##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549





FORM 10-Q







|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended June 30, 2010



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission File Number 1-14387

Commission File Number 1-13663





United Rentals, Inc.

United Rentals (North America), Inc.

(Exact Names of Registrants as Specified in Their Charters)







|                                                   |  |                                      
|-------------------------------------------------- |  | -------------------------------------
|Delaware
Delaware                                  |  | 06-1522496
06-1493538                
|(States of Incorporation)                          |  | (I.R.S. Employer Identification Nos.)
|                                                   | 
|Five Greenwich Office Park,
Greenwich, Connecticut |  | 06831                                
|(Address of Principal Executive Offices)           |  | (Zip Code)                           

Registrants Telephone Number, Including Area Code: (203) 622-3131





Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    x  Yes     ̈  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files).    Yes   ̈    No   ̈ (registrant is not yet required to provide financial disclosure in
an Interactive Data File format)

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.



|                        |  |   |  |                           |  |  
|----------------------- |  | - |  | ------------------------- |  | -
|Large Accelerated Filer |  |  ̈ |  | Accelerated Filer         |  | x
|                        |  |   | 
|Non-Accelerated Filer   |  |  ̈ |  | Smaller Reporting Company |  |  ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act).     ̈  Yes    x  No

As of July 16, 2010, there were 60,530,626 shares of United Rentals, Inc. common stock, $.01 par value, outstanding. There is no market
for the common stock of United Rentals (North America), Inc., all outstanding shares of which are owned by United Rentals, Inc.

This combined Form 10-Q is separately filed by (i) United Rentals, Inc. and (ii) United Rentals (North America), Inc. (which is
a wholly owned subsidiary of United Rentals, Inc.). United Rentals (North America), Inc. meets the conditions set forth in General Instruction (H)(1)(a) and (b) of Form 10-Q and is therefore filing this report with the reduced disclosure
format permitted by such instruction.









---

##### Table of Contents

UNITED RENTALS, INC.

UNITED RENTALS (NORTH AMERICA), INC.

FORM 10-Q FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2010

INDEX



|        |  |                                                                                                                                             |  |     
|------- |  | ------------------------------------------------------------------------------------------------------------------------------------------- |  | ----
|        |  |                                                                                                                                             |  | Page
|        |  |                                                                                                                                            
|PART I  |  | FINANCIAL INFORMATION                                                                                                                       |  |     
|        |  |                                                                                                                                            
|Item 1  |  | Unaudited Condensed Consolidated Financial Statements                                                                                       |  | 4   
|        |  |                                                                                                                                            
|        |  | United Rentals, Inc. Condensed Consolidated Balance Sheets as of June 30, 2010 and December 31, 2009 (unaudited)                            |  | 4   
|        |  |                                                                                                                                            
|        |  | United Rentals, Inc. Condensed Consolidated Statements of 
Operations for the Three and Six Months Ended June 30, 2010 and 2009 (unaudited) |  | 5   
|        |  |                                                                                                                                            
|        |  | United Rentals, Inc. Condensed Consolidated Statement of Stockholders Deficit for the Six Months Ended
 June 30, 2010 (unaudited)          |  | 6   
|        |  |                                                                                                                                            
|        |  | United Rentals, Inc. Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2010
 and 2009 (unaudited)           |  | 7   
|        |  |                                                                                                                                            
|        |  | Notes to Unaudited Condensed Consolidated Financial Statements                                                                              |  | 8   
|        |  |                                                                                                                                            
|Item 2  |  | Managements Discussion and Analysis of Financial Condition and Results of
Operations                                                       |  | 22  
|        |  |                                                                                                                                            
|Item 3  |  | Quantitative and Qualitative Disclosures About Market Risk                                                                                  |  | 30  
|        |  |                                                                                                                                            
|Item 4  |  | Controls and Procedures                                                                                                                     |  | 30  
|        |  |                                                                                                                                            
|PART II |  | OTHER INFORMATION                                                                                                                           |  |     
|        |  |                                                                                                                                            
|Item 1  |  | Legal Proceedings                                                                                                                           |  | 30  
|        |  |                                                                                                                                            
|Item 1A |  | Risk Factors                                                                                                                                |  | 30  
|        |  |                                                                                                                                            
|Item 2  |  | Unregistered Sales of Equity Securities and Use of Proceeds                                                                                 |  | 31  
|        |  |                                                                                                                                            
|Item 6  |  | Exhibits                                                                                                                                    |  | 32  
|        |  |                                                                                                                                            
|        |  | Signatures                                                                                                                                  |  | 33  



2



---

##### Table of Contents

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This quarterly report on Form 10-Q contains forward-looking statements within the meaning of the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995. Such statements can be identified by the use of forward-looking terminology such as believe, expect, may, will, should, seek,
on-track, plan, project, forecast, intend or anticipate, or the negative thereof or comparable terminology, or by discussions of strategy or outlook. You are cautioned that our
business and operations are subject to a variety of risks and uncertainties, many of which are beyond our control, and, consequently, our actual results may differ materially from those projected. Factors that could cause actual results to differ
materially from those projected include, but are not limited to, the following: (1) on-going decreases in North American construction and industrial activities, which have significantly affected revenues and, because many of our costs are
fixed, our profitability, and which may further reduce demand and prices for our products and services; (2) inability to benefit from government spending associated with stimulus-related construction projects; (3) our highly leveraged
capital structure, which requires us to use a substantial portion of our cash flow for debt service and can constrain our flexibility in responding to unanticipated or adverse business conditions; (4) noncompliance with financial or other
covenants in our debt agreements, which could result in our lenders terminating our credit facilities and requiring us to repay outstanding borrowings; (5) inability to access the capital that our business may require; (6) increases in our
maintenance and replacement costs as we age our fleet, and decreases in the residual value of our equipment; (7) inability to sell our new or used fleet in the amounts, or at the prices, we expect; (8) rates we can charge and time
utilization we can achieve being less than anticipated; and (9) costs we incur being more than anticipated, and the inability to realize expected savings in the amounts or time frames planned. For a fuller description of these and other
possible uncertainties, please refer to our Annual Report on Form 10-K for the year ended December 31, 2009. Our forward-looking statements contained herein speak only as of the date hereof, and we make no commitment to update or publicly
release any revisions to forward-looking statements in order to reflect new information or subsequent events, circumstances or changes in expectations.



3



---

##### Table of Contents

PART I. FINANCIAL INFORMATION



|Item 1. | Financial Statements
|------- | --------------------

UNITED RENTALS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(In millions, except share data)



|                                                                                                                                                                          |  |              |       |   |                  |   |       |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------ | ----- | - | ---------------- | - | ----- | -
|                                                                                                                                                                          |  | June 30,2010 |       |   | December 31,2009 |  
|ASSETS                                                                                                                                                                    |  |              |       |   |                  |   |       |  
|Cash and cash equivalents                                                                                                                                                 |  | $            | 30    |   |                  | $ | 169   |  
|Accounts receivable, net of allowance for doubtful accounts of $23 and $25 at June 30, 2010 and December 31, 2009,
respectively                                           |  |              | 344   |   |                  |   | 337   |  
|Inventory                                                                                                                                                                 |  |              | 60    |   |                  |   | 44    |  
|Prepaid expenses and other assets                                                                                                                                         |  |              | 40    |   |                  |   | 89    |  
|Deferred taxes                                                                                                                                                            |  |              | 57    |   |                  |   | 66    |  
|                                                                                                                                                                          |  |              |       |   |                  |   |       |  
|Total current assets                                                                                                                                                      |  |              | 531   |   |                  |   | 705   |  
|Rental equipment, net                                                                                                                                                     |  |              | 2,334 |   |                  |   | 2,414 |  
|Property and equipment, net                                                                                                                                               |  |              | 417   |   |                  |   | 434   |  
|Goodwill and other intangible assets, net                                                                                                                                 |  |              | 227   |   |                  |   | 231   |  
|Other long-term assets                                                                                                                                                    |  |              | 65    |   |                  |   | 75    |  
|                                                                                                                                                                          |  |              |       |   |                  |   |       |  
|Total assets                                                                                                                                                              |  | $            | 3,574 |   |                  | $ | 3,859 |  
|                                                                                                                                                                          |  |              |       |   |                  |   |       |  
|                                                                                                                                                                          |  |             
|LIABILITIES AND STOCKHOLDERS DEFICIT                                                                                                                                     |  |              |       |   |                  |   |       |  
|Current maturities of long-term debt                                                                                                                                      |  | $            | 124   |   |                  | $ | 125   |  
|Accounts payable                                                                                                                                                          |  |              | 188   |   |                  |   | 128   |  
|Accrued expenses and other liabilities                                                                                                                                    |  |              | 195   |   |                  |   | 208   |  
|                                                                                                                                                                          |  |              |       |   |                  |   |       |  
|Total current liabilities                                                                                                                                                 |  |              | 507   |   |                  |   | 461   |  
|Long-term debt                                                                                                                                                            |  |              | 2,587 |   |                  |   | 2,826 |  
|Subordinated convertible debentures                                                                                                                                       |  |              | 124   |   |                  |   | 124   |  
|Deferred taxes                                                                                                                                                            |  |              | 369   |   |                  |   | 424   |  
|Other long-term liabilities                                                                                                                                               |  |              | 37    |   |                  |   | 43    |  
|                                                                                                                                                                          |  |              |       |   |                  |   |       |  
|Total liabilities                                                                                                                                                         |  |              | 3,624 |   |                  |   | 3,878 |  
|                                                                                                                                                                          |  |              |       |   |                  |   |       |  
|                                                                                                                                                                          |  |             
|Common stock$0.01 par value, 500,000,000 shares authorized, 60,527,292 and 60,163,233 shares issued and outstanding at
June 30, 2010 and December 31, 2009, respectively |  |              | 1     |   |                  |   | 1     |  
|Additional paid-in capital                                                                                                                                                |  |              | 489   |   |                  |   | 487   |  
|Accumulated deficit                                                                                                                                                       |  |              | (602  | ) |                  |   | (574  | )
|Accumulated other comprehensive income                                                                                                                                    |  |              | 62    |   |                  |   | 67    |  
|                                                                                                                                                                          |  |              |       |   |                  |   |       |  
|Total stockholders deficit                                                                                                                                               |  |              | (50   | ) |                  |   | (19   | )
|                                                                                                                                                                          |  |              |       |   |                  |   |       |  
|Total liabilities and stockholders deficit                                                                                                                               |  | $            | 3,574 |   |                  | $ | 3,859 |  
|                                                                                                                                                                          |  |              |       |   |                  |   |       |  

See accompanying notes.



4



---

##### Table of Contents

UNITED RENTALS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(Dollars in millions, except per share amounts)



|                                                          |  |                            |      |   |                          |   |       |      |  |   |       |   |  |   |       |  
|--------------------------------------------------------- |  | -------------------------- | ---- | - | ------------------------ | - | ----- | ---- |  | - | ----- | - |  | - | ----- | -
|                                                          |  | Three Months EndedJune 30, |      |   | Six Months EndedJune 30, |  
|                                                          |  | 2010                       |      |   | 2009                     |   |       | 2010 |  |   | 2009  |  
|Revenues:                                                 |  |                            |      |   |                          |   |       |      |  |   |       |   |  |   |       |  
|Equipment rentals                                         |  | $                          | 450  |   |                          | $ | 454   |      |  | $ | 830   |   |  | $ | 902   |  
|Sales of rental equipment                                 |  |                            | 37   |   |                          |   | 84    |      |  |   | 72    |   |  |   | 151   |  
|New equipment sales                                       |  |                            | 21   |   |                          |   | 20    |      |  |   | 40    |   |  |   | 43    |  
|Contractor supplies sales                                 |  |                            | 26   |   |                          |   | 33    |      |  |   | 49    |   |  |   | 65    |  
|Service and other revenues                                |  |                            | 23   |   |                          |   | 24    |      |  |   | 44    |   |  |   | 48    |  
|                                                          |  |                            |      |   |                          |   |       |      |  |   |       |   |  |   |       |  
|Total revenues                                            |  |                            | 557  |   |                          |   | 615   |      |  |   | 1,035 |   |  |   | 1,209 |  
|                                                          |  |                            |      |   |                          |   |       |      |  |   |       |   |  |   |       |  
|                                                          |  |                            |      |  
|Cost of revenues:                                         |  |                            |      |   |                          |   |       |      |  |   |       |   |  |   |       |  
|Cost of equipment rentals, excluding depreciation         |  |                            | 217  |   |                          |   | 221   |      |  |   | 431   |   |  |   | 454   |  
|Depreciation of rental equipment                          |  |                            | 95   |   |                          |   | 110   |      |  |   | 191   |   |  |   | 216   |  
|Cost of rental equipment sales                            |  |                            | 28   |   |                          |   | 92    |      |  |   | 52    |   |  |   | 151   |  
|Cost of new equipment sales                               |  |                            | 18   |   |                          |   | 17    |      |  |   | 34    |   |  |   | 37    |  
|Cost of contractor supplies sales                         |  |                            | 19   |   |                          |   | 25    |      |  |   | 35    |   |  |   | 48    |  
|Cost of service and other revenues                        |  |                            | 9    |   |                          |   | 9     |      |  |   | 18    |   |  |   | 18    |  
|                                                          |  |                            |      |   |                          |   |       |      |  |   |       |   |  |   |       |  
|Total cost of revenues                                    |  |                            | 386  |   |                          |   | 474   |      |  |   | 761   |   |  |   | 924   |  
|                                                          |  |                            |      |   |                          |   |       |      |  |   |       |   |  |   |       |  
|                                                          |  |                            |      |  
|Gross profit                                              |  |                            | 171  |   |                          |   | 141   |      |  |   | 274   |   |  |   | 285   |  
|Selling, general and administrative expenses              |  |                            | 90   |   |                          |   | 101   |      |  |   | 176   |   |  |   | 209   |  
|Restructuring charge                                      |  |                            | 6    |   |                          |   | 20    |      |  |   | 12    |   |  |   | 24    |  
|Non-rental depreciation and amortization                  |  |                            | 16   |   |                          |   | 15    |      |  |   | 29    |   |  |   | 29    |  
|                                                          |  |                            |      |   |                          |   |       |      |  |   |       |   |  |   |       |  
|Operating income                                          |  |                            | 59   |   |                          |   | 5     |      |  |   | 57    |   |  |   | 23    |  
|Interest expense, net                                     |  |                            | 54   |   |                          |   | 42    |      |  |   | 115   |   |  |   | 92    |  
|Interest expensesubordinated convertible debentures, net |  |                            | 2    |   |                          |   | (10   | )    |  |   | 4     |   |  |   | (8    | )
|Other (income) expense, net                               |  |                            |     |   |                          |   | 2     |      |  |   | (1    | ) |  |   | 1     |  
|                                                          |  |                            |      |   |                          |   |       |      |  |   |       |   |  |   |       |  
|Income (loss) before benefit for income taxes             |  |                            | 3    |   |                          |   | (29   | )    |  |   | (61   | ) |  |   | (62   | )
|Benefit for income taxes                                  |  |                            | (9   | ) |                          |   | (12   | )    |  |   | (33   | ) |  |   | (26   | )
|                                                          |  |                            |      |   |                          |   |       |      |  |   |       |   |  |   |       |  
|Net income (loss)                                         |  | $                          | 12   |   |                          | $ | (17   | )    |  | $ | (28   | ) |  | $ | (36   | )
|                                                          |  |                            |      |   |                          |   |       |      |  |   |       |   |  |   |       |  
|                                                          |  |                            |      |  
|Basic earnings (loss) per share                           |  | $                          | 0.20 |   |                          | $ | (0.28 | )    |  | $ | (0.46 | ) |  | $ | (0.60 | )
|Diluted earnings (loss) per share                         |  | $                          | 0.18 |   |                          | $ | (0.28 | )    |  | $ | (0.46 | ) |  | $ | (0.60 | )

See accompanying notes.



5



---

##### Table of Contents

UNITED RENTALS, INC.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS DEFICIT (UNAUDITED)

(Dollars in millions)



|                                                               |  |                 |  |            |   |                |   |     |                    |  |   |                   |                  |  |                     |     |   |  |   |    |  
|-------------------------------------------------------------- |  | --------------- |  | ---------- | - | -------------- | - | --- | ------------------ |  | - | ----------------- | ---------------- |  | ------------------- | --- | - |  | - | -- | -
|                                                               |  | Common Stock    |  | Additional |   |                |   |     |                    |  |   |                   | AccumulatedOther | 
|                                                               |  | Number ofShares |  | Amount     |   | Paid-inCapital |   |     | AccumulatedDeficit |  |   | ComprehensiveLoss |                  |  | ComprehensiveIncome |    
|Balance at December 31, 2009                                   |  | 60              |  | $          | 1 |                | $ | 487 |                    |  | $ | (574              | )                |  |                     |     |   |  | $ | 67 |  
|Comprehensive loss:                                            |  |                 |  |            |   |                |   |     |                    |  |   |                   |                  |  |                     |     |   |  |   |    |  
|Net loss                                                       |  |                 |  |            |   |                |   |     |                    |  |   | (28               | )                |  | $                   | (28 | ) |  |   |    |  
|Other comprehensive loss:                                      |  |                 |  |            |   |                |   |     |                    |  |   |                   |                  |  |                     |     |   |  |   |    |  
|Foreign currency translation adjustments                       |  |                 |  |            |   |                |   |     |                    |  |   |                   |                  |  |                     | (5  | ) |  |   | (5 | )
|                                                               |  |                 |  |            |   |                |   |     |                    |  |   |                   |                  |  |                     |     |   |  |   |    |  
|Comprehensive loss                                             |  |                 |  |            |   |                |   |     |                    |  |   |                   |                  |  | $                   | (33 | ) |  |   |    |  
|                                                               |  |                 |  |            |   |                |   |     |                    |  |   |                   |                  |  |                     |     |   |  |   |    |  
|                                                               |  |                 |  |            |   |               
|Stock compensation expense, net                                |  |                 |  |            |   |                |   | 4   |                    |  |   |                   |                  |  |                     |     |   |  |   |    |  
|Excess tax benefits from share-based payment arrangements, net |  |                 |  |            |   |                |   | (1  | )                  |  |   |                   |                  |  |                     |     |   |  |   |    |  
|Other                                                          |  | 1               |  |            |   |                |   | (1  | )                  |  |   |                   |                  |  |                     |     |   |  |   |    |  
|                                                               |  |                 |  |            |   |                |   |     |                    |  |   |                   |                  |  |                     |     |   |  |   |    |  
|                                                               |  |                 |  |            |   |               
|Balance at June 30, 2010                                       |  | 61              |  | $          | 1 |                | $ | 489 |                    |  | $ | (602              | )                |  |                     |     |   |  | $ | 62 |  
|                                                               |  |                 |  |            |   |                |   |     |                    |  |   |                   |                  |  |                     |     |   |  |   |    |  

See accompanying notes.



