##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

FORM 10-KSB



---

ANNUAL REPORT UNDER SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2005

Commission file number 027307



---

M&F BANCORP, INC.

(Name of Small Business Issuer in Its Charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|North Carolina                                                 |  | 56-1980549                          
|(State or Other Jurisdiction of Incorporation or Organization) |  | (I.R.S. Employer Identification No.)
|                                                               | 
|2634 Durham Chapel Hill Blvd. Durham, North Carolina           |  | 27707-2800                          
|(Address of Principal Executive Offices)                       |  | (Zip Code)                          

(919) 683-1521

(Issuers Telephone Number, Including Area Code)



---

Securities registered under Section 12(b) of the Act: None

Securities registered under Section 12(g) of the Act:

Common Stock, no par value

(Title of class)



---

Check whether the issuer is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act. ̈

Check whether the issuer: (1) filed all reports
required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days.    Yes  x    No ̈

Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation S-B contained in this form, and no disclosure will be contained, to the
best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-KSB or any amendment to this Form 10-KSB. ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).    Yes ̈No  x

State issuers revenues for its most recent fiscal year. $16,538,069

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was sold, or the average bid and asked prices of such
common equity, as of a specified date within the past 60 days: $15,845,072 based on the closing price of such common stock on March 15, 2006, which was $9.40 per share.

State the number of shares outstanding of each of the issuers classes of common equity, as of the latest practicable date: 1,685,646 shares of common stock outstanding at March 15, 2006.

Documents Incorporated by Reference

Portions of the Proxy
Statement for the 2006 Annual Meeting of Stockholders of M&F Bancorp, Inc. to be held on June 20, 2006 (the Proxy Statement), are incorporated by reference into Part III.



---



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



FORM 10-KSB INDEX



|           |  |                                                                                                                 |  |     
|---------- |  | --------------------------------------------------------------------------------------------------------------- |  | ----
|           |  |                                                                                                                 |  | Page
|           |  | PART I                                                                                                          |  |     
|           |  |                                                                                                                
|Item 1.    |  | Description of Business                                                                                         |  | 3   
|Item 2.    |  | Description of Property                                                                                         |  | 9   
|Item 3.    |  | Legal Proceedings                                                                                               |  | 10  
|Item 4.    |  | Submission of Matters to a Vote of Security Holders                                                             |  | 10  
|           |  |                                                                                                                
|           |  | PART II                                                                                                         |  |     
|           |  |                                                                                                                
|Item 5.    |  | Market for Common Equity, Related Stockholder Matters and Small Business Issuer Purchases of Equity Securities  |  | 11  
|Item 6.    |  | Managements Discussion and Analysis of Financial Condition and Results of Operation                            |  | 12  
|Item 7.    |  | Financial Statements                                                                                            |  | 30  
|Item 8.    |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                            |  | 62  
|Item 8A.   |  | Controls and Procedures                                                                                         |  | 62  
|Item 8B.   |  | Other Information                                                                                               |  | 62  
|           |  |                                                                                                                
|           |  | PART III                                                                                                        |  |     
|           |  |                                                                                                                
|Item 9.    |  | Directors, Executive Officers, Promoters and Control Persons; Compliance with Section 16(a) of the Exchange Act |  | 63  
|Item 10.   |  | Executive Compensation                                                                                          |  | 63  
|Item 11.   |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters                  |  | 63  
|Item 12.   |  | Certain Relationships and Related Transactions                                                                  |  | 63  
|Item 13.   |  | Exhibits                                                                                                        |  | 64  
|Item 14.   |  | Principal Accountant Fees and Services                                                                          |  | 65  
|           | 
|Signatures |  | 66                                                                                                             



1



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Statement Regarding Forward-Looking Statements

This Annual Report on Form 10-KSB contains and incorporates by reference statements relating to future results of M&F Bancorp, Inc. (the Company) that
are considered forward-looking within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21B of the Securities Exchange Act of 1934, as amended (the Exchange Act). The
forward-looking statements are principally, but not exclusively, contained in Item 1: Description of Business and Item 6: Managements Discussion and Analysis. These statements relate to, among other
things, expectations concerning loan demand, growth and performance, simulated changes in interest rates and the adequacy of our allowance for loan losses. These statements involve known and unknown risks, uncertainties and other factors that
may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Actual results may differ materially from those
expressed or implied as a result of certain risks and uncertainties, including, but not limited to, changes in political and economic conditions, interest rate fluctuations, competitive product and pricing pressures within our markets, equity and
fixed income market fluctuations, personal and corporate customers bankruptcies, inflation, acquisitions and integrations of acquired businesses, technological changes, changes in law and regulations, changes in fiscal, monetary, regulatory
and tax policies, monetary fluctuations, success in gaining regulatory approvals when required, as well as, other risks and uncertainties reported from time to time in our filings with the Securities and Exchange Commission (the
SEC). Forward-looking statements and factors that may cause actual results to differ materially are also discussed at the beginning of Item 6: Managements Discussion and Analysis. Broadly speaking,
forward-looking statements include:



| |  |  | projections of the Companys revenues, income, earnings per share, capital expenditures, dividends, capital structure or other financial items;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | descriptions of plans or objectives of the Companys management for future operations, products or services;
| | - |  | ------------------------------------------------------------------------------------------------------------



| |  |  | forecasts of the Companys future economic performance; and
| | - |  | -----------------------------------------------------------



| |  |  | descriptions of assumptions underlying or relating to any of the foregoing.
| | - |  | ---------------------------------------------------------------------------

The Company may make forward-looking statements discussing managements expectations about:



| |  |  | future credit losses and nonperforming assets;
| | - |  | ----------------------------------------------



| |  |  | the impact of new accounting standards;
| | - |  | ---------------------------------------



| |  |  | future short-term and long-term interest rate levels and their impact on the Companys net interest margin, net income, liquidity and capital; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | future capital expenditures.
| | - |  | ----------------------------

Forward-looking statements
discuss matters that are not historical facts. Because they discuss future events or conditions, forward-looking statements often include words such as anticipate, might, believe, estimate,
expect, plan, could, may, should, will, would,  or similar expressions. Do not unduly rely on forward-looking statements. They detail managements
expectations about the future and are not guarantees. Forward-looking statements speak only as of the date they are made, and management may not update them to reflect changes that occur after the date the statements are made.



2



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



PART I

ITEM 1. DESCRIPTION OF BUSINESS

GENERAL

Based in Durham, North Carolina (NC), M&F Bancorp, Inc. (the Company) is the holding company for Mechanics and Farmers Bank (the Bank), a state chartered commercial bank that
was organized in 1907 and began operations in 1908.

The Company, established in 1999, is a bank holding company, registered with the Board of Governors of
the Federal Reserve System (the Federal Reserve) under the Bank Holding Company Act of 1956, as amended (the BHCA). The Companys sole activity currently consists of owning the Bank. The Companys principal source
of income is any dividends, which are declared and paid by the Bank on its capital stock. The Company uses such income to pay dividends to shareholders and cover expenses.

As a NC-chartered bank, the Bank is subject to examination and regulation by the Federal Deposit Insurance Corporation (the FDIC) and the Commissioner of Banks, NC Department of Commerce (the
Commissioner). The Bank is further subject to certain regulations of the Federal Reserve, including governing reserves required to be maintained against deposits and other matters. The business and regulation of the Company and the Bank
are also subject to legislative changes from time to time. See -Supervision and Regulation for additional discussion.

The Bank provides a
broad range of financial products and services through nine offices located in the NC markets below:



|              |  |                  
|------------- |  | -----------------
|Market        |  | Number ofBranches
|Durham        |  | 3                
|Raleigh       |  | 2                
|Charlotte     |  | 3                
|Winston-Salem |  | 1                

GENERAL DESCRIPTION OF MARKET AREA

The Bank has three offices in Durham, NC, two offices in Raleigh, NC, three offices in Charlotte, NC, and one office in Winston-Salem, NC. All offices are located in metropolitan areas with employment spread primarily
among service, manufacturing and governmental activities. All offices are located in areas of high competition among financial service providers. As of June 30, 2005, based on the FDIC Summary of Deposit Data: (i) Durham had 19 commercial
banks and savings associations, and the Bank ranked seventh in deposit size; (ii) Raleigh had 14 commercial banks and savings associations, and the Bank ranked 11th in deposit size; (iii) the Charlotte metropolitan area had 19 commercial
banks and savings associations, and the Bank ranked 14th in deposit size: and (iv) Winston-Salem had 16 commercial banks and savings associations, and the Bank ranked 11th in deposit size.

LENDING ACTIVITIES

General. The Banks primary
source of revenue is interest and fee income from its lending activities, consisting primarily of automobile, home equity, home improvement, personal, residential mortgage, commercial real estate, construction and commercial loans. The Bank also
offers both personal and commercial overdraft protection in connection with its checking accounts. As of December 31, 2005, approximately 94.47% of the Banks loan portfolio was secured by real property, 5.45% was secured by personal
property, and less than one percent was unsecured. On December 31, 2005, the largest amount the Bank had outstanding to any one borrower and its affiliates was approximately $3.0 million. In addition to interest earned on loans, the Bank
receives fees in connection with loan originations, loan modifications, late payments, loan assumptions and other miscellaneous services.

Loan
Portfolio Composition. The Banks consolidated gross loan portfolio totaled approximately $168.6 million at December 31, 2005 representing 68.59% of the Banks total assets. At December 31, 2005, approximately 39.65% of
the Banks gross loan portfolio was composed of adjustable rate loans, and approximately 60.35% of the Banks gross loan portfolio was composed of fixed rate loans. At December 31, 2005, approximately $5.13 million, or 3.04%, of the
Banks gross loan portfolio was composed of consumer loans. On such date, approximately $4.1 million, or 2.41%, of the Banks gross loan portfolio was composed of commercial loans, approximately $159.3 million, or 94.47%, consisted of real
estate loans and the remaining .08% consisted of other loans.



3



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Origination, Purchase and Sale of Loans. Residential mortgage loans generally are originated in
conformity with purchase requirements of the Federal National Mortgage Association. Accordingly, the Bank believes such loans are saleable in the secondary market. The Bank did not purchase, nor did it sell any loans in fiscal year 2005. In
September 2004, the Bank sold $3.3 million in residential mortgages in the secondary market for gains of approximately $110,000. The Bank does not originate loans for the purpose of sale.

Asset Classification. Applicable regulations require each insured institution to classify its own assets on a regular basis. In addition, in
connection with examinations of financial institutions, regulatory examiners have authority to identify problem assets and, if appropriate, classify them. Problem assets are classified as substandard, doubtful or
loss, depending on the presence of certain characteristics as discussed below.

An asset is considered substandard if not
adequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any. Substandard assets include those characterized by the distinct possibility that the insured institution will
sustain some loss if the deficiencies are not corrected. Assets classified as doubtful have all of the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses present
make collection or liquidation in full, because of currently existing facts, conditions, and values, highly questionable and improbable. Assets classified loss are those considered uncollectible and of
such little value that their continuance as assets without the establishment of a loss reserve is not warranted.

In 2005, the Board of Directors of the
Bank approved a new credit classification system to evaluate the risks inherent in the Banks loan portfolio. Management has begun to conduct an evaluation of the loan portfolio based on this new classification system. Management will take the
results of that evaluation into consideration in determining future provisions to the allowance for loan losses. Management does not expect this approach will have a material impact on the financial results or on the amount included in the allowance
for loan losses.

As of December 31, 2005, the Bank had approximately $12.0 million of loans classified as substandard, no loans
classified as doubtful, and no loans classified as loss.Total classified assets as of December 31, 2005 and 2004 were approximately $16.3 million and $15.9 million, respectively.

In connection with the filing of periodic reports with regulatory agencies, the Bank reports any assets that possess credit deficiencies or potential weaknesses
deserving close attention by management. These assets may be considered special mention assets and do not yet warrant adverse classification. At December 31, 2005, the Bank had approximately $4.3 million of loans in the
special mention category, as compared to $9.0 million at December 31, 2004.

When an insured institution classifies problem assets as
either substandard or doubtful, it is required to establish general allowances for loan losses in an amount deemed prudent by management. These allowances represent loss allowances that have been established to recognize the inherent risks
associated with lending activities and the risks associated with particular problem assets. When an insured institution classifies problem assets as loss, it charges off the balance of the asset. The Banks determination as to the
classification of its assets and the amount of its valuation allowances is subject to review by the FDIC and the Commissioner, which can order the establishment of additional loss allowances.

ALLOWANCE FOR LOAN LOSSES

In originating loans, the Bank recognizes
that credit losses will be experienced and that the risk of loss will vary with, among other things, the type of loan being made, the creditworthiness of the borrower over the term of the loan and, in the case of a secured loan, the quality of the
security for the loan as well as general economic conditions. It is managements policy to maintain an adequate allowance for loan losses based on, among other things, the Banks historical loan loss experience, evaluation of economic
conditions and regular review of delinquencies and loan portfolio quality. Specific allowances are provided for individual loans when ultimate collection is considered questionable by management after reviewing the current status of loans, which are
contractually past due and considering the net realizable value of the security for the loans.

Management actively monitors the Banks asset quality,
charges off loans against the allowance for loan losses when appropriate and provides specific loss reserves when necessary. Although management believes it uses the best information available to make determinations with respect to the allowance for
loan losses, future adjustments may be necessary if economic conditions differ substantially from the economic conditions in the assumptions used in making the initial determinations.



4



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



INVESTMENTS

Interest income from investment securities generally provides a significant source of income to the Bank. In addition, the Bank receives interest income from interest on overnight deposits with other financial institutions.

On December 31, 2005, the Banks investment securities portfolio totaled approximately $30.8 million and consisted of U.S. Treasury and U.S. Government agency
securities, corporate bonds, obligations of states and political subdivisions and equity securities.

The Banks investment strategy is intended,
among other things, to (i) provide and maintain liquidity, (ii) maintain a balance of high quality, diversified investments to minimize risk, (iii) maximize returns, and (iv) manage interest rate risk. In terms of priorities,
safety is considered more important than liquidity or return on investment. The Bank does not engage in hedging activities.

DEPOSITS AND BORROWINGS

General. Deposits are the primary source of the Banks funds for lending and other investment purposes. In addition to
deposits, the Bank derives funds from loan principal repayments, interest payments, investment income, interest from its Federal funds deposits, and otherwise from its operations. Loan repayments are a relatively stable source of funds while deposit
inflows and outflows may be significantly influenced by general interest rates and money market conditions. Borrowings may be used on a short-term basis to compensate for reductions in the availability of funds from other sources. They may also be
used on a longer-term basis for general business purposes.

Deposits. In recent years, the Bank has experienced consistent deposit growth. On
December 31, 2005 and 2004, the Banks deposits totaled approximately $203.8 million and $189.1 million, respectively. During 2005, approximately $24.2 million of growth was in certificates of deposits primarily obtained through an
internet rate service and with institutional customers. The majority of these deposits have a one-year term and reprice at market rates upon maturity.

The
Bank attracts both short-term and long-term deposits from the general public by offering a variety of accounts and rates. The Bank offers savings accounts, interest-bearing and noninterest-bearing checking accounts, and fixed interest rate
certificates with varying maturities. All deposit flows are greatly influenced by economic conditions, the general level of interest rates, competition and other factors. The Banks deposits traditionally have been obtained primarily from its
market areas. The Bank utilizes traditional marketing methods to attract new customers and deposits, including print media advertising and direct mailings. The Bank does not advertise for deposits outside of its local market areas. The Bank
participates in a national listing service, QwickRate®, to offer deposits to other financial institutions and it has one brokered certificate of deposit.

COMPETITION

The Bank faces strong competition in both attracting deposits and making loans. Its most direct competition for deposits has historically come from
savings institutions, credit unions and other commercial banks located in its primary market areas, including large financial institutions, which have greater financial and marketing resources available to them. The Bank has also recently faced
additional significant competition for investors funds from short-term money market securities and other corporate and government securities. The ability of the Bank to attract and retain deposits depends on its ability generally to provide a
rate of return, liquidity and risk comparable to that offered by competing investment opportunities. As of June 30, 2005 based the FDIC Summary of Deposits Report, the Banks market share of the deposits in Durham, NC was approximately
1.76%, and less than one percent in Raleigh, Charlotte and Winston-Salem, NC.

EMPLOYEES

As of December 31, 2005, the Company and the Bank had a total of 84 employees, including 81 full-time equivalent employees.

AVAILABLE INFORMATION

The Company makes its Annual Report on Form
10-KSB, Quarterly Reports on Form 10-QSB, Current Reports on Form 8-K and amendments to those reports available free of charge on its internet website www.mfbonline.com, as soon as reasonably practicable after the reports are electronically
filed with the SEC. Any materials that the Company files with the SEC may be read and/or copied at the SECs Public Reference Room at 450 Fifth Street, NW, Washington, DC 20549. Public information may be obtained by calling the SEC at
1-800-SEC-0330. These filings are also accessible on the SECs website at www.sec.gov.

Additionally, the Companys corporate governance
policies, including the charters of the Audit, Compensation, and Corporate Governance and Nominating committees; and its Codes of Ethics may also be found under the Investor Relations section of the Companys website. The
Company elects to disclose any amendments to or waivers of any provisions of its Code of Ethics applicable to its principal executive officers and senior financial officers on its website. A written copy of the foregoing corporate governance
policies is available upon written request to the Company.

SUPERVISION AND REGULATION

Bank holding companies and commercial banks are subject to extensive federal and state governmental regulation and supervision. The following is a brief summary of some of the basic statutes and regulations
that apply to the Company and Bank, but it is not a complete discussion of all the laws that affect the Companys and Banks business.Supervision, regulation and examination of the Company and the Bank by the regulatory agencies
are intended primarily for the protection of depositors rather than shareholders of the Company.Statutes and regulations, which contain wide-ranging proposals for altering the structures, regulations, and competitive relationship of
financial institutions are introduced regularly. The Company cannot predict whether or in what form any proposed statute or regulation will be adopted or the extent to which the business of the Company and the Bank may be affected by such statute or
regulation.



5



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



The FDIC and the Commissioner completed an examination during 2005. As a result of this examination, the Bank agreed
to, among other things, improve loan asset quality, underwriting and credit administration, increase liquidity, review all overhead costs, continually to evaluate the allowance for loan losses due to increases in the level of classified loans and
more closely monitor capital ratios and requirements. Management has reported to the regulators throughout the period following the examination, providing progress reports on each of the examiners recommendations.

General. There are a number of obligations and restrictions imposed on bank holding companies and their depository institution subsidiaries by law
and regulatory policy that are designed to minimize potential loss to the depositors of such depository institutions and the FDIC in the event the depository institution becomes in danger of, or in, default. For example, to avoid receivership of an
insured depository institution subsidiary, a bank holding company is required to guarantee the compliance of any insured depository institution subsidiary that may become undercapitalized with the terms of any capital restoration plan
filed by such subsidiary with its appropriate federal banking agency up to the lesser of (i) an amount equal to 5% of the banks total assets at the time the bank became undercapitalized or (ii) the amount which is necessary (or would
have been necessary) to bring the bank into compliance with all acceptable capital standards as of the time the bank fails to comply with such capital restoration plan.

The Company, as a registered bank holding company, is subject to the regulation and supervision of the Federal Reserve. Under a policy of the Federal Reserve with respect to bank holding company operations, a bank
holding company is required to serve as a source of financial strength to its subsidiary depository institutions and to commit resources to support such institutions in circumstances where it might not do so absent such policy. The Federal Reserve
under the BHCA also has the authority to require a bank holding company to terminate any activity or to relinquish control of a nonbank subsidiary (other than a nonbank subsidiary of a bank) upon the Federal Reserves determination that such
activity or control constitutes a serious risk to the financial soundness and stability of any bank subsidiary of the bank holding company.

In addition,
insured depository institutions under common control are required to reimburse the FDIC for any loss suffered by its deposit insurance funds as a result of the default of a commonly controlled insured depository institution or for any assistance
provided by the FDIC to a commonly controlled insured depository institution in danger of default. The FDIC may decline to enforce the cross-guarantee provisions if it determines that a waiver is in the best interests of the deposit insurance funds.
The FDICs claim for damages is superior to claims of stockholders of the insured depository institution or its holding company but is subordinate to claims of depositors, secured creditors and holders of subordinated debt (other than
affiliates) of the commonly controlled insured depository institutions.

As a result of the Companys ownership of the Bank, the Company is also
registered under the bank holding company laws of NC. Accordingly, the Company is also subject to regulation and supervision by the Commissioner.

Sarbanes-Oxley Act of 2002.The Sarbanes-Oxley Act was signed into law in 2002 and became some of the most sweeping federal legislation addressing accounting, corporate governance and disclosure issues. The impact of the
Sarbanes-Oxley Act has been wide-ranging as it applies to all public companies and imposes significant new requirements for public company governance and disclosure requirements. Some of the provisions of the Sarbanes-Oxley Act became effective
immediately while other provisions have subsequently been implemented or will be implemented in the future.

In general, the Sarbanes-Oxley Act mandated
important new corporate governance and financial reporting requirements intended to enhance the accuracy and transparency of public companies reported financial results. It established new responsibilities for corporate chief executive
officers, chief financial officers and audit committees in the financial reporting process and created a new regulatory body to oversee auditors of public companies. It backed these requirements with new Securities and Exchange Commission
(SEC) enforcement tools, increased criminal penalties for federal mail, wire and securities fraud, and created new criminal penalties for document and record destruction in connection with federal investigations. It also increased the
opportunity for more private litigation by lengthening the statute of limitations for securities fraud claims and providing new federal corporate whistleblower protection.

The economic and operational effects of this legislation on public companies, including the Company, have been and will continue to be significant in terms of the time, resources and costs associated with complying
with its requirements. Because the Sarbanes-Oxley Act, for the most part, applies equally to larger and smaller public companies, we will be presented with additional challenges as a smaller financial institution seeking to compete with larger
financial institutions in our market.



6



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



USA Patriot Act.The USA Patriot Act of 2001 was enacted in response to the terrorist attacks
that occurred in New York, Pennsylvania and Washington, D.C. on September 11, 2001. The Act was intended to strengthen the ability of U.S. law enforcement and the intelligence community to work cohesively to combat terrorism on a variety of
fronts. The impact of the Act on financial institutions of all kinds is significant and wide ranging. The Act contained sweeping anti-money laundering and financial transparency laws and requires various regulations, including standards for
verifying customer identification at account opening, and rules to promote cooperation among financial institutions, regulators, and law enforcement entities in identifying parties that may be involved in terrorism or money laundering.

The Gramm-Leach-Bliley Act.The federal Gramm-Leach-Bliley Act, enacted in 1999 (the GLB Act), dramatically changed various federal laws
governing the banking, securities and insurance industries. The GLB Act has expanded opportunities for banks and bank holding companies to provide services and engage in other revenue-generating activities that previously were prohibited to them.
However, this expanded authority also presents the Company with new challenges as its larger competitors are able to expand their services and products into areas that are not feasible for smaller, community oriented financial institutions. The GLB
Act has had a significant economic impact on the banking industry and on competitive conditions in the financial services industry generally.

Capital Adequacy Guidelines for Holding Companies. The Federal Reserve has adopted capital adequacy guidelines for bank holding companies and banks that are members of the Federal Reserve system and have consolidated
assets of $150.0 million or more. Bank holding companies subject to the Federal Reserves capital adequacy guidelines are required to comply with the Federal Reserves risk-based capital guidelines. Under these regulations, the minimum
ratio of total capital to risk-weighted assets is 8%. At least half of the total capital is required to be Tier I capital, principally consisting of common stockholders equity, noncumulative perpetual preferred stock, and a limited
amount of cumulative perpetual preferred stock, less certain goodwill items. The remainder (Tier II capital) may consist of a limited amount of subordinated debt, certain hybrid capital instruments and other debt securities, perpetual
preferred stock, and a limited amount of the general loan loss allowance. In addition to the risk-based capital guidelines, the Federal Reserve has adopted a minimum Tier I capital (leverage) ratio, under which a bank holding company must maintain a
minimum level of Tier I capital to average total consolidated assets of at least 3% in the case of a bank holding company which has the highest regulatory examination rating and is not contemplating significant growth or expansion. All other bank
holding companies are expected to maintain a Tier I capital (leverage) ratio of at least 1% to 2% above the stated minimum. The Company exceeded all applicable capital requirements as of December 31, 2005.

Capital Requirements for the Bank. The Bank, as a NC commercial bank, is required to maintain a surplus account equal to 50% or more of its paid-in capital
stock. As a NC chartered, FDIC-insured commercial bank, which is not a member of the Federal Reserve System, the Bank is also subject to capital requirements imposed by the FDIC. Under the FDICs regulations, state nonmember banks that
(a) receive the highest rating during the examination process and (b) are not anticipating or experiencing any significant growth, are required to maintain a minimum leverage ratio of 3% of total consolidated assets; all other banks are
required to maintain a minimum ratio of 1% or 2% above the stated minimum, with a minimum leverage ratio of not less than 4%. The Bank exceeded all applicable capital requirements as of December 31, 2005.

Dividend and Repurchase Limitations. The Company must obtain Federal Reserve approval prior to repurchasing its common stock for consideration in
excess of 10% of its net worth during any twelve-month period unless the Company (i) both before and after the redemption satisfies capital requirements for well capitalized state member banks; (ii) received a one or two rating
in its last examination; and (iii) is not the subject of any unresolved supervisory issues.

Although the payment of dividends and repurchase of stock
by the Company are subject to certain requirements and limitations of NC corporate law, except as set forth in the next paragraph, neither the Commissioner nor the FDIC have promulgated any regulations specifically limiting the right of the Company
to pay dividends and repurchase shares. However, the ability of the Company to pay dividends or repurchase shares is entirely dependent upon the Companys receipt of dividends from the Bank.

NC commercial banks, such as the Bank, are subject to legal limitations on the amounts of dividends they are permitted to pay. The Bank may pay dividends from undivided
profits, which are determined by deducting and charging certain items against actual profits, including any contributions to surplus required by NC law. In addition, an insured depository institution, such as the Bank, is prohibited from making
capital distributions, including the payment of dividends, if, after making such distribution, the institution would become undercapitalized (as such term is defined in the applicable law and regulations).

FDIC Insurance Assessments. The Bank is subject to insurance assessments imposed by the FDIC. Under current law, the insurance assessment to be paid by
members of the Bank Insurance Fund, such as the Bank, shall be as specified in a schedule required to be issued by the FDIC. FDIC assessments for deposit insurance range from zero to 27 basis points per $100 of insured deposits, depending on the
institutions capital position and other supervisory factors.



7



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Federal Home Loan Bank System.The Federal Home Loan Bank (FHLB) system provides a central
credit facility for member institutions. In December 2004, the FHLB of Atlanta implemented a new capital plan. As a member of the FHLB of Atlanta and under the new capital plan, the Bank is required to own capital stock in the FHLB of Atlanta in an
amount at least equal to 0.20% (or 20 basis points) of the Banks total assets at the end of each calendar year, plus 4.5% of its outstanding advances (borrowings) from the FHLB of Atlanta under the new activity-based stock ownership
requirement. On December 31, 2005, the Bank was in compliance with this requirement.

Community Reinvestment.Under the Community
Reinvestment Act (CRA), as implemented by regulations of the FDIC, an insured institution has a continuing and affirmative obligation consistent with its safe and sound operation to help meet the credit needs of its entire community,
including low and moderate-income neighborhoods. The CRA does not establish specific lending requirements or programs for financial institutions, nor does it limit an institutions discretion to develop, consistent with the CRA, the types of
products and services that it believes are best suited to its particular community. The CRA requires the federal banking regulators, in connection with their examinations of insured institutions, to assess the institutions records of meeting
the credit needs of their communities, using the ratings of outstanding, satisfactory, needs to improve, or substantial noncompliance, and to take that record into account in its evaluation of certain
applications by those institutions. All institutions are required to make public disclosure of their CRA performance ratings. The Bank received an outstanding rating in its last CRA examination, which was conducted during October 2003.

Prompt Corrective Action.The FDIC has broad powers to take corrective action to resolve the problems of insured depository
institutions. The extent of these powers will depend upon whether the institution in question is well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, or
critically undercapitalized. Under the regulations, an institution is considered well capitalized if it has (i) a total risk-based capital ratio of 10% or greater, (ii) a Tier I risk-based capital ratio of 6% or
greater, (iii) a leverage ratio of 5% or greater and (iv) is not subject to any order or written directive to meet and maintain a specific capital level for any capital measure. An adequately capitalized institution is defined
as one that has (i) a total risk-based capital ratio of 8% or greater, (ii) a Tier I risk-based capital ratio of 4% or greater and (iii) a leverage ratio of 4% or greater (or 3% or greater in the case of an institution with the
highest examination rating). An institution is considered undercapitalized if it has (i) a total risk-based capital ratio of less than 8%, (ii) a Tier I risk-based capital ratio of less than 4% or (iii) a leverage ratio of
less than 4% (or 3% in the case of an institution with the highest examination rating); An institution is considered significantly undercapitalized if the institution has (i) a total risk-based capital ratio of less than 6%,
(ii) a Tier I risk-based capital ratio of less than 3% or (iii) a leverage ratio of less than 3% and (c) critically undercapitalized if the institution has a ratio of tangible equity to total assets equal to or less than
2%. At December 31, 2005, the Company was classified as well capitalized.

