##### Table of Contents

---

U.S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549



---



FORM 10-QSB



---



|x | QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------



FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2004.



OR



| ̈ | TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------



FOR THE TRANSITION PERIOD FROM  TO
.



Commission File No. 0-20630



---



FULL HOUSE RESORTS, INC.

(Exact name of small business issuer as specified in its charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 13-3391527                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)
|                                                               | 
|4670 S. Fort Apache Road Suite 190 Las Vegas, Nevada           |  | 89147                               
|(Address of principal executive offices)                       |  | (zip code)                          



(702) 221-7800

(Registrants telephone number)



---



Check whether the issuer: (1) filed all
reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days.    Yes  x    No ̈



APPLICABLE ONLY TO CORPORATE ISSUERS



As of August 10, 2004, Registrant had 10,340,380 shares of its $.0001 par value common stock
outstanding.



---





---

##### Table of Contents

FULL HOUSE RESORTS, INC

TABLE OF CONTENTS



|         |  |                       |  |                                                                                       |  |     
|-------- |  | --------------------- |  | ------------------------------------------------------------------------------------- |  | ----
|         |  |                       |  |                                                                                       |  | Page
|PART I.  |  | Financial Information |  |                                                                                      
|         |  |                       | 
|         |  | Item 1.               |  | Condensed Consolidated Financial Statements                                           |  |     
|         |  |                       | 
|         |  |                       |  | Balance Sheets as of June 30, 2004 (unaudited), and December 31, 2003                 |  | 3   
|         |  |                       | 
|         |  |                       |  | Unaudited Statements of Operations for the three months ended June 30, 2004, and 2003 |  | 4   
|         |  |                       | 
|         |  |                       |  | Unaudited Statements of Operations for the six months ended June 30, 2004, and 2003   |  | 5   
|         |  |                       | 
|         |  |                       |  | Unaudited Statements of Cash Flows for the six months ended June 30, 2004, and 2003   |  | 6   
|         |  |                       | 
|         |  |                       |  | Notes to Unaudited Financial Statements                                               |  | 7   
|         |  |                       | 
|         |  | Item 2.               |  | Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 10  
|         |  |                       | 
|         |  | Item 3.               |  | Controls and Procedures                                                               |  | 14  
|         |  |                       | 
|PART II. |  | Item 1.               |  | Legal Proceedings                                                                     |  | 14  
|         |  |                       | 
|         |  | Item 3.               |  | Defaults Upon Senior Securities                                                       |  | 15  
|         |  |                       | 
|         |  | Item 6.               |  | Exhibits and Reports on Form 8  K                                                    |  | 15  
|         |  |                      
|         |  | Signatures            |  | 15                                                                                   



