##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-Q







|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended June 27, 2008

or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission File Number 0-23832





PSS WORLD MEDICAL, INC.

(Exact name of Registrant as specified in
its charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Florida                                                        |  | 59-2280364                          
|(State or other jurisdiction of incorporation or organization) |  | (IRS Employer Identification Number)



|                                            |  |           
|------------------------------------------- |  | ----------
|4345 Southpoint Blvd. Jacksonville, Florida |  | 32216     
|(Address of principal executive offices)    |  | (Zip code)

Registrants telephone number, including area code (904) 332-3000





Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x  Yes     ̈  No

Indicate by check mark whether the
registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting
company in Rule 12b-2 of the Exchange Act.



|                        |  |   |  |                           |  |  
|----------------------- |  | - |  | ------------------------- |  | -
|Large accelerated filer |  | x |  | Accelerated filer         |  |  ̈
|                        |  |   | 
|Non-accelerated filer   |  |  ̈ |  | Smaller reporting company |  |  ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act).     ̈  Yes    x  No

The number of shares of common stock, par value $0.01 per share, of the registrant outstanding as of August 1, 2008 was 62,204,204 shares.









---

##### Table of Contents

PSS WORLD MEDICAL, INC. AND SUBSIDIARIES

JUNE 27, 2008

TABLE OF CONTENTS



|     |  |                                                                                                                      |  |     
|---- |  | -------------------------------------------------------------------------------------------------------------------- |  | ----
|Item |  |                                                                                                                      |  | Page
|     |  | Information Regarding Forward-Looking Statements                                                                     |  | 1   
|     |  |                                                                                                                     
|     |  | Part IFinancial Information                                                                                         |  |     
|     |  |                                                                                                                     
|1.   |  | Financial Statements:                                                                                                |  |     
|     |  |                                                                                                                     
|     |  | Unaudited Condensed Consolidated Balance Sheets June 27, 2008 and March 28, 2008                                    |  | 2   
|     |  |                                                                                                                     
|     |  | Unaudited Condensed Consolidated Statements of Operations for the Three Months Ended June 27, 2008 and June 29,
2007 |  | 3   
|     |  |                                                                                                                     
|     |  | Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months Ended June 27, 2008 and June 29,
2007 |  | 4   
|     |  |                                                                                                                     
|     |  | Unaudited Notes to Condensed Consolidated Financial Statements                                                       |  | 5   
|     |  |                                                                                                                     
|2.   |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                                |  | 17  
|     |  |                                                                                                                     
|3.   |  | Quantitative and Qualitative Disclosures About Market Risk                                                           |  | 27  
|     |  |                                                                                                                     
|4.   |  | Controls and Procedures                                                                                              |  | 27  
|     |  |                                                                                                                     
|     |  | Part IIOther Information                                                                                            |  |     
|     |  |                                                                                                                     
|1A.  |  | Risk Factors                                                                                                         |  | 28  
|     |  |                                                                                                                     
|2.   |  | Unregistered Sales of Equity Securities and Use of Proceeds                                                          |  | 28  
|     |  |                                                                                                                     
|5.   |  | Other Information                                                                                                    |  | 29  
|     |  |                                                                                                                     
|6.   |  | Exhibits                                                                                                             |  | 30  
|     |  |                                                                                                                     
|     |  | Signature                                                                                                            |  | 31  



i



---

##### Table of Contents

CAUTIONARY STATEMENTS

Forward-Looking Statements

Management may from time-to-time make
written or oral statements with respect to the Companys annual or long-term goals, including statements contained in this Quarterly Report on Form 10-Q, the Annual Report on Form 10-K for the fiscal year ended March 28, 2008,
Reports on Form 8-K, and reports to shareholders that are forward-looking statements within the meaning, and subject to the protections of the Private Securities Litigation Reform Act of 1995. These statements are subject to risks
and uncertainties that could cause actual results to differ materially from historical earnings and those currently anticipated or projected. Management cautions readers not to place undue reliance on any of the Companys forward-looking
statements, which speak only as of the date made.

Words such as anticipates, expects, intends, plans,
believes, seeks, estimates, may, could, assumes, should, indicates, projects, targets and similar expressions identify
forward-looking statements. Forward-looking statements contained in this Quarterly Report on Form 10-Q that involve risks and uncertainties include, without limitation:



| |  | Managements belief that the outcome of legal proceedings or claims which are pending or known to be threatened will not have a material adverse effect on the
Companys consolidated financial position, liquidity, or results of operations;
|- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Managements expectation that the remaining federal and state net operating loss carryforwards will be utilized prior to their expiration date;
|- |  | -----------------------------------------------------------------------------------------------------------------------------------------------



| |  | Managements belief that the effective tax rate may fluctuate due to changes in the market return on underlying investments of company-owned life insurance
policies;
|- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Managements expectation that compensation cost related to non-vested restricted stock grants will be recognized over a weighted average period of
4.0 years;
|- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Managements expectation that cash flows from operations will fund future working capital needs, capital expenditures, and, in conjunction with borrowings
under the revolving line of credit, capital markets, and/or other financing arrangements, the overall growth in the business; and
|- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Managements intention to use a portion of the net proceeds from its August 4, 2008 debt issuance to repay its 2.25% Convertible Senior Notes due
March 15, 2024.
|- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------

In connection with the safe harbor provisions of the Private Securities Litigation Reform Act of
1995, management is identifying important factors that could affect the Companys financial performance and could cause actual results for future periods to differ materially from any opinions or statements expressed with respect to future
periods in any current statements about the Companys goals or expectations. The Companys future results could be adversely affected by a variety of factors, including those discussed in Item 1A-Risk Factors in the
Companys 2008 Form 10-K and this Form 10-Q. In addition, all forward-looking statements that are made by or attributable to the Company are qualified in their entirety by and should be read in conjunction with this cautionary notice and
the risks described or referred to in Item 1A-Risk Factors of the Companys 2008 Form 10-K and this Form 10-Q. The Company has no obligation to and does not undertake to update, revise, or correct any of the forward-looking
statements after the date of this report, or after the respective dates on which such statements are made.



1



---

##### Table of Contents

PSS WORLD MEDICAL, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

JUNE 27, 2008 AND MARCH 28, 2008

(Dollars in Thousands)



|                                                                                                                                                                        |  |              |         |               |   |        
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------ | ------- | ------------- | - | -------
|                                                                                                                                                                        |  | June 27,2008 |         | March 28,2008
|ASSETS                                                                                                                                                                 
|Current Assets:                                                                                                                                                         |  |              |         |               |   |        
|Cash and cash equivalents                                                                                                                                               |  | $            | 29,840  |               | $ | 21,122 
|Accounts receivable, net of allowance for doubtful accounts of $8,099 and $7,011 as of June 27, 2008 and March 28, 2008,
respectively                                   |  |              | 227,661 |               |   | 237,248
|Inventories                                                                                                                                                             |  |              | 192,707 |               |   | 190,846
|Deferred tax assets, net                                                                                                                                                |  |              | 8,525   |               |   | 10,488 
|Prepaid expenses and other                                                                                                                                              |  |              | 26,156  |               |   | 48,744 
|                                                                                                                                                                        |  |              |         |               |   |        
|Total current assets                                                                                                                                                    |  |              | 484,889 |               |   | 508,448
|Property and equipment, net of accumulated depreciation of $93,174 and $88,498 as of June 27, 2008 and March 28, 2008, respectively                                     |  |              | 91,881  |               |   | 90,680 
|Other Assets:                                                                                                                                                           |  |              |         |               |   |        
|Goodwill                                                                                                                                                                |  |              | 112,320 |               |   | 110,679
|Intangibles, net of accumulated amortization of $19,163 and $17,834 as of June 27, 2008 and March 28, 2008,
respectively                                                |  |              | 25,738  |               |   | 26,305 
|Investment in available for sale securities                                                                                                                             |  |              | 14,231  |               |   | 11,318 
|Other                                                                                                                                                                   |  |              | 67,737  |               |   | 67,395 
|                                                                                                                                                                        |  |              |         |               |   |        
|Total assets                                                                                                                                                            |  | $            | 796,796 |               | $ | 814,825
|                                                                                                                                                                        |  |              |         |               |   |        
|LIABILITIES AND SHAREHOLDERS EQUITY                                                                                                                                   
|Current Liabilities:                                                                                                                                                    |  |              |         |               |   |        
|Accounts payable                                                                                                                                                        |  | $            | 128,656 |               | $ | 135,930
|Accrued expenses                                                                                                                                                        |  |              | 38,055  |               |   | 46,056 
|Current portion of long-term debt                                                                                                                                       |  |              | 150,780 |               |   | 150,987
|Revolving line of credit                                                                                                                                                |  |              | 50,000  |               |   | 70,000 
|Other                                                                                                                                                                   |  |              | 8,101   |               |   | 11,969 
|                                                                                                                                                                        |  |              |         |               |   |        
|Total current liabilities                                                                                                                                               |  |              | 375,592 |               |   | 414,942
|Long-term debt, excluding current portion                                                                                                                               |  |              | 706     |               |   | 725    
|Other noncurrent liabilities                                                                                                                                            |  |              | 68,626  |               |   | 64,130 
|                                                                                                                                                                        |  |              |         |               |   |        
|Total liabilities                                                                                                                                                       |  |              | 444,924 |               |   | 479,797
|                                                                                                                                                                        |  |              |         |               |   |        
|Commitments and contingencies (Note 8)                                                                                                                                  |  |              |         |               |   |        
|Shareholders Equity:                                                                                                                                                   |  |              |         |               |   |        
|Preferred stock, $0.01 par value; 1,000,000 shares authorized, no shares issued and outstanding                                                                         |  |              |        |               |   |       
|Common stock, $0.01 par value; 150,000,000 shares authorized, 62,149,938 and 61,847,679 shares issued and outstanding at June 27, 2008
and March 28, 2008, respectively |  |              | 611     |               |   | 609    
|Additional paid in capital                                                                                                                                              |  |              | 199,931 |               |   | 195,657
|Retained earnings                                                                                                                                                       |  |              | 147,034 |               |   | 136,718
|Accumulated other comprehensive income                                                                                                                                  |  |              | 4,296   |               |   | 2,044  
|                                                                                                                                                                        |  |              |         |               |   |        
|Total shareholders equity                                                                                                                                              |  |              | 351,872 |               |   | 335,028
|                                                                                                                                                                        |  |              |         |               |   |        
|Total liabilities and shareholders equity                                                                                                                              |  | $            | 796,796 |               | $ | 814,825
|                                                                                                                                                                        |  |              |         |               |   |        

