UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

                                    FORM 10-Q
(Mark  One)
[X]     QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR 15(d) OF THE SECURITIES
        EXCHANGE  ACT  OF  1934

                 For the quarterly period ended July 30, 2000

                                       OR

[    ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF THE
        SECURITIES  EXCHANGE  ACT  OF  1934
 For the transition period from ______________________ to ______________________

                        Commission File Number 333-38093
                                               ---------

    ISLE OF CAPRI BLACK HAWK L.L.C. / ISLE OF CAPRI BLACK HAWK CAPITAL CORP.
    ------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                 Colorado                                       84-1422931
           -------------------                               ----------------
     (State  or  other  jurisdiction                       (I.R.S.  Employer
     of  incorporation  or  organization)               Identification  Number)

1641 Popps Ferry Road, Biloxi, Mississippi                              39532
------------------------------------------                             --------
(Address  of  principal  executive  offices)                        (Zip  Code)

Registrant's  telephone  number,  including  area  code:  (228)  396-7000

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements  for  the  past  90  days.  Yes  x  No
                                             --
<PAGE>
<TABLE>
<CAPTION>



<S>                                                                              <C>
                                                                                 PAGE
                                                                                 ----


PART I
------

  ITEM 1.  FINANCIAL STATEMENTS

                  CONSOLIDATED BALANCE SHEETS, JULY 30, 2000 (UNAUDITED)
                  AND APRIL 30, 2000. . . . . . . . . . . . . . . . . . . . . .     1

                  CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE
                  MONTHS ENDED JULY 30, 2000 AND JULY 25, 1999 (UNAUDITED)          2

                  CONSOLIDATED STATEMENT OF MEMBERS' EQUITY FOR THE
                  THREE MONTHS ENDED JULY 30, 2000 (UNAUDITED). . . . . . . . .     3

                  CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS
                  ENDED JULY 30, 2000 AND JULY 25, 1999 (UNAUDITED) . . . . . .     4

                  NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS. . . . .     5

  ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS . . . . . . . . . . . . . . . . . .     9

PART II.  OTHER INFORMATION
--------

  ITEM 1.  LEGAL PROCEEDINGS . . . . .  . . . . . . . . . . . . . . . . . . . .    11

  ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS. . . . . . . . . . . . . .    11

  ITEM 3.  DEFAULTS UPON SENIOR SECURITIES. . . . . . . . . . . . . . . . . . .    11

  ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. . . . . . . . .    11

  ITEM 5.  OTHER INFORMATION. . . . . . . . . . . . . . . . . . . . . . . . . .    11

  ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K . . . . . . . . . . . . . . . . . .    11

SIGNATURES. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    12

EXHIBIT LIST. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    13

</TABLE>
<PAGE>

<TABLE>
<CAPTION>



<S>                                                              <C>           <C>
                                   ISLE OF CAPRI BLACK HAWK L.L.C.
                                     CONSOLIDATED BALANCE SHEETS
                                          (IN THOUSANDS)


                               ASSETS                              July 30,      April 30,
                               ------                                2000        2000
                                                                 ------------  ----------
                                                                 (Unaudited)
Current assets:
     Cash and cash equivalents. . . . . . . . . . . . . . . . .  $      9,636  $    6,513
     Accounts receivable:
          Related parties . . . . . . . . . . . . . . . . . . .            12           4
          Other . . . . . . . . . . . . . . . . . . . . . . . .           302         198
     Prepaid expenses and other assets. . . . . . . . . . . . .           870         898
                                                                 ------------  ----------
               Total current assets.. . . . . . . . . . . . . .        10,820       7,613
Property and equipment - net. . . . . . . . . . . . . . . . . .       104,094      98,711
Other assets:
     Deferred financing costs, net of accumulated
          amortization of $2,037 and $1,865, respectively . . .         2,812       2,984
     Prepaid deposits and other . . . . . . . . . . . . . . . .           645         584
                                                                 ------------  ----------
               Total assets.. . . . . . . . . . . . . . . . . .  $    118,371  $  109,892
                                                                 ============  ==========

