Exhibit 12.1

Ratio of Earnings to Fixed Charges (restated)



|                                                                       |  |                             |      |  |                          |      |  |              |  |              |  |            |  |                |  
|---------------------------------------------------------------------- |  | --------------------------- | ---- |  | ------------------------ | ---- |  | ------------ |  | ------------ |  | ---------- |  | -------------- | -
|                                                                       |  | Six monthsendedJune 30,2006 |      |  | Years ended December 31, |     
|                                                                       |  |                             |      | 
|                                                                       |  |                             | 2005 |  |                          | 2004 |  | 2003         |  | 2002         |  | 2001       | 
|                                                                       |  |                             |      |  |                          |      |  |              |  |              |  |            |  |                |  
|(in thousands, except ratios)                                          |  | (restated)                  |      |  | (restated)               |      |  | (restated)   |  | (restated)   |  | (restated) |  | (restated)     |  
|                                                                       |  |                             |      |  |                          |     
|Income (loss) before income taxes and minority interest                |  | $  101,278                  | 4    |  | $  230,100               | 3    |  | $  173,862   |  | $    86,035  |  | $  33,323  |  | $  (103,446    | )
|Add fixed charges                                                      |  |                             |      |  |                          |      |  |              |  |              |  |            |  |                |  
|Interest expense                                                       |  | 734                         |      |  | 7,618                    | 3    |  | 3,828        |  | 9,765        |  | 15,364     |  | 17,231         |  
|Interest portion of rent expense                                       |  | 3,001                       |      |  | 6,280                    |      |  | 6,185        |  | 6,113        |  | 6,235      |  | 7,005          |  
|                                                                       |  |                             |      |  |                          |      |  |              |  |              |  |            |  |                |  
|Income (loss) before income taxes, minority interest and fixed charges |  | $  105,013                  | 4    |  | $  243,998               |      |  | $  183,875   |  | $  101,913   |  | $  54,922  |  | $     (79,210  | )
|                                                                       |  |                             |      |  |                          |      |  |              |  |              |  |            |  |                |  
|Fixed charges                                                          |  |                             |      |  |                          |      |  |              |  |              |  |            |  |                |  
|Interest expense                                                       |  | $         734               |      |  | $      7,618             | 3    |  | $      3,828 |  | $      9,765 |  | $  15,364  |  | $       17,231 |  
|Interest portion of rent expense                                       |  | 3,001                       |      |  | 6,280                    |      |  | 6,185        |  | 6,113        |  | 6,235      |  | 7,005          |  
|                                                                       |  |                             |      |  |                          |      |  |              |  |              |  |            |  |                |  
|Fixed charges                                                          |  | $      3,735                |      |  | $    13,898              | 3    |  | $    10,013  |  | $    15,878  |  | $  21,599  |  | $       24,236 |  
|                                                                       |  |                             |      |  |                          |      |  |              |  |              |  |            |  |                |  
|Ratio of earnings to fixed charges1                                    |  | 28.1                        | 4    |  | 17.6                     | 3    |  | 18.4         |  | 6.4          |  | 2.5        |  |               |  
|Deficiency of earnings to fixed charges2                               |  |                            |      |  |                         |      |  |             |  |             |  |           |  | $  (103,446    | )
|                                                                       | 



|1 |  | Ratio of earnings to fixed charges means the ratio of income before fixed charges and income taxes to fixed charges, where fixed charges are the aggregate of interest expense, including
amortization of debt issuance costs, and an allocation of rental charges to approximate equivalent interest.
|- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|2 |  | Due to the net loss incurred in 2001, the ratio of earnings to fixed charges was less than 1:1. We would have had to generate additional earnings in the amount indicated in the table to have
achieved a ratio of 1:1.
|- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|3 |  | Included as a deduction from income before income taxes and as an addition to interest expense in 2005 is accelerated amortization of debt issuance costs in the amount of $5.0 million. Also
included as a deduction from income before taxes in 2005 are losses on leased properties of $1.2 million. Excluding this amortization and these losses, the ratio of earnings to fixed charges would have been 27.7 for the year ended December 31,
2005.
|- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|4 |  | Included as a deduction from income before income taxes in 2006 are losses on leased properties of $16.9 million. Excluding these losses, the ratio of earnings to fixed charges would have
been 32.6 for the six months ended June 30, 2006.
|- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------