The accompanying notes are an integral part of these unaudited condensed consolidated financial
statements.



2



---

##### Table of Contents

PSS WORLD MEDICAL, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE MONTHS ENDED JUNE 27, 2008 AND JUNE 29, 2007

(In Thousands, Except Per Share Data)



|                                                    |  |               |         |   |               |   |         |  
|--------------------------------------------------- |  | ------------- | ------- | - | ------------- | - | ------- | -
|                                                    |  | June 27, 2008 |         |   | June 29, 2007 |  
|Net sales                                           |  | $             | 472,215 |   |               | $ | 438,910 |  
|Cost of goods sold                                  |  |               | 333,283 |   |               |   | 311,227 |  
|                                                    |  |               |         |   |               |   |         |  
|Gross profit                                        |  |               | 138,932 |   |               |   | 127,683 |  
|General and administrative expenses                 |  |               | 89,580  |   |               |   | 83,600  |  
|Selling expenses                                    |  |               | 31,266  |   |               |   | 29,551  |  
|                                                    |  |               |         |   |               |   |         |  
|Income from operations                              |  |               | 18,086  |   |               |   | 14,532  |  
|                                                    |  |               |         |   |               |   |         |  
|Other (expense) income:                             |  |               |         |   |               |   |         |  
|Interest expense                                    |  |               | (1,733  | ) |               |   | (1,358  | )
|Interest and investment income                      |  |               | 122     |   |               |   | 528     |  
|Other income, net                                   |  |               | 608     |   |               |   | 544     |  
|                                                    |  |               |         |   |               |   |         |  
|Other expense                                       |  |               | (1,003  | ) |               |   | (286    | )
|                                                    |  |               |         |   |               |   |         |  
|Income before provision for income taxes            |  |               | 17,083  |   |               |   | 14,246  |  
|Provision for income taxes                          |  |               | 6,766   |   |               |   | 5,559   |  
|                                                    |  |               |         |   |               |   |         |  
|Net income                                          |  | $             | 10,317  |   |               | $ | 8,687   |  
|                                                    |  |               |         |   |               |   |         |  
|Basic earnings per common share                     |  | $             | 0.17    |   |               | $ | 0.13    |  
|Diluted earnings per common share                   |  | $             | 0.17    |   |               | $ | 0.13    |  
|                                                    |  |              
|Weighted average common shares outstanding, Basic   |  |               | 61,003  |   |               |   | 66,793  |  
|Weighted average common shares outstanding, Diluted |  |               | 61,723  |   |               |   | 68,765  |  

The accompanying notes are an integral part of these unaudited condensed consolidated financial
statements.



3



---

##### Table of Contents

PSS WORLD MEDICAL, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE MONTHS ENDED JUNE 27, 2008 AND JUNE 29, 2007

(Dollars in Thousands)



|                                                                                        |  |                    |         |   |               |   |         |  
|--------------------------------------------------------------------------------------- |  | ------------------ | ------- | - | ------------- | - | ------- | -
|                                                                                        |  | Three Months Ended |        
|                                                                                        |  | June 27, 2008      |         |   | June 29, 2007 |  
|Cash Flows From Operating Activities:                                                   |  |                    |         |   |               |   |         |  
|Net income                                                                              |  | $                  | 10,317  |   |               | $ | 8,687   |  
|Adjustments to reconcile net income to net cash provided by operating activities:       |  |                    |         |   |               |   |         |  
|Provision for deferred income taxes                                                     |  |                    | 2,210   |   |               |   | 197     |  
|Depreciation                                                                            |  |                    | 4,775   |   |               |   | 4,599   |  
|Amortization of intangible assets                                                       |  |                    | 1,344   |   |               |   | 1,458   |  
|Provision for doubtful accounts                                                         |  |                    | 1,847   |   |               |   | 950     |  
|Noncash compensation expense                                                            |  |                    | 1,577   |   |               |   | 699     |  
|Amortization of debt issuance costs                                                     |  |                    | 320     |   |               |   | 358     |  
|Provision for deferred compensation                                                     |  |                    | 601     |   |               |   | 1,359   |  
|Loss on sales of property and equipment                                                 |  |                    | 13      |   |               |   | 14      |  
|Changes in operating assets and liabilities, net of effects from business combinations: |  |                    |         |   |               |   |         |  
|Accounts receivable, net                                                                |  |                    | 8,492   |   |               |   | 1,987   |  
|Inventories                                                                             |  |                    | (1,472  | ) |               |   | (11,319 | )
|Prepaid expenses and other current assets                                               |  |                    | 86      |   |               |   | 769     |  
|Other assets                                                                            |  |                    | (1,223  | ) |               |   | (6,976  | )
|Accounts payable                                                                        |  |                    | (7,888  | ) |               |   | 8,549   |  
|Accrued expenses and other liabilities                                                  |  |                    | (7,315  | ) |               |   | 7,988   |  
|                                                                                        |  |                    |         |   |               |   |         |  
|Net cash provided by operating activities                                               |  |                    | 13,684  |   |               |   | 19,319  |  
|                                                                                        |  |                    |         |   |               |   |         |  
|Cash Flows From Investing Activities:                                                   |  |                    |         |   |               |   |         |  
|Payments for business acquisitions, net of cash acquired of $70, and $376, respectively |  |                    | (2,597  | ) |               |   | (14,808 | )
|Payments for investment in available for sale securities                                |  |                    |        |   |               |   | (22,500 | )
|Capital expenditures                                                                    |  |                    | (5,822  | ) |               |   | (4,937  | )
|Payments for signing bonuses                                                            |  |                    | (77     | ) |               |   | (53     | )
|Proceeds from sales of property and equipment                                           |  |                    |        |   |               |   | 18      |  
|Proceeds from sale of available for sale securities                                     |  |                    | 21,000  |   |               |   |        |  
|                                                                                        |  |                    |         |   |               |   |         |  
|Net cash provided by (used in) investing activities                                     |  |                    | 12,504  |   |               |   | (42,280 | )
|                                                                                        |  |                    |         |   |               |   |         |  
|Cash Flows From Financing Activities:                                                   |  |                    |         |   |               |   |         |  
|Net payments on the revolving line of credit                                            |  |                    | (20,000 | ) |               |   |        |  
|Proceeds from exercise of stock options                                                 |  |                    | 2,437   |   |               |   | 353     |  
|Excess tax benefits from share-based compensation arrangements                          |  |                    | 426     |   |               |   | 97      |  
|Payments under capital lease obligations                                                |  |                    | (309    | ) |               |   | (193    | )
|Purchase of common stock                                                                |  |                    | (24     | ) |               |   |        |  
|                                                                                        |  |                    |         |   |               |   |         |  
|Net cash (used in) provided by financing activities                                     |  |                    | (17,470 | ) |               |   | 257     |  
|                                                                                        |  |                    |         |   |               |   |         |  
|Net increase (decrease) in cash and cash equivalents                                    |  |                    | 8,718   |   |               |   | (22,704 | )
|Cash and cash equivalents, beginning of period                                          |  |                    | 21,122  |   |               |   | 46,658  |  
|                                                                                        |  |                    |         |   |               |   |         |  
|Cash and cash equivalents, end of period                                                |  | $                  | 29,840  |   |               | $ | 23,954  |  
|                                                                                        |  |                    |         |   |               |   |         |  

The accompanying notes are an integral part of these unaudited condensed consolidated financial
statements.



4



---

##### Table of Contents

PSS WORLD MEDICAL, INC. AND SUBSIDIARIES

UNAUDITED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 27, 2008 AND JUNE 29, 2007

(In Thousands, Except Share and Per Share Data, Unless
Otherwise Noted)



|1. | BACKGROUND AND BASIS OF PRESENTATION
|-- | ------------------------------------

The accompanying unaudited
condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the United States Securities and Exchange Commission (the SEC). Accordingly, certain information and footnote disclosures
normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States (GAAP) have been omitted pursuant to the SEC rules and regulations. The unaudited condensed consolidated
financial statements reflect, in the opinion of management, all adjustments necessary to present fairly the financial position and results of operations for the periods indicated. The preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions about future events that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period.

