##### Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2003

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Commission File Number 000-30389

EXE TECHNOLOGIES, INC.

(Exact name of registrant as specified in its charter)


|                                                                        |  |                                                  
|----------------------------------------------------------------------- |  | -------------------------------------------------
|Delaware
(State or other jurisdiction of
incorporation or organization) |  | 751719817
(I.R.S. Employer Identification Number)

8787 Stemmons Freeway
Dallas, Texas 75247
(Address including zip code of principal executive offices)

(214) 775-6000
(Registrants telephone number, including area code)

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

YES [X] NO [   ]

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).

YES [   ] NO [X]

Indicate the number of shares outstanding of each of the issuers classes of
common stock, as of April 30, 2003.

Common stock, $0.01 par value, 6,665,681 shares outstanding.





---

TABLE OF CONTENTS



|                                                   |                                                                                               |                                            |  |  |  |  |  | 
|-------------------------------------------------- | --------------------------------------------------------------------------------------------- | ------------------------------------------ |  |  |  |  |  | 
|PART I. FINANCIAL INFORMATION                     
|                                                   | ITEM 1. FINANCIAL STATEMENTS                                                                 
|                                                   |                                                                                               | CONSOLIDATED BALANCE SHEETS               
|                                                   |                                                                                               | CONSOLIDATED STATEMENTS OF OPERATIONS     
|                                                   |                                                                                               | CONSOLIDATED STATEMENTS OF CASH FLOWS     
|                                                   |                                                                                               | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|                                                   | ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|                                                   | ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK                           
|                                                   | ITEM 4. CONTROLS AND PROCEDURES                                                              
|PART II. OTHER INFORMATION                        
|                                                   | ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS                                            
|                                                   | ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K                                                     
|SIGNATURES                                        
|CERTIFICATIONS                                    
|INDEX TO EXHIBITS                                 
|EX-3.1 Amended Certficate of Incorporation        
|EX-10.1 Separation Agreement - Raymond R. Hood    
|EX-10.2 Consulting Agreement - Raymond R. Hood    
|EX-10.3 Amended Employment Agreement - M. Weaser  
|EX-99.1 Certification Pursuant to 18 USC Sec. 1350



---



##### Table of Contents



EXE TECHNOLOGIES, INC. AND SUBSIDIARIES
INDEX TO FORM 10-Q

|                               |  |                                                                                       |    |                                            |    |  |   | 
|------------------------------ |  | ------------------------------------------------------------------------------------- | -- | ------------------------------------------ | -- |  | - | 
|PART I.                        |  | FINANCIAL INFORMATION                                                                 |    |                                            |    | 
|Item 1.                        |  | Financial Statements                                                                  |    |                                            | 3  | 
|                               |  |                                                                                       |    | Consolidated Balance Sheets                |    |  | 3 | 
|                               |  |                                                                                       |    | Consolidated Statements of Operations      |    |  | 4 | 
|                               |  |                                                                                       |    | Consolidated Statements of Cash Flows      |    |  | 5 | 
|                               |  |                                                                                       |    | Notes to Consolidated Financial Statements |    |  | 6 | 
|Item 2.                        |  | Managements Discussion and Analysis of Financial
Condition and Results of Operations |    |                                            | 11 | 
|Item 3.                        |  | Quantitative and Qualitative Disclosures About Market Risk                            |    |                                            | 26 | 
|Item 4.                        |  | Controls and Procedures                                                               |    |                                            | 26 | 
|PART II.                       |  | OTHER INFORMATION                                                                     |    |                                            |    | 
|Item 2.                        |  | Changes in Securities and Use of Proceeds                                             |    |                                            | 27 | 
|Item 6.                        |  | Exhibits and Reports on Form 8-K                                                      |    |                                            | 28 | 
|Signatures                     |  |                                                                                       | 29 |                                           
|Certifications                 |  |                                                                                       | 30 |                                           
|Index to Exhibits and Exhibits |  |                                                                                       | 32 |                                           

2



---



##### Table of Contents






PART I. FINANCIAL INFORMATION




ITEM 1. FINANCIAL STATEMENTS




EXE TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

|                                     |                                                                                                                                                                |                                            |           |              |              |             |           |              |            |  | 
|------------------------------------ | -------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------ | --------- | ------------ | ------------ | ----------- | --------- | ------------ | ---------- |  | 
|                                     |                                                                                                                                                                |                                            |           |              | As of        |             | As of    
|                                     |                                                                                                                                                                |                                            |           |              | December 31, |             | March 31,
|                                     |                                                                                                                                                                |                                            |           |              |              |             |          
|                                     |                                                                                                                                                                |                                            |           |              | 2002         |             | 2003     
|                                     |                                                                                                                                                                |                                            |           |              |              |             |          
|Assets                               |                                                                                                                                                                |                                            |           |              |              | (unaudited)
|Current assets:                      |                                                                                                                                                                |                                            |           |              |              |             |           |             
|                                     | Cash and cash equivalents                                                                                                                                      |                                            | $         | 20,815,464   |              |             | $         | 33,128,984   |           
|                                     | Marketable securities, short-term                                                                                                                              |                                            |           | 16,628,465   |              |             |           |             |           
|                                     | Accounts receivable, net of allowance for doubtful accounts and adjustments of
approximately $4,161,000 and $4,109,000 at December 31, 2002 and March 31, 2003 |                                            |           | 16,904,889   |              |             |           | 12,300,231   |           
|                                     | Other receivables and advances                                                                                                                                 |                                            |           | 329,568      |              |             |           | 808,840      |           
|                                     | Prepaid and other current assets                                                                                                                               |                                            |           | 2,747,074    |              |             |           | 2,617,372    |           
|                                     |                                                                                                                                                                |                                            |           |              |              |             |           |              |           
|                                     |                                                                                                                                                                | Total current assets                       |           |              | 57,425,460   |             |           |              | 48,855,427 | 
|Property and equipment, net          |                                                                                                                                                                |                                            | 4,432,882 |              |              |             | 3,921,110 |             
|Goodwill, net                        |                                                                                                                                                                |                                            | 5,265,685 |              |              |             | 5,265,685 |             
|Intangible assets, net               |                                                                                                                                                                |                                            | 1,499,891 |              |              |             | 1,333,224 |             
|Other assets                         |                                                                                                                                                                |                                            | 1,745,532 |              |              |             | 914,796   |             
|                                     |                                                                                                                                                                |                                            |           |              |              |             |           |              |           
|                                     |                                                                                                                                                                | Total assets                               |           | $            | 70,369,450   |             |           | $            | 60,290,242 | 
|                                     |                                                                                                                                                                |                                            |           |              |              |             |           |              |           
|Liabilities and Stockholders Equity |                                                                                                                                                                |                                            |           |              |              |             |           |             
|Current liabilities:                 |                                                                                                                                                                |                                            |           |              |              |             |           |             
|                                     | Accounts payable                                                                                                                                               |                                            | $         | 9,094,823    |              |             | $         | 4,894,262    |           
|                                     | Accrued expenses                                                                                                                                               |                                            |           | 11,326,722   |              |             |           | 8,586,975    |           
|                                     | Accrued payroll and benefits                                                                                                                                   |                                            |           | 1,688,815    |              |             |           | 1,341,460    |           
|                                     | Deferred revenue                                                                                                                                               |                                            |           | 7,885,223    |              |             |           | 9,223,059    |           
|                                     | Current portion of long-term debt and capital lease obligations                                                                                                |                                            |           | 521,458      |              |             |           | 513,270      |           
|                                     |                                                                                                                                                                |                                            |           |              |              |             |           |              |           
|                                     |                                                                                                                                                                | Total current liabilities                  |           |              | 30,517,041   |             |           |              | 24,559,026 | 
|                                     | Long-term debt and capital lease obligations, net of current portion                                                                                           |                                            |           | 416,598      |              |             |           | 288,393      |           
|                                     | Long-term accrued expenses, net of current portion                                                                                                             |                                            |           | 8,888,841    |              |             |           | 8,204,750    |           
|                                     | Minority interest                                                                                                                                              |                                            |           | 198,779      |              |             |           | 148,570      |           
|                                     | Commitments and contingencies                                                                                                                                  |                                            |           |              |              |             |           |              |           
|Stockholders equity:                |                                                                                                                                                                |                                            |           |              |              |             |           |             
|                                     | Preferred
stock, $.01 par value: shares authorized  20,000,000; none
issued or outstanding                                                                    |                                            |           |             |              |             |           |             |           
|                                     | Common stock, voting, $.01 par value: shares authorized  150,000,000; shares
issued  6,807,813 and 6,822,099 at December 31, 2002 and March 31, 2003         |                                            |           | 68,078       |              |             |           | 68,221       |           
|                                     | Additional paid-in capital                                                                                                                                     |                                            |           | 178,871,117  |              |             |           | 178,927,117  |           
|                                     | Treasury stock, at cost, 156,418 shares of common stock
at December 31, 2002 and March 31, 2003                                                                |                                            |           | (3,645,859   | )            |             |           | (3,645,859   | )         
|                                     | Accumulated deficit                                                                                                                                            |                                            |           | (143,402,453 | )            |             |           | (146,641,480 | )         
|                                     | Deferred compensation                                                                                                                                          |                                            |           | (809,338     | )            |             |           | (653,838     | )         
|                                     | Other comprehensive income (loss)                                                                                                                              |                                            |           | (733,354     | )            |             |           | (964,658     | )         
|                                     |                                                                                                                                                                |                                            |           |              |              |             |           |              |           
|                                     |                                                                                                                                                                | Total stockholders equity                 |           |              | 30,348,191   |             |           |              | 27,089,503 | 
|                                     |                                                                                                                                                                |                                            |           |              |              |             |           |              |           
|                                     |                                                                                                                                                                | Total liabilities and stockholders equity |           | $            | 70,369,450   |             |           | $            | 60,290,242 | 
|                                     |                                                                                                                                                                |                                            |           |              |              |             |           |              |           

See accompanying notes.

