##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-K





(Mark One)

|☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | -------------------------------------------------------------------------------------

For the fiscal year ended: December 31, 2016

OR



|☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | -----------------------------------------------------------------------------------------

Commission file number 814-01108





Corporate
Capital Trust II

(Exact name of registrant as specified in its charter)







|                                                                    |  |                                     
|------------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                            |  | 47-1595504                          
|(State or other jurisdiction of
incorporation or organization)      |  | (I.R.S. Employer
Identification No.)
|                                                                    | 
|CNL Center at City Commons
450 South Orange Avenue
Orlando, Florida |  | 32801                               
|(Address of principal executive offices)                            |  | (Zip Code)                          

Registrants telephone number, including area code: (866) 745-3797

Securities registered pursuant to Section 12(b) of the Act:



|                    |  |                                     
|------------------- |  | ------------------------------------
|Title of each class |  | Name of exchange on which
registered
|None                |  | Not applicable                      

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, $0.001 par value per share

(Title of class)







Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act.    Yes  ☐    No  ☒

Indicate by check mark if the registrant
is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ☐    No  ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    Yes  ☒    No  ☐

Indicate by check mark whether the
registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12
months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☐    No  ☐

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (229.05 of this chapter) is not
contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  ☒

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.



|                        |  |                                                  |  |                           |  |  
|----------------------- |  | ------------------------------------------------ |  | ------------------------- |  | -
|Large accelerated filer |  | ☐                                                |  | Accelerated filer         |  | ☐
|                        |  |                                                  | 
|Non-accelerated filer   |  | ☒  (Do not check if a smaller reporting company) |  | Smaller reporting company |  | ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act).    Yes  ☐    No  ☒

There is no established market for the
Registrants shares of common stock. The Registrant is currently conducting an ongoing public offering of its shares of common stock pursuant to a Registration Statement on Form N-2, which were offered and sold at $9.55 per share (as of
June 30, 2016), with discounts available for certain categories of purchasers, or at a price necessary to ensure that shares are not sold at a price, net of sales load, below net asset value per share. The number of shares held by
non-affiliates as of June 30, 2016 (the last business day of the registrants most recently completed fiscal quarter) was approximately 1,169,031.

As of March 16, 2017, there were 8,118,402 shares of the registrants common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Registrant incorporates by reference portions of the Corporate Capital Trust II definitive proxy statement for the 2017 Annual Meeting of
Shareholders (Items 10, 11, 12, 13 and 14 of Part III) to be filed no later than April 30, 2017. Certain exhibits previously filed with the Securities and Exchange Commission are incorporated by reference into Part IV of this report.









---

##### Table of Contents

Table of Contents

Contents



|           |  |                                                                                                              |    |      |    | 
|---------- |  | ------------------------------------------------------------------------------------------------------------ | -- | ---- | -- | 
|           |  |                                                                                                              |    | Page |   
|Part I.    |  |                                                                                                              |    |      |    | 
|           |  | Statement Regarding Forward Looking Information                                                              |    |      | 1  | 
|Item 1.    |  | Business                                                                                                     |    |      | 1  | 
|Item 1A.   |  | Risk Factors                                                                                                 |    |      | 8  | 
|Item 1B.   |  | Unresolved Staff Comments                                                                                    |    |      | 34 | 
|Item 2.    |  | Properties                                                                                                   |    |      | 35 | 
|Item 3.    |  | Legal Proceedings                                                                                            |    |      | 35 | 
|Item 4.    |  | Mine Safety Disclosures                                                                                      |    |      | 35 | 
|           |  |                                                                                                             
|Part II.   |  |                                                                                                              |    |      |    | 
|Item 5.    |  | Market for Registrants Common Equity, Related Shareholder Matters and
Issuer Purchases of Equity Securities |    |      | 36 | 
|Item 6.    |  | Selected Financial Data                                                                                      |    |      | 38 | 
|Item 7.    |  | Managements Discussion and Analysis of Financial Condition and Results
 of Operations                       |    |      | 39 | 
|Item 7A.   |  | Quantitative and Qualitative Disclosures About Market Risk                                                   |    |      | 53 | 
|Item 8.    |  | Financial Statements and Supplementary Data                                                                  |    |      | 54 | 
|Item 9.    |  | Changes in and Disagreements With Accountants on Accounting and Financial
 Disclosure                        |    |      | 54 | 
|Item 9A.   |  | Controls and Procedures                                                                                      |    |      | 54 | 
|Item 9B.   |  | Other Information                                                                                            |    |      | 54 | 
|           |  |                                                                                                             
|Part III.  |  |                                                                                                              |    |      |    | 
|Item 10.   |  | Trustees, Executive Officers and Corporate Governance                                                        |    |      | 55 | 
|Item 11.   |  | Executive Compensation                                                                                       |    |      | 55 | 
|Item 12.   |  | Security Ownership of Certain Beneficial Owners and Management and Related
 Shareholder Matters              |    |      | 55 | 
|Item 13.   |  | Certain Relationships and Related Transactions and Trustee
Independence                                      |    |      | 55 | 
|Item 14.   |  | Principal Accountant Fees and Services                                                                       |    |      | 55 | 
|           |  |                                                                                                             
|Part IV.   |  |                                                                                                              |    |      |    | 
|Item 15.   |  | Exhibits, Financial Statement Schedules                                                                      |    |      | 56 | 
|Item 16.   |  | Form 10-K Summary                                                                                            |    |      | 57 | 
|           | 
|Signatures |  |                                                                                                              | 58 |     



i



---

##### Table of Contents

PART I

STATEMENT REGARDING FORWARD LOOKING
INFORMATION

The following information contains statements that constitute forward-looking statements, within the
meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). These statements generally are characterized by the
use of terms such as may, should, plan, anticipate, estimate, intend, predict, believe and expect or the negative of these terms or other
comparable terminology. Although we believe that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, our actual results could differ materially from those set forth in the forward-looking statements.
Some factors that might cause such a difference include the following: persistent economic weakness at the global or national level, increased direct competition, changes in government regulations or accounting rules, changes in local, national and
global capital market conditions, our ability to obtain or maintain credit lines or credit facilities on satisfactory terms, changes in interest rates, availability of proceeds from our offering of shares, our ability to identify suitable
investments, our ability to close on identified investments, our ability to maintain our qualification as a regulated investment company and as a business development company, the ability of our Advisors (defined below) and their affiliates to
attract and retain highly talented professionals, inaccuracies of our accounting estimates, the ability of our Advisors to locate suitable borrowers for our loans and the ability of such borrowers to make payments under their respective loans. Given
these uncertainties, we caution you not to place undue reliance on such statements, which apply only as of the date hereof. We undertake no obligation to publicly release the results of any revisions to these forward-looking statements that may be
made to reflect future events or circumstances or to reflect the occurrence of unanticipated events. The forward-looking statements should be read in light of the risk factors identified in Item 1A. Risk Factors of this report.

The forward-looking statements and projections contained in this report are excluded from the safe harbor protection provided by Section 27A
of the Securities Act and Section 21E of the Exchange Act.



|Item 1. | Business
|------- | --------

General

Corporate Capital Trust II (which is referred to in this report as we, our, us and our
company) is a non-diversified closed-end management investment company that has elected to be treated as a business development company under the Investment
Company Act of 1940, as amended (the 1940 Act). Formed as a Delaware statutory trust on August 12, 2014, we are externally managed by CNL Fund Advisors II, LLC (CNL) and KKR Credit Advisors (US) LLC (KKR).
CNL, which is our investment adviser, and KKR, which is our investment sub-adviser, are referred to in this report as our Advisors. Our Advisors are collectively responsible for sourcing potential
investments, conducting due diligence on prospective investments, analyzing investment opportunities, structuring investments and monitoring our portfolio on an ongoing basis. Both Advisors are registered as investment advisers with the Securities
and Exchange Commission (the SEC). CNL also provides the administrative services necessary for our company to operate. The Company intends to elect to be taxed as a regulated investment company (RIC) under the Internal
Revenue Code of 1986, as amended (the Code) and operated in a manner so as to qualify for the tax treatment applicable to RICs.

On September 29, 2014, we filed a registration statement on Form N-2 (as amended and
supplemented, the Registration Statement) with the SEC to register our offering for sale on a continuous basis of up to $2.6 billion of shares of beneficial interest of our common stock (common stock) (275 million
shares) (the Offering). On September 25, 2014, the Company entered into founder stock purchase agreements for the sale of 222.22 shares of common stock to CNL Fund Advisors Company and KKR for consideration of $2,000 (the
Founder Stock Purchase Agreements). On August 26, 2015, and August 27, 2015, the Company entered into share purchase agreements for the sale of 555,555.56 shares of common stock to CNL and KKR for consideration of
$5.0 million (the Share Purchase Agreements). On October 9, 2015, our company filed a Form N-54A and notified the SEC of its election, pursuant to the provisions of Section 54(a) of the
1940 Act, to be subject to the provisions of Sections 55 through 65 of the 1940 Act. The Registration Statement was declared effective by the SEC on October 9, 2015 and our company commenced its Offering. The Company became operational on
March 1, 2016 when it satisfied its minimum offering requirement. We are currently selling shares of our common stock pursuant to the Registration Statement. See Item 5 Market for Registrants Common Equity, Related
Shareholder Matters and Issuer Purchases of Equity Securities for current information on the progress of our Offering.

Our
investment objective is to provide our shareholders with current income and, to a lesser extent, long-term capital appreciation. We intend to pursue our investment objective by investing primarily in the debt of privately owned U.S. companies with a
focus on originated transactions sourced through the networks of our Advisors. As of December 31, 2016, our investment portfolio totaled $56.19 million and consisted primarily of senior and subordinated debt. As we continue to grow our
investment portfolio, we anticipate that a substantial portion of our debt investments may take the form of corporate loans or bonds, may be directly originated as primary market negotiated transactions or purchased on the secondary market, may be
secured or unsecured and may, in some



---

##### Table of Contents

cases, be accompanied by warrants, options or other forms of equity participation. We may separately purchase common or preferred equity interests in transactions. We may invest in various types
of derivatives, including total return swaps, interest rate swaps, cross currency swaps and foreign currency forward contracts and options. Our portfolio is expected to include fixed-rate investments that generate absolute returns as well as
floating-rate investments that provide variable returns in rising interest rate and inflationary environments. A portion of our portfolio may consist of investments in private investment funds, including hedge funds, private equity funds, limited
liability companies and other business entities.

Throughout this report, we may refer to the issuers of our debt and equity investments
as portfolio companies.

We will seek to build on the investment expertise and sourcing networks of our Advisors and adhere to an
investment approach that emphasizes strong fundamental credit analysis and rigorous portfolio monitoring. We intend to be disciplined in selecting investments and focus on opportunities that are perceived to offer favorable risk/reward
characteristics and relative value. We believe the market for lending is currently characterized by significant demand for capital and that we will therefore have considerable opportunities as a provider of capital to achieve attractive pricing and
terms on our investments. We are raising capital with the goal of serving our target market and capitalizing on what we believe is a compelling and sustained market opportunity.

Our Investment Strategy

Our
investment strategy focuses on creating an investment portfolio that generates superior risk-adjusted returns by carefully selecting investments through rigorous due diligence and actively managing and monitoring our portfolio. When evaluating an
investment, we use the resources of our Advisors to develop an investment thesis and a proprietary view of a potential portfolio companys intrinsic value. We believe that a flexible approach to investing allows us to take advantage of
opportunities that offer the most favorable risk/reward characteristics. Except as restricted by the 1940 Act or by the Internal Revenue Code of 1986, as amended (the Code), we deem all of our investment policies to be non-fundamental, which means that they may be changed by our board of trustees without shareholder approval.

While we consider each investment opportunity independently, we generally focus on portfolio companies that share the following
characteristics:



| |  |  | Size. We seek to provide capital to medium- and large-sized private companies, which typically have more defensible market positions, stronger franchises and operations and
better credit characteristics relative to their smaller peers. Although there are no strict lower or upper limits on the size of a company in which we may invest, we focus on companies with EBITDAs (earnings before interest, taxes, depreciation and
amortization) greater than $25 million.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Capital Structure. Our portfolio consists primarily of senior and subordinated debt, which may in some cases be accompanied by warrants, options, equity co-investments, or
other forms of equity participation. We seek to invest in portfolio companies that generate free cash flow at the time of investment and benefit from material investments from well-known equity investors.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Management Team. We seek to prioritize investing in portfolio companies with strong management teams that we believe have a clear strategic vision, long-standing experience in their industry and a successful
operating track record. We favor companies in which managements incentives appear to be closely aligned with the long-term performance of the business, such as through equity ownership.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Stage of Business Life Cycle. We seek mature, privately owned businesses that have long track records of stable, positive cash flow. We do not intend to invest in start-up
companies or companies with speculative business plans. As a business development company, we generally must, under relevant SEC rules, invest at least 70% of our total assets in qualifying assets, which includes all private companies,
companies whose securities are not listed on a national securities exchange, and certain public listed companies that have a market capitalization of less than $250 million.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Industry Focus. While we will consider opportunities within all industries, we expect to prioritize industries having, in our view, favorable characteristics from a lending perspective. For example, we seek
companies in established industries with stable competitive and regulatory frameworks, where the main participants have enjoyed predictable, low-volatility earnings. We give less emphasis to industries that
are frequently characterized by less predictable and more volatile earnings.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



2



---

##### Table of Contents

| |  |  | Geography. As a business development company under the 1940 Act, we focus on and invest at least 70% of our total assets in U.S. companies. To the extent we invest in foreign companies, we are required to do so
in accordance with 1940 Act limitations and only in jurisdictions with established legal frameworks and a history of respecting creditor rights, including countries that are members of the European Union, as well as Canada, Australia and Japan.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Liquidity. We intend to focus on originated debt investments sourced through the networks of our Advisors. We define originated debt investments as any negotiated investment where we,
through our Advisors direct efforts, provide funds directly to a portfolio company. Substantially all debt securities acquired through originated transactions are subject to legal and other restrictions on resale or are otherwise less liquid
than exchange-listed securities, in that we typically would be unable to exit these investments unless and until the portfolio company has a liquidity event such as a sale, refinancing, or initial public offering. While these investments will
generally be less liquid than investments purchased on the secondary market, we believe that the illiquidity premium associated with these investments may offer an attractive risk adjusted return. In addition, based upon the then current market
opportunity, we may acquire debt investments through secondary market transactions which will generally have increased liquidity characteristics as compared to originated transactions.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

While we believe that the criteria listed above are important in identifying and investing in portfolio companies, we consider each
investment on a case-by-case basis. It is possible that not all of these criteria will be met by each portfolio company in which we invest. There is no limit on the
maturity or duration of any investment in our portfolio. Substantially all of the investments held in our portfolio have a sub-investment grade rating by Moodys Investors Service and/or
Standard & Poors. Investment sizes vary as our capital base changes and will ultimately be at the discretion of our Advisors subject to oversight by our board of trustees.

Other Factors Affecting Portfolio Construction

As a business development company under the 1940 Act that intends to qualify annually as a regulated investment company (RIC)
under the Code, our investment activities are subject to certain regulatory restrictions. These restrictions include (i) requirements under the 1940 Act that we invest our capital primarily in U.S. companies either that are privately owned or
that are listed on a national securities exchange with a market capitalization of less than $250 million, and (ii) investment diversification and source of income criteria imposed by the Code. For a description of certain valuation risks
associated with our investments in portfolio companies, see Item 1A. Risk Factors  Risks Related to Our Business. A portion of our investment portfolio is recorded at fair value as determined in good faith by our board of
directors and, as a result, there is and will be uncertainty as to the value of our portfolio investments and uncertainty as to the accuracy of our net asset value.

In addition, we generally will not be permitted to co-invest alongside certain affiliates of our
Advisors in privately negotiated transactions, absent an exemptive order from the SEC. On May 21, 2013, the SEC issued an order granting Corporate Capital Trust, Inc. (CCT) exemptive relief that expanded CCTs ability to co-invest with certain of the affiliates of CCTs advisors in privately negotiated transactions. Subject to the conditions specified in the exemptive order, CCT is permitted to
co-invest with those affiliates in certain additional investment opportunities, including investments originated and directly negotiated by KKR. On December 24, 2014, CCT and the Company filed an
amendment with the SEC to request expansion of the exemptive relief granted to CCT to include the Company so that we will also have the ability to co-invest with certain of the affiliates of our Advisors,
including CCT, in privately negotiated transactions, including certain investments originated and directly negotiated by KKR. The application for exemptive relief is currently pending before the SEC, and there is no assurance that we will obtain
such SEC exemptive relief.

Portfolio and Investment Activity

On March 1, 2016, we commenced investment operations and began executing on our strategy of investing in the debt of privately owned
U.S. companies. Specifically, as of December 31, 2016, our investment portfolio consisted of investment interests in 55 portfolio companies, for a total fair value of $56.2 million. The investment portfolio is primarily composed of
senior debt and subordinated debt. As of December 31, 2016, 89.4% of our debt investments, based on fair value, featured floating interest rates, primarily based on London Interbank Offered Rate (or LIBOR). As of December
31, 2016, our investment portfolio was diversified across 16 industries.



3



---

##### Table of Contents

Our investment program is not managed with any specific investment diversification or dispersion
target goals. The table below summarizes the composition of our investment portfolio based on fair value as of December 31, 2016.



|                                   |  |                   |            |  |                        |  |       |  
|---------------------------------- |  | ----------------- | ---------- |  | ---------------------- |  | ----- | -
|                                   |  | December 31, 2016 |           
|Asset Category                     |  | Fair Value        |            |  | Percentage ofPortfolio | 
|Senior debt                        |  |                   |            |  |                        |  |       |  
|Senior secured loans  first lien  |  | $                 | 39,685,517 |  |                        |  | 70.6  | %
|Senior secured loans  second lien |  |                   | 10,571,654 |  |                        |  | 18.8  |  
|                                   |  |                   |            |  |                        |  |       |  
|Total senior debt                  |  |                   | 50,257,171 |  |                        |  | 89.4  |  
|Subordinated debt                  |  |                   | 5,878,064  |  |                        |  | 10.5  |  
|Equity                             |  |                   | 57,548     |  |                        |  | 0.1   |  
|                                   |  |                   |            |  |                        |  |       |  
|Total                              |  | $                 | 56,192,783 |  |                        |  | 100.0 | %
|                                   |  |                   |            |  |                        |  |       |  

Competition

As a business development company with a particular focus on lending activities, we experience competition from other business development
companies, commercial banks, specialty finance companies, open-end and closed-end investment companies, opportunity funds, private equity funds and institutional
investors, many of which generally have greater financial resources than we do for the purposes of lending to U.S. businesses within our stated investment focus. These competitors may also have a lower cost of capital, may be subject to less
regulatory oversight, and may have lower overall operating costs. The level of competition impacts both our ability to raise capital, find suitable corporate borrowers that meet our investment criteria and acquire and originate loans to these
corporate borrowers. We may also face competition from other funds in or to which CNL and KKR or their respective affiliates participate or advise.

We believe we will have the following potential competitive advantages over other capital providers that operate in the markets we target and
allow us to take advantage of the market opportunity we have identified:



| |  |  | Proprietary Sourcing and Deal Origination. Once we obtain co-investment relief, our Advisors, through their deep industry relationships and investment teams that actively
source new investments, provide us with immediate access to an established source of proprietary deal flow. CNL, KKR and their affiliates have built franchises and deep relationships with major companies, financial institutions and other investment
and advisory institutions for sourcing new investments. KKRs investment professionals are also organized into industry groups that conduct their own primary research, develop views on industry themes and trends and proactively work to identify
companies in which to invest, often on an exclusive basis. We believe that our Advisors broad networks and the internal deal generation strategies of their investment teams will create favorable opportunities to deploy capital across a broad
range of originated transactions that have attractive investment characteristics.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Focusing on Preserving Capital and Minimizing Losses. We believe that protecting principal and avoiding capital losses are critical to generating attractive risk-adjusted returns. Toward that end, our investment
process is designed to: (i) utilize our Advisors proprietary knowledge and deep industry relationships to identify attractive prospective portfolio companies, (ii) conduct rigorous due diligence to evaluate the creditworthiness of,
and potential returns from, credit investments in such portfolio companies, (iii) stress test prospective investments to assess the viability of potential portfolio companies in a downside scenario and their ability to repay principal and
(iv) structure investments and design covenants and other rights that anticipate and mitigate issues identified through this process.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Experienced Management and Investment Expertise. Affiliates of each of our Advisors have more than 35 years of investment experience that spans a broad range of economic, market and financial conditions. By
accessing their combined resources, skills and experience, we believe we will benefit from CNLs investment philosophy of focusing on underserved, undercapitalized markets and KKRs rigorous investment approach, industry expertise and
experience investing throughout a companys capital structure. Further, we benefit from KKRs and an affiliate of CNLs experience advising CCT which has increased their visibility and relationship network to middle-market companies.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Disciplined Credit Analysis and Portfolio Monitoring. Our Advisors provide immediate access to an established platform for evaluating investments, managing risk and focusing on opportunities that generate
superior returns with appropriate levels of risk. Through KKR, we will benefit from an investment infrastructure that allows for intensive due diligence to filter investment opportunities and help select investments that offer favorable risk/reward
characteristics.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



4



---

##### Table of Contents

| |  |  | Versatile Transaction Structuring and Flexible Capital. Our Advisors and their management have experience and expertise in evaluating and structuring investments at all levels of a companys capital
structure and with varying features, providing numerous tools to manage risk while preserving opportunities for income, capital preservation and, to a lesser extent, long-term capital appreciation. We will seek to capitalize on this expertise to
produce an investment portfolio that performs in a broad range of economic conditions while meeting the unique needs of a broad range of borrowers. Although we are subject to regulation as a business development company, we will not be subject to
many of the regulatory limitations that govern traditional lending institutions. As a result, we believe that we can be more flexible in selecting and structuring investments and adjusting investment criteria. We believe borrowers view this
flexibility as a benefit, making us an attractive financing partner.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Long-Term Investment Horizon. We believe that our flexibility, as a closed-end fund to make investments with a long-term perspective provides us with the opportunity to
generate favorable returns on invested capital and expands the types of investments that we may consider. The long-term nature of our capital will help us avoid disposing of assets at unfavorable prices and we believe will make us a better partner
for portfolio companies.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Allocation Policy. On May 21, 2013, the SEC issued an order granting CCT exemptive relief that expanded CCTs ability to co-invest
with certain of the affiliates of CCTs advisors in privately negotiated transactions. Subject to the conditions specified in the exemptive order, CCT is permitted to co-invest with those affiliates in
certain additional investment opportunities, including investments originated and directly negotiated by KKR. On December 24, 2014, CCT and the Company filed an amendment with the SEC to request expansion of the exemptive relief granted to CCT
to include the Company so that we will also have the ability to co-invest with certain of the affiliates of our Advisors, including CCT, in privately negotiated transactions, including certain investments
originated and directly negotiated by KKR. Prior to the Company being added to CCTs exemptive order, we will generally not be permitted to co-invest alongside certain affiliates of our Advisors in
privately negotiated transactions. We adopted KKRs allocation policy, which is designed to fairly and equitably distribute investment opportunities among funds or pools of capital managed by KKR. The KKR
co-investment allocation policy provides that once an investment has been approved and is deemed to be in our best interest, we will receive a pro rata share of the investment based on capital available
for investment in the asset class being allocated. Investment allocation across co-investing accounts will be approved by our board of trustees. Determinations as to the amount of capital available for
investment are based on such factors as: the amount of cash on-hand, existing commitments and reserves, the targeted leverage level, the targeted asset mix and diversification requirements, other investment
policies and restrictions, and limitations imposed by applicable laws, rules, regulations or interpretations. However, there can be no assurance that investment opportunities will be allocated to us fairly or equitably in the short-term or over
time.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Business Development Company Requirements

Business development companies are closed-end funds that elect to be treated as business development
companies under the 1940 Act. As such, business development companies are subject to only certain provisions of the 1940 Act, as well as the Exchange Act. Business development companies are provided greater flexibility under the 1940 Act than other
investment companies in dealing with their portfolio companies, issuing securities, and compensating their advisors. Business development companies can be internally or externally managed and may qualify to elect to be taxed as RICs for federal tax
purposes. The 1940 Act contains prohibitions and restrictions relating to transactions between business development companies and their affiliates, principal underwriters, and affiliates of those affiliates or underwriters. The 1940 Act requires
that a majority of a business development companys trustees be persons other than interested persons, as that term is defined in the 1940 Act. In addition, the 1940 Act provides that we may not change the nature of our business so
as to cease to be, or withdraw our election as, a business development company unless approved by a majority of our outstanding voting securities. The 1940 Act defines a majority of the outstanding voting securities as the lesser of:
(1) 67% or more of the voting securities present at a meeting if the holders of more than 50% of our outstanding voting securities are present or represented by proxy or (2) 50% of our outstanding voting securities.

We are generally unable to issue and sell our common stock at a price below net asset value per share. We may, however, sell our common
stock, or warrants, options, or rights to acquire our common stock, at a price below the then-current net asset value of our common stock if our board of trustees determines that such sale is in our best interests and the best interests of our
shareholders, and our shareholders approve such sale. In addition, we may generally issue new shares of our common stock at a price below net asset value in rights offerings to existing shareholders, in payment of dividends, and in certain other
limited circumstances.

As a business development company, we are generally not permitted to invest in any portfolio company in which our
Advisors or any of their affiliates currently have an investment, or to make any co-investments with our Advisors or any of their



5



---

##### Table of Contents

affiliates, without an exemptive order from the SEC. We may, however, invest alongside our Advisors and their affiliates other clients in certain circumstances where doing so is consistent
with applicable law and SEC staff interpretations. For example, we may invest alongside such other clients accounts consistent with guidance promulgated by the SEC staff permitting us and such other clients accounts to purchase interests
in a single class of privately placed securities so long as certain conditions are met, including that neither of our Advisors, acting on our behalf or on behalf of other clients, negotiates any term other than price. We may also invest alongside
our Advisors respective other clients as otherwise permissible under regulatory guidance, applicable regulations and our Advisors allocation policies. We and our Advisors have submitted an exemptive application to the SEC to permit
greater flexibility for co-investments. However, there is no assurance that we will obtain such SEC exemptive relief.

Financial Information about Industry Segments and Geographic Areas

Our primary objectives include investing in and originating a portfolio of loans, bonds and equity investments to commercial businesses
located throughout the United States. We presently do not evaluate our investments by industry segment but rather, we review performance on an individual basis. Accordingly, we do not report industry or geographic area segment information.

Agreements for Investment Advisory Services, Managing Dealer Services and Administrative Services

We are party to an investment advisory agreement with CNL for the overall management of our companys investment activities. Our company
and CNL have entered into the Sub-Advisory Agreement with KKR under which KKR is responsible for the day-to-day management of our
companys investment portfolio. CNL compensates KKR for advisory services that it provides to our company with 50% of the fees that CNL receives under the Investment Advisory Agreement.

Additionally, from the fees that CNL receives from us under the Investment Advisory Agreement, CNL will pay to KKR beginning the date we meet
our minimum offering requirement and continuing for a period of five (5) years a quarterly acquisition fee of 0.25% on originated investments, which includes all originated loan, bond or equity transactions sourced for the Company directly by
the Sub-Adviser and recorded under generally accepted principles as assets in the financial records, and a quarterly fee of 0.125% on primary issuance investments, which includes all loan, bond or equity
transactions purchased (but not sourced) by the Company though the Sub-Advisor and recorded under generally accepted principles as assets in the financial records. The total of this acquisition fee from
inception will not exceed an aggregate of sixteen million dollars and will not be paid from our assets. Such acquisition fee shall be payable so long as, in each quarter that such fee is payable, the cumulative realized and unrealized gains from
inception exceed the cumulative realized and unrealized losses from inception on originated investments and primary issuance investments.

We will pay CNL a fee for its services under the Investment Advisory Agreement. The fee will consist of two components: a management fee and
an incentive fee. The management fee is calculated at an annual rate of 2% of our average gross assets and is payable monthly in arrears. The incentive fee is comprised of the following two parts:



| |  |  | An incentive fee on net investment income, which we refer to as the subordinated incentive fee on income, is calculated and payable quarterly in arrears and is based upon our
pre-incentive fee net investment income for the calendar quarter. The quarterly incentive fee on net investment income is (a) 100% of the pre-incentive fee net
investment income between 1.75% and 2.1875% of average adjusted capital, plus (b) 20% of pre-incentive fee net investment income in excess of 2.1875% of average adjusted capital. Adjusted capital is
defined as cumulative proceeds generated from sales of our common stock, including proceeds from our distribution reinvestment plan, net of sales load (upfront sales commissions and upfront dealer manager fees) reduced for (i) distributions
paid our shareholders that represent return of capital on a tax basis and (ii) amounts paid for share repurchases pursuant to our share repurchase program. Average adjusted capital is computed on the daily adjusted capital for the actual number
of days in the quarter. The quarterly preference return of 1.75% and upper level breakpoint of 2.1875% are also adjusted for the actual number of days in each calendar quarter. For purposes of computing the subordinated incentive fee on income, net
interest, if any, associated with a derivative or swap, (which represents the difference between (i) the interest income and fees received in respect of the reference assets of the derivative or swap and (ii) the interest expense paid by
us to the derivative or swap counterparty) is included in pre-incentive fee net investment income for purposes of the subordinated incentive fee on income.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | An incentive fee on capital gains is calculated and payable in arrears as of the end of each calendar year. It is equal to 20% of our realized capital gains on a cumulative basis from inception through the end of such
calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid incentive fees on capital gains as calculated in accordance with U.S. generally
accepted accounting principles (GAAP) except as described in the next sentence. For purposes of computing the incentive fee on capital gains, realized gains and realized losses on the disposition of any reference assets, if any, as well as
unrealized depreciation on reference assets retained in the derivative or swap, if any, is included on a cumulative basis in the calculation of the incentive fee on capital gains that may be payable annually, if any, to our Advisors.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



6



---

##### Table of Contents

We also entered into a managing dealer agreement with CNL Securities Corp., an affiliate of CNL.
CNL Securities Corp. serves as the managing dealer of the Offering. Our Managing Dealer will receive an up-front selling commission, a dealer manager fee and an ongoing distribution and shareholder servicing
fee in connection with the Companys shares sold in the offering. The up-front selling commission is 2% of the gross offering proceeds per share. It is anticipated that substantially all of the up-front selling commission will be reallowed by the Managing Dealer to participating broker-dealers for selling shares to their customers.

The dealer manager fee is 2.75% of the gross offering proceeds per share. The Managing Dealer may reallow all or a portion of the dealer
manager fee for each share sold by a participating broker as marketing support. Additionally, in accordance with the Managing Dealer Agreement, we will pay the Managing Dealer an ongoing distribution and shareholder servicing fee at an annualized
rate of 1.25% of our net asset value per share, excluding shares issued through the distribution reinvestment plan. The ongoing distribution and shareholder servicing fee will accrue daily based on our most recently published net asset value and be
paid monthly or quarterly in arrears. FINRA Rule 2310 provides that the maximum underwriting compensation payable from any source to FINRA members participating in an offering may not exceed 10% of gross offering proceeds, excluding proceeds from a
distribution reinvestment plan.

We have applied for exemptive relief from the SEC to offer multiple share classes. In the event we
obtain such relief, we plan to amend the Registration Statement to offer a share class without an asset-based charge. In the event we obtain the relief to offer such a share class, we may convert shareholder accounts into a share class that has no
asset-based charge at the end of the month in which the transfer agent, on behalf of the Company, determines that an account has paid cumulative underwriting compensation attributable to the shares held within his or her account in excess of 9.75%
of gross proceeds.

We also entered into an administrative services agreement with CNL (the Administrative Services
Agreement) whereby CNL performs, and oversees the performance of various administrative services we require. These include investor services, general ledger accounting, fund accounting, maintaining required financial records, calculating our
net asset value, filing tax returns, preparing and filing SEC reports, preparing, printing and disseminating shareholder reports and generally overseeing the payment of our expenses and the performance of administrative and professional services
rendered to us by others. CNL provides us with facilities and access to personnel necessary for our business and these services. For providing these services, facilities and personnel, we reimburse CNL for administrative expenses it incurs in
performing its obligations.

CNL, certain CNL affiliates, and KKR receive compensation and reimbursement of expenses and personnel time
in connection with (i) the performance and supervision of administrative services on our behalf, (ii) certain expenses associated with investment advisory activities and (iii) the Offering. See Note 5. Related Party
Transactions in Item 8. Financial Statements and Supplementary Data for additional information on amounts paid to these related parties.

On March 16, 2017, the board of trustees approved an amended and restated Managing Dealer Agreement between the Company and the Managing
Dealer and approved an amended and restated Distribution and Shareholder Servicing Plan for the Company (the Plan). The new Managing Dealer Agreement and the Plan will become effective if and when the post-effective amendment to our
registration statement on Form N-2 (File No. 333-199018) describing the new Managing Dealer Agreement and the Plan is declared effective by the SEC, which the Company anticipates will occur by the end of April 2017. The Company expects that new
Managing Dealer Agreement and the Plan will lower the ongoing distribution and shareholder servicing fee paid to the Managing Dealer from an annualized rate of 1.25% to an annualized rate of 1.00% of the Companys net asset value per
share. In addition, the Company expects that under the new Managing Dealer Agreement, the Company will cease paying the ongoing distribution and shareholder servicing fee when the total underwriting compensation paid from the upfront selling
commissions, upfront dealer manager fees, and ongoing distribution and shareholder servicing fees attributable to our shares equals 8.5% of the aggregate gross offering proceeds from shares sold in the offering, excluding shares issued through the
distribution reinvestment plan. The new Managing Dealer Agreement will also remove the contingent deferred sales charge and will no longer apply upon redemption of Company shares.

Employees

We are externally managed and
as such we do not have any employees.

Tax Status

The Company intends to elect to be treated for federal income tax purposes, and intends to qualify thereafter, as a RIC under Subchapter M of
the Code. The RIC election will be made in conjunction with the filing of the Companys 2016 tax return. Generally, a RIC is exempt from federal income taxes on income and gains it distributes each year if it distributes at least 90% of
Investment Company Taxable Income, as defined in the Code. The Company intends to distribute sufficient amounts to maintain its RIC status each year.

Corporate Information

Our executive
offices are located at 450 S. Orange Ave., Orlando, FL 32801, and our telephone number is 866-650-0650.

We make available all of our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to such reports free of charge on our internet website at www.corporatecapitaltrustii.com as soon as reasonably
practical after such material is electronically filed with or furnished to the SEC. These reports are also available on the SECs internet website at www.sec.gov. The public may also read and copy paper filings that we have made with the
SEC at the SECs Public Reference Room, located at 100 F Street, NE, Washington, D.C. 20549. Information on the operation of the Public Reference Room may be obtained by calling (800) SEC-0330.



7



---

##### Table of Contents

|Item 1A. | Risk Factors
|-------- | ------------

Investing in our common shares involves a number of significant risks. In addition to
the other information contained in this annual report on Form 10-K, you should consider carefully the following information before making an investment in our common shares. If any of the following events
occur, our business, financial condition and results of operations could be materially and adversely affected. In such case, the net asset value of our common shares could decline, and you may lose all or part of your investment.

Risks Related to Our Business

We have a limited
operating history.

We are a relatively new company and are subject to all of the business risks and uncertainties associated
with any business with a relatively short operating history, including the risk that we will not achieve or sustain our investment objective and that the value of our common shares could decline substantially.

The lack of liquidity in our investments may adversely affect our business.

We may acquire a significant percentage of our portfolio company investments from privately held companies in directly negotiated
transactions. Substantially all of these securities are subject to legal and other restrictions on resale or are otherwise less liquid than exchange-listed securities. We typically would be unable to exit these investments unless and until the
portfolio company has a liquidity event such as a sale, refinancing, or initial public offering.

The illiquidity of our investments may
make it difficult or impossible for us to sell such investments if the need arises. In addition, if we are required to liquidate all or a portion of our portfolio quickly, we may realize significantly less than the value at which we have previously
recorded our investments, which could have a material adverse effect on our business, financial condition and results of operations.

Moreover, securities purchased by us that are liquid at the time of purchase may subsequently become illiquid due to events relating to the
issuer of the securities, market events, economic conditions or investor perceptions, or the absence of active investment market participants.

Price declines in the corporate leveraged loan market may adversely affect the fair value of our portfolio, reducing our net asset value through
increased net unrealized depreciation and the incurrence of realized losses.

Conditions in the U.S. corporate debt market may
experience disruption or deterioration in the future, which may cause pricing levels to decline or be volatile. As a result, our net asset value could decline through an increase in unrealized depreciation and incurrence of realized losses in
connection with the sale of our investments, which could have a material adverse impact on our business, financial condition and results of operations.

Our ability to achieve our investment objective depends on our Advisors ability to manage and support our investment process. If our Advisors were
to lose a significant number of their respective key professionals, or terminate the Advisory Agreement and/or the Sub-Advisory Agreement, our ability to achieve our investment objective could be significantly
harmed.

We do not have employees. Additionally, we have no internal management capacity other than our appointed executive
officers and will be dependent upon the investment expertise, skill and network of business contacts of our Advisors to achieve our investment objective. Our Advisors evaluate, negotiate, structure, execute, monitor, and service our investments. Our
success depends to a significant extent on the continued service and coordination of our Advisors, including their respective key professionals. The departure of a significant number of key professionals from KKR and CNL could have a material
adverse effect on our ability to achieve our investment objective. Our Advisors do not currently plan to enter into employment contracts with such key professionals.

Our ability to achieve our investment objective also depends on the ability of our Advisors to identify, analyze, invest in, finance, and
monitor companies that meet our investment criteria. Our Advisors capabilities in structuring the investment process, providing competent, attentive and efficient services to us, and facilitating access to financing on acceptable terms depend
on the involvement of investment professionals of adequate number and sophistication to match the corresponding flow of transactions. To achieve our investment objective, our Advisors may need to retain, hire, train, supervise, and manage new
investment professionals to participate in our investment selection and monitoring process. Our Advisors may not be able to find qualified investment professionals in a timely manner or at all. Any failure to do so could have a material adverse
effect on us and our business, financial condition and results of operations.



8



---

##### Table of Contents

In addition, both the Investment Advisory Agreement and the
Sub-Advisory Agreement have similar termination provisions that allow the agreements to be terminated without penalty. The Investment Advisory Agreement may be terminated at any time, without the payment of
any penalty, by (i) CNL upon 120 days prior written notice to us and (ii) us upon 60 days prior written notice to CNL if our independent trustees or holders of a majority of our outstanding shares of common stock so direct. The
Sub-Advisory Agreement may be terminated at any time, without the payment of any penalty, by (i) KKR upon 120 days prior written notice to CNL and us, and (ii) by CNL or us upon 60 days
prior written notice to KKR if our independent trustees or holders of a majority of our outstanding shares of common stock so direct. In addition, CNL and KKR have agreed that, in the event that one of them is removed by us other than for cause, or
the advisory agreement of either of them is not renewed, the other will also terminate its agreement with us. The termination of either agreement may adversely affect the quality of our investment opportunities. In addition, in the event either
agreement were terminated, it may be difficult for us to replace CNL or for CNL to replace KKR.

The amount of any distributions we may make on our
common stock is uncertain. We may not be able to pay you distributions, or be able to sustain distributions at any particular level, and our distributions per share, if any, may not grow over time, and our distributions per share may be reduced. We
have not established any limit on the extent to which we may use borrowings, if any, and we may use offering proceeds to fund distributions (which may reduce the amount of capital we ultimately invest in portfolio companies) and there can be no
assurance that we will be able to sustain distributions at any particular level.

On February 26, 2016, the board of
trustees began authorizing and declaring cash distributions on a weekly basis and paying such distributions on a monthly basis. Our board of trustees meets quarterly to declare weekly distribution record dates and monthly distribution payment dates.
Subject to our board of trustees discretion and applicable legal restrictions, we intend to continue to authorize and declare cash distributions. However, we cannot assure you that we will achieve investment results that will allow us to make
a consistent targeted level of cash distributions or year-to-year increases in cash distributions. Our ability to pay distributions might be adversely affected by the
impact of the risks described in this report. In addition, the inability to satisfy the asset coverage test applicable to us as a business development company can limit our ability to pay distributions. Distributions from offering proceeds also
could reduce the amount of capital we ultimately invest in debt or equity securities of portfolio companies. We cannot assure you that we will continue to pay distributions to our shareholders in the future.

Distributions on our common stock may exceed our taxable earnings and profits; particularly during the period before we have substantially invested the
net proceeds from our public offering. Therefore, portions of the distributions that we pay may represent a return of capital to you, which will (i) lower your tax basis in your shares and thereby increase the amount of capital gain (or
decrease the amount of capital loss) realized upon a subsequent sale or redemption of such shares, and (ii) reduce the amount of funds we have for investment in portfolio companies. We have not established any limit on the extent to which we
may use borrowings, if any, or offering proceeds to fund distributions (which may reduce the amount of capital we ultimately invest in portfolio companies).

We may pay our distributions from borrowings, if any, or offering proceeds in anticipation of future cash flow, which may constitute a return
of your capital and will lower your tax basis in your shares, thereby increasing the amount of capital gain (or decreasing the amount of capital loss) realized upon a subsequent sale or redemption of such shares, even if such shares have not
increased in value or have, in fact, lost value. Distributions from borrowings, if any, or offering proceeds also reduce the amount of capital we ultimately invest in debt or equity securities of portfolio companies.

Because our business model depends to a significant extent upon relationships with corporations, financial institutions and investment firms, the
inability of our Advisors to maintain or develop these relationships, or the failure of these relationships to generate investment opportunities, could adversely affect our business.

