SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549


                                FORM 10-KSB/A
                               Amendment No. 2


[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 [NO FEE REQUIRED]

                  For the fiscal year ended October 31, 1999

                                      OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND
     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

                        Commission file number 0-27119

                              MEDI-HUT CO., INC.
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

        Delaware                             222-436-721
(State or other jurisdiction of           (I.R.S. Employer
incorporation or organization)            Identification No.)

1935 Swarthmore Avenue, Lakewood, New Jersey                 08701
(Address of principal executive offices)                  (Zip code)

Issuer's telephone number, including area code: (732) 901-0606

Securities registered pursuant to Section 12(b) of the Act: None.

Securities registered pursuant to Section 12(g) of the Act: Common Stock

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file
such reports) and (2) has been subject to such filing requirements for the
past 90 days. Yes [ X ]    No   [   ]

Check if disclosure of delinquent filers in response to item 405 of Regulation
S-B is not contained herein, and will not be contained, to the best of
registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-KSB or any amendment to
this Form 10-KSB.   [   ]

State issuer's revenue for its most recent fiscal year: $1,272,419

As of December 8, 1999, the registrant had 10,472,800 shares of common stock
outstanding.  The aggregate market value of the voting stock held by
non-affiliates as of that date was $22,290,800.

Documents incorporated by reference: None.

Transitional Small Business Disclosure Format (check one): Yes [  ] No [ X ]

<PAGE>

<PAGE>
                                    PART I

Item 1.     Description of business.........................................2
Item 2.     Description of property.........................................7
Item 3.     Legal proceedings...............................................7
Item 4.     Submission of matters to a vote of security holders.............7

                                   PART II

Item 5.     Market for common equity and related stockholder matters........7
Item 6.     Management's discussion and analysis or plan of operations......8
Item 7.     Financial statements...........................................12
Item 8.     Changes in and disagreements with accountants on accounting
               and financial disclosure....................................12

                                   PART III

Item 9.     Directors, executive officers, promoters and control persons,
             compliance with Section 16(a) of the Exchange Act.............12
Item 10.    Executive compensation.........................................13
Item 11.    Security ownership of certain beneficial owners and management.13
Item 12.    Certain relationships and related transactions.................14

                                   PART IV

Item 13.   Exhibits and reports on Form 8-K................................14

                                      1
<PAGE>


                          FORWARD LOOKING STATEMENTS

     In this annual report references to "Medi-Hut" "we," "us," and "our"
refer to Medi-Hut Co., Inc.

     This Form 10-KSB contains certain forward-looking statements   For this
purpose any statements contained in this Form 10-KSB that are not statements
of historical fact may be deemed to be forward-looking statements.  Without
limiting the foregoing, words such as "may," "will," "expect," "believe,"
"anticipate," "estimate" or "continue" or comparable terminology are intended
to identify forward-looking statements.  These statements by their nature
involve substantial risks and uncertainties, and actual results may differ
materially depending on a variety of factors, many of which are not within
Medi-Hut's control.  These factors include but are not limited to economic
conditions generally and in the industries in which Medi-Hut may participate;
competition within Medi-Hut's chosen industry, including competition from much
larger competitors; technological advances and failure by Medi-Hut to
successfully develop business relationships.


ITEM 1.      DESCRIPTION OF BUSINESS

Business Development

     Indwest, Inc. was incorporated in the state of Utah on August 20, 1981 as
Gibraltor Energy.  Gibraltor Energy effected several name changes over the
years: Gibraltor Group in 1986, Computermall of Philadelphia, Inc., in 1987,
Steering Control Systems, Inc. in late 1987 and Indwest, Inc. in 1995.
Indwest did not have operations since its inception.  Medi-Hut Co., Inc. was
incorporated in the state of New Jersey on November 22, 1982 and was involved
in the business of selling wholesale medical supplies ("Medi-Hut, New
Jersey").

     On January 28, 1998 Medi-Hut, New Jersey entered into an Agreement and
Plan of Reorganization with Indwest.  Indwest was the surviving corporation of
the merger and changed its name to Medi-Hut Co. Inc., a Utah corporation
("Medi-Hut, Utah").  Pursuant to the merger agreement, the directors and
officers of Indwest resigned and the management of Medi-Hut, New Jersey filled
the vacancies, and the former shareholders of Medi-Hut, New Jersey obtained
55.4% of the voting power.

     On February 2, 1998 Medi-Hut Co., Inc. was incorporated in the state of
Delaware.  On February 27, 1998,  Medi-Hut, Utah completed a change of
domicile merger with Medi-Hut.  We currently are a Delaware corporation
holding a Certificate of Authority to do business in the state of New Jersey.

Our Business

     We private label condoms, alcohol prep pads, over-the-counter drugs and
medical devices through various suppliers, as well as, wholesale name brand
drugs and medical devices.  We hold a patent for a passive device safety
syringe and in June of 1995 we received a 510(k) Food and Drug Administration
(the "FDA") approval to market our patented Autoblock Safety Syringe (the
"Autoblock Syringe").  (See, "Product Development," below.)  In April of 1999
we introduced our own "Elite" brand of medical supplies and in September of
1999 we launched our Tru-Choice brand of over-the-counter drugs ("Tru-Choice
drugs"). We sell our products through drug wholesalers who then sell the
products to pharmacies and through mail order.

Principal Products.

     We wholesale name brand drugs and medical devices.  Name brand drugs are
drugs that are protected by patent or licensure, for example "Viagra".  When a
drug is patented, no other person can produce or sell that drug for twenty
years without the patent owner's permission.  In September of 1999 we began to
wholesale Certia XT Caps, Nubain, Terazosin ACL Caps and Viagra.  These name
brand drugs were 35.2%, or $448,997, of our total revenues for the 1999 fiscal
year.  Our medical devices which include syringes, gauze bandages, adhesive
bandages and paper

                                      2
<PAGE>

products accounted for approximately 22.6%, or $287,969, of our revenues
during fiscal year 1999.

     During our fiscal year 1999, approximately 19.5%, or $248,155, of our
revenues come from our private labeled alcohol prep pads.  These alcohol preps
are primarily used as a topical antiseptic, anti-infective prior to
administering injections.  Each soft, absorbent, non-woven pad is impregnated
with 70% isopropyl alcohol, USP.  Our alcohol preps are made under strict
quality control guidelines in the United States. We produce our alcohol preps
in two sizes and package them 100 or 200 per box.

     Our private label condoms are made of natural rubber latex and are
silicone lubricated with a reservoir tip.  Our latex condoms are made to
exacting specifications, with each condom electrically tested for holes during
the manufacturing process, dimensional checks are performed and leak tests
using water are also conducted.  Our condoms are manufactured in Korea at a
plant that is ISO 9002 approved and then our condoms are tested by the FDA
prior to entering the United States marketplace.  (See, "Government
Regulation," below.)  Our condom sales accounted for approximately 14.7%, or
$187,155, of our revenues for the fiscal year 1999.  The FDA recently adopted
a requirement that each individually wrapped condom have a lot number and
expiration date.  We have been using lot numbers and expiration dates on our
condom packages for the last ten years. We have not had any recalls or product
complaints regarding our condoms.

     In September of 1999 we launched our private label Tru-Choice drugs
product line.  This product line includes pseudoephedrine, acetaminophen,
ibuprofen, calcium antacid, calcium carbonate, chlorpheniramine, aspirin,
diphenhydramine, simethicone and senna laxative.  We have sold over $30,067 of
these drug products since their release.

Distribution

     Our products are sold through large drug wholesale chains in the United
States who then sell them through pharmacies and mail order. (See, "Principle
Suppliers and Customers," below.)  We do not use a large sales force.  We
conduct our sales to wholesale distributors from our office located in
Lakewood, New Jersey.  We use three employees who contact the wholesalers by
telephone or make periodic visits.  Once we have made a sale to a wholesaler,
we place a purchase order with one of our third-party suppliers.  Usually, the
purchase order provides shipping instructions to the third-party supplier for
delivery of the product to the wholesaler.  In the event the product is not
shipped by the third-party supplier, we have the product delivered to our
warehouse and then ship it directly from our warehouse inventory to the
wholesaler.

     Our policy is to have at least 80% of a product in inventory prior to
generating a purchase order for the product.  We carry a one month inventory
of products which are warehoused at the third-party manufacturer or assembly
facilities we use.  Our customary business practice is for our large buyers to
place purchase orders several months in advance.  This allows us to notify our
third-party suppliers in advance of needed product.  All sales are on thirty
(30) day credit.  Returned merchandise is minimal due to the vigorous tests
that our products endure prior to shipment.

Principal Suppliers and Customers

       We purchase products internationally from FDA registered and ISO 9002
approved medical device facilities, as well as, manufacturers here in the
United States.  Calatex, Inc., located in California, produces our condoms.  H
& P Industries, located in Wisconsin, manufactures our alcohol preps.  Shina
Corporation, located in Seoul, Korea, manufactures our syringes.  Banta Health
Care Products, Inc., located in Michigan, produces our miscellaneous paper
products.  Advanced Pharmaceutical, Inc. produces our Tru-Choice drugs.  King
Ray Inc. located in New York supplies our name brand drugs.  We are dependent
upon these suppliers and the loss of any one of these suppliers would have a
material adverse effect on our operations.  However, we believe any of our
suppliers could be replaced within sixty (60) days.