Changes in Control. The BHCA prohibits the
Company from acquiring direct or indirect control of more than 5% of the outstanding voting stock or substantially all of the assets of any bank or savings bank or merging or consolidating with another bank holding company or savings bank holding
company without prior approval of the Federal Reserve. Similarly, Federal Reserve approval (or, in certain cases, non-disapproval) must be obtained prior to any person acquiring control of the Company. Control is conclusively presumed to exist if,
among other things, a person acquires more than 25% of any class of voting stock of the Company or controls in any manner the election of a majority of the directors of the Company. Control is presumed to exist if a person acquires more than 10% of
any class of voting stock and the stock is registered under Section 12 of the Securities Exchange Act of 1934 (the Exchange Act) or the acquiror will be the largest shareholder after the acquisition.

Federal Securities Law. The Company has registered its common stock with the SEC pursuant to Section 12(g) of the Exchange Act. As a result of
that registration, the proxy and tender offer rules, insider trading reporting requirements, annual and periodic reporting and other requirements of the Exchange Act are applicable to the Company.

Restrictions on Transactions with Affiliates.The Bank is subject to the provisions of Section 23A of the Federal Reserve Act. Section 23A
places limits on the amount of:



| |  |  | a banks loans or extensions of credit to, or investment in, its affiliates;
| | - |  | ----------------------------------------------------------------------------



| |  |  | assets a bank may purchase from affiliates, except for real and personal property exempted by the Federal Reserve Board;
| | - |  | ------------------------------------------------------------------------------------------------------------------------



| |  |  | the amount of loans or extensions of credit by a bank to third parties which are collateralized by the securities or obligations of the banks affiliates; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | a banks guarantee, acceptance or letter of credit issued on behalf of one of its affiliates.
| | - |  | ---------------------------------------------------------------------------------------------

The total amount of the above transactions is limited in amount, as to any one affiliate, to 10% of a banks capital and surplus and, as to all affiliates combined, to 20% of a banks capital and surplus. In
addition to the limitation on the amount of these transactions, each of the above transactions must also meet specified collateral requirements. The Bank also must comply with other provisions designed to avoid the taking of low-quality assets from
an affiliate.



8



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



The Bank also is subject to the provisions of Section 23B of the Federal Reserve Act which, among other things,
prohibits a bank from engaging in the above transactions with its affiliates unless the transactions are on terms substantially the same, or at least as favorable to the bank or its subsidiaries, as those prevailing at the time for comparable
transactions with nonaffiliated companies.

Federal law places restrictions on the Banks ability to extend credit to its executive officers,
directors, principal shareholders and their related interests. These extensions of credit (1) must be made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions
with unrelated third parties, and (2) must not involve more than the normal risk of repayment or present other unfavorable features.

Other.The federal banking agencies, including the FDIC, have developed joint regulations requiring annual examinations of all insured depository institutions by the appropriate federal banking agency, with some exceptions for small,
well-capitalized institutions and state-chartered institutions examined by state regulators, and establishing operational and managerial, asset quality, earnings and stock valuation standards for insured depository institutions, as well as
compensation standards when such compensation would endanger the insured depository institution or would constitute an unsafe practice.

In addition, the
Bank is subject to various other state and federal laws and regulations, including state usury laws, laws relating to fiduciaries, consumer credit and equal credit, fair credit reporting laws and laws relating to branch banking. The Bank does not
believe that these regulations have had or will have a material adverse effect on its current operations.

ITEM 2. DESCRIPTION OF PROPERTY

At December 31, 2005, the Company conducted its business from the headquarters office
in Durham, NC, and its nine branch offices in Durham, Raleigh, Charlotte and Winston-Salem, NC.

The following table sets forth certain information
regarding the Banks properties as of December 31, 2005. Rent expense incurred by the Bank under leases totaled approximately $.46 million for the fiscal year ended December 31, 2005.



|                                                                            |  |                       |           |       |   |        |  
|--------------------------------------------------------------------------- |  | --------------------- | --------- | ----- | - | ------ | -
|Address                                                                     |  | Tax Value of Property |           | Owned |   | Leased
|Main Banking Office 116 West Parrish Street Durham, North Carolina (Leased) |  | $                     |          |       |   |        | ü
|Corporate Office 2634 Chapel Hill Boulevard Durham, North Carolina          |  | $                     | 3,368,343 |       | ü |        |  
|Mutual Plaza Durham, North Carolina (Leased)                                |  |                       |          |       |   |        | ü
|2705 Chapel Hill Boulevard Durham, North Carolina                           |  |                       | 355,051   |       | ü |        |  
|13 East Hargett Street Raleigh, North Carolina                              |  |                       | 733,652   |       | ü |        |  
|1824 Rock Quarry Road Raleigh, North Carolina (Leased)                      |  |                       | n/a       |       | ü |        |  
|2101 Beatties Ford Road Charlotte, North Carolina                           |  |                       | 196,900   |       | ü |        |  
|101 Beatties Charlotte, North Carolina                                      |  |                       | 339,500   |       | ü |        |  
|770 Martin Luther King Drive Winston Salem, North Carolina                  |  |                       | 645,000   |       | ü |        |  
|3225 Sugar Creek Road Charlotte, North Carolina (Leasehold Improvements)    |  |                       | n/a       |       |   |        | ü



9



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



The total net book value of the Companys furniture, fixtures and equipment on December 31, 2005 was $1.3
million. All properties are considered by management to be in good condition and adequately covered by insurance. Additional information about the Companys property is set forth in Note 5 to the consolidated financial statements, which note is
incorporated herein by reference.

Any property acquired as a result of foreclosure or by deed in lieu of foreclosure is classified as real estate owned
until the time it is sold or otherwise disposed of by the Bank in an effort to recover its investment. At December 31, 2005, the Bank recorded $.5 million in real estate acquired in settlement of loans.

ITEM 3. LEGAL PROCEEDINGS

From time to time, the Company may become involved in legal proceedings occurring in the
ordinary course of business. However, subject to the uncertainties inherent in any litigation, management believes there currently are no pending or threatened proceedings that are reasonably likely to result in a material adverse change in the
Companys financial condition or operations.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter was submitted to a vote of the Companys
shareholders during the quarter ended December 31, 2005.



10



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



PART II

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The Companys common stock is quoted on the OTC
Bulletin Board under the symbol MFBP.OB.

As of March 15, 2006, there were 1,685,646 shares of the Companys common stock
outstanding, which were held by 1,134 shareholders of record, (not including persons or entities whose stock is held in nominee or street name through various brokerage firms or banks). The following table shows the high and low sale
price of the Companys common stock for the previous eight quarters. These quotations reflect inter dealer prices, without retail mark up, mark down or commission and may not represent actual transactions. The prices and dividends shown in the
accompanying table have been restated to reflect the 100% stock dividend declared in November 2004. The table also reflects the per share amount of cash dividends paid for each share during the fiscal quarter for each of the last two fiscal years.
Only one cash dividend was paid during each the fiscal quarters listed.

Quarterly Common Stock Market Price Ranges and Dividends



|                 |  |           |  |           |  |           |  |          
|---------------- |  | --------- |  | --------- |  | --------- |  | ---------
|2005 Price Range |  | Quarter 1 |  | Quarter 2 |  | Quarter 3 |  | Quarter 4
|High             |  | 13.23     |  | 19.50     |  | 12.75     |  | 14.99    
|Low              |  | 10.35     |  | 11.30     |  | 11.50     |  | 10.50    
|Close            |  | 13.10     |  | 11.50     |  | 12.75     |  | 11.50    
|Dividend         |  | 0.05      |  | 0.05      |  | 0.05      |  | 0.05     
|                 |  |           |  |          
|2004 Price Range |  | Quarter 1 |  | Quarter 2 |  | Quarter 3 |  | Quarter 4
|High             |  | 12.50     |  | 12.13     |  | 11.03     |  | 12.50    
|Low              |  | 9.88      |  | 9.63      |  | 10.00     |  | 10.13    
|Close            |  | 11.50     |  | 10.05     |  | 10.13     |  | 12.50    
|Dividend         |  | 0.05      |  | 0.05      |  | 0.05      |  | 0.05     

The Company did not sell any of its securities in the last three fiscal years, which were not registered under the
Securities Act of 1933, as amended (the Securities Act).

The Company did not repurchase any shares of its common stock during the fourth
quarter of 2005.

See Item 1. Business  Supervision and Regulation  Dividend and Repurchase Limitations above for regulatory
restrictions, which limit the ability of the Company to pay dividends.

The following table sets forth information as of December 31, 2005 regarding
equity compensation plans (including individual compensation arrangements) under which equity securities of the Company are authorized for issuance.



|                                                           |  |                                                                                              |  |                                                                              |      |                                                                |  
|---------------------------------------------------------- |  | -------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------- | ---- | -------------------------------------------------------------- | -
|Plan category                                              |  | Number of securitiesto be issued upon exerciseof outstanding options,warrants and
rights (a) |  | Weighted-averageexercise price
ofoutstanding options,warrants and rights (b) |      | Number of securitiesremaining available forfuture issuance (c)
|Equity compensation plans approved by security holders     |  | 56,400                                                                                       |  | $                                                                            | 7.84 |                                                                | 
|Equity compensation plans not approved by security holders |  |                                                                                             |  |                                                                              |     |                                                                | 
|                                                           |  |                                                                                              |  |                                                                              |      |                                                                |  
|Total                                                      |  | 56,400                                                                                       |  | $                                                                            | 7.84 |                                                                | 
|                                                           |  |                                                                                              |  |                                                                              |      |                                                                |  



11



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



ITEM 6. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

INTRODUCTION

Managements Discussion and Analysis is provided to assist readers in their analysis of the Companys Consolidated Financial Statements and
supplemental financial information. The following discussion should be read conjunction with the Consolidated Financial Statements and related notes included elsewhere herein. See Item 1  Description of Business, above, which
section is incorporated herein by reference.

EXECUTIVE OVERVIEW

Review of 2005

Earnings decreased 32.22% in 2005 from 2004, which is the result of declining net interest income,
higher provisions for loans losses and increased other costs. The Banks liability sensitive position explained the increase in interest expense, which outpaced the increased earnings on loans and investments, resulting in the decline in net
interest margin. In addition to the decline in net interest income, the Bank increased the provision for loans losses by approximately 40.86% to respond to certain loan quality issues discussed below. Nonperforming assets increased $1.6 million or
37.77% when comparing December 31, 2005 with December 31, 2004. This increase in nonperforming assets primarily related to the Bank placing one large loan relationship in non-accrual status.

The FDIC and the Commissioner completed an examination during 2005. As a result of this examination, the Bank agreed to, among other things, improve loan asset quality,
underwriting and credit administration, increase liquidity, review all overhead costs, continue to evaluate the allowance for loan losses due to increases in the level of classified loans and more closely monitor capital ratios and requirements.
Management has reported to the regulators throughout the period following the examination, providing progress reports on each of the examiners recommendations.

In the opinion of management, the Company achieved some significant financial goals during 2005, most notably:



| |  |  | Deposit growth to approximately $204 million
| | - |  | --------------------------------------------



| |  |  | Asset growth to approximately $246 million
| | - |  | ------------------------------------------

The following factors
significantly affected 2005 earnings and financial position:



| |  |  | Net interest income decreased approximately $0.14 million, due to the decease in interest rate spread from 4.39% in 2004 to 3.93% in 2005.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The provision for loan losses increased 40.86% in 2005 to $0.66 million from $0.47 million in 2004 as a result of an increase in nonperforming assets to 2.35% of total assets in
2005 from 1.80% in 2004.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Other income increased $0.23 million in 2005 primarily as a result of the introduction of a bounce protection program in May 2005, and the realized gain on the sale of equity
securities in the approximately amount of $0.36 million.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Salaries and employee benefits increased by approximately $.25 million due to the additional pension cost recorded in the nonqualified Supplemental Executive Retirement Plan
(SERP) of $.55 million related to special termination benefits and curtailment losses recognized in 2005. Offsetting a portion of the additional pension cost was the reduction in salaries and employee benefits due to staff reduction of
seven full-time employees.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Deposits grew $14.7 million in 2005 from 2004, or 7.77%. The primary growth in deposits in 2005 resulted from the $24.2 million increase in certificates of deposits obtained through
an internet rate service and accounts with institutional customers.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Outlook for 2006

Throughout 2005, the Federal Open Market Committee (the FOMC) continued to gradually remove its monetary policy accommodation by increasing its overnight rate
on funds by 25 basis points at each of its meetings of the 2005 calendar year. A new Federal Reserve chairman assumed office at the beginning of 2006. It is not known at this time if the new chairman will continue on the measured course of interest
rate increases in 2006.



12



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



After an economic bottom has occurred, banks may continue to experience higher than normal levels of nonperforming
loans, even into the beginning of the subsequent recovery period. Also, as short-term interest rates begin to rise, liability-sensitive banks, such as the Bank, may experience declines in net interest margins because the interest rates on their
certificates of deposit that are subject to repricing, increase more quickly than the rates on their fixed rate earning assets.

The Bank shall endeavor to
continue to grow its loan portfolio, using both deposit growth and alternative borrowing sources to fund such loan growth.

Although 2006 may continue to
bring a mixed economic environment, the Company is optimistic regarding its ability to perform under such varying economic circumstances. Over the near term, the Company plans to focus on improving the profitability of its banking operations. Over
the longer term, the Company plans to continue to diversify and broaden its market and economic base, when determined prudent to do so, as it seeks sustainable earnings growth for its shareholders.

As management looks forward, there are several key challenges that the company will face, namely:



| |  |  | Technology changes
| | - |  | ------------------



| |  |  | Asset quality
| | - |  | -------------



| |  |  | Interest rate volatility
| | - |  | ------------------------



| |  |  | Improving operating efficiency
| | - |  | ------------------------------

APPLICATION OF CRITICAL ACCOUNTING
POLICIES AND ESTIMATES

We have established various accounting policies, which govern the application of accounting principles generally accepted in the
United States of America in preparation of our financial statements. Our significant accounting policies are described in Note 1 to the Consolidated Financial Statements. Certain accounting policies require us to make significant estimates and
assumptions, which have a material impact on the carrying value of certain assets and liabilities, and consider these critical accounting policies. The estimates and assumptions we use are based on historical experience and other factors, which we
believe to be reasonable under the circumstances. Actual results could differ significantly from these estimates and assumptions, which could have a material impact on the carrying value of assets and liabilities at the balance sheet dates and our
results of operations for the reporting periods.

We believe the following are critical accounting policies that require managements judgment in
making significant estimates and assumptions that are particularly susceptible to significant change.

Provisions and Allowance for Loan
LossesThe allowance for possible loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the
uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated
on a regular basis by management and is based upon managements periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, any adverse situations that may affect the
borrowers ability to repay, estimated value of underlying associated collateral and prevailing economic conditions. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more
information becomes available.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable
to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of
collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment
shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrowers prior payment record, and the amount of
the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loans effective
interest rate, the loans obtainable market price, or the fair value of the collateral if the loan is collateral dependent, or a combination of the above methods.



13



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



A reserve, recorded as a specific reserve in the allowance for loans losses, is established to record the difference
between the stated loan amount and the present value or market value of the impaired loan. Impaired loans may be valued on a loan-by-loan basis (e.g., loans with risk characteristics unique to an individual borrower) or on an aggregate basis (e.g.,
loans with similar risk characteristics). The Companys policy for recognition of interest income on impaired loans is the same as its interest income recognition policy for non-impaired loans. The Company discontinues the accrual of interest
when the collectibility of such interest becomes doubtful. Recovery of the carrying value of loans is dependent to some extent on future economic, operating and other conditions that may be beyond the Companys control. For the homogeneous
pools of loans that have not been specifically identified, estimates of losses are largely based on charge-off trends, expected default rates, general economic conditions and overall portfolio quality. This evaluation is inherently subjective, as it
requires material estimates and unanticipated future adverse changes in such conditions could result in material adjustments to the allowance for loan losses that could adversely impact earnings in future periods.

Investment SecuritiesSecurities not classified as either held to maturity securities or trading securities, and equity securities not classified as
trading securities, are classified as available for sale securities and reported at fair value, with unrealized gains and losses excluded from earnings and reported as a separate component of consolidated shareholders equity. The
fair values of these securities are based on quoted market prices, dealer quotes and prices obtained from independent pricing services. Available for sale and held to maturity securities are reviewed quarterly for possible other-than-temporary
impairment. The review is inherently subjective as it requires material estimates and judgments, including an analysis of the facts and circumstances of each individual investment such as the length of time the fair value has been below cost, the
expectation for the securitys performance, the credit worthiness. Held to maturity and available for sale securities with fair value below their costs that represent other-than temporary impairments result in write-downs of the individual
securities to their fair value. The related write-downs are included in consolidated earnings as realized losses. Bank policy prohibits trading within the portion of the bond portfolio classified as securities to be held to maturity.
Additionally, certain of the bonds in the available for sale portfolio have maturities of five years or greater and, therefore these securities are subject to greater market volatility than similar securities with maturities of two years
or less.

Defined Benefit PlansAs discussed in Note 9, the Company maintains a noncontributory defined-benefit cash balance pension
plan (the Plan) covering all employees who qualify under length of service and other requirements, a supplemental executive retirement plan SERP and post retirement benefits for two former executives (Post Retirement Plan).
The SERP, which is unfunded, provides certain individuals pension benefits, outside the Banks noncontributory defined-benefit cash balance pension plan, based on average earnings, years of service and age at retirement. The Post
Retirement Plan provides for the payment of medical premiums for two individuals set at a maximum amount for the remainder of their lives.

We are required
to make a significant number of assumptions in order to estimate the liabilities and costs related to our Plan, SERP and Post Retirement Plan benefit obligations to employees and former employees under these arrangements. The assumptions that have
the most impact on pension costs are the discount rate, the expected return on plan assets and the rate of compensation increases. These assumptions are evaluated relative to current market factors such as inflation, interest rates and fiscal and
monetary policies. Changes in these assumptions can have a material impact on pension obligations and pension expense.

In determining the discount rate
assumption, we utilize current market information and liability information provided by our Plan actuaries, including a discounted cash flows analysis of our pension and postretirement obligations. In particular, the basis for our discount rate
selection was the yield on indices of highly rated fixed income debt securities with durations comparable to that of our plan liabilities. The Moodys Aa Corporate Bond Index is consistently used as the basis for the discount rate with this
measure confirmed by the yield on other broad bond indices. Additionally in 2005, we supplemented our discount rate decision with a yield curve analysis. The yield curve was applied to expected future retirement plan payments to adjust the discount
rate to reflect the cash flow characteristics of the plans. The yield curve was developed by the plans actuaries and is a hypothetical double A yield curve represented by a series of annualized discount rates reflecting bond issues having a
rating of Aa or better by Moodys Investors Service, Inc. or a rating of AA or better by Standard & Poors.



14



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



SELECTED FINANCIAL DATA

The following table presents selected consolidated historical financial data of the Company for periods indicated. This financial data should be read in conjunction with the Companys consolidated financial statements and notes
thereto.



|                                                       |  |                                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|------------------------------------------------------ |  | -------------------------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | - |  | ---- | ------- | - |  | - | ------- | -
|                                                       |  | For the Years Ended December 31, |        
|dollars in thousands (except per share data)           |  | 2005                             |         |   | 2004 |   |         | 2003 |  |   | 2002    |   |  | 2001 |        
|Interest income                                        |  | $                                | 13,553  |   |      | $ | 12,636  |      |  | $ | 12,007  |   |  | $    | 11,757  |   |  | $ | 11,699  |  
|Interest expense                                       |  |                                  | 4,252   |   |      |   | 3,198   |      |  |   | 3,363   |   |  |      | 3,547   |   |  |   | 4,347   |  
|                                                       |  |                                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Net interest income                                    |  |                                  | 9,301   |   |      |   | 9,438   |      |  |   | 8,644   |   |  |      | 8,210   |   |  |   | 7,352   |  
|Provision for loan losses                              |  |                                  | 655     |   |      |   | 465     |      |  |   | 500     |   |  |      | 738     |   |  |   | 611     |  
|                                                       |  |                                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Net interest income after provision for loan losses    |  |                                  | 8,646   |   |      |   | 8,973   |      |  |   | 8,144   |   |  |      | 7,472   |   |  |   | 6,741   |  
|Other income                                           |  |                                  | 2,985   |   |      |   | 2,759   |      |  |   | 2,408   |   |  |      | 2,168   |   |  |   | 1,983   |  
|Other expense                                          |  |                                  | 10,675  |   |      |   | 9,991   |      |  |   | 8,804   |   |  |      | 8,143   |   |  |   | 7,534   |  
|                                                       |  |                                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Income before income taxes                             |  |                                  | 956     |   |      |   | 1,741   |      |  |   | 1,748   |   |  |      | 1,497   |   |  |   | 1,190   |  
|Income taxes                                           |  |                                  | 184     |   |      |   | 602     |      |  |   | 473     |   |  |      | 461     |   |  |   | 283     |  
|                                                       |  |                                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Net income                                             |  | $                                | 772     |   |      | $ | 1,139   |      |  | $ | 1,275   |   |  | $    | 1,036   |   |  | $ | 907     |  
|                                                       |  |                                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Per share                                              |  |                                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Net income                                             |  |                                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Basic                                                  |  | $                                | 0.46    |   |      | $ | 0.68    |      |  | $ | 0.76    |   |  | $    | 0.61    |   |  | $ | 0.53    |  
|Diluted                                                |  | $                                | 0.45    |   |      | $ | 0.66    |      |  | $ | 0.75    |   |  | $    | 0.61    |   |  | $ | 0.53    |  
|Cash dividends                                         |  | $                                | 0.20    |   |      | $ | 0.20    |      |  | $ | 0.18    |   |  | $    | 0.16    |   |  | $ | 0.16    |  
|Book value                                             |  | $                                | 12.06   |   |      | $ | 12.07   |      |  | $ | 11.52   |   |  | $    | 10.79   |   |  | $ | 10.46   |  
|Share price                                            |  |                                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|High                                                   |  | $                                | 24.50   |   |      | $ | 12.50   |      |  | $ | 9.95    |   |  | $    | 7.75    |   |  | $ | 6.50    |  
|Low                                                    |  | $                                | 10.35   |   |      | $ | 9.63    |      |  | $ | 6.26    |   |  | $    | 5.00    |   |  | $ | 5.09    |  
|Close                                                  |  | $                                | 11.50   |   |      | $ | 12.50   |      |  | $ | 9.88    |   |  | $    | 6.13    |   |  | $ | 5.40    |  
|                                                       |  |                                  |         |   |     
|Average shares outstanding                             |  |                                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Basic                                                  |  |                                  | 1,686   |   |      |   | 1,686   |      |  |   | 1,686   |   |  |      | 1,693   |   |  |   | 1,707   |  
|Diluted                                                |  |                                  | 1,726   |   |      |   | 1,718   |      |  |   | 1,692   |   |  |      | 1,693   |   |  |   | 1,707   |  
|                                                       |  |                                  |         |   |     
|Performance ratios                                     |  |                                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Return on average assets                               |  |                                  | 0.33    | % |      |   | 0.51    | %    |  |   | 0.63    | % |  |      | 0.59    | % |  |   | 0.55    | %
|Return on average equity                               |  |                                  | 3.87    | % |      |   | 5.69    | %    |  |   | 7.16    | % |  |      | 5.81    | % |  |   | 5.13    | %
|Average equity to average assets                       |  |                                  | 8.42    | % |      |   | 9.02    | %    |  |   | 8.78    | % |  |      | 10.11   | % |  |   | 10.73   | %
|Dividend payout                                        |  |                                  | 43.65   | % |      |   | 29.60   | %    |  |   | 23.80   | % |  |      | 26.15   | % |  |   | 30.11   | %
|Efficiency ratio                                       |  |                                  | 86.88   | % |      |   | 81.92   | %    |  |   | 79.65   | % |  |      | 78.46   | % |  |   | 80.37   | %
|                                                       |  |                                  |         |   |     
|Balances at year end                                   |  |                                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Assets                                                 |  | $                                | 245,815 |   |      | $ | 230,541 |      |  | $ | 220,210 |   |  | $    | 187,431 |   |  | $ | 168,096 |  
|Investment securities (includes other invested assets) |  |                                  | 32,365  |   |      |   | 28,548  |      |  |   | 32,092  |   |  |      | 30,469  |   |  |   | 30,326  |  
|Loans (net)                                            |  |                                  | 165,228 |   |      |   | 166,163 |      |  |   | 147,969 |   |  |      | 138,134 |   |  |   | 120,380 |  
|Allowance for loan losses                              |  |                                  | 2,921   |   |      |   | 2,512   |      |  |   | 2,276   |   |  |      | 2,022   |   |  |   | 1,505   |  
|Borrowed funds                                         |  |                                  | 17,614  |   |      |   | 16,802  |      |  |   | 11,829  |   |  |      | 16,553  |   |  |   | 12,375  |  
|Deposits                                               |  |                                  | 203,752 |   |      |   | 189,059 |      |  |   | 185,898 |   |  |      | 149,818 |   |  |   | 135,383 |  
|Shareholders equity                                   |  |                                  | 20,331  |   |      |   | 20,340  |      |  |   | 19,417  |   |  |      | 18,187  |   |  |   | 17,853  |  
|                                                       |  |                                  |         |   |     
|Asset quality ratios                                   |  |                                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Net charge-offs to average loans                       |  |                                  | 0.15    | % |      |   | 0.14    | %    |  |   | 0.17    | % |  |      | 0.17    | % |  |   | 0.74    | %
|Nonperforming assets to total assets                   |  |                                  | 2.35    | % |      |   | 1.80    | %    |  |   | 0.88    | % |  |      | 0.55    | % |  |   | 0.48    | %
|Allowance coverage of nonperforming loans              |  |                                  | 50.53   | % |      |   | 60.62   | %    |  |   | 116.84  | % |  |      | 197.65  | % |  |   | 186.03  | %



15



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



RESULTS OF OPERATIONS

2005 COMPARED TO 2004

Interest and fees on loans increased $0.4 million or 3.43% during 2005, which was primarily the result of
higher interest rates. The yield on the loan portfolio was 7.26% for 2005 compared to 7.12% for 2004. Interest and dividends on investments were $0.9 million, a 1.57% decrease from 2004. The decrease was primarily the result of lower average
balances of $27.0 million in 2005 compared to $27.4 million in 2004 and lower yields on non-taxable securities. Interest on deposits increased to $3.4 million in 2005 from $2.6 million, which represents a 33.64% increase from 2004 resulting from
higher interest rates and average balances outstanding. The Company invested the majority of the deposit growth in interest bearing deposits. This investment decision was made in an effort to mange short-term liquidity and to provide funding for
expected loan growth. This investment strategy was the primary reason that the overall yield on earning assets declined from 6.35% in 2004 from 6.30% in 2005.

This growth in average earning assets was funded primarily through increased time deposits, as the Bank was aggressive in pursuing certificates through an internet rate service. Average time deposits increased by approximately $12.9 million
when comparing 2005 to 2004. In addition to the higher average time deposit balances, the repricing of the rate paid on time deposits to higher rates also contributed to the increase in interest expense. The rate paid on time deposits increased from
2.23% for 2004 to 2.86% for 2005. Interest on borrowed funds increased to $0.8 million from $0.6 million, a 30.26% increase due to the average borrowing of $17.2 million for 2005 as compared with $12.9 million for 2004.

The Banks overall interest rate spread decreased in 2005 to 3.93% from 4.39% in 2004 as a result of investing earning assets in interest bearing deposits with
other banks, which carry relatively low interest rates and the Banks interest bearing liabilities repricing faster than interest earning assets.

Provisions for loan losses increased $.19 million from the prior years amount of $0.47 million to $0.66 million, an increase of 40.86%. The increase is the result of managements evaluation of the classified loans. In addition to
evaluating the status of specific loans, management considered others factors such as the national and local economy. Total nonperforming assets increased to $5.8 million as December 31, 2005 as compared with $4.1 million at December 31,
2004. In addition to the overall increase in total nonperforming assets, the nonaccrual loan classification increased from $1.6 million to $4.7 million. This increase in total nonperforming assets and nonaccrual loans was the result of continued
deterioration in certain loan relationships. As a result, management has increased the allowance for loan losses to $2.9 million at December 31, 2005. This represents a 16.28% increase when compared with the allowance for loan losses at
December 31, 2004.

Total other income increased $0.23 million in 2005 primarily as a result of the introduction of a bounce protection program in May
2005 and the realized gain on the sale of equity securities in the approximate amount of $0.36 million. The increases were partially offset by a $.04 million grant received in 2004.