-2-



---

##### Table of Contents

FULL HOUSE RESORTS, INC. AND SUBSIDIARIES



CONDENSED CONSOLIDATED BALANCE SHEETS



|                                                                                                                                                                                                                                            |  |                          |            |   |                  |   |            |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------ | ---------- | - | ---------------- | - | ---------- | -
|                                                                                                                                                                                                                                            |  | JUNE 30,2004 (unaudited) |            |   | DECEMBER 31,2003 |  
|                                                                                                                                                                                                                                            |  |                          |            |   |                  |  
|ASSETS                                                                                                                                                                                                                                      |  |                          |            |   |                  |   |            |  
|                                                                                                                                                                                                                                            |  |                         
|Current assets:                                                                                                                                                                                                                             |  |                          |            |   |                  |   |            |  
|Cash                                                                                                                                                                                                                                        |  | $                        | 2,111,557  |   |                  | $ | 1,942,430  |  
|Other                                                                                                                                                                                                                                       |  |                          | 154,932    |   |                  |   | 235,932    |  
|                                                                                                                                                                                                                                            |  |                          |            |   |                  |   |            |  
|                                                                                                                                                                                                                                            |  |                          | 2,266,489  |   |                  |   | 2,178,362  |  
|                                                                                                                                                                                                                                            |  |                         
|Investment in unconsolidated joint ventures                                                                                                                                                                                                 |  |                          | 2,361,218  |   |                  |   | 2,100,818  |  
|                                                                                                                                                                                                                                            |  |                         
|Advances to tribal governments                                                                                                                                                                                                              |  |                          | 1,617,291  |   |                  |   | 1,497,291  |  
|                                                                                                                                                                                                                                            |  |                         
|Contract rights  net of accumulated amortization of $617,456 and $534,678                                                                                                                                                                  |  |                          | 4,941,611  |   |                  |   | 5,024,389  |  
|                                                                                                                                                                                                                                            |  |                         
|Deferred income tax asset                                                                                                                                                                                                                   |  |                          | 537,942    |   |                  |   | 626,270    |  
|                                                                                                                                                                                                                                            |  |                         
|Other                                                                                                                                                                                                                                       |  |                          | 17,867     |   |                  |   | 18,992     |  
|                                                                                                                                                                                                                                            |  |                          |            |   |                  |   |            |  
|                                                                                                                                                                                                                                            |  | $                        | 11,742,418 |   |                  | $ | 11,446,122 |  
|                                                                                                                                                                                                                                            |  |                          |            |   |                  |   |            |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                                                                                                                        |  |                          |            |   |                  |   |            |  
|                                                                                                                                                                                                                                            |  |                         
|Current liabilities:                                                                                                                                                                                                                        |  |                          |            |   |                  |   |            |  
|Accounts payable                                                                                                                                                                                                                            |  | $                        | 13,138     |   |                  | $ | 33,465     |  
|Payable to joint ventures                                                                                                                                                                                                                   |  |                          | 62,958     |   |                  |   | 54,328     |  
|Current portion of long-term debt                                                                                                                                                                                                           |  |                          | 2,381,260  |   |                  |   | 2,381,260  |  
|Accrued expenses                                                                                                                                                                                                                            |  |                          | 328,859    |   |                  |   | 204,008    |  
|                                                                                                                                                                                                                                            |  |                          |            |   |                  |   |            |  
|                                                                                                                                                                                                                                            |  |                          | 2,786,215  |   |                  |   | 2,673,061  |  
|                                                                                                                                                                                                                                            |  |                          |            |   |                  |   |            |  
|Stockholders equity:                                                                                                                                                                                                                       |  |                          |            |   |                  |   |            |  
|                                                                                                                                                                                                                                            |  |                         
|Cumulative preferred stock, par value $.0001, 5,000,000 shares authorized; 700,000 shares issued and outstanding; aggregate liquidation
preference of $4,620,000 and $4,515,000 including dividends in arrears of $2,520,000 and $2,415,000 |  |                          | 70         |   |                  |   | 70         |  
|Common stock, par value $.0001, 25,000,000 shares authorized; 10,340,380 shares issued and outstanding                                                                                                                                      |  |                          | 1,034      |   |                  |   | 1,034      |  
|Additional paid in capital                                                                                                                                                                                                                  |  |                          | 17,429,889 |   |                  |   | 17,429,889 |  
|Deficit                                                                                                                                                                                                                                     |  |                          | (8,474,790 | ) |                  |   | (8,657,932 | )
|                                                                                                                                                                                                                                            |  |                          |            |   |                  |   |            |  
|                                                                                                                                                                                                                                            |  |                          | 8,956,203  |   |                  |   | 8,773,061  |  
|                                                                                                                                                                                                                                            |  |                          |            |   |                  |   |            |  
|                                                                                                                                                                                                                                            |  | $                        | 11,742,418 |   |                  | $ | 11,446,122 |  
|                                                                                                                                                                                                                                            |  |                          |            |   |                  |   |            |  



See
notes to condensed consolidated financial statements.



-3-



---

##### Table of Contents

FULL HOUSE RESORTS, INC. AND SUBSIDIARIES



UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS



|                                                                        |  |                            |            |   |      |   |            |  
|----------------------------------------------------------------------- |  | -------------------------- | ---------- | - | ---- | - | ---------- | -
|                                                                        |  | THREE MONTHS ENDEDJUNE 30, |           
|                                                                        |  | 2004                       |            |   | 2003 |  
|Equity in net income of unconsolidated joint venture                    |  | $                          | 818,867    |   |      | $ | 868,979    |  
|                                                                        |  |                            |            |   |      |   |            |  
|Operating costs and expenses                                            |  |                            |            |   |      |   |            |  
|Development costs                                                       |  |                            | 201,967    |   |      |   | 126,873    |  
|General and administrative                                              |  |                            | 332,265    |   |      |   | 384,500    |  
|Depreciation and amortization                                           |  |                            | 42,746     |   |      |   | 44,386     |  
|                                                                        |  |                            |            |   |      |   |            |  
|                                                                        |  |                            | 576,978    |   |      |   | 555,759    |  
|                                                                        |  |                            |            |   |      |   |            |  
|Income from operations                                                  |  |                            | 241,889    |   |      |   | 313,220    |  
|                                                                        |  |                           
|Other income (expense)                                                  |  |                            |            |   |      |   |            |  
|Interest                                                                |  |                            | (24,000    | ) |      |   | (25,509    | )
|Other                                                                   |  |                            | 249        |   |      |   | 28,979     |  
|                                                                        |  |                            |            |   |      |   |            |  
|Income before income taxes                                              |  |                            | 218,138    |   |      |   | 316,690    |  
|                                                                        |  |                           
|Income taxes                                                            |  |                            | (123,933   | ) |      |   | (187,804   | )
|                                                                        |  |                            |            |   |      |   |            |  
|Net income                                                              |  |                            | 94,205     |   |      |   | 128,886    |  
|                                                                        |  |                           
|Less undeclared dividends on cumulative preferred stock                 |  |                            | (52,500    | ) |      |   | (52,500    | )
|                                                                        |  |                            |            |   |      |   |            |  
|Net income applicable to common shares                                  |  | $                          | 41,705     |   |      | $ | 76,386     |  
|                                                                        |  |                            |            |   |      |   |            |  
|Net income per common share, basic and diluted                          |  | $                          | 0.00       |   |      | $ | 0.01       |  
|                                                                        |  |                            |            |   |      |   |            |  
|Weighted average number of common shares outstanding, basic and diluted |  |                            | 10,340,380 |   |      |   | 10,340,380 |  
|                                                                        |  |                            |            |   |      |   |            |  