     Our ordinary course of business is to place a purchase order with our
third-party suppliers when we want to order product.  We do not enter into
long term formal contracts with our third-party suppliers in regards to the
private brand labeling or manufacture of our products.  However, we do require
such third-party suppliers to agree not to disclose confidential information
regarding the identity of our customers to third parties, to not directly or
indirectly compete with us, nor to contact our customers.  We also require the
third-party supplier to agree to follow our delivery instructions in the
purchase order.

                                      3
<PAGE>

     During fiscal year 1999 we relied on four major customers who are drug
wholesale chains for 84%, or $1,067,217, of our total revenues.  These
customers purchased name brand drugs, condoms, alcohol preps and medical
devices.  Rugby Watson Pharmaceuticals accounted for $376,357, or 29.6%, of
our revenues; Darby Drug Company accounted for $308,794, or 24.2%;  Jomar
Marketing for $297,906, or 23.4%; and Vallar Consulting for $151,091, or
11.8%.  During fiscal year 1998 we relied on three major customers for 80%, or
$620,361, of our revenues. Rugby Watson Pharmaceuticals for $357,598, or
45.9%; Darby Drug Company for $155,546, or 19.9%; and Oxbrook Marketing for
$107,217, or 13.7%  These companies purchased primarily condoms and alcohol
preps.  The loss of any one of these customers would have a material adverse
effect on our results of operations.  As discussed above, we do not enter into
long term written agreements with our customers.  We accept orders from these
customers by telephone, fax, mailed purchase orders, or in person and
immediately place the order with our suppliers.

Product Development.

     We are committed to search out and develop safety products for the health
care profession and to supply the consumer with quality medical products for a
reasonable price.  We incurred approximately $32,201 in research and
development costs during 1995 for FDA registration and patent protection of
our Autoblock Syringe.  We have not had any other research and development
costs since that time.

       Our Elite brand Autoblock Syringe is our newest product.  Safety
syringes are defined as those products that incorporate features designed to
safely cover the sharp needle with minimal effort and danger to the user by
preventing accidental needle sticks.  There are two types of anti-stick
syringes: 1) Active device - this product demands that the user in some way
make a physical movement to activate the device after the injection and prior
to disposal; 2) Passive device - this product activates automatically after
injection and should be designed not to interfere with the normal injection
procedure.

     Our Autoblock Syringe is a passive device which had a 90% acceptance
rating in its clinical evaluations.  The Autoblock Syringe incorporates a
transparent sleeve into which the needle will automatically retract after use.
Unlike the anti-stick syringes that are now in the marketplace, our Autoblock
Syringe can be activated using a one hand technique.  In December of 1999 we
improved our original design by reducing the number of parts and including a
lock tip which allows changing of a needle to facilitate drawing medications
from a medicine vial.  We believe our Autoblock Syringe will decrease
accidental needle sticks of medical service providers.  (See, "Managements'
Discussion and Analysis - Results of Operations," below.)

     We have not started production of the Autoblock Syringe, but in October
of 1999 we entered into a letter of intent and are currently negotiating the
production of the Autoblock Syringe in a FDA registered and ISO 9002 approved
facility in Korea.  We anticipate that the Autoblock Syringe will be
manufactured using sophisticated, patented, high-tech machinery which will
allow production of a precise quality product.  Management expects the $1
million raised in the August 1999 private placement to be adequate to fund
such production.  Based on timely completion of the required assembling
machines, we expect to start production of the Autoblock Syringe in late 2000.
We intend to contract out the manufacture of the Autoblock Syringe at least
for the first 18 months so that we can enter the marketplace in an orderly and
timely manner.  We intend to rely on the Korean facility until we are able to
acquire funding to build our own manufacturing facility in the United States.
We expect to market our Autoblock Syringe through hospital distributors that
will handle the selling, in house training of users, warehousing and
distribution of this product.

                                      4
<PAGE>

Competition

     Our markets are dominated by a few established companies which have been
in the market for several years and we believe the selling prices of our
products have become well established.  The primary factors which allow us to
remain in the market is the price and quality of our products.  During the
past seventeen years we have continued to operate in our markets even though
we believe we have less than a 1% share of such markets.  We also compete with
companies large and small which wholesale name brand drugs and medical
devices.

     We compete with established companies such as The Kendall Corporation
which dominates the health profession alcohol preps market and Becton
Dickinson which dominates the consumer market for alcohol preps.  The condom
market is dominated by Carter Wallace, Inc. (Trojan) and Durex Consumer
Products, Inc., a division of London International Group, Inc. (Sheik).

     We maintain our competitive stance by offering a quality product for less
money.  We believe our products are priced lower than products sold by the
market leaders, which allows our third party wholesalers to realize greater
profits.  We price our products based upon available data regarding the
selling prices of products being sold by the established companies in our
markets.  Based on that data, management establishes a price for a product
which is lower than the price of the established company's product.

     Our alcohol preps are essentially identical to other alcohol preps in the
market and are currently priced 16.6% less per box than those sold by The
Kendall Corporation. Our condoms are subjected to a battery of tests before
they are released on the market and during the past ten (10) years we have not
had a recall or product complaint.  Our condoms are currently priced 71.7%
less per dozen than comparable Carter Wallace condoms.  We have also used lot
numbers and expiration dating on the packaging of all of our condoms for
several years before it was required by the FDA.  When the need for a latex
warning was deemed necessary by the FDA, we were one of the first companies to
comply with the law.

     The safety syringe market is dominated by Becton Dickinson and Sherwood
Medical.  Both of these companies manufacture an active device which requires
two hands and activates manually after the injection.  Our Autoblock Syringe
can be activated using a one hand technique.  We expect to price this product
lower than our competitors.  Retractable Technology, a Texas Corporation, has
entered the market place recently with a passive device similar to our
Autoblock Syringe.  However, we intend to price our Autoblock Syringe
approximately 15% less than this competitor's passive syringe device.

Trademark, License and Intellectual Property

     Our Autoblock Syringe holds United States Patent No. 5,562,626, issued
October 8, 1996.  In December of 1999 we filed an updated patent for the
Autoblock Syringe.  We believe that this patent is of material importance to
the future growth of our business because of the anticipated growth in the
safety syringe markets.  The Autoblock Syringe is classified as a passive
anti-stick safety syringe and is one of the few that can be activated with the
ease of use of a normal plastic disposable syringe.  We also hold the FDA 510
(k) #K933569 which allows us to assign the manufacturing rights of the
Autoblock Syringe.  (See, "Government Regulation," below.)    The 510(k) is
listed as an initial distributor of a Class II Special Controls device.  We do
not have any licenses, franchise or concessions agreements in place for this
product at this time.  We believe our future success will depend, in part, on
our ability to protect our Autoblock Syringe patent and to launch full scale
manufacturing of these syringes.  However, if a third party infringes upon our
patent we could expend substantial costs in its protection.

Government Regulation

     Our medical products are subject to regulation by the federal FDA and
various other federal and state agencies as well as by a number of foreign
governmental agencies.  Our third-party manufacturers are primarily
responsible for our products meeting these regulations.  We believe they are
in compliance in all material respects

                                      5
<PAGE>

with the regulations based on the fact that our third-party manufacturers are
FDA registered and their products meet FDA standards.  Compliance with these
regulations has not had, and is not expected to have, a material adverse
effect on our business.

     The companies in the United States, as well as our foreign manufacturers,
that manufacture our products must be registered with the FDA.  Our contract
manufacturers must comply with an FDA registration process and are subject to
random and unannounced on-site FDA periodic inspections.  Our foreign
suppliers finished products are analyzed and tested by the FDA either once the
product enters the United States, or when it is taken off the shelf of a
pharmacy or hospital.  Our third party manufacturers are responsible for
education of their employees regarding FDA requirements and receive all
changes of rules applicable either to product compliance or good manufacturing
procedures as announced in the Federal Register. We notify our suppliers of
changes that we deem necessary or we are aware of that are being discussed
within the governmental agencies.  By keeping our third party manufacturers
informed we help them remain on the cutting edge of governmental changes in
laws.

     We filed a Section 510(k) notification of intent to market our Autoblock
Syringe and on March 14, 1995 the FDA granted approval to manufacture and
market the Autoblock Syringe in the United States.  This 510(k) approval is
not FDA approval of the Autoblock Syringe, but approval to market the syringe.
The purpose of a 510(k) is to demonstrate that the medical device is
substantially equivalent to a legally marketed device that was or is currently
on the United States market.  A device is substantially equivalent if, in
comparison to a legally marketed device it (a) has the same intended use as a
legally marketed device and has the same technological characteristics as such
device or (b) has the same intended use as such device; and has different
technological characteristics that have to be proved safe.

     In the case of our Autoblock Syringe, we were required to perform a
clinical evaluation study to prove that the Autoblock Syringe, as intended for
use, was similar to devices on the market that had no spring activation.  We
then met with the FDA after the clinical evaluation. The FDA inquired about
the number of syringes used in the evaluation and where in the hospitals the
evaluations were located.  After this meeting the FDA granted the 510(k)
without further inquiry.

