<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION, AND CONSOLIDATED STATEMENTS OF
OPERATIONS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<CIK> 0000892158
<NAME> LAUREL CAPITAL GROUP, INC
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-2000
<PERIOD-START>                             JUL-01-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                           1,270
<INT-BEARING-DEPOSITS>                           1,752
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     48,638
<INVESTMENTS-CARRYING>                          21,654
<INVESTMENTS-MARKET>                            21,262
<LOANS>                                        154,235
<ALLOWANCE>                                      1,860
<TOTAL-ASSETS>                                 232,873
<DEPOSITS>                                     181,804
<SHORT-TERM>                                     6,793
<LIABILITIES-OTHER>                              3,916
<LONG-TERM>                                     16,335
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                            23
<OTHER-SE>                                      24,002
<TOTAL-LIABILITIES-AND-EQUITY>                 232,873
<INTEREST-LOAN>                                  2,908
<INTEREST-INVEST>                                  869
<INTEREST-OTHER>                                   242
<INTEREST-TOTAL>                                 4,019
<INTEREST-DEPOSIT>                               1,767
<INTEREST-EXPENSE>                               2,039
<INTEREST-INCOME-NET>                            1,980
<LOAN-LOSSES>                                        5
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  1,000
<INCOME-PRETAX>                                  1,178
<INCOME-PRE-EXTRAORDINARY>                         363
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       815
<EPS-BASIC>                                       0.38
<EPS-DILUTED>                                     0.36
<YIELD-ACTUAL>                                    3.50
<LOANS-NON>                                        566
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 1,866
<CHARGE-OFFS>                                       13
<RECOVERIES>                                         2
<ALLOWANCE-CLOSE>                                1,860
<ALLOWANCE-DOMESTIC>                             1,725
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            135


</TABLE>