Total salaries and employee benefits increased approximately $.25 million during 2005. The Company and the Bank had a total of 84 employees, including 81 full-time equivalent employees at December 31, 2005
compared to 96 employees at December 31, 2004. Salaries and employee benefits decreased by approximately $.03 million due to the reduction in staff of seven full time positions since December 31, 2004. Offsetting this impact was the
pension cost recorded in the nonqualified SERP of $.58 million related to special termination benefits and curtailment losses recognized in 2005. Occupancy expense increased $0.2 million or 23.17% from the level in 2004. Miscellaneous other expenses
increased $0.4 million in 2005. This category is comprised of numerous operating expense accounts. Increases in audit expense and consulting expense on a year-to-year basis were primarily responsible for the net of which represents a net increase in
the other expense category.



16



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



2004 COMPARED TO 2003

Interest and fees on loans increased $0.6 million or 5.87% during 2004, which was the result of a 12.22% increase in loans outstanding offset by lower interest rates. The yield on the loan portfolio was 7.12% for 2004
compared to 7.64% for 2003. Interest and dividends on investments decreased 2.05% from 2003. The decrease was primarily the result of lower interest rates, a yield of 3.26% compared to 3.46% for the prior year. Interest expense on deposits decreased
$0.2 million to $2.6 million in 2004, or 6.19% from $2.8 million in 2003 due to the lower interest rates. The cost of deposits for 2004 was 1.36% compared to 1.48% for 2003.

Provisions for loan losses decreased by 6.99%. The decrease is the result of managements evaluation of the classified loans. In addition to evaluating the status of specific loans, management considered others
factors such as the national and local economy.

Service charges on deposit accounts decreased $0.1 million from 2003 to 2004, decreasing 8.38%. Other
noninterest income increased $0.5 million or 47.93% to $1.5 million from $0.9 million for 2003. The significant increase resulted from the recognition of a BEA grant of approximately $0.4 million in 2004.

Salary and employee benefits increased 9.38% to $5.8 million in 2004 from $5.3 million for 2003. The increase was the result of merit increases and the increased cost of
insurance products and personnel costs related to the opening of a new branch in Charlotte. The Company had 96 employees at December 31, 2004 compared to 97 employees at December 31, 2003. The decreased number of employees was primarily
the result of unfilled vacancies in 2004. Occupancy expense increased $0.1 million or 8.15% from the level in 2003. Equipment expenses increased $0.1 million or 15.24% from 2003 largely due to the opening of a new branch in Charlotte. Miscellaneous
other expenses increased $0.6 million from $2.2 million, in 2003 to $2.8 million in 2004. This category is comprised of numerous operating expense accounts some of which had substantial increases such as audit expense and consulting expense on a
year-to-year basis, the net of which represents a net increase in the other expense category.



17



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



NET INTEREST INCOME

The following table presents the daily average balances, interest income and expense and average rates earned and paid on interest-earning assets and interest-bearing liabilities of the Company for the last three years.

AVERAGE BALANCES AND INTEREST INCOME ANALYSIS

for the years ended December 31,



|                                           |  |                |         |                   |      |      |                        |   |                |  |                   |         |  |                        |   |                |   |                   |  |   |                        |  |      |   |  |   |       
|------------------------------------------ |  | -------------- | ------- | ----------------- | ---- | ---- | ---------------------- | - | -------------- |  | ----------------- | ------- |  | ---------------------- | - | -------------- | - | ----------------- |  | - | ---------------------- |  | ---- | - |  | - | ------
|                                           |  | 2005           |         | 2004              |      | 2003
|dollars in thousands                       |  | AverageBalance |         | AverageYield/Cost |      |      | InterestIncome/Expense |   | AverageBalance |  | AverageYield/Cost |         |  | InterestIncome/Expense |   | AverageBalance |   | AverageYield/Cost |  |   | InterestIncome/Expense
|Assets                                     |  |                |         |                   |      |      |                        |   |                |  |                   |         |  |                        |   |                |   |                   |  |   |                        |  |      |   |  |   |       
|Loans(1)                                   |  | $              | 165,147 |                   | 7.26 | %    |                        | $ | 11,986         |  | $                 | 162,640 |  | 7.12                   | % |                | $ | 11,588            |  | $ | 143,216                |  | 7.64 | % |  | $ | 10,946
|Taxable securities                         |  |                | 19,111  |                   | 2.88 | %    |                        |   | 550            |  |                   | 18,865  |  | 2.76                   | % |                |   | 520               |  |   | 17,492                 |  | 2.92 | % |  |   | 510   
|Nontaxable securities(2)                   |  |                | 7,921   |                   | 4.17 | %    |                        |   | 330            |  |                   | 8,571   |  | 4.38                   | % |                |   | 375               |  |   | 8,950                  |  | 4.51 | % |  |   | 404   
|Interest bearing deposits                  |  |                | 22,798  |                   | 3.01 | %    |                        |   | 687            |  |                   | 8,992   |  | 1.70                   | % |                |   | 153               |  |   | 11,640                 |  | 1.26 | % |  |   | 147   
|                                           |  |                |         |                   |      |      |                        |   |                |  |                   |         |  |                        |   |                |   |                   |  |   |                        |  |      |   |  |   |       
|Total interest-earning assets              |  |                | 214,977 |                   | 6.30 | %    |                        |   | 13,553         |  |                   | 199,068 |  | 6.35                   | % |                |   | 12,636            |  |   | 181,298                |  | 6.62 | % |  |   | 12,007
|                                           |  |                |         |                   |      |      |                        |   |               
|Cash and due from banks                    |  |                | 4,444   |                   |      |      |                        |   |                |  |                   | 4,982   |  |                        |   |                |   |                   |  |   | 6,110                  |  |      |   |  |   |       
|All other assets                           |  |                | 17,680  |                   |      |      |                        |   |                |  |                   | 17,759  |  |                        |   |                |   |                   |  |   | 15,579                 |  |      |   |  |   |       
|                                           |  |                |         |                   |      |      |                        |   |                |  |                   |         |  |                        |   |                |   |                   |  |   |                        |  |      |   |  |   |       
|Total Assets                               |  | $              | 237,101 |                   |      |      |                        |   |                |  | $                 | 221,809 |  |                        |   |                |   |                   |  | $ | 202,987                |  |      |   |  |   |       
|                                           |  |                |         |                   |      |      |                        |   |                |  |                   |         |  |                        |   |                |   |                   |  |   |                        |  |      |   |  |   |       
|Liabilities and Shareholders equity       |  |                |         |                   |      |      |                        |   |                |  |                   |         |  |                        |   |                |   |                   |  |   |                        |  |      |   |  |   |       
|NOW deposits                               |  | $              | 22,588  |                   | 0.71 | %    |                        | $ | 161            |  | $                 | 22,465  |  | 0.52                   | % |                | $ | 117               |  | $ | 19,656                 |  | 0.62 | % |  | $ | 122   
|Savings deposits                           |  |                | 70,201  |                   | 1.86 | %    |                        |   | 1,305          |  |                   | 71,952  |  | 1.67                   | % |                |   | 1,205             |  |   | 65,886                 |  | 2.06 | % |  |   | 1,360 
|Time deposits                              |  |                | 69,363  |                   | 2.86 | %    |                        |   | 1,981          |  |                   | 56,459  |  | 2.23                   | % |                |   | 1,258             |  |   | 53,774                 |  | 2.36 | % |  |   | 1,269 
|                                           |  |                |         |                   |      |      |                        |   |                |  |                   |         |  |                        |   |                |   |                   |  |   |                        |  |      |   |  |   |       
|Interest-bearing deposits                  |  |                | 162,152 |                   |      |      |                        |   | 3,447          |  |                   | 150,876 |  |                        |   |                |   | 2,580             |  |   | 139,316                |  |      |   |  |   | 2,751 
|Borrowings                                 |  |                | 17,292  |                   | 4.66 | %    |                        |   | 805            |  |                   | 12,887  |  | 4.80                   | % |                |   | 618               |  |   | 12,434                 |  | 4.92 | % |  |   | 612   
|                                           |  |                |         |                   |      |      |                        |   |                |  |                   |         |  |                        |   |                |   |                   |  |   |                        |  |      |   |  |   |       
|Total interest-bearing liabilities         |  |                | 179,444 |                   | 2.37 | %    |                        |   | 4,252          |  |                   | 163,763 |  | 1.95                   | % |                |   | 3,198             |  |   | 151,750                |  | 2.22 | % |  |   | 3,363 
|                                           |  |                |         |                   |      |      |                        |   |                |  |                   |         |  |                        |   |                |   |                   |  |   |                        |  |      |   |  |   |       
|                                           |  |                |         |                   |      |      |                        |   |               
|Noninterest-bearing deposits               |  |                | 33,303  |                   |      |      |                        |   |                |  |                   | 33,483  |  |                        |   |                |   |                   |  |   | 29,281                 |  |      |   |  |   |       
|Other liabilities                          |  |                | 4,386   |                   |      |      |                        |   |                |  |                   | 4,555   |  |                        |   |                |   |                   |  |   | 4,142                  |  |      |   |  |   |       
|Shareholders equity                       |  |                | 19,968  |                   |      |      |                        |   |                |  |                   | 20,008  |  |                        |   |                |   |                   |  |   | 17,814                 |  |      |   |  |   |       
|                                           |  |                |         |                   |      |      |                        |   |                |  |                   |         |  |                        |   |                |   |                   |  |   |                        |  |      |   |  |   |       
|Total liabilities and shareholders equity |  | $              | 237,101 |                   |      |      |                        |   |                |  | $                 | 221,809 |  |                        |   |                |   |                   |  | $ | 202,987                |  |      |   |  |   |       
|                                           |  |                |         |                   |      |      |                        |   |                |  |                   |         |  |                        |   |                |   |                   |  |   |                        |  |      |   |  |   |       
|Net yield on earning assets and net        |  |                |         |                   |      |      |                        | $ | 9,301          |  |                   |         |  |                        |   |                | $ | 9,438             |  |   |                        |  |      |   |  | $ | 8,644 
|                                           |  |                |         |                   |      |      |                        |   |                |  |                   |         |  |                        |   |                |   |                   |  |   |                        |  |      |   |  |   |       
|interest income(2)(3)                      |  |                |         |                   | 4.33 | %    |                        |   |                |  |                   |         |  | 4.74                   | % |                |   |                   |  |   |                        |  | 4.74 | % |  |   |       
|                                           |  |                |         |                   |      |      |                        |   |               
|Interest rate spread(4)                    |  |                |         |                   | 3.93 | %    |                        |   |                |  |                   |         |  | 4.39                   | % |                |   |                   |  |   |                        |  | 4.37 | % |  |   |       

---

|1. | Non-accrual loans have been included.
|-- | -------------------------------------

|2. | Yields and interest income on tax, except investments have been adjusted to tax equivalent basis using 35% for 2005, 2004 and 2003.
|-- | -----------------------------------------------------------------------------------------------------------------------------------

|3. | Net yield on earning assets is computed by dividing net interest earned by average earning assets.
|-- | --------------------------------------------------------------------------------------------------

|4. | The interest rate spread is the interest earning assets rate less the interest earning liabilities rate.
|-- | --------------------------------------------------------------------------------------------------------



18



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



The following table analyzes the dollar amount of changes in interest income and interest expense for the major
components of interest-earning assets and interest-bearing liabilities. The table distinguishes between variations due to changes in the volume of interest earning assets and interest bearing liabilities and from changes in yields and rates.

INTEREST RATE AND VOLUME VARIANCE ANALYSIS

for the years ended December 31,



|                             |  |                       |     |   |                       |   |     |                       |  |   |        |   |  |      |       |   |       |   |      |   |  |   |      |  
|---------------------------- |  | --------------------- | --- | - | --------------------- | - | --- | --------------------- |  | - | ------ | - |  | ---- | ----- | - | ----- | - | ---- | - |  | - | ---- | -
|                             |  | 2005 Compared to 2004 |     |   | 2004 Compared to 2003 |  
|                             |  | ChangeAttributable to |     |   |                       |   |     | ChangeAttributable to |  |   |        |  
|dollars in thousands         |  | Volume                |     |   | Rate                  |   |     | Total                 |  |   | Volume |   |  | Rate |       |   | Total |  
|Loans                        |  | $                     | 182 |   |                       | $ | 215 |                       |  | $ | 397    |   |  | $    | 1,488 |   |       | $ | (846 | ) |  | $ | 642  |  
|Taxable securities           |  |                       | 7   |   |                       |   | 23  |                       |  |   | 30     |   |  |      | 40    |   |       |   | (30  | ) |  |   | 10   |  
|Nontaxable securities        |  |                       | (27 | ) |                       |   | (18 | )                     |  |   | (45    | ) |  |      | (17   | ) |       |   | (12  | ) |  |   | (29  | )
|Interest bearing deposits    |  |                       | 416 |   |                       |   | 118 |                       |  |   | 535    |   |  |      | (33   | ) |       |   | 40   |   |  |   | 7    |  
|                             |  |                       |     |   |                       |   |     |                       |  |   |        |   |  |      |       |   |       |   |      |   |  |   |      |  
|Interest-earning assets      |  | $                     | 578 |   |                       | $ | 338 |                       |  | $ | 917    |   |  | $    | 1,478 |   |       | $ | (848 | ) |  | $ | 630  |  
|                             |  |                       |     |   |                       |   |     |                       |  |   |        |   |  |      |       |   |       |   |      |   |  |   |      |  
|NOW Deposits                 |  |                       | 1   |   |                       |   | 43  |                       |  |   | 44     |   |  |      | 142   |   |       |   | (303 | ) |  |   | (161 | )
|Savings Deposits             |  |                       | (33 | ) |                       |   | 133 |                       |  |   | 100    |   |  |      | 25    |   |       |   | (25  | ) |  |   |     |  
|Time Deposits                |  |                       | 369 |   |                       |   | 354 |                       |  |   | 723    |   |  |      | 39    |   |       |   | (49  | ) |  |   | (10  | )
|                             |  |                       |     |   |                       |   |     |                       |  |   |        |   |  |      |       |   |       |   |      |   |  |   |      |  
|Interest-bearing deposits    |  |                       | 337 |   |                       |   | 530 |                       |  |   | 867    |   |  |      | 206   |   |       |   | (377 | ) |  |   | (171 | )
|Borrowings                   |  |                       | 205 |   |                       |   | (18 | )                     |  |   | 186    |   |  |      | 22    |   |       |   | (15  | ) |  |   | 7    |  
|                             |  |                       |     |   |                       |   |     |                       |  |   |        |   |  |      |       |   |       |   |      |   |  |   |      |  
|Interest-bearing liabilities |  | $                     | 542 |   |                       | $ | 512 |                       |  | $ | 1,053  |   |  | $    | 228   |   |       | $ | (392 | ) |  | $ | (164 | )
|                             |  |                       |     |   |                       |   |     |                       |  |   |        |   |  |      |       |   |       |   |      |   |  |   |      |  

The rate/volume variance for each category has been allocated on a consistent basis between rate and volume
variances based on the percentage of the rate or volume variance to the sum of the two absolute variances. Income on non-accrual loans is included in the volume and rate variance analysis table only to the extent that it represents interest payments
received.

LIQUIDITY, INTEREST RATE SENSITIVITY AND MARKET RISKS

(INCLUDING QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS)

Liquidity reflects the Banks ability
to meet its funding needs, which includes the extension of credit, meeting deposit withdrawals, and generally to sustain operations. In addition to its level of liquid assets, many other factors affect a banks ability to meet liquidity needs,
including access to additional funding sources, total capital position and general market conditions.

Because a large portion of bank deposits are payable
upon demand, banks must protect themselves against liquidity risk through the maintenance of adequate funds which are liquid, or can readily be converted into liquid assets. The Bank provides for liquidity by three methods: core deposits, borrowings
from the Federal Home Loan Bank, and borrowings from the Federal Reserve Bank. Total deposits were approximately $203.8 million at December 31, 2005. These figures compare with $189.1 million as of December 31, 2004. The Bank had advances
outstanding of $17.6 million and $16.8 million at the Federal Home Loan Bank as of December 31, 2005 and 2004, respectively. The Bank has the availability of an additional $11.9 million from the Federal Home Loan Bank. The Bank also has a line
of credit of $4.5 million established at the Federal Reserve Bank available to meet liquidity needs.

There were no residential mortgage loans sold in
2005. In 2004, the Bank sold approximately $3.3 million in residential mortgage loans. At December 31, 2005, the Bank had approximately $29.6 million in outstanding unfunded loan commitments.



19



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



On December 31, 2005, the Banks liquidity ratio was 24.18%, compared to 18.73% on December 31, 2004,
which is greater than the Banks target of 20%. The liquidity ratio is defined as the sum of net cash, overnight funds, and marketable securities divided by the sum of net deposits and short-term borrowings. Management believes the core deposit
activity, available borrowings from the Federal Home Loan Bank and the Federal Reserve will be adequate to meet the short-term and long-term liquidity needs of the Bank.

INTEREST RATE SENSITIVITY (GAP ANALYSIS)

As of December 31, 2005



|                                                                        |  |                           |         |   |               |   |         |                            |  |   |               |   |  |   |         |   |  |   |         |  
|----------------------------------------------------------------------- |  | ------------------------- | ------- | - | ------------- | - | ------- | -------------------------- |  | - | ------------- | - |  | - | ------- | - |  | - | ------- | -
|                                                                        |  | Interest Sensitive Within |         |   | Total         |   |         | Non-sensitive or Sensitive |  |   | Total         |  
|dollars in thousands                                                    |  | 1 to90 days               |         |   | 91 to365 days |   |         | Within 1 Year              |  |   | Beyond 1 Year |   | 
|Interest-earning Assets                                                 |  |                           |         |   |               |   |         |                            |  |   |               |   |  |   |         |   |  |   |         |  
|Interest-bearing due from banks                                         |  | $                         | 28,537  |   |               | $ |        |                            |  | $ | 28,537        |   |  | $ |        |   |  | $ | 28,537  |  
|Investment securities (excluding equity securities)                     |  |                           | 3,183   |   |               |   | 3,944   |                            |  |   | 7,127         |   |  |   | 23,304  |   |  |   | 30,431  |  
|Loans (gross)                                                           |  |                           | 46,002  |   |               |   | 17,765  |                            |  |   | 63,767        |   |  |   | 104,881 |   |  |   | 168,648 |  
|                                                                        |  |                           |         |   |               |   |         |                            |  |   |               |   |  |   |         |   |  |   |         |  
|Total interest-earning assets                                           |  | $                         | 77,722  |   |               | $ | 21,709  |                            |  | $ | 99,431        |   |  | $ | 128,185 |   |  | $ | 227,616 |  
|                                                                        |  |                           |         |   |               |   |         |                            |  |   |               |   |  |   |         |   |  |   |         |  
|Interest-bearing Liabilities                                            |  |                           |         |   |               |   |         |                            |  |   |               |   |  |   |         |   |  |   |         |  
|Interest-bearing deposits:                                              |  |                           |         |   |               |   |         |                            |  |   |               |   |  |   |         |   |  |   |         |  
|Savings, NOW and MMA accounts                                           |  | $                         | 91,711  |   |               | $ |        |                            |  | $ | 91,711        |   |  | $ |        |   |  | $ | 91,711  |  
|Time deposits of $100,000 or more                                       |  |                           | 13,802  |   |               |   | 18,278  |                            |  |   | 32,080        |   |  |   | 3,282   |   |  |   | 35,362  |  
|Other time deposits                                                     |  |                           | 11,194  |   |               |   | 25,258  |                            |  |   | 36,452        |   |  |   | 10,222  |   |  |   | 46,674  |  
|Borrowed Funds                                                          |  |                           | 12      |   |               |   | 38      |                            |  |   | 50            |   |  |   | 17,564  |   |  |   | 17,614  |  
|                                                                        |  |                           |         |   |               |   |         |                            |  |   |               |   |  |   |         |   |  |   |         |  
|Total interest-bearing liabilities                                      |  | $                         | 116,719 |   |               | $ | 43,574  |                            |  | $ | 160,293       |   |  | $ | 31,068  |   |  | $ | 191,361 |  
|                                                                        |  |                           |         |   |               |   |         |                            |  |   |               |   |  |   |         |   |  |   |         |  
|Interest sensitivity gap                                                |  | $                         | (38,997 | ) |               | $ | (21,865 | )                          |  | $ | (60,862       | ) |  | $ | 97,117  |   |  | $ | 36,255  |  
|Cumulative interest sensitivity gap                                     |  |                           |        |   |               |   | (60,862 | )                          |  |   | (60,862       | ) |  |   | 36,255  |   |  |   |        |  
|Interest earning-assets as a percentage of interest-bearing liabilities |  |                           | 66.59   | % |               |   | 49.82   | %                          |  |   | 62.03         | % |  |   | 412.59  | % |  |   | 118.95  | %

During periods of rising interest rates, the Banks rate sensitive assets cannot be repriced as quickly as
its rate sensitive liabilities. Thus, the Banks net interest income will generally decrease. In periods of declining interest rates, the opposite effect would be expected to occur.

Total deposits, which include core deposits, were approximately $203.8 million at December 31, 2005 as compared to $189.1 million at the end of 2004, an increase of $14.7 million or 7.77%. Core deposits totaled
$171.9 million and $171.1 million at December 31, 2005 and 2004, respectively. The Bank considers savings accounts, demand deposits, and time deposits of less than $100,000 core deposits. The Bank continued its marketing effort to increase this
stable source of funds. Increased efforts to extend the maturities of our deposit structure had minimal impact during 2005. Approximately 92.23% of interest-bearing deposits can be repriced in one year or less. This maturity structure contributes to
an increased interest rate risk for the Bank.



20



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



The following table presents the maturity distribution of the Banks loans by type, subdivided into fixed and
variable rate loans.

MATURITIES AND SENSITIVITIES OF LOANS TO CHANGES IN INTEREST RATE

As of December 31, 2005



|                                                   |  |               |        |                 |   |                  |  |       |        |  |   |        
|-------------------------------------------------- |  | ------------- | ------ | --------------- | - | ---------------- |  | ----- | ------ |  | - | -------
|dollars in thousands                               |  | WithinOneYear |        | One toFiveYears |   | FiveYears orMore |  | Total
|Real estate-construction                           |  | $             | 19,995 |                 | $ | 1,114            |  | $     |       |  | $ | 21,109 
|Real estate-mortgage                               |  |               | 37,324 |                 |   | 74,087           |  |       | 26,779 |  |   | 138,190
|Commercial, financial and agricultural             |  |               | 2,579  |                 |   | 1,190            |  |       | 308    |  |   | 4,077  
|Consumer                                           |  |               | 3,722  |                 |   | 1,403            |  |       |       |  |   | 5,125  
|All other                                          |  |               | 147    |                 |   |                 |  |       |       |  |   | 147    
|                                                   |  |               |        |                 |   |                  |  |       |        |  |   |        
|Total                                              |  | $             | 63,767 |                 | $ | 77,794           |  | $     | 27,087 |  | $ | 168,648
|                                                   |  |               |        |                 |   |                  |  |       |        |  |   |        
|Predetermined rate, maturity greater than one year |  |               |       |                 |   | 74,971           |  |       | 26,813 |  |   | 101,784
|Variable rate or maturing within one year          |  |               | 63,767 |                 |   | 2,823            |  |       | 274    |  |   | 66,864 
|                                                   |  |               |        |                 |   |                  |  |       |        |  |   |        
|Total                                              |  | $             | 63,767 |                 | $ | 77,794           |  | $     | 27,087 |  | $ | 168,648
|                                                   |  |               |        |                 |   |                  |  |       |        |  |   |        

AVERAGE DEPOSITS

for the years ended December 31



|                                     |  |      |         |      |   |         |  |   |        
|------------------------------------ |  | ---- | ------- | ---- | - | ------- |  | - | -------
|dollars in thousands                 |  | 2005 |         | 2004 |   | 2003   
|Non-interest-bearing demand deposits |  | $    | 33,301  |      | $ | 33,483  |  | $ | 29,281 
|Interest-bearing demand deposits     |  |      | 22,601  |      |   | 22,465  |  |   | 19,656 
|Savings deposits                     |  |      | 70,189  |      |   | 71,952  |  |   | 65,886 
|Time deposits                        |  |      | 69,363  |      |   | 56,459  |  |   | 53,774 
|                                     |  |      |         |      |   |         |  |   |        
|Total                                |  | $    | 195,454 |      | $ | 184,359 |  | $ | 168,597
|                                     |  |      |         |      |   |         |  |   |        



21



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



The following table is a maturity schedule of time deposits $100,000 or more as of December 31, 2005.

MATURITIES OF TIME DEPOSITS OF $100,000 OR MORE

As of December 31, 2005



|                                  |  |                   |        |                      |   |               |  |                 |        |       |   |       |  |   |       
|--------------------------------- |  | ----------------- | ------ | -------------------- | - | ------------- |  | --------------- | ------ | ----- | - | ----- |  | - | ------
|dollars in thousands              |  | WithinThreeMonths |        | Three toTwelveMonths |   | WithinOneYear |  | One toFiveYears |        | Total
|Time deposits of $100,000 or more |  | $                 | 14,304 |                      | $ | 17,776        |  | $               | 32,080 |       | $ | 3,282 |  | $ | 35,362
|                                  |  |                   |        |                      |   |               |  |                 |        |       |   |       |  |   |       

LOANS

Total
loans outstanding on December 31, 2005 were $168.6 million, a decrease of 0.42% from the $169.3 million in loans at December 31, 2004. Competition for loan originations remained strong in our markets in 2005, with many institutions
targeting the Banks traditional markets because of their desire to improve their community reinvestment ratings. The stability in total loans outstanding was primarily due to continued marketing to small businesses, churches and loan
participations with other banks.

The Bank maintains an adequately diversified mix of loans. As of December 31, 2005, approximately $159.3 million, or
94.47% of the loan portfolio, was comprised of real estate loans, an increase from 92.52% in the same category at the end of 2004. Real estate loans include mortgages for construction, land development, and permanent financing of nonfarm
nonresidential properties and permanent financing of residential properties. Loans on church properties make up 42.53% of the Banks total real estate loans at December 31, 2005.

Commercial loans are spread throughout a variety of industries, with loans to churches accounting for approximately 13.19% of the commercial loan portfolio and no other
particular industry group or related industries accounting for a significant portion of the commercial loan portfolio. Loans to churches made up 40.49% of the Banks total loans outstanding at December 31, 2005. Commercial loans and
installment loans to individuals represented 2.41% and 3.04%, respectively, of the loan portfolio as of December 31, 2005. The Bank has no foreign loans. Loans made to directors, officers and other related parties to the Bank totaled
approximately $3.9 million at December 31, 2005. Amounts available to borrow on existing lines of credit were $2.2 million and $.14 million at December 31, 2005 and 2004, respectively. New loans to such parties totaled approximately $0.7
million exclusive of advances on existing lines of credit while payments totaled approximately $0.7 million during 2005 exclusive of payments on existing lines of credit.

At December 31, 2005, the Bank had outstanding unfunded loan commitments of approximately $29.6 million, compared to $41.1 million at the end of 2004. This decrease in outstanding loan commitments coincides with
the loan activity on a year-to-year basis. The following table describes the Banks loan portfolio composition.



