SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-KSB

                 [X] ANNUAL REPORT UNDER SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 2006

                                       OR

               [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                       COMMISSION FILE NUMBER: 0001288855

                           OPTIMUMBANK HOLDINGS, INC.
                           --------------------------
                 (Name of small business issuer in its charter)

           FLORIDA                                               55-0865043
  (State or other jurisdiction                                (I.R.S. Employer
of incorporation or organization)                            Identification No.)

2477 EAST COMMERCIAL BOULEVARD, FORT LAUDERDALE, FLORIDA            33308
      (Address of principal executive offices)                    (Zip Code)

         Issuer's telephone number, including area code: (954) 776-2332

        Securities registered pursuant to Section 12(b) of the Act: NONE
          Securities registered pursuant to Section 12(g) of the Act:

                     COMMON STOCK, PAR VALUE $.01 PER SHARE
                                (Title of Class)

         Check whether the issuer has (1) filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12
months (or for such shorter period that the issuer was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days. YES [X] NO [ ]

         Check if there is no disclosure of delinquent filers in response to
Item 405 of Regulation S-B contained in this form, and no disclosure will be
contained, to the best of issuer's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-KSB or any
amendment to this Form 10-KSB. [ ]

         The issuer's revenues for its most recent fiscal year were $14,819,000.

         The aggregate market value of the Common Stock of the issuer held by
non-affiliates of the issuer (1,906,025 shares) on March 14, 2007, was
approximately $16,963,623. The aggregate market value was computed by reference
to the closing market price of the Common Stock of the issuer at $8.90 per share
on March 14, 2007. For the purposes of this response, directors and executive
officers are considered the affiliates of the issuer at that date.

         As of March 14, 2007, there were issued and outstanding 2,820,280
shares of the issuer's Common Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions of the Proxy Statement for the Annual Meeting of Shareholders
to be held on April 26, 2007 to be filed with Securities and Exchange Commission
pursuant to Regulation 14A within 120 days of the issuer's fiscal year end are
incorporated into Part III, Items 9 through 12, and 14, of this Annual Report on
Form 10-KSB.

<PAGE>
                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
Item 1.  Business
                  Forward-Looking Statements..................................1
                  General.....................................................1
                  Banking Products............................................1
                  Strategy....................................................2
                  Lending Activities..........................................2
                  Deposit Activities..........................................3
                  Investments.................................................3
                  Correspondent Banking.......................................3
                  Data Processing.............................................3
                  Internet Banking............................................3
                  Competition.................................................4
                  Employees...................................................4
                  Supervision and Regulation..................................4
                  Statistical Profile and Other Financial Data................8

Item 2.  Properties...........................................................8

Item 3.  Legal Proceedings....................................................9

Item 4.  Submission of Matters to a Vote of Security Holders..................9

PART II.......................................................................9

Item 5.  Market for the Registrant's Common Equity and
         Related Stockholder Matters..........................................9

Item 6.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations...............................................10

Item 7.  Financial Statements................................................23

Item 8.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure................................................23

Item 8A. Controls and Procedures.............................................23

PART III.....................................................................23

Item 9.  Directors, Executive Officers, Promoters and Control Persons;
         Compliance with Section 16(a) of the Exchange Act...................23

Item 10. Executive Compensation..............................................23

Item 11. Security Ownership of Certain Beneficial Owners and
         Management and Related Stockholder Matters..........................24

Item 12. Certain Relationships and Related Transactions and
         Director Independence...............................................24

Item 13. Exhibits............................................................25

Item 14. Principal Accountant Fees and Services..............................25

SIGNATURES...................................................................26

                                        i


<PAGE>
                                     PART I

ITEM 1.  BUSINESS

FORWARD-LOOKING STATEMENTS

         We have made forward-looking statements in this Annual Report about the
financial condition, results of operations, and business of our company. These
statements are not historical facts and include expressions concerning the
future that are subject to risks and uncertainties. Factors that may cause
actual results to differ materially from those contemplated by such
forward-looking statements include, among other things, the following
possibilities:

         o    competitive pressure in the banking industry that increases
              significantly;
         o    changes in the interest rate environment that reduce margins;
         o    general economic conditions, either nationally or regionally, that
              are less favorable than expected resulting in, among other things,
              a deterioration in credit quality and an increase in credit
              risk-related losses and expenses;
         o    changes that occur in the regulatory environment; and
         o    changes that occur in business conditions and the rate of
              inflation.

         When used in this Annual Report, the words "believes," "estimates,"
"plans," "expects," "should," "may," "might," "outlook," and "anticipates," as
well as similar expressions, as they relate to OptimumBank Holdings, Inc., or
its management, are intended to identify forward-looking statements.

GENERAL

         OptimumBank Holdings, Inc. (the "Company") was formed in March 2004 as
a Florida corporation to serve as a one-bank holding company for OptimumBank
(the "Bank"), a Florida state chartered bank. The Company acquired all of the
shares of the Bank in May 2004 in a statutory share exchange. The Company's only
business is the operation of the Bank which opened for business in November
2000. The Bank provides community banking services and products to individuals
and businesses in Broward, Miami-Dade and Palm Beach counties. The Company
currently operates out of its main office and three branch banking offices in
Broward County, Florida. As a registered bank holding company, the Company is
regulated by the Federal Reserve Board. The Bank is a member of the Federal Home
Loan Bank of Atlanta and is regulated by the State of Florida Department of
Financial Services and the Federal Deposit Insurance Corporation, the insurer of
its deposits. As of December 31, 2006, the Company has grown to $225.7 million
in assets, $181.9 million in net loans and $129.5 million in deposits.

BANKING PRODUCTS

         Our revenues are primarily derived from interest on, and fees received
in connection with, real estate, and other loans, and from interest from
mortgage-backed securities and short-term investments. The principal sources of
funds for our lending activities are deposits, borrowings, repayment of loans,
and the repayment, or maturity of investment securities. Our principal expenses
are the interest paid on deposits, and operating and general administrative
expenses.

         As is the case with banking institutions generally, our operations are
materially and significantly influenced by general economic conditions and by
related monetary and fiscal policies of financial institution regulatory
agencies, including the Board of Governors of the Federal Reserve System and the
Federal Deposit Insurance Corporation ("FDIC"). Deposit flows and costs of funds
are influenced by interest rates on competing investments and general market
rates of interest. Lending activities are affected by the demand for financing
of real estate and other types of loans, which in turn is affected by the
interest rates at which such financing may be offered and other factors
affecting local demand and availability of funds. We face strong competition in
attracting deposits (our primary source of lendable funds) and originating
loans.

         We provide a range of consumer and commercial banking services to
individuals, businesses and industries. The basic services we offer include:
demand interest-bearing and noninterest-bearing accounts, money market deposit
accounts, NOW accounts, time deposits, credit cards, cash management, direct
deposits, notary services, money orders, night depository, travelers' checks,
cashier's checks, domestic collections, savings bonds, bank drafts, automated
teller services, drive-in tellers, and banking by mail. In addition, we make
residential and commercial real estate loans and consumer loans. We provide ATM
cards, as a part of the Star, Presto and Cirrus networks, thereby permitting
customers to utilize the convenience of ATMs worldwide. We do not have trust
powers and provide no trust services.

                                       1
<PAGE>

STRATEGY

         Our continuing goal is to become one of the leading community banking
organizations in Broward County. We expect to accomplish our goal through steady
and reasonable growth and a prudent operating strategy.

         Our operating and business strategy emphasizes:

         1.   Local management and local decision making resulting in rapid,
              personalized customer service, rapid credit decisions and
              expedited closings;
         2.   Growing and expanding our presence in Broward County by
              establishing new branch offices - we currently have three branch
              banking offices in Broward County;
         3.   Emphasizing real estate lending activities by continuing to
              originate adjustable rate residential and commercial mortgage
              loans for our customers;
         4.   Maintaining high credit quality through strict underwriting
              criteria and our knowledge of the real estate values in our market
              area;
         5.   Personalized products and service - we strive to provide
              innovative financial products, high service levels and to maintain
              strong customer relationships. We seek customers who prefer to
              conduct business with a locally owned and managed institution.

LENDING ACTIVITIES

         We offer primarily real estate and to a lesser extent, consumer loans,
to individuals and small businesses and other organizations that are located in
or conduct a substantial portion of their business in our market area. Our
market area consists of the tri-county area of Broward, Miami-Dade and Palm
Beach counties. Our net loans at December 31, 2006 were $181.9 million, or 80.5%
of total assets. The interest rates charged on loans vary with the degree of
risk, maturity, and amount of the loan, and are further subject to competitive
pressures, money market rates, availability of funds, and government
regulations. We have no foreign loans or loans for highly leveraged
transactions.

         Our loans are concentrated in two major areas: residential and
commercial real estate loans. As of December 31, 2006, almost 100% of our loan
portfolio consisted of loans secured by mortgages on real estate, of which
approximately 39.0% of the total loan portfolio is secured by one-to-four family
residential properties. Our real estate loans are located primarily in our
tri-county market area.

         Our real estate loans are secured by mortgages and consist primarily of
loans to individuals and businesses for the purchase or improvement of, or
investment in real estate. These real estate loans may be made at fixed or
variable interest rates and are normally adjustable rate mortgages which adjust
annually after the initial three to five year period. Our fixed rate loans
generally are for terms of five years or less, and are repayable in monthly
installments based on a maximum 30-year amortization schedule.

         Our consumer loan portfolio consists of one loan to an individual that
is unsecured. This loan is for a term of less than one year.

         Loan originations are derived primarily from existing customers, direct
marketing and independent mortgage brokers that process our loans. We pay fees
to these brokers in connection with their services; however, we perform the
underwriting and approval of each of the loans we fund.

         Certain credit risks are inherent in making loans. These include
prepayment risks, risks resulting from uncertainties in the future value of
collateral, risks resulting from changes in economic and industry conditions
including interest rates, and risks inherent in dealing with individual
borrowers. We attempt to minimize credit losses through various means. On larger
credits, we rely on the cash flow and assets of a debtor as the source of
repayment as well as the value of the underlying collateral. We also generally
limit our loans to 80% of the value of the underlying real estate collateral. We
generally charge a prepayment penalty if a loan is repaid within the first two
to three years of origination to recover any fees we paid for the origination of
the loan.

                                       2
<PAGE>

DEPOSIT ACTIVITIES

         Deposits are the major source of our funds for lending and other
investment activities. We consider the majority of our regular savings, demand,
NOW, money market deposit accounts and CD's under $100,000 to be core deposits.
These accounts comprised approximately 68.4% of our total deposits at December
31, 2006. Approximately 79.6% of our deposits at December 31, 2006 were
certificates of deposit. Generally, we attempt to maintain the rates paid on our
deposits at a competitive level. Time deposits of $100,000 and over made up
approximately 31.6% of our total deposits at December 31, 2006. Although these
large deposits are not traditionally considered core deposits, the majority of
these deposits have served as a stable source of funds in our targeted market.
The majority of our deposits are generated from Broward County.

         We may use brokered deposits to facilitate the funding of our mortgage
lending activities in circumstances when larger than anticipated loan volumes
occur and there is not enough time to fund the additional loan demand through
traditional deposit solicitation. The time frame from the initial order to the
final funding of brokered deposits is generally one to three days. The rates
paid on these brokered deposits are typically equal to or slightly less than the
high end of the interest rates in the Bank's competitive market area. Brokered
deposits amounted to 6.4% and 8.1% of our total deposits at December 31, 2006
and 2005, respectively.