3



---



##### Table of Contents






EXE TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

|                                                                         |                                                                  |                                  |                              |            |                              |            |            |            |        |            | 
|------------------------------------------------------------------------ | ---------------------------------------------------------------- | -------------------------------- | ---------------------------- | ---------- | ---------------------------- | ---------- | ---------- | ---------- | ------ | ---------- | 
|                                                                         |                                                                  |                                  |                              |            | Three Months Ended March 31,
|                                                                         |                                                                  |                                  |                              |            |                             
|                                                                         |                                                                  |                                  |                              |            | 2002                         |            | 2003      
|                                                                         |                                                                  |                                  |                              |            |                              |            |           
|Revenue:                                                                 |                                                                  |                                  |                              |            |                              |            |            |           
|                                                                         | Software license                                                 |                                  | $                            | 4,144,072  |                              |            | $          | 2,675,803  |       
|                                                                         | Services and maintenance                                         |                                  |                              | 11,863,633 |                              |            |            | 11,004,110 |       
|                                                                         | Resale of software and equipment                                 |                                  |                              | 3,099,069  |                              |            |            | 1,299,469  |       
|                                                                         | Reimbursable expenses                                            |                                  |                              | 529,198    |                              |            |            | 433,686    |       
|                                                                         |                                                                  |                                  |                              |            |                              |            |            |            |       
|                                                                         |                                                                  |                                  | Total revenue                |            |                              | 19,635,972 |            |            |        | 15,413,068 | 
|Costs and expenses:                                                      |                                                                  |                                  |                              |            |                              |            |            |           
|                                                                         | Cost of software licenses                                        |                                  |                              | 113,076    |                              |            |            | 299,869    |       
|                                                                         | Cost of services and maintenance                                 |                                  |                              | 8,175,300  |                              |            |            | 7,104,616  |       
|                                                                         | Cost of resale of software and equipment                         |                                  |                              | 2,572,234  |                              |            |            | 979,316    |       
|                                                                         | Estimated loss on resale equipment sold to company in bankruptcy |                                  |                              |           |                              |            |            | 456,866    |       
|                                                                         | Cost of reimbursable expenses                                    |                                  |                              | 529,198    |                              |            |            | 433,686    |       
|                                                                         | Sales and marketing                                              |                                  |                              | 5,055,103  |                              |            |            | 3,922,684  |       
|                                                                         | Research and development                                         |                                  |                              | 3,053,383  |                              |            |            | 2,562,445  |       
|                                                                         | General and administrative                                       |                                  |                              | 3,177,301  |                              |            |            | 2,723,515  |       
|                                                                         | Amortization of intangible assets                                |                                  |                              | 281,007    |                              |            |            | 166,667    |       
|                                                                         | Warrant and stock compensation expense allocated to:             |                                  |                              |            |                              |            |            |            |       
|                                                                         |                                                                  | Cost of services and maintenance |                              |            | 87,946                       |            |            |            | 69,402 |           
|                                                                         |                                                                  | Sales and marketing              |                              |            | 45,446                       |            |            |            | 22,400 |           
|                                                                         |                                                                  | Research and development         |                              |            | 45,446                       |            |            |            | 33,416 |           
|                                                                         |                                                                  | General and administrative       |                              |            | 89,847                       |            |            |            | 86,140 |           
|                                                                         |                                                                  |                                  |                              |            |                              |            |            |            |       
|                                                                         |                                                                  |                                  | Total costs and expenses     |            |                              | 23,225,287 |            |            |        | 18,861,022 | 
|                                                                         |                                                                  |                                  |                              |            |                              |            |            |            |       
|Operating loss                                                           |                                                                  |                                  | (3,589,315                   | )          |                              |            | (3,447,954 | )         
|                                                                         |                                                                  |                                  |                              |            |                              |            |            |            |       
|Other income (expense):                                                  |                                                                  |                                  |                              |            |                              |            |            |           
|                                                                         | Interest income                                                  |                                  |                              | 330,977    |                              |            |            | 163,469    |       
|                                                                         | Interest expense                                                 |                                  |                              | (29,888    | )                            |            |            | (15,930    | )     
|                                                                         | Other                                                            |                                  |                              | (53,505    | )                            |            |            | 252,545    |       
|                                                                         |                                                                  |                                  |                              |            |                              |            |            |            |       
|                                                                         |                                                                  |                                  | Total other income (expense) |            |                              | 247,584    |            |            |        | 400,084    | 
|                                                                         |                                                                  |                                  |                              |            |                              |            |            |            |       
|Loss before minority interest and taxes                                  |                                                                  |                                  | (3,341,731                   | )          |                              |            | (3,047,870 | )         
|Minority interest in subsidiary (income) loss                            |                                                                  |                                  | (5,021                       | )          |                              |            | 50,209     |           
|                                                                         |                                                                  |                                  |                              |            |                              |            |            |            |       
|Loss before taxes                                                        |                                                                  |                                  | (3,346,752                   | )          |                              |            | (2,997,661 | )         
|Income tax provision                                                     |                                                                  |                                  |                             |            |                              |            | 241,366    |           
|                                                                         |                                                                  |                                  |                              |            |                              |            |            |            |       
|Net loss                                                                 |                                                                  | $                                | (3,346,752                   | )          |                              | $          | (3,239,027 | )         
|                                                                         |                                                                  |                                  |                              |            |                              |            |            |            |       
|Net loss per common share  basic and diluted                            |                                                                  |                                  | (0.51                        | )          |                              |            | (0.49      | )         
|                                                                         |                                                                  |                                  |                              |            |                              |            |            |            |       
|Weighted average number of common shares outstanding  basic and diluted |                                                                  |                                  | 6,559,241                    |            |                              |            | 6,659,014  |           
|                                                                         |                                                                  |                                  |                              |            |                              |            |            |            |       

See accompanying notes.

4



---



##### Table of Contents






EXE TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

|                                                     |                                                            |                                                                             |                                              |                                                     |   |                              |            |            |   |         |            |  
|---------------------------------------------------- | ---------------------------------------------------------- | --------------------------------------------------------------------------- | -------------------------------------------- | --------------------------------------------------- | - | ---------------------------- | ---------- | ---------- | - | ------- | ---------- | -
|                                                     |                                                            |                                                                             |                                              |                                                     |   | Three Months Ended March 31,
|                                                     |                                                            |                                                                             |                                              |                                                     |   |                             
|                                                     |                                                            |                                                                             |                                              |                                                     |   | 2002                         |            | 2003      
|                                                     |                                                            |                                                                             |                                              |                                                     |   |                              |            |           
|Cash Flow from Operating Activities:                 |                                                            |                                                                             |                                              |                                                     |   |                              |            |           
|                                                     | Net loss                                                   |                                                                             | $                                            | (3,346,752                                          | ) |                              | $          | (3,239,027 | )
|                                                     |                                                            | Adjustments to reconcile net loss to net cash used in
operating activities: |                                              |                                                     |   |                              |            |            |   |        
|                                                     |                                                            |                                                                             | Depreciation and amortization                |                                                     |   | 1,180,221                    |            |            |   | 733,355 |           
|                                                     |                                                            |                                                                             | Provision for losses on receivables          |                                                     |   | 1,029,692                    |            |            |   | 348,808 |           
|                                                     |                                                            |                                                                             | Amortization of deferred compensation        |                                                     |   | 268,685                      |            |            |   | 211,358 |           
|                                                     |                                                            |                                                                             | Minority interest                            |                                                     |   | 5,021                        |            |            |   | (50,209 | )         
|                                                     |                                                            |                                                                             | Changes in operating assets and liabilities: |                                                     |   |                              |            |            |   |         |           
|                                                     |                                                            |                                                                             |                                              | Accounts receivable                                 |   |                              | (704,154   | )          |   |         | 4,255,850  |  
|                                                     |                                                            |                                                                             |                                              | Other receivables and advances                      |   |                              | 73,573     |            |   |         | (479,272   | )
|                                                     |                                                            |                                                                             |                                              | Prepaids and other current assets                   |   |                              | (154,790   | )          |   |         | 129,702    |  
|                                                     |                                                            |                                                                             |                                              | Other long-term assets                              |   |                              | 533,316    |            |   |         | 830,736    |  
|                                                     |                                                            |                                                                             |                                              | Accounts payable                                    |   |                              | 302,357    |            |   |         | (4,200,561 | )
|                                                     |                                                            |                                                                             |                                              | Accrued payroll and benefits                        |   |                              | 66,635     |            |   |         | (347,355   | )
|                                                     |                                                            |                                                                             |                                              | Deferred revenue                                    |   |                              | 491,803    |            |   |         | 1,337,836  |  
|                                                     |                                                            |                                                                             |                                              | Accrued expenses                                    |   |                              | (1,268,795 | )          |   |         | (3,423,837 | )
|                                                     |                                                            |                                                                             |                                              | Other                                               |   |                              | (10,359    | )          |   |         | (218,578   | )
|                                                     |                                                            |                                                                             |                                              |                                                     |   |                              |            |            |  
|                                                     |                                                            |                                                                             |                                              | Net cash used in operating activities               |   |                              | (1,533,547 | )          |   |         | (4,111,194 | )
|Cash Flow from Investing Activities:                 |                                                            |                                                                             |                                              |                                                     |   |                              |            |           
|                                                     | Purchases of property and equipment                        |                                                                             |                                              | (281,294                                            | ) |                              |            | (67,357    | )
|                                                     | Purchase of marketable securities                          |                                                                             |                                              | (2,000,000                                          | ) |                              |            |           |  
|                                                     | Proceeds from sale and maturities of marketable securities |                                                                             |                                              | 2,394,836                                           |   |                              |            | 16,628,464 |  
|                                                     |                                                            |                                                                             |                                              |                                                     |   |                              |            |            |  
|                                                     |                                                            |                                                                             |                                              | Net cash provided by investing activities           |   |                              | 113,542    |            |   |         | 16,561,107 |  
|Cash Flow from Financing Activities:                 |                                                            |                                                                             |                                              |                                                     |   |                              |            |           
|                                                     | Issuance of common stock for options and warrants          |                                                                             |                                              | 365,795                                             |   |                              |            |           |  
|                                                     | Payments on long-term debt and capital lease obligations   |                                                                             |                                              | (140,775                                            | ) |                              |            | (136,393   | )
|                                                     |                                                            |                                                                             |                                              |                                                     |   |                              |            |            |  
|                                                     |                                                            |                                                                             |                                              | Net cash provided by (used in) financing activities |   |                              | 225,020    |            |   |         | (136,393   | )
|                                                     |                                                            |                                                                             |                                              |                                                     |   |                              |            |            |  
|Net increase (decrease) in cash and cash equivalents |                                                            |                                                                             | (1,194,985                                   | )                                                   |   |                              | 12,313,520 |           
|Cash and cash equivalents at beginning of period     |                                                            |                                                                             | 30,250,156                                   |                                                     |   |                              | 20,815,464 |           
|                                                     |                                                            |                                                                             |                                              |                                                     |   |                              |            |            |  
|Cash and cash equivalents at end of period           |                                                            | $                                                                           | 29,055,171                                   |                                                     |   | $                            | 33,128,984 |           
|                                                     |                                                            |                                                                             |                                              |                                                     |   |                              |            |            |  

See accompanying notes.

5



---



##### Table of Contents






EXE TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. Principles of Consolidation and Basis of Presentation

EXE Technologies, Inc. (the Company or EXE) provides software that drives
customers supply chain execution processes, including fulfillment,
warehousing, distribution, and inventory management. The Company operates from
its headquarters in Dallas, Texas, and through its various subsidiary and sales
offices serving North America, Europe, the Middle East, Asia and Australia.
The accompanying unaudited consolidated financial statements include the
accounts of EXE Technologies, Inc. and its majority-owned subsidiaries. All
significant intercompany balances and transactions have been eliminated in
consolidation.

