##### Table of Contents

---

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549



---

Form 10-Q



---

(Mark One)

|x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ---------------------------------------------------------------------------------------

for the quarterly period ended June 30, 2007.



| ̈ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ----------------------------------------------------------------------------------------

for the transition period from  to
.

Commission file number 000-24151



---

NORTHWEST BANCORPORATION, INC.

(Exact name of registrant as specified in its charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Washington                                                     |  | 91-1574174                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer identification No.)

421 West Riverside, Spokane, WA 99201-0403

(Address of principal executive offices)

(509) 456-8888

(Registrants telephone number, including area code)



---

Indicate by check mark whether the registrant
(1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.    Yes  x    No ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated
filer (as defined in Rule 12b-2 of the Exchange Act). Check one:

Large accelerated filer ̈Accelerated filer ̈Non-accelerated filer  x

Indicate by check mark whether the Registrant is a
shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ̈No  x

APPLICABLE ONLY TO CORPORATE ISSUERS

The Registrant has a single class of common stock, of which there are 2,354,016 shares issued and outstanding as of June 30, 2007.



---



---

##### Table of Contents

NORTHWEST BANCORPORATION, INC.

FORM 10-Q

QUARTERLY REPORT

TABLE OF CONTENTS



|                                                |  |                                                                                       |  |   
|----------------------------------------------- |  | ------------------------------------------------------------------------------------- |  | --
|PART I FINANCIAL INFORMATION                    |  | 3                                                                                    
|Item 1.                                         |  | Financial Statements                                                                  |  | 3 
|Consolidated Statements of Financial Condition  |  | 3                                                                                    
|Consolidated Statements of Income               |  | 4                                                                                    
|Consolidated Statements of Stockholders Equity |  | 5                                                                                    
|Consolidated Statements of Cash Flow            |  | 6                                                                                    
|Notes to Consolidated Financial Statements      |  | 7                                                                                    
|Item 2.                                         |  | Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 15
|Forward-Looking Statements                      |  | 15                                                                                   
|Summary of Critical Accounting Policies         |  | 15                                                                                   
|Highlights                                      |  | 16                                                                                   
|Results of Operations                           |  | 17                                                                                   
|Net Interest Income                             |  | 17                                                                                   
|Loan Loss Provision and Allowance               |  | 22                                                                                   
|Non-interest Income                             |  | 23                                                                                   
|Non-interest Expense                            |  | 24                                                                                   
|Balance Sheet                                   |  | 25                                                                                   
|Loans                                           |  | 25                                                                                   
|Securities                                      |  | 26                                                                                   
|Deferred Tax Asset                              |  | 26                                                                                   
|Deposits                                        |  | 26                                                                                   
|Junior Subordinated Debentures                  |  | 27                                                                                   
|Capital Resources                               |  | 27                                                                                   
|Off-Balance Sheet Arrangements and Commitments  |  | 28                                                                                   
|Liquidity                                       |  | 29                                                                                   
|Item 3.                                         |  | Quantitative and Qualitative Disclosures about Market Risk                            |  | 30
|Item 4.                                         |  | Controls and Procedures                                                               |  | 31
|PART II OTHER INFORMATION                       |  | 31                                                                                   
|Item 1A.                                        |  | Risk Factors                                                                          |  | 31
|Item 2.                                         |  | Unregistered Sales of Equity Securities and Use of Proceeds                           |  | 32
|Item 4.                                         |  | Submission of Matters to a Vote of Security Holders                                   |  | 33
|Item 5.(b)                                      |  | Other Information                                                                     |  | 34
|Item 6.                                         |  | Exhibits                                                                              |  | 34
|SIGNATURES                                      |  | 36                                                                                   



---

##### Table of Contents

PART I  FINANCIAL INFORMATION



|Item 1. | Financial Statements
|------- | --------------------

NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

Unaudited

(Dollars in thousands)



|                                                                                                                                        |  |             |         |   |                 |   |         |  
|--------------------------------------------------------------------------------------------------------------------------------------- |  | ----------- | ------- | - | --------------- | - | ------- | -
|                                                                                                                                        |  | June 302007 |         |   | December 312006 |  
|Assets                                                                                                                                  |  |             |         |   |                 |   |         |  
|Cash and due from banks                                                                                                                 |  | $           | 9,608   |   |                 | $ | 12,132  |  
|Federal funds sold/FHLB interest bearing balances                                                                                       |  |             | 11,403  |   |                 |   | 237     |  
|Securities held-to-maturity (fair value, $5,201 and $3,972, respectively)                                                               |  |             | 5,283   |   |                 |   | 3,972   |  
|Securities available-for-sale (amortized cost, $35,863 and $31,624, respectively)                                                       |  |             | 35,513  |   |                 |   | 31,337  |  
|Federal Home Loan Bank stock, at cost                                                                                                   |  |             | 646     |   |                 |   | 646     |  
|Loans, net of allowance for loan losses of $2,693 in 2007 and $2,586 in 2006                                                            |  |             | 227,674 |   |                 |   | 215,122 |  
|Loans held for sale                                                                                                                     |  |             | 386     |   |                 |   | 1,575   |  
|Accrued interest receivable                                                                                                             |  |             | 1,425   |   |                 |   | 1,373   |  
|Premises and equipment, net                                                                                                             |  |             | 7,552   |   |                 |   | 7,252   |  
|Bank owned life insurance                                                                                                               |  |             | 3,496   |   |                 |   | 3,432   |  
|Other assets                                                                                                                            |  |             | 1,809   |   |                 |   | 1,869   |  
|                                                                                                                                        |  |             |         |   |                 |   |         |  
|TOTAL ASSETS                                                                                                                            |  | $           | 304,795 |   |                 | $ | 278,947 |  
|                                                                                                                                        |  |             |         |   |                 |   |         |  
|Liabilities                                                                                                                             |  |             |         |   |                 |   |         |  
|Noninterest bearing demand deposits                                                                                                     |  | $           | 55,339  |   |                 | $ | 49,436  |  
|Money Market accounts                                                                                                                   |  |             | 36,340  |   |                 |   | 36,323  |  
|NOW accounts                                                                                                                            |  |             | 15,494  |   |                 |   | 13,222  |  
|Savings accounts                                                                                                                        |  |             | 15,686  |   |                 |   | 8,826   |  
|Time Certificates of Deposit, $100,000 and over                                                                                         |  |             | 47,558  |   |                 |   | 38,658  |  
|Time Certificates of Deposit, under $100,000                                                                                            |  |             | 69,185  |   |                 |   | 64,468  |  
|                                                                                                                                        |  |             |         |   |                 |   |         |  
|TOTAL DEPOSITS                                                                                                                          |  |             | 239,602 |   |                 |   | 210,933 |  
|                                                                                                                                        |  |            
|Securities sold under agreement to repurchase                                                                                           |  |             | 28,125  |   |                 |   | 25,784  |  
|Federal Funds Purchased                                                                                                                 |  |             | 0       |   |                 |   | 3,630   |  
|Borrowed funds                                                                                                                          |  |             | 3,698   |   |                 |   | 6,406   |  
|Capital lease liability                                                                                                                 |  |             | 599     |   |                 |   | 599     |  
|Junior subordinated debentures issued in connection with trust preferred securities                                                     |  |             | 5,155   |   |                 |   | 5,155   |  
|Accrued interest payable                                                                                                                |  |             | 934     |   |                 |   | 765     |  
|Other liabilities                                                                                                                       |  |             | 1,329   |   |                 |   | 1,154   |  
|                                                                                                                                        |  |             |         |   |                 |   |         |  
|TOTAL OTHER LIABILITIES                                                                                                                 |  |             | 39,840  |   |                 |   | 43,493  |  
|                                                                                                                                        |  |             |         |   |                 |   |         |  
|TOTAL DEPOSITS & OTHER LIABILITIES                                                                                                      |  |             | 279,442 |   |                 |   | 254,426 |  
|                                                                                                                                        |  |             |         |   |                 |   |         |  
|Stockholders Equity                                                                                                                    |  |             |         |   |                 |   |         |  
|Common stock, no par, 5,000,000 shares authorized; issued and outstanding 2,354,016 on June 30, 2007 and 2,348,283 on December 31, 2006 |  |             | 22,894  |   |                 |   | 20,821  |  
|Retained earnings                                                                                                                       |  |             | 2,691   |   |                 |   | 3,889   |  
|Accumulated other comprehensive loss, net of tax benefit of ($118) for 2007 and ($98) for 2006                                          |  |             | (232    | ) |                 |   | (189    | )
|                                                                                                                                        |  |             |         |   |                 |   |         |  
|TOTAL STOCKHOLDERS EQUITY                                                                                                              |  |             | 25,353  |   |                 |   | 24,521  |  
|                                                                                                                                        |  |             |         |   |                 |   |         |  
|TOTAL LIABILITIES AND STOCKHOLDERS EQUITY                                                                                              |  | $           | 304,795 |   |                 | $ | 278,947 |  
|                                                                                                                                        |  |             |         |   |                 |   |         |  



See accompanying notes. 3



---

##### Table of Contents

NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

Unaudited

(Dollars in thousands, except number
of shares and per share information)



|                                                                      |  |                            |           |                                         |   |           |  |      |           |  |   |          
|--------------------------------------------------------------------- |  | -------------------------- | --------- | --------------------------------------- | - | --------- |  | ---- | --------- |  | - | ---------
|                                                                      |  | Three months ended June 30 |           | Six-months, year-to-date, ended June 30
|                                                                      |  | 2007                       |           | 2006                                    |   | 2007      |  | 2006
|Interest Income                                                       |  |                            |           |                                         |   |           |  |      |           |  |   |          
|Interest and fees on loans                                            |  | $                          | 4,630     |                                         | $ | 3,936     |  | $    | 9,037     |  | $ | 7,521    
|Interest on securities                                                |  |                            | 452       |                                         |   | 371       |  |      | 860       |  |   | 750      
|Interest on federal funds sold                                        |  |                            | 208       |                                         |   | 64        |  |      | 321       |  |   | 115      
|                                                                      |  |                            |           |                                         |   |           |  |      |           |  |   |          
|TOTAL INTEREST INCOME                                                 |  |                            | 5,290     |                                         |   | 4,371     |  |      | 10,218    |  |   | 8,386    
|                                                                      |  |                            |           |                                        
|Interest Expense                                                      |  |                            |           |                                         |   |           |  |      |           |  |   |          
|Interest on deposits                                                  |  |                            | 1,771     |                                         |   | 1,221     |  |      | 3,427     |  |   | 2,313    
|Interest on securities sold under agreement to repurchase             |  |                            | 295       |                                         |   | 189       |  |      | 556       |  |   | 360      
|Interest on borrowed funds                                            |  |                            | 138       |                                         |   | 175       |  |      | 291       |  |   | 358      
|                                                                      |  |                            |           |                                         |   |           |  |      |           |  |   |          
|TOTAL INTEREST EXPENSE                                                |  |                            | 2,204     |                                         |   | 1,585     |  |      | 4,274     |  |   | 3,031    
|                                                                      |  |                            |           |                                        
|NET INTEREST INCOME                                                   |  |                            | 3,086     |                                         |   | 2,786     |  |      | 5,944     |  |   | 5,355    
|Provision for loan losses                                             |  |                            | 90        |                                         |   | 90        |  |      | 180       |  |   | 180      
|                                                                      |  |                            |           |                                         |   |           |  |      |           |  |   |          
|NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES                   |  |                            | 2,996     |                                         |   | 2,696     |  |      | 5,764     |  |   | 5,175    
|                                                                      |  |                            |           |                                        
|Noninterest Income                                                    |  |                            |           |                                         |   |           |  |      |           |  |   |          
|Fees and service charges                                              |  |                            | 228       |                                         |   | 229       |  |      | 436       |  |   | 446      
|Net gain from sale of loans                                           |  |                            | 189       |                                         |   | 154       |  |      | 324       |  |   | 284      
|Other noninterest income                                              |  |                            | 188       |                                         |   | 170       |  |      | 353       |  |   | 326      
|                                                                      |  |                            |           |                                         |   |           |  |      |           |  |   |          
|TOTAL NONINTEREST INCOME                                              |  |                            | 605       |                                         |   | 553       |  |      | 1,113     |  |   | 1,056    
|                                                                      |  |                            |           |                                        
|Noninterest Expense                                                   |  |                            |           |                                         |   |           |  |      |           |  |   |          
|Salaries and employee benefits                                        |  |                            | 1,501     |                                         |   | 1,313     |  |      | 2,934     |  |   | 2,573    
|Occupancy, premises & equipment expense                               |  |                            | 252       |                                         |   | 230       |  |      | 503       |  |   | 444      
|Depreciation and amortization expense                                 |  |                            | 139       |                                         |   | 142       |  |      | 279       |  |   | 263      
|Other operating expense                                               |  |                            | 720       |                                         |   | 602       |  |      | 1,421     |  |   | 1,075    
|                                                                      |  |                            |           |                                         |   |           |  |      |           |  |   |          
|TOTAL NONINTEREST EXPENSE                                             |  |                            | 2,612     |                                         |   | 2,287     |  |      | 5,137     |  |   | 4,355    
|                                                                      |  |                            |           |                                        
|INCOME BEFORE INCOME TAX EXPENSE                                      |  |                            | 989       |                                         |   | 962       |  |      | 1,740     |  |   | 1,876    
|Income tax expense                                                    |  |                            | 332       |                                         |   | 315       |  |      | 588       |  |   | 620      
|                                                                      |  |                            |           |                                         |   |           |  |      |           |  |   |          
|NET INCOME                                                            |  | $                          | 657       |                                         | $ | 647       |  | $    | 1,152     |  | $ | 1,256    
|                                                                      |  |                            |           |                                         |   |           |  |      |           |  |   |          
|                                                                      |  |                            |           |                                        
|                                                                      |  | 2007                       |           | 2006                                    |   | 2007      |  | 2006
|Weighted average shares outstanding                                   |  |                            | 2,351,983 |                                         |   | 2,328,488 |  |      | 2,350,143 |  |   | 2,326,991
|Basic earnings per share                                              |  | $                          | 0.28      |                                         | $ | 0.28      |  | $    | 0.49      |  | $ | 0.54     
|                                                                      |  |                            |           |                                         |   |           |  |      |           |  |   |          
|Weighted average shares outstanding                                   |  |                            | 2,351,983 |                                         |   | 2,328,488 |  |      | 2,350,143 |  |   | 2,326,991
|Effect of dilutive securities                                         |  |                            | 35,587    |                                         |   | 42,539    |  |      | 36,683    |  |   | 41,811   
|                                                                      |  |                            |           |                                         |   |           |  |      |           |  |   |          
|Weighted average shares outstanding, adjusted for dilutive securities |  |                            | 2,387,570 |                                         |   | 2,371,027 |  |      | 2,386,826 |  |   | 2,368,802
|Earnings per share assuming full dilution                             |  | $                          | 0.28      |                                         | $ | 0.27      |  | $    | 0.48      |  | $ | 0.53     
|                                                                      |  |                            |           |                                         |   |           |  |      |           |  |   |          



See accompanying notes. 4



---

##### Table of Contents

NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY

Unaudited

(Dollars in thousands)