INVESTMENTS

         We invest a portion of our assets in U.S. Government agency obligations
and federal funds sold. Our investments are managed in relation to loan demand
and deposit growth, and are generally used to provide for the investment of
excess funds with minimal risk and for liquidity to fund increases in loan
demand or to offset fluctuations in deposits.

         Our total investment portfolio may be invested in U.S. Treasury and
general obligations of its agencies because such securities generally represent
a minimal investment risk. Mortgage-backed securities generally have a shorter
life than the stated maturity. Federal funds sold is the excess cash we have
available over and above daily cash needs. This money is invested on an
overnight basis with approved correspondent banks.

         We monitor changes in financial markets. In addition to investments for
our portfolio, we monitor our daily cash position to ensure that all available
funds earn interest at the earliest possible date. A portion of the investment
account is designated as secondary reserves and invested in liquid securities
that can be readily converted to cash with minimum risk of market loss. These
investments usually consist of U.S. Treasury obligations, U.S. government
agencies and federal funds. The remainder of the investment account may be
placed in investment securities of different type and longer maturity. Daily
surplus funds are sold in the federal funds market for one business day. We
attempt to stagger the maturities of our securities so as to produce a steady
cash flow in the event we need cash.

CORRESPONDENT BANKING

         Correspondent banking involves one bank providing services to another
bank which cannot provide that service for itself from an economic or practical
standpoint. We are required to purchase correspondent services offered by larger
banks, including check collections, purchase of federal funds, security
safekeeping, investment services, coin and currency supplies, overline and
liquidity loan participations, and sales of loans to or participations with
correspondent banks.

         We have established a correspondent relationship with Independent
Bankers Bank of Florida. We pay for such services in cash as opposed to keeping
compensating balances. We also sell loan participations to other banks with
respect to loans which exceed our lending limit.

DATA PROCESSING

         We outsource most of our data processing services, including an
automated general ledger and deposit accounting; however, we service all our
loans in-house.

INTERNET BANKING

         We maintain a website at www.optimumbank.com where customers can access
account balances, view current account activity and their previous statement,
view images of paid checks and transfer funds between accounts. Our website
provides information regarding our Visa credit card offering.

                                       3
<PAGE>

COMPETITION

         We encounter strong competition both in making loans and in attracting
deposits. The deregulation of the banking industry and the widespread enactment
of state laws which permit multi-bank holding companies as well as an increasing
level of interstate banking have created a highly competitive environment for
commercial banking. In one or more aspects of our business, we compete with
other commercial banks, savings and loan associations, credit unions, finance
companies, mutual funds, insurance companies, brokerage and investment banking
companies, and other financial intermediaries. Most of these competitors, some
of which are affiliated with bank holding companies, have substantially greater
resources and lending limits, and may offer certain services that we do not
currently provide. In addition, many of our non-bank competitors are not subject
to the same extensive federal regulations that govern federally insured banks.
Recent federal and state legislation has heightened the competitive environment
in which financial institutions must conduct their business, and the potential
for competition among financial institutions of all types has increased
significantly.

         To compete, we rely upon specialized services, responsive handling of
customer needs, and personal contacts by our officers, directors, and staff.
Large multi-branch banking competitors tend to compete primarily by rate and the
number and location of branches while smaller, independent financial
institutions tend to compete primarily by rate and personal service.

EMPLOYEES

         As of December 31, 2006, we had 20 full-time employees (including
executive officers). The employees are not represented by a collective
bargaining unit. We consider relations with employees to be good.

SUPERVISION AND REGULATION

         Banks and their holding companies are extensively regulated under both
federal and state law. The following is a brief summary of certain statutes,
rules, and regulations affecting the Company and the Bank. This summary is
qualified in its entirety by reference to the particular statutory and
regulatory provisions referred to below and is not intended to be an exhaustive
description of the statutes or regulations applicable to the business of the
Company and the Bank. Supervision, regulation, and examination of banks by
regulatory agencies are intended primarily for the protection of depositors,
rather than shareholders.

         COMPANY REGULATION

         GENERAL. As a bank holding company registered under the Bank Holding
Company Act of 1956 (the "BHCA"), the Company is subject to the regulation and
supervision of, and inspection by, the Federal Reserve Board ("Federal
Reserve"). The Company also is required to file with the Federal Reserve annual
reports and other information regarding its business operations, and those of
its subsidiaries. In the past, the BHCA limited the activities of bank holding
companies and their subsidiaries to activities which were limited to banking,
managing or controlling banks, furnishing services to or performing services for
their subsidiaries or engaging in any other activity which the Federal Reserve
determined to be so closely related to banking or managing or controlling banks
as to be properly incident thereto. Under the Gramm-Leach-Bliley Financial
Modernization Act of 1999 which is discussed below, bank holding companies now
have the opportunity to seek broadened authority, subject to limitations on
investment, to engage in activities that are "financial in nature" if all of
their subsidiary depository institutions are well capitalized, well managed, and
have at least a satisfactory rating under the Community Reinvestment Act, which
is also discussed below.

         In this regard, the BHCA prohibits a bank holding company, with certain
limited exceptions, from (i) acquiring or retaining direct or indirect ownership
or control of more than 5% of the outstanding voting stock of any company which
is not a bank or bank holding company, or (ii) engaging directly or indirectly
in activities other than those of banking, managing or controlling banks, or
performing services for its subsidiaries, unless such non-banking business is
determined by the FRB to be so closely related to banking or managing or
controlling banks as to be properly incident thereto. In making such
determinations, the FRB is required to weigh the expected benefit to the public,
such as greater convenience, increased competition or gains in efficiency,
against the possible adverse effects, such as undue concentration of resources,
decreased or unfair competition, conflicts of interest, or unsound banking
practices. Generally, bank holding companies, such as the Company, are required
to obtain prior approval of the Federal Reserve to engage in any new activity
not previously approved by the Federal Reserve.

         CHANGE OF HOLDING COMPANY CONTROL. The BHCA also requires that every
bank holding company obtain the prior approval of the Federal Reserve before it
may acquire all or substantially all of the assets of any bank, or ownership or
control of any voting shares of any bank, if after such acquisition it would own
or control, directly or indirectly, more than 5% of the voting shares of such
bank. In approving bank acquisitions by bank holding companies, the Federal
Reserve is required to consider the financial and managerial resources and
future prospects of the bank holding company and the banks concerned, the
convenience and needs of the communities to be served, including the parties'
performance under the Community Reinvestment Act (discussed below) and various
competitive factors. As described in greater detail below, pursuant to the


                                       4
<PAGE>

Riegle-Neal Interstate Banking and Branch Efficiency Act of 1994 (the
"Interstate Banking and Branching Act"), a bank holding company is permitted to
acquire banks in states other than its home state.

         The BHCA further prohibits a person or group of persons from acquiring
"control" of a bank holding company unless the Federal Reserve Bank has been
notified and has not objected to the transaction. Under a rebuttable presumption
established by the Federal Reserve, the acquisition of 10% or more of a class of
voting stock of a bank holding company with a class of securities registered
under Section 12 of the Exchange Act would, under the circumstances set forth in
the presumption, constitute acquisition of control of the bank holding company.
In addition, any person or group of persons must obtain the approval of the
Federal Reserve under the BHCA before acquiring 25% (5% in the case of an
acquirer that is already a bank holding company) or more of the outstanding
common stock of a bank holding company, or otherwise obtaining control or a
"controlling influence" over the bank holding company.

         INTERSTATE BANKING AND BRANCHING. The Interstate Banking and Branching
Act provides for nationwide interstate banking and branching. Under the law,
interstate acquisitions of banks or bank holding companies in any state by bank
holding companies in any other state are permissible subject to certain
limitations. Florida also has a law that allows out-of-state bank holding
companies (located in states that allow Florida bank holding companies to
acquire banks and bank holding companies in that state) to acquire Florida banks
and Florida bank holding companies. The law essentially provides for
out-of-state entry by acquisition only (and not by interstate branching) and
requires the acquired Florida bank to have been in existence for at least three
years. Interstate branching and consolidation of existing bank subsidiaries in
different states is permissible. A Florida bank also may establish, maintain,
and operate one or more branches in a state other than Florida pursuant to an
interstate merger transaction in which the Florida bank is the resulting bank.

         FINANCIAL MODERNIZATION. The Gramm-Leach-Bliley Act of 1999 (the "GLB
Act") sought to achieve significant modernization of the federal bank regulatory
framework by allowing the consolidation of banking institutions with other types
of financial services firms, subject to various restrictions and requirements.
In general, the GLB Act repealed most of the federal statutory barriers which
separated commercial banking firms from insurance and securities firms and
authorized the consolidation of such firms in a "financial services holding
company". The Company has no current plans to utilize the structural options
created by the GLB Act.

         SECURITIES REGULATION AND CORPORATION GOVERNANCE. The Company's common
stock is registered with the Securities and Exchange Commission (the "SEC")
under Section 12(g) of the Securities Exchange Act of 1934, and the Company is
subject to restrictions, reporting requirements and review procedures under
federal securities laws and regulations. The Company is also subject to the
rules and reporting requirements of the Nasdaq Global Market, on which its
common stock is traded. Like other issuers of publicly traded securities, the
Company must also comply with the corporate governance reforms enacted under the
Sarbanes-Oxley Act of 2002 ("The Sarbanes-Oxley Act") and the rules of the SEC
and Nasdaq Stock Market adopted pursuant to the Sarbanes Oxley Act. Among other
things, these reforms, effective as of various dates, require certification of
financial statements by the chief executive officer and chief financial officer,
prohibit the provision of specified services by independent auditors, require
pre-approval of independent auditor services, define director independence and
require certain committees, and a majority of a subject company's board of
directors, to consist of independent directors, establish additional disclosure
requirements in reports filed with the SEC, require expedited filing of reports,
require management evaluation and auditor attestation of internal controls,
prohibit loans by the company (but not by certain depository institutions) to
directors and officers, set record-keeping requirements, mandate complaint
procedures for the reporting of accounting and audit concerns by employees, and
establish penalties for non-compliance.

         BANK REGULATION

         GENERAL. The Bank is chartered under the laws of the State of Florida,
and its deposits are insured by the FDIC to the extent provided by law. The Bank
is subject to comprehensive regulation, examination and supervision by the FDIC
and the Florida Department of Financial Services (the "Florida Department") and
to other laws and regulations applicable to banks. Such regulations include
limitations on loans to a single borrower and to its directors, officers and
employees; limitations on the types of activities a state bank can conduct,
restrictions on the opening and closing of branch offices; the maintenance of
required capital ratios; the granting of credit under equal and fair conditions;
and the disclosure of the costs and terms of such credit. The Bank is examined
periodically by the FDIC and the Florida Department, to whom it submits periodic
reports regarding its financial condition and other matters. The FDIC and the
Florida Department have a broad range of powers to enforce regulations under
their jurisdiction, and to take discretionary actions determined to be for the
protection and safety and soundness of banks, including the institution of cease
and desist orders and the removal of directors and officers. The FDIC and the
Florida Department also have the authority to approve or disapprove mergers,
consolidations, and similar corporate actions.

