Use these links to rapidly review the documentTABLE OF CONTENTS



UNITED STATES
SECURITIES AND EXCHANGE COMMISSIONWashington, D.C. 20549

FORM 10-K

|(Mark One)                                                       |                                                                                         
|---------------------------------------------------------------- | ----------------------------------------------------------------------------------------
|ý                                                                | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934    
|For the fiscal year ended December 25, 2007                     
|OR                                                              
|o                                                                | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|For the transition period
from                                to

Texas Roadhouse, Inc.(Exact name of registrant specified in its charter)

|Delaware(State or other jurisdiction of incorporation or organization)                                       |  | 000-50972(Commission File Number) |  | 20-1083890(IRS Employer Identification Number)
|------------------------------------------------------------------------------------------------------------ |  | --------------------------------- |  | ----------------------------------------------
|6040 Dutchmans Lane, Suite 200
Louisville, Kentucky 40205(Address of principal executive offices) (Zip Code)
|(502) 426-9984(Registrant's telephone number, including area code)                                          
|Securities registered pursuant to Section 12(b) of the Act:                                                 

|Title of Each Class                                         |  | Name of Each Exchange on Which Registered
|----------------------------------------------------------- |  | -----------------------------------------
|Class A Common Stock, par value $0.001 per share            |  | Nasdaq Global Select Market              
|Securities registered pursuant to Section 12(g) of the Act:
|None                                                       

Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes o    No ý.

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.
Yes o    No ý.

Indicate by check mark whether registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes ý    No o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to
the Form 10-K. ý.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

|Large accelerated filer  ý | Accelerated filer  o | Non-accelerated filer  o | Smaller reporting company  o
|-------------------------- | -------------------- | ------------------------ | ----------------------------

Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o    No ý.

The aggregate market value of the voting stock held by non-affiliates of the registrant as of the last day of the second fiscal quarter ended
June 26, 2007 was $662,456,263 based on the closing stock price of $12.65. Shares of voting stock held by each officer and director and by each person who owns 5% or more of the outstanding
common stock have been excluded in that such persons may be deemed to be affiliates. This determination of affiliate status is not necessarily a conclusive determination for other purposes. The
registrant has no shares of non-voting common stock authorized or outstanding. The market value calculation was determined using the closing stock price of our Class A common stock
on the Nasdaq Global Select Market.

The
number of shares of Class A and Class B common stock outstanding were 69,639,963 and 5,265,376, respectively, on February 15, 2008.

Portions
of the registrant's definitive Proxy Statement for the registrant's 2008 Annual Meeting of Stockholders, which is expected to be filed pursuant to Regulation 14A within
120 days of the registrant's fiscal year ended December 25, 2007, are incorporated by reference into Part III of the Form 10-K. With the exception of the
portions of the Proxy Statement expressly incorporated by reference, such document shall not be deemed filed with this Form 10-K.



---





TABLE OF CONTENTS



|         |  |                                                                                                              |  | Page
|-------- |  | ------------------------------------------------------------------------------------------------------------ |  | ----
|PART I   |  |                                                                                                              |  |     
|Item 1.  |  | Business                                                                                                     |  | 5   
|Item 1A. |  | Risk Factors                                                                                                 |  | 15  
|Item 1B. |  | Unresolved Staff Comments                                                                                    |  | 24  
|Item 2.  |  | Properties                                                                                                   |  | 24  
|Item 3.  |  | Legal Proceedings                                                                                            |  | 26  
|Item 4.  |  | Submission of Matters to a Vote of Security Holders                                                          |  | 26  
|PART II  |  |                                                                                                              |  |     
|Item 5.  |  | Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 27  
|Item 6.  |  | Selected Financial Data                                                                                      |  | 29  
|Item 7.  |  | Management's Discussion and Analysis of Financial Condition and Results of Operations                        |  | 32  
|Item 7A. |  | Quantitative and Qualitative Disclosures About Market Risk                                                   |  | 47  
|Item 8.  |  | Financial Statements and Supplementary Data                                                                  |  | 47  
|Item 9.  |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                         |  | 47  
|Item 9A. |  | Controls and Procedures                                                                                      |  | 48  
|Item 9B. |  | Other Information                                                                                            |  | 48  
|PART III |  |                                                                                                              |  |     
|Item 10. |  | Directors, Executive Officers and Corporate Governance                                                       |  | 49  
|Item 11. |  | Executive Compensation                                                                                       |  | 49  
|Item 12. |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters               |  | 49  
|Item 13. |  | Certain Relationships and Related Transactions, and Director Independence                                    |  | 49  
|Item 14. |  | Principal Accounting Fees and Services                                                                       |  | 49  
|PART IV  |  |                                                                                                              |  |     
|Item 15. |  | Exhibits, Financial Statement Schedules                                                                      |  | 50  
|         |  | Signatures                                                                                                   |  | 53  

2

---





SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K contains statements about future events and expectations that constitute forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are based on our beliefs,
assumptions and expectations of our future financial and operating performance and growth plans, taking into account the information currently available to us. These statements are not statements of
historical fact. Forward-looking statements involve risks and uncertainties that may cause our actual results to differ materially from the expectations of future results we express or imply in any
forward-looking statements. In addition to the other factors discussed under "Risk Factors" elsewhere in this report, factors that could contribute to these differences include, but are not limited
to:



3

---





The
words "believe," "may," "should," "anticipate," "estimate," "expect," "intend," "objective," "seek," "plan," "strive" or similar words, or the negatives of these words, identify
forward-looking statements. We qualify any forward-looking statements entirely by these cautionary factors.

Other
risks, uncertainties and factors, including those discussed under "Risk Factors," could cause our actual results to differ materially from those projected in any forward-looking
statements we make.

We
assume no obligation to publicly update or revise these forward-looking statements for any reason, or to update the reasons actual results could differ materially from those
anticipated in these forward-looking statements, even if new information becomes available in the future.

4

---





PART I

ITEM 1BUSINESS

Texas Roadhouse, Inc. ("Texas Roadhouse" or the "Company") was incorporated under the laws of the state of Delaware in 2004. From April 1, 1997
through October 8, 2004, the business of the Company was conducted by Texas Roadhouse Holdings LLC ("Holdings") and its affiliates. On October 8, 2004, Holdings and its
wholly-owned and majority-owned affiliates completed a reorganization and initial public offering. In connection with the reorganization and public offering, Holdings became a subsidiary of the
Company. The principal executive office is located in Louisville, Kentucky.

General Development of Business

Texas Roadhouse is a growing, moderately priced, full-service, casual dining restaurant chain. Our founder and chairman, W. Kent Taylor, started the
business in 1993. Our mission statement is "Legendary Food, Legendary Service®." Our operating strategy is designed to position each of our restaurants as the local hometown destination
for a broad segment of consumers seeking high quality, affordable meals served with friendly, attentive service. As of December 25, 2007, there were 285 Texas Roadhouse restaurants operating in
44 states. We owned and operated 204 restaurants in 39 states and franchised and licensed an additional 81 restaurants in 23 states.

Over
the past five years, the total number of Texas Roadhouse company and franchise restaurants increased from 142 restaurants as of the end of 2002 to 285 restaurants as of the end of
2007, representing a 15.0% compounded annual growth rate. Over the same period, our revenue increased from $232.8 million to $735.1 million, our income from operations increased from
$26.3 million to $63.2 million, and our net income increased from $17.0 million to $39.3 million, representing compounded annual growth rates of 25.9%, 19.2% and 18.3%,
respectively.

Financial Information about Operating Segments

As of December 25, 2007, we operated 204 Texas Roadhouse restaurants, each as a single operating segment, and franchised and licensed an additional 81
restaurants. The restaurants operate exclusively in the U.S. within the casual dining segment of the restaurant industry, providing similar products to similar customers. The restaurants also possess
similar pricing structures, resulting in similar long-term expected financial performance characteristics. We consider our restaurant and franchising operations as similar and have
aggregated them into a single reportable segment.

Narrative Description of Business

Texas Roadhouse is a full-service, casual dining restaurant chain. We offer an assortment of specially seasoned and aged steaks hand-cut
daily on the premises and cooked to order over open gas-fired grills. In addition to steaks, we also offer our guests a selection of ribs, fish, seafood, chicken, pork chops and vegetable
plates, and an assortment of hamburgers, salads and sandwiches. The majority of our entrées include two made-from-scratch side items, and we offer all our guests
a free unlimited supply of roasted in-shell peanuts and made-from-scratch yeast rolls.

The
operating strategy that underlies the growth of our concept is built on the following key components:



5

---





Unit Prototype and Economics

We designed our prototype Texas Roadhouse restaurant to provide a relaxed atmosphere and maximize restaurant sales. The Texas Roadhouse prototypical restaurant
consists of a freestanding building with
approximately 6,300 to 7,200 square feet of space constructed on sites of approximately 1.7 to 2.0 acres, with seating at approximately 56 tables for a total of 239 guests, including 15 bar seats, and
parking for approximately 150 automobiles. Our current prototype is adaptable to in-line locations such as spaces within an enclosed mall or a shopping center.

The
total cash cost of developing the current prototype Texas Roadhouse restaurant in which we own the land is approximately $3.5 to $4.5 million or $3.1 to $4.1 million
excluding pre-opening costs. This cost includes approximately $0.7 million to $1.5 million for land, approximately $1.2 million to $1.8 million for building and
site construction, approximately $0.8 million for furniture, fixtures, signage and equipment and approximately $0.4 million for pre-opening costs. When we lease the land, the
total cash cost of developing our prototype restaurant is between $2.5 million and $3.5 million including pre-opening costs or $2.0 to $2.6 million excluding
pre-opening costs. As of December 25, 2007, we owned 110 properties and leased 94 properties.

6

---



Our
average unit volume for 2007 was $4.0 million. The time required for a new restaurant to reach a steady level of cash flow is approximately three to six months.

Site Selection

We continue to develop and refine our site selection process. In analyzing each prospective site, management devotes significant time and resources to the
evaluation of local market demographics, population density, household income levels and site-specific characteristics such as visibility, accessibility, traffic generators, proximity of
other retail activities, traffic counts and parking. Our management works actively with real estate brokers in target markets to select high quality sites and to maintain and regularly update our
database of potential sites. Management typically requires three to six months to locate, approve and control a restaurant site and typically four to eight additional months to obtain necessary
permits. Upon receipt of permits, it requires approximately four months to construct, equip and open a restaurant.

Existing Restaurant Locations

As of December 25, 2007, we had 204 company restaurants and 81 franchise restaurants in 44 states as shown in the chart below.

Number of RestaurantsCompany

Franchise

TotalAlabama

3



3Arizona

7



7Arkansas

1



1California



3

3Colorado

11

1

12Connecticut

3



3Delaware

2



2Florida

2

5

7Georgia

2

7

9Idaho

3



3Illinois

6

2

8Indiana

11

8

19Iowa

5



5Kansas

2

1

3Kentucky

6

3

9Louisiana

5

1

6Maine

1



1Maryland

1

4

5Massachusetts

5

1

6Michigan

7

3

10Minnesota

1



1Mississippi

1



1Missouri

3

2

5Montana



1

1Nebraska



1

1New Hampshire

2



2New Jersey

1



1New Mexico

2



2New York

4



4North Carolina

11



11


7

---



North Dakota

2

1

3Ohio

14

4

18Oklahoma

5



5Pennsylvania

12

5

17Rhode Island

1



1South Carolina



6

6South Dakota

1



1Tennessee



13

13Texas

41

4

45Utah

4



4Virginia

7



7West Virginia

1

2

3Wisconsin

7

3

10Wyoming

1



1Total

204

81

285


Food

Menu.Texas Roadhouse restaurants offer a wide variety of menu items at attractive prices that are designed to appeal to a
broad range of consumer tastes. Our dinner entrée prices generally range from $7.99 to $19.99. We offer a broad assortment of specially seasoned and aged steaks, including 6, 8, 11 and
16 oz. Sirloins; 10, 12 and 16 oz. Rib-eyes; 6 and 8 oz. Filets; Prime Rib; and T-Bones, most of which are hand-cut daily on the premises and cooked over open
gas-fired grills. We also offer our guests a selection of fish, seafood, chicken,
pork chops, ribs and vegetable plates, and an assortment of hamburgers, salads and sandwiches. Entrée prices include made-from-scratch yeast rolls and most
include two of the following made-from-scratch sides: baked potato, sweet potato, steak fries, mashed potatoes, house or Caesar salad, green beans, chili, seasoned rice, baked beans and steamed
vegetables. Our menu allows guests to customize their meals by ordering steaks that are "smothered" either in cheese, onions, gravy or mushrooms and baked potatoes "loaded" with cheese and bacon.
Other menu items include specialty appetizers such as the "Cactus Blossom®" and "Chicken Critters®" (chicken tenders). We also provide a "12 & Under" menu for children
that includes a sirloin steak, rib basket, Jr. Chicken Critters, cheeseburger, hot dog and macaroni and cheese, all served with a beverage at prices generally between $2.99 and $6.99.

Most
of our restaurants feature a full bar that offers an extensive selection of draft and bottled beer. Managing partners are encouraged to tailor their beer selection to include
regional brands and microbrews. We serve a selection of major brands of liquor and wine as well as frozen margaritas. Alcoholic beverages accounted for 11.4% of restaurant sales at Texas Roadhouse in
fiscal 2007.

We
have maintained a consistent menu over time, with a selection of approximately 60 menu items. We continually review our menu to consider enhancements to existing menu items or the
introduction of new items. We change our menu only after guest feedback and an extensive study of the operational and economic implications. To maintain our high levels of food quality and service, we
generally remove one menu item for every new menu item introduced so as to facilitate our ability to execute high quality meals on a focused range of menu items.

Food Quality.We are committed to serving a varied menu of high-quality, great tasting food items with an
emphasis on freshness. We have developed proprietary recipes to ensure consistency in quality and taste throughout all restaurants and provide a unique flavor experience to our guests. At each
restaurant, a fully trained meat cutter hand cuts our steaks and other restaurant team members prepare

8

---



all
side items and yeast rolls from scratch in the restaurants daily. We assign individual kitchen employees to the preparation of designated food items in order to focus on quality, consistency and
speed. Additionally, we expect a management level employee to inspect every entrée before it leaves the kitchen to confirm it matches the guest's order and meets our standards for
quality, appearance and presentation.

We
employ a team of product coaches whose sole function is to provide continual, hands-on training and education to the kitchen staff in all Texas Roadhouse restaurants for
the purpose of assuring uniform adherence to recipes, food preparation procedures, food safety standards, food appearance, freshness and portion size. The team currently consists of over 25 product
coaches, each handling an average of ten restaurants system-wide. We expect to maintain a comparable ratio of product coaches to restaurants as we continue to grow.

Purchasing.Our purchasing philosophy is designed to consistently supply fresh, quality products to the restaurants at
competitive prices while maximizing operating efficiencies. We negotiate directly with suppliers for substantially all food and beverage products to ensure consistent quality and freshness and obtain
competitive prices. Certain products, such as dairy products and select produce, are purchased locally to assure freshness.

Food
and supplies are ordered by, and shipped directly to, the restaurants, as we do not maintain a central product warehouse or commissary. Most food products used in the operation of
our restaurants are distributed to individual restaurants through an independent national distribution company. We strive to qualify more than one supplier for all key food items and believe that beef
of comparable quality as well as all other essential food and beverage products are available, upon short notice, from alternative qualified suppliers.

Food Safety.Food safety is of utmost importance to Texas Roadhouse. We currently employ several programs to ensure adherence
to proper food preparation procedures and food safety standards. Texas Roadhouse has an established Quality Assurance department whose function is to develop, enforce and maintain programs designed to
ensure strict adherence to food safety guidelines. Where required, food items purchased from qualified vendors have been inspected by reputable, outside inspection services confirming that the vendor
is compliant with FDA and USDA guidelines.

Each
product coach is required to perform a sanitation audit on two restaurants each month and send the results to our Quality Assurance/Food Safety department for review. To reinforce
the importance of food safety, Texas Roadhouse has printed all HAACP (Hazard Analysis and Critical Points) in bold type on each recipe. In addition, several of our product coaches have obtained or are
in the process of obtaining their food safety professional designation.

Service

Guest Satisfaction.Through the use of guest surveys, our website "texasroadhouse.com," a toll-free guest
response telephone line and personal interaction in the restaurant, we receive valuable feedback from guests. Additionally, we employ an outside service to administer a "Secret Shopper" program
whereby trained individuals periodically dine and comprehensively evaluate the guest experience at each of our restaurants. Particular attention is given to food and service quality, cleanliness,
staff attitude and teamwork, and manager visibility and interaction. The resulting reports are used for follow up training feedback to both staff and management.

Atmosphere.The atmosphere of Texas Roadhouse restaurants is intended to appeal to broad segments of the population,
children, families, couples, adults and business persons. Substantially all Texas Roadhouse restaurants are of our prototype design, reflecting a rustic southwestern lodge atmosphere, featuring an
exterior of rough-hewn cedar siding and corrugated metal. The interiors feature pine floors and stained concrete and are decorated with hand-painted murals, neon signs,

9

---



southwestern
prints, rugs and artifacts. The restaurants contain jukeboxes that continuously play upbeat country hits. Guests may also view a display-cooking grill and a meat cooler displaying fresh
cut steaks, and may wait for seating in either a spacious, comfortable waiting area or a southwestern style bar. While waiting for a table, guests can enjoy complimentary roasted in-shell
peanuts and watch as cooks prepare steaks and other entrées on the gas-fired grills. Immediately upon being seated at a table, guests can enjoy
made-from-scratch yeast rolls along with roasted in-shell peanuts.

People

Management and Employees.Each of our restaurants is generally staffed with one managing partner, one kitchen manager and one
service manager, and, in many cases, one or more additional assistant managers and/or key employees. The managing partner of each restaurant has primary responsibility for the
day-to-day operations of the entire restaurant and is responsible for maintaining the standards of quality and performance established by us. We use market partners to
supervise the operation of our restaurants including the continuing development of each restaurant's management team. Through regular visits to the restaurants, the market partners ensure adherence to
all aspects of our concept, strategy and standards of quality. To further assure adherence to our standards of quality and to achieve uniform execution throughout the system, we employ product coaches
who regularly visit the restaurants to assist in training of both new and existing employees and to grade food quality. The attentive service and high quality food, which results from each restaurant
having a managing partner, two to three managers and the hands-on assistance of a product coach, are critical to our success.

Training and Development.All restaurant employees are required to complete varying degrees of training before and during
employment. Our detailed training program emphasizes our operating strategy, procedures and standards and is conducted individually at Texas Roadhouse restaurants and in groups in Louisville,
Kentucky.

Our
managing and market partners are generally required to have significant experience in the full-service restaurant industry and are generally hired at a minimum four to
12 months before their placement in a new or existing restaurant to allow time to fully train in all aspects of
restaurant operations. All managing partners, kitchen and service managers and other management team members are required to complete a comprehensive 16-week training program, which
includes training for every position in the restaurant. Trainees are validated at pre-determined points during their training by either the market partner, product coach or a training
manager.

A
number of our restaurants have been certified as training centers by our training department. This certification confirms that the training center adheres to established operating
procedures and guidelines. Additionally, most restaurants are staffed with training coordinators responsible for ongoing daily training needs.

For
new restaurant openings, a full team of designated trainers, each specializing in a specific restaurant position, is deployed to the restaurant at least ten days before opening.
Formal employee training begins seven days before opening, and follows a uniform, comprehensive training course as directed by a training manager.

Marketing

Our marketing strategy aims to promote the Texas Roadhouse brand, while retaining a localized focus, to:



10

---





We
accomplish these objectives through three major initiatives.

In-restaurant Marketing.A significant portion of our marketing fund is spent in communicating with our guests
while they are in our restaurants through point of purchase materials. We believe special promotions such as Valentine's Day and Mother's Day drive significant repeat business. Also, our eight week
holiday gift card campaign is one of our most significant promotions. In addition, our mascot, "Andy Armadillo®", provides our guests with a familiar and easily identifiable face.

Local Restaurant Area Marketing.Given our strategy to be a neighborhood destination, local area marketing is integral in
developing brand awareness in each market. To enhance our visibility in new markets, we deliver free food to local businesses in connection with new restaurant openings. Managing partners are
encouraged to participate in creative community-based marketing, such as hosting local radio or television programs. We also engage in a variety of promotional activities, such as contributing time,
money and complimentary meals to charitable, civic and cultural programs. For instance, our involvement with the Special Olympics, a local Little League baseball team, a local church or the Armed
Forces, shows our "Legendary Care, Concern and Support" for our communities. We leverage the corresponding recognition in our public relations and marketing efforts to communicate our corporate values
and mission statement to our guests. We employ marketing coordinators at the restaurant and market level to develop and execute the majority of the local marketing strategies.

Advertising.Although our restaurant concept is not media driven, to build brand awareness we spend a limited amount of our
marketing dollars on various advertising channels, including billboard, print, radio and television. These advertisements are designed to reflect "Legendary Food, Legendary Service®" as
well as our fun and welcoming restaurant environment.

Restaurant Franchise Arrangements

Franchise Restaurants.As of December 25, 2007, we had 20 franchisees that operated 81 restaurants in 23
states. Franchise rights are granted for specific restaurants, and we do not grant any rights to develop a territory. Approximately 70% of our franchise restaurants are operated by eight franchisees.
No franchisee operates more than 15 restaurants.

Our
standard franchise agreement has a term of ten years with two renewal options for an additional five years each if certain conditions are satisfied. Our current form of franchise
agreement requires the franchisee to pay a royalty fee of 4.0% of gross sales. The royalty fee varies depending on when the
agreements were entered into and range from 2.0% of gross sales to the current 4.0% fee. "Gross sales" means the total selling price of all services and products related to the restaurant. Gross sales
do not include:



Franchisees
are currently required to pay 0.3% of gross sales to a national advertising and marketing fund for the development of advertising materials, system-wide
promotions and related marketing efforts. We have the ability under our agreements to increase the required national advertising and marketing fund contribution up to 2.5% of gross sales. We may also
charge a marketing fee of 0.5% of gross sales, which we may use for market research and to develop system-wide promotional and advertising materials. A franchisee's total required
advertising contribution or spending will not be more than 3.0% of gross sales.

11

---





A franchise agreement may be terminated if the franchisee defaults in the performance of any of its obligations under the franchise agreement, including its obligations to operate the
restaurant in strict accordance with our standards and specifications. A franchise agreement may also be terminated if a franchisee dies, becomes disabled or becomes insolvent, fails to make its
required payments, creates a threat to the public health or safety, ceases to operate the restaurant, or misuses the Texas Roadhouse trademarks.

Our
standard franchise agreement gives us the right, but not the obligation, to compel a franchisee to transfer its assets to us in exchange for shares of our stock, or to convert its
equity interests into shares of our stock. The amount of shares that a franchisee would receive is based on a formula that is included in the franchise agreement.

Franchise Compliance Assurance.We have instituted a comprehensive system to ensure compliance with our systems and
standards, both during the development and operating of franchise restaurants. After a preliminary franchise agreement is signed, we actively work with and monitor our franchisees to ensure successful
franchise operations as well as compliance with the Texas Roadhouse standards and procedures. During the restaurant development phase, we approve the selection of restaurant sites and make available
copies of our prototype building plans to franchisees. During construction, we review the building for compliance with our standards. We provide training to the managing partner and up to three other
managers of a franchisee's first restaurant. We also provide trainers for a period of 12 to 15 days to assist in the opening of every franchise restaurant. Finally, on an ongoing basis, we
conduct reviews on all franchise restaurants to determine their level of effectiveness in executing our concept at a variety of operational levels. Our franchisees are required to follow the same
standards and procedures regarding equipment, food purchases and food preparation as we maintain in our company restaurants. Reviews are conducted by seasoned operations teams, and focus on key areas
including health, safety and execution proficiency.

To
continuously improve our communications with franchisees and the consistency of the brand, we maintain a business development council that includes representatives of our franchisees,
company operations personnel and vendors. The council's functions are advisory. Its members review and comment on proposed advertising campaigns and materials and budget expenditures.