     Our FDA registration is listed as an initial distributor.  If, and when
we decide to manufacture the Autoblock Syringe through another FDA registered
manufacturer or manufacture the Autoblock Syringe in-house, we will, if
necessary, register the manufacturer, or we will register Medi-Hut itself as a
manufacturer.  After registration with the FDA, the FDA will inspect the
facility for compliance with the general controls.  The general controls
provisions require annual registration, listing of devices, good manufacturing
practice, and labeling.  It also prohibits misbranding and adulteration.  The
Autoblock Syringe is classified as a Class II, Special Controls device which
is subject to additional controls.  If the FDA has questions at the time of an
inspection, we will have a reasonable time to answer and comply with the
necessary governmental concerns.

     We purchase product from international suppliers who we require to be ISO
9002 approved.  ISO 9002, the International Quality System Standard, is a
quality assurance program with a principle focus on management responsibility,
planning, monitoring, corrective action, and documentation.  These principles
are applied to the production and the installation aspects of a business.  ISO
9002 applies in situations when:

     a) The specified requirements for product are stated in terms of an
        established design or specification, and
     b) Confidence in product conformance can be attained by adequate
        demonstration of a supplier's  capabilities in production,
        installation and servicing.

     An ISO 9002 facility uses procedures that include management, quality
plans, contracts, document/data, purchasing, traceability, process control,
correct/prevent, storage/handle, quality records, auditing, training,
servicing, and statistics.

                                      6
<PAGE>

Employees

     We have three employees, two of which are directors and officers.

Available Information

       We currently use an investor relations firm, Columbia Financial Group,
and interested persons may call at (888) 301-6271.  On June 1, 1999 we entered
into our second consultant agreement with Columbia Financial Group.  Columbia
Financial provides consulting and services for investor relations, public
relations, publishing, advertising, fulfillment as well as Internet related
services.  Columbia Financial provided such services for a term of 12 months
for a set fee and Columbia Financial agreed to accept warrants to purchase
500,000 common shares for its services.  These warrants were valued at $23,500
and expire June 1, 2002.  Either party may terminate the agreement with 60
days written notice with certain conditional repayments.  Columbia Financial
has also entered into an agreement on our behalf with Internet Stock Market
Resources for dissemination of our company information to its subscribers.


ITEM 2.      DESCRIPTION OF PROPERTY

     We lease 3500 square feet of office and warehouse space located in
Lakewood, New Jersey.  The leased premises are part of a 35,000 square foot
industrial park.  The term of the lease is for five years and will expire in
February of 2000. We currently pay $2,025.21 per month, but the monthly rent
payment is contingent upon increases in taxes, insurance and common area
maintenance expense.  We have the right to renew the lease for a  period of
five (5) years after the initial term and we may cancel the lease with a 90
days written notice to the landlord.  We are currently negotiating a new lease
or the purchase of commercial space which can accommodate our anticipated
growth.


ITEM 3.       LEGAL PROCEEDINGS

     We are not a party to any proceedings or threatened proceedings as of the
date of this filing.


ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.


                                   PART II


ITEM 5.       MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     a) Market Information
        ------------------

     Our common stock is traded over-the-counter and quoted on the OTC NASDAQ
Electronic Bulletin Board under the symbol "MHUT."  The following table
presents the range of the high and low bid prices of our stock as reported by
the Nasdaq Trading and Market Services for each fiscal quarter for the last
two fiscal years ending October 31, 1999.  We had no market activity in our
stock prior to February of 1998.  Such quotations represent prices between
dealers and may not include retail markups, markdowns, or commissions and may
not necessarily represent actual transactions.

                                      7
<PAGE>

     Year          Quarter Ended          High          Low
     -----        ---------------       --------     ----------
     1998          April 30th              4.5          0.05
                   July 30th               3.375        0.9375
                   October 31st            1.125        0.28

     1999          January 31st            0.53125      0.125
                   April 30th              0.52         0.23
                   July 31st               1.03125      0.22
                   October 31st            2.875        0.875

     There were approximately 272 stockholders of record as of December 8,
1999.  We have not declared dividends on our common stock and do not
anticipate paying dividends on our common stock in the foreseeable future.

OTC Bulletin Board Eligibility Rule

     In January of 1999, the SEC granted approval of amendments to the NASD
OTC Bulletin Board Eligibility Rules 6530 and 6540.  These amendments now
require a company listed on the OTC Bulletin Board to be a reporting company
and current in its reports filed with the SEC.  As a result of this rule
change voluntarily filed a Form 10-SB on August 23, 1999 in order to become a
fully reporting company and maintain the listing of our common stock on the
OTC Bulletin Board.  The NASD eligibility rule requires that the SEC come to a
position of no further comment regarding any Form 10 registration statement
before the NASD considers a company compliant.  It is unlikely that the SEC
will come to such a position in regards to the Form 10-SB prior to our
phase-in-date of February 9, 2000.  According to the eligibility  rule, if we
are not in compliance at our phase-in date our common stock will be removed
from the OTC Bulletin Board.  In that event, we intend to move our listing to
the National Quotation Bureau's Pink Sheets.  This delisting may adversely
affect the market, if any, in our stock.

     b) Recent Sales of Unregistered Securities
        ---------------------------------------

     On August 4, 1999, we offered an aggregate of 2,200,000 common shares for
$990,000 pursuant to Rule 504 of Regulation D.  Five accredited investors
purchased 2,200,000 common shares for the $1 million aggregate offering price.
A 10% commission was paid for this offering.  We claim exemption from the
registration requirements of Section 5 of the Securities Act for this private
placement under the limited offering exemption provided by Regulation D.


ITEM 6.     MANAGEMENTS' DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS

     Medi-Hut is in the business of selling wholesale medical supplies through
drug wholesalers.  We realize revenue when products are shipped and title
passes to our wholesalers.  Our inventory consists of finished products which
are warehoused at the third-party manufacturer's or supplier's facility or
when necessary at our own warehouse.  Revenue is net of returns, which have
historically been less than 2% of gross sales.  Costs of sales primarily
consist of the cost of the products purchased from third-party vendors and
shipping costs.   Selling, general and administrative expenses include
employee salaries and benefits, employee travel expenses, advertising, office
expenses and occupancy costs.  Our fiscal year ends October 31st.

Merger Treatment

     In an arms length transaction in February of 1998, Medi-Hut, New Jersey
became a public company by completing a merger with Indwest, Inc., a publicly
traded company seeking a merger candidate.  Pursuant to the merger agreement,
Indwest issued 4,295,000 of its common shares to twenty shareholders of
Medi-Hut, New Jersey in exchange for 100% of the outstanding shares of that
company.  Indwest was the surviving entity and changed its name

                                      8
<PAGE>

to Medi-Hut Co., Inc. ("Medi-Hut, Utah").  As a result of the merger Medi-Hut,
Utah acquired the business operations, products and assets of Medi-Hut, New
Jersey.

     The merger was structured as a tax free stock-for-stock exchange
according to Section 368(a)(1)(B) of the Internal Revenue Code of 1986, as
amended.  For accounting purposes, the merger was treated as an acquisition of
Indwest by Medi-Hut, New Jersey, and a recapitalization of Medi-Hut, New
Jersey.  Indwest and Medi-Hut, New Jersey negotiated the exchange ratio for
the transaction.  Based on stockholders' equity Indwest issued shares valued
at $2,029 to Medi-Hut's shareholders and Medi-Hut's shareholders retained a
$51,560 interest in the combined entity which was valued at $93,079.  As a
result of the merger, the former shareholders of  Medi-Hut, New Jersey held
55.4% of Medi-Hut, Utah's outstanding common shares.  Immediately after the
merger, affiliates held 5,419,789 common shares and non-affiliates held
2,326,011 common shares.

     Subsequently, Medi-Hut, Utah changed its domicile from Utah to Delaware.
Indwest had no operations since inception and the surviving corporation's
operations are entirely those of the former and new Medi-Hut.
Liquidity and Capital Resources

     In over seventeen years of business, we have had adequate cash flows to
operate our business activities. We have funded our cash requirements
primarily through revenues and sales of our common stock.  We have required
little short term debt financing and management expects with the introduction
of our new product lines, we will meet our present requirements for working
capital and capital expenditures for the next twelve months.  Our working
capital at October 31, 1999 was $1,270,521 compared to $349,375 at October 31,
1998, an increase of $921,146, or 264%.

     A summary of our audited balance sheets for the years ended October 31,
1999 and 1998 are as follows:

                                         Years Ended  October 31,
                                          1998            1999
                                      -------------   -------------
Cash/Cash Equivalents                 $    167,920    $    374,518
Current Assets                             432,881       1,741,504

Total Assets                               462,201       1,788,716

Total Current Liabilities                   83,506         470,983

Total Stockholder's Equity                 378,695       1,317,733
Total Liabilities & Stockholder Equity     462,201       1,788,716

     As of October 31, 1999 we had $374,518 in cash with total current assets
of $1,741,504.  Current assets increased $1,308,623, or 302%, from 1998
primarily due to the acquisition of $900,000 in marketable debt securities and
recording an accounts receivable amount 48.4% higher than the amount posted
for 1998.  The marketable debt securities had 5.29% interest due on November
24, 1999.  Current liabilities were $470,983 for 1999 compared to $83,506 for
1998.   This 177% increase is due to an increase of $481,672, or 996%, related
to accounts payable and accrued expenses for customer orders placed in the
last month of our fiscal year.

     Net cash provided by our operating activities was $176,506 for the 1999
fiscal year, compared to $235,718 net cash used by operating activities for
1998.  The net loss posted for fiscal year 1998 was a result of decreased
revenues.  As of October 31, 1999, our principal commitments consisted of
office and warehouse space.  Future minimum rental payments are $10,757
through the year 2000.

