governments could seek to increase their tax revenues through increased tax levies which could have a meaningful impact on our results of operations. Furthermore, financial institution regulatory agencies are expected to continue to be very aggressive in responding to concerns and trends identified in examinations, including the continued issuance of additional formal or informal enforcement or supervisory actions. These actions, whether formal or informal, could result in a bank agreeing to limitations or to take actions that limit its operational flexibility, restrict its growth or increase its capital or liquidity levels all of which the Bank has agreed to in the Order. Failure to comply with any formal or informal regulatory restrictions, including the Order, could lead to further regulatory enforcement actions against us or the Bank. Negative developments in the financial services industry and the impact of recently enacted or new legislation in response to those developments could negatively impact our operations by restricting our business operations, including our ability to originate or sell loans, and adversely impact our financial performance. In addition, industry, legislative or regulatory developments may cause us to materially change our existing strategic direction, capital strategies, compensation or operating plans.




20




Holders of the Corporation’s outstanding preferred stock have rights that are senior to those of our common shareholders.





The shares of our preferred stock that we have issued are senior to our shares of common stock and holders of the outstanding shares of preferred stock have certain rights and preferences that are senior to holders of our common stock. The outstanding shares of our preferred stock rank senior to our common stock and all other equity securities of ours designated as ranking junior to the preferred stock. So long as any shares of the preferred stock remain outstanding, unless all accrued and unpaid dividends for all prior dividend periods have been paid or are contemporaneously declared and paid in full, no dividend whatsoever shall be paid or declared on our common stock or other junior stock, other than a dividend payable solely in common stock. We and the Bank also may not purchase, redeem or otherwise acquire for consideration any shares of our common stock or other junior stock unless we have paid in full all accrued dividends on the outstanding shares of our preferred stock for all prior dividend periods, other than in certain circumstances described more fully below. Furthermore, the outstanding shares of our preferred stock are entitled to a liquidation preference over shares of our common stock in the event of our liquidation, dissolution or winding up.





The Corporation's common stock is thinly traded, and recent prices may not reflect the prices at which the stock would trade in an active trading market.





The Corporation's common stock is not traded through an organized exchange, but rather is traded in individually-arranged transactions between buyers and sellers. Therefore, recent prices may not necessarily reflect the actual value of the Corporation's common stock. A shareholder's ability to sell the shares of Corporation common stock in a timely manner may be substantially limited by the lack of a trading market for the common stock.





An investment in the Corporation's common stock is not an insured deposit.





The Corporation's common stock is not a bank deposit and, therefore, is not insured against loss by the FDIC, any other deposit insurance fund or by any other public or private entity. Investment in the Corporation's common stock is inherently risky for the reasons described in this “Risk Factors” section and elsewhere in this report and is subject to the equity market forces like other common stocks. As a result, if you acquire the Corporation's stock, you could lose some or all of your investment.




ITEM 1B.
UNRESOLVED STAFF COMMENTS




As a smaller reporting company, the Corporation is not required to include this information in this Report.




ITEM 2.
PROPERTIES




The main office of the Corporation is located at 3095 East Andrew Johnson Highway, Greeneville, Greene County, Tennessee, which is also the main office of the Bank.  This location is a 2.66 acre lot, on which there is a fully operational modular bank unit.  A full service branch banking office of the Bank is located at 506 Asheville Highway, Greeneville, Greene County, Tennessee.  The Bank also operates a full service branch banking office in Maryville, Blount County, Tennessee at 710 South Foothills Plaza Drive.  This location is a 1.17 acre lot, on which there is a 3,272 square foot fully operational brick bank building with drive through facilities. The Bank also leases property for its branch office located at 210 West Summer Street, Greeneville, Greene County, Tennessee.  These locations are centrally located and in high traffic/exposure areas.  Automatic teller machines and overnight “deposit drops” are positioned to serve the Bank's clients.  Additional branches may be established as market opportunities surface.




ITEM 3.
LEGAL PROCEEDINGS




At December 31, 2010, the Company and the Bank were defendants in a complaint filed in the Blount County Chancery Court. The plaintiffs have alleged breach of contract, promissory estoppels and negligent misrepresentation relating to commitments to fund various loans to certain plaintiffs. The plaintiffs are seeking compensatory damages of $3,600,000, punitive damages of $14,400,000 and treble damages. The case is in the discovery phase and the Company’s legal counsel is not able to provide an assessment regarding the potential outcome of the case or an estimate, or range of estimates, of potential damages; therefore the Bank has not accrued a liability with respect to this lawsuit. The Company and the Bank have aggregate insurance coverage of $3,000,000 which management believes is adequate to cover potential awards. Further, management believes they have strong defenses to all claims and intends to vigorously defend this lawsuit.




21




At December 31, 2010, the Company and the Bank were also defendants in a complaint filed in the Blount County Circuit Court. The plaintiffs have alleged breach of contract, negligent misrepresentation, intentional misrepresentation and violations of the Tennessee Consumer Protection Act relating to a commitment to fund a loan to the plaintiffs. The plaintiffs are seeking compensatory damages of $500,000, punitive damages of $1,000,000 and treble damages. The case is in the discovery phase and the Company’s legal counsel is not able to provide an assessment regarding the potential outcome of the case or an estimate, or range of estimates, of potential damages; therefore the Bank has not accrued a liability with respect to this lawsuit. The Company and the Bank have aggregate insurance coverage of $3,000,000 which management believes is adequate to cover potential awards. Further, management believes they have strong defenses to all claims and intends to vigorously defend this lawsuit.




ITEM 4.
REMOVED AND RESERVED




PART II




ITEM 5.
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES




The common stock of the Corporation is not traded through an organized exchange nor is there a known active trading market. The number of shareholders of record at December 31, 2010 was 1,473.  The following table shows the quarterly range of high and low sale prices for the Corporation's stock during the fiscal years 2010 and 2009.  These sale prices represent known transactions and do not necessarily represent all trading transactions for the periods.




Year



High


Low2009:

First Quarter

$
5.00


$
3.89Second Quarter

$
3.50


$
3.50Third Quarter

$
2.75


$
2.75Fourth Quarter

$
2.75


$
2.752010:

First Quarter

$
2.75


$
2.75Second Quarter

$
2.75


$
2.75Third Quarter

$
2.75


$
2.75Fourth Quarter

$
2.00


$
1.50




Dividends




The payment of cash dividends is subject to the discretion of the Corporation's Board of Directors and the Bank's ability to pay dividends.  The Bank's ability to pay dividends is restricted by applicable regulatory requirements.  The Corporation cannot assure its shareholders that it will declare or pay dividends on shares of its common stock in the future, the Corporation has never paid dividends in the past and the Corporation does not foresee paying dividends in the future. Tennessee law provides that without the approval of the Commissioner of the TDFI dividends may be paid by the Bank in an amount equal to net income in the calendar year the dividend is declared plus retained earnings for the prior two years. This means that because of the losses the Bank incurred in 2010 and 2009 and the Order’s restrictions on the Bank’s ability to pay dividends to the Corporation, the Bank cannot pay to the Corporation dividends in 2011 without the prior approval of the Commissioner of the TDFI.




22




Purchases of Equity Securities by the Registrant and Affiliated Purchasers




The Corporation made no repurchases of its equity securities, and no Affiliated Purchasers(as defined in Rule 10b - 18(a)(3) under the Securities Exchange Act of 1934) purchased any shares of the Corporation's equity securities during the fourth quarter of the fiscal year ended December 31, 2010.




ITEM 6.
SELECTED FINANCIAL DATA




As a smaller reporting company, the Corporation is not required to include this information in this Report.




ITEM 7.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS




The following is a discussion of our financial condition and results of operations for the years ended December 31, 2010 and 2009.  The discussion and analysis should be read in conjunction with our consolidated financial statements and related notes in order to obtain a better understanding of the information contained in the financial statements.  The discussions contained herein are for the consolidated entity American Patriot Financial Group, Inc. (the “Corporation”) and its wholly-owned subsidiary American Patriot Bank (the “Bank”) collectively referred to herein as the “Company”.




Overview




During 2010 and 2009, the entire financial industry experienced significant instability and anxiety as economic conditions deteriorated.  Dramatic declines in the housing market during the past two years as well as elevated levels of foreclosures and unemployment have been widespread.  The Company did not participate in the subprime residential mortgage loans to retail customers, and did not invest in private label mortgaged backed securities or the preferred stock of Freddie Mac and Fannie Mae.  Nonetheless, the effects of a slowing economy, steep declines in housing starts and real estate development and related sale activities adversely affected the Company’s portfolio of loans to builders and developers of residential real estate. The Company’s loans to commercial customers in the related building trades and allied industries have also been adversely impacted.  As a result, the Company has continued to incur a net loss in 2010.




Impact of Inflation




The consolidated financial statements and related financial data presented herein have been prepared in accordance with accounting principles generally accepted in the United States and practices within the banking industry which require the measurement of financial position and operating results in terms of historical dollars without considering the changes in the relative purchasing power of money over time due to inflation.  Unlike most industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature.  As a result, interest rates have a more significant impact on a financial institution’s performance than the effects of general levels of inflation.




Critical Accounting Estimates




The Company follows generally accepted accounting principles that are recognized in the United States, along with general practices within the banking industry.  In connection with the application of those principles and practices, we have made judgments and estimates which, in the case of our allowance for loan and lease losses (ALLL), are material to the determination of our financial position and results of operation.  Other estimates relate to the valuation of assets acquired in connection with foreclosures or in satisfaction of loans, and realization of deferred tax assets.




23




Recent Accounting Pronouncements





In January 2010, the FASB issued Accounting Standards Update No. 2010-06 ("ASU 2010-06"), Fair Value Measurements and Disclosures (ASC Topic 820, Improving Disclosures about Fair Value Measurements). ASU 2010-06 requires certain new disclosures and clarification of existing fair value disclosures. ASU 2010-06 is effective for interim and annual reporting periods beginning after December 15, 2009, except the disclosures about purchases, sales, issuances and settlements in the roll forward of activity in Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods with those fiscal years.





In July 2010, the FASB issued Accounting Standards Update No. 2010-20 (“ASU 2010-20”), Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses (ASC Topic 310, Receivables).  ASU 2010-20 will improve transparency by requiring expanded disclosures about the credit quality of our loans and the related reserves against them.  ASU 2010-20 is effective for interim and annual reporting periods ending on or after December 15, 2010. The Company adopted this standard for the year ended December 31, 2010, and its adoption did not have a material impact on its consolidated financial statements.




The Company has determined that all other recently issued accounting pronouncements will not have a material impact on its consolidated financial statements or do not apply to its operations.




Results of Operations




The Company had a net loss of $2,297,818 for the year ended December 31, 2010 (or a negative $.97 per common share loss) compared to a net loss of $4,022,669 (or a negative $1.68 per share loss) for the year ended December 31, 2009. A significant provision for loan losses was the primary cause of the net loss in the year ended December 31, 2010, coupled with substantial FDIC assessments and increased collection, OREO and workout expenses.




Net Interest Income/Margin




Net interest income represents the amount by which interest earned on various assets exceeds interest paid on deposits and other interest-bearing liabilities. Interest income for 2010 was $5,047,338 compared to $6,228,366 in 2009.  Total interest expense was $1,901,885 in 2010 compared to $2,972,650 in 2009. The net interest margin was 3.26% in 2010 compared to 2.89% in 2009, or a 37 basis point increase. Average earning assets decreased approximately $16 million (14.46%) to approximately $96 million for the year 2010 as compared to $112 million for the year 2009. Average interest-bearing liabilities decreased approximately $11 million (10.08%) in 2010 to $99 million as compared to $110 million in 2009. The improvement in the net interest margin was due to a decrease in the cost of interest bearing liabilities of 78 basis points which exceed the decrease in the yield on earning assets of 29 basis points. The Bank was able to reduce funding costs while the yield on loans has remained relatively the same as many of the loans have reached their floor rates.





Provision for Loan Losses





The provision for loan losses represents a charge to operations necessary to establish an estimated allowance for loan losses, which in management's evaluation, is adequate to provide coverage for estimated losses on outstanding loans.   The estimated allowance for loan losses is evaluated on a regular basis by management and is based upon the Bank’s historical loss experience adjusted for certain other factors based on management’s judgment.




24




The year 2010 represents the Bank’s ninth full year of operations.  During 2010, the Bank recognized a provision for loan losses of $1,382,685 as compared to $3,146,855 for 2009. Decreases in net-charge offs and an overall decrease in the Company’s allowance for loan losses in relation to loan balances during 2010 were the primary reasons for the decrease in the provision expense in 2010 when compared to 2009. These decreases were generated primarily by continued efforts on the part of management to improve the Company’s asset quality.  Further, an overall decline in outstanding loans from 2009 to 2010 has contributed to the reduction in allowance for loan losses.  Management’s determination of the appropriate level of the provision for loan losses and the adequacy of the allowance for loan losses is based, in part, on an evaluation of specific loans, as well as the consideration of historical loss, which management believes is representative of probable loan losses.  Other factors considered by management include the composition of the loan portfolio, economic conditions, results of regulatory examinations, and the creditworthiness of the Bank’s borrowers and other qualitative factors.





The Bank incurred a decrease in net charge-offs during 2010 as compared with 2009. Net charge-offs were $1,509,334 and $2,437,844 for 2010 and 2009, respectively.  This impacted the Bank’s historical loss ratio and consequently the allowance for loan losses calculation.  Gross loans decreased from $95,644,997 at December 31, 2009 to $76,715,535 or 19.8% at December 31, 2010. Loans classified as impaired increased during 2010. Impaired loans at December 31, 2010 were $12,821,531 as compared to $11,947,868 at December 31, 2009.  Management continues to evaluate its impaired loans and provides valuation allowances as considered necessary.





Management believes that the allowance for loan losses is adequate at December 31, 2010. However, there can be no assurance that additional provisions for loan losses will not be required in the future, including as a result of possible changes in the economic assumptions underlying management’s estimates and judgments, adverse developments in the economy, and the residential real estate market in particular, or changes in the circumstances of particular borrowers.  In 2011, management intends to pursue more aggressive strategies for problem loan resolution, and is committed to bolster loan loss reserves to levels sufficient to absorb losses recognized in the pursuit of this strategy.





Provisions for Income Taxes





Income taxes are provided for the tax effects of the transactions reported in the financial statements and consist of taxes currently due plus deferred taxes related primarily to differences between the basis of the estimated allowance for loan losses and accumulated depreciation.  Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method.  Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws.  Valuation allowances are used to reduce deferred tax assets to the amount considered likely to be realized. For further information regarding the provisions for income taxes see Note 9 to the Consolidated Financial Statements.





Noninterest Income




The Company's noninterest income consists of service charges on deposit accounts and other fees and commissions.  Total noninterest income for 2010 was $966,820 compared to $590,494 in 2009.  Service charge income decreased during 2010 by $61,602 or 14.6% when compared to 2009.  The primary cause of the decline in service charges between 2009 and 2010 was related to declines in NSF and overdraft fees. These fees are primarily activity driven and relate to transaction based checking accounts.  The Bank noted a significant decline in checking account customers when comparing 2010 to 2009, and a corresponding decrease in NSF and overdraft transactions during 2010, as compared to 2009.  There was a decrease of $9,597 or 36.6% in fees from origination of mortgage loans sold from $26,214 in 2009 to $16,617 in 2010.  Other noninterest income for 2010 was positively impacted when compared to 2009 by insurance recoveries of $467,196. Earnings on the cash surrender value of bank owned life insurance (BOLI) purchased in 2007 was $105,457 during 2010.  The cash surrender value earnings for 2009 was $111,273, a decrease of $5,816 when compared to the earnings in 2010.




