SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                  Form 10-Q



__X__ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934.

      For the quarterly period ended   September 30, 1997
                                    ---------------------

                                      OR

____  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934.

      For the transition period from              to
                                    --------------  ---------------------

Commission file number   -
                      -----------

                          PREMIER AUTO TRUST 1997-2
-----------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)


                  State of Delaware                           38-6698557
-----------------------------------------------------------------------------
        (State or other jurisdiction of                 (I.R.S.  Employer
         incorporation or organization)                 Identification No.)


       27777 Franklin Road, Southfield, Michigan                    48034
-----------------------------------------------------------------------------
      (Address of principal executive offices)                  (Zip Code)


Registrant's telephone number, including area code         (248) 948-3058
                                                   --------------------------

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes____   No__ X__




<PAGE>



                        PART I. FINANCIAL INFORMATION
                        -----------------------------


ITEM 1.     FINANCIAL STATEMENTS
-------     --------------------

The interim financial data presented herein are unaudited, but in the opinion
of management reflect all adjustments necessary for a fair presentation of
such information (see Note 1). Results for interim periods should not be
considered indicative of results for a full year.

                                      2

<PAGE>

ITEM 1.     FINANCIAL STATEMENTS - (CONTINUED)
-------     ----------------------------------

<TABLE>
<CAPTION>

                          PREMIER AUTO TRUST 1997-2
                 STATEMENT OF ASSETS, LIABILITIES AND EQUITY
                              SEPTEMBER 30, 1997
                           (in millions of dollars)


ASSETS
<S>                                                          <C>       
Cash and Cash Equivalents (Note 1)                           $     52.6

Receivables (Note 3)                                            1,194.5
                                                             ----------


TOTAL ASSETS                                                 $  1,247.1
                                                             ==========


LIABILITIES AND EQUITY

Amounts Held for Future Distribution (Note 1)                $     81.3

Asset Backed Notes (Notes 3 and 4)                              1,165.8
                                                             ----------


TOTAL LIABILITIES AND EQUITY                                 $  1,247.1
                                                             ==========


<FN>
See Notes to Financial Statements.
</TABLE>

                                      3

<PAGE>

ITEM 1.     FINANCIAL STATEMENTS - (CONTINUED)
-------     ----------------------------------

<TABLE>
<CAPTION>

                   PREMIER AUTO TRUST 1997-2
         STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS
FOR THE PERIOD AUGUST 1, 1997 (INCEPTION) THROUGH SEPTEMBER 30, 1997
                     (in millions of dollars)


CASH RECEIPTS
<S>                                                      <C>       
Proceeds from Sale of Notes                              $  1,200.0

Collections of Principal & Interest, and Other                 89.9
                                                         ----------

TOTAL CASH RECEIPTS                                         1,289.9
                                                         ----------


CASH DISBURSEMENTS

Purchase of Receivables                                     1,200.0

Distributions of Principal                                     34.2

Distributions of Interest                                       2.2

Distributions of Service Fees                                    .9
                                                         ----------

TOTAL CASH DISBURSEMENTS                                    1,237.3
                                                         ----------

CASH RECEIPTS IN EXCESS OF CASH DISBURSEMENTS            $     52.6
                                                         ==========


<FN>

See Notes to Financial Statements.
</TABLE>

                                      4

<PAGE>

ITEM 1. FINANCIAL STATEMENTS - (CONTINUED)
------------------------------------------


                          PREMIER AUTO TRUST 1997-2
                        NOTES TO FINANCIAL STATEMENTS


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
---------------------------------------------------

Basis of Accounting

The financial statements of Premier Auto Trust 1997-2 (the "Trust") are
prepared on the basis of cash receipts and disbursements, which is a
comprehensive basis of accounting other than generally accepted accounting
principles.

Cash and Cash Equivalents

Short-term instruments with a maturity of less than three months when
purchased are considered to be cash equivalents. The Trust received certain
cash deposits from Chrysler Financial Corporation ("CFC") which are held as
liquidity and credit enhancement reserves and invested in short-term
instruments. Under the Sale and Servicing Agreement, the servicer is required
to convey principal and interest collections to the Trust within two business
days after their receipt. The Trust invests these collections in short-term
instruments pending distribution.