The accompanying unaudited consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for
interim financial information and with the instructions to Form 10-Q and
Article 10 of Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
for fiscal year end financial statements. In the opinion of management, all
adjustments (consisting only of normal recurring entries) considered necessary
for a fair presentation of the results have been included for the interim
periods presented. Operating results for the three month period ended March
31, 2003 are not necessarily indicative of the results that may be expected for
any other interim period or for the year ending December 31, 2003. These
statements should be read in conjunction with the Companys audited financial
statements included in the Companys Form 10-K for the year ended December 31,
2002.

All share and per share amounts in the accompanying financial statements
and footnotes have been adjusted to reflect the Companys one for seven reverse
stock split which was effective January 2, 2003.

2. Net Loss Per Share

The Company computes net income (loss) per share in accordance with the
provisions of Statement of Financial Accounting Standards No. 128, Earnings
per Share(SFAS 128). Basic net income (loss) per common share is computed
using the weighted average number of shares of common stock outstanding during
each period.

Diluted net income (loss) per common share is computed using the weighted
average number of shares of common stock outstanding during each period and
common equivalent shares consisting of preferred stock, warrants and stock
options (using the treasury stock method), if dilutive. Diluted loss per
common share is the same as basic loss per common share for all periods
presented because all potentially dilutive securities were anti-dilutive. The
following table sets forth anti-dilutive securities that have been excluded
from diluted earnings per share for the periods presented:

|                                        |  |                 |           |      |  |  |           | 
|--------------------------------------- |  | --------------- | --------- | ---- |  |  | --------- | 
|                                        |  | As of March 31,
|                                        |  |                
|                                        |  | 2002            |           | 2003
|                                        |  |                 |           |     
|Common stock options                    |  |                 | 1,351,766 |      |  |  | 1,368,180 | 
|Warrants                                |  |                 | 1,429     |      |  |  | 145,000   | 
|                                        |  |                 |           |      |  |  |           | 
|Total anti-dilutive securities excluded |  |                 | 1,353,195 |      |  |  | 1,513,180 | 
|                                        |  |                 |           |      |  |  |           | 

6



---



##### Table of Contents



EXE TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

3. Comprehensive Loss

Comprehensive loss includes foreign currency translation gains (losses)
and unrealized gains (losses) on securities available for sale. The following
table sets forth the calculation of comprehensive loss for the periods
presented:

|                                                 |  |                              |            |      |  |   |            |  
|------------------------------------------------ |  | ---------------------------- | ---------- | ---- |  | - | ---------- | -
|                                                 |  | Three Months Ended March 31,
|                                                 |  |                             
|                                                 |  | 2002                         |            | 2003
|                                                 |  |                              |            |     
|Net loss                                         |  | $                            | (3,346,752 | )    |  | $ | (3,239,027 | )
|Foreign currency translation gains (losses)      |  |                              | 82,463     |      |  |   | (175,524   | )
|Unrealized loss on securities
available for sale |  |                              | (116,323   | )    |  |   | (55,780    | )
|                                                 |  |                              |            |      |  |   |            |  
|Total comprehensive loss                         |  | $                            | (3,380,612 | )    |  | $ | (3,470,331 | )
|                                                 |  |                              |            |      |  |   |            |  

4. Derivative Financial Instruments

In January 2001, the Company began a foreign currency-hedging program to
hedge certain nonfunctional currency exposure. Forward currency exchange
contracts are utilized by the Company to reduce foreign currency exchange risks
with the goal of offsetting foreign currency transaction gains and losses
recorded for accounting purposes with gains and losses realized on the forward
contracts. The Company does not hold derivative financial instruments for
trading or speculative purposes.

As of March 31, 2003, the Company had an outstanding forward currency
exchange contract of $3.0 million to sell Japanese Yen that hedges certain
foreign currency exposures. Gains and losses arising from the changes in the
fair value of forward currency exchange contracts are recognized as a component
of other income (expense). At March 31, 2003, the current market settlement
values of the forward contracts would result in a loss of approximately $0.1
million.

5. Stock-Based Compensation Plans

The Company accounts for its stock-based compensation plans utilizing the
provisions of Accounting Principles Board Opinion No. 25, Accounting for Stock
Issued to Employees(APB 25). Under APB 25, if the exercise price of an
employees stock option equals or exceeds the fair market value of the
underlying stock on the date of grant, no compensation expense is recognized.
Any compensation expense associated with employee stock options is recognized
ratably over the vesting period of the underlying option. The Company accounts
for stock-based compensation for non-employees under the fair value method
prescribed by Statement of Financial Accounting Standards No. 123, Accounting
for Stock-Based Compensation(SFAS 123).

Although SFAS 123 allows the APB 25 guidelines to be applied to accounting
for stock options, SFAS 123 requires the disclosure of pro forma net income
(loss) and earnings (loss) per share information as if the Company had
accounted for its employee stock options under the fair value method. The
following table sets forth the pro forma information as if the provisions of
SFAS 123 had been applied to account for stock-based employee compensation:

7



---



##### Table of Contents



EXE TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

|                                                                                          |  |                              |            |      |  |   |            |  
|----------------------------------------------------------------------------------------- |  | ---------------------------- | ---------- | ---- |  | - | ---------- | -
|                                                                                          |  | Three Months Ended March 31,
|                                                                                          |  |                             
|                                                                                          |  | 2002                         |            | 2003
|                                                                                          |  |                              |            |     
|Reported net loss                                                                         |  | $                            | (3,346,752 | )    |  | $ | (3,239,027 | )
|Stock compensation expense recorded under
the intrinsic value method prescribed by APB 25 |  |                              | 268,685    |      |  |   | 211,358    |  
|Stock-based employee compensation determined
under the fair value method                  |  |                              | (1,489,677 | )    |  |   | (1,091,046 | )
|                                                                                          |  |                              |            |      |  |   |            |  
|Pro forma net loss                                                                        |  | $                            | (4,567,744 | )    |  | $ | (4,118,715 | )
|                                                                                          |  |                              |            |      |  |   |            |  
|Reported net loss per common share  basic and diluted                                    |  | $                            | (0.51      | )    |  | $ | (0.49      | )
|                                                                                          |  |                              |            |      |  |   |            |  
|Pro forma net loss per common share  basic and diluted                                   |  | $                            | (0.70      | )    |  | $ | (0.62      | )
|                                                                                          |  |                              |            |      |  |   |            |  

The fair value for options was estimated at the date of grant using a
Black-Scholes options pricing model and the following weighted-average
assumptions for the three months ended March 31, 2002 and 2003: a risk-free
interest rate of 4.47% in 2002 and 2.07% in 2003, no dividend, an expected life
of three to five years, and a volatility of 0.93 for grants in 2002
and 0.70 for grants in 2003.

8



---



##### Table of Contents



EXE TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

6. Segment Information

The Company provides software that drives customers supply chain
execution processes, including fulfillment, warehousing, distribution, and
inventory management. All financial information is reviewed on a consolidated
basis with additional information by geographic region used to make operating
decisions and assess the results of the Company. Total assets are presented
net of intercompany receivables and payables. The Companys geographic
information as of and for the three months ended March 31, 2002 and 2003 is as
follows:

|               |                                        |  |         |            |        |  |             |            |              |  |              |            |   |  |   |            |   |  |   |            |  
|-------------- | -------------------------------------- |  | ------- | ---------- | ------ |  | ----------- | ---------- | ------------ |  | ------------ | ---------- | - |  | - | ---------- | - |  | - | ---------- | -
|               |                                        |  |         |            |        |  |             |            |              |  | Asia Pacific |            |   |  |   |            |   |  |  
|               |                                        |  | North   |            |        |  |             |            | and the      |  |              |            |   |  |   |            |  
|               |                                        |  | America |            | Europe |  | Middle East |            | Eliminations |  | Total       
|               |                                        |  |         |            |        |  |             |            |              |  |             
|March 31, 2002 |                                        |  |         |            |        |  |             |            |              |  |              |            |   |  |   |            |   |  |   |           
|               | Revenue                                |  | $       | 9,276,868  |        |  | $           | 5,254,992  |              |  | $            | 5,104,112  |   |  | $ |           |   |  | $ | 19,635,972 |  
|               | Amortization of intangible assets      |  |         | (281,007   | )      |  |             |           |              |  |              |           |   |  |   |           |   |  |   | (281,007   | )
|               | Warrant and stock compensation expense |  |         | (181,209   | )      |  |             | (37,246    | )            |  |              | (50,230    | ) |  |   |           |   |  |   | (268,685   | )
|               | Operating income (loss)                |  |         | (3,678,795 | )      |  |             | 19,421     |              |  |              | 70,059     |   |  |   |           |   |  |   | (3,589,315 | )
|               | Property and equipment, net            |  |         | 5,714,759  |        |  |             | 1,235,092  |              |  |              | 830,667    |   |  |   |           |   |  |   | 7,780,518  |  
|               | Total assets                           |  | $       | 68,106,784 |        |  | $           | 11,712,347 |              |  | $            | 12,066,840 |   |  | $ | (4,108,034 | ) |  | $ | 87,777,937 |  
|March 31, 2003 |                                        |  |         |            |        |  |             |            |              |  |              |            |   |  |   |            |   |  |   |           
|               | Revenue                                |  | $       | 7,270,843  |        |  | $           | 4,256,331  |              |  | $            | 3,885,894  |   |  | $ |           |   |  | $ | 15,413,068 |  
|               | Amortization of intangible assets      |  |         | (166,667   | )      |  |             |           |              |  |              |           |   |  |   |           |   |  |   | (166,667   | )
|               | Warrant and stock compensation expense |  |         | (102,492   | )      |  |             | (47,078    | )            |  |              | (61,788    | ) |  |   |           |   |  |   | (211,358   | )
|               | Operating income (loss)                |  |         | (3,123,334 | )      |  |             | 152,163    |              |  |              | (476,783   | ) |  |   |           |   |  |   | (3,447,954 | )
|               | Property and equipment, net            |  |         | 2,551,379  |        |  |             | 817,328    |              |  |              | 552,403    |   |  |   |           |   |  |   | 3,921,110  |  
|               | Total assets                           |  | $       | 48,858,437 |        |  | $           | 8,352,292  |              |  | $            | 6,964,154  |   |  | $ | (3,884,641 | ) |  | $ | 60,290,242 |  

9



---



##### Table of Contents



EXE TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

7. Commitments and Contingencies

The Company is involved in various legal actions and claims that arise in
the normal course of business. In the opinion of management, the final
disposition of these matters will not have a material adverse effect on the
Companys business, financial condition, cash flows or results of operations.
The Company establishes accruals for losses related to such matters that are
probable and reasonably estimable. However, an unfavorable outcome of some or
all of these matters could have a material effect on the Companys business,
financial condition, cash flows and results of operations.

8. Employee Severance and Lease Abandonment

During the years ended December 31, 2001 and 2002, the Company implemented
various cost reduction actions to lower the Companys cost structure, including
employee severance, the write off of equipment and the abandonment of certain
leased facilities. As a result, charges totaling approximately $14.3 million
and $9.7 million were charged against operating results in 2001 and 2002,
respectively. None of these charges were recorded in the first quarters of
2002 or 2003. The 2002 charges include approximately $1.4 million in severance
paid to the Companys former Chief Executive Officer in March 2003, in
accordance with his employment agreement.