25




Noninterest Expense




Noninterest expense consists of salaries and employee benefits, equipment and occupancy expenses, and other operating expenses.  The following shows the comparison of our noninterest expense for the years ended December 31, 2010 and 2009:




Years ended


2010-2009December 31,


PercentIncrease2010


2009


(Decrease)Noninterest expense:Salaries and employee benefits

$
1,464,902


$
1,753,469



(16.46
)%Occupancy


567,907



587,800



(3.38
)%Advertising


20,069



43,447



(53.81
)%Data processing


307,271



322,787



(4.81
)%Legal and professional


561,084



593,679



(5.49
)%Depository insurance


457,068



483,994



(5.56
)%Foreclosed real estate, net


927,090



201,622



359.82
%Other operating


496,880



530,902



(6.41
)%Total noninterest expense

$
4,802,271


$
4,517,700



6.30
%




Salaries and benefits decreased $288,567 in 2010, when compared to 2009.  The decrease in salaries and benefits is, for the most part, due to reductions in senior level management positions without replacement. Legal and professional fees decreased $32,595 in 2010, as compared to 2009.  Management continues to incur high levels of expenses to meet the demands of regulatory requirements, especially relating to compliance with Section 404 of the Sarbanes-Oxley Act of 2002 and the requirements of the Order, in addition to strategic plan development. The Company has also incurred significant noninterest expense increases primarily as a result of increased collection and workout expenses. Foreclosed real estate expense increased $725,468 from $201,622 at December 31, 2009 to $927,090 at December 31, 2010.  This represents an increase of 359.8% during 2010 when compared to 2009.  The increase in foreclosed real estate expense is related to the continued deterioration of local real estate values in the Company’s market, particularly with respect to foreclosed properties acquired from builders and residential land developers. Foreclosed real estate expense is composed of three types of charges: maintenance costs, valuation adjustments based on new appraisal values and gains or losses on disposition. At December 31, 2010, the Company had $3.9 million in foreclosed assets compared to $3.4 million at December 31, 2009. The Company anticipates reduced foreclosed real estate charges for 2011 as the value of real estate held is expected to stabilize.  Further foreclosure activity should reduce substantially from 2010 levels.




ATM expenses, FDIC insurance and state banking assessments are expected to increase during 2011, primarily as a result of the requirement to increase the FDIC’s DIF to statutory levels over a prescribed period of time and increased pressure on the fund’s reserves due to the increasing number of bank failures.  FDIC insurance costs for 2010 actually declined by $26,926 when compared to 2009. The 2009 costs included a special assessment from the FDIC of approximately $62,037 that was accrued by the Bank in the second quarter of 2009 to provide additional reserves for the FDIC’s DIF.   On November 12, 2009, the FDIC adopted a final rule that, in lieu of a further special assessment in 2009, will require all insured depository institutions, with limited exceptions, to prepay their estimated quarterly risk-based assessments for the fourth quarter of 2009 and for all of 2010, 2011 and 2012. The FDIC also proposed to adopt a uniform three basis point increase in assessment rates effective on January 1, 2011. The Bank was exempted from the prepayment requirement but will be impacted by the uniform increase in assessment rates.




Financial Condition




Total assets at December 31, 2010, were $100,088,966, a decrease of $18,125,272 or 15.3% from 2009 year end assets of $118,214,238.  Deposits decreased to $93,654,319 at December 31, 2010, a decrease of $12,855,261 or 12.1% from $106,509,580 at December 31, 2009.  Gross loans decreased by $18,929,462, or 19.8%, to $76,715,535 at year end 2010, from $95,644,997 at year-end 2009.  Federal Home Loan Bank (“FHLB”) Stock remained the same at $296,500 at December 31, 2010 when compared to December 31, 2009.  Securities available for sale decreased by $68,228, or 2.3% to $2,916,717 at year end 2010 compared to $2,984,945 at year end 2009. Most of the decrease in total assets from 2009 to 2010 is accounted for by the decrease in the loan portfolio.




26




The Company places an emphasis on an integrated approach to its balance sheet management.  Significant balance sheet components of loans, sources of funds, and restricted equity investments are managed in an integrated manner with the management of interest rate risk, liquidity, and capital.  These components are discussed below.




Loans




Gross loans outstanding totaled $76,715,535 at December 31, 2010 compared to $95,644,997 at December 31, 2009. All loan types decreased in 2010 as compared to 2009. Consumer and owner occupied residential loans decreased approximately 11.1% as a percentage of the entire portfolio. Aggregate commercial (non-real estate) loans declined approximately 5.1% as a percentage of the entire portfolio, with commercial real estate also decreasing by 3.7%.  These decreases are reflective of the current economic market in our primary lending areas.  Further, as our capital declined during 2010, so did our legal lending limits.  As commercial and commercial real estate tend to be larger loans, our ability to make and hold these types of loans decreased in 2010, which contributed to the decline seen.





In the event that a loan is 90 days or more past due the accrual of income is generally discontinued when the full collection of principal or interest is in doubt unless the obligations are both well secured and in the process of collection.  At December 31, 2010, loans 90 days or more past due and still accruing interest were $1,895,621. Total loans in non-accrual status equaled $10,269,694.  The increase in nonaccrual loans and non-performing asset balances that the Company experienced in 2010 is primarily related to a weakened real estate market in the Company’s market areas, particularly its Blount County market.  Within this segment of the loan portfolio, the Company makes loans to home builders and developers and sub-dividers of land.  These borrowers have experienced stress due to a combination of declining residential real estate demand and resulting price and collateral value declines.  Further, housing starts in the Company’s market areas continue to slow.





The following is a summary of information pertaining to impaired loans:





December 31,

2010


December 31,

2009Impaired loans with a specific valuation allowance

$
5,815,229


$
6,622,969Total specifically evaluated impaired loans

$
12,821,531


$
11,947,868Specific valuation allowance related to impaired loans

$
1,380,339


$
2,049,912





In addition to the specifically evaluated impaired loans above, the Bank collectively evaluates large groups of smaller balance homogeneous loans for impairment.  Loans collectively evaluated for impairment, with a classification of substandard and doubtful, as of December 31, 2010 and December 31, 2009 were $634,002 and $2,971,100 respectively.  The Bank has reserved $69,621 and $101,994 related to these loans as of December 31, 2010 and December 31, 2009, respectively.





The increase in impaired loans in 2010 was primarily related to the weakened residential and commercial real estate market in the Company’s market areas as well as the impact of high unemployment levels in those areas.  Within the residential and commercial real estate segment of the portfolio, the Company makes loans to, among other borrowers, home builders and developers of land.  These borrowers have experienced stress during the current economic climate due to a combination of declining demand for residential real estate and the resulting price and collateral value declines.  In addition, housing starts in the Company’s market areas continue to slow.  An extended recessionary period will likely cause the Company’s real estate construction and land development loans to continue to underperform and such underperformance, along with increased stress on individual borrowers, particularly those impacted by the high unemployment rates in the Greene and Blount County markets, may result in increased levels of impaired loans which may negatively impact the Company’s results of operations.




27




As of December 31, 2010, the Company has identified loans aggregating $12.8 million as being impaired, of which $10.3 million are non-performing as it relates to the payment of interest.  The aforementioned total is approximately $2.5 million more than reported at December 31, 2009.  The increase is primarily related to identified problem assets centered in the Blount County Market.





Nonperforming Assets





At December 31, 2010 the Company had $14.2 million in nonperforming assets compared to $11.2 million at December 31, 2009. Included in nonperforming assets were $10.3 million in nonperforming loans and $3.9 million in other real estate owned at December 31, 2010 and $7.8 million and $3.4 million, respectively at December 31, 2009. The increase in non-performing asset balances that the Company experienced in 2010 is primarily related to a weakened residential real estate market in its primary markets. Home builders and developers and sub-dividers of land have continued to experience stress due to a combination of declining residential demand for new housing and resulting price and collateral value declines in the Company’s market areas. The Company believes that its nonperforming asset levels will remain elevated in 2011 as it works diligently to remediate these assets.





Restricted Equity Investments




FHLB stock at December 31, 2010 and 2009 was carried at cost of $296,500.  As a member of the FHLB, the Company is required to maintain stock in an amount equal to 0.15% of total assets and 4% of outstanding FHLB advances.  FHLB stock is maintained by the Company at par value of $100 per share.




Securities Available for Sale





Securities have been classified in the balance sheet according to management’s intent as securities available for sale.  The amortized cost and approximate fair value of securities at December 31, 2010 and 2009 is as follows:




2010Amortized

Cost


Gross

Unrealized

Gains


Gross

Unrealized

Losses


Fair

ValueDebt securities available for sale:U.S. Government-sponsored Enterprises (GSEs)

$
2,500,000


$
-


$
(54,550
)

$
2,445,450Mortgage-backed and related securities

$
494,841


$
-


$
(23,574
)

$
471,267





2009Amortized

Cost


Gross

Unrealized

Gains


Gross

Unrealized

Losses


Fair

ValueDebt securities available for sale:U.S. Government-sponsored Enterprises (GSEs)

$
3,000,000


$
2,490


$
(17,545
)

$
2,984,945




28




We added a security portfolio during 2009 to help improve our net interest income as rates earned on federal funds sold and other interest bearing deposits was extremely low in the current interest rate environment. We also utilized our investment portfolio to secure federal funds lines of credit as part of our liquidity plan.




At December 31, 2010, securities with a carrying value of approximately $2,817,990 were pledged to secure a federal funds line of credit with First National Bankers Bank of Alabama, and $98,727 is pledged to the Tennessee State Treasurer for the Tennessee Collateral Pool membership.




Total deposits, which are the principal source of funds for the Company, were $93,654,319 at December 31, 2010 compared to $106,509,580 at December 31, 2009.  The decrease of $12,855,261 from year end 2009 to year end 2010 represents a decrease of 12.1%.  The Company has targeted local consumers, professional and commercial businesses as its central clientele; therefore, deposit instruments in the form of demand deposits, savings accounts, money market demand accounts, NOW accounts, certificates of deposit and individual retirement accounts are offered to customers.   The Company has established a line of credit with the FHLB secured by 1-4 family residential mortgage loans.  At December 31, 2010 and 2009 the Company had outstanding advances of $2,624,906 and $5,310,497 at the FHLB, respectively. At December 31, 2010, the Company also had $900,000 in short-term borrowings from Jefferson Federal Bank secured by 100% of the stock of the bank, and $21,000 in unsecured promissory notes with two current and one former director which are due on demand. See Notes 2 and 8 of our audited consolidated financial statements for further information. The parties have agreed to a modification of the loan that extends maturity on the $900,000 loan to February 28, 2011. As of the date of this report, the payment due February 28, 2011 has not been paid and the Company does not have the financial resources to make such payment.  If the Company is unable to negotiate an extension of the maturity date, the lender could foreclose on its collateral, the stock of the Bank, and accordingly acquire the Bank.




Generally, banks classify their funding base as either core funding or non-core funding. Core funding consists of all deposits, other than public funds and brokered deposits, issued in denominations of $100,000 or less while all other funding is deemed to be non-core.  Because, among other reasons, the Bank is “significantly undercapitalized” under the prompt corrective action provisions of the FDICIA and subject to minimum capital requirements in the Order, it may not accept, renew or rollover brokered deposits.  It is also prohibited from paying interest on deposits at rates higher than certain nationally prescribed rates.  These limitations could place pressure on the Bank’s liquidity as it may be unable to retain deposits as they mature.




The following table represents the balances of our deposits and other fundings and the percentage of each type to the total at December 31, 2010 and December 31, 2009:




December 31,





December 31,2010


Percent


2009


PercentCore funding:Noninterest-bearing deposit accounts

$
5,275,302



5.43
%

$
6,669,598



5.91
%Interest-bearing demand accounts


3,994,177



4.11
%


3,957,880



3.51
%Savings and money market accounts


18,714,264



19.25
%


21,355,440



18.92
%Time deposits accounts less than $100,000


46,937,735



48.29
%


56,993,820



50.51
%Total core funding

$
74,921,478



77.08
%

$
88,976,738



78.85
%Non-core funding:Time deposit accounts greater than $100,000

$
18,284,777



18.81
%

$
17,333,950



15.36
%Public funds


448,064



0.46
%


198,892



0.17
%Federal Home Loan Bank advances and short-term borrowings


3,545,906



3.65
%


6,338,497



5.62
%Total non-core funding


22,278,747



22.92
%


23,871,339



21.15
%Totals

$
97,200,225



100.00
%

$
112,848,077



100.00
%




29




Liquidity




At December 31, 2010, the Company had liquid assets of approximately $14.5 million in the form of cash, federal funds sold, securities available for sale, and FHLB Stock available for sale compared to approximately $13.5 million on December 31, 2009. Additional liquidity should be provided by loan repayments; however, the restrictions on the Bank’s ability to accept, rollover or renew brokered deposits and on the rates that the Bank may pay on other deposits may negatively impact the Bank’s ability to grow or retain its deposits.  The Company also has the ability to purchase federal funds and is a member of the Federal Home Loan Bank of Cincinnati that may provide an additional credit line if necessary. The Company has been approved to borrow funds at the Federal Discount Window.




Capital




Stockholders' equity at December 31, 2010 was $2,142,844, a decrease of $2,173,446 from $4,316,290 at December 31, 2010.  This decrease was due to a net loss of $2,297,818 for 2010 and the unrealized holding loss for securities available for sale of $38,922 maintained in accumulated other comprehensive income. The decrease in stockholder’s equity was partially offset by the issuance of preferred stock for $163,294.  The FDIC advised the Bank during the 2009 third quarter, that it believed the Bank should restate its June 30, 2009 Consolidated Report of Condition and Income (the “Call Report”) to reduce the Bank’s regulatory capital by $1,566,001 to comply with regulatory required limits on deferred tax assets in computing of the Bank’s regulatory capital requirements at June 30, 2009.  On October 13, 2009, the Bank submitted a revised Call Report to the FDIC reflecting a reduction in the Bank’s capital levels at June 30, 2009 as a result of the FDIC’s request.  This restatement had a significant negative effect on the Bank’s regulatory capital at December 31, 2009.




On June 3, 2009, the Bank consented to the issuance of the Order. The more significant terms of the Order are discussed in Note 2 to the consolidated audited financial statements.




Pursuant to the terms of the Order, as more fully described below, the Bank is required to develop and implement a capital plan that increases the Bank’s Tier 1 capital ratio, Tier 1 risk-based capital ratio and Total risk-based capital ratio to 8%, 10% and 11%, respectively.  The Bank has submitted numerous capital plans to the FDIC since the Order was issued and none of those have been accepted.  The most recent capital restoration plan proposed by the Bank was submitted to the FDIC and the TDFI for approval on February 24, 2011, and following receipt of any comments to the plan from the FDIC or the TDFI, the Bank must immediately initiate measures to effect compliance with the capital plan within 30 days after the FDIC and the TDFI respond to the capital plan.





As a result of the Bank’s capital ratios falling below minimum regulatory accounts, the Bank is considered “significantly undercapitalized” and it is subject to the provisions of Section 38 of the Federal Deposit Insurance Act, which among other things: (i) restricts payment of capital distributions and management fees; (ii) requires that the FDIC monitor the condition of the Bank; (iii) requires submission of a capital restoration plan within 45 days; (iv) restricts the growth of the Bank’s assets; and (v) requires prior approval of certain expansion proposals, many of which restrictions or obligations, including the requirement to submit a capital restoration plan, the Bank was already subject to as a result of the Order. The Bank has submitted numerous capital restoration plans to the FDIC for approval, but none of the plans have yet been approved by the FDIC.





In order to secure the approval of the FDIC of the Bank’s capital restoration plan, each time the Bank submitted such plan (with the latest submission date being February 24, 2011), the Company executed a Capital Maintenance Commitment and Guaranty (the “Commitment”) with the FDIC, which remains subject to the FDIC’s approval and execution.  Pursuant to the Commitment, the Company will be required to provide the FDIC assurance in the form of a financial commitment and guaranty that the Bank will comply with the Bank’s capital restoration plan until the Bank has been adequately capitalized on average during each of four consecutive quarters and, in the event the Bank fails to so comply, to pay to the Bank the lesser of five percent of the Bank's total assets at the time the Bank was undercapitalized, or the amount which is necessary to bring the Bank into compliance with all capital standards applicable to the Bank at the time it failed to comply.