6



---

##### Table of Contents

UNITED RENTALS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(Dollars in millions)



|                                                                                |  |                          |        |   |      |   |        |  
|------------------------------------------------------------------------------- |  | ------------------------ | ------ | - | ---- | - | ------ | -
|                                                                                |  | Six Months EndedJune 30, |       
|                                                                                |  | 2010                     |        |   | 2009 |  
|Cash Flows From Operating Activities:                                           |  |                          |        |   |      |   |        |  
|Net loss                                                                        |  | $                        | (28    | ) |      | $ | (36    | )
|Adjustments to reconcile net loss to net cash provided by operating activities: |  |                          |        |   |      |   |        |  
|Depreciation and amortization                                                   |  |                          | 220    |   |      |   | 245    |  
|Amortization of deferred financing costs and original issue discounts           |  |                          | 11     |   |      |   | 8      |  
|Gain on sales of rental equipment                                               |  |                          | (20    | ) |      |   |       |  
|(Gain) loss on sales of non-rental equipment                                    |  |                          | (1     | ) |      |   | 1      |  
|Stock compensation expense, net                                                 |  |                          | 4      |   |      |   | 4      |  
|Restructuring charge                                                            |  |                          | 12     |   |      |   | 24     |  
|Loss (gain) on repurchase/redemption of debt securities                         |  |                          | 3      |   |      |   | (17    | )
|Gain on retirement of subordinated convertible debentures                       |  |                          |       |   |      |   | (13    | )
|Decrease in deferred taxes                                                      |  |                          | (47    | ) |      |   | (7     | )
|Changes in operating assets and liabilities:                                    |  |                          |        |   |      |   |        |  
|(Increase) decrease in accounts receivable                                      |  |                          | (7     | ) |      |   | 83     |  
|(Increase) decrease in inventory                                                |  |                          | (16    | ) |      |   | 4      |  
|Decrease in prepaid expenses and other assets                                   |  |                          | 55     |   |      |   | 9      |  
|Increase (decrease) in accounts payable                                         |  |                          | 61     |   |      |   | (14    | )
|Decrease in accrued expenses and other liabilities                              |  |                          | (28    | ) |      |   | (86    | )
|                                                                                |  |                          |        |   |      |   |        |  
|Net cash provided by operating activities                                       |  |                          | 219    |   |      |   | 205    |  
|Cash Flows From Investing Activities:                                           |  |                          |        |   |      |   |        |  
|Purchases of rental equipment                                                   |  |                          | (174   | ) |      |   | (138   | )
|Purchases of non-rental equipment                                               |  |                          | (12    | ) |      |   | (26    | )
|Proceeds from sales of rental equipment                                         |  |                          | 72     |   |      |   | 151    |  
|Proceeds from sales of non-rental equipment                                     |  |                          | 3      |   |      |   | 8      |  
|Purchases of other companies                                                    |  |                          |       |   |      |   | (1     | )
|                                                                                |  |                          |        |   |      |   |        |  
|Net cash used in investing activities                                           |  |                          | (111   | ) |      |   | (6     | )
|Cash Flows From Financing Activities:                                           |  |                          |        |   |      |   |        |  
|Proceeds from debt                                                              |  |                          | 1,090  |   |      |   | 1,520  |  
|Payments of debt                                                                |  |                          | (1,332 | ) |      |   | (1,661 | )
|Payments of financing costs                                                     |  |                          |       |   |      |   | (14    | )
|Shares repurchased and retired                                                  |  |                          | (1     | ) |      |   |        |  
|Excess tax benefits from share-based payment arrangements, net                  |  |                          | (1     | ) |      |   | (1     | )
|                                                                                |  |                          |        |   |      |   |        |  
|Net cash used in financing activities                                           |  |                          | (244   | ) |      |   | (156   | )
|Effect of foreign exchange rates                                                |  |                          | (3     | ) |      |   | 5      |  
|                                                                                |  |                          |        |   |      |   |        |  
|                                                                                |  |                         
|Net (decrease) increase in cash and cash equivalents                            |  |                          | (139   | ) |      |   | 48     |  
|Cash and cash equivalents at beginning of period                                |  |                          | 169    |   |      |   | 77     |  
|                                                                                |  |                          |        |   |      |   |        |  
|Cash and cash equivalents at end of period                                      |  | $                        | 30     |   |      | $ | 125    |  
|                                                                                |  |                          |        |   |      |   |        |  
|                                                                                |  |                         
|Supplemental disclosure of cash flow information:                               |  |                          |        |   |      |   |        |  
|Cash received for income taxes, net                                             |  | $                        | 50     |   |      | $ | 4      |  

See accompanying notes



7



---

##### Table of Contents

UNITED RENTALS, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions, except per share data, unless otherwise indicated)

1. Organization, Description of Business and Basis of Presentation

United Rentals, Inc. (Holdings, United Rentals or the Company) is principally a holding company and
conducts its operations primarily through its wholly owned subsidiary, United Rentals (North America), Inc. (URNA), and subsidiaries of URNA. Holdings primary asset is its sole ownership of all issued and outstanding shares of
common stock of URNA. URNAs various credit agreements and debt instruments place restrictions on its ability to transfer funds to its shareholder.

We rent equipment to a diverse customer base that includes construction and industrial companies, manufacturers, utilities,
municipalities, homeowners and government entities in the United States and Canada. In addition to renting equipment, we sell new and used rental equipment, as well as related contractor supplies, parts and service.

We have prepared the accompanying unaudited condensed consolidated financial statements in accordance with the accounting policies
described in our annual report on Form 10-K for the year ended December 31, 2009 (the 2009 Form 10-K) and the interim reporting requirements of Form 10-Q. Accordingly, certain information and note disclosures normally included in
financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP) have been condensed or omitted. These unaudited condensed consolidated financial statements should be read in conjunction with the 2009
Form 10-K. Certain reclassifications have been made to prior year financial information to conform to the current year presentation.

In our opinion, all adjustments, consisting only of normal recurring adjustments, which are necessary for a fair statement of financial
condition, operating results and cash flows for the interim periods presented have been made. Interim results of operations are not necessarily indicative of the results of the full year.

New Accounting Pronouncements

Fair Value Measurements. In January 2010, the Financial Accounting Standards Board (FASB) issued guidance which
expanded the required disclosures about fair value measurements. In particular, this guidance requires (i) separate disclosure of the amounts of significant transfers in and out of Level 1 and Level 2 fair value measurements along with the
reasons for such transfers, (ii) information about purchases, sales, issuances and settlements to be presented separately in the reconciliation for Level 3 fair value measurements, (iii) fair value measurement disclosures for each class of
assets and liabilities and (iv) disclosures about the valuation techniques and inputs used to measure fair value for both recurring and nonrecurring fair value measurements that fall in either Level 2 or Level 3. The adoption of this guidance
did not have a material effect on our financial condition or results of operations.

Subsequent Events. In February
2010, the FASB issued guidance related to events that occur after the balance sheet date but before financial statements are issued or are available to be issued. This guidance amended existing standards to address potential conflicts with
Securities and Exchange Commission (SEC) guidance and refined the scope of the reissuance disclosure requirements to include revised financial statements only. Under this guidance, SEC filers are no longer required to disclose the date
through which subsequent events have been evaluated. The adoption of this standard did not have a material effect on our financial condition or results of operations.



8



---

##### Table of Contents

UNITED RENTALS, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Dollars in millions, except per share data, unless otherwise indicated)



2. Segment Information

Our reportable segments are general rentals and trench safety, power and HVAC. Our reportable segment for specialty operations has been
renamed trench safety, power and HVAC to better reflect its fleet and service components. The segment was previously referred to as trench safety, pump and power.

The general rentals segment includes the rental of construction, infrastructure, industrial and homeowner equipment and related services
and activities. The general rentals segments customers include construction and industrial companies, manufacturers, utilities, municipalities, homeowners and government entities. The general rentals segment comprises seven geographic
regionsthe Southwest, Gulf, Northwest, Southeast, Midwest, East, and the Northeast Canada- as well as the Aerial West region and operates throughout the United States and Canada. The trench safety, power and HVAC segment includes the rental of
equipment for underground construction, temporary power, climate control and disaster recovery, and related services such as training. The trench safety, power and HVAC segments customers include construction companies involved in
infrastructure projects, municipalities and industrial companies. This segment operates in the United States and has one location in Canada. These segments align our external segment reporting with how management evaluates and allocates resources.
We evaluate segment performance based on segment operating results.

The following table sets forth financial information by
segment. Information related to our condensed consolidated balance sheets is presented as of June 30, 2010 and December 31, 2009.



|                                                               |  |                            |     |                          |   |      |  |      |       |  |   |      
|-------------------------------------------------------------- |  | -------------------------- | --- | ------------------------ | - | ---- |  | ---- | ----- |  | - | -----
|                                                               |  | Three Months EndedJune 30, |     | Six Months EndedJune 30,
|                                                               |  | 2010                       |     | 2009                     |   | 2010 |  | 2009
|Total reportable segment revenues                              |  |                            |     |                          |   |      |  |      |       |  |   |      
|General rentals                                                |  | $                          | 515 |                          | $ | 576  |  | $    | 958   |  | $ | 1,134
|Trench safety, power and HVAC                                  |  |                            | 42  |                          |   | 39   |  |      | 77    |  |   | 75   
|                                                               |  |                            |     |                          |   |      |  |      |       |  |   |      
|Total revenues                                                 |  | $                          | 557 |                          | $ | 615  |  | $    | 1,035 |  | $ | 1,209
|                                                               |  |                            |     |                          |   |      |  |      |       |  |   |      
|                                                               |  |                            |     |                         
|Total reportable segment depreciation and amortization expense |  |                            |     |                          |   |      |  |      |       |  |   |      
|General rentals                                                |  | $                          | 106 |                          | $ | 120  |  | $    | 209   |  | $ | 233  
|Trench safety, power and HVAC                                  |  |                            | 5   |                          |   | 5    |  |      | 11    |  |   | 12   
|                                                               |  |                            |     |                          |   |      |  |      |       |  |   |      
|Total depreciation and amortization expense                    |  | $                          | 111 |                          | $ | 125  |  | $    | 220   |  | $ | 245  
|                                                               |  |                            |     |                          |   |      |  |      |       |  |   |      
|Total reportable segment operating income                      |  |                            |     |                          |   |      |  |      |       |  |   |      
|General rentals                                                |  | $                          | 56  |                          | $ | 18   |  | $    | 57    |  | $ | 38   
|Trench safety, power and HVAC                                  |  |                            | 9   |                          |   | 7    |  |      | 12    |  |   | 9    
|                                                               |  |                            |     |                          |   |      |  |      |       |  |   |      
|Total reportable segment operating income                      |  | $                          | 65  |                          | $ | 25   |  | $    | 69    |  | $ | 47   
|                                                               |  |                            |     |                          |   |      |  |      |       |  |   |      
|Total reportable segment capital expenditures                  |  |                            |     |                          |   |      |  |      |       |  |   |      
|General rentals                                                |  |                            |     |                          |   |      |  | $    | 176   |  | $ | 156  
|Trench safety, power and HVAC                                  |  |                            |     |                          |   |      |  |      | 10    |  |   | 8    
|                                                               |  |                            |     |                          |   |      |  |      |       |  |   |      
|Total capital expenditures                                     |  |                            |     |                          |   |      |  | $    | 186   |  | $ | 164  
|                                                               |  |                            |     |                          |   |      |  |      |       |  |   |      



|                                |  |              |       |                  |   |      
|------------------------------- |  | ------------ | ----- | ---------------- | - | -----
|                                |  | June 30,2010 |       | December 31,2009
|Total reportable segment assets |  |              |       |                  |   |      
|General rentals                 |  | $            | 3,344 |                  | $ | 3,633
|Trench safety, power and HVAC   |  |              | 230   |                  |   | 226  
|                                |  |              |       |                  |   |      
|Total assets                    |  | $            | 3,574 |                  | $ | 3,859
|                                |  |              |       |                  |   |      

The following is a reconciliation of segment operating
income to total Company operating income:



|                                          |  |                            |    |   |                          |   |     |      |  |   |      |   |  |   |     |  
|----------------------------------------- |  | -------------------------- | -- | - | ------------------------ | - | --- | ---- |  | - | ---- | - |  | - | --- | -
|                                          |  | Three Months EndedJune 30, |    |   | Six Months EndedJune 30, |  
|                                          |  | 2010                       |    |   | 2009                     |   |     | 2010 |  |   | 2009 |  
|Total reportable segment operating income |  | $                          | 65 |   |                          | $ | 25  |      |  | $ | 69   |   |  | $ | 47  |  
|Unallocated restructuring charge          |  |                            | (6 | ) |                          |   | (20 | )    |  |   | (12  | ) |  |   | (24 | )
|                                          |  |                            |    |   |                          |   |     |      |  |   |      |   |  |   |     |  
|Operating income                          |  | $                          | 59 |   |                          | $ | 5   |      |  | $ | 57   |   |  | $ | 23  |  
|                                          |  |                            |    |   |                          |   |     |      |  |   |      |   |  |   |     |  



9



---

##### Table of Contents

UNITED RENTALS, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Dollars in millions, except per share data, unless otherwise indicated)



3. Restructuring and Asset Impairment Charges

Over the past several years we have been focused on reducing our operating costs. In connection with this strategy, we reduced our
employee headcount from approximately 10,900 at December 31, 2007 to approximately 8,000 at December 31, 2009. Additionally, we reduced our branch network from 697 at December 31, 2007 to 569 at December 31, 2009. In the first
half of 2010, we further reduced our headcount by approximately 600 employees, or 7 percent, and closed 17 of our less profitable branches. The restructuring charges for the three and six months ended June 30, 2010 and 2009 include severance
costs associated with our headcount reductions, as well as branch closure charges, the latter of which principally relates to continuing lease obligations at vacant facilities.

The table below provides certain information concerning our restructuring charges:



|                       |  |                                     |    |                                |   |                   |  |   |                                 |   |  |   |   
|---------------------- |  | ----------------------------------- | -- | ------------------------------ | - | ----------------- |  | - | ------------------------------- | - |  | - | --
|Description            |  | Reserve Balance atDecember 31, 2009 |    | Charged toCosts andExpenses(1) |   | Paymentsand Other |  |   | Reserve Balance atJune 30, 2010
|Branch closure charges |  | $                                   | 20 |                                | $ | 8                 |  | $ | (6                              | ) |  | $ | 22
|Severance costs        |  |                                     | 1  |                                |   | 4                 |  |   | (3                              | ) |  |   | 2 
|                       |  |                                     |    |                                |   |                   |  |   |                                 |   |  |   |   
|Total                  |  | $                                   | 21 |                                | $ | 12                |  | $ | (9                              | ) |  | $ | 24
|                       |  |                                     |    |                                |   |                   |  |   |                                 |   |  |   |   



|(1) | Reflected in our condensed consolidated statements of operations as Restructuring charge.
|--- | -------------------------------------------------------------------------------------------

We have incurred total restructuring charges between January 1, 2008 and June 30, 2010 of $63, comprised of $47 of branch
closure charges and $16 of severance costs. We expect that the restructuring activity will be substantially complete by the end of 2010.

In addition to the restructuring charges discussed above, during the three and six months ended June 30, 2010, the company recorded
asset impairment charges of $2. The asset impairment charges for the three and six months ended June 30, 2010 primarily relate to leasehold improvement write-offs which were recognized in connection with the consolidation of our branch network
discussed above, and are reflected in non-rental depreciation and amortization in the accompanying condensed consolidated statements of operations.

4. Derivatives

We
recognize all derivative instruments as either assets or liabilities at fair value, and recognize the changes in fair value of the derivative instruments based on the designation of the derivative. For derivative instruments that are designated and
qualify as hedging instruments, we designate the hedging instrument, based upon the exposure being hedged, as either a fair value hedge or a cash flow hedge. As of June 30, 2010, we do not have any outstanding derivative instruments designated
as fair value hedges. The effective portion of the changes in fair value of derivatives that are designated as cash flow hedges is recorded as a component of other comprehensive income. Amounts included in accumulated other comprehensive income for
cash flow hedges are reclassified into earnings in the same period that the hedged item is recognized in earnings. The ineffective portion of changes in the fair value of derivatives designated as cash flow hedges is recorded currently in earnings.
For derivative instruments that do not qualify for hedge accounting, we recognize gains or losses due to changes in fair value in our condensed consolidated statements of operations during the period in which the changes in fair value occur.

We are exposed to certain risks relating to our ongoing business operations. At June 30, 2010, the primary risks we
managed using derivative instruments were diesel price risk and foreign currency exchange rate risk. At June 30, 2010, we had (i) outstanding fixed price swap contracts on diesel purchases which were entered into to mitigate the price risk
associated with forecasted purchases of diesel and (ii) an outstanding forward contract to purchase Canadian dollars which was entered into to mitigate the foreign currency exchange rate risk associated with URNAs Canadian dollar
denominated intercompany loan. The outstanding forward contracts on diesel purchases were designated and qualify as cash flow hedges and the forward contract to purchase Canadian dollars represents a derivative instrument not designated as a hedging
instrument.

Fixed Price Diesel Swaps

The fixed price swap contracts on diesel purchases that were outstanding at June 30, 2010 were designated and qualify as cash flow
hedges and the effective portion of the gain or loss on these contracts is reported as a component of other comprehensive income and reclassified into earnings in the period during which the hedged transaction affects earnings (i.e., when the hedged
gallons of diesel are used). The remaining gain or loss on the fixed price swap contracts in excess of the cumulative change in the present value of future cash flows of the hedged item, if any (i.e., the ineffectiveness portion), is recognized in
our condensed consolidated statements of operations during the current period. As of June 30, 2010, we had outstanding fixed price swap contracts covering 3.2 million gallons of diesel, 2.0 million and 1.2 million of which will
be purchased throughout 2010 and 2011, respectively.

Foreign Currency Forward Contracts

The forward contract to purchase Canadian dollars represents a derivative instrument not designated as a hedging instrument and gains or
losses due to changes in its fair value are recognized in our condensed consolidated statements of operations during the period in which the changes in fair value occur. At June 30, 2010, there was an outstanding forward contract to purchase
$161 Canadian dollars, representing the amount due at maturity for an intercompany loan entered into during the second quarter of 2010. This intercompany loan concentrated excess foreign cash into the US, and this cash was then used to pay down
debt. The intercompany loan and the forward contract both mature in the third quarter of 2010. Upon maturity, the proceeds from the forward contract will be used to pay down the Canadian dollar denominated intercompany loan.



10



---

##### Table of Contents

UNITED RENTALS, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Dollars in millions, except per share data, unless otherwise indicated)



Financial Statement Presentation

There were no derivative instruments outstanding as of December 31, 2009, or during the three and six months ended June 30,
2009, and these periods are excluded from the tables below.

Our derivative instruments were reflected in our condensed
consolidated balance sheets as follows:



|                                                   |  |                                            |  |               |  
|-------------------------------------------------- |  | ------------------------------------------ |  | ------------- | -
|                                                   |  | Balance sheet location                     |  | June 30, 2010
|Derivatives designated as hedging instruments:     |  |                                            |  |               |  
|Fixed price diesel swaps                           |  | Prepaid expenses and other assets          |  | $             | *
|                                                   |  | Accrued expenses and other liabilities     |  |               | *
|                                                   |  | Accumulated other comprehensive income (1) |  |               | *
|                                                   |  |                                           
|Derivatives not designated as hedging instruments: |  |                                            |  |               |  
|Foreign currency forward contracts                 |  | Accrued expenses and other liabilities     |  |               | 4



|* | Amounts are insignificant (less than $1).
|- | -----------------------------------------

|(1) | Represents the effective portion of the fixed price swap contracts, net of taxes.
|--- | ---------------------------------------------------------------------------------

The effect of our derivative instruments on our condensed consolidated statements of operations was as follows:



|                                                   |  |                                                       |  |                                                    |    |   |                               |                                                     |                                                       |  |                                                       |  |   |                               |   |  |   |    |  
|-------------------------------------------------- |  | ----------------------------------------------------- |  | -------------------------------------------------- | -- | - | ----------------------------- | --------------------------------------------------- | ----------------------------------------------------- |  | ----------------------------------------------------- |  | - | ----------------------------- | - |  | - | -- | -
|                                                   |  |                                                       |  | Amount of
income (expense)recognized on derivative |    |   |                               | Amount of
income (expense)recognized on hedged item |                                                      
|                                                   |  | Location of income (expense)
recognized on derivative |  | Three 
MonthsEndedJune 30, 2010                    |    |   | Six MonthsEndedJune 
30, 2010 |                                                     | Location of income(expense) recognized
on hedged item |  | Three 
MonthsEndedJune 30, 2010                       |  |   | Six MonthsEndedJune 
30, 2010 |  
|Derivatives designated as hedging instruments:     |  |                                                       |  |                                                    |    |   |                               |                                                     |                                                       |  |                                                       |  |   |                               |   |  |   |    |  
|Fixed price diesel swaps                           |  | Other income (expense), net (1)                       |  | $                                                  | *  |   |                               | $                                                   | *                                                     |  |                                                       |  |   |                               |   |  |   |    |  
|                                                   |  | Cost of equipment rentals, excluding depreciation (2) |  |                                                    | *  |   |                               |                                                     | *                                                     |  | Cost of equipment rentals, excluding depreciation (3) |  | $ | (4                            | ) |  | $ | (5 | )
|                                                   |  |                                                       |  |                                                    |    |  
|Derivatives not designated as hedging instruments: |  |                                                       |  |                                                    |    |   |                               |                                                     |                                                       |  |                                                       |  |   |                               |   |  |   |    |  
|Foreign currency forward contracts                 |  | Other income (expense), net                           |  |                                                    | (1 | ) |                               |                                                     | 7                                                     |  | Other income (expense), net                           |  |   | 1                             |   |  |   | (7 | )



|* | Amounts are insignificant (less than $1).
|- | -----------------------------------------

|(1) | Represents ineffective portion of the fixed price diesel swaps.
|--- | ---------------------------------------------------------------

|(2) | Represents effective portion of the fixed price diesel swaps.
|--- | -------------------------------------------------------------

|(3) | Reflects purchases of 1.1 million and 1.6 million gallons of diesel covered by the fixed price swap contracts during the three and six months ended
June 30, 2010, respectively.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

5. Fair Value Measurements

We account for certain assets and liabilities at fair value. In accordance with GAAP, we categorize each of our fair value measurements in
one of the following three levels based on the lowest level input that is significant to the fair value measurement in its entirety:

Level 1- Inputs to the valuation methodology are unadjusted quoted prices in active markets for identical assets or liabilities.

