Exhibit 12.1

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(dollar amounts in thousands)



|                                             |  |                                             |       |                                |   |        |  |      |        |      |   |        |  |   |       
|-------------------------------------------- |  | ------------------------------------------- | ----- | ------------------------------ | - | ------ |  | ---- | ------ | ---- | - | ------ |  | - | ------
|                                             |  | Norcraft Holdings L.P.                     
|                                             |  | For the PeriodOctober 21throughDecember 31, |       | Fiscal Year Ended December 31,
|                                             |  | 2003                                        |       | 2004                           |   | 2005   |  | 2006 |        | 2007
|EARNINGS:                                    |  |                                             |       |                                |   |        |  |      |        |      |   |        |  |   |       
|Income from continuing operations            |  | $                                           | 2,050 |                                | $ | 23,127 |  | $    | 29,669 |      | $ | 39,493 |  | $ | 29,172
|Fixed charges                                |  |                                             | 3,703 |                                |   | 22,074 |  |      | 27,993 |      |   | 24,946 |  |   | 26,112
|                                             |  |                                             |       |                                |   |        |  |      |        |      |   |        |  |   |       
|Earnings before fixed charges                |  |                                             | 5,753 |                                |   | 45,201 |  |      | 57,662 |      |   | 64,439 |  |   | 55,284
|FIXED CHARGES:                               |  |                                             |       |                                |   |        |  |      |        |      |   |        |  |   |       
|Interest expense, net                        |  |                                             | 3,217 |                                |   | 18,815 |  |      | 23,208 |      |   | 22,654 |  |   | 23,618
|Amortization of deferred debt issuance costs |  |                                             | 391   |                                |   | 2,714  |  |      | 4,127  |      |   | 1,498  |  |   | 1,540 
|Capitalized interest                         |  |                                             |      |                                |   |       |  |      |       |      |   |       |  |   |      
|Interest portion of rent expense (1)         |  |                                             | 95    |                                |   | 545    |  |      | 658    |      |   | 794    |  |   | 954   
|                                             |  |                                             |       |                                |   |        |  |      |        |      |   |        |  |   |       
|Fixed charges                                |  | $                                           | 3,703 |                                | $ | 22,074 |  | $    | 27,993 |      | $ | 24,946 |  | $ | 26,112
|Ratio of earnings to fixed charges           |  |                                             | 1.6x  |                                |   | 2.0x   |  |      | 2.1x   |      |   | 2.6x   |  |   | 2.1x  



|                                             |  |                                                 |        |  |  |                                             |   |                                |  |      |        |      |   |        |  |   |        |  |   |       
|-------------------------------------------- |  | ----------------------------------------------- | ------ |  |  | ------------------------------------------- | - | ------------------------------ |  | ---- | ------ | ---- | - | ------ |  | - | ------ |  | - | ------
|                                             |  | Norcraft Companies L.P.                        
|                                             |  | Predecessor                                     |        |  |  | Successor                                  
|                                             |  | For the PeriodJanuary 1,2003 throughOctober 20, |        |  |  | For the PeriodOctober 21throughDecember 31, |   | Fiscal Year Ended December 31,
|                                             |  | 2003                                            |        |  |  | 2003                                        |   | 2004                           |  | 2005 |        | 2006 |   | 2007  
|EARNINGS:                                    |  |                                                 |        |  |  |                                             |   |                                |  |      |        |      |   |        |  |   |        |  |   |       
|Income from continuing operations            |  | $                                               | 23,806 |  |  |                                             | $ | 2,050                          |  | $    | 26,170 |      | $ | 38,339 |  | $ | 49,167 |  | $ | 40,115
|Fixed charges                                |  |                                                 | 2,016  |  |  |                                             |   | 3,703                          |  |      | 19,031 |      |   | 19,323 |  |   | 15,272 |  |   | 15,169
|                                             |  |                                                 |        |  |  |                                             |   |                                |  |      |        |      |   |        |  |   |        |  |   |       
|Earnings before fixed charges                |  |                                                 | 25,822 |  |  |                                             |   | 5,753                          |  |      | 45,201 |      |   | 57,662 |  |   | 64,439 |  |   | 55,284
|FIXED CHARGES:                               |  |                                                 |        |  |  |                                             |   |                                |  |      |        |      |   |        |  |   |        |  |   |       
|Interest expense, net                        |  |                                                 | 1,422  |  |  |                                             |   | 3,217                          |  |      | 15,897 |      |   | 14,893 |  |   | 13,370 |  |   | 13,104
|Amortization of deferred debt issuance costs |  |                                                 | 267    |  |  |                                             |   | 391                            |  |      | 2,589  |      |   | 3,772  |  |   | 1,108  |  |   | 1,111 
|Capitalized interest                         |  |                                                 |       |  |  |                                             |   |                               |  |      |       |      |   |       |  |   |       |  |   |      
|Interest portion of rent expense (1)         |  |                                                 | 327    |  |  |                                             |   | 95                             |  |      | 545    |      |   | 658    |  |   | 794    |  |   | 954   
|                                             |  |                                                 |        |  |  |                                             |   |                                |  |      |        |      |   |        |  |   |        |  |   |       
|Fixed charges                                |  | $                                               | 2,016  |  |  |                                             | $ | 3,703                          |  | $    | 19,031 |      | $ | 19,323 |  | $ | 15,272 |  | $ | 15,169
|Ratio of earnings to fixed charges           |  |                                                 | 12.8x  |  |  |                                             |   | 1.6x                           |  |      | 2.4x   |      |   | 3.0x   |  |   | 4.2x   |  |   | 3.6x  



|(1) | The interest portion of our rent expense is assumed to be one-third of total rent expense.
|--- | ------------------------------------------------------------------------------------------