We expect that CNL and KKR will depend on their relationships with corporations, financial institutions and investment firms, and we rely to
a significant extent upon these relationships to provide us with potential investment opportunities. If CNL or KKR fails to maintain its existing relationships or develop new relationships or sources of investment opportunities, we may not be able
to grow our investment portfolio. In addition, individuals with whom CNL and KKR have relationships are not obligated to provide us with investment opportunities, and, therefore, there is no assurance that such relationships will generate investment
opportunities for us.

We may face increasing competition for investment opportunities, which could delay further deployment of our capital, reduce
returns and result in losses.

We may compete for investments with other business development companies and investment funds
(including registered investment companies, private equity funds and mezzanine funds), as well as traditional financial services companies such as commercial banks and other sources of funding. Moreover, alternative investment vehicles, such as
hedge funds, continue to increase their investment focus in our target market of privately owned U.S. companies. We may experience increased competition from banks and investment vehicles who may continue to lend to the middle market. Additionally,
the Federal Reserve and other bank regulators



9



---

##### Table of Contents

may periodically provide incentives to U.S. commercial banks to originate more loans in the middle market of private companies. As a result of these market participants and regulatory incentives,
competition for investment opportunities in privately owned U.S. companies is strong and may intensify. Many of our competitors are substantially larger and have considerably greater financial, technical, and marketing resources than we do. For
example, some competitors may have a lower cost of capital and access to funding sources that are not available to us. In addition, some competitors may have higher risk tolerances or different risk assessments than us. These characteristics could
allow our competitors to consider a wider variety of investments, establish more relationships and offer better pricing and more flexible structuring than we are able to do.

We may lose investment opportunities if we do not match our competitors pricing, terms, and investment structure criteria. If we are
forced to match these competitors investment terms criteria, we may not be able to achieve acceptable returns on our investments or may bear substantial risk of capital loss. A significant increase in the number and/or the size of our
competitors in this target market could force us to accept less attractive investment terms. Furthermore, many competitors are not subject to the regulatory restrictions that the 1940 Act imposes on us as a business development company or the source
of income, asset diversification and distribution requirements we must satisfy to maintain our RIC status. The competitive pressures we face, and the manner in which we react or adjust to competitive pressures, may have a material adverse effect on
our business, financial condition, results of operations, effective yield on investments, investment returns, leverage ratio, and cash flows. As a result of this competition, we may not be able to take advantage of attractive investment
opportunities from time to time. Also we may not be able to identify and make investments that are consistent with our investment objective.

A
majority of our investment portfolio is recorded at fair value as determined in good faith in accordance with procedures established by our board of trustees and, as a result, there is and will be uncertainty as to the value of our portfolio
investments.

Under the 1940 Act, we are required to carry our portfolio investments at market value or, if there is no readily
available market value, at fair value as determined in accordance with procedures established by our board of trustees. There is not a public market or active secondary market for many of the securities of the privately held companies in which we
intend to invest. The majority of our investments are not publicly traded or actively traded on a secondary market but, instead, are traded on a privately negotiated
over-the-counter secondary market for institutional investors. As a result, we value a majority of these securities monthly at fair value as determined in good faith in
accordance with the valuation policy and procedures approved by our board of trustees.

The determination of fair value, and thus the
amount of unrealized gains or losses we may recognize in any reporting period, is to a degree subjective, and our Advisors have a conflict of interest in making recommendations of fair value. We value our investments monthly at fair value as
determined in good faith in accordance with procedures established by our board of trustees based on input from our Advisors. Our board of trustees may utilize the services of an independent third-party valuation firm to aid us in determining the
fair value of certain securities. The types of factors that may be considered in determining the fair values of our investments include the nature and realizable value of any collateral, the portfolio companys ability to make payments and its
earnings, the markets in which the portfolio company does business, comparison to publicly traded companies, discounted cash flow, current market interest rates and other relevant factors. Because such valuations, and particularly valuations of
private securities and private companies, are inherently uncertain, the valuations may fluctuate significantly over short periods of time due to changes in current market conditions. The determinations of fair value in accordance with procedures
established by our board of trustees may differ materially from the values that would have been used if an active market and market quotations existed for such investments. Our net asset value could be adversely affected if the determinations
regarding the fair value of the investments were materially higher than the values that we ultimately realize upon the disposal of such investments.

Our board of trustees may change our operating policies and strategies without prior notice or shareholder approval, the effects of which may be adverse
to our shareholders.

Our board of trustees has the authority to modify or waive current operating policies, investment criteria
and strategies without prior notice and without shareholder approval. We cannot predict the effect any changes to current operating policies, investment criteria and strategies would have on our business, net asset value, operating results and the
value of our securities. However, the effects might be adverse, which could negatively impact our ability to pay you distributions and cause you to lose all or part of your investment. Moreover, we have significant flexibility in investing the net
proceeds of this offering and may use the net proceeds from this offering in ways with which investors in us may not agree.

Changes in laws or
regulations governing our operations may adversely affect our business or cause us to alter our business strategy.

We and our
portfolio companies are subject to regulation at the local, state, and federal levels. Changes to the laws and regulations governing our permitted investments may require a change to our investment strategy. Such changes could differ materially from
our strategies and plans as set forth in the prospectus and may shift our investment focus from the areas of expertise of our Advisors. Thus, any such changes, if they occur, could have a material adverse effect on our results of operations and the
value of your investment in us.



10



---

##### Table of Contents

We may experience fluctuations in our operating results.

We could experience fluctuations in our operating results due to a number of factors, including our ability or inability to make investments
in companies that meet our investment criteria, interest rates and default rates on the debt securities we acquire, the level of our expenses, variations in and the timing of the recognition of realized and unrealized gains or losses, the degree to
which we encounter competition in our markets, and general economic conditions. These occurrences could have a material adverse effect on our results of operations, the value of your investment in us and our ability to pay distributions to you and
our other shareholders.

Any unrealized losses we experience on our portfolio may be an indication of future realized losses, which could reduce our
income available for distribution.

As a business development company, we are required to carry our investments at market value
or, if no market value is ascertainable, at the fair value as determined in good faith in accordance with procedures established by our board of trustees. Decreases in the market values or fair values of our investments relative to amortized cost
will be recorded as unrealized depreciation. Any unrealized losses in our loan portfolio could be an indication of a portfolio companys inability to meet its repayment obligations to us with respect to the affected loans. This could result in
realized losses in the future and ultimately in reductions of our income available for distribution in future periods. In addition, decreases in the market value or fair value of our investments will reduce our net asset value.

We are a non-diversified investment company within the meaning of the 1940 Act, and therefore we are not limited
with respect to the proportion of our assets that may be invested in securities of a single issuer.

We are classified as a non-diversified investment company within the meaning of the 1940 Act, which means that we are not limited by the 1940 Act with respect to the proportion of our assets that we may invest in securities of a single
issuer. To the extent that we hold large positions in the securities of a small number of issuers, or within a particular industry, our net asset value may fluctuate to a greater extent than that of a diversified investment company as a result of
changes in the issuers financial condition or the markets assessment of the issuer. We may also be more susceptible to any single economic or regulatory occurrence than a diversified investment company.

We are dependent on information systems and systems failures could significantly disrupt our business, which may, in turn, negatively affect our
liquidity, financial condition or results of operations.

Our business is dependent on our and third parties communications
and information systems. Any failure or interruption of those systems, including as a result of the termination of an agreement with any third-party service providers, could cause delays or other problems in our activities. Our financial,
accounting, data processing, backup or other operating systems and facilities may fail to operate properly or become disabled or damaged as a result of a number of factors including events that are wholly or partially beyond our control. There could
be:



| |  |  | sudden electrical or telecommunications outages;
| | - |  | ------------------------------------------------



| |  |  | natural disasters such as earthquakes, tornadoes and hurricanes;
| | - |  | ----------------------------------------------------------------



| |  |  | disease pandemics;
| | - |  | ------------------



| |  |  | events arising from local or larger scale political or social matters, including terrorist acts; and
| | - |  | ----------------------------------------------------------------------------------------------------



| |  |  | cyber-attacks.
| | - |  | --------------

These events, in turn, could have a material adverse effect on our operating
results and negatively affect the net asset value of our common stock and our ability to pay dividends to our shareholders.

We, our affiliates, and
their respective third-party service providers could be negatively impacted by cybersecurity attacks which could have a material adverse impact on our financial condition, business or results of operations.

We, our affiliates, and their respective third-party service providers may use a variety of information technology systems in the ordinary
course of business, which are potentially vulnerable to unauthorized access, computer viruses and cyber-attacks, including attacks to our information technology infrastructure and attempts by others to gain access to our propriety or sensitive
information, and ranging from individual attempts to advanced persistent threats. The procedures and controls we use to monitor these threats and mitigate our exposure may not be sufficient to prevent cybersecurity incidents. The results of these
incidents could include misstated financial data, theft of trade secrets or other intellectual property, liability for disclosure of confidential information, increased costs arising from the implementation of additional protective measures,
litigation and reputational damage, which could have a material adverse impact on our financial condition, business or results of operations.



11



---

##### Table of Contents

We are exposed to risks resulting from the current low interest rate environment.

Since we may borrow money to make investments, our net investment income may depend, in part, upon the difference between the rate at which
we borrow funds and the rate at which we invest those funds. The current, historically low interest rate environment can, depending on our cost of capital, depress our net investment income, even though the terms of our investments generally will
include a minimum interest rate. In addition, any reduction in the level of interest rates on new investments relative to interest rates on our current investments could adversely impact our net investment income, reducing our ability to service the
interest obligations on, and to repay the principal of, our indebtedness, as well as our capacity to pay distributions. Any such developments would result in a decline in our net asset value and in net asset value per share.

Floating interest rate investments tied to certain indices that tend to lag behind the market may perform better in a falling interest rate
environment, while floating interest rate investments tied to other indices, such as LIBOR, may do better in a rising rate environment. Not all investments perform alike under different interest rate scenarios. Generally, our variable interest rate
debt investments provide for interest payments based on three-month LIBOR (the base rate) and typically, every three months, the base rates are reset to then prevailing three-month LIBOR.

The downgrade of the U.S. credit rating and the economic crisis in Europe could negatively impact our business, financial condition and results of
operations.

In August 2011, and later affirmed in August 2013, Standard & Poors Rating Services lowered its
long-term sovereign credit rating on the U.S. from AAA to AA+. Moodys and Fitch Ratings, Inc. have also warned that they may downgrade the U.S. federal governments credit rating. In addition, the economic downturn
and the significant government interventions into the financial markets and fiscal stimulus spending over the last several years have contributed to significantly increased U.S. budget deficits. The U.S. government has on several occasions adopted
legislation to suspend the federal debt ceiling. If the debt ceiling is not increased, the U.S. Treasury Department will not be authorized to issue additional debt that increases the current amount outstanding. Further downgrades or warnings by
S&P or other rating agencies, and the U.S. governments credit and deficit concerns in general, including issues around the federal debt ceiling, could cause interest rates and borrowing costs to rise, which may negatively impact both the
perception of credit risk associated with our debt portfolio and our ability to access the debt markets on favorable terms. Furthermore, in February 2014, the Federal Reserve began scaling back its bond-buying program, or quantitative easing, which
it ended in October 2014. Quantitative easing was designed to stimulate the economy and expand the Federal Reserves holdings of long-term securities until key economic indicators, such as the unemployment rate, showed signs of improvement. The
Federal Reserve raised interest rates in December 2016, and indicated that it may raise interest rates again in 2017. It is unclear what effect, if any, the end of quantitative easing and the Federal Reserves stated intentions to raise
interest rates will have on the value of our investments or our ability to access the debt markets on favorable terms.

Additionally, in
2010, a financial crisis emerged in Europe, triggered by high budget deficits and rising direct and contingent sovereign debt in Greece, Ireland, Italy, Portugal and Spain, which created concerns about the ability of these nations to continue to
service their sovereign debt obligations. In 2012, Standard & Poors Rating Services lowered its long-term sovereign credit rating for several large European countries (EU countries), which has negatively impacted global
markets and economic conditions. While the financial stability of such countries has improved, risks resulting from any future debt crisis in Europe or any similar crisis could have a detrimental impact on the global economic recovery, sovereign and
non-sovereign debt in these countries and the financial condition of U.S. and European financial institutions. Market disruptions in Europe, including the increased cost of funding for certain governments and
financial institutions, could negatively impact the global economy, and there can be no assurance that assistance packages will be available, or if available, will be sufficient to stabilize countries and markets in Europe. To the extent uncertainty
regarding any economic recovery in Europe negatively impacts consumer confidence levels and spending, personal bankruptcy rates, levels of incurrence and default on consumer debt and home prices, or other credit factors, our business, financial
condition and results of operations could be significantly and adversely affected.

Although the U.S. lawmakers have taken steps to avoid
further downgrades, U.S. budget deficit concerns and similar conditions in Europe have increased the possibility of additional credit-rating downgrades and worsening global economic and market conditions. There can be no assurance that current or
future governmental measures to mitigate these conditions will be effective. These conditions, government actions and future developments may cause interest rates and borrowing costs to rise, which may adversely impact our ability to access debt
financing on favorable terms. Continued or future adverse economic conditions could have a material adverse effect on our business, financial condition and results of operations.



12



---

##### Table of Contents

Future disruptions or instability in capital markets could have a material adverse effect on our business,
financial condition and results of operations.

From time to time, the global capital markets may experience periods of
disruption and instability, which could materially and adversely impact the broader financial and credit markets and reduce the availability to us of debt and equity capital. For example, between 2008 and 2009, instability in the global capital
markets resulted in disruptions in liquidity in the debt capital markets, significant write-offs in the financial services sector, the repricing of credit risk in the broadly syndicated credit market, the failure of major domestic and international
financial institutions and a response from the U.S. Federal Reserve of lowering interest rates and quantitative easing. While market conditions have experienced relative stability in recent years, there have been continuing periods of volatility and
there can be no assurance that adverse market conditions will not repeat themselves in the future which may require similar, or more experimental action by the U.S. Federal Reserve, such as negative interest rates. Global capital markets are
sensitive to U.S. domestic and international economic conditions, social and political tensions, military conflict, and terrorism, including the financial stability of EU countries, perceived or actual downturns in Chinas economy, further and
sustained depreciation in the price of oil, and political and social unrest and military conflict in the Middle East.

We monitor U.S and
global developments and seek to manage our investments in a manner consistent with achieving our investment objectives, however, there can be no assurance that we will be successful in doing so. The
re-appearance of market conditions similar to those experienced from 2008 through 2009 for any substantial length of time could lead to increased market volatility and tighter credit markets, which could make
it difficult to extend the maturity of or refinance our existing indebtedness or obtain new indebtedness with similar terms. Significant changes or volatility in the capital markets may also have a negative effect on the valuations of our
investments. While most of our investments will not be publicly traded, applicable accounting standards require us to assume as part of our valuation process that our investments are sold in a principal market to market participants (even if we plan
on holding an investment through its maturity) and impairments of the market values or fair market values of our investments, even if unrealized, must be reflected in our financial statements for the applicable period, which could result in
significant reductions to our net asset value for the period. With certain limited exceptions, we are only allowed to borrow amounts or issue debt securities if our asset coverage, as calculated pursuant to the 1940 Act, equals at least 200%
immediately after such borrowing. Equity capital may also be difficult to raise during periods of adverse or volatile market conditions because, subject to some limited exceptions, as a BDC, we are generally not able to issue additional shares of
our common stock at a price less than net asset value without first obtaining approval for such issuance from our stockholders and our independent trustees. If we are unable to raise capital or refinance existing debt on acceptable terms, then we
may be limited in our ability to make new commitments or to fund existing commitments to our portfolio companies. Significant changes in the capital markets may also affect the pace of our investment activity and the potential for liquidity events
involving our investments. Thus, the illiquidity of our investments may make it difficult for us to sell such investments to access capital if required, and as a result, we could realize significantly less than the value at which we have recorded
our investments if we were required to sell them for liquidity purposes.

The U.S. Department of Labor (the DOL) has issued a final
regulation revising the definition of fiduciary under ERISA and the Code, which may affect the marketing of investments in our shares.

On April 8, 2016, the DOL issued a final regulation relating to the definition of a fiduciary under ERISA and Section 4975 of the
Code. The final regulation broadens the definition of fiduciary and is accompanied by new and revised prohibited transaction exemptions relating to investments by employee benefit plans subject to Title I of ERISA or retirement plans or accounts
subject to Section 4975 of the Code (including IRAs). As the implementation of these rules is uncertain, plan fiduciaries and the beneficial owners of IRAs are urged to consult with their own advisors regarding this development. The final
regulation could have a negative effect on the marketing of investments in our shares to such plans or accounts.

Risks Related to Our Advisors and
their Respective Affiliates

Our Advisors and their respective affiliates have limited experience managing a business development company.

Our Advisors and their respective affiliates have only five years of experience managing a vehicle regulated as a business
development company and may not be able to operate our business successfully or achieve our investment objective. As a result, an investment in our securities may entail more risk than the securities of a comparable company with a substantial
operating history.

The 1940 Act and the Code impose numerous constraints on the operations of business development companies and RICs
that do not apply to the other types of investment vehicles previously managed by our Advisors and their respective affiliates. For example, under the 1940 Act, business development companies are generally required to invest at least 70% of their
total assets primarily in securities of qualifying U.S. private or thinly traded companies. Moreover, qualification for RIC tax treatment under subchapter M of the Code requires satisfaction of source-of-income, asset diversification and other requirements. Any failure by us to comply with these provisions could prevent us from maintaining our qualification as a business development company or RIC
or could force us to pay unexpected taxes and penalties, which could be material. Our Advisors and their respective affiliates limited experience in managing a portfolio of assets under such constraints may hinder their ability to take
advantage of attractive investment opportunities and, as a result, achieve our investment objective.



13



---

##### Table of Contents

Our Advisors and their respective affiliates, including our officers and some of our trustees, may face
conflicts of interest caused by compensation arrangements with us and our affiliates, which could result in increased risk-taking by us.

Our Advisors and their respective affiliates will receive substantial fees from us in return for their services, including certain incentive
fees based on the amount of appreciation of our investments. These fees could influence the advice provided to us. Generally, the more equity we sell in public offerings and the greater the risk assumed by us with respect to our investments, the
greater the potential for growth in our assets and profits (and, correlatively, the fees payable by us to the Managing Dealer and our Advisors). These compensation arrangements could affect our Advisors or their respective affiliates
judgment with respect to public offerings of equity and investments made by us, which allow the Managing Dealer to earn additional selling commissions and dealer manager fees and our Advisors to earn increased asset management fees.

The time and resources that individuals associated with our Advisors devote to us may be diverted, and we may face additional competition due to the
fact that neither CNL nor KKR is prohibited from raising money for or managing another entity that makes the same types of investments that we target.

Our Advisors and their respective affiliates currently manage other investment entities and are not prohibited from raising money for and
managing future investment entities that make the same types of investments as those we target. As a result, the time and resources that our Advisors devote to us may be diverted, and during times of intense activity in other programs they may
devote less time and resources to our business than is necessary or appropriate. In addition, we may compete with any such investment entity for the same investors and investment opportunities.

Our Advisors will experience conflicts of interest in connection with the management of our business affairs.

Our Advisors will experience conflicts of interest in connection with the management of our business affairs, including relating to the
allocation of investment opportunities by our Advisors and their respective affiliates; compensation to our Advisors; services that may be provided by our Advisors and their respective affiliates to issuers in which we invest; investments by us and
other clients of our Advisors, subject to the limitations of the 1940 Act; the formation of additional investment funds by our Advisors; differing recommendations given by our Advisors to us versus other clients; our Advisors use of
information gained from issuers in our portfolio for investments by other clients, subject to applicable law; and restrictions on our Advisors use of inside information with respect to potential investments by us.

Our Advisors and their respective affiliates may have an incentive to delay a liquidity event, which may result in actions that are not in the best
interest of our stockholders.

We will pay certain amounts to our Managing Dealer and participating broker-dealers in connection
with the distribution of our shares for the ongoing marketing, sale and distribution of such shares, including an ongoing distribution and shareholder servicing fee. The ongoing distribution and shareholder servicing fee will terminate for all
shareholders upon a liquidity event. As such, our Advisors may have an incentive to delay a liquidity event or making such recommendation to our board if such amounts receivable by our Managing Dealer have not been fully paid. A delay in a liquidity
event may not be in the best interests of our shareholders. Because the distribution and shareholder servicing fee may be discontinued at any time, a shareholder who purchases shares at the earlier stages of the offering may pay more in distribution
and shareholder servicing fees over time, than a shareholder who purchases shares nearer to the end of the offering period.

Our Advisors and their
respective affiliates may experience conflicts of interest in connection with the negotiation of arranging and other transaction-related fees paid by our portfolio companies.

In negotiating originated loans and certain other originated credit investments on our behalf, our Advisors and their affiliates may have the
ability to negotiate the payment of arranging and other transaction-related fees by the relevant counterparty to our Advisors and their affiliates and/or an original issue discount (OID). In such circumstances, our Advisors will face a
conflict of interest to the extent that a portion of any arranging or transaction-related fees payable to our Advisors and their affiliates may be retained by our Advisors and their affiliates, whereas any OID provided by the relevant counterparty
would solely benefit us.

Our Advisors may face conflicts of interest with respect to services performed for issuers in which we invest.

Our Advisors and their affiliates may provide a broad range of financial services to companies in which we invest, in compliance
with applicable law, and will generally be paid fees for such services. In addition, affiliates of our Advisors may act as underwriters or placement agents in connection with an offering of securities by one of the companies in our portfolio. Any
compensation received by our Advisors for providing these services will not be shared with us and may be received before we realize a return on our investment. Our Advisors may face conflicts of interest with respect to services performed for these
companies, on the one hand, and investments recommended to us, on the other hand. Depending on the nature and magnitude of the fees, we could perform these services through a taxable subsidiary.



14



---

##### Table of Contents

Our Advisors have incentives to favor their respective other accounts and clients over us, which may result
in conflicts of interest that could be harmful to us.

Because our Advisors and their respective affiliates manage assets for
other investment companies, pooled investment vehicles and/or other accounts (including institutional clients, pension plans and certain high net worth individuals), certain conflicts of interest are present. For instance, an Advisor and its
affiliates may receive fees from certain accounts that are higher than the fees received by our Advisor from us, or receive a performance-based fee on certain accounts. In those instances, a portfolio manager for our Advisor has an incentive to
favor the higher fee and/or performance-based fee accounts over us. In addition, a conflict of interest exists to the extent an Advisor has proprietary investments in certain accounts, where its portfolio managers or other employees have personal
investments in certain accounts, or when certain accounts are investment options in our Advisors employee benefit plans. Our Advisors have an incentive to favor these accounts over us. Our board of trustees will monitor these conflicts.

An Advisors actions on behalf of its other accounts and clients may be adverse to us and our investments and harmful to us.

Our Advisors and their respective affiliates manage assets for accounts other than us, including private funds (for purposes of this section,
Advisor Funds). Actions taken by an Advisor on behalf of its Advisor Funds may be adverse to us and our investments which could harm our performance. For example, we may invest in the same credit obligations as other Advisor Funds,
although, to the extent permitted under the 1940 Act, our investments may include different obligations of the same issuer. Decisions made with respect to the securities held by one Advisor Fund may cause (or have the potential to cause) harm to the
different class of securities of the issuer held by other Advisor Funds (including us). As a further example, an Advisor may manage accounts that engage in short sales of (or otherwise take short positions in) securities or other instruments of the
type in which we invest, which could harm our performance for the benefit of the accounts taking short positions, if such short positions cause the market value of the securities to fall.

Our access to confidential information may restrict our ability to take action with respect to some investments, which, in turn, may negatively affect
our results of operations.

We, directly or through our Advisors, may obtain confidential information about the companies in
which we have invested or may invest. If we possess confidential information about such companies, there may be restrictions on our ability to make, dispose of, increase the amount of, or otherwise take action with respect to, an investment in those
companies. The impact of these restrictions on our ability to take action with respect to our investments could have an adverse effect on our results of operations.

Our Advisors or their respective affiliates currently serve as advisers to one other business development company with substantially the same investment
objectives and strategies as ours and may serve as advisers to other business development companies with substantially the same investment objective and strategies, thereby subjecting our Advisors and their respective affiliates to actual and
potential conflicts of interests in connection with the management of our business affairs.

The members of the senior management
and investment teams of CNL, KKR, and certain of their respective affiliates are presently, and plan in the future to continue to be, involved with activities which are unrelated to us, including serving as officers, trustees or principals of
entities that operate in the same or a related line of business as us. For example, CNLs senior management and investment teams and other CNL personnel also serve in similar capacities to the investment adviser for CCT, another business
development company affiliated with CNL Financial Group. By serving in these multiple capacities, they may have obligations to CCT and/or other entities, and to the investors of such entities, which may conflict with our best interests or the best
interest of our shareholders. For instance, we rely on CNL to manage our day-to-day activities and to implement our investment strategy. As a result of these activities,
CNL, its senior management, investment team and other personnel, and certain of CNLs affiliates may have conflicts of interest in allocating their time between us and the other activities in which they are or may become involved, including the
management of CCT and other entities affiliated with CNL Financial Group. Similarly, KKR, on which CNL relies to assist it in identifying investment opportunities and making investment recommendations, may have similar conflicts of interest,
including serving as the investment sub-adviser to CCT. CNL, KKR and their respective managers, partners, officers and employees will devote only so much of its or their time to our business as CNL, KKR and
their respective employees determine, in their respective judgments, is reasonably required, which may be substantially less than their full time.

Furthermore, our investment objectives overlap with those of CCT and may overlap with the investment objectives of other clients and
affiliates of CNL and KKR, subjecting our Advisors to additional conflicts of interest. For example, we may compete for investments with CCT, thereby subjecting our Advisors and their affiliates to certain conflicts of interest with respect to
evaluating the suitability of investment opportunities and making or recommending acquisitions on our behalf. To mitigate these conflicts, our Advisors will seek to execute such transactions for all of the participating investment accounts,
including us, on a fair and equitable basis and in accordance with their respective allocation policies, taking into account such factors as the relative amounts of capital available for new investments, the investment programs and portfolio
positions of the participating investment accounts, the clients for which participation is appropriate, and any other factors deemed appropriate.



15



---

##### Table of Contents

Our Advisors will face restrictions on their use of inside information about existing or potential
investments that they acquire through their relationships with other advisory clients, and those restrictions may limit the freedom of our Advisors to enter into or exit from investments for us, which could have an adverse effect on our results of
operations.

In the course of their respective duties, the members, officers, trustees, employees, principals or affiliates of
our Advisors may come into possession of material, non-public information. The possession of such information may, to our detriment, limit the ability of our Advisors to buy or sell a security or otherwise to
participate in an investment opportunity for us. In certain circumstances, employees of our Advisors may serve as board members or in other capacities for portfolio or potential portfolio companies, which could restrict our ability to trade in the
securities of such companies. For example, if personnel of an Advisor come into possession of material non-public information with respect to our investments, such personnel will be restricted by our
Advisors information-sharing policies and procedures or by law or contract from sharing such information with our management team, even where the disclosure of such information would be in our best interests or would otherwise influence
decisions taken by the members of the management team with respect to that investment. This conflict and these procedures and practices may limit the freedom of our Advisors to enter into or exit from potentially profitable investments for us which
could have an adverse effect on our results of operations. Accordingly, there can be no assurance that we will be able to fully leverage the resources and industry expertise of our Advisors other businesses. Additionally, there may be
circumstances in which one or more individuals associated with our Advisor will be precluded from providing services to us because of certain confidential information available to those individuals or to other parts of our Advisor.

We may be obligated to pay our Advisors incentive fees even if we incur a net decrease in net assets resulting from operations net loss due to a decline
in the value of our portfolio and even if our earned interest income is not payable in cash.

The Investment Advisory Agreement
entitles CNL to receive an incentive fee based on our pre-incentive fee net investment income regardless of any capital losses. In such case, we may be required to pay CNL an incentive fee for a fiscal quarter
even if there is a decline in the value of our portfolio or if we incur a net decrease in net assets resulting from operations net loss for that quarter. CNL will pay 50% of any such incentive fee to KKR.

Any incentive fee payable by us that relates to the pre-incentive fee net investment income may be
computed and paid on income that may include interest that has been accrued but not yet received or interest in the form of securities received rather than cash
(payment-in-kind, or PIK, income). If a portfolio company defaults on a loan that is structured to provide accrued interest income, it is
possible that accrued interest income previously included in the calculation of the incentive fee will become uncollectible. Our Advisors are not obligated to reimburse us for any part of the incentive fee they received that was based on accrued
interest income that we never received as a result of a subsequent default. PIK income will be included in the pre-incentive fee net investment income used to calculate the incentive fee to our Advisors even
though we do not receive the income in the form of cash.

The quarterly incentive fee on income is recognized and paid without regard to:
(i) the trend of pre-incentive fee net investment income as a percent of adjusted capital over multiple quarters in arrears which may in fact be consistently less than the preference return, or
(ii) the net income or net loss in the current calendar quarter, the current year or any combination of prior periods.

For federal
income tax purposes, we may be required to recognize taxable income in some circumstances in which we do not receive a corresponding payment in cash and to make distributions with respect to such income to maintain our status as a RIC and/or
minimize excise tax. Under such circumstances, we may have difficulty meeting the annual distribution requirement necessary to maintain RIC tax treatment under the Code. This difficulty in making the required distribution may be amplified to the
extent that we are required to pay a subordinated incentive fee on income with respect to such accrued income. As a result, we may have to sell some of our investments at times and/or at prices we would not consider advantageous, raise additional
debt or equity capital, or forgo new investment opportunities for this purpose. If we are not able to obtain cash from other sources, we may fail to qualify for RIC tax treatment and thus become subject to corporate-level income tax.

The incentive fee may induce our Advisors to make speculative investments.

The incentive fee payable by us to CNL (50% of which will be paid to KKR) may create an incentive for our Advisors to make investments on our
behalf that are risky or more speculative than would be the case in the absence of such compensation arrangements. The way in which the incentive fee is determined may encourage our Advisors to use leverage to increase the leveraged return on our
investment portfolio.

In addition, the fact that our base management fee a portion of which will be paid to KKR is payable
based upon our average gross assets (which includes any borrowings for investment purposes) may encourage our Advisors to use leverage to make



16



---

##### Table of Contents

additional investments. Such a practice could result in us investing in more speculative securities than would otherwise be the case, which could result in higher investment losses, particularly
during cyclical economic downturns. Under certain circumstances, the use of substantial leverage may increase the likelihood of our defaulting on our borrowings, which would be detrimental to holders of our securities.

Our ability to enter into transactions with our affiliates will be restricted.

We are prohibited under the 1940 Act from participating in certain transactions with certain of our affiliates without the prior approval of
a majority of our independent trustees and, in some cases, the SEC. Any person that owns, directly or indirectly, 5% or more of our outstanding voting securities will be our affiliate for purposes of the 1940 Act, and we will generally be prohibited
from buying or selling any securities from or to such affiliate on a principal basis, absent the prior approval of our board of trustees and, in some cases, the SEC. The 1940 Act also prohibits certain joint transactions with certain of
our affiliates, which in certain circumstances could include investments in the same portfolio company (whether at the same or different times to the extent the transaction involves a joint investment), without prior approval of our board of
trustees and, in some cases, the SEC. If a person acquires more than 25% of our voting securities, we will be prohibited from buying or selling any security from or to such person or certain of that persons affiliates, or entering into
prohibited joint transactions with such persons, absent the prior approval of the SEC. Similar restrictions limit our ability to transact business with our officers or trustees or their affiliates. The SEC has interpreted the business development
company regulations governing transactions with affiliates to prohibit certain joint transactions involving entities that share a common investment advisor. As a result of these restrictions, we may be prohibited from buying or selling any security
from or to any portfolio company that is controlled by a fund managed by either of our Advisors or their respective affiliates without the prior approval of the SEC, which may limit the scope of investment opportunities that would otherwise be
available to us.

On May 21, 2013, the SEC issued an order granting CCT exemptive relief that expanded CCTs ability to co-invest with certain of the affiliates of CCTs advisors in privately negotiated transactions. Subject to the conditions specified in the exemptive order, CCT is permitted to
co-invest with those affiliates in certain additional investment opportunities, including investments originated and directly negotiated by KKR. On December 24, 2014, CCT and the Company filed an
amendment with the SEC to request expansion of the exemptive relief granted to CCT to include the Company so that we will also have the ability to co-invest with certain of the affiliates of our Advisors,
including CCT, in privately negotiated transaction, including certain investments originated and directly negotiated by KKR. Prior to being added to CCTs exemptive order, we will generally not be permitted to
co-invest alongside certain affiliates of our Advisors in privately negotiated transactions. Upon being added to CCTs exemptive order, we will adopt KKRs allocation policy, which policy is designed
to fairly and equitably distribute investment opportunities over time among funds or pools of capital managed by KKR. The KKR allocation policy will provide that once an investment has been approved and is deemed to be in our best interest, we will
receive a pro rata share of the investment based on capital available for investment in the asset class being allocated. Determinations as to the amount of capital available for investment are based on such factors as: the amount of cash on-hand, existing commitments and reserves, the targeted leverage level, the targeted asset mix and diversification requirements, other investment policies and restrictions, and limitations imposed by applicable
laws, rules, regulations or interpretations. However, there can be no assurance that investment opportunities will be allocated to us fairly or equitably in the short-term or over time.

In situations when co-investment with affiliates other clients is not permitted under the 1940
Act and related rules, existing or future staff guidance, or the terms and conditions of exemptive relief granted to us by the SEC (as discussed above), our Advisors will need to decide which client or clients will proceed with the investment.
Generally, we will not have an entitlement to make a co-investment in these circumstances and, to the extent that another client elects to proceed with the investment, we will not be permitted to participate.
Moreover, except in certain circumstances, we will not invest in any issuer in whom an affiliates other client holds a controlling interest.

We may make investments that could give rise to a conflict of interest.

We do not expect to invest in, or hold securities of, companies that are controlled by affiliates other clients. However, an
affiliates other clients may invest in, and gain control over, one of our portfolio companies. If an affiliates other client, or clients, gains control over one of our portfolio companies, it may create conflicts of interest and may
subject us to certain restrictions under the 1940 Act. As a result of these conflicts and restrictions our Advisors may be unable to implement our investment strategies as effectively as they could have in the absence of such conflicts or
restrictions. For example, as a result of a conflict or restriction, our Advisors may be unable to engage in certain transactions that they would otherwise pursue. In order to avoid these conflicts and restrictions, our Advisors may choose to exit
such investments prematurely and, as a result, we would forego any positive returns associated with such investments. In addition, to the extent that an affiliates other client holds a different class of securities than us as a result of such
transactions, our interests may not be aligned.



17



---

##### Table of Contents

The recommendations given to us by our Advisors may differ from those rendered to their other clients.

Our Advisors and their affiliates may give advice and recommend securities to other clients which may differ from advice given
to, or securities recommended or bought for, us even though such other clients investment objectives may be similar to ours.

We are not
managed by KKR & Co. or CNL Financial Group, but rather subsidiaries of both and may not replicate the success of those entities.

We are managed by our Advisors and not by CNL Financial Group or KKR & Co. Our performance may be lower or higher than the
performance of other entities managed by CNL Financial Group or KKR & Co. or their affiliates and their past performance is no guarantee of our future results.

Our Advisors liability is limited under the Investment Advisory Agreement and the Investment Sub-Advisory
Agreement, and we are required to indemnify our Advisors against certain liabilities, which may lead our Advisors to act in a riskier manner on our behalf than it would when acting for its own account.

Our Advisors have not assumed any responsibility to us other than to render the services described in the Investment Advisory Agreement and
the Investment Sub-Advisory Agreement, and they will not be responsible for any action of our board of trustees in declining to follow our Advisors advice or recommendations. Pursuant to the Investment
Advisory Agreement and the Investment Sub-Advisory Agreement, our Advisors and their respective trustees, officers, shareholders, members, agents, employees, controlling persons, and any other person or entity
affiliated with, or acting on behalf of our Advisors will not be liable to us for their acts under the Investment Advisory Agreement and the Investment Sub-Advisory Agreement, absent willful misfeasance, bad
faith, gross negligence or reckless disregard in the performance of their duties. We have also agreed to indemnify, defend and protect our Advisors and their respective trustees, officers, shareholders, members, agents, employees, controlling
persons and any other person or entity affiliated with, or acting on behalf of our Advisors with respect to all damages, liabilities, costs and expenses resulting from acts of our Advisors not arising out of willful misfeasance, bad faith, gross
negligence or reckless disregard in the performance of their duties. These protections may lead our Advisors to act in a riskier manner when acting on our behalf than it would when acting for its own account.

Our Advisors net worth is not available to satisfy our liabilities and other obligations.

As required by the Omnibus Guidelines, as adopted by the North American Securities Administrators Association, our Advisors and their parent
entities have an aggregate net worth in excess of $22.7 million. However, no portion of such net worth will be available to us to satisfy any of our liabilities or other obligations. The use of our own funds to satisfy such liabilities or other
obligations could have a material adverse effect on our business, financial condition and results of operations.

Risks Related to Business Development
Companies

The requirement that we invest a sufficient portion of our assets in qualifying assets could preclude us from investing in accordance
with our current business strategy; conversely, the failure to invest a sufficient portion of our assets in qualifying assets could result in our failure to maintain our status as a business development company.

As a business development company, the 1940 Act prohibits us from acquiring any assets other than certain qualifying assets unless, at the
time of and after giving effect to such acquisition, at least 70% of our total assets are qualifying assets. Qualifying assets include investments in eligible portfolio companies. Under the relevant SEC rules, the term eligible
portfolio company includes U.S. operating companies whose securities are not listed on a national securities exchange (i.e., private companies), and certain U.S. public operating companies that have listed their securities on a national
securities exchange and have a market capitalization of less than $250 million. Therefore, we may be precluded from investing in what we believe are attractive investments if such investments are not qualifying assets. Conversely, if we fail to
invest a sufficient portion of our assets in qualifying assets, we could lose our status as a business development company, which would have a material adverse effect on our business, financial condition, and results of operations. Similarly, these
rules could prevent us from making additional investments in existing portfolio companies, which could result in the dilution of our position, or could require us to dispose of investments at an inopportune time to comply with the 1940 Act. If we
were forced to sell non-qualifying investments in the portfolio for compliance purposes, the proceeds from such sale could be significantly less than the current value of such investments.

Failure to maintain our status as a business development company would reduce our operating flexibility.

If we do not remain a business development company, we might be regulated as a closed-end investment
company under the 1940 Act, which would subject us to substantially more regulatory restrictions and correspondingly decrease our operating flexibility.



18



---

##### Table of Contents

Regulations governing our operation as a business development company and RIC affect our ability to raise
capital and the way in which we raise additional capital or borrow for investment purposes, which may have a negative effect on our growth. As a business development company, the necessity of raising additional capital may expose us to risks,
including risks associated with leverage.

As a result of the annual distribution requirement to qualify as a RIC, we may need to
access the capital markets periodically to raise cash to fund new investments in portfolio companies. We may issue senior securities, including borrowing money from banks or other financial institutions only in amounts such that our
asset coverage, as defined in the 1940 Act, equals at least 200% after such incurrence or issuance. If we issue senior securities, we will be exposed to risks associated with leverage, including an increased risk of loss. Our ability to issue
different types of securities is also limited. Compliance with these distribution requirements may unfavorably limit our investment opportunities and reduce our ability in comparison to other companies to profit from favorable spreads between the
rates at which we can borrow and the rates at which we can lend. Therefore, we intend to continuously issue equity securities, which may lead to shareholder dilution.

We may borrow for investment purposes. If the value of our assets declines, we may be unable to satisfy the asset coverage test, which would
prohibit us from paying distributions and could prevent us from qualifying as a RIC, which would generally result in a corporate-level tax on net income and net gains. If we cannot satisfy the asset coverage test, we may be required to sell a
portion of our investments and, depending on the nature of our debt financing, repay a portion of our indebtedness at a time when such sales may be disadvantageous. Also, any amounts that we use to service our indebtedness would not be
available for distributions to our shareholders.

In addition, we anticipate that as market conditions permit, we may securitize our
loans to generate cash for funding new investments. To securitize loans, we may create a wholly owned subsidiary, contribute a pool of loans to the subsidiary and have the subsidiary issue primarily investment grade debt securities to purchasers who
we would expect to be willing to accept a substantially lower interest rate than the loans earn. We would retain all or a portion of the equity in the securitized pool of loans. Our retained equity would be exposed to any losses on the portfolio of
loans before any of the debt securities would be exposed to such losses. Accordingly, if the pool of loans experienced a low level of losses due to defaults, we would earn an incremental amount of income on our retained equity but we would be
exposed, up to the amount of equity we retained, to that proportion of any losses we would have experienced if we had continued to hold the loans in our portfolio.

Risks Related to Our Investments

Our investments
in portfolio companies may be risky, and we could lose all or part of our indirect investment.