Management Services.We provide management services to 18 of the franchise restaurants in which we or our founder have an
ownership interest. Such management services include accounting, operational supervision, human resources, training, and food, beverage and equipment consulting for which we receive monthly fees of up
to 2.5% of gross sales. We also make available to these restaurants certain
legal services through outside sources on a pass-through cost basis. We also provide restaurant employees on a pass-through cost basis to three franchise restaurants in which
we or our founder have an ownership interest. In addition, we receive a monthly fee from two franchise restaurants for providing payroll and accounting services.

Management Information Systems and Restaurant Reporting

All of our company restaurants use computerized management information systems, which are designed to improve operating efficiencies, provide restaurant and
Support Center management with timely access to financial and operating data and reduce administrative time and expense. With our current information systems, we have the ability to generate reports
showing daily, weekly and period-to-date numbers on a company-wide, regional or individual restaurant basis. Together, this enables us to closely monitor sales,
food and beverage costs and labor and operating expenses at each of our restaurants. We have a number of reports that provide comparative information that enables both restaurant and Support Center
management to supervise the financial and operational performance of our restaurants and to recognize and understand trends in the business. Our accounting department uses a standard, integrated
system to prepare monthly profit and loss statements, which

12

---



provide
a detailed analysis of sales and costs, and which are compared both to the restaurant-prepared reports and to prior periods. We have satellite technology at the restaurant level, which serves
as a high-speed, secure communication link between the restaurants and our Support Center as well as our credit and gift card processor.

Competition

According to the National Restaurant Association, or NRA, restaurant industry sales in 2008 will represent approximately 4% of the United States' gross domestic
product. The NRA also forecasts that restaurant industry sales will reach $558 billion and will encompass approximately 945,000 restaurants.

Competition
in the restaurant industry is intense. Texas Roadhouse restaurants compete with mid-priced, full-service, casual dining restaurants primarily on the
basis of taste, quality and price of the food offered, service, atmosphere, location and overall dining experience. Our competitors include a large and diverse group of restaurants that range from
independent local operators to well-capitalized national restaurant chains. Although we believe that we compete favorably with respect to each of the above factors, other restaurants
operate with concepts that compete for the same casual dining guests as we do, with the number of casual dining restaurants emphasizing steaks increasing in recent years. We also compete with other
restaurants and retail establishments for quality site locations and restaurant-level employees.

Trademarks

Our registered trademarks and service marks include, among others, the marks "Texas Roadhouse®" and our stylized logo. We have registered all of our
marks with the United States Patent and Trademark Office. We have registered or have registrations pending for our most significant trademarks and service marks in 13 foreign jurisdictions including
the European Union. To better protect our brand, we have also registered the Internet domain name "www.texasroadhouse.com." We believe that our trademarks, service marks, and other proprietary rights
have significant value and are important to our brand-building efforts and the marketing of our restaurant concept.

Government Regulation

We are subject to a variety of federal, state and local laws. Each of our restaurants is subject to permitting, licensing and regulation by a number of government
authorities relating to alcoholic beverage control, health, safety, sanitation, building and fire codes, and to compliance with the applicable zoning, land use and environmental laws and regulations.
Difficulties in obtaining or failure to obtain required licenses or approvals could delay or prevent the development of a new restaurant in a particular area.

In
2007, the sale of alcoholic beverages accounted for 11.4% of our restaurant sales. Alcoholic beverage control regulations require each of our restaurants to apply to a state authority
and, in certain locations, county or municipal authorities for a license that must be renewed annually and may be revoked or suspended for cause at any time. Alcoholic beverage control regulations
affect numerous aspects of restaurant operations, including minimum age of patrons and employees, hours of operation, advertising, wholesale purchasing, inventory control and handling, storage and
dispensing of alcoholic beverages.

The
failure of a restaurant to obtain or retain liquor or food service licenses would have a material adverse effect on the restaurant's operations. To reduce this risk, each company
restaurant is operated in accordance with procedures intended to assure compliance with applicable codes and regulations.

We
are subject in certain states to "dram shop" statutes, which generally provide a person injured by an intoxicated person the right to recover damages from an establishment that
wrongfully served

13

---



alcoholic
beverages to the intoxicated person. We carry liquor liability coverage as part of our existing comprehensive general liability insurance, as well as excess umbrella coverage of
$100.0 million per occurrence, with a $10,000 deductible for the first $25.0 million.

Our
restaurant operations are also subject to federal and state laws governing such matters as the minimum hourly wage, minimum tipped wage, unemployment tax rates, sales tax and similar
matters, over which we have no control. Significant numbers of our service, food preparation and other personnel are paid at rates related to the federal minimum wage (which currently is $5.85 per
hour) or federal tipped wage (which currently is $2.13 per hour). In addition, numerous states in which we operate have passed legislation governing the applicable state minimum hourly and/or tipped
wage. Further planned and unplanned increases in federal and/or state minimum hourly and tipped wages will increase our labor costs.

Seasonality

Our business is subject to minor seasonal fluctuations. Historically, sales in most of our restaurants have been higher during the winter and summer months of
each year.

Employees

As of December 25, 2007, we employed approximately 23,000 people, of whom 287 were executive and administrative personnel, 893 were restaurant management
personnel and the remainder were hourly restaurant personnel. Many of our hourly restaurant employees work part-time. None of our employees are covered by a collective bargaining
agreement.

Executive Officers of the Company

Set forth below are the name, age, position and a brief account of the business experience of each of our executive officers:

Name

Age

PositionW. Kent Taylor

52

Chairman of the Company, DirectorG.J. Hart

50

President, Chief Executive Officer, DirectorSteven L. Ortiz

50

Chief Operating OfficerScott M. Colosi

43

Chief Financial OfficerSheila C. Brown

55

General Counsel, Corporate Secretary


W. Kent Taylor.Mr. Taylor is our founder and was, until the completion of our initial public offering, Chief
Executive Officer. Upon the completion of the initial public offering, Mr. Taylor became Chairman of the Company, an executive position. Before his founding of our concept, Mr. Taylor
founded and co-owned Buckhead Bar and Grill in Louisville, Kentucky. Mr. Taylor has over 20 years of experience in the restaurant industry.

G.J. Hart.Mr. Hart has served as our President since May 15, 2000. Upon the completion of the initial public
offering, Mr. Hart became President and Chief Executive Officer. From October 1995 until May 2000, Mr. Hart was President of Al Copeland Investments in Metairie, Louisiana, a privately
held business consisting of four restaurant concepts, hotels, gaming, entertainment and food processing operations. From June 1991 to September 1995, Mr. Hart was President of TriFoods
International, Inc., a producer of prepared food products. Mr. Hart has over 25 years of experience in the food industry.

Steven L. Ortiz.Mr. Ortiz has served as our Executive Vice President of Operations since May 2001. Upon the
completion of the initial public offering, Mr. Ortiz became Chief Operating Officer. Mr. Ortiz joined our company in 1996 as a Market Partner in which capacity he was responsible for
developing and starting new Texas Roadhouse restaurants in Texas. From 1982 to 1996, Mr. Ortiz was

14

---



employed
by Bennigan's Restaurants in various capacities, including General Manager, Area Director and Regional Vice President. Mr. Ortiz has over 20 years of experience in the
restaurant industry.

Scott M. Colosi.Mr. Colosi has served as our Chief Financial Officer since September 2002. From 1992 until September
2002, Mr. Colosi was employed by YUM! Brands, Inc., owner of the A&W, KFC, Pizza Hut, Long John Silver's and Taco Bell brands. During this time, Mr. Colosi served in various
financial positions and, immediately prior to joining us, was Director of Investor Relations. Mr. Colosi has 20 years of experience in the restaurant industry.

Sheila C. Brown.Ms. Brown has served as our General Counsel and Secretary since November 2001. From August 2000 to
November 2001, Ms. Brown was our Director of Property Acquisition and, from September 1998 to August 2000, Development Coordinator, in which capacity Ms. Brown was responsible for our
real estate development activities. Ms. Brown has over 20 years of experience in the restaurant industry.

Website Access To Reports

We make our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and
amendments to those reports, filed or furnished pursuant to section 13(a) or 15(d) of the Securities Exchange Act of 1934, available, free of charge on or through the Internet website,
www.texasroadhouse.com, as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC.

ITEM 1A. RISK FACTORS

From time to time in annual reports and oral statements, and in this Annual Report on Form 10-K, we present statements about future events and
expectations that constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of
1934, as amended. Forward-looking statements are based on our beliefs, assumptions and expectations of our future financial and operating performance and growth plans, taking into account the
information currently available to us. These statements are not statements of historical fact. Forward-looking statements involve risks and
uncertainties that may cause our actual results to differ materially from the expectations of future results we express or imply in any forward-looking statements. Risks and uncertainties that could
cause actual results to differ materially include, but are not limited to, those discussed below.

Risks Related to Our Business

If we fail to manage our growth effectively, it could harm our business.

Failure to manage our growth effectively could harm our business. We have grown significantly since our inception and intend to grow substantially in the future.
Our existing restaurant management systems, financial and management controls and information systems may not be adequate to support our planned expansion. Our ability to manage our growth effectively
will require us to continue to enhance these systems, procedures and controls and to locate, hire, train and retain management and operating personnel. We cannot assure you that we will be able to
respond on a timely basis to all of the changing demands that our planned expansion will impose on management and on our existing infrastructure. If we are unable to manage our growth effectively, our
business and operating results could be materially adversely impacted.

15

---



You should not rely on past increases in our average unit volumes or our comparable restaurant sales as an indication of our future results of operations because they may
fluctuate significantly.

A number of factors have historically affected, and will continue to affect, our average unit volumes and comparable restaurant sales, including, among other
factors:



Our
average unit volumes and comparable restaurant sales may not increase at rates achieved over the past several years. Changes in our average unit volumes and comparable restaurant
sales could cause the price of our Class A common stock to fluctuate substantially.

Our growth strategy, which primarily depends on our ability to open new restaurants that are profitable, is subject to many factors, some of which are beyond our control.

Our
objective is to grow our business and increase stockholder value by (1) expanding our base of company restaurants (and, to a lesser extent, franchise restaurants) that are
profitable and (2) increasing sales and profits at existing restaurants. While both these methods of achieving our objective are important to us, historically the most significant means of
achieving our objective has been through opening new restaurants and operating these restaurants on a profitable basis. We expect this to continue to be the case in the future.

We
cannot assure you that we will be able to open new restaurants in accordance with our expansion plans. We have experienced delays in opening some of our restaurants in the past and
may experience delays in the future. Delays or failures in opening new restaurants could materially adversely affect our
growth strategy. One of our biggest challenges in executing our growth strategy is locating and securing an adequate supply of suitable new restaurant sites. Competition for suitable restaurant sites
in our target markets is intense and we cannot assure you that we will be able to find sufficient suitable locations, or suitable purchase or lease terms, for our planned expansion in any future
period. Our ability to open new restaurants will also depend on numerous other factors, some of which are beyond our control, including, but not limited to, the following:



16

---





Once
opened, we anticipate that our new restaurants will generally take several months to reach planned operating levels due to start-up inefficiencies typically associated
with new restaurants. We cannot assure you that any restaurant we open will be profitable or obtain operating results similar to those of our existing restaurants. Our ability to operate new
restaurants profitably will depend on numerous factors, including those discussed above impacting our average unit volumes and comparable restaurant sales, some of which are beyond our control,
including, but not limited to, the following:



Our
failure to successfully open new restaurants that are profitable in accordance with our growth strategy could harm our business and future prospects.

Our franchisees could take actions that could harm our business.

Our franchisees are contractually obligated to operate their restaurants in accordance with Texas Roadhouse standards. We also provide training and support to
franchisees. However, franchisees are independent third parties that we do not control, and the franchisees own, operate and oversee the daily operations of their restaurants. As a result, the
ultimate success and quality of any franchise
restaurant rests with the franchisee. If franchisees do not successfully operate restaurants in a manner consistent with our standards, the Texas Roadhouse image and reputation could be harmed, which
in turn could adversely affect our business and operating results.

Our quarterly operating results may fluctuate significantly and could fall below the expectations of securities analysts and investors due to a number of factors, some of which
are beyond our control, resulting in a decline in our stock price.

Our
quarterly operating results may fluctuate significantly because of several factors, including:



17

---





Our
business is also subject to minor seasonal fluctuations. Historically, sales in most of our restaurants have been higher during the winter and summer months of each year. As a
result, our quarterly operating results and comparable restaurant sales may fluctuate as a result of seasonality. Accordingly, results for any one quarter are not necessarily indicative of results to
be expected for any other quarter or for any year and comparable restaurant sales for any particular future period may decrease. In the future, operating results may fall below the expectations of
securities analysts and investors. In that event, the price of our Class A common stock would likely decrease.

If we lose the services of any of our key management personnel, our business could suffer.

Our future success significantly depends on the continued services and performance of our key management personnel, particularly G.J. Hart, our president and
chief executive officer; Scott M. Colosi, our chief financial officer; Steven L. Ortiz, our chief operating officer; and W. Kent Taylor, our founder and chairman. Our future performance will depend on
our ability to motivate and retain these and other key officers and managers, particularly market partners and managing partners. Competition for these employees is intense. The loss of the services
of members of our senior management or other key officers or managers or the inability to attract additional qualified personnel as needed could materially harm our business.

Our failure or inability to enforce our trademarks or other proprietary rights could adversely affect our competitive position or the value of our brand.

We own certain common law trademark rights and a number of federal and international trademark and service mark registrations, including the Texas
Roadhouse® name and logo, and proprietary rights relating to certain of our core menu offerings. We believe that our trademarks and other proprietary rights are important to our success
and our competitive position. We, therefore, devote appropriate resources to the protection of our trademarks and proprietary rights. The protective actions that we take, however, may not be enough to
prevent unauthorized usage or imitation by others, which could harm our image, brand or competitive position and, if we commence litigation to enforce our rights, cause us to incur significant legal
fees. Our inability to register or protect our marks and other proprietary rights in foreign jurisdictions could adversely affect our competitive position in international markets.

We
cannot assure you that third parties will not claim that our trademarks or menu offerings infringe upon their proprietary rights. Any such claim, whether or not it has merit, could be
time-consuming, result in costly litigation, cause delays in introducing new menu items in the future or require us to enter into royalty or licensing agreements. As a result, any such
claim could have a material adverse effect on our business, results of operations, financial condition or liquidity.

We may need additional capital in the future and it may not be available on acceptable terms.

The development of our business may require significant additional capital in the future to, among other things, fund our operations and growth strategy. We have
historically relied upon bank financing and private sales of equity interests in certain restaurants to fund our operations. Going forward, we will continue to rely on bank financing and also may seek
access the debt and/or equity capital markets. There can be no assurance, however, that these sources of financing will be available on terms favorable to us, or at all. Our ability to obtain
additional financing will be subject to a number of factors, including market conditions, our operating performance, investor sentiment and our ability to incur additional debt in compliance with
agreements governing our outstanding debt. These factors may
make the timing, amount, terms and conditions of additional financings unattractive to us. If we are unable to raise additional capital, our growth could be impeded.

18

---





Our existing credit facility limits our ability to incur additional debt.

The lenders' obligation to extend credit under the facility depends on our maintaining certain financial covenants, including a minimum consolidated fixed charge
coverage ratio of 2.00 to 1.00 and a maximum consolidated leverage ratio of 3.00 to 1.00. If we are unable to maintain these ratios, we would be unable to obtain additional financing under this
facility. The credit facility permits us to incur additional secured or unsecured indebtedness outside the facility, except for the incurrence of secured indebtedness that in the aggregate exceeds 20%
of our consolidated tangible net worth or circumstances where the incurrence of secured or unsecured indebtedness would prevent us from complying with our financial covenants.

We
have also entered into other loan agreements with other lenders to finance various restaurants which impose financial covenants that are less restrictive than those imposed by our
existing credit facility. A default under these loan agreements could result in a default under our existing credit facility, which in turn would limit our ability to secure additional funds under
that facility. As of December 25, 2007, we were in compliance with all of our lenders' covenants.

The acquisition of existing restaurants from our franchisees and licensees and other strategic transactions may have unanticipated consequences that could harm our business and
our financial condition.

We
have previously announced our intention to opportunistically acquire existing restaurants from our franchisees or licensees. Additionally, from time to time, we evaluate potential
mergers, acquisitions, joint ventures or other strategic initiatives to acquire or develop additional concepts. To successfully execute any acquisition or development strategy, we will need to
identify suitable acquisition or development candidates, negotiate acceptable acquisition or development terms and obtain appropriate financing. Any acquisition or future development that we pursue,
whether or not successfully completed, may involve risks, including:



Future
acquisitions of existing restaurants from our franchisees or licensees or other strategic partners, which may be accomplished through a cash purchase transaction, the issuance of
shares of our Class A common stock or a combination of both, could have a dilutive impact on holders of our Class A common stock, and result in the incurrence of debt and contingent
liabilities and impairment charges related to goodwill and other tangible and intangible assets, any of which could harm our business and financial condition. The development of additional concepts
and/or the entrance into international markets may not be as successful as our experience in the development of the Texas Roadhouse concept domestically. Development rates for newer brands may differ
significantly as there is increased risk in the development of a new restaurant concept or system.

19

---



Approximately 20% of our company restaurants are located in Texas and, as a result, we are sensitive to economic and other trends and developments in that state.

As of December 25, 2007, we operated a total of 41 company restaurants in Texas. As a result, we are particularly susceptible to adverse trends and
economic conditions in this state, including its labor market. In addition, given our geographic concentration in this state, negative publicity regarding any of our restaurants in Texas could have a
material adverse effect on our business and operations, as could
other occurrences in Texas such as local strikes, energy shortages or increases in energy prices, droughts, earthquakes, fires or other natural disasters.

Our expansion into new domestic and/or international markets may present increased risks due to our unfamiliarity with the area.

Some of our new restaurants will be located in areas where we have little or no meaningful experience. Those markets may have different competitive conditions,
consumer tastes and discretionary spending patterns than our existing markets, which may cause our new restaurants to be less successful than restaurants in our existing markets. An additional risk of
expanding into new markets is the lack of market awareness of the Texas Roadhouse® brand. Restaurants opened in new markets may open at lower average weekly sales volumes than restaurants
opened in existing markets, and may have higher restaurant-level operating expense ratios than in existing markets. Sales at restaurants opened in new markets may take longer to reach average unit
volumes, if at all, thereby affecting our overall profitability.

Risks Relating to the Food Service Industry

Our business is affected by changes in consumer preferences and discretionary spending.

Our success depends, in part, upon the popularity of our food products. Shifts in consumer preferences away from our restaurants or cuisine, particularly beef,
would harm our business. Also, our success depends to a significant extent on discretionary consumer spending, which is influenced by general economic conditions and the availability of discretionary
income. Accordingly, we may experience declines in sales during economic downturns or during periods of uncertainty. Any material decline in the amount of discretionary spending could have a material
adverse effect on our business, results of operations, financial condition or liquidity.

Our success depends on our ability to compete with many food service businesses.

The restaurant industry is intensely competitive and we compete with many well-established food service companies on the basis of taste, quality and
price of products offered, guest service, atmosphere, location and overall guest experience. Our competitors include a large and diverse group of restaurant chains and individual restaurants that
range from independent local operators that have opened restaurants in various markets to well-capitalized national restaurant companies. Many of our competitors or potential competitors
have substantially greater financial and other resources than we do, which may allow them
to react to changes in pricing, marketing and the casual dining segment of the restaurant industry better than we can. As our competitors expand their operations, we expect competition to intensify.
We also compete with other restaurant chains and other retail businesses for quality site locations and hourly employees.

Changes in food and supply costs could adversely affect our results of operations.

Our profitability depends in part on our ability to anticipate and react to changes in food and supply costs. Any increase in food prices, particularly proteins,
could adversely affect our operating results. In addition, we are susceptible to increases in food costs as a result of factors beyond our control, such as weather conditions, food safety concerns,
product recalls and government regulations.

20

---



We
cannot predict whether we will be able to anticipate and react to changing food costs by adjusting our purchasing practices and menu prices, and a failure to do so could adversely affect our
operating results. In addition, because we provide a moderately priced product, we may not seek to or be able to pass along price increases to our guests. Also, if we adjust pricing there is no
assurance that we will realize the full benefit of any adjustment due to changes in our guests' menu item selections.

We
currently purchase the majority of our beef from three of the largest beef suppliers in the country under annual contracts. If any of these vendors were unable to fulfill its
obligations under its contracts, we could encounter supply shortages and incur higher costs to secure adequate supplies, either of which would harm our business.

The food service industry is affected by litigation and publicity concerning food quality, health and other issues, which can cause guests to avoid our restaurants and result
in significant liabilities or litigation costs.

Food service businesses can be adversely affected by litigation and complaints from guests, consumer groups or government authorities resulting from food quality,
illness, injury or other health concerns or operating issues stemming from one restaurant or a limited number of restaurants. Adverse publicity about these allegations may negatively affect us,
regardless of whether the allegations are true, by discouraging guests from eating at our restaurants. We could also incur significant liabilities if a lawsuit or claim results in a decision against
us or litigation costs regardless of the result.

Health concerns relating to the consumption of beef or other food products could affect consumer preferences and could negatively impact our results of operations.

Like other restaurant chains, consumer preferences could be affected by health concerns about the consumption of beef, the key ingredient in many of our menu
items, or negative publicity concerning food quality, illness and injury generally. In recent years there has been negative publicity concerning e-coli, hepatitis A, "mad cow,"
"foot-and-mouth" disease and "bird flu." This negative publicity, as well as any other negative publicity concerning food products we serve, may adversely affect demand for our
food and could result in a decrease in guest traffic to our restaurants. If we react to the negative publicity by changing our concept or our menu, we may lose guests who do not prefer the new concept
or menu, and may not be able to attract sufficient new guests to produce the revenue needed to make our restaurants profitable. In addition, we may have different or additional competitors for our
intended guests as a result of a change in our concept and may not be able to compete successfully against those competitors. A decrease in guest traffic to our restaurants as a result of these health
concerns or negative publicity or as a result of a change in our menu or concept could materially harm our business.

Our business could be adversely affected by increased labor costs or labor shortages.

Labor is a primary component in the cost of operating our business. We devote significant resources to recruiting and training our managers and hourly employees.
Increased labor costs due to competition, increased minimum and tip wage or employee benefits costs or otherwise, would adversely impact our operating expenses. Numerous states have enacted
legislation resulting in tip and minimum wage increases as well as pre-determined future increases. We anticipate that additional legislation will be enacted in future periods. Our
operating expenses will be adversely affected to the extent that we are not able to offset these costs. In addition, our success depends on our ability to attract, motivate and retain qualified
employees, including restaurant managers and staff, to keep pace with our growth strategy. If we are unable to do so, our results of operations may be adversely affected.

21

---



We may not be able to obtain and maintain licenses and permits necessary to operate our restaurants and compliance with laws could adversely affect our operating results.

The restaurant industry is subject to various federal, state and local government regulations, including those relating to the sale of food and alcoholic
beverages. Such regulations are subject to change from time to time. The failure to obtain and maintain these licenses, permits and approvals, including liquor
licenses, could adversely affect our operating results. Difficulties or failure to obtain the required licenses and approvals could delay or result in our decision to cancel the opening of new
restaurants. Local authorities may revoke, suspend or deny renewal of our liquor licenses if they determine that our conduct violates applicable regulations.

In
addition to our having to comply with these licensing requirements, various federal and state labor laws govern our relationship with our employees and affect operating costs. These
laws include minimum and tip wage requirements, overtime pay, unemployment tax rates, workers' compensation rates, citizenship requirements and sales taxes. A number of factors could adversely affect
our operating results, including:



The
federal Americans with Disabilities Act prohibits discrimination on the basis of disability in public accommodations and employment. Although our restaurants are designed to be
accessible to the disabled, we could be required to make modifications to our restaurants to provide service to, or make reasonable accommodations for disabled persons.

Complaints or litigation may hurt us.