The Company has made cash payments of approximately $11.7 million, of
which approximately $2.8 million was paid during the first quarter of 2003, and
has written-off approximately $1.6 million in non-cash charges against the
reserves established for these various cost reduction actions. The remaining
liability at March 31, 2003 is approximately $10.7 million, of which $7.5
million is long-term and is expected to be paid through 2009. The reserves
include estimates pertaining to sublease rates, vacancy periods, employee
separation costs and settlement of contractual obligations. Although the
Company does not anticipate significant changes, the actual costs may differ
from these estimates.

9. Related Party Transactions

In October 2002, the Company entered into an agreement with a company in India to provide development
services, with a minimum obligation of $2.1 million over a three-year period. A shareholder of the Company, who
owns approximately 6% of the outstanding shares, has an indirect financial interest in the India operation. The
Company believes that the terms of this agreement are on an arms length basis.

10



---



##### Table of Contents






ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Managements discussion and analysis of the financial condition and results of
operations should be read in conjunction with the Certain Factors That May
Affect Future Results included elsewhere in this Form 10-Q and the Companys
Critical Accounting Policies and Estimates included in the Companys Form 10-K
for the year ended December 31, 2002.

Overview

We provide software that drives customers supply chain execution
processes, including fulfillment, warehousing, distribution and inventory
management. Our software solutions deliver the vital, frontline supply chain
intelligence necessary to drive customer execution decisions and processes.
Our products and services help customers worldwide to increase revenue, reduce
distribution costs, manage inventory across the supply chain, and improve
customer loyalty and satisfaction. We provide global service and support for
our software from established facilities in North America, Europe, the Middle
East, Asia, and Australia.

In October 2002, we were notified by the NASDAQ Stock Market, Inc. that
our common stock price had failed to maintain a minimum closing bid price
greater than or equal to $1.00 for 30 consecutive trading days and thereby
subjected our common stock to possible delisting from NASDAQ. In response,
effective January 2, 2003, we completed a one for seven reverse stock split.

We derive our revenue from the sale of software licenses; product related
consulting, training, maintenance and support (collectively, services and
maintenance); and the resale of software and equipment.

Our business has been adversely impacted for the last two years by a
number of factors. A major factor has been the global slowdown in customer
spending for large-scale IT projects. Additionally, certain actions taken by
us to improve operating performance did not deliver the anticipated
results. As a result, our
revenue has continued to decline and we continue to incur operating losses.

In response to the less than satisfactory operating performance, we have
taken a number of actions in 2002 to improve operating performance. First, we
have substantially reduced our cost structure to more closely align with our
current levels of revenue. These actions included, among other things, a 17%
reduction in global headcount, the closure of our Philadelphia office, the
consolidation of our North American professional services and development
operations in Dallas and expanding our lower-cost offshore development
activities. We also replaced our Chief Executive Officer and Chief Financial
Officer, and eliminated the Chief Operating Officer function.

As a result of these actions and other actions taken in 2001, we made
provisions for severance and related employee costs, facility closure costs and
estimated losses on abandoned facilities totaling $9.7 million and $14.3
million in 2002 and 2001, respectively. None of these charges were recorded in
the first quarters of 2002 or 2003. The remaining liability at March 31, 2003
is approximately $10.7 million, of which, $7.5 million is long-term and is
expected to be paid through 2009. Should additional cost reduction actions be
required in the future or if managements estimates of the losses on the
current abandoned facility leases are inadequate, future provisions could be
required.

Our current plans are to improve our execution by focusing on our core
product offerings and the markets where we have traditionally been most
successful, retail and third-party logistics customers. We expect our newest
products such as our adaptive inventory management solution (EXceed AIM) and
our visibility and business process management solution, Supply Network
Execution (EXceed SNx), will provide the opportunity

11



---



##### Table of Contents



for growth and an ability to differentiate us from our competitors.
Additionally, we will consider opportunities to better utilize partner channels
in Asia and Europe that will expand our ability to reach international markets
while lowering our cost of operating in these markets.

We are hopeful that our lower cost structure, combined with improved
sales, will position us to return to profitability. We made significant
progress in lowering our cost structure in the first quarter of 2003. Cost of
services and maintenance, sales and marketing, research and development and
general and administrative expenses declined approximately $2.6 million, or
13.7%, compared to the fourth quarter of 2002. We are also continuing
to focus on improving our gross margin for services and maintenance.
The gross margin was 35% in the first quarter of 2003 compared to 27%
in the fourth quarter of 2002. We will continue to review and
evaluate our cost structure in the future in light of the existing business
environment. Further cost reduction actions will be taken, should business
volumes not improve.

Approximately 25.2% of our revenues were from our Asia Pacific region
during the first quarter of 2003, where the Severe Acute Respiratory Syndrome
(SARS) outbreak has occurred. Although we are hopeful that our business will
not be significantly impacted by the uncertainty caused by the SARS outbreak,
revenues could be negatively impacted until this illness is controlled.

Critical Accounting Policies and Estimates

Our discussion and analysis of our financial condition and the results of
operations are based upon our consolidated financial statements, which have
been prepared in accordance with accounting principles generally accepted in
the United States. The preparation of these financial statements requires
management to make judgments regarding estimates and assumptions that affect
the reported amounts of assets, liabilities, revenues and expenses, and related
disclosure of contingent assets and liabilities. Management bases its
judgments on historical experience and on various other factors that are
believed to be reasonable under the circumstances, the results of which form
the basis for making judgments about the carrying values of assets and
liabilities that are not apparent from other sources. Although management
evaluates these judgments on an ongoing basis, there can be no assurance that
actual results will not ultimately differ from those estimates. For a more
detailed explanation of these judgments, including our judgments relating to
revenue recognition, allowance for doubtful accounts and adjustments, goodwill
and intangible impairment, accruals for lease abandonment and employee
termination costs, related party transactions, and contingencies you may refer
to our Annual Report on Form 10-K for the year ended December 31, 2002.

Results of Operations

Three Months Ended March 31, 2003 Compared to the Three Months Ended March 31, 2002

Revenue

Total Revenue.Total revenue declined $4.2 million, or 21.5%, to $15.4
million for the three months ended March 31, 2003, from $19.6 million for the
three months ended March 31, 2002. International revenue accounted for 52.8%
of total revenue during the three months ended March 31, 2003 and 2002. No
single customer accounted for more than 10.0% of total revenue during the three
months ended March 31, 2003 or 2002.

Software License.Software license revenue of $2.7 million was $1.4
million, or 35.4%, lower than the $4.1 million recorded during the three months
ended March 31, 2002. Software license revenue as a percentage of total
revenue excluding reimbursable expenses was 17.9% for the three months ended
March 31, 2003 versus 21.7% for the three months ended March 31, 2002. The
lower software license revenue primarily occurred in North America and Japan.

Services and Maintenance.Services and maintenance revenue declined $0.9
million, or 7.2%, to $11.0 million for the three months ended March 31, 2003
from $11.9 million for the three months ended March 31, 2002. Services and
maintenance revenue as a percentage of total revenue excluding reimbursable
expenses

12



---



##### Table of Contents



increased to 73.5% for the three months ended March 31, 2003 from 62.1%
for the three months ended March 31, 2002. The lower license revenue over the
last several quarters has impacted services and maintenance revenues, since
there have been fewer software implementation projects. As a result, revenue
from consulting services has declined.

Resale Software and Equipment.Resale software and equipment revenue
declined $1.8 million, or 58.1%, to $1.3 million for the three months ended
March 31, 2003, from $3.1 million for the three months ended March 31, 2002.
Resale software and equipment as a percentage of total revenue excluding
reimbursable expenses was 8.7% for the three months ended March 31, 2003 versus
16.2% for the three months ended March 31, 2002. We delivered a large amount
of hardware to a customer in Germany in the first quarter of 2002. Also, early
in the first quarter of 2003, we delivered approximately $0.5 million of
hardware to a customer who declared bankruptcy in April 2003. As a result, we
did not recognize this revenue from the resale equipment sale and provided an
estimated loss for the cost of the equipment. Resale software and equipment
revenue decreased $3.3 million or 71.7% when compared with the preceding three
months ended December 31, 2002. This decrease is attributed to a decline in
resale revenues from our North American region and the exclusion of the revenue
associated with the resale equipment sold to a customer that subsequently filed
for bankruptcy.

Costs and Expenses

Cost of Software Licenses.Cost of software licenses consists primarily
of royalties associated with software used to develop our software products,
the cost of reproduction, and the cost of complementary software applications
that we purchase to sell to our customers. Cost of software licenses
represented 11.2% of software license revenue for the three months ended March
31, 2003 and 2.7% for the three months ended March 31, 2002. The increase in
cost of software licenses as a percentage of software license revenue was
attributed to an increase in purchasing of complementary software that was sold
during the three months ended March 31, 2003.

Cost of Services and Maintenance.Cost of services and maintenance
consists primarily of salaries of professional staff and costs associated with
implementation, consulting and training services, hotline telephone support,
new releases of software and updating user documentation. As a percentage of
services and maintenance revenue, cost of services and maintenance was
approximately 64.6% for the three months ended March 31, 2003 compared to 68.9%
for the three months ended March 31, 2002. Cost of services and maintenance
were lowered by 13.1%, or $1.1 million, to $7.1 million for the three months
ended March 31, 2003, from $8.2 million for the three months ended March 31,
2002. We were able to improve utilization of our staff and, as a result, we
reduced the number of full time services and maintenance employees by 30.1%.

Cost of Resale Software and Equipment.Cost of resale software and
equipment consists primarily of the costs of the database software tools and
hardware we purchase to resell to our customers. Cost of resale software and
equipment decreased $1.2 million, or 44.2%, to $1.4 million for the three
months ended March 31, 2003, from $2.6 million for the three months ended March
31, 2002. As a percentage of resale software and equipment revenue, cost of
resale software and equipment was 75.4% for the three months ended March 31,
2003, and 83.0% for the three months ended March 31, 2002. This improvement
was due to the sale of higher margin database software during the first quarter
of 2003.

Estimated Loss on Resale Equipment Sold to Company in Bankruptcy.We sold
approximately $0.5 million of resale equipment early in the current quarter to
a customer who subsequently filed bankruptcy in April 2003. As a result, we
did not recognize the revenue from the equipment sale and provided $0.5 million
loss for the cost of the equipment.

Sales and Marketing.Sales and marketing expenses consist primarily of
salaries, commissions, bonuses, recruiting costs, travel, marketing materials
and trade shows. Sales and marketing expenses declined $1.1 million, or 22.4%,
to $3.9 million for the three months ended March 31, 2003, from $5.1 million
for the three months ended March 31, 2002. The decline was related primarily
to a 25.1% reduction in the number of

13



---



##### Table of Contents



sales and marketing employees, lower commission expenses for sales staff
and partners as a result of lower software license revenues and lower marketing
expense. As a percentage of total revenue excluding reimbursable expenses,
sales and marketing expenses were unchanged at 26.2% for the three months ended
March 31, 2003, and 26.5% for the three months ended March 31, 2002.