The accompanying unaudited condensed consolidated financial statements have been prepared in
accordance with GAAP and include the consolidated accounts of PSS World Medical, Inc. and its wholly-owned subsidiaries as well as a variable interest entity for which the Company is the primary beneficiary. All significant intercompany balances and
transactions have been eliminated in consolidation.

The Company currently conducts business through two operating segments, the Physician Business and the
Elder Care Business. These strategic segments serve a diverse customer base. A third reporting segment, Corporate Shared Services, includes allocated and unallocated costs of corporate departments that provide services to the operating segments and
certain other operations.

The consolidated balance sheet as of March 28, 2008 has been derived from the Companys audited consolidated financial
statements for the fiscal year ended March 28, 2008, except as noted in Debt Classification Adjustment, below. The financial statements and related notes included in this report should be read in conjunction with the Companys
Annual Report on Form 10-K for the fiscal year ended March 28, 2008.

The Company reports its year-end financial position, results of operations,
and cash flows as of the Friday closest to March 31, determined using the number of business days. Fiscal years 2009 and 2008 each consist of 52 weeks or 253 selling days, respectively. The Company reports its quarter-end
financial position, results of operations, and cash flows as of the Friday closest to month-end, determined using the number of business days. The three months ended June 27, 2008 and June 29, 2007 each consisted of 64 selling days.

The results of operations for the interim periods covered by this report may not be indicative of operating results for the full fiscal year or any other
interim periods.

Debt Classification Adjustment

During the first quarter of fiscal year 2009, the Company corrected the classification of the Companys 2.25% $150 million convertible senior notes at March 28, 2008 from long-term debt to short-term debt, reflecting the
one-day put option on March 15, 2009, afforded to the holders of the notes in accordance with the terms thereof. See Footnote 3, Debt, for additional information regarding the note holders put option. Under Staff Accounting Bulletin
(SAB) 99, Materiality, and SAB 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements,the Company evaluated the quantitative and qualitative aspects of
the adjustment and determined the correction was not material. There was no impact on the Companys results of operations or cash flow statements for the fiscal year ended March 28, 2008.



5



---

##### Table of Contents

Marketable Securities

The Company reports marketable securities in accordance with Statement of Financial Accounting Standards (SFAS) No. 115, Accounting for Certain Investments in Debt and Equity Securities(SFAS 115).
The equity securities held by the Company at June 27, 2008 are classified as available-for-sale securities. Accordingly, amounts are reported at fair value, with unrealized gains and losses excluded from earnings and reported as a component of
shareholders equity. See Footnotes 2, 4 and 9, Equity Investment, Comprehensive Income, and Fair Value Measurements, respectively.

Recent Accounting Pronouncements

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements
(SFAS 157). SFAS 157 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements by establishing a fair value hierarchy based on the quality of inputs used to
measure fair value. SFAS 157 does not require any new fair value measurements, but applies to other accounting pronouncements that require or permit fair value measurements. SFAS 157 is effective for financial statements for fiscal years
beginning after November 15, 2007. The Company adopted SFAS 157 on March 29, 2008 and adoption did not have a material impact on its financial position, results of operations or cash flows. FSP SFAS No. 157-2,
Effective Date of FASB Statement No. 157 (FSP SFAS 157-2), delays the effective date of SFAS 157 with respect to nonfinancial assets and nonfinancial liabilities not remeasured at fair value on a
recurring basis until fiscal years beginning after November 15, 2008. Accordingly, the Company has not yet applied the requirements of SFAS 157 to certain such nonfinancial assets for which fair value measurements are determined only when
there is an indication of potential impairment.

During February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial
Assets and Financial LiabilitiesIncluding an Amendment of FASB SFAS 115 (SFAS 159). SFAS 159 permits entities to choose to measure financial instruments and certain other items at fair value that are not
currently required to be measured at fair value. SFAS 159 mandates certain financial statement presentation and disclosure requirements when a company elects to report assets and liabilities at fair value under SFAS 159. SFAS 159 is effective
for fiscal years beginning after November 15, 2007, or the Companys fiscal year 2009. The Company adopted SFAS 159 on March 29, 2008 and adoption did not have an impact on its financial position, results of operations
or cash flows.

In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activitiesan amendment of
FASB Statement No. 133 (SFAS 161). This Statement requires enhanced disclosures about an entitys derivative and hedging activities, including (a) how and why an entity uses derivative instruments, (b) how
derivative instruments and related hedged items are accounted for under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS 133), and its related interpretations, and (c) how derivative
instruments and related hedged items affect an entitys financial position, financial performance, and cash flows. SFAS 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15,
2008. The Company is in the process of evaluating the effect, if any, the adoption of SFAS 161 will have on its financial position, results of operations or cash flows.

In April 2008, the FASB issued FSP No. 142-3, Determination of the Useful Life of Intangible Assets (FSP 142-3). FSP 142-3 amends the factors that should be considered in developing renewal or
extension assumptions used to determine the useful life of a recognized intangible asset and the disclosure requirements under FASB Statement No. 142, Goodwill and Other Intangibles. FSP 142-3 requires that an entity consider its
historical experience in renewing or extending similar arrangements in determining the useful life of a recognized intangible asset. Determining the useful life of a recognized intangible asset under FSP 142-3 applies prospectively to intangible
assets acquired after the effective date. The disclosure requirements of FSP 142-3 will be applied prospectively to all intangible assets recognized as of, and subsequent to, the effective date. FSP 142-3 is effective for financial statements issued
for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years. Early adoption of FSP 142-3 is prohibited. The Company is currently assessing the effect, if any, the adoption of FSP 142-3 will have on its
financial position, results of operations or cash flows.



6



---

##### Table of Contents

In May 2008, the FASB issued FASB Staff Position No. APB 14-1, Accounting for Convertible Debt Instruments That May Be
Settled in Cash upon Conversion (Including Partial Cash Settlement)(FSP APB 14-1). FSP APB 14-1 requires that entities with convertible debt instruments that may be settled in cash upon conversion (including partial cash
settlement) separately account for the liability and equity components in a manner that reflects the entitys nonconvertible debt borrowing rate when interest expense is recognized in subsequent periods. FSP APB 14-1 is effective for financial
statements issued for fiscal years beginning after December 15, 2008. The Company is in the process of determining the effect, if any, the adoption of FSP APB 14-1 will have on its financial condition, results of operations and cash flows.

In June 2008, the FASB ratified EITF Issue No. 07-5, Determining Whether an Instrument (or an Embedded Feature) Is Indexed to an Entitys Own
Stock (EITF 07-5). EITF 07-5 provides that an entity should use a two step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock, including evaluating the
instruments contingent exercise and settlement provisions. It also clarifies on the impact of foreign currency denominated strike prices and market-based employee stock option valuation instruments on the evaluation. EITF 07-5 is effective for
fiscal years beginning after December 15, 2008. The Company is currently assessing the effect, if any, the adoption of EITF 07-5 will have on its financial position, results of operations or cash flows.

Stock Repurchase Program

The Company repurchases its common stock
under stock repurchase programs authorized by the Companys Board of Directors. As of March 28, 2008, there were 0.4 million shares available for repurchase under existing stock repurchase programs. On April 2, 2008, the
Companys Board of Directors approved a stock repurchase program authorizing the Company, depending upon market conditions and other factors, to repurchase up to a maximum of 5% of its common stock, or approximately 3.1 million common
shares, in the open market, in privately negotiated transactions, or otherwise.

The following table summarizes the common stock repurchases and Board of
Directors authorizations during the period from March 28, 2008 to June 27, 2008:



|                                 |  |        |  
|-------------------------------- |  | ------ | -
|(in thousands)                   |  | Shares |  
|Balance, March 28, 2008          |  | 403    |  
|Shares authorized for repurchase |  | 3,093  |  
|Shares repurchased               |  | (1     | )
|                                 |  |        |  
|Balance, June 27, 2008           |  | 3,495  |  
|                                 |  |        |  

Subsequent to the first quarter of fiscal year 2009, the Company issued $200 million principal amount of
3.125% convertible senior notes and used a portion of the net proceeds to repurchase approximately 2.1 million shares of common stock at an average price of $16.64 per common share for approximately $35 million. The initial purchaser has
elected to exercise its option to purchase $30 million of additional notes. See Footnote 11, Subsequent Events, for additional information.



|2. | EQUITY INVESTMENT
|-- | -----------------

On June 29, 2007, the Company made a
$24,064 investment (including $1,564 of legal and other professional fees) in athenahealth, Inc. (athena), a leading provider of internet-based healthcare information technology and business services to physician practices. The Company
has classified this non-current investment as available-for-sale in accordance with SFAS 115. This investment was marked-to-market based on quoted market prices as of June 27, 2008. During the fourth quarter of fiscal
year 2008, the Company sold a portion of its investment in athena, resulting in a gain of approximately $4.6 million, $2.8 million net of tax, or $0.04 per common share. Proceeds of $21.0 million were received during the three months ended
June 27, 2008.