Occasionally, our guests file complaints or lawsuits against us alleging that we are responsible for some illness or injury they suffered as a result of a visit
to our restaurants, or that we have problems with food quality or operations. We are also subject to a variety of other claims arising in the ordinary
course of our business, including personal injury claims, contract claims, claims from franchisees and claims alleging violations of federal and state laws regarding consumer, workplace and employment
matters, discrimination and similar matters, or we could become subject to class action lawsuits related to these matters in the future. The restaurant industry has also been subject to a growing
number of claims that the menus and actions of restaurant chains have led to the obesity of certain of their guests. In addition, we are subject to "dram shop" statutes. These statutes generally allow
a person injured by an intoxicated person to recover damages from an establishment that wrongfully served alcoholic beverages to the intoxicated person. Some litigation against restaurant chains has
resulted in significant judgments, including punitive damages, under dram shop statutes. Because a plaintiff may seek punitive damages, which may not be covered by insurance, this type of action could
have an adverse impact on our financial condition and results of operations. Regardless of whether any claims against us are valid or whether we are liable, claims may be expensive to defend and may
divert time and money away from our operations and hurt our performance. A judgment significantly in excess of our insurance coverage for any claims could materially adversely affect our business,
results of operations, financial condition or liquidity. Further, adverse publicity resulting from these allegations may materially adversely affect us and our restaurants.

22

---



Our current insurance may not provide adequate levels of coverage against claims.

We currently maintain insurance customary for businesses of our size and type. However, there are types of losses we may incur that cannot be insured against or
that we believe are not economically reasonable to insure. Such damages could have a material adverse effect on our business and results of operations. In addition, we self-insure a
significant portion of expected losses under our workers compensation, general liability and property insurance programs. Unanticipated changes in the actuarial assumptions and management estimates
underlying our reserves for these losses could result in materially different amounts of expense under these programs, which could have a material adverse effect on our financial condition, results of
operations and liquidity.

Risks Related to Our Stock and Corporate Structure

Provisions in our charter documents and Delaware law may delay or prevent our acquisition by a third party.

Our certificate of incorporation and by-laws contain several provisions that may make it more difficult for a third party to acquire control of us
without the approval of our Board of Directors. These provisions include, among other things, elimination of stockholder action by written consent, advance notice for raising business or making
nominations at meetings and "blank check" preferred stock. Blank check preferred stock enables our Board of Directors, without approval of the Class A stockholders, to designate and issue
additional series of preferred stock with such dividend, liquidation, conversion, voting or other rights, including the right to issue convertible securities with no limitations on conversion, as our
Board of directors may determine. The issuance of blank check preferred stock may adversely affect the voting and other rights of the holders of our common stock as our Board of Directors may
designate and issue preferred stock with terms that are senior to our common stock. These provisions may make it more difficult or expensive for a third party to acquire a majority of our outstanding
common stock. These provisions also may delay, prevent or deter a merger, acquisition, tender offer, proxy contest or other transaction that might otherwise result in our stockholders receiving a
premium over the market price for their Class A common stock.

The
Delaware General Corporation Law prohibits us from engaging in "business combinations" with "interested shareholders" (with some exceptions) unless such transaction is approved in a
prescribed manner. The existence of this provision could have an anti-takeover effect with respect to transactions not approved in advance by the Board of Directors, including discouraging
attempts that might result in a premium over the market price for our Class A common stock.

There may be an adverse effect on the value of our Class A common stock due to the disparate voting rights of our Class A common stock and our Class B
common stock.

The holders of our Class A common stock and Class B common stock generally have identical rights except that (1) on all matters to be voted
on by stockholders, holders of our Class A common stock are entitled to one vote per share while holders of our Class B common stock are entitled to ten votes per share, and
(2) holders of our Class A common stock are not entitled to vote on any alteration of the powers, preferences or special rights of the Class B common stock that would not
adversely affect the holders of our Class A common stock. The difference in the voting rights of our Class A common stock and Class B common stock could adversely affect the value
of the Class A common stock to the extent that any investor or potential future purchaser of our Class A common stock ascribes value to the superior voting rights of our Class B
common stock.

23

---



Our founder and chairman controls our company and this control could inhibit potential changes of control.

As of February 15, 2008, our founder and chairman, W. Kent Taylor, beneficially owned all of our outstanding shares of Class B common stock and
13,411,716 shares of Class A common stock, representing approximately 54% of our voting power. As a result, Mr. Taylor has the ability to control our management and affairs and
the outcome of all matters requiring stockholder approval, including the election and removal of our entire Board of Directors, and any merger, consolidation or sale of all or substantially all of our
assets. The Class B common stock has ten votes per share, while Class A common stock has one vote per share. While this dual-class structure is in effect, Mr. Taylor
is able to control all matters submitted to our stockholders even if in the future he were to own significantly less than 50% of the equity of our company. This concentrated control could discourage
others from initiating any potential merger takeover or other change of control transaction that may otherwise be beneficial to our businesses. As a result, the market price of Class A common
stock could be adversely affected.

Our founder and chairman controls our company and his interests may differ from your interests.

As a result of W. Kent Taylor's controlling interests in our company as described above, Mr. Taylor is able to exercise a controlling influence over our
business and affairs and to unilaterally determine the outcome of any matter submitted to a vote of our stockholders. Mr. Taylor's interests in our company may differ from the interests of our
other stockholders, and Mr. Taylor could take actions or make decisions that are not in the best interests of our stockholders.

ITEM 1BUNRESOLVED STAFF COMMENTS

None.

ITEM 2PROPERTIES

Properties

Our Support Center is located in Louisville, Kentucky. We occupy this facility under leases with Paragon Centre Holdings, LLC, a limited liability company
in which we have a minority ownership position. As of December 25, 2007, we leased 64,506 square feet. Our leases expire between March 31, 2014 and December 31, 2020. We have
rights to expand our leased space as additional space in the building becomes available. We have an option to renew the leases for an additional five years. Of the

24

---



204
company restaurants in operation as of December 25, 2007, we owned 110 locations and leased 94 locations, as shown in the following table.

State

Owned

Leased

TotalAlabama

3



3Arizona

5

2

7Arkansas



1

1Colorado

7

4

11Connecticut



3

3Delaware

1

1

2Florida

1

1

2Georgia

2



2Idaho

1

2

3Illinois

2

4

6Indiana

7

4

11Iowa

2

3

5Kansas

2



2Kentucky

4

2

6Louisiana

1

4

5Maine



1

1Maryland



1

1Massachusetts

1

4

5Michigan

3

4

7Minnesota

1



1Mississippi

1



1Missouri

2

1

3New Hampshire

2



2New Jersey



1

1New Mexico

1

1

2New York

2

2

4North Carolina

4

7

11North Dakota



2

2Ohio

10

4

14Oklahoma

2

3

5Pennsylvania

3

9

12Rhode Island



1

1South Dakota

1



1Texas

31

10

41Utah



4

4Virginia

3

4

7West Virginia

1



1Wisconsin

3

4

7Wyoming

1



1Total

110

94

204


Additional
information concerning our properties and leasing arrangements is included in note 2(p) and note 7 to the Consolidated Financial Statements appearing in
Part II, Item 8 of this Annual Report on Form 10-K.

25

---



ITEM 3LEGAL PROCEEDINGS

Occasionally, we are a defendant in litigation arising in the ordinary course of our business, including "slip and fall' accidents, employment related claims and
claims from guests or employees alleging illness, injury or food quality, health or operational concerns. None of these types of litigation, most of which are covered by insurance, has had a material
effect on us and, as of the date of this report, we are not party to any litigation that we believe would have a material adverse effect on our business.

On
March 26, 2007, a civil case styled as a class action complaint titledNicole M. Ehrheart v. Texas Roadhouse, Inc. and Does 1 through 10
("Ehrheart"), Case Number CA 07-54, was filed against us in the United States District Court for the Western District of Pennsylvania Erie Division. The case
alleges liability under the Fair and Accurate Credit Transactions Act ("FACTA") based on the alleged practice of unlawfully including more information than is permitted on the electronically printed
credit or debit card receipts provided to customers. The plaintiff seeks monetary damages, including statutory damages, punitive damages, costs and attorneys' fees, and a permanent injunction against
the alleged unlawful practice. Statutory damages range from $100 to $1,000 for each willful violation. We have filed an answer to the complaint denying the material allegations of the complaint.
Discovery has not yet begun, however, because various motions that will affect the venue in which the case is heard have not yet been resolved.

On
July 20, 2007, a civil case styled as a class action complaint titledMario Aliano v. Texas Roadhouse Holdings LLC and Does 1-10
("Aliano"), Case Number 07cv4108, was filed against us in the United States District Court for the Northern District of Illinois Eastern Division. The case alleges
liability under FACTA. The plaintiff seeks statutory damages of $100 to $1,000 per violation, attorney's fees, litigation expenses and costs. We have filed an answer to the complaint denying the
material allegations of the complaint. Discovery has not yet begun, however, because various motions that will affect the venue in which the case is heard have not yet been resolved.

We
believe we have meritorious defenses to theEhrheartandAlianoclaims, and we intend
to vigorously defend against the claims, including the plaintiffs' efforts to certify a nationwide class action. We believe that neither case will have a material adverse effect on our business and
our consolidated financial position, results of operations or cash flows. However, if either court both granted class action status and imposed statutory penalties, the resolution of the case would be
likely to have a material adverse effect on our business and our consolidated financial position, results of operation and cash flows.

ITEM 4SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

26

---





PART II

ITEM 5MARKET FOR THE REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Our Class A common stock is traded on the Nasdaq Global Select Market under the symbol TXRH. The quarterly high and low closing prices of our
Class A common stock by quarter were as follows:

High

LowYear ended December 25, 2007First Quarter

$
16.02

$
12.59Second Quarter

$
15.63

$
12.60Third Quarter

$
13.85

$
11.62Fourth Quarter

$
13.18

$
10.64Year ended December 26, 2006First Quarter

$
16.90

$
13.80Second Quarter

$
17.09

$
12.66Third Quarter

$
13.84

$
9.74Fourth Quarter

$
14.76

$
12.28


The
number of holders of record of our Class A common stock as of February 15, 2008 was 314. The number of holders of record of our Class B common stock as of
February 15, 2008 was one. There is no established trading market for our Class B common stock.

We
have never declared or paid cash dividends on our common stock. The declaration and payment of cash dividends on our common stock is at the discretion of our Board of Directors, and
any decision to declare a dividend will be based on a number of factors, including, but not limited to, earnings, financial condition, applicable covenants under our credit facility and other
contractual restrictions, or other factors deemed relevant.

As
of December 25, 2007, shares of Class A common stock authorized for issuance under our equity compensation plan are summarized in the following table. The number of
shares to be issued upon exercise includes 36,000 shares of restricted Class A common stock which have been issued but which are subject to forfeiture. The weighted-average option exercise
price is for stock options only, as the restricted stock has no exercise price. See note 13 to the Consolidated Financial Statements for a description of the plan.

|Plan Category                      |  | Shares to Be Issued Upon Exercise |  | Weighted-Average Option Exercise Price |      | Shares Available for Future Grants
|---------------------------------- |  | --------------------------------- |  | -------------------------------------- | ---- | ----------------------------------
|Plan approved by stockholders      |  | 7,392,978                         |  | $                                      | 9.11 |                                   
|Plans not approved by stockholders |  |                                  |  |                                        |     |                                   
|                                   |  |                                   |  |                                        |      |                                   
|Total                              |  | 7,392,978                         |  | $                                      | 9.11 |                                   
|                                   |  |                                   |  |                                        |      |                                   



There were no equity securities sold by the Company during the period covered by this Annual Report on Form 10-K that were not registered under
the Securities Act of 1933, as amended.

27

---





During the year ended December 25, 2007, there were no repurchases made by us or on our behalf, or by any "affiliated purchaser," of shares of our
Class A common stock.

On
February 14, 2008, our Board of Directors approved a stock repurchase program under which we are authorized to repurchase up to $25.0 million of our Class A
common stock. Under this program we may repurchase outstanding shares from time to time in open market transactions during the two-year period ending February 14, 2010. The timing and the
amount of any repurchases will be determined by our management under parameters established by our Board of Directors, based on its evaluation of our stock price, market conditions and other corporate
considerations.



The following graph sets forth cumulative total return experienced by holders of the Company's Class A common stock compared to the cumulative total return
of the Russell 3000 Restaurant Index and the Russell 3000 Index for the period ended December 24, 2007, the last trading day of our fiscal year. The graph assumes the values of the investment
in our Class A common stock and each index was $100 on October 5, 2004, the first trading day of our stock, and the reinvestment of all dividends paid during the period of the securities
comprising the indices.



Comparison of Cumulative Total Return Since October 5, 2004Among Texas Roadhouse, Inc., the Russell 3000 Index, and the Russell 3000 Restaurant Index

CHART

10/5/04

12/28/04

12/27/05

12/26/06

12/24/07Texas Roadhouse, Inc.

$
100.00

$
130.01

$
140.96

$
118.17

$
100.80Russell 3000

$
100.00

$
107.80

$
112.97

$
127.54

$
134.55Russell 3000 Restaurant

$
100.00

$
118.55

$
123.23

$
142.81

$
149.83


28

---



ITEM 6SELECTED CONSOLIDATED FINANCIAL DATA

We derived the selected consolidated financial data as of and for the years 2007, 2006, 2005 and 2004 from our audited consolidated financial statements. The 2004
financial data give effect to the combination of our operations under Texas Roadhouse, Inc., a "C" corporation, and the closing of the Company's initial public offering, both of which occurred
on October 8, 2004. The 2004 financial data also give effect to an income tax provision for the period after October 8, 2004 and include an adjustment to establish a deferred tax
liability related to the $5.0 million excess of the reported amounts of the Company's assets and liabilities over the tax basis of those assets and liabilities at October 8, 2004.

The
selected consolidated financial data as of and for the year 2003 and from December 31, 2003 through October 8, 2004 were derived from our audited consolidated financial
statements and present the consolidated operations of Texas Roadhouse Holdings LLC and its wholly-owned and majority-owned restaurants, Texas Roadhouse Development Corporation, Texas Roadhouse
Management Corp., WKT Restaurant Corp., and nine franchise restaurants, all of which were entities under the common control of Mr. Taylor. The Company utilizes a 52 or 53 week accounting
period that ends on the last Tuesday in December. The Company utilizes a 13 week accounting period for quarterly reporting purposes. Our historical results are not necessarily indicative of our
results for any future period.

|                                   |                              | Fiscal Year  
|---------------------------------- | ---------------------------- | -------------
|
|
|Consolidated Statements of Income: |                              |              
|Revenue:                           |                              |              
|                                   | Restaurant sales             |              
|                                   | Franchise royalties and fees |              
|                                   |                              |              
|                                   |                              | Total revenue
|                                   |                              |              
|Income from operations(1)          |                              |              
|Income before taxes                |                              |              
|Provision for income taxes(2)      |                              |              
|                                   |                              |              
|Net income                         |                              | $            
|                                   |                              |              

|
|

|                                                             |         |  |   |        |  |   |        | Pro forma
|------------------------------------------------------------ | ------- |  | - | ------ |  | - | ------ | ---------
|Historical net income                                        |         |  |   |        |  |   |        |          
|Pro forma provision for income taxes(3)                      |         |  |   |        |  |   |        |          
|Net income adjusted for pro forma provision for income taxes |         |  |   |        |  |   |        |          
|Net income per common share:                                 |         |  |   |        |  |   |        |          
|                                                             | Basic   |  | $ | 0.53   |  | $ | 0.46   |          
|                                                             |         |  |   |        |  |   |        |          
|                                                             | Diluted |  | $ | 0.51   |  | $ | 0.44   |          
|                                                             |         |  |   |        |  |   |        |          
|Weighted average shares outstanding(4):                      |         |  |   |        |  |   |        |          
|                                                             | Basic   |  |   | 74,611 |  |   | 73,876 |          
|                                                             |         |  |   |        |  |   |        |          
|                                                             | Diluted |  |   | 76,832 |  |   | 76,520 |          
|                                                             |         |  |   |        |  |   |        |          

29

---



|
|

|                                                                               |                                       | Fiscal Year |         
|------------------------------------------------------------------------------ | ------------------------------------- | ----------- | --------
|
|
|Consolidated Balance Sheet Data:                                               |                                       |             |         
|Total assets                                                                   |                                       | $           | 546,029 
|Long-term debt and obligations under capital leases, net of current maturities |                                       |             | 66,482  
|Total liabilities                                                              |                                       |             | 176,264 
|Minority interest                                                              |                                       |             | 2,384   
|Total stockholders' equity(5)                                                  |                                       |             | 367,381 
|                                                                               |                                       |             |         
|Selected Operating Data:                                                       |                                       |             |         
|Company restaurants:                                                           |                                       |             |         
|                                                                               | Number open at end of period          |             |         
|                                                                               | Average unit volumes(6)               |             | $       
|                                                                               | Comparable restaurant sales growth(7) |             |         
|Net cash provided by operating activities                                      |                                       | $           | 76,567  
|Net cash used in investing activities                                          |                                       | $           | (134,532
|Net cash provided by (used in) financing activities                            |                                       | $           | 35,745  

---



30

---





2004

2003Effective federal tax rate

31.6
%
32.5
%Combined state tax rate

3.3
%
3.7
%Combined effective federal and state tax rate

34.9
%
36.2
%


31

---



ITEM 7MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Our Company

Texas Roadhouse is a growing, moderately priced, full-service restaurant chain. Our founder and chairman, W. Kent Taylor, started the business in
1993. Our mission statement is "Legendary Food, Legendary Service®." Our operating strategy is designed to position each of our restaurants as the local hometown destination for a broad
segment of consumers seeking high-quality, affordable meals served with friendly, attentive service. The first Texas Roadhouse restaurant opened in Clarksville, Indiana in February 1993.
As of December 25, 2007, there were 285 Texas Roadhouse restaurants operating in 44 states, including:



We
have contractual arrangements which grant us the right to acquire at pre-determined valuation formulas (i) the remaining equity interests in five of the seven
majority-owned company restaurants and (ii) 63 of the franchise restaurants.

Presentation of Financial and Operating Data

We operate on a fiscal year that ends on the last Tuesday in December. Fiscal years 2007, 2006 and 2005 were 52 weeks in length. Our quarters are
13 weeks in length. Fiscal year 2008 will be 53 weeks in length and, as such, the fourth quarter of fiscal year 2008 will be 14 weeks in length.

Public Offerings

In connection with our follow-on Class A common stock offering on July 5, 2005, we:



Long-term Strategies to Grow Earnings Per Share

Our long-term strategies with respect to increasing net income and earnings per share include the following:

Expanding Our Restaurant Base.We will continue to evaluate opportunities to develop Texas Roadhouse restaurants in existing
markets and new domestic or international markets. We will remain

32

---



focused
primarily on mid-sized markets where we believe there exists a significant demand for our restaurants because of population size, income levels and the presence of shopping and
entertainment centers and a significant employment base. Restaurants that we owned and operated for the full six months before the beginning of 2007 generated average unit volumes of
$4.0 million for 2007. Our average cash investment to develop and open a new restaurant, including the cost of land and pre-opening expenses, is approximately $3.5 million to
$4.5 million. When we lease the land, the total cash cost of developing our prototype restaurant is between $2.5 million and $3.5 million. Our ability to expand our restaurant
base is influenced by factors beyond our control and therefore we may not be able to achieve our anticipated growth. See "Forward-looking Statements."

We
may, at our discretion, add franchise restaurants, domestically and/or internationally, primarily with franchisees who have demonstrated prior success with the Texas Roadhouse or
other restaurant concepts and in markets in which the franchisee demonstrates superior knowledge of the demographics and restaurant operating conditions. We may, also, look to acquire franchise
restaurants under terms favorable to the Company and our stockholders. Additionally, from time to time, we may evaluate potential mergers, acquisitions, joint ventures or other strategic initiatives
to acquire or develop additional concepts.

Maintaining and/or Improving Restaurant Level Profitability.We plan to maintain, or possibly increase, restaurant level
profitability through a combination of increased comparable restaurant sales and operating cost management.

Leveraging Our Scalable Infrastructure.Over the past several years, we have made significant investments in our
infrastructure, including information systems, real estate, human resources, legal, marketing and operations. As a result, we believe that our general and administrative costs will increase at a
slower growth rate than our revenue.

Key Operating Personnel

Key personnel who have a significant impact on the performance of our restaurants include managing and market partners. Each company restaurant has one managing
partner who serves as the general manager. Market partners can provide supervisory services for up to 12 to 15 managing partners and their respective management teams. Market partners also assist with
our site selection process and recruitment of new management teams. The managing partner of each company restaurant and their corresponding market partners are required, as a condition of employment,
to sign a multi-year employment agreement. The annual compensation of our managing and
market partners includes a base salary plus a percentage of the pre-tax net income of the restaurant(s) they operate or supervise. Managing and market partners are eligible to participate
in our equity incentive plan and are required to make deposits of $25,000 and $50,000, respectively, which can be used towards the payments of the exercise price of outstanding and vested stock
options and/or the estimated tax liability due upon the vesting of any restricted stock unit award.

Key Measures We Use To Evaluate Our Company

Key measures we use to evaluate and assess our business include the following:

Number of Restaurant Openings.Number of restaurant openings reflects the number of restaurants opened during a particular
fiscal period. For company restaurant openings we incur pre-opening costs, which are defined below, before the restaurant opens. Typically new restaurants open with an initial
start-up period of higher than normalized sales volumes, which decrease to a steady level approximately three to six months after opening. However, although sales volumes are generally
higher, so are initial costs, resulting in restaurant operating margins that are generally lower during the start-up period of operation and increase to a steady level approximately three
to six months after opening.

33

---



Comparable Restaurant Sales Growth.Comparable restaurant sales growth reflects the change in
year-over-year sales for the comparable restaurant base. We define the comparable restaurant base to include those restaurants open for a full 18 months before the
beginning of the later fiscal period. Comparable restaurant sales growth can be generated by an increase in guest traffic counts and/or by increases in the per person average check amount. Menu price
changes and the mix of menu items sold can affect the per person average check amount.

Average Unit Volume.Average unit volume represents the average annual restaurant sales for all company restaurants open for
a full six months before the beginning of the period measured. Growth in average unit volumes in excess of comparable restaurant sales growth is generally an indication that newer restaurants are
operating with sales levels in excess of the company average. Conversely, growth in average unit volumes less than growth in comparable restaurant sales growth is generally an indication that newer
restaurants are operating with sales levels lower than the company average.

Store Weeks.Store weeks represent the number of weeks that our company restaurants were open during the reporting period.

Other Key Definitions

Restaurant Sales.Restaurant sales include gross food and beverage sales, net of promotions and discounts.

Franchise Royalties and Fees.Franchisees typically pay a $40,000 initial franchise fee for each new restaurant and a
franchise renewal fee equal to the greater of 30% of the then-current initial franchise fee or $10,000 to $15,000. Franchise royalties consist of royalties in the amount of 2.0% to 4.0% of
gross sales, as defined in our franchise agreement, paid to us by our franchisees.

Restaurant Cost of Sales.Restaurant cost of sales consists of food and beverage costs.

Restaurant Labor Expenses.Restaurant labor expenses include all direct and indirect labor costs incurred in operations
except for profit sharing incentive compensation expenses earned by our managing and market partners. These profit sharing expenses are reflected in restaurant other operating expenses. Restaurant
labor expenses also include share-based compensation expense related to restaurant-level employees.

Restaurant Rent Expense.Restaurant rent expense includes all rent associated with the leasing of operating real estate and
includes base, percentage and straight-line rent expense.

Restaurant Other Operating Expenses.Restaurant other operating expenses consist of all other restaurant-level operating
costs, the major components of which are utilities, supplies, advertising, repair and maintenance, property taxes, credit card fees and general liability insurance. Profit sharing allocations to
managing partners and market partners are also included in restaurant other operating expenses.

Pre-opening Expenses.Pre-opening expenses, which are charged to operations as incurred, consist of
expenses incurred before the opening of a new restaurant and are comprised principally of opening team and training salaries, travel expenses, rent, and food, beverage and other initial supplies and
expenses.