     Net cash provided by financing activities during fiscal year 1999 was
$930,092 compared to $289,390, for

                                      9
<PAGE>

1998 and came primarily from sales of our common stock.  In August of 1999 we
raised $1,000,000 from the sale of 2,200,000 common shares, which we intend to
use to commence the production of our Autoblock Syringe.  While we received
the stated amount of consideration for those shares, we have revised the
amounts stated in our financial statements to reflect the average high/low
market price of the common shares on the date of issuance.  We then applied a
modest discount for lack of marketability.  The difference between the average
high/low market price and issue price has been reflected as common stock
dividend.  As a result of these change, we posted a constructive dividend of
$866,2560 for this issuance.

     We sold 27,000 common shares for $67,500 in January of 1998 and 500,000
common shares in June of 1998 for $225,000.  While we received the stated
amounts in consideration for those shares, we have revised the amounts stated
in our financial statements to reflect the average high/low market price of
the common shares on the date of issuance.  We then applied a modest discount
for any restrictions on resale and lack of marketability.  The difference
between the average high/low market price and issue price has been reflected
as common stock dividend.  As a result of these changes, we posted a
constructive dividend of $25,650 for the January 1998 issuance and $578,000
for the June 1998 issuance.

     Another source of cash is a working capital line of credit for $50,000
under which PNC Bank, N.A. has agreed to make loans at 2% above the prime
interest rate.  This credit line was renewed in August of 1999 and will expire
in August of 2000.  We also had a $150,000 revolving line of credit we
obtained in October of 1997.  Pursuant to the agreement, PNC Bank, N.A. agreed
to make loans to us at 3% above the prime interest rate.  This line of credit
expired on October 10, 1999 but was renewed until October 10, 2000.  Both
lines of credit were secured by all the assets of Medi-Hut and personal
guarantees of our executive officers.  As of the fiscal years ended 1999 and
1998 there was $0 and $39,195 outstanding, respectively, on the $50,000 line
of credit.  We had a $0 balance on the $150,000 credit line at the end of both
fiscal years.

     On October 4, 1999, we received preliminary approval from the New Jersey
Economic Development Authority for $5.75 million in financial assistance to
build a Autoblock Syringe manufacturing facility in New Jersey.  However, the
New Jersey Authority may not be able to allocate tax-exempt private activity
bonds if it receives financing requests which exceed its private activity bond
caps or if it determines that other projects should have priority over
Medi-Hut's project.  We are currently seeking an underwriter for the bonds.
We anticipate that we will rely on a Korean facility to manufacture our
Autoblock Syringe until we are able to complete the funding and construction
of a New Jersey facility.

     If additional funds are needed for our future growth, we can not assure
that funds will be available from any source, or, if available, that we will
be able to obtain the funds on terms agreeable to us.  The acquisition of
funding through the issuance of debt could result in a substantial portion of
our cash flows from operations being dedicated to the payment of principal and
interest on the indebtedness, and could render us more vulnerable to
competitive and economic downturns.

     Any future securities offerings will be effected pursuant to applicable
exemptions under federal and state laws.  The purchasers and manner of
issuance will be determined according to our financial needs and the available
exemptions.  At this time we have not decided to offer securities and,
accordingly, have not determined the type of offering or the type or number of
securities which we might offer.  We have no plans to make a public offering
of our common stock at this time.  We also note that if we issue more shares
of our common stock our shareholders may experience dilution in the value per
share of their common stock.

                                      10
<PAGE>

<PAGE>
Results of Operations

     The following table summarizes the results of our operations for the
fiscal years ended October 31, 1999 and 1998.

                                        Years Ended October 31,
                                    1998                     1999
                                  -----------------   ----------------

Sales                             $        779,537    $     1,272,419
Cost of Sales                              552,173          1,019,495
Gross Profit                               227,364            252,924

Selling, General &
  Administrative Expenses                  271,162            330,641

Operating Income or (Loss)                 (43,798)           (77,717)

Interest Income                              2,126              8,109
Interest Expense                            (4,000)            (4,554)
Provision for Income Taxes                     325                300

Net Income (loss)                          (45,997)           (74,462)

     Sales.  Sales increased $492,882 from fiscal year 1998 to 1999.  This
increase in sales was a result of increased sales of name brand drugs and
medical devices.  However, sales were low during fiscal year 1998 because we
lost the Rugby Laboratories account due to that company's change in ownership
and the new management's decision to use a manufacturer who produced the
syringe in the United States.  The loss of this customer represented
approximately $375,000 in sales.  As a result of the decrease in sales we
posted an operating loss in 1998 of $43,798.  Sales remained down through our
third fiscal quarter, but as of October 1999 we received orders for our Elite
brand insulin syringes, Tru-Choice drugs, and name brand drugs.

     Cost of Sales.  During fiscal year 1999 as sales have increased the cost
of sales has also increased from 70.8% of sales in 1998 to 80.1% of sales in
1999.  The increased costs are due to the smaller profit margin of the name
brand drugs which accounted for 35.4% of our revenues.  Again, this is related
to a smaller profit margin for name brand drugs.

     Selling, General and Administrative.  In fiscal year 1999, selling,
general and administrative expenses increased $59,479 from fiscal year 1998.
The increase in expenses resulted primarily from a $12,991, or 361%, increase
in accounting and legal expenses, a $26,380, or 21%, increase in officer and
employee salaries and $9,267, or 52%, increase in insurance expenses.   These
increases in our general and administrative expenses are reflections of the
additional expenses related to preparation of our Form 10-SB Registration
Statement.

     Income Tax.  We have approximately $60,000 available net operating loss
carry forwards as of October 31, 1999.  We may use these carry forwards to
reduce our Federal taxable income and tax liabilities in future years.  The
carry forwards begin to expire October 31, 2018.

     Management expects our Tru-Choice drugs and the Autoblock Syringe to
provide new sources of revenue during fiscal year 2000.  Management also
anticipates increases in user demand for safety syringes as states and OSHA
make regulatory changes requiring such devices.  Currently, OSHA's Bloodborne
Pathogens Standard, adopted December 6, 1991, requires methods be used in the
workplace to eliminate or minimize employee exposure to blood or other
potential infectious materials. (29 CFR 1910.1030(d)(2) (I-ii).)  OSHA has
recently requested information from health care providers to establish the
need for further regulations.  On November 5, 1999 OSHA announced new
directives which did not establish new requirements, but reminded employers to
use readily-available technology in safety and health programs.  However, OSHA
has not taken definitive action at this filing and we

                                      11
<PAGE>

cannot assure that such regulations requiring the use of safety syringes will
be established in the future.  However, we believe that more medical care
facilities are increasing their use of safer medical devices to avoid
accidental needle sticks.

     Management believes the following factors will affect our future results
of operations: 1) Maintenance of our market share due to pricing our products
below our competitors prices; 2) continued concern of the  public and
government entities about sexually transmitted diseases; and 3) changes in
federal and state regulations which will require use of safety syringes by
health care workers.

Year 2000 Compliance

     We and, to the best of our knowledge, our third-party suppliers and
customers did not experience any disruptions to operations as a result of Year
2000.  We did not expend any additional funds for the Year 2000 compliance
during our first fiscal quarter.

     We completed a review of our computer systems and operations during the
summer of 1999 to determine the extent to which our business would be
vulnerable to potential errors and failures as a result of the "Year 2000"
problem.  Year 2000 failures could result in system failures or
miscalculations, causing disruptions of operations, including, among other
things, a temporary inability to process transactions, send invoices, provide
services or engage in similar activities.  These failures, miscalculations and
disruptions could have a material adverse effect on our business, operations
and financial condition.

     We concluded, based on our review of our operations and computer systems,
that our significant computer programs and operations would not be materially
affected by the Year 2000 problem.  Our computer systems included a personal
computer using Write Plus software package.  The computer calculates and
produces our inventory, pricing, accounting and invoicing. We completed an
in-house protocol check which demonstrated that the system was in full
compliance.  Due to the minimal computer hardware and software we used, we
could modify or replace any programs that were not year 2000 compliant at an
insignificant cost.  We did not expend any funds for year 2000 compliance.

     Under a reasonably likely worst case scenario, our operations could
experience accounting or billing errors and inventory miscalculations.  As a
contingency plan we placed purchase orders with our suppliers into the first
quarter of 2000.  We ordered these products pursuant to the payment terms in
effect at that time.
     We also made inquiries to our third-party suppliers to ascertain if they
were Year 2000 compliant.  Management was satisfied that two suppliers, H&P
Industries and Calatex, Inc., were Year 2000 compliant.  The remaining
suppliers made appropriate examinations and necessary upgrades to insure their
Year 2000 readiness.
Acquisition of Vallar Consulting

     In January of 2000, we agreed to acquire Vallar Consulting Corp., a
privately held New York corporation ("Vallar Consulting").  Vallar Consulting
is in the business of selling over-the-counter drugs and name brand
pharmaceuticals to distributors and wholesalers on a national basis.  Pursuant
to the agreement, Vallar Consulting will become a wholly owned subsidiary of
Medi-Hut.


ITEM 7.     FINANCIAL STATEMENTS

     Our audited financial statements for the fiscal years ended October 31,
1999 (Restated) and 1998, are attached.