As of June 30, 2007



|                                                                           |  |       |        |   |             |   |        |                  |  |   |                                      |   |  |                     |      |   |  |   |       |  
|-------------------------------------------------------------------------- |  | ----- | ------ | - | ----------- | - | ------ | ---------------- |  | - | ------------------------------------ | - |  | ------------------- | ---- | - |  | - | ----- | -
|                                                                           |  | Total |        |   | CommonStock |   |        | RetainedEarnings |  |   | Accumulated Other Comprehensive Loss |   |  | ComprehensiveIncome |     
|Balance, December 31, 2005                                                 |  | $     | 21,687 |   |             | $ | 18,637 |                  |  | $ | 3,306                                |   |  | $                   | (256 | ) |  |   |       |  
|Net income 2006                                                            |  |       | 2,780  |   |             |   |        |                  |  |   | 2,780                                |   |  |                     |      |   |  | $ | 2,780 |  
|Stock sold                                                                 |  |       | 333    |   |             |   | 333    |                  |  |   |                                      |   |  |                     |      |   |  |   |       |  
|Stock purchased                                                            |  |       | (4     | ) |             |   | (4     | )                |  |   |                                      |   |  |                     |      |   |  |   |       |  
|5% stock dividend                                                          |  |       | 0      |   |             |   | 1,855  |                  |  |   | (1,855                               | ) |  |                     |      |   |  |   |       |  
|Cash dividend ($0.16 per share)                                            |  |       | (342   | ) |             |   |        |                  |  |   | (342                                 | ) |  |                     |      |   |  |   |       |  
|Change in unrealized losses on available for sale securities, net of taxes |  |       | 67     |   |             |   |        |                  |  |   |                                      |   |  |                     | 67   |   |  |   | 67    |  
|                                                                           |  |       |        |   |             |   |        |                  |  |   |                                      |   |  |                     |      |   |  |   |       |  
|Comprehensive income                                                       |  |       |        |   |             |   |        |                  |  |   |                                      |   |  |                     |      |   |  |   | 2,847 |  
|                                                                           |  |       |        |   |             |   |        |                  |  |   |                                      |   |  |                     |      |   |  |   |       |  
|Balance December 31, 2006                                                  |  |       | 24,521 |   |             |   | 20,821 |                  |  |   | 3,889                                |   |  |                     | (189 | ) |  |   |       |  
|Net income, 2007, year-to-date                                             |  |       | 1,152  |   |             |   |        |                  |  |   | 1,152                                |   |  |                     |      |   |  |   | 1,152 |  
|Stock sold                                                                 |  |       | 13     |   |             |   | 13     |                  |  |   |                                      |   |  |                     |      |   |  |   |       |  
|Stock purchased                                                            |  |       | (1     | ) |             |   | (1     | )                |  |   |                                      |   |  |                     |      |   |  |   |       |  
|Stock issued to employees, due to stock grants                             |  |       | 3      |   |             |   | 3      |                  |  |   |                                      |   |  |                     |      |   |  |   |       |  
|Stock issued to directors                                                  |  |       | 73     |   |             |   | 73     |                  |  |   |                                      |   |  |                     |      |   |  |   |       |  
|5% stock dividend                                                          |  |       | 0      |   |             |   | 1,942  |                  |  |   | (1,942                               | ) |  |                     |      |   |  |   |       |  
|Cash dividend ($0.18 per share)                                            |  |       | (408   | ) |             |   |        |                  |  |   | (408                                 | ) |  |                     |      |   |  |   |       |  
|Equity-based compensation                                                  |  |       | 43     |   |             |   | 43     |                  |  |   |                                      |   |  |                     |      |   |  |   |       |  
|Change in unrealized losses on available for sale securities, net of taxes |  |       | (43    | ) |             |   |        |                  |  |   |                                      |   |  |                     | (43  | ) |  |   | (43   | )
|                                                                           |  |       |        |   |             |   |        |                  |  |   |                                      |   |  |                     |      |   |  |   |       |  
|Comprehensive income                                                       |  |       |        |   |             |   |        |                  |  |   |                                      |   |  |                     |      |   |  | $ | 1,109 |  
|                                                                           |  |       |        |   |             |   |        |                  |  |   |                                      |   |  |                     |      |   |  |   |       |  
|Balance, end-of-quarter, June 30, 2007                                     |  | $     | 25,353 |   |             | $ | 22,894 |                  |  | $ | 2,691                                |   |  | $                   | (232 | ) |  |   |       |  
|                                                                           |  |       |        |   |             |   |        |                  |  |   |                                      |   |  |                     |      |   |  |   |       |  
|Disclosure of 2007 reclassification amount:                                |  |       |        |   |             |   |        |                  |  |   |                                      |   |  |                     |      |   |  |   |       |  
|Unrealized holding loss on available for sale securities                   |  | $     | (28    | ) |             |   |        |                  |  |   |                                      |   |  |                     |      |   |  |   |       |  
|Reclassification adjustment for gains/losses realized in income            |  |       | 0      |   |             |   |        |                  |  |   |                                      |   |  |                     |      |   |  |   |       |  
|                                                                           |  |       |        |   |             |   |        |                  |  |   |                                      |   |  |                     |      |   |  |   |       |  
|Net unrealized loss                                                        |  |       | (28    | ) |             |   |        |                  |  |   |                                      |   |  |                     |      |   |  |   |       |  
|Tax effect                                                                 |  |       | 15     |   |             |   |        |                  |  |   |                                      |   |  |                     |      |   |  |   |       |  
|                                                                           |  |       |        |   |             |   |        |                  |  |   |                                      |   |  |                     |      |   |  |   |       |  
|Net of tax amount                                                          |  | $     | (43    | ) |             |   |        |                  |  |   |                                      |   |  |                     |      |   |  |   |       |  
|                                                                           |  |       |        |   |             |   |        |                  |  |   |                                      |   |  |                     |      |   |  |   |       |  



See accompanying notes. 5



---

##### Table of Contents

NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOW

Unaudited

(Dollars in thousands)



|                                                                              |  |                                         |         |   |      |   |         |  
|----------------------------------------------------------------------------- |  | --------------------------------------- | ------- | - | ---- | - | ------- | -
|                                                                              |  | Six-months, year-to-date, ended June 30 |        
|                                                                              |  | 2007                                    |         |   | 2006 |  
|Net income                                                                    |  | $                                       | 1,152   |   |      | $ | 1,256   |  
|Adjustments to reconcile net income to cash provided by operating activities: |  |                                         |         |   |      |   |         |  
|Provision for loan losses                                                     |  |                                         | 180     |   |      |   | 180     |  
|Depreciation and amortization                                                 |  |                                         | 279     |   |      |   | 263     |  
|Net (increase)/decrease in loans held for sale                                |  |                                         | 1,189   |   |      |   | (2,109  | )
|Net increase in bank owned life insurance                                     |  |                                         | (64     | ) |      |   | (57     | )
|Change in assets and liabilities:                                             |  |                                         |         |   |      |   |         |  
|Accrued interest receivable                                                   |  |                                         | (52     | ) |      |   | (1,529  | )
|Other assets                                                                  |  |                                         | 80      |   |      |   | (72     | )
|Interest payable                                                              |  |                                         | 169     |   |      |   | 312     |  
|Other liabilities                                                             |  |                                         | 175     |   |      |   | 33      |  
|Equity-based compensation expense                                             |  |                                         | 43      |   |      |   | 24      |  
|                                                                              |  |                                         |         |   |      |   |         |  
|NET CASH PROVIDED/(USED) BY OPERATING ACTIVITIES                              |  |                                         | 3,151   |   |      |   | (1,699  | )
|                                                                              |  |                                        
|Cash flows from investing activities:                                         |  |                                         |         |   |      |   |         |  
|Net (increase)/decrease in federal funds sold/FHLB interest bearing balances  |  |                                         | (11,166 | ) |      |   | 2,038   |  
|Net (increase)/decrease in investment securities                              |  |                                         | (5,550  | ) |      |   | 2,455   |  
|Net increase in loans                                                         |  |                                         | (12,732 | ) |      |   | (15,645 | )
|Purchase of premises and equipment net of gain or loss on asset disposal      |  |                                         | (579    | ) |      |   | (1,780  | )
|Foreclosed real estate activity (net)                                         |  |                                         | 0       |   |      |   | 12      |  
|                                                                              |  |                                         |         |   |      |   |         |  
|NET CASH USED BY INVESTING ACTIVITIES                                         |  |                                         | (30,027 | ) |      |   | (12,920 | )
|                                                                              |  |                                        
|Cash flows from financing activities:                                         |  |                                         |         |   |      |   |         |  
|Net increase in deposits                                                      |  |                                         | 28,669  |   |      |   | 12,759  |  
|Net increase in securities sold under agreement to repurchase                 |  |                                         | 2,341   |   |      |   | 3,880   |  
|Net decrease in federal funds purchased                                       |  |                                         | (3,630  | ) |      |   | 0       |  
|Repayment of borrowed funds                                                   |  |                                         | (2,708  | ) |      |   | (203    | )
|Proceeds from issuance of borrowed funds                                      |  |                                         | 0       |   |      |   | 455     |  
|Cash received from stock sales                                                |  |                                         | 89      |   |      |   | 78      |  
|Cash paid to repurchase stock                                                 |  |                                         | (1      | ) |      |   | (2      | )
|Cash dividend paid                                                            |  |                                         | (408    | ) |      |   | (342    | )
|                                                                              |  |                                         |         |   |      |   |         |  
|NET CASH PROVIDED BY FINANCING ACTIVITIES                                     |  |                                         | 24,352  |   |      |   | 16,625  |  
|                                                                              |  |                                        
|Net increase/(decrease) in cash and cash equivalents:                         |  |                                         | (2,524  | ) |      |   | 2,006   |  
|Cash and due from banks, beginning of year                                    |  |                                         | 12,132  |   |      |   | 8,337   |  
|                                                                              |  |                                         |         |   |      |   |         |  
|CASH AND DUE FROM BANKS, END OF QUARTER                                       |  | $                                       | 9,608   |   |      | $ | 10,343  |  
|                                                                              |  |                                        
|SUPPLEMENTAL CASH FLOWS INFORMATION                                           |  |                                         |         |   |      |   |         |  
|Cash paid during the year for:                                                |  |                                         |         |   |      |   |         |  
|Interest                                                                      |  | $                                       | 4,186   |   |      | $ | 2,914   |  
|                                                                              |  |                                         |         |   |      |   |         |  
|Income taxes                                                                  |  | $                                       | 327     |   |      | $ | 565     |  
|                                                                              |  |                                         |         |   |      |   |         |  
|SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING ACTIVITIES                         |  |                                         |         |   |      |   |         |  
|Net change in unrealized loss on securities available for sale                |  | $                                       | (43     | ) |      | $ | 16      |  
|                                                                              |  |                                         |         |   |      |   |         |  



See accompanying notes. 6



---

##### Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Per share data is in actual dollars, other amounts are in thousands or
millions, as noted)

Unaudited

NOTE 1. Basis
of Presentation and Consolidation

The consolidated financial statements include the accounts of Northwest Bancorporation, Inc. (the
Company) and its wholly-owned subsidiary, Inland Northwest Bank (the Bank). All significant intercompany balances and transactions have been eliminated in consolidation.

The foregoing unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and
with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission. Accordingly, these financial statements do not include all of the disclosures required by accounting principles
generally accepted in the United States of America for complete financial statements. These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the
accompanying notes included in the annual report on Form 10-KSB for the year ended December 31, 2006. Prior to its filing on Form 10-Q for the period ending March 31, 2007, the Company filed as a small business issuer,
utilizing the Transitional Small Business Disclosure Format provided for in Regulation S-B. In the opinion of management, the unaudited interim consolidated financial statements furnished herein include all adjustments, all of which are
of a normal recurring nature, necessary for a fair statement of the results for the interim periods presented. The results of operations for the three-month and six-month, year-to-date periods ended June 30, 2007 and 2006 are not necessarily
indicative of the operating results for the full year. Certain prior year balances have been reclassified to conform to the current year presentation. These reclassifications had no effect on retained earnings or net income as previously presented.

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America
requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities known to exist as of the date the financial statements are published, and the reported amounts
of revenues and expenses during the reporting period. Uncertainties with respect to such estimates and assumptions are inherent in the preparation of the Companys consolidated financial statements; accordingly, it is possible that the
actual results could differ from these estimates and assumptions, which could have a material effect on the reported amounts of the Companys consolidated financial position and results of operations.

NOTE 2. Recent Accounting Pronouncements

SFAS No. 159,
The Fair Value Option for Financial Assets and Financial LiabilitiesIncluding an amendment of Financial Accounting Standards Board (FASB) Statement No. 115This statement permits entities to choose to measure certain
financial instruments and certain other items at fair value. The objective is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities
differently without having to apply complex hedge accounting provisions. This statement is expected to expand the use of fair value measurement, which is consistent with the Boards long-term measurement objectives for accounting for financial
instruments. This Statement is effective as of the beginning of an entitys first fiscal year that begins after November 15, 2007. SFAS No. 159 is not expected to have a material impact on the Companys financial position or
results of operations.



7



---

##### Table of Contents

SFAS 157, Fair Value MeasurementsIn September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements. This Statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. This Statement applies under
other accounting pronouncements that require or permit fair value measurements. Accordingly, this Statement does not require any new fair value measurements. This Statement is effective for financial statements issued for fiscal years beginning
after November 15, 2007, and interim periods within those fiscal years. SFAS No. 157 is not expected to have a material impact on the Companys financial position or results of operations.

NOTE 3. Stock Based Compensation

On May 15, 2006,
stockholders approved the Inland Northwest Bank 2006 Share Incentive Plan (the Plan) and the issuance of shares of common stock of the Company pursuant to the Plan. This Plan is an amendment and restatement of the Inland Northwest Bank
Non-Qualified Stock Option Plan originally effective July 21, 1992, as revised December 21, 1993, December 21, 1999 and April 16, 2002. Prior to 2006, the Plan allowed only for the award of stock options; with the approval
of the amendment and restatement of the Plan in May 2006, the Company was also authorized to grant restricted stock awards to key employees of the Bank.

Restricted stock-award activity in 2006 is detailed in Note 14 Stock Based Compensation in the audited consolidated financial statements and the accompanying notes included in the annual report on Form
10-KSB for the year ended December 31, 2006. There have been no restricted stock-award grants in 2007. One employee who had previously been granted restricted stock-awards retired during the second-quarter 2007. In accordance with Plan
provisions, this employee was issued 160 shares upon his retirement; in the case of a qualified retirement, the Plan allows for the issuance of shares in an amount equal to the number of full months worked since the restricted stock-awards were
granted, divided by the number of months in the vesting period, times the number of stock-awards granted. The number of restricted stock-awards outstanding as of June 30, 2007 is as follows:



|                                 |  |                 
|-------------------------------- |  | ----------------
|                                 |  | Number of shares
|Outstanding at December 31, 2006 |  | 10,658          
|Granted                          |  |                
|Forfeited                        |  | 575             
|Exercised                        |  | 160             
|                                 |  |                 
|Outstanding at June 30, 2007     |  | 9,923           
|                                 |  |                 

Stock options outstanding at the end of last year are also detailed in Note 14 Stock Based
Compensation in the audited consolidated financial statements and the accompanying notes included in the annual report on Form 10-KSB for the year ended December 31, 2006. Since the adoption of the amendments to the Plan in May 2006,
stock options are, for the most part, expected to be awarded during the process of recruiting new employees to the Bank. During the first-half of 2007, adjusted for the five-percent stock dividend declared in the second-quarter, 6,300 stock options
were awarded to new commercial lenders hired by the Bank and 5,000 stock options were awarded to an individual hired to serve as the Banks Chief Credit Officer.

Stock options vest over a five-year period and expire ten years from the date of the grant. The exercise price of each option equals the fair market value of the Companys stock on the date of grant.



