<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM CONSOLIDATED
STATEMENTS OF FINANCIAL CONDITION AND CONSOLIDATED STATEMENTS OF OPERATIONS AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000892158
<NAME> LAUREL CAPITAL GROUP, INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-START>                             JUL-01-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                             701
<INT-BEARING-DEPOSITS>                           8,494
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     38,243
<INVESTMENTS-CARRYING>                          12,051
<INVESTMENTS-MARKET>                            12,182
<LOANS>                                        154,096
<ALLOWANCE>                                      1,845
<TOTAL-ASSETS>                                 221,369
<DEPOSITS>                                     175,774
<SHORT-TERM>                                     2,900
<LIABILITIES-OTHER>                              4,002
<LONG-TERM>                                     14,133
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                            23
<OTHER-SE>                                      24,538
<TOTAL-LIABILITIES-AND-EQUITY>                 221,369
<INTEREST-LOAN>                                  3,002
<INTEREST-INVEST>                                  660
<INTEREST-OTHER>                                   311
<INTEREST-TOTAL>                                 3,973
<INTEREST-DEPOSIT>                               1,808
<INTEREST-EXPENSE>                               2,042
<INTEREST-INCOME-NET>                            1,931
<LOAN-LOSSES>                                        4
<SECURITIES-GAINS>                                  74
<EXPENSE-OTHER>                                    954
<INCOME-PRETAX>                                  1,242
<INCOME-PRE-EXTRAORDINARY>                       1,242
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       805
<EPS-PRIMARY>                                      .37
<EPS-DILUTED>                                      .35
<YIELD-ACTUAL>                                    3.55
<LOANS-NON>                                        534
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 1,845
<CHARGE-OFFS>                                       24
<RECOVERIES>                                        13
<ALLOWANCE-CLOSE>                                1,845
<ALLOWANCE-DOMESTIC>                             1,845
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>