See
notes to condensed consolidated financial statements.



-4-



---

##### Table of Contents

FULL HOUSE RESORTS, INC. AND SUBSIDIARIES



UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS



|                                                                        |  |                           |            |   |      |   |            |  
|----------------------------------------------------------------------- |  | ------------------------- | ---------- | - | ---- | - | ---------- | -
|                                                                        |  | SIX MONTHS ENDED JUNE 30, |           
|                                                                        |  | 2004                      |            |   | 2003 |  
|Equity in net income of unconsolidated joint venture                    |  | $                         | 1,726,855  |   |      | $ | 1,672,587  |  
|                                                                        |  |                           |            |   |      |   |            |  
|Operating costs and expenses                                            |  |                           |            |   |      |   |            |  
|Development costs                                                       |  |                           | 344,595    |   |      |   | 289,507    |  
|General and administrative                                              |  |                           | 826,698    |   |      |   | 778,813    |  
|Depreciation and amortization                                           |  |                           | 85,394     |   |      |   | 88,938     |  
|                                                                        |  |                           |            |   |      |   |            |  
|                                                                        |  |                           | 1,256,687  |   |      |   | 1,157,258  |  
|                                                                        |  |                           |            |   |      |   |            |  
|Income from operations                                                  |  |                           | 470,168    |   |      |   | 515,329    |  
|                                                                        |  |                          
|Other income (expense)                                                  |  |                           |            |   |      |   |            |  
|Interest                                                                |  |                           | (52,180    | ) |      |   | (50,463    | )
|Other                                                                   |  |                           | 480        |   |      |   | 29,274     |  
|                                                                        |  |                           |            |   |      |   |            |  
|Income before income taxes                                              |  |                           | 418,468    |   |      |   | 494,140    |  
|                                                                        |  |                          
|Income taxes                                                            |  |                           | (235,328   | ) |      |   | (306,104   | )
|                                                                        |  |                           |            |   |      |   |            |  
|Net income                                                              |  |                           | 183,140    |   |      |   | 188,036    |  
|                                                                        |  |                          
|Less undeclared dividends on cumulative preferred stock                 |  |                           | (105,000   | ) |      |   | (105,000   | )
|                                                                        |  |                           |            |   |      |   |            |  
|Net income applicable to common shares                                  |  | $                         | 78,140     |   |      | $ | 83,036     |  
|                                                                        |  |                           |            |   |      |   |            |  
|Net income per common share, basic and diluted                          |  | $                         | 0.01       |   |      | $ | 0.01       |  
|                                                                        |  |                           |            |   |      |   |            |  
|Weighted average number of common shares outstanding, basic and diluted |  |                           | 10,340,380 |   |      |   | 10,340,380 |  
|                                                                        |  |                           |            |   |      |   |            |  



See
notes to condensed consolidated financial statements.