Depreciation and Amortization Expenses.Depreciation and amortization expenses ("D&A") includes the depreciation of fixed
assets and amortization of intangibles with definite lives.

Impairment costs.Impairment costs include any impairment of long-lived assets associated with restaurants where
the carrying amount of the asset is not recoverable and exceeds the fair value of the asset.

34

---



General and Administrative Expenses.General and administrative expenses ("G&A") are comprised of expenses associated with
corporate and administrative functions that support development and restaurant operations and provide an infrastructure to support future growth. Supervision and accounting fees received from certain
franchise restaurants and license restaurants are offset against G&A. G&A also includes share-based compensation expense related to executive officers, support center employees and market partners.

Interest Expense, Net.Interest expense includes the cost of our debt obligations including the amortization of loan fees,
reduced by interest income and capitalized interest. Interest income includes earnings on cash and cash equivalents.

Minority Interest.Minority interest represents the portion of income attributable to the other owners of the majority-owned
or controlled restaurants. Our consolidated subsidiaries at December 25, 2007 included eight majority-owned restaurants, seven of which were open and one of which was under construction. Our
consolidated subsidiaries at December 26, 2006 included five majority-owned restaurants, all of which were open. Our consolidated subsidiaries at December 27, 2005 included four
majority-owned restaurants, three of which were open.

Equity Income from Unconsolidated Affiliates.As of December 25, 2007 and December 26, 2006, we owned 5.0% to
10.0% equity interest in 18 franchise restaurants. At December 27, 2005, we owned 5% to 10% equity interest in 16 franchise restaurants. Also, at December 27, 2005, we also
owned 1%

35

---



equity
interest in one franchise restaurant. Equity income from unconsolidated affiliates represents our percentage share of net income earned by these unconsolidated affiliates.

|                                                            |                               | Results of Operations |        
|----------------------------------------------------------- | ----------------------------- | --------------------- | -------
|
|
|
|
|Consolidated Statements of Income:                          |                               |                       |        
|Revenue:                                                    |                               |                       |        
|                                                            | Restaurant sales              |                       | 724,372
|                                                            | Franchise royalties and fees  |                       | 10,717 
|                                                            |                               |                       |        
|Total revenue                                               |                               | 735,089               |        
|Costs and expenses:                                         |                               |                       |        
|(As a percentage of restaurant sales)                       |                               |                       |        
|                                                            | Restaurant operating costs:   |                       |        
|                                                            |                               | Cost of sales         |        
|                                                            |                               | Labor                 |        
|                                                            |                               | Rent                  |        
|                                                            |                               | Other operating       |        
|(As a percentage of total revenue)                          |                               |                       |        
|                                                            | Pre-opening                   |                       | 12,741 
|                                                            | Depreciation and amortization |                       | 30,446 
|                                                            | Impairment                    |                       | 1,721  
|                                                            | General and administrative    |                       | 38,135 
|                                                            |                               |                       |        
|Total costs and expenses                                    |                               | 671,876               |        
|Income from operations                                      |                               | 63,213                |        
|Interest expense, net                                       |                               | 2,295                 |        
|Minority interest                                           |                               | 711                   |        
|Equity income from investments in unconsolidated affiliates |                               | (294                  | )      
|                                                            |                               |                       |        
|Income before taxes                                         |                               | 60,501                |        
|Provision for income taxes                                  |                               | 21,176                |        
|                                                            |                               |                       |        
|Net income                                                  |                               | 39,325                |        
|                                                            |                               |                       |        

36

---



Restaurant Unit Activity

|                             |  | Company |  | Franchise |   | Total
|---------------------------- |  | ------- |  | --------- | - | -----
|Balance at December 28, 2004 |  | 107     |  | 86        |   | 193  
|Openings                     |  | 20      |  | 8         |   | 28   
|Acquisitions (Dispositions)  |  |        |  |          |   |     
|Closures                     |  |        |  |          |   |     
|                             |  |         |  |           |   |      
|Balance at December 27, 2005 |  | 127     |  | 94        |   | 221  
|Openings                     |  | 25      |  | 5         |   | 30   
|Acquisitions (Dispositions)  |  | 11      |  | (11       | ) |     
|Closures                     |  |        |  |          |   |     
|                             |  |         |  |           |   |      
|Balance at December 26, 2006 |  | 163     |  | 88        |   | 251  
|Openings                     |  | 32      |  | 2         |   | 34   
|Acquisitions (Dispositions)  |  | 9       |  | (9        | ) |     
|Closures                     |  |        |  |          |   |     
|                             |  |         |  |           |   |      
|Balance at December 25, 2007 |  | 204     |  | 81        |   | 285  
|                             |  |         |  |           |   |      

Restaurant Sales

Restaurant sales increased by 23.5% in 2007 as compared to 2006. This increase was primarily attributable to the opening of new restaurants, the acquisitions of
nine franchise restaurants on June 27, 2007 and comparable restaurant sales growth. Restaurant sales increased by 30.8% in 2006 as compared to 2005. This increase was primarily attributable to
the opening of new restaurants, the acquisitions of 11 franchise restaurants on the first day of fiscal 2006 and comparable restaurant sales growth.

The
following table summarizes certain key drivers and/or attributes of restaurant sales at company restaurants for the periods.

|                    |                                     | 2007 |   | 2006  |   | 2005 |      
|------------------- | ----------------------------------- | ---- | - | ----- | - | ---- | -----
|Company Restaurants |                                     |      |   |       |   |      |      
|                    | Store weeks                         |      |   | 9,499 |   |      | 7,648
|                    | Comparable restaurant sales growth  |      |   | 1.4   | % |      | 3.5  
|                    | Average unit volumes (in thousands) |      | $ | 3,976 |   | $    | 3,967

The
2007 amounts in the table above include the impact of increased menu pricing of approximately 0.8% implemented in October 2006 and approximately 2% implemented in phases starting in
December 2006 through February 2007. The October 2006 menu price increase was principally driven by industry wide increases in commodity costs, while the most recent increase was principally driven by
increases in minimum and tip wages which took effect in numerous states at the beginning of 2007. The 2006 amounts in the table above include the impact of increased menu pricing of approximately 1.0%
and 0.8% implemented in January 2006 and October 2006, respectively. In January 2008 we increased menu prices by approximately 1.1% in response to continued inflationary pressures. We will continue to
evaluate the need for and test further menu price increases as we assess the current inflationary environment.

On
June 27, 2007, we acquired nine franchise restaurants. These acquisitions were slightly accretive to fiscal 2007 diluted earnings per share as we had only six months of
operating results and we recorded a pre-tax, acquisition-related charge of $0.5 million during the third quarter of fiscal 2007, in accordance with Emerging Issues Task Force
("EITF") Issue 04-1,Accounting for Preexisting

37

---



Relationships between the Parties to a Business Combination("EITF 04-1") as discussed in note 3 to the Consolidated Financial Statements. On an
on-going annual basis, we estimate these acquisitions will be accretive to diluted earnings per share by approximately $0.015. In fiscal 2007, restaurant sales included
$16.4 million from the nine acquired franchise restaurants, as these restaurants were acquired at the beginning of third quarter of 2007. For comparative purposes, average unit volume for 2006
in the table above was adjusted to reflect restaurant sales of the nine acquired franchise restaurants as part of company-owned restaurants average unit volume.

On
December 28, 2005, we acquired 11 franchise restaurants. These acquisitions were accretive to 2006 diluted earnings per share by approximately $0.02 prior to any
acquisition-related charges. We recorded a charge of $0.8 million on the first quarter 2006 acquisitions as discussed in note 3 to the Consolidated Financial Statements.

In
2008, we plan to open approximately 30 additional company restaurants. We have either begun construction or have sites currently under contract for purchase or lease for all of these
restaurants. In addition, we will continue to evaluate opportunities for acquiring additional franchise restaurants in 2008.

Franchise Royalties and Fees

Franchise royalties and fees increased by $0.1 million, or by 1.4%, from 2006 to 2007. This increase was primarily attributable to the impact of the
opening of new franchise restaurants in the latter half of fiscal 2006 and during fiscal 2007 and increasing royalty rates in conjunction with the renewal of certain franchise agreements, offset by
the loss of royalties associated with the nine acquired franchise restaurants on June 27, 2007. These acquired franchise restaurants generated approximately $0.6 million and
$1.1 million in franchise royalties in fiscal 2007 and fiscal 2006, respectively. Franchise comparable restaurant sales growth was 0.8% in 2007. Franchise restaurant count activity is shown in
the restaurant unit activity table above. In 2008, we expect that our franchisees will open one to two new franchise restaurants.

Franchise
royalties and fees increased by $0.1 million, or by 1.3%, from 2005 to 2006. This increase was primarily attributable to the opening of new franchise restaurants and
comparable restaurant sales growth of 2.7%, offset by the impact of our acquisitions of 11 franchise restaurants on December 28,
2005. These acquired franchise restaurants generated approximately $1.3 million in franchise royalties in 2005. Franchise restaurant count activity is shown in the restaurant unit activity
table above.

Restaurant Cost of Sales

Restaurant cost of sales, as a percentage of restaurant sales, increased to 35.2% in 2007 from 35.1% in 2006. This increase was primarily attributable to higher
dairy and bread mix costs, partially offset by menu price increases discussed above. We expect to face continued inflationary pressures in commodity costs in 2008, which may or may not be offset by
additional menu price adjustments.

Restaurant
cost of sales, as a percentage of restaurant sales, decreased to 35.1% in 2006 from 35.2% in 2005. This decrease was primarily due to menu price increases discussed above,
partially offset by higher commodity costs, principally produce costs.

38

---





Restaurant Labor Expenses

Restaurant labor expenses, as a percentage of restaurant sales, increased to 28.4% in 2007 from 27.7% in 2006. This increase was primarily attributable to higher
average hourly wage rates resulting from several state-mandated increases in minimum and tip wage rates during 2007 and restaurants opened in fiscal 2007 as we generally incur higher labor costs
during the first few months after the opening of a new restaurant, partially offset by the impact of menu price increases as discussed above and lower share-based compensation expense. We anticipate
our labor costs will continue to be pressured by inflation, which is caused by federal and state-mandated increases in minimum and tip wage rates, among other things. These increases in costs may or
may not be offset by additional menu price adjustments.

Restaurant
labor expenses, as a percentage of restaurant sales, increased to 27.7% in 2006 from 27.2% in 2005. This increase was primarily due to the expensing of stock options in
conjunction with the adoption of Statement of Financial Accounting Standards ("SFAS") No. 123 (Revised 2004),Share-Based Payment("SFAS 123R"), at the beginning of fiscal 2006, offset by a reduction in our workers' compensation insurance expense. We recorded share-based compensation expense of $2.9 million (0.5%
as a percentage of restaurant sales) in 2006, as discussed in note 2 to the Consolidated Financial Statements. Our workers' compensation insurance expense decreased 0.1% as a percentage of
restaurant sales in 2006 due to more favorable claims experience. The remaining increase is primarily due to restaurants opened in 2006 as we generally incur higher labor costs during the first few
months after the opening of a new restaurant, partially offset by the percentage of sales benefit generated from comparable restaurant sales growth.

Restaurant Rent Expense

Restaurant rent expense, as a percentage of restaurant sales, decreased to 1.6% in 2007 from 1.7% in 2006 which was a decrease from 1.9% in 2005. The slight
decrease in 2007 was primarily due to the benefit generated from comparable restaurant sales growth, while the decrease in 2006 was due to the impact associated with the 11 acquired franchise
restaurants (eight of the 11 acquired franchise restaurants are on owned properties) and the benefit generated from comparable restaurant sales growth.

Restaurant Other Operating Expenses

Restaurant other operating expenses, as a percentage of restaurant sales, decreased to 16.0% in 2007 from 16.3% in 2006. This decrease was primarily due to a
decrease in equipment rent and lower managing and market partner bonuses, as a percentage of restaurant sales, partially offset by higher credit card fees and less favorable general liability
insurance claims experience. Equipment rent decreased 0.3%, as a percentage of restaurant sales, in fiscal 2007 due to our discontinuance of leasing arrangements for restaurant equipment packages.
Managing and market partner bonuses were lower, as a percentage of restaurant sales, due to lower profitability. The increase in credit card fees resulted from the increased use of credit and debit
cards as a percentage of restaurant transactions. Our general liability claims experience for the policy year ended September 30, 2007, though favorable, was not as favorable as for the prior
year policy period.

Restaurant
other operating expenses, as a percentage of restaurant sales, decreased to 16.3% in 2006 from 16.8% in 2005. This decrease was primarily due to lower insurance costs,
equipment rent, credit card fees and the sales benefit generated from comparable restaurant sales growth. General liability insurance expense decreased 0.1%, as a percentage of restaurant sales, due
to more favorable claims experience, while credit cards fees were 0.1% lower, as a percentage of restaurant sales, than in 2005 due to a $0.8 million pre-tax, non-cash
charge to credit card fees in the third quarter of 2005 to recognize an accounting policy change. Additionally, equipment rent decreased 0.1%, as a percentage

39

---



of
restaurant sales, due to us no longer utilizing leasing arrangements to finance equipment packages on new stores.

Restaurant Pre-opening Expenses

Pre-opening expenses in 2007 increased slightly to $12.7 million from $12.5 million in 2006. This increase was primarily due to seven
more restaurants being opened in fiscal 2007 compared to fiscal 2006. Pre-opening costs will fluctuate from period to period based on the number and timing of restaurant openings and the
number and timing of restaurant managers hired.

Pre-opening
expenses in 2006 increased to $12.5 million from $8.1 million in 2005. This increase was primarily due to substantially more restaurants being in
the development pipeline in fiscal 2006 versus fiscal 2005. Additionally, we opened 25 restaurants in fiscal 2006 compared to 20 restaurants in fiscal 2005. We incurred additional
pre-opening expense in fiscal 2006 of $0.4 million related to expensing rental costs associated with the construction of new restaurants as
required by Staff Position FAS 13-1,Accounting for Rental Costs Incurred during a Construction Period,as discussed in note 2
to the Consolidated Financial Statements.

Depreciation and Amortization Expenses

D&A, as a percentage of revenue, increased to 4.1% in 2007 from 3.6% in 2006 which was an increase from 3.2% in 2005. This increase was primarily related to
capital spending on new restaurants.

Impairments

Impairments increased in 2007 to $1.7 million (0.2% of revenue) from $0.5 million (0.1% of revenue) in 2006. No impairment costs were recorded in
2005. Impairment costs of $1.7 million in 2007 were incurred in conjunction with our 2007 impairment analysis during which the carrying value of one underperforming restaurant was reduced to
its estimated fair value. The impairment costs of $0.5 million in 2006 were incurred in conjunction with the planned relocation of two restaurant sites in 2007. Prior to 2007, these costs were
recorded in Other Operating Expenses.

General and Administrative Expenses

G&A decreased in 2007 to 5.2% of revenue from 5.8% of revenue in 2006. This decrease was primarily due to leveraging of the base business and lower share-based
compensation costs.

G&A
increased in 2006 to 5.8% of revenue from 5.5% of revenue in 2005. This increase was primarily due to the adoption of SFAS 123R and the application of
EITF 04-1, offset by the leveraging of other G&A costs as our system continues to grow. In 2006, we recorded share-based compensation expense of $3.3 million (0.5% of
revenue) in conjunction with the adoption of SFAS 123R, as discussed in note 2 to the Consolidated Financial Statements, and a charge of $0.8 million (0.1% of revenue) in
conjunction with the application of EITF 04-1 relating to the acquisition of the 11 franchise restaurants in the first quarter of 2006, as discussed in note 3 to the
Consolidated Financial Statements.

Interest Expense, Net

Net interest expense increased to $2.3 million in 2007 from $0.6 million in 2006. This increase was primarily due to increased borrowings under our
credit facility, partially offset by an increase in interest income, the payoff of certain installment loans in the first quarter of fiscal 2006 and the prepayment penalties of $0.1 million
associated with these loans. The increased borrowings under our credit facility primarily resulted from the acquisitions of nine franchise restaurants on June 27, 2007.

Net
interest expense increased to $0.6 million in 2006 from $0.3 million in 2005. Interest expense in 2005 included interest income of $0.6 million. This increase
was primarily due to increased

40

---



borrowings
under our credit facility, offset by increased capitalized interest. Borrowings under our credit facility increased as a result of us acquiring the land and buildings leased by eight of the
11 franchise restaurants acquired on December 28, 2005 and increased capital expenditures relating to new restaurants.

Income Taxes

We account for income taxes in accordance with SFAS No. 109,Accounting for Income Taxes. Our effective tax
rate for 2007 decreased to 35.0% from 36.3% in 2006. This decrease in the rate was primarily due to higher tax credits, the non-deductibility of a $0.8 million charge related to
franchise acquisitions in the first quarter of fiscal 2006 and a decrease in the non-deductible portion of certain incentive stock options relating to share-based compensation costs,
partially offset by an increase in state income tax rates. We expect the effective tax rate to be approximately 35.0% for fiscal 2008.

Our
effective tax rate for 2006 increased to 36.3% from 34.9% in 2005. This increase was due to the non-deductibility of certain incentive stock options in accordance with
SFAS 123R and the charge relating to the application of EITF 04-1, partially offset by higher federal tax credits.

Liquidity and Capital Resources

The following table presents a summary of our net cash provided by (used in) operating, investing and financing activities:

Fiscal Year2007

2006

2005(in thousands)Net cash provided by operating activities

$
76,567

$
79,744

$
64,384Net cash used in investing activities


(134,532
)

(109,845
)

(61,021
)Net cash provided by (used in) financing
activities


35,745


34,898


(20,611
)Net (decrease) increase in cash

$
(22,220
)
$
4,797

$
(17,248
)


Net
cash provided by operating activities was $76.6 million in 2007 which was lower than $79.7 million in 2006 primarily due to a $9.5 million increase in accounts
receivable due to the timing of credit card settlements as fiscal year 2007 ended on a bank holiday. Additionally, increases in other liabilities and income taxes payable were partially offset by
higher net income and depreciation. Our operations have not required significant working capital and, like many restaurant companies, we have been able to operate with negative working capital. Sales
are primarily for cash, and restaurant operations do not require significant inventories or receivables. In addition, we received trade credit for the purchase of
food, beverages and supplies, thereby reducing the need for incremental working capital to support growth. Net cash provided by operating activities was $79.7 million in 2006 compared to
$64.4 million in 2005. This increase was driven by changes in net income, depreciation and amortization and share-based compensation expense.

Net
cash used in investing activities was $134.5 million in 2007 compared to $109.8 million in 2006. This increase was primarily due to the $33.2 million use of cash
associated with the acquisitions of the nine franchise restaurants in the third quarter of 2007, as compared to the $13.3 million use of cash associated with acquisitions in 2006, and an
increase in capital spending associated with new restaurant development. The $33.2 million use of cash included $22.8 million of cash paid in consideration of the nine franchise
restaurants and $12.1 million for the acquisitions of land and buildings previously leased by seven of the nine franchise restaurants acquired on the same date, offset by $1.4 million of
acquired cash from the franchise restaurants and $0.5 million related to the application of EITF 04-1. Net cash

41

---



used
in investing activities was $109.8 million in 2006 compared to $61.0 million in 2005. The increase was primarily due to an increase in capital spending associated with new
restaurant development and the $13.3 million use of cash associated with the acquisitions of the 11 franchise restaurants in the first quarter of 2006. The $13.3 million net use
of cash included $15.6 million for the acquisitions of land and buildings previously leased by eight of the 11 franchise restaurants acquired on the same date and $2.1 million of
cash paid in partial consideration for ten of the 11 franchise restaurants, offset by $3.8 million of acquired cash from the franchise restaurants and $0.8 million related to the
application of EITF 04-1.

We
require capital principally for the development of new company restaurants, the refurbishment of existing restaurants and the acquisitions of franchise restaurants, if any. We either
lease our restaurant site locations under operating leases for periods of five to 30 years (including renewal periods) or purchase the land where it is cost effective. As of December 25,
2007, there were 110 restaurants developed on land which we owned.

Our
future capital requirements will primarily depend on the number of new restaurants we open and the timing of those openings in a given fiscal year. These requirements will include
costs directly related to opening new restaurants and may also include costs necessary to ensure that our infrastructure is able to support a larger restaurant base. In 2008, we expect our capital
expenditures to be $100.0 to $110.0 million, excluding franchise acquisitions, substantially all of which will relate to planned restaurant openings. We intend to satisfy our capital
requirements over the next 12 months with cash on hand, net cash provided by operating activities and funds available under our credit facility.

Net
cash provided by financing activities was $35.7 million in 2007 compared to $34.9 million in 2006. This increase was primarily due to an increase in net borrowings of
$3.0 million under our credit facility to fund capital expenditures, offset by a decrease in excess tax benefits from share-based compensation recognized in accordance with SFAS 123R of
$2.0 million. Net cash used in financing activities was $34.9 million in 2006 compared to net cash provided by financing activities of $20.6 million in 2005. This
increase was due primarily to net borrowings of $30.0 million under our credit facility to fund capital expenditures and the acquisition of franchise restaurants, excess tax benefits from
share-based compensation recognized in accordance with SFAS 123R of $3.8 million and the payment of distributions of $31.2 million in 2005, offset by net proceeds from our
secondary offering in 2005 of $11.0 million. In 2005, $31.2 million of distributions was paid to members of our predecessor company, Texas Roadhouse Holdings LLC, in redemption of
its preferred shares related to its income for periods prior to and through October 8, 2004.

On
July 5, 2005, we issued 700,000 shares as part of a follow-on Class A common stock offering and received net offering proceeds of approximately
$11.0 million, net of $1.2 million of offering expenses. In conjunction with the offering, we paid off $4.0 million of borrowings under our then existing credit facility, with the
remaining proceeds used to fund development of new restaurants and for general corporate purposes.

In
2007 and 2006, we paid distributions of $1.1 million and $0.8 million to equity holders of five of our majority-owned company restaurants, respectively. In 2005, we paid
distributions of $0.7 million to equity holders of our three majority-owned company restaurants. Currently, our intent is to retain future earnings, if any, primarily to finance the future
development and operation of our business.

On
May 31, 2007, we amended and restated our five-year revolving credit facility dated October 8, 2004 with a syndicate of commercial lenders led by Bank of
America, N.A., Banc of America Securities LLC and National City Bank. The facility was increased from $150.0 million to $250.0 million and the term was extended to May 31,
2012. The terms of the facility require us to pay interest on outstanding borrowings at LIBOR plus a margin of 0.50% to 0.875% and to pay a commitment fee of 0.10% to 0.175% per year on any unused
portion of the facility, in both cases depending on our

42

---



leverage
ratio. The weighted-average interest rate for the revolver at December 25, 2007 was 5.73%. The lenders' obligation to extend credit under the facility depends on us maintaining certain
financial covenants, including a minimum consolidated fixed charge coverage ratio of 2.00 to 1.00 and a maximum consolidated leverage ration of 3.00 to 1.00. The new credit facility permits us to
incur additional secured or unsecured indebtedness outside the facility, except for the incurrence of secured indebtedness that in the aggregate exceeds 20% of our consolidated tangible net worth or
circumstances where the incurrence of secured or unsecured indebtedness that would prevent us from complying with our financial covenants. We are currently in compliance with such covenants.

At
December 25, 2007, we had $63.0 million of outstanding borrowings under our credit facility and $183.4 million of availability net of $3.6 million of
outstanding letters of credit. In addition, we had various other notes payable totaling $3.2 million with interest rates ranging from 4.35% to 10.80%. Each of these notes relate to the
financing of specific restaurants. Our total weighted average effective interest rate at December 25, 2007 was 5.93%.

At
December 26, 2006, we had $30.0 million of outstanding borrowings under our credit facility and $117.5 million of availability net of $2.5 million of
outstanding letters of credit. In addition, we had various other notes payable totaling $5.4 million with interest rates ranging from 4.35% to 10.80%. Each of these notes relate to the
financing of specific restaurants. Our total weighted average effective interest rate at December 26, 2006 was 6.62%.

