<PAGE>
 
                                 UNITED STATES

                      SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C. 20549

                                  FORM 10-QSB/A

            [X] QUARTERLY REPORT UNDER SECTION 13 AND 15(d) OF THE
                      SECURITIES AND EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED:  March 31, 1998

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15D OF THE
                      SECURITIES AND EXCHANGE ACT OF 1934

           For the transition period from ____________ to __________


                         Commission File Number 0-3825

                              MPEL HOLDINGS CORP.
                 (Formerly Computer Transceiver Systems, Inc.)
         (Exact name of registrant as specified in its current charter)

    NEW YORK                                    22-1842747
(State or other jurisdiction                  (I.R.S. Employer
of incorporation or organization)            Identification No.)

                 25 MELVILLE PARK ROAD, MELVILLE, NEW YORK 11747
                   (Address of principal executive offices)

                                (516) 364-2700
             (Registrant's telephone number, including area code)

                      COMPUTER TRANSCEIVER SYSTEMS, INC.
                  23 CAROL STREET, CLIFTON, NEW JERSEY 07014
        (Former Name and former Address, if Changed Since Last Report)

Indicated by check mark whether the registrant  (1) has filed all reports
required to be filed by section 13 or 15(d) of the Securities Exchange Act of
1934  during the preceding 12 months(or for such shorter period the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes  X .   No    .
                                        ----

As of March 31, 1998, the registrant had 8,394,142 shares outstanding of common
stock, $.01 par value.  The shares of common stock represent the only class of
common stock of the registrant.



                                       1
<PAGE>
 
MPEL HOLDINGS CORP. (FORMERLY COMPUTER TRANSCEIVER SYSTEMS, INC.) AND SUBSIDIARY

                                 FORM 10 - QSB/A
                      For the quarter ended March 31, 1998

                                     Index


PART I - FINANCIAL INFORMATION

     Item 1.  FINANCIAL STATEMENTS (Unaudited)

              Condensed Consolidated Balance Sheets at
              March 31, 1998 and December 31, 1997

              Condensed Consolidated Statements of Operations for the Three
              Months Ended March 31, 1998 and 1997
 
              Condensed Consolidated Statement of Cash Flows for the
              Three Months Ended March 31, 1998 and 1997

              Notes to Unaudited Condensed Consolidated Financial Statements

     Item 2.  Management's Discussion and Analysis of Financial
              Condition and Results of Operations


PART II - OTHER INFORMATION

     Item 1.  Legal Proceedings

     Item 2.  Changes in Securities

     Item 3.  Defaults upon Senior Securities

     Item 4.  Submission of Matter to a Vote of Security Holders

     Item 5.  Other Information

     Item 6.  Exhibits and Reports on Form 8-K



                                       2
<PAGE>
 
                         PART 1. FINANCIAL INFORMATION
                         Item 1. Financial Statements

MPEL HOLDINGS CORP. (FORMERLY COMPUTER TRANSCEIVER SYSTEMS, INC.) AND SUBSIDIARY

                                 FORM 10 - QSB/A

                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (Unaudited)

<TABLE> 
<CAPTION> 

                                                                 March 31,       December 31,
                                                                   1998              1997
                                                              ----------------  ----------------
<S>                                                        <C>                    <C> 
ASSETS                                                   
                                                         
      Cash and cash equivalents                             $          41,016  $        377,709
      Mortgage loans held for sale                                  7,812,395         6,300,764
      Due from investors                                            6,446,964         6,959,131
      Other receivables and other assets                            1,918,185         1,684,676
      Due from stockholders                                           263,646           263,646
      Deferred offering costs                                         219,481           122,283
      Property and equipment-net                                      573,628           508,624
                                                              ================  ================
                                                            $      17,275,315 $      16,216,833
                                                              ================  ================
                                                         