22



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



LOAN PORTFOLIO COMPOSITION

As of December 31,



|                                       |  |        |         |                |        |   |        |      |                |  |        |        |  |                |         |  |        |   |                |   |         |        |        |                |  |   |         |  |        |  
|-------------------------------------- |  | ------ | ------- | -------------- | ------ | - | ------ | ---- | -------------- |  | ------ | ------ |  | -------------- | ------- |  | ------ | - | -------------- | - | ------- | ------ | ------ | -------------- |  | - | ------- |  | ------ | -
|                                       |  | 2005   |         |                | 2004   |   |        | 2003 |                |  | 2002   |        |  | 2001           |        
|dollars in thousands                   |  | Amount |         | % ofTotalLoans |        |   | Amount |      | % ofTotalLoans |  |        | Amount |  | % ofTotalLoans |         |  | Amount |   | % ofTotalLoans |   |         | Amount |        | % ofTotalLoans | 
|Loans                                  |  |        |         |                |        |   |        |      |                |  |        |        |  |                |         |  |        |   |                |   |         |        |        |                |  |   |         |  |        |  
|Real estate- Construction              |  | $      | 21,109  |                | 12.52  | % |        | $    | 14,937         |  | 8.82   | %      |  | $              | 7,429   |  | 4.92   | % |                | $ | 8,532   |        | 6.06   | %              |  | $ | 3,977   |  | 3.25   | %
|Real estate-mortgage                   |  |        | 138,207 |                | 81.95  | % |        |      | 141,091        |  | 83.34  | %      |  |                | 131,681 |  | 87.28  | % |                |   | 119,430 |        | 84.86  | %              |  |   | 107,166 |  | 87.62  | %
|Commercial, financial and agricultural |  |        | 4,060   |                | 2.41   | % |        |      | 7,241          |  | 4.28   | %      |  |                | 6,180   |  | 4.10   | % |                |   | 7,419   |        | 5.27   | %              |  |   | 6,235   |  | 5.10   | %
|Consumer                               |  |        | 5,125   |                | 3.04   | % |        |      | 6,017          |  | 3.55   | %      |  |                | 5,567   |  | 3.69   | % |                |   | 5,352   |        | 3.80   | %              |  |   | 4,921   |  | 4.02   | %
|All other                              |  |        | 147     |                | 0.08   | % |        |      | 7              |  | 0.01   | %      |  |                | 8       |  | 0.01   | % |                |   | 10      |        | 0.01   | %              |  |   | 10      |  | 0.01   | %
|                                       |  |        |         |                |        |   |        |      |                |  |        |        |  |                |         |  |        |   |                |   |         |        |        |                |  |   |         |  |        |  
|Total loans                            |  |        | 168,648 |                | 100.00 | % |        |      | 169,293        |  | 100.00 | %      |  |                | 150,865 |  | 100.00 | % |                |   | 140,743 |        | 100.00 | %              |  |   | 122,309 |  | 100.00 | %
|                                       |  |        |         |                |        |   |        |      |                | 
|Deferred origination fees, net         |  |        | 499     |                |        |   |        |      | 618            |  |        |        |  |                | 620     |  |        |   |                |   | 587     |        |        |                |  |   | 423     |  |        |  
|                                       |  |        |         |                |        |   |        |      |                |  |        |        |  |                |         |  |        |   |                |   |         |        |        |                |  |   |         |  |        |  
|Total loans, net of deferred fees      |  | $      | 168,149 |                |        |   |        | $    | 168,675        |  |        |        |  | $              | 150,245 |  |        |   |                | $ | 140,156 |        |        |                |  | $ | 121,886 |  |        |  
|                                       |  |        |         |                |        |   |        |      |                |  |        |        |  |                |         |  |        |   |                |   |         |        |        |                |  |   |         |  |        |  

The following table details the Banks nonperforming loans and other nonperforming assets:

NONPERFORMING LOANS AND NONPERFORMING ASSETS

As of December 31,



|                                                                                |  |      |       |   |      |   |       |      |  |   |        |   |  |      |        |   |  |   |        |  
|------------------------------------------------------------------------------- |  | ---- | ----- | - | ---- | - | ----- | ---- |  | - | ------ | - |  | ---- | ------ | - |  | - | ------ | -
|dollars in thousands                                                            |  | 2005 |       |   | 2004 |   |       | 2003 |  |   | 2002   |   |  | 2001 |       
|Nonperforming assets                                                            |  |      |       |   |      |   |       |      |  |   |        |   |  |      |        |   |  |   |        |  
|Non-accrual loans                                                               |  | $    | 4,678 |   |      | $ | 1,546 |      |  | $ | 1,009  |   |  | $    | 386    |   |  | $ | 434    |  
|Loans past due 90 days or more and still accruing interest                      |  |      | 559   |   |      |   | 2,089 |      |  |   | 725    |   |  |      | 587    |   |  |   | 263    |  
|Foreclosed properties                                                           |  |      | 544   |   |      |   | 509   |      |  |   | 214    |   |  |      | 50     |   |  |   | 112    |  
|                                                                                |  |      |       |   |      |   |       |      |  |   |        |   |  |      |        |   |  |   |        |  
|Total                                                                           |  | $    | 5,781 |   |      | $ | 4,144 |      |  | $ | 1,948  |   |  | $    | 1,023  |   |  | $ | 809    |  
|                                                                                |  |      |       |   |      |   |       |      |  |   |        |   |  |      |        |   |  |   |        |  
|Nonperforming loans to total loans                                              |  |      | 3.44  | % |      |   | 2.46  | %    |  |   | 1.30   | % |  |      | 0.73   | % |  |   | 0.66   | %
|Allowance for loan losses to nonperforming loans                                |  |      | 50.53 | % |      |   | 60.62 | %    |  |   | 116.84 | % |  |      | 197.65 | % |  |   | 186.03 | %
|                                                                                |  |      |       |   |     
|Nonperforming assets to total assets                                            |  |      | 2.35  | % |      |   | 1.80  | %    |  |   | 0.88   | % |  |      | 0.55   | % |  |   | 0.48   | %
|                                                                                |  |      |      
|Restructured loans performing in accordance with modified terms are as follows: |  |      |       |   |      |   |       |      |  |   |        |   | 
|                                                                                |  |      |       |   |     
|dollars in thousands                                                            |  | 2005 |       |   | 2004 |   |       | 2003 |  |   | 2002   |   |  | 2001 |       
|Restructured loans                                                              |  |      |      |   |      |   | 52    |      |  |   | 500    |   |  |      | 611    |   |  |   | 914    |  



23



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



A loan is placed on non-accrual status when, in managements judgment, the collection of interest income becomes
doubtful. Interest receivable that has been accrued and is subsequently determined to have doubtful collectibility is charged to the appropriate interest income account. The Bank has one large loan relationship, which had two loans totaling $2.8
million. As of December 31, 2004, one of the loans with an outstanding balance of $1.5 million was 90 days or more past due. The second loan with an outstanding balance of $1.3 million was current and not classified as a nonperforming asset as
of December 31, 2004. The customer paid the loan with the $1.5 million outstanding current as of March 31, 2005. As a result of the annual regulatory examination and overall concerns due to the history of delinquency, the Company decided
to classify both loans as non-accrual during second quarter of 2006. The customer has been current on both loans since March 31, 2005 and the Company expects to reclassify both loans to accrual as of March 31, 2006. Interest on loans that
are classified as non-accrual is recognized when received. Past due loans are loans whose principal or interest is past due 90 days or more. In some cases, where borrowers are experiencing financial difficulties, loans may be restructured to provide
terms significantly different from the original terms.

At December 31, 2005 and 2004, non-accrual, past due, and foreclosed loans were approximately
3.11% and 2.15%, respectively, of the total loans outstanding on such dates. Non-accrual and restructured loans increased significantly in 2005. Management continues to work towards reducing the level of delinquencies through enhanced collection
efforts and adherence to sound loan-underwriting procedures. Management regularly reviews the loan portfolio, including these loans, for collectibility and, as explained below, provides an allowance for loan losses. However, due to the uncertainties
regarding trends in consumer credit and credit worthiness, it is possible that the future impact of charge-offs in any of our loan categories may exceed such allowance.

Charge-offs totaled $0.32 million in 2005, or $0.25 million net of recoveries and $0.35 million or $0.23 million net of recoveries in 2004.

The Banks investment in impaired loans for the past five years ended December 31 is as follows:

IMPAIRED LOANS

As of December 31,



|                                                |  |      |       |      |   |       |  |      |     |      |   |     |  |   |    
|----------------------------------------------- |  | ---- | ----- | ---- | - | ----- |  | ---- | --- | ---- | - | --- |  | - | ---
|dollars in thousands                            |  | 2005 |       | 2004 |   | 2003  |  | 2002 |     | 2001
|Investment in impaired loans:                   |  |      |       |      |   |       |  |      |     |      |   |     |  |   |    
|Impaired loans still accruing interest          |  | $    |      |      | $ | 1,665 |  | $    | 325 |      | $ | 130 |  | $ | 119
|Accrued interest on accruing impaired loans     |  |      |      |      |   | 43    |  |      | 7   |      |   | 1   |  |   | 2  
|Impaired loans not accruing interest            |  |      | 3,536 |      |   | 476   |  |      | 269 |      |   | 27  |  |   | 84 
|Accrued interest on non-accruing impaired loans |  |      | 75    |      |   | 19    |  |      | 2   |      |   | 4   |  |   | 16 
|                                                |  |      |       |      |   |       |  |      |     |      |   |     |  |   |    
|Total investment in impaired loans              |  |      | 3,611 |      |   | 2,203 |  |      | 603 |      |   | 162 |  |   | 221
|                                                |  |      |       |      |   |       |  |      |     |      |   |     |  |   |    
|Loan loss allowance related to impaired loans   |  | $    | 530   |      | $ | 341   |  | $    | 237 |      | $ | 111 |  | $ | 104
|                                                |  |      |       |      |   |       |  |      |     |      |   |     |  |   |    

PROVISION AND ALLOWANCES FOR LOAN LOSSES

Management considers the allowance for probable loan losses adequate to cover loan losses on the loans outstanding as of each reporting period. It must be emphasized, however, that the determination of the allowance
using the Banks procedures and methods rests upon various assumptions such as delinquency ratios, adversely classified loans, five year average charge-off history, loan growth, the current ratio of outstanding loans to the allowance for loan
losses and future factors affecting loans. No assurance can be given that the Bank will not, in any particular period, sustain loan losses that are sizable in relation to the amount reserved or that subsequent evaluations of the loan portfolio, in
light of conditions and factors then prevailing, will not require significant changes in the allowance for possible loan losses or future charges to earnings.

The allowance for loan losses is created by direct charges to operations. Losses on loans are charged against the allowance for loan losses in the accounting period in which they are determined by management to be uncollectible. Recoveries
during the period are credited to the allowance for loan losses.



24



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Impaired loans are measured based on the present value of expected future cash flows discounted at the loads
effective interest rate or, as a practical matter, at the loans observable market value or fair value of the collateral if the loan is collateral dependent. Loans measured by fair value of the underlying collateral are commercial loans; others
consist of homogenous small balance loans and are measured collectively. The Bank classifies a loan as impaired when, based on current information and events, it is probable that the Bank will be unable to collect all amounts due according to the
contractual terms of loan agreement. At December 31, 2005 and 2004, the recorded investment in loans that are considered impaired, totaled approximately $3.6 million and $2.2 million, respectively. The recorded balance of impaired loans was
$3.5 million and $2.1 million at December 31, 2005 and 2004, respectively. The related allowance for loan losses for these loans was $0.53 million and $0.34 million at December 31, 2005 and 2004, respectively. Impaired loans of $3.5
million and $2.1 million for 2005 and 2004 were collateralized with real estate.

Management realizes that general economic trends greatly affect loan
losses, and no assurances can be made that further charges to the loan loss allowance may not be significant in relation to the amount provided during a particular period or that further evaluation of the loan portfolio based on conditions then
prevailing may not require sizable additions to the allowance, thus necessitating similarly sizable charges to operations. The allowance for loan losses was 1.77%, 1.51% and 1.54% of net loans outstanding at December 31, 2005, 2004 and 2003,
respectively, which was consistent with both managements desire for strong reserves and the credit quality ratings of the loan portfolio. The allowance for loan losses was higher at December 31, 2005 as the Bank incurred direct
charge-offs (net of recoveries) of approximately $0.4 million less than the provision addition to the allowance for loan losses for the year. The increase in the loan loss provision resulted from the review of the increase in the level of
nonperforming and impaired loans, and the evaluation of the current risks in the loan portfolio. The ratio of net charge-offs during the year to average loans outstanding during the period were 0.15%, 0.14% and 0.17% at December 31, 2005, 2004
and 2003, respectively. These ratios reflect managements conservative lending and effective efforts to recover credit losses.



25



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



The following table summarizes the Banks balances of loans outstanding, average loans outstanding, changes in
the allowance arising from charge-offs and recoveries by category, and additions to the allowance that have been charged to expenses for years 2001 through 2005.

ALLOWANCE FOR LOAN LOSSES

For the years ended December 31,



|                                                                                       |  |      |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|-------------------------------------------------------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | - |  | ---- | ------- | - |  | - | ------- | -
|dollars in thousands                                                                   |  | 2005 |         |   | 2004 |   |         | 2003 |  |   | 2002    |   |  | 2001 |        
|Balance at beginning of year                                                           |  | $    | 2,512   |   |      | $ | 2,276   |      |  | $ | 2,022   |   |  | $    | 1,505   |   |  | $ | 1,748   |  
|                                                                                       |  |      |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Loans charged off:                                                                     |  |      |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Real estate                                                                            |  |      | 190     |   |      |   | 174     |      |  |   | 16      |   |  |      | 89      |   |  |   | 676     |  
|Commercial, financial and agricultural                                                 |  |      | 13      |   |      |   | 67      |      |  |   | 87      |   |  |      | 112     |   |  |   | 112     |  
|Credit cards and related plans                                                         |  |      | 17      |   |      |   | 30      |      |  |   | 47      |   |  |      | 25      |   |  |   | 34      |  
|Installment loans to individuals                                                       |  |      | 22      |   |      |   | 76      |      |  |   | 129     |   |  |      | 57      |   |  |   | 85      |  
|Demand deposit overdraft program                                                       |  |      | 78      |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|                                                                                       |  |      |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Total charge-offs                                                                      |  |      | 320     |   |      |   | 347     |      |  |   | 279     |   |  |      | 283     |   |  |   | 907     |  
|                                                                                       |  |      |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Recoveries of loans previously charged off:                                            |  |      |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Real estate                                                                            |  |      | 5       |   |      |   | 88      |      |  |   |        |   |  |      | 18      |   |  |   | 14      |  
|Commercial, financial and agricultural                                                 |  |      |        |   |      |   | 4       |      |  |   | 15      |   |  |      | 10      |   |  |   | 5       |  
|Credit cards and related plans                                                         |  |      | 7       |   |      |   | 8       |      |  |   | 4       |   |  |      | 4       |   |  |   | 9       |  
|Installment loans to individuals                                                       |  |      | 49      |   |      |   | 18      |      |  |   | 14      |   |  |      | 30      |   |  |   | 25      |  
|Demand deposit overdraft program                                                       |  |      | 13      |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|                                                                                       |  |      |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Total recoveries                                                                       |  |      | 74      |   |      |   | 118     |      |  |   | 33      |   |  |      | 62      |   |  |   | 53      |  
|                                                                                       |  |      |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Net charge-offs                                                                        |  |      | 246     |   |      |   | 229     |      |  |   | 246     |   |  |      | 221     |   |  |   | 854     |  
|                                                                                       |  |      |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Additions charged to operations                                                        |  |      | 655     |   |      |   | 465     |      |  |   | 500     |   |  |      | 738     |   |  |   | 611     |  
|                                                                                       |  |      |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Balance at end of year                                                                 |  | $    | 2,921   |   |      | $ | 2,512   |      |  | $ | 2,276   |   |  | $    | 2,022   |   |  | $ | 1,505   |  
|                                                                                       |  |      |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Ratio of net charge-offs during the year to average loans outstanding during the year: |  |      |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Allowance as a percentage of gross loans                                               |  |      | 1.73    | % |      |   | 1.48    | %    |  |   | 1.51    | % |  |      | 1.44    | % |  |   | 1.23    | %
|Allowance as a percentage of net loans                                                 |  |      | 1.77    | % |      |   | 1.51    | %    |  |   | 1.54    | % |  |      | 1.46    | % |  |   | 1.25    | %
|                                                                                       |  |      |         |   |     
|Gross loans                                                                            |  | $    | 168,648 |   |      | $ | 169,294 |      |  | $ | 150,865 |   |  | $    | 140,743 |   |  | $ | 122,309 |  
|Net loans                                                                              |  | $    | 165,228 |   |      | $ | 166,163 |      |  | $ | 147,969 |   |  | $    | 138,134 |   |  | $ | 120,380 |  



26



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



The following table sets forth the composition of the allowance for loan losses by type of loan at December 31
of the years indicated. The allowance is allocated to specific categories of loans for statistical purposes only, and may be applied to loan losses incurred in any loan category.

ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES

As of December 31,



|                                       |  |        |       |                |        |   |        |      |                |  |        |        |  |                |       |  |        |   |                |   |       |        |        |                |  |   |       |  |        |  
|-------------------------------------- |  | ------ | ----- | -------------- | ------ | - | ------ | ---- | -------------- |  | ------ | ------ |  | -------------- | ----- |  | ------ | - | -------------- | - | ----- | ------ | ------ | -------------- |  | - | ----- |  | ------ | -
|                                       |  | 2005   |       |                | 2004   |   |        | 2003 |                |  | 2002   |        |  | 2001           |      
|dollars in thousands                   |  | Amount |       | % ofTotalLoans |        |   | Amount |      | % ofTotalLoans |  |        | Amount |  | % ofTotalLoans |       |  | Amount |   | % ofTotalLoans |   |       | Amount |        | % ofTotalLoans | 
|Loans                                  |  |        |       |                |        |   |        |      |                |  |        |        |  |                |       |  |        |   |                |   |       |        |        |                |  |   |       |  |        |  
|Real estate                            |  | $      | 2,663 |                | 91.17  | % |        | $    | 2,253          |  | 89.69  | %      |  | $              | 1,946 |  | 85.50  | % |                | $ | 1,263 |        | 62.46  | %              |  | $ | 1,075 |  | 71.43  | %
|Commercial, financial and agricultural |  |        | 121   |                | 4.14   | % |        |      | 92             |  | 3.66   | %      |  |                | 63    |  | 2.77   | % |                |   | 44    |        | 2.18   | %              |  |   | 33    |  | 2.19   | %
|Consumer                               |  |        | 127   |                | 4.35   | % |        |      | 167            |  | 6.65   | %      |  |                | 267   |  | 11.73  | % |                |   | 272   |        | 13.45  | %              |  |   | 257   |  | 17.08  | %
|All other loans                        |  |        |      |                |        |   |        |      |               |  |        |        |  |                |      |  |        |   |                |   |      |        |        |                |  |   |      |  |        |  
|Unallocated                            |  |        | 10    |                | 0.34   | % |        |      |               |  |        |        |  |                |      |  |        |   |                |   | 443   |        | 21.91  | %              |  |   | 140   |  | 9.30   | %
|                                       |  |        |       |                |        |   |        |      |                |  |        |        |  |                |       |  |        |   |                |   |       |        |        |                |  |   |       |  |        |  
|Total allowance                        |  | $      | 2,921 |                | 100.00 | % |        | $    | 2,512          |  | 100.00 | %      |  | $              | 2,276 |  | 100.00 | % |                | $ | 2,022 |        | 100.00 | %              |  | $ | 1,505 |  | 100.00 | %
|                                       |  |        |       |                |        |   |        |      |                |  |        |        |  |                |       |  |        |   |                |   |       |        |        |                |  |   |       |  |        |  

INVESTMENT SECURITIES

The investment portfolio is managed to provide a balance between liquidity and attractive yields. An increasing amount of emphasis is being placed on managing the interest rate risk of the Bank. Therefore, future investment activity will be
influenced by the asset liability mix and maturity requirements of the Bank. The investment portfolio is categorized as available for sale and held to maturity. The available for sale portion of the portfolio can
be used to meet the liquidity needs of the Bank, while the held to maturity portion is intended primarily for investment purposes. On December 31, 2005, $30.6 million or 99.38% of the Banks investment portfolio was classified
as available for sale.

Bank policy prohibits trading within the bond portfolio classified as securities held to maturity.
Additionally, more of the bonds in the available for sale portfolio have maturities of five years or greater and, therefore, these securities are subject to greater market volatility than similar securities with maturities of two years
or less. The following table provides information regarding the composition of the Banks investment securities portfolio at the end of each of the past three years.

COMPOSITION OF INVESTMENT SECURITIES PORTFOLIO

As of December 31,



|                                              |  |      |        |      |   |        |  |   |       
|--------------------------------------------- |  | ---- | ------ | ---- | - | ------ |  | - | ------
|dollars in thousands                          |  | 2005 |        | 2004 |   | 2003  
|Available for sale (at estimated fair value): |  |      |        |      |   |        |  |   |       
|U.S. government agency                        |  | $    | 15,118 |      | $ | 8,872  |  | $ | 9,970 
|State and political subdivisions              |  |      | 7,501  |      |   | 7,974  |  |   | 8,410 
|Other                                         |  |      | 8,027  |      |   | 9,845  |  |   | 12,235
|                                              |  |      |        |      |   |        |  |   |       
|Total                                         |  | $    | 30,646 |      | $ | 26,691 |  | $ | 30,615
|                                              |  |      |        |      |   |        |  |   |       
|Held to maturity (at amortized cost):         |  |      |        |      |   |        |  |   |       
|State and political subdivisions              |  | $    | 190    |      | $ | 385    |  | $ | 884   
|                                              |  |      |        |      |   |        |  |   |       



27



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



CONTRACTUAL OBLIGATIONS

The Banks contractual obligations and other commitments are summarized in the table below. Other commitments include commitments to extend credit. Because not all of these commitments to extend credit will be drawn upon, the actual
cash requirements are likely to be significantly less than the amounts reported for other commitments below.

CONTRACTUAL OBLIGATIONS AND
OTHER COMMITMENTS

As of December 31, 2005



|                             |  |               |        |                  |   |                   |  |                  |       |       |   |       |  |   |       
|---------------------------- |  | ------------- | ------ | ---------------- | - | ----------------- |  | ---------------- | ----- | ----- | - | ----- |  | - | ------
|dollars in thousands         |  | WithinOneYear |        | One toThreeYears |   | Three toFiveYears |  | FiveYears orMore |       | Total
|Contractual Cash Obligations |  |               |        |                  |   |                   |  |                  |       |       |   |       |  |   |       
|Long-term borrowings         |  | $             | 50     |                  | $ | 12,112            |  | $                | 3,129 |       | $ | 2,323 |  | $ | 17,614
|Operating lease obligations  |  |               | 97     |                  |   | 103               |  |                  | 43    |       |   | 241   |  |   | 484   
|                             |  |               |        |                  |   |                   |  |                  |       |       |   |       |  |   |       
|Total                        |  | $             | 147    |                  | $ | 12,215            |  | $                | 3,172 |       | $ | 2,564 |  | $ | 18,098
|                             |  |               |        |                  |   |                   |  |                  |       |       |   |       |  |   |       
|Other Commitments            |  |               |        |                  |   |                   |  |                  |       |       |   |       |  |   |       
|Commitments to extend credit |  | $             | 28,619 |                  | $ | 32                |  | $                | 62    |       | $ | 925   |  | $ | 29,638
|Standby letters of credit    |  |               | 3,583  |                  |   |                  |  |                  |      |       |   |      |  |   | 3,583 
|                             |  |               |        |                  |   |                   |  |                  |       |       |   |       |  |   |       
|Total                        |  | $             | 32,202 |                  | $ | 32                |  | $                | 62    |       | $ | 925   |  | $ | 33,221
|                             |  |               |        |                  |   |                   |  |                  |       |       |   |       |  |   |       

OFF-BALANCE SHEET ARRANGEMENTS

The Bank has certain off-balance sheet arrangements and selected categories, including unfunded loan commitments as outlined in the table below.



|                                                           |  |      |        |      |   |       
|---------------------------------------------------------- |  | ---- | ------ | ---- | - | ------
|dollars in thousands                                       |  | 2005 |        | 2004
|Unfunded Loan Commitments                                  |  | $    | 29,638 |      | $ | 41,063
|Letters of Credit                                          |  |      | 3,583  |      |   | 3,600 
|                                                           |  |     
|Selected Categories Included in Unfunded Loan Commitments: |  |      |        |      |   |       
|Minority Bank Loan Program                                 |  | $    | 10,000 |      | $ | 10,750
|Home Equity Lines                                          |  |      | 1,072  |      |   | 1,376 
|Consumer Overdraft Protection Lines                        |  |      | 761    |      |   | 882   



28



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



RISK FACTORS

Interest Rate Risk. The income of the Company is highly dependent on interest rate differentials and the resulting net interest margins (i.e., the difference between the interest rates earned on the
Banks interest-earning assets such as loans and securities, and the interest rates paid on the Banks interest-bearing liabilities such as deposits and borrowings). These rates are highly sensitive to many factors, which are beyond the
Companys control, including general economic conditions, inflation, recession and the policies of various governmental and regulatory agencies, in particular, the Federal Reserve Bank. The Bank is generally adversely affected by rising
interest rates. In addition, changes in monetary policy, including changes in interest rates, influence the origination of loans, the purchase of investments and the generation of deposits and affect the rates received on loans and securities and
paid on deposits, which could have a material adverse effect on the Companys business, financial condition and results of operations.

Technological Advances Impact Banks Business. The banking industry is undergoing technological changes and frequent introductions of new technology-driven products and services. In addition to improving customer
services, the effective use of technology increases efficiency and enables financial institutions to reduce cost. The Banks future success will depend, in part, on the Banks ability to address the needs of its customers by using
technology to provide products and services that will satisfy customer demands for convenience as well as to create additional efficiencies in its operations. Many competitors have substantially greater resources to invest in technological
improvements, and this creates a challenge for the Company.

The Bank Competes with Much Larger Banks for Some of the Same Business. The
banking and financial services business in our market area continues to be competitive and becomes more competitive as additional branches are constructed. The Bank competes for loans, deposits and customers with various bank and non-bank financial
services providers, some of which are much larger in terms of their total assets and capitalization, have greater access to capital markets and offer a broader range of financial services.

Government Regulation and Legislation.The Company and the Bank are subject to extensive state and federal regulation, supervision and legislation, which
govern almost all aspects of the operations of the Company and the Bank. The business of the Company is particularly susceptible to being affected by the enactment of federal and state legislation, which may have the effect of increasing or
decreasing the cost of doing business, modifying permissible activities or enhancing the competitive position of other financial institutions. Such laws are subject to change from time to time and are primarily intended for the protection of
consumers, depositors and the deposit insurance funds and not for the protection of shareholders of the Company. The Company cannot predict what effect any presently contemplated or future changes in the laws or regulations or their interpretations
would have on the business and prospects of the Company, but it could be material and adverse. See -Supervision and Regulation.

Allowance for Loan Losses not Sufficient to Absorb Actual Loan Losses.If the allowance for loan losses is not sufficient to cover actual loan losses, the earnings could decrease. The Company and the Bank frequently evaluate
the adequacy of the allowance of loan losses to cover loan losses by reviewing the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrowers
ability to repay, value of any underlying collateral, and prevailing economic conditions. In addition, bank regulatory agencies periodically review our allowance for loan losses and based on their judgments may require that additions be made to the
allowance for loan losses. These evaluations may result in significant additions to the allowance for loan losses, which could impact net earnings.

FORWARD-LOOKING STATEMENTS

When used in this report, the words or phrases will likely result, are expected to,
will continue, is anticipated, estimate, project or other similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation
Reform Act of 1995. Such statements are subject to certain risks and uncertainties including changes in economic conditions in the Banks market area, changes in policies by regulatory agencies, fluctuations in interest rates, demand for loans
and deposits in the Banks market area, and competition that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. The Company wishes to caution readers not to place undue
reliance on any such forward-looking statements, which speak only as of the date they were made. The Company wishes to advise readers that the factors listed above could affect the Companys financial performance and could cause the
Companys actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.

The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions, which may be made to any forward-looking statements to reflect events or occurrences after
the date of such statements or to reflect the occurrence of anticipated or unanticipated events.



29



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



|ITEM 7. | FINANCIAL STATEMENTS
|------- | --------------------



|                                                                            |  |   
|--------------------------------------------------------------------------- |  | --
|Index to Consolidated Financial Statements and Supplementary Financial Data |  |   
|                                                                            | 
|Report of Independent Registered Public Accounting Firm                     |  | 31
|                                                                            | 
|Financial Statements:                                                       |  |   
|                                                                            | 
|Consolidated Balance Sheets                                                 |  | 32
|December 31, 2005 and 2004                                                  |  |   
|                                                                            | 
|Consolidated Statements of Income                                           |  | 33
|Years Ended December 31, 2005, 2004 and 2003                                |  |   
|                                                                            | 
|Consolidated Statements of Comprehensive Income                             |  | 34
|Years Ended December 31, 2005, 2004 and 2003                                |  |   
|                                                                            | 
|Consolidated Statements of Cash Flows                                       |  | 35
|Years Ended December 31, 2005, 2004, and 2003                               |  |   
|                                                                            | 
|Consolidated Statements of Changes in Shareholders Equity                  |  | 37
|Years Ended December 31, 2005, 2004 and 2003                                |  |   
|                                                                            | 
|Notes to Consolidated Financial Statements                                  |  | 38
|Years Ended December 31, 2005, 2004, 2003                                   |  |   
|                                                                            | 
|Supplementary Financial Data:                                               |  |   
|                                                                            | 
|Selected Quarterly Financial Data (Unaudited)                               |  | 61
|Years Ended December 31, 2005, 2004 and 2003                                |  |   



30



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of

M&F Bancorp, Inc. and Subsidiary

Durham, NC

We have audited the accompanying consolidated balance sheets of M&F Bancorp, Inc. and subsidiary (the Company) as of December 31, 2005 and 2004, and
the related consolidated statements of income, comprehensive income, shareholders equity, and cash flows for each of the three years in the period ended December 31, 2005. These financial statements are the responsibility of the
Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in
accordance with the Standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material
misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit includes consideration of internal control over financial reporting as a basis for designing
audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also
includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements
present fairly, in all material respects, the financial position of the Company and subsidiaries as of December 31, 2005 and 2004, and the results of its operations and its cash flows for each of the three years in the period ended
December 31, 2005, in conformity with accounting principles generally accepted in the United States of America.