                                       5
<PAGE>

         DIVIDENDS. The Company's ability to pay dividends is substantially
dependent on the ability of the Bank to pay dividends to the Company. The FDIC
and the Florida Department have the general authority to limit the dividend
payment by banks if such payment may be deemed to constitute an unsafe and
unsound practice. For information on the restrictions on the right of the Bank
to pay dividends to the Company, see Part II -- Item 5 "Market for the
Registrant's Common Equity and Related Stockholder Matters."

         LOANS TO ONE BORROWER. Florida law generally allows a state bank such
as the Bank to extend credit to any one borrower (and certain related entities
of such borrower) in an amount up to 25% of its capital accounts, provided that
the unsecured portion may not exceed 15% of the capital accounts of the bank.
Based upon the Bank's capital, the maximum loan the Bank is currently permitted
to make is approximately $6.3 million, provided the unsecured portion does not
exceed approximately $3.8 million.

         TRANSACTIONS WITH AFFILIATES. Under federal law, federally insured
banks are subject, with certain exceptions, to certain restrictions on any
extension of credit to their parent holding companies or other affiliates, on
investment in the stock or other securities of affiliates, and on the taking of
such stock or securities as collateral from any borrower. In addition, banks are
prohibited from engaging in certain tie-in arrangements in connection with any
extension of credit or the providing of any property or service.

         CHANGE OF BANK CONTROL. Florida law restricts the amount of voting
stock of a bank that a person may acquire without the prior approval of banking
regulators. The overall effect of such laws is to make it more difficult to
acquire a bank by tender offer or similar means than it might be to acquire
control of another type of corporation. Consequently, shareholders of financial
institutions are less likely to benefit from the rapid increases in stock prices
that often result from tender offers or similar efforts to acquire control of
other companies.

         Under Florida law, no person or group of persons may, directly or
indirectly or acting by or through one or more persons, purchase or acquire a
controlling interest in any bank which would result in the change in control of
that bank unless the Florida Department first shall have approved such proposed
acquisition. A person or group will be deemed to have acquired "control" of a
bank (i) if the person or group, directly or indirectly or acting by or through
one, or more other persons, owns, controls, or has power to vote 25% or more of
any class of voting securities of the bank, or controls in any manner the
election of a majority of the directors of the bank, or (ii) if the Florida
Department determines that such person exercises a controlling influence over
the management or policies of the bank. In any case where a proposed purchase of
voting securities would give rise to a presumption of control, the person or
group who proposes to purchase the securities must first file written notice of
the proposal to the Florida Department for its review and approval. Subsections
658.27(2)(c) and 658.28(3), Florida Statutes, refer to a potential change of
control of a financial institution at a 10% or more threshold and rebuttable
presumption of control. Accordingly, the name of any subscriber acquiring more
than 10% of the voting securities of the Bank must be submitted to the Florida
Department for prior approval.

         USA PATRIOT ACT. The USA Patriot Act was enacted after September 11,
2001 to provide the federal government with powers to prevent, detect, and
prosecute terrorism and international money laundering, and has resulted in
promulgation of several regulations that have a direct impact on banks. There
are a number of programs that financial institutions must have in place such as:
(i) Bank Secrecy Act/Anti-Money Laundering programs to manage risk; (ii)
Customer Identification Programs to determine the true identity of customers,
document and verify the information, and determine whether the customer appears
on any federal government list of known or suspected terrorist or terrorist
organizations; and (iii) monitoring for the timely detection and reporting of
suspicious activity and reportable transactions. Over the past few years,
enforcement, and compliance monitoring, of these anti-money laundering laws has
dramatically increased. As a result, we have increased the attention and
resources we dedicate to compliance with these laws.

         OTHER CONSUMER LAWS. State usury laws and federal laws concerning
interest rates limit the amount of interest and various other charges collected
or contracted by a bank. The Bank's loans are also subject to federal laws
applicable to consumer credit transactions, such as the:

         |X|  Federal Truth-In-Lending Act governing disclosures of credit terms
              to consumer borrowers;
         |X|  Community Reinvestment Act requiring financial institutions to
              meet their obligations to provide for the total credit needs of
              the communities they serve, including investing their assets in
              loans to low and moderate-income borrowers;
         |X|  Home Mortgage Disclosure Act requiring financial institutions to
              provide information to enable public officials to determine
              whether a financial institution is fulfilling its obligations to
              meet the housing needs of the community it serves;
         |X|  Equal Credit Opportunity Act prohibiting discrimination on the
              basis of race, creed or other prohibitive factors in extending
              credit;
         |X|  Real Estate Settlement Procedures Act which requires lenders to
              disclose certain information regarding the nature and cost of real
              estate settlements, and prohibits certain lending practices, as
              well as limits escrow account amounts in real estate transactions;
         |X|  Fair Debt Collection Act governing the manner in which consumer
              debts may be collected by collection agencies;
         |X|  Fair and Accurate Credit Transactions Act which establishes
              additional rights for consumers to obtain and correct credit
              reports, addresses identity theft, and establishes additional
              requirements for consumer reporting agencies and financial
              institutions that provide adverse credit information to a consumer
              reporting agency; and
         |X|  the rules and regulations of various federal agencies charged with
              the responsibility of implementing such federal laws.

                                       6
<PAGE>

         The Bank's deposit and loan operations are also subject to the:

         |X|  The Gramm-Leach-Bliley Act of 1999 privacy provisions, which
              require us to maintain privacy policies intended to safeguard
              consumer financial information, to disclose these policies to our
              customers, and allow customers to "opt-out" of having their
              financial service providers disclose their confidential financial
              information to non-affiliated third parties, subject to certain
              exceptions;
         |X|  Right to Financial Privacy Act, which imposes a duty to maintain
              confidentiality of consumer financial records and prescribes
              procedures for complying with administrative subpoenas of
              financial records; and
         |X|  Electronic Funds Transfer Act and Regulation E, which govern
              automatic deposits to, and withdrawals from, deposit accounts and
              customers' rights and liabilities arising from the use of
              automated teller machines and other electronic banking services.

         CAPITAL ADEQUACY REQUIREMENTS

         The Federal Reserve Board and bank regulatory agencies require bank
holding companies and banks to maintain capital at adequate levels based on a
percentage of assets and off balance sheet exposures, adjusted for risk weights
ranging from 0% to 100%. Under the risk-based standard, capital is classified
into two tiers. Tier 1 capital consists of common and qualifying preferred
shareholders' equity, excluding the unrealized gain (loss) on available-for-sale
securities, minus certain intangible assets. Tier 2 capital consists of the
general allowance for credit losses except for certain limitations. An
institution's qualifying capital base for purposes of its risk-based capital
ratio consists of the sum of its Tier 1 and Tier 2 capital. The regulatory
minimum requirements are 4% for Tier 1 and 8% for total risk-based capital.
Banks are also required to maintain capital at a minimum level based on total
assets, which is known as the leverage ratio. The minimum requirement for the
leverage ratio is 3%, but all but the highest rated institutions are required to
maintain ratios 100 to 200 basis points above the minimum. At December 31, 2006,
the Company and the Bank met all capital requirements to which they were
subject.

         The FDIC Improvement Act of 1991 ("FDICIA") contains "prompt corrective
action" provisions pursuant to which banks are to be classified into one of five
categories based upon capital adequacy, ranging from "well capitalized" to
"critically undercapitalized" and which require (subject to certain exceptions)
the appropriate federal banking agency to take prompt corrective action with
respect to an institution which becomes "significantly undercapitalized" or
"critically undercapitalized." Under regulations implementing the "prompt
corrective action" provisions of FDICIA, the FDIC possesses broad powers to take
prompt corrective action as deemed appropriate for a bank, based on the bank's
capital levels. The extent of these powers depends upon whether the bank in
question is considered "well-capitalized", "adequately capitalized",
"undercapitalized", "significantly undercapitalized", or "critically
undercapitalized". Generally, as a bank is deemed to be less well-capitalized,
the scope and severity of the FDIC's powers increase, ultimately permitting the
FDIC to appoint a receiver for the bank. Business activities may also be
influenced by a bank's capital classification. For instance, only a
"well-capitalized" bank may accept brokered deposits without prior regulatory
approval, and can engage in various expansion activities with prior notice,
rather than prior regulatory approval. Failure to meet these capital
requirements could subject the bank to the prompt corrective action provisions
of the FDIC, which may include filing with the FDIC a plan describing the means
and a schedule for achieving the minimum capital requirements. In addition, a
bank would not be able to receive regulatory approval of any application that
required consideration of capital adequacy, such as a branch or merger
application, unless it could demonstrate a reasonable plan to meet the capital
requirement within an acceptable period of time. As of December 31, 2006, the
Bank met the capital requirements of a "well capitalized" institution.

         For additional information regarding the Bank's capital ratios and
requirements, see "Management's Discussion and Analysis -- Regulatory Capital
Adequacy."

                                       7
<PAGE>

         COMMUNITY REDEVELOPMENT ACT

         Bank holding companies and their subsidiary banks are subject to the
provisions of the Community Reinvestment Act of 1977 ("CRA") and the regulations
promulgated thereunder by the appropriate bank regulatory agency. Under the
terms of the CRA, the appropriate federal bank regulatory agency is required, in
connection with its examination of a bank, to assess such bank's record in
meeting the credit needs of the community served by that bank, including low-and
moderate-income neighborhoods. The regulatory agency's assessment of the bank's
record is made available to the public. Further, such assessment is required of
any bank which has applied to charter a bank, obtain deposit insurance coverage
for a newly chartered institution, establish a new branch office that will
accept deposits, relocate an office, or merge or consolidate with, or acquire
the assets or assume the liabilities of, a federally regulated financial
institution. In the case of a bank holding company applying for approval to
acquire a bank or other bank holding company, the Federal Reserve will assess
the record of each subsidiary bank of the applicant bank holding company, and
such records may be the basis for denying the application.

         EFFECT OF GOVERNMENTAL MONETARY POLICIES

         The Company's earnings are affected by domestic economic conditions and
the monetary and fiscal policies of the United States government and its
agencies. The Federal Reserve monetary policies have had, and will likely
continue to have, an important impact on the operating results of financial
institutions through its power to implement national monetary policy in order,
among other things, to curb inflation or combat a recession. The monetary
policies of the Federal Reserve have major effects upon the levels of loans,
investments and deposits through its open market operations in United States
Government securities and through its regulation of the discount rate on
borrowings of member banks and the reserve requirement against member bank
deposits. It is not possible to predict the nature or impact of future changes
in monetary and fiscal policies.

STATISTICAL PROFILE AND OTHER FINANCIAL DATA

         Reference is hereby made to the statistical and financial data
contained in the section captioned "Management's Discussion and Analysis of
Financial Condition and Results of Operations," for statistical and financial
data providing a review of our business activities.

ITEM 2.  PROPERTIES

         The following table sets forth information with respect to our main
office and branch offices as of December 31, 2006.