We pursue a strategy focused on
investing primarily in the debt of privately owned U.S. companies with a focus on originated transactions sourced through the networks of our Advisors. Short transaction closing timeframes associated with originated transactions coupled with added
tax or accounting structuring complexity and international transactions may result in a higher risk in comparison to non-originated transactions.



| |  |  | Senior Debt. When we invest in senior debt, we will generally seek to take a security interest in the available assets of the portfolio company, including equity interests in any of its subsidiaries. These
investments will generally take the form of senior secured first lien loans, senior secured second lien loans, or senior secured bonds. There is a risk that the collateral securing our investments may decrease in value over time or lose its entire
value, may be difficult to sell in a timely manner, may be difficult to appraise and may fluctuate in value based upon the success of the business and market conditions, including as a result of the inability of the portfolio company to raise
additional capital. Also, in some circumstances, our lien could be subordinated to claims of other creditors. In addition, deterioration in a portfolio companys financial condition and prospects, including its inability to raise additional
capital, may be accompanied by deterioration in the value of the collateral for the loan. Consequently, the fact that a loan is secured does not guarantee that we will receive principal and interest payments according to the loans terms, or at
all, or that we will be able to collect on the loan should we decide to enforce our remedies.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Subordinated Debt. Our subordinated debt investments will generally be subordinated to senior debt and will generally be unsecured, which may result in a heightened level of risk and volatility or a loss of
principal, which could lead to the loss of the entire investment. These investments may involve additional risks that could adversely affect our investment returns as compared to our senior debt investments. To the extent interest payments
associated with such debt are deferred, such debt may be subject to greater fluctuations in valuations, and such debt could subject us and our shareholders to non-cash income. Since we will not receive any
principal repayments prior to the maturity of some of our subordinated debt investments, such investments will be of greater risk than amortizing loans.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Equity Investments. We expect to make selected equity investments which may be illiquid with no readily
available market and involve more risk than senior or subordinated debt. In addition, when we invest in senior and subordinated debt, we may acquire warrants or options to purchase equity securities or benefit from other types of equity
participation. Our goal is
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



19



---

##### Table of Contents

| | ultimately to dispose of these equity interests and realize gains upon our disposition of such interests. However, the equity interests we receive may not appreciate in value and, in fact, may
decline in value. Accordingly, we may not be able to realize gains from our equity interests, and any gains that we do realize on the disposition of any equity interests may not be sufficient to offset any other losses we experience. Depending on
the nature of the equity investment, we could invest through a taxable subsidiary which could impact the return on investment.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Convertible Securities. We may invest in convertible securities, such as bonds, debentures, notes, preferred stocks or other securities that may be converted into, or exchanged for, a specified amount of common
stock of the same or different issuer within a particular period of time at a specified price or formula. A convertible security may be subject to redemption at the option of the issuer at a price established in the convertible securitys
governing instrument. If a convertible security held by us is called for redemption, we will be required to permit the issuer to redeem the security, convert it into the underlying common stock or sell it to a third party. Any of these actions could
have an adverse effect on our ability to achieve our investment objective.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Investments in Private Investment Funds or other subsidiaries. We may invest in, or wholly own, private investment funds, including hedge funds, private equity funds, limited liability companies, REITs, and other
business entities. In valuing our investments in private investment funds, we rely primarily on information provided by managers of such funds. Valuations of illiquid securities, such as interests in certain private investment funds, involve various
judgments and consideration of factors that may be subjective. There is a risk that inaccurate valuations provided by managers of private investment funds could adversely affect the value of our common stock. We may not be able to withdraw our
investment in certain private investment funds promptly after we have made a decision to do so, which may result in a loss to us and adversely affect our investment returns.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Derivatives. We may enter into derivatives. Derivative investments have risks, including: the imperfect correlation between the value of such instruments and the underlying assets of the Company, which creates
the possibility that the loss on such instruments may be greater than the gain in the value of the underlying assets in our portfolio; the loss of principal; the possible default of the other party to the transaction; and illiquidity of the
derivative investments. If a counterparty becomes bankrupt or otherwise fails to perform its obligations under a derivative contract due to financial difficulties, we may experience significant delays in obtaining any recovery under the derivative
contract in a bankruptcy or other reorganization proceeding, or may not recover at all. In addition, in the event of the insolvency of a counterparty to a derivative transaction, the derivative contract would typically be terminated at its fair
market value. If we are owed this fair market value in the termination of the derivative contract and our claim is unsecured, we will be treated as a general creditor of such counterparty and will not have any claim with respect to the underlying
security. Certain of the derivative investments in which we may invest may, in certain circumstances, give rise to a form of financial leverage, which may magnify the risk of owning such instruments. The ability to successfully use derivative
investments depends on the ability of our Advisors to predict pertinent market movements, which cannot be assured. In addition, amounts paid by us as premiums and cash or other assets held in margin accounts with respect to our derivative
investments would not be available to us for other investment purposes, which may result in lost opportunities for gain.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The Dodd-Frank Act could, depending on future rulemaking by regulatory agencies, impact the use of derivatives. The Dodd-Frank Act is
intended to regulate the OTC derivatives market by requiring many derivative transactions to be cleared and traded on an exchange, expanding entity registration requirements, imposing business conduct requirements on dealers and requiring banks to
move some derivatives trading units to a non-guaranteed affiliate separate from the deposit-taking bank or divest them altogether. Future rulemaking to implement these requirements could potentially limit or
completely restrict our ability to use these instruments as a part of our investment strategy, increase the costs of using these instruments or make them less effective. Limits or restrictions applicable to the counterparties with which we engage in
derivative transactions could also prevent us from using these instruments or affect the pricing or other factors relating to these instruments, or may change availability of certain investments. The SEC has also indicated that it may adopt new
policies on the use of derivatives by registered investment companies. Such policies could affect the nature and extent of our use of derivatives.

Most debt securities in which we invest will not be rated by any rating agency and, if they were rated, they would be rated as below
investment grade quality. Debt securities rated below investment grade, which are often referred to as junk securities, are generally regarded as having predominantly speculative characteristics and may carry a greater risk with respect
to a borrowers capacity to pay interest and repay principal.

The credit ratings of certain of our investments may not be indicative of
the actual credit risk of such rated instruments.

Rating agencies rate debt securities based upon their assessment of the
likelihood of the receipt of principal and interest payments. Rating agencies do not consider the risks of fluctuations in market value or other factors that may influence the value of debt securities. Therefore, the credit rating assigned to a
particular instrument may not fully reflect the true risks of an investment in



20



---

##### Table of Contents

such instrument. Credit rating agencies may change their methods of evaluating credit risk and determining ratings. These changes may occur quickly and often. While we may give some consideration
to ratings, ratings may not be indicative of the actual credit risk of our investments in rated instruments.

A redemption of convertible securities
held by us could have an adverse effect on our ability to achieve our investment objective.

A convertible security may be
subject to redemption at the option of the issuer at a price established in the convertible securitys governing instrument. If a convertible security held by us is called for redemption, we will be required to permit the issuer to redeem the
security, convert it into the underlying common stock or sell it to a third party. Any of these actions could have an adverse effect on our ability to achieve our investment objective.

To the extent original issue discount (OID) and payment-in-kind (PIK)
interest income constitute a portion of our income, we will be exposed to risks associated with the deferred receipt of cash representing such income.

Our investments may include OID and PIK instruments. To the extent OID and PIK constitute a portion of our income, we will be exposed to
risks associated with such income being required to be included in income for financial reporting purposes in accordance with generally accepted accounting principles (GAAP) and taxable income prior to receipt of cash, including the
following:



| |  |  | Original issue discount instruments may have unreliable valuations because the accruals require judgments about collectability;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------



| |  |  | Original issue discount instruments may create heightened credit risks because the inducement to the borrower to accept higher interest rates in exchange for the deferral of cash payments typically represents, to some
extent, speculation on the part of the borrower;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | For GAAP purposes, cash distributions to shareholders that include a component of OID or PIK income are not considered a return of capital, although they may be paid from the offering proceeds. Thus, although a
distribution of OID or PIK income may be funded from the cash invested by the shareholders, the 1940 Act does not require that shareholders be given notice of this fact;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The presence of OID and PIK creates the risk of non-refundable cash payments to our Advisors in the form of subordinated incentive fees on income based on non-cash OID and PIK income accruals that may never be realized; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In the case of PIK toggle debt, the PIK election has the simultaneous effects of increasing the investment income, thus increasing the potential for realizing incentive fees.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Our portfolio companies may incur debt that ranks equally with, or senior to, our investments in such companies.

We pursue a strategy focused on investing primarily in the debt of privately owned U.S. companies with a focus on originated transactions
sourced through the networks of our Advisors. Our portfolio companies may have, or may be permitted to incur, other debt that ranks equally with, or senior to, the debt in which we invest. By their terms, such debt instruments may entitle the
holders to receive payment of interest or principal on or before the dates on which we are entitled to receive payments with respect to the debt instruments in which we invest. Also, in the event of insolvency, liquidation, dissolution,
reorganization or bankruptcy of a portfolio company, holders of debt instruments ranking senior to our investment in that portfolio company would typically be entitled to receive payment in full before we receive any distribution. After repaying
such senior creditors, such portfolio company may not have any remaining assets to use for repaying its obligation to us. In the case of debt ranking equally with debt instruments in which we invest, we would have to share on an equal basis any
distributions with other creditors holding such debt in the event of an insolvency, liquidation, dissolution, reorganization or bankruptcy of the relevant portfolio company.

If we cannot obtain debt financing or equity capital on acceptable terms, our ability to acquire investments and to expand our operations will be
adversely affected.

The net proceeds from the sale of our shares will be used for our investment opportunities, and, if
necessary, the payment of operating expenses and the payment of various fees and expenses such as management fees, incentive, and other fees and distributions. Any working capital reserves we maintain may not be sufficient for investment purposes,
and we may require additional debt financing or equity capital to operate. Pursuant to tax rules that apply to us, we are required to distribute at least 90% of our net ordinary income and net short-term capital gains in excess of net long-term
capital losses, if any, to our shareholders to maintain our RIC status. Accordingly, in the event that we need additional capital in the future for investments or for any other reason we may need to access the capital markets periodically to issue
debt or equity securities or borrow from financial institutions in order to obtain such



21



---

##### Table of Contents

additional capital. These sources of funding may not be available to us due to unfavorable economic conditions, which could increase our funding costs, limit our access to the capital markets or
result in a decision by lenders not to extend credit to us. Consequently, if we cannot obtain further debt or equity financing on acceptable terms, our ability to acquire additional investments and to expand our operations will be adversely
affected. As a result, we would be less able to achieve portfolio diversification and our investment objective, which may negatively impact our results of operations and reduce our ability to make distributions to our shareholders.

Subordinated liens on collateral securing debt investments that we may make to portfolio companies may be subject to control by senior creditors with
first priority liens. If there is a default, the value of the collateral may not be sufficient to repay in full both the first priority creditors and us.

Certain debt investments that we will make in portfolio companies will be secured on a second priority basis by the same collateral securing
senior debt of such companies. The first priority liens on the collateral will secure the portfolio companys obligations under any outstanding senior debt and may secure certain other future debt that may be permitted to be incurred by the
portfolio company under the agreements governing the debt. In the event of a default, the holders of obligations secured by the first priority liens on the collateral will generally control the liquidation of and be entitled to receive proceeds from
any realization of the collateral to repay their obligations in full before us. In addition, the value of the collateral in the event of liquidation will depend on market and economic conditions, the availability of buyers and other factors. There
can be no assurance that the proceeds, if any, from the sale or sales of all of the collateral would be sufficient to satisfy the debt obligations secured by the second priority liens after payment in full of all obligations secured by the first
priority liens on the collateral. If such proceeds are not sufficient to repay amounts outstanding under the debt obligations secured by the second priority liens, then us, to the extent not repaid from the proceeds of the sale of the collateral,
will only have an unsecured claim against the portfolio companys remaining assets, if any.

We may also make unsecured debt
investments in portfolio companies, meaning that such investments will not benefit from any interest in collateral of such companies. Liens on any such portfolio companys collateral, if any, will secure the portfolio companys obligations
under its outstanding secured debt and may secure certain future debt that is permitted to be incurred by the portfolio company under its secured debt agreements. The holders of obligations secured by such liens will generally control the
liquidation of, and be entitled to receive proceeds from, any realization of such collateral to repay their obligations in full before us. In addition, the value of such collateral in the event of liquidation will depend on market and economic
conditions, the availability of buyers and other factors. There can be no assurance that the proceeds, if any, from sales of such collateral would be sufficient to satisfy our unsecured debt obligations after payment in full of all secured debt
obligations. If such proceeds were not sufficient to repay the outstanding secured debt obligations, then our unsecured claims would rank equally with the unpaid portion of such secured creditors claims against the portfolio companys
remaining assets, if any.

The rights we may have with respect to the collateral securing the debt investments we make in our portfolio
companies with senior debt outstanding may also be limited pursuant to the terms of one or more inter-creditor agreements that we enter into with the holders of senior debt. Under such an inter-creditor agreement, at any time obligations that have
the benefit of the first priority liens are outstanding, any of the following actions that may be taken in respect of the collateral will be at the direction of the holders of the obligations secured by the first priority liens: the ability to cause
the commencement of enforcement proceedings against the collateral; the ability to control the conduct of such proceedings; the approval of amendments to collateral documents; releases of liens on the collateral; and waivers of past defaults under
collateral documents. We may not have the ability to control or direct such actions, even if our rights are adversely affected.

Certain of our
investments may be adversely affected by laws relating to fraudulent conveyance or voidable preferences.

Certain of our
investments could be subject to federal bankruptcy law and state fraudulent transfer laws, which vary from state to state, if the debt obligations relating to such investments were issued with the intent of hindering, delaying or defrauding
creditors or, in certain circumstances, if the issuer receives less than reasonably equivalent value or fair consideration in return for issuing such debt obligations. If the debt is used for a buyout of shareholders, this risk is greater than if
the debt proceeds are used for day-to-day operations or organic growth. If a court were to find that the issuance of the debt obligations was a fraudulent transfer or
conveyance, the court could void or otherwise refuse to recognize the payment obligations under the debt obligations or the collateral supporting such obligations, further subordinate the debt obligations or the liens supporting such obligations to
other existing and future indebtedness of the issuer or require us to repay any amounts received by us with respect to the debt obligations or collateral. In the event of a finding that a fraudulent transfer or conveyance occurred, we may not
receive any repayment on the debt obligations.

Under certain circumstances, payments to us and distributions by us to our shareholders
may be reclaimed if any such payment or distribution is later determined to have been a fraudulent conveyance, preferential payment or similar transaction under applicable bankruptcy and insolvency laws. Furthermore, investments in restructurings
may be adversely affected by statutes relating to, among other things, fraudulent conveyances, voidable preferences, lender liability and the courts discretionary power to disallow, subordinate or disenfranchise particular claims or
recharacterize investments made in the form of debt as equity contributions.



22



---

##### Table of Contents

There may be circumstances where our debt investments could be subordinated to claims of other creditors or
we could be subject to lender liability claims.

Although we generally structure certain of our investments as senior debt, if
one of the portfolio companies were to go bankrupt, depending on the facts and circumstances, including the extent to which we provided managerial assistance to that portfolio company or a representative of us or our Advisors sat on the board of
trustees of such portfolio company, a bankruptcy court might re-characterize our debt investment and subordinate all or a portion of our claim to that of other creditors. In situations where a bankruptcy
carries a high degree of political significance, our legal rights may be subordinated to other creditors.

In addition, a number of U.S.
judicial decisions have upheld judgments obtained by borrowers against lending institutions on the basis of various evolving legal theories, collectively termed lender liability. Generally, lender liability is founded on the premise that
a lender has violated a duty (whether implied or contractual) of good faith, commercial reasonableness and fair dealing, or a similar duty owed to the borrower or has assumed an excessive degree of control over the borrower resulting in the creation
of a fiduciary duty owed to the borrower or its other creditors or shareholders. Because of the nature of our investments in portfolio companies (including that, as a business development company, we may be required to provide managerial assistance
to those portfolio companies), we may be subject to allegations of lender liability.

We generally will not control the business operations of our
portfolio companies and, due to the illiquid nature of our holdings in our portfolio companies, we may not be able to dispose of our interest in our portfolio companies.

We do not expect to control most of our portfolio companies, even though we may have board representation or board observation rights, and
our debt agreements may impose certain restrictive covenants on our borrowers. As a result, we are subject to the risk that a portfolio company in which we invest may make business decisions with which we disagree and the management of such company,
as representatives of the holders of their common equity, may take risks or otherwise act in ways that do not serve our interests as a debt investor. Due to the lack of liquidity for our investments in private companies, we may not be able to
dispose of our interests in our portfolio companies as readily as we would like or at an appropriate valuation. As a result, a portfolio company may make decisions that could decrease the value of our portfolio holdings.

We are exposed to risks associated with changes in interest rates.

General interest rate fluctuations may have a substantial negative impact on our investments and investment opportunities and, accordingly,
may have a material adverse effect on our ability to achieve our investment objective and the rate of return on invested capital. Because we may borrow money and may issue debt securities to make investments, our net investment income will depend,
in part, upon the difference between the rate at which we borrow funds or pay interest on such debt securities and the rate at which we invest these funds. As a result, there can be no assurance that a significant change in market interest rates
will not have a material adverse effect on our net investment income.

Trading prices for debt that pays a fixed rate of return tend to
fall as interest rates rise. Trading prices tend to fluctuate more for fixed-rate securities that have longer maturities. We may enter into certain hedging transactions, such as interest rate swap agreements, to mitigate our exposure to adverse
fluctuations in interest rates and we may increase our floating rate investments to position the portfolio for rate increases. However, we cannot assure you that such transactions will be successful in mitigating our exposure to interest rate risk
or if we will enter into such interest rate hedges. Hedging transactions may also limit our ability to participate in the benefits of lower interest rates with respect to our portfolio investments.

We do not have a policy governing the maturities of our investments. This means that we are subject to greater risk (other things being
equal) than a fund invested solely in shorter-term securities. A decline in the prices of the debt we own could adversely affect our net asset value. Also, an increase in interest rates available to investors could make an investment in our common
stock less attractive if we are not able to increase our dividend rate.

International investments create additional risks.

We expect to make investments in portfolio companies that are domiciled outside of the United States. We anticipate that up to 30% of our
investments may be in these types of assets. Our investments in foreign portfolio companies are deemed non-qualifying assets, which means, as required by the 1940 Act, they, along with other non-qualifying assets, may not constitute more than 30% of our total assets at the time of our acquisition of any asset, after giving effect to the acquisition. Notwithstanding the limitation on our ownership of
foreign portfolio companies, such investments subject us to many of the same risks as our domestic investments, as well as certain additional risks, including the following:



| |  |  | foreign governmental laws, rules and policies, including those restricting the ownership of assets in the foreign country or the repatriation of profits from the foreign country to the United States;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



23



---

##### Table of Contents

| |  |  | foreign currency devaluations that reduce the value of and returns on our foreign investments;
| | - |  | ----------------------------------------------------------------------------------------------



| |  |  | adverse changes in the availability, cost and terms of investments due to the varying economic policies of a foreign country in which we invest;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | adverse changes in tax rates, the tax treatment of transaction structures and other changes in operating expenses of a particular foreign country in which we invest;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the assessment of foreign-country taxes (including withholding taxes, transfer taxes and value added taxes, any or all of which could be significant) on income or gains from our investments in the foreign country;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | adverse changes in foreign-country laws, including those relating to taxation, bankruptcy and ownership of assets;
| | - |  | ------------------------------------------------------------------------------------------------------------------



| |  |  | changes that adversely affect the social, political and/or economic stability of a foreign country in which we invest;
| | - |  | ----------------------------------------------------------------------------------------------------------------------



| |  |  | high inflation in the foreign countries in which we invest, which could increase the costs to us of investing in those countries;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------



| |  |  | deflationary periods in the foreign countries in which we invest, which could reduce demand for our assets in those countries and diminish the value of such investments and the related investment returns to us; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | legal and logistical barriers in the foreign countries in which we invest that materially and adversely limit our ability to enforce our contractual rights with respect to those investments.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In addition, we may make investments in countries whose governments or economies may prove unstable. Certain of the countries in which we may
invest may have political, economic and legal systems that are unpredictable, unreliable or otherwise inadequate with respect to the implementation, interpretation and enforcement of laws protecting asset ownership and economic interests. In some of
the countries in which we may invest, there may be a risk of nationalization, expropriation or confiscatory taxation, which may have an adverse effect on our portfolio companies in those countries and the rates of return that we are able to achieve
on such investments. We may also lose the total value of any investment which is nationalized, expropriated or confiscated. The financial results and investment opportunities available to us, particularly in developing countries and emerging
markets, may be materially and adversely affected by any or all of these political, economic and legal risks.

Our investments in private investment
funds, including hedge funds, private equity funds, limited liability companies and other business entities, subject us indirectly to the underlying risks of such private investment funds and additional fees and expenses.

We may invest up to 15% of our net assets in private investment funds, including hedge funds, private equity funds, limited liability
companies and other business entities which would be required to register as investment companies but for an exemption under Sections 3(c)(1) and 3(c)(7) of the 1940 Act, but excluding joint ventures involving the Company or subsidiaries of the
Company that could be deemed private investment funds. Our investments in private investment funds are subject to substantial risks. Our investments in such private investment funds expose us to the risks associated with the businesses of such funds
or entities as well as such private investment funds portfolio companies. These private investment funds may or may not be registered investment companies and, thus, may not be subject to protections afforded by the 1940 Act, covering, among
other areas, liquidity requirements, governance by an independent board, affiliated transaction restrictions, leverage limitations, public disclosure requirements and custody requirements.

We rely primarily on information provided by managers of private investment funds in valuing our investments in such funds. There is a risk
that inaccurate valuations provided by managers of private investment funds could adversely affect the value of our common stock. In addition, there can be no assurance that a manager of a private investment fund will provide advance notice of any
material change in such private investment funds investment program or policies and thus, our investment portfolio may be subject to additional risks which may not be promptly identified by our Advisors. Moreover, we may not be able to
withdraw our investments in certain private investment funds promptly after we have made a decision to do so, which may result in a loss to us and adversely affect our investment returns.

Before investing in any private investment fund, the Advisors, under the oversight of our board of trustees, will conduct a due diligence
review of the valuation methodology utilized by the private investment fund, which as a general matter we expect would utilize market values when available, and otherwise utilize principles of fair value that the Advisors reasonably believe to be
consistent with those used by us for valuing our own investments. After investing in a private investment fund, the Advisors will monitor the valuation methodology used by the asset manager and/or issuer of the private investment fund. Following
procedures adopted by our board of trustees, in the absence of specific transaction activity in a particular private investment fund, our board of trustees will consider whether it is appropriate, in light of all relevant circumstances, to value our
investment at the net asset value reported by the private investment fund at the time of valuation or to adjust the value to reflect a premium or discount.



24



---

##### Table of Contents

Our Advisors will provide our board of trustees with periodic reports, no less frequently than
quarterly, that discuss the functioning of the valuation process, if applicable to that period, and that identify issues and valuations problems that have arisen, if any. To the extent deemed necessary by the Advisors, our board of trustees will
review any securities valued by the Advisors in accordance with our valuation policies.

Our board of trustees  with the assistance
of the Advisors, officers and, through them, independent valuation agents  is responsible for determining in good faith the fair value of our portfolio investments for which market quotations are not readily available (as is the case of
private investment funds). Our board of trustees will make this determination on a monthly basis and any other time when a decision is required regarding the fair value of our investments in private investment funds or other portfolio investments
for which market quotations are not available. A determination of fair value involves subjective judgments and estimates, and it is possible that the fair value determined for a security may differ materially from the value that could be realized
upon the sale of the security.

Investments in the securities of private investment funds may also involve duplication of advisory fees
and certain other expenses. By investing in private investment funds indirectly through us, you bear a pro rata portion of our advisory fees and other expenses, and also indirectly bear a pro rata portion of the advisory fees,
performance-based allocations and other expenses borne by us as an investor in the private investment funds. In addition, the purchase of the shares of some private investment funds requires the payment of sales loads and (in the case of closed-end investment companies) sometimes substantial premiums above the value of such investment companies portfolio securities.

In addition, certain private investment funds may not provide us with the liquidity we require and would thus subject us to liquidity risk.
Further, even if an investment in a private investment fund is deemed liquid at the time of investment, the private investment fund may, in the future, alter the nature of our investments and cease to be a liquid investment fund, subjecting us to
liquidity risk.

We may acquire various structured financial instruments for purposes of hedging or reducing our risks, which may be
costly and ineffective and could reduce the cash available to service our debt or for distribution to our shareholders.

We may
seek to hedge against interest rate and currency exchange rate fluctuations and credit risk by using structured financial instruments such as futures, options, swaps and forward contracts, subject to the requirements of the 1940 Act. Use of
structured financial instruments for hedging purposes may present significant risks, including the risk of loss of the amounts invested. Defaults by the other party to a hedging transaction can result in losses in the hedging transaction. Hedging
activities also involve the risk of an imperfect correlation between the hedging instrument and the asset being hedged, which could result in losses both on the hedging transaction and on the instrument being hedged. Use of hedging activities may
not prevent significant losses and could increase our losses. Further, hedging transactions may reduce cash available to service our debt or pay distributions to our shareholders.

Economic recessions or downturns could impair our portfolio companies and harm our operating results.

Many of our portfolio companies are susceptible to economic slowdowns or recessions and may be unable to repay our debt investments during
these periods. Therefore, our non-performing assets may increase, and the value of our portfolio is likely to decrease during these periods. Adverse economic conditions may also decrease the value of any
collateral securing our senior or second lien loans. A severe recession may further decrease the value of such collateral and result in losses of value in our portfolio and a decrease in our revenues, net income, assets and net worth. Unfavorable
economic conditions also could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us on terms we deem acceptable. These events could prevent us from increasing investments
and harm our operating results.

In late 2007, the U.S. economy entered a recession that officially lasted until June 2009, although the
effects continued thereafter. As a result of those economic conditions, the financial services sector was negatively impacted by significant write-offs as the value of the assets held by financial firms declined, impairing their capital positions
and abilities to lend and invest. Such value declines were exacerbated by widespread forced liquidations. Such forced liquidations impacted many investors and investment vehicles, leading to a decline in the supply of capital for investment and
depressed pricing levels for many assets. These events significantly diminished overall confidence in the debt and equity markets, created unprecedented declines in the values of certain assets and caused extreme economic uncertainty. Although there
has been improvement in the U.S. economy since then, certain sectors remain weak and unemployment remains at higher than historical levels.

A return of recessionary conditions and/or continued negative developments in the domestic and international credit markets may significantly
affect the markets in which we do business, the value of our loans and investments, and our ongoing



25



---

##### Table of Contents

operations, costs and profitability. Any such unfavorable economic conditions, including rising interest rates, may also increase our funding costs, limit our access to capital markets or
negatively impact our ability to obtain financing, particularly from the debt markets. In addition, any future financial market uncertainty could lead to financial market disruptions and could further impact our ability to obtain financing. These
events could limit our investment originations, limit our ability to grow and negatively impact our operating results and financial condition.

Defaults by our portfolio companies will harm our operating results.

A portfolio companys failure to satisfy financial or operating covenants imposed by us or other lenders could lead to defaults and,
potentially, termination of its debt financing and foreclosure on its secured assets, which could trigger cross-defaults under other agreements and jeopardize a portfolio companys ability to meet its obligations under the debt or equity
securities that we hold. We may incur expenses to the extent necessary to seek recovery upon default or to negotiate new terms, which may include the waiver of certain financial covenants, with a defaulting portfolio company.

An investment strategy focused primarily on privately held companies presents certain challenges, including the lack of available information about
these companies.

We invest primarily in privately held companies. Investments in private companies pose certain incremental
risks as compared to investments in public companies including that they:



| |  |  | have reduced access to the capital markets, resulting in diminished capital resources and ability to withstand financial distress;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------



| |  |  | may have limited financial resources and may be unable to meet their obligations under their debt securities that we hold, which may be accompanied by a deterioration in the value of any collateral and a reduction in
the likelihood of our realizing any guarantees we may have obtained in connection with our investment;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | may have shorter operating histories, narrower product lines and smaller market shares than larger businesses, which tend to render them more vulnerable to competitors actions and changing market conditions, as
well as general economic downturns;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | are more likely to depend on the management talents and efforts of a small group of persons; therefore, the death, disability, resignation or termination of one or more of these persons could have a material adverse
impact on our privately held company and, in turn, on us; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | generally have less predictable operating results, may from time to time be parties to litigation, may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence, and may
require substantial additional capital to support their operations, finance expansion or maintain their competitive position. In addition, our executive officers, trustees and members of our Advisors management may, in the ordinary course of
business, be named as defendants in litigation arising from our investments in the portfolio companies.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In addition,
investments in private companies tend to be less liquid. The securities of private companies are not publicly traded or actively traded on the secondary market and are, instead, traded on a privately negotiated over-the-counter secondary market for institutional investors. These over-the-counter secondary markets may be inactive during
an economic downturn or a credit crisis. In addition, the securities in these companies will be subject to legal and other restrictions on resale or will otherwise be less liquid than publicly traded securities. If there is no readily available
market for these investments, we are required to carry these investments at fair value as determined by our board of trustees. As a result, if we are required to liquidate all or a portion of our portfolio quickly, we may realize significantly less
than the value at which we had previously recorded these investments. We may also face other restrictions on our ability to liquidate an investment in a portfolio company to the extent that we, our Advisors or any of their respective affiliates have
material nonpublic information regarding such portfolio company or where the sale would be an impermissible joint transaction. The reduced liquidity of the investments may make it difficult for us to dispose of them at a favorable price, and, as a
result, we may suffer losses.

Finally, little public information generally exists about private companies and these companies may not
have third-party credit ratings or audited financial statements. We must therefore rely on the ability of our Advisors to obtain adequate information through due diligence to evaluate the creditworthiness and potential returns from investing in
these companies. Additionally, these companies and their financial information will not generally be subject to the Sarbanes-Oxley Act of 2002 and other rules that govern public companies. If we are unable to uncover all material information about
these companies, we may not make a fully informed investment decision, and we may lose money on our investments.



26



---

##### Table of Contents

Certain investment analyses and decisions by the Advisors may be required to be undertaken on an expedited
basis.

Investment analyses and decisions by the Advisors may be required to be undertaken on an expedited basis to take
advantage of investment opportunities. While we generally will not seek to make an investment until the Advisors have conducted sufficient due diligence to make a determination as to the acceptability of the credit quality of the investment and the
underlying issuer, in such cases, the information available to the Advisors at the time of making an investment decision may be limited. Therefore, no assurance can be given that the Advisor will have knowledge of all circumstances that may
adversely affect an investment. In addition, the Advisors expect often to rely upon independent consultants in connection with its evaluation of proposed investments. No assurance can be given as to the accuracy or completeness of the information
provided by such independent consultants and we may incur liability as a result of such consultants actions.

We may not have the funds or
ability to make additional investments in our portfolio companies or to fund our unfunded commitments.

After our initial
investment in a portfolio company, we may be called upon from time to time to provide additional funds to such company or have the opportunity to increase our investment through the exercise of a warrant or other right to purchase common stock.
There is no assurance that we will make, or will have sufficient funds to make, follow-on investments. Even if we do have sufficient capital to make a desired follow-on
investment, we may elect not to make a follow-on investment because we may not want to increase our level of risk, we prefer other opportunities, we are limited in our ability to do so by compliance with
business development company requirements, or we desire to maintain our RIC status. Our ability to make follow-on investments may also be limited by our Advisors allocation policies. Any decisions not to
make a follow-on investment or any inability on our part to make such an investment may have a negative impact on a portfolio company in need of such an investment, may result in a missed opportunity for us to
increase our participation in a successful operation or may reduce the expected return on the investment.

Prepayments of our debt investments by
our portfolio companies could adversely impact our results of operations and reduce our return on equity.

We are subject to the
risk that the investments we make in our portfolio companies may be repaid prior to maturity. When this occurs, we will generally reinvest these proceeds in temporary investments, pending their future investment in new portfolio companies. These
temporary investments will typically have substantially lower yields than the debt being prepaid and we could experience significant delays in reinvesting these amounts. Any future investment in a new portfolio company may also be at lower yields
than the debt that was repaid. As a result, our results of operations could be materially adversely affected if one or more of our portfolio companies elect to prepay amounts owed to us. Additionally, prepayments, net of prepayment fees, could
negatively impact our return on equity.

Investments in which we have a non-controlling interest may involve
risks specific to third-party management of those investments.

We may also co-invest
with third parties through partnerships, joint ventures or other entities, thereby acquiring jointly-controlled or non-controlling interests in certain investments in conjunction with participation by one or
more third parties in such investment. Such joint venture partners or third party managers may include former KKR personnel or associated persons. As co-investors, we may have interests or objectives that are
inconsistent with those of the third-party partners or co-venturers. Although we may not have full control over these investments and therefore, may have a limited ability to protect its position therein, we
expect that we will negotiate appropriate rights to protect our interests. Nevertheless, such investments may involve risks not present in investments where a third party is not involved, including the possibility that a third-party partner or co-venturer may have financial difficulties, resulting in a negative impact on such investment, may have economic or business interests or goals which are inconsistent with ours, or may be in a position to take (or
block) action in a manner contrary to our investment objectives or the increased possibility of default by, diminished liquidity or insolvency or, the third party, due to a sustained or general economic downturn. Third-party partners or co-venturers may opt to liquidate an investment at a time during which such liquidation is not optimal for us. In addition, we may in certain circumstances be liable for the actions of its third-party partners or co-venturers. In those circumstances where such third parties involve a management group, such third parties may receive compensation arrangements relating to such investments, including incentive compensation
arrangements.

Risks Related to Leverage

To
the extent that we borrow money, the potential for gain or loss on amounts invested in us will be magnified and may increase the risk of investing in us. Borrowed money may also adversely affect the return on our assets, reduce cash available to
service our debt or for distribution to our shareholders, and result in losses.



27



---

##### Table of Contents

The use of borrowings, also known as leverage, increases the volatility of investments by
magnifying the potential for gain or loss on invested equity capital. If we use leverage to partially finance our investments, through borrowing from banks and other lenders you will experience increased risks of investing in our securities. If the
value of our assets decreases, leveraging would cause net asset value to decline more sharply than it otherwise would if we had not borrowed and employed leverage. Similarly, any decrease in our income would cause net income to decline more sharply
than it would have if we had not borrowed and employed leverage. Such a decline could negatively affect our ability to service our debt or make distributions to our shareholders. In addition, our shareholders will bear the burden of any increase in
our expenses as a result of our use of leverage, including interest expenses and any increase in the management or incentive fees payable to our Advisors.

The amount of leverage that we employ will depend on our Advisors and our board of trustees assessment of market and other
factors at the time of any proposed borrowing. There can be no assurance that leveraged financing will be available to us on favorable terms or at all. However, to the extent that we use leverage to finance our assets, our financing costs will
reduce cash available for distributions to shareholders. Moreover, we may not be able to meet our financing obligations and, to the extent that we cannot, we risk the loss of some or all of our assets to liquidation or sale to satisfy the
obligations. In such an event, we may be forced to sell assets at significantly depressed prices due to market conditions or otherwise, which may result in losses.

As a business development company, we are required to meet a coverage ratio of total assets to total borrowings and other senior securities,
which include all of our borrowings and any preferred stock that we may issue in the future, of at least 200%. If this ratio declines below 200%, we cannot incur additional debt and could be required to sell a portion of our investments to repay
some debt when it is disadvantageous to do so. This could have a material adverse effect on our operations, and we may not be able to service our debt or make distributions.

Legislation was previously introduced in the U.S. House of Representatives that proposed a modification of this section of the 1940 Act to
permit an increase in the amount of debt that business development companies could incur by modifying the percentage from 200% to 150%. Similar legislation may be reintroduced and may pass that permits us to incur additional leverage under the 1940
Act. As a result, we may be able to incur additional indebtedness in the future, and, therefore, the risk of an investment in us may increase.

Risks
Related to an Investment in Our Common Stock

Investors will not know the purchase price per share at the time they submit their subscription
agreements and could receive fewer shares of common stock than anticipated if our board of trustees determines to increase the offering price to comply with the requirement that we avoid selling shares below net asset value.

Shares will be offered at an offering price of $9.80 per share. We will seek to avoid interruptions in the continuous offering of our common
shares, however, if our net asset value per share: (i) declines more than 10% from the net asset value per share as of the effective date of the registration statement, (ii) increases to an amount that is greater than the net proceeds per
share as stated in the prospectus, or (iii) declines below 97.5% of the net proceeds per share as stated in the prospectus, to the extent permitted or required under the rules and regulations of the SEC, we will either supplement the prospectus
or file an amendment to the registration statement with the SEC to change our offering price or will voluntarily suspend selling shares in the offering. However, there can be no assurance that our continuous offering will not be interrupted during
the SECs review of any such registration statement amendment or if our board of trustees determines to voluntarily suspend selling shares in this offering as opposed to supplementing or amending the registration statement with the SEC.

Additionally, our board of trustees may change the offering price at any time to ensure that our net asset value per share is equal to or
less than the public offering price, net of sales load and equal to or greater than 97.5% of the net proceeds per share when we sell shares of common stock.

As a result, your purchase price may be higher than the prior subscription closing price per share, and therefore you may receive a smaller
number of shares than if you had subscribed at the prior subscription closing price.

If we are unable to raise substantial funds in our ongoing,
continuous best efforts offering, we may be limited in the number and type of investments we may make, and the value of your investment in us may be reduced in the event our assets under-perform.

Our continuous offering is being made on a best efforts basis, whereby our Managing Dealer and participating broker-dealers are only required
to use their best efforts to sell our shares and have no firm commitment or obligation to purchase any of the shares. To the extent that less than the maximum number of shares is subscribed for, the opportunity for diversification of our investments
may be decreased and the returns achieved on those investments may be reduced as a result of allocating all of our expenses among a smaller capital base.



28



---

##### Table of Contents

Our shares are not listed on an exchange or quoted through a quotation system and will not be listed for
the foreseeable future, if ever; and we are not required to complete a liquidity event by a specific date. Therefore, our shareholders have limited liquidity and may not receive a full return of invested capital (including front-end commissions, fees and expenses), upon selling their shares or upon liquidation of our company.

Our shares are illiquid investments for which there is not a secondary market nor is it expected that any such secondary market will develop
in the future. Therefore it is difficult for a shareholder to sell his or her shares. Our board of trustees must contemplate, but is not required to recommend, and we are not obligated to complete a liquidity event for our shareholders on or before
five years after the completion of our offering. A future liquidity event could include: (i) a listing of our shares on a national securities exchange; (ii) a merger or another transaction approved by our board of trustees in which our
shareholders will receive cash or shares of a listed company; or (iii) a sale of all or substantially all of our assets either on a complete portfolio basis or individually followed by a liquidation. Certain types of liquidity events, such as a
listing, would allow us to retain our investment portfolio intact while providing our shareholders with access to a trading market for their securities.

We do not know at this time what circumstances will exist in the future and therefore we do not know what factors our board of trustees will
consider in determining whether to pursue a liquidity event in the future. A liquidity event may include a sale, merger or rollover transaction with one or more affiliated investment companies managed by our Advisors.

Also, since a portion of the public offering price from the sale of shares in this offering will be used to pay offering expenses and
recurring expenses, the full offering price paid by our shareholders will not be invested in portfolio companies. As a result, even if we do complete a liquidity event, you may not receive a return of all of your invested capital. If we do not
successfully complete a liquidity event, liquidity for your shares will be limited to participation in our share repurchase program, which we have no obligation to maintain. In addition, any shares repurchased pursuant to our share repurchase
program may be purchased at a price which may reflect a discount from the purchase price shareholders paid for the shares being repurchased and such shares may be subject to a contingent deferred sales charge.

If our shares are listed on a national securities exchange or quoted through a quotation system, we cannot assure you a public trading market
will develop or, if one develops, that such trading market can be sustained. Shares of companies offered in an initial public offering often trade at a discount to the initial offering price due to underwriting discounts and related offering
expenses. Also, shares of closed-end investment companies and business development companies frequently trade at a discount from their net asset value. This characteristic of
closed-end investment companies is separate and distinct from the risk that our net asset value per share of common stock may decline. We cannot predict whether our common stock, if listed on a national
securities exchange, will trade at, above or below net asset value.

Our Managing Dealer in our continuous offering may be unable to sell a
sufficient number of shares of common stock for us to achieve our investment objective. Our ability to conduct our continuous offering successfully is dependent, in part, on the ability of our Managing Dealer to successfully establish, operate and
maintain relationships with a network of broker-dealers.

The success of our public offering, and correspondingly our ability to
implement our business strategy, is dependent upon the ability of our Managing Dealer to establish and maintain relationships with a network of licensed securities broker-dealers and other agents to sell our shares. If our Managing Dealer fails to
perform, we may not be able to raise adequate proceeds through our public offering to implement our investment strategy. If we are unsuccessful in implementing our investment strategy, you could lose all or a part of your investment.

We intend, but are not required, to offer to repurchase our shares on a quarterly basis. As a result shareholders will have limited opportunities to
sell their shares.

Beginning on July 1, 2017, and subject to the discretion of our trustees, we intend to commence tender
offers, on approximately 10% of our weighted average number of outstanding shares in any 12-month period, to allow you to tender your shares to us on a quarterly basis at a specific offer price that is
determined based upon our net asset value as of the last date of the prior quarter prior to the initiation of each tender offer program. We will further limit repurchases in each quarter to 2.5% of the weighted average number of shares of our common
stock outstanding in the prior four calendar quarters. The share repurchase program, if implemented, will include numerous restrictions that limit your ability to sell your shares. We intend to limit the number of shares to be repurchased during any
calendar year to the number of shares we can repurchase with the proceeds we receive from the sale of shares of our common stock under our distribution reinvestment plan, although at the discretion of our board of trustees, we may also use cash on
hand, cash available from borrowings and cash from the sale of our investments as of the end of the applicable period to repurchase shares. To the extent that the number of shares put to us for repurchase exceeds the number of shares that we are
able to purchase, we will repurchase shares on a pro rata basis, not on a first-come, first-served basis. Further, we will have no obligation to repurchase shares if the repurchase would violate the restrictions on distributions under federal
law or Delaware law, which prohibits



29



---

##### Table of Contents

distributions that would cause a trust to fail to meet statutory tests of solvency. These limits may prevent us from accommodating all repurchase requests made in any year. Our board of trustees
may amend, suspend or terminate the share repurchase program upon 30 days notice. We will notify our shareholders of such developments: (i) in our quarterly reports or (ii) by means of a separate mailing to you, accompanied by
disclosure in a current or periodic report under the Exchange Act. In addition, under the quarterly share repurchase program, if implemented, we will have discretion to not repurchase shares, to suspend the program, and to cease repurchases.
Further, the program may have many limitations and should not be relied upon as a method to sell shares promptly and at a desired price.