LIABILITIES & STOCKHOLDERS' EQUITY                       

LIABILITIES                                              
      Warehouse line of credit                              $      10,429,506 $      10,532,994
      Loans closed to be disbursed                                  3,147,355         1,989,264
      Notes Payable                                                 1,386,752         1,241,652
      Subordinated debt                                               878,000           878,000
      Obligation under capital lease                                  178,522           193,184
      Accounts payable and accrued expenses                         1,247,621           786,158
                                                              ----------------  ----------------
                                                                   17,267,756        15,621,252
STOCKHOLDERS' EQUITY                                     
      Common stock-$.01 par value; 
        authorized 15,000,000 shares;
        issued and outstanding 8,394,142 and 8,056,000   
        shares at March 31, 1998 and December 31, 1997,  
        respectively.                                                   8,394             8,056
      Additional paid-in capital                                      666,941           664,227
      Accumulated deficit                                            (667,776)          (76,702)
                                                              ----------------  ----------------
                                                                        7,559           595,581
                                                              ----------------  ----------------
                                                            $      17,275,315 $      16,216,833
                                                              ================  ================
</TABLE> 




                                       3
<PAGE>
 
MPEL HOLDINGS CORP. (FORMERLY COMPUTER TRANSCEIVER SYSTEMS, INC.) AND SUBSIDIARY

                                 FORM 10 - QSB/A

                  CONDENSED CONSOLIDATED STATEMENT OF INCOME
                                  (Unaudited)

<TABLE> 
<CAPTION> 
                                                 Three Months Ended
                                                       March 31,
                                                  1998              1997
                                             ----------------  ----------------
<S>                                       <C>               <C> 
REVENUE:                                 
      Mortgage origination, net            $       2,100,339 $       1,688,120
      Interest earned                                277,705           174,239
                                             ----------------  ----------------
TOTAL REVENUE                                      2,378,044         1,862,359
                                             ----------------  ----------------
                                         
EXPENSES:                                
      Commissions, wages and benefits              1,315,783         1,123,512
      Selling and administrative                   1,234,081         1,018,797
      Interest expense                               419,254           120,386
                                             ----------------  ----------------
TOTAL EXPENSES                                     2,969,118         2,262,695
                                             ----------------  ----------------
NET LOSS                                   $        (591,074) $       (400,336)
                                             ================  ================
                                         
      BASIC AND DILUTED LOSS PER SHARE     $          (0.07)            (0.05)
                                             ================  ================
                                         
      WEIGHTED AVERAGE NUMBER OF COMMON  
        SHARES OUTSTANDING                         8,153,685         8,000,000
                                             ================  ================
</TABLE> 

                                       4
<PAGE>
 
MPEL HOLDINGS CORP. (FORMERLY COMPUTER TRANSCEIVER SYSTEMS, INC.) AND SUBSIDIARY

                                 FORM 10 - QSB/A

                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW
                                  (Unaudited)

<TABLE> 
<CAPTION> 
                                                                Three Months Ended
                                                                      March 31,
                                                                 1998              1997
                                                            ----------------  ----------------
                                                     
CASH FLOW FROM OPERATING ACTIVITIES                  
     <S>                                                  <C>                       <C> 
      Net (loss)                                          $        (591,074)  $      (400,336)
      Adjustments to reconcile net (loss)     
      to net cash used in operating activities       
        Depreciation                                                 27,357            16,500
        Amortization of notes payable discount       
          regarding warrants issued                                 113,661                 0
        Net changes in:                                                              
          Due from investors                                        512,167                 0
          Other receivable and other assets                        (230,458)          (61,009)
          Mortgage loans held for sale                           (1,511,631)        1,724,787
          Accounts payable and accrued liablities                   461,464          (302,589)  
                                                            ----------------------------------
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES                 (1,218,514)          977,353

CASH FLOW USED IN INVESTING ACTIVITIES               

          Purchase of fixed assets                                  (92,361)          (35,020)
                                                            ----------------  ----------------
                                                     