Level 2- Observable inputs other than quoted prices in active markets for identical assets and liabilities include:



| | a) | quoted prices for similar assets or liabilities in active markets;
| | -- | ------------------------------------------------------------------



| | b) | quoted prices for identical or similar assets or liabilities in inactive markets;
| | -- | ---------------------------------------------------------------------------------



| | c) | inputs other than quoted prices that are observable for the asset or liability;
| | -- | -------------------------------------------------------------------------------



| | d) | inputs that are derived principally from or corroborated by observable market data by correlation or other means.
| | -- | -----------------------------------------------------------------------------------------------------------------

If the asset or liability has a specified (contractual) term, the Level 2 input must be observable for substantially the full term of the
asset or liability.

Level 3- Inputs to the valuation methodology are unobservable (i.e., supported by little or no market
activity) and significant to the fair value measure.



11



---

##### Table of Contents

UNITED RENTALS, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Dollars in millions, except per share data, unless otherwise indicated)



Assets and Liabilities Measured at Fair Value

The following table presents the fair values of our assets and liabilities that are measured at fair value:



|                                                                         |  |               |   |                   |   |         |  |           |   |         |   |         |  |         |   |           |   |   |  |   |   |  |   |  
|------------------------------------------------------------------------ |  | ------------- | - | ----------------- | - | ------- |  | --------- | - | ------- | - | ------- |  | ------- | - | --------- | - | - |  | - | - |  | - | -
|                                                                         |  | June 30, 2010 |   | December 31, 2009
|                                                                         |  | Level 1       |   | Level 2           |   | Level 3 |  | FairValue |   | Level 1 |   | Level 2 |  | Level 3 |   | FairValue
|Held for sale assets measured at fair value on a non-recurring basis (1) |  | $             |  |                   | $ |        |  | $         |  |         | $ |        |  | $       |  |           | $ |  |  | $ | 2 |  | $ | 2
|Derivatives measured at fair value on a recurring basis:                 |  |               |   |                   |   |         |  |           |   |         |   |         |  |         |   |           |   |   |  |   |   |  |   |  
|Assets:                                                                  |  |               |   |                   |   |         |  |           |   |         |   |         |  |         |   |           |   |   |  |   |   |  |   |  
|Fuel fixed price swaps contracts (2)                                     |  |               |  |                   |   | *       |  |           |  |         |   | *       |  |         |  |           |   |  |  |   |  |  |   | 
|Liabilities:                                                             |  |               |   |                   |   |         |  |           |   |         |   |         |  |         |   |           |   |   |  |   |   |  |   |  
|Foreign exchange contracts (3)                                           |  |               |  |                   |   | 4       |  |           |  |         |   | 4       |  |         |  |           |   |  |  |   |  |  |   | 
|Fuel fixed price swaps contracts (2)                                     |  |               |  |                   |   | *       |  |           |  |         |   | *       |  |         |  |           |   |  |  |   |  |  |   | 
|                                                                         |  |               |   |                   |   |         |  |           |   |         |   |         |  |         |   |           |   |   |  |   |   |  |   |  
|Total derivative liabilities                                             |  | $             |  |                   | $ | 4       |  | $         |  |         | $ | 4       |  | $       |  |           | $ |  |  | $ |  |  | $ | 



|* | Amounts are insignificant (less than $1).
|- | -----------------------------------------

|(1) | Primarily relates to certain rental equipment classified as held for sale in accordance with GAAP. All assets that were classified as held for sale as of
December 31, 2009 were sold or transferred during the first half of 2010. A gain of $1 was recognized in depreciation of rental equipment in the accompanying condensed consolidated statements of operations associated with held for sale assets
during the three and six months ended June 30, 2010. Fair value is determined using a market approach based on the proceeds we expect to receive upon sale of the equipment.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | As discussed in note 4 to the condensed consolidated financial statements, we entered into fixed price swap contracts on diesel purchases to mitigate the price risk
associated with forecasted purchases of diesel. Fair value is determined based on observable market data. As of June 30, 2010, we have fixed price swap contracts covering 3.2 million gallons of diesel which we will buy at the average
contractual rate of $3.07 per gallon, while the average forward price for the hedged gallons was $2.98 per gallon as of June 30, 2010. Fixed price swap contracts covering 2.0 million and 1.2 million gallons of diesel mature throughout
2010 and 2011, respectively.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | As discussed in note 4 to the condensed consolidated financial statements, we entered into a forward contract to purchase Canadian dollars to mitigate the foreign
currency exchange rate risk associated with an outstanding intercompany loan. Fair value is determined based on observable market data. As of June 30, 2010, we have a forward contract covering $161 Canadian which we will buy at an exchange rate
of $0.96 cents per Canadian dollar at contract maturity, while the forward rate at contract maturity was $0.94 cents per Canadian dollar as of June 30, 2010. This forward contract matures in the third quarter of 2010.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Fair Value of Financial Instruments

The carrying amounts reported in our condensed consolidated balance sheets for accounts receivable, accounts payable
and accrued expenses and other liabilities approximate fair value due to the immediate to short-term maturity of these financial instruments. The fair values of our ABL facility, accounts receivable securitization facility and
17/8percent Convertible Senior Subordinated Notes
approximate their book values as of June 30, 2010 and December 31, 2009. The estimated fair values of our other financial instruments as of June 30, 2010 and December 31, 2009 have been calculated based upon available market
information or an appropriate valuation technique in accordance with GAAP, and are as follows:



|                                         |  |                |       |                   |   |                |  |           |       |  |   |      
|---------------------------------------- |  | -------------- | ----- | ----------------- | - | -------------- |  | --------- | ----- |  | - | -----
|                                         |  | June 30, 2010  |       | December 31, 2009
|                                         |  | CarryingAmount |       | FairValue         |   | CarryingAmount |  | FairValue
|Subordinated convertible debentures      |  | $              | 124   |                   | $ | 69             |  | $         | 124   |  | $ | 75   
|Senior and senior subordinated notes     |  |                | 1,821 |                   |   | 1,861          |  |           | 2,275 |  |   | 2,302
|Other debt, including capital leases (1) |  |                | 24    |                   |   | 17             |  |           | 31    |  |   | 24   



|(1) | Primarily comprised of capital leases, the fair value of which is determined using an expected present value technique.
|--- | -----------------------------------------------------------------------------------------------------------------------



12



---

##### Table of Contents

UNITED RENTALS, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Dollars in millions, except per share data, unless otherwise indicated)



6. Debt and Subordinated Convertible Debentures

Debt consists of the following:



|                                                  |  |              |       |   |                  |   |       |  
|------------------------------------------------- |  | ------------ | ----- | - | ---------------- | - | ----- | -
|                                                  |  | June 30,2010 |       |   | December 31,2009 |  
|URNA and subsidiaries debt:                       |  |              |       |   |                  |   |       |  
|Accounts Receivable Securitization Facility (1)   |  | $            | 209   |   |                  | $ | 193   |  
|$1.360 billion ABL Facility (1)                   |  |              | 542   |   |                  |   | 337   |  
|61/2percent Senior Notes                          |  |              |      |   |                  |   | 435   |  
|73/4percent Senior Subordinated Notes             |  |              | 468   |   |                  |   | 484   |  
|7 percent Senior Subordinated Notes               |  |              | 253   |   |                  |   | 261   |  
|107/8percent Senior Notes                         |  |              | 487   |   |                  |   | 486   |  
|91/4percent Senior Notes                          |  |              | 492   |   |                  |   | 492   |  
|17/8percent Convertible Senior Subordinated Notes |  |              | 115   |   |                  |   | 115   |  
|Other debt, including capital leases              |  |              | 24    |   |                  |   | 31    |  
|                                                  |  |              |       |   |                  |   |       |  
|Total URNA and subsidiaries debt                  |  |              | 2,590 |   |                  |   | 2,834 |  
|Less current portion                              |  |              | (124  | ) |                  |   | (125  | )
|                                                  |  |              |       |   |                  |   |       |  
|Long-term URNA and subsidiaries debt              |  |              | 2,466 |   |                  |   | 2,709 |  
|                                                  |  |              |       |   |                  |   |       |  
|                                                  |  |             
|Holdings:                                         |  |              |       |   |                  |   |       |  
|4 percent Convertible Senior Notes                |  |              | 121   |   |                  |   | 117   |  
|                                                  |  |              |       |   |                  |   |       |  
|Total long-term debt (2)                          |  | $            | 2,587 |   |                  | $ | 2,826 |  
|                                                  |  |              |       |   |                  |   |       |  



|(1) | $750 and $7 were available under our senior secured asset-based revolving credit facility (the ABL facility) and accounts receivable securitization
facility, respectively, at June 30, 2010. The ABL facility availability is reflected net of $68 of letters of credit. At June 30, 2010, the interest rates applicable to our ABL facility and accounts receivable securitization facility were
3.4 percent and 1.7 percent, respectively.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | In August 1998, a subsidiary trust of Holdings (the Trust) issued and sold $300 of
61/2percent Convertible Quarterly Income
Preferred Securities (QUIPS) in a private offering. The Trust used the proceeds from the offering to purchase
61/2percent subordinated convertible
debentures due 2028 (the Debentures), which resulted in Holdings receiving all of the net proceeds of the offering. The QUIPS are non-voting securities, carry a liquidation value of $50 (fifty dollars) per security and are convertible
into Holdings common stock. Total long-term debt at June 30, 2010 and December 31, 2009 excludes $124 of these Debentures, which are separately classified in our condensed consolidated balance sheets and referred to as
subordinated convertible debentures. The subordinated convertible debentures reflect the obligation to our subsidiary that has issued the QUIPS. This subsidiary is not consolidated in our financial statements because we are not the
primary beneficiary of the Trust.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Retirement/Redemption of Debt. During the three and
six months ended June 30, 2010, we repurchased or redeemed and subsequently retired certain of our outstanding debt securities. In connection with these repurchases, we recognized gains (losses) based on the difference between the net carrying
amounts of the repurchased or redeemed securities and the repurchase prices. A summary of our debt repurchase/redemption activity for the three and six months ended June 30, 2010 is as follows:



|                                      |  |                                  |    |                                |   |          |  |                 |   |           |   |                |  |   |     |  |   |    |  
|------------------------------------- |  | -------------------------------- | -- | ------------------------------ | - | -------- |  | --------------- | - | --------- | - | -------------- |  | - | --- |  | - | -- | -
|                                      |  | Three months ended June 30, 2010 |    | Six months ended June 30, 2010 |  
|                                      |  | Repurchaseprice                  |    | Principal                      |   | Gain (1) |  | Repurchaseprice |   | Principal |   | Gain(loss) (1) | 
|73/4percent Senior Subordinated Notes |  | $                                | 15 |                                | $ | 16       |  | $               | 1 |           | $ | 15             |  | $ | 16  |  | $ | 1  |  
|7 percent Senior Subordinated Notes   |  |                                  | 8  |                                |   | 8        |  |                 |  |           |   | 8              |  |   | 8   |  |   |   |  
|61/2percent Senior Notes              |  |                                  |   |                                |   |         |  |                 |  |           |   | 435            |  |   | 435 |  |   | (4 | )
|                                      |  |                                  |    |                                |   |          |  |                 |   |           |   |                |  |   |     |  |   |    |  
|Total                                 |  | $                                | 23 |                                | $ | 24       |  | $               | 1 |           | $ | 458            |  | $ | 459 |  | $ | (3 | )



|(1) | The amount of the gain (loss) is calculated as the difference between the net carrying amount of the related security and the repurchase price. The net carrying amounts
of the securities are less than the principal amounts due to capitalized debt issuance costs and any original issue discount. In connection with the repurchases/redemptions, aggregate debt issuance costs and original issue discounts of $0 and $4
were written off in three and six months ended June 30, 2010, respectively. The gains (losses) are reflected in interest expense, net in our consolidated statements of operations.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



13



---

##### Table of Contents

UNITED RENTALS, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Dollars in millions, except per share data, unless otherwise indicated)



Loan Covenants and Compliance. As of June 30, 2010, we were in compliance
with the covenants and other provisions of the ABL facility, the accounts receivable securitization facility, the senior notes and the QUIPS. Any failure to be in compliance with any material provision or covenant of these agreements could have a
material adverse effect on our liquidity and operations. The only material financial covenants which currently exist relate to the fixed charge coverage ratio and the senior secured leverage ratio under the ABL facility. Both of these covenants were
suspended on June 9, 2009 because availability, as defined in the agreement governing the ABL facility, had exceeded 20 percent of the maximum revolver amount under the ABL facility. Since the June 9, 2009 suspension date and through
June 30, 2010, availability under the ABL facility has exceeded 10 percent of the maximum revolver amount under the ABL facility and, as a result, these maintenance covenants remained inapplicable. Subject to certain limited exceptions
specified in the ABL facility, these covenants will only apply in the future if availability under the ABL facility falls below 10 percent of the maximum revolver amount under the ABL facility.

7. Legal and Regulatory Matters

As discussed in note 13 to our consolidated financial statements for the year ended December 31, 2009 filed on Form 10-K on
February 3, 2010 (Note 13), we are subject to certain ongoing class action and derivative legal proceedings. The following information is limited to recent developments concerning certain legal proceedings in which we are involved,
and supplements the discussions of these proceedings included in Note 13.

In the First New York Securities, L.L.C., et al. v.
United Rentals, Inc., et al. matter, the appeal from the United States District Court for the District of Connecticuts judgment granting defendants motion to dismiss is now fully briefed and awaiting oral argument, which is currently
scheduled for late August 2010.

We are also subject to a number of claims and proceedings that generally arise in the
ordinary conduct of our business. These matters include, but are not limited to, general liability claims (including personal injury, product liability, and property and auto claims), indemnification and guarantee obligations, employee injuries and
employment-related claims, self-insurance obligations and contract and real estate matters. Based on advice of counsel and available information, including current status or stage of proceeding, and taking into account accruals for matters where we
have established them, we currently believe that any liabilities ultimately resulting from these ordinary course claims and proceedings will not, individually or in the aggregate, have a material adverse effect on our consolidated financial
condition, results of operations or cash flows.

8. Earnings (Loss) Per Share

Basic earnings (loss) per share is computed by dividing net income (loss) available to common stockholders by the weighted-average number
of common shares. Diluted earnings (loss) per share is computed by dividing net income (loss) available to common stockholders by the adjusted weighted-average number of common shares. Diluted earnings (loss) per share for the three months ended
June 30, 2010 and 2009 excludes the impact of approximately 3.0 million and 9.6 million common stock equivalents, respectively, since the effect of including these securities would be anti-dilutive. Diluted loss per share for the six
months ended June 30, 2010 and 2009 excludes the impact of approximately 9.1 million and 10.0 million common stock equivalents, respectively, since the effect of including these securities would be anti-dilutive. The following table
sets forth the computation of basic and diluted earnings (loss) per share (shares in thousands):



|                                                                                          |  |                            |        |      |                          |        |      |  |   |        |   |  |   |        |  
|----------------------------------------------------------------------------------------- |  | -------------------------- | ------ | ---- | ------------------------ | ------ | ---- |  | - | ------ | - |  | - | ------ | -
|                                                                                          |  | Three Months EndedJune 30, |        |      | Six Months EndedJune 30, |       
|                                                                                          |  | 2010                       |        | 2009 |                          |        | 2010 |  |   | 2009   |  
|Numerator:                                                                                |  |                            |        |      |                          |        |      |  |   |        |   |  |   |        |  
|Net income (loss)                                                                         |  | $                          | 12     |      | $                        | (17    | )    |  | $ | (28    | ) |  | $ | (36    | )
|Convertible debt interest17/8percent notes                                               |  |                            |       |      |                          |       |      |  |   |       |   |  |   |       |  
|                                                                                          |  |                            |        |      |                          |        |      |  |   |        |   |  |   |        |  
|Net income (loss) available to common stockholders                                        |  | $                          | 12     |      | $                        | (17    | )    |  | $ | (28    | ) |  | $ | (36    | )
|                                                                                          |  |                            |        |     
|Denominator:                                                                              |  |                            |        |      |                          |        |      |  |   |        |   |  |   |        |  
|Denominator for basic earnings (loss) per shareweighted-average common shares            |  |                            | 60,490 |      |                          | 60,124 |      |  |   | 60,359 |   |  |   | 60,055 |  
|Effect of dilutive securities:                                                            |  |                            |        |      |                          |        |      |  |   |        |   |  |   |        |  
|Employee stock options and warrants                                                       |  |                            | 332    |      |                          |       |      |  |   |       |   |  |   |       |  
|Convertible subordinated
notes17/8percent                                                |  |                            | 5,275  |      |                          |       |      |  |   |       |   |  |   |       |  
|Convertible subordinated notes4 percent                                                  |  |                            | 1,006  |      |                          |       |      |  |   |       |   |  |   |       |  
|Restricted stock units                                                                    |  |                            | 588    |      |                          |       |      |  |   |       |   |  |   |       |  
|                                                                                          |  |                            |        |      |                          |        |      |  |   |        |   |  |   |        |  
|Denominator for diluted earnings (loss) per shareadjusted weighted-average common shares |  |                            | 67,691 |      |                          | 60,124 |      |  |   | 60,359 |   |  |   | 60,055 |  
|Basic earnings (loss) per share                                                           |  | $                          | 0.20   |      | $                        | (0.28  | )    |  | $ | (0.46  | ) |  | $ | (0.60  | )
|Diluted earnings (loss) per share                                                         |  | $                          | 0.18   |      | $                        | (0.28  | )    |  | $ | (0.46  | ) |  | $ | (0.60  | )



14



---

##### Table of Contents

UNITED RENTALS, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Dollars in millions, except per share data, unless otherwise indicated)



9. Condensed Consolidating Financial Information of Guarantor Subsidiaries

URNA is 100 percent owned by Holdings (Parent) and has outstanding (i) certain indebtedness that is guaranteed by Parent
and (ii) certain indebtedness that is guaranteed by both Parent and, with the exception of its U.S. special purpose entity (the SPV) which holds receivable assets relating to the Companys accounts receivable securitization
facility, all of URNAs U.S. subsidiaries (the guarantor subsidiaries). However, this indebtedness is not guaranteed by URNAs foreign subsidiaries and the SPV (together, the non-guarantor subsidiaries). The
guarantor subsidiaries are all 100 percent-owned and the guarantees are made on a joint and several basis and are full and unconditional (subject to subordination provisions and to a standard limitation which provides that the maximum amount
guaranteed by each guarantor will not exceed the maximum amount that can be guaranteed without making the guarantee void under fraudulent conveyance laws). Separate consolidated financial statements of the guarantor subsidiaries have not been
presented because management believes that such information would not be material to investors; however, condensed consolidating financial information is presented. The condensed consolidating financial information of the Parent and its subsidiaries
is as follows:

CONDENSED CONSOLIDATING BALANCE SHEET

June 30, 2010



|                                                     |  |        |     |   |         |   |       |                       |  |                           |       |              |   |     |       |   |     |  |   |        |   |  |   |       |  
|---------------------------------------------------- |  | ------ | --- | - | ------- | - | ----- | --------------------- |  | ------------------------- | ----- | ------------ | - | --- | ----- | - | --- |  | - | ------ | - |  | - | ----- | -
|                                                     |  | Parent |     |   | URNA    |   |       | GuarantorSubsidiaries |  | Non-GuarantorSubsidiaries |       | Eliminations |   |     | Total |  
|                                                     |  |        |     |   | Foreign |   | SPV   |                       | 
|ASSETS                                               |  |        |     |   |         |   |       |                       |  |                           |       |              |   |     |       |   |     |  |   |        |   |  |   |       |  
|Cash and cash equivalents (1)                        |  | $      |    |   |         | $ | 10    |                       |  | $                         |      |              | $ | 20  |       | $ |    |  | $ |       |   |  | $ | 30    |  
|Accounts receivable, net                             |  |        |    |   |         |   | 6     |                       |  |                           | 6     |              |   | 48  |       |   | 284 |  |   |       |   |  |   | 344   |  
|Intercompany receivable (payable)                    |  |        | 55  |   |         |   | (976  | )                     |  |                           | 907   |              |   | 14  |       |   |    |  |   |       |   |  |   |      |  
|Inventory                                            |  |        |    |   |         |   | 30    |                       |  |                           | 20    |              |   | 10  |       |   |    |  |   |       |   |  |   | 60    |  
|Prepaid expenses and other assets                    |  |        |    |   |         |   | 12    |                       |  |                           | 23    |              |   | 5   |       |   |    |  |   |       |   |  |   | 40    |  
|Deferred taxes                                       |  |        |    |   |         |   | 51    |                       |  |                           | 5     |              |   | 1   |       |   |    |  |   |       |   |  |   | 57    |  
|                                                     |  |        |     |   |         |   |       |                       |  |                           |       |              |   |     |       |   |     |  |   |        |   |  |   |       |  
|Total current assets                                 |  |        | 55  |   |         |   | (867  | )                     |  |                           | 961   |              |   | 98  |       |   | 284 |  |   |       |   |  |   | 531   |  
|                                                     |  |        |     |   |         |   |      
|Rental equipment, net                                |  |        |    |   |         |   | 1,306 |                       |  |                           | 759   |              |   | 269 |       |   |    |  |   |       |   |  |   | 2,334 |  
|Property and equipment, net                          |  |        | 43  |   |         |   | 199   |                       |  |                           | 148   |              |   | 27  |       |   |    |  |   |       |   |  |   | 417   |  
|Investments in subsidiaries                          |  |        | 178 |   |         |   | 1,952 |                       |  |                           |      |              |   |    |       |   |    |  |   | (2,130 | ) |  |   |      |  
|Goodwill and other intangibles, net                  |  |        |    |   |         |   | 101   |                       |  |                           | 83    |              |   | 43  |       |   |    |  |   |       |   |  |   | 227   |  
|Other long-term assets                               |  |        | 9   |   |         |   | 51    |                       |  |                           | 4     |              |   |    |       |   | 1   |  |   |       |   |  |   | 65    |  
|                                                     |  |        |     |   |         |   |       |                       |  |                           |       |              |   |     |       |   |     |  |   |        |   |  |   |       |  
|Total assets                                         |  | $      | 285 |   |         | $ | 2,742 |                       |  | $                         | 1,955 |              | $ | 437 |       | $ | 285 |  | $ | (2,130 | ) |  | $ | 3,574 |  
|                                                     |  |        |     |   |         |   |       |                       |  |                           |       |              |   |     |       |   |     |  |   |        |   |  |   |       |  
|                                                     |  |        |     |   |         |   |      
|LIABILITIES AND STOCKHOLDERS (DEFICIT) EQUITY       |  |        |     |   |         |   |       |                       |  |                           |       |              |   |     |       |   |     |  |   |        |   |  |   |       |  
|                                                     |  |        |     |   |         |   |      
|Current maturities of long-term debt                 |  | $      |    |   |         | $ | 124   |                       |  | $                         |      |              | $ |    |       | $ |    |  | $ |       |   |  | $ | 124   |  
|Accounts payable                                     |  |        |    |   |         |   | 91    |                       |  |                           | 62    |              |   | 35  |       |   |    |  |   |       |   |  |   | 188   |  
|Accrued expenses and other liabilities               |  |        | 40  |   |         |   | 55    |                       |  |                           | 86    |              |   | 14  |       |   |    |  |   |       |   |  |   | 195   |  
|                                                     |  |        |     |   |         |   |       |                       |  |                           |       |              |   |     |       |   |     |  |   |        |   |  |   |       |  
|Total current liabilities                            |  |        | 40  |   |         |   | 270   |                       |  |                           | 148   |              |   | 49  |       |   |    |  |   |       |   |  |   | 507   |  
|Long-term debt                                       |  |        | 121 |   |         |   | 2,119 |                       |  |                           | 138   |              |   |    |       |   | 209 |  |   |       |   |  |   | 2,587 |  
|Subordinated convertible debentures                  |  |        | 124 |   |         |   |      |                       |  |                           |      |              |   |    |       |   |    |  |   |       |   |  |   | 124   |  
|Deferred taxes                                       |  |        | 15  |   |         |   | 175   |                       |  |                           | 148   |              |   | 31  |       |   |    |  |   |       |   |  |   | 369   |  
|Other long-term liabilities                          |  |        | 35  |   |         |   |      |                       |  |                           | 2     |              |   |    |       |   |    |  |   |       |   |  |   | 37    |  
|                                                     |  |        |     |   |         |   |       |                       |  |                           |       |              |   |     |       |   |     |  |   |        |   |  |   |       |  
|Total liabilities                                    |  |        | 335 |   |         |   | 2,564 |                       |  |                           | 436   |              |   | 80  |       |   | 209 |  |   |       |   |  |   | 3,624 |  
|                                                     |  |        |     |   |         |   |       |                       |  |                           |       |              |   |     |       |   |     |  |   |        |   |  |   |       |  
|Total stockholders (deficit) equity                 |  |        | (50 | ) |         |   | 178   |                       |  |                           | 1,519 |              |   | 357 |       |   | 76  |  |   | (2,130 | ) |  |   | (50   | )
|                                                     |  |        |     |   |         |   |       |                       |  |                           |       |              |   |     |       |   |     |  |   |        |   |  |   |       |  
|Total liabilities and stockholders (deficit) equity |  | $      | 285 |   |         | $ | 2,742 |                       |  | $                         | 1,955 |              | $ | 437 |       | $ | 285 |  | $ | (2,130 | ) |  | $ | 3,574 |  
|                                                     |  |        |     |   |         |   |       |                       |  |                           |       |              |   |     |       |   |     |  |   |        |   |  |   |       |  



|(1) | As discussed in note 4 to the condensed consolidated financial statements, during the second quarter of 2010, we transferred $160 Canadian of excess foreign cash from
Canada (a Foreign Non-Guarantor Subsidiary) to the U.S. (URNA). This cash was used to pay down debt.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



15



---

##### Table of Contents

UNITED RENTALS, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Dollars in millions, except per share data, unless otherwise indicated)



CONDENSED CONSOLIDATING BALANCE SHEET

December 31, 2009



|                                                     |  |        |     |   |         |   |       |                       |  |                           |       |              |   |      |       |  |   |     |  |   |        |   |  |   |       |  
|---------------------------------------------------- |  | ------ | --- | - | ------- | - | ----- | --------------------- |  | ------------------------- | ----- | ------------ | - | ---- | ----- |  | - | --- |  | - | ------ | - |  | - | ----- | -
|                                                     |  | Parent |     |   | URNA    |   |       | GuarantorSubsidiaries |  | Non-GuarantorSubsidiaries |       | Eliminations |   |      | Total | 
|                                                     |  |        |     |   | Foreign |   |       | SPV                   |  |                          
|ASSETS                                               |  |        |     |   |         |   |       |                       |  |                           |       |              |   |      |       |  |   |     |  |   |        |   |  |   |       |  
|Cash and cash equivalents                            |  | $      |    |   |         | $ | 5     |                       |  | $                         | 3     |              | $ | 161  |       |  | $ |    |  | $ |       |   |  | $ | 169   |  
|Accounts receivable, net                             |  |        |    |   |         |   | 9     |                       |  |                           | 8     |              |   | 60   |       |  |   | 260 |  |   |       |   |  |   | 337   |  
|Intercompany receivable (payable)                    |  |        | 74  |   |         |   | (773  | )                     |  |                           | 847   |              |   | (148 | )     |  |   |    |  |   |       |   |  |   |      |  
|Inventory                                            |  |        |    |   |         |   | 21    |                       |  |                           | 17    |              |   | 6    |       |  |   |    |  |   |       |   |  |   | 44    |  
|Prepaid expenses and other assets                    |  |        |    |   |         |   | 53    |                       |  |                           | 23    |              |   | 13   |       |  |   |    |  |   |       |   |  |   | 89    |  
|Deferred taxes                                       |  |        |    |   |         |   | 59    |                       |  |                           | 6     |              |   | 1    |       |  |   |    |  |   |       |   |  |   | 66    |  
|                                                     |  |        |     |   |         |   |       |                       |  |                           |       |              |   |      |       |  |   |     |  |   |        |   |  |   |       |  
|Total current assets                                 |  |        | 74  |   |         |   | (626  | )                     |  |                           | 904   |              |   | 93   |       |  |   | 260 |  |   |       |   |  |   | 705   |  
|                                                     |  |        |     |   |         |   |       |                       |  |                           |       |              |   |      |       |  |   |     |  |   |        |   |  |   |       |  
|Rental equipment, net                                |  |        |    |   |         |   | 1,363 |                       |  |                           | 788   |              |   | 263  |       |  |   |    |  |   |       |   |  |   | 2,414 |  
|Property and equipment, net                          |  |        | 47  |   |         |   | 210   |                       |  |                           | 148   |              |   | 29   |       |  |   |    |  |   |       |   |  |   | 434   |  
|Investments in subsidiaries                          |  |        | 190 |   |         |   | 1,948 |                       |  |                           |      |              |   |     |       |  |   |    |  |   | (2,138 | ) |  |   |      |  
|Goodwill and other intangibles, net                  |  |        |    |   |         |   | 102   |                       |  |                           | 85    |              |   | 44   |       |  |   |    |  |   |       |   |  |   | 231   |  
|Other long-term assets                               |  |        | 9   |   |         |   | 63    |                       |  |                           | 2     |              |   |     |       |  |   | 1   |  |   |       |   |  |   | 75    |  
|                                                     |  |        |     |   |         |   |       |                       |  |                           |       |              |   |      |       |  |   |     |  |   |        |   |  |   |       |  
|Total assets                                         |  | $      | 320 |   |         | $ | 3,060 |                       |  | $                         | 1,927 |              | $ | 429  |       |  | $ | 261 |  | $ | (2,138 | ) |  | $ | 3,859 |  
|                                                     |  |        |     |   |         |   |       |                       |  |                           |       |              |   |      |       |  |   |     |  |   |        |   |  |   |       |  
|                                                     |  |        |     |   |         |   |      
|LIABILITIES AND STOCKHOLDERS (DEFICIT) EQUITY       |  |        |     |   |         |   |       |                       |  |                           |       |              |   |      |       |  |   |     |  |   |        |   |  |   |       |  
|Current maturities of long-term debt                 |  | $      |    |   |         | $ | 125   |                       |  | $                         |      |              | $ |     |       |  | $ |    |  | $ |       |   |  | $ | 125   |  
|Accounts payable                                     |  |        |    |   |         |   | 61    |                       |  |                           | 50    |              |   | 17   |       |  |   |    |  |   |       |   |  |   | 128   |  
|Accrued expenses and other liabilities               |  |        | 43  |   |         |   | 71    |                       |  |                           | 74    |              |   | 20   |       |  |   |    |  |   |       |   |  |   | 208   |  
|                                                     |  |        |     |   |         |   |       |                       |  |                           |       |              |   |      |       |  |   |     |  |   |        |   |  |   |       |  
|Total current liabilities                            |  |        | 43  |   |         |   | 257   |                       |  |                           | 124   |              |   | 37   |       |  |   |    |  |   |       |   |  |   | 461   |  
|Long-term debt                                       |  |        | 117 |   |         |   | 2,375 |                       |  |                           | 141   |              |   |     |       |  |   | 193 |  |   |       |   |  |   | 2,826 |  
|Subordinated convertible debentures                  |  |        | 124 |   |         |   |      |                       |  |                           |      |              |   |     |       |  |   |    |  |   |       |   |  |   | 124   |  
|Deferred taxes                                       |  |        | 14  |   |         |   | 238   |                       |  |                           | 141   |              |   | 31   |       |  |   |    |  |   |       |   |  |   | 424   |  
|Other long-term liabilities                          |  |        | 41  |   |         |   |      |                       |  |                           | 2     |              |   |     |       |  |   |    |  |   |       |   |  |   | 43    |  
|                                                     |  |        |     |   |         |   |       |                       |  |                           |       |              |   |      |       |  |   |     |  |   |        |   |  |   |       |  
|Total liabilities                                    |  |        | 339 |   |         |   | 2,870 |                       |  |                           | 408   |              |   | 68   |       |  |   | 193 |  |   |       |   |  |   | 3,878 |  
|                                                     |  |        |     |   |         |   |       |                       |  |                           |       |              |   |      |       |  |   |     |  |   |        |   |  |   |       |  
|Total stockholders (deficit) equity                 |  |        | (19 | ) |         |   | 190   |                       |  |                           | 1,519 |              |   | 361  |       |  |   | 68  |  |   | (2,138 | ) |  |   | (19   | )
|                                                     |  |        |     |   |         |   |       |                       |  |                           |       |              |   |      |       |  |   |     |  |   |        |   |  |   |       |  
|Total liabilities and stockholders (deficit) equity |  | $      | 320 |   |         | $ | 3,060 |                       |  | $                         | 1,927 |              | $ | 429  |       |  | $ | 261 |  | $ | (2,138 | ) |  | $ | 3,859 |  
|                                                     |  |        |     |   |         |   |       |                       |  |                           |       |              |   |      |       |  |   |     |  |   |        |   |  |   |       |  



16



---

##### Table of Contents

UNITED RENTALS, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Dollars in millions, except per share data, unless otherwise indicated)



CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the Three Months Ended June 30, 2010



|                                                                   |  |        |     |   |         |   |     |                       |  |                           |     |  |              |    |   |       |   |    |   |  |   |     |   |  |   |     |  
|------------------------------------------------------------------ |  | ------ | --- | - | ------- | - | --- | --------------------- |  | ------------------------- | --- |  | ------------ | -- | - | ----- | - | -- | - |  | - | --- | - |  | - | --- | -
|                                                                   |  | Parent |     |   | URNA    |   |     | GuarantorSubsidiaries |  | Non-GuarantorSubsidiaries |     |  | Eliminations |    |   | Total |  
|                                                                   |  |        |     |   | Foreign |   |     | SPV                   |  |                           |    
|REVENUES                                                           |  |        |     |   |         |   |     |                       |  |                           |     |  |              |    |   |       |   |    |   |  |   |     |   |  |   |     |  
|Equipment rentals                                                  |  | $      |    |   |         | $ | 235 |                       |  | $                         | 156 |  | $            | 59 |   |       | $ |   |   |  | $ |    |   |  | $ | 450 |  
|Sales of rental equipment                                          |  |        |    |   |         |   | 18  |                       |  |                           | 12  |  |              | 7  |   |       |   |   |   |  |   |    |   |  |   | 37  |  
|New equipment sales                                                |  |        |    |   |         |   | 10  |                       |  |                           | 6   |  |              | 5  |   |       |   |   |   |  |   |    |   |  |   | 21  |  
|Contractor supplies sales                                          |  |        |    |   |         |   | 12  |                       |  |                           | 8   |  |              | 6  |   |       |   |   |   |  |   |    |   |  |   | 26  |  
|Service and other revenues                                         |  |        |    |   |         |   | 12  |                       |  |                           | 6   |  |              | 5  |   |       |   |   |   |  |   |    |   |  |   | 23  |  
|                                                                   |  |        |     |   |         |   |     |                       |  |                           |     |  |              |    |   |       |   |    |   |  |   |     |   |  |   |     |  
|Total revenues                                                     |  |        |    |   |         |   | 287 |                       |  |                           | 188 |  |              | 82 |   |       |   |   |   |  |   |    |   |  |   | 557 |  
|                                                                   |  |        |     |   |         |   |     |                       |  |                           |     |  |              |    |   |       |   |    |   |  |   |     |   |  |   |     |  
|                                                                   |  |        |     |   |         |   |    
|Cost of revenues:                                                  |  |        |     |   |         |   |     |                       |  |                           |     |  |              |    |   |       |   |    |   |  |   |     |   |  |   |     |  
|Cost of equipment rentals, excluding depreciation                  |  |        |    |   |         |   | 104 |                       |  |                           | 82  |  |              | 31 |   |       |   |   |   |  |   |    |   |  |   | 217 |  
|Depreciation of rental equipment                                   |  |        |    |   |         |   | 53  |                       |  |                           | 32  |  |              | 10 |   |       |   |   |   |  |   |    |   |  |   | 95  |  
|Cost of rental equipment sales                                     |  |        |    |   |         |   | 14  |                       |  |                           | 9   |  |              | 5  |   |       |   |   |   |  |   |    |   |  |   | 28  |  
|Cost of new equipment sales                                        |  |        |    |   |         |   | 9   |                       |  |                           | 4   |  |              | 5  |   |       |   |   |   |  |   |    |   |  |   | 18  |  
|Cost of contractor supplies sales                                  |  |        |    |   |         |   | 8   |                       |  |                           | 7   |  |              | 4  |   |       |   |   |   |  |   |    |   |  |   | 19  |  
|Cost of service and other revenues                                 |  |        |    |   |         |   | 5   |                       |  |                           | 3   |  |              | 1  |   |       |   |   |   |  |   |    |   |  |   | 9   |  
|                                                                   |  |        |     |   |         |   |     |                       |  |                           |     |  |              |    |   |       |   |    |   |  |   |     |   |  |   |     |  
|Total cost of revenues                                             |  |        |    |   |         |   | 193 |                       |  |                           | 137 |  |              | 56 |   |       |   |   |   |  |   |    |   |  |   | 386 |  
|                                                                   |  |        |     |   |         |   |     |                       |  |                           |     |  |              |    |   |       |   |    |   |  |   |     |   |  |   |     |  
|                                                                   |  |        |     |   |         |   |    
|Gross profit                                                       |  |        |    |   |         |   | 94  |                       |  |                           | 51  |  |              | 26 |   |       |   |   |   |  |   |    |   |  |   | 171 |  
|Selling, general and administrative expenses                       |  |        | 18  |   |         |   | 41  |                       |  |                           | 12  |  |              | 14 |   |       |   | 5  |   |  |   |    |   |  |   | 90  |  
|Restructuring charge                                               |  |        |    |   |         |   | 4   |                       |  |                           | 2   |  |              |   |   |       |   |   |   |  |   |    |   |  |   | 6   |  
|Non-rental depreciation and amortization                           |  |        | 2   |   |         |   | 8   |                       |  |                           | 5   |  |              | 1  |   |       |   |   |   |  |   |    |   |  |   | 16  |  
|                                                                   |  |        |     |   |         |   |     |                       |  |                           |     |  |              |    |   |       |   |    |   |  |   |     |   |  |   |     |  
|Operating (loss) income                                            |  |        | (20 | ) |         |   | 41  |                       |  |                           | 32  |  |              | 11 |   |       |   | (5 | ) |  |   |    |   |  |   | 59  |  
|Interest expense, net                                              |  |        | 3   |   |         |   | 50  |                       |  |                           | 1   |  |              | (1 | ) |       |   | 1  |   |  |   |    |   |  |   | 54  |  
|Interest expense-subordinated convertible debentures               |  |        | 2   |   |         |   |    |                       |  |                           |    |  |              |   |   |       |   |   |   |  |   |    |   |  |   | 2   |  
|Other (income) expense, net                                        |  |        | (15 | ) |         |   | 11  |                       |  |                           | 9   |  |              | 3  |   |       |   | (8 | ) |  |   |    |   |  |   |    |  
|                                                                   |  |        |     |   |         |   |     |                       |  |                           |     |  |              |    |   |       |   |    |   |  |   |     |   |  |   |     |  
|                                                                   |  |        |     |   |         |   |    
|(Loss) income before (benefit) provision for income taxes          |  |        | (10 | ) |         |   | (20 | )                     |  |                           | 22  |  |              | 9  |   |       |   | 2  |   |  |   |    |   |  |   | 3   |  
|(Benefit) provision for income taxes                               |  |        | (3  | ) |         |   | (25 | )                     |  |                           | 8   |  |              | 9  |   |       |   | 2  |   |  |   |    |   |  |   | (9  | )
|                                                                   |  |        |     |   |         |   |     |                       |  |                           |     |  |              |    |   |       |   |    |   |  |   |     |   |  |   |     |  
|                                                                   |  |        |     |   |         |   |    
|(Loss) income before equity in net earnings (loss) of subsidiaries |  |        | (7  | ) |         |   | 5   |                       |  |                           | 14  |  |              |   |   |       |   |   |   |  |   |    |   |  |   | 12  |  
|Equity in net earnings (loss) of subsidiaries                      |  |        | 19  |   |         |   | 14  |                       |  |                           |    |  |              |   |   |       |   |   |   |  |   | (33 | ) |  |   |    |  
|                                                                   |  |        |     |   |         |   |     |                       |  |                           |     |  |              |    |   |       |   |    |   |  |   |     |   |  |   |     |  
|                                                                   |  |        |     |   |         |   |    
|Net income (loss)                                                  |  | $      | 12  |   |         | $ | 19  |                       |  | $                         | 14  |  | $            |   |   |       | $ |   |   |  | $ | (33 | ) |  | $ | 12  |  
|                                                                   |  |        |     |   |         |   |     |                       |  |                           |     |  |              |    |   |       |   |    |   |  |   |     |   |  |   |     |  