               LIABILITIES AND MEMBERS' EQUITY
               -------------------------------

Current liabilities:
     Current maturities of long-term debt.. . . . . . . . . . .  $        566  $      768
     Accounts payable:
          Trade . . . . . . . . . . . . . . . . . . . . . . . .         1,592       1,685
          Related parties.. . . . . . . . . . . . . . . . . . .         6,952       4,731
     Accrued liabilities:
          Interest. . . . . . . . . . . . . . . . . . . . . . .         4,707       1,970
          Construction payable. . . . . . . . . . . . . . . . .         1,339       1,096
          Payroll and related.. . . . . . . . . . . . . . . . .         3,390       3,365
          Property and other taxes. . . . . . . . . . . . . . .         1,933       1,919
          Progressive jackpots and slot club awards.. . . . . .         2,084       1,964
          Other.. . . . . . . . . . . . . . . . . . . . . . . .         1,154       1,002
                                                                 ------------  ----------
               Total current liabilities. . . . . . . . . . . .        23,717      18,500
Long-term debt, less current maturities.. . . . . . . . . . . .        75,000      75,000

Members' equity:
     Casino America of Colorado, Inc. . . . . . . . . . . . . .        10,409       8,550
     Blackhawk Gold, Ltd. . . . . . . . . . . . . . . . . . . .         9,245       7,842
                                                                 ------------  ----------
               Total members' equity. . . . . . . . . . . . . .        19,654      16,392
                                                                 ------------  ----------
               Total liabilities and members' equity. . . . . .  $    118,371  $  109,892
                                                                 ============  ==========

</TABLE>
                 See notes to consolidated financial statements.

<PAGE>
<TABLE>
<CAPTION>



<S>                                     <C>                   <C>
                      ISLE OF CAPRI BLACK HAWK L.L.C.
                  CONSOLIDATED STATEMENTS OF OPERATIONS
                               (UNAUDITED)
                             (IN THOUSANDS)

                                          Three Months Ended
                                          ------------------
                                         July 30,    July 25,
                                           2000        1999
                                        ---------   ----------
Revenue:
     Casino. . . . . . . . . . . . . .  $  24,456   $  19,034
     Food, beverage and other. . . . .      1,170       1,195
     Rooms . . . . . . . . . . . . . .         52           -
                                        ---------   ----------
          Total revenue. . . . . . . .     25,678      20,229
Operating expenses:
     Casino. . . . . . . . . . . . . .      3,571       2,787
     Rooms . . . . . . . . . . . . . .         69           -
     Gaming taxes. . . . . . . . . . .      4,804       3,811
     Food and beverage . . . . . . . .        860         871
     Facilities. . . . . . . . . . . .      1,023         760
     Marketing and administrative. . .      8,159       6,876
     Management fees.. . . . . . . . .      1,019         860
     Depreciation and amortization . .        574         508
                                        ---------   ----------
          Total operating expenses . .     20,079      16,473
                                        ---------   ----------
     Operating income. . . . . . . . .      5,599       3,756
     Interest expense. . . . . . . . .     (2,367)     (2,706)
     Interest income . . . . . . . . .         30          91
                                        ---------   ----------
     Net income. . . . . . . . . . . .  $   3,262   $   1,141
                                        =========   ==========

</TABLE>

                 See notes to consolidated financial statements.

<PAGE>

<TABLE>
<CAPTION>



<S>                                         <C>                 <C>          <C>
                               ISLE OF CAPRI BLACK HAWK L.L.C.
                           CONSOLIDATED STATEMENT OF MEMBERS' EQUITY
                                          (UNAUDITED)
                                         (IN THOUSANDS)

                                            Casino America of    Blackhawk        Total
                                              Colorado, Inc.     Gold, Ltd.   Members' Equity
                                            ------------------  -----------  ----------------

Balance, April 30, 2000. . . . . . . . . .  $            8,550  $     7,842  $         16,392
     Net income. . . . . . . . . . . . . .               1,859        1,403             3,262
                                            ------------------  -----------  ----------------
Balance, July 30, 2000 . . . . . . . . . .  $           10,409  $     9,245  $         19,654
                                            ==================  ===========  ================

</TABLE>
                 See notes to consolidated financial statements.