CASH FLOW FROM FINANCING ACTIVITIES                  
      Net repayments of warehouse line 
        of credit                                                  (103,488)       (1,339,797)
      Loans closed to be disbursed                                1,158,091          (490,227)
      Advances from related parties                                       0           778,793
      Proceeds from sale leaseback of equipment                           0           275,000
      Changes in obligation under capital lease                     (14,662)          (13,022)
      Changes in notes payable                                       31,439           (23,470)
      Deferred offering costs                                       (97,198)          (25,000)
                                                            ----------------  ----------------
NET CASH PROVIDED (USED) IN FINANCING ACTIVITIES                    974,182          (837,723)
                                                            ----------------  ----------------
                                                     
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                   (336,693)          104,610
                                                     
Cash and cash equivalents at beginning of period                    377,709           328,897
                                                            ----------------  ----------------
                                                     
CASH AND CASH EQUIVALENTS AT END OF PERIOD                $          41,016  $        433,507
                                                            ================  ================
</TABLE> 


                                       5
<PAGE>
 
MPEL HOLDINGS CORP. (FORMERLY COMPUTER TRANSCEIVER SYSTEMS, INC.) AND SUBSIDIARY

                                 FORM 10 - QSB/A

                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW
                                  (Unaudited)

<TABLE> 
<CAPTION> 
                                                                         Three Months Ended
                                                                               March 31,
                                                                          1998              1997
                                                                     ----------------  ----------------

<S>                                                               <C>                 <C> 
SUPPLEMENTAL DISCLOSURES:

      CASH PAID FOR INTEREST                                        $         438,925 $         120,386
                                                                     ================  ================

</TABLE> 


                                       6
<PAGE>
 
MPEL HOLDINGS CORP. (FORMERLY COMPUTER TRANSCEIVER SYSTEMS, INC.) AND SUBSIDIARY

                                 FORM 10 - QSB/A

             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                  (Unaudited)


BASIS OF PRESENTATION

The accompanying unaudited financial statements have been prepared in accordance
with generally accepted accounting principles for interim financial information
as set forth in Article 10 of regulation S-X.  Accordingly, they do not include
all of the information and footnotes required by generally accepted accounting
principles for complete financial statements.  It should be noted that the
registrant was involved in a reverse acquisition and that certain required
disclosures are included herein on the Company's Form 8-K, dated March 5, 1998.
In the opinion of management, all adjustments (consisting of normal recurring
accruals) considered necessary for a fair presentation have been included.

METHOD OF ACCOUNTING

The condensed financial statements of the Company are prepared on the accrual
basis of accounting in accordance with generally accepted accounting principles.
The preparation of financial statements in conformity with generally accepted
accounting principles require management to make estimates and assumptions that
effect the reported amounts of assets and liabilities at the date of the
financial statements and the reported amounts of revenue and expenses during the
reporting period.  Actual results could differ from those estimates.


EARNINGS PER SHARE

The Company computes earnings per share in accordance with statement of
Financial Accounting Standards No. 128 "Earning per Share".  Basic earnings per
share is computed by dividing income available to common stockholders by the
weighted average number of common shares outstanding during the period.  Shares
issued during the period and reacquired during the period shall be weighted for
the portion of the period they were outstanding.

 
                                     March 31,  March 31,
                                       1998       1997
                                     ---------  ---------
Number of shares outstanding
   - Start Up Period                 8,056,000  8,000,000
Increase in shares                     338,142          0
                                     ---------  ---------
Number of shares outstanding
   - End of Period                   8,394,142  8,000,000
                                     ---------  ---------
Weighted Average Number of Shares
Outstanding                          8,153,685  8,000,000
                                     ---------  ---------


                                       7
<PAGE>
 
MPEL HOLDINGS CORP. (FORMERLY COMPUTER TRANSCEIVER SYSTEMS, INC.) AND SUBSIDIARY

                                 FORM 10 - QSB/A

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is management's discussion and analysis of certain significant
factors which have effected the company's financial position and operating
results during the period included in the accompanying condensed consolidated
financial statements.