17



---

##### Table of Contents

UNITED RENTALS, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Dollars in millions, except per share data, unless otherwise indicated)



CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the Three Months Ended June 30, 2009



|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |    |       |  |   |     |   |  |   |    |  |   |     |  
|------------------------------------------------------------------ |  | ------ | --- | - | ------- | - | --- | --------------------- |  | - | ------------------------- | - |  | ------------ | -- | ----- |  | - | --- | - |  | - | -- |  | - | --- | -
|                                                                   |  | Parent |     |   | URNA    |   |     | GuarantorSubsidiaries |  |   | Non-GuarantorSubsidiaries |   |  | Eliminations |    | Total | 
|                                                                   |  |        |     |   | Foreign |   |     | SPV                   |  |   |                          
|REVENUES                                                           |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |    |       |  |   |     |   |  |   |    |  |   |     |  
|Equipment rentals                                                  |  | $      |    |   |         | $ | 238 |                       |  | $ | 163                       |   |  | $            | 53 |       |  | $ |    |   |  | $ |   |  | $ | 454 |  
|Sales of rental equipment                                          |  |        |    |   |         |   | 45  |                       |  |   | 28                        |   |  |              | 11 |       |  |   |    |   |  |   |   |  |   | 84  |  
|New equipment sales                                                |  |        |    |   |         |   | 9   |                       |  |   | 7                         |   |  |              | 4  |       |  |   |    |   |  |   |   |  |   | 20  |  
|Contractor supplies sales                                          |  |        |    |   |         |   | 13  |                       |  |   | 14                        |   |  |              | 6  |       |  |   |    |   |  |   |   |  |   | 33  |  
|Service and other revenues                                         |  |        |    |   |         |   | 14  |                       |  |   | 7                         |   |  |              | 3  |       |  |   |    |   |  |   |   |  |   | 24  |  
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |    |       |  |   |     |   |  |   |    |  |   |     |  
|Total revenues                                                     |  |        |    |   |         |   | 319 |                       |  |   | 219                       |   |  |              | 77 |       |  |   |    |   |  |   |   |  |   | 615 |  
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |    |       |  |   |     |   |  |   |    |  |   |     |  
|                                                                   |  |        |     |   |         |   |    
|Cost of revenues:                                                  |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |    |       |  |   |     |   |  |   |    |  |   |     |  
|Cost of equipment rentals, excluding depreciation                  |  |        |    |   |         |   | 118 |                       |  |   | 78                        |   |  |              | 25 |       |  |   |    |   |  |   |   |  |   | 221 |  
|Depreciation of rental equipment                                   |  |        |    |   |         |   | 60  |                       |  |   | 39                        |   |  |              | 11 |       |  |   |    |   |  |   |   |  |   | 110 |  
|Cost of rental equipment sales                                     |  |        |    |   |         |   | 52  |                       |  |   | 29                        |   |  |              | 11 |       |  |   |    |   |  |   |   |  |   | 92  |  
|Cost of new equipment sales                                        |  |        |    |   |         |   | 7   |                       |  |   | 6                         |   |  |              | 4  |       |  |   |    |   |  |   |   |  |   | 17  |  
|Cost of contractor supplies sales                                  |  |        |    |   |         |   | 10  |                       |  |   | 10                        |   |  |              | 5  |       |  |   |    |   |  |   |   |  |   | 25  |  
|Cost of service and other revenues                                 |  |        |    |   |         |   | 5   |                       |  |   | 2                         |   |  |              | 2  |       |  |   |    |   |  |   |   |  |   | 9   |  
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |    |       |  |   |     |   |  |   |    |  |   |     |  
|Total cost of revenues                                             |  |        |    |   |         |   | 252 |                       |  |   | 164                       |   |  |              | 58 |       |  |   |    |   |  |   |   |  |   | 474 |  
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |    |       |  |   |     |   |  |   |    |  |   |     |  
|                                                                   |  |        |     |   |         |   |    
|Gross profit                                                       |  |        |    |   |         |   | 67  |                       |  |   | 55                        |   |  |              | 19 |       |  |   |    |   |  |   |   |  |   | 141 |  
|Selling, general and administrative expenses                       |  |        | (2  | ) |         |   | 45  |                       |  |   | 39                        |   |  |              | 14 |       |  |   | 5   |   |  |   |   |  |   | 101 |  
|Restructuring charge                                               |  |        |    |   |         |   | 8   |                       |  |   | 11                        |   |  |              | 1  |       |  |   |    |   |  |   |   |  |   | 20  |  
|Non-rental depreciation and amortization                           |  |        | 7   |   |         |   | 3   |                       |  |   | 5                         |   |  |              |   |       |  |   |    |   |  |   |   |  |   | 15  |  
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |    |       |  |   |     |   |  |   |    |  |   |     |  
|Operating (loss) income                                            |  |        | (5  | ) |         |   | 11  |                       |  |   |                          |   |  |              | 4  |       |  |   | (5  | ) |  |   |   |  |   | 5   |  
|Interest expense, net                                              |  |        | 8   |   |         |   | 30  |                       |  |   | 3                         |   |  |              | (1 | )     |  |   | 2   |   |  |   |   |  |   | 42  |  
|Interest expense-subordinated convertible debentures, net          |  |        | (10 | ) |         |   |    |                       |  |   |                          |   |  |              |   |       |  |   |    |   |  |   |   |  |   | (10 | )
|Other (income) expense, net                                        |  |        | (17 | ) |         |   | 16  |                       |  |   | 11                        |   |  |              | 2  |       |  |   | (10 | ) |  |   |   |  |   | 2   |  
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |    |       |  |   |     |   |  |   |    |  |   |     |  
|                                                                   |  |        |     |   |         |   |    
|Income (loss) before provision (benefit) for income taxes          |  |        | 14  |   |         |   | (35 | )                     |  |   | (14                       | ) |  |              | 3  |       |  |   | 3   |   |  |   |   |  |   | (29 | )
|Provision (benefit) for income taxes                               |  |        | 6   |   |         |   | (14 | )                     |  |   | (5                        | ) |  |              |   |       |  |   | 1   |   |  |   |   |  |   | (12 | )
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |    |       |  |   |     |   |  |   |    |  |   |     |  
|                                                                   |  |        |     |   |         |   |    
|Income (loss) before equity in net (loss) earnings of subsidiaries |  |        | 8   |   |         |   | (21 | )                     |  |   | (9                        | ) |  |              | 3  |       |  |   | 2   |   |  |   |   |  |   | (17 | )
|Equity in net (loss) earnings of subsidiaries                      |  |        | (25 | ) |         |   | (4  | )                     |  |   |                          |   |  |              |   |       |  |   |    |   |  |   | 29 |  |   |    |  
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |    |       |  |   |     |   |  |   |    |  |   |     |  
|                                                                   |  |        |     |   |         |   |    
|Net (loss) income                                                  |  | $      | (17 | ) |         | $ | (25 | )                     |  | $ | (9                        | ) |  | $            | 3  |       |  | $ | 2   |   |  | $ | 29 |  | $ | (17 | )
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |    |       |  |   |     |   |  |   |    |  |   |     |  



18



---

##### Table of Contents

UNITED RENTALS, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Dollars in millions, except per share data, unless otherwise indicated)



CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 2010



|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |     |       |  |   |     |   |  |   |    |  |   |       |  
|------------------------------------------------------------------ |  | ------ | --- | - | ------- | - | --- | --------------------- |  | - | ------------------------- | - |  | ------------ | --- | ----- |  | - | --- | - |  | - | -- |  | - | ----- | -
|                                                                   |  | Parent |     |   | URNA    |   |     | GuarantorSubsidiaries |  |   | Non-GuarantorSubsidiaries |   |  | Eliminations |     | Total | 
|                                                                   |  |        |     |   | Foreign |   |     | SPV                   |  |   |                          
|REVENUES                                                           |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |     |       |  |   |     |   |  |   |    |  |   |       |  
|Equipment rentals                                                  |  | $      |    |   |         | $ | 440 |                       |  | $ | 278                       |   |  | $            | 112 |       |  | $ |    |   |  | $ |   |  | $ | 830   |  
|Sales of rental equipment                                          |  |        |    |   |         |   | 38  |                       |  |   | 22                        |   |  |              | 12  |       |  |   |    |   |  |   |   |  |   | 72    |  
|New equipment sales                                                |  |        |    |   |         |   | 22  |                       |  |   | 9                         |   |  |              | 9   |       |  |   |    |   |  |   |   |  |   | 40    |  
|Contractor supplies sales                                          |  |        |    |   |         |   | 21  |                       |  |   | 16                        |   |  |              | 12  |       |  |   |    |   |  |   |   |  |   | 49    |  
|Service and other revenues                                         |  |        |    |   |         |   | 24  |                       |  |   | 12                        |   |  |              | 8   |       |  |   |    |   |  |   |   |  |   | 44    |  
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |     |       |  |   |     |   |  |   |    |  |   |       |  
|Total revenues                                                     |  |        |    |   |         |   | 545 |                       |  |   | 337                       |   |  |              | 153 |       |  |   |    |   |  |   |   |  |   | 1,035 |  
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |     |       |  |   |     |   |  |   |    |  |   |       |  
|                                                                   |  |        |     |   |         |   |    
|Cost of revenues:                                                  |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |     |       |  |   |     |   |  |   |    |  |   |       |  
|Cost of equipment rentals, excluding depreciation                  |  |        |    |   |         |   | 216 |                       |  |   | 155                       |   |  |              | 60  |       |  |   |    |   |  |   |   |  |   | 431   |  
|Depreciation of rental equipment                                   |  |        |    |   |         |   | 106 |                       |  |   | 64                        |   |  |              | 21  |       |  |   |    |   |  |   |   |  |   | 191   |  
|Cost of rental equipment sales                                     |  |        |    |   |         |   | 28  |                       |  |   | 16                        |   |  |              | 8   |       |  |   |    |   |  |   |   |  |   | 52    |  
|Cost of new equipment sales                                        |  |        |    |   |         |   | 19  |                       |  |   | 7                         |   |  |              | 8   |       |  |   |    |   |  |   |   |  |   | 34    |  
|Cost of contractor supplies sales                                  |  |        |    |   |         |   | 16  |                       |  |   | 11                        |   |  |              | 8   |       |  |   |    |   |  |   |   |  |   | 35    |  
|Cost of service and other revenues                                 |  |        |    |   |         |   | 10  |                       |  |   | 5                         |   |  |              | 3   |       |  |   |    |   |  |   |   |  |   | 18    |  
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |     |       |  |   |     |   |  |   |    |  |   |       |  
|Total cost of revenues                                             |  |        |    |   |         |   | 395 |                       |  |   | 258                       |   |  |              | 108 |       |  |   |    |   |  |   |   |  |   | 761   |  
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |     |       |  |   |     |   |  |   |    |  |   |       |  
|                                                                   |  |        |     |   |         |   |    
|Gross profit                                                       |  |        |    |   |         |   | 150 |                       |  |   | 79                        |   |  |              | 45  |       |  |   |    |   |  |   |   |  |   | 274   |  
|Selling, general and administrative expenses                       |  |        | 9   |   |         |   | 82  |                       |  |   | 50                        |   |  |              | 26  |       |  |   | 9   |   |  |   |   |  |   | 176   |  
|Restructuring charge                                               |  |        |    |   |         |   | 9   |                       |  |   | 3                         |   |  |              |    |       |  |   |    |   |  |   |   |  |   | 12    |  
|Non-rental depreciation and amortization                           |  |        | 6   |   |         |   | 12  |                       |  |   | 9                         |   |  |              | 2   |       |  |   |    |   |  |   |   |  |   | 29    |  
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |     |       |  |   |     |   |  |   |    |  |   |       |  
|Operating (loss) income                                            |  |        | (15 | ) |         |   | 47  |                       |  |   | 17                        |   |  |              | 17  |       |  |   | (9  | ) |  |   |   |  |   | 57    |  
|Interest expense, net                                              |  |        | 6   |   |         |   | 107 |                       |  |   | 2                         |   |  |              | (2  | )     |  |   | 2   |   |  |   |   |  |   | 115   |  
|Interest expense-subordinated convertible debentures               |  |        | 4   |   |         |   |    |                       |  |   |                          |   |  |              |    |       |  |   |    |   |  |   |   |  |   | 4     |  
|Other (income) expense, net                                        |  |        | (29 | ) |         |   | 22  |                       |  |   | 17                        |   |  |              | 5   |       |  |   | (16 | ) |  |   |   |  |   | (1    | )
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |     |       |  |   |     |   |  |   |    |  |   |       |  
|                                                                   |  |        |     |   |         |   |    
|Income (loss) before provision (benefit) for income taxes          |  |        | 4   |   |         |   | (82 | )                     |  |   | (2                        | ) |  |              | 14  |       |  |   | 5   |   |  |   |   |  |   | (61   | )
|Provision (benefit) for income taxes                               |  |        | 2   |   |         |   | (47 | )                     |  |   | (1                        | ) |  |              | 10  |       |  |   | 3   |   |  |   |   |  |   | (33   | )
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |     |       |  |   |     |   |  |   |    |  |   |       |  
|                                                                   |  |        |     |   |         |   |    
|Income (loss) before equity in net (loss) earnings of subsidiaries |  |        | 2   |   |         |   | (35 | )                     |  |   | (1                        | ) |  |              | 4   |       |  |   | 2   |   |  |   |   |  |   | (28   | )
|Equity in net (loss) earnings of subsidiaries                      |  |        | (30 | ) |         |   | 5   |                       |  |   |                          |   |  |              |    |       |  |   |    |   |  |   | 25 |  |   |      |  
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |     |       |  |   |     |   |  |   |    |  |   |       |  
|                                                                   |  |        |     |   |         |   |    
|Net (loss) income                                                  |  | $      | (28 | ) |         | $ | (30 | )                     |  | $ | (1                        | ) |  | $            | 4   |       |  | $ | 2   |   |  | $ | 25 |  | $ | (28   | )
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |     |       |  |   |     |   |  |   |    |  |   |       |  



19



---

##### Table of Contents

UNITED RENTALS, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Dollars in millions, except per share data, unless otherwise indicated)



CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 2009



|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |     |       |  |   |     |   |  |   |    |  |   |       |  
|------------------------------------------------------------------ |  | ------ | --- | - | ------- | - | --- | --------------------- |  | - | ------------------------- | - |  | ------------ | --- | ----- |  | - | --- | - |  | - | -- |  | - | ----- | -
|                                                                   |  | Parent |     |   | URNA    |   |     | GuarantorSubsidiaries |  |   | Non-GuarantorSubsidiaries |   |  | Eliminations |     | Total | 
|                                                                   |  |        |     |   | Foreign |   |     | SPV                   |  |   |                          
|REVENUES                                                           |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |     |       |  |   |     |   |  |   |    |  |   |       |  
|Equipment rentals                                                  |  | $      |    |   |         | $ | 476 |                       |  | $ | 324                       |   |  | $            | 102 |       |  | $ |    |   |  | $ |   |  | $ | 902   |  
|Sales of rental equipment                                          |  |        |    |   |         |   | 88  |                       |  |   | 45                        |   |  |              | 18  |       |  |   |    |   |  |   |   |  |   | 151   |  
|New equipment sales                                                |  |        |    |   |         |   | 21  |                       |  |   | 14                        |   |  |              | 8   |       |  |   |    |   |  |   |   |  |   | 43    |  
|Contractor supplies sales                                          |  |        |    |   |         |   | 26  |                       |  |   | 27                        |   |  |              | 12  |       |  |   |    |   |  |   |   |  |   | 65    |  
|Service and other revenues                                         |  |        |    |   |         |   | 27  |                       |  |   | 15                        |   |  |              | 6   |       |  |   |    |   |  |   |   |  |   | 48    |  
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |     |       |  |   |     |   |  |   |    |  |   |       |  
|Total revenues                                                     |  |        |    |   |         |   | 638 |                       |  |   | 425                       |   |  |              | 146 |       |  |   |    |   |  |   |   |  |   | 1,209 |  
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |     |       |  |   |     |   |  |   |    |  |   |       |  
|                                                                   |  |        |     |   |         |   |    
|Cost of revenues:                                                  |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |     |       |  |   |     |   |  |   |    |  |   |       |  
|Cost of equipment rentals, excluding depreciation                  |  |        |    |   |         |   | 233 |                       |  |   | 169                       |   |  |              | 52  |       |  |   |    |   |  |   |   |  |   | 454   |  
|Depreciation of rental equipment                                   |  |        |    |   |         |   | 120 |                       |  |   | 74                        |   |  |              | 22  |       |  |   |    |   |  |   |   |  |   | 216   |  
|Cost of rental equipment sales                                     |  |        |    |   |         |   | 90  |                       |  |   | 45                        |   |  |              | 16  |       |  |   |    |   |  |   |   |  |   | 151   |  
|Cost of new equipment sales                                        |  |        |    |   |         |   | 18  |                       |  |   | 12                        |   |  |              | 7   |       |  |   |    |   |  |   |   |  |   | 37    |  
|Cost of contractor supplies sales                                  |  |        |    |   |         |   | 19  |                       |  |   | 20                        |   |  |              | 9   |       |  |   |    |   |  |   |   |  |   | 48    |  
|Cost of service and other revenues                                 |  |        |    |   |         |   | 10  |                       |  |   | 5                         |   |  |              | 3   |       |  |   |    |   |  |   |   |  |   | 18    |  
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |     |       |  |   |     |   |  |   |    |  |   |       |  
|Total cost of revenues                                             |  |        |    |   |         |   | 490 |                       |  |   | 325                       |   |  |              | 109 |       |  |   |    |   |  |   |   |  |   | 924   |  
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |     |       |  |   |     |   |  |   |    |  |   |       |  
|                                                                   |  |        |     |   |         |   |    
|Gross profit                                                       |  |        |    |   |         |   | 148 |                       |  |   | 100                       |   |  |              | 37  |       |  |   |    |   |  |   |   |  |   | 285   |  
|Selling, general and administrative expenses                       |  |        | 7   |   |         |   | 88  |                       |  |   | 77                        |   |  |              | 27  |       |  |   | 10  |   |  |   |   |  |   | 209   |  
|Restructuring charge                                               |  |        |    |   |         |   | 10  |                       |  |   | 13                        |   |  |              | 1   |       |  |   |    |   |  |   |   |  |   | 24    |  
|Non-rental depreciation and amortization                           |  |        | 11  |   |         |   | 8   |                       |  |   | 9                         |   |  |              | 1   |       |  |   |    |   |  |   |   |  |   | 29    |  
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |     |       |  |   |     |   |  |   |    |  |   |       |  
|Operating (loss) income                                            |  |        | (18 | ) |         |   | 42  |                       |  |   | 1                         |   |  |              | 8   |       |  |   | (10 | ) |  |   |   |  |   | 23    |  
|Interest expense, net                                              |  |        | 16  |   |         |   | 67  |                       |  |   | 7                         |   |  |              | (1  | )     |  |   | 3   |   |  |   |   |  |   | 92    |  
|Interest expense-subordinated convertible debentures, net          |  |        | (8  | ) |         |   |    |                       |  |   |                          |   |  |              |    |       |  |   |    |   |  |   |   |  |   | (8    | )
|Other (income) expense, net                                        |  |        | (33 | ) |         |   | 28  |                       |  |   | 22                        |   |  |              | 4   |       |  |   | (20 | ) |  |   |   |  |   | 1     |  
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |     |       |  |   |     |   |  |   |    |  |   |       |  
|                                                                   |  |        |     |   |         |   |    
|Income (loss) before provision (benefit) for income taxes          |  |        | 7   |   |         |   | (53 | )                     |  |   | (28                       | ) |  |              | 5   |       |  |   | 7   |   |  |   |   |  |   | (62   | )
|Provision (benefit) for income taxes                               |  |        | 3   |   |         |   | (21 | )                     |  |   | (11                       | ) |  |              |    |       |  |   | 3   |   |  |   |   |  |   | (26   | )
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |     |       |  |   |     |   |  |   |    |  |   |       |  
|                                                                   |  |        |     |   |         |   |    
|Income (loss) before equity in net (loss) earnings of subsidiaries |  |        | 4   |   |         |   | (32 | )                     |  |   | (17                       | ) |  |              | 5   |       |  |   | 4   |   |  |   |   |  |   | (36   | )
|Equity in net (loss) earnings of subsidiaries                      |  |        | (40 | ) |         |   | (8  | )                     |  |   |                          |   |  |              |    |       |  |   |    |   |  |   | 48 |  |   |      |  
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |     |       |  |   |     |   |  |   |    |  |   |       |  
|                                                                   |  |        |     |   |         |   |    
|Net (loss) income                                                  |  | $      | (36 | ) |         | $ | (40 | )                     |  | $ | (17                       | ) |  | $            | 5   |       |  | $ | 4   |   |  | $ | 48 |  | $ | (36   | )
|                                                                   |  |        |     |   |         |   |     |                       |  |   |                           |   |  |              |     |       |  |   |     |   |  |   |    |  |   |       |  