7



---

##### Table of Contents

As of June 27, 2008, the aggregate fair value of this investment is $14,231. During the three months ended
June 27, 2008, the Company recorded an unrealized holding gain of $2,913, of which $1,809 was recorded in other comprehensive income and $1,104 was recorded as a deferred tax liability.



|3. | DEBT
|-- | ----

Debt consists of the following:



|                                           |  |               |         |                |   |        
|------------------------------------------ |  | ------------- | ------- | -------------- | - | -------
|                                           |  | As of        
|(in thousands)                             |  | June 27, 2008 |         | March 28, 2008
|Revolving line of credit                   |  | $             | 50,000  |                | $ | 70,000 
|2.25% convertible senior notes             |  |               | 150,000 |                |   | 150,000
|Capital lease obligations                  |  |               | 1,486   |                |   | 1,712  
|                                           |  |               |         |                |   |        
|Total debt                                 |  |               | 201,486 |                |   | 221,712
|Less: Current portion of long-term debt(a) |  |               | 200,780 |                |   | 220,987
|                                           |  |               |         |                |   |        
|Long-term debt                             |  | $             | 706     |                | $ | 725    
|                                           |  |               |         |                |   |        

| | 
| | 

| | (a) | During the first quarter of fiscal year 2009, the Company corrected the classification of its 2.25% $150 million convertible senior notes at March 28, 2008 from long-term
debt to short-term debt. See Footnote 1, Background and Basis of Presentation, for additional information.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Revolving Line of
Credit

The Company had $50.0 million in outstanding borrowings under the revolving line of credit at June 27, 2008. The Credit Agreement
permits maximum borrowings of up to $200 million, which may be increased to $250 million at the Companys discretion. After reducing availability for outstanding borrowings and letter of credit commitments, the Company had sufficient
assets based on eligible accounts receivable and inventory to borrow up to $150.0 million (excluding the additional increase of $50 million) under the revolving line of credit. The average daily interest rate, excluding debt issuance costs
and unused line fees, for the three months ended June 27, 2008 was 4.03%. There were no borrowings under the revolving line of credit at June 29, 2007.

On February 14, 2008, the Company entered into an interest rate swap agreement which matures on February 19, 2010. The purpose of this swap agreement was to hedge the variable interest rate of its revolving line of credit. The
notional amount of the swap is $50 million. The interest rate swap effectively fixed the interest rate on a portion of the revolving line of credit to 2.70%, plus an applicable margin as determined by the Credit Agreement.

The interest rate swap has been designated as a cash flow hedge in accordance with the provisions of SFAS No. 133, Accounting for Derivative Instruments and
Hedging Activities,SFAS No. 138, Accounting for Certain Derivative Instruments and Certain Hedging Activities, an amendment of FASB Statement No. 133,and SFAS No. 149, Amendment of Statement 133 on Derivative
Instruments and Hedging Activities.Therefore, changes in fair value are recognized in Accumulated other comprehensive income in the accompanying Consolidated balance sheets. Under the terms of the interest rate swap agreement, the Company makes
monthly payments based on the fixed rate and receives interest payments based on 1-month LIBOR. The changes in market value of this financial instrument are highly correlated with changes in market value of the hedged item both at inception and over
the life of the agreement. Amounts received or paid under the interest rate swap agreement are recorded as reductions or additions to interest expense. The unrealized holding gain on the interest rate swap for the three months ended June 27,
2008 represents the fair value adjustment of $713, of which $443 is recorded in other comprehensive income, net of related income taxes of $270.

2.25% Convertible Senior Notes

During fiscal year 2004, the Company issued $150 million principal amount of 2.25% convertible senior
notes, which mature on March 15, 2024. Interest on the notes is payable semiannually in arrears on March 15 and September 15 of each year. Contingent interest is also payable during any six-month interest period, beginning with the
six-month interest period commencing on March 15, 2009, if the average trading price of the notes for the five



8



---

##### Table of Contents

trading days ending on the second trading day immediately preceding such six-month interest period equals or exceeds 120% of the principal amount of the
notes. The amount of contingent interest payable per note in respect of any six-month interest period is equal to 0.25% of the average trading price of a note for the trading period referenced above.

The notes may be converted into shares of the Companys common stock under the following circumstances: (i) prior to March 15, 2019, during any calendar
quarter that the closing sale price of the Companys common stock for at least 20 of the 30 consecutive trading days ending the day prior to such quarter is greater than 120% of the applicable conversion price of $17.10 per share;
(ii) if on any date after March 15, 2019, the closing sale price of the Companys common stock is greater than 120% of the then applicable conversion price; (iii) during the five consecutive business day period following any five
consecutive trading day period in which the trading price for a note for each day of that trading period is less than 98% of the closing sale price of the Companys common stock on such corresponding trading day multiplied by the applicable
conversion rate, provided that if the price of the Companys common stock issuable upon conversion is between 100% and 120% of the applicable conversion price, then holders will be entitled to receive upon conversion only the value of the
principal amount of the notes converted plus accrued and unpaid interest, including contingent interest, if any; (iv) if the Company has called the notes for redemption; (v) during any period in which the Companys long-term issuer
rating assigned by Moodys Investor Services (Moodys) is at or below Caa1 or the corporate credit rating assigned by Standard & Poors Ratings Services (S&P) is at or below B-, or if the Company
is no longer rated by at least one of S&P or Moodys; or (vi) upon the occurrence of specified corporate transactions described in the indenture governing the notes. The initial conversion rate is 58.4949 shares of common stock per
each $1 (in thousands) principal amount of notes and is equivalent to an initial conversion price of $17.10 per share. The conversion rate is subject to adjustment if certain events occur, such as stock dividends or other distributions of cash,
securities, indebtedness or assets; stock splits and combinations; issuances of rights or warrants; tender offers; or repurchases. Upon conversion, the Company has the right to deliver, in lieu of common stock, cash or a combination of cash and
common stock. The Companys stated policy is to satisfy the Companys obligation upon a conversion of the notes first, in cash, in an amount equal to the principal amount of the notes converted and second, in shares of the Companys
common stock, to satisfy the remainder, if any, of the Companys conversion obligation.

As of June 27, 2008, the fair value of the 2.25% $150
million convertible senior notes was approximately $161.1 million.

The ability of note holders to convert is assessed on a quarterly basis and is
dependent on the trading price of the Companys stock during the last 30 trading days of each quarter. The Contingent Conversion Trigger was not met during the three months ended June 27, 2008; therefore, the notes may not be converted
during the Companys second quarter of fiscal year 2009.

On each of March 15, 2009, March 15, 2014 and March 15, 2019, holders of
the 2.25% $150 million convertible senior notes have the option to require the Company to purchase any notes at 100% of the principal amount of the notes to be repurchased plus accrued and unpaid interest, and other considerations, including
contingent interest, if applicable (put option). As such, the 2.25% $150 million convertible senior notes have been classified as short-term debt on the Companys Unaudited Condensed Consolidated Balance Sheet as of June 27,
2008. During the first quarter of fiscal year 2009, the Company corrected the classification of its 2.25% $150 million convertible senior notes at March 28, 2008 from long-term debt to short-term debt. See Footnote 1, Background and
Basis of Presentation, for additional information.

In addition, on or after March 15, 2009, the Company has the right to redeem the notes in
whole or in part at a redemption price equal to 100% of the principal amount of the notes, plus accrued and unpaid interest, and other considerations, including contingent interest and liquidated damages, if any or applicable.

As of June 27, 2008, the Company has a deferred income tax liability of $13,050 (tax effected) related to interest deductions taken for tax purposes on its 2.25%
$150 million convertible senior notes. The ultimate tax liability will be dependent on the Companys stock price at the time of settlement and will range from $0.00 to $17.0 million. Any such liability will be paid in the fiscal quarter
following settlement and reflected in operating cash flows. Amounts paid, if any, would not have an impact on the Companys effective tax rate.



9



---

##### Table of Contents

Subsequent to the first quarter of fiscal year 2009, the Company issued $200 million principal amount of 3.125%
convertible senior notes, which mature on August 1, 2014. See Footnote 11 Subsequent Events, for further discussion.



|4. | COMPREHENSIVE INCOME
|-- | --------------------

The following table includes the components
of comprehensive income for the three months ended June 27, 2008 and June 29, 2007:



|                                                                                |  |                            |        |              |   |      
|------------------------------------------------------------------------------- |  | -------------------------- | ------ | ------------ | - | -----
|                                                                                |  | For the Three Months Ended
|(in thousands)                                                                  |  | June 27,2008               |        | June 29,2007
|Net income                                                                      |  | $                          | 10,317 |              | $ | 8,687
|Unrealized holding gains on available-for-sale investments, net of income taxes |  |                            | 1,809  |              |   |     
|Unrealized holding gains on interest rate swap, net of income taxes             |  |                            | 443    |              |   |     
|                                                                                |  |                            |        |              |   |      
|Comprehensive income                                                            |  | $                          | 12,569 |              | $ | 8,687
|                                                                                |  |                            |        |              |   |      

The unrealized holding gain on available-for-sale investments for the three months ended June 27, 2008
represents the fair value adjustment of $2,913, of which $1,809 is recorded in other comprehensive income net of related income taxes of $1,104. This unrealized holding gain relates to the Companys investment in athena, as discussed in
Footnote 2, Equity Investment.