On
February 14, 2008, our Board of Directors approved a stock repurchase program under which we are authorized to repurchase up to $25.0 million of our Class A
common stock. Under this program, we may repurchase outstanding shares from time to time in open market transactions during the two-year period ending February 14, 2010. The timing and the
amount of any repurchases will be determined by our management under parameters established by our Board of Directors, based on its evaluation of our stock price, market conditions and other corporate
considerations.

Contractual Obligations

The following table summarizes the amount of payments due under specified contractual obligations as of December 25, 2007:

|                                 |  | Payments Due by Period
|-------------------------------- |  | ----------------------
|
|
|Long-term debt obligations       |  | $                     
|Capital lease obligations        |  |                       
|Interest(1)                      |  |                       
|Operating lease obligations      |  |                       
|Capital obligations              |  |                       
|                                 |  |                       
|Total contractual obligations(2) |  | $                     
|                                 |  |                       

---

43

---



The
Company has no material minimum purchase commitments with its vendors that extend beyond a year. See notes 4 and 8 to the Consolidated Financial Statements for details of
contractual obligations.

Off-Balance Sheet Arrangements

Except for operating leases (primarily restaurant leases), we do not have any off-balance sheet arrangements.

Guarantees

We entered into real estate lease agreements for franchise restaurants located in Everett, MA, Longmont, CO, Montgomeryville, PA and Fargo, ND prior to our
granting franchise rights for those restaurants. We have subsequently assigned the leases to the franchisees, but we remain contingently liable if a franchisee defaults under the terms of a lease. The
Longmont lease expires in May 2014, the Everett lease expires in February 2018, the Montgomeryville lease expires in March 2021 and the Fargo lease expires in July 2016.

Recent Accounting Pronouncements

In September 2006, the FASB issued SFAS No. 157,Fair Value Measurements("SFAS 157"), which defines
fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. The provisions of SFAS 157 for financial assets and liabilities, as well as
any other assets and liabilities that are carried at fair value on a recurring basis in financial statements are effective for financial statements issued for fiscal years beginning after
November 15, 2007 (fiscal year 2008 for the Company). On December 14, 2007, the FASB issued proposed FASB Staff Position 157-b which would delay the effective date of
SFAS 157 for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis. This proposed
staff position partially defers the effective date of Statement 157 to fiscal years beginning after November 15, 2008 (fiscal year 2009 for the Company). The Company is currently evaluating the
impact of adopting SFAS 157 on its consolidated financial position, results of operations or cash flows.

In
February 2007, the FASB issued SFAS No. 159,The Fair Value Option for Financial Assets and Financial Liabilities("SFAS 159"). SFAS 159 permits entities to choose to measure many financial assets
and financial liabilities at fair value. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings. The provisions of SFAS 159 are effective
as of the beginning of the Company's 2008 fiscal year. The Company does not expect the impact of the adoption of SFAS 159 to have a material impact on its consolidated financial position,
results of operations or cash flows.

In
December 2007, the FASB issued SFAS No. 141 (revised 2007),Business Combinations("SFAS 141R"). SFAS 141R
establishes the principles and requirements for how an acquirer: 1) recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any
noncontrolling interest in the acquiree; 2) recognizes and measures the goodwill acquired in the business combination or gain from a bargain purchase; and 3) determines what information
to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. SFAS 141R is to be applied prospectively to business
combinations consummated on or after the beginning of the first annual reporting period on or after December 15, 2008 (fiscal year 2009 for the Company). The Company is currently evaluating the
impact SFAS 141R will have on any future business combinations it enters into.

In
December 2007, the FASB issued SFAS No. 160,Noncontrolling Interests in Consolidated Financial Statementsan amendment of ARB
No. 51("SFAS 160"). SFAS 160 establishes accounting

44

---



and
reporting standards that require noncontrolling interests to be reported as a component of equity, changes in a parent's ownership interest while the parent retains its controlling interest be
accounted for as equity transactions, and any retained noncontrolling equity investment upon the deconsolidation of a subsidiary be initially measured at fair value. SFAS 160 is to be applied
prospectively to business combinations consummated on or after the beginning of the first annual reporting period on or after December 15, 2008 (fiscal year 2009 for the Company). The Company
is currently evaluating the impact of adopting SFAS 160 on its consolidated financial position, results or operations or cash flows.

Critical Accounting Policies and Estimates

The above discussion and analysis of our financial condition and results of operations are based upon our Consolidated Financial Statements, which have been
prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of
assets, liabilities, revenue and expenses, and disclosures of contingent assets and liabilities. Our significant accounting policies are described in note 2 to the accompanying Consolidated
Financial Statements. Critical accounting policies are those that we believe are most important to portraying our financial condition and results of operations and also require the greatest amount of
subjective or complex judgments by management. Judgments or uncertainties regarding the application of these policies may result in materially different amounts being reported under different
conditions or using different assumptions. We consider the following
policies to be the most critical in understanding the judgments that are involved in preparing the consolidated financial statements.

Share-based Employee Compensation.Effective with the first quarter of 2006, we account for share-based compensation in
accordance with SFAS 123R. As required by SFAS 123R, share-based compensation expense is estimated for equity awards at fair value at the grant date. We determine the fair value of
equity awards using the Black-Scholes option pricing model. The Black-Scholes option pricing model requires various highly judgmental assumptions including the expected dividend yield, stock price
volatility and life of the award. If any of the assumptions used in the model change significantly, share-based compensation expense may differ materially in the future from that recorded in the
current period. See note 13 in the Consolidated Financial Statements for further discussion of share-based employee compensation.

Impairment of Long-lived Assets.We evaluate the carrying value of individual restaurants for impairment annually
or when events or circumstances indicate these assets might be impaired. In making these judgments, we consider the period of time since the restaurant was opened and the trend of operations and
expectations for future sales growth. For a restaurant selected for review, we estimate the future undiscounted cash flows from operating the restaurant over its estimated useful life. In determining
future cash flows, significant estimates are made by us with respect to future operating results of each restaurant. Our judgments and estimates related to the expected useful lives of
long-lived assets are affected by factors such as changes in economic conditions and changes in operating performance. As we assess the ongoing expected cash flows and carrying amounts of
our long-lived assets, these factors could cause us to realize a material impairment charge.

If
assets are determined to be impaired, we would measure the impairment charge by calculating the amount by which the asset carrying amount exceeds its fair value. The determination of
asset fair value is also subject to significant judgment. If these assumptions change in the future, we may be required to record impairment charges for these assets.

Based
on our analysis and projected continued negative cash flow at one of our existing restaurants, we recorded an impairment of $1.7 million in 2007 with respect to one
underperforming restaurant. The Company recorded an impairment loss of $0.5 million in 2006 with respect to two restaurants that were approved to relocate to better sites in their respective
markets. One of these

45

---



restaurants
opened at its new site in January 2007 and the other one opened at its new site in September 2007. We concluded that no other impairment charge was necessary as a result of our impairment
evaluations for 2007, 2006 and 2005.

Goodwill.Goodwill is tested annually for impairment, and is tested for impairment more frequently if events and
circumstances indicate that the asset might be impaired. An impairment loss is recognized
to the extent that the carrying amount exceeds the implied fair value of goodwill. The determination of impairment consists of two steps. First, we determine the fair value of the reporting unit and
compare it to its carrying amount. Fair value is determined based on discounted cash flows. Second, if the carrying amount of the reporting unit exceeds its fair value, an impairment loss is
recognized for any excess of the carrying amount of the reporting unit's goodwill over the implied fair value of the goodwill. The implied fair value of goodwill is determined by allocating the fair
value of the reporting unit, which we consider to be at the restaurant level, in a manner similar to a purchase price allocation, in accordance with SFAS No. 141, Business Combinations. The
residual fair value after this allocation is the implied fair value of the reporting unit goodwill.

The
most significant assumptions we use in this analysis are those made in estimating future cash flows. In estimating future cash flows, we use the assumptions from our strategic plan
for items such as sales growth and operating costs. If our assumptions used in performing the impairment test prove inaccurate, the fair value of the restaurants may ultimately prove to be
significantly lower, thereby causing the carrying value to exceed the fair value and indicating impairment has occurred. We concluded that no goodwill impairment charge was required for 2007, 2006 and
2005.

Insurance Reserves.We self-insure a significant portion of expected losses under our workers compensation,
general liability and property insurance programs. We purchase insurance for individual claims that exceed the amounts listed below:

Workers compensation

$
250,000General liability

$
100,000Property

$
25,000


We
record a liability for unresolved claims and for an estimate of incurred but not reported claims at the anticipated cost to us based on estimates provided by a third party
administrator and actuary. Our estimated liability is based on a number of assumptions and factors regarding economic conditions, the frequency and severity of claims and claim development history and
settlement practices. Estimates of claims reserves are discounted using a discount rate of approximately 3.0% at December 25, 2007 resulting in a discount of $0.2 million. An increase or
decrease in the discount rate of 100 basis points would change the reserve, and resulting expense, by an immaterial amount. We also monitor actuarial observations of historical claim development for
the industry. Our assumptions are reviewed, monitored, and adjusted when warranted by changing circumstances.

Income Taxes.We account for income taxes in accordance with SFAS No. 109,Accounting for
Income Taxes, under which deferred assets and liabilities are recognized based upon anticipated future tax consequences attributable to differences between financial statement
carrying values of assets and liabilities and their respective tax bases. A valuation allowance is established to reduce the carrying value of deferred tax assets if it is considered more likely than
not that such assets will not be realized. Any change in the valuation allowance would be charged to income in the period such determination was made.

Uncertain
tax positions are accounted for under FIN 48. FIN 48 requires that a position taken or expected to be taken in a tax return be recognized in the financial
statements when it is more likely than not (i.e., a likelihood of more than fifty percent) that the position would be sustained upon examination by tax authorities that have full knowledge of
all relevant information. A recognized tax

46

---



position
is then measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon settlement.

Effects of Inflation

We do not believe inflation has had a significant effect on our operations during the past several years as we generally have been able to substantially offset
increases in our restaurant and operating costs resulting from inflation by altering our menu, increasing menu prices or making other adjustments. Whether we are able and/or choose to continue
offsetting the effects of inflation will determine to what, if any, extent inflation affects our operations in future periods.

ITEM 7AQUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to market risk from changes in interest rates on debt and changes in commodity prices. Our exposure to interest rate fluctuations is limited to our
outstanding bank debt. At December 25, 2007, there was $63.0 million in outstanding borrowings under our revolving line of credit, which bears interest at approximately 50 to 87.5 basis
points (depending on our leverage ratios) over the London Interbank Offered Rate ("LIBOR"). We had various other notes payable totaling $3.2 million with fixed interest rates ranging from 4.35%
to 10.80%. Should interest rates based on these borrowings increase by one percentage point, our estimated annual interest expense would increase by $0.6 million.

Many
of the ingredients used in the products sold in our restaurants are commodities that are subject to unpredictable price volatility. There are no established fixed price markets for
certain commodities such as produce and cheese, and we are subject to prevailing market conditions when purchasing those types of commodities. For other commodities, we employ various purchasing and
pricing contract techniques in an effort to minimize volatility, including fixed price contracts for terms of one year or less and negotiating prices with vendors with reference to fluctuating market
prices. We currently do not use financial instruments to hedge commodity prices, but we will continue to evaluate their effectiveness. Extreme and/or long term increases in commodity prices could
adversely affect our future results, especially if we are unable, primarily due to competitive reasons, to increase menu prices. Additionally, if there is a time lag between the increasing commodity
prices and our ability to increase menu prices or if we believe the commodity price increase to be short in duration and we choose not to pass on the cost increases, our short-term
financial results could be negatively affected.

We
are subject to business risk as our beef supply is highly dependent upon three vendors. If any of these vendors were unable to fulfill its obligations under its contracts, we may
encounter supply shortages and incur higher costs to secure adequate supplies, any of which would harm our business.

ITEM 8FINANCIAL STATEMENTS AND SUPPLEMENTARY FINANCIAL DATA

See Index to Consolidated Financial Statements at Item 15.

ITEM 9CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9ACONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures

We have evaluated the effectiveness of the design and operation of our disclosure controls and procedures pursuant to, and as defined in,
Rules 13a-15(e) under the Securities Exchange Act of 1934, as amended as of the end of the period covered by this report. Based on the evaluation, performed

47

---



under
the supervision and with the participation of our management, including the Chief Executive Officer (the "CEO") and the Chief Financial Officer (the "CFO"), our management, including the CEO and
CFO, concluded that our disclosure controls and procedures were effective as of the end of December 25, 2007.

Changes in internal control

During the fourth quarter of 2007, there were no changes with respect to our internal control over financial reporting that materially affected, or are reasonably
likely to materially affect, internal control over financial reporting.

Management's Report on Internal Control over Financial Reporting

Under Section 404 of the Sarbanes-Oxley Act of 2002, our management is required to assess the effectiveness of the Company's internal control over
financial reporting as of the end of each fiscal year and report, based on that assessment, whether the Company's internal control over financial reporting is effective.

Management
of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. As defined in Exchange Act
Rule 13a-15(f), internal control over financial reporting is a process designed by, or under the supervision of, our principal executive and principal financial officer and effected
by our board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles. Therefore, internal control over financial reporting determined to be effective can provide only reasonable assurance with respect
to financial statement preparation and may not prevent or detect all misstatements.

Under
the supervision and with the participation of our management, including our CEO and CFO, we assessed the effectiveness of the Company's internal control over financial reporting as
of the end of the period covered by this report. In this assessment, the Company applied criteria based on the "Internal ControlIntegrated Framework" issued by the Committee of Sponsoring
Organizations of the Treadway Commission ("COSO"). These criteria are in the areas of control environment, risk assessment, control activities, information and communication, and monitoring. The
Company's assessment included documenting, evaluating and testing the design and operating effectiveness of its internal control over financial reporting. Based upon this evaluation, our management
concluded that our internal control over financial reporting was effective as of December 25, 2007.

KPMG LLP,
the independent registered public accounting firm that audited our Consolidated Financial Statements included in the Annual Report on Form 10-K, has
also audited the effectiveness of the Company's internal control over financial reporting as of December 25, 2007 as stated in their report at F-2.

ITEM 9BOTHER INFORMATION

None.

48

---





PART III

ITEM 10DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Incorporated by reference from the Company's Definitive Proxy Statement to be dated approximately April 11, 2008.

ITEM 11EXECUTIVE COMPENSATION

Incorporated by reference from the Company's Definitive Proxy Statement to be dated approximately April 11, 2008.

ITEM 12SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

Incorporated by reference from the Company's Definitive Proxy Statement to be dated approximately April 11, 2008.

ITEM 13CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Incorporated by reference from the Company's Definitive Proxy Statement to be dated approximately April 11, 2008.

ITEM 14PRINCIPAL ACCOUNTING FEES AND SERVICES

Incorporated by reference from the Company's Definitive Proxy Statement to be dated approximately April 11, 2008.

49

---





PART IV

ITEM 15EXHIBITS, FINANCIAL STATEMENT SCHEDULES

(a)    1. Consolidated Financial Statements

|Description                                                                                                                                             |  | Page Number in Report
|------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------
|Reports of Independent Registered Public Accounting Firm                                                                                                |  | F-1                  
|Consolidated Balance Sheets as of December 25, 2007 and December 26, 2006                                                                               |  | F-3                  
|Consolidated Statements of Income for the years ended December 25, 2007, December 26, 2006 and December 27, 2005                                        |  | F-4                  
|Consolidated Statements of Stockholders' Equity and Comprehensive Income for the years ended December 25, 2007, December 26, 2006 and December 27, 2005 |  | F-5                  
|Consolidated Statements of Cash Flows for the years ended December 25, 2007, December 26, 2006 and December 27, 2005                                    |  | F-6                  
|Notes to Consolidated Financial Statements                                                                                                              |  | F-7                  

2.  Financial Statement Schedules

Omitted due to inapplicability or because required information is shown in the Company's Consolidated Financial Statements or notes thereto.

3.  Exhibits

|Exhibit No. |   | Description                                                                                                                                                                                                                                                                                                        
|----------- | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|2.1         |   | Master Transaction Agreement, dated as of May 7, 2004, among Registrant and others (incorporated by reference to Exhibit 4.1 to the Registration Statement on Form S-1 of Registrant (File No. 333-115259)
)                                                                                                       
|3.1         |   | Form of Amended and Restated Certificate of Incorporation of Registrant (incorporated by reference to Exhibit 3.2 to the Registration Statement on Form S-1 of Registrant (File No. 333-115259))                                                                                                                   
|3.2         |   | Bylaws of Registrant (incorporated by reference to Exhibit 3.3 to the Registration Statement on Form S-1 of Registrant (File No. 333-115259))                                                                                                                                                                      
|4.1         |   | Registration Rights Agreement, dated as of May 7, 2004, among Registrant and others (incorporated by reference to Exhibit 4.3 to the Registration Statement on Form S-1 of Registrant (File No. 333-115259))                                                                                                       
|10.1        | * | Texas Roadhouse, Inc. 2004 Equity Incentive Plan (incorporated by reference to Exhibit 4.1 to the Registration Statement on Form S-8 of Registrant (File No. 333-121241))                                                                                                                                          
|10.2        |   | Amended and Restated Office Lease Agreement (One Paragon Centre), dated as of August 15, 2003, by and between Paragon Centre Associates, LLC and Texas Roadhouse Holdings LLC, as amended (incorporated by reference to Exhibit 10.1
to the Registration Statement on Form S-1 of Registrant (File No. 333-115259))
|10.3        |   | Form of Director and Executive Officer Indemnification Agreement (incorporated by reference to Exhibit 10.9 to the Registration Statement on Form S-1 of Registrant (File No. 333-115259))                                                                                                                         

50

---



|10.4  |   | Form of Limited Partnership Agreement and Operating Agreement for company-managed Texas Roadhouse restaurants, including schedule of the owners of such restaurants and the interests held by directors, executive officers and 5% stockholders who are
parties to such an agreement (incorporated by reference to Exhibit 10.10 to the Registration Statement on Form S-1 of Registrant (File No. 333-115259))
|----- | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.5  |   | Lease Agreement dated as of November 1999, by and between TEAS II, LLC and Texas Roadhouse Holdings LLC (incorporated by reference to Exhibit 10.13 to the Registration Statement on Form S-1 of Registrant (File No. 333-115259))                                                                                                                                                                             
|10.6  |   | Form of Franchise Agreement and Preliminary Agreement for a Texas Roadhouse restaurant franchise, including schedule of directors, executive officers and 5% stockholders which have entered into either agreement (incorporated by reference to
Exhibit 10.14 to the Registration Statement on Form S-1 of Registrant (File No. 333-115259))                                                                  
|10.7  |   | Updated schedule as of December 25, 2007 of the owners of company-managed Texas Roadhouse restaurants and the interests held by directors, executive officers and 5% stockholders who are parties to Limited Partnership Agreements and Operating
Agreements as set forth at Exhibit 10.4 of this Form 10-K                                                                                                    
|10.8  |   | Updated schedule as of December 25, 2007 of the directors, executive officers and 5% stockholders which have entered into Franchise Agreements or Preliminary Agreements for a Texas Roadhouse Franchise as set forth at Exhibit 10.6 of this
Form 10-K                                                                                                                                                        
|10.9  |   | Amended and Restated Lease Agreement (Two Paragon Centre) dated January 1, 2006 between Paragon Centre Holdings, LLC and Texas Roadhouse Holdings LLC (incorporated by reference to Exhibit 10.17 of Registrant's Quarterly Report on
Form 10-Q for the quarter ended June 27, 2006) (File No. 000-50972))                                                                                                     
|10.10 |   | First Amendment to Amended and Restated Lease Agreement (Two Paragon Centre) dated December 18, 2006 between Paragon Centre Holdings, LLC and Texas Roadhouse Holdings LLC (incorporated by reference to Exhibit 10.21 of Registrant's
Annual Report on Form 10-K for the year ended December 26, 2006) (File No. 000-50972))                                                                                  
|10.11 |   | Amended and Restated Credit Agreement, dated as of May 31, 2007, by and among Texas Roadhouse, Inc., the lenders named therein and Bank of America, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.1 to
Registrant's Current Report on Form 8-K dated June 6, 2007 (File No. 000-50972))                                                                                               
|10.12 |   | Second Amendment to Amended and Restated Lease Agreement (Two Paragon Centre) dated May 10, 2007 between Paragon Centre Holdings, LLC and Texas Roadhouse Holdings LLC (incorporated by reference to Exhibit 10.2 of Registrant's
Quarterly Report on Form 10-Q for the quarter ended June 26, 2007) (File No. 000-50972))                                                                                     
|10.13 |   | Third Amendment to Amended and Restated Lease Agreement (Two Paragon Centre) dated September 7, 2007 between Paragon Centre Holdings, LLC and Texas Roadhouse Holdings LLC (incorporated by reference to Exhibit 10.1 of Registrant's
Quarterly Report on Form 10-Q for the quarter ended September 25, 2007) (File No. 000-50972))                                                                            
|10.14 | * | Employment Agreement between Registrant and G.J. Hart effective December 26, 2007                                                                                                                                                                                                                                                                                                                              
|10.15 | * | Employment Agreement between Registrant and Scott M. Colosi effective December 26, 2007                                                                                                                                                                                                                                                                                                                        

51

---



|10.16 | * | Employment Agreement between Registrant and Steven L. Ortiz effective December 26, 2007                                                                                                                                                                                                      
|----- | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.17 | * | Employment Agreement between Registrant and W. Kent Taylor effective December 26, 2007                                                                                                                                                                                                       
|10.18 | * | Employment Agreement between Registrant and Sheila C. Brown effective December 26, 2007                                                                                                                                                                                                      
|10.19 | * | Form of Restricted Stock Unit Award Agreement                                                                                                                                                                                                                                                
|10.20 | * | Information concerning the potential bonuses to be paid to each of the named executive officers under the Registrant's bonus incentive program (incorporated by reference to the Registrant's Current Reports on Forms 8-K dated January 16,
2008 and February 20, 2008 (File No. 000-50972))
|21.1  |   | List of Subsidiaries                                                                                                                                                                                                                                                                         
|23.1  |   | Consent of KPMG LLP, Independent Registered Public Accounting Firm                                                                                                                                                                                                                           
|31.1  |   | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                                                                                                                                                                           
|31.2  |   | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                                                                                                                                                                           
|32.1  |   | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                                                                                                                                            
|32.2  |   | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                                                                                                                                            

---

52

---





SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

| |  | TEXAS ROADHOUSE, INC.
| |  | ---------------------
| |  | By:                  

Pursuant
to the requirements of the Securities Exchange Act of 1934, as amended, this Annual Report has been signed below by the following persons on behalf of the registrant and in the
capacities and on the dates indicated.

|Signature                           |  | Title                                                                                  |  | Date             
|----------------------------------- |  | -------------------------------------------------------------------------------------- |  | -----------------
|                                    |  |                                                                                        |  |                  
|/s/W. KENT TAYLORW. Kent Taylor     |  | Chairman of the Company, Director                                                      |  | February 25, 2008
|/s/G.J. HARTG.J. Hart               |  | President, Chief Executive Officer, Director
(Principal Executive Officer)             |  | February 25, 2008
|/s/SCOTT M. COLOSIScott M. Colosi   |  | Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer) |  | February 25, 2008
|/s/GREGORY N. MOOREGregory N. Moore |  | Director                                                                               |  | February 25, 2008
|/s/MARTIN T. HARTMartin T. Hart     |  | Director                                                                               |  | February 25, 2008
|/s/JAMES F. PARKERJames F. Parker   |  | Director                                                                               |  | February 25, 2008

53

---



|/s/JAMES R. RAMSEYJames R. Ramsey |  | Director |  | February 25, 2008
|--------------------------------- |  | -------- |  | -----------------
|/s/JAMES R. ZARLEYJames R. Zarley |  | Director |  | February 25, 2008

54

---





Report of Independent Registered Public Accounting Firm

The
Board of Directors and Stockholders
Texas Roadhouse, Inc.:

We
have audited the accompanying consolidated balance sheets of Texas Roadhouse, Inc. and subsidiaries (the "Company") as of December 25, 2007 and December 26, 2006,
and the related consolidated statements of income, stockholders' equity and comprehensive income, and cash flows for each of the years in the three-year period ended December 25,
2007. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our
audits.