                                            YEAR FACILITY
LOCATION                                       OPENED            FACILITY STATUS
--------                                    -------------        ---------------
Executive Office
----------------

2477 East Commercial Boulevard
Fort Lauderdale, Florida 33308                  2004                  Owned

Branch Offices
--------------

10197 Cleary Boulevard
Plantation, Florida 33324                       2000                  Owned

3524 North Ocean Boulevard
Fort Lauderdale, Florida 33308                June 2003                Owned (1)

2215 West Hillsboro Boulevard
Deerfield Beach, Florida 22442              January 2004              Leased (2)
__________
(1) On February 1, 2007, the Company entered into a sale/leaseback transaction
    for this facility. No gain or loss will be recognized on this transaction.

(2) Lease is for a ten-year term, with two five-year options to renew, for 2500
    square feet. The monthly lease payment as of December 2006 is $6,183.

                                       8
<PAGE>

ITEM 3.  LEGAL PROCEEDINGS

         At December 31, 2006, we were a party to one legal proceeding, the
outcome of which will not have a material adverse effect on our business,
financial condition or results of operations.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matters were submitted to a vote of our security holders during the
fourth quarter of the year ended December 31, 2006.

                                     PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND
         RELATED STOCKHOLDER MATTERS

         Our common stock is traded on the NASDAQ Global Stock Market under the
symbol OPHC. On March 14, 2007, we had approximately 225 shareholders of record.
The high and low common stock prices per share during 2005 and 2006 were as
follows:

         YEAR                QUARTER              HIGH             LOW
         ----                -------              ----             ---
         2005                First               $13.50          $10.25
                             Second              $12.00          $ 9.90
                             Third               $11.20          $ 9.80
                             Fourth              $10.50          $ 9.90

         2006                First               $11.05          $ 9.74
                             Second              $14.23          $10.71
                             Third               $13.05          $10.40
                             Fourth              $11.00          $10.35

         We have not paid any cash dividends in the past. We intend that, for
the foreseeable future, we will retain earnings to finance continued growth
rather than pay cash dividends on our common stock.

         As a state chartered bank, OptimumBank is subject to dividend
restrictions set by Florida law and the FDIC. Except with the prior approval of
the Florida Department of Financial Services, all dividends of any Florida bank
must be paid out of retained net profits from the current period and the
previous two years, after deducting expenses, including losses and bad debts. In
addition, a state-chartered bank in Florida is required to transfer at least 20%
of its net income to surplus until its surplus equals the amount of paid-in
capital. Under the Federal Deposit Insurance Act, an FDIC-insured institution
may not pay any dividend if payment would cause it to become undercapitalized or
while it is undercapitalized.

         Information regarding recent sales of unregistered common stock under
the Company's Non-Employee Directors' Fee Compensation and Stock Purchase Plan
is included in Item 11 of Part III of this Form 10-KSB.

                                       9
<PAGE>

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS.

                             SELECTED FINANCIAL DATA

                   AT DECEMBER 31, OR FOR THE YEAR THEN ENDED
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE FIGURES)

<TABLE>
<CAPTION>
                                                         2006           2005         2004           2003          2002
                                                      ----------     ---------     ---------     ---------     ---------
<S>                                                   <C>              <C>           <C>           <C>            <C>
AT YEAR END:

Cash and cash equivalents                             $    1,604         1,154         3,223           539         3,801
Securities held to maturity                               33,399        25,618        24,134        16,539         6,550
Security available for sale                                  241           243           247           246            --
Loans, net                                               181,878       170,226       128,810       111,320        60,537
Loans held for sale                                           --            --           509         1,406         2,086
All other assets                                           8,581         8,803         7,635         5,129         2,309
                                                      ----------     ---------     ---------     ---------     ---------

     Total assets                                     $  225,703       206,044       164,558       135,179        75,283
                                                      ==========     =========     =========     =========     =========

Deposit accounts                                         129,502       114,064        97,994        80,744        51,742
Federal Home Loan Bank advances                           56,550        52,950        37,650        29,500         9,500
Other borrowings                                          10,950        12,950         5,000         8,750            --
Junior subordinated debenture                              5,155         5,155         5,155            --            --
All other liabilities                                      3,123         2,515         2,036         1,285           415
Stockholders' equity                                      20,423        18,410        16,723        14,900        13,626
                                                      ----------     ---------     ---------     ---------     ---------

     Total liabilities and stockholders' equity       $  225,703       206,044       164,558       135,179        75,283
                                                      ==========     =========     =========     =========     =========

FOR THE YEAR:

Total interest income                                     14,191        11,334         8,815         6,516         3,989
Total interest expense                                     8,063         5,841         4,032         2,986         1,922
                                                      ----------     ---------     ---------     ---------     ---------

Net interest income                                        6,128         5,493         4,783         3,530         2,067
Provision for loan losses                                    265           149           136           204           115
                                                      ----------     ---------     ---------     ---------     ---------

Net interest income after provision for loan losses        5,863         5,344         4,647         3,326
                                                                                                                   1,952

Noninterest income                                           628           635           690           323           243
Noninterest expenses                                       3,574         3,396         2,801         2,075         1,384
                                                      ----------     ---------     ---------     ---------     ---------

Earnings before income taxes                               2,917         2,583         2,536         1,574           811
Income taxes                                               1,083           982           966           600           309
                                                      ----------     ---------     ---------     ---------     ---------

Net earnings                                          $    1,834         1,601         1,570           974           502
                                                      ==========     =========     =========     =========     =========

Net earnings per share, basic (1)                     $      .65           .57           .57           .35           .24
                                                      ==========     =========     =========     =========     =========

Net earnings per share, diluted (1)                   $      .63           .56           .55           .35           .23
                                                      ==========     =========     =========     =========     =========

Weighted-average number of shares
     outstanding, basic (1)                            2,813,022     2,791,790     2,768,140     2,739,710     2,117,514
                                                      ==========     =========     =========     =========     =========

Weighted-average number of shares
     outstanding, diluted (1)                          2,932,986     2,884,152     2,854,596     2,794,003     2,143,730
                                                      ==========     =========     =========     =========     =========

RATIOS AND OTHER DATA:
Return on average assets                                     .85%          .86%         1.06%          .95%          .87%
Return on average equity                                    9.37%         9.09%        10.05%         6.99%         5.25%
Average equity to average assets                            9.12%         9.42%        10.53%        13.62%        16.61%
Net interest margin during the year                         2.96%         3.08%         3.35%         3.56%         3.77%
Interest-rate differential during the year                  2.63%         2.84%         3.05%         3.11%         3.21%
Net yield on average interest-earning assets                6.85%         6.36%         6.18%         6.56%         7.27%
Noninterest expenses to average assets                      1.67%         1.82%         1.89%         2.03%         2.41%
Ratio of average interest-earning assets to
     average interest-bearing liabilities                   1.08          1.08          1.11          1.15          1.16
Nonperforming loans and foreclosed real estate
     as a percentage of total assets at end of year           --            --          2.54%           --            --
Allowance for loan losses as a percentage of
     total loans at end of year                              .54%          .46%          .49%          .44%          .48%
Total number of banking offices                                3             3             3             3             1
Total shares outstanding at end of year (1)            2,820,280     2,796,964     2,782,607     2,744,176     2,693,081
Book value per share at end of year (1)               $     7.24          6.58          6.01          5.43          5.06
</TABLE>
__________

(1) All share and per share amounts have been adjusted to reflect the 5% stock
    dividend declared in April 2006 and paid in June 2006.

                                       10
<PAGE>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

               DECEMBER 31, 2006 AND 2005 AND THE YEARS THEN ENDED

GENERAL

         The Company is a one-bank holding company formed in 2004 as a Florida
corporation to acquire all the shares of OptimumBank, a Florida state chartered
bank. The Company's only business is the ownership and operation of the bank
which opened in November 2000. We provide community banking services and
products to individuals and businesses in Broward, Miami-Dade and Palm Beach
counties. The bank's deposits are insured by the FDIC. At December 31, 2006, we
had total assets of $225.7 million, net loans of $181.9 million, total deposits
of $129.5 million and stockholders' equity of $20.4 million. During 2006, we had
net earnings of $1,834,000.

CRITICAL ACCOUNTING POLICIES

         Our financial condition and results of operations are sensitive to
accounting measurements and estimates of matters that are inherently uncertain.
When applying accounting policies in areas that are subjective in nature, we
must use our best judgment to arrive at the carrying value of certain assets.
One of the most critical accounting policies applied by us is related to the
valuation of our loan portfolio.

         A variety of estimates impact the carrying value of our loan portfolio
including the calculation of the allowance for loan losses, valuation of
underlying collateral, the timing of loan charge-offs and the amount and
amortization of loan fees and deferred origination costs.

         The allowance for loan losses is one of our most difficult and
subjective judgments. The allowance is established and maintained at a level we
believe is adequate to cover losses resulting from the inability of borrowers to
make required payments on loans. Estimates for loan losses are determined by
analyzing risks associated with specific loans and the loan portfolio, current
trends in delinquencies and charge-offs, the views of our regulators, changes in
the size and composition of the loan portfolio and peer comparisons. The
analysis also requires consideration of the economic climate and direction,
changes in the interest rate environment which may impact a borrower's ability
to pay, legislation impacting the banking industry and economic conditions
specific to the tri-county region we serve in Southeast Florida. Because the
calculation of the allowance for loan losses relies on our estimates and
judgments relating to inherently uncertain events, results may differ from
management's estimates.

         The allowance for loan losses is also discussed as part of "Results of
Operations" and in Note 3 of Notes to the Consolidated Financial Statements. Our
significant accounting policies are discussed in Note 1 of Notes to the
Consolidated Financial Statements.

REGULATION AND LEGISLATION

         As a state-chartered commercial bank, the Bank is subject to extensive
regulation by the Florida Department and the FDIC. We file reports with the
Florida Department and the FDIC concerning our activities and financial
condition, in addition to obtaining regulatory approvals prior to entering into
certain transactions such as mergers with or acquisitions of other financial
institutions. Periodic examinations are performed by the Florida Department and
the FDIC to monitor our compliance with the various regulatory requirements. The
Company is also subject to regulation and examination by the Federal Reserve
Board of Governors.

LOAN PORTFOLIO, ASSET QUALITY AND CREDIT RISK

         Our primary business is making real estate loans. This activity may
subject us to potential loan losses, the magnitude of which depends on a variety
of economic factors affecting borrowers which are beyond our control. We have
instituted detailed loan policies and procedures which include underwriting
guidelines to minimize loss exposure. We also have credit review procedures to
protect us from avoidable credit losses. We believe our procedures are adequate
to insure asset quality and protect against credit risk, but some losses beyond
our control will inevitably occur.