8



---

##### Table of Contents

The fair value of each option award is estimated on the date of grant using the Black-Scholes option
pricing model that uses the assumptions noted in the following table. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant. The expected life of options granted represents the period of time that options
granted are expected to be outstanding. Expected volatilities are based on historical volatility of the Companys stock. Historical forfeiture rate is nominal. Expected dividend yield reflects the Companys expected future dividend rate.
The assumptions used in calculating the fair value of options granted during the first-half of 2007 are as follows:



|                        |  |                        |   |  |                      |  |                    |   |  |                         |   |  |                       |  
|----------------------- |  | ---------------------- | - |  | -------------------- |  | ------------------ | - |  | ----------------------- | - |  | --------------------- | -
|                        |  | Risk freeinterest rate |   |  | Expectedlife (years) |  | Expectedvolatility |   |  | Expectedforfeiture rate |   |  | Expecteddividendyield |  
|Options granted in 2007 |  | 4.79                   | % |  | 6.5                  |  | 23.75              | % |  | 0.00                    | % |  | 1.33                  | %

The number of stock options outstanding and exercisable as of June 30, 2007 is as follows:



|                                                                 |  |               |         |   |                                  |   |      
|---------------------------------------------------------------- |  | ------------- | ------- | - | -------------------------------- | - | -----
|                                                                 |  | 2007         
|                                                                 |  | Shares actual |         |   | Weighted- average exercise price
|Outstanding options, beginning of year                           |  |               | 126,143 |   |                                  | $ | 9.23 
|Granted                                                          |  |               | 11,300  |   |                                  | $ | 17.23
|Exercised                                                        |  |               | (1,625  | ) |                                  | $ | 8.00 
|Forfeited                                                        |  |               | (1,263  | ) |                                  | $ | 10.75
|                                                                 |  |               |         |   |                                  |   |      
|Outstanding options, end of period                               |  |               | 134,555 |   |                                  | $ | 10.13
|                                                                 |  |               |         |   |                                  |   |      
|Options exercisable at end of period                             |  |               | 105,588 |   |                                  |   |     
|                                                                 |  |               |         |   |                                  |   |      
|Weighted-average fair value of options granted during the period |  | $             | 5.17    |   |                                  |   |      
|                                                                 |  |               |         |   |                                  |   |      

The method of accounting for stock-based compensation expense is also detailed in Note 14
Stock Based Compensation in the audited consolidated financial statements and the accompanying notes included in the annual report on Form 10-KSB for the year ended December 31, 2006. The expense related to the grant of stock
options is recognized over the vesting period of the stock options in accordance with results obtained using the Black-Scholes option pricing model. Total expense related to options granted in the first-half 2007 is $84 thousand. The Black-Scholes
option pricing model provides for a greater recognition of expense in the early years of the vesting period, with decreasing amounts to be recognized in subsequent years. Expense related to options granted in the first-half 2007 will be recognized
as follows:



9



---

##### Table of Contents

|                                                                                                          |  |         |   
|--------------------------------------------------------------------------------------------------------- |  | ------- | --
|Year ending December 31                                                                                   |  | Expense
|2007                                                                                                      |  | $       | 35
|2008                                                                                                      |  |         | 23
|2009                                                                                                      |  |         | 14
|2010                                                                                                      |  |         | 8 
|2011                                                                                                      |  |         | 4 
|Total stock-compensation expense that will be recognized due to options granted during 2007, in thousands |  | $       | 84
|                                                                                                          |  |         |   

On an after-tax basis, stock options granted in 2007 will reduce fully diluted net income per
share by about $0.01 in 2007 and by lesser amounts in subsequent years.

NOTE 4. Income Taxes

In July 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48). FIN 48 is an
interpretation of FASB Statement No. 109, Accounting for Income Taxes, and it seeks to reduce the diversity in practice associated with certain aspects of measurement and recognition in accounting for income taxes. In addition, FIN
48 provides guidance on de-recognition, classification, interest and penalties, and accounting in interim periods and requires expanded disclosure with respect to the uncertainty in income taxes. FIN 48 is effective as of the beginning of the
Companys 2007 fiscal year. The cumulative effect, if any, of applying FIN 48 is to be reported as an adjustment to the opening balance of retained earnings in the year of adoption. The Company adopted the provisions of FIN 48 on
January 1, 2007. Adoption of FIN 48 did not have a material effect on the Company.

NOTE 5. Securities

Most of the securities are classified as available-for-sale and are stated at fair value, and unrealized holding gains and losses, net of related deferred
taxes, are reported as a separate component of stockholders equity. Realized gains or losses on available-for-sale securities sales are reported as part of non-interest income based on the net proceeds and the adjusted carrying amount of the
securities sold, using the specific identification method. Premiums and discounts are recognized in interest income using the effective method over the period to maturity. There were no securities sold in the three-month or the six-month,
year-to-date periods ending June 30, 2007 and 2006; consequently, there were no gains or losses included in non-interest income. Carrying amounts and fair values at June 30, 2007 and December 31, 2006 were as follows (in thousands):



10



---

##### Table of Contents

|                                                                 |  |               |        |             |   |               |  |           |        |  |   |       
|---------------------------------------------------------------- |  | ------------- | ------ | ----------- | - | ------------- |  | --------- | ------ |  | - | ------
|                                                                 |  | June 30       |        | December 31
|                                                                 |  | AmortizedCost |        | FairValue   |   | AmortizedCost |  | FairValue
|Securities available-for-sale:                                   |  |               |        |             |   |               |  |           |        |  |   |       
|Obligations of federal government agencies                       |  | $             | 28,696 |             | $ | 28,367        |  | $         | 23,195 |  | $ | 22,924
|US Treasury securities                                           |  |               | 5,783  |             |   | 5,785         |  |           | 6,959  |  |   | 6,963 
|Mortgage backed securities                                       |  |               | 884    |             |   | 902           |  |           | 970    |  |   | 995   
|Corporate Bonds                                                  |  |               | 500    |             |   | 459           |  |           | 500    |  |   | 455   
|                                                                 |  |               |        |             |   |               |  |           |        |  |   |       
|TOTAL                                                            |  | $             | 35,863 |             | $ | 35,513        |  | $         | 31,624 |  | $ | 31,337
|                                                                 |  |               |        |             |   |               |  |           |        |  |   |       
|Available-for-sale marketable equity securities1                 |  | $             | 250    |             | $ | 250           |  | $         | 250    |  | $ | 250   
|                                                                 |  |               |        |             |   |               |  |           |        |  |   |       
|Securities held-to-maturity:                                     |  |               |        |             |   |               |  |           |        |  |   |       
|Obligations of states, municipalities and political subdivisions |  |               | 5,283  |             |   | 5,201         |  |           | 3,972  |  |   | 3,972 
|                                                                 |  |               |        |             |   |               |  |           |        |  |   |       
|TOTAL                                                            |  | $             | 5,283  |             | $ | 5,201         |  | $         | 3,972  |  | $ | 3,972 
|                                                                 |  |               |        |             |   |               |  |           |        |  |   |       
|Equity securities with a limited market2                         |  | $             | 395    |             | $ | 395           |  | $         | 205    |  | $ | 205   
|                                                                 |  |               |        |             |   |               |  |           |        |  |   |       

---

|(1) | Represents those AFS marketable equity securities that are recorded in Other Assets on the Consolidated Balance Sheet. Securities consist of ($250 thousand) investment,
at fair market value, in the common stock of a bank holding company headquartered in Bellevue, WA. As this company is relatively new, it is anticipated that it will be some time before an active market in its stock develops. To determine fair market
value, the Company reviews the financial performance of the bank subsidiary of the Bellevue-based holding company and, pursuant to the latest review, believes that the current fair market value approximates cost.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Represents those equity securities with limited marketability that are recorded in Other Assets, on the Consolidated Balance Sheet. These securities are reviewed
quarterly to determine whether there has been any impairment in value. Securities consist of ($155 thousand) equity investment in a Trust created by the Company in connection with issuance of trust preferred securities, ($190 thousand) investment in
the common stock of Pacific Coast Bankers Bank and ($50 thousand) investment in an economic development company, each of these investments is reported at cost.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

NOTE 6. Loans

Loan detail by category is as follows (dollars in thousands):



|                                              |  |             |         |   |                 |   |         |  
|--------------------------------------------- |  | ----------- | ------- | - | --------------- | - | ------- | -
|                                              |  | June 302007 |         |   | December 312006 |  
|1-4 family and multi-family real estate loans |  | $           | 18,954  |   |                 | $ | 18,917  |  
|Commercial real estate, term loans            |  |             | 98,444  |   |                 |   | 83,437  |  
|Commercial, construction loans                |  |             | 48,452  |   |                 |   | 48,602  |  
|Commercial loans, non-real estate             |  |             | 40,795  |   |                 |   | 43,275  |  
|Consumer loans                                |  |             | 24,204  |   |                 |   | 23,877  |  
|                                              |  |             |         |   |                 |   |         |  
|TOTAL LOANS                                   |  | $           | 230,849 |   |                 | $ | 218,108 |  
|                                              |  |             |         |   |                 |   |         |  
|Allowance for loan losses                     |  |             | (2,693  | ) |                 |   | (2,586  | )
|Net deferred loan fees                        |  |             | (482    | ) |                 |   | (400    | )
|                                              |  |             |         |   |                 |   |         |  
|NET LOANS                                     |  | $           | 227,674 |   |                 | $ | 215,122 |  
|                                              |  |             |         |   |                 |   |         |  

NOTE 7. Allowance for Loan Losses

The Bank maintains an allowance for loan losses at a level considered adequate by management to provide for probable credit losses in the Banks loan portfolio. Future credit losses are estimated through an
analysis of various factors affecting the performance of the loan portfolio, including: individual review of problem loans, including an evaluation of the quality of underlying collateral; current business conditions and the Banks historical
loan loss experience; the term, in years, that the average loan is expected to remain on the Banks books; and other factors that management determines to be relevant at the time of the analysis. In accordance with accounting and regulatory
requirements, the portion of the allowance relating to unused loan commitments and other off-balance sheet items is reclassified to Other liabilities. Changes in the allowance for loan losses for the periods indicated were as follows (in
thousands):



11



---

##### Table of Contents

|                                                                                                                              |  |                    |       |   |                  |   |       |           |  |   |           |   |  |   |       |  
|----------------------------------------------------------------------------------------------------------------------------- |  | ------------------ | ----- | - | ---------------- | - | ----- | --------- |  | - | --------- | - |  | - | ----- | -
|                                                                                                                              |  | Three-months ended |       |   | Six-months ended |  
|                                                                                                                              |  | 6/30/2007          |       |   | 6/30/2006        |   |       | 6/30/2007 |  |   | 6/30/2006 |  
|Balance, beginning of period                                                                                                  |  | $                  | 2,630 |   |                  | $ | 2,322 |           |  | $ | 2,586     |   |  | $ | 2,252 |  
|Add reserve for probable losses on unused loan commitments and off-balance sheet items (OBS)                                  |  |                    | 248   |   |                  |   | 190   |           |  |   | 199       |   |  |   | 179   |  
|                                                                                                                              |  |                    |       |   |                  |   |       |           |  |   |           |   |  |   |       |  
|Balance, beginning of period, including OBS reserve                                                                           |  |                    | 2,878 |   |                  |   | 2,512 |           |  |   | 2,785     |   |  |   | 2,431 |  
|Provision for loan losses                                                                                                     |  |                    | 90    |   |                  |   | 90    |           |  |   | 180       |   |  |   | 180   |  
|Loan Charge-offs                                                                                                              |  |                    | (45   | ) |                  |   | 0     |           |  |   | (45       | ) |  |   | (15   | )
|Loan Recoveries                                                                                                               |  |                    | 6     |   |                  |   | 29    |           |  |   | 9         |   |  |   | 35    |  
|                                                                                                                              |  |                    |       |   |                  |   |       |           |  |   |           |   |  |   |       |  
|Balance, end of period, prior to adjustment for off-balance sheet items                                                       |  |                    | 2,929 |   |                  |   | 2,631 |           |  |   | 2,929     |   |  |   | 2,631 |  
|Reclassification of reserve for probable losses on unused loan commitments and off-balance sheet items to Other liabilities |  |                    | (236  | ) |                  |   | (201  | )         |  |   | (236      | ) |  |   | (201  | )
|                                                                                                                              |  |                    |       |   |                  |   |       |           |  |   |           |   |  |   |       |  
|Balance, end of period                                                                                                        |  | $                  | 2,693 |   |                  | $ | 2,430 |           |  | $ | 2,693     |   |  | $ | 2,430 |  
|                                                                                                                              |  |                    |       |   |                  |   |       |           |  |   |           |   |  |   |       |  

NOTE 8. Borrowed Funds

The Bank has a line of credit with the Federal Home Loan Bank of Seattle (FHLB) and operating lines of credit with several other financial institutions. The FHLB line provides the Bank access to long-term funding,
with repayment terms as long as thirty years, and to short-term funding to meet current liquidity needs. The operating lines with other financial instituions are available for short-term funding, to meet current liquidity needs.

The following table outlines amounts outstanding and the availability of borrowed funds for the periods covered in this report:



|                                      |  |                  |        |          |                   |            |                             |         |                                                          |                    |   |            |  |   |      
|------------------------------------- |  | ---------------- | ------ | -------- | ----------------- | ---------- | --------------------------- | ------- | -------------------------------------------------------- | ------------------ | - | ---------- |  | - | -----
|                                      |  |                  |        |          |                   |            |                             |         |                                                          | Outstanding as of:
|                                      |  | Line amount (1)  |        | Maturity |                   | Collateral |                             | Purpose |                                                          | 6/30/2007          |   | 12/31/2006
|                                      |  | ($ in thousands) |        |          |                   |            |                             |         |                                                          | ($ in thousands)  
|Federal Home Loan Bank of Seattle (2) |  | $                | 45,610 |          | Annual (3)        |            | General pledgeof assets (4) |         | Line of credit, with access to short and long-term funds |                    | $ | 3,698      |  | $ | 6,406
|KeyBank of Washington (5)             |  | $                | 10,000 |          | 7/1/2008          |            | Unsecured                   |         | Short-term line of credit                                |                    |   |           |  |   |     
|                                      |  | $                | 100    |          | 7/1/2008          |            | Unsecured                   |         | Supports foreign currency transactions                   |                    |   |           |  |   |     
|                                      |  | $                | 100    |          | 7/1/2008          |            | Unsecured                   |         | Supports letters of credit                               |                    |   |           |  |   |     
|Pacific Coast Bankers Bank (6)        |  | $                | 10,000 |          | 6/30/2008         |            | Unsecured                   |         | Short-term line of credit                                |                    |   |           |  |   |     
|U.S. Bank (5)                         |  | $                | 1,500  |          | 7/31/2007         |            | Unsecured                   |         | Short-term line of credit                                |                    |   |           |  |   |     
|Zions Bank (5)                        |  | $                | 1,500  |          | No statedmaturity |            | Unsecured                   |         | Short-term line of credit                                |                    |   |           |  |   |     
|                                      |  |                  |        |          |                   |            |                             |         |                                                          |                    |   |            |  |   |      
|                                      |  |                  |        |          |                   |            |                             |         | Total borrowed funds                                     |                    | $ | 3,698      |  | $ | 6,406

---

|(1) | The FHLB line amount is computed as 15% of Bank assets as of the reporting date
and will change from quarter to quarter as asset totals change.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Access to the FHLB line is conditioned to stock ownership; additional stock
purchase may be required to access the full amount of the line. The FHLB may be used for overnight borrowings (federal funds purchased) or for short-term (between 7 days and 1-year) or intermediate/long-term borrowings (as long as thirty years). The
balances outstanding for the reporting dates are predominately intermediate-term, with less than $250 thousand maturing after 2010.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | The FHLB reviews its commitment annually and notifies the Bank that the
arrangement will continue, but does not state an exact maturity date.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------

|(4) | The FHLB requires a general pledge of all Bank assets. Actual advances are limited
by the amount of single family and multi-family real estate loans in the Banks loan portfolio, as well as certain commercial real estate loans. In practice, these loans provide the FHLB with adequate collateral coverage, exclusive of other
Bank assets.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Federal funds purchased lines of credit to cover short-term liquidity needs.
Typically expected to be re-paid within a few days.
|--- | --------------------------------------------------------------------------------------------------------------------------------

|(6) | Federal funds purchased line of credit to cover short-term liquidity needs.
Typically expected to be re-paid within a few days. May be extended to as much as thirty days.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------



12



---

##### Table of Contents

NOTE 9. Capital Lease Liability

The capital lease liability outstanding on June 30, 2007 and December 31, 2006 is related to a ground lease, with a purchase option, that the Bank entered into in early 2005 (a copy of the ground lease was
filed as an Exhibit to the Companys Form 10-KSB filing on March 24, 2005). As a capitalized lease, the value of the property is included as an asset on the consolidated statement of financial condition in Premises and
equipment, net and the net present value of future payments is included as a liability in Capital lease liability.

