<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION AND CONSOLIDATED STATEMENTS
OF OPERATIONS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000892158
<NAME> LAUREL CAPITAL GROUP, INC.
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-2001
<PERIOD-START>                             JUL-01-2000
<PERIOD-END>                               SEP-30-2000
<CASH>                                             893
<INT-BEARING-DEPOSITS>                           3,517
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     50,111
<INVESTMENTS-CARRYING>                          22,264
<INVESTMENTS-MARKET>                            21,682
<LOANS>                                        174,144
<ALLOWANCE>                                      1,764
<TOTAL-ASSETS>                                 257,104
<DEPOSITS>                                     188,166
<SHORT-TERM>                                    22,793
<LIABILITIES-OTHER>                              4,288
<LONG-TERM>                                     18,130
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                            23
<OTHER-SE>                                      23,704
<TOTAL-LIABILITIES-AND-EQUITY>                 257,104
<INTEREST-LOAN>                                  3,348
<INTEREST-INVEST>                                1,014
<INTEREST-OTHER>                                   228
<INTEREST-TOTAL>                                 4,590
<INTEREST-DEPOSIT>                               1,989
<INTEREST-EXPENSE>                               2,553
<INTEREST-INCOME-NET>                            2,037
<LOAN-LOSSES>                                        5
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  1,023
<INCOME-PRETAX>                                  1,215
<INCOME-PRE-EXTRAORDINARY>                       1,215
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       843
<EPS-BASIC>                                        .43
<EPS-DILUTED>                                      .41
<YIELD-ACTUAL>                                    3.28
<LOANS-NON>                                        354
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 1,798
<CHARGE-OFFS>                                       42
<RECOVERIES>                                         3
<ALLOWANCE-CLOSE>                                1,764
<ALLOWANCE-DOMESTIC>                             1,764
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0


</TABLE>