30




In August 2010, the FDIC notified the Bank that, due to the Bank’s “significantly undercapitalized” status, it intended to issue the Bank a prompt corrective action directive requiring the Bank to submit an acceptable capital restoration plan on or before August 31, 2010 providing that, among other things, at a minimum the Bank shall restore and maintain its capital to the level of “adequately capitalized.”  This directive was issued on August 17, 2010.  In the event that the Bank does not increase its Tier 1 capital in accordance with the requirements of this directive, the Bank will be required under the directive to take any necessary action to result in the Bank’s acquisition by another depository institution holding company or merge with another insured depository institution.  Numerous capital restoration plans have been submitted, however none of these plans have yet been accepted by the FDIC. A revised plan has been submitted and the Company will be required to guarantee this capital restoration plan submitted pursuant to the directive to the same extent described in the immediately preceding paragraph. In our most recent capital restoration plan, we have stated that our primary focus regarding improving our capital is on the sale or merger of our Company or the Bank. Secondarily, we are trying to raise sufficient amounts of capital necessary to capitalize the Bank at or above those levels required in the Order. If we are unable to find a merger partner or anyone to buy us, and we are also unable to raise sufficient capital to meet the capital commitments the Bank has made to the TDFI and the FDIC, we may be closed by the FDIC.  The directive also imposes certain limitations on the Bank’s operations, many of which the Bank is already subject to under the terms of the Order or as a result of the Bank falling below “adequately capitalized” at June 30, 2009, including limitations on the Bank’s ability to pay dividends, to pay management fees to the Company, to grow the Bank’s asset base, to make acquisitions, establish new branches or engage in new lines of business, to pay board and committee fees, to accept, renew or rollover brokered deposits and to pay interest rates on deposits above prescribed national rates.  The terms of the directive require that the directive shall remain effective until the Bank has been “adequately capitalized” on average for four consecutive quarters.





The Bank and the Company are currently evaluating their respective capital options and the Company is actively seeking another company with which to merge or by which to be acquired.





At December 31, 2010, the Bank’s Tier 1 risk-based capital ratio was in excess of the regulatory minimums. The Bank’s Tier 1 leverage ratio and Total risk-based capital ratio, however, continued to be less than the required minimum ratios, as they were at September 30, 2010, and the Bank, accordingly, remains within the category of “significantly undercapitalized” under the FDIC’s prompt corrective action provisions. In addition to the limitations on the Bank’s activities mandated by the Order and the prompt corrective action directive, the Bank, because it is significantly undercapitalized, is also now subject to determinations by the FDIC to require the Bank to be recapitalized, to restrict transactions with affiliates, restrict interest paid on deposits and to require changes in the directorate and/or senior management.  The Bank’s actual capital amounts and required ratios under the Order are as follows:




31





Actual


Minimum Amount

Necessary For Capital

Adequacy Purposes


Minimum Amount

Necessary To Be Well

Capitalized Under

Prompt Corrective

Action Provisions


To Comply With

Minimum Capital

Requirements

Per OrderAmount


Ratio


Amount


Ratio


Amount


Ratio


Amount


RatioAs of December 31, 2010 (in Thousands)Tier 1 Capital (To Average Assets)

$
3,153



3.07
%

$
4,102



4
%

$
5,128



5
%

$
8,204



8
%Tier 1 Capital (To Risk Weighted Assets)

$
3,153



4.01
%

$
3,148



4
%

$
4,722



6
%

$
7,871



10
%Total Capital (To Risk Weighted Assets)

$
4,161



5.29
%

$
6,296



8
%

$
7,871



10
%

$
8,658



11
%As of December 31, 2009 (in Thousands)Tier 1 Capital (To Average Assets)

$
4,094



3.40
%

$
4,817



4
%

$
6,021



5
%

$
9,634



8
%Tier 1 Capital (To Risk Weighted Assets)

$
4,094



4.75
%

$
3,447



4
%

$
5,170



6
%

$
8,617



10
%Total Capital (To Risk Weighted Assets)

$
5,194



6.03
%

$
6,894



8
%

$
8,617



10
%

$
9,479



11
%




The Bank is considered significantly undercapitalized at December 31, 2010.  See Notes 2 and 12 of the consolidated financial statements for additional information.




Liability and Asset Management




The Company’s Asset/Liability Committee (“ALCO”) actively measures and manages interest rate risk using a process developed by the Company.  The ALCO is also responsible for implementing the Company’s asset/liability management policies, overseeing the formulation and implementation of strategies to improve balance sheet positioning and earnings, and reviewing the Company’s interest rate sensitivity position.




The primary tool that management uses to measure short-term interest rate risk is a net interest income simulation model prepared by an independent correspondent institution.  These simulations estimate the impact that various changes in the overall level of interest rates over one- and two-year time horizons would have on net interest income.  The results help the Company develop strategies for managing exposures to interest rate risk.




Like any forecasting technique, interest rate simulation modeling is based on a large number of assumptions.  In this case, the assumptions relate primarily to loan and deposit growth, asset and liability prepayments, interest rates and balance sheet management strategies.  Management believes that both individually and in the aggregate the assumptions are reasonable.  Nevertheless, the simulation modeling process produces only a sophisticated estimate, not a precise calculation of exposure.




At December 31, 2010, approximately 66% of the Company’s gross loans had adjustable rates.  Based on the asset/liability modeling management believes that these loans reprice at a faster pace than liabilities held at the Company.  Because the majority of the institution’s liabilities are 12 months and under and the gap in repricing is asset sensitive, with loans repricing daily, management believes that a rising rate environment should have a positive impact on the Company’s net interest margin.  Floors in the majority of the Company’s adjustable rate assets also mitigate interest rate sensitivity in a decreasing rate environment.




32




Off-Balance Sheet Arrangements




The Company, at December 31, 2010, had outstanding unused lines of credit and standby letters of credit that totaled $6,546,010.  These commitments have fixed maturity dates and many will mature without being drawn upon, meaning that the total commitment does not necessarily represent the future cash requirements.  The Company has the ability to liquidate federal funds sold or, on a short-term basis, to purchase federal funds from other banks and to borrow from the Federal Home Loan Bank.  At December 31, 2010, the Company had established with correspondent banks the ability to purchase federal funds if needed.




Regulatory Matters




On June 3, 2009, the FDIC accepted a Stipulation and Consent (the “Consent”) of the Bank to the issuance of the Order.  Under the terms of the Order, the Bank has agreed, among other things, to the following items:  increase participation of the Board of Directors in the affairs of the Bank and establish a Board committee to oversee the Bank’s compliance with the Order; develop a written analysis and assessment of the Bank’s management and staffing needs for the purpose of providing qualified management; develop and implement a capital plan that increases and maintains the Bank’s Tier 1 capital ratio, Tier 1 risk-based capital ratio and Total risk-based capital ratio to 8%, 10% and 11%, respectively; review the adequacy of the ALLL, establish a comprehensive policy for determining the adequacy of the ALLL and maintain a reasonable ALLL; develop a written liquidity/asset/liability management plan addressing liquidity and the Bank’s relationship of volatile liabilities to temporary investments; refrain from paying cash dividends to the Company without the prior written consent of the FDCI and the TDFI; take specific actions to eliminate all assets classified as “Loss” and to reduce the level of assets classified “Doubtful” or “Substandard,” in each case in the Bank’s exam report; refrain from extending any additional credit to, or for the benefit of, any borrower who has a loan or other extension of credit from the Bank that has been charged off or classified in a certain specified manner and is uncollected; revise the Bank’s loan policy and procedures for effectiveness and make all necessary revisions to the policy to strengthen the Bank’s lending procedures; take specified actions to reduce concentrations of construction and development loans; prepare and submit to its supervisor authorities a budget and profit plan as well as its written strategic plan consisting of long-term goals and strategies; eliminate and/or correct all violations of law, regulations and contraventions of FDIC Statements of Policy as discussed in applicable reports and take all necessary steps to ensure future compliance; and furnish quarterly progress reports to the banking regulators.





In addition, as a result of the Bank’s total risk-based capital ratio falling below 6% at September 30, 2010, and remaining below 6% at December 31, 2010, the Bank is considered “significantly undercapitalized” and it is subject to the provisions of Section 38 of the Federal Deposit Insurance Act, which among other things: (i) restricts payment of capital distributions and management fees; (ii) requires that the FDIC monitor the condition of the Bank; (iii) required submission of a capital restoration plan within 45 days; (iv) restricts the growth of the Bank's assets; and (v) requires prior approval of certain expansion proposals, many of which restrictions or obligations, including the requirement to submit a capital restoration plan, the Bank was already subject to as a result of the Order. The Bank has submitted its capital restoration plan to the FDIC for approval, but the plan has not yet been approved by the FDIC.




33




I.
AVERAGE BALANCE SHEETS, NET INTEREST REVENUE AND CHANGES IN INTEREST INCOME AND INTEREST EXPENSE




The following table shows the amount of our average balances, interest income or interest expense for each category of interest-earning assets and interest-bearing liabilities and the average interest rate for total interest-earning assets and total interest-bearing liabilities, net interest spread and net yield on average interest-earning assets for each of the years in the two-year period ended December 31, 2010.  The table is presented on taxable equivalent basis, if applicable.




2010


2009Interest


Average





Interest


AverageAverage


Income/


Yields/


Average


Income/


Yields/Balance


Expense


Rate


Balance


Expense


RateAssets:Interest-earning assets:Loans (including fees)

$
85,971,390


$
4,951,893



5.76
%

$
103,129,495


$
6,178,856



5.99
%Securities - AFS


2,797,542



48,302



1.73
%


819,210



13,581



1.66
%FHLB stock


296,500



12,969



4.37
%


295,208



13,587



4.60
%Interest-bearing deposits in banks


4,091,121



26,011



0.64
%


264,490



1,105



0.42
%Federal funds sold


3,232,028



8,163



0.25
%


8,182,018



21,237



0.26
%Total interest-earning assets/interest-income


96,388,581



5,047,338



5.24
%


112,690,421



6,228,366



5.53
%Cash and due from banks


2,530,281











3,675,544Other assets


12,787,978











11,786,212Allowance for loan losses


(2,785,635
)










(2,959,593
)Total Assets

$
108,921,205










$
125,192,584Liabilities and Stockholder's Equity:Interest-bearing liabilities:Demand deposits

$
20,982,019


$
237,567



1.13
%

$
25,961,848


$
458,345



1.77
%Savings deposits


2,343,371



5,653



0.24
%


2,578,882



6,604



0.26
%Other time deposits


70,590,399



1,456,157



2.06
%


74,766,612



2,246,988



3.01
%FHLB advances and other borrowings4,764,279



202,508



4.25
%


6,440,063



260,713



4.05
%Total interest-bearing liabilities/interest-expense


98,680,068



1,901,885



1.93
%


109,747,405



2,972,650



2.71
%Non-interest bearing demand deposits


5,849,414











7,334,975Other liabilities


935,335











1,096,642Stockholder's equity


3,456,388











7,013,562Total liabilities and stockholder's equity

$
108,921,205










$
125,192,584Net interest earnings





$
3,145,453










$
3,255,716Net interest spread










3.31
%










2.82
%Net interest margin










3.26
%










2.89
%




34




Note:  Average loan balances include nonaccrual loans.  Interest collected on nonaccrual loans has been included.




The net interest margin for 2010 was 3.26% compared to a net interest margin of 2.89% for the same period in 2009, an increase of 37 basis points.  The improvement in the net interest margin was due to a decrease in the cost of interest bearing liabilities of 78 basis points which exceeded the decrease in the yield on earning assets of 29 basis points. Other matters related to the changes in net interest income, net yields and rate, and net interest margin are presented below:




§
Our loan yields decreased from 2009 to 2010.  For asset/liability management purposes, we have emphasized variable rate loans since our inception such that approximately 66.0% of our loans are variable rate loans at December 31, 2010 compared to 68.0% at December 31, 2009.  Variable rate loans generally have lower yields than do fixed rate loans, but better match the cost of funds in a rising rate environment.




§
During 2010 the average balances of noninterest bearing deposits decreased by $1,485,561 or 20.25%, while interest bearing liabilities decreased by $11,067,337 or 10.08%.  Rates decreased in 2010 over 2009.  Management anticipates the funding rates to remain stable or slightly decrease on interest bearing liabilities for most of 2011.




§
During 2010 and 2009 we invested a portion of our excess liquidity in lower-earning securities rather than loans, which typically carry a higher yield.




Net interest income decreased by $110,263 between the years ended December 31, 2010 and 2009 and decreased by $634,326 from December 31, 2008 to December 31, 2009.




35




The following is an analysis of the changes in our net interest income comparing the changes attributable to rates and those attributable to volumes:




2010 Compared to 2009


2009 Compared to 2008Increase (Decrease) due to


Increase (Decrease) due toRate


Volume


Net


Rate


Volume


NetInterest-earning assets:Loans

$
(197,793
)

$
(1,027,771
)

$
(1,225,564
)

$
(1,240,854
)

$
192,490


$
(1,048,364
)Investment securities


1,863



32,840



34,703



13,581



-



13,581FHLB stock


(670
)


59



(611
)


(1,673
)


1,248



(425
)Interest-bearing deposits in banks


8,828



16,072



24,900



(3,485
)


(529
)


(4,014
)Federal funds sold


(240
)


(12,870
)


(13,110
)


(166,948
)


109,559



(57,389
)Total interest-earning assets


(188,012
)


(991,670
)


(1,179,682
)


(1,399,379
)


302,768



(1,096,611
)Interest-bearing liabilities:Demand deposits


(133,815
)


(88,143
)


(221,958
)


(168,060
)


32,691



(135,369
)Savings deposits


(440
)


(612
)


(1,052
)


(12,858
)


(6,293
)


(19,151
)Other time deposits


(662,390
)


(125,704
)


(788,094
)


(864,218
)


439,902



(424,316
)FHLB advances and other borrowings


9,555



(67,870
)


(58,315
)


28,030



88,521



116,551Total interest-bearing liabilities


(787,090
)


(282,329
)


(1,069,419
)


(1,017,106
)


554,821



(462,285
)Net interest income

$
599,078


$
(709,341
)

$
(110,263
)

$
(382,273
)

$
(252,053
)

$
(634,326
)




Changes in net interest income are attributed to either changes in average balances (volume change) or changes in average rates (rate change) for earning assets and sources of funds on which interest is received or paid.  Volume changes have been determined by multiplying the prior years’ average rate by the change in average balances outstanding.  The rate change is the difference between the net change and the volume change.




II.
DEBT SECURITIES




Management evaluates securities for other-than-temporary impairment at least on a quarterly basis and more frequently when economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair market has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in market value. At December 31, 2010, six securities had unrealized losses which depreciated 2.60 percent from the Bank’s amortized cost basis. These securities have unrealized losses less than twelve months old. In analyzing the insurer’s financial condition, management considers whether downgrades by bond rating agencies have occurred and the results of reviews of the issuer’s current financial condition. As management has the ability to hold the securities until maturity, or for the foreseeable future if classified as available-for sale, no declines relative to the securities mentioned above are deemed to be other-than-temporary. As of December 31, 2010, these securities have gross unrealized losses of $78,124. No sales of securities occurred during the period ending December 31, 2010. Securities with a carrying value of $2,817,990 has been pledged to secure a federal funds line of credit with First National Bankers Bank of Alabama as of December 31, 2010. The U.S. Government securities all have maturity dates of 4 to 6 years. The Company has one government guaranteed mortgage-backed security with a maturity of 39 years although with monthly principal pre-payments, the average life is currently estimated to be 4.72 years.