<PAGE>

<TABLE>
<CAPTION>



<S>                                                       <C>                   <C>
                            ISLE OF CAPRI BLACK HAWK L.L.C.
                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                                     (UNAUDITED)
                                    (IN THOUSANDS)


                                                                 Three Months Ended
                                                                 --------------------
                                                                July 30,    July 25,
                                                                  2000        1999
                                                               ----------  ----------
OPERATING ACTIVITIES:
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . $   3,262   $   1,141
Adjustments to reconcile net income to
  net cash provided by operating activities:
     Depreciation and amortization.. . . . . . . . . . . . . .       574         508
     Amortization of deferred financing costs. . . . . . . . .       172         171
     Changes in current assets and liabilities:
          Accounts receivable. . . . . . . . . . . . . . . . .      (112)        (21)
          Prepaid expenses and other assets. . . . . . . . . .        28        (202)
          Accounts payable and accrued liabilities . . . . . .     4,079       3,684
                                                               ----------  ----------
Net cash provided by operating activities. . . . . . . . . . .     8,003       5,281

INVESTING ACTIVITIES:
Purchase of property and equipment.. . . . . . . . . . . . . .    (4,617)     (1,897)
Decrease in restricted cash. . . . . . . . . . . . . . . . . .         -       1,429
Deposits and other . . . . . . . . . . . . . . . . . . . . . .       (61)          -
                                                               ----------  ----------
Net cash used in investing activities. . . . . . . . . . . . .    (4,678)       (468)

FINANCING ACTIVITIES:
Principal payments on debt.. . . . . . . . . . . . . . . . . .      (202)       (181)
                                                               ----------  ----------
Net cash used in financing activities. . . . . . . . . . . . .      (202)       (181)

Net increase in cash and cash equivalents. . . . . . . . . . .     3,123       4,632
Cash and cash equivalents at beginning of period . . . . . . .     6,513      10,917
                                                               ----------  ----------
Cash and cash equivalents at end of period . . . . . . . . . . $   9,636   $  15,549
                                                               ==========  ==========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
     Cash payments for interest. . . . . . . . . . . . . . . . $     115   $      40

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING
     AND FINANCING ACTIVITIES:
Other:
     Construction costs funded through accounts payable. . . .     1,339           -

</TABLE>




                 See notes to consolidated financial statements.

<PAGE>
                         ISLE OF CAPRI BLACK HAWK L.L.C.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.     SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

     Basis of Presentation

     On April 25, 1997, Isle of Capri Black Hawk L.L.C. ("Isle-Black Hawk"), a
Colorado limited liability company, was formed.  Isle-Black Hawk is owned by
Casino America of Colorado, Inc., a wholly-owned subsidiary of Isle of Capri
Casinos, Inc., and Blackhawk Gold, Ltd., a wholly-owned subsidiary of Nevada
Gold & Casinos, Inc. The principal purpose of Isle-Black Hawk has been to
develop and operate a casino in Black Hawk, Colorado, which opened December 30,
1998.  Prior to December 30, 1998, Isle-Black Hawk was a Development Stage
Company and had not commenced gaming operations.

     On August 20, 1997, Isle-Black Hawk and Isle of Capri Black Hawk Capital
Corp., a wholly-owned subsidiary of Isle-Black Hawk that has no operations,
issued $75.0 million of 13% First Mortgage Notes (the "First Mortgage Notes")
due 2004 with Contingent Interest in order to finance the construction and
development of Isle-Black Hawk.

     The rights and obligations of Casino America of Colorado, Inc. and
Blackhawk Gold, Ltd. are governed in part by the Amended and Restated Operating
Agreement of Isle-Black Hawk (the "Agreement") dated as of July 29, 1997.  The
Agreement provides that Isle-Black Hawk will continue until December 31, 2096,
or until such date that dissolution may occur.  Pursuant to the Agreement,
Casino America of Colorado, Inc. contributed cash, land purchase rights and
development costs to Isle-Black Hawk and Blackhawk Gold, Ltd. contributed land
to Isle-Black Hawk.

     On  July 29, 1997, Casino America of Colorado, Inc., Isle of Capri Casinos,
Inc.,  Blackhawk Gold, Ltd., and Nevada Gold & Casinos, Inc. also entered into a
Members  Agreement  (the "Members Agreement") which addressed the development of
Isle-Black  Hawk,  management  of  Isle-Black  Hawk,  additional  capital
contributions,  and  other  matters.  Casino  America  of  Colorado, Inc. has an
ownership  interest  in  Isle-Black  Hawk of 57% and Blackhawk Gold, Ltd. has an
ownership  interest in Isle-Black Hawk of 43%.  Profits and losses of Isle-Black
Hawk  are  allocated  in  proportion  to  ownership  interests.