The unrealized holding gain on the interest rate swap for the three months ended June 27, 2008 represents
the fair value adjustment of $713, of which $443 is recorded in other comprehensive income net of related income taxes of $270. This unrealized holding gain relates to the Companys interest rate swap, as discussed in Footnote 3,
Debt.



|5. | EARNINGS PER SHARE
|-- | ------------------

Basic and diluted earnings per share are
presented in accordance with SFAS No. 128, Earnings Per Share. Basic earnings per common share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per common
share is computed by dividing net income by the weighted average number of common and common equivalent shares outstanding during the period adjusted for the potential dilutive effect of stock options and restricted stock using the treasury stock
method and the potential impact of the 2.25% $150 million convertible senior notes. Common equivalent shares are excluded from the computation in periods in which they have an antidilutive effect.



10



---

##### Table of Contents

The following table sets forth computational data for the denominator in the basic and diluted earnings per common share
calculation for the three months ended June 27, 2008 and June 29, 2007:



|                                                                                                    |  |                            |  |             
|--------------------------------------------------------------------------------------------------- |  | -------------------------- |  | ------------
|                                                                                                    |  | For the Three Months Ended
|(in thousands)                                                                                      |  | June 27,2008               |  | June 29,2007
|Denominator-weighted average shares outstanding used in computing basic earnings per common share   |  | 61,003                     |  | 66,793      
|Assumed exercise of stock options(a)                                                                |  | 503                        |  | 690         
|Assumed vesting of restricted stock                                                                 |  | 151                        |  | 142         
|Assumed conversion of 2.25% convertible senior notes                                                |  | 66                         |  | 1,140       
|                                                                                                    |  |                            |  |             
|Denominator-weighted average shares outstanding used in computing diluted earnings per common share |  | 61,723                     |  | 68,765      
|                                                                                                    |  |                            |  |             

| | 
| | 

| | (a) | Options to purchase approximately 79 and 292 shares of outstanding common stock at June 27, 2008 and June 29, 2007, respectively, were not included in the computation of
diluted earnings per share for each of the respective periods because the options inclusion would be antidilutive.
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|6. | STOCK-BASED COMPENSATION
|-- | ------------------------

Stock-based compensation represents the
cost related to stock-based awards granted to employees and non-employee directors. The Company measures stock-based compensation at the grant date, based on the estimated fair value of the award, and recognizes the cost as compensation expense on a
straight-line basis (net of estimated forfeitures) over the awards vesting period. The Companys stock-based compensation expense is reflected in general and administrative expenses in the Unaudited Condensed Consolidated Statements of
Operations.

Total stock-based compensation expense during the three months ended June 27, 2008 and June 29, 2007 was approximately $1,295 and
$586, respectively, with related income tax benefits of $437 and $222, respectively.

The Companys Unaudited Condensed Consolidated Statements of
Cash Flows present the stock-based compensation expense as an adjustment to reconcile net income to net cash used in operating activities for all periods presented. Income tax benefits of $426 and $97 associated with tax deductions in excess of
recognized compensation expense are presented as a cash inflow from financing activities for the three months ended June 27, 2008 and June 29, 2007, respectively.

Outstanding stock-based awards granted under equity incentive plans as of June 27, 2008 and March 28, 2008 are as follows:



|                        |  |                          |  |        |                   |  |               |   |  |                |  |        |  
|----------------------- |  | ------------------------ |  | ------ | ----------------- |  | ------------- | - |  | -------------- |  | ------ | -
|                        |  | Performance-Based Awards |  |        | Time-Based Awards |  | Stock Options |  
|                        |  | PerformanceShares        |  | PARS   |                   |  |               |   |  |                |  |        |  
|(in thousands)          |  | Units                    |  | Shares |                   |  | Shares        |   |  | Deferred Units |  | Shares |  
|Balance, March 28, 2008 |  | 99                       |  | 610    |                   |  | 343           |   |  | 9              |  | 1,774  |  
|Granted                 |  | 122                      |  | 122    |                   |  | 9             |   |  |               |  | 200    |  
|Vested / Exercised      |  |                         |  |       |                   |  | (4            | ) |  |               |  | (203   | )
|Forfeited               |  |                         |  | (28    | )                 |  | (9            | ) |  |               |  |       |  
|Expired                 |  |                         |  |       |                   |  |              |   |  |               |  | (24    | )
|                        |  |                          |  |        |                   |  |               |   |  |                |  |        |  
|Balance, June 27, 2008  |  | 221                      |  | 704    |                   |  | 339           |   |  | 9              |  | 1,747  |  
|                        |  |                          |  |        |                   |  |               |   |  |                |  |        |  



11



---

##### Table of Contents

Stock Option Awards

On June 6, 2008, the Compensation Committee of the Companys Board of Directors approved a retention award of 200,000 stock options under the Companys 2006 Incentive Stock Plan to the Companys Chief Executive Officer.
The stock options awarded will cliff-vest on the five-year anniversary of the grant date.

The fair value of stock options granted was estimated as of the
date of grant using a Black-Scholes option-pricing model with the following weighted-average assumptions:



|                                 |  |      |  
|-------------------------------- |  | ---- | -
|                                 |  | 2009 |  
|Expected dividend yield          |  |     |  
|Expected stock price volatility  |  | 29   | %
|Risk-free interest rate          |  | 1.75 | %
|Expected term of options (years) |  | 10   |  

Based on these assumptions, the estimated fair value of the options granted during the first quarter of fiscal
year 2009 was approximately $1,481.

As of June 27, 2008, there was $1,456 of unrecognized compensation cost related to the options granted during the
first quarter of fiscal year 2009. The compensation cost related to the options is expected to be recognized over a weighted average period of 5.0 years.

Restricted Stock Awards

The Company issues (i) restricted stock which vests based on the recipients continued service over time
(Time-Based Awards) and (ii) restricted stock or restricted stock units which vest based on the Company achieving specified performance measurements (Performance-Based Awards).

Time-Based Awards

The Company
measures the fair value of Time-Based Awards on the date of grant based on the closing stock price. The related compensation expense is recognized on a straight-line basis over the vesting period, net of estimated forfeitures.

Performance-Based Awards

During the
three months ended June 27, 2008, the Companys Compensation Committee of the Board of Directors (the Committee), approved awards of performance-based restricted stock units (Performance Shares) and
performance-accelerated restricted stock (PARS) to the Companys top six officers. These awards were granted under the Companys 2006 Incentive Plan.

The Performance Shares will vest after three years and convert to shares of common stock based on the Companys achievement of certain cumulative
earnings per share growth targets. These awards, which are denominated in terms of a target number of shares, will be forfeited if performance falls below a designated threshold level and may vest for up to 250% of the target number of shares for
exceptional performance. The ultimate number of shares delivered to recipients and the related compensation cost recognized as expense will be based on actual performance.

The PARS awards will vest on the five-year anniversary of the grant date, subject to accelerated vesting after three years if the Company achieves a cumulative earnings per share growth target. The Company measures
stock-based compensation at the grant date, based on the estimated fair value of the award, and recognizes the cost as compensation expense on a straight-line basis (net of estimated forfeitures) over the awards vesting period of five years
based on the Companys estimate of its cumulative earnings per share growth rate. This estimate may be adjusted in future periods based on actual experience and changes in management assumptions.



12



---

##### Table of Contents

As of June 27, 2008, there was $17,849 of unrecognized compensation cost related to non-vested restricted stock and
restricted stock units granted under the stock incentive plans. The compensation cost related to these non-vested restricted stock grants is expected to be recognized over a weighted average period of 4.0 years.



|7. | SEGMENT INFORMATION
|-- | -------------------

The Companys reportable segments are
strategic businesses that offer different products to different segments of the healthcare industry, and are the basis on which management regularly evaluates the Company. These segments are managed separately based on different customers and
products. The Company evaluates the operating performance of its segments based primarily on net sales and income from operations. Corporate Shared Services allocates amounts to the two operating segments for shared operating costs and interest
expense. The allocation of shared operating costs is generally proportional to the revenues of each operating segment. Interest expense is allocated based on internally calculated carrying value of historical capital used to acquire or develop the
operating segments operations. The following tables present financial information about the Companys business segments:



|                                               |  |                            |         |   |                |   |         |  
|---------------------------------------------- |  | -------------------------- | ------- | - | -------------- | - | ------- | -
|                                               |  | For the Three Months Ended |        
|                                               |  | June 27, 2008              |         |   | June 29, 2007  |  
|Net Sales:                                     |  |                            |         |   |                |   |         |  
|Physician Business                             |  | $                          | 331,386 |   |                | $ | 306,245 |  
|Elder Care Business                            |  |                            | 140,406 |   |                |   | 132,665 |  
|Corporate Shared Services                      |  |                            | 423     |   |                |   |        |  
|                                               |  |                            |         |   |                |   |         |  
|Total net sales                                |  | $                          | 472,215 |   |                | $ | 438,910 |  
|                                               |  |                            |         |   |                |   |         |  
|                                               |  |                           
|Income from Operations:                        |  |                            |         |   |                |   |         |  
|Physician Business                             |  | $                          | 22,209  |   |                | $ | 18,516  |  
|Elder Care Business                            |  |                            | 5,454   |   |                |   | 4,586   |  
|Corporate Shared Services                      |  |                            | (9,577  | ) |                |   | (8,570  | )
|                                               |  |                            |         |   |                |   |         |  
|Total income from operations                   |  | $                          | 18,086  |   |                | $ | 14,532  |  
|                                               |  |                            |         |   |                |   |         |  
|                                               |  |                           
|Income Before Provision for Income Taxes:      |  |                            |         |   |                |   |         |  
|Physician Business                             |  | $                          | 21,701  |   |                | $ | 17,818  |  
|Elder Care Business                            |  |                            | 3,492   |   |                |   | 2,631   |  
|Corporate Shared Services                      |  |                            | (8,110  | ) |                |   | (6,203  | )
|                                               |  |                            |         |   |                |   |         |  
|Total income before provision for income taxes |  | $                          | 17,083  |   |                | $ | 14,246  |  
|                                               |  |                            |         |   |                |   |         |  
|                                               | 
|                                               |  | As of                      |        
|                                               |  | June 27, 2008              |         |   | March 28, 2008 |  
|Assets:                                        |  |                            |         |   |                |   |         |  
|Physician Business                             |  | $                          | 429,157 |   |                | $ | 447,711 |  
|Elder Care Business                            |  |                            | 269,099 |   |                |   | 264,977 |  
|Corporate Shared Services                      |  |                            | 98,540  |   |                |   | 102,137 |  
|                                               |  |                            |         |   |                |   |         |  
|Total assets                                   |  | $                          | 796,796 |   |                | $ | 814,825 |  
|                                               |  |                            |         |   |                |   |         |  



|8. | COMMITMENTS AND CONTINGENCIES
|-- | -----------------------------

Litigation

The Company is party to various legal and administrative proceedings and claims arising in the normal course of business. While any litigation contains an element of
uncertainty, the Company believes that the outcome of such other proceedings or claims which are pending or known to be threatened will not have a material adverse effect on the Companys consolidated financial position, liquidity, or results
of operations.



13



---

##### Table of Contents

The Company has various insurance policies, including product liability insurance, covering risks and in amounts it
considers adequate. In many cases in which the Company has been sued in connection with products manufactured by others, the Company is provided indemnification by the manufacturer. There can be no assurance that the insurance coverage maintained by
the Company is sufficient or will be available in adequate amounts or at a reasonable cost, or that indemnification agreements will provide adequate protection for the Company, including agreements with foreign vendors.

Purchase Commitments

During fiscal year 2008, the Company entered
into an agreement to purchase a minimum number of latex and vinyl gloves through February 2010. The pricing of the latex gloves may be periodically adjusted and is based on the price of raw latex as traded on the Malaysian Rubber Exchange. The
pricing of the vinyl gloves may also be periodically adjusted and is based on the weighted price of two raw materials, Poly vinyl chloride (PVC) and Dioctylphthalate (DOP), as published on www.icis.com. These purchase commitments are valued
at approximately $27,323 at June 27, 2008 and are based on managements estimate of current pricing.

Commitments and Other Contingencies

The Company has employment agreements with certain executive officers which provide that in the event of their termination or resignation, under
certain conditions, the Company may be required to pay severance to the executive officers in amounts ranging from one-fourth to two times their base salary and target annual bonus. In the event that a termination or resignation follows or is in
connection with a change in control, the Company may be required to pay severance to the executive officers in amounts ranging from three-fourths to three times their base salary and target annual bonus. The Company may also be required to continue
welfare benefit plan coverage for the executive officers following a termination or resignation for a period ranging from three months to three years.

If
the Physician Business or the Elder Care Business were to terminate a contract with a vendor of its Select Medical Products brand (Select) for any reason, the Company may be required to purchase the remaining inventory of Select products
from the vendor, provided that, in no event would the Company be required to purchase quantities of such products which exceed the aggregate amount of such products ordered by the Company in a negotiated time period immediately preceding the date of
termination. As of June 27, 2008, the Company had no material obligations to purchase inventory from Select vendors due to contract terminations.



|9. | FAIR VALUE MEASUREMENTS
|-- | -----------------------

As discussed in the Recent Accounting
Pronouncements section of Footnote 1, Background and Basis of Presentation, the Company adopted SFAS 157 (as impacted by FSP 157-2) effective March 29, 2008, with respect to fair value measurements of (i) nonfinancial assets
and liabilities that are recognized or disclosed at fair value in the Companys financial statements on a recurring basis (at least annually) and (ii) all financial assets and liabilities.

SFAS 157 provides a framework for measuring fair value, expands disclosures about fair value measurements, and establishes a fair value hierarchy which prioritizes the
inputs used in measuring fair value summarized as follows:

Level 1: Financial assets and liabilities whose values are based on unadjusted
quoted prices for identical assets or liabilities in an active market that the Company has the ability to access.

Level 2: Financial assets
and liabilities whose values are based on quoted prices in markets that are not active, or model inputs that are observable either directly or indirectly.

Level 3: Financial assets and liabilities whose values are based on prices or valuations that require inputs that are both significant to the fair value measurement and unobservable (i.e., an entitys own data.)



14



---

##### Table of Contents

As of June 27, 2008, the Companys financial assets and/or liabilities are categorized as Level 1 or Level 2.
The following table presents the Companys assets and liabilities which are measured at fair value on a recurring basis as of June 27, 2008, by level within the fair value hierarchy:



|                                        |  |         |         |   |         |   |       |  |   |         |  
|--------------------------------------- |  | ------- | ------- | - | ------- | - | ----- |  | - | ------- | -
|                                        |  | Level 1 |         |   | Level 2 |   | Total | 
|(in thousands)                          |  |         |         |   |         |   |       | 
|Available-for-sale equity securities(a) |  | $       | 14,231  |   |         | $ |      |  | $ | 14,231  |  
|Interest rate swap                      |  |         |        |   |         |   | 389   |  |   | 389     |  
|Deferred compensation(b)                |  |         | (60,077 | ) |         |   |      |  |   | (60,077 | )
|                                        |  |         |         |   |         |   |       |  |   |         |  
|Total                                   |  | $       | (45,846 | ) |         | $ | 389   |  | $ | (45,457 | )
|                                        |  |         |         |   |         |   |       |  |   |         |  

| | 
| | 

| | (a) | Relates to the Companys investment in athenahealth, Inc., which is included in Investment in available for sale securities on the Companys Unaudited
Condensed Consolidated Balance Sheet.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (b) | Relates to the Companys obligation to pay benefits under its non-qualified deferred compensation plans, which is included in Other noncurrent liabilities on the
Companys Unaudited Condensed Consolidated Balance Sheet.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

As indicated in Footnote 1, Background and Basis of Presentation,FSP 157-2 delays the effective date of SFAS 157 with respect to nonfinancial assets and nonfinancial liabilities that are not remeasured at fair value on a recurring basis until fiscal years beginning after November 15, 2008.
Accordingly, the Company has not yet applied the disclosure requirements of SFAS 157 to certain such nonfinancial assets for which fair value measurements are determined only when there is an indication of potential impairment.



|10. | SUPPLEMENTAL CASH FLOW INFORMATION
|--- | ----------------------------------

The Companys supplemental
disclosures for the three months ended June 27, 2008 and June 29, 2007 are as follows:



|                  |  |                    |       |               |   |      
|----------------- |  | ------------------ | ----- | ------------- | - | -----
|                  |  | Three Months Ended
|                  |  | June 27, 2008      |       | June 29, 2007
|Cash paid for:    |  |                    |       |               |   |      
|Interest          |  | $                  | 770   |               | $ | 171  
|Income taxes, net |  | $                  | 4,028 |               | $ | 3,059

During the three months ended June 29, 2007, the Company had a $1,731 non-cash accrual relating to additional
expenses for its investment in available for sale securities. There were no non-cash accruals during the three months ended June 27, 2008.



|11. | SUBSEQUENT EVENTS
|--- | -----------------

Issuance of Convertible Senior Notes

On August 4, 2008, the Company issued $200 million of 3.125% Convertible Senior Notes due August 1, 2014 through offerings to qualified
institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the Securities Act). The notes will be convertible, under certain circumstances, into cash up to the principal amount of the notes and shares of PSS
World Medical common stock for any conversion value in excess of the principal amount. The Company also granted the initial purchaser an option to purchase up to $30 million of additional notes. On August 5, 2008, the initial purchaser elected
to exercise its option to purchase $30 million of additional notes.

The Company used a portion of the net proceeds of the offering to repurchase
approximately $35 million of its common stock in privately negotiated transactions with institutional investors concurrently with this offering. See Repurchase of Common Stock below for additional information. The Company also intends to use $150
million of the net proceeds to repay its 2.25% Convertible Senior Notes due March 15, 2024. The Company also entered into convertible note hedge transactions with the initial purchaser and/or its affiliates and, separately, sold warrants to the
initial purchaser and/or its affiliates. The Company used a portion of the net proceeds of the offering, and of the



15



---

##### Table of Contents

warrants it sold, to pay the costs of its hedge transactions. Remaining proceeds will be used for general corporate purposes. If the initial purchaser
exercises its option to purchase additional notes, the Company will sell additional warrants and use a portion of the net proceeds from the sale of the additional notes and from the sale of the additional warrants to increase the size of the
convertible note hedge transactions.