20



---

##### Table of Contents

UNITED RENTALS, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Dollars in millions, except per share data, unless otherwise indicated)



CONDENSED CONSOLIDATING CASH FLOW INFORMATION

For the Six Months Ended June 30, 2010



|                                                     |  |        |    |   |      |   |      |                       |  |   |                           |   |  |              |      |       |  |   |     |   |  |   |   |  |   |      |  
|---------------------------------------------------- |  | ------ | -- | - | ---- | - | ---- | --------------------- |  | - | ------------------------- | - |  | ------------ | ---- | ----- |  | - | --- | - |  | - | - |  | - | ---- | -
|                                                     |  | Parent |    |   | URNA |   |      | GuarantorSubsidiaries |  |   | Non-GuarantorSubsidiaries |   |  | Eliminations |      | Total | 
|                                                     |  |        |    |   |      |   |      |                       |  |   | Foreign                   |   |  | SPV          |      |       |  |   |     |  
|Net cash provided by (used in) operating activities  |  | $      | 8  |   |      | $ | 168  |                       |  | $ | 32                        |   |  | $            | 32   |       |  | $ | (21 | ) |  | $ |  |  | $ | 219  |  
|Net cash (used in) investing activities              |  |        | (7 | ) |      |   | (45  | )                     |  |   | (36                       | ) |  |              | (23  | )     |  |   |    |   |  |   |  |  |   | (111 | )
|Net cash (used in) provided by financing activities  |  |        | (1 | ) |      |   | (118 | )                     |  |   | 1                         |   |  |              | (147 | )     |  |   | 21  |   |  |   |  |  |   | (244 | )
|Effect of foreign exchange rates                     |  |        |   |   |      |   |     |                       |  |   |                          |   |  |              | (3   | )     |  |   |    |   |  |   |  |  |   | (3   | )
|                                                     |  |        |    |   |      |   |      |                       |  |   |                           |   |  |              |      |       |  |   |     |   |  |   |   |  |   |      |  
|Net increase (decrease) in cash and cash equivalents |  |        |   |   |      |   | 5    |                       |  |   | (3                        | ) |  |              | (141 | )     |  |   |    |   |  |   |  |  |   | (139 | )
|Cash and cash equivalents at beginning of period     |  |        |   |   |      |   | 5    |                       |  |   | 3                         |   |  |              | 161  |       |  |   |    |   |  |   |  |  |   | 169  |  
|                                                     |  |        |    |   |      |   |      |                       |  |   |                           |   |  |              |      |       |  |   |     |   |  |   |   |  |   |      |  
|Cash and cash equivalents at end of period           |  | $      |   |   |      | $ | 10   |                       |  | $ |                          |   |  | $            | 20   |       |  | $ |    |   |  | $ |  |  | $ | 30   |  
|                                                     |  |        |    |   |      |   |      |                       |  |   |                           |   |  |              |      |       |  |   |     |   |  |   |   |  |   |      |  

CONDENSED CONSOLIDATING CASH FLOW INFORMATION

For the Six Months Ended June 30, 2009



|                                                    |  |        |     |   |      |   |     |                       |  |   |                           |   |     |              |     |       |   |     |   |  |   |   |  |   |      |  
|--------------------------------------------------- |  | ------ | --- | - | ---- | - | --- | --------------------- |  | - | ------------------------- | - | --- | ------------ | --- | ----- | - | --- | - |  | - | - |  | - | ---- | -
|                                                    |  | Parent |     |   | URNA |   |     | GuarantorSubsidiaries |  |   | Non-GuarantorSubsidiaries |   |     | Eliminations |     | Total |  
|                                                    |  |        |     |   |      |   |     |                       |  |   | Foreign                   |   | SPV |              |     |       |   |     |  
|Net cash provided by (used in) operating activities |  | $      | 4   |   |      | $ | 100 |                       |  | $ | (5                        | ) |     | $            | 28  |       | $ | 78  |   |  | $ |  |  | $ | 205  |  
|Net cash (used in) provided by investing activities |  |        | (13 | ) |      |   | (6  | )                     |  |   | 3                         |   |     |              | 10  |       |   |    |   |  |   |  |  |   | (6   | )
|Net cash provided by (used in) financing activities |  |        | 9   |   |      |   | (89 | )                     |  |   | 2                         |   |     |              |    |       |   | (78 | ) |  |   |  |  |   | (156 | )
|Effect of foreign exchange rates                    |  |        |    |   |      |   |    |                       |  |   |                          |   |     |              | 5   |       |   |    |   |  |   |  |  |   | 5    |  
|                                                    |  |        |     |   |      |   |     |                       |  |   |                           |   |     |              |     |       |   |     |   |  |   |   |  |   |      |  
|Net increase in cash and cash equivalents           |  |        |    |   |      |   | 5   |                       |  |   |                          |   |     |              | 43  |       |   |    |   |  |   |  |  |   | 48   |  
|Cash and cash equivalents at beginning of period    |  |        |    |   |      |   |    |                       |  |   | 4                         |   |     |              | 73  |       |   |    |   |  |   |  |  |   | 77   |  
|                                                    |  |        |     |   |      |   |     |                       |  |   |                           |   |     |              |     |       |   |     |   |  |   |   |  |   |      |  
|Cash and cash equivalents at end of period          |  | $      |    |   |      | $ | 5   |                       |  | $ | 4                         |   |     | $            | 116 |       | $ |    |   |  | $ |  |  | $ | 125  |  
|                                                    |  |        |     |   |      |   |     |                       |  |   |                           |   |     |              |     |       |   |     |   |  |   |   |  |   |      |  



21



---

##### Table of Contents

|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Dollars in millions, except per share data, unless otherwise indicated)
|------- | --------------------------------------------------------------------------------------------------------------------------------------------------------------

Executive Overview

We are the largest equipment rental company in the world with an integrated network of 554 rental locations in the United States and
Canada. Although the equipment rental industry is highly fragmented and diverse, we believe we are well positioned to take advantage of this environment because as a larger company we have more resources and certain competitive advantages over
smaller competitors. These advantages include greater purchasing power, the ability to provide customers with a broader range of equipment and services as well as with better maintained equipment, and greater flexibility to transfer equipment among
branches.

We offer for rent approximately 3,000 classes of equipment to customers that include construction and industrial
companies, manufacturers, utilities, municipalities, homeowners and government entities. Our revenues are derived from the following sources: equipment rentals, sales of used rental equipment, sales of new equipment, contractor supplies sales and
service and other. In 2009, equipment rental revenues represented 78 percent of our total revenues.

The latter part of 2008
through 2009 was challenging for both our company and the U.S. equipment rental industry as a whole. As the financial crisis led into a recession, credit restrictions and the macro economy triggered a severe downturn in non-residential construction
activity of unprecedented depth and duration. Late in the first quarter of 2010, we began to see signs of a potential recovery in our end markets; this has continued through the second quarter, becoming more pronounced by June. We believe that our
performance in the second quarterwhich includes record time utilization for that period of 65.4 percentreflects both seasonal and cyclical improvements in our operating environment. Although there is no certainty that these trends will
continue, we believe that our strategy will strengthen our leadership position in the recovery. Our strategy is to optimize our core rental business through customer segmentation, rate management and fleet management; achieve differentiation and a
competitive advantage through customer service excellence; and maintain a disciplined approach to cost control.

Financial Overview

Net income (loss). Net income (loss) and diluted earnings (loss) per share for the three and six months ended June 30,
2010 and 2009 were as follows:



|                                  |  |                            |      |      |                          |       |      |  |   |       |   |  |   |       |  
|--------------------------------- |  | -------------------------- | ---- | ---- | ------------------------ | ----- | ---- |  | - | ----- | - |  | - | ----- | -
|                                  |  | Three MonthsEnded June 30, |      |      | Six MonthsEnded June 30, |      
|                                  |  | 2010                       |      | 2009 |                          |       | 2010 |  |   | 2009  |  
|Net income (loss)                 |  | $                          | 12   |      | $                        | (17   | )    |  | $ | (28   | ) |  | $ | (36   | )
|Diluted earnings (loss) per share |  | $                          | 0.18 |      | $                        | (0.28 | )    |  | $ | (0.46 | ) |  | $ | (0.60 | )

Net income (loss) and diluted
earnings (loss) per share for the three and six months ended June 30, 2010 and 2009 include the impacts of the following special items (amounts presented on an after-tax basis):



|                                                                                                                |  |                             |    |   |                                 |   |       |                 |  |   |                                 |   |  |         |       |   |                       |   |    |                 |  |   |                                 |   |  |   |     |   |  |       |  
|--------------------------------------------------------------------------------------------------------------- |  | --------------------------- | -- | - | ------------------------------- | - | ----- | --------------- |  | - | ------------------------------- | - |  | ------- | ----- | - | --------------------- | - | -- | --------------- |  | - | ------------------------------- | - |  | - | --- | - |  | ----- | -
|                                                                                                                |  | Three Months Ended June 30, |    |   | Six Months Ended June 30,       |  
|                                                                                                                |  | 2010                        |    |   | 2009                            |   |       | 2010            |  |   | 2009                            |  
|                                                                                                                |  | Net(loss)income             |    |   | Diluted (loss)earnings pershare |   |       | Net(loss)income |  |   | Diluted (loss)earnings pershare |   |  | Netloss |       |   | Diluted lossper share |   |    | Net(loss)income |  |   | Diluted (loss)earningsper
share |  
|Restructuring charge (1)                                                                                        |  | $                           | (4 | ) |                                 | $ | (0.06 | )               |  | $ | (12                             | ) |  | $       | (0.22 | ) |                       | $ | (7 | )               |  | $ | (0.13                           | ) |  | $ | (15 | ) |  | (0.25 | )
|Gain (loss) on repurchases/redemptions of debt securities and retirement of subordinated convertible debentures |  |                             | *  |   |                                 |   | 0.01  |                 |  |   | 16                              |   |  |         | 0.27  |   |                       |   | (2 | )               |  |   | (0.03                           | ) |  |   | 19  |   |  | 0.31  |  
|Asset impairment charge (2)                                                                                     |  |                             | (1 | ) |                                 |   | (0.02 | )               |  |   | (6                              | ) |  |         | (0.09 | ) |                       |   | (1 | )               |  |   | (0.02                           | ) |  |   | (6  | ) |  | (0.10 | )



|* | Amount is less than $1.
|- | -----------------------

|(1) | As discussed below (see Restructuring charge), this relates to branch closure charges and severance costs.
|--- | ------------------------------------------------------------------------------------------------------------

|(2) | As discussed in note 3 to the condensed consolidated financial statements, the 2010 charge primarily relates to the impact of leasehold improvement write-offs. The 2009
charge includes the impact of impairing certain rental equipment and leasehold improvement write-offs.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In
addition to the matters discussed above, our 2010 performance reflects increased gross profit from the sale of rental equipment and reductions in selling, general and administrative expenses. Additionally, and as discussed below (see Income
taxes), our results for the three months ended June 30, 2010 include a tax benefit of $9 due to a revised estimate of the Companys full year projected income (loss) and the resulting effective tax rate.



22



---

##### Table of Contents

EBITDA GAAP Reconciliation. EBITDA represents the sum of net income (loss),
benefit for income taxes, interest expense, net, interest expense-subordinated convertible debentures, net, depreciation of rental equipment and non-rental depreciation and amortization. Adjusted EBITDA represents EBITDA plus the sum of the
restructuring charge and stock compensation expense, net. These items are excluded from adjusted EBITDA internally when evaluating our operating performance and allow investors to make a more meaningful comparison between our core business operating
results over different periods of time, as well as with those of other similar companies. Management believes that EBITDA and adjusted EBITDA, when viewed with the Companys results under GAAP and the accompanying reconciliation, provide useful
information about operating performance and period-over-period growth, and provide additional information that is useful for evaluating the operating performance of our core business without regard to potential distortions. Additionally, management
believes that EBITDA and adjusted EBITDA permit investors to gain an understanding of the factors and trends affecting our ongoing cash earnings, from which capital investments are made and debt is serviced. However, EBITDA and adjusted EBITDA are
not measures of financial performance or liquidity under GAAP and, accordingly, should not be considered as alternatives to net loss or cash flow from operating activities as indicators of operating performance or liquidity. The table below provides
a reconciliation between net loss and EBITDA and adjusted EBITDA.



|                                                            |  |                            |     |   |                          |   |     |      |  |   |      |   |  |   |     |  
|----------------------------------------------------------- |  | -------------------------- | --- | - | ------------------------ | - | --- | ---- |  | - | ---- | - |  | - | --- | -
|                                                            |  | Three MonthsEnded June 30, |     |   | Six MonthsEnded June 30, |  
|                                                            |  | 2010                       |     |   | 2009                     |   |     | 2010 |  |   | 2009 |  
|Net income (loss)                                           |  | $                          | 12  |   |                          | $ | (17 | )    |  | $ | (28  | ) |  | $ | (36 | )
|Benefit for income taxes                                    |  |                            | (9  | ) |                          |   | (12 | )    |  |   | (33  | ) |  |   | (26 | )
|Interest expense, net                                       |  |                            | 54  |   |                          |   | 42  |      |  |   | 115  |   |  |   | 92  |  
|Interest expense  subordinated convertible debentures, net |  |                            | 2   |   |                          |   | (10 | )    |  |   | 4    |   |  |   | (8  | )
|Depreciation of rental equipment                            |  |                            | 95  |   |                          |   | 110 |      |  |   | 191  |   |  |   | 216 |  
|Non-rental depreciation and amortization                    |  |                            | 16  |   |                          |   | 15  |      |  |   | 29   |   |  |   | 29  |  
|                                                            |  |                            |     |   |                          |   |     |      |  |   |      |   |  |   |     |  
|EBITDA                                                      |  | $                          | 170 |   |                          | $ | 128 |      |  | $ | 278  |   |  | $ | 267 |  
|Restructuring charge (1)                                    |  |                            | 6   |   |                          |   | 20  |      |  |   | 12   |   |  |   | 24  |  
|Stock compensation expense, net (2)                         |  |                            | 3   |   |                          |   | 2   |      |  |   | 4    |   |  |   | 4   |  
|                                                            |  |                            |     |   |                          |   |     |      |  |   |      |   |  |   |     |  
|Adjusted EBITDA                                             |  | $                          | 179 |   |                          | $ | 150 |      |  | $ | 294  |   |  | $ | 295 |  
|                                                            |  |                            |     |   |                          |   |     |      |  |   |      |   |  |   |     |  



|(1) | As discussed below (see Restructuring charge), this relates to branch closure charges and severance costs.
|--- | ------------------------------------------------------------------------------------------------------------

|(2) | Represents non-cash, share-based payments associated with the granting of equity instruments.
|--- | ---------------------------------------------------------------------------------------------

For the three months ended June 30, 2010, EBITDA increased $42, or 32.8 percent, and adjusted EBITDA increased $29, or 19.3 percent,
primarily reflecting increased margins from sales of rental equipment, and selling, general and administrative expense reductions. For the six months ended June 30, 2010, EBITDA increased $11, or 4.1 percent, primarily reflecting increased
margins from sales of rental equipment, and selling, general and administrative expense reductions, partially offset by reduced margins from equipment rentals.



23



---

##### Table of Contents

Results of Operations

As discussed in note 2 to our condensed consolidated financial statements, our reportable segments are general rentals and trench safety,
power and HVAC. Our reportable segment for specialty operations has been renamed trench safety, power and HVAC to better reflect its fleet and service components. The segment was previously referred to as trench safety, pump and power.

The general rentals segment includes the rental of construction, aerial, industrial and homeowner equipment and related services and
activities. The general rentals segments customers include construction and industrial companies, manufacturers, utilities, municipalities, homeowners and government entities. The general rentals segment operates throughout the United States
and Canada. The trench safety, power and HVAC segment includes the rental of equipment for underground construction, temporary power, climate control and disaster recovery, and related services such as training. The trench safety, power and HVAC
segments customers include construction companies involved in infrastructure projects, municipalities and industrial companies. This segment operates in the United States and has one location in Canada.

As discussed in note 2 to our condensed consolidated financial statements, we aggregate our seven geographic regionsthe Southwest,
Gulf, Northwest, Southeast, Midwest, East, and the Northeast Canada- as well as the Aerial West region into our general rentals reporting segment. Historically, there have been variances in the levels of equipment rentals gross margins achieved by
these regions. For instance, for the five year period ended June 30, 2010, our Midwest regions equipment rentals gross margin varied by more than 10 percent from the equipment rentals gross margin of the aggregated general rentals
regions over the same period. Although the margin for the Midwest region exceeded a 10 percent variance level for this five year period, prior to the significant economic downturn in 2009 that negatively impacted all our regions, the Midwest
regions margin was converging with those achieved at the other general rentals regions, and, given managements focus on cost cutting, improved processes and fleet sharing, we expect further convergence going forward. Although we
believe aggregating these regions into our general rentals reporting segment for segment reporting purposes is appropriate, to the extent that the margin variances persist and the equipment rentals gross margins do not converge, we may be required
to disaggregate the regions into separate reporting segments. Any such disaggregation would have no impact on our consolidated results of operations.