     The accompanying unaudited consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Article 10 of
Regulation S-X.  Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements.  In the opinion of management, all adjustments, consisting
of normal recurring adjustments considered necessary for a fair presentation
have been included.  Operating results for the three month period ended July 30,
2000, are not necessarily indicative of the results that may be expected for the
fiscal year ending April 29, 2001.  For further information, refer to the
consolidated financial statements and footnotes thereto included in Isle-Black
Hawk's annual report on Form 10-K for the year ended April 30, 2000.

     The consolidated financial statements of Isle-Black Hawk include the
accounts of Isle-Black Hawk and its subsidiary, Isle of Capri Black Hawk Capital
Corp.  All material intercompany balances and transactions have been eliminated
in consolidation.

     The preparation of financial statements in conformity with generally
accepted accounting principles necessarily requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements as well as revenues and expenses during the reporting period.  Actual
amounts when ultimately realized could differ from those estimates.


<PAGE>
                         ISLE OF CAPRI BLACK HAWK L.L.C.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2.     PROPERTY  AND  EQUIPMENT

     Property  and  equipment is recorded at cost except for land contributed by
Blackhawk  Gold,  Ltd.,  which is recorded at its appraised value.  Depreciation
began  accumulating  upon  the commencement of gaming operations and is computed
using  the  straight-line  method  over  the  following  estimated useful lives:

<TABLE>
<CAPTION>



<S>                                <C>
                                                      YEARS
                                                      -----
              Slot machines.. . . . . . . . . . . . .     3
              Furniture, fixtures and equipment . . .  5-10
              Buildings and improvements. . . . . . .  39.5
</TABLE>

3.     OTHER  ASSETS

     Deferred Financing Costs

     The costs of issuing long-term debt have been capitalized and are being
amortized using the effective interest method over the term of the related debt.

4.     LONG-TERM DEBT

Long-term  debt  consists  of  the  following:

<TABLE>
<CAPTION>



<S>                                                                    <C>              <C>
                                                                           July 30,     April 30,
                                                                             2000          2000
                                                                       ---------------  ----------
                                                                               (In thousands)

11% note payable, issued by Isle of Capri Black Hawk L.L.C.,
     due March 2001; non-recourse to Isle of Capri Casinos, Inc . . .  $           566  $      768
13% First Mortgage Notes, issued by Isle of Capri Black Hawk L.L.C.,
     due August 2004; non-recourse to Isle of Capri Casinos, Inc. . .           75,000      75,000
                                                                       ---------------  ----------
                                                                                75,566      75,768
Less: current maturities. . . . . . . . . . . . . . . . . . . . . . .              566         768
                                                                       ---------------  ----------
Long-term debt. . . . . . . . . . . . . . . . . . . . . . . . . . . .  $        75,000  $   75,000
                                                                       ===============  ==========

</TABLE>

     On August 20, 1997, Isle-Black Hawk issued $75.0 million of 13% First
Mortgage Notes with Contingent Interest, due August 31, 2004, that is
non-recourse debt to Isle of Capri Casinos, Inc.  Interest on the First Mortgage
Notes is payable semi-annually on February 28 and August 31 of each year,
commencing February 28, 1998.  Additionally, contingent interest is payable on
the First Mortgage Notes on each interest payment date, in an aggregate
principal amount of 5% of Isle-Black Hawk's Consolidated Cash Flow (as defined
in the Indenture), provided that no contingent interest was payable prior to
commencement of operations and may, under certain circumstances, be deferred.
In February 2000, Isle-Black Hawk made its first contingent interest payment
totaling $1.0 million as required by the Isle-Black Hawk's First Mortgage Notes.
The amount of contingent interest expense recorded for the three months ended
July 30, 2000 and July 25, 1999 was  $310,000 and $218,000, respectively.