36




III.
LOAN PORTFOLIO




A.
Loan Types.





The following schedule details the loans of the Company at December 31, 2010 and 2009:





December 31,2010


2009Mortgage loans on real estate:Residential 1-4 family

$
37,907,120


$
47,369,641Nonresidential and multifamily


21,222,784



22,879,767Construction and development


5,415,167



7,255,87764,545,071



77,505,285Commercial


10,805,289



15,658,189Consumer


1,365,175



2,481,523Total loans


76,715,535



95,644,997Less:Estimated allowance for loan losses


(2,956,010
)


(3,082,659
)Loans, net

$
73,759,525


$
92,562,338





B.           Maturities and Sensitivities of Loans and Deposits to Changes in Interest Rates




The following schedule details maturities and sensitivities to interest rate changes for loans and deposits as of December 31, 2010:




Within


1 to 5


Over 51 year


years


years


TotalUses of Funds:LoansResidential 1-4 family

$
19,118,322


$
11,452,999


$
7,335,799


$
37,907,120Nonresidential and multifamily


8,921,252



10,856,230



1,445,302



21,222,784Construction and development


4,989,200



376,215



49,752



5,415,167Commercial


7,578,974



3,226,315



-



10,805,289Consumer


531,770



819,112



14,293



1,365,175Total Loans


41,139,518



26,730,871



8,845,146



76,715,535





37





Within


1 to 5


Over 51 year


years


years


TotalFHLB stock


296,500



-



-



296,500Securities - AFS


-



1,484,700



1,432,017



2,916,717Interest-bearing deposits in banks


8,182,239



-



-



8,182,239Bank owned life insurance


-







2,570,228



2,570,228Federal funds sold


1,609,482



-



-



1,609,482Total earning assets

$
51,227,739


$
28,215,571


$
12,847,391


$
92,290,701Source of funds:Deposits:Interest-bearingMoney market,  interest, checking, and savings

$
23,056,505


$
-


$
-


$
23,056,505Time deposits


56,085,380



9,237,132



-



65,322,512Total Deposits


79,141,885



9,237,132



-



88,379,017Borrowings


3,545,906



-



-



3,545,906Total interest-bearing liabilities

$
82,687,791


$
9,237,132


$
-


$
91,924,923Net repricing gap

$
(31,460,052
)

$
18,978,439


$
12,847,391


$
365,778Rate sensitivity gap:Net repricing gap as a percentage of total earning assets


(34.09
)%


20.56
%


13.92
%


0..40
%Cumulative gap:

$
(31,460,052
)

$
(12,481,613
)

$
365,778Cumulative gap as a percentage of  total earning assets


(34.09
)%


(13.52
)%


0.40
%Rate Risk:Loans with predetermined rates

$
11,493,742


$
10,954,059


$
3,741,478


$
26,189,279Loans with variable/adjusted rates


29,645,776



15,776,812



5,103,668



50,526,256$
41,139,518


$
26,730,871


$
8,845,146


$
76,715,535




38




C.
Risk Elements





The following table presents information regarding nonaccrual, past due and restructured loans at December 31, 2010 and 2009:




2010


2009Loans accounted for on a non-accrual basis:Number


54



48Amount

$
10,269,694


$
7,790,863Accruing loans (including consumer loans) which are contractually past due 90 days or more as to principal or interest payments:Number


15



11Amount

$
1,895,621


$
3,707,470Loans defined as “troubled debt restructurings”Number


0



0Amount

$
-


$
-





Accrual of interest is discontinued on a loan when management of the Company determines upon consideration of economic and business factors affecting collection efforts that collection of interest is doubtful.





The Bank has specifically identified and evaluated $12,821,531 and $11,947,868 in impaired loans at December 31, 2010 and 2009, respectively.  The Bank has reserved $1,380,339 and $2,049,912 related to these specifically evaluated loans as of December 31, 2010 and 2009, respectively.





The Bank collectively evaluates large groups of smaller balance homogeneous loans for impairment.  Loans collectively evaluated for impairment, with a classification of substandard or doubtful, as of December 31, 2010 and 2009, were $634,002 and $2,971,100, respectively.  The Bank has reserved $69,121 and $101,994 related to these loans as of December 31, 2010 and 2009, respectively.




There are no other loans which are not disclosed above, but where known, information about possible credit problems of borrowers causes management to have serious doubts as to the ability of such borrowers to comply with the present loan repayment terms.




IV.
SUMMARY OF LOAN LOSS EXPERIENCE




The following schedule details selected information related to the estimated allowance for loan loss account of the Company at December 31, 2010 and 2009:




December 312010


2009Balance at beginning of year

$
3,082,659


$
2,373,648Provision charged to expense


1,382,685



3,146,855Charge offs:Residential 1-4 family


(757,725
)


(1,238,319
)Nonresidential and multifamily


-



(284,321
)Construction and development


(708,376
)


(953,308
)Commercial loans


(123,836
)


(43,016
)Consumer loans


(53,192
)


(72,677
)Total Loan Losses


(1,643,129
)


(2,591,641
)





39





December 312010


2009Recoveries:Residential 1-4 family


23,521



61,131Nonresidential and multifamily


-



41,533Construction and development


80,468



-Commercial loans


15,650



22,633Consumer loans


14,156



28,500Total Loan Recoveries


133,795



153,797Net Charge Offs


(1,509,334
)


(2,437,844
)Balance at end of year

$
2,956,010


$
3,082,659Ratio of net charge offs during the period to average loans outstanding during the period


1.76
%


2.36
%Allowance for loan losses as a percent of year end loans


3.85
%


3.22
%




At December 31, 2010 and 2009, the allowance for loan losses was allocated as follows:




December 31, 2010


December 31, 2009Percentage of loan





Percentage of loanin each category





in each categoryAmount


to total loans


Amount


to total loansMortgage loans on real estate:Residential 1-4 family

$
948,868



32.10
%

$
1,735,825



56.31
%Nonresidential and multifamily


460,801



15.59
%


333,455



10.82
%Construction and development


853,849



28.89
%


324,507



10.53
%2,263,518







2,393,787Commercial loans


651,319



22.03
%


626,589



20.32
%Consumer loans


41,173



1.39
%


62,283



2.02
%$
2,956,010



100.00
%

$
3,082,659



100.00
%




The following is a summary of information pertaining to non-accrual loans as of December 31, 2010:




Nonaccrual Loans:Residential 1-4 family

$
3,464,994Nonresidential and multifamily


4,528,590Construction and development


1,080,586Commercial


1,182,141Consumer


13,383Total

$
10,269,694





40




The following is a summary of information pertaining to non-accrual loans as of December 31, 2009:




Total nonaccrual loans

$
7,790,863





The following table presents an aged analysis of past due financing receivables as of December 31, 2010:





Past Due30-89 Days


90 DaysPast Due


or Moreand


and





Total


Current


TotalAccruing


Accruing


Non-Accrual


Past Due


Loans


LoansResidential 1-4 family

$
1,757,199


$
679,036


$
3,464,994


$
5,901,229


$
32,005,891


$
37,907,120Nonresidential and multifamily


99,091



346,479



4,528,590



4,974,160



16,248,624



21,222,784Construction and development


207,985



362,251



1,080,586



1,650,822



3,764,345



5,415,167Commercial


172,853



493,778



1,182,141



1,848,772



8,956,517



10,805,289Consumer


31,403



14,077



13,383



58,863



1,306,312



1,365,175Total

$
2,268,531


$
1,895,621


$
10,269,694


$
14,433,846


$
62,281,689


$
76,715,535





The following is a summary of information pertaining to past due loans as of December 31, 2009:





Total loans past-due ninety days or more and still accruing

$
3,707,470





The estimated allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions.  This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.




V.
DEPOSITS




The average amounts and average interest rates for deposits for 2010 and 2009 are detailed in the following schedule:




Years Ended December 31,2010


2009Deposit Category

Average

Amount

Average Rate

Paid


Average

Amount

Average Rate

PaidNoninterest-bearing demand

$
5,849,414



N/A


$
7,334,975



N/AInterest-bearing demand


20,982,019



1.13
%


25,961,848



1.77
%Savings deposits


2,343,371



0.24
%


2,578,882



0.26
%Time deposits


70,590,399



2.06
%


74,766,612



3.01
%





41





The following schedule details the amount outstanding of time certificates of deposit of $100,000 or more and respective maturities for the year ended December 31, 2010:





Certificates of Deposit3 months or less

$
505,2553-6 months


449,6566-12 months


3,008,886Over 12 months


14,420,980Total

$
18,384,777




VI.
RETURN ON EQUITY AND ASSETS





Returns on average consolidated assets and average consolidated equity for the periods indicated are as follows:




Year Ended December 31,2010


2009Return on average assets


(2.11
)%


(3.21
)%Return on average equity


(66.48
)%


(57.36
)%Average equity to average assets ratio


3.17
%


(5.60
)%Dividend payout ratio


N/A



N/A




VII.
SHORT-TERM BORROWINGS





Federal Home Loan Bank Advances:





Pursuant to collateral agreements with the FHLB, the advances are collateralized by specific first mortgage loans. The FHLB’s required unpaid principal balance of eligible mortgages was $3,806,113 and $6,950,621 at December 31, 2010  and  2009, respectively.  The advances at December 31, 2010 and 2009, have the maturity dates as follows:





Maturity Date

Interest Rate


December 31, 201006/03/11


3.69


$
2,624,906





Maturity Date

Interest Rate


December 31, 200904/01/10


3.56
%

$
457,47301/01/11


4.37



353,02406/03/11


3.69



3,000,00008/04/10


3.63



1,500,000$
5,310,497




42




Other Borrowings:





On December 30, 2008, the Company entered into a promissory note and Commercial Loan Agreement with Jefferson Federal Bank whereby the Company borrowed $1,000,000 from the lender secured by all of the outstanding shares of common stock of the Bank, pursuant to a Commercial Security Agreement entered into by the parties concurrently with the loan.  At December 31, 2010, the outstanding principal balance was $900,000.





The loan contemplates a multiple advance draw loan, with the principal balance not to exceed $1,000,000.  Interest will accrue on the loan at the rate of 7.00% per year, with payment required upon demand, but if no demand is made, then payment must be made in quarterly payments of accrued interest calculated on the principal amount outstanding.  Principal is due on February 28, 2011.  The parties are currently in negotiations to extend the maturity date of the loan. The Company may prepay the loan at any time by paying all principal, interest, escrow, late fees, and all other amounts due in full.




As of December 31, 2010, the Company has three unsecured promissory notes with two current and one former director whereby the Company borrowed $7,000 from each one of the individuals for a total of $21,000.  Interest will accrue on the loans at the rate of 6.0% per year with payment of any unpaid balance and accrued interest due at any time upon demand.





ITEM 7A.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK




As a smaller reporting company, the Company is not required to include this information in this Report.




ITEM 8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA




The Report of Independent Registered Public Accounting Firm, Consolidated Financial Statements and supplementary data required by Item 8 are set forth on pages F-1 through F-37 of this Report and are incorporated herein by reference.




ITEM 9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE




None.




ITEM 9A.
CONTROLS AND PROCEDURES




Disclosure Controls and Procedures. The Corporation maintains disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the “Exchange Act”), that are designed to ensure that information required to be disclosed by it in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time period specified in the SEC’s rules and forms and that such information is accumulated and communicated to the Corporation’s management, including its Chief Executive Officer and Chief Financial Officer. The Corporation carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures as of the end of the period covered by this report.  Based on the evaluation of these disclosure controls and procedures, the Chief Executive Officer and Chief Financial Officer concluded that the Corporation’s disclosure controls and procedures were effective.




Changes in Internal Controls and Procedures. There were no changes in the Corporation’s internal control over financial reporting during the Corporation’s fiscal quarter ended December 31, 2010 that have materially affected, or are reasonably likely to materially affect, its internal control over financial reporting.




43




Management’s Report on Internal Control over Financial Reporting




The management of the Corporation is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rule 13a-15(f) promulgated under the Exchange Act.  The Corporation's internal control system was designed to provide reasonable assurance to the Corporation's management and Board of Directors regarding the preparation and fair presentation of published financial statements.




All internal control systems, no matter how well designed, have inherent limitations.  Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.




Management assessed the effectiveness of the Corporation's internal control over financial reporting as of December 31, 2010.  In making this assessment, management used the criteria set forth in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, management believes that, as of December 31, 2010, the Corporation's internal control over financial reporting is effective based on those criteria.




This annual report does not include an attestation report of the Corporation's independent registered public accounting firm regarding internal control over financial reporting because that requirement under Section 404 of the Sarbanes Oxley Act of 2002 was permanently removed for non-accelerated filers like the Company pursuant to the provisions of Section 989(G) set forth in the Dodd-Frank Act.




ITEM 9B.
OTHER INFORMATION




None.




PART III




ITEM 10.
DIRECTORS, EXECUTIVE OFFICERS  AND CORPORATE GOVERNANCE




Information relating to our directors and executive officers will be contained in the Corporation’s Proxy Statement for its 2011 Annual Meeting of shareholders to be held June 23, 2011, and such information is incorporated herein by reference.




ITEM 11.
EXECUTIVE COMPENSATION




Information relating to executive compensation will be contained in the Corporation’s Proxy Statement for its 2011 Annual Meeting of shareholders to be held June 23, 2011, and such information is incorporated herein by reference.




ITEM 12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS




Information relating to security ownership of certain beneficial owners and management will be contained in the Corporation’s Proxy Statement for its 2011 Annual Meeting of shareholders to be held June 23, 2011, and such information is incorporated herein by reference.




Securities Authorized for Issuance Under Equity Compensation Plans




The Bank issued stock option agreements to certain officers and employees (“Options”), at various times beginning on July 16, 2001.  These Options were not approved by the shareholders, as such approval is not necessary for these non-qualified option agreements.  Upon consummation of the Share Exchange, the Corporation became party to these options issued by the Bank.




44




The following table reflects the number of shares to be issued upon the exercise of options granted under the Option agreements, the weighted-average exercise price of all such options, and the total number of shares of common stock reserved for issuance upon the exercise of authorized, not-yet-granted options as of December 31, 2010:




Plan Category

Number of Securities to

be Issued Upon Exercise

of Outstanding Options,

Warrants and Rights

(a)


Weighted-average

Exercise Price of

Outstanding Options,

Warrants and Rights

(b)


Number of Securities

Remaining Available for

Future Issuance Under

Equity Compensation

Plans (excluding

securities reflected in

column (a))

(c)Equity Compensation Plans Approved by Security Holders


—



—



—Equity Compensation Plans Not Approved by Security Holders


31,550


$
4.51



206,459Total


31,550


$
4.51



206,459




The maximum number of shares of the Corporation’s common stock available for issuance pursuant to stock options is 375,000 shares.  As of December 31, 2010 the maximum number of shares available for future stock option grants is 206,459 shares.  The option exercise price is equal to the fair market value of the Corporation’s common stock at the date of the grant.  The options expire on the tenth anniversary of the date of the option.  Prior to adopting FASB ASC Topic 718, the Corporation elected to vest immediately all remaining stock options as of May 17, 2005.  Proceeds received by the Corporation from exercises of the stock options are credited to common stock and additional paid-in capital.




ITEM 13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE




Information relating to certain relationships and related transactions will be contained in the Corporation’s Proxy Statement for its 2011 Annual Meeting of shareholders to be held June 23, 2011, and such information is incorporated herein by reference.




ITEM 14.
PRINCIPAL ACCOUNTANT FEES AND SERVICES




Information relating to the principal accountant fees and services will be contained in the Corporation’s Proxy Statement for its 2011 Annual Meeting of shareholders to be held June 23, 2011, and such information is incorporated herein by reference.




45





PART IV




ITEM 15.
EXHIBITS, FINANCIAL STATEMENT SCHEDULES




(a)(1)      Financial Statements:




The following Consolidated Financial Statements of American Patriot Financial Group, Inc. and the related notes are filed as part of this Report pursuant to Item 8:




PageReport of Independent Registered Public Accounting Firm
F-1Consolidated  Balance Sheets
F-3Consolidated Statements of Operations
F-4Consolidated Statements of Changes in Stockholders' Equity
F-5Consolidated Statements of Cash Flows
F-6Notes to Consolidated Financial Statements
F-7




(2)
Schedules required by Article 12 of Regulation S-X are either omitted because they are not applicable or because the required information is shown in the financial statements or the notes thereto.




(3)
Exhibits:




Exhibit No.