Research and Development.Research and development expenses consist
primarily of salaries and other personnel-related costs for our product
development activities. Research and development expenses declined $0.5
million, or 16.1%, to $2.6 million for the three months ended March 31, 2003,
from $3.1 million for the three months ended March 31, 2002. As a percentage
of total revenue excluding reimbursable expenses, research and development
expenses increased to 17.1% for the three months ended March 31, 2003, from
16.0% for the three months ended March 31, 2002. As a part of our cost
reduction program, in late 2002 we signed a three-year agreement with a company
to provide offshore development resources in India at a cost that will be lower
than our historic development costs.

General and Administrative.General and administrative expenses consist
primarily of salaries and other personnel-related costs of our finance, human
resources, information systems, administrative, legal and executive
departments, insurance costs and the costs associated with legal, accounting,
and other administrative services. General and administrative costs declined
$0.5 million, or 14.3%, to $2.7 million for the three months ended March 31,
2003, from $3.2 million for the three months ended March 31, 2002. This
decline was due primarily to a 24.4% reduction in the number of general and
administrative employees and contractors. Additionally, reduced depreciation
expense caused by property and equipment write-offs associated with the
facility closure actions during the prior year contributed to the decline in
general and administrative expenses in the current quarter. As a percentage of
total revenue excluding reimbursable expenses, general and administrative
expenses increased to 18.2% for the three months ended March 31, 2003, from
16.6% for the three months ended March 31, 2002.

Amortization of Intangible Assets.Amortization of intangible assets
relates primarily to acquired developed software technology and assets acquired
in connection with the 1997 acquisition of Dallas Systems. Amortization of
intangible assets decreased $0.1 million to $0.2 million for the three months
ended March 31, 2003, from $0.3 million for the three months ended March 31,
2002, and has decreased from $0.4 million for the three months ended December
31, 2002. The decline from the prior year is attributed to intangible assets
acquired in the 1997 acquisition of Dallas Systems that were fully amortized in
the final quarter of the prior year. In November of 2001 and July of 2002, we
acquired a total of $2.0 million of developed software technology that has
resulted in $0.2 million in amortization during the three months ended March
31, 2003.

Non-Cash Warrant and Stock Compensation.Non-cash warrant and stock
compensation expense relates to the amortization of deferred compensation
recorded primarily in connection with stock options granted to employees. The
deferred compensation recorded represented the difference between the exercise
price and the deemed fair value of our common stock on the date of grant of
these options. Non-cash warrant and stock compensation expense decreased $0.1
million to $0.2 million for the three months ended March 31, 2003, from $0.3
million for the three months ended March 31, 2002, and $0.3 million for the
three months ended December 31, 2002.

Other Income (Expense).Other income (expense) consists of gains and
losses from currency fluctuations, interest expense, and interest income on
investments. The increase in other income from the first quarter of 2003
compared to the first quarter of 2002 of $0.2 million was due primarily to
higher foreign exchange gains. Although we periodically buy forward contracts
to hedge against certain foreign currency fluctuations, we may have foreign
currency gains and losses that can significantly vary from quarter to quarter.

Income Taxes.An income tax provision of $0.2 million was recognized
during the three months ended March 31, 2003. The income tax provision was
primarily due to foreign withholding taxes and taxes on income earned by
foreign subsidiaries.

14



---



##### Table of Contents



Liquidity and Capital Resources

We have funded our operations through the issuance of our preferred and
common stock, bank borrowings and cash flow from operations. As of March 31,
2003 we had approximately $33.1 million in cash and marketable securities, a
decline of approximately $4.3 million from the end of 2002.

Net cash used by operating activities was approximately $4.1 million for
the three months ended March 31, 2003. The net loss before non-cash
adjustments (depreciation and amortization, provision for losses on
receivables, amortization of deferred compensation, and minority interest) was
approximately $2.0 million, and operating assets and liabilities consumed
approximately $2.1 million of cash. Although we generated approximately $4.3
million by lowering our receivable days from 80 days in the fourth quarter of
2002 to 72 days in the first quarter of 2003, we used approximately $7.6
million of cash from the reduction of accounts payable and accrued liabilities.
The reduction of accounts payable was primarily due to payments to resale
software and equipment vendors related to resale equipment deliveries that were
made in the fourth quarter of 2002. The reduction of accrued liabilities was
due primarily to payments for employee severance and lease payments on our
abandoned Dallas facility related to cost reduction actions taken during 2002.
Deferred revenues increased by approximately $1.3 million. Net cash used in
operating activities was approximately $1.5 million for the comparable three
months ended March 31, 2002.

We used approximately $0.1 million for capital expenditures and
approximately $0.1 million for scheduled debt payments. A similar amount of
cash was used for capital expenditures in the first quarter of 2002. Net cash
provided by financing activities was $0.2 million for the three months ended
March 31, 2002. We expect that capital expenditures will not exceed $1.0
million for the next 12 months.

In October 2002, the Company entered into a revolving line of credit
agreement with a financial institution under which the Company can borrow up to
$10.0 million over a two-year period. The agreement contains certain financial
covenants, including a minimum $10.0 million cash and marketable securities
balance, restrictions on dividends and the facility is secured with all of the
Companys tangible assets. Borrowings for half of the revolving credit line
will be based on a defined borrowing base, while the balance does not contain
this restriction. Interest on any borrowings will be at the prime rate, and
the Company will pay a fee on the unused portion of the line of credit of
0.375% per annum. There were no borrowings under this agreement during the
first quarter of 2003.

We currently have operating lease obligations of approximately $41.5
million. Approximately $38.0 million of the total lease obligations relate to
our Dallas facility lease for approximately 195,000 square feet, which expires
in 2015. Currently, we occupy less than 50% of the space and we are attempting
to sublease the unoccupied leased space. Provisions have been made for
estimated losses on certain leases that are abandoned (see Note 8 of the Notes
to the Consolidated Financial Statements included elsewhere herein), but cash
payments will be required for the remainder of the existing lease obligations.
If we are able to reach a settlement with the lessors of our abandoned Dallas
facility on terms favorable to the Company within the next twelve months,
additional settlement payments might be required which could be considerably
higher than the scheduled operating lease payments during that period.

Although we expect to continue to use some cash over the next six months
due to operating losses, severance and facility related costs associated with
the cost reduction actions taken during 2002, we believe that our existing
working capital and the availability of cash under the new revolving credit
line will be sufficient to fund our operations for at least the next year.
However, there can be no assurance that we will not require additional
financing in the future. We cannot be sure that we will be able to obtain any
additional required financing or that, if we can, the terms will be acceptable
to us.

We do not engage in any activities involving special purpose entities or
off-balance sheet financing.

15



---



##### Table of Contents



Special Note Regarding Forward-Looking Statements

In addition to historical information, this filing and our Annual Report
on Form 10-K contain forward-looking statements. Any statements contained
herein (including, without limitation, statements to the effect that EXE or its
management believes, expects, anticipates, plans, estimates,
predicts, seeks, intends and similar expressions) that relate to future
events or conditions should be considered forward-looking statements. The
forward-looking statements are made pursuant to safe-harbor provisions of the
Private Securities Litigation Reform Act of 1995. These forward-looking
statements are subject to certain risks and uncertainties that could cause
actual results to differ materially from those reflected in these
forward-looking statements. Factors that might cause such a difference
include, but are not limited to; those discussed in the section entitled
Certain Factors That May Affect Future Results below and in subsequently and
previously filed reports. Readers are cautioned not to place undue reliance on
these forward-looking statements, which reflect managements opinions only as
of the date hereof. We undertake no obligations to revise or publicly release
the results of any revision to these forward-looking statements, whether as a
result of new information, future events or otherwise.

Certain Factors That May Affect Future Results

Risks Relating to Our Business

Our customers may continue to delay or cancel spending on software and services because of the current economic climate.

Since the beginning of 2001, some companies have experienced financial
difficulties or uncertainty and, as a result, have delayed or canceled spending
on information technology projects such as fulfillment software and services.
If companies continue to delay, or cancel, their information technology
initiatives because of the current economic climate, or for other reasons, our
business, financial condition and results of operations could be materially
adversely affected.

We can give you no assurance that we will be able to maintain or grow our level
of revenue or achieve profitability in the future.

Our future operating results may be affected by any of the following
factors:



| |  | a continued decline in general economic conditions;                                                 
|- |  | ----------------------------------------------------------------------------------------------------
| 
| |  | the level of market acceptance of, and demand for, our software;                                    
| 
| |  | the overall growth rate of the markets in which we compete;                                         
| 
| |  | our competitors products and prices;                                                               
| 
| |  | our ability to establish strategic marketing relationships;                                         
| 
| |  | our ability to develop and market new and enhanced products;                                        
| 
| |  | our ability to successfully train alliance companies and consulting organizations;                  
| 
| |  | our ability to control costs;                                                                       
| 
| |  | changes in our products and services mix; and                                                       
| 
| |  | our ability to train and expand our direct sales force and indirect distribution channels worldwide.

We may not be profitable in the future.

With the exception of the third and fourth quarters of the year ended
December 31, 2000, we have experienced quarterly and annual losses since the
formation of EXE in September 1997. We experienced net losses of $63.9 million
in 2001, $23.8 million in 2002 and $3.2 million for the three months ended
March 31, 2003. We may continue to incur losses on both a quarterly and an
annual basis. Moreover, we expect to

16



---



##### Table of Contents



continue to incur significant sales and marketing, research and
development and general and administrative expenses and, as a result, we will
need to generate significant revenue to report net income in future periods.
We may not achieve our planned growth or generate sufficient revenue to report
net income in future periods.

Our revenue could decline if our customers do not continue to accept our
existing products, including fulfillment and collaboration products.

We expect to derive a majority of our product license revenue in the
future from our fulfillment and collaboration products and their components.
Our business depends on continued customer acceptance of these products and the
release, introduction and customer acceptance of new products. We expect that
we will continue to depend on revenue from new and enhanced versions of our
fulfillment and collaboration products, and our revenue could decline if our
target customers do not continue to adopt and expand their use of these
products and their components.

Our quarterly operating results depend heavily on software license revenue,
which is difficult to forecast and may fluctuate.

Our quarterly software license revenue is difficult to forecast because
our sales cycles, from initial evaluation to delivery of software, vary
substantially from customer to customer. Revenue in any quarter is dependent
on orders received, contracts signed and products shipped in that quarter. We
typically recognize the majority of our revenue in the last month of the
quarter, frequently in the last week or even days of the quarter. In addition,
the timing of large individual license sales is difficult for us to predict,
and, in some cases, transactions are concluded later than anticipated. Since
our operating expenses are based on anticipated revenue levels and most of our
operating expenses, particularly personnel and facilities costs, are relatively
fixed in advance of any particular quarter, any revenue shortfall may cause
fluctuations in operating results in any particular quarter. We can give you
no assurance that revenue will grow in future periods, that revenue will grow
at historical rates, or that we will achieve and maintain positive operating
margins in future quarters. If revenue falls below our expectations in a
particular quarter, our operating results could be harmed.