NOTE 10. Material
Contract

In the third-quarter 2006, the Bank entered into an agreement with the Spokane Public Facilities District (PFD) for the purchase
of naming rights to the Spokane Opera House; that facility is now known as the INB Performing Arts Center. Under the agreement, the Bank will pay the PFD $150 thousand per year for a period of ten years. The contract expires July 20, 2016;
however, the Bank has the right to extend the contract for an additional ten years, at an annual rate that will not exceed the current annual rate by more than twenty-percent. Expenses related to the agreement are recognized as Other operating
expense and affect (reduce) net income by about $25 thousand per quarter. Payments to the PFD began in the third-quarter 2006; consequently, this expense is reflected in results reported for the three-month and six-month, year-to-date
periods ending June 30, 2007, but not for the same periods ending June 30, 2006.

NOTE 11. Junior Subordinated Debentures

In June 2005, the Company issued junior subordinated debentures aggregating $5,155 thousand to Northwest Bancorporation Capital Trust I, with interest
fixed at 5.95% through June 30, 2010, thereafter re-pricing quarterly at three-month LIBOR plus 1.70%. The Trust issued $155 thousand of common securities to the Company and capital securities with an aggregate liquidation amount of $5,000
thousand to third-party investors. The common securities are included in Other assets on the consolidated statement of financial condition; the subordinated debentures are detailed individually in this report and included in
Borrowed funds in the consolidated financial statements included in the annual report on Form 10-KSB for the year ended December 31, 2006. The subordinated debentures are includable as Tier I capital for regulatory purposes. The
subordinated debentures and the capital securities pay interest and dividends, respectively, on a quarterly basis, which are included in interest expense. The subordinated debentures will mature on June 30, 2035, at which time the capital
securities must be redeemed. The subordinated debentures and capital securities can be redeemed, in whole or in part, beginning June 30, 2010, at par value. The Company has provided a full and unconditional guarantee of the obligations of the
Trust under the capital securities in the event of default. Northwest Bancorporation Capital Trust I is not consolidated in these financial statements, pursuant to Financial Accounting Standards Board Interpretation No. 46(R),
Consolidation of Variable Interest Entities. The Company reports the junior subordinated debentures within the liabilities section of the statement of financial condition.



13



---

##### Table of Contents

The following tables are a summary of trust preferred securities at the dates indicated (dollars in thousands):





|                                         |  |                                                       |       |                                                      |   |                                                         |  |                |       |                      |      |  |                  |   |                  |                        |  |                     
|---------------------------------------- |  | ----------------------------------------------------- | ----- | ---------------------------------------------------- | - | ------------------------------------------------------- |  | -------------- | ----- | -------------------- | ---- |  | ---------------- | - | ---------------- | ---------------------- |  | --------------------
|                                         |  | June 30, 2007                                        
|Name of Trust                            |  | Aggregateliquidationamount oftrustpreferredsecurities |       | Aggregateliquidationamount ofcommoncapitalsecurities |   | Aggregateprincipalamount ofjuniorsubordinateddebentures |  | Statedmaturity |       | Perannuminterestrate |      |  | Extension period |   | Redemptionoption
|Northwest Bancorporation Capital Trust I |  | $                                                     | 5,000 |                                                      | $ | 155                                                     |  | $              | 5,155 |                      | 2035 |  | 5.95             | % |                  | 20 consecutivequarters |  | On or after6/30/2010



|                                         |  |                                                       |       |                                                      |   |                                                         |  |                |       |                      |      |  |                  |   |                  |                        |  |                     
|---------------------------------------- |  | ----------------------------------------------------- | ----- | ---------------------------------------------------- | - | ------------------------------------------------------- |  | -------------- | ----- | -------------------- | ---- |  | ---------------- | - | ---------------- | ---------------------- |  | --------------------
|                                         |  | December 31, 2006                                    
|Name of Trust                            |  | Aggregateliquidationamount oftrustpreferredsecurities |       | Aggregateliquidationamount ofcommoncapitalsecurities |   | Aggregateprincipalamount ofjuniorsubordinateddebentures |  | Statedmaturity |       | Perannuminterestrate |      |  | Extension period |   | Redemptionoption
|Northwest Bancorporation Capital Trust I |  | $                                                     | 5,000 |                                                      | $ | 155                                                     |  | $              | 5,155 |                      | 2035 |  | 5.95             | % |                  | 20 consecutivequarters |  | On or after6/30/2010

NOTE 12. Common Stock

On April 18, 2006, the Board of Directors declared a five-percent stock dividend payable on June 15, 2006 to shareholders of record as of May 15, 2006. On April 17, 2007, the Board of Directors
declared a five-percent stock dividend payable on June 15, 2007 to shareholders of record as of May 14, 2007. Shares, stock options and stock awards reported as outstanding, as well as earnings per share, the number of weighted average
shares outstanding and the effect of dilutive securities for the three-month and six-month, year-to-date periods ending June 30, 2007 and 2006, have been adjusted to reflect the stock dividends.

On April 18, 2006, the Board of Directors declared a sixteen-cent ($0.16) per share annual cash dividend which was paid on June 15, 2006 to
shareholders of record as of May 12, 2006. On April 17, 2007, the Board of Directors declared an eighteen-cent ($0.18) per share annual cash dividend payable on June 15, 2007 to shareholders of record as of May 11, 2007.



14



---

##### Table of Contents

|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

The following discussion contains a review of Northwest Bancorporation, Inc.s and its wholly-owned subsidiary, Inland Northwest Banks,
consolidated operating results and financial condition for the three-month and six-month, year-to-date periods ended June 30, 2007. When warranted, comparisons are made to the same three or six-month period in 2006 and/or to the previous year
ended December 31, 2006. The discussion should be read in conjunction with the consolidated financial statements (unaudited) and related notes contained elsewhere in this report. The reader is assumed to have access to the Companys Form
10-KSB for the previous year ended December 31, 2006, which contains additional statistics and explanations. All numbers, except per share data, are expressed in thousands of dollars, unless otherwise noted.

Forward-Looking Statements

In addition to historical information, this quarterly report on Form 10-Q contains
forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (PSLRA). Such forward-looking statements are subject to risks and uncertainties that may cause actual results
to differ materially from those projected, including but not limited to the following: the concentration of loans of the Companys banking subsidiary, particularly with respect to commercial and residential real estate lending; changes in the
regulatory environment and increases in associated costs, particularly on-going compliance expenses and resource allocation needs in response to the Sarbanes-Oxley Act and related rules and regulations; vendor quality and efficiency; employee
recruitment and retention; the Companys ability to control risks associated with rapidly changing technology, both from an internal perspective as well as for external providers; increased competition among financial institutions; fluctuating
interest rate environments; and similar matters. Readers are cautioned not to place undue reliance on the forward-looking statements. The Company undertakes no obligation to publicly revise or update the forward-looking statements to reflect events
or circumstances that arise after the date of this release. Readers should also carefully review any risk factors described in its Quarterly Reports on Form 10-Q and other documents, including any Current Reports on Form 8-K furnished to or filed
from time-to-time with the Securities & Exchange Commission. This statement is included for the express purpose of invoking the safe harbor provisions of applicable sections of the Securities Act of 1933, the Securities Exchange Act of 1934
and rules promulgated thereunder.

SUMMARY OF CRITICAL ACCOUNTING POLICIES

The SEC defines critical accounting policies as those that
require the application of managements most difficult, subjective, or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and may change in future periods. Significant
accounting policies are described in Note 1 of the Notes to Consolidated Financial Statements for the year ended December 31, 2006 as filed on the Form 10-KSB. Management believes that the following policies and those disclosed in the Notes to
Consolidated Financial Statements should be considered critical under the SEC definition:

Allowance for Loan Losses and Reserve for Unfunded
Commitments

The allowance for outstanding loans is classified as a contra-asset account offsetting outstanding loans, and the allowance
for unfunded commitments is classified as an Other liability on the balance sheet. The allowance for loan losses is established through a provision for loan losses charged against earnings. The balances of the allowance for loan losses
for outstanding loans and unfunded commitments



15



---

##### Table of Contents

are maintained at amounts that management believes will be adequate to absorb known and inherent losses in the loan portfolio and commitments to loan funds.
The allowances are evaluated on a regular basis by management and are based upon managements periodic review of the collectability of loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that
may affect the borrowers ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more
information becomes available. Revisions to these estimates and assumptions are reasonably possible and may have a material impact on the Companys consolidated financial statements, results of operations, or liquidity.

HIGHLIGHTS

Northwest Bancorporation, Inc.

Unaudited



|                                                  |  |                  |        |   |           |   |       |          |  |   |          |   |  |       |   
|------------------------------------------------- |  | ---------------- | ------ | - | --------- | - | ----- | -------- |  | - | -------- | - |  | ----- | --
|                                                  |  | Six months ended |        |   |           |   |       |          | 
|($ in thousands except per share data)            |  | 6/30/2007        |        |   | 6/30/2006 |   |       | Variance |  |   | % change |  
|Interest income                                   |  | $                | 10,218 |   |           | $ | 8,386 |          |  | $ | 1,832    |   |  | 21.8  | % 
|Interest expense                                  |  |                  | 4,274  |   |           |   | 3,031 |          |  |   | 1,243    |   |  | 41.0  | % 
|                                                  |  |                  |        |   |           |   |       |          |  |   |          |   |  |       |   
|Net interest income                               |  |                  | 5,944  |   |           |   | 5,355 |          |  |   | 589      |   |  | 11.0  | % 
|Provision for loan loss                           |  |                  | 180    |   |           |   | 180   |          |  |   | 0        |   |  | 0.0   | % 
|                                                  |  |                  |        |   |           |   |       |          |  |   |          |   |  |       |   
|Net interest income after provision for loan loss |  |                  | 5,764  |   |           |   | 5,175 |          |  |   | 589      |   |  | 11.4  | % 
|Noninterest income                                |  |                  | 1,113  |   |           |   | 1,056 |          |  |   | 57       |   |  | 5.4   | % 
|Noninterest expense                               |  |                  | 5,137  |   |           |   | 4,355 |          |  |   | 782      |   |  | 18.0  | % 
|                                                  |  |                  |        |   |           |   |       |          |  |   |          |   |  |       |   
|Income before provision for income tax expense    |  |                  | 1,740  |   |           |   | 1,876 |          |  |   | (136     | ) |  | (-7.2 | )%
|Provison for income tax expense                   |  |                  | 588    |   |           |   | 620   |          |  |   | (32      | ) |  | (-5.2 | )%
|                                                  |  |                  |        |   |           |   |       |          |  |   |          |   |  |       |   
|Net income                                        |  |                  | 1,152  |   |           |   | 1,256 |          |  |   | (104     | ) |  | (-8.3 | )%
|Basic earnings per common share                   |  | $                | 0.49   |   |           | $ | 0.54  |          |  | $ | (0.05    | ) |  | (-9.2 | )%
|Diluted earnings per common share                 |  | $                | 0.48   |   |           | $ | 0.53  |          |  | $ | (0.05    | ) |  | (-9.0 | )%
|                                                  |  |                  |        |  
|Year-to-date financial ratios, annualized         |  |                  |        |   |           |   |       |          |  |   |          |   |  |       |   
|Return on average assets                          |  |                  | 0.78   | % |           |   | 0.96  | %        |  |   |          |   |  |       |   
|Return on average equity                          |  |                  | 9.20   | % |           |   | 11.36 | %        |  |   |          |   |  |       |   
|Net interest income to average earning assets     |  |                  | 4.36   | % |           |   | 4.43  | %        |  |   |          |   |  |       |   
|Efficiency ratio                                  |  |                  | 72.8   | % |           |   | 67.9  | %        |  |   |          |   |  |       |   
|Noninterest income to average assets              |  |                  | 0.76   | % |           |   | 0.81  | %        |  |   |          |   |  |       |   
|Noninterest expense to average assets             |  |                  | 3.49   | % |           |   | 3.34  | %        |  |   |          |   |  |       |   
|Ending stockholders equity to average assets     |  |                  | 8.62   | % |           |   | 8.56  | %        |  |   |          |   |  |       |   
|Nonperforming loans to gross loans                |  |                  | 0.39   | % |           |   | 0.21  | %        |  |   |          |   |  |       |   
|Allowance for loan losses to gross loans          |  |                  | 1.17   | % |           |   | 1.18  | %        |  |   |          |   |  |       |   

The Company earned $1,152 thousand in the first-half 2007, a decrease of 8% when compared to net
income of $1,256 thousand for the same period last year. The reduction in year-to-date income is the result of higher non-interest expense, detailed below, that occurred during the first-quarter of the year. In the second-quarter the Company earned
$657 thousand, an increase of 2% when compared to net income of $647 thousand for the second-quarter 2006.

Loans and deposits at
June 30, 2007 showed growth rates of 12% and 17%, respectively, over June 30, 2006. Total assets grew 16%, year-over-year.



16



---

##### Table of Contents

RESULTS OF OPERATIONS

Net Interest Income

Net interest income is the primary source of the Banks revenue. Net interest income
is the difference between interest income derived from earning assets, primarily loans and investment securities, and interest expense associated with interest-bearing liabilities, primarily deposits, securities sold under agreement to repurchase
and borrowed funds. The volume and mix of earning assets and funding sources, market rates of interest, demand for loans, and the availability of deposits affect net interest income.

The June 30, 2007 second-quarter net interest margin as a percentage of earning assets was 4.46%, a decrease of 0.13% from the 4.59% net interest
margin reported for the comparable period ended June 30, 2006. For 2007 year-to-date, net interest margin reports at 4.36%, compared to 4.43% for the first-half of 2006. This reduction in net interest margin is reflective of both increases in
funding costs and downward pressure on loan rates; partially offsetting these factors are improved earnings on investment securities.

Table I presents condensed balance sheet information for the Bank, together with interest income and yields on first-half average interest-earning assets, and interest expense and rates on average interest-bearing liabilities for the
six-month, year-to-date periods ended June 30, 2007 compared to June 30, 2006. Variances between the second and first-quarters 2007 are discussed following the table.



17



---

##### Table of Contents

TABLE I

Distribution of Assets, Liabilities and Stockholder Equity; Interest Rates and Interest Differential.