-5-



---

##### Table of Contents

FULL HOUSE RESORTS, INC. AND SUBSIDIARIES



UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



|                                                                                  |  |                           |            |   |      |   |            |  
|--------------------------------------------------------------------------------- |  | ------------------------- | ---------- | - | ---- | - | ---------- | -
|                                                                                  |  | SIX MONTHS ENDED JUNE 30, |           
|                                                                                  |  | 2004                      |            |   | 2003 |  
|Cash flows from operating activities:                                             |  |                           |            |   |      |   |            |  
|Net income                                                                        |  | $                         | 183,140    |   |      | $ | 188,036    |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                           |            |   |      |   |            |  
|Depreciation                                                                      |  |                           | 2,615      |   |      |   | 6,159      |  
|Amortization of contract rights                                                   |  |                           | 82,779     |   |      |   | 82,779     |  
|Equity in net income of joint venture                                             |  |                           | (1,726,855 | ) |      |   | (1,672,587 | )
|Distributions from joint venture                                                  |  |                           | 1,466,458  |   |      |   | 1,338,843  |  
|Gain on sale of non-operating land                                                |  |                           |           |   |      |   | (27,793    | )
|Changes in operating assets and liabilities:                                      |  |                           |            |   |      |   |            |  
|Other current assets                                                              |  |                           | 81,000     |   |      |   | 90,239     |  
|Payable to joint ventures                                                         |  |                           | 8,630      |   |      |   | 42,201     |  
|Deferred income taxes                                                             |  |                           | 88,328     |   |      |   | 174,104    |  
|Accounts payable and accrued expenses                                             |  |                           | 104,523    |   |      |   | (54,949    | )
|                                                                                  |  |                           |            |   |      |   |            |  
|Net cash provided by operating activities                                         |  |                           | 290,618    |   |      |   | 167,032    |  
|                                                                                  |  |                           |            |   |      |   |            |  
|Cash flows (used in) provided by investing activities:                            |  |                           |            |   |      |   |            |  
|Advances to tribal governments                                                    |  |                           | (120,000   | ) |      |   | (120,000   | )
|Purchase of other assets                                                          |  |                           | (1,491     | ) |      |   |           |  
|Proceeds from sale of non-operating land                                          |  |                           |           |   |      |   | 2,499,793  |  
|                                                                                  |  |                           |            |   |      |   |            |  
|Net cash (used in) provided by investing activities                               |  |                           | (121,491   | ) |      |   | 2,379,793  |  
|                                                                                  |  |                           |            |   |      |   |            |  
|Net increase in cash                                                              |  |                           | 169,127    |   |      |   | 2,546,825  |  
|Cash, beginning of period                                                         |  |                           | 1,942,430  |   |      |   | 1,164,053  |  
|                                                                                  |  |                           |            |   |      |   |            |  
|Cash, end of period                                                               |  | $                         | 2,111,557  |   |      | $ | 3,710,878  |  
|                                                                                  |  |                           |            |   |      |   |            |  



See
notes to condensed consolidated financial statements.



-6-



---

##### Table of Contents

FULL HOUSE RESORTS, INC. AND SUBSIDIARIES



NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



|1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|-- | ------------------------------------------



Interim Condensed Financial Statements - The interim condensed consolidated financial statements of Full House Resorts, Inc. (the
Company) included herein reflect all adjustments which are, in the opinion of management, necessary to present fairly the financial position and results of operations for the interim periods presented. Certain information and note
disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to the rules and regulations of the Securities and Exchange
Commission.



These unaudited condensed consolidated financial
statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10-KSB for the year ended December 31, 2003, from which the balance sheet information as of
December 31, 2003, was derived. Certain balances in the prior year financial statements have been reclassified for comparative purposes. The results of operations for the period ended June 30, 2004, are not necessarily indicative of the results to
be expected for the year ending December 31, 2004.



Awards
of stock-based compensation  The Company accounts for stock-based employee compensation using the intrinsic value method of accounting prescribed by APB Opinion No. 25, Accounting for Stock Issued to Employees.



The Company previously had three stock-based employee
compensation plans. The ability to issue options under these plans expired in 2002, but outstanding options may still be exercised in accordance with their terms. Therefore, no options were granted during the periods presented, and no disclosure of
pro forma information is applicable.



|2. | INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES
|-- | --------------------------------------------



On April 9, 2004, the 50% interest in Gaming Entertainment (Delaware) LLC, (GED) held by GTECH Corporation (GTECH), a supplier of lottery systems and
lottery services, was acquired by Harrington Raceway, Inc. (HRI), the owner of Midway Slots and Simulcast, a gaming and entertainment center located in Harrington, Delaware.



The investments in unconsolidated joint ventures on the balance sheet is comprised of (a) the Companys ownership
interest in Gaming Entertainment (Michigan), LLC (GEM), accounted for pursuant to Exhibit I of AICPA Practice Bulletin 1, ADC Arrangements, as an in-substance joint venture between the Company and RAM Entertainment, LLC, a privately held
investment company (RAM), who provided 50% of the funding for a $3,858,830 land acquisition by GEM in 2003, which has no operations to date, but is intended to be used as the site of a casino project for the Nottawaseppi Huron Band of Potawatomi
(the Michigan Tribe), and (b) the Companys 50% ownership interest in GED, a joint venture between the Company and HRI. The joint venture income recorded in the statements of operation represents the Companys equity in the net income of
the GED joint venture.



-7-



---

##### Table of Contents

Summary information for GEDs three and six month periods ended June 30, is as follows:



|                       |  |              |           |            |   |           |  |      |            |  |   |          
|---------------------- |  | ------------ | --------- | ---------- | - | --------- |  | ---- | ---------- |  | - | ---------
|                       |  | Three Months |           | Six Months
|                       |  | 2004         |           | 2003       |   | 2004      |  | 2003
|Revenues               |  | $            | 5,069,455 |            | $ | 5,061,590 |  | $    | 10,179,872 |  | $ | 9,751,159
|Income from operations |  |              | 1,637,734 |            |   | 1,737,958 |  |      | 3,453,710  |  |   | 3,345,174
|Net income             |  |              | 1,637,734 |            |   | 1,737,958 |  |      | 3,453,710  |  |   | 3,345,174



|3. | ADVANCES TO TRIBAL GOVERNMENTS
|-- | ------------------------------



The Company has advanced funds to tribal governments in Michigan and California to fund tribal operations and for development expenses related to these
projects. The repayment of these amounts is dependent upon the development of the projects, and ultimately, the successful operation of the facilities. As of June 30, 2004, the net receivable represented $1,592,291 due from the Michigan Tribe and
$25,000 due from the California Tribe. While there can be no assurance, management believes that the Company can recover the amounts carried on its balance sheet based upon the Tribes expressed intentions, projected earnings from the project,
as well as our contractual rights.