Furthermore, if you wish to tender your shares for repurchase by us prior to the fourth anniversary of the date such shares were purchased,
such shares may be subject to a contingent deferred sales charge.

The timing of our repurchase offers pursuant to our share repurchase program may
be at a time that is disadvantageous to our shareholders, and, to the extent you are able to sell your shares under the program, you may not be able to recover the amount of your investment in our shares.

When we make repurchase offers pursuant to the share repurchase program, we may offer to repurchase shares at a price that is lower than the
price that you paid for our shares. As a result, to the extent you paid a price that includes the related sales load and to the extent you have the ability to sell your shares pursuant to our share repurchase program, then the price at which you may
sell shares, which will be approximately equivalent to our estimated net asset value on the last business day of the prior calendar quarter, may be lower than the amount you paid in connection with the purchase of shares in this offering.

Because our Managing Dealer is an affiliate of CNL, its due diligence review of us is not considered independent. The absence of an independent due
diligence review increases the risks and uncertainty you face as a shareholder.

Our Managing Dealer, CNL Securities Corp., is an
affiliate of CNL. As a result, its due diligence review and investigation of us and the prospectus cannot be considered to be an independent review. Therefore, by relying on the Managing Dealer alone, you will not have the benefit of an independent
review and investigation of this offering of the type normally performed by an unaffiliated, independent underwriter in an underwritten public securities offering. Accordingly, you will have to rely on your own broker-dealer or investment advisor to
make an independent review of the terms of this offering. If your broker-dealer or investment advisor does not conduct such a review, you will not have the benefit of an independent review of the terms of this offering. In addition, we do not, and
do not expect to, have research analysts reviewing our performance or our securities on an ongoing basis. Therefore, you will not have an independent review of our performance and the value of our common stock relative to other publicly traded
companies.

We may be unable to invest a significant portion of the net proceeds of this offering on acceptable terms in an acceptable timeframe.

Delays in investing the net proceeds of this offering may impair our performance. We cannot assure you that we will be able to
continue to identify investments that meet our investment objective or that any investment that we make will produce a positive return. We may be unable to invest the net proceeds of our offering on acceptable terms within the time period that we
anticipate or at all, which could harm our financial condition and operating results.

Before making investments, we will invest the net
proceeds of our public offering primarily in cash, cash equivalents, U.S. government securities, repurchase agreements, and/or other high-quality debt instruments maturing in one year or less from the time of investment. This will produce returns
that are significantly lower than the returns which we expect to achieve when our portfolio is fully invested in securities meeting our investment objective. As a result, any distributions that we pay while our portfolio is not fully invested in
securities meeting our investment objective may be lower than the distributions that we may be able to pay when our portfolio is fully invested in securities meeting our investment objective.

A shareholders interest in us will be diluted if we issue additional shares, which could reduce the overall value of an investment in us.

Our shareholders do not have preemptive rights to any shares we issue in the future. Our declaration of trust authorizes us to
issue up to 1,000,000,000 shares of common stock. Pursuant to our declaration of trust, a majority of our entire board of trustees may amend our declaration of trust to increase the number of authorized shares without shareholder approval. Our board
may elect to sell additional shares in the future or issue equity interests in private offerings. To the extent we issue additional equity interests at or below net asset value your percentage ownership interest in us may be diluted. In addition,
depending upon the terms and pricing of any additional offerings and the value of our investments, you may also experience dilution in the book value and fair value of your shares.

Under the 1940 Act, we generally are prohibited from issuing or selling our common stock at a price below net asset value per share, which
may be a disadvantage as compared with certain public companies. We may, however, sell our common stock, or warrants, options, or rights to acquire our common stock, at a price below the current net asset value of our common stock if our



30



---

##### Table of Contents

board of trustees and independent trustees determine that such sale is in our best interests and the best interests of our shareholders, and our shareholders, including a majority of those
shareholders that are not affiliated with us, approve such sale. In any such case, the price at which our securities are to be issued and sold may not be less than a price that, in the determination of our board of trustees, closely approximates the
fair value of such securities (less any distributing commission or discount). If we raise additional funds by issuing common stock or senior securities convertible into, or exchangeable for, our common stock, then the percentage ownership of our
shareholders at that time will decrease and you will experience dilution.

Preferred stock could be issued with rights and preferences that would
adversely affect holders of our common stock.

Under the terms of our declaration of trust, our board of trustees is authorized
to issue shares of preferred stock in one or more series without shareholder approval, which could potentially adversely affect the interests of existing shareholders.

Certain provisions of our declaration of trust and actions of the board of trustees could deter takeover attempts and have an adverse impact on the
value of our shares of common stock.

Our declaration of trust, as well as certain statutory and regulatory requirements, contain
certain provisions that may have the effect of discouraging a third party from attempting to acquire us. Our board of trustees may, without shareholder action, authorize the issuance of shares in one or more classes or series, including shares of
preferred stock; our board of trustees may, without shareholder action, amend our declaration of trust to increase the number of our shares of common stock, of any class or series, that we will have authority to issue; and our declaration of trust
provides that, upon and following the occurrence of a listing of any class of our shares on a national securities exchange, our board of trustees will be divided into three classes of trustees serving staggered terms of three years each. These
anti-takeover provisions may inhibit a change of control in circumstances that could give the holders of our shares of common stock the opportunity to realize a premium over the value of our shares of common stock.

Investing in our common stock involves a high degree of risk.

The investments we make in accordance with our investment objective may result in a higher amount of risk than alternative investment options
and includes volatility or loss of principal. Our investments in portfolio companies may be highly speculative and aggressive and, therefore, an investment in our common stock may not be suitable for someone with lower risk tolerance.

The net asset value of our common stock may fluctuate significantly.

The net asset value and liquidity, if any, of the market for shares of our common stock may be significantly affected by numerous factors,
some of which are beyond our control and may not be directly related to our operating performance. These factors include:



| |  |  | changes in the value of our portfolio of investments and derivative instruments as a result of changes in market factors, such as interest rate shifts, and also portfolio specific performance, such as portfolio company
defaults, among other reasons;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | changes in regulatory policies or tax guidelines, particularly with respect to RICs or business development companies;
| | - |  | ----------------------------------------------------------------------------------------------------------------------



| |  |  | loss of RIC or business development company status;
| | - |  | ---------------------------------------------------



| |  |  | distributions that exceed our net investment income and net income as reported according to GAAP;
| | - |  | -------------------------------------------------------------------------------------------------



| |  |  | changes in earnings or variations in operating results;
| | - |  | -------------------------------------------------------



| |  |  | changes in accounting guidelines governing valuation of our investments;
| | - |  | ------------------------------------------------------------------------



| |  |  | any shortfall in revenue or net income or any increase in losses from levels expected by investors;
| | - |  | ---------------------------------------------------------------------------------------------------



| |  |  | departure of either of our Advisors or certain of their respective key personnel;
| | - |  | ---------------------------------------------------------------------------------



| |  |  | general economic trends and other external factors; and
| | - |  | -------------------------------------------------------



| |  |  | loss of a major funding source.
| | - |  | -------------------------------



31



---

##### Table of Contents

We may pay distributions from offering proceeds, borrowings or the sale of assets to the extent our cash
flows from operations, net investment income or earnings are not sufficient to fund declared distributions.

We may fund
distributions from the uninvested proceeds of an offering and borrowings, and we have not established limits on the amount of funds we may use from such proceeds or borrowings to make any such distributions. We may pay distributions from the sale of
assets to the extent distributions exceed our earnings or cash flows from operations. Distributions from offering proceeds or from borrowings could reduce the amount of capital we ultimately invest in our investment portfolio.

Shareholders may experience dilution in their ownership percentage if they do not participate in our distribution reinvestment plan.

All distributions declared in cash payable to shareholders that are participants in our distribution reinvestment plan will generally be
automatically reinvested in shares of our common stock. As a result, shareholders that do not participate in our distribution reinvestment plan may experience dilution over time. Shareholders who do not participate in our distribution reinvestment
plan may experience accretion to the net asset value of their shares if our shares are trading at a premium to net asset value and dilution if our shares are trading at a discount to net asset value. The level of accretion or discount would depend
on various factors, including the proportion of our shareholders who participate in the plan, the level of premium or discount at which our shares are trading and the amount of the distribution payable to shareholders.

The existence of a large number of outstanding shares and shareholders prior to completion of the listing of our securities on a national securities
exchange could negatively affect our stock price.

As of December 31, 2016, we had approximately 5.9 million shares of
our common stock outstanding and the ability of our shareholders to liquidate their investments is limited. If we were to list our common stock on a securities exchange in the future, a large volume of sales of these shares could decrease the
prevailing market prices of our common stock and could impair our ability to raise additional capital through the sale of equity securities in the future. Even if a substantial number of sales are not effected, the mere perception of the possibility
of these sales could depress the market price of our common stock and have a negative effect on our ability to raise capital in the future. In addition, anticipated downward pressure on our common stock price due to actual or anticipated sales of
common stock from this market overhang could cause some institutions or individuals to engage in short sales of our common stock, which may itself cause the price of our stock to decline.

Your interest in us may be diluted if you do not fully exercise your subscription rights in any rights offering. In addition, if the subscription price
is less than our net asset value per share, then you will experience an immediate dilution of the aggregate net asset value of your shares.

In the event we issue subscription rights, shareholders who do not fully exercise their subscription rights should expect that they will, at
the completion of a rights offering pursuant to the prospectus, own a smaller proportional interest in us than would otherwise be the case if they fully exercised their rights. We cannot state precisely the amount of any such dilution in share
ownership because we do not know at this time what proportion of the shares will be purchased as a result of such rights offering.

In
addition, if the subscription price is less than the net asset value per share of our common stock, then our shareholders would experience an immediate dilution of the aggregate net asset value of their shares as a result of the offering. The amount
of any decrease in net asset value is not predictable because it is not known at this time what the subscription price and net asset value per share will be on the expiration date of a rights offering or what proportion of the shares will be
purchased as a result of such rights offering. Such dilution could be substantial.

These dilutive effects may be exacerbated if we were
to conduct multiple subscription rights offerings, particularly if such offerings were to occur over a short period of time. In addition, subscription rights offerings and the prospect of future subscription rights offerings may create downward
pressure on the secondary market price of our common stock due to the potential for the issuance of shares at a price below our net asset value, without a corresponding change to our net asset value.

The price that the investor pays for our shares may not reflect the current net asset value of our company at the time of his or her subscription.

If our net asset value increases above our net proceeds per share as stated in the prospectus, we will sell our shares at a
higher price as necessary to ensure that shares are not sold at a net price, after deduction of upfront selling commissions and dealer manager fees, that is below our net asset value per share. Also, if our net asset value per share:
(i) declines more than 10% from the net asset value per share as of the effective date of the registration statement, (ii) increases to an amount that is greater than the net proceeds per share as stated in the prospectus, or
(iii) declines below 97.5% of the net proceeds per share as stated in the prospectus, to the extent permitted or required under the rules and regulations of the SEC, we will either supplement the prospectus or file an amendment to the
registration statement with the SEC to change our offering price or will voluntarily suspend selling shares in the offering. Additionally, our board of trustees may change the offering price at any time to ensure that our net asset value per share
is equal to or less than the public offering price, net of upfront sales load and equal to or greater than 97.5% of the net proceeds per share when we sell shares of common stock. Therefore, the net proceeds per share, net of all upfront sales load,
from a new investor may be in excess of the then current net asset value per share.



32



---

##### Table of Contents

If we issue preferred stock, debt securities or convertible debt securities, the net asset value of our
common stock may become more volatile.

We cannot assure you that the issuance of preferred stock and/or debt securities
would result in a higher yield or return to the holders of our common stock. The issuance of preferred stock, debt securities or convertible debt would likely cause the net asset value of our common stock to become more volatile. If the dividend
rate on the preferred stock, or the interest rate on the debt securities, were to approach the net rate of return on our investment portfolio, the benefit of leverage to the holders of our common stock would be reduced. If the dividend rate on the
preferred stock, or the interest rate on the debt securities, were to exceed the net rate of return on our portfolio, the use of leverage would result in a lower rate of return to the holders of common stock than if we had not issued the preferred
stock or debt securities. Any decline in the net asset value of our investment would be borne entirely by the holders of our common stock. Therefore, if the market value of our portfolio were to decline, the leverage would result in a greater
decrease in net asset value to the holders of our common stock than if we were not leveraged through the issuance of preferred stock. This decline in net asset value would also tend to cause a greater decline in the market price, if any, for our
common stock.

There is also a risk that, in the event of a sharp decline in the value of our net assets, we would be in danger of
failing to maintain required asset coverage ratios which may be required by the preferred stock, debt securities or convertible debt or our current investment income might not be sufficient to meet the dividend requirements on the preferred stock or
the interest payments on the debt securities. In order to counteract such an event, we might need to liquidate investments in order to fund redemption of some or all of the preferred stock, debt securities or convertible debt. In addition, we would
pay (and the holders of our common stock would bear) all costs and expenses relating to the issuance and ongoing maintenance of the preferred stock, debt securities, convertible debt, any combination of these securities. Holders of preferred stock,
debt securities or convertible debt may have different interests than holders of common stock and may at times have disproportionate influence over our affairs.

Holders of any preferred stock that we may issue will have the right to elect members of the board of trustees and have class voting rights on certain
matters.

The 1940 Act requires that holders of shares of preferred stock must be entitled as a class to elect two trustees at
all times and to elect a majority of the trustees if dividends on such preferred stock are in arrears by two years or more, until such arrearage is eliminated. In addition, certain matters under the 1940 Act require the separate vote of the holders
of any issued and outstanding preferred stock, including changes in fundamental investment restrictions and conversion to open-end status and, accordingly, preferred shareholders could veto any such changes.
Restrictions imposed on the declarations and payment of dividends or other distributions to the holders of our common stock and preferred stock, both by the 1940 Act and by requirements imposed by rating agencies, might impair our ability to
maintain our qualification as a RIC for U.S. federal income tax purposes.

Federal Income Tax Risks

We will be subject to corporate-level income tax if we are unable to maintain our qualification as a RIC under Subchapter M of the Code or if we make
investments through taxable subsidiaries.

To maintain RIC tax treatment under the Code, we must meet the following minimum
annual distribution, income source and asset diversification requirements. See Tax Matters.

The minimum annual distribution
requirement for a RIC will be satisfied if we distribute to our shareholders on an annual basis at least 90% of our investment company taxable income. In addition, a RIC may, in certain cases, satisfy the 90% distribution requirement by distributing
dividends relating to a taxable year after the close of such taxable year under the spillback dividend provisions of subchapter M. We would be taxed, at regular corporate rates, on retained income and/or gains, including any short-term
capital gains or long-term capital gains. We must also satisfy an additional annual distribution requirement with respect to each calendar year in order to avoid a 4% excise tax on the amount of the under-distribution. Because we may use debt
financing, we are subject to (i) an asset coverage ratio requirement under the 1940 Act and may, in the future, be subject to (ii) certain financial covenants under loan and credit agreements that could, under certain circumstances,
restrict us from making distributions necessary to satisfy the distribution requirements. If we are unable to obtain cash from other sources, or chose or be required to retain a portion of our taxable income or gains, we could (1) be required
to pay excise tax and (2) fail to qualify for RIC tax treatment, and thus become subject to corporate-level income tax on our taxable income (including gains).

The income source requirement will be satisfied if we obtain at least 90% of our annual income from dividends, interest, gains from the sale
of stock or securities, or other income derived from the business of investing in stock or securities.



33



---

##### Table of Contents

The asset diversification requirement will be satisfied if we meet certain asset diversification
requirements at the end of each quarter of our taxable year. To satisfy this requirement, at least 50% of the value of our assets must consist of cash, cash equivalents (including receivables), U.S. Government securities, securities of other RICs,
and other acceptable securities; and no more than 25% of the value of our assets can be invested in the securities, other than U.S. government securities or securities of other RICs, of one issuer, of two or more issuers that are controlled, as
determined under applicable Code rules, by us and that are engaged in the same or similar or related trades or businesses or of certain qualified publicly traded partnerships. Failure to meet these requirements may result in our having
to dispose of certain investments quickly in order to prevent the loss of RIC status. Because most of our investments will be in private companies, and therefore will be relatively illiquid, any such dispositions could be made at disadvantageous
prices and could result in substantial losses.

If we fail to qualify for or maintain RIC tax treatment for any reason and are subject to
corporate income tax, the resulting corporate taxes could substantially reduce our net assets, the amount of income available for distribution, and the amount of our distributions.

We may invest in certain debt and equity investments through taxable subsidiaries and the net taxable income of these taxable subsidiaries
will be subject to federal and state corporate income taxes. We may invest in certain foreign debt and equity investments which could be subject to foreign taxes (such as income tax, withholding, and value added taxes).

We may have difficulty paying our required distributions if we recognize income before or without receiving cash representing such income.

For federal income tax purposes, we may be required to recognize taxable income in circumstances in which we do not receive a corresponding
payment in cash. For example, since we will likely hold debt obligations that are treated under applicable tax rules as having original issue discount (such as debt instruments with PIK, secondary market purchases of debt securities at discount to
par, interest or, in certain cases, increasing interest rates or debt instruments that were issued with warrants), we must include in income each year a portion of the original issue discount that accrues over the life of the obligation, regardless
of whether cash representing such income is received by us in the same taxable year. We may also have to include in income other amounts that we have not yet received in cash, such as unrealized appreciation for foreign currency forward contracts
and deferred loan origination fees that are paid after origination of the loan or are paid in non-cash compensation such as warrants or stock. Furthermore, we may invest in
non-U.S. corporations (or other non-U.S. entities treated as corporations for U.S. federal income tax purposes) that could be treated under the Code and U.S. Treasury
regulations as passive foreign investment companies and/or controlled foreign corporations. The rules relating to investment in these types of non-U.S. entities are designed to ensure
that U.S. taxpayers are either, in effect, taxed currently (or on an accelerated basis with respect to corporate level events) or taxed at increased tax rates at distribution or disposition. In certain circumstances this could require us to
recognize income where we do not receive a corresponding payment in cash.

Unrealized appreciation on derivatives, such as foreign
currency forward contracts, may be included in taxable income while the receipt of cash may occur in a subsequent period when the related contract expires. Any unrealized depreciation on investments that the foreign currency forward contracts are
designed to hedge is not currently deductible for tax purposes. This can result in increased taxable income whereby we may not have sufficient cash to pay distributions or we may opt to retain such taxable income and pay a 4% excise tax. In such
case we could still rely upon the spillback provisions to maintain RIC qualification.

We anticipate that a portion of our
income may constitute original issue discount or other income required to be included in taxable income prior to receipt of cash. Further, we may elect to amortize market discounts with respect to debt securities acquired in the secondary market and
include such amounts in our taxable income in the current year, instead of upon disposition, as an election not to do so would limit our ability to deduct interest expenses for tax purposes. Because any original issue discount or other amounts
accrued will be included in our investment company taxable income for the year of the accrual, we may be required to make a distribution to our shareholders in order to satisfy the annual distribution requirement, even if we will not have received
any corresponding cash amount. As a result, we may have difficulty meeting the annual distribution requirement necessary to maintain RIC tax treatment under the Code. We may have to sell some of our investments at times and/or at prices we would not
consider advantageous, raise additional debt or equity capital, make a partial share distribution, or forgo new investment opportunities for this purpose. If we are not able to obtain cash from other sources, and choose not to make a qualifying
share distribution, we may fail to qualify for RIC tax treatment and thus become subject to corporate-level income tax.



|Item 1B. | Unresolved Staff Comments
|-------- | -------------------------

Not applicable.



34



---

##### Table of Contents

|Item 2. | Properties
|------- | ----------

We do not own any real estate or other physical
properties materially important to our operation. We believe that the office facilities of the Advisors are suitable and adequate for our business as it is contemplated to be conducted.



|Item 3. | Legal Proceedings
|------- | -----------------

We are not currently subject to any material legal proceedings, nor,
to our knowledge, is any material legal proceeding threatened against us. In addition, to our knowledge, none of our Advisors or our Administrator is currently subject to any material legal proceedings nor is any material legal proceeding threatened
against them. From time to time, we, our Advisors or Administrator may be a party to certain legal proceedings in the ordinary course of, or incidental to the normal course of, our business, including the enforcement of our rights under contracts
with our portfolio companies. While we cannot predict the outcome of these legal proceedings with certainty, we do not expect that these proceedings will have a material adverse effect on our results of operations or financial condition.



|Item 4. | Mine Safety Disclosures
|------- | -----------------------

Not applicable.



35



---

##### Table of Contents

PART II



|Item 5. | Market for Registrants Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
|------- | ------------------------------------------------------------------------------------------------------------

Market Information

There is currently no
established public trading market for our common stock. Therefore, there is a risk that a shareholder may not be able to sell our shares of common stock at a time or price acceptable to the shareholder, or at all.

Continuous Public Offering of Common Stock

On September 29, 2014, our company filed our Registration Statement with the SEC to register our Offering. The Registration Statement was
declared effective by the SEC on October 9, 2015 and our company commenced its Offering. The Company commenced operations on March 1, 2016, when it satisfied its minimum offering requirement.

We are currently selling our shares on a continuous basis at an offering price of $9.80 under our Registration Statement. To the extent that
the net asset value per share increases above the offering price, net of upfront sales load, then the offering price per share will require an upward adjustment. In connection with each subscription closing on the sale of shares of our common stock
offered pursuant to the prospectus on a continuous basis, we expect that our board of trustees will delegate to our officers the authority to test that the net proceeds per share from the sale of shares are equal to, or greater than, our current net
asset value per share within 48 hours of the date of each weekly subscription closing. In addition, if the net asset value per share were to decline below 97.5% of the public offering price, net of upfront sales load, then, subject to certain
conditions, we may suspend selling shares in the Offering until the net asset value per share is greater than 97.5% of the public offering price, net of upfront sales load.

The following table lists the NAV per share, the public offering price per share for shares sold in our Offerings including and excluding
sales load, the net public offering price premium as a percentage of NAV, and quarterly declared distributions per share as of the end of each quarter for the years ended December 31, 2016.



|                             |  |                |      |  |                      |   |      |            |  |   |                         |  |  |                                |   |   |  |   |      | 
|---------------------------- |  | -------------- | ---- |  | -------------------- | - | ---- | ---------- |  | - | ----------------------- |  |  | ------------------------------ | - | - |  | - | ---- | 
|                             |  | End of Quarter |     
|                             |  | NAV(1)         |      |  | PublicOffering Price |   |      | Net POP(2) |  |   | Net POPPremiumto NAV(3) |  |  | DeclaredDistributionsper Share |  
|Year Ended December 31, 2016 |  |                |      |  |                      |   |      |            |  |   |                         |  |  |                                |   |   |  |   |      | 
|First Quarter                |  | $              | 8.98 |  |                      | $ | 9.50 |            |  | $ | 9.05                    |  |  |                                | 1 | % |  | $ | 0.05 | 
|Second Quarter               |  | $              | 9.05 |  |                      | $ | 9.55 |            |  | $ | 9.10                    |  |  |                                | 1 | % |  | $ | 0.14 | 
|Third Quarter                |  | $              | 9.17 |  |                      | $ | 9.65 |            |  | $ | 9.19                    |  |  |                                | 0 | % |  | $ | 0.14 | 
|Fourth Quarter               |  | $              | 9.26 |  |                      | $ | 9.75 |            |  | $ | 9.29                    |  |  |                                | 0 | % |  | $ | 0.15 | 



|(1) | NAV per share is determined as of the last day in the period. NAV is based on outstanding shares at the end 
of the period.
|--- | ---------------------------------------------------------------------------------------------------------------------------

|(2) | Net public offering price excluding sales load (Net POP) is equal to public offering price less 4.75% for upfront selling commissions and dealer manager fees. Net POP is also the price employed in the
distribution reinvestment plan.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Calculated at end of the period, Net POP divided by NAV, less 100%.
|--- | -------------------------------------------------------------------

Set forth below is a
chart of shares and net proceeds from the Offering, Founder Stock Purchase Agreements and Share Purchase Agreements as of December 31, 2016:



|                                                    |  |                         |           |  |        |   |            |  
|--------------------------------------------------- |  | ----------------------- | --------- |  | ------ | - | ---------- | -
|                                                    |  | As of December 31, 2016 |          
|                                                    |  | Shares                  |           |  | Amount |  
|Gross Proceeds                                      |  |                         | 5,902,391 |  |        | $ | 56,540,994 |  
|Upfront Selling Commissions and Dealer Manager Fees |  |                         |          |  |        |   | (2,405,257 | )
|Reinvestment of Distributions                       |  |                         | 41,812    |  |        |   | 385,988    |  
|                                                    |  |                         |           |  |        |   |            |  
|Net Proceeds                                        |  |                         | 5,944,203 |  |        | $ | 54,521,725 |  
|                                                    |  |                         |           |  |        |   |            |  
|Average Net Proceeds Per Share                      |  |                         | $9.17     | 

Refer to Item 7. Managements Discussion and Analysis of Financial Condition and Results of
Operations for further discussion related to our Offering.



36



---

##### Table of Contents

Holders

As of March 16, 2017, we had 1,794 record holders of our common stock.

Recent Sales of Unregistered Securities

There were 555,777.78 shares of unregistered securities sold as of December 31, 2016.

Share Repurchase Program

Beginning no
later than July 1, 2017, and subject to the discretion of the board of trustees, we intend to commence a share repurchase program pursuant to which we intend to repurchase, in each quarter, up to 2.5% of the weighted average number of shares of
our common stock outstanding in the prior four calendar quarters. Our share repurchase program will include numerous restrictions that limit your ability to sell your shares.

Distributions

Distributions to our
shareholders are governed by our declaration of trust. Our board of trustees declares a weekly record date, a weekly distribution rate and a monthly payment date. We intend to continue to pay monthly distributions to our shareholders. The timing and
amount of our monthly distributions, if any, is determined by our board of trustees. Any distributions to our shareholders are declared out of assets legally available for distribution. We may fund our cash distributions to shareholders from any
sources of funds available to us, including fee waivers or reductions by our Advisors that may be subject to repayment, as well as offering proceeds and borrowings. (See Note 7. Distributions and Note 10. Federal Income Taxes
included in Item 8. Financial Statements and Supplementary Data.)

The following table presents the total cash
distributions declared per share of common stock outstanding from March 1, 2016 (the date the Company became operational) through December 31, 2016:



|        |  |                                          |      | 
|------- |  | ---------------------------------------- | ---- | 
|Quarter |  | Cash DistributionsDeclared Per Share2016 |     
|First   |  | $                                        | 0.05 | 
|Second  |  |                                          | 0.14 | 
|Third   |  |                                          | 0.14 | 
|Fourth  |  |                                          | 0.15 | 
|        |  |                                          |      | 
|Total   |  | $                                        | 0.48 | 
|        |  |                                          |      | 

We intend to elect to be treated, and intend to qualify annually thereafter, as a RIC under the Code. To
obtain and maintain RIC tax treatment, we must distribute at least 90% of our investment company taxable income (net ordinary taxable income and net short-term capital gains in excess of net long-term capital losses), if any, to our shareholders. A
RIC may satisfy the 90% distribution requirement by actually distributing dividends (other than capital gain dividends) during the taxable year.

Our board of trustees declared distributions for January 2017, February 2017, March 2017 and April 2017, respectively, which represent
an annualized distribution rate of 6.0% based on our current public offering price of $9.80 per share. The annualized distribution rate should not be interpreted to be a measure of our current or future performance. It is anticipated that these
distributions, in the aggregate, will be substantially supported by our taxable income and the sources of distributions will be disclosed in our regular financial reports. Distributions will be recorded weekly and paid monthly in accordance
with the schedule below.



|                                |  |                          |  |                                              |         | 
|------------------------------- |  | ------------------------ |  | -------------------------------------------- | ------- | 
|Record Date                     |  | DistributionPayment Date |  | DeclaredDistribution PerShare Per RecordDate |        
|January 3, 2017                 |  | January 4, 2017          |  | $                                            | 0.01125 | 
|January 10, 17, 24 and 31, 2017 |  | February 1, 2017         |  | $                                            | 0.01125 | 
|February 7, 14, 21 and 28, 2017 |  | March 1, 2017            |  | $                                            | 0.01125 | 
|March 7, 14, 21 and 28, 2017    |  | March 28, 2017           |  | $                                            | 0.01125 | 
|April 4, 11, 18 and 25, 2017    |  | April 26, 2017           |  | $                                            | 0.01125 | 

We have adopted a distribution reinvestment plan that provides for reinvestment of distributions on behalf of
our shareholders. As a result, if our companys board of trustees authorize and declares a cash distribution, then shareholders who have elected to participate in the distribution reinvestment plan will have their cash distribution
automatically reinvested in additional shares of common stock at a price equivalent to the public offering price exclusive of upfront selling commissions and dealer manager fees, rather than receiving the cash distribution.



37



---

##### Table of Contents

|Item 6. | Selected Financial Data
|------- | -----------------------

The following selected financial data for the year ended
December 31, 2016 is derived from our financial statements. The following selected financial data for Corporate Capital Trust II should be read in conjunction with Item 7.Managements Discussion and Analysis of Financial
Condition and Results of Operations and Item 8. Financial Statements and Supplementary Data included elsewhere in this report.



|                                                     |  |                            |            |   |                                                          |   |         | 
|---------------------------------------------------- |  | -------------------------- | ---------- | - | -------------------------------------------------------- | - | ------- | 
|                                                     |  | Year endedDecember 31,2016 |            |   | Period fromAugust 27, 2015(Inception) toDecember 31,2015 |  
|Statement of Operations data:                        |  |                            |            |   |                                                          |   |         | 
|Investment income                                    |  | $                          | 1,326,880  |   |                                                          | $ |        | 
|                                                     |  |                            |            |   |                                                          |   |         | 
|Operating expenses                                   |  |                            |            |   |                                                          |   |         | 
|Total expenses                                       |  |                            | 2,607,594  |   |                                                          |   |        | 
|Expense support                                      |  |                            | (2,195,791 | ) |                                                          |   |        | 
|                                                     |  |                            |            |   |                                                          |   |         | 
|Net operating expenses                               |  |                            | 411,803    |   |                                                          |   |        | 
|                                                     |  |                            |            |   |                                                          |   |         | 
|Net investment income before taxes                   |  |                            | 915,077    |   |                                                          |   |        | 
|Income tax expense, including excise tax             |  |                            | 6,107      |   |                                                          |   |        | 
|                                                     |  |                            |            |   |                                                          |   |         | 
|Net investment income                                |  |                            | 908,970    |   |                                                          |   |        | 
|Net realized and unrealized gains
(3)                |  |                            | 833,632    |   |                                                          |   |        | 
|                                                     |  |                            |            |   |                                                          |   |         | 
|Net increase in net assets resulting from operations |  | $                          | 1,742,602  |   |                                                          |   |        | 
|                                                     |  |                            |            |   |                                                          |   |         | 
|Per share data:                                      |  |                            |            |   |                                                          |   |         | 
|Net investment income per share                      |  | $                          | 0.35       |   |                                                          |   |        | 
|Diluted and basic earnings per share                 |  | $                          | 0.66       |   |                                                          |   |        | 
|Distributions declared per share                     |  | $                          | 0.48       |   |                                                          |   |        | 
|Other data:                                          |  |                            |            |   |                                                          |   |         | 
|Total investment return-net price (1)                |  |                            | 8.5        | % |                                                          |   |        | 
|Total investment return-net asset value (2)          |  |                            | 8.5        | % |                                                          |   |        | 
|Number of portfolio companies at period end          |  |                            | 55         |   |                                                          |   |        | 
|Total portfolio investments for the period           |  | $                          | 63,508,987 |   |                                                          |   |        | 
|Investment sales and prepayments for the period      |  | $                          | 8,456,839  |   |                                                          |   |        | 
|                                                     |  |                           
|                                                     |  | December 31,2016           |            |   | December 31,2015                                         |  
|Balance sheet data:                                  |  |                            |            |   |                                                          |   |         | 
|Total assets                                         |  | $                          | 63,292,295 |   |                                                          | $ | 202,000 | 
|Total liabilities                                    |  | $                          | 8,275,004  |   |                                                          | $ |        | 
|Total net assets                                     |  | $                          | 55,017,291 |   |                                                          | $ | 202,000 | 



|(1) | Total investment return-net price is a measure of total return for shareholders who purchased our common stock at the beginning of the period, including distributions declared during the period. Total investment
return-net price is based on (i) the purchase of one share at the public offering price, net of sales load, on the first day of the period, (ii) the sale at the net asset value per share on the last day of the period, of (A) one share plus (B) any
fractional shares issued in connection with the reinvestment of monthly distributions, and (iii) the cash payment for distributions payable, if any, on the last day of the period. The total investment return-net price calculation assumes that (i)
monthly cash distributions are reinvested in accordance with our distribution reinvestment plan and (ii) the fractional shares issued pursuant to the distribution reinvestment plan are issued at the then public offering price, net of sales load, on
each monthly distribution payment date. There is no public market for our shares and the market value at sale is assumed to be equal to net asset value per share on the last day of the period. Our performance changes over time and currently may be
different than that shown above. Past performance is no guarantee of future results. Investment performance is presented without regard to sales load that may be incurred by our shareholders in the purchase of our shares of common stock. Total
investment return is not annualized.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Total investment return-net asset value is a measure of the change in
total value for shareholders who held our common stock at the beginning and end of the period, including distributions declared during the period. Total investment return-net asset value is based on (i) the
beginning period net asset value per share on the first day of the period, (ii) the net asset value per share on the last day of the period, of (A) one share plus (B) any fractional shares issued in connection with the reinvestment of monthly
distributions, and (iii) the value of distributions payable, if any, on the last day of the period. The total investment return-net asset value calculation assumes that (i) monthly cash distributions are reinvested in accordance with our
distribution reinvestment plan and (ii) the fractional shares issued pursuant to the distribution reinvestment plan are issued at the then public offering price, net of sales load, on each monthly distribution payment date. There is no public market
for our shares. Our
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



38



---

##### Table of Contents

| | performance changes over time and currently may be different than that shown above. Past performance is no guarantee of future results. Investment performance is presented without regard to sales
load that may be incurred by our shareholders in the purchase of our shares of common stock. Total investment return is not annualized.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | See Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations  Results of Operations for a discussion of realized and unrealized gains and losses for the year
ended December 31, 2016.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

The information contained in this section should be read in conjunction with our financial statements and related notes thereto to appearing
elsewhere in this annual report on Form 10-K. In this report we, our, us, and our company refer to Corporate Capital Trust II, Inc.

Overview

The Company is a non-diversified closed-end management investment company that has elected to be treated as a business development company under the 1940 Act. The Company commenced operations
on March 1, 2016 when it satisfied its minimum offering requirement. Formed as a Delaware statutory trust on August 12, 2014, we are externally managed by our Advisors, CNL and KKR, which are collectively responsible for sourcing potential
investments, conducting due diligence on prospective investments, analyzing investment opportunities, structuring investments, determining the securities and other assets that the we will purchase, retain or sell and monitoring our portfolio on an
ongoing basis. Both of our Advisors are registered as investment advisers with the SEC.

Investment Objective, Investment Program, and Primary
Investment Types

Our investment objective is to provide our shareholders with current income and, to a lesser extent, long-term
capital appreciation. We intend to pursue our investment objective by investing primarily in the debt of privately owned, thinly traded U.S. companies with a focus on originated transactions sourced through the networks of our Advisors upon
obtaining exemptive relief from the SEC allowing us to co-invest with certain affiliates of our Advisors. We define originated transactions as any negotiated investment where we, through our Advisors
direct efforts, provide funds directly to a portfolio company. A substantial portion of our portfolio will consist of direct lending investments, which we believe offer potential opportunities for superior risk-adjusted returns and income
generation. Our debt investments may take the form of corporate loans or bonds, may be directly originated as primary market negotiated transactions or purchased on the secondary market, may be secured or unsecured and may, in some cases, be
accompanied by warrants, options or other forms of equity participation. We may separately purchase common or preferred equity interests in transactions.

Our investment strategy is focused on creating and growing an investment portfolio that generates superior risk-adjusted returns by carefully
selecting investments through rigorous due diligence and actively managing and monitoring our investment portfolio. When evaluating an investment and the related portfolio company, we use the resources of our Advisors to develop an investment thesis
and a proprietary view of a potential portfolio companys intrinsic value. We believe our flexible approach to investing allows us to take advantage of opportunities that offer favorable risk/reward characteristics.

We pursue our strategy by focusing on the following investment types:



| |  |  | Senior Debt.We invest in senior debt, in which we generally take a security interest in the available assets of the portfolio company, including equity interests in any of its subsidiaries. These investments
generally take the form of senior secured first lien loans, senior secured second lien loans or senior secured bonds. In some circumstances, our lien could be subordinated to claims of other creditors.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Subordinated Debt. Our subordinated debt investments are generally subordinated to senior debt and are generally unsecured. These investments are generally structured with interest-only payments throughout the
life of the security, with the principal due at maturity.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Equity Investments. We also make selected equity investments. In addition, when we invest in senior and subordinated debt, we may acquire warrants or options to purchase equity securities or benefit from other
types of equity participation. Our goal is ultimately to dispose of these equity securitiesand realize gains upon our disposition of such interests.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



39



---

##### Table of Contents

| |  |  | Convertible Securities. We may invest in convertible securities, such as bonds, debentures, notes, preferred stocks or other securities that may be converted into, or exchanged for, a specified amount of
common stock of the same or different issuer within a particular period of time at a specified price or formula.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Investments in Private Investment Funds.We may invest in, or wholly own, private investment funds, including hedge funds, private equity funds, limited liability companies, REITs, and other business entities. In
valuing our investments in private investment funds, we rely primarily on information provided by managers of such funds. Valuations of illiquid securities, such as interests in certain private investment funds, involve various judgments and
consideration of factors that may be subjective. There is a risk that inaccurate valuations provided by managers of private investment funds could adversely affect the value of our common stock. We may not be able to withdraw our investment in
certain private investment funds promptly after we have made a decision to do so, which may result in a loss to us and adversely affect our investment returns.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Derivatives. We may invest in various types of derivatives, including total return swaps, interest rate swaps and foreign currency forward contracts and options.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------

The level of our investment activity can and will vary substantially from period to period depending on many factors, including: the amount
of capital we have available for investment, the availability of credit to finance investment transactions, the demand for debt from creditworthy privately owned U.S. companies, the level of merger, acquisition and refinancing activity involving
private companies, the general economic environment, the competitive investment environment for the types of investments we intend to make. Based on prevailing market conditions, we anticipate that we will invest the proceeds from the periodic sale
of our common stock within 30-90 days. The precise timing will depend on the availability of investment opportunities that are consistent with our investment objective and strategies. Any distributions we make
during such period may be substantially lower than the distributions that we expect to pay when our portfolio is fully invested.

As a
business development company, we are required to comply with certain regulatory requirements. For instance, we may not acquire any assets other than qualifying assets as specified in the 1940 Act unless at least 70% of our total assets
are qualifying assets as determined at the end of the prior quarter (with certain limited exceptions). Qualifying assets include investments in eligible portfolio companies. Under the relevant SEC rules, the term eligible portfolio
company includes all U.S. private companies, U.S. companies whose securities are not listed on a national securities exchange, and certain U.S. public companies that have listed their securities on a national securities exchange and have a
market capitalization of less than $250 million. These rules also permit us to include as qualifying assets certain follow-on investments in companies that were eligible portfolio companies at the time of
initial investment but no longer meet the definition of eligible portfolio company at the time of the follow-on investment.

Revenues

We generate revenue
primarily in the form of interest on the debt securities of portfolio companies that we acquire and hold for investment purposes. We expect that our investments in debt securities will generally have an expected maturity of three to ten years,
although we have no lower or upper constraint on maturity, and we expect to earn interest at a fixed or floating rate. Interest on our debt securities is generally payable to us quarterly or semi-annually In addition, we may generate revenue in the
form of prepayment fees, amendment fees, commitment fees, origination fees, and fees for providing significant managerial assistance.

Operating
Expenses

Our primary operating expenses include an investment advisory fee and, depending on our operating results,
performance-based incentive fees, administrative expenses, custodian and accounting fees and other third-party professional services and expenses. The investment advisory fee and performance-based incentive fees compensate the Advisors for their
services in identifying, evaluating, negotiating, closing and monitoring our investments.



40



---

##### Table of Contents

Financial and Operating Highlights

The following table presents financial and operating highlights as of December 31, 2016, and for the year ended December 31, 2016:



|                                                                                      |  |                  |            | 
|------------------------------------------------------------------------------------- |  | ---------------- | ---------- | 
|As of                                                                                 |  | December 31,2016 |           
|Total assets                                                                          |  | $                | 63,292,295 | 
|Adjusted total assets (Total assets, net of payable for investments purchased)        |  | $                | 56,044,176 | 
|Investments in portfolio companies                                                    |  | $                | 56,192,783 | 
|Net assets                                                                            |  | $                | 55,017,291 | 
|Net asset value per share                                                             |  | $                | 9.26       | 
|                                                                                      | 
|Activity for the Year Ended December 31,                                              |  | 2016             |           
|Average net assets                                                                    |  | $                | 24,039,182 | 
|Purchases of investments                                                              |  | $                | 63,508,987 | 
|Sales, principal payments and other exits                                             |  | $                | 8,456,839  | 
|Net investment income                                                                 |  | $                | 908,970    | 
|Net realized gains on investments and foreign currency transactions                   |  | $                | 101,070    | 
|Net change in unrealized appreciation on investments and foreign currency translation |  | $                | 732,562    | 
|Net increase in net assets resulting from operations                                  |  | $                | 1,742,602  | 
|Total distributions declared                                                          |  | $                | 1,247,036  | 
|Net investment income before unearned incentive fees per share                        |  | $                | 0.41       | 
|Net investment income per share                                                       |  | $                | 0.35       | 
|Earnings per share                                                                    |  | $                | 0.66       | 
|Distributions declared per share outstanding for the entire period                    |  | $                | 0.48       | 
|                                                                                      | 
|Summary of Common Stock Transactions for the Year Ended
December 31,                  |  | 2016             |           
|Gross proceeds, excluding reinvestment of distributions                               |  | $                | 56,338,995 | 
|Net proceeds to Company, excluding reinvestment of distributions                      |  | $                | 53,933,738 | 
|Reinvestment of distributions                                                         |  | $                | 385,988    | 
|Average net proceeds per share                                                        |  | $                | 9.17       | 
|Shares issued, excluding reinvestment of distributions                                |  |                  | 5,879,947  | 
|Shares issued in connection with reinvestment of distributions                        |  |                  | 41,812     | 

Business Environment

After the financial crisis of 2008-2009, volatility spikes have become the norm, and 2016 was no exception. In the last 12 months, markets
have been surprised by events such as the United Kingdoms prospective withdrawal from the European Union (Brexit) and the outcome of the U.S. presidential election. Despite the volatility, improving macroeconomic conditions have
led to strengthening fundamentals and also positive returns in leveraged credit. With this improvement, a large volume of deals made the fourth quarter of 2016 the busiest of the year for the market.