AVERAGE BALANCE/INTEREST
INCOME AND EXPENSE RATES

Six-months, year-to-date, ended June 30, 2007 and 2006

(Dollars in Thousands)

Unaudited



|                                                          |  |                    |         |   |                              |   |                                     |  |      |                    |  |   |                              |   |                                     |   |       |  |      |  
|--------------------------------------------------------- |  | ------------------ | ------- | - | ---------------------------- | - | ----------------------------------- |  | ---- | ------------------ |  | - | ---------------------------- | - | ----------------------------------- | - | ----- |  | ---- | -
|                                                          |  | 2007Averagebalance |         |   | 2007 Interestincome /expense |   | 2007 Averageyield earned /rate paid |  |      | 2006Averagebalance |  |   | 2006 Interestincome /expense |   | 2006 Averageyield earned /rate paid |  
|ASSETS:                                                   |  |                    |         |   |                              |   |                                     |  |      |                    |  |   |                              |   |                                     |   |       |  |      |  
|Loans, gross 4 & 5                                        |  | $                  | 224,372 |   |                              | $ | 9,037                               |  | 8.06 | %                  |  | $ | 201,766                      |   |                                     | $ | 7,521 |  | 7.46 | %
|Taxable investments                                       |  |                    | 31,255  |   |                              |   | 793                                 |  | 5.07 | %                  |  |   | 31,004                       |   |                                     |   | 691   |  | 4.46 | %
|Nontaxable investments                                    |  |                    | 3,827   |   |                              |   | 65                                  |  | 3.40 | %                  |  |   | 3,604                        |   |                                     |   | 59    |  | 3.27 | %
|FHLB stock                                                |  |                    | 646     |   |                              |   | 2                                   |  | 0.62 | %                  |  |   | 646                          |   |                                     |   |      |  | 0.00 | %
|Federal funds sold & interest-bearing deposits with banks |  |                    | 12,510  |   |                              |   | 321                                 |  | 5.13 | %                  |  |   | 4,940                        |   |                                     |   | 115   |  | 4.66 | %
|                                                          |  |                    |         |   |                              |   |                                     |  |      |                    |  |   |                              |   |                                     |   |       |  |      |  
|Total interest earning assets                             |  |                    | 272,610 |   |                              |   | 10,218                              |  | 7.50 | %                  |  |   | 241,960                      |   |                                     |   | 8,386 |  | 6.93 | %
|Less reserve for possible loan losses                     |  |                    | (2,658  | ) |                              |   |                                     |  |      |                    |  |   | (2,351                       | ) |                                     |   |       |  |      |  
|Cash and due from banks                                   |  |                    | 8,768   |   |                              |   |                                     |  |      |                    |  |   | 8,618                        |   |                                     |   |       |  |      |  
|Other non-earning assets                                  |  |                    | 15,480  |   |                              |   |                                     |  |      |                    |  |   | 12,618                       |   |                                     |   |       |  |      |  
|                                                          |  |                    |         |   |                              |   |                                     |  |      |                    |  |   |                              |   |                                     |   |       |  |      |  
|Total assets                                              |  |                    | 294,200 |   |                              |   |                                     |  |      |                    |  |   | 260,845                      |   |                                     |   |       |  |      |  
|                                                          |  |                    |         |   |                              |   |                                     |  |      |                    |  |   |                              |   |                                     |   |       |  |      |  
|LIABILITIES AND STOCKHOLDERS EQUITY                      |  |                    |         |   |                              |   |                                     |  |      |                    |  |   |                              |   |                                     |   |       |  |      |  
|                                                          |  |                    |         |   |                              |  
|NOW accounts                                              |  |                    | 15,090  |   |                              |   | 80                                  |  | 1.06 | %                  |  |   | 14,480                       |   |                                     |   | 51    |  | 0.70 | %
|Money market accounts                                     |  |                    | 39,627  |   |                              |   | 511                                 |  | 2.58 | %                  |  |   | 43,461                       |   |                                     |   | 415   |  | 1.91 | %
|Savings accounts                                          |  |                    | 12,222  |   |                              |   | 78                                  |  | 1.28 | %                  |  |   | 8,576                        |   |                                     |   | 17    |  | 0.40 | %
|Other time deposits                                       |  |                    | 114,653 |   |                              |   | 2,758                               |  | 4.81 | %                  |  |   | 89,379                       |   |                                     |   | 1,830 |  | 4.09 | %
|                                                          |  |                    |         |   |                              |   |                                     |  |      |                    |  |   |                              |   |                                     |   |       |  |      |  
|Total interest-bearing deposits                           |  |                    | 181,592 |   |                              |   | 3,427                               |  | 3.77 | %                  |  |   | 155,896                      |   |                                     |   | 2,313 |  | 2.97 | %
|Securities sold under repurchase agreements 6             |  |                    | 25,191  |   |                              |   | 556                                 |  | 4.41 | %                  |  |   | 19,039                       |   |                                     |   | 360   |  | 3.78 | %
|Borrowed funds                                            |  |                    | 4,800   |   |                              |   | 134                                 |  | 5.58 | %                  |  |   | 7,300                        |   |                                     |   | 203   |  | 5.56 | %
|Junior subordinated note                                  |  |                    | 5,155   |   |                              |   | 157                                 |  | 6.09 | %                  |  |   | 5,155                        |   |                                     |   | 155   |  | 6.01 | %
|                                                          |  |                    |         |   |                              |   |                                     |  |      |                    |  |   |                              |   |                                     |   |       |  |      |  
|Total borrowed funds                                      |  |                    | 35,146  |   |                              |   | 847                                 |  | 4.82 | %                  |  |   | 31,494                       |   |                                     |   | 718   |  | 4.56 | %
|                                                          |  |                    |         |   |                              |   |                                     |  |      |                    |  |   |                              |   |                                     |   |       |  |      |  
|Total interest-bearing liabilities                        |  |                    | 216,738 |   |                              |   | 4,274                               |  | 3.94 | %                  |  |   | 187,390                      |   |                                     |   | 3,031 |  | 3.23 | %
|                                                          |  |                    |         |   |                              |  
|Demand deposits                                           |  |                    | 50,213  |   |                              |   |                                     |  |      |                    |  |   | 48,646                       |   |                                     |   |       |  |      |  
|Other liabilities                                         |  |                    | 2,210   |   |                              |   |                                     |  |      |                    |  |   | 2,695                        |   |                                     |   |       |  |      |  
|Stockholders equity                                      |  |                    | 25,039  |   |                              |   |                                     |  |      |                    |  |   | 22,114                       |   |                                     |   |       |  |      |  
|                                                          |  |                    |         |   |                              |   |                                     |  |      |                    |  |   |                              |   |                                     |   |       |  |      |  
|Total liabilities and stockholders equity                |  | $                  | 294,200 |   |                              |   |                                     |  |      |                    |  | $ | 260,845                      |   |                                     |   |       |  |      |  
|                                                          |  |                    |         |   |                              |   |                                     |  |      |                    |  |   |                              |   |                                     |   |       |  |      |  
|Net interest income                                       |  | $                  | 5,944   |   |                              |   |                                     |  |      |                    |  | $ | 5,355                        |   |                                     |   |       |  |      |  
|Net interest spread                                       |  |                    | 3.55    | % |                              |   |                                     |  |      |                    |  |   | 3.70                         | % |                                     |   |       |  |      |  
|Net interest income to average earning assets             |  |                    | 4.36    | % |                              |   |                                     |  |      |                    |  |   | 4.43                         | % |                                     |   |       |  |      |  

---

COMMENTS

|1. | There were no out-of-period adjustments.
|-- | ----------------------------------------

|2. | Yields have not been adjusted on tax-exempt investments to determine a tax-equivalent yield.
|-- | --------------------------------------------------------------------------------------------

|3. | Bank was not involved in any foreign activities.
|-- | ------------------------------------------------

|4. | Non-accrual loan balances are included in average loan balances; however, no interest income is imputed to non-accrual loans.
|-- | -----------------------------------------------------------------------------------------------------------------------------

|5. | Loan fee income in the amount of $329 thousand and $125 thousand is included in loan interest income for 2007 and 2006, respectively.
|-- | -------------------------------------------------------------------------------------------------------------------------------------

|6. | Junior subordinated note interest is a fixed rate of 5.95%. Varying number of days in billing periods causes variation in reported interest expense.
|-- | ----------------------------------------------------------------------------------------------------------------------------------------------------

Table I shows a deterioration in year-to-date net interest spread, a reduction of 0.15%, that resulted from a 0.57% increase in interest earned and a
0.71% increase in interest paid. Comparing second-quarter 2007 results to second-quarter 2006, the reduction in net interest spread was about 0.20%.



Market rates of interest during the first-half 2007, as measured by the Prime Rate, were 0.59% higher than for the first-half 2006. Comparing the change
in market rates of interest to rates paid or received by the Bank, we see that interest paid increased by 120% of the change in Prime Rate, while interest received increased by 102%. This indicates that, overall, Bank liabilities re-priced somewhat
more quickly than Bank assets. The increase in the Banks cost of funds has increased, primarily because of the competitive environment for deposits in the Banks market area. Much of the growth in certificates of



18



---

##### Table of Contents

deposits (CDs) has resulted from special-term CDs at rates of interest that match competitors offers and that are 0.75% or more above standard rates
for similar maturity terms. Additionally, as rates on deposit accounts remain relatively low compared to customer expectations, more and more customers are moving funds from lower interest rate accounts to higher rate accounts, particularly
high-yield savings accounts and repurchase accounts. On the other hand, with long-term loan rates continuing at historically low levels, loan prospects and existing customers are negotiating for reductions in the rate charged by the Bank on its loan
products. Often, borrowing customers will have offers or letters of interest from other financial institutions, leaving the Bank the option of matching rates that are below the level that it would like to see or declining to bid on the business. To
some extent, lower loan rates have been offset by higher fees. Loan fee income in year-to-date 2007 is $204 thousand higher than for the same period in 2006.

The average balance sheet for the six-month periods ending June 30, 2007 and 2006 are reflective of the movement of deposits to higher yielding accounts. On the asset side, we see relatively little change. Loans
decreased from 77% of assets to 76% and investment securities decreased from 14% to 12%; these reductions were offset by an increase in federal funds sold, from 2% to 4%. On the liability side of the balance sheet we see more movement. When compared
to average assets, non-interest bearing demand deposits dropped from 19% to 17%. NOW accounts, which are modestly priced, dropped from 6% to 5%. Savings accounts grew from 3% to 4%; however, the growth in savings accounts was the result of the
introduction of a new high-yield savings product that competes with premium money market accounts offered at other financial institutions. Money market account balances decreased from 17% to 13%, with some of that reduction attributable to the
movement of funds to the high-yield savings product, which pay higher rates of interest at certain balance levels than does the money market product. Larger depositors moved funds from money market accounts into Securities Sold under Agreement
to Repurchase, which pays a rate of interest tied to U.S. T-bills.

The following table sets forth a summary of changes in net
interest income due to changes in year-to-date average asset and liability balances (volume) and changes in average rates (rate) for the six-month, year-to-date periods ended June 30, 2007 and 2006 (dollars in thousands).

Table II



|                                                         |  |      |         |      |   |          |  |   |                                       |   |  |                |   |  |                                        |   |                                                 |     |  |   |       |  
|-------------------------------------------------------- |  | ---- | ------- | ---- | - | -------- |  | - | ------------------------------------- | - |  | -------------- | - |  | -------------------------------------- | - | ----------------------------------------------- | --- |  | - | ----- | -
|Change in net interest income                            |  | 2007 |         | 2006 |   | Variance |  |   | Change inincome dueto changein volume |   |  | Change in rate |   |  | Change in income2007 due to ratechange |   | Net change inincome due torate andvolumechanges |    
|ASSETS                                                   |  |      |         |      |   |          |  |   |                                       |   |  |                |   |  |                                        |   |                                                 |     |  |   |       |  
|Loans                                                    |  | $    | 224,372 |      | $ | 201,766  |  | $ | 22,606                                |   |  | 881            |   |  | 0.61                                   | % |                                                 | 635 |  | $ | 1,516 |  
|Securities                                               |  |      | 35,728  |      |   | 35,254   |  |   | 474                                   |   |  | 10             |   |  | 0.56                                   | % |                                                 | 99  |  |   | 109   |  
|Fed funds sold/interest bearing balances                 |  |      | 12,510  |      |   | 4,940    |  |   | 7,570                                 |   |  | 193            |   |  | 0.47                                   | % |                                                 | 13  |  |   | 206   |  
|                                                         |  |      |         |      |   |          |  |   |                                       |   |  |                |   |  |                                        |   |                                                 |     |  |   |       |  
|Net change in total earning assets                       |  |      |         |      |   |          |  |   | 30,650                                |   |  |                |   |  |                                        |   |                                                 |     |  |   |       |  
|                                                         |  |      |         |      |   |          |  |   |                                       |   |  |                |   |  |                                        |   |                                                 |     |  |   |       |  
|Net change in income on total earning assets             |  |      |         |      |   |          |  |   |                                       |   |  |                |   |  |                                        |   |                                                 |     |  |   | 1,831 |  
|                                                         |  |      |         |      |   |          |  |   |                                       |   |  |                |   |  |                                        |   |                                                 |     |  |   |       |  
|LIABILITIES                                              |  |      |         |      |   |          |  |   |                                       |   |  |                |   |  |                                        |   |                                                 |     |  |   |       |  
|NOW accounts                                             |  |      | 15,090  |      |   | 14,480   |  |   | 610                                   |   |  | 2              |   |  | 0.36                                   | % |                                                 | 27  |  |   | 29    |  
|Money Market accounts                                    |  |      | 39,627  |      |   | 43,461   |  |   | (3,834                                | ) |  | (33            | ) |  | 0.67                                   | % |                                                 | 128 |  |   | 95    |  
|Savings accounts                                         |  |      | 12,222  |      |   | 8,576    |  |   | 3,646                                 |   |  | 10             |   |  | 0.89                                   | % |                                                 | 51  |  |   | 62    |  
|Time deposits                                            |  |      | 114,653 |      |   | 89,379   |  |   | 25,274                                |   |  | 574            |   |  | 0.72                                   | % |                                                 | 353 |  |   | 927   |  
|Securities sold under agreement to repurchase            |  |      | 25,191  |      |   | 19,039   |  |   | 6,152                                 |   |  | 129            |   |  | 0.63                                   | % |                                                 | 67  |  |   | 196   |  
|Borrowed funds                                           |  |      | 4,800   |      |   | 7,300    |  |   | (2,500                                | ) |  | (69            | ) |  | 0.02                                   | % |                                                 | 1   |  |   | (68   | )
|Junior Subordinated Debentures                           |  |      | 5,155   |      |   | 5,155    |  |   | 0                                     |   |  | 0              |   |  | 0.08                                   | % |                                                 | 2   |  |   | 2     |  
|                                                         |  |      |         |      |   |          |  |   |                                       |   |  |                |   |  |                                        |   |                                                 |     |  |   |       |  
|Net change, total interest bearing deposits              |  |      |         |      |   |          |  | $ | 29,348                                |   |  |                |   |  |                                        |   |                                                 |     |  |   |       |  
|                                                         |  |      |         |      |   |          |  |   |                                       |   |  |                |   |  |                                        |   |                                                 |     |  |   |       |  
|Net change in expense on total interest bearing deposits |  |      |         |      |   |          |  |   |                                       |   |  |                |   |  |                                        |   |                                                 |     |  |   | 1,242 |  
|                                                         |  |      |         |      |   |          |  |   |                                       |   |  |                |   |  |                                        |   |                                                 |     |  |   |       |  
|Net increase in net interest income                      |  |      |         |      |   |          |  |   |                                       |   |  |                |   |  |                                        |   |                                                 |     |  | $ | 589   |  
|                                                         |  |      |         |      |   |          |  |   |                                       |   |  |                |   |  |                                        |   |                                                 |     |  |   |       |  

Year-to-date, through June 30, 2007, net interest income before the provision for loan losses
increased by $589 thousand over the previous year as interest income increased $1,831 thousand and interest expense increased $1,242 thousand. In reviewing Table II, about 59% of the increase in interest



19



---

##### Table of Contents

income is due to increased balances in earning assets, 41% is due to higher rates than for the same period in 2006. Looking at liabilities, we see an almost
even split between increased volume, which accounts for 49% of the increase, and increased rate, which accounts for 51% of the increase. This is indicative of a balance sheet that is slightly liability sensitive and subject to a modest degree of
pressure to raise deposit rates. The negative effect on loan rates of competition in the Banks market would be exacerbated if not for the ability, during the first-half of 2007, to offset some of the relative rate reductions through increased
loan fee income. Improved loan fee income contributed 0.15% to loan yield.

The net interest margin as a percentage of earning assets for
the first-half 2007 was 4.36%, which was down from the 4.43% net interest margin reported for first-half 2006. Both 2007 and 2006 second-quarter periods reported an increase when compared to first-quarter results each year, when net interest margin
reported at 4.26%. The improvement in second-quarter net interest margin over first-quarter net interest margin is reflective of a certain amount of seasonality in Bank loan production. Typically, the third-quarter is the Banks best income
quarter, followed by the fourth-quarter, the second-quarter and, finally, the first-quarter. Increased loan production in the better quarters results in higher loan fee income, some of which is classified as interest income for financial reporting
purposes. Comparing the second-quarter 2007 to the same period in 2006, net interest margin declined from 4.59% to 4.46%. As noted in our first-quarter filing, the Bank was anticipating that the net interest margin would decline slightly during the
year, primarily due to increased competition pushing loan rates down and deposit rates up. Assuming that the mix of earning assets and funding sources remains relatively consistent with the current mix, the decline was budgeted to be as much as
0.19% by year-end; second-quarter results appear to support those assumptions.

While the Bank is anticipating that competition will result
in a reduction to its net interest margin, the Bank has not budgeted for either improvement or deterioration in net interest margin due to changes in market rates. The Bank strives to maintain a neutral interest rate position, so that net interest
income is not significantly affected by changes in market rates. The following discussion and table outline the process that the Bank goes through to measure its interest rate risk vulnerability and presents the results of the most recent analysis
accomplished by the Bank.