We
conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.

In
our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Texas Roadhouse, Inc. and subsidiaries
as of December 25, 2007 and December 26, 2006, and the results of their operations and their cash flows for each of the years in the three-year period ended
December 25, 2007, in conformity with U.S. generally accepted accounting principles.

As
discussed in Note 2 to the consolidated financial statements, effective December 28, 2005, the Company adopted the provisions of Statement of Financial Accounting
Standards No. 123 (Revised 2004),Share-Based Payment, and changed its method of accounting for share-based payments.

We
also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Texas Roadhouse, Inc.'s internal control over financial
reporting as of December 25, 2007, based on criteria established inInternal ControlIntegrated Frameworkissued by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO), and our report dated February 25, 2008 expressed an unqualified opinion on the effectiveness of the Company's internal control over
financial reporting.

/s/
KPMG LLP

Louisville,
Kentucky
February 25, 2008

F-1

---



Report of Independent Registered Public Accounting Firm

The
Board of Directors and Stockholders
Texas Roadhouse, Inc.:

We
have audited Texas Roadhouse, Inc.'s internal control over financial reporting as of December 25, 2007 based on criteria established inInternal
ControlIntegrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Texas Roadhouse Inc.'s management is
responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying
Management's Report on Internal Control over Financial Reporting appearing under Item 9A. Our responsibility is to express an opinion on Texas Roadhouse Inc.'s internal control over financial
reporting based on our audit.

We
conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control
over
financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit
also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A
company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures
that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In
our opinion, Texas Roadhouse, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 25, 2007, based on criteria
established inInternal ControlIntegrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

We
also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Texas Roadhouse, Inc.
and subsidiaries as of December 25, 2007 and December 26, 2006, and the related consolidated statements of income, stockholders' equity and comprehensive income, and cash flows for each
of the years in the three-year period ended December 25, 2007, and our report dated February 25, 2008 expressed an unqualified opinion on those consolidated financial
statements.

/s/
KPMG LLP

Louisville,
Kentucky
February 25, 2008

F-2

---





Texas Roadhouse, Inc. and Subsidiaries        Consolidated Balance Sheets        (in thousands, except share and per share data)

|                                                                                  |                                                                                                                                                                                            | December 25, 2007 |         | December 26, 2006
|--------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | ----------------- | ------- | -----------------
|Assets                                                                            |                                                                                                                                                                                            |                   |         |                  
|Current assets:                                                                   |                                                                                                                                                                                            |                   |         |                  
|                                                                                  | Cash and cash equivalents                                                                                                                                                                  |                   | $       | 11,564           
|                                                                                  | Receivables, net of allowance for doubtful accounts of $8 in 2007 and $69 in 2006                                                                                                          |                   |         | 18,303           
|                                                                                  | Inventories, net                                                                                                                                                                           |                   |         | 7,277            
|                                                                                  | Prepaid expenses                                                                                                                                                                           |                   |         | 3,646            
|                                                                                  | Deferred tax assets                                                                                                                                                                        |                   |         | 841              
|                                                                                  |                                                                                                                                                                                            |                   |         |                  
|Total current assets                                                              |                                                                                                                                                                                            |                   | 41,631  |                  
|                                                                                  |                                                                                                                                                                                            |                   |         |                  
|Property and equipment, net                                                       |                                                                                                                                                                                            |                   | 390,378 |                  
|Goodwill                                                                          |                                                                                                                                                                                            |                   | 101,856 |                  
|Intangible asset, net                                                             |                                                                                                                                                                                            |                   | 8,414   |                  
|Other assets                                                                      |                                                                                                                                                                                            |                   | 3,750   |                  
|                                                                                  |                                                                                                                                                                                            |                   |         |                  
|Total assets                                                                      |                                                                                                                                                                                            | $                 | 546,029 |                  
|                                                                                  |                                                                                                                                                                                            |                   |         |                  
|Liabilities and Stockholders' Equity                                              |                                                                                                                                                                                            |                   |         |                  
|Current liabilities:                                                              |                                                                                                                                                                                            |                   |         |                  
|                                                                                  | Current maturities of long-term debt and obligations under capital leases                                                                                                                  |                   | $       | 302              
|                                                                                  | Accounts payable                                                                                                                                                                           |                   |         | 23,716           
|                                                                                  | Deferred revenuegift certificates                                                                                                                                                         |                   |         | 32,088           
|                                                                                  | Accrued wages                                                                                                                                                                              |                   |         | 14,561           
|                                                                                  | Income tax payable                                                                                                                                                                         |                   |         | 721              
|                                                                                  | Accrued taxes and licenses                                                                                                                                                                 |                   |         | 6,439            
|                                                                                  | Other accrued liabilities                                                                                                                                                                  |                   |         | 10,432           
|                                                                                  |                                                                                                                                                                                            |                   |         |                  
|Total current liabilities                                                         |                                                                                                                                                                                            |                   | 88,259  |                  
|                                                                                  |                                                                                                                                                                                            |                   |         |                  
|Long-term debt and obligations under capital leases, excluding current maturities |                                                                                                                                                                                            |                   | 66,482  |                  
|Stock option deposits                                                             |                                                                                                                                                                                            |                   | 4,916   |                  
|Deferred rent                                                                     |                                                                                                                                                                                            |                   | 7,472   |                  
|Deferred tax liabilities                                                          |                                                                                                                                                                                            |                   | 4,900   |                  
|Other liabilities                                                                 |                                                                                                                                                                                            |                   | 4,235   |                  
|                                                                                  |                                                                                                                                                                                            |                   |         |                  
|Total liabilities                                                                 |                                                                                                                                                                                            |                   | 176,264 |                  
|Minority interest in consolidated subsidiaries                                    |                                                                                                                                                                                            |                   | 2,384   |                  
|Stockholders' equity                                                              |                                                                                                                                                                                            |                   |         |                  
|                                                                                  | Preferred stock ($0.001 par value, 1,000,000 shares authorized; no shares outstanding or issued)                                                                                           |                   |         |                 
|                                                                                  | Common stock, Class A, ($0.001 par value, 100,000,000 shares authorized, 69,582,602 and 69,002,925 shares issued and outstanding at December 25, 2007 and December 26, 2006, respectively) |                   |         | 70               
|                                                                                  | Common stock, Class B, ($0.001 par value, 8,000,000 shares authorized, 5,265,376 shares issued and outstanding)                                                                            |                   |         | 5                
|                                                                                  | Additional paid in capital                                                                                                                                                                 |                   |         | 264,234          
|                                                                                  | Retained earnings                                                                                                                                                                          |                   |         | 103,072          
|                                                                                  |                                                                                                                                                                                            |                   |         |                  
|                                                                                  | Total stockholders' equity                                                                                                                                                                 |                   |         | 367,381          
|                                                                                  |                                                                                                                                                                                            |                   |         |                  
|Total liabilities and stockholders' equity                                        |                                                                                                                                                                                            | $                 | 546,029 |                  
|                                                                                  |                                                                                                                                                                                            |                   |         |                  

See accompanying notes to Consolidated Financial Statements.

F-3

---





Texas Roadhouse, Inc. and Subsidiaries        Consolidated Statements of Income        (in thousands, except per share data)

|                                                            |                               | Fiscal Year Ended            |        
|----------------------------------------------------------- | ----------------------------- | ---------------------------- | -------
|
|Revenue:                                                    |                               |                              |        
|                                                            |                               | Restaurant sales             |        
|                                                            |                               | Franchise royalties and fees |        
|                                                            |                               |                              |        
|Total revenue                                               |                               |                              | 735,089
|                                                            |                               |                              |        
|Costs and expenses:                                         |                               |                              |        
|                                                            | Restaurant operating costs:   |                              |        
|                                                            |                               | Cost of sales                |        
|                                                            |                               | Labor                        |        
|                                                            |                               | Rent                         |        
|                                                            |                               | Other operating              |        
|                                                            | Pre-opening                   |                              |        
|                                                            | Depreciation and amortization |                              |        
|                                                            | Impairment                    |                              |        
|                                                            | General and administrative    |                              |        
|                                                            |                               |                              |        
|Total costs and expenses                                    |                               |                              | 671,876
|                                                            |                               |                              |        
|Income from operations                                      |                               |                              | 63,213 
|Interest expense, net                                       |                               |                              | 2,295  
|Minority interest                                           |                               |                              | 711    
|Equity income from investments in unconsolidated affiliates |                               |                              | (294   
|                                                            |                               |                              |        
|Income before taxes                                         |                               | $                            | 60,501 
|Provision for income taxes                                  |                               |                              | 21,176 
|                                                            |                               |                              |        
|Net income                                                  |                               | $                            | 39,325 
|                                                            |                               |                              |        
|Net income per common share:                                |                               |                              |        
|                                                            | Basic                         |                              | $      
|                                                            |                               |                              |        
|                                                            | Diluted                       |                              | $      
|                                                            |                               |                              |        
|Weighted average shares outstanding:                        |                               |                              |        
|                                                            | Basic                         |                              |        
|                                                            |                               |                              |        
|                                                            | Diluted                       |                              |        
|                                                            |                               |                              |        

See
accompanying notes to Consolidated Financial Statements.

F-4

---





Texas Roadhouse, Inc. and Subsidiaries        Consolidated Statements of Stockholders' Equity and Comprehensive Income        (in thousands, except share data)

|                                                            |                                                  | Class A                    |   | Class B |    |   |           |   |   |   |   |   |        
|----------------------------------------------------------- | ------------------------------------------------ | -------------------------- | - | ------- | -- | - | --------- | - | - | - | - | - | -------
|
|
|Balance, December 28, 2004                                  |                                                  | 61,856,680                 |   | $       | 62 |   | 5,265,376 |   | $ | 5 |   | $ | 173,621
|Comprehensive income:                                       |                                                  |                            |   |         |    |   |           |   |   |   |   |   |        
|                                                            | Realized gain on derivatives, net of tax         |                            |  |         |    |  |           |  |   |   |  |   |        
|                                                            | Unrealized gain on available for sale securities |                            |  |         |    |  |           |  |   |   |  |   |        
|                                                            | Net income                                       |                            |  |         |    |  |           |  |   |   |  |   |        
|                                                            |                                                  | Total comprehensive income |   |         |    |   |           |   |   |   |   |   |        
|Shares issued under stock option plan including tax effects |                                                  | 2,710,975                  |   |         | 3  |   |          |   |   |  |   |   | 16,850 
|Minority interest liquidation adjustments                   |                                                  |                           |   |         |   |   |          |   |   |  |   |   | 327    
|Issuance of Class A Common Stock in follow-on offering      |                                                  | 700,000                    |   |         |   |   |          |   |   |  |   |   | 12,163 
|Follow-on offering expenses                                 |                                                  |                           |   |         |   |   |          |   |   |  |   |   | (1,197 
|                                                            |                                                  |                            |   |         |    |   |           |   |   |   |   |   |        
|Balance, December 27, 2005                                  |                                                  | 65,267,655                 |   | $       | 65 |   | 5,265,376 |   | $ | 5 |   | $ | 201,764
|                                                            |                                                  |                            |   |         |    |   |           |   |   |   |   |   |        
|Comprehensive income:                                       |                                                  |                            |   |         |    |   |           |   |   |   |   |   |        
|                                                            | Realized gain on derivatives, net of tax         |                            |  |         |    |  |           |  |   |   |  |   |        
|                                                            | Net income                                       |                            |  |         |    |  |           |  |   |   |  |   |        
|                                                            |                                                  | Total comprehensive income |   |         |    |   |           |   |   |   |   |   |        
|Issuance of Class A Common Stock in acquisition             |                                                  | 2,478,531                  |   |         | 3  |   |          |   |   |  |   |   | 39,235 
|Shares issued under stock option plan including tax effects |                                                  | 1,256,739                  |   |         | 1  |   |          |   |   |  |   |   | 8,043  
|Share-based compensation expense                            |                                                  |                           |   |         |   |   |          |   |   |  |   |   | 6,211  
|                                                            |                                                  |                            |   |         |    |   |           |   |   |   |   |   |        
|Balance, December 26, 2006                                  |                                                  | 69,002,925                 |   | $       | 69 |   | 5,265,376 |   | $ | 5 |   | $ | 255,253
|                                                            |                                                  |                            |   |         |    |   |           |   |   |   |   |   |        
|Net income                                                  |                                                  |                           |   |         |   |   |          |   |   |  |   |   |       
|Shares issued under stock option plan including tax effects |                                                  | 579,677                    |   |         | 1  |   |          |   |   |  |   |   | 4,116  
|Minority interest liquidation adjustments                   |                                                  |                           |   |         |   |   |          |   |   |  |   |   | 123    
|Share-based compensation expense                            |                                                  |                           |   |         |   |   |          |   |   |  |   |   | 4,742  
|                                                            |                                                  |                            |   |         |    |   |           |   |   |   |   |   |        
|Balance, December 25, 2007                                  |                                                  | 69,582,602                 |   | $       | 70 |   | 5,265,376 |   | $ | 5 |   | $ | 264,234
|                                                            |                                                  |                            |   |         |    |   |           |   |   |   |   |   |        

See accompanying notes to Consolidated Financial Statements.

F-5

---





Texas Roadhouse, Inc. and Subsidiaries        Consolidated Statements of Cash Flows        (in thousands)

|                                                       |                                                                                   | Fiscal Year Ended                                                    |                                                    
|------------------------------------------------------ | --------------------------------------------------------------------------------- | -------------------------------------------------------------------- | ---------------------------------------------------
|
|Cash flows from operating activities:                  |                                                                                   |                                                                      |                                                    
|                                                       | Net income                                                                        |                                                                      | $                                                  
|                                                       | Adjustments to reconcile net income to net cash provided by operating activities: |                                                                      |                                                    
|                                                       |                                                                                   | Depreciation and amortization                                        |                                                    
|                                                       |                                                                                   | Deferred income taxes                                                |                                                    
|                                                       |                                                                                   | Impairment and loss on disposition of assets                         |                                                    
|                                                       |                                                                                   | Minority interest                                                    |                                                    
|                                                       |                                                                                   | Equity income from investments in unconsolidated affiliates          |                                                    
|                                                       |                                                                                   | Distributions received from investments in unconsolidated affiliates |                                                    
|                                                       |                                                                                   | Provision for doubtful accounts                                      |                                                    
|                                                       |                                                                                   | Share-based compensation expense                                     |                                                    
|                                                       | Changes in operating working capital:                                             |                                                                      |                                                    
|                                                       |                                                                                   | Receivables                                                          |                                                    
|                                                       |                                                                                   | Inventories                                                          |                                                    
|                                                       |                                                                                   | Prepaid expenses and other current assets                            |                                                    
|                                                       |                                                                                   | Other assets                                                         |                                                    
|                                                       |                                                                                   | Accounts payable                                                     |                                                    
|                                                       |                                                                                   | Deferred revenuegift certificates                                   |                                                    
|                                                       |                                                                                   | Accrued wages                                                        |                                                    
|                                                       |                                                                                   | Income tax benefit from exercise of stock options                    |                                                    
|                                                       |                                                                                   | Excess tax benefits from share-based compensation                    |                                                    
|                                                       |                                                                                   | Prepaid income taxes and income taxes payable                        |                                                    
|                                                       |                                                                                   | Accrued taxes and licenses                                           |                                                    
|                                                       |                                                                                   | Other accrued liabilities                                            |                                                    
|                                                       |                                                                                   | Deferred rent                                                        |                                                    
|                                                       |                                                                                   | Other liabilities                                                    |                                                    
|                                                       |                                                                                   |                                                                      |                                                    
|                                                       |                                                                                   |                                                                      | Net cash provided by operating activities          
|                                                       |                                                                                   |                                                                      |                                                    
|Cash flows from investing activities:                  |                                                                                   |                                                                      |                                                    
|                                                       | Capital expendituresproperty and equipment                                       |                                                                      |                                                    
|                                                       | Proceeds from sale of property and equipment, including insurance proceeds        |                                                                      |                                                    
|                                                       | Acquisition of franchise restaurants, net of cash acquired                        |                                                                      |                                                    
|                                                       |                                                                                   |                                                                      |                                                    
|                                                       |                                                                                   |                                                                      | Net cash used in investing activities              
|                                                       |                                                                                   |                                                                      |                                                    
|Cash flows from financing activities:                  |                                                                                   |                                                                      |                                                    
|                                                       | Proceeds from revolving credit facility, net                                      |                                                                      |                                                    
|                                                       | Proceeds from minority interest contributions and other                           |                                                                      |                                                    
|                                                       | Distributions to minority interest holders                                        |                                                                      |                                                    
|                                                       | Excess tax benefits from share-based compensation                                 |                                                                      |                                                    
|                                                       | Repayment of stock option deposits                                                |                                                                      |                                                    
|                                                       | Proceeds from stock option deposits                                               |                                                                      |                                                    
|                                                       | Principal payments on long-term debt                                              |                                                                      |                                                    
|                                                       | Principal payments on capital lease obligations                                   |                                                                      |                                                    
|                                                       | Payments for debt issuance costs                                                  |                                                                      |                                                    
|                                                       | Proceeds from exercise of stock options                                           |                                                                      |                                                    
|                                                       | Proceeds from follow-on offering, net of offering costs                           |                                                                      |                                                    
|                                                       | Distributions to members                                                          |                                                                      |                                                    
|                                                       |                                                                                   |                                                                      |                                                    
|                                                       |                                                                                   |                                                                      | Net cash provided by (used in) financing activities
|                                                       |                                                                                   |                                                                      |                                                    
|                                                       |                                                                                   |                                                                      | Net (decrease) increase in cash                    
|Cash and cash equivalentsbeginning of year            |                                                                                   |                                                                      | 33,784                                             
|                                                       |                                                                                   |                                                                      |                                                    
|Cash and cash equivalentsend of year                  |                                                                                   | $                                                                    | 11,564                                             
|                                                       |                                                                                   |                                                                      |                                                    
|Supplemental disclosures of cash flow information:     |                                                                                   |                                                                      |                                                    
|                                                       | Interest, net of amounts capitalized                                              |                                                                      | $                                                  
|                                                       | Income taxes                                                                      |                                                                      | $                                                  
|Supplemental schedule of noncash financing activities: |                                                                                   |                                                                      |                                                    
|                                                       | Adjustment to fair value of long-lived asset acquired                             |                                                                      | $                                                  
|                                                       | Stock acquisition of franchise restaurants                                        |                                                                      | $                                                  
|                                                       | Assumption of debtacquisitions                                                   |                                                                      | $                                                  

See accompanying notes to Consolidated Financial Statements.

F-6

---





Texas Roadhouse, Inc. and Subsidiaries        Notes to Consolidated Financial Statements        (Tabular amounts in thousands, except share and per share data)

(1) Description of Business

The accompanying Consolidated Financial Statements as of December 25, 2007 and December 26, 2006 include the accounts of Texas
Roadhouse, Inc. (the "Company"), and its wholly-owned subsidiaries, Texas Roadhouse Holdings LLC ("Holdings"), Texas Roadhouse Development Corporation ("TRDC"), and Texas Roadhouse
Management Corp. The Company and its wholly-owned subsidiaries operate Texas Roadhouse restaurants. Holdings also provides supervisory and administrative services for certain other license and
franchise restaurants. TRDC sells franchise rights and collects the franchise royalties and fees. Texas Roadhouse Management Corp. provides management services to Holdings, TRDC and certain other
license and franchise restaurants.

At
December 25, 2007 and December 26, 2006, there were 285 and 251 Texas Roadhouse restaurants operating in 44 and 43 states, respectively. Of the 285 restaurants that were
operating at December 25, 2007, (i) 204 were Company restaurants, 197 of which were wholly-owned and seven of which were majority-owned, (ii) 78 were franchise restaurants and
(iii) three were license restaurants. Of the 251 restaurants that were operating at December 26, 2006, (i) 163 were Company restaurants, 158 of which were wholly-owned and five of
which were majority-owned, (ii) 85 were franchise restaurants and (iii) three were license restaurants.

(2) Summary of Significant Accounting Policies



At December 25, 2007 and December 26, 2006, the Company had minority ownership in 18 restaurants. The unconsolidated restaurants are accounted for
using the equity method. The Company exercises significant control over the operating and financial policies of these entities based on the rights granted to the Company under each entity's operating
or partnership agreement. Notwithstanding the significant control exercised by the Company over their affairs, the Company does not consolidate such entities because (i) the Company owns only
5% to 10% of these entities and (ii) the revenue, expense and net income, and assets and liabilities that would be attributable to these entities would not be material to our financial position
or results of operations. Should the financial position and results of operations of these entities become material to the Company's financial position and results of operations in future periods, the
Company will consolidate the entities into its results. All significant intercompany balances and transactions for these unconsolidated restaurants as well as the companies whose accounts have been
consolidated have been eliminated.



The Company utilizes a 52 or 53 week accounting period that ends on the last Tuesday in December. The Company utilizes a 13 week accounting period
for quarterly reporting purposes. Fiscal years 2005, 2006 and 2007 were 52 weeks in length.



For purposes of the consolidated statements of cash flows, the Company considers all highly liquid debt instruments with original maturities of three months or
less to be cash equivalents.

F-7

---



Texas Roadhouse, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Tabular amounts in thousands, except share and per share data)

(2) Summary of Significant Accounting Policies (Continued)



Receivables consist principally of amounts due from certain franchise and license restaurants for reimbursement of pre-opening and other expenses,
amounts due for royalty fees from franchise restaurants and credit card receivables. Credit card receivables were $11.7 million at December 25, 2007 as compared to $2.1 million at
December 26, 2006 due to the timing of credit card settlements as fiscal year 2007 ended on a bank holiday.

Receivables
are recorded at the invoiced amount and do not bear interest. The allowance for doubtful accounts is the Company's best estimate of the amount of probable credit losses in
the Company's existing accounts receivable. The Company determines the allowance based on historical write-off experience. The Company reviews its allowance for doubtful accounts
quarterly. Past due balances over 90 days and a specified amount are reviewed individually for collectibility. Account balances are charged off against the allowance after all means of
collection have been exhausted and the potential for recovery is considered remote.



Inventories, consisting principally of food, beverages and supplies, are valued at the lower of cost (first-in, first-out) or market. The
Company purchases its products from a number of suppliers and believes there are alternative suppliers.



Pre-opening expenses are charged to operations as incurred. These costs include wages, benefits, travel and lodging for the training and opening
management teams, rent and food, beverage and other restaurant operating expenses incurred prior to a restaurant opening for business.



Property and equipment are stated at cost. Expenditures for major renewals and betterments are capitalized while expenditures for maintenance and repairs are
expensed as incurred. Depreciation is computed on property and equipment, including assets located on leased properties, over the shorter of the estimated useful lives of the related assets or the
underlying lease term using the straight-line method. In some cases, assets on leased properties are depreciated over a period of time which includes both the initial term of the lease and
one or more option periods. See note 2(p).

The estimated useful lives are:Land improvements

10 - 25 yearsBuildings and leasehold improvements

10 - 25 yearsEquipment and smallwares

3 - 10 yearsFurniture and fixtures

3 - 10 years




Goodwill represents the excess of cost over fair value of assets of businesses acquired. Goodwill and intangible assets acquired in a purchase business
combination and determined to have an indefinite

F-8

---



Texas Roadhouse, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Tabular amounts in thousands, except share and per share data)

(2) Summary of Significant Accounting Policies (Continued)

useful
life are not amortized, but instead tested for impairment at least annually in accordance with the provisions of Statement of Financial Accounting Standards ("SFAS") No. 142, Goodwill and Other Intangible
Assets("SFAS No. 142"). Goodwill is tested for impairment more frequently if events and circumstances indicate
that the asset might be impaired. A goodwill impairment is recognized to the extent that the carrying amount exceeds the asset's implied fair value. This determination is made at the reporting unit
level and consists of two steps. First, the Company determines the fair value of a reporting unit and compares it to its carrying amount. Second, if the carrying amount of a reporting unit exceeds its
fair value, an impairment is recognized for any excess of the carrying amount of the reporting unit's goodwill over the implied fair value of the goodwill. The implied fair value of goodwill is
determined by allocating the fair value of the reporting unit in a manner similar to a purchase price allocation, in accordance with SFAS No. 141,Business
Combinations("SFAS No. 141"). The residual fair value after this allocation is the implied fair value of the reporting unit goodwill. SFAS No. 142 also requires
that intangible assets with estimable useful lives be amortized over their respective estimated useful lives to their estimated residual values, and reviewed for impairment in accordance with SFAS
No. 144,Accounting for Impairment or Disposal of Long-Lived Assets("SFAS No. 144").