Description3.1

Charter of American Patriot Financial Group, Inc. (1)3.2

Bylaws of American Patriot Financial Group, Inc. (1)10.1

Share Exchange Agreement between American Patriot Financial Group, Inc. (F/K/A BG Financial Group, Inc.) and American Patriot Bank (F/K/A Bank of Greeneville), effective January 23, 2004. (1)10.2

Stock Option Agreement between American Patriot Bank and J. Robert Grubbs.* (2)10.3

Stock Option Agreement between American Patriot Bank and T. Don Waddell.*(2)10.4

Purchase and Assumption Agreement between American Patriot Bank (f/k/a Bank of Greeneville) and First Community Bank of East Tennessee, dated July 6, 2001. (2)10.5

Stipulation and Consent to the Issuance of an Order to Cease and Desist dated May 29, 2009. (3)10.6

Order to Cease and Desist between American Patriot Bank and the Federal Deposit Insurance Corporation dated June 3, 2009. (3)10.7

Employment Agreement, by and between American Patriot Bank and John Donald Belew, dated as of August 26, 2009. (4)10.8

Amendment No. 1 to Employment Agreement, by and between American Patriot Financial Group, Inc., American Patriot Bank and John Donald Belew, dated as of January 21, 2010. (5)21.1

Subsidiaries of American Patriot Financial Group, Inc.31.1

Certification pursuant to Rule 13a-14a/15d-14(a)31.2

Certification pursuant to Rule 13a-14a/15d-14(a)32.1

Certification pursuant to Rule 18 U.S.C. Section 1350-Sarbanes-Oxley Act of 200232.2

Certification pursuant to Rule 18 U.S.C. Section 1350-Sarbanes-Oxley Act of 200299.1

FDIC Supervisory Prompt Corrective Action Directive, dated August 17, 2010. (6)





*             Management compensatory plan or arrangement.





(1)           Previously filed as an exhibit to a Form 8-K filed by American Patriot Financial Group, Inc. (f/k/a BG Financial Group, Inc.) with the SEC on May 21, 2004.





(2)           Previously filed as an exhibit to American Patriot Bank's (f/k/a Bank of Greeneville) Registration Statement on Form 10-SB, as filed with the Federal Deposit Insurance Corporation on April 27, 2002.





(3)           Previously filed as an exhibit to a Form 8-K filed by American Patriot Financial Group, Inc. with the SEC on June 9, 2009.





(4)           Previously filed as an exhibit to a Form 8-K filed by American Patriot Financial Group, Inc. with the SEC on August 28, 2009.





(5)           Previously filed as an exhibit to a Form 8-K filed by American Patriot Financial Group, Inc. with the SEC on January 22, 2010.





(6)           Previously filed as an exhibit to a Form 8-K filed by American Patriot Financial Group, Inc. with the SEC on August 23, 2010.


46
  Signatures





Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.




AMERICAN PATRIOT FINANCIAL GROUP, INC.By:
/s/ John D. BelewJohn D. Belew, Chief, Executive OfficerDate:      March 31, 2011





Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.





By:
/s/ Wendy C. Warner

By:
/s/ William J. SmeadWendy C. Warner, Director


William J. Smead, DirectorDate:      March 31, 2011

Date:      March 31, 2011By:
/s/ Roger A. Woolsey

By:
/s/ John D. BelewRoger A. Woolsey, Director


John D. Belew, Chief Executive Officer andDirectorDate:      March 31, 2011

Date:      March 31, 2011By:
/s/ T. Don WaddellT. Don Waddell, Chief Financial OfficerDate:      March 31, 2011





47





Report of Independent Registered Public Accounting Firm





To the Board of Directors and Stockholders


American Patriot Financial Group, Inc.


Greeneville, Tennessee





We have audited the accompanying consolidated balance sheets of American Patriot Financial Group, Inc. and subsidiary (Company) as of December 31, 2010 and 2009, and the related consolidated statements of operations, changes in stockholders’ equity and cash flows for the years then ended.  These financial statements are the responsibility of the Company's management.  Our responsibility is to express an opinion on these financial statements based on our audits.





We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  The Company is not required to have, nor were we engaged to perform an audit of its internal control over financial reporting.  Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.  Accordingly, we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the account principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.





In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of American Patriot Financial Group, Inc. and subsidiary as of December 31, 2010 and 2009, and the results of their operations and their cash flows for the years then ended in conformity with U.S. generally accepted accounting principles.




F-1





The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.  As discussed in Note 2 to the consolidated financial statements, the Company has incurred significant losses for the past four years resulting in a retained deficit of $5,946,761.  At December 31, 2010, the Company and its subsidiary were significantly undercapitalized based on regulatory standards and has consented to an Order to Cease and Desist with its primary federal regulator that requires, among other provisions, that it achieve regulatory capital thresholds that are significantly in excess of its current actual capital levels.  The Company’s nonperforming assets have increased significantly during 2010 and 2009 related primarily to deterioration in the credit quality of its loans collateralized by real estate.  The Company, at the holding company level, has a note payable that was due February 28, 2011; however, the Company does not currently have sufficient funds to pay off this note and it is uncertain whether the lender will renew the note, or whether the Company can raise sufficient capital to pay off the note.  This note is securitized by 100 percent of the stock of the subsidiary.  These matters raise substantial doubt about the Company’s ability to continue as a going concern.  Management’s plans in regard to these matters are also discussed in Note 2.  The financial statements do not include any adjustments that might result from the outcome of this uncertainty.




/s/ HAZLETT, LEWIS & BIETER, PLLCChattanooga, TennesseeMarch 30, 2011





F-2





AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


CONSOLIDATED BALANCE SHEETS





December 31,2010


2009ASSETSCash and due from banks

$
1,499,054


$
4,606,244Federal funds sold


1,609,482



3,137,654Interest-bearing deposits in banks


8,182,239



2,470,118Cash and cash equivalents


11,290,775



10,214,016Securities available for sale


2,916,717



2,984,945Federal Home Loan Bank stock, at cost


296,500



296,500Loans, net of allowance for loan losses of $2,956,010 in 2010 and $3,082,659 in 2009


73,759,525



92,562,338Premises and equipment, net


4,807,200



5,047,047Accrued interest receivable


358,298



390,165Deferred tax assets, net


29,912



228,303Foreclosed assets


3,885,396



3,409,635Cash surrender value of bank owned life insurance


2,570,228



2,464,771Other assets


174,415



616,518Total Assets

$
100,088,966


$
118,214,238LIABILITIES AND STOCKHOLDERS' EQUITYLIABILITIESDeposits:Noninterest-bearingDemand

$
5,275,302


$
6,669,598Interest-bearingMoney market, interest checking and savings


23,056,505



25,512,212Time deposits


65,322,512



74,327,770Total Deposits


93,654,319



106,509,580Accrued interest payable


307,285



621,045Other liabilities


438,612



428,826Federal Home Loan Bank and other borrowings


3,545,906



6,338,497Total Liabilities


97,946,122



113,897,948Commitments and Contingencies (Notes 11 and 17)STOCKHOLDERS' EQUITYStock:Preferred stock, no par value; authorized 1,000,000 shares; 207 shares issued and outstanding at December 31, 2010; no shares issued and outstanding at December 31, 2009


174,220



-Common stock, $0.333 par value; authorized 6,000,000 shares; issued and outstanding 2,389,391 shares at December 31, 2010 and December 31, 2009


796,337



796,337Additional paid-in capital


7,167,260



7,167,260Retained deficit


(5,946,761
)


(3,638,017
)Accumulated other comprehensive income


(48,212
)


(9,290
)Total Stockholders’ Equity


2,142,844



4,316,290Total Liabilities and Stockholders’ Equity

$
100,088,966


$
118,214,238




The accompanying notes are an integral part of these consolidated


financial statements.




F-3





AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


CONSOLIDATED STATEMENTS OF OPERATIONS





Year Ended December 31,2010


2009Interest and dividend income:Loans, including fees

$
4,951,893


$
6,178,856Investment securities


48,302



13,581Dividends on Federal Home Loan Bank stock


12,969



13,587Federal funds sold and other


34,174



22,342Total interest and dividend income


5,047,338



6,228,366Interest expense:Deposits


1,699,377



2,711,937Borrowed funds


202,508



260,713Total interest expense


1,901,885



2,972,650Net interest income before provision for loan losses


3,145,453



3,255,716Provision for loan losses


1,382,685



3,146,855Net interest income after provision for loan losses


1,762,768



108,861Noninterest income:Customer service fees


360,231



421,833Fees from origination of mortgage loans sold


16,617



26,214Other


589,972



142,447Total noninterest income


966,820



590,494Noninterest expenses:Salaries and employee benefits


1,464,902



1,753,469Occupancy


567,907



587,800Advertising


20,069



43,447Data processing


307,271



322,787Legal and professional


561,084



593,679Depository insurance


457,068



483,994Foreclosed real estate, net


927,090



201,622Other operating


496,880



530,902Total noninterest expense


4,802,271



4,517,700Net loss before income taxes


(2,072,683
)


(3,818,345
)Income tax expense


225,135



204,324Net loss


(2,297,818
)


(4,022,669
)Preferred stock dividend requirement


9,094



-Accretion on preferred stock discount


10,926



-Net loss to Common Shareholders

$
(2,317,838
)

$
(4,022,669
)Per share information:Basic net loss per common share

$
(.97
)

$
(1.68
)Diluted net loss per common share

$
(.97
)

$
(1.68
)Weighted average basic common shares outstanding


2,389,391



2,389,391Weighted average diluted common shares outstanding


2,389,391



2,389,391





The accompanying notes are an integral part of these consolidated


financial statements.




F-4





AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY


Years Ended December 31, 2010 and 2009





AccumulatedAdditional


Retained


Other


TotalPreferred Stock


Common Stock


Paid-In


Earnings


Comprehensive


Stockholders’Shares


Amount


Shares


Amount


Capital


(Deficit)


Income (Loss)


EquityBalance, December 31, 2008


-


$
-



2,389,391


$
796,337


$
7,167,260


$
384,652


$
-


$
8,348,249Comprehensive loss:Net loss


-



-



-



-



-



(4,022,669
)


-



(4,022,669
)Other comprehensive income:Unrealized holding losses on securities available for sale, net of tax effect of $5,765


-



-



-



-



-



-



(9,290
)


(9,290
)Total comprehensive loss


-



-



-



-



-



-



-



(4,031,959
)Balance, December 31, 2009


-



-



2,389,391



796,337



7,167,260



(3,638,017
)


(9,290
)


4,316,290Issuance of preferred stock


207



163,294



-



-



-



-



-



163,294Accretion of discount on preferred stock – Series A


-



10,926



-



-



-



(10,926
)


-



-Comprehensive loss:Net loss


-



-



-



-



-



(2,297,818
)


-



(2,297,818
)Other comprehensive income:Unrealized holding losses on securities available for sale, net of tax effect of $24,147


-



-



-



-



-



-



(38,922
)


(38,922
)Total comprehensive loss


-



-



-



-



-



-



-



(2,336,740
)Balance, December 31, 2010


207


$
174,220



2,389,391


$
796,337


$
7,167,260


$
(5,946,761
)

$
(48,212
)

$
2,142,844





The accompanying notes are an integral part of these consolidated


financial statements




F-5





AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


CONSOLIDATED STATEMENTS OF CASH FLOWS





Year Ended December 31,2010


2009CASH FLOWS FROM OPERATING ACTIVITIES:Net loss

$
(2,297,818
)

$
(4,022,669
)Adjustments to reconcile net loss to net cashprovided by (used in) operating activities:Provision for loan losses


1,382,685



3,146,855Write-down of foreclosed assets


606,709



46,800Depreciation


267,339



298,895Gain on sales of premises and equipment


-



(1,817
)Realized net losses on sales of loans and other assets


128,702



13,518Deferred income tax expense


222,538



565,787Accretion of securities


(184
)


-Increase in cash surrender value of bank owned life insurance


(105,457
)


(111,273
)Net change in:Accrued interest receivable


31,867



115,295Other assets


442,103



(398,407
)Other liabilities


9,786



(47,177
)Accrued interest payable


(313,760
)


98,453Net cash provided by (used in) operating activities


374,510



(295,740
)CASH FLOWS FROM INVESTING ACTIVITIES:Proceeds from calls and maturities of securities available for sale


5,003,152



1,500,000Purchase of securities available for sale


(4,996,490
)


(4,500,000
)Federal Home Loan Bank stock purchases


-



(5,300
)Additions to foreclosed assets


(137,625
)


-Proceeds from sales of foreclosed assets


1,156,867



199,170Loan originations and principal collections, net


15,188,395



4,343,825Additions to premises and equipment


(27,492
)


(28,739
)Proceeds from sales of premises and equipment


-



2,299Net cash provided by investingactivities


16,186,807



1,511,255CASH FLOWS FROM FINANCING ACTIVITIES:Net change in deposits (non-time deposits)


(3,850,003
)


(1,246,765
)Net change in time deposits


(9,005,258
)


4,017,168Federal Home Loan Bank repayments


(2,685,591
)


(196,308
)Proceeds from other borrowings


-



28,000Repayment of other borrowings


(107,000
)


-Proceeds from issuance of preferred stock


163,294



-Net cash (used in) provided by financing activities


(15,484,558
)


2,602,095Net change in cash and cash equivalents


1,076,759



3,817,610Cash and cash equivalents at beginning of year


10,214,016



6,396,406Cash and cash equivalents at end of year

$
11,290,775


$
10,214,016SUPPLEMENTARY CASH FLOW INFORMATION:Interest paid on deposits and borrowed funds

$
2,215,645


$
2,874,197Income taxes paid


-



152,004SUPPLEMENTAL SCHEDULE OF NON-CASH ACTIVITIES:Loans moved to foreclosed/repossessed assets

$
2,231,733


$
3,274,544





The accompanying notes are an integral part of these consolidated


financial statements.




F-6





AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 1.
Summary of Significant Accounting Policies





The accounting and reporting policies of American Patriot Financial Group, Inc. and subsidiary (the “Company”) conform with United States generally accepted accounting principles (“GAAP”) and practices within the banking industry.  The Financial Accounting Standards Board (“FASB”) has adopted the FASB Accounting Standards Codification (“ASC”) as the single source of authoritative nongovernmental GAAP.  Rules and interpretive releases of the Securities and Exchange Commission (“SEC”) are also sources of authoritative GAAP for SEC registrants like the Company.





The policies that materially affect financial position and results of operations are summarized as follows:




Principles of Consolidation





The consolidated financial statements include the accounts of American Patriot Financial Group, Inc. and its wholly-owned subsidiary, American Patriot Bank (Bank). All significant intercompany balances and transactions have been eliminated in consolidation.





Nature of Operations





The Company is a bank-holding company which owns all of the outstanding common stock of the Bank.  The Bank provides a variety of financial services through its locations in Greeneville and Maryville, Tennessee and surrounding areas.  The Bank's primary deposit products are demand deposits, savings accounts, and certificates of deposit.  Its primary lending products are commercial loans, real estate loans, and installment loans.




Use of Estimates





In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, valuation of deferred tax assets, and the fair value of financial instruments.





Cash and Cash Equivalents





For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash and balances due from banks, interest-bearing deposits in banks, and federal funds sold, all of which mature





Securities Available for Sale





Securities available for sale are carried at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income.  Realized gains and losses on securities available for sale are included in other income and, when applicable, are reported as a reclassification adjustment, net of tax, in other comprehensive income.  Gains and losses on sales of securities are determined on the specific-identification method.  Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities.





F-7





AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 1.
Summary of Significant Accounting Policies(Continued)





Securities Available for Sale(Continued)





The Company conducts a regular assessment of its securities portfolio to determine whether any are other-than-temporarily impaired.  In estimating other-than-temporary impairment losses, management considers, among other factors, the length of time and extent to which the fair value has been less than cost, the financial condition and near term prospects of the issuer, and the intent and ability of the Company to retain its investment for a period of time sufficient to allow for any anticipated recovery.  The term “other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospects for a near-term recovery of value is not necessarily favorable, or that there is a lack of evidence to support a realizable value equal to or greater than the carrying value of the investment.  Once a decline in value for a debt security is determined to be other-than-temporary, the other-than-temporary impairment is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of the total other-than-temporary impairment related to all other factors.  The amount of the total other-than-temporary impairment related to the credit loss is recognized in earnings.  The amount of the total other-than-temporary impairment related to all other factors is recognized in other comprehensive income.





Loans





The Bank grants mortgage, commercial and consumer loans to customers.  A substantial portion of the loan portfolio is represented by mortgage loans throughout Greeneville and Maryville, Tennessee and surrounding areas.  The ability of the Bank’s debtors to honor their contracts is dependent upon the real estate and general economic conditions in this area.





Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances adjusted for charge-offs and the allowance for loan losses. Interest income is accrued on the unpaid principal balance.  The Bank does not defer loan fees and related loan origination costs.  Based on management’s assessments, the difference between deferral and immediate recognition of such fees and related costs is not material.