<PAGE>
                         ISLE OF CAPRI BLACK HAWK L.L.C.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

4.     LONG-TERM DEBT (CONTINUED)

     The First Mortgage Notes are redeemable at the option of Isle-Black Hawk,
in whole or in part, at any time on or after August 1, 2001, at the redemption
prices (expressed as percentages of principal amount) set forth below plus
accrued and unpaid interest to the redemption date, if redeemed during the
12-month period beginning on August 31 of the years indicated below:

<TABLE>
<CAPTION>



<S>                   <C>
                  Year                        Percentage
                  ----                        ----------

                  2001.. . . . . . . . . . .    106.500%
                  2002.. . . . . . . . . . .    103.200%
                  2003.. . . . . . . . . . .    100.000%
                  2004 and thereafter. . . .    100.000%
</TABLE>

     On June 5, 2000, as required by the Indenture, the Isle-Black Hawk offered
to purchase for cash up to $1,246,000 principal amount of their 13% First
Mortgage Notes due in 2004 at a price of $1,010 per $1,000 principal amount,
plus interest accrued up to, but not including, the Payment Date in
accordance with the terms of its indenture.  No Notes were tendered for
purchase.  Isle Black-Hawk is required to make an offer based upon excess cash
flow every year during the term of the bonds.

     Isle-Black Hawk obtained a letter of credit, as a requirement to obtain a
building permit from the City of Black Hawk (the "City").   The letter of
credit, totaling $2.1 million, can be drawn upon by the City if for any reason
Isle-Black Hawk fails to complete the hotel project; certain public
improvements are not completed; or for repair and maintenance on the public
improvements within one year after completion. The letter of credit is secured
by a deposit held in trust of $1.1 million, which was funded by Isle of Capri
Casinos, Inc., and the balance is secured by Isle of Capri Casinos, Inc.'s open
line of credit with the bank.

     Substantially all of Isle-Black Hawk's assets are pledged as collateral for
long-term debt. At July 30, 2000, Isle-Black Hawk was in compliance with all
debt covenants.

5.     RELATED PARTY TRANSACTIONS

     Management Agreement

     On April 25, 1997, Isle-Black Hawk entered into a Management Agreement,
which was subsequently amended and restated on July 29, 1997 (the "Management
Agreement"), with Isle of Capri Casinos, Inc., which manages the casino in
exchange for a fee.  The management fee is equal to two percent of revenues as
defined, plus ten percent of operating income, but not to exceed four percent of
revenues.  The management fee became effective upon commencement of casino
operations.

     Lease Agreement

     On January 2, 1998, Casino America of Colorado, Inc. acquired approximately
0.7 acres of property contiguous to the property being developed by Isle-Black
Hawk for expansion of the entrance and signage (the "Acquired Property").  On
January 2, 1998, Isle-Black Hawk, as lessee, entered into a lease agreement with
Casino America of Colorado, Inc. for the Acquired Property and had utilized the
Acquired Property in developing Isle-Black Hawk.  The lease payment consisted of
$102,000 paid upon the inception of the lease and $17,000 per month, commencing
July 15, 1998 and continuing until December 31, 2002.  The term of the lease was
through December 31, 2002, and thereafter on a year to year basis.  During the
term of the lease, Isle-Black Hawk had the right to purchase the property for
$1,500,000 plus all interest and out-of-pocket costs that Casino America of
Colorado, Inc. incurred in connection with the purchase and ownership of the
land, less any payments made by Isle-Black Hawk, as lessee.  On January 7, 2000,
Isle-Black Hawk purchased the property for $1.3 million representing the
purchase price of $1.5 million plus all interest and out-of-pocket costs that
Casino America of Colorado, Inc. incurred in connection with the purchase and
ownership of the land, less payments made by Isle-Black Hawk, as lessee.
<PAGE>

                         ISLE OF CAPRI BLACK HAWK L.L.C.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

5.     RELATED PARTY TRANSACTIONS (CONTINUED)

     Loans

     In August 2000, Isle-Black Hawk completed construction of its hotel
containing 237 rooms for approximately $29.0 million.  Isle of Capri Casinos,
Inc. assisted Isle-Black Hawk by financing the development of this hotel and
loaned a total of $5.75 million.
<PAGE>
ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
RESULTS  OF  OPERATIONS.

     The  following  discussion  should  be  read  in  conjunction  with, and is
qualified  in its entirety by, Isle-Black Hawk's financial statements, including
the  notes  thereto,  and other financial information included elsewhere in this
report.