                                       11
<PAGE>

         The following table sets forth the composition of our loan portfolio:

<TABLE>
<CAPTION>
                                                          AT DECEMBER 31,
                                         ------------------------------------------------
                                                   2006                    2005
                                         ---------------------   ------------------------
                                                         % OF                      % OF
                                           AMOUNT        TOTAL    AMOUNT           TOTAL
                                         ---------      ------   ---------         ------
                                                     (DOLLARS IN THOUSANDS)
<S>                                      <C>            <C>      <C>               <C>
         Residential real estate         $  70,868       38.99%  $  65,016          38.29%
         Multi-family real estate           10,769        5.93      15,135           8.91
         Commercial real estate             68,852       37.89      54,286          31.97
         Land and construction              31,022       17.07      34,760          20.47
         Commercial                             --          --         570            .33
         Consumer and other                    227         .12          43            .03
                                         ---------      ------   ---------         ------

            Total loans                    181,738      100.00%    169,810         100.00%
                                         ---------      ------   ---------         ------
         Add (deduct):
           Allowance for loan losses          (974)                   (777)
           Net deferred loan costs           1,114                   1,193
                                         ---------               ---------

         Loans, net                      $ 181,878               $ 170,226
                                         ---------               ---------
</TABLE>

         The following table sets forth the activity in the allowance for loan
losses (in thousands):

<TABLE>
<CAPTION>
                                          YEAR ENDED
                                         DECEMBER 31,
                                       ----------------
                                        2006       2005
                                       -----      -----
<S>                                    <C>        <C>
         Beginning balance             $ 777      $ 628
         Provision for loan losses       265        149
         Loans charged off               (68)        --
                                       -----      -----

         Ending balance                $ 974      $ 777
</TABLE>

         We evaluate the allowance for loan losses on a regular basis. It is
based upon our periodic review of the collectibility of the existing loan
portfolio in light of historical experience, the nature and volume of the loan
portfolio, adverse situations that may affect the borrower's ability to repay,
estimated value of underlying collateral and prevailing economic conditions. We
base the allowance for loan losses on a grading system and also allocate an
allowance by loan type based on the aggregate historical loss experience of
similar banks. The allowance for loan losses represented .54% and .46% of the
total loans outstanding at December 31, 2006 and 2005, respectively. The loan
charge off of $68,000 in 2006 represents construction cost overruns advanced by
the Company in lieu of an increase in the outstanding balance of a loan for the
construction of a single family residence.

                                       12
<PAGE>

         The following table sets forth our allowance for loan losses by loan
type (dollars in thousands):

                            ALLOWANCE FOR LOAN LOSSES
<TABLE>
<CAPTION>
                                                          AT DECEMBER 31,
                                            --------------------------------------------
                                                   2006                 2005
                                            -------------------      -------------------
                                                          % OF                      % OF
                                                          TOTAL                    TOTAL
                                            AMOUNT        LOANS      AMOUNT        LOANS
                                            ------        -----      ------        -----
<S>                                          <C>          <C>         <C>          <C>
         Residential real estate             $400         38.99%      $206         38.29%
         Multi-family real estate              54          5.93         81          8.91
         Commercial real estate               406         37.89        347         31.97
         Land and construction                114         17.07        140         20.47
         Commercial                            --         --             3           .33
         Consumer and other                    --           .12         --           .03
                                             ----        ------       ----        ------

         Total allowance for loan losses     $974        100.00%      $777        100.00%
                                             ====        ======       ====        ======

         Allowance for loan losses
           as a percentage of
           total loans outstanding           0.54%                    0.46%
                                             ====                     ====
</TABLE>

         There were no impaired loans in 2006 or at December 31, 2005. During
2005, the average net investment in impaired loans and interest income
recognized and received on impaired loans is as follows (in thousands):

<TABLE>
<S>                                                       <C>
         Average net investment in impaired loans         $844
                                                          ====

         Interest income recognized on impaired loans     $ --
                                                          ====

         Interest income received on impaired loans       $ --
                                                          ====
</TABLE>

         At December 31, 2006 and 2005, the Company had no nonaccrual loans or
loans over 90 days still accruing interest. During the year ended December 31,
2005, the Company recorded a $243,000 provision for losses on foreclosed assets
with respect to one foreclosed residential real estate loan which was sold
during the same year.

                                       13
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

         Liquidity represents an institution's ability to meet current and
future obligations through liquidation or maturity of existing assets or the
acquisition of additional liabilities. Our ability to respond to the needs of
depositors and borrowers and to benefit from investment opportunities is
facilitated through liquidity management.

         Our primary sources of cash during the year ended December 31, 2006
were from net deposit inflows of $15.4 million, Federal Home Loan Bank advances
of $3.8 million, and principal repayments of securities held to maturity of $4.0
million. Cash was used primarily to originate real estate loans totaling $12.3
million and to purchase securities held to maturity totaling $12.0 million. In
order to increase our core deposits, we have priced our deposit rates
competitively. We will adjust rates on our deposits to attract or retain
deposits as needed. In addition to obtaining funds from depositors in our market
area, from time to time we utilize brokers to obtain deposits outside our market
area.

         In addition to obtaining funds from depositors, we may borrow funds
from other financial institutions. We are a member of the Federal Home Loan Bank
of Atlanta, which allows us to borrow funds under a pre-arranged line of credit
equal to 40% of the Bank's total assets. As of December 31, 2006, we had $56.6
million in borrowings outstanding from the Federal Home Loan Bank of Atlanta to
facilitate loan fundings and manage our asset and liability structure. In
addition, we have an unsecured "federal funds" line of credit with Independent
Bankers Bank of Florida totaling $6.0 million, none of which was outstanding at
December 31, 2006. This credit line is normally used to meet short-term funding
demands. At December 31, 2006, we sold securities under an agreement to
repurchase totaling $10,950,000. These borrowings are collateralized by
securities held to maturity with a carrying value of $15.4 million at December
31, 2006. We believe our liquidity sources are adequate to meet our operating
needs.

SECURITIES

         Our securities portfolio is comprised primarily of mortgage-backed
securities and a mutual fund. The securities portfolio is categorized as either
"held to maturity" or "available for sale." Securities held to maturity
represent those securities which we have the positive intent and ability to hold
to maturity. These securities are carried at amortized cost. Securities
available for sale represent those investments which may be sold for various
reasons including changes in interest rates and liquidity considerations. These
securities are reported at fair market value and unrealized gains and losses are
excluded from earnings and reported in other comprehensive income.

         The following table sets forth the amortized cost and fair value of our
securities portfolio (in thousands):

                                                AMORTIZED     FAIR
                                                  COST        VALUE
                                                ---------    -------
         AT DECEMBER 31, 2006:
            Securities held to maturity:
                  Mortgage-backed securities     $33,299     $33,050
                  Foreign bond                       100         100
                                                 -------     -------

                                                 $33,399     $33,150
                                                 =======     =======

            Available for sale-
                  Mutual fund                    $   250     $   241
                                                 =======     =======

         AT DECEMBER 31, 2005:
            Securities held to maturity-
                  Mortgage-backed securities     $25,618     $25,096
                                                 =======     =======

            Available for sale-
                  Mutual fund                    $   250     $   243
                                                 =======     =======

                                       14
<PAGE>

         The following table sets forth, by maturity distribution, certain
information pertaining to the securities portfolio (dollars in thousands):

<TABLE>
<CAPTION>
                                                          AFTER ONE   AFTER FIVE
                                                         BUT WITHIN      YEARS
                                              WITHIN        FIVE        THROUGH     AFTER TEN
                                             ONE YEAR       YEARS      TEN YEARS      YEARS      TOTAL      YIELD
                                             --------    ----------   ----------    ---------    -----      -----
         AT DECEMBER 31, 2006:
<S>                                          <C>            <C>           <C>                   <C>          <C>
         Mortgage-backed securities          $     --        --             --        33,299    33,299       5.01%
                                             ========       ====           ===        ======    ======       ====
         Foreign bond                        $     --        --            100            --       100       5.95%
                                             ========       ====           ===        ======    ======       ====
</TABLE>

REGULATORY CAPITAL ADEQUACY

         The Bank is subject to various regulatory capital requirements
administered by the Federal and state banking agencies. As of December 31, 2006,
the most recent notification from the regulatory authorities categorized our
Bank as well capitalized under the regulatory framework for prompt corrective
action. To be categorized as well capitalized, an institution must maintain
minimum total risk-based, Tier I risk-based, and Tier I leverage percentages as
set forth in the following tables. There are no conditions or events since that
notification that management believes have changed our category.

         The following table sets forth for the Bank the amount and the
percentage of our actual regulatory capital, regulatory capital for capital
adequacy purposes, and the minimum regulatory capital to be well capitalized
under the prompt corrective action provisions of the Federal regulations.

                         REGULATORY CAPITAL REQUIREMENTS
<TABLE>
<CAPTION>
                                                                                                             MINIMUM
                                                                                                            TO BE WELL
                                                                                                        CAPITALIZED UNDER
                                                                          FOR CAPITAL ADEQUACY          PROMPT CORRECTIVE
                                                    ACTUAL                       PURPOSES               ACTION PROVISIONS
                                            -----------------------      ----------------------      -----------------------
                                            AMOUNT              %         AMOUNT             %        AMOUNT              %
                                            -------           -----      -------           ----      -------           -----
<S>                                         <C>               <C>        <C>               <C>       <C>               <C>
         AS OF DECEMBER 31, 2006:
             Total Capital to Risk-
               Weighted Assets              $26,334           16.72%     $12,599           8.00%     $15,749           10.00%
             Tier I Capital to Risk-
               Weighted Assets               25,360           16.10        6,299           4.00        9,449            6.00
             Tier I Capital
               to Total Assets               25,360           11.24        9,026           4.00       11,282            5.00

         AS OF DECEMBER 31, 2005:
             Total Capital to Risk-
               Weighted Assets               23,891           16.27       11,746           8.00       14,684           10.00
             Tier I Capital to Risk-
               Weighted Assets               23,114           15.74        5,874           4.00        8,811            6.00
             Tier I Capital
               to Total Assets               23,114           11.50        8,040           4.00       10,050            5.00
</TABLE>

                                       15
<PAGE>

MARKET RISK

         Market risk is the risk of loss from adverse changes in market prices
and rates. Our market risk arises primarily from interest-rate risk inherent in
our lending and deposit-taking activities. We do not engage in securities
trading or hedging activities and do not invest in interest-rate derivatives or
enter into interest rate swaps.

         We may utilize financial instruments with off-balance-sheet risk in the
normal course of business to meet the financing needs of our customers. The
measurement of market risk associated with financial instruments is meaningful
only when all related and offsetting on- and off-balance-sheet transactions are
aggregated, and the resulting net positions are identified. Disclosures about
the fair value of financial instruments, which reflect changes in market prices
and rates, can be found in Note 8 of Notes to the Consolidated Financial
Statements.

         Our primary objective in managing interest-rate risk is to minimize the
potential adverse impact of changes in interest rates on our net interest income
and capital, while adjusting our asset-liability structure to obtain the maximum
yield-cost spread on that structure. We actively monitor and manage our
interest-rate risk exposure by managing our asset and liability structure.
However, a sudden and substantial increase in interest rates may adversely
impact our earnings, to the extent that the interest-earning assets and
interest-bearing liabilities do not change or reprice at the same speed, to the
same extent, or on the same basis.

         We use modeling techniques to simulate changes in net interest income
under various rate scenarios. Important elements of these techniques include the
mix of floating versus fixed-rate assets and liabilities, and the scheduled, as
well as expected, repricing and maturing volumes and rates of the existing
balance sheet.

ASSET LIABILITY MANAGEMENT

         As part of our asset and liability management, we have established and
implemented internal asset-liability decision processes, as well as control
procedures, to aid in managing our earnings. Management believes that these
processes and procedures provide us with better capital planning, asset mix and
volume controls, loan-pricing guidelines, and deposit interest-rate guidelines,
which should result in tighter controls and less exposure to interest-rate risk.