|4. | LONG TERM DEBT
|-- | --------------



On February 12, 2004, the Company received notice from RAM that it desired to extend the maturity date of the $2,381,260 loan to the Company until
November 15, 2004, unless it is required to convert the loan into a 50% equity ownership position in GEM, the subsidiary that is party to the Development and Management Agreement with the Michigan Tribe. Pursuant to the agreement with RAM, the loan
is convertible into equity on the occurrence of two events relating to the proposed Michigan casino project: (a) federal approval of the land into trust application and (b) federal approval of the Management Agreement with the Tribe. Although
neither event has occurred, RAM may waive either or both conditions and convert the loan into equity prior to these events taking place.



|5. | COMMITMENTS AND CONTINGENCIES
|-- | -----------------------------



The Companys future cash requirements will primarily be to fund the balance of development expense and general and administrative expenses. The
Companys Oregon contract expired in 2002, leaving the Delaware joint venture as the Companys sole source of operating cash flow. Management believes that adequate financial resources will be available to execute the Companys
current business plan, which is to concentrate on the Michigan project and select development and management opportunities.



As a result of the Companys agreement with GTECH, whose interest has been assigned to HRI, receipt by the Company of income distributions from the
Delaware venture is governed by the terms of the applicable joint venture agreement. The contract provides that net cash flow (after certain deductions) is to be distributed monthly to the members of the LLC (the Company and HRI). While management
does not believe that this arrangement will adversely impact the Companys liquidity, its continuing cash flow is dependent on the operating performance of this joint venture, and the ability to receive monthly distributions.



-8-



---

##### Table of Contents

As part of the Michigan and California management agreements with the tribes, the Company has advanced
funds for tribal operations and the construction of a tribal community center. The receivable on the Companys balance sheet is attributable to this funding, and the repayment obligation is dependent on the future profitable operation of the
tribes gaming enterprises. Additional advanced costs, which we have expensed as period development costs, may also be recovered if we successfully develop and operate a gaming enterprise for the tribe.



On July 2, 2004, the Company forwarded to the American Arbitration
Association a demand for arbitration against the Torres-Martinez Tribe for damages in excess of $1,000,000 and other relief which arose from the Tribes notice that it has terminated a management agreement entered into in 1997. Management
believes that there were and still are no grounds for the termination, that the notice was wrongful and that the Company has been damaged by the Tribes wrongful conduct.



In November 2002, the Company executed a termination agreement with respect to the Hard Rock licensing rights in Biloxi,
Mississippi in exchange for a $100,000 termination fee. Additionally, if Hard Rock executed a new licensing agreement for Biloxi within one year of the termination agreement, the Company agreed to provide consulting services to Hard Rock for a
two-year period if and when the Biloxi facility opens, entitling the Company to receive annually, for the two year consulting period, $100,000, or 10% of licensing fees, as defined, whichever is greater. During 2003, Hard Rock executed a new
licensing agreement for Biloxi. An estimated opening date has not been announced.



-9-



---

##### Table of Contents

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.



Overview



The Companys current operations consist of managing the Midway Slots and Simulcast as part of a joint venture with the owner of the property,
Harrington Raceway, Inc. and development of a casino project for the Nottawaseppi Huron Band of Potawatomi (the Michigan tribe) in Michigan. The development of the Michigan project has been delayed by two lawsuits, one in Michigan and one in the
federal district court for the District of Columbia. On July 30, 2004, the Michigan Supreme Court ruled that the tribal casino compacts entered into by the Michigan tribe and three other tribes did not violate the state constitution. The federal
district court had dismissed three out of four counts against the project in Michigan on April 23, 2004. On the remaining issue, the court required a reassessment of the environmental analysis of the Michigan project. On July 28, 2004, the first
step in this reassessment process began with a meeting by the Bureau of Indian Affairs relating to the scope of the environmental impact study for the project site. The Company is awaiting the completion of this process to begin construction of the
casino.