Given the backdrop we have experienced and the need for capital in the marketplace, we continue to believe that our closed-end structure, our predominately floating rate debt portfolio, and long term fundamental underwriting approach positions us well. We continue to focus on providing capital to companies that, for a variety of
reasons, are unable to access the syndicated debt markets.

We believe three items continue to support our underlying investment thesis.
First, leveraged lending guidelines at traditional lenders result in corporate and financial buyers looking beyond traditional financial intermediaries to support their transaction-related financing. Second, the capabilities of our Advisors,
surety to close, and long term hold strategy have become understood and appreciated by borrowers. Finally, we believe the current environment offers attractive risk adjusted transaction terms through our ability to provide long term and sizeable
financing solutions to our borrowers.

Since the financial crisis of 2008-2009, traditional lenders have been the subject of numerous
regulatory changes which has facilitated the entrance into the debt markets of alternative lenders like our Company; however, the new administration has proposed loosening regulations on traditional lenders  but by how much, when, and what
this means remains uncertain. We believe continued focus on the fundamentals, including rigorous due diligence, robust credit underwriting and direct structuring of investments, best positions our portfolio to protect principal and generate
attractive risk-adjusted returns.



41



---

##### Table of Contents

Portfolio and Investment Activity

Portfolio Investment Activity for the year ended December 31, 2016

The following table summarizes our investment activity as of December 31, 2016 and for the year ended December 31, 2016:



|                                                      |  |                     |            |  
|----------------------------------------------------- |  | ------------------- | ---------- | -
|                                                      |  | InvestmentPortfolio |           
|Total fair value                                      |  | $                   | 56,192,783 |  
|No. portfolio companies                               |  |                     | 55         |  
|No. debt investments                                  |  |                     | 58         |  
|No. equity investments                                |  |                     | 1          |  
|Weighted average annual yield of debt investments
(1) |  |                     | 8.3        | %



|(1) | The weighted average annual yield for our debt investments is computed as (i) the sum of (a) the annual interest rate of each accruing debt investment
multiplied by its par amount as of the end of the applicable reporting period, plus (b) the annual amortization of the purchase or original issue discount or premium of accruing each debt investment, if any; divided by (ii) the total
amortized cost of all accruing debt investments included in the calculated group as of the end of the applicable reporting period. The yield on the Companys investments does not represent the return to the Companys shareholders.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|                                           |  |                  |            |  
|------------------------------------------ |  | ---------------- | ---------- | -
|                                           |  | December 31,2016 |           
|Purchases of investments:                  |  |                  |            |  
|Senior secured loans  first lien          |  | $                | 44,743,916 |  
|Senior secured loans  second lien         |  |                  | 11,386,826 |  
|Subordinated debt                          |  |                  | 7,315,821  |  
|Equity                                     |  |                  | 62,424     |  
|                                           |  |                  |            |  
|Total                                      |  | $                | 63,508,987 |  
|                                           |  |                  |            |  
|Sales, principal payments and other exits: |  |                  |            |  
|Senior secured loans  first lien          |  | $                | 6,067,123  |  
|Senior secured loans  second lien         |  |                  | 982,755    |  
|Subordinated debt                          |  |                  | 1,406,961  |  
|                                           |  |                  |            |  
|Total                                      |  | $                | 8,456,839  |  
|                                           |  |                  |            |  
|Portfolio Company Additions                |  |                  | 62         |  
|Portfolio Company Exits                    |  |                  | (7         | )
|Debt Investment Additions                  |  |                  | 78         |  
|Debt Investment Exits                      |  |                  | (20        | )

The changes in the fair value of our investment portfolio are directly related to (i) the changes in
their cost basis as a result of incremental purchases and (ii) the changes in fair value for assets held at the beginning and end of the period. The net change in unrealized appreciation for the year ended December 31, 2016 was $737,184.
See Results of Operations  Net Change in Unrealized Appreciation or Depreciation below for further details relating to the changes.



|                                   |  |                   |            |  |            |   |            | 
|---------------------------------- |  | ----------------- | ---------- |  | ---------- | - | ---------- | 
|                                   |  | December 31, 2016 |           
|Asset Category                     |  | Amortized Cost    |            |  | Fair Value |  
|Senior debt                        |  |                   |            |  |            |   |            | 
|Senior secured loans - first lien  |  | $                 | 39,078,146 |  |            | $ | 39,685,517 | 
|Senior secured loans - second lien |  |                   | 10,433,488 |  |            |   | 10,571,654 | 
|                                   |  |                   |            |  |            |   |            | 
|Total senior debt                  |  |                   | 49,511,634 |  |            |   | 50,257,171 | 
|Subordinated debt                  |  |                   | 5,881,541  |  |            |   | 5,878,064  | 
|Equity                             |  |                   | 62,424     |  |            |   | 57,548     | 
|                                   |  |                   |            |  |            |   |            | 
|Total                              |  | $                 | 55,455,599 |  |            | $ | 56,192,783 | 
|                                   |  |                   |            |  |            |   |            | 



42



---

##### Table of Contents

The weighted average yield on debt investments at amortized cost held in our investment
portfolio as of December 31, 2016 were as follows:



|                                   |  |                                         |     |  
|---------------------------------- |  | --------------------------------------- | --- | -
|Asset Category                     |  | Investmentportfolio atamortized cost(2) |    
|Senior debt (1)                    |  |                                         |     |  
|Senior secured loans - first lien  |  |                                         | 8.4 | %
|Senior secured loans - second lien |  |                                         | 9.1 | %
|Subordinated debt(1)               |  |                                         | 6.4 | %



|(1) | The weighted average yield on debt investments is based on amortized cost as of the end of the applicable period. The weighted average yield for our debt investments is computed as, (i) the sum of (a) the
annual interest rate of each accruing debt investment multiplied by its par amount as of the end of the applicable reporting period, plus (b) the annual amortization of the purchase or original issue discount or premium of each accruing debt
investment, if any; divided by (ii) the total amortized cost of all accruing debt investments included in the calculated group as of the end of the applicable reporting period.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | The yield on the Companys investments does not represent the return to the Companys shareholders.
|--- | ---------------------------------------------------------------------------------------------------

The following table presents a summary of interest rate and maturity statistics for the debt investments, based on par value, in our
investment portfolio as of December 31, 2016:



|                                                                    |  |                  |       |    
|------------------------------------------------------------------- |  | ---------------- | ----- | ---
|                                                                    |  | December 31,2016 |      
|Floating interest rate debt investments:                            |  |                  |       |    
|Percent of debt portfolio                                           |  |                  | 89.8  | %  
|Percent of floating rate debt investments with interest rate floors |  |                  | 100.0 | %  
|Weighted average interest rate floor                                |  |                  | 1.0   | %  
|Weighted average coupon spread to base rate                         |  |                  | 572   | bps
|Weighted average years to maturity                                  |  |                  | 5.2   |    
|                                                                    | 
|Fixed interest rate debt investments:                               |  |                  |       |    
|Percent of debt portfolio                                           |  |                  | 10.2  | %  
|Weighted average coupon rate                                        |  |                  | 7.43  | %  
|Weighted average years to maturity                                  |  |                  | 5.3   |    

All of our floating interest rate debt investments have base rate reset frequencies of less than twelve
months with the majority resetting at least quarterly. The three-month LIBOR, the most prevalent index employed among our floating interest rate debt investments, ranged between 0.61% and 0.99%, during the year ended December 31, 2016 and was
0.99% on December 31, 2016. Base rate resets for floating interest rate investments will only result in interest income increases when the reset base interest rate exceeds the associated interest rate floor.

Our weighted average annual yield on debt investments was 8.3% as of December 31, 2016. The weighted average annual yield on debt
investments is higher than what investors in our Company will realize because it does not reflect expenses of the Company or any sales load. Total investment return-net price and total investment return-net asset value was 8.5% for the year ended December 31, 2016. See Note 12 Financial Highlights in our financial statements.

The following table shows the credit ratings of the investments in our investment portfolio, based upon the rating scale of
Standard & Poors Ratings Services, as of December 31, 2016:



|                         |  |                   |            |  |                        |  |       |  
|------------------------ |  | ----------------- | ---------- |  | ---------------------- |  | ----- | -
|                         |  | December 31, 2016 |           
|Standard & Poors rating |  | Fair Value        |            |  | Percentageof Portfolio | 
|BB                       |  | $                 | 1,399,495  |  |                        |  | 2.5   | %
|BB-                      |  |                   | 993,992    |  |                        |  | 1.8   |  
|B+                       |  |                   | 11,455,615 |  |                        |  | 20.4  |  
|B                        |  |                   | 18,309,957 |  |                        |  | 32.5  |  
|B-                       |  |                   | 10,978,083 |  |                        |  | 19.5  |  
|CCC+                     |  |                   | 8,887,616  |  |                        |  | 15.8  |  
|CCC                      |  |                   | 2,445,781  |  |                        |  | 4.4   |  
|CCC-                     |  |                   | 1,664,696  |  |                        |  | 3.0   |  
|Not Rated                |  |                   | 57,548     |  |                        |  | 0.1   |  
|                         |  |                   |            |  |                        |  |       |  
|Total                    |  | $                 | 56,192,783 |  |                        |  | 100.0 | %
|                         |  |                   |            |  |                        |  |       |  



43



---

##### Table of Contents

The following table presents a summary of our investment portfolio arranged by industry
classifications of the portfolio companies as of December 31, 2016:



|                                               |  |                   |            |  |                        |  |       |  
|---------------------------------------------- |  | ----------------- | ---------- |  | ---------------------- |  | ----- | -
|                                               |  | December 31, 2016 |           
|Industry Classification                        |  | FairValue         |            |  | Percentageof Portfolio | 
|Capital Goods                                  |  | $                 | 12,571,442 |  |                        |  | 22.5  | %
|Software & Services                            |  |                   | 7,657,545  |  |                        |  | 13.6  |  
|Retailing                                      |  |                   | 7,443,502  |  |                        |  | 13.2  |  
|Health Care Equipment & Services               |  |                   | 5,777,348  |  |                        |  | 10.3  |  
|Commercial & Professional Services             |  |                   | 4,673,366  |  |                        |  | 8.3   |  
|Consumer Services                              |  |                   | 3,387,303  |  |                        |  | 6.0   |  
|Materials                                      |  |                   | 2,292,220  |  |                        |  | 4.1   |  
|Technology Hardware & Equipment                |  |                   | 2,264,964  |  |                        |  | 4.0   |  
|Food & Staples Retailing                       |  |                   | 2,263,161  |  |                        |  | 4.0   |  
|Media                                          |  |                   | 1,914,534  |  |                        |  | 3.4   |  
|Telecommunication Services                     |  |                   | 1,589,068  |  |                        |  | 2.8   |  
|Food, Beverage &Tobacco                        |  |                   | 1,561,466  |  |                        |  | 2.8   |  
|Consumer Durables & Apparel                    |  |                   | 1,012,382  |  |                        |  | 1.8   |  
|Utilities                                      |  |                   | 995,115    |  |                        |  | 1.8   |  
|Transportation                                 |  |                   | 526,795    |  |                        |  | 0.9   |  
|Pharmaceuticals, Biotechnology & Life Sciences |  |                   | 262,572    |  |                        |  | 0.5   |  
|                                               |  |                   |            |  |                        |  |       |  
|Total                                          |  | $                 | 56,192,783 |  |                        |  | 100.0 | %
|                                               |  |                   |            |  |                        |  |       |  

Capital Resources and Liquidity

Sources and Uses of Capital

Our
capital resources and liquidity are primarily derived from (i) equity capital proceeds from our Offering, (ii) cash flows from operations, including investment sales and repayments, (iii) our distribution reinvestment plan, and
(iv) expense support payments received from our Advisors. Our primary uses of funds include (i) investments in portfolio companies, (ii) distributions to our shareholders, (iii) advisory fees and (iv) operating expenses. We
expect to use proceeds from the turnover of our investment portfolio and equity capital proceeds from our Offering to finance our investment activities.

We may borrow funds to make investments, including before we have fully invested the proceeds of our Offering, to the extent we determine
that leveraging our portfolio would be appropriate. We have not decided to what extent we will finance portfolio investments using debt or the specific form that any such financing would take. Accordingly, we cannot predict with certainty what terms
any such financing would have or the costs we would incur in connection with any such arrangement.

Liquidity

During the year ended December 31, 2016, proceeds from sales of investments and principal payments totaled $8.5 million. In
addition, distributions reinvested in the Company as a percentage of total distributions for the year ended December 31, 2016 was 31% or $0.39 million. As of December 31, 2016, we had approximately $3.8 million of cash.

In addition to the source of liquidity listed above, we continue to raise capital through our Offering. As of December 31, 2016, we had
approximately 270 million additional shares of common stock available for sale through the Offering. In the event we are able to sell these remaining shares, the proceeds from any sales will provide us with additional liquidity. During the
period from January 1, 2017 through March 16, 2017, the Company received additional net proceeds of approximately $21.1 million from its Offering, including amounts through its distribution reinvestment plan.

On March 16, 2017, the board of trustees approved an amended and restated Managing Dealer Agreement between the Company and the Managing
Dealer and approved an amended and restated Distribution and Shareholder Servicing Plan for the Company (the Plan). The new Managing Dealer Agreement and the Plan will become effective if and when the post-effective amendment to our
registration statement on Form N-2 (File No. 333-199018) describing the new Managing Dealer Agreement and the Plan is declared effective by the SEC, which the Company anticipates will occur by the end of April 2017. The Company expects that new
Managing Dealer Agreement and the Plan will lower the ongoing distribution and shareholder servicing fee paid to the Managing Dealer from an annualized rate of 1.25% to an annualized rate of 1.00% of the Companys net asset value per
share. In addition, the Company expects that under the new Managing Dealer Agreement, the Company will cease paying the ongoing distribution and shareholder servicing fee when the total underwriting compensation paid from the upfront selling
commissions, upfront dealer manager fees, and ongoing distribution and shareholder servicing fees attributable to our shares equals 8.5% of the aggregate gross offering proceeds from shares sold in the offering, excluding shares issued through the
distribution reinvestment plan. The new Managing Dealer Agreement will also remove the contingent deferred sales charge and will no longer apply upon redemption of Company shares.

Commitments and Contingencies

See Note 9 Commitments and Contingencies in Item 8. Financial Statements and Supplementary Data for information on our
commitments and contingencies as of December 31, 2016.



44



---

##### Table of Contents

Distributions to Shareholders

We pay monthly distributions to our shareholders in the form of cash. Shareholders may elect to reinvest their distributions as additional
shares of our common stock under our distribution reinvestment plan. Dividends are taxable to our shareholders even if they are reinvested in additional shares of our common stock. The following table reflects the cash distributions per share and
the total amount of distributions that we have declared on our common stock during the year ended December 31, 2016:



|                  |  |           |      |  |        |   |           | 
|----------------- |  | --------- | ---- |  | ------ | - | --------- | 
|                  |  | Per Share |      |  | Amount |  
|December 31, 2016 |  | $         | 0.48 |  |        | $ | 1,247,036 | 

Approximately 31% of the distributions declared during the year ended December 31, 2016 were reinvested
in shares of our common stock by participants in our dividend reinvestment plan and the reinvested distributions represents an additional source of capital to us. See Note 7 Distributions in our financial statements for additional
disclosures on distributions.

We had sufficient taxable income to support 100% of our declared distributions for the year ended
December 31, 2016. We do not expect to use equity capital to pay distributions to shareholders nor do we expect any portion of our distributions paid in 2016 to be treated as a return of capital for tax purposes. We routinely disclose the
sources of funds used to pay distributions to our shareholders in periodic reports that accompany (i) quarterly account statements and (ii) monthly distribution checks that are prepared and sent directly by our transfer agent to our
shareholders. See Note 7 Distributions in our financial statements for a discussion of the sources of funds used to pay distributions on a GAAP basis for the periods presented.

Expense Waiver and Reimbursement Arrangements with Our Advisors

The Advisors have incurred on our behalf organization and offering expenses totaling approximately $4.19 million as of December 31,
2016. Under the terms of the investment advisory and sub-advisory agreements between us and CNL and KKR, respectively, upon satisfaction of the minimum offering requirement, CNL and KKR will be entitled to
receive up to 1.50% of gross proceeds raised in our continuous public offering until all organization and offering costs funded by CNL and KKR or its affiliates have been recovered. The offering expenses consist of costs incurred by CNL and KKR and
their affiliates on the Companys behalf for legal, accounting, printing and other offering expenses, including costs associated with technology integration between the Companys systems and those of our participating broker-dealers,
permissible due diligence reimbursements, marketing expenses, salaries and direct expenses of CNLs and KKRs employees, employees of their affiliates and others while engaged in registering and marketing the shares, which will include
development of marketing materials and marketing presentations and training and educational meetings and generally coordinating the marketing process for the Company. Any such reimbursements will not exceed actual expenses incurred by CNL and KKR
and their affiliates. CNL and KKR are responsible for the payment of our organization and offering expenses to the extent that these expenses exceed 1.5% of the gross proceeds from the Offering, without recourse against or reimbursement by us.

The Advisors each provided written notice to us of their agreement to waive all reimbursement of organizational and offering expenses to
which they are entitled to from March 1, 2016 (the date the Company satisfied the minimum offering requirement) through March 31, 2017. The waiver of the reimbursement requirements did not reduce the amount of organization and
offering expenses incurred by the Advisors that is eligible for reimbursement in future periods. The Advisors waiver of organization and offering expense reimbursement will temporarily reduce our operating expenses. We expect to implement the
reimbursement of organization and offering expenses in 2017 after the expiration of the waiver period.

The Company has entered into an
Expense Support and Conditional Reimbursement Agreement, as amended (the Expense Support Agreement) with CNL and KKR (the Advisors) pursuant to which the Advisors jointly and severally agree to pay to the Company some or all
operating expenses (an Expense Support Payment) for each month during the Expense Support Payment Period (as defined below) in which the Companys board of trustees declares a distribution to its shareholders. The Expense
Support Payment Period began on March 1, 2016, the date the Companys minimum offering requirement was satisfied and ends on March 31, 2017. The Advisors are entitled to be reimbursed promptly by the Company (a
Reimbursement Payment) for Expense Support Payments made with respect to any class of common stock, subject to the limitation that no Reimbursement Payment may be made by the Company to the extent that it would cause the Companys
other operating expenses (as defined in the Expense Support Agreement) for such class of common stock to exceed the lesser of (A) 1.75% of average net assets attributable to shares of such class of common stock and (B) the percentage of our
average net assets attributable to shares of such class of common stock represented by other operating expenses (as defined in the Expense Support Agreement) during the fiscal year in which such expense support payment from the Advisors was made
(provided, however, that this clause (B) shall not apply to any reimbursement payment which relates to an expense support payment from the Advisors made during the same fiscal year). Notwithstanding anything to the contrary in the Expense
Support Agreement, no Reimbursement Payment shall be made with respect to any class of common stock if the effective rate of distributions per share on such class of common stock declared by the Company at the time of such Reimbursement



45



---

##### Table of Contents

Payment is less than the effective rate of distributions per share on such class of common stock at the time the Expense Support Payment was made to which such Reimbursement Payment relates. For
this purpose, effective rate of distributions per share means actual declared distribution rate per share exclusive of return of capital, if any. The eligibility for reimbursement by the Company of Expense Support Payments will terminate
three years from the date on which such Expense Support Payment was paid or waived. As of December 31, 2016, the amount of Expense Support Payments provided by or due from the Advisors is $2,195,791.

See Note 13. Subsequent Events in Item 8. Financial Statements for additional information on expense support and
organization and offering expenses.

Results of Operations

As of December 31, 2016, the fair value of our investment portfolio totaled $56.2 million. The majority of our investments at
December 31, 2016 consisted of debt investments. See the section entitled Portfolio and Investment Activity above for a discussion of the general terms and characteristics of our investments, and for information regarding investment
activities during the year ended December 31, 2016.

The following is a summary of our operating results for the year ended
December 31, 2016:



|                                                     |  |                            |           |  
|---------------------------------------------------- |  | -------------------------- | --------- | -
|                                                     |  | Year EndedDecember 31,2016 |          
|Total investment income                              |  | $                          | 1,326,880 |  
|Net operating expenses(1)                            |  |                            | (411,803  | )
|Income tax expense, including excise tax             |  |                            | (6,107    | )
|                                                     |  |                            |           |  
|Net investment income                                |  |                            | 908,970   |  
|Net realized gains                                   |  |                            | 101,070   |  
|Net change in unrealized appreciation                |  |                            | 732,562   |  
|                                                     |  |                            |           |  
|Net increase in net assets resulting from operations |  | $                          | 1,742,602 |  
|                                                     |  |                            |           |  



|(1) | Net of expense support of $2,195,791.
|--- | -------------------------------------

Investment income

Investment
income consisted of the following for the year ended December 31, 2016:



|                        |  |                            |           | 
|----------------------- |  | -------------------------- | --------- | 
|                        |  | Year EndedDecember 31,2016 |          
|Interest income         |  | $                          | 1,320,502 | 
|Fee income              |  |                            | 6,378     | 
|                        |  |                            |           | 
|Total investment income |  | $                          | 1,326,880 | 
|                        |  |                            |           | 

As of December 31, 2016, our weighted average annual yield on our accruing debt investments was 8.3%
based on amortized cost, as defined above in Portfolio and Investment Activity. The weighted average annual yield on debt investments is higher than what investors in our Company will realize because it does not reflect expenses of the
Company or any sales load. As of December 31, 2016, approximately 89.8% of our debt investments had floating rate interest; therefore, changes in interest rates could have a material impact on our interest income in the future. See Item 3
Quantitative and Qualitative Disclosures about Market Risk for further information on the impact interest rate changes could have on our results of operations.

Our fee income consists of transaction-based fees and is nonrecurring. See Note 6. Fee Income in Item 8. Financial
Statements and Supplementary Data for additional information on fee income.

We commenced investment operations on March 1,
2016. Incremental amounts of investment capital were deployed in the acquisition of portfolio investments throughout the year ended December 31, 2016 as we received net proceeds from our Offering on a weekly basis. However, we believe that our
interest income and total investment income is not representative of either our stabilized performance or our future performance. We expect an increase in interest income in future periods due to (i) an increasing proportion of investments held
for the entire period relative to incremental investment activity during each quarter, and (ii) an increasing base of investments that we expect to result from the expected increase in capital available for investment as related to our
Offering.



46



---

##### Table of Contents

Operating expenses

Our operating expenses for the year ended December 31, 2016 were as follows:



|                                            |  |                            |            |  
|------------------------------------------- |  | -------------------------- | ---------- | -
|                                            |  | Year EndedDecember 31,2016 |           
|Professional services                       |  | $                          | 757,927    |  
|Investment advisory fees                    |  |                            | 512,289    |  
|Administrative services                     |  |                            | 404,811    |  
|Distribution and shareholder servicing fees |  |                            | 250,842    |  
|Custodian and accounting fees               |  |                            | 169,280    |  
|Performance-based incentive fees            |  |                            | 167,068    |  
|Trustee fees and expenses                   |  |                            | 159,004    |  
|Insurance fees                              |  |                            | 104,728    |  
|Other                                       |  |                            | 81,645     |  
|                                            |  |                            |            |  
|Total operating expenses                    |  |                            | 2,607,594  |  
|Expense support                             |  |                            | (2,195,791 | )
|                                            |  |                            |            |  
|Net operating expenses                      |  | $                          | 411,803    |  
|                                            |  |                            |            |  

All operating expenses except for performance-based incentive fees and distribution and shareholder servicing
fees since inception were offset by the Advisors expense support payments. We consider the following expense categories to be relatively fixed in the near term: administrative services, trustee fees and expenses and custodian and accounting
fees. Variable operating expenses include professional services, investment advisory fees, performancebased incentive fees, distribution and shareholder servicing fees, and a component of other operating expenses related to transfer agency
services and shareholder services. We expect these variable operating expenses to increase either in connection with the growth in the asset base (investment advisory fees and performance-based incentive fees), the number of shareholders and open
accounts (transfer agency services and shareholder services, distribution and shareholder servicing fees) and the complexity of our investment processes and capital structure (professional services).

Investment advisory fees and performance-based incentive fees

Our investment advisory fees are calculated at an annual rate of 2% of our average gross assets.

Our Advisors are also eligible to receive incentive fees based on our performance. Our performance-based incentive fees, which are comprised
of two parts, consisted of the following for the year ended December 31, 2016:



|                                       |  |                            |         | 
|-------------------------------------- |  | -------------------------- | ------- | 
|                                       |  | Year EndedDecember 31,2016 |        
|Subordinated incentive fee on income   |  | $                          |        | 
|Incentive fee on capital gains         |  |                            | 167,068 | 
|                                       |  |                            |         | 
|Total performance-based incentive fees |  | $                          | 167,068 | 
|                                       |  |                            |         | 

A subordinated incentive fee on income is payable to our Advisors each calendar quarter if our pre-incentive fee net investment fee income (as defined in the Investment Advisory Agreement and approved by our board of trustees) exceeds the 1.75% quarterly preference return to our shareholders (the ratio of pre-incentive fee net investment income divided by average adjusted capital). We did not incur any subordinated incentive fee on income during the year ended December 31, 2016.

The annual incentive fees on capital gains recorded for GAAP purposes is equal to (i) 20% of our realized and unrealized capital gains on a
cumulative basis since inception, net of all realized capital losses and unrealized depreciation on a cumulative basis from inception, less (ii) the aggregate amount of any previously paid incentive fees on capital gains. For financial
reporting purposes, in accordance with GAAP, we include unrealized appreciation on our investment portfolio in the calculation of incentive fees on capital gains; however, such amounts are not payable by us unless and until the net unrealized
appreciation is actually realized. A significant portion of incentive fees on capital gains is accrued with respect to net unrealized appreciation in our investment portfolio, although no such incentive fee is actually payable by us with respect to
such net unrealized appreciation unless and until the net unrealized appreciation is actually realized in a cumulative amount that exceeds any unrealized depreciation in our investment portfolio. The actual amount of incentive fees on capital gains
that are due and payable to the Advisors is determined at the end of the calendar year. As of December 31, 2016, the cumulative realized gains were $0.10 million and the unrealized depreciation on our investment portfolio was
$0.23 million, therefore the Advisors have not received, nor earned, any payment of incentive fees on capital gains since inception of the Company.



47



---

##### Table of Contents

See Contractual Obligations Investment Advisory Agreements, below for
further details about the performance-based incentive fees.

Net realized gains

For the year ended December 31, 2016, the Company had proceeds from sales of investments of $6.2 million and recognized $97,695 in
realized gains from the sale of investments.

Net change in unrealized appreciation or depreciation

For the year ended December 31, 2016, net unrealized appreciation consisted of the following:



|                                  |  |                            |         |  
|--------------------------------- |  | -------------------------- | ------- | -
|                                  |  | Year EndedDecember 31,2016 |        
|Investments                       |  | $                          | 737,184 |  
|Foreign currency translation      |  |                            | (4,622  | )
|                                  |  |                            |         |  
|Total net unrealized appreciation |  | $                          | 732,562 |  
|                                  |  |                            |         |  

For the year ended December 31, 2016, net unrealized appreciation and depreciation on investments
consisted of the following:



|                                                      |  |                            |          |  
|----------------------------------------------------- |  | -------------------------- | -------- | -
|                                                      |  | Year EndedDecember 31,2016 |         
|Net change in unrealized appreciation on investments: |  |                            |          |  
|Unrealized appreciation                               |  | $                          | 966,051  |  
|Unrealized depreciation                               |  |                            | (228,867 | )
|                                                      |  |                            |          |  
|Total net unrealized appreciation                     |  | $                          | 737,184  |  
|                                                      |  |                            |          |  

We are not aware of any material trends or uncertainties, favorable or unfavorable, that may be reasonably
anticipated to have a material impact on either capital resources or the revenues or income to be derived from our investments, other than those described above, the risk factors, if any, identified in Part II, Item 1A of this report, and the
Managements Discussion and Analysis of Financial Condition and Results of Operations.

Adjusted net investment income

Our net investment income totaled $908,970 ($0.35 per share) for the year ended December 31, 2016. As described above in Investment
advisory fees and performance-based incentive fees,we accrue estimated performance-based incentive fees with respect to any net realized and unrealized appreciation in our investment portfolio. The performance-based incentive fees are
treated as an operating expense and therefore are a deduction in calculating our net investment income on a GAAP basis. However, our net realized and unrealized appreciation on our investment portfolio that partly determines these fees are not
included in net investment income. Therefore, in order to evaluate our net investment income without regard to realized and unrealized appreciation in our investment portfolio, including the impact of related accrued performance-based fees, we have
developed a supplemental, non-GAAP measure, which we refer to as adjusted net investment income, which presents net investment income before the effects of unearned performance-based incentive
fees. Adjusted net investment income is also impacted by the expense support payments and reimbursements.

We believe that adjusted net
investment income is useful to assess the sustainability of our distributions and operating performance. Adjusted net investment income is not necessarily indicative of cash flows available to fund cash needs and should not be considered as an
alternative to net investment income as an indication of our performance, as an alternative to cash flows from operations as an indication of our liquidity, or indicative of funds available to fund our cash needs including our ability to make future
distributions to our shareholders. Adjusted net investment income should not be construed as a historic performance measure or as more relevant or accurate than the current GAAP methodology in calculating net investment income and its applicability
in evaluating our operating performance.



48



---

##### Table of Contents

The following table presents a reconciliation of our net investment income to adjusted net
investment income for the year ended December 31, 2016.



|                                                         |  |                            |            |  
|-------------------------------------------------------- |  | -------------------------- | ---------- | -
|                                                         |  | Year EndedDecember 31,2016 |           
|Net investment income (GAAP)                             |  | $                          | 908,970    |  
|Deduct: Expense Support                                  |  |                            | (2,195,791 | )
|Add: Estimated unearned performance-based incentive fees |  |                            | 167,068    |  
|                                                         |  |                            |            |  
|Adjusted net investment loss (non-GAAP)                  |  | $                          | (1,119,753 | )
|                                                         |  |                            |            |  
|Net investment income per share (GAAP)                   |  | $                          | 0.35       |  
|                                                         |  |                            |            |  
|Adjusted net investment loss per share (non-GAAP)        |  | $                          | (0.43      | )
|                                                         |  |                            |            |  

Net Assets, Net Asset Value per Share and Annual Investment Return and Total Return Since Inception

Net assets increased $54.8 million during the year ended December 31, 2016. The most significant increase in net assets during the
year ended December 31, 2016 was attributable to capital transactions including (i) the issuance of shares of common stock and (ii) reinvestment of distributions in the combined amount of $54.3 million. Our overall increase in
net assets was slightly offset by distributions to shareholders in the amount of $1.2 million during the year ended December 31, 2016.

Our net asset value per share was $9.26 on December 31, 2016. After considering (i) the overall changes in net asset value per
share, (ii) distributions paid of approximately $0.48 per share during the year ended December 31, 2016, and (iii) the assumed reinvestment of those distributions at 95.25% of the prevailing offering price per share, the total
investment return was 8.5% (not annualized) for shareholders who held our shares over the entire March 1, 2016 through December 31, 2016 period.

Our shares are illiquid investments for which there is currently not a secondary market. You should not expect to be able to resell your
shares regardless of how we perform. If you are able to sell your shares, you will likely receive less than your purchase price. Our net asset value and annualized returns  which are based in part upon determinations of fair value of
Level 3 investments by our board of trustees, not active market quotations  are inherently uncertain. Past performance is not a guarantee of future results.

Initial shareholders who subscribed to the Initial Offering in March 2016 with an initial investment of $10,000 and an initial purchase price
equal to $9.00 per share (public offering price including all sales loads) have seen the value of their investment grow by 0.2% (see charts below). Initial shareholders who subscribed to the Initial Offering in March 2016 with an initial investment
of $10,000 and an initial purchase price equal to $9.45 per share (the initial public offering price excluding all sales loads) have registered a total investment return of 9.6% (see charts below). The S&P/LSTA Leveraged Loan Index, a primary
measure of senior debt covering the U.S. leveraged loan market, which currently consists of approximately 1,100 credit facilities throughout numerous industries, and the Merrill Lynch US High Yield Master II Index, a primary measure of subordinated
debt consisting of approximately 2,000 high yield corporate bonds, registered cumulative total returns of approximately 11.4% and 17.8%, respectively, in the period from March 1, 2016 to December 31, 2016.



49



---

##### Table of Contents

LOGO

The calculations for the Growth of $10,000 Initial Investment in the shares of our common stock are based
upon (i) an initial investment of $10,000 in our common stock at the beginning of the period at a share price of $9.45 per share (including all sales load) and $9.00 per share (excluding all sales load), (ii) assumed reinvestment of monthly
distributions in accordance with our distribution reinvestment plan, (iii) the sale of the entire investment position at the net asset value per share on the last day of the period; and (iv) distributions payable, if any, on the last day
of the period.



|                            |  |                                               |      | 
|--------------------------- |  | --------------------------------------------- | ---- | 
|                            |  | SinceCommencementof Operations(March 1, 2016) |     
|Public Offering Price/Share |  | $                                             | 9.45 | 
|Net Offering Price/Share    |  | $                                             | 9.00 | 
|Distributions/Share         |  | $                                             | 0.48 | 
|Terminal Value/Share (NAV)  |  | $                                             | 9.26 | 

Our shares are illiquid investments for which there is currently not a secondary market. You should not
expect to be able to resell your shares regardless of how we perform. If you are able to sell your shares, you will likely receive less than your purchase price. Our net asset value and annualized returns  which are based in part upon
determinations of fair value of Level 3 investments by our board of trustees, not active market quotations  are inherently uncertain. Past performance is not a guarantee of future results.



50



---

##### Table of Contents

Critical Accounting Policies and Estimates

Our discussion and analysis of our financial condition and results of operations are based upon our financial statements which have been
prepared in accordance with GAAP. The preparation of our financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Note 2 Significant Accounting
Policies to our financial statements describes the significant accounting policies and methods used in the preparation of our financial statements. We consider the accounting policies listed below to be critical because they involve management
judgments and assumptions, require estimates about matters that are inherently uncertain and are important for understanding and evaluating our reported financial results. These judgments affect (i) the reported amounts of assets and
liabilities, (ii) our disclosure of contingent assets and liabilities as of the dates of the financial statements and (iii) the reported amounts of revenue and expenses during the reporting periods. With different estimates or assumptions,
materially different amounts could be reported in our financial statements. Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ materially from the
amounts reported based on these policies.

Valuation of Investments and Unrealized Gain (Loss)  Our investments
consist primarily of investments in senior and subordinated debt of private U.S. companies and are presented in our financial statements at fair value. See Note 3 Investments, in our financial statements for more information on our
investments. As described more fully in Note 2 Significant Accounting Policies and Note 4 Fair Value of Financial Instruments in our financial statements, a valuation hierarchy based on the level of independent, objective
evidence available regarding value is used to measure the fair value of our investments. Investments for which market quotations are readily available are valued using market quotations, which are generally obtained from independent pricing
services, broker-dealers or market makers. With respect to our portfolio investments for which market quotations are not readily available, our board of trustees is responsible for determining in good faith the fair value of our portfolio
investments in accordance with, and the consistent application of, the valuation policy and procedures approved by the board of trustees, based on, among other things, the input of our Advisors, audit committee and independent third-party valuation
firms.

We utilize several valuation techniques that use unobservable inputs and assumptions in determining the fair value of our
Level 3 investments. For senior debt, subordinated debt and structured products categorized as Level 3 investments, we initially value the investment at its transaction price and subsequently value using (i) market data for similar
instruments (e.g., recent transactions or indicative broker quotes), (ii) comparisons to benchmark derivative indices and/or (iii) valuation models. Valuation models are based on yield analysis and discounted cash flow techniques, where the key
inputs are based on relative value analyses and the assignment of risk-adjusted discounted rates derived from the analysis of similar credit investments from similar issuers. In addition, an illiquidity discount is applied where appropriate. The
valuation techniques used by us for other types of assets and liabilities that are classified as Level 3 investments are described in Note 2 to our financial statements. The unobservable inputs and assumptions may differ by asset and in the
application of our valuation methodologies. The reported fair value estimates could vary materially if we had chosen to incorporate different unobservable inputs and other assumptions.

We and our board of trustees conduct our fair value determination process on a monthly basis and any other time when a decision regarding the
fair value of our portfolio investments is required. A determination of fair value involves subjective judgments and estimates. Due to the inherent uncertainty of determining the fair value of portfolio investments that do not have a readily
available market value, the fair value of the our portfolio investments may differ significantly from the values that would have been determined had a readily available market value existed for such investments, and the differences could be
material. Further, such investments are generally less liquid than publicly traded securities. If we were required to liquidate a portfolio investment that does not have a readily available market value in a forced or liquidation sale, we could
realize significantly less than the fair value recorded by us.

The table below presents information on the presence of investments
classified as Level 3 as of December 31, 2016:



|                                                          |  |      |            |  
|--------------------------------------------------------- |  | ---- | ---------- | -
|As of December 31,(inthousands)                           |  | 2016 |           
|Fair value of investments classified as Level 3           |  |      | 673,164    |  
|Total fair value of investments                           |  |      | 56,192,783 |  
|% of fair value classified as Level 3                     |  |      | 1.2        | %
|                                                          | 
|Number of positions classified as Level 3                 |  |      | 2          |  
|Total number of positions                                 |  |      | 59         |  
|% of positions classified as Level 3                      |  |      | 3.4        | %
|                                                          | 
|Fair value of individual positions classified as Level 3: |  |      |            |  
|Highest fair value                                        |  |      | 615,616    |  
|Lowest fair value                                         |  |      | 57,548     |  
|Average fair value                                        |  |      | 336,582    |  



51



---

##### Table of Contents

The ranges of unobservable inputs used in the fair value measurement of the Companys
Level 3 investments as of December 31, 2016 are described in Note 5. Fair Value of Financial Instruments in our financial statements, as well as the directional impact to the valuation from an increase in various unobservable
inputs.

Organization and Offering Expenses

When recorded by the Company, organization expenses and other operating expenses relating to the formation of the Company will be expensed on
our statement of operations. Continuous offering expenses, excluding sales load and ongoing distribution and shareholder servicing fees, will be capitalized on our statements of assets and liabilities as deferred offering expenses and expensed to
our statement of operations over a 12-month period.

Off-Balance Sheet
Arrangements

We had no off-balance sheet arrangements as of the date of this filing.

Contractual Obligations

Investment Advisory Agreements  We have entered into the Investment Advisory Agreement with CNL for the overall management
of our investment activities. We and CNL have also entered into the Sub-Advisory Agreement with KKR, under which KKR is responsible for the
day-to-day management of our investment portfolio. CNL compensates KKR for advisory services that it provides to us with 50% of the base management fees and
performance-based incentive fees that CNL receives under the Investment Advisory Agreement. Pursuant to the Investment Advisory Agreement, CNL earns a base management fee equal to an annual rate of 2% of our average gross assets and an incentive fee
based on our performance. The incentive fee will comprise the following two parts:



| |  |  | An incentive fee on net investment income, which we refer to as the subordinated incentive fee on income, is calculated and payable quarterly in arrears and is based upon our
pre-incentive fee net investment income for the calendar quarter. The quarterly incentive fee on net investment income is (a) 100% of the pre-incentive fee net
investment income between 1.75% and 2.1875% of average adjusted capital, plus (b) 20% of pre-incentive fee net investment income in excess of 2.1875% of average adjusted capital. Adjusted capital is
defined as cumulative proceeds generated from sales of our common stock, including proceeds from our distribution reinvestment plan, net of sales load (upfront sales commissions and upfront dealer manager fees) reduced for (i) distributions
paid to our shareholders that represent return of capital on a tax basis and (ii) amounts paid for share repurchases pursuant to our share repurchase program. Average adjusted capital is computed on the daily adjusted capital for the actual
number of days in the quarter. The quarterly preference return of 1.75% and upper level breakpoint of 2.1875% are also adjusted for the actual number of days in each calendar quarter. For purposes of computing the subordinated incentive fee on
income, net interest, if any, associated with a derivative or swap, (which represents the difference between (i) the interest income and fees received in respect of the reference assets of the derivative or swap and (ii) the interest
expense paid by us to the derivative or swap counterparty) is included in pre-incentive fee net investment income for purposes of the subordinated incentive fee on income.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | An incentive fee on capital gains is calculated and payable in arrears as of the end of each calendar year. It is equal to 20% of our realized capital gains on a cumulative basis from inception through the end of such
calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid incentive fees on capital gains. For purposes of computing the incentive fee on
capital gains, realized gains and realized losses on the disposition of any reference assets, if any, as well as unrealized depreciation on reference assets retained in the derivative or swap, if any, is included on a cumulative basis in the
calculation of the incentive fee on capital gains that may be payable annually to our Advisors.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

As of
December 31, 2016, we had accrued an incentive fee on capital gains of $167,068. See Note 5 Related Party Transactions in our financial statements for expanded discussion of the Investment Advisory Agreement and Sub-Advisory Agreement.