     The following discussion includes "forward-looking statements" within the
meaning of section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended.  In particular,
statements concerning the effects of increased competition in the Black Hawk
market, the effects of regulatory and legislative matters, Isle-Black Hawk's
plans to make capital investments at its facility, including, without
limitation, the development of its hotel facility, are forward-looking
statements.  Although Isle-Black Hawk believes that the expectations are
reasonable, there can be no assurance that such expectations are reasonable or
that they will be correct.  Actual results may vary materially from those
expected.  Important factors that could cause actual results to differ with
respect to Isle-Black Hawk's planned capital expenditures principally include a
lack of available capital resources, construction and development risks such as
shortages of materials and labor and unforeseen delays resulting from a failure
to obtain necessary approvals.

GENERAL

     Isle-Black  Hawk  was organized on April 25, 1997 and from that time, until
the  opening  of  the  casino on December 30, 1998, Isle-Black Hawk's activities
were  limited  to the design, construction and opening of the casino. Isle-Black
Hawk  includes a 43,000 square-foot gaming facility on a single floor with 1,145
slot machines, 12 table games, on-site covered parking for 1,100 vehicles, a 237
deluxe  room  hotel  and  various  other  amenities.

     Isle  of  Capri  Black  Hawk  Capital Corp. is a wholly-owned subsidiary of
Isle-Black  Hawk  and  was  incorporated  for  the  sole  purpose  of serving as
co-issuer  of  the First Mortgage Notes.  Isle of Capri Black Hawk Capital Corp.
has  not  and  will  not  have  any  operations  or material assets or revenues.

RESULTS OF OPERATIONS

Three Fiscal Months Ended July 30, 2000 Compared to Three Fiscal Months Ended
July 25, 1999

     Total revenue for the quarter ended July 30, 2000 was $25.7 million, which
included $24.5 million of casino revenue and $1.2 million of food, beverage and
other revenue.  This compares to total revenue for the prior year fiscal quarter
ended July 25, 1999 of $20.2 million, which included $19.0 million of casino
revenue and $1.2 million of food, beverage and other revenue.  Revenue does not
reflect the retail value of any complimentaries.

     Casino operating expenses for the quarter ended July 30, 2000 totaled $3.6
million, or 14.6% of casino revenue.  This compares to casino operating expenses
for the prior year fiscal quarter ended July 25, 1999 of $2.8 million, or 14.6%
of casino revenue.  These expenses are primarily comprised of salaries, wages
and benefits and other operating expenses of the casino.

     State and local gaming taxes paid in Colorado totaled $4.8 million for the
quarter ended July 30, 2000, compared to $3.8 million for the quarter ended
July 25, 1999, which is consistent with the applicable Colorado's gaming tax
rate for the respective quarters.

     Food, beverage and other expenses totaled $0.9 million for both the quarter
ended July 30, 2000 and the quarter ended July 25, 1999.  These expenses consist
primarily of the cost of goods sold, salaries, wages and benefits and operating
expenses of these departments.  Food, beverage and other operating expenses as a
percentage of food, beverage and other revenues were 73.5% for the quarter ended
July 30, 2000.  This compares to food, beverage and other operating expenses  as
a percentage of food, beverage and other revenues of 72.9% for the quarter ended
July 25, 1999.
<PAGE>

     Facilities expenses totaled $1.0 million for the quarter ended July 30,
2000 as compared to $0.8 million for the quarter ended July 25, 1999.  These
expenses include salaries, wages and benefits, operating expenses of insurance,
housekeeping and general maintenance of the facilities.

     Marketing and administrative expenses totaled $8.2 million, or 31.7% of
total revenue, for the quarter ended July 30, 2000.  This compares to marketing
and administrative expenses of  $6.9 million, or 34.0% of total revenue, for the
quarter ended July 25, 1999.  Marketing expenses include salaries, wages and
benefits of the marketing and sales departments, as well as promotions,
advertising, special events and entertainment.  Administrative expenses include
administration and human resource department expenses, rent, professional fees
and property taxes.

     Depreciation and amortization expense was $0.6 million and $0.5 million for
the quarters ended July 30, 2000 and July 25, 1999, respectively. These expenses
relate to property and equipment.