The accrual of interest on mortgage and commercial loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection.  Past due status is based on contractual terms of the loan.  In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful.





All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income.  The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual.  Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.




F-8




AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 1.
Summary of Significant Accounting Policies(Continued)





Allowance for Loan Losses





The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings.  Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed.  Subsequent recoveries, if any, are credited to the allowance.





The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions.  This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.





The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired.  For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.  The general component covers non-classified loans and is based on historical loss experience and expected loss given default derived from the Bank's internal risk rating process.  Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data.





A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.  Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.





Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Bank does not separately identify individual consumer and residential loans for impairment disclosures, unless such loans are the subject of a restructuring agreement.




F-9





AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 1.
Summary of Significant Accounting Policies(Continued)





Significant Group Concentrations of Credit Risk





Most of the Company’s activities are with customers located in eastern Tennessee.  The types of securities that the Company invests in are included in Note 4.  The types of lending the Company engages in are included in Note 6.  The Company does not have any significant concentrations to any one industry or customer.





Commercial real estate, including commercial construction loans, represented 30 percent of the loan portfolio at December 31, 2010, and 29 percent of the loan portfolio at December 31, 2009.





Foreclosed Assets





Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell.  Revenue and expenses from operations and changes in the valuation allowance are included in net expenses from foreclosed assets.





Premises and Equipment





Land is carried at cost.  Buildings and equipment are carried at cost, less accumulated depreciation and amortization computed on the straight-line method over the estimated useful lives of the assets or the expected terms of the leases, if shorter.  Expected terms include lease option periods to the extent that the exercise of such options is reasonably assured.  Maintenance and repairs are expensed as incurred while major additions and improvements are capitalized.  Gains and losses on dispositions are included in current operations.





Transfers of Financial Assets





Transfers of financial assets are accounted for as sales when control over the assets has been surrendered.  Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Bank, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Bank does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.





Advertising Costs





Advertising costs are expensed as incurred.





F-10





AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 1.
Summary of Significant Accounting Policies(Continued)





Variable Interest Entities





An entity is referred to as a variable interest entity (“VIE”) if it meets the criteria outlined in ASC Topic 810, which are: (1) the entity has equity that is insufficient to permit the entity to finance its activities without additional subordinated financial support from other parties, or (2) the entity has equity investors that cannot make significant decisions about the entity’s operations or that do not absorb the expected losses or receive the expected returns of the entity.  A VIE must be consolidated by the Company if it is deemed to be the primary beneficiary of the VIE, which is the party involved with the VIE that has a majority of the expected losses, expected residual returns, or both.  At December 31, 2010, the Company is not involved with any entity that is deemed to be a VIE.





Stock Option Plan





The Company recognizes compensation cost relating to share-based payment transactions based on the fair value of the equity or liability instruments issued.  Compensation cost is measured using the fair value of the stock option award on the grant date and is recognized over the employee service period.  The Company uses a stock option pricing model to determine the fair value of the award on the grant date.





Income Taxes





The Company accounts for income taxes in accordance with income tax accounting guidance in ASC Topic 740.The income tax accounting guidance results in two components of income tax expense - current and deferred.  Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to taxable income or loss.  The Company determines deferred income taxes using the liability method.  Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities.  The Company's deferred taxes relate primarily to differences between the basis of the allowance for loan losses and accumulated depreciation.  Deferred tax assets and liabilities are reflected at income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled.  As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.  The Bank files consolidated income tax returns with its subsidiary.  With few exceptions the Company is no longer subject to tax examinations by the authorities for years before 2007.





F-11





AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 1.
Summary of Significant Accounting Policies(Continued)





Income Taxes(Continued)





The Company recognizes deferred tax assets if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination.  The Company follows the statutory requirements for its income tax accounting and generally avoids risks associated with potentially problematic tax positions that may be challenged upon examination.  The Company recognizes interest and penalties on income taxes as a component of income tax expense.





Segment Reporting





ASC Topic 280, Segment Reporting,provides for the identification of reportable segments on the basis of distinct business units and their financial information to the extent such units are reviewed by an entity’s chief decision maker (which can be an individual or group of management persons).  ASC Topic 280 permits aggregation or combination of segments that have similar characteristics.  In the Company’s operations, each bank branch is viewed by management as being a separately identifiable business or segment from the perspective of monitoring performance and allocation of financial resources.  Although the branches operate independently and are managed and monitored separately, each is substantially similar in terms of business focus, type of customers, products and services.  Accordingly, the Company’s consolidated financial statements reflect the presentation of segment information on an aggregated basis in one reportable segment.





Earnings Per Share





Basic earnings per share represent income (loss) available to common stockholders divided by the weighted-average number of common shares outstanding during the period.  Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance.  The effects of outstanding antidilutive stock options are excluded from the computation of diluted earnings per share.  There were 31,550 and 71,150 antidilutive stock options for 2010 and 2009, respectively.  Potential common shares that may be issued by the Company relate solely to outstanding stock options and are determined using the treasury stock method.





Recent Accounting Pronouncements





In January 2010, the FASB issued Accounting Standards Update No. 2010-06 (“ASU 2010-06”), Fair Value Measurements and Disclosures (ASC Topic 820, Improving Disclosures about Fair Value Measurements).  ASU 2010-06 requires certain new disclosures and clarification of existing fair value disclosures.  ASU 2010-06 is effective for interim and annual reporting periods beginning after December 15, 2009, except the disclosures about purchases, sales, issuances and settlements in the rollforward of activity in Level 3 fair value measurements.  Those disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years.




F-12





AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 1.
Summary of Significant Accounting Policies(Continued)





Recent Accounting Pronouncements (Continued)





In July 2010, the FASB issued Accounting Standards Update No. 2010-20 (“ASU 2010-20”), Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses (ASC Topic 310, Receivables).  ASU 2010-20 will improve transparency by requiring expanded disclosures about the credit quality of our loans and the related reserves against them.  ASU 2010-20 is effective for interim and annual reporting periods ending on or after December 15, 2010. The Company adopted this standard for the year ended December 31, 2010, and its adoption did not have a material impact on its consolidated financial statements.





The Company has determined that all other recently issued accounting pronouncements will not have a material impact on its consolidated financial statements or do not apply to its operations.





Subsequent Events





The Company has evaluated subsequent events for potential recognition and/or disclosures in the consolidated financial statements and accompanying notes included in its Annual Report.





Reclassifications





Certain amounts in the 2009 consolidated financial statements have been reclassified to conform to the 2010 presentation.





Note 2.
Regulatory Actions & Going Concern Considerations





Cease and Desist Order





On June 3, 2009, the Bank consented to the issuance of an Order to Cease and Desist (“Order”) by the FDIC.  Under the terms of the Order, the Bank has agreed, among other things, to the following items: increase participation of the board of directors in the affairs of the Bank and establish a board committee to oversee the Bank’s compliance with the Order; develop a written analysis and assessment of the Bank’s management and staffing needs for the purpose of providing qualified management; develop and implement a capital plan that increases and maintains the Bank’s Tier 1 capital ratio, Tier 1 risk-based capital ratio and total risk-based capital ratio to 8%, 10% and 11%, respectively; review the adequacy of the allowance for loan and lease losses (“ALLL”); establish a comprehensive policy for determining the adequacy of the ALLL and maintain a reasonable ALLL; develop a written liquidity/asset/liability management plan addressing liquidity and the Bank’s relationship of volatile liabilities to temporary investments; refrain from paying cash dividends to the Company without the prior written consent of the FDIC and the Tennessee Department of Financial Institutions; take specific actions to eliminate all assets classified as “Loss” and to reduce the level of assets classified “Doubtful” or “Substandard,” in each case in the Bank’s exam report; refrain from extending any additional credit to, or for the benefit of, any borrower who has a loan or other extension of credit from the Bank that has been charged off or classified in a certain specified manner and is uncollected; revise the Bank’s loan policy and procedures for effectiveness and make all necessary revisions to the policy to strengthen the Bank’s lending procedures; take specified actions to reduce concentrations of construction and development loans; prepare and submit to its supervisory authorities a budget and profit plan as well as its written strategic plan consisting of long-term goals and strategies; eliminate and/or correct all violations of law, regulations and contraventions of FDIC Statements of Policy as discussed in applicable reports and take all necessary steps to ensure future compliance; and furnish quarterly progress reports to the banking regulators.




F-13




AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 2.
Regulatory Actions & Going Concern Considerations (Continued)




Cease and Desist Order(Continued)




In addition, as a result of the Bank’s total risk-based capital ratio falling below 6% at December 31, 2010, the Bank is considered significantly undercapitalized and it is subject to the provisions of Section 38 of the Federal Deposit Insurance Act, which among other things: (i) restricts payment of capital distributions and management fees; (ii) requires that the FDIC monitor the condition of the Bank; (iii) requires submission of a capital restoration plan (iv) restricts the growth of the Bank’s assets; and (v) requires prior approval of certain expansion proposals, many of which restrictions or obligations, including the requirement to submit a capital restoration plan, the Bank was already subject to as a result of the Order.





Going Concern





The going concern assumption is a fundamental principle in the preparation of financial statements.  It is the responsibility of management to assess the Company's and Bank's ability to continue as a going concern.  In assessing this assumption, management has taken into account all available information about the future, which is at least, but is not limited to, twelve months from the balance sheet date of December 31, 2010.  The Bank was well capitalized at December 31, 2008; however, the Company’s overall condition has declined significantly during 2009 and 2010 with continued net losses resulting in significant deterioration of capital levels, increased levels of nonperforming assets and the issuance of the Order during 2009.





F-14





AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 2.
Regulatory Actions & Going Concern Considerations (Continued)





Going Concern(Continued)





The effects of the current economic environment are being felt across many industries, with the financial services industry being particularly hard hit.  The Company has experienced net losses for the past four years which have resulted in a retained deficit at December 31, 2010 of $5,946,761.  The net losses are attributable to increased provisions for loan losses, net interest margin compression and increasing operating costs, particularly FDIC depository insurance expense and foreclosed asset expense.  Management reviewed income and expense categories to identify where improvements could be made in an effort to compensate for the increased costs.  Management has reduced overhead costs where possible.  Further, management has implemented strategies to improve asset/liability monitoring and is working to improve the Bank’s net interest margin by placing interest rate floors on all new and renewing loans and repricing new and maturing deposits at lower rates.





As the net losses continue to occur, the Company’s and Bank’s capital positions continue to deteriorate.  At December 31, 2010, the Bank was significantly undercapitalized.  Management believes that the Company will need to raise additional capital to enable a return to profitability and to meet the standards set forth in the Order.  In response to this decision, management is actively pursuing various strategic options, including the sale of branch property, a preferred stock offering and seeking a merger partner.  In this regard, management has held discussions with several parties in an attempt to achieve one of these objectives.   While the Company plans to focus on the options described above, access to capital markets is extremely limited in the current economic environment, and there can be no assurances that the Company's efforts will be successful and result in sufficient capital infusion.





The Bank has seen a decline in the value of the collateral securing its portfolio as well as rapid deterioration in its borrowers’ cash flow and ability to repay their outstanding loans to the Bank.  As a result, the Bank’s level of nonperforming assets has increased substantially during 2010 and 2009.  Management has developed strategies to reduce the amount of nonperforming assets on a case-by-case basis; however, this plan is heavily dependent on the borrowers’ and Bank’s ability to market and sell commercial and residential real estate properties at market value.





The Company relies on dividends from the Bank as its primary source of liquidity.  The Company is a legal entity separate and distinct from the Bank.  Various legal limitations restrict the Bank from lending or otherwise supplying funds to the Company to meet its obligations, including paying dividends.  In addition, the terms of the Order described above further limit the Bank’s ability to pay dividends to the Company to satisfy its funding needs.  The Company obtained a note payable during 2008.  The note was due on February 28, 2011.  The Company does not currently have sufficient funds to pay this note and it is uncertain whether the lender will renew it, or whether the Company can raise sufficient capital to payoff the note.  The Company pledged all of the stock of the Bank as collateral for the note.  Management is actively seeking to raise capital to make a partial payment and extend the due date an additional ninety days.




F-15




AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 2.
Regulatory Actions & Going Concern Considerations (Continued)





Going Concern(Continued)





The Company and Bank operate in a highly-regulated industry and must plan for the liquidity needs of each entity separately.  A variety of sources of liquidity have been available to the Bank to meet its funding needs in the past; however, due to the condition of the Bank and the issuance of the Order, the number of sources has declined.  The Bank monitors its liquidity daily and was within its policy guidelines at December 31, 2010.





The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future, and do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets, or the amounts and classification of liabilities that may result from the outcome of any regulatory  or lender action, which raises substantial doubt about the Company's ability to continue as a going concern.





Note 3.
Restrictions on Cash and Due From Banks





The Bank is required to maintain average balances on hand or with the Federal Reserve Bank.  At December 31, 2010 and 2009, these reserve balances amounted to $25,000.





Note 4.
Securities





The amortized cost and estimated fair value of securities classified as available for sale and held to maturity at December 31, 2010 and December 31, 2009 are as follows:





December 31,2010Gross


GrossAmortized


Unrealized


Unrealized


FairCost


Gains


Losses


ValueSecurities Available for Sale:Securities of U.S. Government agencies and corporations

$
2,500,000


$
-


$
(54,550
)

$
2,445,450Mortgage-backed and related securities (1)


494,841



-



(23,574
)


471,267$
2,994,841


$
-


$
(78,124
)

$
2,916,717




F-16





AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 4.
Securities (Continued)





December 31,2009Gross


GrossAmortized


Unrealized


Unrealized


FairCost


Gains


Losses


ValueSecurities Available for Sale:Securities of U.S. Government agencies and corporations

$
3,000,000


$
2,490


$
(17,545
)

$
2,984,945





(1) Collateralized by residential mortgages and guaranteed by U.S. Government sponsored entities.





The amortized cost and estimated fair value of securities at December 31, 2010, by contractual maturity, are shown below.  Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.





December 31, 2010Securities Available for SaleAmortized


FairCost


ValueDue in one year or less

$
-


$
-Due after one year through  five years


1,500,000



1,484,700Due five years to ten years


1,000,000



960,750Due after ten years


-



-Mortgage-backed securities


494,841



471,267Total

$
2,994,841


$
2,916,717





There were no sales of available for sale securities during 2010 and 2009.





The Bank has pledged securities with carrying values of approximately $2,423,000 and $2,985,000 (which approximates market values) to secure a federal funds line of credit and deposits of public and private funds as of December 31, 2010 and December 31, 2009.




F-17





AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 4.
Securities (Continued)





Securities with gross unrealized losses at December 31, 2010 and December 31, 2009, aggregated by investment category and length of time that individual securities have been in a continuous loss position, are as follows:





December 31, 2010Less than 12


12 MonthsMonths


or Greater


TotalGross





Gross





GrossFair


Unrealized


Fair


Unrealized


Fair


UnrealizedValue


Losses


Value


Losses


Value


Losses(dollars in thousands)Securities Available for Sale:Securities of U.S. Government agencies and corporations

$
2,446


$
(54
)

$
-


$
-


$
2,446


$
(54
)Mortgage-backed and related securities


471



(24
)


-



-



471



(24
)$
2,917


$
(78
)

$
-


$
-


$
2,917


$
(78
)December 31, 2009Less than 12


12 MonthsMonths


or Greater


TotalGross






Gross






GrossFair


Unrealized


Fair


Unrealized


Fair


UnrealizedValue


Losses


Value


Losses


Value


Losses(dollars in thousands)Securities Available for Sale:Securities of U.S. Government agencies and corporations

$
1,982


$
(18
)

$
-


$
-


$
1,982


$
(18
)$
1,982


$
(18
)

$
-


$
-


$
1,982


$
(18
)





Management performs periodic reviews for impairment in accordance with ASC Topic 320, Investment - Debt and Equity Securities.





At December 31, 2010, 6 securities had unrealized losses which have depreciated 2.60 percent from the Bank’s amortized cost basis.  Most of these securities are guaranteed by either U.S. Government corporations or agencies or had investment grade ratings upon purchase.  Further, the issuers of these securities have not established any cause for default.  The unrealized losses associated with these investment securities are primarily driven by changes in interest rates and are not due to the credit quality of the securities.  These securities will continue to be monitored as a part of the Bank’s ongoing impairment analysis, but are expected to perform even if the rating agencies reduce the credit rating of the bond insurers.  Management evaluates the financial performance of each issuer on a quarterly basis to determine if it is probable that the issuers can make all contractual principal and interest payments.