These segments align our external segment reporting with how management evaluates and allocates resources. We evaluate segment
performance based on segment operating results. Our revenues, operating results, and financial condition fluctuate from quarter to quarter reflecting the seasonal rental patterns of our customers, with rental activity tending to be lower in the
winter.

Revenues by segment were as follows:



|                                 |  |                |       |                              |   |       |  |   |      
|-------------------------------- |  | -------------- | ----- | ---------------------------- | - | ----- |  | - | -----
|                                 |  | Generalrentals |       | Trench safety,power and HVAC |   | Total
|Three months ended June 30, 2010 |  |                |       |                              |   |       |  |   |      
|Equipment rentals                |  | $              | 415   |                              | $ | 35    |  | $ | 450  
|Sales of rental equipment        |  |                | 34    |                              |   | 3     |  |   | 37   
|Sales of new equipment           |  |                | 19    |                              |   | 2     |  |   | 21   
|Contractor supplies sales        |  |                | 24    |                              |   | 2     |  |   | 26   
|Service and other revenues       |  |                | 23    |                              |   |      |  |   | 23   
|                                 |  |                |       |                              |   |       |  |   |      
|Total revenue                    |  | $              | 515   |                              | $ | 42    |  | $ | 557  
|                                 |  |                |       |                              |   |       |  |   |      
|Three months ended June 30, 2009 |  |                |       |                              |   |       |  |   |      
|Equipment rentals                |  | $              | 423   |                              | $ | 31    |  | $ | 454  
|Sales of rental equipment        |  |                | 82    |                              |   | 2     |  |   | 84   
|Sales of new equipment           |  |                | 19    |                              |   | 1     |  |   | 20   
|Contractor supplies sales        |  |                | 30    |                              |   | 3     |  |   | 33   
|Service and other revenues       |  |                | 22    |                              |   | 2     |  |   | 24   
|                                 |  |                |       |                              |   |       |  |   |      
|Total revenue                    |  | $              | 576   |                              | $ | 39    |  | $ | 615  
|                                 |  |                |       |                              |   |       |  |   |      
|Six months ended June 30, 2010   |  |                |       |                              |   |       |  |   |      
|Equipment rentals                |  | $              | 767   |                              | $ | 63    |  | $ | 830  
|Sales of rental equipment        |  |                | 66    |                              |   | 6     |  |   | 72   
|Sales of new equipment           |  |                | 37    |                              |   | 3     |  |   | 40   
|Contractor supplies sales        |  |                | 46    |                              |   | 3     |  |   | 49   
|Service and other revenues       |  |                | 42    |                              |   | 2     |  |   | 44   
|                                 |  |                |       |                              |   |       |  |   |      
|Total revenue                    |  | $              | 958   |                              | $ | 77    |  | $ | 1,035
|                                 |  |                |       |                              |   |       |  |   |      
|Six months ended June 30, 2009   |  |                |       |                              |   |       |  |   |      
|Equipment rentals                |  | $              | 841   |                              | $ | 61    |  | $ | 902  
|Sales of rental equipment        |  |                | 146   |                              |   | 5     |  |   | 151  
|Sales of new equipment           |  |                | 40    |                              |   | 3     |  |   | 43   
|Contractor supplies sales        |  |                | 61    |                              |   | 4     |  |   | 65   
|Service and other revenues       |  |                | 46    |                              |   | 2     |  |   | 48   
|                                 |  |                |       |                              |   |       |  |   |      
|Total revenue                    |  | $              | 1,134 |                              | $ | 75    |  | $ | 1,209
|                                 |  |                |       |                              |   |       |  |   |      



24



---

##### Table of Contents

Three months ended June 30, 2010 and 2009. 2010 equipment rentals of $450
decreased $4, or 0.9 percent, reflecting a 4.7 percent decrease in average fleet size, on an original equipment cost basis, and a 2.0 percent decrease in rental rates, partially offset by a 4.1 percentage point increase in time utilization. Dollar
utilization, which reflects the impact of both rental rates and time utilization, and is calculated based on annualized rental revenue divided by the average original equipment cost of our fleet, increased 1.8 percentage points to 46.7 percent.
Same-store rental revenues increased 2.7 percent. Equipment rentals represented 81 percent of total revenues for the three months ended June 30, 2010. On a segment basis, equipment rentals represented 81 percent and 83 percent of total revenues
for general rentals and trench safety, power and HVAC, respectively. General rentals equipment rentals decreased $8, or 1.9 percent, primarily due to the impact of closed locations. General rentals same-store rental revenues increased 2.1 percent.
Trench safety, power and HVAC equipment rentals increased $4, or 12.9 percent, reflecting an 11.2 percent increase in same-store rental revenues.

Six months ended June 30, 2010 and 2009. 2010 equipment rentals of $830 decreased $72, or 8.0 percent, reflecting a 6.2
percent decrease in average fleet size, on an original equipment cost basis, and a 4.2 percent decline in rental rates, partially offset by a 2.3 percentage point increase in time utilization. Dollar utilization decreased 1.0 percentage points to
42.9 percent. Same-store rental revenues decreased 4.3 percent. Equipment rentals represented 80 percent of total revenues for the six months ended June 30, 2010. On a segment basis, equipment rentals represented 80 percent and 82 percent of
total revenues for general rentals and trench safety, power and HVAC, respectively. General rentals equipment rentals decreased $74, or 8.8 percent, reflecting a 4.8 percent decrease in same-store rental revenues. Trench safety, power and HVAC
equipment rentals increased $2, or 3.3 percent, reflecting a 1.8 percent increase in same-store rental revenues.

Sales of
rental equipment. For the three and six months ended June 30, 2010, sales of rental equipment represented approximately 7 percent of our total revenues and our general rentals segment accounted for approximately 92 percent of these sales.
Sales of rental equipment for trench safety, power and HVAC were insignificant. For the three and six months ended June 30, 2010, sales of rental equipment decreased 56.0 and 52.3 percent, respectively, primarily reflecting a decline in the
volume of equipment sold and the mix of equipment sold.

New equipment sales. For the three and six months ended
June 30, 2010, new equipment sales represented approximately 4 percent of our total revenues and our general rentals segment accounted for approximately 92 percent of these sales. Sales of new equipment for trench safety, power and HVAC were
insignificant. For the three and six months ended June 30, 2010, sales of new equipment increased 5.0 and decreased 7.0 percent, respectively, primarily reflecting changes in the volume of equipment sold.

Contractor supplies sales. Contractor supplies sales represent our revenues associated with selling a variety of supplies
including construction consumables, tools, small equipment and safety supplies. Consistent with sales of rental and new equipment, general rentals accounts for substantially all of our contractor supplies sales. For the three and six months ended
June 30, 2010, contractor supplies sales decreased 21.2 and 24.6 percent, respectively, reflecting a reduction in the volume of supplies sold, partially offset by improved pricing and product mix.

Service and other revenues. Service and other revenues primarily represent our revenues earned from providing repair and
maintenance services (including parts sales). Consistent with sales of rental and new equipment as well as sales of contractor supplies, general rentals accounts for substantially all of our service and other revenues. For the three and six months
ended June 30, 2010, service and other revenues decreased 4.2 and 8.3 percent, respectively, primarily reflecting reduced revenues from service labor and parts sales.

Segment Operating Income

Segment operating income and operating margin were as follows:



|                                 |  |                |      |   |                             |   |      |       |  |   |      |  
|-------------------------------- |  | -------------- | ---- | - | --------------------------- | - | ---- | ----- |  | - | ---- | -
|                                 |  | Generalrentals |      |   | Trench safety,power andHVAC |   |      | Total | 
|Three months ended June 30, 2010 |  |                |      |   |                             |   |      |       |  |   |      |  
|Operating Income                 |  | $              | 56   |   |                             | $ | 9    |       |  | $ | 65   |  
|Operating Margin                 |  |                | 10.9 | % |                             |   | 21.4 | %     |  |   | 11.7 | %
|Three months ended June 30, 2009 |  |                |      |   |                             |   |      |       |  |   |      |  
|Operating Income                 |  | $              | 18   |   |                             | $ | 7    |       |  | $ | 25   |  
|Operating Margin                 |  |                | 3.1  | % |                             |   | 17.9 | %     |  |   | 4.1  | %
|Six months ended June 30, 2010   |  |                |      |   |                             |   |      |       |  |   |      |  
|Operating Income                 |  | $              | 57   |   |                             | $ | 12   |       |  | $ | 69   |  
|Operating Margin                 |  |                | 5.9  | % |                             |   | 15.6 | %     |  |   | 6.7  | %
|Six months ended June 30, 2009   |  |                |      |   |                             |   |      |       |  |   |      |  
|Operating Income                 |  | $              | 38   |   |                             | $ | 9    |       |  | $ | 47   |  
|Operating Margin                 |  |                | 3.4  | % |                             |   | 12.0 | %     |  |   | 3.9  | %

The following is a
reconciliation of segment operating income to total Company operating income:



|                                          |  |                            |    |   |                          |   |     |      |  |   |      |   |  |   |     |  
|----------------------------------------- |  | -------------------------- | -- | - | ------------------------ | - | --- | ---- |  | - | ---- | - |  | - | --- | -
|                                          |  | Three Months EndedJune 30, |    |   | Six Months EndedJune 30, |  
|                                          |  | 2010                       |    |   | 2009                     |   |     | 2010 |  |   | 2009 |  
|Total reportable segment operating income |  | $                          | 65 |   |                          | $ | 25  |      |  | $ | 69   |   |  | $ | 47  |  
|Unallocated restructuring charge          |  |                            | (6 | ) |                          |   | (20 | )    |  |   | (12  | ) |  |   | (24 | )
|                                          |  |                            |    |   |                          |   |     |      |  |   |      |   |  |   |     |  
|Operating income                          |  | $                          | 59 |   |                          | $ | 5   |      |  | $ | 57   |   |  | $ | 23  |  

General
rentals. For the three months ended June 30, 2010, operating income increased $38 and operating margin increased 7.8 percentage points, primarily reflecting increased gross margins from equipment rentals and sales of rental equipment,
and selling, general and administrative expense reductions. Additionally, operating income for the three months ended June 30, 2010 included asset impairment charges of $2, as compared to $9 for the three months ended June 30, 2009.

For the six months ended June 30, 2010, operating income increased $19 and operating margin increased 2.5 percentage
points, primarily reflecting increased gross margins from sales of rental equipment and selling, general and administrative expense reductions, partially offset by reduced gross margins from equipment rentals. Additionally, operating income for the
six months ended June 30, 2010 included asset impairment charges of $2, as compared to $9 for the six months ended June 30, 2009.



25



---

##### Table of Contents

Trench safety, power and HVAC. For the three and six months ended
June 30, 2010, operating income increased by $2 and $3, respectively, and operating margin increased by 3.5 and 3.6 percentage points, respectively, reflecting increased gross margins from equipment rentals and improved selling, general and
administrative leverage.

Gross Margin. Gross margins by revenue classification were as follows:



|                           |  |                            |   |  |                          |    |  |      |   |  |      |  
|-------------------------- |  | -------------------------- | - |  | ------------------------ | -- |  | ---- | - |  | ---- | -
|                           |  | Three Months EndedJune 30, |   |  | Six Months EndedJune 30, |   
|                           |  | 2010                       |   |  | 2009                     |    |  | 2010 |   |  | 2009 |  
|Total gross margin         |  | 30.7                       | % |  | 22.9                     | %  |  | 26.5 | % |  | 23.6 | %
|Equipment rentals          |  | 30.7                       | % |  | 27.1                     | %  |  | 25.1 | % |  | 25.7 | %
|Sales of rental equipment  |  | 24.3                       | % |  | (9.5                     | )% |  | 27.8 | % |  |     | %
|New equipment sales        |  | 14.3                       | % |  | 15.0                     | %  |  | 15.0 | % |  | 14.0 | %
|Contractor supplies sales  |  | 26.9                       | % |  | 24.2                     | %  |  | 28.6 | % |  | 26.2 | %
|Service and other revenues |  | 60.9                       | % |  | 62.5                     | %  |  | 59.1 | % |  | 62.5 | %

For the three months
ended June 30, 2010, total gross margin increased 7.8 percentage points as compared to the same period in 2009, primarily reflecting increased gross margins from equipment rentals and sales of rental equipment. Equipment rentals gross margin
increased 3.6 percentage points, primarily reflecting a 4.1 percentage point increase in time utilization to a second quarter record of 65.4 percent, and savings realized from ongoing cost saving initiatives, partially offset by a 2.0 percent rental
rate decline. Additionally, equipment rentals gross margin for the three months ended June 30, 2010 included a benefit of $1 recognized upon the sale of certain assets that had been classified as held for sale, while the three months ended
June 30, 2009 included asset impairment charges of $7. The 33.8 percentage point increase in gross margins from sales of rental equipment primarily reflects a higher proportion of retail sales, which yield higher margins, in 2010. For the three
months ended June 30, 2010 and 2009, on an original equipment cost-weighted basis, retail sales represented 60 and 26 percent of our sales of rental equipment, respectively, while auction sales represented 22 and 52 percent, respectively.

For the six months ended June 30, 2010, total gross margin increased 2.9 percentage points as compared to the same
period in 2009, primarily reflecting increased gross margins from sales of rental equipment. The 27.8 percentage point increase in gross margins from sales of rental equipment primarily reflects a higher proportion of retail sales, which yield
higher margins, in 2010. For the six months ended June 30, 2010 and 2009, on an original equipment cost-weighted basis, retail sales represented 65 and 29 percent of our sales of rental equipment, respectively, while auction sales represented
19 and 47 percent, respectively. Gross margins from sales of rental equipment may change in future periods if the mix of the channels that we use to sell rental equipment changes.

Selling, general and administrative expenses (SG&A). SG&A expense information for the three and six
months ended June 30, 2010 and 2009 was as follows:



|                                |  |                            |      |   |                          |   |      |      |  |   |      |   |  |   |      |  
|------------------------------- |  | -------------------------- | ---- | - | ------------------------ | - | ---- | ---- |  | - | ---- | - |  | - | ---- | -
|                                |  | Three Months EndedJune 30, |      |   | Six Months EndedJune 30, |  
|                                |  | 2010                       |      |   | 2009                     |   |      | 2010 |  |   | 2009 |  
|Total SG&A expenses             |  | $                          | 90   |   |                          | $ | 101  |      |  | $ | 176  |   |  | $ | 209  |  
|SG&A as a percentage of revenue |  |                            | 16.2 | % |                          |   | 16.4 | %    |  |   | 17.0 | % |  |   | 17.3 | %

SG&A expense includes sales
force compensation, bad debt expense, information technology costs, advertising and marketing expenses, third-party professional fees, management salaries and clerical and administrative overhead. For the three months ended June 30, 2010,
SG&A expense of $90 decreased $11 as compared to 2009 and decreased by 0.2 percentage points as a percentage of revenue. The decline in SG&A reflects the benefits we are realizing from our cost-saving initiatives, including reduced
compensation costs and professional fees.

For the six months ended June 30, 2010, SG&A expense of $176 decreased $33
as compared to 2009 and decreased by 0.3 percentage points as a percentage of revenue. The decline in SG&A reflects the benefits we are realizing from our cost-saving initiatives, including reduced compensation costs, travel and entertainment
expenses and professional fees.

Restructuring charge. For the three months ended June 30, 2010 and 2009,
restructuring charges of $6 and $20 relate to the closure of 10 and 38 branches, respectively, and severance costs associated with reductions in headcount of approximately 100 and 800, respectively. For the six months ended June 30, 2010 and
2009, restructuring charges of $12 and $24 relate to the closure of 17 and 48 branches, respectively, and severance costs associated with reductions in headcount of approximately 600 and 1,300, respectively. We expect that the restructuring activity
will be substantially complete by the end of 2010.

Interest expense, net for the three and six months ended
June 30, 2010 and 2009 was as follows:



|                      |  |                            |    |                          |   |      |  |      |     |  |   |   
|--------------------- |  | -------------------------- | -- | ------------------------ | - | ---- |  | ---- | --- |  | - | --
|                      |  | Three Months EndedJune 30, |    | Six Months EndedJune 30,
|                      |  | 2010                       |    | 2009                     |   | 2010 |  | 2009
|Interest expense, net |  | $                          | 54 |                          | $ | 42   |  | $    | 115 |  | $ | 92

Interest expense, net
for the three months ended June 30, 2010 increased by $12, or 29 percent. Interest expense, net for the three months ended June 30, 2010 and 2009 includes gains of $1 and $13, respectively, related to repurchases or redemptions of $24 and
$306 principal amounts of our outstanding debt, respectively. Excluding the impact of the gains on the debt repurchases/redemptions, interest expense, net was flat as the impact of higher interest rates offset the impact of lower average outstanding
debt.

Interest expense, net for the six months ended June 30, 2010 increased by $23, or 25 percent. Interest expense,
net for the six months ended June 30, 2010 and 2009 includes a loss of $3 and a gain of $17, respectively, related to repurchases or redemptions of $459 and $328 principal amounts of our outstanding debt, respectively. Excluding the impact of
the gains/losses on the debt repurchases/redemptions, interest expense, net increased slightly primarily due to higher interest rates on lower average outstanding debt.



26



---

##### Table of Contents

Interest expense- subordinated convertible debentures, net for the three and
six months ended June 30, 2010 and 2009 was as follows:



|                                                           |  |                            |   |      |                          |     |      |  |      |   |  |   |    |  
|---------------------------------------------------------- |  | -------------------------- | - | ---- | ------------------------ | --- | ---- |  | ---- | - |  | - | -- | -
|                                                           |  | Three Months EndedJune 30, |   |      | Six Months EndedJune 30, |    
|                                                           |  | 2010                       |   | 2009 |                          |     | 2010 |  | 2009 |  
|Interest expense- subordinated convertible debentures, net |  | $                          | 2 |      | $                        | (10 | )    |  | $    | 4 |  | $ | (8 | )

As discussed in note 6 to our
condensed consolidated financial statements, the subordinated convertible debentures included in our consolidated balance sheets reflect the obligation to our subsidiary trust that has issued Quarterly Income Preferred Securities
(QUIPS). This subsidiary is not consolidated in our financial statements because we are not the primary beneficiary of the trust. As of June 30, 2010 and December 31, 2009, the aggregate amount of subordinated convertible
debentures outstanding was $124. Interest expense-subordinated convertible debentures, net for the three and six months ended June 30, 2010 increased by $12 due to a $13 gain we recognized during the second quarter of 2009 in connection with
the simultaneous purchase of $22 of QUIPS and retirement of $22 principal amount of our subordinated convertible debentures.

Other (income) expense, net was $0 and $2 for the three months ended June 30, 2010 and 2009, respectively, and $(1)
and $1 for the six months ended June 30, 2010 and 2009, respectively. As discussed in note 4 to our condensed consolidated financial statements, other (income) expense, net for the three months ended June 30, 2010 includes (i) a loss
of $1 associated with foreign currency forward contracts and (ii) a gain of $1 associated with the revaluation of certain intercompany loans. Other (income) expense, net for the six months ended June 30, 2010 includes (i) a gain of $7
associated with foreign currency forward contracts and (ii) a loss of $7 associated with the revaluation of certain intercompany loans.