                                      12
<PAGE>

ITEM 8.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
            FINANCIAL DISCLOSURES

     We have not had a change in or disagreement with our principal
independent accountant during the past two fiscal years.


                                   PART III


ITEM 9.     DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS,
            COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

     a)     Directors and Officers
            ----------------------

     Our directors, executive officers and key employees and their respective
ages and positions with us are set forth below.  Biographical information for
each of those persons is also presented below.  Our bylaws provide for a Board
of Directors consisting of three directors.  Our directors serve for terms of
one year.  Our executive officers are chosen by our Board of Directors and
serve at its discretion.  Joseph Sanpietro and Vincent Sanpietro are brothers.


     Name                    Age     Position Held
     ---------------        ----     ------------------------
     Joseph A.  Sanpietro     49     President, Director
     Vincent J.  Sanpietro    52     Secretary, Director
     Robert Russo             40     Treasurer, Director

Joseph A. Sanpietro.  President and Director of Medi-Hut since January 1998.
Since 1982 Mr Sanpietro served as President of Medi-Hut, New Jersey.  He
graduated from Hofstra University in 1972, with a Bachelor of Science degree
in chemistry and he continued his education at Seton Hall University with
studies in chemistry and law.  Mr. Sanpietro has had challenging careers with
Cooper Laboratories, as a front line analytical chemist; Schering-Plough as an
international analytical chemist leader where he was the youngest assistant
manager with both BS and MS chemists reporting directly to him.  Mr. Sanpietro
was a project manager at Johnson & Johnson heading a multi-million dollar
relocation startup project.

Vincent Sanpietro.  Secretary and Director of Medi-Hut since January 1998.
Mr. Sanpietro served as Secretary for Medi-Hut, New Jersey, since 1982.  He
graduated with a B.S. degree in Business Administration from New York
Institute of Technology.  He held managerial positions in Wells Recruiting
Personnel and he was President of Focus Personnel, an Illinois Corporation.
Mr. Sanpietro was also Vice President of Sales of Focus Medical Products, Inc.

Robert Russo.  Treasurer and a Director of Medi-Hut since March 1998.  He is
the Managing Senior Partner of Koenig, Russo and Associates, LLC and has been
employed with that firm since 1982.  Mr. Russo graduated from Seton Hall
University, New Jersey, with a degree in accounting and received his Masters
in Business Administration in business finance.  He has extensive experience
in accounting, auditing, and business management.  Mr. Russo has concentrated
his work in the field of taxes, employee benefit programs, business,
financial, estate and retirement planning.  Mr. Russo is also a member of the
New Jersey Society of Certified Public Accountants and the American Institute
of Certified Public Accountants.


     b)     Compliance with Section 16(a) of the Exchange Act.
            --------------------------------------------------

     Section 16(a) of the Securities Exchange Act of 1934 requires our
directors, executive officers and persons who own more than five percent of a
registered class of our equity securities, to file with the Securities and
Exchange Commission (the "SEC") initial reports of ownership and reports of
changes in ownership of common stock and our

                                      13
<PAGE>

other equity securities.  Officers, directors and greater than ten-percent
beneficial owners are required by SEC regulations to furnish Medi-Hut with
copies of all Section 16(a) reports they file.  Based solely upon review of
the copies of such forms furnished to us during the fiscal year ended October
31, 1999, Joseph and Vincent Sanpietro and Robert Russo filed late their Forms
3, initial statement of ownership, which were due upon the effective date of
the Form 10-SB registration statement.


ITEM 10.     EXECUTIVE COMPENSATION

     The following table shows the compensation paid to our executive officers
during the fiscal years 1998 and 1999.

SUMMARY COMPENSATION TABLE

                                   Annual Compensation
                                   ------------------------------
                                   Fiscal
Name and Principal Position        Year     Salary ($)    Bonus      Other
---------------------------------  -------  ------------  ---------- -------
Joseph A. Sanpietro, President     1999     $  85,200     $0         $0
and Director                       1998        75,167      0          0

Vincent J.  Sanpietro, Secretary   1999        63,700      0          0
and Director                       1998        47,353      0          0


Compensation of Directors

     We do not have any standard arrangement for compensation of our directors
for any services provided as director, including services for committee
participation or for special assignments.

Employment Contracts

     We have not entered into employment contracts with our current executive
officers.  The entire Board of Directors, using their business judgment,
determines the yearly salary for each officer.  We believe the salaries paid
to our executive officers are reasonable based on their experience and
responsibilities.


ITEM 11.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth the beneficial ownership of our
outstanding common stock of; (i) each person or group known by us to own
beneficially more than 5% of our outstanding common stock, (ii) each of our
executive officers, (iii) each of our director's and (iv) all executive
officers and directors as a group.  Beneficial ownership is determined in
accordance with the rules of the SEC and generally includes voting or
investment power with respect to securities.  Except as indicated by footnote,
the persons named in the table below have sole voting power and investment
power with respect to the shares of common stock shown as beneficially owned
by them.  The percentage of beneficial ownership is based on 10,472,800 shares
of common stock outstanding as of December 8, 1999.

                                      14
<PAGE>

                                  MANAGEMENT

                                   Common Stock Beneficially Owned
                                   ----------------------------------
Name and Address of             Number of Shares of
Beneficial Owners               Common Stock          Percentage of Class
-----------------------------   --------------------  -------------------

Joseph A.  Sanpietro                    3,279,200               31.3 %
1935 Swarthmore Avenue
Lakewood, New Jersey 08701

Vincent J.  Sanpietro                     819,800                7.8 %
1935 Swarthmore Avenue
Lakewood, New Jersey 08701

Robert Russo                               25,000**                * %
1935 Swarthmore Avenue
Lakewood, New Jersey 08701

All executive officers and
 directors as a group                   4,124,000                39.3 %


*Less than one percent
** Mr. Russo shares voting and investment power with 20,000 shares held by his
wife, Carolyn Russo.


ITEM 12.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     For the fiscal year 1999 and 1998 we paid $6,260 and $5,635,
respectively, to Koenig, Russo & Associates LLC for the accounting services
provided to us by Robert Russo, our Treasurer.  Mr. Russo owns a 100% interest
in Keonig, Russo & Associates LLC.


ITEM 13.     EXHIBITS AND REPORTS ON FORM 8-K

(a)     Exhibits

Exhibit
Number     Description

 2.1      Agreement and Plan of Reorganization between Indwest, Inc., and
          Medi-Hut Co., Inc., New Jersey, dated January 28, 1998 (incorporated
          by reference to Medi-Hut's Form 10-SB as amended, file No.  0-27119,
          filed August 23, 1999.)

 3.1      Articles of Incorporation of Medi-Hut (incorporated by reference to
          Medi-Hut's Form 10-SB as amended, file No.  0-27119, filed August
          23, 1999.)

 3.2      Articles of Merger filed February 20, 1998 (incorporated by
          reference to Medi-Hut's  Form 10-SB as amended, file No.  0-27119,
          filed August 23, 1999.)

 3.3      Articles of Merger filed February 27, 1998 (incorporated by
          reference to Medi-Hut's Form 10-SB as amended, file No.  0-27119,
          filed August 23, 1999.)

 3.4      Bylaws of Medi-Hut (incorporated by reference to Medi-Hut's Form
          10-SB as amended, file No. 0-27119, filed August 23, 1999.)

10.1      Lease between Medi-Hut and Stamos & Sommers, LLC, dated December 12,
          1997 (incorporated by reference to Medi-Hut's Form 10-SB as amended,
          file No.  0-27119, filed August 23, 1999.)

10.2      Form of Confidential Agreement (incorporated by reference to
          Medi-Hut's Form 10-SB as amended, file No.  0-27119, filed August
          23, 1999.)

10.3      Promissory Note between Medi-Hut and PNC Bank, N.A., dated October
          10, 1997 (Incorporated by reference to Medi-Hut's Form 10-SB as
          amended, file No.  0-27119, Filed August 23, 1999.)

10.4      Promissory Note between Medi-Hut and PNC Bank, N.A., dated October
          10, 1997 (incorporated by reference to Medi-Hut's Form 10KSB for
          its year ended October 31, 1999, filed January 26, 2000)

10.5      Consultant Agreement between Columbia Financial Group and Medi-Hut,
          dated June 1, 1999 (incorporated by reference to Medi-Hut's Form
          10-SB as amended, file No. 0-27119, filed August 23, 1999.)

27        Financial Data Schedule (attached)
________________________


(b)     Reports on Form 8/K

     None.


SIGNATURES

     In accordance with Section 13 or 15(d) of the Securities Exchange Act of
1934, the registrant caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.



                                   Medi-Hut Co., Inc.


        5/24/00                     /s/ Joseph Sanpietro
Date: _______________          By: _________________________________________
                                          Joseph Sanpietro, President


        5/24/00                    /s/ Vincent Sanpietro
Date: _______________          By: _________________________________________
                                          Vincent Sanpietro, Secretary


        5/24/00                     /s/ Robert Russo
Date: _______________          By: _________________________________________
                                          Robert Russo, Treasurer

<PAGE>
<PAGE>

                            Medi-Hut Company, Inc.