The terms of the Investment Advisory Agreement entitle CNL (and indirectly
KKR) to receive up to 1.5% of gross proceeds in connection with the Offering as reimbursement for organization and offering expenses incurred by the Advisors on our behalf. The Advisors waived the reimbursement of organization and offering expenses
in connection with the Companys gross capital raised before March 31, 2017. After the O&O Reimbursement Waiver period ends, subsequent gross capital raised by the Company will be subject to the maximum organization and offering cost
reimbursement of 1.5%. The O&O Reimbursement Waiver does not reduce the amount of organization and offering expenses incurred by the Advisors that are eligible for reimbursement in future periods.



52



---

##### Table of Contents

Unfunded Commitments

Unfunded commitments to provide funds to portfolio companies are not recorded on our statements of assets and liabilities. Because these
commitments may expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. As of December 31, 2016, our unfunded investment commitments totaled $0.03 million. We estimate that we
have sufficient liquidity to fund such unfunded loan commitments should the need arise.

Related Party Transactions

We have entered into agreements with our Advisors and certain of their affiliates, whereby, we agree to pay certain fees to, or reimburse
certain expenses of, our Advisors and their affiliates for investment and advisory services, selling commissions, ongoing distribution and shareholder servicing fees and marketing support fees in connection with our Offering, and reimbursement of
offering and administrative and operating costs. See Note 5. Related Party Transactions in the accompanying financial statements and Item 13 Certain Relationships and Related Transactions and Trustee Independence for a
discussion of the various related party transactions, agreements and fees.

Impact of Recent Accounting Pronouncements

See Note 2. Significant Accounting Policies in Item 8. Financial Statements and Supplementary Data for a summary of
the impact of any recent accounting pronouncements.



|Item 7A. | Quantitative and Qualitative Disclosures About Market Risk
|-------- | ----------------------------------------------------------

Interest
Rate Risk

We are subject to financial market risks, in particular changes in interest rates. Future changes in interest rates
will likely have effects on the interest income we earn on our portfolio investments, the fair value of our fixed income investments, the interest rates and interest expense associated with the money we borrow and the fair value of loan balances.

Subject to the requirements of the 1940 Act, we may hedge against interest rate fluctuations by using standard hedging instruments such
as futures, options and forward contracts. Although hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates.

As of December 31, 2016, approximately 89.8% of our portfolio of debt investments, or approximately $51.1 million measured at par
value, featured floating or variable interest rates. The variable interest rate debt investments usually provide for interest payments based on three-month LIBOR (the base rate) and typically have durations of three months after which the base rates
are reset to then prevailing three-month LIBOR. As of December 31, 2016, 100% of our portfolio of variable interest rate debt investments, or approximately $51.1 million measured at par value, featured minimum base rates, or base rate
floors, and the weighted average base rate floor for such investments was 1.0%. Variable interest rate investments that feature a base rate floor generally reset to the then prevailing three-month LIBOR only if the reset base rate exceeds the base
rate floor on the applicable interest rate reset date, in which cases we may benefit through an increase in interest income from such interest rate adjustments.

Approximately 10.2% of our debt investment portfolio was invested in fixed interest rate, high yield corporate debt investments as of
December 31, 2016. Rising market interest rates will most likely lead to fair value declines for high yield corporate bonds and a decline in the net asset value of our common stock, while declining market interest rates will most likely lead to
an increase in bond values.

As of December 31, 2016, 98.9% of our debt investments had prices that are generally available from
third party pricing services. We consider these debt investments to be liquid since these types of assets are generally broadly syndicated and owned by a wide group of institutional investors, business development companies, mutual funds and other
investment funds. Additionally, this group of assets is susceptible to revaluation, or changes in bid-ask values, in response to sudden changes in expected rates of return associated with these investments.

Foreign Currency Risk

In
addition, any investments we make that are denominated in a foreign currency will be subject to risks associated with changes in currency exchange rates. These risks include the possibility of significant fluctuations in the foreign currency
markets, the imposition or modification of foreign exchange controls and potential illiquidity in the secondary market. These risks will vary depending upon the currency or currencies involved.



53



---

##### Table of Contents

We may hedge against interest rate and currency exchange rate fluctuations by using standard
hedging instruments such as futures, options and forward contracts subject to the requirements of the 1940 Act. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in
benefits of lower interest rates with respect to our portfolio of investments with fixed interest rates.



|Item 8. | Financial Statements and Supplementary Data.
|------- | --------------------------------------------

Information
required by this Item is included beginning on page F-1.



|Item 9. | Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|------- | ------------------------------------------------------------------------------------

None.



|Item 9A. | Controls and Procedures
|-------- | -----------------------

Evaluation of Disclosure Controls and
Procedures

Pursuant to Rule 13a-15(b) under the Exchange Act, under the supervision and
with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, our management, including our principal executive officer and principal financial officer, concluded
that our disclosure controls and procedures are effective as of the end of the period covered by this report.

Managements Annual Report on
Internal Control over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control
over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act). Our internal control over financial reporting is designed to provide reasonable assurance to our management and board of
directors regarding the preparation and fair presentation of published financial statements.

Because of its inherent limitations,
internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions,
or that the degree of compliance with the policies or procedures may deteriorate.

Based on managements assessment, we maintained,
in all material respects, effective internal control over financial reporting as of December 31, 2016 using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control
Integrated Framework (2013).

Pursuant to rules established by the SEC, this annual report does not include an attestation report
of our independent registered public accounting firm regarding internal control over financial reporting.

Changes in Internal Control over
Financial Reporting

During the most recent fiscal quarter, there was no change in our internal controls over financial reporting
(as defined under Rule 13a-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.



|Item 9B. | Other Information
|-------- | -----------------

Not applicable.



54



---

##### Table of Contents

PART III



|Item 10. | Trustees, Executive Officers and Corporate Governance
|-------- | -----------------------------------------------------

The
information required by this Item is incorporated by reference to our 2017 Proxy Statement to be filed with the SEC within 120 days following the end of our companys fiscal year.



|Item 11. | Executive Compensation
|-------- | ----------------------

The information required by this
Item is incorporated by reference to our 2017 Proxy Statement to be filed with the SEC within 120 days following the end of our companys fiscal year.



|Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
|-------- | ----------------------------------------------------------------------------------------------

The information required by this Item is incorporated by reference to our 2017 Proxy Statement to be filed with the SEC within 120 days
following the end of our companys fiscal year.



|Item 13. | Certain Relationships and Related Transactions and Trustee Independence
|-------- | -----------------------------------------------------------------------

The information required by this Item is incorporated by reference to our 2017 Proxy Statement to be filed with the SEC within 120 days
following the end of our companys fiscal year.



|Item 14. | Principal Accountant Fees and Services
|-------- | --------------------------------------

The information
required by this Item is incorporated by reference to our 2017 Proxy Statement to be filed with the SEC within 120 days following the end of our companys fiscal year.



55



---

##### Table of Contents

PART IV



|Item 15. | Exhibits and Financial Statement Schedules
|-------- | ------------------------------------------



|a. | The following financial statements are filed as part of this report in Part II, Item 8:
|-- | ---------------------------------------------------------------------------------------



PageReport of Independent Registered Certified Public Accounting
Firm


F-1Statements of Assets and Liabilities


F-2Statements of Operations


F-3Statements of Changes in Net Assets


F-4Statements of Cash Flows


F-5Schedule of Investments


F-6Notes to Financial Statements


F-11




|b. | No financial statement schedules are being filed because the required information is not applicable or is presented in the financial statements or notes.
|-- | ---------------------------------------------------------------------------------------------------------------------------------------------------------



|c. | The following exhibits are filed or incorporated as part of this report.
|-- | ------------------------------------------------------------------------



|     |  |                                                                                                                                                                                                                       
|---- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|     | 
|3.1  |  | Certificate of Trust of the Registrant(IncorporatedbyreferencetoExhibit2(a)totheCompanysregistrationstatement onFormN-2(FileNo.333-199018)filedonSeptember29,2014).                                                  
|     | 
|3.2  |  | Certificate of Amendment to Certificate of Trust of the Registrant (Incorporated by reference to Exhibit 2(a)(1) to the Companys registration statement on Form N-2 (File
No.333-199018) filed on August31, 2015).   
|     | 
|3.3  |  | Second Amended and Restated Declaration of Trust of the Registrant (Incorporated by reference to Exhibit 3.1 to the Companys Current Report on Form 8-K filed on February19, 2016).                                  
|     | 
|3.4  |  | Amended and Restated Bylaws of the Registrant (Incorporated by reference to Exhibit 3.2 to the Companys Current Report on Form 8-K filed on February19,
2016).                                                       
|     | 
|10.1 |  | Form of Subscription Agreement (Incorporated by reference to Exhibit 2(d) to the Companys registration statement on Form N-2 (File No.333-199018) filed on February19, 2016).                                        
|     | 
|10.2 |  | Form of Distribution Reinvestment Plan (Incorporated by reference to Exhibit 2(e) to the Companys registration statement on Form N-2 (File No.333-199018) filed on June25, 2015).                                    
|     | 
|10.3 |  | Form of Investment Advisory Agreement(IncorporatedbyreferencetoExhibit2(g)(1)totheCompanysregistration statementonFormN-2(FileNo.333-199018)filedonAugust31,2015).                                                   
|     | 
|10.4 |  | Form of Sub-Advisory Agreement (Incorporated by reference to Exhibit 2(g)(2) to the Companys registration statement on Form N-2 (File
No.333-199018) filed on August31, 2015).                                       
|     | 
|10.5 |  | Form of Managing Dealer Agreement (Incorporated by reference to Exhibit 2(h)(1) to the Companys registration statement on Form N-2 (File No.333-199018) filed on October1, 2015).                                    
|     | 
|10.6 |  | Form of Participating Broker Agreement (Incorporated by reference to Exhibit 2(h)(2) to the Companys registration statement on Form N-2 (File No.333-199018) filed on October1, 2015).                               
|     | 
|10.7 |  | Form of Distribution and Shareholder Servicing Plan of the Registrant (Incorporated by reference to Exhibit 2(h)(3) to the Companys registration statement on Form N-2 (File
No.333-199018) filed on August31, 2015).
|     | 
|10.8 |  | Form of Custodian Agreement (Incorporated by reference to Exhibit 2(j) to the Companys registration statement on Form N-2 (File No.333-199018) filed on June25, 2015).                                               
|     | 
|10.9 |  | Form of Escrow Agreement (Incorporated by reference to Exhibit 2(k)(1) to the Companys registration statement onForm N-2 (File No.333-199018) filed on August31, 2015).                                              



56



---

##### Table of Contents

|      |  |                                                                                                                                                                                                                                                                                                                       
|----- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      | 
|10.10 |  | Form of Administrative Services Agreement by and between Registrant and CNL Fund Advisors II, LLC (Incorporated by reference to Exhibit 2(k)(2) to the Companys registration statement on Form
N-2 (File No.333-199018) filed on June25, 2015).                                                                      
|      | 
|10.11 |  | Form of Intellectual Property License Agreement by and between the Registrant and CNL Intellectual Properties, Inc. (Incorporated by reference to Exhibit 2(k)(3) to the Companys registration statement on Form N-2 (File No.333-199018) filed on June25, 2015).                                                    
|      | 
|10.12 |  | Expense Support and Conditional Reimbursement Agreement by and among the Registrant, CNL and KKR (Incorporated by reference to Exhibit 2(k)(4) to the Companys registration statement on Form
N-2 (File No.333-199018) filed on October1, 2015).                                                                     
|      | 
|10.13 |  | First Amendment to Expense Support and Conditional Reimbursement Agreement, dated May 10, 2016, by and among the Registrant, CNL Fund Advisors II, LLC and KKR Credit Advisors (US), LLC (Incorporated by reference to Exhibit 2.1 on
the Registrants Current Report on Form 8-K filed on May13, 2016).              
|      | 
|10.14 |  | Second Amendment to Expense Support and Conditional Reimbursement Agreement, dated September 26, 2016, by and among the Registrant, CNL Fund Advisors II, LLC and KKR Credit Advisors (US), LLC (Incorporated by reference to Exhibit
10.1 on the Registrants Current Report on Form 8-K filed on September29, 2016).
|      | 
|10.15 |  | Form of Sub-Administration Agreement (Incorporated by reference to Exhibit 2(k)(5) to the Companys registration statement on Form N-2 (File
No.333-199018) filed on June25, 2015).                                                                                                                                   
|      | 
|10.16 |  | Capital Markets Service Agreement between CNL and CNL Capital Markets Corp. (Incorporated by reference to Exhibit 2(k)(6) to the Companys registration statement on Form N-2 (File
No.333-199018) filed on June25, 2015).                                                                                            
|      | 
|10.17 |  | Share Purchase Agreement between the Registrant and CNL (Incorporated by reference to Exhibit 2(k)(7) to the Companys registration statement on Form N-2 (File No.333-199018) filed on August31, 2015).                                                                                                              
|      | 
|10.18 |  | Share Purchase Agreement between the Registrant and KKR (Incorporated by reference to Exhibit 2(k)(8) to the Companys registration statement on Form N-2 (File No.333-199018) filed on August31, 2015).                                                                                                              
|      | 
|14.1  |  | Code of Ethics of the Registrant (Incorporated by reference to Exhibit 2(r)(1) to the Companys registration statement on Form N-2 (File No.333-199018) filed on June25, 2015).                                                                                                                                       
|      | 
|14.2  |  | Code of Ethics of CNL Fund Advisors II, LLC (Incorporated by reference to Exhibit 2(r)(2) to the Companys registration statement on Form N-2 (File No.333-199018) filed on June25, 2015).                                                                                                                            
|      | 
|14.3  |  | Code of Ethics of KKR Credit Advisors (US) LLC (Incorporated by reference to Exhibit 2(r)(3) to the Companys registration statement on Form N-2 (File No.333-199018) filed on August31, 2015).                                                                                                                       
|      | 
|31.1  |  | Certification of Chief Executive Officer of Corporate Capital Trust II, Pursuant to Rule 13a-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.(Filedherewith.)                                                                                                                             
|      | 
|31.2  |  | Certification of Chief Financial Officer of Corporate Capital Trust II, Pursuant to Rule 13a-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed
herewith.)                                                                                                                           
|      | 
|32.1  |  | Certification of Chief Executive Officer and Chief Financial Officer of Corporate Capital Trust II, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed
herewith.)                                                                                       



|Item 16. | Form 10-K Summary
|-------- | -----------------

None.



57



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized, on the 17th day of March 2017.



CORPORATE CAPITAL TRUST IIBy:

/s/ Thomas K. SittemaThomas K. Sittema
Chief Executive Officer(Principal Executive Officer)By:

/s/ Chirag J. BhavsarChirag J. Bhavsar
Chief Financial Officer(Principal Financial and Accounting Officer)


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below
by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.



|                                        |  |                                                                                          |  |               
|--------------------------------------- |  | ---------------------------------------------------------------------------------------- |  | --------------
|Signature                               |  | Title                                                                                    |  | Date          
|                                        |  |                                                                                         
|/s/ Thomas K. Sittema
Thomas K. Sittema |  | Trustee, Chairman of the Board and Chief Executive Officer
(Principal Executive Officer) |  | March 17, 2017
|                                        |  |                                                                                         
|/s/ Erik A. Falk
Erik A. Falk           |  | Trustee                                                                                  |  | March 17, 2017
|                                        |  |                                                                                         
|/s/ James H. Kropp
James H. Kropp       |  | Independent Trustee                                                                      |  | March 17, 2017
|                                        |  |                                                                                         
|/s/ Mark D. Linsz
Mark D. Linsz         |  | Independent Trustee                                                                      |  | March 17, 2017
|                                        |  |                                                                                         
|/s/ Thomas W. Morgan
Thomas W. Morgan   |  | Independent Trustee                                                                      |  | March 17, 2017
|                                        |  |                                                                                         
|/s/ Chirag J. Bhavsar
Chirag J. Bhavsar |  | Chief Financial Officer (Principal Financial
and Accounting Officer)                     |  | March 17, 2017



58



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Trustees of

Corporate Capital Trust II

We have audited the accompanying statements of assets and liabilities of Corporate Capital Trust II (the Company) as of December 31, 2016 and
2015, including the schedule of investments, as of December 31, 2016, and the related statement of operations for the year ended December 31, 2016, and the related changes in net assets and cash flows for the year ended December 31,
2016, and the period from August 27, 2015 (inception) to December 31, 2015, and the financial highlights for the period from March 1, 2016 (commencement of operations) to December 31, 2016. These financial statements and
financial highlights are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its
internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. Our procedures included confirmation of securities owned as of
December 31, 2016, by correspondence with the custodians, or loan agents; where replies were not received we performed other auditing procedures. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of
Corporate Capital Trust II as of December 31, 2016 and 2015, and the results of its operations for the year ended December 31, 2016, and the changes in its net assets and its cash flows for the year ended December 31, 2016, and the
period from August 27, 2015 (Inception) to December 31, 2015, and the financial highlights for the period from March 1, 2016 (commencement of operations) to December 31, 2016, in conformity with accounting principles generally
accepted in the United States of America.

Deloitte & Touche LLP

San Francisco, CA

March 17, 2017



F-1



---

##### Table of Contents

Corporate Capital Trust II

Statements of Assets and Liabilities



|                                                                                                                                                                                       |  |              |            |   |      |   |         | 
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------ | ---------- | - | ---- | - | ------- | 
|                                                                                                                                                                                       |  | December 31, |           
|                                                                                                                                                                                       |  | 2016         |            |   | 2015 |  
|Assets                                                                                                                                                                                 |  |              |            |   |      |   |         | 
|Investment at fair value:                                                                                                                                                              |  |              |            |   |      |   |         | 
|Non-controlled,
non-affiliated investments (amortized cost of $55,455,599 and $0, respectively)                                                                                        |  | $            | 56,192,783 |   |      | $ |        | 
|Cash                                                                                                                                                                                   |  |              | 3,843,177  |   |      |   | 202,000 | 
|Interest receivable                                                                                                                                                                    |  |              | 332,207    |   |      |   |        | 
|Receivable for investments sold                                                                                                                                                        |  |              | 2,562,122  |   |      |   |        | 
|Principal receivable                                                                                                                                                                   |  |              | 25,163     |   |      |   |        | 
|Receivable from advisors                                                                                                                                                               |  |              | 281,497    |   |      |   |        | 
|Prepaid expenses                                                                                                                                                                       |  |              | 55,346     |   |      |   |        | 
|                                                                                                                                                                                       |  |              |            |   |      |   |         | 
|Total assets                                                                                                                                                                           |  |              | 63,292,295 |   |      |   | 202,000 | 
|Liabilities                                                                                                                                                                            |  |              |            |   |      |   |         | 
|Payable for investments purchased                                                                                                                                                      |  | $            | 7,248,119  |   |      | $ |        | 
|Distributions payable                                                                                                                                                                  |  |              | 251,754    |   |      |   |        | 
|Accrued performance-based incentive fees                                                                                                                                               |  |              | 167,068    |   |      |   |        | 
|Accrued trustees fees                                                                                                                                                                 |  |              | 1,632      |   |      |   |        | 
|Accrued distribution and shareholder servicing fees                                                                                                                                    |  |              | 54,567     |   |      |   |        | 
|Accrued professional services                                                                                                                                                          |  |              | 186,238    |   |      |   |        | 
|Other accrued expenses and liabilities                                                                                                                                                 |  |              | 365,626    |   |      |   |        | 
|                                                                                                                                                                                       |  |              |            |   |      |   |         | 
|Total liabilities                                                                                                                                                                      |  |              | 8,275,004  |   |      |   |        | 
|                                                                                                                                                                                       |  |              |            |   |      |   |         | 
|Commitments and contingencies (Note 9)                                                                                                                                                 |  |              |            |   |      |   |         | 
|Net Assets                                                                                                                                                                             |  | $            | 55,017,291 |   |      | $ | 202,000 | 
|                                                                                                                                                                                       |  |              |            |   |      |   |         | 
|Components of Net Assets                                                                                                                                                               |  |              |            |   |      |   |         | 
|                                                                                                                                                                                       |  |             
|Preferred stock, $0.001 par value per share, 100,000,000 and 1,000,000 shares authorized and
unissued at December 31, 2016 and December 31, 2015, respectively.                        |  |              |           |   |      |   |        | 
|Common stock, $0.001 par value per share, 1,000,000,000 shares authorized, 5,944,203 and 22,444
shares issued and outstanding at December 31, 2016 and December 31, 2015, respectively |  |              | 5,944      |   |      |   | 22      | 
|Paid-in capital in excess of par value                                                                                                                                                 |  |              | 54,258,832 |   |      |   | 201,978 | 
|Undistributed net investment income                                                                                                                                                    |  |              | 55,521     |   |      |   |        | 
|Accumulated net realized losses                                                                                                                                                        |  |              | (35,568    | ) |      |   |        | 
|Accumulated net unrealized appreciation on investments                                                                                                                                 |  |              | 732,562    |   |      |   |        | 
|                                                                                                                                                                                       |  |              |            |   |      |   |         | 
|Net assets                                                                                                                                                                             |  | $            | 55,017,291 |   |      | $ | 202,000 | 
|                                                                                                                                                                                       |  |              |            |   |      |   |         | 
|Net asset value per share                                                                                                                                                              |  | $            | 9.26       |   |      | $ | 9.00    | 
|                                                                                                                                                                                       |  |              |            |   |      |   |         | 

See notes to financial statements.



F-2



---

##### Table of Contents

Corporate Capital Trust II

Statements of Operations



|                                                                                  |  |                         |            |   |                                                      |   |   | 
|--------------------------------------------------------------------------------- |  | ----------------------- | ---------- | - | ---------------------------------------------------- | - | - | 
|                                                                                  |  | Year Ended
December 31, |            |   | Period fromAugust 27, 2015(Inception) toDecember 31, |  
|                                                                                  |  | 2016                    |            |   | 2015                                                 |  
|Investment income                                                                 |  |                         |            |   |                                                      |   |   | 
|Interest income                                                                   |  | $                       | 1,320,502  |   |                                                      | $ |  | 
|Fee income                                                                        |  |                         | 6,378      |   |                                                      |   |  | 
|                                                                                  |  |                         |            |   |                                                      |   |   | 
|Total investment income                                                           |  |                         | 1,326,880  |   |                                                      |   |  | 
|                                                                                  |  |                         |            |   |                                                      |   |   | 
|Operating expenses                                                                |  |                         |            |   |                                                      |   |   | 
|Professional services                                                             |  |                         | 757,927    |   |                                                      |   |  | 
|Investment advisory fees                                                          |  |                         | 512,289    |   |                                                      |   |  | 
|Administrative services                                                           |  |                         | 404,811    |   |                                                      |   |  | 
|Distribution and shareholder servicing fee                                        |  |                         | 250,842    |   |                                                      |   |  | 
|Custodian and accounting fees                                                     |  |                         | 169,280    |   |                                                      |   |  | 
|Performance-based incentive fees                                                  |  |                         | 167,068    |   |                                                      |   |  | 
|Trustee fees and expenses                                                         |  |                         | 159,004    |   |                                                      |   |  | 
|Insurance                                                                         |  |                         | 104,728    |   |                                                      |   |  | 
|Other                                                                             |  |                         | 81,645     |   |                                                      |   |  | 
|                                                                                  |  |                         |            |   |                                                      |   |   | 
|Total operating expenses                                                          |  |                         | 2,607,594  |   |                                                      |   |  | 
|Expense support                                                                   |  |                         | (2,195,791 | ) |                                                      |   |  | 
|                                                                                  |  |                         |            |   |                                                      |   |   | 
|Net operating expenses                                                            |  |                         | 411,803    |   |                                                      |   |  | 
|                                                                                  |  |                         |            |   |                                                      |   |   | 
|Net investment income before taxes                                                |  |                         | 915,077    |   |                                                      |   |  | 
|Income tax expense, including excise tax                                          |  |                         | 6,107      |   |                                                      |   |  | 
|                                                                                  |  |                         |            |   |                                                      |   |   | 
|Net investment income                                                             |  |                         | 908,970    |   |                                                      |   |  | 
|                                                                                  |  |                         |            |   |                                                      |   |   | 
|Net realized and unrealized gains (losses)                                        |  |                         |            |   |                                                      |   |   | 
|Net realized gains on:                                                            |  |                         |            |   |                                                      |   |   | 
|Non-controlled,
non-affiliated investments                                        |  |                         | 97,695     |   |                                                      |   |  | 
|Foreign currency transactions                                                     |  |                         | 3,375      |   |                                                      |   |  | 
|                                                                                  |  |                         |            |   |                                                      |   |   | 
|Net realized gains                                                                |  |                         | 101,070    |   |                                                      |   |  | 
|                                                                                  |  |                         |            |   |                                                      |   |   | 
|Net change in unrealized appreciation (depreciation) on:                          |  |                         |            |   |                                                      |   |   | 
|Non-controlled,
non-affiliated investments                                        |  |                         | 737,184    |   |                                                      |   |  | 
|Foreign currency translation                                                      |  |                         | (4,622     | ) |                                                      |   |  | 
|                                                                                  |  |                         |            |   |                                                      |   |   | 
|Net change in unrealized appreciation                                             |  |                         | 732,562    |   |                                                      |   |  | 
|                                                                                  |  |                         |            |   |                                                      |   |   | 
|Net realized and unrealized gains                                                 |  |                         | 833,632    |   |                                                      |   |  | 
|                                                                                  |  |                         |            |   |                                                      |   |   | 
|Net increase in net assets resulting from operations                              |  | $                       | 1,742,602  |   |                                                      | $ |  | 
|                                                                                  |  |                         |            |   |                                                      |   |   | 
|Net investment income per share                                                   |  | $                       | 0.35       |   |                                                      | $ |  | 
|                                                                                  |  |                         |            |   |                                                      |   |   | 
|Diluted and basic earnings per share                                              |  | $                       | 0.66       |   |                                                      | $ |  | 
|                                                                                  |  |                         |            |   |                                                      |   |   | 
|Weighted average number of shares of common stock outstanding (basic and diluted) |  |                         | 2,623,246  |   |                                                      |   |  | 
|                                                                                  |  |                         |            |   |                                                      |   |   | 
|Distributions declared per share                                                  |  | $                       | 0.48       |   |                                                      | $ |  | 
|                                                                                  |  |                         |            |   |                                                      |   |   | 

See notes to financial statements.



F-3



---

##### Table of Contents

Corporate Capital Trust II

Statements of Changes in Net Assets



|                                                                                      |  |                         |            |   |                                                      |   |         | 
|------------------------------------------------------------------------------------- |  | ----------------------- | ---------- | - | ---------------------------------------------------- | - | ------- | 
|                                                                                      |  | Year Ended
December 31, |            |   | Period fromAugust 27, 2015(Inception) toDecember 31, |  
|                                                                                      |  | 2016                    |            |   | 2015                                                 |  
|Operations                                                                            |  |                         |            |   |                                                      |   |         | 
|Net investment income                                                                 |  | $                       | 908,970    |   |                                                      | $ |        | 
|Net realized gains on investments and foreign currency transactions                   |  |                         | 101,070    |   |                                                      |   |        | 
|Net change in unrealized appreciation on investments and foreign currency translation |  |                         | 732,562    |   |                                                      |   |        | 
|                                                                                      |  |                         |            |   |                                                      |   |         | 
|Net increase in net assets resulting from operations                                  |  |                         | 1,742,602  |   |                                                      |   |        | 
|                                                                                      |  |                         |            |   |                                                      |   |         | 
|Distributions to shareholders from                                                    |  |                         |            |   |                                                      |   |         | 
|Net investment income                                                                 |  |                         | (908,970   | ) |                                                      |   |        | 
|Net realized gains                                                                    |  |                         | (101,070   | ) |                                                      |   |        | 
|Distributions in excess of net investment income (Note 7)                             |  |                         | (236,996   | ) |                                                      |   |        | 
|                                                                                      |  |                         |            |   |                                                      |   |         | 
|Net decrease in net assets resulting from shareholders distributions                 |  |                         | (1,247,036 | ) |                                                      |   |        | 
|                                                                                      |  |                         |            |   |                                                      |   |         | 
|Capital share transactions                                                            |  |                         |            |   |                                                      |   |         | 
|Issuance of shares of common stock                                                    |  |                         | 53,933,737 |   |                                                      |   | 202,000 | 
|Reinvestment of shareholders distributions                                            |  |                         | 385,988    |   |                                                      |   |        | 
|                                                                                      |  |                         |            |   |                                                      |   |         | 
|Net increase in net assets resulting from capital share transactions                  |  |                         | 54,319,725 |   |                                                      |   | 202,000 | 
|                                                                                      |  |                         |            |   |                                                      |   |         | 
|Total increase in net assets                                                          |  |                         | 54,815,291 |   |                                                      |   |        | 
|Net assets at beginning of period                                                     |  |                         | 202,000    |   |                                                      |   | 202,000 | 
|                                                                                      |  |                         |            |   |                                                      |   |         | 
|Net assets at end of period                                                           |  | $                       | 55,017,291 |   |                                                      | $ | 202,000 | 
|                                                                                      |  |                         |            |   |                                                      |   |         | 
|Capital share activity                                                                |  |                         |            |   |                                                      |   |         | 
|Shares issued from subscriptions                                                      |  |                         | 5,879,947  |   |                                                      |   | 22,444  | 
|Shares issued from reinvestment of distributions                                      |  |                         | 41,812     |   |                                                      |   |        | 
|                                                                                      |  |                         |            |   |                                                      |   |         | 
|Net increase in shares outstanding                                                    |  |                         | 5,921,759  |   |                                                      |   | 22,444  | 
|                                                                                      |  |                         |            |   |                                                      |   |         | 
|Undistributed net investment income at end of year                                    |  | $                       | 55,521     |   |                                                      | $ |        | 
|                                                                                      |  |                         |            |   |                                                      |   |         | 

See notes to financial statements.



F-4



---

##### Table of Contents

Corporate Capital Trust II

Statements of Cash Flows



|                                                                                                                        |  |                         |             |   |                                                      |   |         | 
|----------------------------------------------------------------------------------------------------------------------- |  | ----------------------- | ----------- | - | ---------------------------------------------------- | - | ------- | 
|                                                                                                                        |  | Year Ended
December 31, |             |   | Period fromAugust 27, 2015(Inception) toDecember 31, |  
|                                                                                                                        |  | 2016                    |             |   | 2015                                                 |  
|Operating Activities:                                                                                                   |  |                         |             |   |                                                      |   |         | 
|Net increase in net assets resulting from operations                                                                    |  | $                       | 1,742,602   |   |                                                      | $ |        | 
|Adjustments to reconcile net increase in net assets resulting from operations to net cash used in
operating activities: |  |                         |             |   |                                                      |   |         | 
|Purchases of investments                                                                                                |  |                         | (63,508,988 | ) |                                                      |   |        | 
|Increase in payable for investments purchased                                                                           |  |                         | 7,248,119   |   |                                                      |   |        | 
|Proceeds from sales of investments                                                                                      |  |                         | 6,209,475   |   |                                                      |   |        | 
|Proceeds from principal payments                                                                                        |  |                         | 2,247,364   |   |                                                      |   |        | 
|Net realized gain on investments                                                                                        |  |                         | (97,695     | ) |                                                      |   |        | 
|Net change in unrealized appreciation on investments                                                                    |  |                         | (737,184    | ) |                                                      |   |        | 
|Net change in unrealized depreciation on foreign currency translation                                                   |  |                         | 4,622       |   |                                                      |   |        | 
|Amortization of premium/discount, net                                                                                   |  |                         | (305,755    | ) |                                                      |   |        | 
|Increase in receivable for investments sold                                                                             |  |                         | (2,566,744  | ) |                                                      |   |        | 
|Increase in principal receivable                                                                                        |  |                         | (25,163     | ) |                                                      |   |        | 
|Increase in receivable from advisors                                                                                    |  |                         | (281,497    | ) |                                                      |   |        | 
|Increase in interest receivable                                                                                         |  |                         | (332,207    | ) |                                                      |   |        | 
|Increase in prepaid expenses                                                                                            |  |                         | (55,346     | ) |                                                      |   |        | 
|Increase in accrued performance-based incentive fees                                                                    |  |                         | 167,068     |   |                                                      |   |        | 
|Increase in accrued distribution and shareholder servicing fees                                                         |  |                         | 54,567      |   |                                                      |   |        | 
|Increase in accrued trustees fees                                                                                      |  |                         | 1,632       |   |                                                      |   |        | 
|Increase in accrued professional services                                                                               |  |                         | 186,238     |   |                                                      |   |        | 
|Increase in other accrued expenses and liabilities                                                                      |  |                         | 365,626     |   |                                                      |   |        | 
|                                                                                                                        |  |                         |             |   |                                                      |   |         | 
|Net cash used in operating activities                                                                                   |  |                         | (49,683,266 | ) |                                                      |   |        | 
|                                                                                                                        |  |                         |             |   |                                                      |   |         | 
|Financing Activities:                                                                                                   |  |                         |             |   |                                                      |   |         | 
|Proceeds from issuance of shares of common stock                                                                        |  |                         | 53,933,737  |   |                                                      |   | 202,000 | 
|Distributions paid                                                                                                      |  |                         | (609,294    | ) |                                                      |   |        | 
|                                                                                                                        |  |                         |             |   |                                                      |   |         | 
|Net cash provided by financing activities                                                                               |  |                         | 53,324,443  |   |                                                      |   | 202,000 | 
|                                                                                                                        |  |                         |             |   |                                                      |   |         | 
|Net increase in cash                                                                                                    |  |                         | 3,641,177   |   |                                                      |   | 202,000 | 
|Cash, beginning of period                                                                                               |  |                         | 202,000     |   |                                                      |   |        | 
|                                                                                                                        |  |                         |             |   |                                                      |   |         | 
|Cash, end of period                                                                                                     |  | $                       | 3,843,177   |   |                                                      | $ | 202,000 | 
|                                                                                                                        |  |                         |             |   |                                                      |   |         | 
|Supplemental disclosure of cash flow information and
non-cash financing activities:                                     |  |                         |             |   |                                                      |   |         | 
|Distributions reinvested                                                                                                |  | $                       | 385,988     |   |                                                      | $ |        | 
|                                                                                                                        |  |                         |             |   |                                                      |   |         | 
|Distributions payable                                                                                                   |  | $                       | 251,754     |   |                                                      | $ |        | 
|                                                                                                                        |  |                         |             |   |                                                      |   |         | 

See notes to financial statements.



F-5



---

##### Table of Contents

Corporate Capital Trust II

Schedule of Investments

As of December 31, 2016



|                                              |  |           |    |         |          |                                                |              |  |         |                |  |  |              |   |  |                                |            |  |         |   |           |            |  |   |           |  |  |   |           | 
|--------------------------------------------- |  | --------- | -- | ------- | -------- | ---------------------------------------------- | ------------ |  | ------- | -------------- |  |  | ------------ | - |  | ------------------------------ | ---------- |  | ------- | - | --------- | ---------- |  | - | --------- |  |  | - | --------- | 
|Company(a)(b)                                 |  | Footnotes |    |         | Industry |                                                | InterestRate |  |         | Base RateFloor |  |  | MaturityDate |   |  | No. 
Shares/PrincipalAmount(c) |            |  | Cost(d) |   |           | Fair Value | 
|Senior Secured Loans - First Lien72.1%       |  |           |    |         |          |                                                |              |  |         |                |  |  |              |   |  |                                |            |  |         |   |           |            |  |   |           |  |  |   |           | 
|ABB CONCISE Optical Group, LLC                |  |           | (1 | )       |          | Retailing                                      |              |  | L + 500 |                |  |  | 1.00         | % |  |                                | 6/15/2023  |  |         | $ | 514,880   |            |  | $ | 513,108   |  |  | $ | 521,959   | 
|ABILITY Network, Inc.                         |  |           | (1 | )       |          | Health Care Equipment & Services               |              |  | L + 500 |                |  |  | 1.00         | % |  |                                | 5/14/2021  |  |         |   | 202,267   |            |  |   | 198,590   |  |  |   | 203,278   | 
|Accuride Corp                                 |  |           | (1 | )       |          | Capital Goods                                  |              |  | L + 700 |                |  |  | 1.00         | % |  |                                | 11/3/2023  |  |         |   | 788,670   |            |  |   | 765,163   |  |  |   | 772,897   | 
|BakerCorp International Inc                   |  |           | (1 | )       |          | Capital Goods                                  |              |  | L + 300 |                |  |  | 1.25         | % |  |                                | 2/7/2020   |  |         |   | 114,026   |            |  |   | 100,373   |  |  |   | 109,323   | 
|Bay Club, Co.                                 |  |           | (1 | )       |          | Consumer Services                              |              |  | L + 650 |                |  |  | 1.00         | % |  |                                | 8/24/2022  |  |         |   | 1,226,258 |            |  |   | 1,202,771 |  |  |   | 1,236,988 | 
|Belk, Inc.                                    |  |           | (1 | )       |          | Retailing                                      |              |  | L + 475 |                |  |  | 1.00         | % |  |                                | 12/12/2022 |  |         |   | 1,229,651 |            |  |   | 1,114,290 |  |  |   | 1,064,675 | 
|Caesars Growth Properties Holdings LLC        |  |           | (e | )(f)(1) |          | Consumer Services                              |              |  | L + 525 |                |  |  | 1.00         | % |  |                                | 5/8/2021   |  |         |   | 534,486   |            |  |   | 535,552   |  |  |   | 539,331   | 
|Commercial Barge Line, Co.                    |  |           | (1 | )       |          | Transportation                                 |              |  | L + 875 |                |  |  | 1.00         | % |  |                                | 11/12/2020 |  |         |   | 556,474   |            |  |   | 527,276   |  |  |   | 526,795   | 
|CSM Bakery Products                           |  |           | (1 | )       |          | Food, Beverage & Tobacco                       |              |  | L + 400 |                |  |  | 1.00         | % |  |                                | 7/3/2020   |  |         |   | 1,496,141 |            |  |   | 1,453,460 |  |  |   | 1,359,244 | 
|Davids Bridal, Inc.                          |  |           | (1 | )       |          | Retailing                                      |              |  | L + 400 |                |  |  | 1.25         | % |  |                                | 10/11/2019 |  |         |   | 854,141   |            |  |   | 793,882   |  |  |   | 757,696   | 
|Distribution International, Inc.              |  |           | (1 | )       |          | Retailing                                      |              |  | L + 500 |                |  |  | 1.00         | % |  |                                | 12/15/2021 |  |         |   | 2,154,232 |            |  |   | 1,870,577 |  |  |   | 1,863,411 | 
|FleetPride Corp.                              |  |           | (1 | )       |          | Capital Goods                                  |              |  | L + 400 |                |  |  | 1.25         | % |  |                                | 11/19/2019 |  |         |   | 1,544,197 |            |  |   | 1,334,388 |  |  |   | 1,467,628 | 
|Genesys Telecommunications Laboratories, Inc. |  |           | (1 | )       |          | Software & Services                            |              |  | L + 525 |                |  |  | 0.75         | % |  |                                | 12/1/2023  |  |         |   | 1,486,000 |            |  |   | 1,463,845 |  |  |   | 1,516,188 | 
|Global Eagle Entertainment Inc                |  |           | (e | )(f)(3) |          | Media                                          |              |  | L + 600 |                |  |  | 1.00         | % |  |                                | 12/22/2022 |  |         |   | 1,007,850 |            |  |   | 977,615   |  |  |   | 993,992   | 
|Heartland Dental Care, Inc.                   |  |           | (1 | )       |          | Pharmaceuticals, Biotechnology & Life Sciences |              |  | L + 450 |                |  |  | 1.00         | % |  |                                | 12/21/2018 |  |         |   | 261,836   |            |  |   | 259,498   |  |  |   | 262,572   | 
|Information Resources Inc                     |  |           | (e | )(2)    |          | Commercial & Professional Services             |              |  | L + 425 |                |  |  | 1.00         | % |  |                                | 12/20/2023 |  |         |   | 608,070   |            |  |   | 605,030   |  |  |   | 613,391   | 
|Integra Telecom Holdings, Inc.                |  |           | (1 | )       |          | Telecommunication Services                     |              |  | L + 425 |                |  |  | 1.00         | % |  |                                | 8/14/2020  |  |         |   | 1,581,949 |            |  |   | 1,585,804 |  |  |   | 1,589,068 | 
|Koosharem, LLC                                |  |           | (1 | )       |          | Commercial & Professional Services             |              |  | L + 650 |                |  |  | 1.00         | % |  |                                | 5/15/2020  |  |         |   | 2,150,648 |            |  |   | 1,905,116 |  |  |   | 1,949,025 | 
|MedAssets, Inc.                               |  |           | (2 | )       |          | Health Care Equipment & Services               |              |  | L + 550 |                |  |  | 1.00         | % |  |                                | 10/20/2022 |  |         |   | 1,564,578 |            |  |   | 1,574,521 |  |  |   | 1,588,046 | 
|Netsmart Technologies, Inc.                   |  |           | (1 | )       |          | Health Care Equipment & Services               |              |  | L + 450 |                |  |  | 1.00         | % |  |                                | 4/19/2023  |  |         |   | 81,630    |            |  |   | 81,430    |  |  |   | 82,064    | 



See notes to financial
statements.