/s/
DELOITTE & TOUCHE LLP

Raleigh, NC

March 31, 2006



31



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 2005 AND 2004



|                                                                                                                                                                            |  |      |         |   |      |   |        
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---- | ------- | - | ---- | - | -------
|dollars in thousands                                                                                                                                                        |  | 2005 |         |   | 2004
|ASSETS                                                                                                                                                                      |  |      |         |   |      |   |        
|Cash and cash equivalents                                                                                                                                                   |  | $    | 32,597  |   |      | $ | 19,668 
|Investment securities:                                                                                                                                                      |  |      |         |   |      |   |        
|Available for sale, at fair value (amortized cost of $30,358 and $25,475 at December 31, 2005 and 2004, respectively)                                                       |  |      | 30,646  |   |      |   | 26,691 
|Held to maturity, at amortized cost:                                                                                                                                        |  |      |         |   |      |   |        
|(fair value of $190 and $388 at December 31, 2005 and 2004, respectively)                                                                                                   |  |      | 190     |   |      |   | 385    
|Other invested assets                                                                                                                                                       |  |      | 1,529   |   |      |   | 1,472  
|Loans                                                                                                                                                                       |  |      | 168,149 |   |      |   | 168,675
|Less: allowance for loan losses                                                                                                                                             |  |      | 2,921   |   |      |   | 2,512  
|                                                                                                                                                                            |  |      |         |   |      |   |        
|Net loans                                                                                                                                                                   |  |      | 165,228 |   |      |   | 166,163
|                                                                                                                                                                            |  |     
|Assets held for sale                                                                                                                                                        |  |      | 590     |   |      |   | 590    
|Interest receivable                                                                                                                                                         |  |      | 1,212   |   |      |   | 1,201  
|Land, premises and equipment, net                                                                                                                                           |  |      | 6,034   |   |      |   | 6,196  
|Cash surrender value of life insurance                                                                                                                                      |  |      | 5,105   |   |      |   | 4,924  
|Other assets                                                                                                                                                                |  |      | 2,684   |   |      |   | 3,251  
|                                                                                                                                                                            |  |      |         |   |      |   |        
|Total assets                                                                                                                                                                |  | $    | 245,815 |   |      | $ | 230,541
|                                                                                                                                                                            |  |      |         |   |      |   |        
|LIABILITIES AND SHAREHOLDERS EQUITY                                                                                                                                         |  |      |         |   |      |   |        
|Interest bearing deposits                                                                                                                                                   |  | $    | 173,747 |   |      | $ | 157,409
|Non-interest bearing deposits                                                                                                                                               |  |      | 30,005  |   |      |   | 31,650 
|                                                                                                                                                                            |  |      |         |   |      |   |        
|Total deposits                                                                                                                                                              |  |      | 203,752 |   |      |   | 189,059
|                                                                                                                                                                            |  |     
|Other borrowings                                                                                                                                                            |  |      | 17,614  |   |      |   | 16,802 
|Accrued expenses and other liabilities                                                                                                                                      |  |      | 4,118   |   |      |   | 4,340  
|                                                                                                                                                                            |  |      |         |   |      |   |        
|Total liabilities                                                                                                                                                           |  |      | 225,484 |   |      |   | 210,201
|                                                                                                                                                                            |  |     
|COMMITMENTS AND CONTINGENCIES                                                                                                                                               |  |      |         |   |      |   |        
|                                                                                                                                                                            |  |     
|SHAREHOLDERS EQUITY                                                                                                                                                        |  |      |         |   |      |   |        
|Common stock, no par value, at December 31, 2005 and 2004, respectively, authorized 5,000,000 shares; issued and outstanding 1,685,646
shares at December 31, 2005 and 2004 |  |      | 5,901   |   |      |   | 5,901  
|Retained earnings                                                                                                                                                           |  |      | 14,578  |   |      |   | 14,143 
|Accumulated other comprehensive income (loss), net of deferred income taxes of ($76) and $153 at December 31, 2005 and 2004,
respectively                                   |  |      | (148    | ) |      |   | 296    
|                                                                                                                                                                            |  |      |         |   |      |   |        
|Total shareholders equity                                                                                                                                                  |  |      | 20,331  |   |      |   | 20,340 
|                                                                                                                                                                            |  |      |         |   |      |   |        
|Total liabilities and shareholders equity                                                                                                                                  |  | $    | 245,815 |   |      | $ | 230,541
|                                                                                                                                                                            |  |      |         |   |      |   |        

See Notes to Consolidated Financial Statements.



32



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



CONSOLIDATED STATEMENTS OF INCOME

YEARS ENDED DECEMBER 31, 2005, 2004, AND 2003



|                                                    |  |      |        |      |   |        |  |   |       
|--------------------------------------------------- |  | ---- | ------ | ---- | - | ------ |  | - | ------
|dollars in thousands                                |  | 2005 |        | 2004 |   | 2003  
|INTEREST AND DIVIDEND INCOME:                       |  |      |        |      |   |        |  |   |       
|Interest and fees on loans                          |  | $    | 11,986 |      | $ | 11,589 |  | $ | 10,946
|Interest and dividends on investment securities:    |  |      |        |      |   |        |  |   |       
|Taxable                                             |  |      | 550    |      |   | 520    |  |   | 510   
|Tax-exempt                                          |  |      | 330    |      |   | 375    |  |   | 404   
|Interest bearing deposits                           |  |      | 687    |      |   | 152    |  |   | 147   
|                                                    |  |      |        |      |   |        |  |   |       
|Total interest income                               |  |      | 13,553 |      |   | 12,636 |  |   | 12,007
|                                                    |  |      |       
|INTEREST EXPENSE:                                   |  |      |        |      |   |        |  |   |       
|Deposits                                            |  |      | 3,448  |      |   | 2,580  |  |   | 2,751 
|Borrowed funds                                      |  |      | 804    |      |   | 618    |  |   | 612   
|                                                    |  |      |        |      |   |        |  |   |       
|Total interest expense                              |  |      | 4,252  |      |   | 3,198  |  |   | 3,363 
|                                                    |  |      |       
|NET INTEREST INCOME                                 |  |      | 9,301  |      |   | 9,438  |  |   | 8,644 
|PROVISION FOR LOAN LOSSES                           |  |      | 655    |      |   | 465    |  |   | 500   
|                                                    |  |      |        |      |   |        |  |   |       
|NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES |  |      | 8,646  |      |   | 8,973  |  |   | 8,144 
|                                                    |  |      |       
|OTHER INCOME:                                       |  |      |        |      |   |        |  |   |       
|Service changes on deposit accounts                 |  |      | 1,589  |      |   | 1,305  |  |   | 1,424 
|Other service charges, fees and commissions         |  |      | 134    |      |   | 135    |  |   | 137   
|Rental income                                       |  |      | 465    |      |   | 307    |  |   | 283   
|Gain on sales of available-for-sale securities      |  |      | 364    |      |   | 1      |  |   |      
|Other                                               |  |      | 433    |      |   | 1,011  |  |   | 564   
|                                                    |  |      |        |      |   |        |  |   |       
|Total other income                                  |  |      | 2,985  |      |   | 2,759  |  |   | 2,408 
|                                                    |  |      |       
|OTHER EXPENSES:                                     |  |      |        |      |   |        |  |   |       
|Salaries and employee benefits                      |  |      | 5,849  |      |   | 5,824  |  |   | 5,325 
|Occupancy expense, net                              |  |      | 1,058  |      |   | 859    |  |   | 795   
|Equipment rentals, depreciation and maintenance     |  |      | 551    |      |   | 531    |  |   | 461   
|Other                                               |  |      | 3,217  |      |   | 2,777  |  |   | 2,223 
|                                                    |  |      |        |      |   |        |  |   |       
|Total other expense                                 |  |      | 10,675 |      |   | 9,991  |  |   | 8,804 
|                                                    |  |      |        |      |   |        |  |   |       
|INCOME BEFORE INCOME TAX EXPENSE                    |  |      | 956    |      |   | 1,741  |  |   | 1,748 
|INCOME TAX                                          |  |      | 184    |      |   | 602    |  |   | 473   
|                                                    |  |      |        |      |   |        |  |   |       
|NET INCOME                                          |  | $    | 772    |      | $ | 1,139  |  | $ | 1,275 
|                                                    |  |      |        |      |   |        |  |   |       
|PER SHARE AMOUNTS                                   |  |      |        |      |   |        |  |   |       
|Net income-basic                                    |  | $    | 0.46   |      | $ | 0.68   |  | $ | 0.76  
|Diluted                                             |  |      | 0.45   |      |   | 0.66   |  |   | 0.75  
|Cash dividends                                      |  |      | 0.20   |      |   | 0.20   |  |   | 0.18  
|Book value                                          |  |      | 12.06  |      |   | 12.07  |  |   | 11.52 

See Notes to the Consolidated Financial Statements.



33



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

YEARS ENDED DECEMBER 31, 2005, 2004, AND 2003



|                                                                                                                       |  |      |      |   |      |   |       |      |  |   |      
|---------------------------------------------------------------------------------------------------------------------- |  | ---- | ---- | - | ---- | - | ----- | ---- |  | - | -----
|dollars in thousands                                                                                                   |  | 2005 |      |   | 2004 |   |       | 2003
|NET INCOME                                                                                                             |  | $    | 772  |   |      | $ | 1,139 |      |  | $ | 1,275
|                                                                                                                       |  |      |     
|ITEMS OF OTHER COMPREHENSIVE INCOME:                                                                                   |  |      |      |   |      |   |       |      |  |   |      
|Items of other comprehensive income, before tax:                                                                       |  |      |      |   |      |   |       |      |  |   |      
|Unrealized gains (losses) on securities available for sale                                                             |  |      | (564 | ) |      |   | (102  | )    |  |   | 285  
|Reclassification adjustment for gains included in net income                                                           |  |      | (364 | ) |      |   | (1    | )    |  |   |     
|Minimum pension liability                                                                                              |  |      | 256  |   |      |   | 276   |      |  |   | 118  
|                                                                                                                       |  |      |      |   |      |   |       |      |  |   |      
|Other comprehensive income, before tax                                                                                 |  |      | (672 | ) |      |   | 173   |      |  |   | 403  
|                                                                                                                       |  |      |     
|Less: Changes in deferred income taxes related to change in unrealized gain or losses on securities available for sale |  |      | (316 | ) |      |   | (42   | )    |  |   | 104  
|Less: Changes in deferred income taxes related to change in minimum pension liability                                  |  |      | 88   |   |      |   | 94    |      |  |   | 40   
|                                                                                                                       |  |      |      |   |      |   |       |      |  |   |      
|Other comprehensive (loss) income, net of tax                                                                          |  |      | (444 | ) |      |   | 121   |      |  |   | 259  
|                                                                                                                       |  |      |      |   |      |   |       |      |  |   |      
|COMPREHENSIVE INCOME                                                                                                   |  | $    | 328  |   |      | $ | 1,260 |      |  | $ | 1,534
|                                                                                                                       |  |      |      |   |      |   |       |      |  |   |      

See Notes to the Consolidated Financial Statements.



34



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



CONSOLIDATED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2005, 2004 AND 2003



|                                                                                     |  |      |        |   |      |   |         |      |  |   |         |  
|------------------------------------------------------------------------------------ |  | ---- | ------ | - | ---- | - | ------- | ---- |  | - | ------- | -
|dollars in thousands                                                                 |  | 2005 |        |   | 2004 |   |         | 2003 | 
|INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS:                                    |  |      |        |   |      |   |         |      |  |   |         |  
|Cash flows from operating activities:                                                |  |      |        |   |      |   |         |      |  |   |         |  
|Net income                                                                           |  | $    | 772    |   |      | $ | 1,138   |      |  | $ | 1,275   |  
|                                                                                     |  |      |       
|Adjustment to reconcile net income to net cash provided by operating activities:     |  |      |        |   |      |   |         |      |  |   |         |  
|Depreciation                                                                         |  |      | 312    |   |      |   | 294     |      |  |   | 263     |  
|Provision for loan losses                                                            |  |      | 655    |   |      |   | 465     |      |  |   | 500     |  
|Investment security premium amortization, net                                        |  |      | (4     | ) |      |   | 2       |      |  |   | (6      | )
|Deferred loan fees                                                                   |  |      | (119   | ) |      |   | 2       |      |  |   | 33      |  
|Deferred income taxes                                                                |  |      | 123    |   |      |   | (175    | )    |  |   | 9       |  
|Gains on sales or calls of securities available for sale                             |  |      | (364   | ) |      |   | (1      | )    |  |   |        |  
|Gains on sale of loans                                                               |  |      |       |   |      |   | (113    | )    |  |   | (92     | )
|Gain on sale of other real estate                                                    |  |      | (34    | ) |      |   |        |      |  |   |        |  
|Increase (decrease) in taxes payable                                                 |  |      | 91     |   |      |   | 321     |      |  |   | (531    | )
|Increase in interest receivable                                                      |  |      | (11    | ) |      |   | (41     | )    |  |   | (163    | )
|Increase in cash surrender value of bank owned life insurance                        |  |      | (181   | ) |      |   | (210    | )    |  |   | (249    | )
|Amortization of prior service cost                                                   |  |      | 514    |   |      |   |        |      |  |   |        |  
|Increase in other assets                                                             |  |      | 110    |   |      |   | (1,333  | )    |  |   | (59     | )
|Increase in other liabilities                                                        |  |      | 35     |   |      |   | 1,569   |      |  |   | 312     |  
|                                                                                     |  |      |        |   |      |   |         |      |  |   |         |  
|Net cash provided by operating activities                                            |  |      | 1,899  |   |      |   | 1,918   |      |  |   | 1,292   |  
|                                                                                     |  |      |        |   |      |   |         |      |  |   |         |  
|CASH FLOWS FROM INVESTING ACTIVITIES:                                                |  |      |        |   |      |   |         |      |  |   |         |  
|Proceeds from sales, maturities, call, and paydowns of securities available for sale |  |      | 2,817  |   |      |   | 7,745   |      |  |   | 13,843  |  
|Proceeds from sales, maturities, call and paydowns of securities held to maturity    |  |      | 195    |   |      |   | 500     |      |  |   |        |  
|Purchases of securities available for sale                                           |  |      | (7,399 | ) |      |   | (4,552  | )    |  |   | (15,145 | )
|Net increase (decrease) in loans                                                     |  |      | 399    |   |      |   | (22,192 | )    |  |   | (18,738 | )
|Capital expenditures                                                                 |  |      | (150   | ) |      |   | (760    | )    |  |   | (622    | )
|Proceeds from sales of loans                                                         |  |      |       |   |      |   | 3,352   |      |  |   | 8,298   |  
|                                                                                     |  |      |        |   |      |   |         |      |  |   |         |  
|Net cash used by investing activities                                                |  |      | (4,138 | ) |      |   | (15,907 | )    |  |   | (12,364 | )
|                                                                                     |  |      |        |   |      |   |         |      |  |   |         |  

See Notes to the Consolidated Financial Statements.



35



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED

YEARS ENDED DECEMBER 31, 2005, 2004 AND 2003



|                                                                     |  |      |        |   |      |   |        |      |  |   |        |  
|-------------------------------------------------------------------- |  | ---- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|dollars in thousands                                                 |  | 2005 |        |   | 2004 |   |        | 2003 | 
|CASH FLOWS FROM FINANCING ACTIVITIES:                                |  |      |        |   |      |   |        |      |  |   |        |  
|Net (decrease) increase in demand deposits, NOW and savings accounts |  |      | (3,824 | ) |      |   | (6,634 | )    |  |   | 27,691 |  
|Net increase (decrease) in time deposits                             |  |      | 18,517 |   |      |   | 9,795  |      |  |   | 8,388  |  
|FHLB borrowings                                                      |  |      | 850    |   |      |   | 5,000  |      |  |   |       |  
|Repayment of FHLB borrowings                                         |  |      | (38    | ) |      |   | (26    | )    |  |   | (4,724 | )
|Dividends paid                                                       |  |      | (337   | ) |      |   | (337   | )    |  |   | (303   | )
|                                                                     |  |      |        |   |      |   |        |      |  |   |        |  
|Net cash provided by financing activities                            |  |      | 15,168 |   |      |   | 7,798  |      |  |   | 31,052 |  
|                                                                     |  |      |        |   |      |   |        |      |  |   |        |  
|NET INCREASE (DECREASE) IN CASH EQUIVALENTS                          |  |      | 12,929 |   |      |   | (6,191 | )    |  |   | 19,980 |  
|                                                                     |  |      |       
|CASH AND CASH EQUIVALENTS AT BEGINNING YEAR                          |  |      | 19,668 |   |      |   | 25,859 |      |  |   | 5,879  |  
|                                                                     |  |      |        |   |      |   |        |      |  |   |        |  
|CASH AND CASH EQUIVALENTS AT END OF YEAR                             |  | $    | 32,597 |   |      | $ | 19,668 |      |  | $ | 25,859 |  
|                                                                     |  |      |        |   |      |   |        |      |  |   |        |  
|SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:                    |  |      |        |   |      |   |        |      |  |   |        |  
|Cash paid during the year for:                                       |  |      |        |   |      |   |        |      |  |   |        |  
|Interest                                                             |  | $    | 4,098  |   |      | $ | 3,136  |      |  | $ | 3,199  |  
|Income taxes                                                         |  |      | (30    | ) |      |   | 426    |      |  |   | 995    |  
|Noncash investing and financing activities:                          |  |      |        |   |      |   |        |      |  |   |        |  
|Transfer from surplus to common stock due to stock split             |  |      |       |   |      |   | 8      |      |  |   |       |  
|Transfer from loans to other real estate owned                       |  |      | 246    |   |      |   | 295    |      |  |   | 164    |  

See Notes to the Consolidated Financial Statements.



36



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



CONSOLIDATED STATEMENTS CHANGES IN SHAREHOLDERS EQUITY

YEARS ENDED DECEMBER 31, 2005, 2004, AND 2003



|                                                                                                        |  |      |        |   |      |   |        |      |  |   |        |  
|------------------------------------------------------------------------------------------------------- |  | ---- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|dollars in thousands                                                                                    |  | 2005 |        |   | 2004 |   |        | 2003 | 
|COMMON STOCK                                                                                            |  |      |        |   |      |   |        |      |  |   |        |  
|At beginning of year                                                                                    |  | $    | 5,901  |   |      | $ | 5,892  |      |  | $ | 5,892  |  
|Stock dividend                                                                                          |  |      |       |   |      |   | 9      |      |  |   |       |  
|                                                                                                        |  |      |        |   |      |   |        |      |  |   |        |  
|At end of year                                                                                          |  |      | 5,901  |   |      |   | 5,901  |      |  |   | 5,892  |  
|                                                                                                        |  |      |        |   |      |   |        |      |  |   |        |  
|RETAINED EARNINGS                                                                                       |  |      |        |   |      |   |        |      |  |   |        |  
|At beginning of year                                                                                    |  |      | 14,143 |   |      |   | 13,349 |      |  |   | 12,377 |  
|Net income                                                                                              |  |      | 772    |   |      |   | 1,139  |      |  |   | 1,275  |  
|Dividends                                                                                               |  |      | (337   | ) |      |   | (337   | )    |  |   | (303   | )
|Transfer from retained earnings to common stock due to split                                            |  |      |       |   |      |   | (8     | )    |  |   |       |  
|                                                                                                        |  |      |        |   |      |   |        |      |  |   |        |  
|At end of year                                                                                          |  |      | 14,578 |   |      |   | 14,143 |      |  |   | 13,349 |  
|                                                                                                        |  |      |        |   |      |   |        |      |  |   |        |  
|ACCUMULATED OTHER COMPREHENSIVE INCOME, NET OF DEFERRED INCOME TAXES                                    |  |      |        |   |      |   |        |      |  |   |        |  
|At beginning of year                                                                                    |  |      | 296    |   |      |   | 175    |      |  |   | (83    | )
|Net change in unrealized gains or losses on securities available for sale, net of deferred income taxes |  |      | (612   | ) |      |   | (61    | )    |  |   | 180    |  
|Net change in minimum pension liability                                                                 |  |      | 168    |   |      |   | 182    |      |  |   | 78     |  
|                                                                                                        |  |      |        |   |      |   |        |      |  |   |        |  
|At end of year                                                                                          |  |      | (148   | ) |      |   | 296    |      |  |   | 175    |  
|                                                                                                        |  |      |        |   |      |   |        |      |  |   |        |  
|Total shareholders equity                                                                               |  | $    | 20,331 |   |      | $ | 20,340 |      |  | $ | 19,416 |  
|                                                                                                        |  |      |        |   |      |   |        |      |  |   |        |  

See Notes to the Consolidated Financial Statements.



37



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Notes to Consolidated Financial Statements

1. SIGNIFICANT ACCOUNTING POLICIES

Nature of OperationsM&F Bancorp (the Company), Inc. is the bank holding company for Mechanics and Farmers Bank (the Bank),
a state chartered commercial bank incorporated in NC in 1907 and began operations in 1908. The Bank has nine offices in NC: three in Durham, two in Raleigh, three in Charlotte and one in Winston-Salem. The Company, headquartered in Durham, operates
in a single business segment and offers a wide variety of consumer and commercial banking services and products in NC.

Basis of
PresentationThe consolidated financial statements include the accounts and transactions of M&F Bancorp, Inc. and Mechanics and Farmers Bank, its wholly owned Bank subsidiary. All significant intercompany accounts and transactions
have been eliminated in consolidation.

Stock DividendIn November 2004, the Board of Directors approved a 100% stock dividend, each
shareholder of record at the close of business on December 20, 2004 was entitled to receive one additional share of stock for each share of stock owned on the record date (the stock dividend). The payment date was January 10,
2005. The stock dividend increased the number of common shares to 1,685,646 as of December 31, 2004 from 842,823. In addition, outstanding stock options increased to 110,400 from 55,200 at a grant price of $7.84. All share and per share amounts
have been adjusted to reflect this stock dividend.

Cash and Cash EquivalentsSubstantially all of the cash and cash equivalents are
comprised of highly liquid short-term investments that are carried at cost, which approximates market value. Cash equivalents include demand and time deposits (with original maturities of 90 days or less) at other financial institutions totaling
$28.7 million and $14.4 million at December 31, 2005 and 2004, respectively.

The Federal Reserve Bank (Federal Reserve) and banking laws in
North Carolina require certain banks to maintain average balances in relation to specific percentages of its customers deposits as a reserve. At December 31, 2005, such for the Bank was $2.1 million, which was satisfied by useable vault cash
of $2.0 million and a Federal Reserve balance of $0.44 million.

Investment SecuritiesDebt securities that the Company has the positive
intent and ability to hold to maturity are classified as held to maturity securities and reported at amortized cost. Debt and equity securities that are bought and held principally for the purpose of selling in the near term are
classified as trading securities and reported at fair value, with unrealized gains and losses included in consolidated earnings. Debt securities not classified as either held to maturity securities or trading securities, and equity
securities not classified as trading securities, are classified as available for sale securities and reported at fair value, with unrealized gains and losses excluded from earnings and reported as a separate component of consolidated
shareholders equity and as an item of other comprehensive income. Gains and losses on held for investment securities are recognized at the time of sale based upon the specific identification method. Declines in the fair value of individual
held to maturity and available for sale securities below their costs that are other than temporary result in write-downs of the individual securities to their fair value. The related write-downs are included in consolidated earnings as realized
losses. Premiums and discounts are recognized in interest income using the interest method over the period to maturity. Transfers of securities between classifications are accounted for at fair value. No securities have been classified as trading
securities at December 31, 2005 and 2004.

Other Invested AssetsOther invested assets includes investments in FHLB Stock and
non-marketable equity securities, which are carried at historical cost.

LoansLoans that management has the intent and ability to hold
for the foreseeable future, or until maturity or pay-off generally are reported at their outstanding unpaid principal balances adjusted for charge-offs and any deferred fees or costs on originated loans.

A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal
or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest
payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking
into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrowers prior payment record, and the amount of the shortfall in relation to the principal
and interest owed. Impairment is measured on a loan-by-loan basis by either the present value of expected future cash flows discounted at the loans effective interest rate, the loans obtainable market price, the fair value of the
collateral if the loan is collateral dependent, or a combination of the above methods.

Large groups of smaller balance homogeneous loans are collectively
evaluated for impairment. Accordingly, the Bank separately identifies individual consumer and residential loans for impairment.



38



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Notes to Consolidated Financial Statements, Continued

Allowance for Loan LossesThe allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses
charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon managements periodic review of the collectibility of the loans in
light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrowers ability to repay, estimated value of any underlying collateral, and prevailing economic conditions at each balance
sheet date. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. Unanticipated future adverse changes in the items discussed above could result in
material adjustments to the allowance for loan losses.

Financial InstrumentsIn the ordinary course of business, the Bank has entered
into off-balance sheet financial instruments, consisting of commitments to extend credit, commitments under credit card arrangements, and commercial letters of credit. Such financial instruments are recorded in the financial statements when they are
funded or related fees are incurred or received.

Premises and EquipmentPremises and equipment are stated at cost less accumulated
depreciation and amortization. For financial reporting purposes, depreciation and amortization are computed by the straight-line method and are charged to operations over the estimated useful lives of the assets, which range from 15 to 30 years for
premises and 3 to 30 years for furniture and equipment. Leasehold improvements are amortized over the terms of the respective leases or the useful lives of the improvements, whichever is shorter. Maintenance and repairs are charged to operations in
the year incurred. Gains and losses on dispositions are included in current operations. The Bank reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amounts of such assets may not be
recoverable. If the sum of the expected cash flows attributable to an asset is less than the stated amount of the asset, an impairment loss is recognized in the current period and charged to operations.

Loan Interest Income RecognitionAccrual of interest on loans is based generally on the daily amount of principal outstanding. Loans are considered
past due when either principal or interest payments are delinquent by 30 or more days. It is the Banks policy to discontinue the accrual of interest on loans based on the payment status and evaluation of the related collateral and the
financial strength of the borrower. The accrual of interest income is normally discontinued when a loan becomes 90 days past due as to principal or interest. Management may elect to continue the accrual of interest when the loan is well secured and
in process of collection. When interest accruals are discontinued, interest accrued and not collected in the current year is reversed and interest accrued and not collected from prior years is charged to the appropriate interest income account.
Interest income realized on impaired loans is recognized upon receipt if the impaired loan is on a non-accrual basis. Accrual of interest on non-accrual loans may be resumed if the loan is brought current and following a period of substantial
performance, including four months of regular principal and interest payments. Accrual of interest on impaired loans is generally continued unless the loan becomes delinquent 90 days or more. Cash receipts are credited first to interest unless the
loan has been converted to non-accrual, in which case, the receipts are applied to principal.

Loan Fee IncomeLoan origination and
underwriting fees are recorded as a reduction of direct costs associated with loan processing, including salaries, review of legal documents, obtainment of appraisals, and other direct costs. Net origination fees or net loan costs are deferred and
amortized over the life of the related loan. Loan commitment fees are deferred and amortized over the related commitment period. Deferred loan fees were $0.5 million at December 31, 2005 and $0.6 million at December 31, 2004, respectively.

Other Real Estate Owned Other real estate owned and acquired through foreclosure totaling $0.54 million and $0.51 million at December
31, 2005 and 2004 respectively is stated at the lower of cost or fair value less estimated costs to sell and recorded as part of the line item titled Other Assets in the consolidated balance sheet. Loan losses arising from the
acquisition of such properties are charged against the allowance for loan losses. There is no allowance for loss on foreclosed real estate at December 31, 2005 and 2004. In addition no amounts were provided for losses on foreclosed real estate
during 2005, 2004 and 2003. Expenses incurred in connection with operating the properties, subsequent write-downs and gains or losses upon sale are included in other non-interest income and expense.

Cash Surrender Value of Life InsuranceThe Bank maintains life insurance on officers and directors with the Company and the Bank as beneficiary. The
related cash surrender value of the policies at December 31, 2005 and 2004 was $5.1 million and $4.9 million, respectively. During 2005, the cash surrender value of these policies increased $0.18 million to $5.1 million. During 2004, the
cash surrender value of these policies increased $0.25 million to $4.9 million from $4.7 million in 2003. Policies have been purchased to fund pension liabilities for officers of the Bank.



39



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Notes to Consolidated Financial Statements, Continued

Income TaxesProvisions for income taxes are based on amounts reported in the consolidated statements of income (after exclusion of non-taxable income
such as interest on state and municipal securities) and include changes in deferred income taxes. Deferred taxes are computed using the asset and liability approach. The tax effects of differences between the tax and financial accounting basis of
assets and liabilities are reflected in the balance sheet at the tax rates expected to be in effect when the differences reverse.

Earnings Per
ShareEarnings per share are calculated on the basis of the weighted-average number of shares of common stock outstanding for the purpose of computing the basic and the weighted average number of shares outstanding of common stock plus
dilutive common stock equivalents for the purpose of computing diluted earnings per share. The stock dividend increased the number of common shares outstanding to 1,685,646 as of December 31, 2004. In addition, outstanding stock options
increased to 110,400 from 55,200 at a grant price of $7.84. The effect of the stock dividend has been retroactively applied for purposes of calculating earnings per share for the years 2004 and 2003.