         The matching of assets and liabilities may be analyzed by examining the
extent to which such assets and liabilities are "interest rate sensitive" and by
monitoring an institution's interest rate sensitivity "gap". An asset or
liability is said to be interest rate sensitive within a specific time period if
it will mature or reprice within that time period. The interest-rate sensitivity
gap is defined as the difference between interest-earning assets and
interest-bearing liabilities maturing or repricing within a given time period.
The gap ratio is computed as the amount of rate sensitive assets less the amount
of rate sensitive liabilities divided by total assets. A gap is considered
positive when the amount of interest-rate sensitive assets exceeds interest-rate
sensitive liabilities. A gap is considered negative when the amount of
interest-rate sensitive liabilities exceeds interest-rate sensitive assets.
During a period of rising interest rates, a negative gap would adversely affect
net interest income, while a positive gap would result in an increase in net
interest income. During a period of falling interest rates, a negative gap would
result in an increase in net interest income, while a positive gap would
adversely affect net interest income.

         In order to minimize the potential for adverse effects of material and
prolonged increases in interest rates on the results of operations, our
management continues to monitor our assets and liabilities to better match the
maturities and repricing terms of our interest-earning assets and
interest-bearing liabilities. Our policies emphasize the origination of
adjustable-rate loans, building a stable core deposit base and, to the extent
possible, matching deposit maturities with loan repricing timeframes or
maturities.

                                       16
<PAGE>

         The following table sets forth certain information relating to our
interest-earning assets and interest-bearing liabilities at December 31, 2006,
that are estimated to mature or are scheduled to reprice within the period shown
(dollars in thousands):

                        GAP MATURITY / REPRICING SCHEDULE

<TABLE>
<CAPTION>
                                                                    MORE            MORE
                                                                  THAN ONE        THAN FIVE
                                                       ONE        YEAR AND        YEARS AND       OVER
                                                     YEAR OR      LESS THAN       LESS THAN      FIFTEEN
                                                      LESS       FIVE YEARS     FIFTEEN YEARS     YEARS       TOTAL
                                                    ---------    ----------     -------------    -------     -------
<S>                                                 <C>            <C>              <C>           <C>        <C>
         Loans (1):
               Residential real estate loans        $  28,009       40,339           2,520            --      70,868
               Multi-family real estate loans           4,442        6,327              --            --      10,769
               Commercial real estate loans             9,878       56,381           2,593            --      68,852
               Land and construction                    4,222       26,800              --            --      31,022
               Consumer loans                             227         -                 --            --         227
                                                    ---------      -------          ------        ------     -------

               Total loans                             46,778      129,847           5,113            --     181,738

         Federal funds sold                               681           --              --            --         681
         Securities (2)                                 2,776        4,506          10,724        15,634      33,640
         Federal Home Loan Bank stock                   2,956         -                 --            --       2,956
                                                    ---------      -------          ------        ------     -------

               Total rate-sensitive assets             53,191      134,353          15,837        15,634     219,015
                                                    ---------      -------          ------        ------     -------

         Deposit accounts (3):
               Money-market deposits                   23,239           --              --            --      23,239
               Interest-bearing checking deposits       1,780           --              --            --       1,780
               Savings deposits                           856           --              --            --         856
               Time deposits                           65,551       37,531              --            --     103,082
                                                    ---------      -------          ------        ------     -------

               Total deposits                          91,426       37,531              --            --     128,957

         Federal Home Loan Bank advances               11,000       45,550              --            --      56,550
         Other borrowings                              10,950           --              --            --      10,950
         Junior subordinated debenture                     --        5,155              --            --       5,155
                                                    ---------      -------          ------        ------     -------

         Total rate-sensitive liabilities             113,376       88,236              --            --     201,612
                                                    ---------      -------          ------        ------     -------

         GAP (repricing differences)                $ (60,185)      46,117          15,837        15,634      17,403
                                                    =========      =======          ======        ======     =======

         Cumulative GAP                             $ (60,185)     (14,068)          1,769        17,403
                                                    =========      =======          ======        ======

         Cumulative GAP/total assets                   (26.67)%      (6.23)%         (0.78)%        7.71%
                                                    =========      =======          ======        ======
</TABLE>
__________
(1) In preparing the table above, adjustable-rate loans are included in the
    period in which the interest rates are next scheduled to adjust rather than
    in the period in which the loans mature. Fixed-rate loans are scheduled,
    including repayment, according to their maturities.
(2) Securities are scheduled through the repricing date.
(3) Money-market, interest-bearing checking and savings deposits are regarded as
    readily accessible withdrawable accounts. All other time deposits are
    scheduled through the maturity dates.

                                       17
<PAGE>

         The following table sets forth loan maturities by type of loan at
December 31, 2006 (in thousands):

<TABLE>
<CAPTION>
                                                                         AFTER ONE
                                                         ONE YEAR       BUT WITHIN           AFTER
                                                          OR LESS       FIVE YEARS        FIVE YEARS         TOTAL
                                                         --------       ----------        ----------        -------
<S>                                                      <C>                <C>              <C>             <C>
                  Residential real estate                $ 1,401            4,715            64,752          70,868
                  Multi-family real estate                                    160            10,609          10,769
                  Commercial real estate                   2,007               26            66,819          68,852
                  Land and construction                      171            9,718            21,133          31,022
                  Consumer and other                         227               --                --             227
                                                         -------           ------           -------         -------

                  Total                                  $ 3,806           14,619           163,313         181,738
                                                         =======           ======           =======         =======
</TABLE>

         The following table sets forth the maturity or repricing of loans by
interest type at December 31, 2006 (in thousands):

<TABLE>
<CAPTION>
                                                                          AFTER ONE
                                                          ONE YEAR       BUT WITHIN          AFTER
                                                           OR LESS       FIVE YEARS       FIVE YEARS         TOTAL
                                                         --------       ----------        ----------        -------
<S>                                                     <C>                <C>                <C>           <C>
                  Fixed interest rate                   $   3,224           11,640            2,733          17,597
                  Variable interest rate                   43,554          118,207            2,380         164,141
                                                         --------          -------            -----         -------

                  Total                                  $ 46,778          129,847            5,113         181,738
                                                         ========          =======            =====         =======
</TABLE>

         Scheduled contractual principal repayments of loans do not reflect the
actual life of such assets. The average life of loans is substantially less than
their average contractual terms due to prepayments. In addition, due-on-sale
clauses on loans generally give us the right to declare a conventional loan
immediately due and payable in the event, among other things, that the borrower
sells real property subject to a mortgage and the loan is not repaid. The
average life of mortgage loans tends to increase, however, when current mortgage
loan rates are substantially higher than rates on existing mortgage loans and,
conversely, decrease when rates on existing mortgages are substantially higher
than current mortgage rates.

OFF-BALANCE SHEET ARRANGEMENTS AND AGGREGATE CONTRACTUAL OBLIGATIONS

         We are party to financial instruments with off-balance-sheet risk in
the normal course of business to meet the financing needs of its customers.
These financial instruments include commitments to extend credit. At December
31, 2006, we had outstanding commitments to originate real estate loans totaling
$11.4 million. These instruments involve, to varying degrees, elements of credit
and interest-rate risk in excess of the amounts recognized in the consolidated
balance sheet. The contractual amounts of those instruments reflect the extent
of the Company's involvement in particular classes of financial instruments.

         Our exposure to credit loss in the event of nonperformance by the other
party to the financial instrument for commitments to extend credit is
represented by the contractual amount of those instruments. We use the same
credit policies in making commitments as we do for on-balance-sheet instruments.

         Commitments to extend credit are agreements to lend to a customer as
long as there is no violation of any condition established in the contract.
Commitments generally have fixed-expiration dates or other termination clauses
and may require payment of a fee. Since certain commitments expire without being
drawn upon, the total committed amounts do not necessarily represent future cash
requirements. We evaluate each customer's credit worthiness on a case-by-case
basis. The amount of collateral obtained, if we deem it necessary to extend
credit, is based on management's credit evaluation of the counterparty.

                                       18
<PAGE>

         The following is a summary of the Bank's contractual obligations,
including certain on-balance sheet obligations, at December 31, 2006 (in
thousands):
<TABLE>
<CAPTION>
                                                           PAYMENTS DUE BY PERIOD
                                            ---------------------------------------------------
                                                         LESS                             MORE
                                                        THAN 1      1-3          3-5     THAN 5
          CONTRACTUAL OBLIGATIONS            TOTAL       YEAR      YEARS        YEARS    YEARS
                                            -------     ------     ------       -----    ------
<S>                                         <C>         <C>        <C>           <C>       <C>
         Federal Home Loan Bank advances    $56,550     11,000     43,550         --       --
         Junior subordinated debenture        5,155         --      5,155         --       --
         Other borrowings                    10,950     10,950         --         --       --
         Operating leases                       526         71        154        301       --
         Loan commitments                    11,375     11,375         --         --       --
                                            -------     ------     ------        ---      ----

         Total                              $84,556     33,396     48,859        301       --
                                            =======     ======     ======        ===      ====
</TABLE>

DEPOSITS

         Deposits traditionally are the primary source of funds we use in
lending, making investments and meeting liquidity demands. We have focused
primarily on raising time deposits within our market area, which is the
tri-county area of Broward, Miami-Dade and Palm Beach counties. However, we
offer a variety of deposit products, which we also promote within our market
area. Net deposits increased $15.4 million and $16.1 million, for the years
ended December 31, 2006 and 2005, respectively.

         We use brokered deposits to facilitate mortgage loan fundings in
circumstances when larger than anticipated loan volumes occur and there is
limited time to fund the additional loan demand through traditional deposit
solicitation. In general, brokered deposits can be obtained in one to three
days. The rates paid on these deposits are typically equal to or slightly less
than the high end of the interest rates in our market area. Brokered deposits
amounted to $8.3 million and $9.3 million as of December 31, 2006 and December
31, 2005, respectively.

         The following table displays the distribution of the Bank's deposits
and the average interest rate paid at December 31, 2006 and 2005 (dollars in
thousands):

<TABLE>
<CAPTION>
                                                                                  AT DECEMBER 31,
                                                                -------------------------------------------------
                                                                        2006                       2005
                                                                ----------------------     ----------------------
                                                                                % OF                       % OF
                                                                 AMOUNT       DEPOSITS      AMOUNT       DEPOSITS
                                                                --------      --------     --------      --------
<S>                                                             <C>            <C>         <C>            <C>
         Noninterest-bearing demand deposits                    $    545          .42%     $    390          .34%
         Interest-bearing demand deposits                          1,780         1.37         2,382         2.09
         Money-market deposits                                    23,239        17.95         3,509         3.08
         Savings                                                     856          .66         1,159         1.01
                                                                --------       ------      --------       ------

              Subtotal                                            26,420        20.40         7,440         6.52
                                                                --------       ------      --------       ------

         Time deposits:
              2.00% - 2.99%                                     $    501          .39%     $  7,201         6.31%
              3.00% - 3.99%                                       16,578        12.80        48,410        42.44
              4.00% - 4.99%                                       47,282        36.51        47,819        41.92
              5.00% - 5.99%                                       38,721        29.90         3,179         2.79
              7.00% - 7.99%                                           --           --            15          .02
                                                                --------       ------      --------       ------

              Total time deposits (1)                            103,082        79.60       106,624        93.48
                                                                --------       ------      --------       ------

              Total deposits                                    $129,502       100.00%     $114,064       100.00%
                                                                ========       ======      ========       ======
</TABLE>
__________
(1) Included are Individual Retirement Accounts (IRA's) totaling $7,791,000 and
    $7,134,000 at December 31, 2006 and 2005, respectively, all of which are in
    the form of time deposits.