Rate Shock

Presented below are the results of the analysis performed on the Banks financial information as of June 30, 2007. Generally, the results of our analyses have been supportive of Bank managements desire to limit volatility of
net interest income to no more than plus or minus ten-percent when applying an interest rate shock of plus or minus two-hundred basis points. Rate increases and decreases of 1.00%, 2.00% and 3.00% were modeled. The results of the net interest income
analysis performed June 30, 2007 are within established limits. The goal that has been established for change in economic value of equity seeks to limit the negative impact of a change in rates of plus or minus two-hundred basis points to no
more that twenty-five percent; again, rate increases and decreases of 1.00%, 2.00% and 3.00% were modeled. The results of the economic value of equity analysis performed June 30, 2007, presented to illustrate the estimated effect of changing
rates on book value of equity, are within established limits.



20



---

##### Table of Contents

Net Interest Income and Market Value

Summary Performance

June 30, 2007

($ in thousands)



|                                 |  |                     |        |                   |                          |      |                   |  |       |                |  |                   |        |  |                   |        |   |  |        |  
|-------------------------------- |  | ------------------- | ------ | ----------------- | ------------------------ | ---- | ----------------- |  | ----- | -------------- |  | ----------------- | ------ |  | ----------------- | ------ | - |  | ------ | -
|                                 |  | Net Interest Income |        |                   | Economic Value of Equity |     
|Projected Interest Rate Scenario |  | EstimatedValue      |        | $ Change fromBase |                          |      | % Change fromBase |  |       | EstimatedValue |  | $ Change fromBase |        |  | % Change fromBase |       
|+300                             |  | $                   | 12,202 |                   | $                        | (123 | )                 |  | -1.00 | %              |  | $                 | 19,874 |  | $                 | (8,805 | ) |  | -30.70 | %
|+200                             |  |                     | 12,244 |                   |                          | (81  | )                 |  | -0.66 | %              |  |                   | 22,697 |  |                   | (5,982 | ) |  | -20.86 | %
|+100                             |  |                     | 12,285 |                   |                          | (40  | )                 |  | -0.32 | %              |  |                   | 25,659 |  |                   | (3,020 | ) |  | -10.53 | %
|Base                             |  |                     | 12,325 |                   |                          | 0    |                   |  | 0.00  | %              |  |                   | 28,679 |  |                   | 0      |   |  | 0.00   | %
|-100                             |  |                     | 12,361 |                   |                          | 36   |                   |  | 0.29  | %              |  |                   | 31,840 |  |                   | 3,161  |   |  | 11.02  | %
|-200                             |  |                     | 12,397 |                   |                          | 72   |                   |  | 0.58  | %              |  |                   | 35,212 |  |                   | 6,533  |   |  | 22.78  | %
|-300                             |  | $                   | 12,268 |                   | $                        | (57  | )                 |  | -0.46 | %              |  | $                 | 38,759 |  | $                 | 10,080 |   |  | 35.15  | %

Compared to the results of a similar analysis performed on the Banks financial information
as of December 31, 2006, presented below, the effect of a significant change in market rates of interest on net interest income is diminished, while the effect on economic value of equity has increased. Bank management is focused primarily on
maintaining net interest income; consequently, the change in results between December 31, 2006 and June 30, 2007 is considered an improvement. Results for both periods are well within Board established guidelines.

Net Interest Income and Market Value

Summary
Performance

December 31, 2006

($ in thousands)



|                                 |  |                     |        |                   |                          |      |                   |  |       |                |  |                   |        |  |                   |        |   |  |        |  
|-------------------------------- |  | ------------------- | ------ | ----------------- | ------------------------ | ---- | ----------------- |  | ----- | -------------- |  | ----------------- | ------ |  | ----------------- | ------ | - |  | ------ | -
|                                 |  | Net Interest Income |        |                   | Economic Value of Equity |     
|Projected Interest Rate Scenario |  | EstimatedValue      |        | $ Change fromBase |                          |      | % Change fromBase |  |       | EstimatedValue |  | $ Change fromBase |        |  | % Change fromBase |       
|+300                             |  | $                   | 12,611 |                   | $                        | 531  |                   |  | 4.40  | %              |  | $                 | 19,756 |  | $                 | (6,665 | ) |  | -25.23 | %
|+200                             |  |                     | 12,437 |                   |                          | 357  |                   |  | 2.96  | %              |  |                   | 21,928 |  |                   | (4,493 | ) |  | -17.00 | %
|+100                             |  |                     | 12,260 |                   |                          | 180  |                   |  | 1.49  | %              |  |                   | 24,181 |  |                   | (2,240 | ) |  | -8.48  | %
|Base                             |  |                     | 12,080 |                   |                          | 0    |                   |  | 0.00  | %              |  |                   | 26,421 |  |                   | 0      |   |  | 0.00   | %
|-100                             |  |                     | 11,878 |                   |                          | (202 | )                 |  | -1.67 | %              |  |                   | 28,653 |  |                   | 2,232  |   |  | 8.45   | %
|-200                             |  |                     | 11,667 |                   |                          | (413 | )                 |  | -3.42 | %              |  |                   | 31,000 |  |                   | 4,579  |   |  | 17.33  | %
|-300                             |  | $                   | 11,321 |                   | $                        | (759 | )                 |  | -6.28 | %              |  | $                 | 33,485 |  | $                 | 7,064  |   |  | 26.74  | %



21



---

##### Table of Contents

Loan Loss Provision and Allowance

Below is a summary of the Banks allowance for loan losses for the
first six-months of 2007 and 2006:



|                                                                                                                              |  |                        |         |   |           |   |         |  
|----------------------------------------------------------------------------------------------------------------------------- |  | ---------------------- | ------- | - | --------- | - | ------- | -
|                                                                                                                              |  | Six months ended       |        
|                                                                                                                              |  | 6/30/2007              |         |   | 6/30/2006 |  
|                                                                                                                              |  | (Dollars in Thousands) |        
|YTD average net loans                                                                                                         |  | $                      | 221,713 |   |           | $ | 199,415 |  
|Balance, beginning of period                                                                                                  |  |                        | 2,586   |   |           |   | 2,252   |  
|Add reserve for probable losses on unused loan commitments and off-balance sheet items (OBS)                                  |  |                        | 199     |   |           |   | 179     |  
|                                                                                                                              |  |                        |         |   |           |   |         |  
|Balance, beginning of period, including OBS reserve                                                                           |  |                        | 2,785   |   |           |   | 2,431   |  
|Loan charge-offs:                                                                                                             |  |                        |         |   |           |   |         |  
|Commercial                                                                                                                    |  |                        |        |   |           |   |        |  
|Real Estate                                                                                                                   |  |                        |        |   |           |   |        |  
|Installment & Credit Card                                                                                                     |  |                        | 45      |   |           |   | 15      |  
|                                                                                                                              |  |                        |         |   |           |   |         |  
|Total Charge-offs                                                                                                             |  |                        | 45      |   |           |   | 15      |  
|Recoveries of loans previously charged-off:                                                                                   |  |                        |         |   |           |   |         |  
|Commercial                                                                                                                    |  |                        |        |   |           |   |        |  
|Real Estate                                                                                                                   |  |                        | 9       |   |           |   | 10      |  
|Installment & Credit Card                                                                                                     |  |                        |        |   |           |   | 25      |  
|                                                                                                                              |  |                        |         |   |           |   |         |  
|Total Recoveries                                                                                                              |  |                        | 9       |   |           |   | 35      |  
|                                                                                                                              |  |                        |         |   |           |   |         |  
|Net Charge-offs                                                                                                               |  |                        | 36      |   |           |   | (20     | )
|Provision charged to expense                                                                                                  |  |                        | 180     |   |           |   | 180     |  
|                                                                                                                              |  |                        |         |   |           |   |         |  
|Balance, end of year, prior to adjustment for off-balance sheet items                                                         |  |                        | 2,929   |   |           |   | 2,631   |  
|Reclassification of reserve for probable losses on unused loan commitments and off-balance sheet items to Other
liabilities |  |                        | (236    | ) |           |   | (201    | )
|                                                                                                                              |  |                        |         |   |           |   |         |  
|Balance, end of year                                                                                                          |  | $                      | 2,693   |   |           | $ | 2,430   |  
|Ratio of net charge-offs during period to average net loans outstanding                                                       |  |                        | 0.03    | % |           |   | -0.02   | %

The year-to-date June 30, 2007 provision for loan losses was $180 thousand, which is the same
as the $180 thousand expensed in the same period last year. The level of the provision in 2007 primarily supports growth in the portfolio, rather than any change in overall portfolio credit quality. Changes in the loan loss provision for the
remainder of 2007 is contingent upon future loan growth, as there is very little benefit available from improvement in the overall credit quality of the portfolio.

Year-to-date June 30, 2007 net loan loss was $36 thousand, compared to a net recovery of $20 thousand reported for the same period in 2006. Annualized net loan losses/(recoveries) to average outstanding loans are
nominal for first six-months of each year, with 2007 at 0.03%, compared to (-0.02%) for the first six-months of 2006.

The allowance for
loan losses at June 30, 2007 was 1.17% of period-end (gross) loans compared to 1.18% at both December 31, 2006 and June 30, 2006, respectively. At June 30, 2007, the allowance for loan losses as a percentage of net nonperforming
loans was 303% or 3.0 times the level of net nonperforming assets. That compares to 564%, or 5.6 times, at June 30, 2006. The following table details the allocation of balances in the reserve for loan and lease losses, by category (dollars in
thousands):



22



---

##### Table of Contents

|                                                         |  |               |       |                                 |               |   |        |   |                                 |  |        |  
|-------------------------------------------------------- |  | ------------- | ----- | ------------------------------- | ------------- | - | ------ | - | ------------------------------- |  | ------ | -
|Allocation of balances in the ALLL, by category          |  | June 30, 2007 |       |                                 | June 30, 2006 |  
|                                                         |  | Amount        |       | % of allowanceto totalallowance |               |   | Amount |   | % of allowanceto totalallowance | 
|Construction and land development (pass)                 |  | $             | 530   |                                 | 18.09         | % |        | $ | 384                             |  | 14.60  | %
|Secured by farmland (pass)                               |  |               | 2     |                                 | 0.07          | % |        |   | 1                               |  | 0.04   | %
|Home equity loans (pass)                                 |  |               | 53    |                                 | 1.81          | % |        |   | 42                              |  | 1.60   | %
|Revolving loans secured by 1-4 family residential (pass) |  |               | 22    |                                 | 0.75          | % |        |   | 67                              |  | 2.55   | %
|Secured by multi-family residential (pass)               |  |               | 67    |                                 | 2.29          | % |        |   | 66                              |  | 2.51   | %
|Secured by non-farm, non-residential real estate (pass)  |  |               | 641   |                                 | 21.88         | % |        |   | 373                             |  | 14.18  | %
|Commercial and industrial loans (pass)                   |  |               | 340   |                                 | 11.61         | % |        |   | 279                             |  | 10.60  | %
|Loans to individuals (pass)                              |  |               | 116   |                                 | 3.96          | % |        |   | 183                             |  | 6.96   | %
|Credit card loans                                        |  |               | 89    |                                 | 3.04          | % |        |   | 127                             |  | 4.83   | %
|All other loans and leases (pass)                        |  |               | 2     |                                 | 0.07          | % |        |   | 3                               |  | 0.11   | %
|Mortgage loans held for sale                             |  |               | 1     |                                 | 0.03          | % |        |   | 1                               |  | 0.04   | %
|Specifically Identified Potential Loss *                 |  |               | 749   |                                 | 25.57         | % |        |   | 847                             |  | 32.19  | %
|Commitments to Lend under Lines/Letters of Credit        |  |               | 237   |                                 | 8.09          | % |        |   | 201                             |  | 7.64   | %
|Supplementary Allowance/Non-specific Factors             |  |               | 80    |                                 | 2.74          | % |        |   | 57                              |  | 2.15   | %
|                                                         |  |               |       |                                 |               |   |        |   |                                 |  |        |  
|                                                         |  | $             | 2,929 |                                 | 100.00        | % |        | $ | 2,631                           |  | 100.00 | %
|                                                         |  |               |       |                                 |               |   |        |   |                                 |  |        |  

---

|* | Classified and criticized loans are individually analyzed, at least quarterly, to determine loss potential. Allocated reserves related to classified and criticized loans, which
includes impaired loans, are reported as Specifically Identified Potential Loss. While there may be a specific reserve for a loan, that does not mean necessarily that a loss on the loan is likely. When a loss on a loan is identified as
likely, the loan is immediately written-down to a level that collateral liquidation or other repayment sources are expected to support.
|- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The following table shows a summary of nonaccrual loans, loans past due 90 days or more and still accruing interest, and other real estate owned for the periods covered in this report:



|                                                                             |  |                        |     |      |   |    
|---------------------------------------------------------------------------- |  | ---------------------- | --- | ---- | - | ---
|Non-performing assets                                                        |  | June 30               
|                                                                             |  | 2007                   |     | 2006
|                                                                             |  | (Dollars in Thousands)
|Loans accounted for on a non-accrual basis                                   |  | $                      | 854 |      | $ | 385
|Loans contractually past due ninety days or more as to interest or principal |  |                        | 36  |      |   | 41 
|Foreclosed assets                                                            |  |                        |    |      |   | 5  
|                                                                             |  |                        |     |      |   |    
|Total nonperforming assets                                                   |  | $                      | 890 |      | $ | 431

At June 30, 2007, net nonperforming assets as a percentage of total assets was 0.29%. That
compares to total net nonperforming assets to total assets of 0.16% at June 30, 2006. Net nonperforming assets increased by $320 thousand during the second-quarter 2007. All of the increase is related to one loan that was placed on non-accrual
during June 2007. Accrued interest income, in the amount of $9 thousand was reversed when the loan was placed on non-accrual. Two additional loans to the same borrower were re-paid during the second-quarter and management believes that the $320
thousand loan will be re-paid during the third-quarter, including interest owing.

Non-interest Income

Year-to-date June 30, 2007 non-interest income was $1,113 thousand, an increase of
$57 thousand, or 5%, from the same period in 2006. Compared to the first-quarter 2007, non-interest income improved by $97, or 19%. The improvement over the first-quarter is consistent with historical performance; the first quarter of the year
typically reports the lowest non-interest income of any quarter during the year. Account service charge income, a sub-component of Fees and service charges, declined about $10 thousand year-over-year, with most of the reduction due to a
lower volume of non-sufficient funds (NSF)



23



---

##### Table of Contents

service charges. NSF service charge income has been declining over the past several years, which is attributable to increased usage of electronic or other
non-check based banking options (Internet Banking, Bill Pay, debit and credit cards). Offsetting the reduction in account service charge income, and the result of increased customer usage of debit and credit cards, was commission income earned in
the form of bank card interchange income. Interchange income is paid by merchants and ATM and point-of-sale (POS) networks to credit and debit card issuer banks each time the issuer banks customer makes a POS purchase or an ATM withdrawal. The
Bank issues both debit and credit cards and has seen the dollar volume of customer usage increase significantly over the past several years. In the first-half 2007, interchange income increased $24 thousand, or 23%, when compared to the same period
in 2006. Non-interest income from the origination and sale of residential mortgages was $324 thousand year-to-date through June 30, 2007, up $40 thousand from the same period last year. A 7% reduction in the number of mortgage loans originated
was offset by a 19% increase in the average loan amount; slightly better pricing resulted in the 14% increase in income from the sale of loans.

Non-interest income throughout the remainder of the year is expected to remain consistent with second-quarter 2007 results.