Stock-Based CompensationThe Company measures compensation costs related to employee incentive stock options using the intrinsic value of the equity
instrument granted (i.e., the excess of the market price of the stock to be issued over the exercise price of the equity instrument at the date of grant) rather than the fair value of the equity instrument. No compensation costs have been recognized
for stock option awards because the options are granted at exercise prices based on the market value of the Company stock on the date of grant. Had compensation cost for the Companys employee stock option plan been determined using the fair
value method, the Companys pro forma net income and earnings per share for the years ended December 31, 2005, 2004 and 2003 would have been as follows:



|                                                                                                                                             |  |      |      |      |   |       |      |  |   |       |  
|-------------------------------------------------------------------------------------------------------------------------------------------- |  | ---- | ---- | ---- | - | ----- | ---- |  | - | ----- | -
|dollars in thousands, except per share amounts                                                                                               |  | 2005 |      | 2004 |   |       | 2003 | 
|Net income as reported                                                                                                                       |  | $    | 772  |      | $ | 1,139 |      |  | $ | 1,275 |  
|Deduct : Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax
effects |  |      |     |      |   | (17   | )    |  |   | (18   | )
|                                                                                                                                             |  |      |      |      |   |       |      |  |   |       |  
|Pro forma net income                                                                                                                         |  | $    | 772  |      | $ | 1,122 |      |  | $ | 1,257 |  
|                                                                                                                                             |  |      |      |      |   |       |      |  |   |       |  
|Net income per share as reported:                                                                                                            |  |      |      |      |   |       |      |  |   |       |  
|Basic                                                                                                                                        |  | $    | 0.46 |      | $ | 0.68  |      |  | $ | 0.76  |  
|Diluted                                                                                                                                      |  |      | 0.45 |      |   | 0.66  |      |  |   | 0.75  |  
|Pro forma net income per share:                                                                                                              |  |      |      |      |   |       |      |  |   |       |  
|Basic                                                                                                                                        |  |      | 0.46 |      |   | 0.67  |      |  |   | 0.75  |  
|Diluted                                                                                                                                      |  |      | 0.45 |      |   | 0.65  |      |  |   | 0.75  |  

At December 31, 2005, 2004, 2003, stock options outstanding under the Option Plan were 56,400, 110,400, and
110,400 for each year respectively after giving effect to the stock dividend described above.



40



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Notes to Consolidated Financial Statements, Continued

The Company estimated an option value at $1.09 on the date of grant in order to compute its estimation of compensation expense associated with the fair value method
using the Black-Scholes Model. The following assumptions were used:



|                              |  |           |  
|----------------------------- |  | --------- | -
|Risk-free rate                |  | 5.50      | %
|Average expected term (years) |  | 5.0 years |  
|Expected volatility           |  | 18.22     | %
|Expected dividend yield       |  | 4.76      | %

Comprehensive IncomeAccounting principles generally accepted in the United States of America
require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as separate components of
the equity section of the balance sheet, such items, along with net income, are components of comprehensive income.

Use of
EstimatesThe preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Material estimates that are particularly susceptible to
significant change in the near term relate to the determination of the allowance for loan losses and pension liabilities. Actual results could differ from those estimates

New Accounting Pronouncements In the second quarter of 2004, the Emerging Issues Task Force (EITF) released EITF Issue 03-01, The Meaning of Other-Than-Temporary Impairment and
its Application to Certain Investments. EITF Issue 03-01 provided guidance for evaluating whether an investment is other than-temporarily impaired and requires certain disclosures with respect to these investments. On September 30,
2004, the EITF delayed the effective date of paragraphs 10-20 of EIFT Issue 03-01. As of December 31, 2005, the Company held certain investment positions that it purchased at premiums with unrealized losses that, in the aggregate, were not
material to the Companys consolidated financial position or consolidated results of operations. These investments were in U.S. Government Agencies and Municipal Securities. The cash flows are guaranteed by the issuing agency or municipality
and, therefore, it is expected that the securities would not be settled at a price less than their amortized cost. Because the decline in market value was caused by interest rate increase and not credit quality, and because the Company has the
ability and intent to hold these investments until a recovery of carrying value, which may be maturity, the Company has not recognized any other-than-temporary impairment in connection with these investments.

In December 2004, the Financial Accounting Standards Board issued SFAS No. 123R, Share-Based Payment (SFAS No. 123R). SFAS
No. 123R sets accounting requirements for share-based compensation to employees and requires companies to recognize in the income statement the grant-date fair value of stock options and other equity-based compensation. On
April 21, 2005, the Securities and Exchange Commission adopted a new rule that made SFAS No. 123R effective beginning with the first interim or annual reporting period of the registrants first fiscal year beginning on or after
December 15, 2005. The Company will not be required to adopt SFAS No. 123R until first quarter of 2006 and currently discloses the effect on net income and earnings per share based on the fair value recognition provisions of SFAS
No. 123 Accounting for Stock-Based Compensation. The Company will adopt SFAS No. 123R using the modified prospective application. The Company estimates the impact of adopting SFAS No. 123R will be immaterial for 2006,
assuming no new option grants by the Board of Directors.

On May 30, 2005, the FASB issued SFAS No. 154, Accounting Changes and Error
Correction (SFAS No. 154), which changes the requirements for the accounting and reporting of a change in principle. SFAS No. 154 applies to all voluntary changes in accounting principle as well as to changes required by
an accounting pronouncement that does not include specific transition provisions. SFAS No. 154 requires that changes in accounting principle be retroactively applied as of the beginning of the first period presented as if that principle had
always been used. Each period presented is adjusted to reflect the period-specific effects of applying the change. SFAS No. 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15,
2005.



41



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Notes to Consolidated Financial Statements, Continued

2. INVESTMENT SECURITIES

The amortized cost, gross unrealized gains
and losses and fair values of investment securities at December 31, 2005 and 2004 are as follows:



|                                         |  |                |        |                  |        |     |            |   |      |   |  |   |       
|---------------------------------------- |  | -------------- | ------ | ---------------- | ------ | --- | ---------- | - | ---- | - |  | - | ------
|                                         |  | Amortized Cost |        | Gross Unrealized |        |     | Fair Value
|dollars in thousands                     |  |                | Gains  |                  | Losses |     |           
|Type and Contractual Maturity            |  |                |        |                  |        |     |            |   |      |   |  |   |       
|AVAILABLE FOR SALE At December 31, 2005: |  |                |        |                  |        |     |            |   |      |   |  |   |       
|                                         |  |                |        |                 
|U.S. Government agencies due:            |  |                |        |                  |        |     |            |   |      |   |  |   |       
|One year or less                         |  | $              | 6,997  |                  | $      |    |            | $ | (60  | ) |  | $ | 6,937 
|After 1 year but within 5 years          |  |                | 8,234  |                  |        |    |            |   | (53  | ) |  |   | 8,181 
|                                         |  |                |        |                  |        |     |            |   |      |   |  |   |       
|Total U.S. Government agencies           |  |                | 15,231 |                  |        |    |            |   | (113 | ) |  |   | 15,118
|                                         |  |                |        |                  |        |     |            |   |      |   |  |   |       
|State and County Municipals due:         |  |                |        |                  |        |     |            |   |      |   |  |   |       
|After 1 years but within 5 years         |  |                | 1,329  |                  |        | 25  |            |   |     |   |  |   | 1,354 
|After 5 years but within 10 years        |  |                | 1,561  |                  |        | 43  |            |   |     |   |  |   | 1,604 
|After 10 years                           |  |                | 4,399  |                  |        | 144 |            |   |      |   |  |   | 4,543 
|                                         |  |                |        |                  |        |     |            |   |      |   |  |   |       
|Total State and County Municipals:       |  |                | 7,289  |                  |        | 212 |            |   |     |   |  |   | 7,501 
|                                         |  |                |        |                  |        |     |            |   |      |   |  |   |       
|Other Securities due:                    |  |                |        |                  |        |     |            |   |      |   |  |   |       
|After 1 year but within 5 years          |  |                | 2,579  |                  |        |    |            |   | (68  | ) |  |   | 2,511 
|After 10 years                           |  |                | 5,253  |                  |        |    |            |   | (142 | ) |  |   | 5,111 
|Equity Securities                        |  |                | 6      |                  |        | 399 |            |   |     |   |  |   | 405   
|                                         |  |                |        |                  |        |     |            |   |      |   |  |   |       
|Total Other Securities                   |  |                | 7,838  |                  |        | 399 |            |   | (210 | ) |  |   | 8,027 
|                                         |  |                |        |                  |        |     |            |   |      |   |  |   |       
|Total Available for Sale                 |  | $              | 30,358 |                  | $      | 611 |            | $ | (323 | ) |  | $ | 30,646
|                                         |  |                |        |                  |        |     |            |   |      |   |  |   |       
|HELD TO MATURITY At December 31, 2005:   |  |                |        |                  |        |     |            |   |      |   |  |   |       
|                                         |  |                |        |                 
|State and County Municipal due:          |  |                |        |                  |        |     |            |   |      |   |  |   |       
|One year or less                         |  | $              | 190    |                  | $      |    |            | $ |     |   |  | $ | 190   
|                                         |  |                |        |                  |        |     |            |   |      |   |  |   |       
|Total State and County Municipals:       |  |                | 190    |                  |        |    |            |   |     |   |  |   | 190   
|                                         |  |                |        |                  |        |     |            |   |      |   |  |   |       
|Total held to maturity                   |  | $              | 190    |                  | $      |    |            | $ |     |   |  | $ | 190   
|                                         |  |                |        |                  |        |     |            |   |      |   |  |   |       

The unrealized losses are attributable to changes in market interest rates on investment grade securities. The
Bank believes that all of the unrealized losses are temporary in nature.

Sales and calls of securities available for sale for the year ended
December 31, 2005, resulted in $0.36 million realized gains.



42



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Notes to Consolidated Financial Statements, Continued



|                                         |  |                |        |                  |        |       |            |   |      |   |  |   |       
|---------------------------------------- |  | -------------- | ------ | ---------------- | ------ | ----- | ---------- | - | ---- | - |  | - | ------
|                                         |  | Amortized Cost |        | Gross Unrealized |        |       | Fair Value
|dollars in thousands                     |  |                | Gains  |                  | Losses |       |           
|Type and Contractual Maturity            |  |                |        |                  |        |       |            |   |      |   |  |   |       
|AVAILABLE FOR SALE At December 31, 2004: |  |                |        |                  |        |       |            |   |      |   |  |   |       
|                                         |  |                |        |                 
|U.S. Government agencies due:            |  |                |        |                  |        |       |            |   |      |   |  |   |       
|Less than 1 year                         |  | $              | 1,996  |                  | $      |      |            | $ | (24  | ) |  | $ | 1,972 
|After 1 year but within 5 years          |  |                | 6,996  |                  |        |      |            |   | (96  | ) |  |   | 6,900 
|                                         |  |                |        |                  |        |       |            |   |      |   |  |   |       
|Total U.S. Government agencies           |  |                | 8,992  |                  |        |      |            |   | (120 | ) |  |   | 8,872 
|                                         |  |                |        |                  |        |       |            |   |      |   |  |   |       
|State and County Municipals due:         |  |                |        |                  |        |       |            |   |      |   |  |   |       
|Less than 1 year                         |  |                | 351    |                  |        | 4     |            |   |     |   |  |   | 355   
|After 1 year but within 5 years          |  |                | 6,639  |                  |        | 286   |            |   |     |   |  |   | 6,925 
|After 5 years but within 10 years        |  |                | 664    |                  |        | 30    |            |   |     |   |  |   | 694   
|                                         |  |                |        |                  |        |       |            |   |      |   |  |   |       
|Total State and County Municipals:       |  |                | 7,654  |                  |        | 320   |            |   |     |   |  |   | 7,974 
|                                         |  |                |        |                  |        |       |            |   |      |   |  |   |       
|Others Securities due:                   |  |                |        |                  |        |       |            |   |      |   |  |   |       
|Less than 1 year                         |  |                | 47     |                  |        | 1     |            |   |     |   |  |   | 48    
|After 1 year but within 5 years          |  |                | 4,881  |                  |        |      |            |   | (97  | ) |  |   | 4,784 
|After 5 years but within 10 years        |  |                | 1,544  |                  |        | 5     |            |   |     |   |  |   | 1,549 
|After 10 years                           |  |                | 2,345  |                  |        | 17    |            |   | (34  | ) |  |   | 2,328 
|Equity Securities                        |  |                | 12     |                  |        | 1,124 |            |   |     |   |  |   | 1,136 
|                                         |  |                |        |                  |        |       |            |   |      |   |  |   |       
|Total Other Securities                   |  |                | 8,829  |                  |        | 1,147 |            |   | (131 | ) |  |   | 9,845 
|                                         |  |                |        |                  |        |       |            |   |      |   |  |   |       
|Total Available for Sale                 |  | $              | 25,475 |                  | $      | 1,467 |            | $ | (251 | ) |  | $ | 26,691
|                                         |  |                |        |                  |        |       |            |   |      |   |  |   |       
|HELD TO MATURITY At December 31, 2004:   |  |                |        |                  |        |       |            |   |      |   |  |   |       
|                                         |  |                |        |                 
|State and County Municipals due:         |  |                |        |                  |        |       |            |   |      |   |  |   |       
|After 1 year but within 5 years          |  | $              | 385    |                  | $      | 3     |            | $ |     |   |  | $ | 388   
|                                         |  |                |        |                  |        |       |            |   |      |   |  |   |       
|Total State and County Municipals:       |  |                | 385    |                  |        | 3     |            |   |     |   |  |   | 388   
|                                         |  |                |        |                  |        |       |            |   |      |   |  |   |       
|Total held to maturity                   |  | $              | 385    |                  | $      | 3     |            | $ |     |   |  | $ | 388   
|                                         |  |                |        |                  |        |       |            |   |      |   |  |   |       

Sales and calls of securities available for sale for the year ended December 31, 2004 resulted in
insignificant realized gains. Sales and calls of securities available for sale for the year ended December 31, 2003 resulted in insignificant realized losses.

For purposes of the maturity table, mortgage-backed securities, which are not due at a single maturity date, are grouped based upon the final payment date. The mortgage-backed securities may mature earlier because of principal prepayments.

Investment securities having an aggregate par value of $28.6 million and $16.1 million at December 31, 2005 and 2004, respectively, were pledged as
collateral to secure public funds on deposit and for other purposes as required by law.



43



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Notes to Consolidated Financial Statements, Continued

3. LOANS

Loans are made primarily to customers in the Companys
market area. Loans at December 31, 2005 and 2004, classified by type, are as follows:



|                                                                  |  |      |         |      |   |        
|----------------------------------------------------------------- |  | ---- | ------- | ---- | - | -------
|dollars in thousands                                              |  | 2005 |         | 2004
|Real estate-construction                                          |  | $    | 21,109  |      | $ | 14,937 
|Real estate-mortgage                                              |  |      | 138,207 |      |   | 141,091
|Commercial, financial and agricultural                            |  |      | 4,060   |      |   | 7,241  
|Consumer                                                          |  |      | 5,125   |      |   | 6,017  
|All other loans                                                   |  |      | 147     |      |   | 7      
|                                                                  |  |     
|Less: Deferred origination fees, net                              |  |      | 499     |      |   | 618    
|                                                                  |  |      |         |      |   |        
|Total loans, net of deferred fees                                 |  | $    | 168,149 |      | $ | 168,675
|                                                                  |  |      |         |      |   |        
|Nonperforming asset at December 31, 2005 and 2004 are as follows: |  |      |         |      |   |        
|Non-accrual loans                                                 |  |      | 4,678   |      |   | 1,546  
|Loan 90 days or more and still accruing interest                  |  |      | 559     |      |   | 2,089  
|Foreclosed properties                                             |  |      | 544     |      |   | 509    
|                                                                  |  |      |         |      |   |        
|Total nonperforming assets                                        |  | $    | 5,781   |      | $ | 4,144  
|                                                                  |  |      |         |      |   |        

Restructured loans at December 31, 2005 and 2004 totaled approximately $0 and $0.05 million, respectively. If
interest income on non-accrual loans had been accrued, such income would have been $0.11 million, $.07 million and $.04 million in 2005, 2004 and 2003, respectively. These amounts are not included in income.

In 2005, the Bank had no loan sales. In 2004 and 2003, the Bank sold residential real estate mortgage loans of $3.3 million and $8.3 million, respectively. The Bank
realized gains on the loan sales of $0.11 million and $.08 million in 2004 and 2003, respectively. Realized gains on the sale of mortgage loans are included in Other Income in the Companys Consolidated Statements of Income for 2004 and 2003.

Qualifying first mortgage loans collateralize Federal Home Loan Bank (FHLB) advances. The Banks retail, commercial and real estate loans
in North Carolina create a significant geographic concentration.

The Bank has, and expects to have in the future, banking transactions in the ordinary
course of business with several of its directors, officers and their associates on the same terms, including interest rate and collateral, as those prevailing at the time for comparable transactions with others in the normal course of business.
Those transactions do not involve more than the normal risk of collectibility nor do they present any unfavorable features. The aggregate amount of loans outstanding to such related parties at December 31, 2005 and 2004 were approximately $3.9
million and $3.9 million, respectively. Amounts available to borrow on existing lines of credit were lines of credit were $2.2 million and $.14 million at December 31, 2005 and 2004, respectively. New loans to such parties totaled approximately
$0.7 million exclusive of advances on existing lines of credit while payments totaled approximately $0.7 million during 2005 exclusive of payments on existing lines of credit.



44



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Notes to Consolidated Financial Statements, Continued

4. ALLOWANCE FOR LOAN LOSSES

Changes in the allowance for loan
losses for the years ended December 31, 2005, 2004, and 2003 are as follows:



|                                                                                      |  |      |       |   |      |   |       |      |  |   |       |  
|------------------------------------------------------------------------------------- |  | ---- | ----- | - | ---- | - | ----- | ---- |  | - | ----- | -
|dollars in thousands                                                                  |  | 2005 |       |   | 2004 |   |       | 2003 | 
|Balance at beginning of year                                                          |  | $    | 2,512 |   |      | $ | 2,276 |      |  | $ | 2,022 |  
|                                                                                      |  |      |      
|Loans charged off:                                                                    |  |      |       |   |      |   |       |      |  |   |       |  
|Real estate                                                                           |  |      | 190   |   |      |   | 174   |      |  |   | 16    |  
|Commercial, financial and agricultural                                                |  |      | 13    |   |      |   | 67    |      |  |   | 87    |  
|Credit cards and related plans                                                        |  |      | 17    |   |      |   | 30    |      |  |   | 47    |  
|Installment loans to individuals                                                      |  |      | 22    |   |      |   | 76    |      |  |   | 129   |  
|Demand deposit overdraft program                                                      |  |      | 78    |   |      |   |      |      |  |   |      |  
|                                                                                      |  |      |       |   |      |   |       |      |  |   |       |  
|Total charge-offs                                                                     |  | $    | 320   |   |      | $ | 347   |      |  | $ | 279   |  
|                                                                                      |  |      |       |   |      |   |       |      |  |   |       |  
|Recoveries of loan previously charged off:                                            |  |      |       |   |      |   |       |      |  |   |       |  
|Real estate                                                                           |  |      | 5     |   |      |   | 88    |      |  |   |      |  
|Commercial, financial agricultural                                                    |  |      |      |   |      |   | 4     |      |  |   | 15    |  
|Credit cards and related plans                                                        |  |      | 7     |   |      |   | 8     |      |  |   | 4     |  
|Installment loans to individuals                                                      |  |      | 49    |   |      |   | 18    |      |  |   | 14    |  
|Demand deposit overdraft program                                                      |  |      | 13    |   |      |   |      |      |  |   |      |  
|                                                                                      |  |      |       |   |      |   |       |      |  |   |       |  
|Total recoveries                                                                      |  | $    | 74    |   |      | $ | 118   |      |  | $ | 33    |  
|                                                                                      |  |      |       |   |      |   |       |      |  |   |       |  
|Net charge-offs                                                                       |  |      | 246   |   |      |   | 229   |      |  |   | 246   |  
|                                                                                      |  |      |       |   |      |   |       |      |  |   |       |  
|Additions charged to operations                                                       |  |      | 655   |   |      |   | 465   |      |  |   | 500   |  
|                                                                                      |  |      |       |   |      |   |       |      |  |   |       |  
|Balance at end of year                                                                |  | $    | 2,921 |   |      | $ | 2,512 |      |  | $ | 2,276 |  
|                                                                                      |  |      |       |   |      |   |       |      |  |   |       |  
|Ratio of net charge-offs during the year to average loans outstanding during the year |  |      | 0.15  | % |      |   | 0.14  | %    |  |   | 0.17  | %



45



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Notes to Consolidated Financial Statements, Continued

At December 31, 2005 and 2004, the recorded investment in loans that are considered to be impaired, including accrued interest, was $3.6 million (all of which is on
a non-accrual basis) and $2.2 million ($.48 million of which is on a non-accrual basis), respectively. The related allowance for loan losses for these loans was $.53 million and $.34 million at December 31, 2005 and 2004, respectively. The
allowance for impaired loans increased $.02 million or 55.9%, while the total investment in impaired loans increased $63.9%. For the years ended December 31, 2005, 2004 and 2003, the Bank recognized interest income of $0.244 million, $0.145
million, and $.02 million, respectively, on those impaired loans.

5. PREMISES AND EQUIPMENT

The Bank owns a parcel of land in Raleigh, NC that was purchased with the intent of constructing a banking facility. This parcel was classified as land and grouped with
premises and equipment in 2003. In 2004, the Bank reclassified this parcel of land to assets held for sale at a carrying value of $0.6 million. This land held for sale was not sold in 2005 and still has a carrying value of $0.6 million.

Summaries of premises and equipment at December 31, 2005 and 2004.



|                                  |  |      |        |                         |   |                           |  |   |      
|--------------------------------- |  | ---- | ------ | ----------------------- | - | ------------------------- |  | - | -----
|dollars in thousands              |  | Cost |        | AccumulatedDepreciation |   | Premises andEquipment,Net
|At December 31, 2005              |  |      |        |                         |   |                           |  |   |      
|Land                              |  | $    | 763    |                         | $ |                          |  | $ | 763  
|Building                          |  |      | 6,417  |                         |   | 2,424                     |  |   | 3,993
|Leasehold improvements            |  |      | 275    |                         |   | 170                       |  |   | 105  
|Furniture, equipment and vehicles |  |      | 4,542  |                         |   | 3,369                     |  |   | 1,173
|                                  |  |      |        |                         |   |                           |  |   |      
|Total                             |  | $    | 11,997 |                         | $ | 5,963                     |  | $ | 6,034
|                                  |  |      |        |                         |   |                           |  |   |      
|At December 31, 2004              |  |      |        |                         |   |                           |  |   |      
|Land                              |  | $    | 286    |                         | $ |                          |  | $ | 286  
|Building                          |  |      | 6,845  |                         |   | 2,310                     |  |   | 4,535
|Leasehold improvements            |  |      | 275    |                         |   | 157                       |  |   | 118  
|Furniture, equipment and vehicles |  |      | 4,441  |                         |   | 3,184                     |  |   | 1,257
|                                  |  |      |        |                         |   |                           |  |   |      
|Total                             |  | $    | 11,847 |                         | $ | 5,651                     |  | $ | 6,196
|                                  |  |      |        |                         |   |                           |  |   |      



46



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Notes to Consolidated Financial Statements, Continued

6. OTHER INCOME AND EXPENSES

For the years ended December 31,
2005, 2004, and 2003, items included in service charges on deposit accounts and other expenses that exceeded 2% of total revenues are set forth below.



|                                                      |  |      |       |      |   |      |  |   |    
|----------------------------------------------------- |  | ---- | ----- | ---- | - | ---- |  | - | ---
|dollars in thousands                                  |  | 2005 |       | 2004 |   | 2003
|Items included in service charges on deposit accounts |  |      |       |      |   |      |  |   |    
|Fees from demand deposit overdrafts                   |  | $    | 1,016 |      | $ | 600  |  | $ | 640
|DDA Activity Service Charge                           |  |      | 356   |      |   | 467  |  |   | 515
|Miscellaneous                                         |  |      | 120   |      |   | 615  |  |   | 150
|                                                      |  |      |      
|Items included in other expenses                      |  |      |       |      |   |      |  |   |    
|Accounting                                            |  |      | 503   |      |   | 321  |  |   | 118
|Consultants                                           |  |      | 458   |      |   | 236  |  |   | 74 
|Data Processing                                       |  |      | 414   |      |   | 445  |  |   | 442

7. INCOME TAXES

The components of the income tax provision for the years ended December 31, 2005, 2004, and 2003 follows:



|                     |  |      |     |      |   |      |      |  |   |    
|-------------------- |  | ---- | --- | ---- | - | ---- | ---- |  | - | ---
|dollars in thousands |  | 2005 |     | 2004 |   |      | 2003
|Income tax provision |  |      |     |      |   |      |      |  |   |    
|Current              |  | $    | 61  |      | $ | 777  |      |  | $ | 464
|Deferred             |  |      | 123 |      |   | (175 | )    |  |   | 9  
|                     |  |      |     |      |   |      |      |  |   |    
|Total                |  | $    | 184 |      | $ | 602  |      |  | $ | 473
|                     |  |      |     |      |   |      |      |  |   |    

A reconciliation of reported income tax expense for the years ended December 31, 2005, 2004 and 2003 to the
amount of tax expense computed by multiplying income before income taxes by the statutory federal income tax rate follows:



|                                                    |  |      |      |   |      |   |      |      |  |   |      |  
|--------------------------------------------------- |  | ---- | ---- | - | ---- | - | ---- | ---- |  | - | ---- | -
|dollars in thousands                                |  | 2005 |      |   | 2004 |   |      | 2003 | 
|Tax provision at statutory rate                     |  | $    | 325  |   |      | $ | 592  |      |  | $ | 599  |  
|Increase (decrease) in income taxes resulting from: |  |      |      |   |      |   |      |      |  |   |      |  
|Tax-exempt income                                   |  |      | (126 | ) |      |   | (128 | )    |  |   | (139 | )
|State income taxes net of fedral tax benefit        |  |      | 29   |   |      |   | 91   |      |  |   | 47   |  
|Cash surrender value of life insurance              |  |      | (62  | ) |      |   | (108 | )    |  |   | (85  | )
|Other                                               |  |      | 18   |   |      |   | 155  |      |  |   | 51   |  
|                                                    |  |      |      |   |      |   |      |      |  |   |      |  
|                                                    |  | $    | 184  |   |      | $ | 602  |      |  | $ | 473  |  
|                                                    |  |      |      |   |      |   |      |      |  |   |      |  



47



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Notes to Consolidated Financial Statements, Continued

The tax effect of the cumulative temporary differences and carryforwards that gave rise to the deferred tax assets and liabilities at December 31, 2005 and 2004 are
as follows:



|                                                  |  |                   |       |             |   |      |       |  |   |       |  
|------------------------------------------------- |  | ----------------- | ----- | ----------- | - | ---- | ----- |  | - | ----- | -
|                                                  |  | December 31, 2005 |      
|dollars in thousands                              |  | Assets            |       | Liabilities |   |      | Total | 
|Accrued pension expense                           |  | $                 | 310   |             | $ |     |       |  | $ | 310   |  
|Additional minimum pension liability              |  |                   | 173   |             |   |     |       |  |   | 173   |  
|Deferred loan fees                                |  |                   | 169   |             |   |     |       |  |   | 169   |  
|Excess book over tax bad debt expense             |  |                   | 864   |             |   |     |       |  |   | 864   |  
|Excess tax over book depreciation                 |  |                   |      |             |   | (483 | )     |  |   | (483  | )
|Unrealized gains on securities available for sale |  |                   |      |             |   | (98  | )     |  |   | (98   | )
|Other, net                                        |  |                   | 69    |             |   |     |       |  |   | 69    |  
|                                                  |  |                   |       |             |   |      |       |  |   |       |  
|Total                                             |  | $                 | 1,585 |             | $ | (581 | )     |  | $ | 1,004 |  
|                                                  |  |                   |       |             |   |      |       |  |   |       |  
|                                                  | 
|                                                  |  | December 31, 2004 |      
|dollars in thousands                              |  | Assets            |       | Liabilities |   |      | Total | 
|Accrued pension expense                           |  | $                 | 362   |             | $ |     |       |  | $ | 362   |  
|Additional minimum pension liability              |  |                   | 261   |             |   |     |       |  |   | 261   |  
|Deferred loan fees                                |  |                   | 210   |             |   |     |       |  |   | 210   |  
|Excess book over tax bad debt expense             |  |                   | 725   |             |   |     |       |  |   | 725   |  
|Excess tax over book depreciation                 |  |                   |      |             |   | (312 | )     |  |   | (312  | )
|Unrealized gains on securities available for sale |  |                   |      |             |   | (413 | )     |  |   | (413  | )
|Other, net                                        |  |                   | 69    |             |   | (3   | )     |  |   | 66    |  
|                                                  |  |                   |       |             |   |      |       |  |   |       |  
|Total                                             |  | $                 | 1,627 |             | $ | (728 | )     |  | $ | 899   |  
|                                                  |  |                   |       |             |   |      |       |  |   |       |  

The net deferred tax asset is included in other assets on the balance sheet.

Management believes it is more likely than not that, the deferred tax assets will be realized and, therefore, has provided no valuation allowance.

Changes in deferred taxes of $0.32 million, $0.04 million and $0.1 million related to unrealized gains and losses on securities available for sale during 2005, 2004 and
2003, respectively, were allocated to comprehensive income.