         Deposits of $100,000 or more, or Jumbo Time Deposits, are generally
considered a more unpredictable source of funds.

                                       19
<PAGE>

         The following table sets forth our maturity distribution of deposits of
$100,000 or more at December 31, 2006 and 2005 (in thousands):

<TABLE>
<CAPTION>
                                                       AT DECEMBER 31,
                                                     ------------------
                                                       2006       2005
                                                     -------    -------
<S>                                                  <C>        <C>
         Due three months or less                    $ 6,858    $ 4,683
         Due more than three months to six months      9,898      7,528
         More than six months to one year              8,599      8,260
         One to five years                            15,544     19,463
                                                     -------    -------
         Total                                       $40,899    $39,934
                                                     =======    =======
</TABLE>

ANALYSIS OF RESULTS OF OPERATIONS

         Our operating results depend primarily on our net interest income,
which is the difference between interest income on interest-earning assets,
(i.e., loans and investments) and interest expense paid on interest-bearing
liabilities, (i.e., deposits and borrowings). Net interest income is determined
by the difference between yields earned on interest-earning assets and rates
paid on interest-bearing liabilities ("interest-rate spread") and the relative
amounts of interest-earning assets and interest-bearing liabilities. Our
interest-rate spread is affected by regulatory, economic, and competitive
factors that influence interest rates, loan demand, and deposit flows. In
addition, our net earnings are also affected by the level of nonperforming loans
and foreclosed real estate, as well as the level of our noninterest income and
our noninterest expenses, such as salaries and employee benefits, occupancy and
equipment costs and income taxes.

         The following table sets forth, for the periods indicated, information
regarding (i) the total dollar amount of interest income from interest-earning
assets and the resultant average yield; (ii) the total dollar amount of interest
expense on interest-bearing liabilities and the resultant average cost; (iii)
net interest income; (iv) interest rate spread; and (v) net interest margin.
Average balances are based on average daily balances (dollars in thousands):

<TABLE>
<CAPTION>
                                                                    YEARS ENDED DECEMBER 31,
                                        --------------------------------------------------------------------------
                                                         2006                                  2005
                                        -------------------------------------   ----------------------------------
                                                       INTEREST       AVERAGE                INTEREST      AVERAGE
                                         AVERAGE         AND          YIELD/     AVERAGE        AND         YIELD/
                                         BALANCE      DIVIDENDS        RATE      BALANCE     DIVIDENDS       RATE
                                        ---------     ---------       -------   ---------    ---------     -------
<S>                                     <C>           <C>              <C>      <C>          <C>             <C>
INTEREST-EARNING ASSETS:
    Loans                               $ 175,225       12,662         7.23%    $ 145,961       9,928        6.80%
    Securities                             28,129        1,323         4.70        28,305       1,260        4.45
    Other interest-earning assets (1)       3,851          206         5.35         4,008         146        3.64
                                        ---------     --------                  ---------    --------
      Total interest-earning assets/
        interest income                   207,205       14,191         6.85       178,274      11,334        6.36
                                                      --------                               --------
Cash and due from banks                       311                                     211
Premises and equipment                      4,034                                   4,113
Other assets                                3,019                                   4,383
                                        ---------                               ---------
      Total assets                      $ 214,569                               $ 186,981
                                        =========                               =========
INTEREST-BEARING LIABILITIES:
    Savings, NOW and money-
      market deposits                      11,974          390         3.26         7,493          80        1.07
    Time deposits                         108,448        4,758         4.39        99,236       3,620        3.65
    Borrowings (4)                         70,614        2,915         4.13        59,050       2,141        3.63
                                        ---------     --------                  ---------    --------
      Total interest-bearing
        liabilities/interest expense      191,036        8,063         4.22       165,779       5,841        3.52
                                                      --------                               --------
Noninterest-bearing demand deposits           747                                     953
Other liabilities                           3,214                                   2,640
Stockholders' equity                       19,572                                  17,609
                                        ---------                               ---------
      Total liabilities and
        stockholders' equity            $ 214,569                               $ 186,981
                                        =========                               =========
Net interest income                                   $  6,128                               $  5,493
                                                      ========                               ========
Interest rate spread (2)                                               2.63%                                 2.84%
                                                                       ====                                  ====
Net interest margin (3)                                                2.96%                                 3.08%
                                                                       ====                                  ====
Ratio of average interest-earning
    assets to average interest-
    bearing liabilities                                                1.08                                  1.08
                                                                       ====                                  ====
</TABLE>
__________

(1) Includes interest-earning deposits with banks, Federal funds sold and
    Federal Home Loan Bank stock dividends.
(2) Interest rate spread represents the difference between average yield on
    interest-earning assets and the average cost of interest-bearing
    liabilities.
(3) Net interest margin is net interest income divided by average
    interest-earning assets.
(4) Includes Federal Home Loan Bank advances, junior subordinated debenture and
    securities sold under an agreement to repurchase.

                                       20
<PAGE>
                              RATE/VOLUME ANALYSIS

         The following tables set forth certain information regarding changes in
interest income and interest expense for the periods indicated. For each
category of interest-earning assets and interest-bearing liabilities,
information is provided on changes attributable to (1) changes in rate (change
in rate multiplied by prior volume), (2) changes in volume (change in volume
multiplied by prior rate) and (3) changes in rate-volume (change in rate
multiplied by change in volume) (in thousands):

<TABLE>
<CAPTION>
                                                                    YEAR ENDED DECEMBER 31,
                                                                       2006 VERSUS 2005
                                                            INCREASES (DECREASES) DUE TO CHANGE IN:
                                                  -------------------------------------------------------
                                                                                     RATE/
                                                   RATE            VOLUME           VOLUME          TOTAL
                                                  -------           -----            ----           -----
<S>                                               <C>               <C>              <C>            <C>
         Interest income:
             Loans                                $   620           1,990             124           2,734
             Securities                                71              (8)             --              63
             Other interest-earning assets             70              (7)             (3)             60
                                                  -------           -----            ----           -----

             Total interest income                    761           1,975             121           2,857
                                                  -------           -----            ----           -----

         Interest expense:
             Savings, NOW and money-market            164              48              98             310
             Time deposits                            734             336              68           1,138
             Borrowings                               297             418              59             774
                                                  -------           -----            ----           -----

             Total interest expense                 1,195             802             225           2,222
                                                  -------           -----            ----           -----

             Net interest income                  $  (434)          1,173            (104)            635
                                                  =======           =====            ====           =====
</TABLE>

YEAR ENDED DECEMBER 31, 2006 COMPARED TO YEAR ENDED DECEMBER 31, 2005

         GENERAL. Net earnings for the year ended December 31, 2006, were
$1,834,000 or $.65 per basic and $.63 per diluted share compared to net earnings
of $1,601,000 or $.57 per basic and $.56 per diluted share for the year ended
December 31, 2005. This increase in the Company's net earnings was primarily due
to an increase in net interest income which was partially offset by an increase
in noninterest expenses, all of which were due to the overall growth of the
Company.

         INTEREST INCOME. Interest income increased to $14.2 million for the
year ended December 31, 2006 from $11.3 million for the year ended December 31,
2005. Interest income on loans increased to $12.7 million due primarily to an
increase in the average loan portfolio balance for the year ended December 31,
2006, and an increase in the average yield earned on the portfolio from 6.80%
for the year ended December 31, 2005 to 7.23% for the year ended December 31,
2006. Interest on securities increased by $63,000 primarily due to an increase
in the average yield during the year ended December 31, 2006.

         INTEREST EXPENSE. Interest expense on deposit accounts increased to
$5.1 million for the year ended December 31, 2006, from $3.7 million for the
year ended December 31, 2005. Interest expense increased primarily because of an
increase in the average balance of deposits and the average rate paid during
2006. Interest expense on borrowings increased to $2.9 million for the year
ended December 31, 2006 from $2.1 million for the year ended December 31, 2005
primarily due to an increase in the average balance of borrowings.

         PROVISION FOR LOAN LOSSES. The provision for loan losses is charged to
earnings to bring the total allowance to a level deemed appropriate by
management and is based upon historical experience, the volume and type of
lending we conduct, industry standards, the amount of nonperforming loans,
general economic conditions, particularly as they relate to our market areas,
and other factors related to the estimated collectibility of our loan portfolio.
The provision for the year ended December 31, 2006, was $265,000 compared to
$149,000 for the same period in 2005. Management believes the balance in the
allowance for loan losses of $974,000 at December 31, 2006, is adequate.

                                       21
<PAGE>

         NONINTEREST INCOME. Total noninterest income decreased to $628,000 for
the year ended December 31, 2006, from $635,000 for the year ended December 31,
2005 primarily as a result of a $272,000 decrease in prepayment fees collected,
partially offset by a $202,000 increase in gains recognized on the payoff of
Federal Home Loan Bank advances and a litigation settlement of $93,000 in 2006.

         NONINTEREST EXPENSES. Total noninterest expenses increased to $3.6
million for the year ended December 31, 2006 from $3.4 million for the year
ended December 31, 2005, primarily due to a $318,000 increase in salaries and
employee benefits and a $85,000 increase in professional fees, all due to the
continued growth of the Company. The increase was partially offset by a $243,000
decrease in the provision for losses on foreclosed assets.

         INCOME TAXES. Income taxes for the year ended December 31, 2006, were
$1,083,000 (an effective rate of 37.1%) compared to income taxes of $982,000 (an
effective rate of 38.0%) for the year ended December 31, 2005.

IMPACT OF INFLATION AND CHANGING PRICES

         The financial statements and related data presented herein have been
prepared in accordance with accounting principles generally accepted in the
United States of America, which requires the measurement of financial position
and operating results in terms of historical dollars, without considering
changes in the relative purchasing power of money over time due to inflation.
Unlike most industrial companies, substantially all of our assets and
liabilities are monetary in nature. As a result, interest rates have a more
significant impact on our performance than the effects of general levels of
inflation. Interest rates do not necessarily move in the same direction or in
the same magnitude as the prices of goods and services, since such prices are
affected by inflation to a larger extent than interest rates.