Income taxes. The following table summarizes our benefit for income taxes and the related effective tax rates for the three
and six months ended June 30, 2010 and 2009:



|                                              |  |                            |    |   |                          |   |      |      |  |   |      |   |  |   |      |  
|--------------------------------------------- |  | -------------------------- | -- | - | ------------------------ | - | ---- | ---- |  | - | ---- | - |  | - | ---- | -
|                                              |  | Three Months EndedJune 30, |    |   | Six Months EndedJune 30, |  
|                                              |  | 2010                       |    |   | 2009                     |   |      | 2010 |  |   | 2009 |  
|Income (loss) before benefit for income taxes |  | $                          | 3  |   |                          | $ | (29  | )    |  | $ | (61  | ) |  | $ | (62  | )
|Benefit for income taxes                      |  |                            | (9 | ) |                          |   | (12  | )    |  |   | (33  | ) |  |   | (26  | )
|Effective tax rate                            |  |                            | *  |   |                          |   | 41.4 | %    |  |   | 54.1 | % |  |   | 41.9 | %



|* | Not meaningful, see discussion of the tax benefit for the three months ended June 30, 2010 below.
|- | -------------------------------------------------------------------------------------------------

The difference between the effective tax rate for the six months ended June 30, 2010 and the U.S. federal statutory income tax rate
of 35 percent primarily relates to the geographical mix of income between foreign and domestic operations, as well as the impact of state and local taxes, and certain nondeductible charges. The difference between the 2009 effective tax rates and the
U.S. federal statutory income tax rate of 35 percent primarily relates to the geographical mix of income between foreign and domestic operations, as well as the impact of state and local taxes.

The income tax benefit of $9 for the three months ended June 30, 2010 resulted from a revised estimate of the Companys full
year projected income (loss) and the resulting effective tax rate. For the three and six months ended June 30, 2010, our net income (loss) and diluted earnings (loss) per share as reported and calculated using the U.S. federal statutory income
tax rate of 35 percent were as follows:



|                                  |  |                                 |      |                                                |   |             |  |   |                                                |   |  |   |       |  
|--------------------------------- |  | ------------------------------- | ---- | ---------------------------------------------- | - | ----------- |  | - | ---------------------------------------------- | - |  | - | ----- | -
|                                  |  | Three Months EndedJune 30, 2010 |      | Six Months EndedJune 30, 2010                  |  
|                                  |  | As reported                     |      | At federalstatutoryincome taxrate of 35percent |   | As reported |  |   | At federalstatutoryincome taxrate of 35percent |  
|Net income (loss)                 |  | $                               | 12   |                                                | $ | 2           |  | $ | (28                                            | ) |  | $ | (40   | )
|Diluted earnings (loss) per share |  | $                               | 0.18 |                                                | $ | 0.03        |  | $ | (0.46                                          | ) |  | $ | (0.66 | )

The balance of prepaid expenses
and other assets at June 30, 2010 decreased by $49, or 55.1 percent, as compared to December 31, 2009, primarily due to a federal tax refund of $55 received in March 2010.



27



---

##### Table of Contents

Liquidity and Capital Resources

Liquidity. We manage our liquidity using internal cash management practices, which are subject to (i) the policies and
cooperation of the financial institutions we utilize to maintain and provide cash management services, (ii) the terms and other requirements of the agreements to which we are a party and (iii) the statutes, regulations and practices of
each of the local jurisdictions in which we operate.

Our principal existing sources of cash are cash generated from
operations and from the sale of rental equipment and borrowings available under the ABL facility and accounts receivable securitization facility. As of June 30, 2010, we had (i) $750 of borrowing capacity available under the ABL facility,
(ii) $7 of borrowing capacity available under our accounts receivable securitization facility and (iii) cash and cash equivalents of $30. Cash equivalents at June 30, 2010 consist of direct obligations of AA rated financial
institutions. We believe that our existing sources of cash will be sufficient to support our existing operations over the next 12 months.

As discussed further in note 4 to the condensed consolidated financial statements, during the second quarter of 2010, we concentrated
$160 Canadian of excess foreign cash from Canada into the U.S. through an intercompany loan. This cash was used to pay down existing debt. As a result, the balance of cash and cash equivalents decreased significantly from December 31, 2009.

We expect that our principal needs for cash relating to our existing operations over the next 12 months will be to fund
(i) operating activities and working capital, (ii) the purchase of rental equipment and inventory items offered for sale, (iii) payments due under operating leases and (iv) debt service. We plan to fund such cash requirements
from our existing sources of cash. In addition, we may seek additional financing through the securitization of some of our real estate, the use of additional operating leases or other financing sources as market conditions permit.

The amount of our future capital expenditures will depend on a number of factors, including general economic conditions and growth
prospects. We expect that we will fund such expenditures from cash generated from operations, proceeds from the sale of rental equipment and, if required, borrowings available under the ABL facility and accounts receivable securitization facility.

Retirement of Senior Notes. As discussed above, in the three and six months ended June 30, 2010, we
repurchased or redeemed and subsequently retired $24 and $459 principal amounts of our outstanding indebtedness, respectively.

Loan Covenants and Compliance. As of June 30, 2010, we were in compliance with the covenants and other provisions of
the ABL facility, the accounts receivable securitization facility, the senior notes and the QUIPS. Any failure to be in compliance with any material provision or covenant of these agreements could have a material adverse effect on our liquidity and
operations.

The only material financial covenants which currently exist relate to the fixed charge coverage ratio and the
senior secured leverage ratio under the ABL facility. Both of these covenants were suspended on June 9, 2009 because the availability, as defined in the agreement governing the ABL facility, had exceeded 20 percent of the maximum revolver
amount under the ABL facility. Since the June 9, 2009 suspension date and through June 30, 2010, availability under the ABL facility has exceeded 10 percent of the maximum revolver amount under the ABL facility and, as a result, these
maintenance covenants remained inapplicable. Subject to certain limited exceptions specified in the ABL facility, these covenants will only apply in the future if availability under the ABL facility falls below 10 percent of the maximum revolver
amount under the ABL facility.

As of June 30, 2010, primarily due to our 2008 goodwill impairment charge, we no longer
had any restricted payment capacity under the most restrictive restricted payment covenants in the indentures governing our outstanding senior subordinated notes. This depletion limits our ability to move operating cash flows to Holdings, although
certain intercompany arrangements are exempted.

Sources and Uses of Cash. During the six months ended
June 30, 2010, we (i) generated cash from operating activities of $219, including $55 related to a federal tax refund and (ii) generated cash from the sale of rental and non-rental equipment of $75. We used cash during this period
principally to (i) fund payments on debt, net of proceeds, of $242 and (ii) purchase rental and non-rental equipment of $186. During the six months ended June 30, 2009, we (i) generated cash from operating activities of $205 and
(ii) generated cash from the sale of rental and non-rental equipment of $159. We used cash during this period principally to (i) purchase rental and non-rental equipment of $164 and (ii) fund payments on debt, net of proceeds, of
$141.

The balance of accounts payable at June 30, 2010 increased by $60, or 46.9 percent, as compared to
December 31, 2009, primarily due to increased capital expenditures in 2010.



28



---

##### Table of Contents

Free Cash Flow GAAP Reconciliation. We define free cash flow as (i) net
cash provided by operating activities less (ii) purchases of rental and non-rental equipment plus (iii) proceeds from sales of rental and non-rental equipment and excess tax benefits from share-based payment arrangements, net. Management
believes that free cash flow provides useful additional information concerning cash flow available to meet future debt service obligations and working capital requirements. However, free cash flow is not a measure of financial performance or
liquidity under GAAP. Accordingly, free cash flow should not be considered an alternative to net loss or cash flow from operating activities as an indicator of operating performance or liquidity. The table below provides a reconciliation between net
cash provided by operating activities and free cash flow.



|                                                               |  |                          |      |   |      |   |      |  
|-------------------------------------------------------------- |  | ------------------------ | ---- | - | ---- | - | ---- | -
|                                                               |  | Six Months EndedJune 30, |     
|                                                               |  | 2010                     |      |   | 2009 |  
|Net cash provided by operating activities                      |  | $                        | 219  |   |      | $ | 205  |  
|Purchases of rental equipment                                  |  |                          | (174 | ) |      |   | (138 | )
|Purchases of non-rental equipment                              |  |                          | (12  | ) |      |   | (26  | )
|Proceeds from sales of rental equipment                        |  |                          | 72   |   |      |   | 151  |  
|Proceeds from sales of non-rental equipment                    |  |                          | 3    |   |      |   | 8    |  
|Excess tax benefits from share-based payment arrangements, net |  |                          | (1   | ) |      |   | (1   | )
|                                                               |  |                          |      |   |      |   |      |  
|Free cash flow                                                 |  | $                        | 107  |   |      | $ | 199  |  
|                                                               |  |                          |      |   |      |   |      |  

Free cash flow for the six months ended June 30, 2010 was $107, a decrease of $92 as compared to free
cash flow of $199 for the six months ended June 30, 2009. As noted above, net cash provided by operating activities for the six months ended June 30, 2010 includes a $55 federal tax refund. Excluding the impact of this refund, the
year-over-year decrease in free cash flow primarily reflects reduced proceeds from sales of rental equipment and increased purchases of rental equipment.

Our credit ratings as of July 16, 2010 were as follows:



|            |  |                  |  |        
|----------- |  | ---------------- |  | -------
|            |  | Corporate Rating |  | Outlook
|Moodys (1) |  | B3               |  | Stable 
|S&P (1)     |  | B                |  | Stable 
|Fitch (1)   |  | B                |  | Stable 



|(1) | Prior to the June 2009 issuance of URNAs
107/8percent Senior Notes, and in recognition of
the deteriorating economic environment, Standard & Poors and Fitch downgraded the Company to a corporate rating of B and Fitch placed the Company on negative outlook. In November 2009, prior to the issuance of URNAs
91/4percent Senior Notes and URIs 4 percent
Convertible Senior Notes, and in recognition of the deteriorating economic environment, Moodys downgraded the Company to a corporate rating of B3 and placed the Company on stable outlook. In the second quarter of 2010, Fitch and
Standard & Poors raised the Companys outlook from negative to stable.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Both our ability to obtain financing and the related cost of borrowing are affected by our credit ratings, which are periodically
reviewed by these rating agencies. Our current credit ratings are below investment grade and we expect our access to the public debt markets to be limited to the non-investment grade segment as long as our ratings reflect a below investment grade
rating.

A security rating is not a recommendation to buy, sell or hold securities insofar as such ratings do not comment as
to market price or suitability for a particular investor. There is no assurance that any rating will remain in effect for a given period of time or that any rating will not be revised or withdrawn entirely by a rating agency in the future if in its
judgment circumstances warrant.

Certain Information Concerning Off-Balance Sheet Arrangements. We lease real
estate and non-rental equipment under operating leases as a regular business activity. As part of some of our non-rental equipment operating leases, we guarantee that the value of the equipment at the end of the term will not be less than a
specified projected residual value. If the actual residual value for all equipment subject to such guarantees were to be zero, then our maximum potential liability under these guarantees would be approximately $14. Under current circumstances we do
not anticipate paying significant amounts under these guarantees; however, we cannot be certain that changes in market conditions or other factors will not cause the actual residual values to be lower than those currently anticipated. In accordance
with GAAP, this potential liability was not reflected on our balance sheet as of June 30, 2010 or any prior date as we believe that proceeds from the sale of the equipment under these operating leases would approximate the payment obligation.

Relationship between Holdings and URNA.Holdings is principally a holding company and primarily conducts its
operations through its wholly owned subsidiary, URNA, and subsidiaries of URNA. Holdings licenses its tradename and other intangibles and provides certain services to URNA in connection with its operations. These services principally include:
(i) senior management services; (ii) finance and tax-related services and support; (iii) information technology systems and support; (iv) acquisition-related services; (v) legal services; and (vi) human resource
support. In addition, Holdings leases certain equipment and real property that are made available for use by URNA and its subsidiaries.



29



---

##### Table of Contents

|Item 3. | Quantitative and Qualitative Disclosures about Market Risk
|------- | ----------------------------------------------------------

Our exposure to market risk primarily consists of (i) interest rate risk associated with our variable and fixed rate debt,
(ii) foreign currency exchange rate risk primarily associated with our Canadian operations and (iii) equity price risk associated with our convertible debt.

Interest Rate Risk. As of June 30, 2010, we had an aggregate of $751 of indebtedness that bears interest at variable
rates, comprised of $542 of borrowings under the ABL facility and $209 of borrowings under our accounts receivable securitization facility. The amount of variable rate indebtedness outstanding under the ABL facility and accounts receivable
securitization facility may fluctuate significantly. The interest rates applicable to our variable rate debt on June 30, 2010 were (i) 3.4 percent for the ABL facility and (ii) 1.7 percent for the accounts receivable securitization
facility. As of June 30, 2010, based upon the amount of our variable rate debt outstanding, our annual after-tax earnings would decrease by approximately $3 for each one percentage point increase in the interest rates applicable to our variable
rate debt.

At June 30, 2010, we had an aggregate of $2.1 billion of indebtedness that bears interest at fixed rates,
including our subordinated convertible debentures. A one percentage point increase in market interest rates as of June 30, 2010 would reduce the fair value of our fixed rate indebtedness by approximately four percent. For additional information
concerning the fair value of our fixed rate debt, see note 5 (see Fair Value of Financial Instruments) to our condensed consolidated financial statements.

Currency Exchange Risk. The functional currency for our Canadian operations is the Canadian dollar. As a result, our future
earnings could be affected by fluctuations in the exchange rate between the U.S. and Canadian dollars. Based upon the level of our Canadian operations during 2009 relative to the Company as a whole, a 10 percent change in this exchange rate would
not have a material impact on our earnings. As discussed in note 4 to our condensed consolidated financial statements, during the three and six months ended June 30, 2010, we recognized foreign currency gains of $1 and losses of $7,
respectively, associated with the revaluation of certain intercompany loans, however these losses were offset by losses of $1 and gains of $7, respectively, recognized on forward contracts to purchase Canadian dollars, and the aggregate foreign
currency impact of the intercompany loans and forward contracts did not have a material impact on our earnings. We do not engage in purchasing forward exchange contracts for speculative purposes.

Equity Price Risk. In connection with the November 2009 issuance of $173 aggregate principal amount of 4 percent
Convertible Senior Notes, Holdings entered into convertible note hedge transactions with option counterparties. The convertible note hedge transactions cover, subject to anti-dilution adjustments, 15.5 million shares of our common stock. The
convertible note hedge transactions are intended to reduce, subject to a limit, the potential dilution with respect to our common stock upon conversion of the 4 percent Convertible Notes. The effect of the convertible note hedge transactions is to
increase the effective conversion price to approximately $15.56 per share, equal to an approximately 75 percent premium over the $8.89 closing price of our common stock on November 10, 2009. However, in the event the market value of our common
stock exceeds $15.56 per share, the settlement amount received from such transactions will only partially offset the potential dilution. For example, if, at the time of exercise of the conversion right, the price of our common stock was $17.00 or
$20.00 per share, on a net basis, we would issue 1.3 million or 3.4 million shares, respectively.



|Item 4. | Controls and Procedures
|------- | -----------------------

Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the
Companys reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to management, including the
Companys Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

The Companys management carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer
and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures, as defined in Rules 13a15(e) and 15d15(e) of the Exchange Act, as of June 30, 2010. Based on the evaluation, our Chief Executive
Officer and Chief Financial Officer have concluded that the Companys disclosure controls and procedures were effective as of June 30, 2010.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting during the quarter ended June 30, 2010 that materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION



|Item 1. | Legal Proceedings
|------- | -----------------

The
information set forth under note 7 to our unaudited condensed consolidated financial statements of this quarterly report on Form 10-Q is incorporated by reference in answer to this item. Such information is limited to certain recent developments and
should be read in conjunction with note 13 to our consolidated financial statements for the year ended December 31, 2009 filed on Form 10-K on February 3, 2010.

As previously reported, the U.S. Environmental Protection Agency (the EPA) notified the Company that we were a potential
responsible party (PRP) at a former waste disposal facility included on the National Priorities List of contaminated sites. Under the federal Comprehensive Environmental Response, Compensation and Liability Act, also known as the
Superfund law, persons identified as PRPs may be subject to strict, joint and several liability for the costs of cleaning up environmental contamination resulting from releases of hazardous substances at National Priorities List sites. We were
identified by the EPA as a PRP at the Operating Industries, Inc. Superfund site in Monterey Park, California. On May 7, 2010, we entered into a settlement agreement with the EPA whereby we agreed to be recognized as a de minimis party in regard
to this site and to make a payment of approximately $107,000 to the EPA.



|Item 1A. | Risk Factors
|-------- | ------------

Our results
of operations and financial condition are subject to numerous risks and uncertainties described in our 2009 Form 10-K, which risk factors are incorporated herein by reference. You should carefully consider these risk factors in conjunction with the
other information contained in this report. Should any of these risks materialize, our business, financial condition and future prospects could be negatively impacted.



30



---

##### Table of Contents

|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds
|------- | -----------------------------------------------------------

(c) The following table provides information about purchases of Holdings common stock by Holdings during the second quarter
of 2010:



|                                |  |                                 |  |                             |      
|------------------------------- |  | ------------------------------- |  | --------------------------- | -----
|Period                          |  | Total Number ofShares Purchased |  | Average PricePaid Per Share
|April 1, 2010 to April 30, 2010 |  | 566                             |  | $                           | 9.51 
|May 1, 2010 to May 31, 2010     |  | 912                             |  | $                           | 12.51
|June 1, 2010 to June 30, 2010   |  |                                |  | $                           |     
|                                |  |                                 |  |                             |      
|Total (1)                       |  | 1,478                           |  |                             |      
|                                |  |                                 |  |                             |      



|(1) | The shares were withheld by Holdings to satisfy tax withholding obligations upon the vesting of restricted stock unit awards. These shares were not acquired pursuant to
any repurchase plan or program.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



31



---

##### Table of Contents

|Item 6. | Exhibits
|------- | --------



|        |  |                                                                                                                                                                                                      
|------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|        | 
|3(a)    |  | Restated Certificate of Incorporation of United Rentals, Inc., dated March 16, 2009 (incorporated by reference to Exhibit 3.1 of the United Rentals, Inc. Report on Form 8-K
filed on March 17, 2009)
|        | 
|3(b)    |  | By-laws of United Rentals, Inc., amended as of January 16, 2009 (incorporated by reference to Exhibit 3.1 of the United Rentals, Inc. Report on Form 8-K filed on January 20, 2009)                  
|        | 
|10(a)   |  | United Rentals, Inc. 2010 Long Term Incentive Plan (incorporated by reference to Appendix A of the United Rentals, Inc. Proxy Statement on Schedule 14A filed on March 31,
2010)                     
|        | 
|10(b)*  |  | Form of United Rentals, Inc. 2010 Long Term Incentive Plan Director Restricted Stock Unit Agreement                                                                                                  
|        | 
|12.1*   |  | Computation of Ratio of Earnings to Fixed Charges                                                                                                                                                    
|        | 
|31(a)*  |  | Rule 13a-14(a) Certification by Chief Executive Officer                                                                                                                                              
|        | 
|31(b)*  |  | Rule 13a-14(a) Certification by Chief Financial Officer                                                                                                                                              
|        | 
|32(a)** |  | Section 1350 Certification by Chief Executive Officer                                                                                                                                                
|        | 
|32(b)** |  | Section 1350 Certification by Chief Financial Officer                                                                                                                                                



|* | Filed herewith.
|- | ---------------

|** | Furnished (and not filed) herewith pursuant to Item 601(b)(32)(ii) of Regulation S-K under the Exchange Act.
|-- | ------------------------------------------------------------------------------------------------------------



32



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.



|                     |  |                                      |  |                                                            
|-------------------- |  | ------------------------------------ |  | -----------------------------------------------------------
|                     |  | UNITED RENTALS, INC.                
|                     |  |                                     
|Dated: July 19, 2010 |  | By:                                  |  | /S/    JOHN J.
FAHEY                                       
|                     |  |                                      |  | John J. Fahey                                              
|                     |  |                                      |  | Vice President, Controller
and Principal Accounting Officer
|                     | 
|                     |  | UNITED RENTALS (NORTH AMERICA), INC.
|                     |  |                                     
|Dated: July 19, 2010 |  | By:                                  |  | /S/    JOHN J.
FAHEY                                       
|                     |  |                                      |  | John J. Fahey                                              
|                     |  |                                      |  | Vice President, Controller
and Principal Accounting Officer



33