Convertible Note Hedge Transactions

On August 4, 2008, in connection with the offering of the Notes, the Company also closed the Convertible Bond Hedge Transaction Letter Agreement (the Hedge Agreement), pursuant to which the Company
entered into convertible note hedge transactions with respect to its common stock (the Purchased Options) with Goldman, Sachs & Co., (the Counterparty). The Company paid an aggregate amount of $47.0
million to the Counterparty for the Purchased Options. The Purchased Options cover, subject to anti-dilution adjustments substantially identical to those in the Notes, approximately 9.4 million shares of Common Stock (or approximately
10.8 million shares if the Counterparty exercises in full its option to purchase additional Notes) at a strike price that corresponds to the initial conversion price of the Notes, also subject to adjustment, and are exercisable at each
conversion date of the Notes. The Purchased Options will expire upon the earlier of i) the last day the Notes remain outstanding or ii) the second scheduled trading day immediately preceding the maturity date of the Notes.

The Purchased Options are intended to reduce the potential dilution upon conversion of the Notes in the event that the market value per share of the Common Stock, as
measured under the Notes, at the time of exercise is greater than the conversion price of the Notes.

The Purchased Options are separate transactions,
entered into by the Company with the Counterparty, and are not part of the terms of the Notes. Holders of the Notes will not have any rights with respect to the Purchased Options. On August 5, 2008, the initial purchaser elected to exercise its
option to purchase $30 million of additional notes and, accordingly, the size of the convertible note hedge will be increased on a pro rata basis.

Warrant Transactions

Separately, on August 4, 2008, the Company also entered into warrant transactions (the
Warrants), whereby the Company sold to the Counterparty warrants to acquire, subject to anti-dilution adjustments, up to 9.4 million shares of Common Stock at a strike price of $28.29 per share of Common Stock, also subject
to adjustment. The Warrants will expire after the Purchased Options in approximately ratable portions on a series of expiration dates commencing on November 3, 2015. The Warrants were sold in private placements to the Counterparties pursuant to
the exemptions from the registration requirements of the Securities Act of 1933, as amended (the Securities Act), afforded by Section 4(2) of the Securities Act.

If the market value per share of the Common Stock, as measured under the Warrants, exceeds the strike price of the Warrants, the Warrants will have a dilutive effect on the Companys earnings per share. The
Warrants will be accounted for as an adjustment to the Companys stockholders equity.

The Warrants are separate transactions, entered into by
the Company with the Counterparties, and are not part of the terms of the Notes. Holders of the Notes will not have any rights with respect to the Warrants. On August 5, 2008, the initial purchaser elected to exercise its option to purchase $30
million of additional notes and, accordingly, the size of the warrant transaction will be increased on a pro rata basis.

Repurchase of Common Stock

On July 30, 2008, the Company used a portion of the net proceeds from the offering of its $200 million of 3.125% Convertible Senior Notes to
repurchase 2.1million shares of its common stock in privately negotiated transactions with institutional investors at an average price of $16.64 per common share for approximately $35 million. Subsequent to this transaction, there were
1.4 million shares available for repurchase under existing stock repurchase programs.



16



---

##### Table of Contents

|ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

THE COMPANY

PSS World Medical, Inc. (the Company or PSSI), a Florida
corporation which began operations in 1983, is a national distributor of medical products, equipment, billing services and pharmaceutical related products to alternate-site healthcare providers including physician offices, long-term care and
assisted living facilities, home health care and hospice providers through 39 full-service distribution centers, which serve all 50 states throughout the United States. The Company currently conducts business through two operating segments, the
Physician Business and the Elder Care Business, which serve a diverse customer base.

PSSI is a market-leading company in the two alternate-site segments
it serves as a result of value-added, solutions-based marketing programs; a differentiated customer distribution and service model; a consultative sales force with extensive product, disease state, reimbursement, and supply chain knowledge; unique
arrangements with manufacturers; a full line of Select and specialty brand products; innovative information systems and technology that serve its core markets; innovative marketing programs; and a culture of performance.

EXECUTIVE OVERVIEW

During the first quarter of
fiscal year 2009, the Company continued to grow despite challenging markets and overall weakness in the economy. Comparative quarterly sales grew 7.6% at the consolidated level. The Companys Select brand product sales grew
22.5% and 23.3% in the Physician and Elder Care Businesses, respectively, during the quarter. This growth is a result of the Companys continued efforts to promote its globally-sourced brand through sales and marketing initiatives.
Additionally, the Company saw increases in sales of pharmaceutical and lab diagnostic product lines within the Physician Business and across all customer segments within the Elder Care Business.

Income from operations increased approximately 24.5% when compared to the same quarter in the prior year. This was primarily the result of the net sales growth discussed
above. Included in the first quarter of fiscal year 2008 was a $2.7 million charge related to costs associated with the review and inspection by the Florida Department of Health of the Companys compliance with the state of Florida
Pedigree laws.

Cash flow from operations during the three months ended June 27, 2008 was approximately $13.7 million. Operating income growth
was the primary driver of cash flow from operations during this period.

Recent Developments

Subsequent to the first quarter of fiscal year 2009, the Company issued $200 million principal amount of 3.125% convertible senior notes. The Company used a portion
of the net proceeds of the offering to repurchase approximately $35 million of its common stock in privately negotiated transactions with institutional investors concurrently with this offering. The Company also intends to use $150 million of the
net proceeds to repay its 2.25% Convertible Senior Notes due March 15, 2024. The Company also entered into convertible note hedge transactions with the initial purchaser and/or its affiliates and, separately, sold warrants to the initial
purchaser and/or its affiliates. The Company used a portion of the net proceeds of the offering, and of the warrants it sold, to pay the costs of its hedge transactions. Remaining proceeds will be used for general corporate purposes. The initial
purchaser has elected to exercise its option to purchase $30 million of additional notes. See Footnote 11, Subsequent Events, for additional information.



17



---

##### Table of Contents

NET SALES

The
following table summarizes net sales period over period.



|                          |  |                            |       |                       |   |        |  |                       |       |               |   |     |  |       |  
|------------------------- |  | -------------------------- | ----- | --------------------- | - | ------ |  | --------------------- | ----- | ------------- | - | --- |  | ----- | -
|                          |  | For the Three Months Ended |       |                       |  
|                          |  | June 27, 2008              |       | June 29, 2007         |   |        | 
|(dollars in millions)     |  | Amount                     |       | AverageDaily NetSales |   | Amount |  | AverageDaily NetSales |       | PercentChange |  
|Physician Business        |  | $                          | 331.4 |                       | $ | 5.2    |  | $                     | 306.2 |               | $ | 4.8 |  | 8.2   | %
|Elder Care Business       |  |                            | 140.4 |                       |   | 2.2    |  |                       | 132.7 |               |   | 2.1 |  | 5.8   | %
|Corporate Shared Services |  |                            | 0.4   |                       |   |       |  |                       |      |               |   |    |  | 100.0 | %
|                          |  |                            |       |                       |   |        |  |                       |       |               |   |     |  |       |  
|Total Company             |  | $                          | 472.2 |                       | $ | 7.4    |  | $                     | 438.9 |               | $ | 6.9 |  | 7.6   | %
|                          |  |                            |       |                       |   |        |  |                       |       |               |   |     |  |       |  

Physician Business

Management evaluates the Physician Business by product category. The following table summarizes the growth rate by product category period over period.



|                      |  |                            |       |               |   |       |  |      |   
|--------------------- |  | -------------------------- | ----- | ------------- | - | ----- |  | ---- | --
|                      |  | For the Three Months Ended |       | PercentChange |  
|(dollars in millions) |  | June 27, 2008              |       | June 29, 2007 |  
|Branded               |  | $                          | 173.7 |               | $ | 163.3 |  | 6.3  | % 
|Select                |  |                            | 40.4  |               |   | 33.0  |  | 22.5 | % 
|Pharmaceuticals       |  |                            | 75.9  |               |   | 67.4  |  | 12.6 | % 
|Equipment             |  |                            | 31.7  |               |   | 33.7  |  | (5.8 | )%
|Immunoassay           |  |                            | 7.2   |               |   | 6.9   |  | 5.8  | % 
|Other                 |  |                            | 2.5   |               |   | 1.9   |  | 23.7 | % 
|                      |  |                            |       |               |   |       |  |      |   
|Total                 |  | $                          | 331.4 |               | $ | 306.2 |  | 8.2  | % 
|                      |  |                            |       |               |   |       |  |      |   

Net sales growth during the three months ended June 27, 2008 was primarily driven by continued momentum in
the consumable, lab diagnostics and pharmaceutical sales growth programs. Select product sales increased due to the Companys focus on promoting its globally-sourced Select products, which resulted in new customer sales as well as customer
conversions from other manufacturer branded products to Select brand products. Pharmaceutical sales increased due in part to the introduction of additional products to the Companys offering.