Critical Accounting Estimates



Future events and their effects cannot be determined with absolute
certainty. Therefore, the determination of estimates requires the exercise of judgment. Actual results inevitably will differ from those estimates and such differences may be material to the financial statements. The significant accounting estimates
inherent in the preparation of our financial statements include estimates associated with managements evaluation of the recoverability of investments in joint ventures and advances to tribal governments and recoverability of deferred tax
assets. Various assumptions and other factors underlie the determination of these significant estimates. The process of determining significant estimates is fact specific and takes into account factors such as historical experience, current and
expected economic conditions. We continually re-evaluate these significant factors and make adjustments where facts and circumstances dictate. Historically, actual results have not significantly deviated from those determined using the estimates
described above.



Results of Operations



Six Months Ended June 30, 2004, Compared to Six Months Ended June 30, 2003



Equity in Net Income of Unconsolidated Joint
Venture. As a result of the expiration of the Oregon contract in August 2002, pursuant to its terms, our equity in net income of our Delaware joint venture represents our only current income source. The $54,268 increase in income was
primarily due to the joint ventures 4.3% increase in revenues partially offset by their increased payroll and related expenses in the second quarter.



Development Costs. The Company is actively investigating, on its own and with partners, new business opportunities. There can be no guarantee that
any prospects will come to fruition or generate revenue for the Company. Total development related costs for various projects were $344,595 during the first half of 2004, compared to $289,507 for the same period of the prior year. These costs were
primarily for legal and consulting fees to assist the Michigan Tribe in obtaining suitable land and complying with the requirements of the Indian Gaming Regulatory Act. Additionally, travel and related costs, market studies and consulting fees
incurred in pursuit of new business opportunities totaling $81,529 were reclassified from general and administrative to development costs in 2004.



-10-



---

##### Table of Contents

General and Administrative Expenses. General and administrative expenses for the six months ended
June 30, 2004, increased by $47,885 from the comparable period in 2003. Increases to general and administrative expenses were largely due to severance payments of approximately $115,000 made to former executives in the first quarter offset by
reductions in other payroll and related expenses. Payroll expenses for the three months ended June 30, 2004 were $66,223 lower than the corresponding period in 2003.



Other Income. The decrease of $28,794 is primarily due to a gain of $27,793 in the prior year related to the sale of
non-operating land.



Income Taxes. The effective tax
rate reflects Delaware state taxes on joint venture earnings determined on a separate return basis, combined with the tax effect of non-deductible amortization expenses.



Liquidity and Capital Resources



Trends in our operating cash flows tend to follow trends in our income from the Companys joint venture. Cash flow from operations for the six months
ended June 30, 2004 increased from 2003, resulting primarily from the increase in joint venture net income and related distributions. At June 30, 2004, the Company had cash on deposit of $2,111,557. Net cash used in investing includes the purchase
of computers in the second quarter of 2004 as well as a $120,000 advance to the Michigan tribe in both 2004 and 2003 six month periods. There were no financing activities in either period.



Other Factors Affecting Liquidity



Michigan - On February 15, 2002, we entered into an agreement with
RAM, a privately held investment company, whereby RAM may acquire a 50% interest in the California and Michigan projects and provide the necessary funding for their development. RAM advanced $2,381,260 to us in the form of a loan, to be partially
converted into equity upon receipt by the Michigan tribe of federal approvals for its proposed casino near Battle Creek, Michigan. The loan bears interest adjustable daily at prime and requires interest payments monthly. The original February 15,
2003 maturity date was extended to February 15, 2004 and extended again at the option of RAM until November 15, 2004 unless it is required to convert the loan into equity. The loan is convertible into equity upon either (a) federal approval of the
land into trust application or (b) federal approval of the management agreement with the tribe. The legal challenge preventing the land from being taken into trust is pending in Federal District Court in Washington, D.C.



Our future cash requirements will primarily be to fund the balance of
development expense and general and administrative expenses. Management believes that adequate financial resources will be available to execute the Companys current business plan, which is to concentrate on the Michigan project and pursue
other development and management opportunities.



As part of the
Michigan and California management agreements with the tribes, we have advanced funds for tribal operations and the construction of a tribal community center for the Michigan tribe. The receivable on our balance sheet is attributable to this
funding, and the repayment obligation is dependent on the future profitable operation of the tribes gaming enterprises. Additional advanced costs, which we have expensed as period development costs, may also be recovered if we successfully
develop and operate a gaming enterprise for the tribe.



California - In August 2001, we received a notice from the Torres-Martinez Tribe in California purporting to sever our relationship. Our balance sheet includes as a receivable a $25,000 advance due from



-11-



---

##### Table of Contents

Torres-Martinez Tribe, and included in Gaming and Contract Rights is approximately $114,000 attributable to this
contract. We have incurred aggregate expenses of approximately $1 million, including interest, on behalf of Torres-Martinez Tribe. In June 2002, the Tribe requested additional documentation concerning these costs, which we have provided. On April
12, 2004, we met with representatives of the Torres-Martinez Tribe to discuss the planned development of a casino by the Tribe. We made one final offer to the Tribe to resolve the differences which have existed. Representatives of the Tribe have not
responded to that offer. Based upon the Tribes failure to respond, on July 2, 2004, we forwarded to the American Arbitration Association a demand for arbitration against the Torres-Martinez Tribe. The demand is for damages in excess of
$1,000,000 and other relief which arose from the Tribes notice that it has terminated the Management Agreement entered into in 1997. The Company believes that there are no grounds for the termination, that the notice was wrongful and that the
Company has been damaged by the Tribes wrongful conduct.