Changes in deferred taxes of $.09 million, $.09 million, and $.04 million related to
additional minimum pension liability that were allocated to comprehensive income.

8. STOCK OPTIONS

Stock Option PlanThe Company has a stock option plan (the Option Plan) under which the Company may grant options to selected officers of
the Company and the Bank for up to 171,000 shares of common stock. Under the plan, the exercise price of each option equals the market price of the Companys stock on the date of grant, and an options maximum term is 10 years. Options
vest over 5 years based on years of service and become 100% vested at either age 55, with 30 years of service, or at age 65.



48



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Notes to Consolidated Financial Statements, Continued

Due to early retirement of the former Chief Executive Officer and the resignation of the former Chief Financial Officer, 54,000 incentive stock options were forfeited in
accordance with the terms of the stock option plan. A summary of the status of the Companys incentive stock option plans at December 31, 2005, 2004, and 2003 and changes during the years then ended are presented below:



|                                   |  |         |  |                              |      |        |         |                              |   |        |  |                              |  |   |     
|---------------------------------- |  | ------- |  | ---------------------------- | ---- | ------ | ------- | ---------------------------- | - | ------ |  | ---------------------------- |  | - | ----
|                                   |  | 2005    |  | 2004                         |      | 2003  
|                                   |  | Shares  |  | WeightedAverageExercisePrice |      | Shares |         | WeightedAverageExercisePrice |   | Shares |  | WeightedAverageExercisePrice
|Outstanding at beginning of year   |  | 110,400 |  | $                            | 7.84 |        | 110,400 |                              | $ | 7.84   |  | 110,400                      |  | $ | 7.84
|Expired, forfeited or canceled     |  | 54,000  |  | $                            | 7.84 |        |        |                              |   |       |  |                             |  |   |    
|                                   |  |         |  |                              |      |        |         |                              |   |        |  |                              |  |   |     
|Outstanding at end of year         |  | 56,400  |  | $                            | 7.84 |        | 110,400 |                              | $ | 7.84   |  | 110,400                      |  | $ | 7.84
|                                   |  |         |  |                              |      |        |         |                              |   |        |  |                              |  |   |     
|Options exercisable at end of year |  | 56,400  |  | $                            | 7.84 |        | 110,400 |                              | $ | 7.84   |  | 95,000                       |  | $ | 7.84
|                                   |  |         |  |                              |      |        |         |                              |   |        |  |                              |  |   |     

The exercise price and weighted average characteristics of outstanding stock options at December 31, 2005 are
as follow:



|              |  |                                                    |  |                                                
|------------- |  | -------------------------------------------------- |  | -----------------------------------------------
|ExercisePrice |  | SharesOutstandingandExercisable atDecember 31,2005 |  | WeightedAverageRemainingContractualLife (years)
|7.84          |  | 56,480                                             |  | 3.99                                           

9. EMPLOYEE BENEFIT PLANS

The Bank sponsors a noncontributory defined-benefit cash balance pension plan (the Plan), covering all employees who qualify under length of service and other requirements. Under the Plan, retirement
benefits are based on years of service and average earnings.

The Banks funding policy is to contribute amounts to the Plan sufficient to meet the
minimum funding requirements set forth in the Employee Retirement Income Security Act of 1974, plus such additional amounts as the Bank may determine to be appropriate. Contributions totaled $0.23 million, $0.11 million and $0.26 million for the
years ended December 31, 2005, 2004 and 2003, respectively. Contributions are expected to be approximately $.43 million for the year ended December 31, 2006. The measurement date for the Plan is December 31 and prior service costs and
benefits are amortized on a straight-line basis over the average remaining service period of active participants.

An unrestricted lump sum distribution of
retirement benefits was inadvertently paid out of the M&F Bancorp, Inc. Cash Balance Plan (the Qualified Plan) to a former highly compensated employee (HCE) during the quarter ending June 30, 2005. The
lump sum payment to the former HCE should have been made as a restricted lump sum payment under the terms of the Plan. Several alternative methods were available to correct this error. The Company evaluated these alternatives as well as the
associated liability to the benefit plan and the Company took corrective action by pledging specific government securities to the Plan. This action has occurred prior to the filing of this report. The only cost related to this action is the cost of
maintaining a security escrow account. The financial impact of this corrective action does not have a material effect on the financial condition of the Company.

The market-related value of Plan assets is equal to the fair value.

The Plans assets are invested in a diversified portfolio of equities
and fixed income securities. Several money managers are each responsible for investing a portion of Plan assets according to their respective areas of specialty. The specific investment strategy adopted by the Plan is called the
Long Term Growth of Capital strategy, which attempts to achieve long-term growth of capital with little concern for current income. The target range of allocation percentages for each major category of plan assets is as follows: U.S. equities
(66%) Non-U.S. Equities (7%) and fixed income (27%).



49



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Notes to Consolidated Financial Statements, Continued

The Companys weighted average asset allocations at December 31, 2005 and 2004, by asset category, are as follows:



|                  |  |                           |   |  |       |  
|----------------- |  | ------------------------- | - |  | ----- | -
|                  |  | Plan Assets AtDecember 31 |  
|Asset Category    |  | 2005                      |   |  | 2004  |  
|Equity securities |  | 69.6                      | % |  | 0.0   | %
|Debt securities   |  | 24.7                      | % |  | 0.0   | %
|Real estate       |  | 1.7                       | % |  | 0.0   | %
|Scudder Flag Fund |  | 0.0                       | % |  | 100.0 | %
|All other assets  |  | 4.0                       | % |  | 0.0   | %
|                  |  |                           |   |  |       |  
|                  |  | 100.0                     | % |  | 100.0 | %

The expected long-term rates of return on plan assets were determined by considering long-term historical returns
for the Plan and long-term projected returns based on the Plans target asset allocations.

The following sets forth the Plans funded status and
amounts recognized in the balance sheets at December 31, 2005 and 2004.

Retirement Plan



|                                                                 |  |      |       |   |      |   |       |  
|---------------------------------------------------------------- |  | ---- | ----- | - | ---- | - | ----- | -
|dollars in thousands                                             |  | 2005 |       |   | 2004 |  
|Change in benefit obligations:                                   |  |      |       |   |      |   |       |  
|Benefit obligation at beginning of year                          |  | $    | 4,152 |   |      | $ | 3,784 |  
|Service cost                                                     |  |      | 99    |   |      |   | 96    |  
|Interest cost                                                    |  |      | 219   |   |      |   | 222   |  
|Amendments                                                       |  |      |       |   |      |   | (20   | )
|Actuarial (gain) loss                                            |  |      | (82   | ) |      |   | 178   |  
|Benefits and expenses paid                                       |  |      | (230  | ) |      |   | (108  | )
|                                                                 |  |      |       |   |      |   |       |  
|Benefit obligation at end of year                                |  |      | 4,158 |   |      |   | 4,152 |  
|                                                                 |  |      |       |   |      |   |       |  
|Change in plan assets:                                           |  |      |       |   |      |   |       |  
|Fair value of plan assets at beginning of year                   |  |      | 3,669 |   |      |   | 3,372 |  
|Actual return on plan assets                                     |  |      | 122   |   |      |   | 297   |  
|Employer contribution                                            |  |      | 230   |   |      |   | 108   |  
|Benefits and expenses paid                                       |  |      | (230  | ) |      |   | (108  | )
|                                                                 |  |      |       |   |      |   |       |  
|Fair value of plan assets at year end                            |  |      | 3,791 |   |      |   | 3,669 |  
|                                                                 |  |      |       |   |      |   |       |  
|Funded status                                                    |  |      | (366  | ) |      |   | (483  | )
|Unrecognized net actuarial loss                                  |  |      | 719   |   |      |   | 662   |  
|Unrecognized prior service cost                                  |  |      | (50   | ) |      |   | (80   | )
|                                                                 |  |      |       |   |      |   |       |  
|Accrued liability                                                |  |      | 303   |   |      |   | 99    |  
|                                                                 |  |      |       |   |      |   |       |  
|Amounts recognized in the consolidated balance sheet consist of: |  |      |       |   |      |   |       |  
|Accrued benefit liability                                        |  |      | (106  | ) |      |   | (400  | )
|Accumulated other comprehensive income                           |  |      | 409   |   |      |   | 499   |  
|                                                                 |  |      |       |   |      |   |       |  
|Net amounts recognized                                           |  | $    | 303   |   |      | $ | 99    |  
|                                                                 |  |      |       |   |      |   |       |  



|                                                |  |      |   |  |      |   |  |      |  
|----------------------------------------------- |  | ---- | - |  | ---- | - |  | ---- | -
|                                                |  | 2005 |   |  | 2004 |   |  | 2003 |  
|Weighted average assumptions as of December 31: |  |      |   |  |      |   |  |      |  
|Discount rate                                   |  | 5.50 | % |  | 5.75 | % |  | 6.00 | %
|Expected return on plan assets                  |  | 8.00 | % |  | 8.00 | % |  | 8.00 | %
|Rate of compensation increase                   |  | 4.00 | % |  | 6.00 | % |  | 6.00 | %



50



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Notes to Consolidated Financial Statements, Continued

Net periodic pension cost for the Plan for the years ended December 31, 2005, 2004, and 2003 includes the following:



|                                   |  |      |      |   |      |   |      |      |  |   |      |  
|---------------------------------- |  | ---- | ---- | - | ---- | - | ---- | ---- |  | - | ---- | -
|dollars in thousands               |  | 2005 |      |   | 2004 |   |      | 2003 | 
|Service costs                      |  | $    | 100  |   |      |   | 95   |      |  |   | 74   |  
|Interest cost                      |  |      | 219  |   |      |   | 222  |      |  |   | 215  |  
|Expected return on Plan assets     |  |      | (279 | ) |      |   | (266 | )    |  |   | (195 | )
|Amortization of prior service cost |  |      | (13  | ) |      |   | (8   | )    |  |   | 33   |  
|                                   |  |      |      |   |      |   |      |      |  |   |      |  
|Net periodic pension cost          |  | $    | 27   |   |      | $ | 43   |      |  | $ | 127  |  
|                                   |  |      |      |   |      |   |      |      |  |   |      |  

The expected payments for this plan for each of the next five years and combined for years six through ten are as
follows:



|                                                                       |  |                      |      
|---------------------------------------------------------------------- |  | -------------------- | -----
|                                                                       |  | dollars in thousands
|Estimated Benefit Payments for the Year Ending December 31, 2006       |  | $                    | 432  
|Estimated Benefit Payments for the Year Ending December 31, 2007       |  | $                    | 247  
|Estimated Benefit Payments for the Year Ending December 31, 2008       |  | $                    | 279  
|Estimated Benefit Payments for the Year Ending December 31, 2009       |  | $                    | 306  
|Estimated Benefit Payments for the Year Ending December 31, 2010       |  | $                    | 332  
|Estimated Benefit Payments for the Years Ending December 31, 2011-2015 |  | $                    | 1,354

The accrued liability of $.10 million and $.4 million at December 31, 2005 and 2004, respectively, is
included in accrued expenses and other liabilities in the consolidated balance sheets. The Plan has accumulated benefit obligations of $3.9 million and $4.1 million at December 31, 2005 and 2004, respectively.

The Bank sponsors a nonqualified SERP. The SERP, which is unfunded, provides certain individuals pension benefits, outside the Banks noncontributory
defined-benefit cash balance pension plan, based on average earnings, years of service and age at retirement. The Bank has purchased bank owned life insurance (BOLI) in the aggregate amount of approximately $13.0 million face value and $5.1 million
cash value as of December 31, 2005, covering all the participants in the SERP, with the Bank and each participant as 50% beneficiary. Contributions totaled $.066 million, $.031 million and $.031 million for the years ended December 31,
2005, 2004 and 2003, respectively. The Bank intends to keep this life insurance in force indefinitely. The insurance proceeds may be used, at the banks sole discretion, to fund the benefits payable under the SERP. During 2005, 2004, and 2003,
the cash value of the Bank owned life insurance increased $0.18 million, $0.21 million, and $0.25 million, respectively. The cash value of these policies at December 31, 2005, 2004, and 2003 was $5.1 million, $4.9 million, and $4.7 million,
respectively.



51



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Notes to Consolidated Financial Statements, Continued

Executive Retirement Plan



|                                                                 |  |      |        |   |      |   |        |  
|---------------------------------------------------------------- |  | ---- | ------ | - | ---- | - | ------ | -
|dollars in thousands                                             |  | 2005 |        |   | 2004 |  
|Change in benefit obligations:                                   |  |      |        |   |      |   |        |  
|Benefit obligation at beginning of year                          |  | $    | 2,298  |   |      | $ | 1,798  |  
|Service cost                                                     |  |      | 57     |   |      |   | 63     |  
|Interest cost                                                    |  |      | 130    |   |      |   | 123    |  
|Special termination benefits                                     |  |      | 89     |   |      |   |       |  
|Curtailments-2006 retirement                                     |  |      | 63     |   |      |   |       |  
|Actuarial (gain) loss                                            |  |      | (455   | ) |      |   | 345    |  
|Benefits and expenses paid                                       |  |      | (66    | ) |      |   | (31    | )
|                                                                 |  |      |        |   |      |   |        |  
|Benefit obligation at end of year                                |  |      | 2,116  |   |      |   | 2,298  |  
|                                                                 |  |      |        |   |      |   |        |  
|Change in plan assets:                                           |  |      |        |   |      |   |        |  
|Fair value of plan assets at beginning of year                   |  |      |       |   |      |   |       |  
|Employer contribution                                            |  |      | 66     |   |      |   | 31     |  
|Benefits and expenses paid                                       |  |      | (66    | ) |      |   | (31    | )
|                                                                 |  |      |        |   |      |   |        |  
|Fair value of plan assets at year end                            |  |      |       |   |      |   |       |  
|                                                                 |  |      |        |   |      |   |        |  
|Funded Status                                                    |  |      | (2,116 | ) |      |   | (2,299 | )
|Unrecognized net actuarial (gain) loss                           |  |      | 102    |   |      |   | 592    |  
|Unrecognized prior service cost                                  |  |      | 28     |   |      |   | 542    |  
|                                                                 |  |      |        |   |      |   |        |  
|Accrued Liability                                                |  |      | (1,986 | ) |      |   | (1,165 | )
|                                                                 |  |      |        |   |      |   |        |  
|Amounts Recognized in the consolidated balance sheet consist of: |  |      |        |   |      |   |        |  
|Accrued benefit liability                                        |  |      | (2,116 | ) |      |   | (1,975 | )
|Intangible asset                                                 |  |      | 28     |   |      |   | 542    |  
|Accumulated other comprehensive income                           |  |      | 102    |   |      |   | 268    |  
|                                                                 |  |      |        |   |      |   |        |  
|Net amounts recognized                                           |  | $    | (1,986 | ) |      | $ | (1,165 | )
|                                                                 |  |      |        |   |      |   |        |  



|                                                |  |      |   |  |      |   |  |      |  
|----------------------------------------------- |  | ---- | - |  | ---- | - |  | ---- | -
|                                                |  | 2005 |   |  | 2004 |   |  | 2003 |  
|Weighted average assumptions as of December 31: |  |      |   |  |      |   |  |      |  
|Discount rate                                   |  | 5.50 | % |  | 5.75 | % |  | 5.75 | %
|Expected return on plan assets                  |  | n/a  |   |  | n/a  |   |  | n/a  |  
|Rate of compensation increase                   |  | 4.00 | % |  | 6.00 | % |  | 6.00 | %



52



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Notes to Consolidated Financial Statements, Continued

Net periodic pension cost for the SERP for years ended December 31, 2005, 2004, and 2003, includes the following:



|                                     |  |      |     |      |   |      |  |   |    
|------------------------------------ |  | ---- | --- | ---- | - | ---- |  | - | ---
|                                     |  | 2005 |     | 2004 |   | 2003
|Service cost                         |  | $    | 57  |      | $ | 63   |  | $ | 50 
|Interest cost                        |  |      | 130 |      |   | 123  |  |   | 101
|Amortization of prior service cost   |  |      | 514 |      |   | 109  |  |   | 95 
|Recognized net actuarial (gain) loss |  |      | 34  |      |   |     |  |   |   
|                                     |  |      |     |      |   |      |  |   |    
|Net periodic pension cost            |  | $    | 735 |      | $ | 295  |  | $ | 246
|                                     |  |      |     |      |   |      |  |   |    

The expected payments for this plan for each of the next five years and combined for years six through ten are as
follows:



|                                                                       |  |                      |    
|---------------------------------------------------------------------- |  | -------------------- | ---
|                                                                       |  | dollars in thousands
|Estimated Benefit Payments for the Year Ending December 31, 2006       |  | $                    | 137
|Estimated Benefit Payments for the Year Ending December 31, 2007       |  | $                    | 153
|Estimated Benefit Payments for the Year Ending December 31, 2008       |  | $                    | 152
|Estimated Benefit Payments for the Year Ending December 31, 2009       |  | $                    | 151
|Estimated Benefit Payments for the Year Ending December 31, 2010       |  | $                    | 149
|Estimated Benefit Payments for the Years Ending December 31, 2011-2015 |  | $                    | 723

The accrued liability for SERP of $2.1 million and $2.0 million at December 31, 2005 and 2004, respectively,
is included in accrued expenses and other liabilities in the consolidated balance sheets. The SERP has accumulated benefits obligations of $2.0 million and $2.0 million at December 31, 2005 and 2004, respectively. The Company expects
contributions to be approximately $.14 million for the year ended December 31, 2006.

In 2005, the Company recorded special termination benefits of
$0.89 million related to a benefit improvement for a retiring executive. In 2005, the Company also recorded an expense of $0.06 million related to the termination of an executive and the announced early retirement of another executive.

401(k) PlanThe Bank sponsors a 401(k) plan. Participation in the 401(k) plan is voluntary and employees become eligible after completing 90 days
of service and attaining age 21. Employees may elect to contribute up to 12% of their compensation to the 401(k) plan. The Bank matches 100% of employee contributions up to 6% of each employees compensation. The Banks contributions to
the 401(k) plan were $0.12 million, $0.18 million and for $0.16 million for 2005, 2004 and 2003, respectively.

Deferred Compensation
PlanThe Bank sponsors a nonqualified deferred compensation plan. The plan, which is unfunded, provides for certain management employees to defer compensation in order to provide retirement and death benefits on behalf of such
employees. The plan allows certain management employees to receive the balance of the 6% Bank match on the 401(k) plan that would otherwise be forfeited to comply with the Internal Revenue Code. At December 31, 2005 and 2004, the amount of the
deferred compensation plan liability was $0.6 million and $0.5 million, respectively.

Post Retirement BenefitsThe Company provides
certain post retirement benefits to specified executive officers. At December 31, 2005 and 2004, the amount of the liability for these benefits was approximately $.16 million and $0.09 million, respectively. The Company recognized expense
related to the post retirement benefits of $0.07 million and $0.09 million for the years ended December 31, 2005 and 2004, respectively.



53



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Notes to Consolidated Financial Statements, Continued

10. LEASES

The Bank leases premises and equipment under various
operating lease agreements that provide for the payment of property taxes, insurance and maintenance costs. Generally, operating leases provide for one or more renewal options on the same basis as current rental terms. However, certain leases
require increased rentals under cost-of-living escalation clauses.



|                    |                      |          |    
|------------------- | -------------------- | -------- | ---
|Year                |                      | Payments
|                    | dollars in thousands
|2006                |                      | $        | 97 
|2007                |                      |          | 71 
|2008                |                      |          | 34 
|2009                |                      |          | 24 
|2010                |                      |          | 19 
|2011 and thereafter |                      |          | 241
|                    |                      |          |    
|Total               |                      | $        | 486
|                    |                      |          |    

Rent expense for all operating leases amounted to approximately $0.12 million, $0.12 million, and $0.14 million in
2005, 2004, and 2003, respectively.

11. OTHER BORROWINGS

Pursuant to collateral agreements with the FHLB, advances are secured by all stock in the FHLB and qualifying first mortgage loans. The Bank also periodically borrows funds on an overnight basis via advances from the Federal Reserve and the
purchase of federal funds.

The Bank has the availability of additional borrowings of approximately $11.9 million from the FHLB, as of December 31,
2005. The Bank also has available a line of credit approximately $4.5 million established at the Federal Reserve.



|                                                            |  |      |        |   |      |   |        |  
|----------------------------------------------------------- |  | ---- | ------ | - | ---- | - | ------ | -
|dollars in thousands                                        |  | 2005 |        |   | 2004 |  
|Federal Home Loan Bank borrowings:                          |  |      |        |   |      |   |        |  
|Balance at end of year                                      |  | $    | 17,614 |   |      | $ | 16,802 |  
|Weighted average interest rate at end of year               |  |      | 4.48   | % |      |   | 4.69   | %
|Maximum amount outstanding at any month-end during the year |  | $    | 17,638 |   |      | $ | 16,802 |  
|Average daily balance outstanding during the year           |  | $    | 17,348 |   |      | $ | 12,229 |  
|Average annual interest rate paid during the year           |  |      | 4.64   | % |      |   | 5.05   | %



54



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Notes to Consolidated Financial Statements, Continued

12. MATURITIES OF TIME DEPOSITS

Principal maturities of the
Banks time deposits as of December 31, 2005 areas follow:



|      |                     |            |       
|----- | ------------------- | ---------- | ------
|Year  |                     | Maturities
|      | dollar in thousands
|2006  |                     | $          | 68,037
|2007  |                     |            | 11,375
|2008  |                     |            | 1,284 
|2009  |                     |            | 534   
|2010  |                     |            | 310   
|      |                     |            |       
|Total |                     | $          | 81,540
|      |                     |            |       

13. RECONCILIATION OF BASIC AND DILUTED EARNINGS PER SHARE

Basic earnings per share (EPS) is computed by dividing net income by the weighted average number of common shares outstanding for the period. Basic EPS
excludes the dilutive effect that could occur if any securities or the contracts to issue common stock were exercised or converted into or resulted in the issuance of common stock. Diluted EPS is computed by dividing net income by the sum of the
weighted average number of common shares outstanding for the period plus the number of additional common shares that would have been outstanding if the potentially dilutive common shares had been issued. No stock options were antidilutive in 2005,
2004, and 2003. The following table displays the EPS reconciliation for the years ended December 31, 2005, 2004, and 2003.



|                                               |  |      |       |      |   |       |  |   |      
|---------------------------------------------- |  | ---- | ----- | ---- | - | ----- |  | - | -----
|dollars in thousands, except per share amounts |  | 2005 |       | 2004 |   | 2003 
|BASIC EARNINGS PER SHARE                       |  |      |       |      |   |       |  |   |      
|Net income                                     |  | $    | 772   |      | $ | 1,139 |  | $ | 1,275
|                                               |  |      |       |      |   |       |  |   |      
|Divide by: Weighted average shares outstanding |  |      | 1,686 |      |   | 1,686 |  |   | 1,686
|                                               |  |      |       |      |   |       |  |   |      
|Basic earnings per share                       |  | $    | 0.46  |      | $ | 0.68  |  | $ | 0.76 
|                                               |  |      |       |      |   |       |  |   |      
|DILUTED EARNINGS PER SHARE                     |  |      |       |      |   |       |  |   |      
|Net income                                     |  | $    | 772   |      | $ | 1,139 |  | $ | 1,275
|                                               |  |      |       |      |   |       |  |   |      
|Divide by: Weighted average shares outstanding |  |      | 1,686 |      |   | 1,686 |  |   | 1,686
|Potentially dilutive effect of stock options   |  |      | 40    |      |   | 32    |  |   | 6    
|                                               |  |      |       |      |   |       |  |   |      
|                                               |  |      | 1,726 |      |   | 1,718 |  |   | 1,692
|                                               |  |      |      
|Diluted earnings per share                     |  | $    | 0.45  |      | $ | 0.66  |  | $ | 0.75 
|                                               |  |      |       |      |   |       |  |   |      



55



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Notes to Consolidated Financial Statements, Continued

14. REGULATION AND REGULATORY RESTRICTIONS

The Company and the Bank
are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and the possibility of additional discretionary actions by regulators
that, if undertaken, could have a direct material effect on the Company and the Banks financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet
specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to
qualitative judgments by the regulators about components, risk weightings and other factors. Prompt corrective action provisions are not applicable to bank holding companies.

The primary source of funds for the payment of dividends by the Company is dividends received from the Bank. The Bank, as a North Carolina banking corporation, may pay dividends only out of undivided profits as
determined pursuant to North Carolina General Statutes Section 53-87. As of December 31, 2005, the Bank had undivided profits, as defined, of $14.6 million.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined in the
regulations) to risk-weighted assets (as defined), and Tier 1 capital (as defined) to average assets (as defined). Management believes, as of December 31, 2005 and 2004, that the Bank meets all capital adequacy requirements to which it is
subject.

As of December 31, 2005, the most recent notification received from the FDIC categorized the Bank as well capitalized under the regulatory
framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table. There are no conditions or events since that
notification that management believes have changed the Companys category.

The Companys actual capital amounts and ratios are also presented in
the table:



|                                       |  |        |        |       |                             |   |        |                                                                |        |  |      |        |  |       |        |  |       |  
|-------------------------------------- |  | ------ | ------ | ----- | --------------------------- | - | ------ | -------------------------------------------------------------- | ------ |  | ---- | ------ |  | ----- | ------ |  | ----- | -
|                                       |  | Actual |        |       | For CapitalAdequacyPurposes |   |        | To Be WellCapitalized Under PromptCorrective Action Provisions |       
|dollars in thousands                   |  | Amount |        | Ratio |                             |   | Amount |                                                                | Ratio  |  |      | Amount |  | Ratio |       
|As of December 31, 2005                |  |        |        |       |                             |   |        |                                                                |        |  |      |        |  |       |        |  |       |  
|Total capital to risk weighted assets  |  | $      | 22,999 |       | 12.17                       | % |        | $                                                              | 15,118 |  | 8.00 | %      |  | $     | 18,897 |  | 10.00 | %
|Tier I capital to risk weighted assets |  |        | 20,450 |       | 10.82                       | % |        |                                                                | 7,559  |  | 4.00 | %      |  |       | 11,338 |  | 6.00  | %
|Tier I capital to average assets       |  |        | 20,450 |       | 8.22                        | % |        |                                                                | 9,949  |  | 4.00 | %      |  |       | 12,436 |  | 5.00  | %
|                                       |  |        |        |       |                             |  
|dollars in thousands                   |  |        |        |       |                             |   |        |                                                                |        |  |      |        |  |       |       
|As of December 31, 2004                |  |        |        |       |                             |   |        |                                                                |        |  |      |        |  |       |        |  |       |  
|Total capital to risk weighted assets  |  | $      | 22,543 |       | 12.00                       | % |        | $                                                              | 15,032 |  | 8.00 | %      |  | $     | 18,790 |  | 10.00 | %
|Tier I capital to risk weighted assets |  |        | 19,686 |       | 10.48                       | % |        |                                                                | 7,516  |  | 4.00 | %      |  |       | 11,274 |  | 6.00  | %
|Tier I capital to average assets       |  |        | 19,686 |       | 8.54                        | % |        |                                                                | 9,226  |  | 4.00 | %      |  |       | 11,532 |  | 5.00  | %

The Federal Deposit Insurance Corporation and the North Carolina Commissioner of Banks completed an examination
during 2005. As a result of this examination, the Bank agreed to, among other things, to improve loan asset quality, underwriting and credit administration, increase liquidity, review all overhead costs, continue to evaluate the allowance for loan
losses due to increases in the level of classified loans and more closely monitor capital ratios and requirements.