Non-interest Expense

Year-to-date, through June 30, 2007, non-interest expense was $5,137 thousand, an
increase of $782 thousand or 18% over the same period in 2006. Second-quarter 2007 non-interest expense was $87 higher than first-quarter, an increase of 3%. Most of the increase in the second-quarter 2007, when compared to the first-quarter, was in
the area of employee expense and is, primarily, related to higher commissions paid to commercial and mortgage loan officers resulting from increased loan production. Year-over-year, the largest increase in non-interest expense relates to the
Banks decision to increase the number of commercial loan officers that it employs from 7 to 11. This increase in the number of personnel was the primary reason for an increase in year-to-date employee compensation expense of $361 thousand, or
14%. One-time non-recurring expenses of $66 thousand related to hiring the 4 new loan officers were paid during the first-quarter 2007 and are reflected in year-to-date non-interest expense this year; there were no similar expenses during the
first-half last year. Occupancy and FF&E were up sharply, $59 thousand, or 13%, as normal monthly expenses related to the Banks new Ruby branch, lease expense related to an additional 4,000 square feet at the Banks headquarters
location and lease expense related to property being held for future branch expansion are reflected in first-half 2007 results, but not completely in the results for the same period in the prior year. Other operating expenses (not including the $66
thousand non-recurring expense related to hiring the 4 new loan officers) show an increase of $280 thousand, or 26%; of that increase, $75 thousand relates to the purchase of naming rights for the INB Performing Arts Center and an additional $48
thousand is increased advertising expense. The remainder of the increase is disbursed among a variety of line items and results from growth in assets and the number of Bank customers.

Non-interest expense will continue to run significantly higher than for the same period in the prior year throughout the remainder of the year. There is
virtually no variance to budgeted non-interest expense, with the increase in budget related to the increase in the number of loan officers employed, the addition of 2 new branches that will open later this year and implementation of a New Accounts
automation process. The increase in budgeted non-interest expense is intended to position the Bank to increase revenues and net income in 2008 and 2009.



24



---

##### Table of Contents

BALANCE SHEET

Loans

At June 30, 2007, the Bank reported $228,060 thousand in net loans, including loans-held-for-sale;
this is an increase of $11,363 thousand and $24,020 thousand, or 5.2% and 11.8%, respectively, over loans reported at December 31, 2006 and June 30, 2006.

In-house net loan production during the first-half of 2007 has met expectations, with the second-quarter showing significant improvement over the first-quarter. $32 million in new loans were booked and $13 million in
loans renewed during the second-quarter; this compares to $25 million in new loans booked and $8 million in loans renewed during the first-quarter. As noted below, the Bank does purchase loan participations from other community financial
institutions and has seen those balances decrease from $37 million to $26 million since year-end; the 2007 budget did not anticipate either an increase or decrease in participations purchased. In-house production is on track but participations
purchased have declined; the Bank is about $10 million below budget for total loans. The Bank has budgeted loan growth in excess of 15% for the year, which means that production, net of pay-offs, will need to increase substantially during the final
two quarters in order to meet budget. Historically, the second-half of the year has compared favorably to the first-half in loan production.

Competition in the Banks primary market area has resulted in downward pressure on loan rates. Loans originated in the first-quarter 2007 were booked with an average weighted interest rate of 8.56%. During the second-quarter, the
average weighted interest rate declined to 8.36%.

The Bank maintains relationships with several other community institutions, whereby it
purchases participations in loans made by those institutions. This is an important part of the Banks business, with participations purchased accounting for approximately 11.2%, 16.8% and 14.2% of total loans outstanding at June 30,
2007, December 31, 2006 and June 30, 2006, respectively. The originating institutions, typically, are interested in selling a participation in loans originated by them because of regulatory limitations on the amount that they are
allowed to lend to one borrower (as a rule, an amount equal to 15% or 20% of their capital). The Bank is interested in buying such participations in that they are good earning assets, when compared to other investment options and because it
diversifies the Banks investments outside of its primary market area. The Bank does not normally have contact with the borrower on participations purchased and, instead, relies on the originating institution to properly administer the credit;
consequently, the Bank reviews the financial performance and the credit culture of each participant institution prior to the purchase of loan participations from such institutions. The Bank underwrites each loan participation purchased, utilizing
substantially the same standards applied to Bank-originated loans, and makes an independent credit decision as to whether or not to become involved in a loan originated by another financial institution.

The Bank is focused on credit quality and appropriate loan structure. The Bank, of course, has passed on credits that dont meet its standards for
loan quality (basically, apparent inability to repay); in addition, the Bank has passed on credits that are not appropriately priced for the Banks business model or where other conditions of the loan are not, in the Banks opinion,
representative of sound lending practices on the Banks part or supportive of long-term benefit to the borrower. Bank management will curtail loan production and Bank asset growth if such growth is dependent upon booking credits that do not
meet its credit quality or loan structure standards. For the remainder of this year, and, to the extent that the general business climate over the next few years can be forecast, Bank management believes that there is ample opportunity for quality
loan growth in its market area. The Bank expects to report double-digit percentage loan growth this year and, assuming a continued favorable business climate in its market area, over the next several years.



25



---

##### Table of Contents

Securities

The Bank presently has $35,513 thousand in securities classified as available-for-sale and $5,283
thousand in securities classified as held-to-maturity at June 30, 2007. Almost all of these securities are pledged as collateral for public deposits in Washington and Idaho, to support the Banks repurchase account program and to the
Federal Reserve Bank of San Francisco to support balances in its Treasury, Tax and Loan deposit account and as collateral for funds on deposit by U.S. Bankruptcy Trustees. With the exception of one bond in the amount of $500 thousand, all of the
securities are obligations of the U.S. Treasury, U.S. Agencies or, in the held-to-maturity portfolio, municipal governments.

The
securities portfolio increased in size by nearly $5 million during the second-quarter 2007. The primary driver behind the increase was a corresponding increase in balances in Securities Sold under Agreement to Repurchase, discussed below under
Liquidity. For the time being, the increase in securities balances has a positive effect on net income, in that the new securities purchased have a tax-equivalent yield near 6%, which is higher than the rate paid on the repurchase
accounts, the rate earned on the average securities portfolio and the rate available on federal funds sold.

Deferred Tax Asset

At June 30, 2007, the Bank had a recorded deferred tax asset of $315 thousand which
compared to a deferred tax asset of $293 thousand at December 31, 2006. The change in the deferred tax asset was due to an increase in the unrealized loss computed by comparing the book value of the Banks held-to-maturity securities
portfolio to current market value. A decline in the market value of the securities portfolio, when compared to book value, of $63 thousand resulted in an increase in deferred tax assets of $22 thousand.

Deposits

At June 30, 2007, the Bank reported $239,602 thousand in deposits; this is an increase of
$28,669 thousand and $34,800 thousand, or 13.6% and 17.0%, respectively, over deposits reported at December 31, 2006 and June 30, 2006.

Deposit growth in the first-half 2007 was especially strong for certificates of deposit over $100 thousand; this category of deposits grew $8.9 million, or nearly 23% from year-end; most of that growth was in the first-quarter, when
certificates of deposit over $100 thousand grew $7.6 million. Money market accounts grew $5 million, or nearly 14% during the first-quarter; however, most of that growth was due to one customer, who has now moved those funds to a permanent
investment, leaving second-quarter-end money market balances virtually equal to year-end balances, with less than a 1% increase. Savings accounts grew $3 million in the first-quarter and are up almost $7 million for the year, an increase of 78%;
most of the growth in savings is attributed to the introduction of a new high-yield savings account that can pay as much as 4% interest on balances over $100 thousand. NOW accounts grew $2.4 million, nearly 18%, during the first-quarter and have
remained relatively flat since then. Demand deposits and certificates of deposit less than $100 thousand grew $3 million and $3.6 million during the first-quarter and, at June 30, 2007, are up $5.9 million and $4.7 million, which was,
respectively, 11.9% and 7.3%.

Competition in the Banks primary market area during both the first and second-quarters resulted in
upward pressure on rates paid on deposits, increasing the cost of interest-bearing deposits by about 0.14%, when comparing the second-quarter, at 3.84%, to the first-quarter, at 3.70%. This upward pressure



26



---

##### Table of Contents

resulted in a reduction in the Banks net interest margin. Comparing net interest income to average earning assets, the Bank reported 4.46% for the
second-quarter 2007, a 0.13% reduction from the 4.59% net interest margin reported in the second-quarter 2006. Year-to-date, 2007 reports a net interest margin of 4.36%, a 0.07% reduction from the 4.43% net interest margin reported in the first-half
2006. Second-quarter results in both years are not directly comparable to first-quarter results because loan production in the first-quarter of the year is historically lower than for the second-quarter; certain loan fees are classified as interest
income for financial reporting purposes and enhance second-quarter results.

47% of first-half deposit growth was centered in certificates
of deposit, which is roughly comparable to the 49% share of total deposits represented by certificates of deposit at June 30, 2007. Rates paid by the Bank on $39 million in certificates issued in the first-half were consistent with rates paid
by other financial institutions in the Banks market area and averaged 5.21%. On average, through the end of the first-quarter, about $12.5 million of the funds were invested in Federal Funds Sold, where they earn slightly less than they cost
the Bank. As more of the funds are used to support loan growth, net interest income should improve.

Savings accounts grew due to a new
product that the Bank introduced this year. This new product, the High Yield Savings Account, pays up to 4.0% interest on savings accounts with balances in excess of $100 thousand.

Interest-free checking and NOW accounts grew primarily because previously existing deposit customers maintained higher balances during the quarter and
the year-to-date.

The Bank continues to focus on deposits in its local market as the primary source of funding for loan and other
investment purposes. A study of the all-in cost of deposits at five of the Banks deposit only branches (branches that do not carry loan balances on their books) performed in the first-quarter of 2007, indicates that the average
cost of raising funds locally is about 1.60% lower than borrowing (1-year) funds from the FHLB. The study considered the cost of funds to consist of interest paid, less service charge income received, plus employee and fixed asset costs. Not
included were Bank administrative expenses, some of which could be arbitrarily allocated to branches; however, also not included was the ability to attract customers, including loan customers, or the value to customers of additional branch locations
that might not be available if the Bank relied, primarily, on wholesale funding (borrowed funds/brokered deposits) and operated fewer branches.

Junior Subordinated Debentures

The Company had $5,155 thousand in junior subordinated debentures at
June 30, 2007; most of the proceeds have been funded to the Bank and have been used primarily for branch expansion and relocation. The junior subordinated debentures had an interest rate of 5.95% that is fixed through June 30, 2010. As of
June 30, 2007, the entire balance of the junior subordinated debentures qualified as Tier 1 capital under regulatory capital guidelines. Additional information regarding the terms of the junior subordinated debentures, including maturity,
re-pricing dates and interest rate, is included in Note 8 of the Notes to Consolidated Financial Statements in the Companys 2006 annual Form 10-KSB.

Capital Resources

Capital is the shareholders investment in the Company. Capital grows through the
retention of earnings and the sale of new stock, including the exercise of stock options, and decreases through the payment of dividends and the repurchase of outstanding shares. Stock dividends do not affect capital. Capital formation allows the
Company to grow assets and provides flexibility in times of adversity.



27



---

##### Table of Contents

Below is a summary of changes in the Companys capital accounts from December 31, 2006 through
June 30, 2007 (dollars in thousands):



|                                                                          |  |   |        |  
|------------------------------------------------------------------------- |  | - | ------ | -
|Beginning capital December 31, 2006                                       |  | $ | 24,521 |  
|Additions relating to stock-based compensation                            |  |   | 43     |  
|Additions from exercise of stock options                                  |  |   | 13     |  
|Additions due to vesting and issuance of stock grants                     |  |   | 3      |  
|Additions due to shares issued under the Director Stock Compensation Plan |  |   | 73     |  
|Reduction, due to stock re-purchase                                       |  |   | (1     | )
|Net income for six months ended June 30, 2007                             |  |   | 1,152  |  
|Change in accumulated other comprehensive loss                            |  |   | (43    | )
|Cash dividends paid to shareholders                                       |  |   | (408   | )
|                                                                          |  |   |        |  
|Ending capital June 30, 2007                                              |  | $ | 25,353 |  

Banking regulations require the Bank to maintain minimum levels of capital. The Bank manages its
capital to maintain a well capitalized designation (the FDICs highest rating). A well-capitalized rating from the FDIC requires that the Bank maintain risk-based capital levels of 10% of total risk-based assets. At
June 30, 2007, the Banks total capital to risk weighted assets was 12.77%, compared to 11.92% at June 30, 2006.

Historically, the Companys Board of Directors times its dividend considerations so that annual cash dividends, when and if declared by the Company, would be paid in mid-June of each year. The Company paid its first cash dividend in
2003, in the amount of $0.10 per share. In each of the subsequent years, the Board of Directors has increased the amount of cash dividend paid per share by $0.02. The annual cash dividend per share declared in 2007 was $0.18; adjusted for a 5% stock
dividend paid in June 2006, the increase in the 2007 cash dividend over the cash dividend paid in 2006 is 18%. The cash dividend paid on June 15, 2007 represents a payout of 14.5% of the Companys prior-year net income.

Over the next several years, the Company projects that earnings retention and existing capital will be sufficient to fund anticipated asset growth and
shareholder dividends, while maintaining a well-capitalized designation from the FDIC.

OFF-BALANCE SHEET ARRANGEMENTS AND COMMITMENTS

In the normal course of business, the Bank commits to extensions of
credit and issues letters of credit. The Bank uses the same credit policies in making commitments to lend funds and conditional obligations as it does for other credit products. In the event of nonperformance by the customer, the Banks
exposure to credit loss is represented by the contractual amount of the instruments. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established by the contract. Since some
commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. At June 30, 2007, the Bank had $90,296 thousand in commitments to extend credit; for the most part, the
distribution of loan commitments, both as to type and quality, mirrors the distribution of outstanding loans detailed in Note 5 and elsewhere in this Report.



28



---

##### Table of Contents

Letters of credit are conditional commitments issued by the Bank to guarantee performance of a customer
to a third party. The credit risk involved is essentially the same as that involved in extending loan facilities to customers. At June 30, 2007, the Bank had issued $1,253 thousand in letters of credit.

The Bank also has internal guidance lines of credit established for certain borrowers, primarily in the residential construction industry. These guidance
lines are not contractual commitments to extend credit, and may be terminated by the Bank for any reason without any obligation to the borrower. These lines provide the Banks lenders limits on future extensions of credit to certain borrowers.
The Bank uses the same credit policies in establishing internal guidance lines as it does for other credit products. As the Bank has seldom, if ever, had to cancel a guidance line, the amount of the lines in place at June 30, 2007 are included
in the amount disclosed under commitments to lend, listed above.

LIQUIDITY

Liquidity is the term used to define the Banks ability to meet its financial commitments. The Bank
maintains sufficient liquidity to ensure that funds are available for both lending needs and the withdrawal of deposit funds. The Bank derives liquidity primarily through deposit growth, including core deposits, the maturity of investment
securities, and loan payments received. Traditionally, core deposits are considered non-volatile and include demand, interest checking, money market, savings and some time deposits with balances under FDIC insured limits. Certain sources of funding,
in excess of FDIC insured limits, are analyzed to determine volatility over longer periods of time (1 year or more); a portion of those funds may be considered non-volatile, based on the analysis, and will have many of the characteristics generally
associated with core deposits. Additional liquidity is provided through sales of loans, sales of securities, and access to alternative funding sources. National time deposits, including brokered deposits, public deposits, and deposits available
through various national listing programs are traditionally considered to be more volatile than core deposits; however, more recently, the volatility has had more to do with pricing than with availability. Federal Home Loan Bank borrowings, and
unsecured overnight fed funds borrowings are referred to as alternative funding sources.

The Company, separate from the Bank, does not
currently have meaningful funding needs. The Bank historically has relied upon the generation of local deposits to fund its investment in loans, securities and other assets. From time-to-time, the Bank lists its certificate of deposit rates on a
national listing service and will generate funds through that source; the funds almost always come from credit unions and currently represent about 4% of total deposits. Public funds contribute another 5% to deposits and consist of funds deposited
by the States of Washington and Idaho. Public funds are stable, staying with the Bank for as long as the Bank is willing to pay the required rate of interest on such funds; the rate is set by the State of Washington, while the State of Idaho
utilizes an auction process to price their funds. The rate paid on State funds is typically somewhat higher than the rate earned on Federal Funds Sold; consequently, the retention of State funds make sense when there is adequate demand to allow for
the investment of those funds into loans with similar re-pricing intervals. The remaining deposits, 91%, are owned by local individuals and businesses. The Banks analysis of average certificates of deposit balances reported over the twelve
months ending June 30, 2007 concludes that the $47 million in CDs over $100 thousand is split between reliable funds and volatile funds at a 63%/37% ratio.