SELECTED QUARTERLY RESULTS

         Selected quarterly results of operations for the four quarters ended
December 31, 2006 and 2005 are as follows (in thousands, except share amounts):

<TABLE>
<CAPTION>
                                                 2006                                         2005
                                ---------------------------------------       --------------------------------------
                                FOURTH     THIRD     SECOND      FIRST        FOURTH     THIRD     SECOND     FIRST
                                QUARTER   QUARTER    QUARTER    QUARTER       QUARTER   QUARTER    QUARTER   QUARTER
                                -------   -------    -------    -------       -------   -------    -------   -------
<S>                             <C>         <C>       <C>         <C>          <C>        <C>       <C>       <C>
Interest income                 $ 3,828     3,621     3,400       3,342        3,231      2,891     2,796     2,416
Interest expense                  2,258     2,104     1,881       1,820        1,693      1,528     1,423     1,197
                                -------     -----     -----       -----        -----      -----     -----     -----
Net interest income               1,570     1,517     1,519       1,522        1,538      1,363     1,373     1,219
Provision (credit) for
   loan losses                      120        12        27         106           44        (40)      112        33
                                -------     -----     -----       -----        -----      -----     -----     -----
Net interest income after
   provision for loan losses      1,450     1,505     1,492       1,416        1,494      1,403     1,261     1,186
Noninterest income                   61       110       181         276           (7)       163       221       258
Noninterest expense                 907       891       891         885          796        918       855       827
                                -------     -----     -----       -----        -----      -----     -----     -----
Earnings before
   income taxes                     604       724       782         807          691        648       627       617
Net earnings                        374       453       488         519          428        401       388       384
Basic earnings per
   common share                     .14       .16       .17        .18           .15        .14      .14       .14
Diluted earnings per
   common share                     .13       .15       .16        .18           .14        .14      .13       .13
</TABLE>

                                       22
<PAGE>

ITEM 7.  FINANCIAL STATEMENTS

         The financial statements of the Company as of and for the years ended
December 31, 2006 and 2005 are set forth in this Form 10-KSB as Exhibit 99.1 and
contain the following information:

         Report of Independent Registered Public Accounting Firm
         Consolidated Balance Sheets, December 31, 2006 and 2005
         Consolidated Statements of Earnings for the Years Ended
             December 31, 2006 and 2005
         Consolidated Statements of Stockholders' Equity for the Years Ended
             December 31, 2006 and 2005
         Consolidated Statements of Cash Flows for the Years Ended
             December 31, 2006 and 2005
         Notes to Consolidated Financial Statements, December 31, 2006 and 2005
             and for the Years Then Ended

ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

         Not applicable.

ITEM 8A. CONTROLS AND PROCEDURES

         (A)      EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

                  The Company maintains controls and procedures designed to
                  ensure that information required to be disclosed in the
                  reports that the Company files or submits under the Securities
                  Exchange Act of 1934 is recorded, processed, summarized and
                  reported within the time periods specified in the rules and
                  forms of the Securities and Exchange Commission. Based upon
                  their evaluation of those controls and procedures performed
                  within 90 days of the filing date of this report, the chief
                  executive and principal accounting officers of the Company
                  concluded that the Company's disclosure controls and
                  procedures were adequate.

         (B)      CHANGES IN INTERNAL CONTROLS

                  The Company made no significant changes in its internal
                  controls or in other factors that could significantly affect
                  these controls subsequent to the date of the evaluation of
                  those controls by its chief executive and principal accounting
                  officers.

                                    PART III

ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
         COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT

         OptimumBank has a Code of Ethics that applies to its chief executive
officer, chief operating officer, chief financial officer (who is also its chief
accounting officer) and controller, a copy of which is incorporated by reference
into this Form 10-KSB as Exhibit 14.1.

         The information contained under the sections captioned "Nominees" and
"Executive Officers Who Are Not Directors" under "Proposal 1: Election of
Directors and Management Information", "Information About the Board and its
Committees", and "Section 16(a) Beneficial Ownership Reporting Compliance," in
the registrant's definitive Proxy Statement for the Annual Meeting of
Shareholders to be held on April 26, 2007 at 10:00 a.m. to be filed with the SEC
pursuant to Regulation 14A within 120 days of the registrant's fiscal year end
(the "Proxy Statement"), is incorporated herein by reference.

ITEM 10. EXECUTIVE COMPENSATION

         The information contained under the sections captioned "Directors'
Compensation" under "Information About the Board and Its Committees" and
"Information Regarding Executive Officer Compensation" in the Proxy Statement,
is incorporated herein by reference.

                                       23
<PAGE>

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
         RELATED STOCKHOLDER MATTERS

         The information contained under the section captioned "Information
Regarding Beneficial Ownership of Principal Shareholders, Directors and
Management" in the Proxy Statement is incorporated herein by reference.

         The Company has only two compensation plans under which shares of its
common stock are issuable. These two plans are its Stock Option Plan, previously
approved by our stockholders, and its Non-Employee Directors' Fee Compensation
and Stock Purchase Plan, which was not approved by our shareholders. The
following table sets forth information as of December 31, 2006 with respect to
the number of shares of our common stock issuable pursuant to these two plans.

                      EQUITY COMPENSATION PLAN INFORMATION
                      ------------------------------------
<TABLE>
<CAPTION>
                                                  (A)                          (B)                       (C)
                                                                                                NUMBER OF SECURITIES
                                                                        WEIGHTED-AVERAGE       REMAINING AVAILABLE FOR
                                                                        EXERCISE PRICE OF       FUTURE ISSUANCE UNDER
                                         NUMBER OF SECURITIES              OUTSTANDING           EQUITY COMPENSATION
                                      TO BE ISSUED UPON EXERCISE        OPTIONS, WARRANTS         PLANS (EXCLUDING
                                        OF OUTSTANDING OPTIONS                 AND              SECURITIES REFLECTED
PLAN CATEGORY                             WARRANTS AND RIGHTS                RIGHTS                 IN COLUMN (A)
-------------                         --------------------------        -----------------      -----------------------
<S>                                            <C>                           <C>                        <C>
Equity compensation plans
    approved by security holders               467,250                       $ 8.04                     9,240

Equity compensation plans not
    approved by security holders                    --                                                  9,021 (1)
                                               -------                       ------                    ------
Total                                          467,250                       $ 8.04                    18,261
                                               =======                       ======                    ======
</TABLE>
__________
(1) Shares purchased by non-employee directors with fees for attendance at Board
    of Director meetings under the Non-Employee Directors' Fee Compensation and
    Stock Purchase Plan. Annual accumulated fees are used to purchase stock
    after the end of each year at the closing price of the stock on the last
    business day of each quarter in which the fees are earned. For the year
    ended December 31, 2006, the Company sold 1,277 shares of stock at an
    average price of $10.50-$12.75 per share to its outside directors under the
    Plan. The shares are exempt from registration under Section 4(2) of the
    Securities Act of 1933 which contains an exemption for transactions by an
    issuer not involving any public offering.

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND
         DIRECTOR INDEPENDENCE

         The information contained under the sections captioned "Transactions
with Related Persons" and "Information About the Board and its Committees" in
the Proxy Statement is incorporated herein by reference.

                                       24
<PAGE>

ITEM 13. EXHIBITS

         The following exhibits are filed with or incorporated by reference into
this report. The exhibits denominated by (i) an asterisk (*) were previously
filed as a part of a Registration Statement on Form 10-SB under the Exchange
Act, filed with the Federal Deposit Insurance Corporation on March 28, 2003;
(ii) a double asterisk (**) were previously filed as a part of an Annual Report
on Form 10-KSB filed with the Securities and Exchange Commission ("SEC") on
March 30, 2004; (iii) a triple asterisk (***) were previously filed as part of a
current report on Form 8-K filed with the SEC on May 11, 2004; and (iv) a
quadruple asterisk (****)were previously filed as part of a Quarterly Report on
Form 10-QSB filed with the SEC on August 12, 2004; (v) a quintuple asterisk
(*****) were previously filed as part of an Annual Report on Form 10-KSB filed
with the SEC on March 31, 2005; and (vi) a sextuple asterisk (******) were
previously filed as part of an Annual Report on Form 10-KSB filed with the SEC
on March 31, 2006.

         EXHIBIT NO.   DESCRIPTION
         -----------   -----------

            **    2.1  Agreement and Plan of Reorganization between OptimumBank
                       and OptimumBank Holdings, Inc. dated March 23, 2004
           ***    3.1  Articles of Incorporation
           ***    3.3  Bylaws
          ****    4.1  Form of stock certificate
        ******   10.1  Amended and Restated Stock Option Plan
             *   10.2  Non-employee Directors' Fee Compensation and Stock
                       Purchase Plan
             *   10.3  Agreement between OptimumBank, Albert J. Finch and
                       Richard L. Browdy dated June 14, 2002
         *****   14.1  Code of Ethics for Chief Executive Officer and Senior
                       Financial Officers
                 21.1  Subsidiaries of the Registrant
                 31.1  Certification of Chief Executive Officer required by Rule
                       13a-14(a)/15d-14(a) under the Exchange Act
                 31.2  Certification of Chief Financial Officer required by Rule
                       13a-14(a)/15d-14(a) under the Exchange Act
                 32.1  Certification of Chief Executive Officer underss.906 of
                       the Sarbanes-Oxley Act of 2002
                 32.2  Certification of Chief Financial Officer underss.906 of
                       the Sarbanes-Oxley Act of 2002
                 99.1  Consolidated Financial Statements of OptimumBank
                       Holdings, Inc. and Subsidiary and Report of Independent
                       Registered Public Accounting Firm

__________
(a) Represents a management contract or compensatory plan or arrangement
    required to be filed as an exhibit.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

         The information contained under the section captioned "Independent
Accountants" in the Proxy Statement is incorporated herein by reference.

                                       25
<PAGE>
                                   SIGNATURES

         In accordance with Section 13 or 15(d) of the Exchange Act, the
Registrant has caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized, in the City of Fort Lauderdale, State of Florida, on
the 30th day of March 2007.

                                        OPTIMUMBANK HOLDINGS, INC.


                                        /s/ Albert J. Finch
                                        ----------------------------------------
                                        Albert J. Finch
                                        Chief Executive Officer


                                        /s/ Richard L. Browdy
                                        ----------------------------------------
                                        Richard L. Browdy
                                        Chief Financial Officer
                                        (Chief Accounting Officer)

In accordance with the Exchange Act, this report has been signed below by the
following persons on behalf of the Registrant and in the capacities indicated on
March 30, 2007.

SIGNATURE                                                 TITLE
---------                                                 -----

/s/ Albert J. Finch                                       Director
-------------------------------
Albert J. Finch


/s/ Richard L. Browdy                                     Director
-------------------------------
Richard L. Browdy


/s/ Michael Bedzow                                        Director
-------------------------------
Michael Bedzow


/s/ Sam Borek                                             Director
-------------------------------
Sam Borek


/s/ Irving P. Cohen                                       Director
-------------------------------
Irving P. Cohen


/s/Gordon Deckelbaum                                      Director
-------------------------------
Gordon Deckelbaum


/s/H. David Krinsky                                       Director
-------------------------------
H. David Krinsky


/s/ Wendy Mitchler                                        Director
-------------------------------
Wendy Mitchler


-------------------------------                           Director
Larry Willis

                                       26
<PAGE>
                                  EXHIBIT INDEX

         EXHIBIT NO.   DESCRIPTION OF EXHIBIT
         -----------   ----------------------

         21.1  Subsidiaries of the Registrant
         31.1  Certification of Chief Executive Officer required by Rule
               13a-14(a)/15d-14(a) under the Exchange Act
         31.2  Certification of Chief Financial Officer required by Rule
               13a-14(a)/15d-14(a) under the Exchange Act
         32.1  Certification of Chief Executive Officer underss.906 of
               the Sarbanes-Oxley Act of 2002
         32.2  Certification of Chief Financial Officer underss.906 of
               the Sarbanes-Oxley Act of 2002
         99.1  Consolidated Financial Statements of OptimumBank
               Holdings, Inc. and Subsidiary and Report of Independent
               Registered Public Accounting Firm