Because our sales cycles are lengthy and subject to uncertainties, it is
difficult to forecast our sales, and the delay or failure of a significant
software license transaction or our inability to anticipate a delay could harm
our operating results.

Our software is used for mission critical division- or enterprise-wide
purposes and involves a significant commitment of resources by customers. A
customers decision to license our software usually involves the evaluation of
the available alternatives by a number of personnel in multiple functional and
geographic areas, each often having specific and conflicting requirements.
Accordingly, we typically must expend substantial resources educating
prospective customers about the value of our solutions. For these and other
reasons, the length of time between the date of initial contact with the
potential customer and the execution of a software license agreement typically
ranges from three to nine months, and is subject to delays over which we may
have little or no control. As a result of the length and variability of the
sales cycle for our software products, our ability to forecast the timing and
amount of specific sales is limited, and the delay or failure to complete one
or more anticipated large license transactions could harm our operating
results.

We depend on the services of a number of key personnel, some of whom have
recently joined us. A failure to integrate these personnel into the Company or
a loss of any of these personnel could disrupt our operations and result in
reduced revenue.

Our success depends on the continued services and performance of our
senior management staff. The loss of the services of any of our senior
management staff or key employees could seriously impair our ability to operate
and achieve our objectives, which could reduce our revenue. We have employment
agreements with all of our executive officers. However, these employment
agreements do not prevent key employees, from voluntarily terminating their
employment with us.

17



---



##### Table of Contents



Joseph L. Cowan, our President and Chief Executive Officer, and Kenneth R.
Vines, our Senior Vice President, Chief Financial Officer, Secretary and
Treasurer, joined us in November 2002 and May 2002, respectively.
Additionally, Mark Weaser, President, Asian Operations has been an employee of
the Company for several years. The failure to integrate Mr. Cowan or Mr. Vines
into the Company or with the senior management team, or the departure of one of
the executives could disrupt our operations and harm our business and financial
results.

Failure to expand our alliance relationships with consulting firms and
complementary software vendors and to establish new strategic alliances may
slow acceptance of our software and delay the growth of our revenue.

To supplement our direct sales force and our implementation capabilities,
we have established strategic marketing alliances with consulting firms and
complementary software vendors, and we rely on them to recommend our software
to their customers and to periodically install and support our software. To
increase our sales and implementation capabilities, one of our key strategies
is to expand our existing relationships and establish new strategic alliances
with consulting firms and complementary software vendors. The loss of, or
failure to expand, existing relationships or our failure to establish new
strategic alliances could limit the number of transactions we may complete, may
result in our inability to recognize revenue and may harm our operating
results.

If our new or enhanced products do not gain market acceptance, our business and
results of operations would be harmed.

The growth of our business will depend on the successful development,
introduction and acceptance of new and enhanced versions of our products. The
introduction of new or enhanced products requires that we manage the transition
from existing products to these new or enhanced products. We have recently
introduced our EXceed AIM and EXceed SNx software solutions to work in
conjunction with our existing fulfillment software suite in order to extend our
product reach into complementary markets. We expect to derive a portion of our
revenues in the future from new and enhanced products currently being
developed, including Exceed AIM and Exceed SNx. If EXceed AIM and EXceed SNx
and our other new and enhanced products do not gain market acceptance, our
revenues may decline. Factors that may affect the market acceptance of EXceed
AIM and EXceed SNx and our other new and enhanced products, some of which are
beyond our control, may include:



| |  | the changing requirements of our industry;                                              
|- |  | ----------------------------------------------------------------------------------------
| 
| |  | the performance, quality and price of our new and enhanced products; and                
| 
| |  | the availability, performance, quality and price of competing products and technologies.

We may experience delays in the scheduled introduction of new or upgraded
software, and our software may contain undetected errors or bugs, resulting
in loss of revenue and harm to our reputation.

Historically, we have issued significant new software products or new
releases of our software periodically, with interim releases issued more
frequently. Our software is particularly complex, because it must perform in
environments operating multiple computer systems and respond to customer demand
for high performance fulfillment, warehousing and distribution applications and
major new product enhancements. Our software requires long development and
testing periods before it is commercially released. For example, the
development cycle for the introduction of our EXceed Crossdock component took
approximately nine months. If we experience delays in the scheduled
introduction of new software or software upgrades, our customers may become
dissatisfied and our reputation and operating results could be harmed.

18



---



##### Table of Contents



Also, despite testing by us, our software may contain undetected errors or
bugs. In the past, we have discovered software bugs in new versions of our
software after its release. We may experience software bugs in the future. These bugs could result in a delay or loss of revenue,
diversion of development resources, damage to our reputation, increased service
and warranty costs, or impaired market acceptance and sales of this software,
any of which could harm our operating results.

If we are unable to timely collect our accounts receivable, our cash flow will be harmed.

Although we have recently improved on the time required to collect
accounts receivable from our customers, there is no assurance that this trend
will continue. Historically, we have experienced longer receivable collection
periods that have largely been attributed to the deterioration of certain of
our customers financial condition due to the negative economic climate in the
United States and the international markets we serve. The failure of any
significant customer to pay for our products on a timely basis could adversely
affect our results of operations and our operating cash flow.

If we do not expand our customer base, our business may not grow.

Our growth is dependent in part on our ability to attract new customers
for our products. We derive a substantial portion of our revenue from the sale
of additional products and services to our existing customers. If we are
unable to expand our customer base by attracting new customers for our
products, our business will suffer. In addition, a material reduction in the
demand for our products and services from our existing customers would have a
material adverse effect on our business, financial condition and results of
operations.

Our international operations are subject to heightened risks. If any of these
risks actually occur, our earnings could decline.

International revenue accounted for approximately 52.8% of our total
revenue during the three months ended March 31, 2003, 52.2% of our total
revenue during the year ended December 31, 2002, and 46.6% of our total revenue
during the year ended December 31, 2001.

Our international operations are subject to risks inherent in
international business activities, including:



| |  | difficulty in staffing and managing geographically diverse operations;                
|- |  | --------------------------------------------------------------------------------------
| 
| |  | longer accounts receivable payment cycles in certain countries;                       
| 
| |  | compliance with a variety of foreign laws and regulations;                            
| 
| |  | unexpected changes in regulatory requirements and overlap of different tax structures;
| 
| |  | greater difficulty in safeguarding intellectual property;                             
| 
| |  | trade restrictions;                                                                   
| 
| |  | changes in tariff rates and import and export licensing requirements; and             
| 
| |  | general economic conditions in international markets.                                 

In addition, we have expanded our offshore research and development
activities. In the instance of a political upheaval in certain regions, our
development process could be severely disrupted. Our operating results could
be negatively impacted if these or other factors affect international
operations.

Approximately 25.2% of our revenues were from our Asia Pacific region
during the first quarter of 2003, where the Severe Acute Respiratory Syndrome
(SARS) outbreak has occurred. Although we are hopeful that our business will
not be significantly impacted by the uncertainty caused by the SARS outbreak,
revenues could be negatively impacted until this illness is controlled.

19



---



##### Table of Contents



Because many of our customers pay us in foreign currencies, we may be exposed
to exchange rate risks and our profitability may suffer due to currency
fluctuations.

A majority of the revenue and expenses incurred by our international
operations are denominated in currencies other than the United States dollar.
In particular, our revenue and costs of operations in Japan and Singapore are
denominated in Japanese Yen and Singapore Dollars and in Europe some of our
contracts are denominated in the Euro. Exchange rate fluctuations have caused
and will continue to cause currency transaction gains and losses. We
experienced currency transaction gains (losses) of $0.3 million for the three
months ended March 31, 2003, $1.2 million for the year ended December 31, 2002,
and $(0.5) million for the year ended December 31, 2001. We can give you no
assurance that currency transaction losses will not adversely affect our
results in future periods.

Our success depends on our ability to attract and retain key personnel, in
particular knowledgeable and experienced sales and marketing personnel and
professional services personnel. If we are unable to attract these personnel
and use them efficiently, our ability to sell and implement our software could
be harmed.

We believe our success will depend significantly on our ability to
attract, motivate and retain highly skilled technical, managerial, consulting,
sales and marketing personnel and professional services personnel. We compete
intensely for these personnel, and we may be unable to achieve our personnel
goals. Our failure to attract, motivate and retain such highly skilled
personnel could seriously limit our ability to expand our business.

Our operating performance, personnel reductions and lower stock price over
the last two years has made it difficult to retain key personnel. There is no
assurance we will be able to retain our key personnel in the future.

Also, we believe our success will depend on our ability to productively
manage our personnel. Any significant growth in software license revenue will
likely generate the need for more professional services personnel to deploy and
implement software and to train customers. A shortage in the number of trained
personnel, either within our Company or available from outside consulting
firms, could limit our ability to implement our software on a timely and
cost-effective basis. Our operating performance will suffer if we generate
insufficient revenue to cover growth-related expenses, significantly strain
management resources with additional responsibilities, fail to successfully
expand our relationships and develop additional relationships with third-party
implementers and complementary software vendors or fail to have sufficiently
trained sales and marketing personnel and professional services personnel.

The length and complexity of our implementation cycle may result in
implementation delays, which may cause customer dissatisfaction.

The introduction of new products and the size and complexity of some of
our software implementations can result in lengthy implementation cycles and
may result in delays. These delays could result in customer dissatisfaction,
which could adversely affect our reputation. Additional delays could result if
we fail to attract, train and retain services personnel, or if our alliance
companies fail to commit sufficient resources towards implementing our
software. These delays and resulting customer dissatisfaction could harm our
reputation and cause our revenue to decline.

The use of fixed-price service contracts subjects us to the risk that we may
not successfully complete these contracts on budget.

We offer software implementation and related consulting services to our
customers. Although we typically provide services on a time and material
basis, we have from time to time entered into fixed-price service contracts,
and we expect that some customers will demand these contracts in the future.
These contracts specify certain milestones to be met by us regardless of actual
costs incurred in meeting those obligations. If we are unable to successfully
complete these contracts on budget, our earnings could suffer.

20



---



##### Table of Contents



We rely on software licenses that may be terminated or unavailable to us on
commercially reasonable terms.

We market and resell, under license, third party software, including:



| |  | software embedded in our products;                                                          
|- |  | --------------------------------------------------------------------------------------------
| 
| |  | software that enables our software to interact with other software systems or databases; and
| 
| |  | software in conjunction with which our software operates.                                   

We also license software tools used to develop our software and software
for internal systems. We cannot assure you that the third party software or
software tools will continue to be available to us on commercially reasonable
terms. The loss or inability to maintain any of these software licenses could
result in delays or reductions in product shipments until equivalent software
could be identified and licensed or compiled, which could harm our business.

We could be subject to legal actions by former personnel, which could be
costly, divert management time and attention and harm our operating results.