F-18




AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 4.
Securities (Continued)





In management’s opinion, all securities that are in an unrealized loss position as of December 31, 2010, are not other-than-temporarily impaired, and therefore, no impairment charges as of December 31, 2010 are warranted.





Note 5.
Federal Home Loan Bank Stock





As a member of the Federal Home Loan Bank (FHLB), the Bank is required to maintain stock in an amount equal to at least .15% of total assets and 4% of outstanding FHLB advances.  Federal Home Loan Bank stock is carried at cost and maintained by the Bank at par value of $100 per share.





Note 6.
Loans





A summary of the balances of loans follows:





December 31,


December 31,2010


2009Mortgage loans on real estate:Residential 1-4 family

$
37,907,120


$
47,369,641Nonresidential & multifamily


21,222,784



22,879,767Construction and development


5,415,167



7,255,87764,545,071



77,505,285Commercial


10,805,289



15,658,189Consumer


1,365,175



2,481,523Total loans


76,715,535



95,644,997Less:Estimated allowance for loan losses


(2,956,010
)


(3,082,659
)Loans, net

$
73,759,525


$
92,562,338





An analysis of the allowance for loan losses follows:





Years Ended December 31,2010


2009Balance, beginning

$
3,082,659


$
2,373,648Provision for loan losses


1,382,685



3,146,855Recoveries of loans previously charged-off


133,795



96,4664,599,139



5,616,969Loans charged-off


(1,643,129
)


(2,534,310
)Balance, ending

$
2,956,010


$
3,082,659





F-19





AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 6.
Loans(Continued)





The allocation of the allowance for loan losses and recorded investment in loans by portfolio segment at December 31, 2010 was as follows:





Nonresidential


ConstructionResidential


and


and1-4 Family


Multifamily


Development


Commercial


Consumer


TotalSpecific reserves-Impaired loans

$
198,774


$
271,500


$
422,771


$
487,294


$
-


$
1,380,339General reserves


750,094



189,301



431,078



164,025



41,173



1,575,671Total reserves

$
948,868


$
460,801


$
853,849


$
651,319


$
41,173


$
2,956,010Loans individually evaluated for impairment:With a valuation allowance

$
1,941,917


$
2,063,412


$
1,008,317


$
801,583


$
-


$
5,815,229Without a valuation allowance


3,031,169



2,753,053



241,842



835,902



144,336



7,006,302Total loans individually evaluated for impairment


4,973,086



4,816,465



1,250,159



1,637,485



144,336



12,821,531Loans collectively evaluated for impairment


32,934,034



16,406,319



4,165,008



9,167,804



1,220,839



63,894,004Total loans

$
37,907,120


$
21,222,784


$
5,415,167


$
10,805,289


$
1,365,175


$
76,715,535





The following is a summary of information pertaining to impaired loans:





December 31,


December 31,2010


2009Impaired loans without a valuation allowance

$
7,006,302


$
5,324,899Impaired loans with a valuation allowance


5,815,229



6,622,969Total impaired loans

$
12,821,531


$
11,947,868Valuation allowance related to impaired loans

$
1,380,339


$
2,049,912Years Ended December 31,2010



2009Average investment in impaired loans

$
12,882,436


$
12,665,313Interest income recognized onimpaired loans

$
291,023


$
376,913Interest income recognized on a cash basis on impaired loans

$
261,590


$
384,326




F-20


AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 6.
Loans(Continued)





The Company follows the loan impairment accounting guidance in ASC Topic 310.  A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan.  Impaired loans include nonperforming commercial loans and loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties.  These concessions could include a reduction in interest rates, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collections.





The following is a summary of non-accrual loans evaluated by class as of December 31, 2010:





Non-accrual loans:Residential 1-4 family

$
3,464,994Nonresidential and multifamily


4,528,590Construction and development


1,080,586Commercial


1,182,141Consumer


13,383Total

$
10,269,694





The following is a summary of information pertaining to non-accrual loans as of December 31, 2009:





Total non-accrual loans

$
7,790,863





The following table presents an aged analysis of past due financing receivables as of December 31, 2010:





Past Due30-89 Days


90 DaysPast Due and


or More





Total


Current


TotalAccruing


and Accruing


Non-accrual


Past Due


Loans


LoansResidential 1-4 family

$
1,757,199


$
679,036


$
3,464,994


$
5,901,229


$
32,005,891


$
37,907,120Nonresidential and multifamily


99,091



346,479



4,528,590



4,974,160



16,248,624



21,222,784Construction and development


207,985



362,251



1,080,586



1,650,822



3,764,345



5,415,167Commercial


172,853



493,778



1,182,141



1,848,772



8,956,517



10,805,289Consumer


31,403



14,077



13,383



58,863



1,306,312



1,365,175Total

$
2,268,531


$
1,895,621


$
10,269,694


$
14,433,846


$
62,281,689


$
76,715,535





The following is a summary of information pertaining to past due loans as of December 31, 2009:





Total loans past-due ninety days or more and still accruing

$
3,707,470


F-21


AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 6.
Loans(Continued)





Credit quality indicators:





Federal regulations require us to review and classify our assets on a regular basis.  There are three classifications for problem assets: substandard, doubtful, and loss.  “Substandard assets” must have one or more defined weaknesses and are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.  “Doubtful assets” have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss.  An asset classified “loss” is considered uncollectible and of such little value that continuance as an asset of the institution is not warranted.  The regulations also provide for a “special mention” category, described as assets which do not currently expose an institution to a sufficient degree of risk to warrant classification but do possess credit deficiencies or potential weaknesses deserving close attention.  When we classify an asset as substandard or doubtful, we may establish a specific allowance for loan losses.





The following table shows the aggregate amount of our classified loans at December 31, 2010:





SpecialPass


Mention


Substandard


Doubtful


Loss


TotalResidential 1-4 family

$
31,712,951


$
723,775


$
5,470,394


$
-


$
-


$
37,907,120Nonresidential and multifamily


16,230,470



-



4,992,314



-



-



21,222,784Construction and development


4,007,095



157,913



1,250,159



-



-



5,415,167Commercial


9,006,658



117,831



1,680,800



-



-



10,805,289Consumer


1,340,535



8,620



16,020



-



-



1,365,175Total

$
62,297,709


$
1,008,139


$
13,409,687


$
-


$
-


$
76,715,535





In the normal course of business, the Bank makes loans to directors, executive officers and principal shareholders of the Bank on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other borrowers.  Annual activity consisted of the following:





December 31,


December 31,2010


2009Beginning balance

$
998,816


$
2,068,606Net new loans


83,751



1,712,329Repayments


(105,388
)


(2,782,119
)Ending balance

$
977,179


$
998,816


F-22


AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 7.
Premises and Equipment





The major classes of premises and equipment and the total accumulated depreciation are as follows:


December 31,


December 31,2010


2009Land

$
1,670,363


$
1,670,363Land for future development


564,712



564,712Premises and improvements


2,575,058



2,575,058Furniture and equipment


2,351,811



2,324,3197,161,944



7,134,452Less: Accumulated depreciation


(2,354,744
)


(2,087,405
)$
4,807,200


$
5,047,047





Depreciation and amortization expense of premises and equipment for 2010 and 2009 was $267,339 and $298,895, respectively.





Rental expense under operating leases for 2010 and 2009 was $50,662 and $54,606, respectively.





Future minimum rental payments required under noncancellable operating leases for equipment and data processing fees under operating agreements were as follows:





2011

$
20,1282012


9,078$
29,206





Note 8.
Federal Home Loan Bank Advances and Other Borrowings





Pursuant to collateral agreements with the Federal Home Loan Bank (FHLB), the advances are collateralized by specific first mortgage loans.  TheFHLB’s required unpaid principal balance of eligible mortgages was $3,806,113 at December 31, 2010.  The advances at December 31, 2010, have maturity dates as follows:





Maturity Date

Interest Rate


December 31, 201006/03/11


3.69


$
2,624,906





On December 30, 2008, the Company entered into a promissory note and Commercial Loan Agreement with Jefferson Federal Bank whereby the Company borrowed $1,000,000 from the lender secured by all of the outstanding shares of common stock of American Patriot Bank, pursuant to a Commercial Security Agreement entered into by the parties concurrently with the loan.





The loan contemplates a multiple advance draw loan, with the principal balance not to exceed $1,000,000.  Interest will accrue on the loan at the rate of 7.0% per year, with payment required upon demand, but if no demand is made, then payment must be made in quarterly payments of accrued interest calculated on the principal amount outstanding with principal due on February 28, 2011.  At March 30, 2011, this note remains unpaid.  The Company does not currently have sufficient funds to pay this note and it is uncertain whether the lender will renew it, or whether the Company can raise sufficient capital to pay off the note.  Amounts outstanding at December 31, 2010 and 2009, under this promissory note were $900,000 and $1,000,000, respectively.  See Note 2 for additional information.





As of December 31, 2010 and 2009, the Company has unsecured promissory notes with certain of its directors totaling $21,000 and $28,000, respectively.  Interest accrues at the rate of 6.0% per year with payment of any unpaid balance and accrued interest due upon demand.


F-23


AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 9.
Income Tax Matters





Net deferred tax assets consist of the following components as of December 31, 2010 and 2009:





2010


2009Deferred Tax Assets:Allowance for loan losses

$
859,986


$
921,746Amortization of intangibles, start-up cost and organizational costs


14,040



16,592Interest on non-accrual loans


254,351



131,703Foreclosed assets


232,309



-Deferred compensation


52,347



46,094Net operating loss carryforward


1,442,582



745,831Securities available for sale


29,912



5,765Other


1,414



46,733Valuation allowance


(2,647,909
)


(1,475,854
)239,032



438,610Deferred Tax Liabilities:FHLB stock dividends


3,943



3,943Earnings on cash surrender value of life insurance


124,091



83,712Depreciable assets


81,086



122,652209,120



210,307Net deferred tax assets

$
29,912


$
228,303





At December 31, 2010, the Company had approximately $3,700,000 federal and $4,600,000 state net operating loss carryforwards expiring from 2024 to 2030.  The Company recorded a deferred tax asset of approximately $1,443,000 as of December 31, 2010, for the benefit of these losses.





Realization of deferred tax assets is dependent upon generating sufficient taxable income prior to their expiration.  Valuation allowances are used to reduce deferred tax assets to the amount considered likely to be realized.





The provision for income taxes charged to income for the years ended December 31, 2010 and 2009, consists of the following:





2010


2009Current tax benefit

$
2,597


$
(361,463
)Deferred tax expense


222,538



565,787Total income tax expense

$
225,135


$
204,324


F-24


AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 9.
Income Tax Matters (Continued)





The income tax provision differs from the amount of income tax determined by applying the U.S. federal income tax rate to pretax income for the years ended December 31, 2010 and 2009 due to the following:





2010


2009Computed “expected” tax benefit

$
(704,712
)

$
(1,298,237
)State income tax benefit, net of federal benefits


(88,918
)


(163,807
)Deferred tax valuation allowance


1,172,055



1,475,854Other, net


(153,290
)


190,514$
225,135


$
204,324





Note 10.
Deposits





The aggregate amount of time deposits in denominations of $100,000 or more at December 31, 2010 and 2009 was $18,384,777 and $17,333,950, respectively.





At December 31, 2010, the scheduled maturities of time deposits are as follows:




2011

$
56,085,3802012


8,476,1032013


543,5442014


217,485$
65,322,512





Deposits from related parties held by the Bank at December 31, 2010 and 2009, amounted to approximately $482,000 and $786,000, respectively.





Note 11.
Financial Instruments With Off-Balance-Sheet Risk





In the normal course of business, the Bank has outstanding commitments and contingent liabilities, such as commitments to extend credit and standby letters of credit, which are not included in the accompanying financial statements.  The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual or notional amount of those instruments.  The Bank uses the same credit policies in making such commitments as it does for instruments that are included in the balance sheet.  At December 31, 2010 and 2009, undisbursed loan commitments aggregated $6,546,010 and $7,934,336, respectively.  In addition, there were outstanding standby letters of credit totaling    $40,000 and $45,000, respectively.  Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The Bank evaluates each customer’s creditworthiness on a case-by-case basis.  The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation.  Collateral held varies but may include accounts receivable, inventory, property and equipment, and income-producing commercial properties.


F-25


AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 11.
Financial Instruments With Off-Balance-Sheet Risk (Continued)





Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party.  Standby letters of credit generally have fixed expiration dates or other termination clauses and may require payment of a fee.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.  The Bank’s policy for obtaining collateral, and the nature of such collateral, is essentially the same as that involved in making commitments to extend credit.





Note 12.
Regulatory Matters





The Bank is subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material affect on the Bank and the consolidated financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices.  The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.





Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined).





The Bank may not issue dividends or make other capital distributions, and may not accept brokered or high rate deposits, as defined, due to the level of its regulatory capital as more fully explained in Note 2. Also, under the regulatory framework for prompt corrective action, the Bank's capital status may preclude the Bank from access to borrowings from the Federal Reserve System through the discount window.  The Bank has a capital restoration plan that has been filed with the FDIC and is awaiting acceptance.


F-26


AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 12.
Regulatory Matters (Continued)





The Bank’s actual capital amounts and ratios are as follows:





To Be WellCapitalized UnderFor Capital


Prompt CorrectiveActual


Adequacy Purposes


Action ProvisionsAmount


Ratio


Amount


Ratio


Amount


RatioAs of December 31, 2010 (in Thousands)Tier 1 Capital (To Average Assets)

$
3,153



3.07
%

$
4,102



4
%

$
5,128



5
%Tier 1 Capital (To Risk Weighted Assets)

$
3,153



4.01
%

$
3,148



4
%

$
4,722



6
%Total Capital (To Risk Weighted Assets)

$
4,161



5.29
%

$
6,296



8
%

$
7,871



10
%As of December 31, 2009 (in Thousands)Tier 1 Capital (To Average Assets)

$
4,094



3.40
%

$
4,817



4
%

$
6,021



5
%Tier 1 Capital (To Risk Weighted Assets)

$
4,094



4.75
%

$
3,447



4
%

$
5,170



6
%Total Capital (To Risk Weighted Assets)

$
5,194



6.03
%

$
6,894



8
%

$
8,617



10
%





The Order the Bank was issued by the FDIC requires the Bank to maintain a Tier 1 capital ratio equal to or greater than 8%, Tier 1 risk-based capital ratio equal to or greater than 10%, and total risk-based capital ratio equal to or greater than 11% in accordance with the definitions and calculations in 12 C.F.R Part 325, Appendix A.  The Bank’s actual capital amounts, ratios, and minimum capital requirements per the Order are presented in the table below.





To Comply WithMinimum Capital


Capital in ExcessRequirements


(Deficit) ofActual


Per Order


Minimum RequirementsAmount


Ratio


Amount


Ratio


Amount


RatioAs of December 31, 2010 (in Thousands)Tier 1 Capital (To Average Assets)

$
3,153



3.07
%

$
8,204



8
%

$
(5,051
)


(4.93
)%Tier 1 Capital (To Risk Weighted Assets)

$
3,153



4.01
%

$
7,871



10
%

$
(4,718
)


(5.99
)%Total Capital (To Risk Weighted Assets)

$
4,161



5.29
%

$
8,658



11
%

$
(4,497
)


(5.71
)%


F-27


AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 13.
Fair Value Disclosures





The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures.  In accordance with ASC Topic 820, Fair Value Measurements and Disclosures, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  Fair value is best determined based upon quoted market prices.  In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques.  Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows.  Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.





ASC Topic 820 provides a consistent definition of fair value, which focuses on exit price in an orderly transaction between market participants at the measurement date under current market conditions.  If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate.  In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment.  The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.





ASC Topic 820 also establishes a three-tier fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value, as follows:





Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access.





Level 2 - Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities in active markets, quoted prices in markets that are not active and other inputs that are observable or can be corroborated by observable market data.