                             Financial Statements

                     October 31, 1999 (Restated) and 1998

<PAGE>

                            Medi-Hut Company, Inc.
                      Index to the Financial Statements
                     October 31, 1999 (Restated) and 1998


                                                                        Page

Independent Auditors' Report on the Financial Statements ................. 1

Financial Statements

 Balance Sheets .......................................................... 2

 Statements of Operations ................................................ 3

 Statement of Stockholders' Equity ....................................... 4

 Statements of Cash Flows ................................................ 5

 Notes to the Financial Statements .................................... 6-11

 Independent Auditors' Report on the Additional Information ............. 12

Additional Information

 Schedules of Selling, General and Administrative Expenses .............. 13

<PAGE>

                                <Letterhead of
                                Rosenberg Rich
                                 Baker Berman
                                  & Company
                        A Professional Association of
                         Certified Public Accountants
         380 Foothill Road * PO Box 6483 * Bridgewater NJ 08807-0483
        908-231-1000 * Fax: 908-231-6894 * E-mail: rrbb@net-lynx.com>


                         Independent Auditors' Report



To the Board of Directors and Stockholders of
Medi-Hut Company, Inc.



We have audited the balance sheets of Medi-Hut Company, Inc. as of October 31,
1999 and 1998 and the related statements of operations, stockholders' equity
and cash flows for the years then ended.  These financial statements are the
responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Medi-Hut Company, Inc. as of
October 31, 1999 and 1998, and the results of its operations, and its cash
flows for the years then ended in conformity with generally accepted
accounting principles.


/s/ Rosenberg Rich Baker Berman & Company

Bridgewater, New Jersey
December 20, 1999, except for NOTE 13 which is dated January 14, 2000 and NOTE
14 which is dated February 29, 2000.

<PAGE>                                                                  1


                            Medi-Hut Company, Inc.
                                Balance Sheets

                                                            October 31,
                                                        1999         1998
                                                   ------------- -------------
                                                     (Restated)
    Assets

Current Assets

  Cash                                             $    374,518  $   167,920
  Marketable securities                                 900,000            -
  Accounts receivable                                   422,590      204,881
  Inventory                                              28,500       38,739
  Prepaid expenses                                        2,188        4,508
  Prepaid consulting expense                             13,708       16,833
                                                   ------------- -------------
    Total Current Assets                              1,741,504      432,881
                                                   ------------- -------------
Machinery and Equipment                                  27,316       27,316
Less:  Accumulated Depreciation                         (27,316)     (27,053)
                                                   ------------- -------------

Net Machinery and Equipment                                   -          263
Deferred charges                                         20,713            -
Capitalized Cost Reduction, net of accumulated
  amortization of $4,164 and $3,216, respectively           632        1,580
Patent and Licensing Costs, net of accumulated
  amortization of $6,334 and $4,724, respectively        25,867       27,477
                                                   ------------- -------------
    Total Assets                                      1,788,716      462,201
                                                   ============= ============


    Liabilities and Stockholders' Equity

Current Liabilities

  Accounts payable and accrued expenses                 470,983       44,311
  Lines of credit                                             -       39,195
                                                   ------------- -------------
    Total Current Liabilities                           470,983       83,506
                                                   ------------- -------------
Stockholders' Equity

  Common stock, voting $.001 par value;100,000,000
    shares authorized; 10,472,800 and 8,272,800
    shares issued and outstanding, respectively          10,473        8,273
  Additional paid-in capital                          2,812,317      934,767
  Retained earnings (deficit)                        (1,505,057)    (564,345)
                                                   ------------- -------------
    Total Stockholders' Equity                        1,317,733      378,695
                                                   ------------- -------------
    Total Liabilities and Stockholders' Equity     $  1,788,716  $   162,201
                                                   ============= =============


See notes to the financial statements.                          2

<PAGE>
                            Medi-Hut Company, Inc.
                           Statements of Operations


                                                     Year Ended October 31,
                                                        1999         1998
                                                   ------------- -------------
Net Sales                                          $  1,272,419  $    779,537
                                                   ------------- -------------
Cost of Goods Sold
  Beginning inventory                                    38,739        24,558
  Net Purchases                                       1,002,862       554,539
  Custom fees/freight                                     6,394        11,815
                                                   ------------- -------------
    Cost of Goods Available for Sale                  1,047,995       590,912

Less:  Ending Inventory                                  28,500        38,739
                                                   ------------- -------------
    Cost of Goods Sold                                1,019,495       552,173
                                                   ------------- -------------
Gross Profit                                            252,924       227,364

Selling, General and Administrative Expenses            330,641       271,162
                                                   ------------- -------------

Loss from Operations                                    (77,717)      (43,798)
                                                   ------------- -------------
Other Income Expense
  Interest income                                         8,109         2,126
  Interest expense                                       (4,554)       (4,000)
                                                   ------------- -------------
    Total Other Income Expense                            3,555        (1,874)
                                                   ------------- -------------
Loss Before Provision for Income Taxes                  (74,162)      (45,672)
Provision for Income Taxes                                  300           325
                                                   ------------- -------------
Net Loss                                           $    (74,462) $    (45,997)
                                                   ============= =============
Loss per Common Share                              $      (.008) $      (.008)
                                                   ============= =============
Weighted Average of Common Shares Outstanding         8,809,238     5,953,263
                                                   ============= =============


See notes to the financial statements.

                                                                      3

<PAGE>
                            Medi-Hut Company, Inc.
                      Statement of Stockholders' Equity
               Period from October 31, 1997 to October 31, 1999
<TABLE>
<CAPTION>
                                                         Common Stock (No
                                           Common        Par Value Prior to  Additional
                                           Shares        Recapitalization)   Paid-In    Retained
                                           Issued        ($.001)Par Value    Capital    Earnings   Total
                                           ------------- ----------------- ----------- ----------- ----------
<S>                                        <C>           <C>               <C>         <C>        <C>
Balances, October 31, 1997                          100  $          1,000           -  $   85,302  $  86,302

Recapitalization of Medi-Hut Company, Inc.:

  Exchange of all common shares with Indwest       (100)           (1,000)       1,000         -           -
  Outstanding common shares of Indwest
   prior to exchange                          1,699,549             1,700       (1,700)        -           -
  Issuance of common shares prior to
   exchange with Medi-Hut                     1,751,251             1,751       31,582         -      33,333
  Exchange of Indwest common shares for all
   common shares of Medi-Hut                  4,099,000             4,099       (4,099)        -           -
  Issuance of common shares                     196,000               196       84,304         -      84,500
  Acquisition costs related to above                  -                 -     (122,443)        -    (122,443)

Issuance of Common Shares Pursuant to a
Private Placement Memorandum
  Shares Issued at discounted market value       27,000                27       93,123         -      93,150
  Dividend related to the difference between
   the issue price and discounted market value        -                 -            -    (25,650)   (25,650)
  Shares issued at discounted market value      500,000               500      802,500         -     803,000
  Dividend related to the difference between
   the issuance price and discounted market
   value                                              -                 -            -   (578,000)  (578,000)
Issuance of Warrants for Services Provided            -                 -       50,500         -      50,500

Net (Loss) Year Ended October 31, 1998                -                 -            -    (45,997)   (45,997)
                                           ------------- ----------------- ----------- ----------- ----------
Balances, October 31, 1998 (Restated)         8,272,800             8,273      934,767   (564,345)   378,695

Issuance of Common Shares Pursuant to a
 Private Placement Memorandum at
 discounted market  value (Restated)          2,200,000             2,200    1,854,050         -   1,856,250

Dividend related to the difference between
 the issue  price and discounted market
  value (Restated)                                    -                 -            -   (866,250)  (866,250)

Issuance of Warrants for Services Provided            -                 -       23,500         -      23,500

Net (Loss) Year Ended October 31, 1999                -                 -            -    (74,462)   (74,462)
                                           ------------- ----------------- ----------- ----------- ----------
Balances, October 31, 1999 (Restated)        10,472,800  $         10,473  $ 2,812,317$(1,505,057)$1,317,733
                                           ============= ================= =========== =========== ==========

See notes to the financial statements.                                                                4

</TABLE>
<PAGE>
                              Medi-Hut Company, Inc.
                             Statements of Cash Flows

                                                       Year Ended October 31,
                                                           1999     1998
                                                     ------------ ------------
Cash Flows From Operating Activities

Net Loss                                             $   (74,462) $   (45,997)
Adjustments to Reconcile Net Loss to Net Cash
 Provided (Used) by Operating Activities:
  Depreciation and amortization                            2,821        3,536
  Amortization of prepaid consulting expense              26,625       33,667
Decrease (Increase) in Assets
  Accounts receivable                                   (217,709)    (157,905)
  Inventory                                               10,239      (14,181)
  Prepaid expenses                                         2,320       (3,101)
Increase (Decrease) in Liabilities
  Accounts payable and accrued expenses                  426,672      (23,109)
  Profit sharing plan payable                                  -      (28,628)
                                                     ------------ ------------
   Net Cash Provided (Used) by Operating Activities      176,506     (235,718)
                                                     ------------ ------------
Cash Flows From Investing Activities
  Purchases of marketable securities                    (900,000)           -
  Purchase of capitalized cost reduction                       -       (1,896)
                                                     ------------ ------------
   Net Cash (Used) by Investing Activities              (900,000)      (1,896)
                                                     ------------ ------------
Cash Flows From Financing Activities
  Proceeds from sale of common stock                     990,000      287,890
  Proceeds from lines of credit                                -       10,000
  Repayment of lines of credit                           (39,195)      (8,500)
  Cash paid for deferred charges                         (20,713)           -
                                                     ------------ ------------
   Net Cash Provided by Financing Activities             930,092      289,390
                                                     ------------ ------------
Net Increase in Cash                                     206,598       51,776
Cash at Beginning of Period                              167,920      116,144
                                                     ------------ ------------
Cash at End of Period                                $   374,518  $   167,920
                                                     ============ ============

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
  Cash Paid During the Period for:
   Interest                                          $     4,554  $     4,000
                                                     ============ ============
   Income taxes                                      $       300  $       325
                                                     ============ ============

 SUPPLEMENTAL SCHEDULE OF NON-CASH FINANCING ACTIVITIES
   Common stock purchase warrants were issued by the Company during 1999 and
   1998 for consulting services received amounting to $23,500 and $50,500,
   respectively.