RESULTS OF OPERATIONS - MARCH 31, 1998 VS. MARCH 31, 1997

REVENUE.  Mortgage origination, net, increased $412,219, or 24.4% to $2,100,339.
The increase was due to increased volume of operations and the expansion 
program. Interest income increased $103,466, or 59.4% to $277,705. The increase 
was due to increased volume of operations and higher percentage of "B/C" 
credit-rated mortgage loans.

EXPENSES.  Commissions, wages and benefits increased $206,959, or 18.4% to 
$1,330,471 and selling and administrative expenses increase $215,284, or 21.1% 
to $1,234,081. Both increases were due to increased volume of operations and the
expansion program. Interest expense increased $298,868, or 248.3% to $419,254. 
The increase was due to increased volume of operations and amortization of notes
payable discount regarding warrants issued.

Under the expansion program, the Company opened several new branch offices in 
Arkansas, Ohio and Illinois.

LIQUIDITY AND CAPITAL RESOURCES

The Company expects to meet its short-term and long-term liquidity requirements
generally through its cash flow provided by operations and common stock
offering. The Company filed Registration Statement SB-2 with The Securities and
Exchange Commission, on March 17, 1998, for the purpose of offering 1,300,000 
shares of common stock at $2.50 per share. Based on the Company's currently
proposed plans and assumptions relating to the implementation of its business
strategy, the Company anticipates that the net proceeds of the offering (at the
minimum number of shares sold) will supplement the cash provided by operations
and be sufficient to satisfy its contemplated cash requirements for expansion
and working capital for at least twelve months, following the consummation of
the offering. The effective date of the offering was May 15, 1998.


                                       8
<PAGE>
 
MPEL HOLDINGS CORP. (FORMERLY COMPUTER TRANSCEIVER SYSTEMS, INC.) AND SUBSIDIARY

                                 FORM 10 - QSB/A

                          PART II.  OTHER INFORMATION


ITEM 1.    LEGAL PROCEEDINGS
           MPEL is involved as a party to certain legal proceedings incidental
           to its business. MPEL believes that the outcome of such proceedings
           will not have a material effect upon its business or financial
           condition.

ITEM 2.    CHANGES IN SECURITIES AND USE OF PROCEEDS
           On March 5, 1998, the Company merged with a wholly owned subsidiary
           of Computer Transceiver Systems, Inc. ("CTSI"), a nonoperating public
           company which had 338,142 shares of common stock outstanding prior to
           the merger after giving effect to a 1 for 25 reverse stock split on
           March 3, 1998 and a 2 for 1 stock dividend on March 4, 1998. Pursuant
           to the merger, CTSI acquired all of the outstanding common stock of
           the Company in exchange for 8,056,000 shares of CTSI common stock.
           The merger has been accounted for as a purchase of CTSI by the
           Company. The 338,142 shares of CTSI outstanding have been valued at
           $1,407,896 with corresponding charges to paid in capital of
           $1,404,844 resulting in an increase in the Company's stockholders'
           equity of $3,052 represents the estimated fair value of the net
           assets of CTSI at March 5, 1998. Immediately following the merger
           CTSI changed its name to MPEL Holdings Corp.
           
ITEM 3.    DEFAULTS UPON SENIOR SECURITIES
           None

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
           None

ITEM 5.    OTHER INFORMATION
           None

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K


                                  DESCRIPTION

a)  Exhibits
 
      1    Pro Forma Stockholders' Equity as of December 31, 1997

     27    Financial Data Schedule


b)  Reports

     *     Form 8-K dated March 5, 1998


     *  Incorporated by reference.

                                       9
<PAGE>
 
MPEL HOLDINGS CORP. (FORMERLY COMPUTER TRANSCEIVER SYSTEMS, INC.) AND SUBSIDIARY

                                 FORM 10 - QSB



SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



Dated:  August 7, 1998  By:  /s/ STEVEN M. LATESSA
                             -----------------------------------
                             STEVEN M. LATESSA - President,
                             Principal Executive Officer



Dated:  August 7, 1998  By:  /s/ CARY WOLEN
                             ------------------------------------
                             CARY WOLEN - Chief Operating Officer,
                             Treasurer and Principal Financial Officer



                                      10