Delaware - The Delaware joint venture is our sole source of recurring income. As a result of our agreement with GTECH, a supplier of lottery systems and lottery services, whose interest has been assigned to Harrington Raceway, Inc.
(HRI), receipt by Full House of revenues from the Delaware venture is governed by the terms of the applicable joint venture agreement. The contract provides that net cash flow (after certain deductions) is to be distributed monthly to the members of
the LLC (Full House Resorts and HRI). While the Company does not believe that this arrangement will adversely impact its liquidity, our continuing cash flow is dependent on the operating performance of this joint venture, and the ability to receive
monthly distributions.



Mississippi - In November 2002,
we executed a termination agreement with respect to our Hard Rock licensing rights in Biloxi, Mississippi in exchange for a $100,000 termination fee. Additionally, if Hard Rock executed a new licensing agreement for Biloxi within one year of the
termination agreement, we agreed to provide consulting services to Hard Rock for a two-year period if and when the Biloxi facility opens, entitling us to receive annually, for the two year consulting period, $100,000, or 10% of licensing fees, as
defined, whichever is greater. During 2003, Hard Rock executed a new licensing agreement for Biloxi. An estimated opening date has not been announced.



Other - As of June 30, 2004, we had cumulative undeclared and unpaid dividends in the amount of $2,520,000 on the 700,000 outstanding shares of our
1992-1 Preferred Stock. Such dividends are cumulative whether or not declared, and are currently in arrears.



Quantitative and Qualitative Disclosures about Market Risk. Market risk is the risk of loss from changes in market rates or prices, such as
interest rates and commodity prices. We are exposed to market risk in the form of changes in interest rates and the potential impact such changes may have on our variable rate debt. We have not invested in derivative based financial instruments.



Our total outstanding short-term debt of $2.4 million at June
30, 2004, is subject to variable interest rates, which averaged 4.0% during the current quarter. Our variable rate debt is based on the Prime lending rate and therefore, our interest rates on this variable rate debt will change as the Prime rate
changes. Based on our $2.4 million of outstanding variable rate debt at June 30, 2004, a hypothetical 100 basis point (1%) change in rates would result in an annual interest expense change of approximately $24,000. At this time, we do not anticipate
that either inflation or interest rate variations will have a material impact on our future operations.



-12-



---

##### Table of Contents

Safe Harbor Provision.This Quarterly Report on Form 10-QSB contains forward-looking statements
within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, relating to our financial condition, profitability, liquidity, resources, business outlook, market forces, corporate strategies, contractual commitments, legal
matters, capital requirements and other matters. The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. We note that many factors could cause our actual results and experience to change
significantly from the anticipated results or expectations expressed in our forward-looking statements. When words and expressions such as: believes, expects, anticipates, estimates, plans,
intends, objectives, goals, aims, projects, forecasts, possible, seeks, may, could, should, might,
likely, enable, or similar words or expressions are used in this Form 10-QSB, as well as statements containing phrases such as in our view, there can be no assurance, although no assurance can be
given, or there is no way to anticipate with certainty, forward-looking statements are being made.



Various risks and uncertainties may affect the operation, performance, development and results of our business and could cause future outcomes to change
significantly from those set forth in our forward-looking statements, including the following factors:



| |  | our growth strategies;
| | - | ----------------------



| |  | our development and potential acquisition of new facilities;
| | - | ------------------------------------------------------------



| |  | risks related to development and construction activities;
| | - | ---------------------------------------------------------



| |  | anticipated trends in the gaming industries;
| | - | --------------------------------------------



| |  | patron demographics;
| | - | --------------------



| |  | access to capital;
| | - | ------------------



| |  | general market and economic conditions;
| | - | ---------------------------------------



| |  | our ability to finance future business requirements;
| | - | ----------------------------------------------------



| |  | the availability of adequate levels of insurance;
| | - | -------------------------------------------------



| |  | changes in Federal, state, and local laws and regulations, including environmental and gaming license legislation and regulations;
| | - | ----------------------------------------------------------------------------------------------------------------------------------



| |  | regulatory approvals;
| | - | ---------------------



| |  | competitive environment;
| | - | ------------------------



| |  | risks, uncertainties and other factors described from time to time in this and our other SEC filings and reports.
| | - | -----------------------------------------------------------------------------------------------------------------



We undertake no obligation to publicly update or revise any forward-looking
statements as a result of future developments, events or conditions. New risk factors emerge from time to time and it is not possible for us to predict all such risk factors, nor can we assess the impact of all such risk factors on its business or
the extent to which any factor, or combination of factors, may cause actual results to differ significantly from those forecast in any forward-looking statements.