   Common stock dividends amounting to $866,250 during 1999 were recognized as
   to the difference between the average high/low market price and issue price
   of the 2,200,000 common shares issued in accordance with the private
   placement memorandum.


See notes to the financial statements.                                     5

<PAGE>

                      Medi-Hut Company, Inc.
                 Notes to the Financial Statements

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Organization

Medi-Hut Company, Inc. ("Medi-Hut" or "the Company"), a company in the
business of selling wholesale medical supplies, was originally incorporated in
the State of New Jersey on November 22, 1982.  On January 28, 1998, the
Company entered into an Agreement and Plan of Reorganization (APR) with a
public company Indwest, Inc. (Indwest), a Utah company incorporated on August
20, 1981 (formerly known as Gibraltor Energy, Gibraltor Group, Computermall of
Philadelphia, Inc. and Steering Control Systems, Inc.).  Pursuant to the APR,
Medi-Hut's shareholders exchanged 100% of their common shares for 4,295,000
newly issued shares of Indwest on March 3, 1998.

For accounting purposes, the acquisition has been treated as an acquisition of
Indwest by Medi-Hut and a recapitalization of Medi-Hut.  The historical
financial statements prior to January 28, 1998 are those of Medi-Hut.
Pro-forma information is not presented since the combination is considered a
recapitalization.  Subsequent to the exchange, Medi-Hut merged with Indwest
whereby Medi-Hut ceased to exist and Indwest, the surviving corporation,
changed its name to Medi-Hut Company, Inc.  On February 2, 1998, Medi-Hut
Company, Inc. changed its state of domicile from Utah to Delaware.  The
surviving corporation's operations are entirely those of the former and new
Medi-Hut.

Investments in Marketable Securities

The Company invests in debt securities which are classified at the date of
purchase as held-to-maturity securities.  Held-to-maturity securities are
reported at amortized cost, as the Company has both the ability and intent to
hold such securities until maturity.

Accounts Receivable

No reserve for doubtful accounts has been established since management
believes that all accounts receivable are collectible in full.

Inventory

Inventory is stated at the lower of cost (determined on a first-in, first-out
basis) or market.  Market values represent the lower of replacement cost or
estimated net realizable value.

Deferred Charges

Deferred charges are comprised of costs incurred by the Company for seeking
small business loan financing.  These charges will be amortized over the loan
period when and if such financing is obtained or  expensed in full should such
financing not be obtained.  No amortization expense has been recognized during
the years ended October 31, 1999 and 1998.

Depreciation

Machinery and equipment are stated at cost.  Depreciation is computed using
the straight line method for financial reporting purposes which amounted to
$263 and $526 for the years ended October 31, 1999 and 1998 respectively.  The
estimated useful lives of the machinery and equipment assets for financial
statement purposes are five years.  For income tax purposes, recovery of
capital costs for machinery and equipment is made using accelerated methods
over the asset's class life.  Repairs and maintenance expenditures which do
not extend the useful lives of the related assets are expensed as incurred.

Amortization

The capitalized cost reduction on the auto lease is being amortized over the
life of the lease (24 months).  Total amortization for the years ended October
31, 1999 and 1998 was $948 and $1,400, respectively.

<PAGE>

                      Medi-Hut Company, Inc.
                 Notes to the Financial Statements

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

Research and Development

The only research and development costs incurred relate to patent and
licensing costs which are being amortized over their remaining useful lives of
20 years on a straight line basis beginning on the patent application date of
September 11, 1995.  The patent was approved on October 8, 1996.  Total
amortization for the year ended October 31, 1999 and 1998 was $1,610 for each
year.

Earnings (Loss) Per Common Share

Earnings (loss) per common share, in accordance with the provisions of
Financial Accounting Standards Board Statement  No. 128, "Earnings Per Share",
is computed by dividing net income (loss) by the weighted average number of
shares of common stock outstanding during the period.  Common stock
equivalents (warrants) have not been included in this computation since the
effect would be anti-dilutive.

Revenue Recognition

Revenue from product sales is recognized at the time of shipment provided that
the resulting receivable is deemed probable of collection.

Income Taxes

In accordance with the provisions of Financial Accounting Standards Board
Statement No. 109, "Accounting for Income Taxes" (SFAS No. 109"), deferred
taxes are recognized for operating losses that are available to offset future
taxable income.  Valuation allowances are established when necessary to reduce
deferred tax assets to the amount expected to realized.  The Company incurred
net operating losses for financial-reporting and tax-reporting purposes.
Accordingly, the deferred tax asset has been offset entirely by a valuation
allowance against the related deferred tax asset for the years ended October
31, 1999 and October 31, 1998.

Use of Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Securities Issued for Services

The Company accounts for common stock and common stock purchase warrants
issued for services by reference to the fair market value of the Company's
stock on the date of stock issuance or warrant grant in accordance with
Financial Accounting Standards Board Statement No. 123 "Accounting for
Stock-Based Compensation. (FASB 123)"  Compensation/consultant expense is
recorded for the fair market value of the stock and warrants issued.

NOTE 2 - CONCENTRATIONS OF CREDIT AND BUSINESS RISK

The Company maintains cash balances in a financial institution.  Accounts at
the institution are insured by the Federal Deposit Insurance Corporation up to
$100,000 per account, of which the Company's accounts may, at times, exceed
the federally insured limits.

The Company provides credit in the normal course of business to customers
located primarily in the northeastern portion of the U.S.  The Company
performs ongoing credit evaluations of its customers.

<PAGE>                                                                      7

                      Medi-Hut Company, Inc.
                 Notes to the Financial Statements

NOTE 3 - MARKETABLE SECURITIES

Cost and fair value of the Company's investments in Held-to-maturity debt
securities are as follows:

                                                       October 31,
                                                    1999       1998
                                                ------------- -----------
 Amortized Cost                                 $    900,000  $        -
 Gross Unrealized Gains/Losses                             -           -
                                                ------------- -----------
 Fair Value                                     $    900,000  $        -
                                                ============= ===========

 The amortized costs and fair values of debt securities Held-to-maturity at
October 31, 1999 by expected maturity  are all due in one year or less.

NOTE 4 - INVENTORY

Inventory consists of purchased finished goods which totaled $28,500 and
$38,739 at October 31, 1999 and October 31, 1998, respectively.

NOTE 5 - LINES OF CREDIT

On October 10, 1997, the Company obtained a $150,000 revolving line of credit
under which the bank has agreed to make loans at 3% above the prime interest
rate.  The line expired on October 10, 1999 but was renewed until October 10,
2000 and may be used to support and finance the Company's commercial foreign
letters of credit.  As of October 31, 1999 and October 31, 1998, there were $0
outstanding on this line of credit.

At October 31, 1999 and 1998, the Company had a $0 open letters of credit.

Also on October 10, 1997, the Company obtained a $50,000 working capital line
of credit under which the bank has agreed to make loans at 2% above the prime
interest rate.  The line expired on August 30, 1999, but was renewed until
August 30, 2000.  As of October 31, 1999 and October 31, 1998, there was $0
and $39,195 outstanding on this line of credit, respectively.

Both lines of credit are secured by all of the Company's assets and personal
guarantees of the Company's officers.

NOTE 6 - OPERATING LEASE COMMITMENTS

The Company leases certain office and warehouse space (90 days cancelable) and
an automobile under operating leases.

The following is a schedule of future minimum rental payments (exclusive of
common area charges) required under operating leases that have initial or
remaining non-cancelable lease terms in excess of one year as of October 31,
1999.


            Year Ending October 31,
              2000                               $    10,757
                                                 ------------
              Total minimum payments required    $    10,757
                                                 ============

Rent expense for the years ended October 31, 1999 and 1998 amounted to $22,237
and $22,639, respectively.

The office and warehouse lease contain provisions for contingent rental
payments based upon increases in taxes, insurance and common area maintenance
expense.

<PAGE>                                                                8

                      Medi-Hut Company, Inc.
                 Notes to the Financial Statements


NOTE 7 - PROFIT SHARING PLAN

The Company sponsored a qualified profit sharing plan (the plan) effective
October 31, 1993 which set  forth certain requirements for eligibility,
vesting and contributions for all full time employees.  Contributions to the
plan were discretionary and determined annually by management.  The plan was
terminated in February 1998.  The profit sharing plan expense for the years
ended October 31, 1999 and 1998 was $0, respectively.