Other assets consist primarily of deposits and costs related to the issuance of debt. The debt issuance costs are being amortized to interest expense over the
term of the related debt.



In accordance with SFAS No. 144, long-lived assets, such as property and equipment, are reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to
estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the
amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of would be separately presented in the
consolidated balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and would no longer be depreciated. The assets and liabilities of a disposal group
classified as held-for-sale would be presented separately in the appropriate asset and liability sections of the consolidated balance sheet.

The
Company recorded an impairment of $1.7 million in 2007 in conjunction with its 2007 impairment analysis during which the carrying value of one underperforming restaurant was
reduced to its estimated fair value. The Company recorded impairments totaling $0.5 million in 2006 with respect to two restaurants that were approved to relocate to better sites in their
respective markets.

F-9

---



Texas Roadhouse, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Tabular amounts in thousands, except share and per share data)

(2) Summary of Significant Accounting Policies (Continued)



The Company self-insures a significant portion of expected losses under its workers compensation, general liability and property insurance programs.
The Company purchases insurance for individual claims that exceed the amounts listed below:

Workers compensation

$
250,000General liability

$
100,000Property

$
25,000


The
Company records a liability for unresolved claims and for an estimate of incurred but not reported claims at its anticipated cost based on estimates provided by a third party
administrator and actuary. The estimated liability is based on a number of assumptions and factors regarding economic conditions, the frequency and severity of claims and claim development history and
settlement practices. Estimates of claims reserves are discounted using a discount rate of approximately 3.0% resulting in a discount of
$0.2 million at December 25, 2007 and December 26, 2006. The Company's assumptions are reviewed, monitored, and adjusted when warranted by changing circumstances.



As of December 25, 2007, the Company operated 204 Texas Roadhouse restaurants, each as a single operating segment, and franchised and/or licensed an
additional 81 restaurants. The restaurants operate exclusively in the U.S. within the casual dining segment of the restaurant industry, providing similar products to similar customers. The restaurants
also possess similar pricing structures, resulting in similar long-term expected financial performance characteristics. Revenue from external customers is derived principally from food and
beverage sales. The Company does not rely on any major customers as a source of revenue. The Company aggregates similar operating segments into a single reportable operating segment if the businesses
are considered similar under SFAS No. 131,Disclosures about Segments of an Enterprise and Related Information. The Company considers restaurant
and franchising operations as similar and has aggregated them into a single reportable segment.



Revenue from restaurant sales is recognized when food and beverage products are sold. Deferred revenue primarily represents the Company's liability for gift cards
and certificates that have been sold, but not yet redeemed, and is recorded at the expected redemption value. When the gift cards and certificates are redeemed, the Company recognizes restaurant sales
and reduces the deferred revenue.

The
Company began selling gift cards in 2000, and prior to 2004, did not have enough history related to the redemption of gift cards to appropriately estimate a breakage rate (the
percentage of gift cards that the Company estimates will never be redeemed). In 2004, the Company determined that a 5% breakage estimate, amortized over 3 years, should be recorded for each
gift card that is sold, based on historical redemption trends. The Company reviews and adjusts its estimates on a quarterly basis. In 2007, 2006 and 2005, no adjustments to the breakage estimate were
necessary.

The
Company franchises Texas Roadhouse restaurants. The Company executes franchise agreements for each franchise restaurant which sets out the terms of our arrangement with the

F-10

---



Texas Roadhouse, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Tabular amounts in thousands, except share and per share data)

(2) Summary of Significant Accounting Policies (Continued)

franchisee.
Our franchise agreements typically require the franchisee to pay an initial, non-refundable fee and continuing fees based upon a percentage of sales. Subject to the Company's
approval and payment of a renewal fee, a franchisee may generally renew the franchise agreement upon its expiration. The Company collects ongoing royalties of 2.0% to 4.0% of sales from franchise
restaurants. These ongoing royalties are reflected in the accompanying consolidated statements of income as franchise royalties and fees. The Company recognizes initial franchise fees as revenue after
performing substantially all initial services or conditions required by the franchise agreement, which is generally upon the opening of a restaurant. The Company received initial franchise fees of
$0.1 million, $0.2 million and $0.1 million for the years ended December 25, 2007, December 26, 2006 and December 27, 2005, respectively. Continuing franchise
royalties are recognized as revenue as the fees are earned. The Company also performs supervisory and administrative services for certain franchise and license restaurants for which it receives
management fees, which are recognized as the services are performed. Revenue from supervisory and administrative services is recorded as a reduction of general and administrative expenses in the
accompanying consolidated statements of income. Total revenue recorded for supervisory and administrative services for each of the years ended December 25, 2007, December 26, 2006 and
December 27, 2005 was approximately $0.5 million.

Sales
taxes collected from customers and remitted to governmental authorities are accounted for on a net basis and therefore are excluded from revenue in the consolidated statements of
income.



The Company accounts for income taxes in accordance with SFAS No. 109,Accounting for Income Taxes("SFAS
No. 109"), under which deferred assets and liabilities are recognized based upon anticipated future tax consequences attributable to differences between financial statement carrying values of
assets and liabilities and their respective tax bases. A valuation allowance is established to reduce the carrying value of deferred tax assets if it is considered more likely than not that such
assets will not be realized. Any change in the valuation allowance would be charged to income in the period such determination was made.

The
Company adopted Financial Accounting Standards Board ("FASB") Interpretation No. 48,Accounting for Uncertainty in Income Taxesan
interpretation of FAS 109("FIN 48"), on December 27, 2006. FIN 48 clarifies the accounting for uncertainty in income taxes recognized in financial
statements prepared in accordance with SFAS 109, "Accounting for Income Taxes." FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement
recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on de-recognition, classification, interest and penalties,
accounting in interim periods, disclosure, and transition. Under FIN 48, a tax position adopted is subjected to two levels of evaluation. Initially, a determination is made as to whether it is
more likely than not that a tax position will be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. In
conducting this evaluation, management should presume that the position will be examined by the appropriate taxing authority possessing full knowledge of all relevant information. The second level of
evaluation is the measurement of a tax position that satisfies the more-likely-than-not recognition threshold. This measurement is performed in order to determine
the amount of benefit to recognize in the financial statements. The tax position is measured at the largest

F-11

---



Texas Roadhouse, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Tabular amounts in thousands, except share and per share data)

(2) Summary of Significant Accounting Policies (Continued)

amount
of benefit that is greater than fifty percent likely of being realized upon ultimate settlement. FIN 48 further requires tabular disclosure of material activity related to
unrecognized tax benefits that do not satisfy the recognition provisions established under FIN 48.



The Company has a system-wide marketing and advertising fund. The Company maintains control of the marketing and advertising fund and, as such, has
consolidated the fund's activity for the years ended December 25, 2007, December 26, 2006 and December 27, 2005. Company and franchise restaurants are required to remit a
designated portion of sales, currently 0.3%, to the advertising fund. Advertising costs also include local restaurant area marketing initiatives. Advertising costs are expensed as incurred.

Advertising
costs amounted to approximately $4.8 million, $4.1 million and $3.2 million for the years ended December 25, 2007, December 26, 2006 and
December 27, 2005, respectively.



The Company leases land, buildings, and/or certain equipment for several of its restaurants under noncancelable lease agreements. The Company's land and building
leases typically have initial terms
ranging from ten to 15 years, and certain renewal options for one or more five-year periods. The Company accounts for leases in accordance with SFAS No. 13, Accounting for Leases, and other
related authoritative guidance. When determining the lease term, the Company includes option periods for which failure
to renew the lease imposes a penalty on the Company in such an amount that a renewal appears, at the inception of the lease, to be reasonably assured. The primary penalty to which the Company is
subject is the economic detriment associated with the existence of leasehold improvements which might become impaired if the Company chooses not to continue the use of the leased property.

Effective
December 28, 2005, the Company adopted FASB Staff Position FAS 13-1,Accounting for Rental Costs Incurred During a
Construction Period, which requires rental costs associated with ground or building operating leases that are incurred during a construction period to be recognized as rental
expense. Prior to the 2006 fiscal year, the Company capitalized rent incurred during the tenant improvement construction phase. The Company incurred additional pre-opening expense in
fiscal 2006 of $0.4 million related to expensing rental costs associated with the construction of new restaurants. We generally do not receive rent holidays, rent concessions or leasehold
improvement incentives upon opening a restaurant that is subject to a lease.

Certain
of the Company's operating leases contain predetermined fixed escalations of the minimum rent during the original term of the lease. For these leases, the Company recognized the
related rent expense on a straight-line basis over the lease term and recorded the difference between the amounts charged to operations and amounts paid as deferred rent.

Additionally,
certain of the Company's operating leases contain clauses that provide for additional contingent rent based on a percentage of sales greater than certain specified target
amounts. The Company recognizes contingent rent expense prior to the achievement of the specified target that triggers the contingent rent, provided achievement of the target is considered probable.

F-12

---



Texas Roadhouse, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Tabular amounts in thousands, except share and per share data)

(2) Summary of Significant Accounting Policies (Continued)



Management of the Company has made a number of estimates and assumptions relating to the reporting of assets and liabilities, the disclosure of contingent assets
and liabilities at the date of the Consolidated Financial Statements and the reporting of revenue and expenses during the period to prepare these Consolidated Financial Statements in conformity with
U.S. generally accepted accounting principles. Significant items subject to such estimates and assumptions include the carrying amount of
property and equipment, goodwill, obligations related to insurance reserves, income taxes and share-based compensation expense. Actual results could differ from those estimates.



SFAS No. 130,Reporting Comprehensive Income, establishes standards for reporting and presentation of
comprehensive income and its components in a full set of financial statements. Comprehensive income consists of net income and, for 2005, net unrealized gains (losses) on securities and derivatives
and is presented in the consolidated statements of stockholders' equity and comprehensive income.



In the first quarter of 2006, the Company adopted SFAS No. 123 (Revised 2004),Share-Based Payment("SFAS 123R"), which replaces SFAS No. 123,Accounting for Stock-Based Compensation("SFAS 123"), supersedes APB 25, Accounting for Stock Issued to
Employees, and related interpretations and amends SFAS No. 95,Statement of Cash
Flows. The provisions of SFAS 123R are similar to those of SFAS 123. However, SFAS 123R requires all new, modified and unvested share-based payments to
employees, including grants of employee stock options and restricted stock, be recognized in the financial statements as compensation costs over the service period based on their fair value on the
date of grant. Compensation cost is recognized over the service period on a straight-line basis for the fair value of awards that actually vest.

In
accordance with the FASB Position FAS 123 (R)3,Transition Election to Accounting for the Tax Effects of Share-Based Payment
Awards, the Company has elected the alternative transition method to calculate the beginning balance of the pool of excess tax benefits. The beginning balance of excess tax
benefits was calculated as the sum of all net increases in additional paid-in-capital related to tax benefits from share-based employee compensation, less the incremental tax
effect of share-based compensation costs that would have been recognized if the fair value recognition provisions of SFAS 123 had been used to account for share-based compensation costs.



At December 25, 2007 and December 26, 2006, the fair value of cash and cash equivalents, accounts receivable and accounts payable approximated their
carrying value based on the short-term nature of these instruments. The fair value of the Company's long-term debt is estimated based on the

F-13

---



Texas Roadhouse, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Tabular amounts in thousands, except share and per share data)

(2) Summary of Significant Accounting Policies (Continued)

current
rates offered to the Company for instruments of similar terms and maturities. The carrying amounts and related estimated fair values for the Company's debt are as follows:

December 25, 2007

December 26, 2006Carrying
Amount

Fair Value

Carrying
Amount

Fair ValueInstallment loans

$
3,210

$
3,500

$
5,388

$
5,518Revolver


63,000


63,000


30,000


30,000




The Company accounts for derivatives and hedging activities in accordance with SFAS No. 133,Accounting for Derivative Instruments
and Certain Hedging Activities, as amended, which requires that all derivative instruments be recorded on the consolidated balance sheet at their respective fair values. As of
December 25, 2007 and December 26, 2006, the Company did not have any derivative contracts.



In September 2006, the FASB issued SFAS No. 157,Fair Value Measurements("SFAS 157"), which defines
fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. The provisions of SFAS 157 for financial assets and liabilities, as well as
any other assets and liabilities that are carried at fair value on a recurring basis in financial statements are effective for financial statements issued for fiscal years beginning after
November 15, 2007 (fiscal year 2008 for the Company). On December 14, 2007, the FASB issued proposed FASB Staff Position 157-b which would delay the effective date of
SFAS 157 for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis. This proposed
staff position partially defers the effective date of Statement 157 to fiscal years beginning after November 15, 2008 (fiscal year 2009 for the Company). The Company is currently evaluating the
impact of adopting SFAS 157 on its consolidated financial position, results of operations or cash flows.

In
February 2007, the FASB issued SFAS No. 159,The Fair Value Option for Financial Assets and Financial Liabilities("SFAS 159"). SFAS 159 permits entities to choose to measure many financial assets and financial liabilities at fair value. Unrealized gains and losses on items for which the fair value
option has been elected are reported in earnings. The provisions of SFAS 159 are effective as of the beginning of the Company's 2008 fiscal year. The Company does not expect the impact of the
adoption of SFAS 159 to have a material impact on its consolidated financial position, results of operations or cash flows.

In
December 2007, The FASB issued SFAS No. 141 (revised 2007),Business Combinations("SFAS 141R"). SFAS 141R
establishes the principles and requirements for how an acquirer: 1) recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any
noncontrolling interest in the acquiree; 2) recognizes and measures the goodwill acquired in the business combination or gain from a bargain purchase; and 3) determines what information
to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. SFAS 141R is to be applied prospectively to business
combinations

F-14

---



Texas Roadhouse, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Tabular amounts in thousands, except share and per share data)

(2) Summary of Significant Accounting Policies (Continued)

consummated
on or after the beginning of the first annual reporting period on or after December 15, 2008 (fiscal year 2009 for the Company). The Company is currently evaluating the impact
SFAS 141R will have on any potential future business combinations.

In
December 2007, the FASB issued SFAS No. 160,Noncontrolling Interests in Consolidated Financial Statementsan amendment of ARB
No. 51("SFAS 160"). SFAS 160 establishes accounting and reporting standards that require noncontrolling interests to be reported as a component of equity,
changes in a parent's ownership interest while the parent retains its controlling interest be accounted for as equity transactions, and any retained noncontrolling equity investment upon the
deconsolidation of a subsidiary be initially measured at fair value. SFAS 160 is to be applied prospectively to business combinations consummated on or after the beginning of the first annual
reporting period on or after December 15, 2008 (fiscal year 2009 for the Company). The Company is currently evaluating the impact of adopting SFAS 160 on its consolidated financial
position, results or operations or cash flows.



Certain prior year amounts have been reclassified to conform with the current year presentation. The Company reclassified $0.5 million from other operating
expenses to impairment costs in fiscal 2006 related to two restaurants that were approved to relocate to better sites in their respective markets. The Company reclassified $1.9 million from
general and administrative expense to pre-opening expense in fiscal 2005. This amount represented costs associated with managers hired to operate its new restaurants upon opening. These
reclassifications had no effect on previously reported net income.

(3) Acquisitions

On June 27, 2007, the first day of the Company's third fiscal quarter, the Company completed the acquisitions of nine restaurants located in Indiana,
Kentucky and Missouri. Pursuant to the terms of the acquisition agreements, the Company paid an aggregate purchase price of approximately $22.6 million. In conjunction with these acquisitions,
the Company acquired land and buildings leased by seven of the nine franchisees from parties related to those franchisees for an aggregate purchase price of approximately $12.1 million. These
acquisitions, which are expected to be accretive to earnings, are consistent with our long-term strategy to increase net income and earnings per share.

These
transactions were accounted for using the purchase method as defined in SFAS No. 141,Business Combinations. Based on a
purchase price of $33.2 million, including $0.2 million of direct acquisition costs and net of the $1.4 million of cash acquired and the $0.5 million charge related to
Emerging Issues Task Force ("EITF") Issue No. 04-1,Accounting for Preexisting Relationships between the Parties to a Business
Combination("EITF 04-1"), and the Company's estimates of the fair value of net assets acquired, $15.2 million of goodwill was generated by the
acquisitions, which is not amortizable for book purposes, but is deductible for tax purposes.

F-15

---



Texas Roadhouse, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Tabular amounts in thousands, except share and per share data)

(3) Acquisitions (Continued)

The
purchase price has been preliminarily allocated as follows:

Current assets

$
393Property and equipment, net


15,629Goodwill


15,207Intangible asset


4,064Other assets


11Current liabilities


(2,064
)Other liabilities


(18
)$
33,222


The
Company expects to complete the allocation of purchase price to the fair value of assets acquired and liabilities assumed in the first quarter of fiscal 2008. The Company does not
expect any adjustments to be significant.

If
the acquisitions had been completed as of the beginning of the year ended December 26, 2006, pro forma revenue, net income and earnings per share would have been as follows as
of and for the 52 weeks ended December 25, 2007 and December 26, 2006:

Fiscal Year EndedDecember 25, 2007

December 26, 2006Revenue

$
752,077

$
629,055Net income

$
39,768

$
35,137Basic EPS

$
0.53

$
0.48Diluted EPS

$
0.52

$
0.46


As
a result of these acquisitions, the Company incurred a charge of $0.5 million and recorded an intangible asset relating to certain reacquired franchise rights of
$4.1 million in accordance with EITF 04-1. EITF 04-1 requires that a business combination between two parties that have a preexisting relationship be
evaluated to determine if a settlement of a preexisting relationship exists. EITF 04-1 also requires that certain reacquired rights (including the rights to the acquirer's trade
name under a franchise agreement) be recognized as intangible assets apart from goodwill. However, if a contract giving rise to the reacquired rights includes terms that are favorable or unfavorable
when compared to pricing for current market transactions for the same or similar items, EITF 04-1 requires that a settlement gain or loss should be measured as the lesser of
(i) the amount by which the contract is favorable or unfavorable under market terms from the perspective of the acquirer or (ii) the stated settlement provisions of the contract
available to the counterparty to which the contract is unfavorable.

The
intangible asset of $4.1 million has a weighted-average life of approximately 13 years. When calculating this intangible asset, the Company considered the remaining
term of the existing franchise agreements including renewals. The remaining terms ranged from nine to 18 years. The Company recorded amortization expense relating to the intangible asset of
approximately $0.2 million for the

F-16

---



Texas Roadhouse, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Tabular amounts in thousands, except share and per share data)

(3) Acquisitions (Continued)

52 weeks
ended December 25, 2007. The Company expects the annual expense for each of the next five years to be $0.3 million.

On
December 28, 2005, the Company completed the acquisitions of 11 franchise restaurants in Ohio, Colorado and Kentucky from three franchise groups. Pursuant to the terms
of the various acquisition agreements, the Company issued an aggregate of 2,478,531 shares of the Company's Class A common stock at $15.84 per share and paid $2.1 million in cash for
these restaurants. These acquisitions, which have been accretive to earnings, are consistent with the Company's long-term strategy to increase net income and earnings per share.

These
transactions were accounted for using the purchase method as defined in SFAS No. 141,Business Combinations. Based on a
purchase price of $40.7 million, net of the $0.8 million charge relating to EITF 04-1, and the Company's estimates of the fair value of net assets acquired,
$35.6 million of goodwill was generated by the acquisitions, which is not amortizable for book purposes. For tax purposes, $3.6 million of the total goodwill is deductible.

The
purchase price has been allocated as follows:

Current assets

$
4,189Property and equipment, net


4,900Goodwill


35,586Intangible asset


5,237Other assets


19Current liabilities


(5,397
)Deferred tax liabilities


(1,378
)Other liabilities


(170
)Debt


(2,292
)$
40,694


If
the acquisitions had been completed as of the beginning of the year ended December 27, 2005, pro forma revenue, net income and earnings per share for the year ended
December 27, 2005 would have been as follows:

Fiscal Year EndedDecember 27,
2005Revenue

$
497,830Net income

$
32,648Basic EPS

$
0.46Diluted EPS

$
0.44


The
pro forma information is not necessarily indicative of the results of operations had the acquisitions actually occurred at the beginning of the period nor is it necessarily
indicative of future results.

F-17

---



Texas Roadhouse, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Tabular amounts in thousands, except share and per share data)

(3) Acquisitions (Continued)

In
conjunction with these acquisitions, the Company acquired the land and buildings leased by eight of the 11 franchise restaurants for approximately $15.6 million.

As
a result of these acquisitions, the Company incurred a charge of $0.8 million and recorded an intangible asset relating to certain reacquired franchise rights of
$5.2 million in accordance with EITF 04-1.

The
intangible asset of $5.2 million has a weighted average life of approximately 15 years. When calculating this intangible asset, the Company considered the remaining
term of the existing franchise agreements including renewals. The remaining terms ranged from 12 to 20 years. The Company recorded amortization expense relating to the intangible asset of
approximately $0.4 million for both years ended December 25, 2007 and December 26, 2006. The Company expects the annual expense for each of the next five years to be
$0.4 million.

(4) Long-term Debt and Obligations Under Capital Leases

Long-term debt and obligations under capital leases consisted of the following:

December 25, 2007

December 26, 2006Installment loans, due 2008 - 2020

$
3,210

$
5,388Obligations under capital leases


574


627Revolver


63,000


30,00066,784


36,015Less current maturities


302


653$
66,482

$
35,362


Maturities
of long-term debt and obligations under capital leases at December 25, 2007 are as follows:

2008

$
3022009


3072010


3252011


3592012


63,397Thereafter


2,094$
66,784


The
weighted average interest rates for installment loans outstanding at December 25, 2007 and December 26, 2006 were 9.95% and 9.67%, respectively. The debt is secured by
certain land, buildings, and equipment.

On
May 31, 2007, the Company amended and restated its existing five-year revolving credit facility dated October 8, 2004 with a syndicate of commercial lenders
led by Bank of America, N.A., Banc of

F-18

---



Texas Roadhouse, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Tabular amounts in thousands, except share and per share data)

(4) Long-term Debt and Obligations Under Capital Leases (Continued)

America
Securities LLC and National City Bank. The facility was increased from $150.0 million to $250.0 million and the term was extended to May 31, 2012. The terms of the
facility require the Company to pay interest on outstanding borrowings at LIBOR plus a margin of 0.50% to 0.875% and to pay a commitment fee of 0.10% to 0.175% per year on any unused portion of the
facility, in both cases depending on the Company's leverage ratio. The weighted-average interest rate for the revolver at December 25, 2007 and December 26, 2006 was 5.73% and 6.08%,
respectively. At December 25, 2007, the Company had $63.0 million outstanding under the credit facility and $183.4 million of availability, net of $3.6 million of
outstanding letters of credit.

The
lenders' obligation to extend credit under the facility depends on the Company maintaining certain financial covenants, including a minimum consolidated fixed charge coverage ratio
of 2.00 to 1.00 and a maximum consolidated leverage ratio of 3.00 to 1.00. The new credit facility permits the Company to incur additional secured or unsecured indebtedness outside the facility,
except for the incurrence of secured indebtedness that in the aggregate exceeds 20% of the Company's consolidated tangible net worth or circumstances where the incurrence of secured or unsecured
indebtedness would prevent the Company from complying with its financial covenants. The Company is currently in compliance with such covenants.