-13-



---

##### Table of Contents

Item 3. Controls and Procedures



Evaluation of Disclosure Controls and Procedures. Full Houses chief executive and financial officers, after evaluating the effectiveness of our disclosure controls and procedures (as defined in Sections 13a-14(c) and 15d-14(c) of the
Securities Exchange Act of 1934) as of June 30, 2004, have concluded that as of such date, our disclosure controls and procedures were effective and designed to ensure that information required to be disclosed in reports filed under the Exchange Act
is accumulated and communicated to them to allow timely decisions regarding required disclosures.



Changes in Internal Control Over Financial Reporting. Full House believes that there have been no changes in internal controls during the last fiscal
quarter that have materially affected, or are reasonably likely to materially affect, its internal control over financial reporting.



PART II - OTHER INFORMATION



Item 1. Legal Proceedings



California - On July 2, 2004, we forwarded to the American Arbitration Association a demand for arbitration against the Torres-Martinez Tribe. The demand is for damages in excess of $1,000,000 and other relief and arises from the
tribes notice that it has terminated the Management Agreement entered into in 1997. The Company believes that there were and are no grounds for the termination, that the notice was wrongful and that the Company has been damaged by the
tribes wrongful conduct.



Michigan - On February
15, 2002, we entered into an agreement with RAM, a privately held investment company, whereby RAM may acquire a 50% interest in the California and Michigan projects and provide the necessary funding for their development. RAM advanced $2,381,260 to
us in the form of a loan, to be partially converted into equity upon receipt by the Michigan tribe of federal approvals for its proposed casino near Battle Creek, Michigan. The loan bears interest adjustable daily at prime and requires interest
payments monthly. The original February 15, 2003 maturity date was extended to February 15, 2004 and extended again at the option of RAM until November 15, 2004 unless it is required to convert the loan into equity. The legal challenge preventing
the land from being taken into trust is pending in Federal District Court in Washington, D.C.



Following the ruling of the United States District Court for the District of Columbia in the case of CETAC vs. Norton entered on April 23, 2004, which in part required a reassessment of the environmental
analysis of the Michigan project, a Scoping Meeting was held by the Bureau of Indian Affairs on July 28, 2004 as the first public step in the environmental review process. The purpose of this meeting is to allow public comment to determine the scope
of the Environmental Impact Study to be conducted for the project site.



On July 30, 2004 the Michigan Supreme Court issued its ruling in Taxpayers of Michigan Against Casinos vs. State of Michigan that the Michigan Legislature did not violate the state constitution when it approved four tribal casino
compacts in 1998 by a resolution. The Supreme Court ruling upholds a 2002 ruling by the Michigan Court of Appeals that reversed a ruling in 1999 by Ingham County Circuit Court judge Peter Houk. This ruling removes the objection to the Tribal-State
Compact between the Nottawaseppi



-14-



---

##### Table of Contents

Huron Band of Potawatomi tribe and the State of Michigan to allow Class III casino gaming at the proposed site near
Battle Creek. The Company has a management agreement with the tribe for the development and operation of a casino.



Item 3. Defaults upon Senior Securities



As of June 30, 2004, cumulative dividends were $2,520,000, which were undeclared, unpaid and were in arrears, with respect to the Companys Series 1992-1 Preferred Stock, which class ranks prior to the Companys Common Stock with
regard to dividend and liquidation rights.



Item 6. Exhibits and Reports on Form 8-K



| | (a) | Exhibits.
| | --- | ---------



|     |  |                                                                                                                                                                     
|---- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------
|     | 
|31.1 |  | Certification of principal executive officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002               
|     | 
|31.2 |  | Certification of principal financial officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002               
|     | 
|32.1 |  | Certification of principal executive and financial officers pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002



| | (b) | Reports on Form 8-K
| | --- | -------------------



| |  | On July 16, 2004, we filed a Current Report on Form 8-K reporting the change in our certifying accountant.
| |  | ----------------------------------------------------------------------------------------------------------



SIGNATURES



Pursuant to the
requirements of the Securities Exchange Act of 1934, as amended, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



|                      |  |                          |  |                                                                 
|--------------------- |  | ------------------------ |  | ----------------------------------------------------------------
|                      |  | FULL HOUSE RESORTS, INC.
|                      |  |                         
|Date: August 16, 2004 |  |                          |  |                                                                 
|                      |  |                         
|                      |  | By:                      |  | /s/ GREG VIOLETTE                                               
|                      |  |                          |  | Greg Violette                                                   
|                      |  |                          |  | Chief Financial Officer                                         
|                      |  |                          |  | (on behalf of the Registrant and as principal financial officer)



-15-