F-6



---

##### Table of Contents

Corporate Capital Trust II

Schedule of Investments

As of December 31, 2016



|                                        |  |           |    |         |          |                                    |              |  |         |                |  |  |              |   |  |                                |            |  |         |   |           |            |  |   |            |  |  |   |            | 
|--------------------------------------- |  | --------- | -- | ------- | -------- | ---------------------------------- | ------------ |  | ------- | -------------- |  |  | ------------ | - |  | ------------------------------ | ---------- |  | ------- | - | --------- | ---------- |  | - | ---------- |  |  | - | ---------- | 
|Company(a)(b)                           |  | Footnotes |    |         | Industry |                                    | InterestRate |  |         | Base RateFloor |  |  | MaturityDate |   |  | No. 
Shares/PrincipalAmount(c) |            |  | Cost(d) |   |           | Fair Value | 
|NewWave Communications, Inc.            |  |           | (1 | )       |          | Media                              |              |  | L + 375 |                |  |  | 1.00         | % |  |                                | 4/30/2020  |  |         | $ | 75,401    |            |  | $ | 70,127     |  |  | $ | 75,190     | 
|P2 Energy Solutions, Inc.               |  |           | (e | )(f)(1) |          | Software & Services                |              |  | L + 400 |                |  |  | 1.00         | % |  |                                | 10/30/2020 |  |         |   | 532,707   |            |  |   | 507,403    |  |  |   | 508,069    | 
|PAE Holding Corp                        |  |           | (1 | )       |          | Capital Goods                      |              |  | L + 550 |                |  |  | 1.00         | % |  |                                | 10/7/2022  |  |         |   | 2,195,480 |            |  |   | 2,194,968  |  |  |   | 2,217,435  | 
|Paradigm Acquisition Corp.              |  |           | (1 | )       |          | Health Care Equipment & Services   |              |  | L + 500 |                |  |  | 1.00         | % |  |                                | 6/2/2022   |  |         |   | 1,492,424 |            |  |   | 1,492,424  |  |  |   | 1,485,581  | 
|Polyconcept North America, Inc.         |  |           | (2 | )       |          | Consumer Durables & Apparel        |              |  | L + 525 |                |  |  | 1.00         | % |  |                                | 8/10/2023  |  |         |   | 335,030   |            |  |   | 331,819    |  |  |   | 339,218    | 
|RedPrairie Corp.                        |  |           | (2 | )       |          | Software & Services                |              |  | L + 350 |                |  |  | 1.00         | % |  |                                | 10/12/2023 |  |         |   | 1,000,000 |            |  |   | 1,003,681  |  |  |   | 1,012,625  | 
|Riverbed Technology, Inc.               |  |           | (2 | )       |          | Technology Hardware & Equipment    |              |  | L + 325 |                |  |  | 1.00         | % |  |                                | 4/25/2022  |  |         |   | 34,550    |            |  |   | 34,550     |  |  |   | 34,847     | 
|Safway Group Holding, LLC               |  |           | (1 | )       |          | Capital Goods                      |              |  | L + 475 |                |  |  | 1.00         | % |  |                                | 8/21/2023  |  |         |   | 1,496,250 |            |  |   | 1,505,619  |  |  |   | 1,520,250  | 
|Savers, Inc.                            |  |           | (1 | )       |          | Retailing                          |              |  | L + 375 |                |  |  | 1.25         | % |  |                                | 7/9/2019   |  |         |   | 693,117   |            |  |   | 611,151    |  |  |   | 645,032    | 
|Sequa Corp.                             |  |           | (1 | )       |          | Capital Goods                      |              |  | L + 400 |                |  |  | 1.25         | % |  |                                | 6/19/2017  |  |         |   | 1,752,773 |            |  |   | 1,554,319  |  |  |   | 1,664,696  | 
|SI Organization, Inc.                   |  |           | (1 | )       |          | Capital Goods                      |              |  | L + 475 |                |  |  | 1.00         | % |  |                                | 11/23/2019 |  |         |   | 603,600   |            |  |   | 603,636    |  |  |   | 611,335    | 
|SIRVA Worldwide, Inc.                   |  |           | (e | )(1)    |          | Commercial & Professional Services |              |  | L + 650 |                |  |  | 1.00         | % |  |                                | 11/18/2022 |  |         |   | 2,148,550 |            |  |   | 2,094,836  |  |  |   | 2,110,950  | 
|TIBCO Software, Inc.                    |  |           | (2 | )       |          | Software & Services                |              |  | L + 550 |                |  |  | 1.00         | % |  |                                | 12/4/2020  |  |         |   | 1,416,198 |            |  |   | 1,355,664  |  |  |   | 1,424,759  | 
|TruGreen, LP                            |  |           | (2 | )       |          | Consumer Services                  |              |  | L + 550 |                |  |  | 1.00         | % |  |                                | 4/13/2023  |  |         |   | 1,585,224 |            |  |   | 1,601,050  |  |  |   | 1,610,984  | 
|USIC Holdings Inc                       |  |           | (1 | )       |          | Capital Goods                      |              |  | L + 375 |                |  |  | 1.00         | % |  |                                | 12/31/2023 |  |         |   | 1,054,790 |            |  |   | 1,052,172  |  |  |   | 1,065,776  | 
|Vertafore Inc                           |  |           | (e | )(1)    |          | Software & Services                |              |  | L + 375 |                |  |  | 1.00         | % |  |                                | 6/30/2023  |  |         |   | 140,588   |            |  |   | 139,884    |  |  |   | 141,328    | 
|Vertiv, Co.                             |  |           | (2 | )       |          | Technology Hardware & Equipment    |              |  | L + 500 |                |  |  | 1.00         | % |  |                                | 11/30/2023 |  |         |   | 2,197,160 |            |  |   | 2,142,506  |  |  |   | 2,230,117  | 
|WireCo WorldGroup, Inc.                 |  |           | (1 | )       |          | Capital Goods                      |              |  | L + 550 |                |  |  | 1.00         | % |  |                                | 7/21/2023  |  |         |   | 563,478   |            |  |   | 562,571    |  |  |   | 570,259    | 
|Xerox Business Services, LLC            |  |           | (e | )(f)(3) |          | Software & Services                |              |  | L + 550 |                |  |  | 0.75         | % |  |                                | 12/7/2023  |  |         |   | 1,380,513 |            |  |   | 1,357,477  |  |  |   | 1,399,495  | 
|Total Senior Secured Loans - First Lien |  |           |    |         |          |                                    |              |  |         |                |  |  |              |   |  |                                |            |  |         |   |           |            |  | $ | 39,078,146 |  |  | $ | 39,685,517 | 
|                                        |  |           |    |         |          |                                    |              |  |         |                |  |  |              |   |  |                                |            |  |         |   |           |            |  |   |            |  |  |   |            | 



See notes to financial
statements.

F-7



---

##### Table of Contents

Corporate Capital Trust II

Schedule of Investments

As of December 31, 2016



|                                         |  |           |    |            |          |                                  |              |  |          |                |  |  |              |   |  |                                |            |  |         |   |           |            |  |   |            |  |  |   |            | 
|---------------------------------------- |  | --------- | -- | ---------- | -------- | -------------------------------- | ------------ |  | -------- | -------------- |  |  | ------------ | - |  | ------------------------------ | ---------- |  | ------- | - | --------- | ---------- |  | - | ---------- |  |  | - | ---------- | 
|Company(a)(b)                            |  | Footnotes |    |            | Industry |                                  | InterestRate |  |          | Base RateFloor |  |  | MaturityDate |   |  | No. 
Shares/PrincipalAmount(c) |            |  | Cost(d) |   |           | Fair Value | 
|Senior Secured Loans - Second Lien19.2% |  |           |    |            |          |                                  |              |  |          |                |  |  |              |   |  |                                |            |  |         |   |           |            |  |   |            |  |  |   |            | 
|Applied Systems, Inc.                    |  |           | (1 | )          |          | Software & Services              |              |  | L + 650  |                |  |  | 1.00         | % |  |                                | 1/24/2022  |  |         | $ | 1,396,857 |            |  | $ | 1,394,216  |  |  | $ | 1,414,667  | 
|BJs Wholesale Club Inc                  |  |           | (1 | )          |          | Food & Staples Retailing         |              |  | L + 750  |                |  |  | 1.00         | % |  |                                | 3/26/2020  |  |         |   | 2,035,800 |            |  |   | 2,048,601  |  |  |   | 2,064,210  | 
|CTI Foods Holding Co., LLC               |  |           | (1 | )          |          | Food, Beverage & Tobacco         |              |  | L + 725  |                |  |  | 1.00         | % |  |                                | 6/28/2021  |  |         |   | 222,222   |            |  |   | 204,665    |  |  |   | 202,222    | 
|Formula One (LUX)                        |  |           | (e | )(f)(g)(3) |          | Media                            |              |  | L + 675  |                |  |  | 1.00         | % |  |                                | 7/29/2022  |  |         |   | 422,630   |            |  |   | 421,573    |  |  |   | 426,856    | 
|Genoa, QoL Healthcare Co., LLC           |  |           | (1 | )          |          | Health Care Equipment & Services |              |  | L + 800  |                |  |  | 1.00         | % |  |                                | 10/28/2024 |  |         |   | 352,940   |            |  |   | 353,708    |  |  |   | 352,940    | 
|Grocery Outlet, Inc.                     |  |           | (1 | )          |          | Food & Staples Retailing         |              |  | L + 825  |                |  |  | 1.00         | % |  |                                | 10/21/2022 |  |         |   | 198,393   |            |  |   | 184,154    |  |  |   | 198,951    | 
|iParadigms Holdings, LLC                 |  |           | (1 | )          |          | Software & Services              |              |  | L + 725  |                |  |  | 1.00         | % |  |                                | 7/29/2022  |  |         |   | 189,244   |            |  |   | 184,279    |  |  |   | 182,620    | 
|Misys, Ltd. (GBR)                        |  |           | (f | )(h)(g)    |          | Software & Services              |              |  | 12.00    | %              |  |  |              |   |  |                                | 6/12/2019  |  |         |   | 54,320    |            |  |   | 57,241     |  |  |   | 57,794     | 
|NEP Group, Inc.                          |  |           | (1 | )          |          | Media                            |              |  | L + 875  |                |  |  | 1.25         | % |  |                                | 7/22/2020  |  |         |   | 215,054   |            |  |   | 202,787    |  |  |   | 217,204    | 
|NewWave Communications, Inc.             |  |           | (1 | )          |          | Media                            |              |  | L + 800  |                |  |  | 1.00         | % |  |                                | 10/30/2020 |  |         |   | 206,718   |            |  |   | 202,226    |  |  |   | 201,292    | 
|Polyconcept North America, Inc.          |  |           | (2 | )(i)       |          | Consumer Durables & Apparel      |              |  | L + 1000 |                |  |  | 1.00         | % |  |                                | 12/31/2023 |  |         |   | 624,235   |            |  |   | 609,336    |  |  |   | 615,616    | 
|Press Ganey Holdings, Inc.               |  |           | (2 | )          |          | Health Care Equipment & Services |              |  | L + 725  |                |  |  | 1.00         | % |  |                                | 10/21/2024 |  |         |   | 2,024,940 |            |  |   | 2,053,581  |  |  |   | 2,065,439  | 
|SI Organization, Inc.                    |  |           | (1 | )          |          | Capital Goods                    |              |  | L + 875  |                |  |  | 1.00         | % |  |                                | 5/23/2020  |  |         |   | 460,504   |            |  |   | 453,937    |  |  |   | 465,494    | 
|SRS Distribution, Inc.                   |  |           | (1 | )          |          | Capital Goods                    |              |  | L + 875  |                |  |  | 1.00         | % |  |                                | 2/24/2023  |  |         |   | 444,840   |            |  |   | 436,419    |  |  |   | 459,716    | 
|WireCo WorldGroup, Inc.                  |  |           | (3 | )1e)       |          | Capital Goods                    |              |  | L + 950  |                |  |  | 1.00         | % |  |                                | 7/12/2024  |  |         |   | 1,632,350 |            |  |   | 1,626,765  |  |  |   | 1,646,633  | 
|Total Senior Secured Loans - Second Lien |  |           |    |            |          |                                  |              |  |          |                |  |  |              |   |  |                                |            |  |         |   |           |            |  | $ | 10,433,488 |  |  | $ | 10,571,654 | 
|                                         |  |           |    |            |          |                                  |              |  |          |                |  |  |              |   |  |                                |            |  |         |   |           |            |  |   |            |  |  |   |            | 
|Total Senior Debt                        |  |           |    |            |          |                                  |              |  |          |                |  |  |              |   |  |                                |            |  |         |   |           |            |  | $ | 49,511,634 |  |  | $ | 50,257,171 | 
|                                         |  |           |    |            |          |                                  |              |  |          |                |  |  |              |   |  |                                |            |  |         |   |           |            |  |   |            |  |  |   |            | 
|Subordinated Debt10.7%                  |  |           |    |            |          |                                  |              |  |          |                |  |  |              |   |  |                                |            |  |         |   |           |            |  |   |            |  |  |   |            | 
|Allegheny Technologies Inc               |  |           | (f | )          |          | Materials                        |              |  | 7.88     | %              |  |  |              |   |  |                                | 8/15/2023  |  |         | $ | 2,339,000 |            |  | $ | 2,278,936  |  |  | $ | 2,292,220  | 
|Dynegy Inc                               |  |           | (f | )          |          | Utilities                        |              |  | 6.75     | %              |  |  |              |   |  |                                | 11/1/2019  |  |         |   | 978,000   |            |  |   | 988,195    |  |  |   | 995,115    | 



See notes to financial
statements.

F-8



---

##### Table of Contents

Corporate Capital Trust II

Schedule of Investments

As of December 31, 2016



|                                                       |  |           |    |   |          |                             |              |  |      |                |  |  |              |  |  |                                |           |  |         |   |           |            |  |   |            |  |  |   |            |  
|------------------------------------------------------ |  | --------- | -- | - | -------- | --------------------------- | ------------ |  | ---- | -------------- |  |  | ------------ |  |  | ------------------------------ | --------- |  | ------- | - | --------- | ---------- |  | - | ---------- |  |  | - | ---------- | -
|Company(a)(b)                                          |  | Footnotes |    |   | Industry |                             | InterestRate |  |      | Base RateFloor |  |  | MaturityDate |  |  | No. 
Shares/PrincipalAmount(c) |           |  | Cost(d) |   |           | Fair Value | 
|JC Penney Corp., Inc.                                  |  |           | (f | ) |          | Retailing                   |              |  | 8.13 | %              |  |  |              |  |  |                                | 10/1/2019 |  |         | $ | 1,383,000 |            |  | $ | 1,497,869  |  |  | $ | 1,493,640  |  
|Netflix, Inc.                                          |  |           | (f | ) |          | Retailing                   |              |  | 5.88 | %              |  |  |              |  |  |                                | 2/15/2025 |  |         |   | 1,017,000 |            |  |   | 1,116,541  |  |  |   | 1,097,089  |  
|Total Subordinated Debt                                |  |           |    |   |          |                             |              |  |      |                |  |  |              |  |  |                                |           |  |         |   |           |            |  | $ | 5,881,541  |  |  | $ | 5,878,064  |  
|                                                       |  |           |    |   |          |                             |              |  |      |                |  |  |              |  |  |                                |           |  |         |   |           |            |  |   |            |  |  |   |            |  
|Equity0.1%                                            |  |           |    |   |          |                             |              |  |      |                |  |  |              |  |  |                                |           |  |         |   |           |            |  |   |            |  |  |   |            |  
|Polyconcept North America Holdings, Inc., Common Stock |  |           | (i | ) |          | Consumer Durables & Apparel |              |  |      |                |  |  |              |  |  |                                |           |  |         |   | 624       |            |  | $ | 62,424     |  |  | $ | 57,548     |  
|Total Equity                                           |  |           |    |   |          |                             |              |  |      |                |  |  |              |  |  |                                |           |  |         |   |           |            |  | $ | 62,424     |  |  | $ | 57,548     |  
|                                                       |  |           |    |   |          |                             |              |  |      |                |  |  |              |  |  |                                |           |  |         |   |           |            |  |   |            |  |  |   |            |  
|TOTAL INVESTMENTS  102.1%(h)                          |  |           |    |   |          |                             |              |  |      |                |  |  |              |  |  |                                |           |  |         |   |           |            |  | $ | 55,455,599 |  |  | $ | 56,192,783 |  
|                                                       |  |           |    |   |          |                             |              |  |      |                |  |  |              |  |  |                                |           |  |         |   |           |            |  |   |            |  |  |   |            |  
|OTHER ASSETS IN EXCESS OF LIABILITIES(2.1%)           |  |           |    |   |          |                             |              |  |      |                |  |  |              |  |  |                                |           |  |         |   |           |            |  |   |            |  |  |   | (1,175,492 | )
|                                                       |  |           |    |   |          |                             |              |  |      |                |  |  |              |  |  |                                |           |  |         |   |           |            |  |   |            |  |  |   |            |  
|NET ASSETS100.0%                                      |  |           |    |   |          |                             |              |  |      |                |  |  |              |  |  |                                |           |  |         |   |           |            |  |   |            |  |  | $ | 55,017,291 |  
|                                                       |  |           |    |   |          |                             |              |  |      |                |  |  |              |  |  |                                |           |  |         |   |           |            |  |   |            |  |  |   |            |  



|(a) | Security may be an obligation of one or more entities affiliated with the named company.
|--- | ----------------------------------------------------------------------------------------

|(b) | Non-controlled/non-affiliated investments as defined by the Investment Company Act of 1940, as amended (1940 Act), unless
otherwise indicated. Non-controlled/non-affiliated investments are investments that are neither controlled investments nor affiliated investments.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(c) | Denominated in U.S. dollars unless otherwise noted.
|--- | ---------------------------------------------------

|(d) | Represents amortized cost for debt securities and cost for equity investments translated to U.S. dollars.
|--- | ---------------------------------------------------------------------------------------------------------

|(e) | Position or portion thereof unsettled as of December 31, 2016.
|--- | --------------------------------------------------------------

|(f) | The investment is not a qualifying asset as defined in Section 55(a) under the 1940 Act. A business development company may not acquire any asset other than qualifying assets, unless, at the time the acquisition is
made, qualifying assets represent at least 70% of the companys total assets. The Company calculates its compliance with the qualifying assets test on a look through basis by disregarding the value of the Companys total return
swaps and treating each loan underlying the total return swaps as either a qualifying asset or non-qualifying asset based on whether the obligor is an eligible portfolio company. On this basis, 83.9% of the
Companys total assets represented qualifying assets as of December 31, 2016.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(g) | A portfolio company domiciled in a foreign country. The jurisdiction of the security issuer may be a different country than the domicile of the portfolio company.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(h) | As of December 31, 2016, the aggregate gross unrealized appreciation for all securities in which there was an excess of value over tax cost was $930,483; the aggregate gross unrealized depreciation for all
securities in which there was an excess of tax cost over value was $228,867; the net unrealized appreciation was $701,616; the aggregate cost of securities for Federal income tax purposes was $55,491,167.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(i) | Investments classified as Level 3 whereby fair value was determined by the Companys Board of Trustees (see Note 2).
|--- | --------------------------------------------------------------------------------------------------------------------



See notes to financial
statements.

F-9



---

##### Table of Contents

Corporate Capital Trust II

Schedule of Investments

As of December 31, 2016



|(1) | The interest rate on these investments is subject to a base rate of 3-Month LIBOR, which at December 31, 2016 was 1.00%. The current base rate for each investment may be
different from the reference rate on December 31, 2016.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | The interest rate on these investments is subject to a base rate of 1-Month LIBOR, which at December 31, 2016 was 0.77%. The current base rate for each investment may be
different from the reference rate on December 31, 2016.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | The interest rate on these investments is subject to a base rate of 6-Month LIBOR, which at December 31, 2016 was 1.32%. The current base rate for each investment may be
different from the reference rate on December 31, 2016.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Abbreviations:

GBR - United Kingdom

LUX -
Luxembourg

L = LIBOR - London Interbank Offered Rate, typically 3-Month



See notes to financial
statements.

F-10



---

##### Table of Contents

CORPORATE CAPITAL TRUST II

Notes to Financial Statements



|1.    Principal | Business and Organization
|--------------- | -------------------------

Corporate Capital Trust II (the Company) was formed as a Delaware
statutory trust on August 12, 2014. The Company is a non-diversified closed-end management investment company and has elected to be regulated as a business
development company under the Investment Company Act of 1940 (the 1940 Act). The Companys investment objective is to provide its shareholders with current income and, to a lesser extent, long-term capital appreciation, by investing
primarily in the debt of privately owned U.S. companies with a focus on originated transactions sourced through the networks of its advisors. The Company intends to elect to be taxed as a regulated investment company (RIC) under the
Internal Revenue Code of 1986, as amended (the Code) and operate in a manner so as to qualify for the tax treatment applicable to RICs.

The
Company is externally managed by CNL Fund Advisors II, LLC (CNL) and KKR Credit Advisors (US) LLC (KKR, and together with CNL, the Advisors), which are collectively responsible for sourcing potential investments,
conducting due diligence on prospective investments, analyzing investment opportunities, structuring investments, determining the securities and other assets that the Company will purchase, retain or sell and monitoring the Companys portfolio
on an ongoing basis. Both of the Advisors are registered as investment advisers with the Securities and Exchange Commission (SEC). CNL also provides the administrative services necessary for the Company to operate.

On September 29, 2014, the Company filed a registration statement on Form N-2 (the Registration
Statement) with the SEC to register its common stock. The Registration Statement, as amended, provides for the sale on a continuous basis of up to $2.6 billion of shares of common stock (275 million shares) (the
Offering). The Registration Statement was declared effective on October 9, 2015, at which time the Companys Offering commenced.

On
March 1, 2016 the Company satisfied its minimum offering requirement to accumulate in excess of $2.25 million in subscriptions in an escrow account via the Share Purchase Agreements entered into by the Advisors. On March 1, 2016, the
Company issued shares of common stock in exchange for the subscription capital in the escrow account. The Company commenced principal and investment operations on March 1, 2016.



|2.    Significant | Accounting Policies
|----------------- | -------------------

Basis of Presentation The accompanying financial statements of
the Company are prepared in accordance with the instructions to Form 10-K and accounting principles generally accepted in the United States of America (GAAP). The Company is an investment company
following accounting and reporting guidance in Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 946, Financial ServicesInvestment Companies (ASC Topic 946).

Use of Estimates  The preparation of the financial statements in conformity with GAAP requires management to make estimates and
assumptions that affect (i) the reported amounts of assets and liabilities at the date of the financial statements, (ii) the reported amounts of income and expenses during the reporting periods presented and (iii) disclosure of
contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates.

Cash 
Cash consists of demand deposits.

Valuation of Investments  The Company measures the value of its investments in accordance with ASC
Topic 820, Fair Value Measurements and Disclosure (ASC Topic 820), issued by the FASB. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date. Market participants are defined as buyers and sellers in the principal or most advantageous market (which may be a hypothetical market) that are independent, knowledgeable, and willing and able to transact. In accordance
with ASC Topic 820, the Company considers its principal market to be the market that has the greatest volume and level of activity.

ASC Topic 820 defines
hierarchical levels directly related to the amount of subjectivity associated with the inputs used to determine fair values of assets and liabilities. The hierarchical levels and types of inputs used to measure fair value for each level are
described as follows:

Level1  Quoted prices are available in active markets for identical investments as
of the reporting date. Publicly listed equities and debt securities, publicly listed derivatives, money market/short-term investment funds and foreign currency are generally included in Level 1. The Company does not adjust the quoted price for
these investments.



F-11



---

##### Table of Contents

Level2  Valuation inputs are other than quoted prices in active
markets, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models or other valuation methodologies. In certain cases, debt and equity securities are valued on the basis of
prices from orderly transactions for similar investments in active markets between market participants and provided by reputable dealers or independent pricing services. In determining the value of a particular investment, independent pricing
services may use certain information with respect to transactions in such investments, quotations from dealers, pricing matrices, market transactions in comparable investments, and various relationships between investments. Investments generally
included in this category are corporate bonds and loans that are priced based on observable inputs.

Level3
 Valuation inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment. The inputs into the determination of fair value require significant judgment or estimation.
Investments generally included in this category are illiquid corporate bonds and loans, unlisted common and preferred stock investments, and equity options that lack observable market pricing.

In certain cases, the inputs used to measure fair value may fall within different levels of the fair value hierarchy. In such cases, an investments
level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Depending on the relative liquidity in the markets for certain investments, the Company may transfer assets to
Level 3 if it determines that observable quoted prices, obtained directly or indirectly, are not available or reliable. The Companys assessment of the significance of a particular input to the fair value measurement requires judgment, and
the consideration of factors specific to the investment.

Investments for which market quotations are readily available are valued using market
quotations, which are generally obtained from independent pricing services, broker-dealers or market makers. With respect to the Companys portfolio investments for which market quotations are not readily available, the Companys board of
trustees is responsible for determining in good faith the fair value of the Companys portfolio investments in accordance with the valuation policy and procedures approved by the board of trustees, based on, among other things, the input of the
Companys Advisors and management, its audit committee, and independent third-party valuation firms.

The Company and the board of trustees conduct
their fair value determination process on a monthly basis and any other time when a decision regarding the fair value of the portfolio investments is required. A determination of fair value involves subjective judgments and estimates. Due to the
inherent uncertainty of determining the fair value of portfolio investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been determined had a readily
available market value existed for such investments, and the differences could be material. Further, such investments are generally less liquid than publicly traded securities. If the Company was required to liquidate a portfolio investment that
does not have a readily available market value in a forced or liquidation sale, the Company could realize significantly less than the value recorded by the Company.

The Company and its Advisors undertake a multi-step valuation process each quarter for determining the fair value of the Companys investments, the
market prices of which are not readily available, as described below:



| |  |  | Each portfolio company or investment is initially valued by KKR (internal valuation) and/or the Companys independent third party valuation firm (external valuation), which provides a valuation range.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Valuation recommendations are formulated and documented by KKR and reviewed by KKRs valuation committee. The KKR valuation committee then provides its valuation recommendation for each portfolio investment, along
with supporting documentation, to CNL and the Company.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | After the Companys management has substantially completed its review, it forwards the valuation recommendations and supporting documentation for audit committee review.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Companys board of trustees then discusses the investment valuation recommendations with the Advisors and management and, based on those discussions and the related review process conducted by the
Companys audit committee, determines the fair value of the investments in good faith.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The valuation techniques used by the Company
for the assets and liabilities that are classified as Level 3 in the fair value hierarchy are described below.

Senior Debt and
Subordinated Debt:Senior debt and subordinated debt investments are initially valued at transaction price and are subsequently valued using (i) market data for similar instruments (e.g., recent transactions or indicative broker quotes),
(ii) comparisons to benchmark derivative indices or (iii) valuation models. Valuation models are generally based on



F-12



---

##### Table of Contents

yield analysis and discounted cash flow techniques, where the key inputs are based on relative value analyses and the assignment of risk-adjusted discounted rates, based on the analysis of
similar instruments from similar issuers. In addition, an illiquidity discount is applied where appropriate.

Equity Investments:Equity investments are initially valued at transaction price and are subsequently valued using valuation models in the absence of readily observable market prices. Valuation models are generally based on (i) market and income (discounted
cash flow) approaches, in which various internal and external factors are considered, and (ii) earnings before interest, taxes, depreciation and amortization (EBITDA) valuation multiples analysis. Factors include key financial
inputs and recent public and private transactions for comparable investments. Key inputs used for the discounted cash flow approach include the weighted average cost of capital and assumed inputs used to calculate terminal values, such as EBITDA
exit multiples. The fair value for a particular investment will generally be within the value range conclusions derived by the two approaches. Upon completion of the valuations conducted, an lliquidity discount is applied where appropriate.

The Company utilizes several valuation techniques that use unobservable pricing inputs and assumptions in determining the fair value of its Level 3
investments. The unobservable pricing inputs and assumptions may differ by asset and in the application of the Companys valuation methodologies. The reported fair value estimates could vary materially if the Company had chosen to incorporate
different unobservable pricing inputs and other assumptions.

Security Transactions, Realized/Unrealized Gains or Losses, and Income
Recognition  Investments purchased on a secondary basis are recorded on the trade date. The Company measures realized gains or losses from the sale of investments using the specific identification method. Realized gains or losses are
measured by the difference between the net proceeds from the sale and the amortized cost basis of the investment without regard to unrealized gains or losses previously recognized, and include investments charged off during the period, net of
recoveries. Unrealized gains or losses primarily reflect the change in investment values, including the reversal of previously recorded unrealized gains or losses when gains or losses are realized. The amortized cost basis of investments includes
(i) the original cost and (ii) adjustments for the accretion/amortization of market discounts and premiums, and original issue discount. The Company reports changes in fair value of investments as a component of net change in unrealized
appreciation (depreciation) on investments in the statement of operations.

Interest Income Interest income is recorded on an accrual basis
and includes amortization of premiums to par value and accretion of discounts to par value. Discounts and premiums to par value on securities purchased are accreted/amortized into interest income over the life of the respective security using the
effective interest method. Upon prepayment of a debt investment, any prepayment penalties and unamortized loan fees and discounts are recorded as interest income.

Debt securities are placed on nonaccrual status when principal or interest payments are at least 90 days past due or when there is reasonable doubt that
principal or interest will be collected. Generally, accrued interest is reversed against interest income when a debt security is placed on nonaccrual status. Interest payments received on debt securities on nonaccrual status may be recognized as
interest income or applied to principal based on managements judgment. Debt securities on nonaccrual status are restored to accrual status when past due principal and interest are paid and, in managements judgment, such investments are
likely to remain current on interest payment obligations. The Company may make exceptions to this treatment if the debt security has sufficient collateral value and is in the process of collection.

Fee Income  The Company receives fees for commitments, amendments and other services related to portfolio companies. Such fees are recognized as
fee income when earned or the services are rendered.

Paid In Capital  The Company records the proceeds from the sale of its common
stock on a net basis to (i) capital stock and (ii) paid-in capital in excess of par value, excluding up-front selling commissions and dealer manager fees.

Foreign Currency Translation, Transactions and Gains/Losses - Foreign currency amounts are translated into U.S. dollars on the
following basis: (i) at the exchange rate on the last business day of the reporting period for the fair value of investment securities, other assets and liabilities; and (ii) at the prevailing exchange rate on the respective recording
dates for the purchase and sale of investment securities, income, expenses, gains and losses.

Net assets and fair values are presented based on the
applicable foreign exchange rates described above and the Company does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in fair values of
investments held; therefore, fluctuations related to foreign exchange rate conversions are included with the net realized gains (losses) and unrealized appreciation (depreciation) on investments.



F-13



---

##### Table of Contents

Net realized gains or losses on foreign currency transactions arise from sales of foreign currency, and the
difference between the amounts of dividends, interest, and foreign withholding taxes recorded by the Company and the U.S. dollar equivalent of the amounts actually received or paid by the Company.

Unrealized appreciation (depreciation) from foreign currency translation for other receivables or payables is presented as net change in unrealized
appreciation (depreciation) in foreign currency translation in the statements of operations.

Management Fees  The Company incurs a
base management fee (recorded as investment advisory fees) and performance-based incentive fees, including (i) a subordinated incentive fee on income, and (ii) an incentive fee on capital gains, due to its Advisors pursuant to an
investment advisory agreement described in Note 5 Related Party Transactions. The two components of performance-based incentive fees are combined and expensed in the statements of operation and accrued as accrued performance-based
incentive fees in the statements of assets and liabilities. Pursuant to the terms of the investment advisory agreement, the incentive fee on capital gains is determined and payable in arrears as of the end of each calendar year (or upon termination
of the investment advisory agreement) based on the Companys realized capital gains on a cumulative basis from inception, net of all realized capital losses on a cumulative basis and unrealized depreciation at year end, less the aggregate
amount of any previously paid capital gains incentive fees. Although the terms of the investment advisory agreement do not provide for the inclusion of unrealized gains in the calculation of the incentive fee on capital gains, pursuant to relevant
authoritative guidance for investment companies, the Company includes unrealized gains in the calculation of the incentive fee on capital gains expense and related accrued incentive fee on capital gains. This accrual reflects the incentive fees that
would be payable to the Advisors if the Companys entire portfolio was liquidated at its fair value as of the balance sheet date even though the Advisors are not entitled to an incentive fee with respect to unrealized gains unless and until
such gains are actually realized.

Organization and Offering Expenses  Organization expenses will be expensed on the Companys
statement of operations. Continuous offering expenses, excluding sales load and distribution and shareholder servicing fees, will be capitalized on the Companys statement of assets and liabilities as deferred offering expenses and expensed to
the Companys statement of operations over a 12-month period.

Earnings per Share 
Earnings per share is calculated based upon the weighted average number of shares of common stock outstanding during the reporting period.

Distributions  Weekly distributions are generally declared quarterly by the Companys board of trustees and recognized as a liability
on the applicable record date. Distributions are paid monthly. The Company has adopted a distribution reinvestment plan that provides for reinvestment of distributions on behalf of shareholders. Shareholders who have elected to participate in the
distribution reinvestment plan will have their cash distribution automatically reinvested in additional shares of common stock at a price per share equivalent to the then current public offering price, net of
up-front selling commissions and dealer manager fees.

Federal Income Taxes  The Company
intends to elect to be treated for federal income tax purposes, and intends to maintain its qualification, as a RIC under Subchapter M of the Code. Generally, a RIC is not subject to federal income taxes on distributed income and gains if it
distributes at least 90% of its Investment Company Taxable Income, as defined in the Code. The Company intends to distribute sufficient dividends to maintain its RIC status each year.

The Company is generally subject to nondeductible federal excise taxes if it does not distribute to its shareholders an amount at least equal to the sum of
(i) 98% of its net ordinary income for the calendar year, (ii) 98.2% of its capital gains in excess of capital losses for the one-year period generally ending on October 31 of the calendar year and
(iii) any ordinary income and net capital gains for preceding years that were not distributed during such years and on which the Company paid no federal income tax. The Company may, at its discretion, pay a 4% nondeductible federal excise tax
on under-distribution of capital gains and taxable income.

The Company recognizes in its financial statements the effect of a tax position when it is
deemed more likely than not, based on the technical merits, that the position will be sustained upon examination. Tax benefits of positions not deemed to meet the more-likely-than-not threshold are recorded as
tax expenses in the current year. The Company did not have any uncertain tax positions that met the recognition or measurement criteria of ASC 740-10-25, Income Taxes
 Overall Recognition, nor did it have any unrecognized tax benefits for the periods presented herein. Although the Company files federal and state tax returns, its major tax jurisdiction is federal.

Permanent book and tax basis differences are reclassified among the Companys capital accounts, as appropriate. Additionally, the tax character and
amount of distributions is determined in accordance with the Code which differs from GAAP.



F-14



---

##### Table of Contents

Recent Accounting Pronouncements - In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, which will make eight targeted changes to how cash receipts and cash payments are presented
and classified in the statement of cash flows. The ASU further clarifies how the predominance principle should be applied to cash receipts and payments relating to more than one class of cash flows. The ASU is effective for annual reporting
periods, and interim periods within those annual periods, beginning after December 15, 2017. The ASU is to be applied retrospectively for each period presented. The Company is currently evaluating the impact this ASU will have on the
Companys statement of cash flows.

In November 2016, the FASB issued ASU 2016-18, Statement of Cash
Flows (Topic 230): Restricted Cash, which modifies the presentation of the statement of cash flows and requires reconciliation to the overall change in the total of cash, cash equivalents, restricted cash and restricted cash equivalents. As a
result, the statement of cash flows will no longer present transfers between cash and cash equivalents and restricted cash and restricted cash equivalents. The ASU is effective for annual reporting periods, and interim periods within those annual
periods, beginning after December 15, 2017, with early adoption permitted. The ASU is to be applied retrospectively for each period presented. The Company adopted this ASU on December 31, 2016 and has determined that adoption will not
materially impact the presentation of the Companys cash flows.



|3. | Investments
|-- | -----------

The Company is engaged in a strategy to invest primarily in the debt of privately owned and
thinly traded U.S. companies. The primary investment concentrations include (i) senior debt securities and (ii) subordinated debt securities. The Companys investments may, in some cases, be accompanied by warrants, options or other
forms of equity participation. The Company may separately purchase common or preferred equity interests, including non-controlling equity investments. Additionally, the Company may invest in convertible
securities, derivatives and private investment funds. The fair value of the Companys investments will generally fluctuate with, among other things, changes in prevailing interest rates, the general supply of, and demand for, debt capital among
private and public companies, general domestic and global economic conditions, the condition of certain financial markets, developments or trends in any particular industry and changes in the financial condition and credit quality of each
securitys issuer.

As of December 31, 2016, the Companys investment portfolio consisted of the following:



|                                   |  |                         |            |  |           |   |            |                                  |  |  |                         |   |  |  |       |  
|---------------------------------- |  | ----------------------- | ---------- |  | --------- | - | ---------- | -------------------------------- |  |  | ----------------------- | - |  |  | ----- | -
|                                   |  | As of December 31, 2016 |           
|Asset Category                     |  | AmortizedCost           |            |  | FairValue |   |            | Percentage ofInvestmentPortfolio |  |  | Percentage ofNet Assets |  
|Senior debt                        |  |                         |            |  |           |   |            |                                  |  |  |                         |   |  |  |       |  
|Senior secured loans - first lien  |  | $                       | 39,078,146 |  |           | $ | 39,685,517 |                                  |  |  | 70.6                    | % |  |  | 72.1  | %
|Senior secured loans - second lien |  |                         | 10,433,488 |  |           |   | 10,571,654 |                                  |  |  | 18.8                    |   |  |  | 19.2  |  
|                                   |  |                         |            |  |           |   |            |                                  |  |  |                         |   |  |  |       |  
|Total senior debt                  |  |                         | 49,511,634 |  |           |   | 50,257,171 |                                  |  |  | 89.4                    |   |  |  | 91.3  |  
|Subordinated debt                  |  |                         | 5,881,541  |  |           |   | 5,878,064  |                                  |  |  | 10.5                    |   |  |  | 10.7  |  
|Equity                             |  |                         | 62,424     |  |           |   | 57,548     |                                  |  |  | 0.1                     |   |  |  | 0.1   |  
|                                   |  |                         |            |  |           |   |            |                                  |  |  |                         |   |  |  |       |  
|Total investments                  |  | $                       | 55,455,599 |  |           | $ | 56,192,783 |                                  |  |  | 100.0                   | % |  |  | 102.1 | %
|                                   |  |                         |            |  |           |   |            |                                  |  |  |                         |   |  |  |       |  

As of December 31, 2016, none of the Companys debt investments were on nonaccrual status.



F-15



---

##### Table of Contents

The industry composition and geographic dispersion of the Companys investment portfolio as a percentage of
total fair value of the Companys investments as of December 31, 2016 is as follows:



|                                               |  |              |       |  
|---------------------------------------------- |  | ------------ | ----- | -
|                                               |  | December 31, |      
|Industry Composition                           |  | 2016         |      
|Capital Goods                                  |  |              | 22.5  | %
|Software & Services                            |  |              | 13.6  |  
|Retailing                                      |  |              | 13.2  |  
|Health Care Equipment & Services               |  |              | 10.3  |  
|Commercial & Professional Services             |  |              | 8.3   |  
|Consumer Services                              |  |              | 6.0   |  
|Materials                                      |  |              | 4.1   |  
|Technology Hardware & Equipment                |  |              | 4.0   |  
|Food & Staples Retailing                       |  |              | 4.0   |  
|Media                                          |  |              | 3.4   |  
|Telecommunication Services                     |  |              | 2.8   |  
|Food, Beverage & Tobacco                       |  |              | 2.8   |  
|Consumer Durables & Apparel                    |  |              | 1.8   |  
|Utilities                                      |  |              | 1.8   |  
|Transportation                                 |  |              | 0.9   |  
|Pharmaceuticals, Biotechnology & Life Sciences |  |              | 0.5   |  
|                                               |  |              |       |  
|Total                                          |  |              | 100.0 | %
|                                               |  |              |       |  



|                         |  |                  |       |  
|------------------------ |  | ---------------- | ----- | -
|Geographic Dispersion(1) |  | December 31,2016 |      
|United States            |  |                  | 99.1  | %
|Luxembourg               |  |                  | 0.8   |  
|United Kingdom           |  |                  | 0.1   |  
|                         |  |                  |       |  
|Total                    |  |                  | 100.0 | %
|                         |  |                  |       |  



|(1) | The geographic dispersion is determined by the portfolio companys country of domicile or the jurisdiction of the securitys issuer.
|--- | ------------------------------------------------------------------------------------------------------------------------------------

As of December 31, 2016, all of the Companys investments were denominated in U.S. dollars.



|4. | Fair Value of Financial Instruments
|-- | -----------------------------------

The Companys investments were categorized in the fair value
hierarchy described in Note 2. Significant Accounting Policies, as follows as of December 31, 2016:



|                  |  |                   |   |  |         |   |            |         |  |   |         |  |  |   |            | 
|----------------- |  | ----------------- | - |  | ------- | - | ---------- | ------- |  | - | ------- |  |  | - | ---------- | 
|                  |  | December 31, 2016 |  
|Description       |  | Level 1           |   |  | Level 2 |   |            | Level 3 |  |   | Total   | 
|Senior debt       |  | $                 |  |  |         | $ | 49,641,555 |         |  | $ | 615,616 |  |  | $ | 50,257,171 | 
|Subordinated debt |  |                   |  |  |         |   | 5,878,064  |         |  |   |        |  |  |   | 5,878,064  | 
|Equity            |  |                   |  |  |         |   |           |         |  |   | 57,548  |  |  |   | 57,548     | 
|                  |  |                   |   |  |         |   |            |         |  |   |         |  |  |   |            | 
|Total investments |  | $                 |  |  |         | $ | 55,519,619 |         |  | $ | 673,164 |  |  | $ | 56,192,783 | 
|                  |  |                   |   |  |         |   |            |         |  |   |         |  |  |   |            | 



F-16



---

##### Table of Contents

There were no transfers between Level 1 and Level 2 during the year ended December 31, 2016. The
carrying value of cash is classified as Level 1 with respect to the fair value hierarchy. At December 31, 2016, the Company held two distinct investment positions classified as Level 3, representing an aggregate fair value of $673,164
and 1.2% of the total investment portfolio. The ranges of unobservable inputs used in the fair value measurement of the Companys Level 3 investments as of December 31, 2016 were as follows:



|            |  |               |         |  |                     |                      |                     |                       |                           |  |                 |                                                |  |         
|----------- |  | ------------- | ------- |  | ------------------- | -------------------- | ------------------- | --------------------- | ------------------------- |  | --------------- | ---------------------------------------------- |  | --------
|Asset
Group |  | Fair Value(1) |         |  | ValuationTechniques |                      | Unobservable Inputs |                       | Range(WeightedAverage)(2) |  |                 | Impact to Valuationfrom an Increase inInput(3)
|Senior Debt |  | $             | 615,616 |  |                     | Discounted Cash Flow |                     | Discount Rate         |                           |  | 12.95% (12.95%) |                                                |  | Decrease
|            |  |               |         |  |                     |                      |                     | EBITDA Multiple       |                           |  | 8.58x (8.58x)   |                                                |  | Increase
|            |  |               |         |  |                     |                      |                     |                       |                           |  |                 |                                                |  |         
|Equity      |  |               | 57,548  |  |                     | Waterfall            |                     | Illiquidity Discounts |                           |  | 10.00% (10.00%) |                                                |  | Decrease
|            |  |               |         |  |                     |                      |                     | EBITDA Multiple       |                           |  | 8.58x (8.58x)   |                                                |  | Increase
|            |  |               |         |  |                     |                      |                     |                       |                           |  |                 |                                                |  |         
|Total       |  | $             | 673,164 |  |                     |                      |                     |                       |                           |  |                 |                                                |  |         
|            |  |               |         |  |                     |                      |                     |                       |                           |  |                 |                                                |  |         



|(1) | Certain investments may be valued at cost for a period of time after an acquisition as the best indicator of fair value.
|--- | ------------------------------------------------------------------------------------------------------------------------

|(2) | Weighted average amounts are based on the estimated fair values.
|--- | ----------------------------------------------------------------

|(3) | This column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the input would have the opposite
effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The
preceding table represents the significant unobservable inputs as they relate to the Companys determination of fair values for the majority of its investments categorized within Level 3 as of December 31, 2016. In addition to the
techniques and inputs noted in the table above, according to the Companys valuation policy, it may also use other valuation techniques and methodologies when determining the fair value estimates for the Companys investments. Any
significant increases or decreases in the unobservable inputs would result in significant increases or decreases in the fair value of the Companys investments.