Level 3 - Significant unobservable inputs that reflect the Company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.





A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.  There have been no changes in the methodologies used at December 31, 2010 and 2009.


F-28


AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 13.
Fair Value Disclosures (Continued)





The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments:





Cash and cash equivalents:





The carrying amounts of cash and due from banks, interest-bearing deposits in banks, and federal funds sold approximate fair values based on the short-term nature of the assets.





Securities:





Fair values are estimated using pricing models and discounted cash flows that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, and credit spreads.  Securities classified as available for sale are reported at fair value utilizing Level 2 inputs.





The carrying value of Federal Home Loan Bank stock approximates fair value based on the redemption provisions of the Federal Home Loan Bank.





Loans:





For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.  Fair values for fixed-rate loans are estimated usingdiscounted cash flow analyses, using market interest rates for comparable loans.  Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired.  Once a loan is identified as individually impaired, management measures impairment in accordance with ASC Topic 310, Accounting by Creditorsfor Impairment of a Loan.  The fair value of impaired loans is estimated using several methods including collateral value, liquidation value and discounted cash flows.  Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans.  At December 31, 2010 and 2009, substantially all of the total impaired loans were evaluated based on the fair value of collateral.  In accordance with ASC Topic 820, impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy.  When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the impaired loan as nonrecurring Level 2.  When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3.





Accrued interest:





The carrying amounts of accrued interest approximate fair value.


F-29


AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 13.
Fair Value Disclosures (Continued)





Foreclosed assets:





Foreclosed assets, consisting of properties obtained through foreclosure or in satisfaction of loans, is initially recorded at fair value, determined on the basis of current appraisals, comparable sales, and other estimates of value obtained principally from independent sources, adjusted for estimated selling costs.  At the time of foreclosure, any excess of the loan balance over the fair value of the real estate held as collateral is treated as a charge against the allowance for loan losses.  Gains or losses on sale and any subsequent adjustment to the fair value are recorded as a component of foreclosed real estate expense.  Foreclosed assets are included in Level 2 of the valuation hierarchy when the fair value is based on an observable market price or a current appraised value.  When an appraised value is not available or management determines the foreclosed asset is impaired below the appraised value and there is no observable market price, the Company records the foreclosed asset as nonrecurring Level 3.





Cash surrender value of bank owned life insurance:





The carrying amounts of cash surrender value of bank owned life insurance approximate their fair value.  The carrying amount is based on information received from the insurance carriers indicating the financial performance of the policies and the amount the Company would receive should the policies be surrendered.  The Company reflects these assets within Level 2 of the valuation hierarchy.





Deposits:





The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits and NOW, money market, and savings accounts, is equal to the amount payable on demand at the reporting date.  The carrying amounts of variable-rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date.  Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates on comparable instruments to a schedule of aggregated expected monthly maturities on time deposits.





Federal Home Loan Bank and other borrowings:





Fair values of Federal Home Loan Bank and other borrowings are estimated using discounted cash flow analyses based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements.


F-30


AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 13.
Fair Value Disclosures(Continued)





The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis.





Balance as

of

December 31,

2010


Quoted Prices in

Active Markets

for Identical

Assets

(Level 1)


Significant

Other

Observable

Inputs

(Level 2)


Significant

Other

Unobservable

Inputs

(Level 3)Securities available for sale:Securities of U.S.Government agencies and corporations

$
2,445,450


$
-


$
2,445,450


$
-Mortgage-backed securities


471,267



-



471,267



-Total securities available for sale

$
2,916,717


$
-


$
2,916,717


$
-Cash surrender value of bank owned life insurance

$
2,570,228


$
-


$
2,570,228


$
-





Balance as

of

December 31,

2009


Quoted Prices in

Active Markets

for Identical

Assets

(Level 1)


Significant

Other

Observable

Inputs

(Level 2)


Significant

Other

Unobservable

Inputs

(Level 3)Securities available for sale:Securities of U.S. Government  agencies and corporations

$
2,984,945


$
-


$
2,984,945


$
-Cash surrender value of life insurance

$
2,464,771


$
-


$
2,464,771


$
-





The Company has no assets or liabilities whose fair values are measured on a recurring basis using Level 3 inputs.





Certain assets and liabilities are measured at fair value on a nonrecurring basis, which means the assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).  The tables below present information about assets and liabilities on the balance sheet at December 31, 2010 and 2009, for which a nonrecurring change in fair value was recorded.


F-31


AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 13.
Fair Value Disclosures(Continued)




Balance as

of

December 31,

2009


Quoted Prices in

Active Markets

for Identical

Assets

(Level 1)


Significant

Other

Observable

Inputs

(Level 2)


Significant

Other

Unobservable

Inputs

(Level 3)Impaired loans

$
4,434,890


$
-


$
4,434,890


$
-Foreclosed real estate


3,885,396



-



3,498,552



386,844





Balance as

of

December 31,

2009


Quoted Prices in

Active Markets

for Identical

Assets

(Level 1)


Significant

Other

Observable

Inputs

(Level 2)


Significant

Other

Unobservable

Inputs

(Level 3)Impaired loans

$
4,573,057


$
-


$
4,573,057


$
-Foreclosed real estate


3,409,635



-



2,487,125



922,510





Loans include impaired loans held for investment for which an allowance for loan losses has been calculated based upon the fair value of the loans at December 31, 2010 and 2009.





The carrying amount and estimated fair value of the Company's financial instruments at December 31, 2010 and 2009, are as follows:





December 31, 2010


December 31, 2009Carrying


Fair


Carrying


FairAmount


Value


Amount


ValueFinancial Assets:Cash and cash equivalents

$
11,290,775


$
11,290,775


$
10,214,016


$
10,214,016Securities available for sale


2,916,717



2,916,717



2,984,945



2,984,945Federal Home Loan Bank stock


296,500



296,500



296,500



296,500Loans, net


73,759,525



73,740,093



92,562,338



92,675,811Accrued interest receivable


358,298



358,298



390,165



390,165Cash surrender value of life insurance


2,570,228



2,570,228



2,464,771



2,464,771Financial Liabilities:Deposits


93,654,319



93,842,636



106,509,580



107,009,991Accrued interest payable


307,285



307,285



621,045



621,045Federal Home Loan Bank and other borrowings


3,545,906



3,582,568



6,338,497



6,495,938


F-32


AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 14.
Employee Benefit Plans





The Company has a retirement savings 401(k) plan in which all employees may participate.  To be eligible, an employee must complete six (6) months of service and reach their entry date.  An entry date is the first day of the Plan Year quarter coinciding with or following the date that satisfies the Plan’s eligibility requirements.  For 2010, employees may make pretax, voluntary contributions in amounts up to $16,500 (age 49 or less) and $22,000 (age 50 and older).  The Company may make discretionary matching contributions equal to a uniform percentage of tiered salary deferrals.  This percentage will be  determined each year. The Company’s expense for the plan was $5,369 and $17,972 for the years ended December 31, 2010 and 2009, respectively.





Note 15.
Stock Option Plan





The Company has an employee Stock Option Plan (the Plan) under which certain employees may be granted options to purchase shares of the Company’s authorized but unissued common stock.  The maximum number of shares of the Company’s common stock available for issuance under the Plan is 375,000 shares.  The maximum number of shares available for future grants under the Plan was 206,459 and 166,859 shares for the years ended December 31, 2010 and 2009, respectively.  Under the Plan, the option exercise price is equal to the fair market value of the Company’s common stock at the date of the grant.  The options expire on the tenth anniversary of the date of the option.  Proceeds received by the Company from exercises of the stock options are credited to common stock and additional paid-in capital.  No stock options were granted during 2010 or 2009.





A summaryof the status of the Company’s stock option plan is presented below:




Years Ended December 31,2010

2009Average


Aggregate




Average


AggregateExercise


Intrinsic




Exercise


IntrinsicShares


Price


Value(1)

Shares


Price


Value(1)Outstanding at beginning of year


71,150


$
6.92





71,150


$
6.92Granted


-



-





-



-Exercised


-



-





-



-Forfeited


39,600



8.84





-



-Outstanding at end of year


31,550


$
4.51

$
-


71,150


$
6.92

$
-Options exercisable at year-end


31,550


$
4.51

$
-


71,150


$
6.92

$
-




F-33





AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 15.
Stock Option Plan





(1) The aggregate intrinsic value of a stock option in the table above represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price of the option) that would have been received by the option holders had all option holders exercised their options on December 31, 2010 and 2009, respectively. This amount changes based on changes in the market value of the Company's stock. The fair value (present value of the estimated future benefit to the option holder) of each option grant is estimated on the date of grant using the Black-Scholes option pricing model.





The following tables summarize the information about the stock options outstanding and exercisable at December 31, 2010:





Stock Options OutstandingWeighted AverageNumber of


RemainingOptions


ContractualExercise Price

Outstanding


Life in Years$ 3.33


16,000



0.5$ 5.33


15,000



1.0$13.00


100



2.8$17.00


450



3.731,550



0.8





Note16.
Salary Deferral Plan





The Company has a nonqualified salary deferral plan for certain directors and key officers.  As a result, the Company is the owner of single premium life insurance policies on the life of each participant and is the beneficiary of the policy values, which have an aggregate face value amount of $6,244,029.  The cash surrender value of the policies, which is reflected in the accompanying consolidated balance sheets as of December 31, 2010 and 2009 are $2,570,228 and $2,464,771, respectively.  Additionally, the associated net non-cash income, which is included in the cash surrender value, are $105,457 and $111,273 for the years ended December 31, 2010 and 2009, respectively.





The Company recognized $16,331 and $46,640 in compensation expense related to the salary deferral plan for the years ended December 31, 2010 and 2009, respectively, which is included in salaries and employee benefits in the accompanying consolidated statements of income.  The net present value of future obligations owed the participants in the salary deferral plan, which is included in other liabilities in the accompanying consolidated balance sheets at December 31, 2010 and 2009, are $136,475 and $120,144, respectively.





F-34





AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 17.
Contingencies





The Company and Bank are subject in the normal course of business to various pending and threatened legal proceedings in which claims for monetary damages are asserted.  Management does not anticipate that the aggregate liability, if any, arising out of litigation pending against the Company or Bank will have a material effect on the Company’s consolidated financial position or results of operations.  Certain legal proceedings in which the Company and its subsidiary are involved are described below.





At December 31, 2010, the Company and Bank were defendants in a complaint filed in the Blount County Chancery Court.  The plaintiffs have alleged breach of contract, promissory estoppels and negligent misrepresentation relating to commitments to fund various loans to certain plaintiffs.  The plaintiffs are seeking compensatory damages of $3,600,000, punitive damages of $14,400,000 and treble damages.  The case is in the discovery phase and the Company’s legal counsel is not able to provide an assessment regarding the potential outcome of the case or an estimate, or range of estimates, of potential damages; therefore, the Bank has not accrued a liability with respect to this lawsuit.  The Company and Bank have aggregate insurance coverage of $3,000,000 which management believes is adequate to cover potential awards.  Further, management believes they have strong defenses to all claims and intends to vigorously defend this lawsuit.





At December 31, 2010, the Company and Bank were also defendants in a complaint filed in the Blount County Circuit Court.  The plaintiffs have alleged breach of contract, negligent misrepresentation, intentional misrepresentation and violations of the Tennessee Consumer Protection Act relating to a commitment to fund a loan to the plaintiffs.  The plaintiffs are seeking compensatory damages of $500,000, punitive damages of $1,000,000 and treble damages.  The case is in the discovery phase and the Company’s legal counsel is not able to provide an assessment regarding the potential outcome of the case or an estimate, or range of estimates, of potential damages; therefore, the Bank has not accrued a liability with respect to this lawsuit.  The Company and Bank have aggregate insurance coverage of $3,000,000 which management believes is adequate to cover potential awards.  Further, management believes they have strong defenses to all claims and intends to vigorously defend this lawsuit.





Note 18.
Liquidity and Capital Resources





The Company’s primary source of funds with which to pay its future obligations is the receipt of dividends from its subsidiary bank.  The Bank is significantly undercapitalized at December 31, 2010 and must have FDIC and Tennessee Department of Financial Institution's approval prior to payment of any cash dividends in accordance with the Order more fully explained in Note 2.  Furthermore, under Tennessee law, the amount of dividends that may be declared by the Bank in a year without approval of the Commissioner of the TDFI, is limited to net income for that year combined with retained net income for the two preceding years.  Because of the Bank’s losses in 2009 and 2010 and the Order’s restrictions on the Bank’s ability to pay dividends to the Company, dividends from the Bank to the Company, including funds for payment of interest on the Company’s indebtedness, to the extent that cash on hand at the Company is not sufficient to make such payments, will require prior approval of the Commissioner of the TDFI and the FDIC.




F-35





AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 19.
Capital Structure





Common Stock


The Board of Directors of the Holding Company is authorized to issue up to 6,000,000 shares of common stock.  Holders of common stock have unlimited voting rights and are entitled to receive the net assets of the Holding Company upon dissolution.





Preferred Stock


The Board of Directors of the Holding Company is authorized to issue up to 1,000,000 shares of preferred stock.  Shares of the preferred stock may be issued from time to time in one or more series, each such series to be so designated as to distinguish the shares thereof from the shares of all other series and classes.  The Board of Directors has the authority to divide any or all classes of preferred stock into series and to fix and determine the relative rights and preferences ofthe shares of any series so established.  The preferred stock is not redeemable.





Note 20.
Condensed Financial Statements of Parent Company





Financial information pertaining only to American Patriot Financial Group, Inc. is as follows:





December 31,


December 31,2010


2009Balance SheetsAssetsCash and due from banks

$
2,296


$
23,721Investment in American Patriot Bank


3,104,548



5,385,641Other assets


-



32,872Total assets

$
3,106,844


$
5,442,234Liabilities and Stockholders’ EquityAccrued expenses

$
43,000


$
97,944Notes payable


921,000



1,028,000Total liabilities


964,000



1,125,944Stockholders’ EquityStock:Preferred stock, no par value; authorized 1,000,000 shares; 207 issued and outstanding at December 31, 2010


174,220



-Common stock, $0.333 par value; authorized 6,000,000 shares; issued and outstanding 2,389,391 shares at December 31, 2010 and December 31, 2009


796,337



796,337Additional paid-in capital


7,167,260



7,167,260Retained deficit


(5,946,761
)


(3,638,017
)Accumulated other comprehensive income


(48,212
)


(9,290
)Total Stockholders’ Equity


2,142,844



4,316,290Total Liabilities and Stockholders’ Equity

$
3,106,844


$
5,442,234





F-36





AMERICAN PATRIOT FINANCIAL GROUP, INC. AND SUBSIDIARY


Greeneville, Tennessee


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note 20.
Condensed Financial Statements of Parent Company (Continued)





Year Ended


Year EndedDecember 31,

2010


December 31,

2009Statements of OperationsIncomeDividends from American Patriot Bank

$
-


$
27,400Total income


-



27,400Operating expenses


55,647



139,472Loss before income taxes and equity in undistributed earnings of American Patriot Bank


(55,647
)


(112,072
)Applicable income tax benefit


-



-(55,647
)


(112,072
)Equity in undistributed net loss


(2,242,171
)


(3,910,597
)Net loss


(2,297,818
)


(4,022,669
)Preferred stock dividend requirement


9,094



-Accretion on preferred stock discount


10,926



-Net loss to Common Shareholders

$
(2,317,838
)

$
(4,022,669
)Statements of Cash FlowsCash flows from operating activities:Net loss

$
(2,297,818
)

$
(4,022,669
)Adjustments to reconcile net loss to netcash used in operating activities:Equity in undistributed loss of American Patriot Bank


2,242,171



3,910,597(Decrease) increase in other liabilities


(54,944
)


75,019Decrease in other assets


32,872



30,436Net cash used in operating activities


(77,719
)


(6,617
)Cash flows from financing activities:Issuance of preferred stock


163,294



-Repayment of other borrowings


(107,000
)


-Proceeds from other borrowings


-



28,000Net cash provided by financing activities


56,294



28,000Net (decrease) increase in cash and cash equivalents


(21,425
)


21,383Cash and cash equivalents at beginning of year


23,721



2,338Cash and cash equivalents at end of year

$
2,296


$
23,721




F-37