The Bank offers a repurchase program to certain customers whose deposit balances exceed the FDIC insurance threshold. Repurchase accounts are, by their nature, considered to be volatile; however,



29



---

##### Table of Contents

the Banks analysis of the true reliability of these funds concludes that the average balance in repurchase accounts for the twelve month period ending
June 30, 2007, about $29 million, is split between reliable funds and volatile funds at a 73%/27% ratio. Properly managed, and assuming that the Bank does not carry significant amounts of un-pledged securities, the repurchase program does not
significantly affect Bank liquidity, in that a reduction in balances in repurchase accounts will reduce funds available to the Bank, but will free up previously pledged securities that can generate funds through their sale or pledge to allow
additional borrowings. Increases in repurchase account balances do not provide the Bank with additional liquidity, unless it has excess un-pledged securities in its portfolio, because the Bank needs to use the additional repurchase account funds to
purchase securities to collateralize the accounts (which are collateralized at a minimum of 105% of repurchase account balances).

It is
the Banks general philosophy to fund its growth by gathering local deposits. To that end, the Bank has invested in a sizable branch network for a Bank of its asset size. The Bank is investing in two new branches in 2007, a 20% increase in its
branch network, with the primary reason being the generation of additional deposits. In 2008, the Bank plans to relocate two additional branches for the same purpose. The Bank historically has been successful in funding its asset growth with local
deposits; funds borrowed from other financial institutions supported less than 2% of the balance sheet and other non-local funds supported only 4%.

The Banks Board of Directors has set liquidity limits, and performance to those limits is monitored monthly. An analysis of Bank liquidity performed on June 30, 2007 balances concluded that the Bank has access to funds in excess
of 29% of its quarter-end total assets.

The Bank has a borrowing limit with the Federal Home Loan Bank of Seattle (the FHLB)
equal to 15% of total assets. At June 30, 2007, the borrowing line was approximately $46 million. However, two factors limit the availability of the FHLB line: value of collateral pledged and amount of FHLB stock owned. At June 30, 2007,
the Bank had pledged collateral that supported about $37 million in borrowings and had stock ownership in the FHLB that would permit total borrowings of approximately $17 million; deducting amounts already borrowed from the FHLB, additional
borrowings at June 30, 2007 were limited to just under $13 million. At June 30, 2007, the Bank had established unsecured overnight lines totaling $23 million with various correspondent banks, with nothing advanced on these lines as of that
date.

The Bank must maintain an adequate level of liquidity to ensure the availability of sufficient funds to accommodate deposit
withdrawals, to support loan growth, to satisfy financial commitments and to take advantage of investment opportunities. In the first-half 2007, in addition to consolidated net income of $1,152 thousand, the Bank relied primarily on increased
deposits of $28.7 million to cover net loan growth of $12.7 million, an increase in securities owned of $5.6 million, repayment of federal funds purchased and borrowed funds of $6.3 million and investment in fixed assets of $579 thousand. Cash and
due from banks can vary significantly from day-to-day, but was down $735 thousand at June 30, 2007 when compared to year-end. Remaining funds were invested in federal funds sold, which increased $11.2 million. Other sources and uses of funds
were not material or are considered to be temporary.



|Item 3. | Quantitative and Qualitative Disclosures about Market Risk
|------- | ----------------------------------------------------------

There has been no material change in the Companys exposure to market risk. Readers are referred to the Companys Form 10-KSB and the Annual Report to Shareholders for the period ending December 31, 2006, for specific
discussion.



30



---

##### Table of Contents

|Item 4. | Controls and Procedures
|------- | -----------------------

Evaluation of Disclosure
Controls and Procedures

The Companys Chief Executive Officer and Chief Financial Officer have reviewed and evaluated the
effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 240.13a-14(c) and 15d-14(c)) as of June 30, 2007, the date of this quarterly report. Based on that evaluation, the Chief Executive Officer and Chief
Financial Officer have concluded that the Companys current disclosure controls and procedures are effective and timely, providing them with material information relating to the Company required to be disclosed in the reports that are filed or
submitted under the Exchange Act.

Changes in Internal Controls

There have been no changes in internal controls or procedures during the last quarter that have materially affected, or are reasonably likely to
materially affect the Companys control over financial reporting.

PART II  OTHER INFORMATION



|Item 1A. | Risk Factors
|-------- | ------------

The Company was not required to set
forth Risk Factors in its Annual Report on Form 10-KSB for the fiscal year ended December 31, 2006. Consequently, the following Risk Factors do not disclose changes in Risk Factors from a previous report.

The Banks business exposes the Company to certain risks. The following is a discussion of the most significant risks and uncertainties that may
affect our business, financial condition and future results.

Fluctuating interest rates can adversely affect our profitability

The Companys profitability is dependent to a large extent upon net interest income, which is the difference (or spread) between the
interest earned on loans, securities and other interest-earning assets and interest paid on deposits, borrowings, and other interest-bearing liabilities. Because of the differences in maturities and re-pricing characteristics of our interest-earning
assets and interest-bearing liabilities, changes in interest rates do not produce equivalent changes in interest income earned on interest-earning assets and interest paid on interest-bearing liabilities. Accordingly, fluctuations in interest rates
could adversely affect our interest rate spread, and, in turn, our profitability. Our Company is slightly liability sensitive based on results obtained when performing industry-standard analyses; however, because the timing for re-pricing of many of
the Banks assets and liabilities is, to some extent, arbitrary, actual results observed when interest rates change are, generally, more reflective of a slightly asset sensitive bank. We seek to manage our interest rate risk within well
established and Board approved guidelines. Generally, the Company seeks an asset and liability structure that insulates net interest income from large deviations attributable to changes in market rates.

Our allowance for loan losses may not be adequate to cover actual loan losses, which could adversely affect our earnings



31



---

##### Table of Contents

The Company maintains an allowance for loan losses in an amount that we believe is adequate to provide
for losses inherent in the portfolio. While management strives to carefully manage and monitor credit quality and to identify loans that may become nonperforming, at any time there are loans included in the portfolio that will result in losses, but
that have not been identified as nonperforming or potential problem loans. By managing our credit quality, we attempt to identify deteriorating loans before they become nonperforming assets and adjust the loan loss reserve accordingly. However,
because future events are uncertain, there may be loans that deteriorate to a nonperforming status in a relatively short time frame. As a result of these types of situations, future additions to the allowance may be necessary. As the loan portfolio
contains a significant number of commercial and commercial real estate loans with relatively large balances, the deterioration of one or a few of these loans may cause a significant increase in nonperforming loans, requiring an increase to the loan
loss allowance. Additionally, future additions to the allowance may be required based on changes in the loans comprising the portfolio and changes in the financial condition of borrowers, such as may result from changes in economic conditions or as
a result of incorrect assumptions by management in determining the allowance. Additionally, federal banking regulators, as an integral part of their supervisory function, periodically review our allowance for loan losses. These regulatory agencies
may require us to recognize further loan loss provisions or charge-offs based upon their judgments, which may be different from ours. Any increase in the allowance for loan losses could have a negative effect on our financial condition and results
of operation.

An economic downturn in the market areas we serve may cause us to have lower earnings and could increase our credit risk associated with
our loan portfolio

The inability of borrowers to repay loans can erode our earnings. Substantially all of our loans are to businesses
and individuals in Washington and Idaho, and any decline in the economy of these market areas could impact us adversely. As a lender, we are exposed to the risk that our customers will be unable to repay their loans in accordance with their terms,
and that any collateral securing the payment of their loans may not be sufficient to assure repayment.



|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds
|------- | -----------------------------------------------------------

Occasionally, the Company will repurchase shares of its common stock from employees, former employees, or other stockholders who own less than one-hundred (100) shares; the price that the Company pays for such shares is reflective of
the last several trades reported on various Internet quotation services, such as www.otcbb.com. During the second-quarter of 2007, the Company repurchased 29 shares at an average price of $18.22.



32



---

##### Table of Contents

|                                      |  |                               |  |                             |       |                                                                             |   |                                                                           |    
|------------------------------------- |  | ----------------------------- |  | --------------------------- | ----- | --------------------------------------------------------------------------- | - | ------------------------------------------------------------------------- | ---
|Issuer Purchases of Equity
Securities
|                                      |  | (a)                           |  | (b)                         |       | (c)                                                                         |   | (d)                                                                      
|Period                                |  | Totalnumber ofsharespurchased |  | Average pricepaid per share |       | Total number ofshares purchasedas part ofpubliclyannounced plansor programs |   | Maximumnumber ofshares that mayyet be purchasedunder the plansor programs
|04/01/2007 - 04/30/2007               |  | 29                            |  | $                           | 18.22 |                                                                             | 0 |                                                                           | n/a
|05/01/2007 - 05/31/2007               |  | 0                             |  |                             | n/a   |                                                                             | 0 |                                                                           | n/a
|06/01/2007 - 06/30/2007               |  | 0                             |  |                             | n/a   |                                                                             | 0 |                                                                           | n/a
|                                      |  |                               |  |                             |       |                                                                             |   |                                                                           |    
|Total                                 |  | 29                            |  | $                           | 18.22 |                                                                             | 0 |                                                                           | n/a
|                                      |  |                               |  |                             |       |                                                                             |   |                                                                           |    

---

(a)/(b) Not adjusted for 5% stock dividend.

(c)/(d) No repurchase program is in effect.

During the second-quarter of 2007, one employee exercised stock options and was awarded shares granted by the Company in stock option and stock grant agreements prepared in accordance with the Inland Northwest Bank 2006 Share Incentive Plan
(the Plan). This employee purchased 1,625 shares of common stock with a weighted-average exercise price per share of $8.00 and an average market value, at the date of exercise, of $17.50. The same employee had previously been granted 700
shares under the Plan; these shares would normally vest over a three year period. Upon his qualified retirement, and as provided for in the Plan, 160 shares were issued to the employee and 540 shares were forfeited. The market value of the shares
issued to the employee was $17.43 per share.

A five-percent stock dividend was declared by the directors on April 17, 2007, payable
to stockholders of record as of May 15, 2007; 111,800 shares were issued and delivered on June 15, 2007.

During the
second-quarter of the 2007 fiscal year, the Registrant issued 4,000 shares of common stock to non-employee directors pursuant to the Registrants compensation plan for non-employee directors; this plan provides for the issuance of 300 shares
annually to each non-employee director, with an additional 100 shares to the chairperson, provided that each compensated director has completed twelve months of service prior to the annual shareholder meeting (directors serving less than twelve
months are compensated on a pro-rata basis). Director shares were valued at $18.27 per share; expense of $73,080 is included in Other operating expense in the Consolidated Statements of Income.

The Registrant believes that the issuance of these shares of common stock was exempt from registration pursuant to Section 4(2) of the Securities
Act of 1933.



|Item 4. | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------

The annual meeting of shareholders of the Registrant was held on Monday, May 14, 2007. At the annual meeting there were a total number of 2,236,460 shares eligible to vote, of which 1,989,352 were received or cast at the meeting. The
result of the vote on the election of directors was as follows:

The following individuals were elected as directors:



33



---

##### Table of Contents

|                     |  |            |  |                                 |         |  |            |          |                                 |   |  |            |  |                                 |  
|-------------------- |  | ---------- |  | ------------------------------- | ------- |  | ---------- | -------- | ------------------------------- | - |  | ---------- |  | ------------------------------- | -
|                     |  | FOR        |  |                                 | AGAINST |  |            | WITHHELD |                                
|                     |  | # of votes |  | Percentage of sharesoutstanding |         |  | # of votes |          | Percentage of sharesoutstanding |   |  | # of votes |  | Percentage of sharesoutstanding |  
|Katie Brodie         |  | 1,970,256  |  | 88.1                            | %       |  | 17,121     |          | 0.8                             | % |  | 0          |  | 0.0                             | %
|Clark H Gemmill      |  | 1,978,917  |  | 88.5                            | %       |  | 8,460      |          | 0.4                             | % |  | 0          |  | 0.0                             | %
|Frederick M Schunter |  | 1,978,917  |  | 88.5                            | %       |  | 8,460      |          | 0.4                             | % |  | 0          |  | 0.0                             | %
|William E Shelby     |  | 1,978,917  |  | 88.5                            | %       |  | 8,460      |          | 0.4                             | % |  | 0          |  | 0.0                             | %
|Jennifer West        |  | 1,978,917  |  | 88.5                            | %       |  | 8,460      |          | 0.4                             | % |  | 0          |  | 0.0                             | %

The terms of Directors Dwight B. Aden, Jr., Jimmie T.G. Coulson, Harlan D. Douglass, Freeman B.
Duncan, Donald A. Ellingsen, M.D., Randall L. Fewel, Bryan S. Norby and Richard H. Peterson continued.

In addition to the election of
Directors described in the proxy material furnished to the shareholders pursuant to Regulation 14A, the shareholders also ratified the selection of Moss Adams, LLP, 601 West Riverside Avenue, Suite 1800, Spokane, Washington 99201-0663, as
independent public accountants for the Company for the fiscal year ending December 31, 2007. 1,888,301 shares were voted in favor of the ratification with 9,664 shares being voted against and 91,387 withheld, including abstentions and broker
non-votes.



|Item 5.(b) | Other Information
|---------- | -----------------

The Companys Corporate
Governance and Nominating Committee and its Board of Directors have not adopted a charter for that Committee as yet. The Committee also has not adopted a policy for the consideration of director candidates recommended by its security holders except
as set forth in the Companys bylaws. Additional information is presented in the Proxy Statement filed on April 9, 2007 in the section entitled Corporate Governance; that information is incorporated by reference.



|Item 6. | Exhibits
|------- | --------



|    |  |                                                                                                                                     
|--- |  | ------------------------------------------------------------------------------------------------------------------------------------
|(a) |  | Exhibit 10.2.9                                                                                                                      
|    |  | Scott W. Southwick Employment Agreement, dated June 11, 2007                                                                        
|    | 
|    |  | Exhibit 31.1                                                                                                                        
|    |  | Certification of Randall L. Fewel, President and Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|    | 
|    |  | Exhibit 31.2                                                                                                                        
|    |  | Certification of Christopher C. Jurey, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.          
|    | 
|    |  | Exhibit 32.1                                                                                                                        
|    |  | Certification of Randall L. Fewel, President and Chief Executive Officer, pursuant to 18 U.S.C. 1350                                
|    | 
|    |  | Exhibit 32.2                                                                                                                        
|    |  | Certification of Christopher C. Jurey, Chief Financial Officer, pursuant to 18 U.S.C. 1350                                          



34



---

##### Table of Contents

|    |  |                                                                                                                                                                    
|--- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------
|    | 
|(b) |  | Reports on Form 8-K                                                                                                                                                
|    | 
|    |  | The Company filed the following report on Form 8-K during the period covered by this Report:                                                                       
|    | 
|    |  | Report filed April 18, 2007. On April 18, 2007 the Company issued a press release announcing the declaration of cash and stock dividends (as described in Note
11).
|    | 
|    |  | Report filed April 27, 2007. On April 27, 2007 the Company issued a press release announcing financial information for the first-quarter of 2007.                  



35



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to
be signed on its behalf by the undersigned thereunto duly authorized.



|                       |  |  |  |                                     |  | 
|---------------------- |  |  |  | ----------------------------------- |  | 
|                       |  |  |  | NORTHWEST BANCORPORATION, INC.      |  | 
|                       |  |  |  | (Registrant)                        |  | 
|                       |  |  | 
|Dated: August 10, 2007 |  |  |  | /s/ Randall L. Fewel                |  | 
|                       |  |  |  | Randall L. Fewel                    |  | 
|                       |  |  |  | President & Chief Executive Officer |  | 
|                       |  |  | 
|Dated: August 10, 2007 |  |  |  | /s/ Christopher C. Jurey            |  | 
|                       |  |  |  | Christopher C. Jurey                |  | 
|                       |  |  |  | Chief Financial Officer             |  | 



36