During 2001 and 2002, we terminated approximately 343 of our services,
sales, development and administrative personnel. It is possible that some of
these employees could bring legal actions against us under applicable federal,
state or local laws. Any such claims, whether with or without merit, could
subject us to costly litigation and the diversion of management time and
attention, and successful claims could result in awards of damages to or
reinstatement of former employees, any of which could harm our operating
results.

Our non-cancelable, long-term lease of office space in Dallas, Texas is
substantially in excess of our expected facility requirements resulting in
significant future cash obligations for unused office space, which could
negatively impact our financial condition in the future.

We lease approximately 195,000 square feet of office space in Dallas,
Texas under a lease that extends to 2015. Amounts due the landlord over the
remaining term of the lease are in excess of $38.0 million. Currently, we
occupy less than 50% of the office space. Approximately half of the office
space has been abandoned and a reserve for the estimated loss has been provided
in the Consolidated Financial Statements. Although we have attempted to
renegotiate the lease terms, the landlord has been unwilling to modify the
lease or reduce the lease cost. We have also been unable to sublease the
excess office space. As a result, we will be required to continue to make
significant lease payments in the future for the unused space.

Product liability and other claims related to our customers business
operations could result in substantial costs.

Many of our installations involve projects that are critical to the
operations of our clients businesses and provide benefits that may be
difficult to quantify. Any failure in a clients system or any intellectual
property infringement claims by third parties could result in a claim for
substantial damages against us, regardless of our responsibility for the
failure or for the alleged intellectual property infringement. We cannot
assure you that our customer contracts will protect us in the event of any such
claim. In addition, although we maintain general liability insurance coverage,
including coverage for errors or omissions, we cannot assure you that this
coverage will continue to be available on reasonable terms or will be available
in sufficient amounts to cover one or more large claims, or that the insurer
will not disclaim coverage.

The successful assertion of one or more large claims against us that
exceeds available insurance coverage or changes in our insurance policies,
including premium increases or the imposition of large deductible or
co-insurance requirements, could result in substantial costs.

21



---



##### Table of Contents



Five customers have requested defense and indemnification from us for
threatened patent claims against them by a third party relating to bar code
technology. For additional information about these requests, see Item 1.
Business  Intellectual Property of our Annual Report on Form 10-K for the year
ended December 31, 2002.

Should our stock price fall below $1 per share for a period of time our common
stock could be de-listed from the NASDAQ National market.

During the last half of 2002 our common stock price was subject to
de-listing on the NASDAQ National Market due to our stock price being below $1
per share for a specified period of time. Our shareholders approved a one for
seven reverse stock split which was effective in January 2003. As a result of
the reverse stock split, our stock price increased substantially above $1 per
share. Should our stock price fall below $1 per share again, we could be
subject to de-listing again.

If our common stock is de-listed by NASDAQ and our securities begin to
trade on the OTC Bulletin Board maintained by NASDAQ, another over-the-counter
quotation system, or on the pink sheets, investors may find it more difficult
to dispose of or obtain accurate quotations as to the market value of the
securities. In addition, we would be subject to a rule promulgated by the
Securities and Exchange Commission that, if we fail to meet criteria set forth
in such rule, imposes various practice requirements on broker-dealers who sell
securities governed by the rule to persons other than established customers and
accredited investors. For these types of transactions, the broker-dealer must
make a special suitability determination for the purchaser and have received
the purchasers written consent to the transactions prior to sale.
Consequently, the rule may deter broker-dealers from recommending or selling
our common stock, which may further affect the liquidity of our common stock.
De-listing from NASDAQ will make trading our shares more difficult for
investors, potentially leading to further declines in our share price. It
would also make it more difficult for us to raise additional capital. Further,
if we are de-listed we could also incur additional costs under state blue-sky
laws in connection with any sales of our securities.

Additionally, because brokers commissions on low-priced stocks generally
represent a higher percentage of the stock price than commissions on higher
priced stocks, the low share price of the common stock can result in an
individual stockholder paying transaction costs that represent a higher
percentage of total share value than would be the case if the share price were
higher. This factor may also limit the willingness of institutions to purchase
our common stock.

We expect our results of operations to fluctuate, and the price of our common
stock could fall if quarterly results differ from the expectations of
securities analysts.

Our operating results historically have fluctuated on a quarterly basis
and may continue to do so in the future. If our quarterly results differ from
the expectations of securities analysts, the price of our common stock could
fall. Some of the factors that could cause our operating results to fluctuate
include:



| |  | general economic conditions;                                                                                                      
|- |  | ----------------------------------------------------------------------------------------------------------------------------------
| 
| |  | demand for our products and services;                                                                                             
| 
| |  | our competitors products and prices;                                                                                             
| 
| |  | the timing and market acceptance of new product introductions and upgrades by us or our competitors;                              
| 
| |  | our success in expanding our services, customer support and marketing and sales organizations, and the timing of these
activities;
| 
| |  | the mix of products and services sold;                                                                                            
| 
| |  | delays in, or cancellations of, customer implementations;                                                                         
| 
| |  | customers budget constraints;                                                                                                    
| 
| |  | the level of research and development expenditures;                                                                               
| 
| |  | the size of recurring compensation charges;                                                                                       
| 
| |  | changes in foreign currency exchange rates;                                                                                       

22



---



##### Table of Contents





| |  | our ability to control costs; and                                                     
|- |  | --------------------------------------------------------------------------------------
| 
| |  | the timing of acquisitions and of the amortization or impairment of intangible assets.

A large portion of our expenses, including expenses for facilities,
equipment and personnel, is relatively fixed. Accordingly, if our revenue
declines or does not grow as anticipated, we may not be able to correspondingly
reduce our operating expenses in a timely manner. Failure to achieve
anticipated levels of revenue could therefore significantly harm our operating
results for a particular fiscal period.

Our stock price could be extremely volatile and may result in litigation against us.

The stock market has experienced significant price and volume
fluctuations, and the market price for our common stock has been in the past
and could continue to be volatile. In the past, following periods of
volatility in the market price of a companys securities, securities class
action litigation has often been instituted. Litigation could result in
substantial costs and a diversion of managements attention and resources.

The concentration of ownership of our common stock may have the effect of
delaying or preventing a change of control of us.

Our directors, executive officers and their affiliated companies
beneficially own more than 40% of our outstanding common stock. As a result,
these stockholders will have the ability to significantly influence the
election of our directors and the outcome of corporate actions requiring
stockholder approval. This concentration of ownership may have the effect of
delaying or preventing a change of control of us. As a result, if these
stockholders voted as a group, they would have the ability to significantly
influence the outcome of corporate actions requiring stockholder approval.

We have implemented anti-takeover provisions that may discourage a change of control.

Our certificate of incorporation authorizes the issuance of 20,000,000
shares of preferred stock. Our board of directors has the power to determine
the price and terms of any preferred stock. The ability of our board of
directors to issue one or more series of preferred stock without stockholder
approval could deter or delay unsolicited changes of control by discouraging
open market purchases of our common stock or a non-negotiated tender or
exchange offer for our common stock. Discouraging open market purchases may be
disadvantageous to our stockholders who may otherwise desire to participate in
a transaction in which they would receive a premium for their shares.

In addition, some provisions of our certificate of incorporation and
by-laws may also discourage a change of control by means of a tender offer,
open market purchase, proxy contest or otherwise. These provisions include:



| |  | a board that is divided into three classes, each of which is elected to serve staggered three year terms;                                           
|- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------
| 
| |  | provisions under which only the board of directors or our chief executive officer or secretary may call a special meeting
of the stockholders;      
| 
| |  | provisions which permit the board of directors to increase the number of directors and to fill these positions without a
vote of the stockholders;  
| 
| |  | provisions under which no director may be removed at any time except for cause and by a majority vote of the outstanding
shares of voting stock; and
| 
| |  | provisions under which stockholder action may be taken only at a stockholders meeting and not by written consent of the
stockholders.               

These provisions may have the effect of discouraging takeovers and
encouraging persons seeking to acquire control first to negotiate with us.

23



---



##### Table of Contents



Risks Relating to Our Industry

We face intense competition from numerous competitors, some of whom have a
significant competitive advantage over us. If we lose our competitive position,
our revenue could decline.

The market for fulfillment, collaboration and inventory management
solutions is intensely competitive, fragmented and subject to rapid
technological change. The principal competitive factors in our market include:



| |  | adherence to emerging Internet-based technology standards;          
|- |  | --------------------------------------------------------------------
| 
| |  | comprehensiveness of applications;                                  
| 
| |  | adaptability and flexibility;                                       
| 
| |  | immediate, interactive capability with customer and partner systems;
| 
| |  | financial viability;                                                
| 
| |  | global capability;                                                  
| 
| |  | references from existing customers;                                 
| 
| |  | industry domain experience and expertise;                           
| 
| |  | ability to support specific industry requirements;                  
| 
| |  | ease of application use and deployment;                             
| 
| |  | speed of implementation;                                            
| 
| |  | customer service and support; and                                   
| 
| |  | initial price and total cost of ownership.                          

Because we offer fulfillment, traditional supply chain, collaboration,
inventory management and supply network execution software, we consider a
number of companies in different market categories to be our competitors. Our
competitors include companies and groups that:



| |  | focus on providing fulfillment applications;                                              
|- |  | ------------------------------------------------------------------------------------------
| 
| |  | offer enterprise platforms for order management, fulfillment and inventory management; and
| 
| |  | service internal customers, such as internal information technology groups.               

We believe that the market for integrated fulfillment, collaboration,
inventory management and supply network execution solutions is still in its
formative stage, and that no currently identified competitor represents a
dominant presence in this market.

We expect competition to increase as a result of software industry
consolidation. New competitors could emerge and rapidly capture market share.
We can give you no assurance that we can maintain our competitive position
against current and potential competitors, especially those with greater name
recognition, comparable or superior products, significant installed customer
bases, long-standing customer relationships or the ability to price products as
incremental add-ons to existing systems. If we lose our competitive position,
our revenue could decline.

The market for our software is characterized by rapid technological change. If
we fail to respond promptly and effectively to technological change and
competitors innovations, our growth and operating results could be harmed.

The market for fulfillment, warehousing, distribution, inventory
management and supply network execution systems experiences rapid technological
change, changing customer needs, frequent new product introductions and
evolving industry standards that may render existing products and services
obsolete. Our growth and future operating results will depend in part on our
ability to enhance existing applications and develop and introduce new
applications or components. These new applications must:



| |  | meet or exceed technological advances in the marketplace;
|- |  | ---------------------------------------------------------

24



---



##### Table of Contents





| |  | meet changing customer requirements;
|- |  | ------------------------------------
| 
| |  | respond to competitive products; and
| 
| |  | achieve market acceptance.          

Our product development and testing efforts have required, and are
expected to continue to require, substantial investments. Also, we may be
unable to successfully identify new software opportunities and develop and
bring new software to market quickly and efficiently. Our software may not
achieve market acceptance and current or future products may not conform to
industry standards in the markets served. If we are unable to develop and
introduce new and enhanced software in a timely manner, our growth and
operating results could be harmed.