56



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Notes to Consolidated Financial Statements, Continued

15. PARENT COMPANY CONDENSED FINANCIAL INFORMATION

Condensed
financial data for M&F Bancorp, Inc. (parent company only) as follows:



|                                        |  |              |        |      |   |       
|--------------------------------------- |  | ------------ | ------ | ---- | - | ------
|                                        |  | December 31,
|dollars in thousands                    |  | 2005         |        | 2004
|Condensed Balance Sheets Assets:        |  |              |        |      |   |       
|Cash on deposit with bank subsidiary    |  | $            | 75     |      | $ | 699   
|Investment in subsidiary bank at equity |  |              | 20,190 |      |   | 19,524
|Other assets                            |  |              | 223    |      |   | 198   
|                                        |  |              |        |      |   |       
|Total                                   |  | $            | 20,488 |      | $ | 20,421
|                                        |  |              |        |      |   |       
|Liabilities and Shareholders Equity:   |  |              |        |      |   |       
|Other liabilities                       |  | $            | 157    |      | $ | 81    
|Shareholders equity                    |  |              | 20,331 |      |   | 20,340
|                                        |  |              |        |      |   |       
|Total                                   |  | $            | 20,488 |      | $ | 20,421
|                                        |  |              |        |      |   |       



|                                |  |                                  |       |   |      |   |       |      |  |   |       |  
|------------------------------- |  | -------------------------------- | ----- | - | ---- | - | ----- | ---- |  | - | ----- | -
|                                |  | For the years Ended December 31, |      
|dollars in thousands            |  | 2005                             |       |   | 2004 |   |       | 2003 | 
|Condensed Results of Operations |  |                                  |       |   |      |   |       |      |  |   |       |  
|Dividends                       |  | $                                | 150   |   |      | $ | 715   |      |  | $ | 549   |  
|Earnings retained               |  |                                  | 1,109 |   |      |   | 943   |      |  |   | 1,012 |  
|Income (expenses), net          |  |                                  | (487  | ) |      |   | (519  | )    |  |   | (286  | )
|                                |  |                                  |       |   |      |   |       |      |  |   |       |  
|Net income                      |  | $                                | 772   |   |      | $ | 1,139 |      |  | $ | 1,275 |  
|                                |  |                                  |       |   |      |   |       |      |  |   |       |  



57



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Notes to Consolidated Financial Statements, Continued

15. PARENT COMPANY CONDENSED FINANCIAL INFORMATION (continued)



|                                                                                  |  |                                  |        |   |      |   |       |      |  |   |        |  
|--------------------------------------------------------------------------------- |  | -------------------------------- | ------ | - | ---- | - | ----- | ---- |  | - | ------ | -
|                                                                                  |  | For the Years Ended December 31, |       
|dollars in thousands                                                              |  | 2005                             |        |   | 2004 |   |       | 2003 | 
|Condensed Cash Flow                                                               |  |                                  |        |   |      |   |       |      |  |   |        |  
|                                                                                  |  |                                  |       
|Cash Flows from operating activities:                                             |  |                                  |        |   |      |   |       |      |  |   |        |  
|Net income                                                                        |  | $                                | 772    |   |      | $ | 1,139 |      |  | $ | 1,275  |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                                  |        |   |      |   |       |      |  |   |        |  
|Undistributed earnings of subsidiary                                              |  |                                  | (1,109 | ) |      |   | (943  | )    |  |   | (1,012 | )
|Decrease (increase) in other assets                                               |  |                                  | (26    | ) |      |   | (80   | )    |  |   | 70     |  
|Increase (decrease) in other liabilities                                          |  |                                  | 76     |   |      |   | (3    | )    |  |   | 8      |  
|                                                                                  |  |                                  |        |   |      |   |       |      |  |   |        |  
|Net cash (used in) provided by operating activities                               |  |                                  | (287   | ) |      |   | 113   |      |  |   | 341    |  
|                                                                                  |  |                                  |        |   |      |   |       |      |  |   |        |  
|Cash flows used in financing activities-dividends paid                            |  |                                  | (337   | ) |      |   | (329  | )    |  |   | (303   | )
|                                                                                  |  |                                  |        |   |      |   |       |      |  |   |        |  
|Net increase (decrease) in cash                                                   |  |                                  | (624   | ) |      |   | (216  | )    |  |   | 38     |  
|                                                                                  |  |                                  |       
|Cash at beginning of year                                                         |  |                                  | 699    |   |      |   | 915   |      |  |   | 877    |  
|                                                                                  |  |                                  |        |   |      |   |       |      |  |   |        |  
|Cash at end of year                                                               |  | $                                | 75     |   |      | $ | 699   |      |  | $ | 915    |  
|                                                                                  |  |                                  |        |   |      |   |       |      |  |   |        |  



58



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Notes to Consolidated Financial Statements, Continued

16. COMMITMENTS AND CONTINGENCIES

The Bank is a party to financial
instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and financial guarantees. These
instruments involve, to varying degrees, elements of credit and interest rate risk beyond the amount recognized on the balance sheet. The contractual amounts of those instruments reflect the extent of involvement the Bank has in particular classes
of financial instruments.

The Banks exposure to credit loss in the event of non-performance by the other party to the financial instrument for
commitments to extend credit and standby letters of credit and financial guarantees written is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it
does for on-balance sheet instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is not a violation of any
condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customers creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank, upon extension of credit
is based on managements credit evaluation of the counter parties. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.

Standby letters of credit and financial guarantees written are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party.
The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. To the extent deemed necessary, collateral of varying types and amounts is held to secure customer performance
under certain of those letters of credit outstanding at December 31, 2005.

Financial instruments whose contract amounts represent credit risk at
December 31, 2005 are commitments to extend credit (including availability of lines of credit)  $29.6 million, and standby letters of credit and financial guarantees written  $3.6 million. Loan commitments generally have fixed
expiration dates or other termination clauses and may require payment of a fee. The Bank evaluates each customers creditworthiness on a case-by-case basis. The amount of collateral deemed necessary by the Bank is based on managements
credit evaluation and underwriting guidelines for the particular loan. Commitments outstanding at December 31, 2005 are summarized in the following table:



|                                               |  |        |        |      |              |        |   |        |  |             
|---------------------------------------------- |  | ------ | ------ | ---- | ------------ | ------ | - | ------ |  | ------------
|                                               |  | 2005   |        | 2004
|dollars in thousands                           |  | Amount |        | Rate |              | Amount |   | Rate  
|Real estate-construction (fixed)               |  | $      | 1,844  |      | 5.00%-8.50%  |        | $ | 437    |  | 5.00%-8.25% 
|Real estate-construction (variable)            |  |        | 11,446 |      | 6.25%-16.00% |        |   | 18,435 |  | 4.00%-16.00%
|Real estate-mortgage (fixed)                   |  |        | 992    |      | 6.00%-8.00%  |        |   | 1,490  |  | 5.75%-8.25% 
|Real estate-mortgage (variable)                |  |        | 1,731  |      | 5.75%-16.00% |        |   | 5,511  |  | 5.00%-16.00%
|Commercial, financial, agricultural (fixed)    |  |        | 405    |      | 5.50%-7.35%  |        |   | 323    |  | 4.25%-7.35% 
|Commercial, financial, agricultural (variable) |  |        | 12,460 |      | 4.73%-18.00% |        |   | 13,986 |  | 4.00%-18.00%
|Consumers (fixed)                              |  |        | 318    |      | 9.00%-18.00% |        |   | 355    |  | 9.00%-18.00%
|Consumers (variable)                           |  |        | 442    |      | 5.50%-18.00% |        |   | 526    |  | 5.50%-18.00%
|                                               |  |        |        |      |              |        |   |        |  |             
|Total                                          |  | $      | 29,638 |      |              |        | $ | 41,063 |  |             
|                                               |  |        |        |      |              |        |   |        |  |             



59



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Notes to Consolidated Financial Statements, Continued

17. FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value information about
financial instruments, whether or not recognized in the balance sheet, for which it is practical to estimate the value, is based upon the characteristics of the instruments and relevant market information. Financial instruments include cash,
evidence of ownership in an entity or contracts that convey or impose on an entity the contractual right or obligation to either receive or deliver cash for another financial instrument. Fair value is the amount at which a financial instrument could
be exchanged in a current transaction between willing parties, other than in a forced sale or liquidation, and is best evidenced by a quoted market price if one exists. Accordingly, the estimates presented herein are not necessarily indicative of
the amounts the Bank could realize in a current market exchange. The material effect on the estimated fair value amounts.

The book values of cash and due
from banks, interest-bearing deposits, accrued interest receivable, accrued interest payable and other liabilities are considered equal to fair values as a result of the short-term nature of these items. The fair values of marketable securities is
based on quoted market prices, dealer quotes and priced obtained from independent pricing services. The fair value of loans, time deposits, and other borrowings is estimated based on present values using applicable risk-adjusted spreads to the U.S,
Treasury curve to approximate current entry-value interest rates applicable to each category of such financial instruments.

No adjustment was made to the
entry-value interest rates for changes in credit of loans for which there are no known credit concerns. Management segregates loans in appropriate risk categories. Management believes that the risk factor embedded in the entry-value interest rates,
along with the general reserves applicable to the loan portfolio for which there are no know credit concerns, result in a fair valuation of such loans on an entry-value basis.

Demand deposits are shown at face value.



|                                                                    |  |                   |         |                     |   |                |  |                     |         |  |   |        
|------------------------------------------------------------------- |  | ----------------- | ------- | ------------------- | - | -------------- |  | ------------------- | ------- |  | - | -------
|                                                                    |  | December 31, 2005 |         | December 31, 2004  
|dollars in thousands                                                |  | CarryingAmount    |         | EstimatedFair Value |   | CarryingAmount |  | EstimatedFair Value
|Assets:                                                             |  |                   |         |                     |   |                |  |                     |         |  |   |        
|Cash and cash equivalents                                           |  | $                 | 32,597  |                     | $ | 32,597         |  | $                   | 19,668  |  | $ | 19,668 
|Marketable securities                                               |  |                   | 32,365  |                     |   | 32,365         |  |                     | 28,548  |  |   | 28,551 
|Loans net of allowance for loan losses                              |  |                   | 165,228 |                     |   | 163,018        |  |                     | 166,163 |  |   | 169,467
|                                                                    |  |                   |         |                    
|Liabilities:                                                        |  |                   |         |                     |   |                |  |                     |         |  |   |        
|Deposits                                                            |  |                   | 203,752 |                     |   | 203,539        |  |                     | 189,059 |  |   | 189,449
|Other borrowings                                                    |  |                   | 17,614  |                     |   | 17,235         |  |                     | 16,802  |  |   | 17,274 
|                                                                    |  |                   |         |                    
|Financial instruments whose contract amounts represent credit risk: |  |                   |         |                     |   |                |  |                     |         |  |   |        
|Commitments to extend credit                                        |  |                   |        |                     |   | 29,638         |  |                     |        |  |   | 41,063 
|Standby letters of credit                                           |  |                   |        |                     |   | 3,583          |  |                     |        |  |   | 3,600  



60



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



Notes to Consolidated Financial Statements, Continued

18. QUARTERLY FINANCIAL DATA (UNAUDITED)

SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

YEARS ENDED DECEMBER 31, 2005 AND 2004



|                                                    |  |           |       |   |           |   |           |  |           |       |  |   |       |  
|--------------------------------------------------- |  | --------- | ----- | - | --------- | - | --------- |  | --------- | ----- |  | - | ----- | -
|dollars in thousands, except per share data         |  | Quarter 1 |       |   | Quarter 2 |   | Quarter 3 |  | Quarter 4 |      
|2005                                                |  |           |       |   |           |   |           |  |           |       |  |   |       |  
|Interest income                                     |  | $         | 3,201 |   |           | $ | 3,238     |  | $         | 3,497 |  | $ | 3,617 |  
|Interest expense                                    |  |           | 939   |   |           |   | 975       |  |           | 1,100 |  |   | 1,238 |  
|                                                    |  |           |       |   |           |   |           |  |           |       |  |   |       |  
|Net interest income                                 |  |           | 2,262 |   |           |   | 2,263     |  |           | 2,397 |  |   | 2,379 |  
|Provision for loan losses                           |  |           | 233   |   |           |   | 99        |  |           | 30    |  |   | 293   |  
|                                                    |  |           |       |   |           |   |           |  |           |       |  |   |       |  
|Net interest income after provision for loan losses |  |           | 2,029 |   |           |   | 2,164     |  |           | 2,367 |  |   | 2,086 |  
|Other income                                        |  |           | 522   |   |           |   | 658       |  |           | 686   |  |   | 1,119 |  
|Other expense                                       |  |           | 2,583 |   |           |   | 2,442     |  |           | 2,461 |  |   | 3,189 |  
|                                                    |  |           |       |   |           |   |           |  |           |       |  |   |       |  
|Income before income taxes                          |  |           | (32   | ) |           |   | 380       |  |           | 592   |  |   | 16    |  
|Income taxes                                        |  |           | (16   | ) |           |   | 90        |  |           | 184   |  |   | (74   | )
|                                                    |  |           |       |   |           |   |           |  |           |       |  |   |       |  
|Net income (loss)                                   |  | $         | (16   | ) |           | $ | 290       |  | $         | 408   |  | $ | 90    |  
|                                                    |  |           |       |   |           |   |           |  |           |       |  |   |       |  
|Net income (loss) per share                         |  |           |       |   |           |   |           |  |           |       |  |   |       |  
|Basic                                               |  | $         | (0.01 | ) |           | $ | 0.17      |  | $         | 0.24  |  | $ | 0.05  |  
|Diluted                                             |  | $         | (0.01 | ) |           | $ | 0.17      |  | $         | 0.23  |  | $ | 0.05  |  
|Average shares outstanding                          |  |           |       |   |           |   |           |  |           |       |  |   |       |  
|Basic                                               |  |           | 1,686 |   |           |   | 1,686     |  |           | 1,686 |  |   | 1,686 |  
|Diluted                                             |  |           | 1,686 |   |           |   | 1,745     |  |           | 1,742 |  |   | 1,706 |  
|                                                    |  |           |       |  
|                                                    |  | Quarter 1 |       |   | Quarter 2 |   | Quarter 3 |  | Quarter 4 |      
|2004                                                |  |           |       |   |           |   |           |  |           |       |  |   |       |  
|Interest income                                     |  | $         | 2,969 |   |           | $ | 3,027     |  | $         | 3,142 |  | $ | 3,498 |  
|Interest expense                                    |  |           | 762   |   |           |   | 741       |  |           | 815   |  |   | 880   |  
|                                                    |  |           |       |   |           |   |           |  |           |       |  |   |       |  
|Net interest income                                 |  |           | 2,207 |   |           |   | 2,286     |  |           | 2,327 |  |   | 2,618 |  
|Provision for loan losses                           |  |           | 106   |   |           |   | 120       |  |           | 119   |  |   | 120   |  
|                                                    |  |           |       |   |           |   |           |  |           |       |  |   |       |  
|Net interest income after provision for loan losses |  |           | 2,101 |   |           |   | 2,166     |  |           | 2,208 |  |   | 2,498 |  
|Other income                                        |  |           | 531   |   |           |   | 554       |  |           | 1,104 |  |   | 570   |  
|Other expense                                       |  |           | 2,118 |   |           |   | 2,404     |  |           | 2,424 |  |   | 3,045 |  
|                                                    |  |           |       |   |           |   |           |  |           |       |  |   |       |  
|Income before income taxes                          |  |           | 514   |   |           |   | 316       |  |           | 888   |  |   | 23    |  
|Income taxes                                        |  |           | 138   |   |           |   | 77        |  |           | 261   |  |   | 126   |  
|                                                    |  |           |       |   |           |   |           |  |           |       |  |   |       |  
|Net income (loss)                                   |  | $         | 376   |   |           | $ | 239       |  | $         | 627   |  | $ | (103  | )
|                                                    |  |           |       |   |           |   |           |  |           |       |  |   |       |  
|Net income (loss) per share                         |  |           |       |   |           |   |           |  |           |       |  |   |       |  
|Basic                                               |  | $         | 0.23  |   |           | $ | 0.14      |  | $         | 0.37  |  | $ | (0.06 | )
|Diluted                                             |  | $         | 0.22  |   |           | $ | 0.14      |  | $         | 0.37  |  | $ | (0.06 | )
|Average shares outstanding                          |  |           |       |   |           |   |           |  |           |       |  |   |       |  
|Basic                                               |  |           | 1,686 |   |           |   | 1,686     |  |           | 1,686 |  |   | 1,686 |  
|Diluted                                             |  |           | 1,712 |   |           |   | 1,730     |  |           | 1,730 |  |   | 1,736 |  



61



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



ITEM 8. CHANGES IN AND DISAGREEMENT WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

Not applicable.

ITEM 8A. CONTROLS AND PROCEDURES

The Companys management, under the supervision and with the participation of the
Chief Executive Officer and the Chief Financial Officer of the Company (its principal executive officer and principal financial officer, respectively), has concluded based on its evaluation as of the end of the period covered by this report, that
the Companys disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports filed or submitted by it under the Exchange, as amended, is recorded, processed, summarized and
reported within the time periods specified in the applicable rules and forms, and include controls and procedures designed to ensure that information required to be disclosed by the Company in such reports is accumulated and communicated to the
Companys management, including the Chief Executive Officer and the Chief Financial Officer of the Company, as appropriate to allow timely decisions regarding required disclosure.

There have been no significant changes in internal control over financial reporting during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the
Companys internal control over financial reporting.

ITEM 8B. OTHER INFORMATION

Not applicable.



62



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



PART III

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

(a) Directors and Executive Officers -The information required by this Item regarding directors and executive officers of the Company is set forth in the Proxy Statement under the sections captioned
Proposal 1  Election of Directors  Nominees for Election at this Annual Meeting and Executive Officers, which sections are incorporated herein by reference. The information required by this Item regarding the
Companys audit committee and procedures by which stockholders may recommend nominees to the Companys Board of Directors is set forth in the Proxy Statement under the section captioned The Board of Directors and Its
Committees, which section is incorporated herein by reference.

(b) Section 16(a) Compliance -The information
required by this Item regarding compliance with Section 16(a) of the Securities Exchange Act of 1934 is set forth in the Proxy Statement, under the section captioned Section 16(a) Beneficial Ownership Reporting Compliance, which
section is incorporated herein by reference.

(c) Audit Committee Financial Expert -The Board of Directors has determined that
Genevia Gee Fulbright, Chairperson of the Audit Committee, Maceo K. Sloan and Willie T. Closs, Jr. qualify as audit committee financial experts and are independent as defined under applicable SEC and NASD rules and
regulations.

(d) Code of Ethics -The Company has adopted a Code of Ethics that is applicable to its principal executive and senior
financial officers, as required by Section 406 of the Sarbanes-Oxley Act of 2002 and applicable SEC rules. A copy of the Companys Code of Ethics for Principal Executive and Senior Financial Professionals adopted by the Board of Directors
is available on Investor Information page of the Companys website at www.mfbonline.com. In addition, the Bank has a Code of Ethics applicable to all of its officers and employees.

In the event that the Company makes any amendment to, or grants any waivers of, a provision of its Code of Ethics for Principal Executive and Senior
Financial Professionals that requires disclosure under applicable SEC rules, the Company intends to disclose such amendment or waiver by posting that information on the Companys website.

ITEM 10. EXECUTIVE COMPENSATION

The information required by this Item is set forth under the sections
captioned Board of Directors and Its Committees  How Are Directors Compensated? and Executive Compensation in the Proxy Statement, which sections are incorporated herein by reference.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information required by this Item is incorporated by reference from the section captioned Stock Ownership of the Proxy Statement and Executive Compensation  Equity Compensation Plan Information in the Proxy
Statement, which sections are incorporated herein by reference.

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

See the section captioned Executive
Compensation  Indebtedness of and Transactions with Management in the Proxy Statement, which section is incorporated herein by reference.



63



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



|ITEM 13. | EXHIBITS
|-------- | --------

Exhibits and Index of Exhibits

The following exhibits are filed with or incorporated by reference into this report.



|                 |  |                                                                                                                                                                                                                                                                                              
|---------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No.      |  | Exhibit Description                                                                                                                                                                                                                                                                          
|Exhibit (3)(i)   |  | Articles of Incorporation of M&F Bancorp, Inc., incorporated by reference to Exhibit (3) to the Form 10-QSB for the quarter ended September 30, 1999 filed with the SEC on November 12,
1999.                                                                                                
|                 | 
|Exhibit (3)(ii)  |  | Bylaws of M&F Bancorp, Inc., incorporated by reference to Exhibit (3) to the Form 10-QSB for the quarter ended September 30, 1999 filed with the SEC on November 12, 1999.                                                                                                                   
|                 | 
|Exhibit (3)(iii) |  | Amended and Restated Article III, Section 5 of the Bylaws of M&F Bancorp, Inc., adopted by the shareholders of M & F Bancorp, Inc. on April 20, 2002, incorporated by reference to Exhibit
3(iii) to the Form 10-QSB for the quarter ended March 31, 2002 filed with the SEC on May 14, 2002.
|                 | 
|Exhibit (3)(iv)  |  | Amended Bylaws of the Company, adopted by the Board of the Company on September 22, 2004.                                                                                                                                                                                                    
|                 | 
|Exhibit (3)(v)   |  | Amended Articles of Incorporation of the Company, adopted by the Shareholders of the Company on May 3, 2000.                                                                                                                                                                                 
|                 | 
|Exhibit (4)      |  | Specimen Stock Certificate, incorporated by reference to Exhibit 4 to the Form 10-KSB for the year ended December 31, 2000 filed with the SEC on April 2, 2001.                                                                                                                              
|                 | 
|Exhibit (10)(a)  |  | Employment Agreement between Mechanics and Farmers Bank and Lee Johnson, Jr. incorporated by reference to Exhibit 10 to the Form 10-QSB for the quarter ended September 30, 2000 filed with the
SEC on November 9, 2000.                                                                     
|                 | 
|Exhibit (10)(b)  |  | Retention Bonus Agreement between Mechanics and Farmers Bank and Fohliette Becote incorporated by reference to Exhibit 10.03 to the Form 10-QSB for the quarter ended September 30, 1999 filed
with the SEC on November 12, 1999.                                                            
|                 | 
|Exhibit (10)(c)  |  | Retention Bonus Agreement between Mechanics and Farmers Bank and Walter D. Harrington incorporated by reference to Exhibit 10.03 to the Form 10-QSB for the quarter ended September 30, 1999 filed
with the SEC on November 12, 1999.                                                        
|                 | 
|Exhibit (10)(d)  |  | Retention Bonus Agreement between Mechanics and Farmers Bank and Harold G. Sellers incorporated by reference to Exhibit 10.03 to the Form 10-QSB for the quarter ended September 30, 1999 filed
with the SEC on November 12, 1999.                                                           
|                 | 
|Exhibit (10)(e)  |  | Retention Bonus Agreement between Mechanics and Farmers Bank and Elaine Small incorporated by reference to Exhibit 10.03 to the Form 10-QSB for the quarter ended September 30, 1999 filed with
the SEC on November 12, 1999.                                                                
|                 | 
|Exhibit (10)(f)  |  | Supplemental Executive Retirement Plan incorporated by reference to Exhibit 10(f) to the Form 10-KSB for the year ended December 31, 2003 filed with the SEC on March 30, 2004.                                                                                                              
|                 | 
|Exhibit (10)(g)  |  | Summary of Retirement Package Benefits for Lee Johnson, Jr. incorporated by reference to Exhibit 10(g) to the Form 10-KSB for the year ended December 31, 2004 filed with the SEC on March 31,
2005.                                                                                         
|                 | 
|Exhibit (10)(h)  |  | 2004 President and CEO Incentive Compensation Program incorporated by reference to Exhibit 10.03(h) to the Form 10-KSB for the year ended December 31, 2004 filed with the SEC on March 31,
2005.                                                                                            



64



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



|                |  |                                                                                                                                                                                                                                                                                 
|--------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No.     |  | Exhibit Description                                                                                                                                                                                                                                                             
|                | 
|Exhibit (10)(i) |  | 2004 Executive Incentive Compensation Program incorporated by reference to Exhibit 10.03(i) to the Form 10-KSB for the year ended December 31, 2004 filed with the SEC on March 31,
2005.                                                                                       
|                | 
|Exhibit (10)(j) |  | 2004 City Executives Incentive Compensation Program incorporated by reference to Exhibit 10.03(j) to the Form 10-KSB for the year ended December 31, 2004 filed with the SEC on March 31,
2005.                                                                                 
|                | 
|Exhibit (10)(k) |  | 2004 Loan Production Incentive Compensation Program incorporated by reference to Exhibit 10(k) to the Form 10-KSB for the year ended December 31, 2004 filed with the SEC on March 31,
2005.                                                                                    
|                | 
|Exhibit (10)(l) |  | 2004 Incentive Compensation Program  Branch Customer Service Plan incorporated by reference to Exhibit 10(l) to the Form 10-KSB for the year ended December 31, 2004 filed with the SEC on
March 31, 2005.                                                                     
|                | 
|Exhibit (10)(m) |  | 2004 Corporate Support and Tellers Incentive Compensation Program incorporated by reference to Exhibit 10(m) to the Form 10-KSB for the year ended December 31, 2004 filed with the SEC on March
31, 2005.                                                                      
|                | 
|Exhibit (10)(n) |  | Employment Agreement dated May 9, 2005 between Ronald Wiley and the Company and the Bank, incorporated by reference to Exhibit 99.1 to the Form 8-K filed with the SEC on May 13,
2005                                                                                          
|                | 
|Exhibit (10)(o) |  | Split Dollar Life Insurance Agreement (Endorsement Method) between the Company and the Bank and Lee Johnson, Jr. dated September 2, 2003, incorporated by reference to Exhibit 10(o) to the Form
10-QSB for the quarter ended March 31, 2005 filed with the SEC on May 16, 2005.
|                | 
|Exhibit (10)(p) |  | Split Dollar Life Insurance Agreement (Endorsement Method) between the Company and the Bank and Ethel M. Small dated September 17, 2003, incorporated by reference to Exhibit 10(p) to the Form
10-QSB for the quarter ended March 31, 2005 filed with the SEC on May 16, 2005. 
|                | 
|Exhibit (10)(q) |  | First Amendment Employment Agreement among the Company, the Bank and Ronald Wiley dated September 23, 2005, incorporated by reference to Exhibit 99.1 to the Form 8-K filed with the SEC on
September 27, 2005.                                                                 
|                | 
|Exhibit (16)    |  | Letter on Change of Registrants Certifying Accountant, incorporated by reference to Exhibit 99.1 to the Form 8-K filed with the SEC on March 27, 2006.                                                                                                                         
|                | 
|Exhibit (21)    |  | Subsidiaries of M&F Bancorp, Inc.                                                                                                                                                                                                                                               
|                | 
|Exhibit (23)    |  | Consent of Deloitte & Touche LLP.                                                                                                                                                                                                                                               
|                | 
|Exhibit (31.1)  |  | Certification of Ronald Wiley.                                                                                                                                                                                                                                                  
|                | 
|Exhibit (31.2)  |  | Certification of Allan Sturges.                                                                                                                                                                                                                                                 
|                | 
|Exhibit (32)    |  | Certification pursuant to 18 U.S.C. Section 1350.                                                                                                                                                                                                                               

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information required by this Item is set forth under
the sections captioned Audit Fees Paid to Independent Auditor and Pre-Approval of Audit and Permissible Non-Audit Services in the Proxy Statement, which sections are incorporated herein by reference.



65



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



SIGNATURES

In accordance with Section 13 or 15(d) of the Securities Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.



|                     |  |                   |  |                                      
|-------------------- |  | ----------------- |  | -------------------------------------
|                     |  | M&F Bancorp, Inc.
|                     |  |                  
|Date: March 31, 2006 |  | By:               |  | /s/ Ronald Wiley                     
|                     |  |                   |  | Ronald Wiley                         
|                     |  |                   |  | President and Chief Executive Officer

In accordance with the Securities Exchange Act, this report has been signed below by the following
persons on behalf of the registrant and in the capacities and on the dates indicated:



|                                              |  |                                                                                              |  |               
|--------------------------------------------- |  | -------------------------------------------------------------------------------------------- |  | --------------
|Signature                                     |  | Title                                                                                        |  | Date          
|                                              |  |                                                                                             
|/s/ Ronald Wiley Ronald
Wiley                 |  | President, Chief Executive Officer and Director (Principal Executive Officer)                |  | March 31, 2006
|                                              |  |                                                                                             
|/s/ Allan Sturges Allan
Sturges               |  | Acting Chief Financial Officer (Acting Principal Financial and Principal Accounting Officer) |  | March 31, 2006
|                                              |  |                                                                                             
|/s/ Willie T. Closs, Jr. Willie T.
Closs, Jr. |  | Director                                                                                     |  | March 31, 2006
|                                              |  |                                                                                             
|/s/ Genevia G. Fulbright Genevia G.
Fulbright |  | Director                                                                                     |  | March 31, 2006
|                                              |  |                                                                                             
|/s/ Joseph M. Sansom Joseph M.
Sansom         |  | Director                                                                                     |  | March 31, 2006
|                                              |  |                                                                                             
|/s/ Maceo K. Sloan Maceo K.
Sloan             |  | Director                                                                                     |  | March 31, 2006
|                                              |  |                                                                                             
|/s/ Aaron L. Spaulding Aaron L.
Spaulding     |  | Director                                                                                     |  | March 31, 2006



66



---

##### Table of Contents

M&F BANCORP, INCORPORATED AND SUBSIDIARY



INDEX TO EXHIBITS



|                |  |                                                                                                             
|--------------- |  | ------------------------------------------------------------------------------------------------------------
|Exhibit No.     |  | Exhibit Description                                                                                         
|Exhibit (3)(iv) |  | Amended Bylaws of the Company, adopted by the Board of the Company on September 22, 2004.                   
|                | 
|Exhibit (3)(v)  |  | Amended Articles of Incorporation of the Company, adopted by the Shareholders of the Company on May 3, 2000.
|                | 
|Exhibit (21)    |  | Subsidiaries of M&F Bancorp, Inc.                                                                           
|                | 
|Exhibit (23)    |  | Consent of Deloitte & Touche LLP.                                                                           
|                | 
|Exhibit (31.1)  |  | Certification of Ronald Wiley                                                                               
|                | 
|Exhibit (31.2)  |  | Certification of Allan Sturges                                                                              
|                | 
|Exhibit (32)    |  | Certification pursuant to 18 U.S.C. Section 1350.                                                           



67