**EXHIBIT12.1**

 

**WIIComponents, Inc.**

**Ratio ofEarnings to Fixed Charges**

**(Inthousands, except ratio of earnings to fixed charges)**

 
| ** **                                                                                                             | ** ** | **Year  Ended December 31,** | ** ** |
|------------------------------------------------------------------------------------------------------------------------|------------|-----------------------------------|------------|
| ** **                                                                                                             | ** ** | **2009**                          | ** ** | **2008** | ** ** | **2007** | ** ** | **2006** | ** ** | **2005** | ** ** |
| (Loss) Income  before provision for income taxes, discontinued operations, and cumulative  effect of accounting change |       | $                                 | (4,221     | ) | $ | 1,640 |   | $ | 5,137 |   | $ | 16,370 |   | $ | 13,662 |   |
|                                                                                                                   |       |                              |       |   |   |   |   |   |   |   |   |
| Fixed Charges:                                                                                                         |       |                              |       |   |   |   |   |   |   |   |   |
| Interest expense  (a)                                                                                                  |       | 12,449                            |       | 13,024 |   | 15,460 |   | 14,038 |   | 13,561 |   |
| Interest portion  of rent expense (b)                                                                                  |       | 305                               |       | 362 |   | 301 |   | 198 |   | 96 |   |
| Total fixed  charges                                                                                                   |       | 12,754                            |       | 13,386 |   | 15,761 |   | 14,236 |   | 13,657 |   |
|                                                                                                                   |       |                              |       |   |   |   |   |   |   |   |   |
| Total earnings  (c)                                                                                                    |       | $                                 | 8,533      |   | $ | 15,026 |   | $ | 20,898 |   | $ | 30,606 |   | $ | 27,319 |   |
|                                                                                                                   |       |                              |       |   |   |   |   |   |   |   |   |
| Ratio of  earnings to fixed charges                                                                                    |       | 0.7                               |       | 1.1 |   | 1.3 |   | 2.1 |   | 2.0 |   |

 

----

(a)          Interest expense includes amortization of deferredfinancing fees.

 

(b)         Includes approximately one-third of the rent expensefor each period presented which management believes is a reasonableapproximation of the interest component of such rentals.

 

(c)          Total earnings include income before provision forincome taxes, discontinued operations, and cumulative effect of accountingchange, less fixed charges.

 

1

----