Investments that do not have a readily available market value are valued utilizing a market approach, an income approach (i.e. discounted cash flow approach),
or both approaches, as appropriate. The market comparables approach uses prices, including third party indicative broker quotes, and other relevant information generated by market transactions involving identical or comparable assets or liabilities
(including a business). The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) that are discounted based on a required or expected discount rate to derive a single present value amount. The
measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors the Company may take into account to determine the fair value of its investments include, as
relevant: available current market data, including an assessment of the credit quality of the securitys issuer, relevant and applicable market trading and transaction comparables, applicable market yields and multiples, illiquidity discounts,
security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio companys ability to make payments, its earnings and cash flows, the markets in which the portfolio company
does business, comparisons of financial ratios of peer companies that are public, data derived from merger and acquisition activities for comparable companies, and enterprise values, among other factors.

The following table provides reconciliations for the year ended December 31, 2016 of investments for which Level 3 inputs were used in determining
fair value:



|                                                                                                          |  |                              |         |  |              |   |   |        |  |   |        |   |  |   |         | 
|--------------------------------------------------------------------------------------------------------- |  | ---------------------------- | ------- |  | ------------ | - | - | ------ |  | - | ------ | - |  | - | ------- | 
|                                                                                                          |  | Year Ended December 31, 2016 |        
|                                                                                                          |  | Senior                       |         |  | Subordinated |   |   |        |  |   |        |  
|                                                                                                          |  | Debt                         |         |  | Debt         |   |   | Equity |  |   | Total  |  
|Fair value balance as of January 1, 2016                                                                  |  | $                            |        |  |              | $ |  |        |  | $ |       |   |  | $ |        | 
|Additions (1)                                                                                             |  |                              | 608,629 |  |              |   |  |        |  |   | 62,424 |   |  |   | 671,053 | 
|Net change in unrealized appreciation (depreciation)
(2)                                                  |  |                              | 6,280   |  |              |   |  |        |  |   | (4,876 | ) |  |   | 1,404   | 
|Net discount accretion                                                                                    |  |                              | 707     |  |              |   |  |        |  |   |       |   |  |   | 707     | 
|                                                                                                          |  |                              |         |  |              |   |   |        |  |   |        |   |  |   |         | 
|Fair value balance as of December 31, 2016                                                                |  | $                            | 615,616 |  |              | $ |  |        |  | $ | 57,548 |   |  | $ | 673,164 | 
|                                                                                                          |  |                              |         |  |              |   |   |        |  |   |        |   |  |   |         | 
|Change in net unrealized appreciation (depreciation) in investments still held as of
December 31, 2016(2) |  | $                            | 6,280   |  |              | $ |  |        |  | $ | (4,876 | ) |  | $ | 1,404   | 
|                                                                                                          |  |                              |         |  |              |   |   |        |  |   |        |   |  |   |         | 



|(1) | Includes increases in the cost basis of investments resulting from new and add-on portfolio investments.
|--- | --------------------------------------------------------------------------------------------------------

|(2) | Included in net change in unrealized appreciation (depreciation) in the statement of operations.
|--- | ------------------------------------------------------------------------------------------------



F-17



---

##### Table of Contents

No securities were transferred into or out of the Level 3 hierarchy during the year ended December 31,
2016. All realized and unrealized gains and losses are included in earnings and are reported as separate line items within the Companys statement of operations.



|5. | Related Party Transactions
|-- | --------------------------

On September 25, 2014, the Company entered into founder stock purchase
agreements for the sale of (i) 111.11 shares of common stock to CNL Fund Advisors Company for consideration of $1,000, and (ii) 111.11 shares of common stock to KKR for consideration of $1,000 (the Founder Stock Purchase Agreements). On
December 31, 2014, CNL Fund Advisors Company transferred its shares in the Companys common stock to CNL, one of the Companys Advisors.

On August 26, 2015 and August 27, 2015, respectively, the Company entered into share purchase agreements for the sale of (i) 277,777.78 shares
of common stock to CNL for consideration of $2.5 million effective after the Companys initial registration statement was declared effective by the SEC and prior to acceptance of other shareholders unaffiliated with the Company, and
(ii) 277,777.78 shares of common stock to KKR for consideration of $2.5 million effective after the Companys initial registration statement was declared effective by the SEC and prior to acceptance of other shareholders unaffiliated
with the Company (the Share Purchase Agreements). As part of this agreement, on August 26, 2015, CNL purchased 22,222.22 shares of common stock for consideration of $200,000. On March 1, 2016, the Advisors completed their
purchases under the Share Purchase Agreements and the Company received $5.0 million. The Company met its minimum offering requirement with proceeds received from CNL and KKR from these share purchase agreements.

As of December 31, 2016 and 2015, the Advisors owned 9% and 100%, respectively of the Companys outstanding shares. CNL is an affiliate of CNL
Financial Group, Inc. (CFG). All of the Companys executive officers also serve as executive officers of either KKR or CNL and other CFG affiliates.

The Advisors received distributions of $268,956 from the Company for the year ended December 31, 2016.

The Company is a party to an investment advisory agreement with CNL (the Investment Advisory Agreement) for the overall management of the
Companys activities. CNL is a party to a sub-advisory agreement with KKR (the Sub-Advisory Agreement), under which KKR is responsible for the day-to-day management of the Companys investment portfolio. Pursuant to the Investment Advisory Agreement, CNL earns (i) a management fee equal to an annual rate of
2% of the Companys average gross assets, and (ii) an incentive fee based on the Companys performance. The incentive fee consists of (i) a subordinated incentive fee on income and (ii) an incentive fee on capital gains. CNL
compensates KKR for advisory services that it provides to the Company with 50% of the fees that CNL receives under the Investment Advisory Agreement.

A
subordinated incentive fee on income is payable to the Advisors each calendar quarter if the Companys pre-incentive fee net investment fee income (as defined in the Investment Advisory Agreement and
approved by the Companys board of trustees) exceeds the 1.75% quarterly preference return to the Companys shareholders (the ratio of pre-incentive fee net investment income divided by average
adjusted capital). The Company did not incur any subordinated incentive fee on income during the year ended December 31, 2016.

The annual incentive
fees on capital gains recorded for GAAP purposes are equal to (i) 20% of our realized and unrealized capital gains on a cumulative basis since inception, net of all realized capital losses and unrealized depreciation on a cumulative basis from
inception, less (ii) the aggregate amount of any previously paid incentive fees on capital gains. For financial reporting purposes, in accordance with GAAP, the Company includes unrealized appreciation on the investment portfolio in the
calculation of incentive fees on capital gains; however, such amounts are not payable by the Company unless and until the net unrealized appreciation is actually realized. The actual amount of incentive fees on capital gains that are due and payable
to the Advisors is determined at the end of the calendar year. The Company accrued $167,068 for incentive fees on capital gains as of December 31, 2016.

Under the terms of the Investment Advisory Agreement CNL (and indirectly KKR) is entitled to receive up to 1.5% of gross offering proceeds as reimbursement
for organization and offering expenses incurred by the Advisors on behalf of the Company. CFG and its affiliates have incurred organization and offering costs of approximately $4.2 million as of December 31, 2016. The Advisors have waived
the reimbursement of organization and offering expenses in connection with the Companys gross capital raise from the Offering from March 1, 2016 (the period beginning at the time the Company satisfied the minimum offering requirement)
through March 31, 2017 (the O&O Reimbursement Waiver). Had the O&O Reimbursement Waiver not been in effect as of December 31, 2016, the Company would have been required to reimburse the Advisors approximately
$0.77 million. The O&O Reimbursement Waiver does not reduce the amount of organization and offering expenses incurred by the Advisors that are eligible for reimbursement in future periods. After the O&O Reimbursement Waiver period ends,
subsequent gross capital raised by the Company will be subject to the maximum organization and offering cost reimbursement of 1.5%. Organization and offering costs subject to reimbursement will expire three years from the latter of
(1) commencement of operations or (2) the date such costs were incurred.



F-18



---

##### Table of Contents

Organization and offering expenses eligible for reimbursement by the Advisors will expire as follows:



|                   |  |   |             | 
|------------------ |  | - | ----------- | 
|Quarter Ended      |  |   |            
|March 31, 2019     |  | $ | 2.5 million | 
|June 30, 2019      |  |   | 0.7 million | 
|September 30, 2019 |  |   | 0.5 million | 
|December 31, 2019  |  |   | 0.5 million | 
|                   |  |   |             | 
|                   |  | $ | 4.2 million | 
|                   |  |   |             | 

In addition, under the terms of the Investment Advisory Agreement, the Advisors are entitled to reimbursement of certain
expenses incurred on behalf of the Company including expenses incurred in connection with its investment operations and investment transactions.

The
Company is a party to a managing dealer agreement with CNL Securities Corp., an affiliate of CNL. CNL Securities Corp. serves as the managing dealer of the Companys Offering and in connection therewith will receive up-front selling commissions of up to 2.00% of gross offering proceeds, up-front dealer manager fees of up to 2.75% of gross offering proceeds and ongoing distribution and
shareholder servicing fees at an annualized rate of 1.25% of the Companys most recently published net asset value per share, excluding shares issued through the distribution reinvestment plan. Shares may also be subject to a contingent
deferred sales charge in the event that a stockholder tenders his or her shares of common stock prior to the fourth anniversary of the date such shares were purchased. All or any portion of these fees may be
re-allowed to participating brokers. Financial Industry Regulatory Authority (FINRA) Rule 2310 provides that the maximum underwriting compensation payable from any source to FINRA members
participating in an offering may not exceed 10% of gross offering proceeds, excluding proceeds from a distribution reinvestment plan.

The Company is a
party to an administrative services agreement with CNL, under which CNL performs, or oversees the performance of, various administrative services on behalf of the Company. Administrative services include investor services, general ledger accounting,
fund accounting, maintaining required financial records, calculating the Companys net asset value, filing tax returns, preparing and filing SEC reports, preparing, printing, and disseminating shareholder reports and generally overseeing the
payment of the Companys expenses and the performance of administrative and professional services rendered to the Company by others. The Company reimburses CNL for administrative expenses it incurs in performing its obligations.

The Company is a party to an Expense Support and Conditional Reimbursement Agreement, as amended (the Expense Support Agreement) with the Advisors
pursuant to which the Advisors jointly and severally agree to pay to the Company some or all operating expenses (an Expense Support Payment) for each month during the Expense Support Payment Period (as defined below) in which the
Companys board of trustees declares a distribution to its shareholders. The Expense Support Payment Period commenced on March 1, 2016 and ends on March 31, 2017. The Advisors are entitled to be reimbursed promptly by the
Company (a Reimbursement Payment) for Expense Support Payments made with respect to any class of common stock, subject to the limitation that no Reimbursement Payment may be made by the Company to the extent that it would cause the
Companys other operating expenses (as defined in the Expense Support Agreement) for such class of common stock to exceed the lesser of (A) 1.75% of average net assets attributable to shares of such class of common stock and (B) the
percentage of our average net assets attributable to shares of such class of common stock represented by other operating expenses (as defined in the Expense Support Agreement) during the fiscal year in which such expense support payment from the
Advisors was made (provided, however, that this clause (B) shall not apply to any reimbursement payment which relates to an expense support payment from the Advisors made during the same fiscal year). Notwithstanding anything to the contrary in
the Expense Support Agreement, no Reimbursement Payment shall be made with respect to any class of common stock if the effective rate of distributions per share on such class of common stock declared by the Company at the time of such Reimbursement
Payment is less than the effective rate of distributions per share on such class of common stock at the time the Expense Support Payment was made to which such Reimbursement Payment relates. For this purpose, effective rate of distributions
per share means actual declared distribution rate per share exclusive of return of capital, if any. The Companys obligation to reimburse each Expense Support Payment will terminate three years from the date on which such Expense Support
Payment was paid or waived.



F-19



---

##### Table of Contents

Related party fees and expenses incurred on behalf of the Company during the year ended December 31, 2016
are summarized below:



|                     |  |                                                                                   |  |                            |           | 
|-------------------- |  | --------------------------------------------------------------------------------- |  | -------------------------- | --------- | 
|Related Party        |  | Source Agreement & Description                                                    |  | Year EndedDecember 31,2016 |          
|CNL Securities Corp. |  | Managing Dealer Agreement:
Up-front selling commissions and dealer manager fees   |  | $                          | 2,405,257 | 
|                     |  | Distribution and shareholder servicing fees                                       |  |                            | 250,842   | 
|CNL and KKR          |  | Investment Advisory Agreement:
Base management fees (investment advisory fees)(2) |  |                            | 512,289   | 
|                     |  | Incentive fee on capital gains
(1)                                                |  |                            |          | 
|KKR                  |  | Investment Sub-Advisory Agreement:
Investment expenses reimbursement(2)           |  |                            | 8,129     | 
|CNL                  |  | Administrative Services Agreement:
Administrative and compliance services(2)      |  |                            | 267,502   | 



|(1) | Incentive fees on capital gains are included in performance-based incentive fees in the statement of operations. The following table provides additional details for
the incentive fee on capital gains for the year ended December 31, 2016:
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Expenses subject to Expense Support.
|--- | ------------------------------------



|                                                                                                 |  |                            |          |  
|------------------------------------------------------------------------------------------------ |  | -------------------------- | -------- | -
|Incentive fee on Capital Gains                                                                   |  | Year EndedDecember 31,2016 |         
|Accrued incentive fee as of beginning of year,                                                   |  | $                          |         |  
|Incentive fee on capital gains during year ended December 31,                                    |  |                            | 167,068  |  
|Less: Incentive fee on capital gains paid to the Advisors during year ended
December 31,         |  |                            |         |  
|                                                                                                 |  |                            |          |  
|Accrued incentive fee as of December 31,                                                         |  |                            | 167,068  |  
|Less: Accrued incentive fee on capital gains attributable to unrealized gains as of
December 31, |  |                            | (167,068 | )
|                                                                                                 |  |                            |          |  
|Incentive fee on capital gains earned by and payable to the advisors as of
December 31,          |  | $                          |         |  
|                                                                                                 |  |                            |          |  

As of December 31, 2016, the amount of Expense Support Payments provided by or due from the Advisors is $2,195,791,
representing all of the Companys operating expenses, excluding distribution and shareholder servicing fees and performance based incentive fees, incurred between March 1, 2016 (commencement of operations) and December 31, 2016.
Management believes that Reimbursement Payments by the Company to the Advisor were not probable under the terms of the Expense Support Agreements as of December 31, 2016.

The following table reflects the Expense Support Payments that may become subject to reimbursement:



|                      |  |                                 |           |  |                                            |  |     |                                     |  |                   
|--------------------- |  | ------------------------------- | --------- |  | ------------------------------------------ |  | --- | ----------------------------------- |  | ------------------
|For the quarter ended |  | Amount ofExpense SupportPayment |           |  | Effective Rate ofDistributions PerShare(1) |  |     | ReimbursementEligibility Expiration
|March 31, 2016        |  | $                               | 204,420   |  |                                            |  | 6.0 | %                                   |  | March 31, 2019    
|June 30, 2016         |  |                                 | 639,585   |  |                                            |  | 5.9 | %                                   |  | June 30, 2019     
|September 30, 2016    |  |                                 | 603,584   |  |                                            |  | 5.9 | %                                   |  | September 30, 2019
|December 31, 2016     |  |                                 | 748,202   |  |                                            |  | 6.0 | %                                   |  | December 31, 2019 
|                      |  |                                 |           |  |                                            |  |     |                                     |  |                   
|                      |  | $                               | 2,195,791 |  |                                            |  |     |                                     |  |                   
|                      |  |                                 |           |  |                                            |  |     |                                     |  |                   



|(1) | The effective rate of distributions per share is expressed as a percentage equal to the projected annualized distribution amount as of the end of the applicable
period (which is calculated by annualizing the regular weekly cash distribution per share as of such date without compounding), divided by the Companys public offering price per share as of such date.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Indemnification - The Investment Advisory Agreement and the Sub-Advisory Agreement provide
certain indemnification in favor of the Advisors, their directors, officers, persons associated with the Advisors, and their affiliates. The managing dealer agreement contains certain indemnification provisions in favor of the managing dealer and
each participating broker and their respective officers, directors, partners, employees, associated persons, agents and control persons. In addition, the Companys declaration of trust contains certain indemnifications in favor of the
Companys officers, trustees, agents, and certain other persons. As of December 31, 2016, management believed that the risk of incurring any losses for such indemnification was remote.

See Note 13. Subsequent Events for additional information on ongoing distribution and shareholder servicing fees, expense support and organization
and offering expenses.



F-20



---

##### Table of Contents

|6. | Fee Income
|-- | ----------

Fee income, which is nonrecurring, consisted of the following:



|                |  |                            |       | 
|--------------- |  | -------------------------- | ----- | 
|Fee Income      |  | Year EndedDecember 31,2016 |      
|Commitment fees |  | $                          | 4,100 | 
|Amendment fees  |  |                            | 1,549 | 
|Consent fees    |  |                            | 269   | 
|Other           |  |                            | 460   | 
|                |  |                            |       | 
|                |  | $                          | 6,378 | 
|                |  |                            |       | 



|7. | Distributions
|-- | -------------

The Companys board of trustees declared distributions of $0.010904 per share for 32
weekly record dates beginning on March 1, 2016 through and including October 4, 2016. The Companys board of trustees declared distributions of $0.011250 per share for 12 weekly record dates beginning on October 11, 2016 through
and including December 27, 2016. Distributions were paid on March 30, 2016, April 27, 2016, June 1, 2016, June 29, 2016, July 27, 2016, August 31, 2016, September 28, 2016, October 26, 2016,
November 30, 2016 and January 4, 2017.

The total and the sources of declared distributions on a GAAP basis for the year ended December 31,
2016 are presented in the tables below.



|                                                 |  |                         |      |  |        |   |           |            |  |  |       |  
|------------------------------------------------ |  | ----------------------- | ---- |  | ------ | - | --------- | ---------- |  |  | ----- | -
|                                                 |  | Year Ended December 31, |     
|                                                 |  | 2016                    |     
|                                                 |  | Per Share               |      |  | Amount |   |           | Allocation | 
|Total Declared Distributions                     |  | $                       | 0.48 |  |        | $ | 1,247,036 |            |  |  | 100.0 | %
|From net investment income                       |  |                         | 0.35 |  |        |   | 908,970   |            |  |  | 72.9  |  
|From net realized gains                          |  |                         | 0.04 |  |        |   | 101,070   |            |  |  | 8.1   |  
|Distributions in excess of net investment income |  | $                       | 0.09 |  |        | $ | 236,996   |            |  |  | 19.0  | %

Sources of distributions, other than net investment income and realized gains on a GAAP basis, include required adjustments to
GAAP net investment income in the current period to determine taxable income available for distributions. The following table summarizes the primary sources of differences between GAAP net increase in net assets from operations and estimated taxable
income available for distributions for the year ended December 31, 2016.



|                                                              |  |      |          | 
|------------------------------------------------------------- |  | ---- | -------- | 
|Year Ended December 31,                                       |  | 2016 |         
|Ordinary income component of tax basis undistributed earnings |  | $    |         | 
|Distribution and shareholder servicing fees                   |  |      | 250,842  | 
|Unearned performance-based incentive fees on unrealized gains |  |      | 167,068  | 
|Nondeductible excise tax expense                              |  |      | 6,107    | 
|Other book tax differences                                    |  |      | 35,568   | 
|                                                              |  |      |          | 
|Total(1)                                                      |  |      | $459,585 | 
|                                                              |  |      |          | 



|(1) | See Note 10 for a reconciliation of net increase in net assets from operations to taxable income from distributions.
|--- | --------------------------------------------------------------------------------------------------------------------

For the year ended December 31, 2016, the tax-related sources of distributions of $459,585 are greater than
distributions in excess of net investment income of $236,996. None of the distributions declared during the year ended December 31, 2016 were classified as a tax basis return of capital.



F-21



---

##### Table of Contents

|8. | Share Transactions
|-- | ------------------

The following table summarizes the total shares issued and proceeds received in
connection with the Companys Offering, Founder Stock Purchase Agreements and Share Purchase Agreements for the year ended December 31, 2016.



|                                                     |  |                                 |           |  |        |   |            |  
|---------------------------------------------------- |  | ------------------------------- | --------- |  | ------ | - | ---------- | -
|                                                     |  | Year EndedDecember 31, 
2016(1) |          
|                                                     |  | Shares                          |           |  | Amount |  
|Gross proceeds                                       |  |                                 | 5,879,947 |  |        | $ | 56,338,994 |  
|Up-front selling commissions and dealer manager
fees |  |                                 |          |  |        |   | (2,405,257 | )
|                                                     |  |                                 |           |  |        |   |            |  
|Net proceeds to company                              |  |                                 | 5,879,947 |  |        |   | 53,933,737 |  
|Reinvestment of distributions                        |  |                                 | 41,812    |  |        |   | 385,988    |  
|                                                     |  |                                 |           |  |        |   |            |  
|Net proceeds                                         |  |                                 | 5,921,759 |  |        | $ | 54,319,725 |  
|                                                     |  |                                 |           |  |        |   |            |  
|Average net proceeds per share                       |  |                                 | $9.17     | 



|(1) | Commenced operations on March 1, 2016.
|--- | --------------------------------------

As of December 31, 2016, the Company has sold or issued
5,944,203 shares of common stock through the Offering, Founder Stock Agreements and Share Purchase Agreements, including reinvestment of distributions, for total gross proceeds of $56,926,982.

On March 29, 2016, the Companys board of trustees increased the public offering price of the Companys continuous public offering of common
stock from $9.45 per share to $9.50 per share. This increase became effective as of March 29, 2016. As a result of the increase in the Companys public offering price per share, the Companys maximum sales load and the net proceeds
per share correspondingly increased from $0.450 to $0.452 and from $9.00 to $9.05, respectively.

On May 27, 2016, our board of trustees increased
the public offering price of our continuous public offering of common stock from $9.50 per share to $9.55 per share. This increase in our public offering price became effective as of June 1, 2016. As a result of the increase in our public
offering price per share, our maximum sales load per share and the net proceeds per share correspondingly increased from $0.452 to $0.454 and from $9.05 to $9.10, respectively.

On July 26, 2016, our board of trustees increased the public offering price of our continuous public offering of common stock from $9.55 per share to
$9.60 per share. This increase in our public offering price became effective as of July 27, 2016. As a result of the increase in our public offering price per share, our maximum sales load per share and the net proceeds per share
correspondingly increased from $0.454 to $0.456 and from $9.10 to $9.14, respectively.

On August 15, 2016, our board of trustees increased the
public offering price of our continuous public offering of common stock from $9.60 per share to $9.65 per share. This increase in our public offering price became effective as of August 17, 2016. As a result of the increase in our public
offering price per share, our maximum sales load per share and the net proceeds per share correspondingly increased from $0.456 to $0.458 and from $9.14 to $9.19, respectively.

On October 10, 2016, our board of trustees increased the public offering price of our continuous public offering of common stock from $9.65 per share to
$9.75 per share. This increase in our public offering price became effective as of October 11, 2016. As a result of the increase in our public offering price per share, our maximum sales load per share and the net proceeds per share
correspondingly increased from $0.458 to $0.463 and from $9.19 to $9.29, respectively.



|9. | Commitment & Contingences
|-- | -------------------------

Unfunded commitments to provide funds to portfolio companies are not
recorded in the Companys statements of assets and liabilities. Since these commitments may expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Company has sufficient
liquidity to fund these commitments. As of December 31, 2016, the Companys unfunded commitments consisted of the following:



|                                         |  |   |        | 
|---------------------------------------- |  | - | ------ | 
|Category / Company                       |  |   |       
|Equity:                                  |  |   |        | 
|Polyconcept North America Holdings, Inc. |  | $ | 25,737 | 
|                                         |  |   |        | 
|Total Unfunded Commitments               |  | $ | 25,737 | 
|                                         |  |   |        | 



F-22



---

##### Table of Contents

The Company funds its equity investments as it receives funding notices from the portfolio companies. At
December 31, 2016, the Companys unfunded commitments have a fair value of $0.

In the normal course of business, the Company may enter into
guarantees on behalf of portfolio companies. Under these arrangements, the Company would be required to make payments to third parties if the portfolio companies were to default on their related payment obligations. The Company had no such
guarantees outstanding at either December 31, 2016 or December 31, 2015.



|10. | Federal Income Tax
|--- | ------------------

Income and capital gain distributions are determined in accordance with the Code and
federal tax regulations, which may differ from amounts determined in accordance with GAAP. The book-to-tax differences, which could be material, are primarily due to
differing treatments of income and gains on various investment securities held by the Company and expenses incurred by the Company. Permanent book and tax differences, both in timing and character, result in reclassifications to (i) paid-in capital in excess of par value, (ii) undistributed net investment income, (iii) accumulated net realized gains (losses) and (iv) accumulated net unrealized depreciation on
investments, derivative instruments and foreign currency translation, as appropriate.

As of December 31, 2016, the Company made the following
reclassifications of permanent book and tax basis differences:



|                                        |  |      |          |  
|--------------------------------------- |  | ---- | -------- | -
|Capital Accounts                        |  | 2016 |         
|Paid-in capital in excess of par value  |  | $    | (256,949 | )
|Undistributed net investment income     |  |      | 292,517  |  
|Accumulated net realized gains (losses) |  |      | (35,568  | )

The following table reconciles net increase in net assets resulting from operations to estimated taxable income available for
distributions for year ended December 31, 2016:



|                                                                      |  |                            |           |  
|--------------------------------------------------------------------- |  | -------------------------- | --------- | -
|                                                                      |  | Year EndedDecember 31,2016 |          
|Net increase in net assets resulting from operations                  |  | $                          | 1,742,602 |  
|Net change in unrealized appreciation on investments                  |  |                            | (737,184  | )
|Net change in unrealized depreciation on foreign currency translation |  |                            | 4,622     |  
|Unearned performance-based incentive fee on unrealized gains          |  |                            | 167,068   |  
|Non-deductible distribution and shareholder servicing
fees            |  |                            | 250,842   |  
|Non-deductible excise tax expense                                     |  |                            | 6,107     |  
|Other book-tax differences                                            |  |                            | 35,568    |  
|                                                                      |  |                            |           |  
|Taxable income available for distributions                            |  | $                          | 1,469,625 |  
|                                                                      |  |                            |           |  

The tax character of shareholder distributions attributable to the fiscal year ended December 31, 2016 were as follows:



|                                                                                 |  |        |           |  |            |  |      |     
|-------------------------------------------------------------------------------- |  | ------ | --------- |  | ---------- |  | ---- | ----
|                                                                                 |  | 2016   |          
|Paid Distributions attributable to:                                              |  | Amount |           |  | Percentage | 
|Ordinary Income                                                                  |  | $      | 1,247,036 |  |            |  | 100  | (1)%
|                                                                                 |  |        |           |  |            |  |      |     
|Total                                                                            |  | $      | 1,247,036 |  |            |  | 100  | %   
|                                                                                 |  |        |           |  |            |  |      |     
|Paid distributions as a percentage of taxable income available for distributions |  |        |           |  |            |  | 84.9 | %   
|                                                                                 |  |        |           |  |            |  |      |     



|(1) | Including short term capital gains of $133,263 for the year ended December 31, 2016.
|--- | ------------------------------------------------------------------------------------

As of
December 31, 2016, the components of tax basis accumulated earnings were as follows:



|                                    |  |      |          |  
|----------------------------------- |  | ---- | -------- | -
|                                    |  | 2016 |         
|Undistributed ordinary income  net |  | $    | 222,589  |  
|Unrealized gains (losses)  net     |  |      | 696,994  |  
|Other temporary differences         |  |      | (167,068 | )
|                                    |  |      |          |  
|Total accumulated earnings  net    |  | $    | 752,515  |  
|                                    |  |      |          |  



F-23



---

##### Table of Contents

For the year ended December 31, 2016, the Company had estimated taxable income in excess of the
distributions made from such taxable income during the year. The undistributed taxable income for the year ended December 31, 2016 is estimated to be $222,589, which will not be finalized until the 2016 tax returns are filed in 2017.

The Company is generally subject to nondeductible federal excise taxes if it does not distribute to its shareholders an amount at least equal to the sum of
(i) 98% of its net ordinary income for the calendar year, (ii) 98.2% of its capital gains in excess of capital losses for the one-year period generally ending on October 31 of the calendar year and
(iii) any ordinary income and net capital gains for preceding years that were not distributed during such years and on which the Company paid no federal income tax. For the year ended December 31, 2016, the Company determined it had excess
excise tax base income over the current year distributions. Accordingly, the Company recorded U.S. federal excise tax of $6,107 for the year ended December 31, 2016.



|11. | Selected quarterly financial data (unaudited)
|--- | ---------------------------------------------

The following is the quarterly results of operations for
the year ended December 31, 2016. The following information reflects all normal recurring adjustments necessary for a fair presentation of the information for the periods presented. The operating results for any quarter are not necessarily
indicative of results for any future period.



|                                                                |  |                  |           |  |                  |   |         |                   |  |   |              |  |  |               |         |  |  |   |        |  
|--------------------------------------------------------------- |  | ---------------- | --------- |  | ---------------- | - | ------- | ----------------- |  | - | ------------ |  |  | ------------- | ------- |  |  | - | ------ | -
|                                                                |  | Year Ended       |           |  | Quarter Ended    |  
|                                                                |  | December 31,2016 |           |  | December 31,2016 |   |         | September 30,2016 |  |   | June 30,2016 |  |  | March 31,2016 |        
|Total investment income                                         |  | $                | 1,326,880 |  |                  | $ | 882,719 |                   |  | $ | 331,643      |  |  | $             | 111,025 |  |  | $ | 1,493  |  
|Net investment income (loss)                                    |  |                  | 908,970   |  |                  |   | 685,531 |                   |  |   | 155,843      |  |  |               | 77,217  |  |  |   | (9,621 | )
|Net realized and unrealized gains (losses)                      |  |                  | 833,632   |  |                  |   | 279,102 |                   |  |   | 484,376      |  |  |               | 41,087  |  |  |   | 29,067 |  
|Net increase (decrease) in net assets resulting from operations |  |                  | 1,742,602 |  |                  |   | 964,633 |                   |  |   | 640,219      |  |  |               | 118,304 |  |  |   | 19,446 |  
|Basic and diluted earnings (losses) per common share            |  |                  | 0.66      |  |                  |   | 0.27    |                   |  |   | 0.23         |  |  |               | 0.13    |  |  |   | 0.03   |  
|Net asset value per common share at end of period               |  |                  | 9.26      |  |                  |   | 9.26    |                   |  |   | 9.17         |  |  |               | 9.05    |  |  |   | 8.98   |  



|12. | Financial Highlights
|--- | --------------------

The following is a schedule of financial highlights for one share of common stock
during the period from March 1, 2016 (commencement of operations) through December 31, 2016.



|                                                                 |  |                                        |       |  
|---------------------------------------------------------------- |  | -------------------------------------- | ----- | -
|                                                                 |  | For the PeriodEndedDecember 31,2016(1) |      
|OPERATING PERFORMANCE PER SHARE                                  |  |                                        |       |  
|Net Asset Value, Beginning of Period                             |  | $                                      | 9.00  |  
|                                                                 |  |                                        |       |  
|Net investment loss, before expense support
(2)                  |  |                                        | (0.49 | )
|Expense support(2)                                               |  |                                        | 0.84  |  
|                                                                 |  |                                        |       |  
|Net investment income(2)                                         |  |                                        | 0.35  |  
|Net realized and unrealized
gains(2)(3)                          |  |                                        | 0.34  |  
|                                                                 |  |                                        |       |  
|Net increase resulting from investment operations                |  |                                        | 0.69  |  
|                                                                 |  |                                        |       |  
|Distributions from net investment
income(4)                      |  |                                        | (0.35 | )
|Distributions from net realized
gains(4)                         |  |                                        | (0.04 | )
|Distributions in excess of net investment
income(4)(5)           |  |                                        | (0.09 | )
|                                                                 |  |                                        |       |  
|Net decrease resulting from distributions to common shareholders |  |                                        | (0.48 | )
|                                                                 |  |                                        |       |  
|Issuance of common stock above net asset value
(6)               |  |                                        | 0.05  |  
|                                                                 |  |                                        |       |  
|Net increase resulting from capital share transactions           |  |                                        | 0.05  |  
|                                                                 |  |                                        |       |  
|Net Asset Value, End of Period                                   |  | $                                      | 9.26  |  
|                                                                 |  |                                        |       |  
|OPERATING PERFORMANCE PER SHARE                                  |  |                                        |       |  
|Total investment return-net price(7)                             |  |                                        | 8.5   | %
|Total investment return-net asset value(8)                       |  |                                        | 8.5   | %



F-24



---

##### Table of Contents

|                                                                  |  |                                          |        |  
|----------------------------------------------------------------- |  | ---------------------------------------- | ------ | -
|                                                                  |  | For the PeriodEnded
December 31, 2016(1) |       
|RATIOS/SUPPLEMENTAL DATA (all amounts in thousands except ratios) |  |                                          |        |  
|Net assets, end of period                                         |  | $                                        | 55,017 |  
|Average net assets(9)                                             |  | $                                        | 24,039 |  
|Shares outstanding, end of period                                 |  |                                          | 5,944  |  
|Weighted average shares outstanding                               |  |                                          | 2,623  |  
|Ratios to Average Net Assets: (9)                                 |  |                                          |        |  
|Total operating expenses before expense support                   |  |                                          | 10.87  | %
|Total operating expenses after expense support                    |  |                                          | 1.74   | %
|Net investment income                                             |  |                                          | 3.78   | %
|Portfolio turnover rate                                           |  |                                          | 36     | %



|(1) | Commenced operations on March 1, 2016.
|--- | --------------------------------------

|(2) | The per share data was derived by using the weighted average shares outstanding during the period.
|--- | --------------------------------------------------------------------------------------------------

|(3) | The amount shown at this caption is the balancing figure derived from the other figures in the schedule. The amount shown at this caption for a share outstanding throughout the period may not agree with the change in
the aggregate gains and losses in portfolio securities for the period because of the timing of sales of the Companys shares in relation to fluctuating market values for the portfolio.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | The per share data for distributions is the actual amount of distributions paid or payable per share of common stock outstanding during the entire period;
distributions per share are rounded to the nearest $0.01.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | See Note 7. Distributions for further information on the source of distributions from other than net investment income and realized gains.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------

|(6) | The continuous issuance of common stock may cause an incremental increase in net asset value per share due to the sale of shares at the then prevailing public offering price and the receipt of net proceeds per share by
the Company in excess of net asset value per share on each subscription closing date. The per share data was derived by computing (i) the sum of (A) the number of shares issued in connection with subscriptions and/or distribution
reinvestment on each share transaction date times (B) the differences between the net proceeds per share and the net asset value per share on each share transaction date, divided by (ii) the total shares outstanding at the end of the
period.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(7) | Total investment return-net price is a measure of total return for shareholders who purchased the Companys common stock at the beginning of the period, including
distributions declared during the period. Total investment return-net price is based on (i) the purchase of one share at the public offering price, net of sales load, on the first day of the period,
(ii) the sale at the net asset value per share on the last day of the period, of (A) one share plus (B) any fractional shares issued in connection with the reinvestment of monthly distributions, and (iii) distributions payable
relating to one share, if any, on the last day of the period. The total investment return-net price calculation assumes that (i) monthly cash distributions are reinvested in accordance with the
Companys distribution reinvestment plan and (ii) the fractional shares issued pursuant to the distribution reinvestment plan are issued at the then current public offering price, net of sales load, on each monthly distribution payment
date. Since there is no public market for the Companys shares, the terminal sales price per share is assumed to be equal to the net asset value per share on the last day of the period presented. The Companys performance changes over time
and currently may be different than that shown above. Past performance is no guarantee of future results. Investment performance is presented without regard to sales load that may be incurred by shareholders in the purchase of the Companys
shares of common stock. Total investment return is not annualized.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(8) | Total investment return-net asset value is a measure of the change in total value for shareholders who held the Companys
common stock at the beginning and end of the period, including distributions declared during the period. Total investment return-net asset value is based on (i) net asset value per share on the first day
of the period, (ii) the net asset value per share on the last day of the period, of (A) one share plus (B) any fractional shares issued in connection with the reinvestment of monthly distributions, and (iii) distributions payable
relating to one share, if any, on the last day of the period. The total investment return-net asset value calculation assumes that (i) monthly cash distributions are reinvested in accordance with the
Companys distribution reinvestment plan and (ii) the fractional shares issued pursuant to the distribution reinvestment plan are issued at the then current public offering price, net of sales load, on each monthly distribution payment
date. Since there is no public market for the Companys shares, terminal market value per share is assumed to be equal to net asset value per share on the last day of the period presented. The Companys performance changes over time and
currently may be different than that shown above. Past performance is no guarantee of future results. Investment performance is presented without regard to sales load that may be incurred by shareholders in the purchase of the Companys shares
of common stock. Total investment return is not annualized.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(9) | The computation of average net assets during the period is based on the daily value of net assets. Ratios are not annualized.
|--- | -----------------------------------------------------------------------------------------------------------------------------



|13. | Subsequent Events
|--- | -----------------

During the period from January 1, 2017 through March 16, 2017, the Company
received additional net proceeds of approximately $21.1 million from its Offering, including amounts through its distribution reinvestment plan.

On
February 7, 2017, our board of trustees increased the public offering price of our continuous public offering of common stock from $9.75 per share to $9.80 per share. This increase in our public offering price is effective as of
February 7, 2017. As a result of the increase in our public offering price per share, our maximum sales load per share and the net proceeds per share will correspondingly increase from $0.463 to $0.466 and from $9.29 to $9.33, respectively.

On January 26, 2017, the Companys board of trustees declared distributions of $0.011250 per share for four record dates beginning
February 7, 2017 through February 28, 2017.

On February 24, 2017, the Companys board of trustees declared distributions of $0.011250
per share for four record dates beginning March 7, 2017 through March 28, 2017.



F-25



---

##### Table of Contents

On March 16, 2017, the Companys board of trustees declared distributions of $0.011250 per share for
four record dates beginning April 4, 2017 through April 25, 2017.

On March 16, 2017, our board of trustees approved an extension to the
Expense Support Payment period through June 30, 2017. The O&O Reimbursement Waiver period was also extended through April 30, 2017.

On
March 16, 2017, the board of trustees approved an amended and restated Managing Dealer Agreement between the Company and the Managing Dealer and approved an amended and restated Distribution and Shareholder Servicing Plan for the Company (the
Plan). The new Managing Dealer Agreement and the Plan will become effective if and when the post-effective amendment to our registration statement on Form N-2 (File
No. 333-199018) describing the new Managing Dealer Agreement and the Plan is declared effective by the SEC, which the Company anticipates will occur by the end of April 2017. The Company expects that
new Managing Dealer Agreement and the Plan will lower the ongoing distribution and shareholder servicing fee paid to the Managing Dealer from an annualized rate of 1.25% to an annualized rate of 1.00% of the Companys net asset value per
share. In addition, the Company expects that under the new Managing Dealer Agreement, the Company will cease paying the ongoing distribution and shareholder servicing fee when the total underwriting compensation paid from the upfront selling
commissions, upfront dealer manager fees, and ongoing distribution and shareholder servicing fees attributable to our shares equals 8.5% of the aggregate gross offering proceeds from shares sold in the offering, excluding shares issued through the
distribution reinvestment plan. The new Managing Dealer Agreement will also remove the contingent deferred sales charge and will no longer apply upon redemption of Company shares.



F-26