Amounts Held for Future Distribution

Amounts held for future distribution represent certain short-term investments
held for future distributions to Noteholders, and for liquidity and credit
enhancement reserves. Amounts held for liquidity and credit enhancement
reserves which are not utilized for future distributions to Noteholders will
be distributed to Premier Receivables L.L.C. ("Premier L.L.C.").


NOTE 2 - RELATED PARTIES
------------------------

Premier L.L.C. is a limited liability company controlled by CFC.


NOTE 3 - SALE OF ASSET BACKED NOTES
-----------------------------------

The Trust was formed under the laws of Delaware pursuant to an Amended and
Restated Trust Agreement dated as of August 1, 1997, among Premier L.L.C.,
CFC, and Chase Manhattan Bank Delaware, acting thereunder not in its
individual capacity but solely as trustee of the Trust.

                                      5

<PAGE>

ITEM 1. FINANCIAL STATEMENTS - (CONTINUED)
------------------------------------------


                          PREMIER AUTO TRUST 1997-2
                        NOTES TO FINANCIAL STATEMENTS


NOTE 3 - SALE OF ASSET BACKED NOTES - continued
-----------------------------------------------

On August 26, 1997, the Trust issued $280,000,000 aggregate principal amount
of 5.68% Asset Backed Notes, Class A-1 (the "Class A-1 Notes"), $250,000,000
aggregate principal amount of 6.01% Asset Backed Notes, Class A-2 (the "Class
A-2 Notes"), $235,000,000 aggregate principal amount of 6.13% Asset Backed
Notes, Class A-3 (the "Class A-3 Notes"), $200,000,000 aggregate principal
amount of 6.25% Asset Backed Notes, Class A-4 (the "Class A-4 Notes") and
$190,000,000 aggregate principal amount of 6.32% Asset Backed Notes, Class
A-5 (the "Class A-5 Notes" and, together with the Class A-1 Notes, the Class
A-2 Notes, the Class A-3 Notes, and the Class A-4 Notes, the "Class A Notes").
The Trust also issued $45,000,000 aggregate principal amount of 6.53% Asset
Backed Notes, Class B (the "Class B Notes" and, together with the Class A
Notes, the "Notes"). The Notes were issued pursuant to an Indenture dated as
of August 1, 1997, between the Trust and The First National Bank of Chicago,
as Indenture Trustee.

The assets of the Trust include a pool of motor vehicle retail installment
sale contracts (the "Receivables"), secured by security interests in the
motor vehicles financed thereby and including certain monies due or received
thereunder on or after August 6, 1997, transferred to the Trust by CFC on
August 26, 1997. The Notes are secured by the assets of the Trust pursuant to
the Indenture.


NOTE 4 - PRINCIPAL AND INTEREST PAYMENTS
----------------------------------------

Interest on the Notes will accrue at the respective fixed per annum interest
rates specified above. Interest on the Notes will generally be payable on the
sixth day of each month or, if any such day is not a Business Day, on the
next succeeding Business Day (each, a "Distribution Date"), commencing
September 8, 1997. Principal of the Notes will be payable on each
Distribution Date to the extent described in the Prospectus Supplement dated
August 12, 1997, and the Prospectus dated August 12, 1997 (collectively, the
"Prospectus"); however, no principal payments will be made (i) on the Class
A-2 Notes until the Class A-1 Notes have been paid in full, (ii) on the Class
A-3 Notes until the Class A-2 Notes have been paid in full, (iii) on the
Class A-4 Notes until the Class A-3 Notes have been paid in full, (iv) on the
Class A-5 Notes until the Class A-4 Notes have been paid in full, or (v) on
the Class B Notes until the Class A-5 Notes have been paid in full. Each
class of the Notes will be payable in full on the applicable final scheduled
Distribution Date as set forth in the Prospectus. However, payment in full of
a class of Notes could occur earlier than such dates as described in the
Prospectus. In addition, the outstanding Class A-5 Notes and Class B Notes
will be subject to redemption in whole, but not in part, on any Distribution
Date on which CFC exercises its option to purchase the Receivables. CFC may
purchase the Receivables when the aggregate principal balance of the
Receivables shall have declined to 10% or less of the Initial Pool Balance.


NOTE 5 - FEDERAL INCOME TAXES
-----------------------------

In the opinion of outside legal counsel, for federal income tax purposes, the
Notes will be characterized as debt, and the Trust will not be characterized
as an association (or a publicly traded partnership) taxable as a
corporation.