NOTE 8 - WARRANTS

Pursuant to a one year consulting agreement beginning on March 2, 1998 for
public relations services, the Company issued common stock purchase warrants
as follows:

                                          Exercise Term
               No. of   Price Per   --------------------------   Vesting
Date of Grant  Shares   Share       Start          Expiration    Rights
-------------- -------  ---------   -------------  ------------- -----------

March 2, 1998  50,000   $   3.00    March 2, 1998  March 2, 2001  Upon Issue
March 2, 1998  50,000       3.50    March 2, 1998  March 2, 2001  Upon Issue
March 2, 1998  50,000       4.00    March 2, 1998  March 2, 2001  Upon Issue
March 2, 1998  50,000       5.00    March 2, 1998  March 2, 2001  Upon Issue


Pursuant to another one year consulting agreement on June 1, 1999 for public
relations services, the Company additionally issued the following warrants:


                                          Exercise Term
               No. of   Price Per   --------------------------   Vesting
Date of Grant  Shares   Share       Start          Expiration    Rights
-------------- -------  ---------   -------------  ------------- -----------
June 1, 1999   125,000  $   0.50    June 1, 1999   June 1, 2002  Upon Issue
June 1, 1999   125,000      0.75    June 1, 1999   June 1, 2002  Upon Issue
June 1, 1999   125,000      1.00    June 1, 1999   June 1, 2002  Upon Issue
June 1, 1999   125,000      1.25    June 1, 1999   June 1, 2002  Upon Issue

Consultant expense of $26,625 and $33,667 for the years ended October 31, 1999
and 1998, respectively, has been recorded in accordance with FASB Statement
No. 123 as a part of selling, general and administrative expenses.  The fair
value of each warrant issued is estimated on the grant date using the black
scholes pricing model with the following weighted-average assumptions used for
grants for the years ended October 31, 1999 and 1998; dividend yield of 0%,
risk-free interest of 5%, and expected lives of 3 years for the warrants.

At October 31, 1999 and 1998, there were 700,000 and 200,000 shares eligible
for exercise, respectively, at prices ranging from $.50 to $5.00 per share.
The weighted average remaining contractual life of the warrants is 2 years and
3 years, respectively, for the years ended October 31, 1999 and 1998.  The
weighted average exercise price of the warrants is $1.73 and $3.88,
respectively, for the years ended October 31, 1999 and 1998.

<PAGE>                                                                       9

                      Medi-Hut Company, Inc.
                 Notes to the Financial Statements

NOTE 9 - MAJOR CUSTOMERS

For the years ended October 31, 1999 and 1998, the Company had four and three
major customers, respectively, sales to which represented approximately 84%
($1,067,217) and 80% ($620,361), respectively, of the Company's revenues.  The
Company had accounts receivable balances due from these customers of $271,538
and $126,345 at October 31, 1999 and October 31, 1998, respectively.  The loss
of these customers would have a materially adverse effect on the Company.

The following indicates the revenues from each of the major customers:


                                        Year Ended October 31,
                                           1999       1998
                                        ---------- ----------
 Major Customer #1                      $  341,492 $  357,598
 Major Customer #2                         307,608    155,546
 Major Customer #3                         297,906          -
 Major Customer #4                         120,211          -
 Major Customer #5                               -    107,217
                                        ---------- ----------
    Total                               $1,067,217 $  620,361
                                        ========== ==========
NOTE 10 - RELATED PARTY TRANSACTIONS

Accounting services of $5,635 and $6,260 for years ended October 31, 1999 and
1998, respectively, were provided by a firm of which certain individuals in
that firm are shareholders/directors of the Company.  The amounts include
accounting and legal ($5,635) in 1999  and  acquisition costs ($2,660) and
accounting and legal ($3,600) in 1998.

NOTE 11 - FAIR VALUE OF FINANCIAL INSTRUMENTS

Cash, Accounts Receivable, Accounts Payable and Lines of Credit
   The carrying amount approximates fair value because of the short maturity
   of these instruments.

Limitations
    Fair value estimates are made at a specific point in time, based on
    relevant market information and information about the financial
    instrument.  These estimates are subjective in nature and involve
    uncertainties and matters of significant judgement and therefore cannot be
    determined with precision.  Changes in assumptions could significantly
    affect the estimates.

NOTE 12 - INCOME TAXES

 The income tax provision (benefit) is comprised of the following:

                                     Federal         State          Total
                                    ------------ -------------- -------------
     Year Ended October 31, 1999
            Current                 $         -  $        300   $       300
            Deferred                          -            -             -
                                    ------------ -------------- -------------
                                    $         -  $        300   $       300
                                    ============ ============== =============

      Year Ended October 31, 1998
            Current                 $         -  $        325   $       325
            Deferred                          -             -            -
                                    ------------ -------------- -------------
                                    $         -  $        325   $       325
                                    ============ ============== =============

<PAGE>                                                                     10


                      Medi-Hut Company, Inc.
                 Notes to the Financial Statements

Deferred taxes are recognized for temporary differences between the basis of
assets and liabilities for financial statement and income tax purposes.  The
differences relate entirely to net operating loss carryforwards for both
Federal and State income tax purposes.

The Company has available net operating loss carryforwards at October 31,
1999, which may be used to reduce Federal and State taxable income and tax
liabilities in future years, approximating $60,000 which begin to expire
October 31, 2018.

The differences between income tax provision (benefit) in the financial
statements and the tax expense (benefit) computed at the U.S. Federal
Statutory rate are as follows:

                                             October 31,
                                          1999         1998
                                         ----------- ----------
     Tax (benefit)                          (15)%       (15)%
     Valuation allowance                     15 %        15 %
                                         ----------- ----------
     Effective tax rate                       -           -
                                         =========== ==========

The Company's total deferred tax asset (attributable entirely to the net
operating loss carry forwards) and valuation allowance at October 31, 1999 is
as follows:

                                              October 31,
                                          1999          1998
                                         ---------- ------------
     Total deferred tax asset            $  15,000  $     3,000
     Less valuation allowance              (15,000)      (3,000)
                                         ---------- ------------
     Net deferred tax asset              $       -  $         -
                                         ========== ============

The change in the valuation allowance amounted to $12,000 and $0 for the years
ended October 31, 1999 and 1998, respectively.

NOTE 13 - SUBSEQUENT EVENT

In January of 2000, the Company entered into an agreement to acquire a private
company in the business of selling over-the-counter and name brand
pharmaceuticals to distributors and wholesalers throughout the continental
U.S. Pursuant to the agreement, the Company will issue 350,000 restricted
common shares for all of the outstanding shares of the private company, which
will become a wholly-owned subsidiary of Medi-Hut.

NOTE 14 - RESTATEMENT

The Company has revised the amount by which the 2,200,000 common share
issuance pursuant to the private placement memorandum was presented in the
accompanying financial statements for the year ended October 31, 1999.
Initially, this issuance was reflected at the issuance price.  The revised
amount reflects the share issuance at the average high/low market price of the
common shares on the date of issuance (less a modest discount for
restrictions, lack of marketability and other factors).  The difference
between the average high/low market price and the issue price has been
reflected as a common stock dividend (i.e. reduction to Retained Earnings).

<PAGE>                                                                11

                          <Letterhead of
                          Rosenberg Rich
                           Baker Berman
                             & Company
                   A Professional Association of
                   Certified Public Accountants
    380 Foothill Road * PO Box 6483 * Bridgewater NJ 08807-0483
   908-231-1000 * Fax: 908-231-6894 * E-mail: rrbb@net-lynx.com>




      Independent Auditors' Report on Additional Information



To the Board of Directors and Stockholders of
Medi-Hut Company, Inc.


Our report on the basic financial statements of Medi-Hut Company, Inc. as of
October 31, 1999 and 1998 appears on page 1.  Those audits were made for the
purpose of forming an opinion on the basic financial statements taken as a
whole.  The additional information on the following page is presented for
purposes of additional analysis and is not a required part of the basic
financial statements.  Such information has been subjected to the auditing
procedures applied in the audits of the basic financial statements and, in our
opinion, is fairly stated in all material respects in relation to the basic
financial statements taken as a whole.

/s/ Rosenberg Rich Baker Berman & Company

Bridgewater, New Jersey
December 20, 1999, except for Note 13 which is dated January 14, 2000.


<PAGE>

                      Medi-Hut Company, Inc.
     Schedules of Selling, General and Administrative Expenses

                                                     Year Ended
                                                     October 31,
                                                   1999        1998
                                                ------------ ------------
Officers' salaries                              $   148,900  $   122,520
Warehouse salaries                                   13,500       12,700
Selling supplies                                      1,559        1,294
Delivery expense                                      3,170        3,177
Advertising                                           2,300            -
Business promotion                                      521          880
License and permits                                     397          860
General insurance                                    27,010       17,743
Payroll taxes                                        13,615       11,258
Rent                                                 22,237       22,639
Office supplies and expense                           2,185        2,523
Postage                                                 264          370
Accounting and legal                                 16,591        3,600
Consultant expense                                   26,625       33,667
Bank charges                                            366           69
Repairs and maintenance                                 101          327
Utilities                                             2,474        2,240
Depreciation                                            263          526
Employee welfare                                     16,914       13,122
Amortization                                          2,558        3,010
Garbage removal                                         960        1,137
Auto expense                                         11,964       11,736
Annual report                                            80           40
Contributions                                             -           13
Outside services                                      2,777           82
Travel and entertainment                              7,544        1,189
Telephone                                             4,581        4,440
Miscellaneous taxes                                   1,185            -
                                                ------------ ------------
                                                $   330,641  $   271,162
                                                ============ ============

                                                                           13