     Interest expense was $2.4 million for the quarter ended July 30, 2000, net
of capitalized interest of $0.7 million.  This compares to interest expense of
$2.7 million, net of capitalized interest of $0.2 million for the quarter ended
July 25, 1999.  Interest expense primarily relates to indebtedness incurred in
connection with the acquisition of property, equipment and leasehold
improvements.

LIQUIDITY AND CAPITAL RESOURCES

     At July 30, 2000 Isle-Black Hawk had cash and cash equivalents of $9.6
million as compared to cash and cash equivalents of $6.5 million as of April 30,
2000.  The increase in cash is primarily a result of cash flows from operating
activities.  During the quarter ended July 30, 2000, Isle-Black Hawk's operating
activities provided $8.0 million of cash as compared to the quarter ended
July 25, 1999, in which Isle-Black Hawk's operating activities provided $5.3
million of cash.

     Isle-Black Hawk invested $4.7 million in property and equipment in the
quarter ended July 30, 2000, primarily for the completion of the hotel facility.
This compares with the $1.9 million invested by Isle-Black Hawk in property and
equipment in the quarter ended July 25, 1999.

     Isle-Black Hawk completed construction of its hotel facility containing 237
rooms in August 2000.  The facility cost approximately $29.0 million. Isle of
Capri Casinos, Inc. loaned $5.75 million to the Company.

     Isle-Black Hawk anticipates that additional capital improvements
approximating $4.4 million will be made during fiscal 2001 to maintain its
existing facility and remain competitive in its market.  Isle-Black Hawk has
spent $6.0 million for capital improvements during the three months ended July
30, 2000.  Isle-Black Hawk expects that available cash and cash from future
operations will be adequate to fund future expansion, planned capital
expenditures, service debt and meet working capital requirements.  There is no
assurance that Isle-Black Hawk will have the capital resources to make all of
the expenditures described above or that planned capital investments will be
sufficient to allow the Isle-Black Hawk to remain competitive in its existing
market. In addition, the indenture restricts, among other things, the Isle-Black
Hawk's ability to borrow money, make capital expenditures, use assets as
security in other transactions, make restricted payments or restricted
investments, incur contingent obligations, sell assets and enter into leases and
transactions with affiliates. In addition, Isle-Black Hawk is required to make
significant interest payments semi-annually on its First Mortgage Notes, which
will include additional contingent interest.

     Isle-Black Hawk is highly leveraged and may be unable to obtain additional
debt or equity financing on acceptable terms. As a result, limitations on
Isle-Black Hawk's capital resources could delay or cause the abandonment of
certain plans for capital improvements.


<PAGE>
                           PART II - OTHER INFORMATION

ITEM  1.     LEGAL  PROCEEDINGS.

          None.

ITEM  2.     CHANGES  IN  SECURITIES.

          None.

ITEM  3.     DEFAULTS  UPON  SENIOR  SECURITIES.

          None.

ITEM  4.     SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS.

          None.

ITEM  5.     OTHER  INFORMATION.

          None.

ITEM  6.     EXHIBITS  AND  REPORTS  ON  FORM  8-K.

          (a).     Exhibits.
                   --------

               A list of the exhibits included as part of this Form 10-K is set
               forth in the Exhibit Index that immediately precedes such
               exhibits, which is incorporated herein by reference.

          (b)     Reports  on  Form  8-K.
                  ----------------------

               During the quarter ended July 30, 2000, the Company filed the
               following  reports  on  Form  8-K:

               None.


<PAGE>
                                   SIGNATURES

     Pursuant  to  the  requirements  of  Section  13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its  behalf  by  the  undersigned,  thereunto  duly  authorized.

                                     ISLE  OF  CAPRI  BLACK  HAWK  L.L.C.

<TABLE>
<CAPTION>



<S>                        <C>
Dated:  September 13, 2000           /s/ Rexford A. Yeisley
                                     -----------------------------------
                                     Rexford A. Yeisley, Chief Financial Officer,
                                    (Principal Financial and Accounting Officer)

</TABLE>



<PAGE>
                                INDEX TO EXHIBITS

EXHIBIT NUMBER                              DESCRIPTION
--------------                              -----------

     27                               Financial Data Schedule