                                      6

<PAGE>

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
-------     ---------------------------------------
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS
            ---------------------------------------------

The Trust was formed under the laws of Delaware pursuant to an Amended and
Restated Trust Agreement (the "Trust Agreement") dated as of August 1, 1997,
among Premier Receivables L.L.C. ("Premier L.L.C."), Chrysler Financial
Corporation ("CFC"), and Chase Manhattan Bank Delaware, acting thereunder not
in its individual capacity but solely as trustee of the Trust.

On August 26, 1997, the Trust issued $280,000,000 aggregate principal amount
of 5.68% Asset Backed Notes, Class A-1 (the "Class A-1 Notes"), $250,000,000
aggregate principal amount of 6.01% Asset Backed Notes, Class A-2 (the "Class
A-2 Notes"), $235,000,000 aggregate principal amount of 6.13% Asset Backed
Notes, Class A-3 (the "Class A-3 Notes"), $200,000,000 aggregate
principal amount of 6.25% Asset Backed Notes, Class A-4 (the "Class A-4
Notes") and $190,000,000 aggregate principal amount of 6.32% Asset Backed
Notes (the "Class A-5 Notes" and, together with the Class A-1 Notes, the
Class A-2 Notes, the Class A-3 Notes and the Class A-4 Notes, the "Class A
Notes"). The Trust also issued $45,000,000 aggregate principal amount of
6.53% Asset Backed Notes, Class B (the "Class B Notes" and, together with the
Class A Notes, the "Notes"). The Notes were issued pursuant to an Indenture
dated as of August 1, 1997, between the Trust and The First National Bank of
Chicago, as Indenture Trustee. The assets of the Trust include a pool of
motor vehicle retail installment sale contracts ("Receivables"), secured by
security interests in the motor vehicles financed thereby and including
certain monies due or received thereunder on or after August 6, 1997,
transferred to the Trust by CFC on August 26, 1997. The Notes are secured by
the assets of the Trust pursuant to the Indenture.

The Trust has no employees.

                                      7

<PAGE>

                          PART II. OTHER INFORMATION
                          --------------------------


ITEMS 1,2,3,4,5
---------------

There is nothing to report with regard to these items.


ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K
-------     --------------------------------

(a) The following exhibits are filed as a part of this report:

Exhibit No.

    3       Certificate of Trust of Premier Auto Trust 1997-2.

    4.1     Amended and Restated Trust Agreement, dated as of August 1, 1997,
            among Premier Receivables L.L.C., Chrysler Financial Corporation
            and Chase Manhattan Bank Delaware, as Owner Trustee.

    4.2     Indenture, dated as of August 1, 1997, between Premier Auto Trust
            1997-2 and The First National Bank of Chicago, as Indenture
            Trustee (excluding Schedule A).

    4.3     Sale and Servicing Agreement, dated as of August 1, 1997, between
            Premier Auto Trust 1997-2 and Chrysler Financial Corporation
            (excluding Schedules A and C).

    27      Financial Data Schedule


(b) No reports on Form 8-K were filed by the Trust during the quarter for
which this report is filed.

                                      8

<PAGE>

                          PREMIER AUTO TRUST 1997-2


                                  SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.





                                  Premier Auto Trust 1997-2 (Registrant)
                           By:    Chrysler Financial Corporation, as Servicer
                                  -------------------------------------------







Date:  November 13, 1997   By:       /s/    T. F. Gilman
                                  -------------------------------------------
                                  T. F. Gilman, Vice President and Controller
                                                 Principal Accounting Officer

                                      9

<PAGE>


                          PREMIER AUTO TRUST 1997-2
                          -------------------------

                                EXHIBIT INDEX
                                -------------





    Exhibit
    Number                   Description of Exhibit
    ------                   ----------------------

      3         Certificate of Trust of Premier Auto Trust 1997-2.

      4.1       Amended and Restated Trust Agreement, dated as of August 1,
                1997, among Premier Receivables L.L.C., Chrysler Financial
                Corporation and Chase Manhattan Bank Delaware, as Owner
                Trustee.

      4.2       Indenture, dated as of August 1, 1997, between Premier Auto
                Trust 1997-2 and The First National Bank of Chicago, as
                Indenture Trustee (excluding Schedule A).

      4.3       Sale and Servicing Agreement, dated as of August 1, 1997,
                between Premier Auto Trust 1997-2 and Chrysler Financial
                Corporation (excluding Schedules A and C).

      27        Financial Data Schedule

                                     E-1