(5) Property and Equipment, Net

Property and equipment were as follows:

December 25, 2007

December 26, 2006Land and improvements

$
88,307

$
70,387Buildings and leasehold improvements


242,171


179,853Equipment and smallwares


102,330


77,274Furniture and fixtures


33,839


25,828Construction in progress


14,890


18,676Liquor licenses


4,363


2,806485,900


374,824Accumulated depreciation and amortization


(95,522
)

(69,093
)$
390,378

$
305,731


The
amount of interest capitalized in connection with restaurant construction was approximately $1.0 million, $0.9 million and $0.4 million for the years ended
December 25, 2007, December 26, 2006 and December 27, 2005, respectively.

F-19

---



Texas Roadhouse, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Tabular amounts in thousands, except share and per share data)

(6) Goodwill

The changes in the carrying amount of goodwill are as follows:

Balance as of December 27, 2005

$
51,063Additions


35,586Disposals and other, net


Balance as of December 26, 2006


86,649Additions


15,207Disposals and other, net


Balance as of December 25, 2007

$
101,856


Refer
to note 3 for discussion of acquisitions completed during fiscal 2007 and fiscal 2006.

(7) Leases

The following is a schedule of future minimum lease payments required for capital leases and operating leases that have initial or remaining noncancelable terms
in excess of one year as of December 25, 2007:

Capital Leases

Operating Leases2008

$
117

$
12,3292009


117


11,9762010


117


12,0772011


117


12,1892012


117


11,978Thereafter


236


63,843Total


821

124,392Less amount representing interest of 11.4%

247Present value of minimum capital lease payments


574Less current maturities of obligations under capital leases

58Obligations under capital leases, excluding current maturities

516


Capitalized
lease assets, primarily building and equipment, with an original cost of approximately $1.5 million at both December 25, 2007 and December 26, 2006 are
being amortized on a straight-line basis over the applicable lease terms and interest expense is recognized on the outstanding obligations. The total accumulated amortization of property
and equipment held under capital leases totaled $1.0 million and $0.9 million at December 25, 2007 and December 26, 2006, respectively.

F-20

---



Texas Roadhouse, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Tabular amounts in thousands, except share and per share data)

(7) Leases (Continued)

Rent
expense for operating leases consisted of the following:

December 25, 2007

December 26, 2006

December 27, 2005Minimum rentoccupancy

$
11,137

$
9,342

$
7,778Contingent rent


598


710


619Rent expense, occupancy


11,735


10,052


8,397Minimum rentequipment and other


1,969


3,495


3,271Rent expense

$
13,704

$
13,547

$
11,668


(8) Income Taxes

Components of the Company's income tax (benefit) and provision for the years ended December 25, 2007, December 26, 2006 and December 27, 2005
are as follows:

Year Ended December 25, 2007

Year Ended December 26, 2006

Year Ended December 27, 2005Current:Federal

$
19,486

$
16,971

$
13,916State


4,388


3,089


2,400Total current


23,874


20,060


16,316Deferred:Federal


(2,353
)

(613
)

(21
)State


(345
)

(66
)

(3
)Total deferred


(2,698
)

(679
)

(24
)Income tax provision

$
21,176

$
19,381

$
16,292


A
reconciliation of the statutory federal income tax rate to the Company's effective tax rate for December 25, 2007, December 26, 2006 and December 27, 2005 is as
follows:

December 25, 2007

December 26, 2006

December 27, 2005Tax at statutory federal rate

35.0
%
35.0
%
35.0
%State and local tax, net of federal benefit

3.7

3.1

3.1Federal tax credits

(5.9
)
(5.2
)
(3.5
)Incentive stock options

1.8

2.2

EITF 04-1 charge relating to acquisition



0.6

Other

0.4

0.6

0.3Total

35.0
%
36.3
%
34.9
%


F-21

---



Texas Roadhouse, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Tabular amounts in thousands, except share and per share data)

(8) Income Taxes (Continued)

Components
of deferred tax assets (liabilities) are as follows:

December 25, 2007

December 26, 2006Deferred tax assets:Insurance reserves

$
1,604

$
1,294Other reserves


115


26Deferred rent


2,081


1,367Share-based compensation


1,901


1,174Unredeemed gift cards


2,213


410Other assets and liabilities


789


428Total deferred tax asset


8,703


4,699Deferred tax liabilities:Depreciation and amortization


(12,736
)

(11,456
)Other assets and liabilities


(26
)

Total deferred tax liability


(12,762
)

(11,456
)Net deferred tax liability


(4,059
)
$
(6,757
)Current deferred tax asset

$
841

$
1,066Noncurrent deferred tax liability


(4,900
)

(7,823
)Net deferred tax liability

$
(4,059
)
$
(6,757
)


See
note 3 for 2006 deferred tax adjustments of approximately $1.4 million due to acquisitions. There were no deferred tax adjustments related to the 2007 acquisitions.

The
Company has not provided any valuation allowance as it believes the realization of its deferred tax assets is more likely than not.

The
adoption of FIN 48 on December 27, 2006 did not result in any change to the Company's unrecognized tax benefits. The Company's gross unrecognized tax benefits were
$0.7 million and $0.6 million at December 25, 2007 and December 26, 2006, respectively. In addition, activity related to
the Company's unrecognized tax benefits was not material during the year ended December 25, 2007. The Company, consistent with its existing policy, recognizes both interest and penalties on
unrecognized tax benefits as part of income tax expense. As of December 25, 2007 and December 26, 2006, the total amount of accrued penalties and interest related to uncertain tax
provisions was $0.2 million and $0.1 million, respectively. Included in the balance of total unrecognized tax benefits at December 25, 2007 are potential benefits of
$0.1 million, which, if recognized, would affect the effective tax rate on income before taxes.

All
entities for which unrecognized tax benefits exist as of December 25, 2007 possess a December tax year-end. As a result, as of December 25, 2007, the tax
years ended December 28, 2004, December 27, 2005 and December 26, 2006 remain subject to examination by all tax jurisdictions. As of

F-22

---



Texas Roadhouse, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Tabular amounts in thousands, except share and per share data)

(8) Income Taxes (Continued)

December 25,
2007, no audits were in process by a tax jurisdiction that, if completed during the next twelve months, would be expected to result in a material change to the Company's
unrecognized tax benefits. Additionally, as of December 25, 2007, no event occurred that is likely to result in a significant increase or decrease in the unrecognized tax benefits through
December 30, 2008.

(9) Preferred Stock

The Company's board of directors is authorized, without further vote or action by the holders of Class A common stock, to issue from time to time up to an
aggregate of 1,000,000 shares of preferred stock in one or more series. Each series of preferred stock will have the number of shares, designations, preferences, voting powers, qualifications and
special or relative rights or privileges as shall be determined by the board of directors, which may include, but are not limited to, dividend rights, voting rights, redemption and sinking fund
provisions, liquidation preferences, conversion rights and preemptive rights. There are no shares of preferred stock outstanding at December 25, 2007 and December 26, 2006.

(10) Stockholders' Equity

On December 28, 2005, in conjunction with the acquisitions of 11 franchise restaurants, the Company issued an aggregate of 2,478,531 shares of the
Company's Class A common stock at $15.84 per share. See note 3.

On
July 5, 2005, the Company issued 700,000 shares as part of a follow-on Class A common stock offering and received net offering proceeds of
$11.0 million, net of $1.2 million of offering expenses.

The
Class B common stock is identical in all respects to Class A common stock, except with respect to voting and conversion rights. Class A common stock and
Class B common stock will vote together as a single class on all matters presented to a vote of stockholders, including the election of directors. Each holder of Class B common stock is
entitled to ten votes to each share held of record on the applicable record date for all of these matters. The Class B common stock is convertible to one share of Class A common stock.
W. Kent Taylor, or other entities controlled by him, will be the only holders of shares of Class B common stock. Earnings per share calculations included in the accompanying consolidated
financial statements and notes thereto are calculated using the total of Class A and Class B common stock.

F-23

---



Texas Roadhouse, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Tabular amounts in thousands, except share and per share data)

(10) Stockholders' Equity (Continued)

The
Company made a distribution of $31.2 million to members of its predecessor company, Holdings, in redemption of its preferred shares representing undistributed net income for
periods through October 8, 2004. This distribution was paid in the second quarter of 2005.

(11) Earnings Per Share

The share and net income per share data for all periods presented are based on the historical weighted-average shares outstanding. The diluted earnings per share
calculations show the effect of the weighted-average stock options and restricted stock awards outstanding from the Company's equity incentive plan as discussed in note 13. The Company adopted
SFAS 123R in the first quarter of 2006 as discussed in note 2. For the years ended December 25, 2007, December 26, 2006 and December 27, 2005, options to purchase
2,277,518, 1,869,708 and 387,136 shares, respectively, were outstanding but not included in the computation of diluted net income per share because their inclusion would have had an
anti-dilutive effect.

The
following table sets forth the calculation of weighted average shares outstanding (in thousands) as presented in the accompanying consolidated statements of income:

Fiscal Year EndedDecember 25, 2007

December 26, 2006

December 27, 2005Net income

$
39,325

$
34,009

$
30,322Basic EPS:Weighted-average common shares outstanding


74,611


73,876


68,677Basic EPS

$
0.53

$
0.46

$
0.44Diluted EPS:Weighted-average common shares outstanding


74,611


73,876


68,677Dilutive effect of stock options


2,221


2,644


3,888Sharesdiluted


76,832


76,520


72,565Diluted EPS

$
0.51

$
0.44

$
0.42


(12) Commitments and Contingencies

The estimated cost of completing capital project commitments at December 25, 2007 and December 26, 2006 was approximately $90.0 million and
$81.0 million, respectively.

The
Company entered into real estate lease agreements for franchise restaurants located in Everett, MA, Longmont, CO, Montgomeryville, PA and Fargo, ND before granting franchise rights
for those restaurants. The Company has subsequently assigned the leases to the franchisees, but remains contingently liable if a franchisee defaults, under the terms of the lease. The Longmont lease
was

F-24

---



Texas Roadhouse, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Tabular amounts in thousands, except share and per share data)

(12) Commitments and Contingencies (Continued)

assigned
in October 2003 and expires in May 2014, the Everett lease was assigned in September 2002 and expires in February 2018, the Montgomeryville lease was assigned in October 2004 and expires in
June 2021 and the Fargo lease was assigned in February 2006 and expires in July 2016. As the fair value of the guarantees is not considered significant, no liability has been recorded. As discussed in
note 15, the Everett, MA, Longmont, CO, and Fargo, ND restaurants are owned, in whole or part, by certain officers, directors and 5% stockholders of the Company.

The
Company is involved in various claims and legal actions arising in the normal course of business. In the opinion of management, the ultimate disposition of these matters will not
have a material effect on the Company's consolidated results of operations, financial position or liquidity.

On
March 26, 2007, a civil case styled as a class action complaint titledNicole M. Ehrheart v. Texas Roadhouse, Inc. and Does 1 through 10
("Ehrheart"), Case Number CA 07-54, was filed against us in the United States District Court for the Western District of Pennsylvania Erie Division. The case
alleges liability under the Fair and Accurate Credit Transactions Act ("FACTA") based on the alleged practice of unlawfully including more information than is permitted on the electronically printed
credit or debit card receipts provided to customers. The plaintiff seeks monetary damages, including statutory damages, punitive damages, costs and attorneys' fees, and a permanent injunction against
the alleged unlawful practice. Statutory damages range from $100 to $1,000 for each willful violation. The Company has filed an answer to the complaint denying the material allegations of the
complaint. Discovery has not yet begun, however, because various motions that will affect the venue in which the case is heard have not yet been resolved.

On
July 20, 2007, a civil case styled as a class action complaint titledMario Aliano v. Texas Roadhouse Holdings LLC and Does 1-10
("Aliano"), Case Number 07cv4108, was filed against us in the United States District Court for the Northern District of Illinois Eastern Division. The case alleges
liability under FACTA. The plaintiff seeks statutory damages of $100 to $1,000 per violation, attorney's fees, litigation expenses and costs. The Company has filed an answer to the complaint denying
the material allegations of the complaint. Discovery has not yet begun, however, because various motions that will affect the venue in which the case is heard have not yet been resolved.

The
Company believes that is has meritorious defenses to theEhrheartandAlianoclaims,
and it intends to vigorously defend against the claims, including the plaintiffs' efforts to certify a nationwide class action. The Company believes that neither case will have a material adverse
effect on its business and its consolidated financial position, results of operations or cash flows. However, if either court both granted class action status and imposed statutory penalties, the
resolution of the case would be likely to have a material adverse effect on the Company's business and its consolidated financial position, results of operation and cash flows.

The
Company currently buys most of its beef from three suppliers. Although there are a limited number of beef suppliers, management believes that other suppliers could provide similar
product on comparable terms. A change in suppliers, however, could cause supply shortages and a possible loss of sales, which would affect operating results adversely. The Company has no material
minimum purchase commitments with its vendors that extend beyond a year.

F-25

---



Texas Roadhouse, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Tabular amounts in thousands, except share and per share data)

(13) Share-based Compensation

In May 2004, the Company adopted an equity incentive plan (the "Plan") for eligible participants. This Plan amended and restated the 1997 Texas Roadhouse
Management Corp. Stock Option Plan. The Plan provides for granting of incentive and non-qualified stock options to purchase shares of Class A common stock, stock bonus awards
(restricted stock unit awards) and restricted stock awards. The Plan provides for the issuance of 16,000,000 shares of Class A common stock plus an annual increase to be added on the first day
of the year for a period of ten years, commencing on
January 1, 2005 and ending on (and including) January 1, 2014, equal to the lesser of one percent of the shares of Class A common stock outstanding or 1,000,000 shares of
Class A common stock. Options are exercisable at various periods ranging from one to ten years from the date of grant. The Company requires certain eligible employees to make refundable
deposits to be applied to the exercise price of outstanding and vested stock options and/or the estimated tax liability due upon vesting of any restricted stock unit award. These deposits are
classified as stock option deposits in the accompanying consolidated balance sheets.

A
summary of option activity as of December 25, 2007 and changes during the period then ended is presented below.

Summary Details for Plan Share Options

|                                 |  | Shares    |   | Weighted-Average Exercise Price |       | Weighted-Average Remaining Contractual Term (years) |      | Aggregate Intrinsic Value
|-------------------------------- |  | --------- | - | ------------------------------- | ----- | --------------------------------------------------- | ---- | -------------------------
|Outstanding at December 26, 2006 |  | 6,933,236 |   | $                               | 7.98  |                                                     |      |                          
|Granted                          |  | 1,109,760 |   |                                 | 13.85 |                                                     |      |                          
|Forfeited                        |  | (106,341  | ) |                                 | 13.41 |                                                     |      |                          
|Exercised                        |  | (579,677  | ) |                                 | 4.01  |                                                     |      |                          
|                                 |  |           |   |                                 |       |                                                     |      |                          
|Outstanding at December 25, 2007 |  | 7,356,978 |   | $                               | 9.11  |                                                     | 6.43 |                          
|                                 |  |           |   |                                 |       |                                                     |      |                          
|Exercisable at December 25, 2007 |  | 5,269,180 |   | $                               | 7.49  |                                                     | 5.61 |                          
|                                 |  |           |   |                                 |       |                                                     |      |                          

The
Company adopted SFAS 123R using a modified version of prospective application effective December 28, 2005, the beginning of the 2006 fiscal year. The adoption of
SFAS 123R resulted in a reduction of operating profit of $6.2 million, a reduction of net income of $5.0 million and a reduction of both basic and fully diluted earnings per share
of $0.07 per share for the 52 weeks ended December 26, 2006. Of the $6.2 million additional expense incurred, $2.9 million was included in labor expense and
$3.3 million was included in general and administrative expense. For the 52 weeks ended December 25, 2007, the Company recorded share-based compensation expense of
$4.6 million which resulted in a reduction of net income of $3.9 million and a reduction of both basic and fully diluted earnings per share of $0.05 per share. Of the $4.6 million
expense incurred, $2.0 million was included in labor expense and $2.6 was included in general and administrative expense.

Prior
to 2006, all share-based payments were accounted for under the recognition and measurement principles of APB 25 and its related interpretations. Accordingly, no expense was
reflected in the consolidated statements of income, as all stock options granted had an exercise equal

F-26

---



Texas Roadhouse, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Tabular amounts in thousands, except share and per share data)

(13) Share-based Compensation (Continued)

to
the market value of the underlying common stock on the date of grant. The following table illustrates the pro forma effect on net income and earnings per share if the Company had applied the fair
value recognition provisions of SFAS 123 to all share-based payments for the 52 weeks ended December 27, 2005.

Fiscal Year EndedDecember 27, 2005Net income

$
30,322Deduct total share-based employee compensation expense determined under fair-value based method for all awards, net of taxes


(5,459
)Pro forma net income

$
24,863Earnings per share:Basicas reported

$
0.44Basicpro forma

$
0.36Dilutedas reported

$
0.42Dilutedpro forma

$
0.34


The
weighted-average grant date fair value of options granted during the years ended December 25, 2007, December 26, 2006 and December 27, 2005 was $4.59, $5.12 and
$6.24, respectively, using the Black-Scholes option pricing model with the following weighted-average assumptions:

Fiscal Year EndedDecember 25, 2007

December 26, 2006

December 27, 2005Risk-free interest rate

4.41
%
4.80
%
4.05
%Expected term (years)

3.0 - 5.0

3.0 - 5.0

4.0Expected dividend yield

0.0
%
0.0
%
0.0
%Volatility

36
%
41
%
44
%


In
connection with its adoption of SFAS 123R, the Company determined that it was appropriate to group stock option grants into three homogeneous groups when estimating expected
term. These
groups consist of grants made primarily to executives, grants made primarily to restaurant-level employees and grants made to corporate office employees.

Prior
to the adoption of SFAS 123R, the Company used a four-year term as the expected term of all stock option grants. In connection with its adoption of
SFAS 123R and the increasing amount of historical data the Company now possesses with regard to stock option exercise activity, the Company re-evaluated its expected term
assumptions. Based on historical exercise and post-vesting employee termination behavior, the expected life for options granted to its executives is approximately 5.0 years. For
options granted to restaurant-level employees, the expected life is approximately 4.0 years. For options granted to its corporate office employees, the expected life is approximately
3.0 years. The

F-27

---



Texas Roadhouse, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Tabular amounts in thousands, except share and per share data)

(13) Share-based Compensation (Continued)

Company
based its expected volatility on the volatilities of similar entities for an appropriate period of time along with the volatility of the Company's stock since its stock began trading on
October 5, 2004 in connection with its initial public offering. In accordance with Staff Accounting Bulletin No. 107, for grants issued after October 4, 2006, the Company based
its expected volatility solely on the volatility of the Company's stock since its initial public offering.

The
total intrinsic value of options exercised during the years ended December 25, 2007, December 26, 2006 and December 27, 2005 was $5.9 million,
$14.3 million and $36.2 million, respectively. As of December 25, 2007, with respect to unvested stock options, there was $5.0 million of unrecognized compensation cost
that is expected to be recognized over a weighted-average period of 1.3 years. The total grant date fair value of stock options vested during the years ended December 25, 2007 and
December 26, 2006 was $6.0 million and $6.6 million, respectively.

For
the years ended December 25, 2007 and December 26, 2006, cash received from options exercised was $2.1 million and $3.9 million, respectively. The excess
tax benefit realized from tax deductions associated with options exercised for the years ended December 25, 2007 and December 26, 2006 was $1.8 million and $3.8 million,
respectively.

In
the fourth quarter of 2006, the Company awarded 36,000 restricted shares, at a weighted-average price of $14.55 per share, to two corporate office employees under the terms of the
Plan. The restricted shares vest after three years. At December 25, 2007, the unrecognized compensation expense related to the restricted stock grants totaled approximately $0.3 million
and will be recognized over the remaining vesting period. There were no restricted stock awards in 2007 or prior to fiscal 2006.

(14) Stock Split

On August 18, 2005, the Company declared a two-for-one stock split of the Company's Class A and Class B common stock
to stockholders of record as of the close of business on September 6, 2005. The stock split was effected in the form of a 100% stock dividend on September 23, 2005. All fiscal 2005 share
and per share information included in the accompanying Consolidated Financial Statements for all periods presented have been adjusted to retroactively reflect the stock split.

(15) Related Party Transactions

The Longview, Texas restaurant, which was acquired by the Company in connection with the completion of the initial public offering, leases the land and restaurant
building from an entity controlled by Steven L. Ortiz, our Chief Operating Officer. The lease term is for 15 years and will terminate in November 2014. The lease can be renewed for two
additional terms of five years each. Rent is approximately $16,000 per month and will increase by 5% on the 11th anniversary date of the lease. The lease can be terminated if the tenant fails
to pay the rent on a timely basis, fails to maintain the insurance specified in the lease, fails to maintain the building or property or becomes insolvent. Total rent payments were approximately
$196,000 for both 2007 and 2006. Total rent payments for 2005 were approximately $197,000.

The
Bossier City, Louisiana restaurant, of which Steven L. Ortiz, the Company's Chief Operating Officer, owns 65.0% and the Company owns 5.0%, leases the land and building from an entity
owned by Mr. Ortiz. The lease term is 15 years and will terminate on March 31, 2020. The lease can be

F-28

---



Texas Roadhouse, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Tabular amounts in thousands, except share and per share data)

(15) Related Party Transactions (Continued)

renewed
for three additional terms of five years each. Rent is approximately $15,100 per month for the first five years of the lease and escalates 10% each five year period during the term. The lease
can be terminated if the tenant fails to pay rent on a timely basis, fails to maintain insurance, abandons the property or becomes insolvent. Total rent payments were approximately $181,000 for both
2007 and 2006. Total rent payments for 2005 were approximately $114,000.

Prior
to September 22, 2005, the Elizabethtown, Kentucky restaurant was leased from an entity owned by W. Kent Taylor and three other stockholders. On September 22, 2005,
the Company purchased the land and building associated with the Elizabethtown, Kentucky restaurant for $1.5 million. Rent expense for this restaurant was approximately $0.1 million in
2005. The lease was terminated upon the purchase of the land and building.

The
Company has 14 license and franchise restaurants owned in whole or part by certain officers, directors and stockholders of the Company at December 25, 2007 and
December 26, 2006. These entities paid the Company fees of $2.1 million and $2.0 million for the years ended December 25, 2007 and December 26, 2006, respectively.
The Company had 13 license and franchise restaurants owned in whole or part by certain officers, directors and stockholders of the Company at December 27, 2005. These entities paid the Company
fees of $1.7 million for the year ended December 27, 2005. As discussed in note 12, the Company is contingently liable on leases which are related to three of these restaurants.

The
Company employed Juli Miller Hart, the wife of G.J. Hart, the Company's Chief Executive Officer, from 2000 to December 2007. Ms. Hart did not report to Mr. Hart. In
December 2007, Ms. Hart's status changed from employee to consultant.

(16) Selected Quarterly Financial Data (unaudited)

|                                  |  | 2007
|--------------------------------- |  | ----
|
|Revenue                           |  | $   
|Total costs and expenses          |  | $   
|Income from operations            |  | $   
|Net income                        |  | $   
|Basic earnings per common share   |  | $   
|Diluted earnings per common share |  | $   

|
|

|                                  |  | 2006
|--------------------------------- |  | ----
|
|Revenue                           |  | $   
|Total costs and expenses          |  | $   
|Income from operations            |  | $   
|Net income                        |  | $   
|Basic earnings per common share   |  | $   
|Diluted earnings per common share |  | $   

F-29

---



Texas Roadhouse, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

(Tabular amounts in thousands, except share and per share data)

(16) Selected Quarterly Financial Data (unaudited) (Continued)

The
Company recorded impairment charges of $1.7 million ($1.1 million after-tax) in the fourth quarter of 2007 and $0.5 million ($0.3 million
after-tax) in 2006, the majority of which was recorded in the fourth quarter.

(17) Subsequent Event

On February 14, 2008, the Company's Board of Directors approved a stock repurchase program under which it authorized the Company to repurchase up to
$25.0 million of its Class A common stock. Under this program, the Company may repurchase outstanding shares from time to time in open market transactions during the two-year period
ending February 14, 2010. The timing and the amount of any repurchases will be determined by management of the Company under parameters established by its Board of Directors, based on its
evaluation of the Company's stock price, market conditions and other corporate considerations.

F-30

---