We depend on intellectual property laws, which may not fully protect us from
unauthorized use or misappropriation of our proprietary technologies.

We rely on intellectual property laws, confidentiality procedures and
contractual provisions to protect our proprietary rights in our products and
technology. These measures afford only limited protection to us, particularly
on an international basis. We may be unable to avoid infringement or
misappropriation claims regarding current or future technology, or unable to
adequately deter misappropriation or independent third-party development of our
technology. In addition, policing unauthorized use of our products is
difficult.

We are unable to determine the extent to which piracy of our software
products exists and software piracy could become a problem. Litigation to
defend and enforce our intellectual property rights could result in substantial
costs and diversion of resources, regardless of the final outcome of such
litigation.

25



---



##### Table of Contents






ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We market and sell our products in North America, South America, Europe,
the Middle East, Asia and Australia. Revenues outside the United States were
46.6%, 52.2% and 52.8% of our total revenues for the years ended December 31,
2001 and 2002, and for the three months ended March 31, 2003, respectively.
Most of our foreign subsidiaries sales and expenses are made in local
currencies. International sales denominated in currencies other than the U.S.
dollar are primarily in the Japanese Yen, Singapore dollar and the Euro.
Accordingly, we are exposed to fluctuations in currency exchange rates.
Foreign currency transaction gains (losses) were approximately $(0.5) million,
$1.2 million and $0.3 million for the years ended December 31, 2001 and 2002,
and for the three months ended March 31, 2003, respectively. Because most of
our sales are currently made in U.S. dollars, a strengthening of the dollar
could make our products less competitive in foreign markets.

Our net assets denominated in currencies other than U.S. dollars as of
March 31, 2003 were approximately $7.7 million. A potential loss in the value
of these net assets resulting from a hypothetical 10% adverse change in foreign
exchange rates would be approximately $0.8 million.

In January 2001, we began a foreign currency-hedging program to hedge
certain nonfunctional currency exposure. Forward currency exchange contracts
are utilized by us to reduce foreign currency exchange risks with the goal of
offsetting foreign currency transaction gains and losses recorded for
accounting purposes with gains and losses realized on the forward contracts.
We do not hold derivative financial instruments for trading or speculative
purposes.

As of March 31, 2003, the Company had an outstanding forward currency
exchange contract of $3.0 million to sell Japanese Yen that hedges certain
foreign currency exposures. Gains and losses arising from the changes in the
fair value of forward currency exchange contracts are recognized as a component
of other income (expense). At March 31, 2003, the current market settlement
values of the forward contracts would result in a loss of approximately $0.1
million.

We used a portion of the proceeds obtained from our August 2000 initial
public offering to repay all outstanding amounts under our revolving credit
facility and term loan, which we subsequently terminated. To the extent that
we enter into a new credit facility in the future, future interest expense
could be subject to fluctuations based on the general level of U.S. interest
rates.




ITEM 4. CONTROLS AND PROCEDURES

Within the 90 days prior to the date of this report, the Company carried
out an evaluation, under the supervision and with the participation of the
Companys management, including the Companys Chief Executive Officer and Chief
Financial Officer, of the effectiveness of the design and operation of the
Companys disclosure controls and procedures. The Companys disclosure
controls and procedures are designed to ensure that information required to be
disclosed by the Company in its periodic SEC filings is recorded, processed and
reported within the time periods specified in the SECs rules and forms. Based
upon that evaluation, the Chief Executive Officer and Chief Financial Officer
concluded that the Companys disclosure controls and procedures are effective
in timely alerting them to material information relating to the Company
(including its consolidated subsidiaries) required to be included in the
Companys periodic SEC filings.

There were no significant changes in the Companys internal controls or in
other factors that could significantly affect these controls subsequent to the
date of their evaluation.

26



---



##### Table of Contents






PART II. OTHER INFORMATION




ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

Use of Proceeds

(d)  The Company completed its initial public offering of 1,142,857 million
shares of its common stock pursuant to a Registration Statement on Form S-1
(Registration No. 333-35106, effective August 3, 2000) on August 9, 2000.
Total proceeds from the offering, including the exercise of the over-allotment
option, were approximately $63.9 million net of underwriting discounts and commissions of approximately $5.0 million and other fees and expenses of approximately $1.8 million.

From the date of receipt through March 31, 2003, we have used the proceeds as follows:

|                          |  |               |  | 
|------------------------- |  | ------------- |  | 
|Repayment of indebtedness |  | $16.6 million
|Acquisition of businesses |  | 4.2 million  
|Working capital           |  | 20.6 million 
|                          |  |              
|Total                     |  | $41.4 million
|                          |  |              

The remainder of the proceeds has been invested in investment grade
corporate and government securities and money market funds. We intend to use
the remaining proceeds for research and development activities; expenditures on
sales and marketing, consulting services, and general and administrative
personnel; systems costs; and working capital and general corporate purposes,
including possible acquisitions of, or investments in, businesses and
technologies that are complementary to our business. None of the net proceeds
of the offering were paid by us, directly or indirectly, to any director,
officer or general partner of ours or any of their associates, or to any
persons owning ten percent or more of any class of our equity securities, or
any affiliates of ours.

27



---



##### Table of Contents






ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

|    |  |         
|--- |  | --------
|(a) |  | Exhibits

|     |  |                                                                                                                            
|---- |  | ---------------------------------------------------------------------------------------------------------------------------
|3.1  |  | Certificate of Amendment of Second Amended and Restated Certificate of Incorporation of the Company                        
|     |  |                                                                                                                            
|10.1 |  | Separation Agreement dated February 12, 2003 between Raymond R. Hood and the Company.                                      
|     |  |                                                                                                                            
|10.2 |  | Consulting Agreement dated February 12, 2003 between Raymond R. Hood and the Company.                                      
|     |  |                                                                                                                            
|10.3 |  | Second Amendment to Amended and Restated Employment Agreement dated January 1, 2003 between Mark R. Weaser and the Company.
|     |  |                                                                                                                            
|99.1 |  | Certification pursuant to 18 U.S.C. Section 1350.                                                                          

|    |  |                    
|--- |  | -------------------
|(b) |  | Reports on Form 8-K

The Company filed a Form 8-K on January 2, 2003 reporting Item 5 with
respect to its press release announcing that its board of directors has
formally declared a one for seven reverse stock split of the Companys common
stock effective January 2, 2003.

28



---



##### Table of Contents






SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

|                   |  |                                                                                         |  |                      
|------------------ |  | --------------------------------------------------------------------------------------- |  | ---------------------
|                   |  | EXE TECHNOLOGIES, INC.                                                                 
|                  
|                   |  |                                                                                         |  |                      
|                  
|Date: May 15, 2003 |  | By:                                                                                     |  | /s/  Joseph L. Cowan 
|                   |  | Joseph L. CowanPresident and  Chief Executive Officer                                  
|                  
|                   |  |                                                                                         |  |                      
|                  
|Date: May 15, 2003 |  | By:                                                                                     |  | /s/  Kenneth R. Vines
|                   |  | Kenneth R. VinesSenior Vice President, Chief Financial
Officer, Secretary and Treasurer

29



---



##### Table of Contents






CERTIFICATIONS

I, Joseph L. Cowan, Chief Executive Officer of the registrant certify that:



|1. |  | I have reviewed this quarterly report on Form 10-Q of the registrant.                                                                                                                                                                                                                                                         
|-- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|  
|2. |  | Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this quarterly report;
|  
|3. |  | Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
quarterly report;                   
|  
|4. |  | The registrants other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Rules 13a-14 and 15d-14 of the Securities Exchange Act of 1934,
as amended) for the registrant and have:                                                                  



| | a. |  | designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this quarterly
report is being prepared;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|
| | b. |  | evaluated the effectiveness of the registrants disclosure
controls and procedures as of a date within 90 days prior to the
filing date of this quarterly report (the Evaluation Date); and                                                                                                  
|
| | c. |  | presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;                                                                                                                        



|5. |  | The registrants other certifying officers and I have disclosed, based on
our most recent evaluation, to the registrants auditors and the audit
committee of the registrants board of directors:
|-- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | a. |  | all significant deficiencies in the design or operation of
internal controls which could adversely affect the registrants
ability to record, process, summarize and report financial data and
have identified for the registrants auditors any material weaknesses
in internal controls; and
| | -- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|
| | b. |  | any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrants
internal controls; and                                                                                                                                        



|6. |  | The registrants other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including
any corrective actions with regard to significant deficiencies and
material weaknesses.
|-- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Dated: May 15, 2003

/s/ Joseph L. Cowan

Chief Executive Officer

30



---



##### Table of Contents



CERTIFICATIONS

I, Kenneth R. Vines, Chief Financial Officer of the registrant certify that:



|1. |  | I have reviewed this quarterly report on Form 10-Q of the registrant.                                                                                                                                                                                                                                                         
|-- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|  
|2. |  | Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this quarterly report;
|  
|3. |  | Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
quarterly report;                   
|  
|4. |  | The registrants other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Rules 13a-14 and 15d-14 of the Securities Exchange Act of 1934,
as amended) for the registrant and have:                                                                  



| | a. |  | designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this quarterly
report is being prepared;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|
| | b. |  | evaluated the effectiveness of the registrants disclosure
controls and procedures as of a date within 90 days prior to the
filing date of this quarterly report (the Evaluation Date); and                                                                                                  
|
| | c. |  | presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;                                                                                                                        



|5. |  | The registrants other certifying officers and I have disclosed, based on
our most recent evaluation, to the registrants auditors and the audit
committee of the registrants board of directors:
|-- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | a. |  | all significant deficiencies in the design or operation of
internal controls which could adversely affect the registrants
ability to record, process, summarize and report financial data and
have identified for the registrants auditors any material weaknesses
in internal controls; and
| | -- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|
| | b. |  | any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrants
internal controls; and                                                                                                                                        



|6. |  | The registrants other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including
any corrective actions with regard to significant deficiencies and
material weaknesses.
|-- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Dated: May 15, 2003

/s/ Kenneth R. Vines

Chief Financial Officer

31



---



##### Table of Contents






INDEX TO EXHIBITS

|     |  |                                                                                                                            
|---- |  | ---------------------------------------------------------------------------------------------------------------------------
|3.1  |  | Certificate of Amendment of Second Amended and Restated Certificate of Incorporation of the Company                        
|     |  |                                                                                                                            
|10.1 |  | Separation Agreement dated February 12, 2003 between Raymond R. Hood and the Company.                                      
|     |  |                                                                                                                            
|10.2 |  | Consulting Agreement dated February 12, 2003 between Raymond R. Hood and the Company.                                      
|     |  |                                                                                                                            
|10.3 |  | Second Amendment to Amended and Restated Employment Agreement dated January 1, 2003 between Mark R. Weaser and the Company.
|     |  |                                                                                                                            
|99.1 |  | Certification pursuant to 18 U.S.C. Section 1350.                                                                          

32