Elder Care Business

Management evaluates the Elder Care business by
customer segment. The following table summarizes the change in net sales by customer segment period over period.



|                                            |  |                            |       |               |   |       |  |      |  
|------------------------------------------- |  | -------------------------- | ----- | ------------- | - | ----- |  | ---- | -
|                                            |  | For the Three Months Ended |       | PercentChange |  
|                                            |  | June 27, 2008              |       | June 29, 2007 |  
|Nursing home and assisted living facilities |  | $                          | 86.1  |               | $ | 82.3  |  | 4.6  | %
|Hospice and home health care agencies       |  |                            | 38.2  |               |   | 35.2  |  | 8.8  | %
|Billing services                            |  |                            | 3.5   |               |   | 3.1   |  | 11.9 | %
|Other                                       |  |                            | 12.6  |               |   | 12.1  |  | 4.1  | %
|                                            |  |                            |       |               |   |       |  |      |  
|Total                                       |  | $                          | 140.4 |               | $ | 132.7 |  | 5.8  | %
|                                            |  |                            |       |               |   |       |  |      |  

Net sales during the three months ended June 27, 2008 compared to the same period in the prior year increased
approximately $7.7 million. The Companys net sales growth in the hospice and home health care lines of business



18



---

##### Table of Contents

during the quarter was impacted by an increase in independent home health agency sales and reflects the successful execution of its business growth
strategies to diversify its customer base through expansion in the home health care market and other non-facilities based care and equipment providers.

Across its Elder Care customer segments, Select product sales increased 23.3% during the three months ended June 27, 2008, when compared to the same period in the prior year due to the Companys focus on promoting its globally
sourced products.

GROSS PROFIT

Gross profit dollars
for the Physician and Elder Care Businesses increased $7.6 million and $3.7 million, respectively, from the same quarter in the prior year. These increases were primarily due to the growth in net sales discussed above, in conjunction with
the Companys continued focus on its global sourcing strategy. The Companys global sourcing strategy is designed to improve the Physician and Elder Care Business cost competitiveness and increase its gross margins on certain
products.

GENERAL AND ADMINISTRATIVE EXPENSES



|                             |  |                            |      |               |               |   |        |   |               |  |      |          |  |   |    
|---------------------------- |  | -------------------------- | ---- | ------------- | ------------- | - | ------ | - | ------------- |  | ---- | -------- |  | - | ---
|                             |  | For the Three Months Ended |      |               |              
|                             |  | June 27, 2008              |      |               | June 29, 2007 |   |        |  
|(dollars in millions)        |  | Amount                     |      | % of NetSales |               |   | Amount |   | % of NetSales |  |      | Increase
|Physician Business(a)        |  | $                          | 50.5 |               | 15.2          | % |        | $ | 48.1          |  | 15.7 | %        |  | $ | 2.4
|Elder Care Business(a)       |  |                            | 29.5 |               | 21.0          | % |        |   | 26.9          |  | 20.3 | %        |  |   | 2.6
|Corporate Shared Services(b) |  |                            | 9.6  |               | 2.0           | % |        |   | 8.6           |  | 2.0  | %        |  |   | 1.0
|                             |  |                            |      |               |               |   |        |   |               |  |      |          |  |   |    
|Total Company(b)             |  | $                          | 89.6 |               | 19.0          | % |        | $ | 83.6          |  | 19.0 | %        |  | $ | 6.0
|                             |  |                            |      |               |               |   |        |   |               |  |      |          |  |   |    

| | 
| | 

| | (a) | General and administrative expenses as a percentage of net sales are calculated based on reportable segment net sales.
| | --- | ----------------------------------------------------------------------------------------------------------------------

| | (b) | General and administrative expenses as a percentage of net sales are calculated based on consolidated net sales.
| | --- | ----------------------------------------------------------------------------------------------------------------

Physician Business

General and administrative expenses increased during the three months ended June 27, 2008, when compared to
the same period in the prior year. This increase was primarily attributable to (i) an increase of $1.0 million for relocation expenses due to the Companys realignment of its divisional branches from four regions to six regions;
(ii) an increase of $0.9 million related to bonus expense for the quarter due to stronger sales and operating income performance, (iii) an increase of $1.1 million in payroll related charges, (iv) an increase of $0.4 million in fuel
costs and $0.2 million in other freight out expenses resulting from rising fuel prices and increased sales as well as increased sales. Partially offsetting these increases are costs incurred in the first quarter of fiscal year 2008 and not repeated
in the first quarter of fiscal year 2009; (i) $1.3 million related to the Companys national launch of its new Select and healthcare information technology marketing programs; (ii) operating costs of $0.7 million related to the
acquisition of Activus; and (iii) approximately $0.1 million related to the Companys ongoing inspection by the Florida Department of Health for compliance with State Pedigree laws.

Elder Care Business

General and administrative expenses increased
during the three months ended June 27, 2008, when compared to the same period in the prior year. This increase was primarily attributable to (i) an increase of $1.0 million related to additional bad debt expense due to the bankruptcy
of one of the Elder Care Business customers and a decrease in recoveries of previously reserved customer accounts; and (ii) an increase of $1.1 million in freight and fuel costs to deliver primarily due to rising fuel prices.



19



---

##### Table of Contents

Corporate Shared Services

General and administrative expenses increased $1.0 million when compared to the same quarter in the prior year. This increase is primarily attributable to (i) a $1.8 million increase in payroll related costs due to an
increase in full-time employees and compensation; (ii) an increase of $0.8 million related to medical insurance costs; and (iii) an increase of $0.7 million in bonus expense, primarily related to new incentive
compensation plans introduced during the quarter. Partially offsetting these increases is a $2.6 million decrease in costs related to the Florida Department of Healths inspection of the Companys operations for compliance with State
Pedigree laws.

SELLING EXPENSES

The following table
summarizes selling expenses as a percentage of net sales period over period.



|                      |  |                            |      |               |               |   |        |   |               |  |     |          |  |   |    
|--------------------- |  | -------------------------- | ---- | ------------- | ------------- | - | ------ | - | ------------- |  | --- | -------- |  | - | ---
|                      |  | For the Three Months Ended |      |               |              
|                      |  | June 27, 2008              |      |               | June 29, 2007 |   |        |  
|(dollars in millions) |  | Amount                     |      | % of NetSales |               |   | Amount |   | % of NetSales |  |     | Increase
|Physician Business    |  | $                          | 26.2 |               | 7.9           | % |        | $ | 24.7          |  | 8.1 | %        |  | $ | 1.5
|Elder Care Business   |  |                            | 5.1  |               | 3.6           | % |        |   | 4.8           |  | 3.6 | %        |  |   | 0.3
|                      |  |                            |      |               |               |   |        |   |               |  |     |          |  |   |    
|Total Company         |  | $                          | 31.3 |               | 6.6           | % |        | $ | 29.5          |  | 6.7 | %        |  | $ | 1.8
|                      |  |                            |      |               |               |   |        |   |               |  |     |          |  |   |    

Overall, the change in selling expenses is attributable to an increase in commission expense due to the growth in
net sales discussed above. Commissions are generally paid to sales representatives based on gross profit dollars and gross profit as a percentage of net sales.

PROVISION FOR INCOME TAXES

The following table summarizes the provision for income taxes period over period.



|                     |  |                            |     |               |               |   |        |   |               |  |       |          |  |   |    
|-------------------- |  | -------------------------- | --- | ------------- | ------------- | - | ------ | - | ------------- |  | ----- | -------- |  | - | ---
|                     |  | For the Three Months Ended |     |               |              
|                     |  | June 27, 2008              |     |               | June 29, 2007 |   |        |  
|(dollarsin millions) |  | Amount                     |     | EffectiveRate |               |   | Amount |   | EffectiveRate |  |       | Increase
|Total Company        |  | $                          | 6.8 |               | 39.61         | % |        | $ | 5.6           |  | 39.02 | %        |  | $ | 1.2

The increase in the effective rate period over period is primarily attributable to the change in fair market value
of the Companys investments in company-owned life insurance policies used to fund certain deferred compensation plan liabilities. Gains and losses on the underlying investments within the company-owned life insurance policies are excluded from
taxable income and treated as permanent adjustments in accordance with SFAS No. 109, Accounting for Income Taxes (SFAS 109). The Companys effective tax rate may continue to fluctuate due to the market return on the
underlying investments of company-owned life insurance policies.



20



---

##### Table of Contents

LIQUIDITY AND CAPITAL RESOURCES

Liquidity and Capital Resources Highlights

Cash flows from operations are primarily impacted by segment
profitability and operational working capital. Management monitors operational working capital performance through the following:



|                             |  |               |  |              
|---------------------------- |  | ------------- |  | -------------
|                             |  | As of        
|                             |  | June 27, 2008 |  | June 29, 2007
|Days Sales Outstanding:(a)   |  |               |  |              
|Physician Business           |  | 41.0          |  | 41.8         
|Elder Care Business          |  | 49.9          |  | 51.7         
|                             |  |              
|Days On Hand:(b)             |  |               |  |              
|Physician Business           |  | 52.2          |  | 48.4         
|Elder Care Business          |  | 53.1          |  | 56.9         
|                             |  |              
|Days in Accounts Payable:(c) |  |               |  |              
|Physician Business           |  | 41.1          |  | 43.8         
|Elder Care Business          |  | 28.1          |  | 27.8         
|                             |  |              
|Cash Conversion Days:(d)     |  |               |  |              
|Physician Business           |  | 52.1          |  | 46.4         
|Elder Care Business          |  | 74.9          |  | 80.8         
|                             |  |              
|Inventory Turnover:(e)       |  |               |  |              
|Physician Business           |  | 6.9x          |  | 7.4x         
|Elder Care Business          |  | 6.8x          |  | 6.3x         

| | 
| | 

| | (a) | Days sales outstanding (DSO) is average accounts receivable divided by average daily net sales. Average accounts receivable is the sum of accounts receivable, net of the
allowance for doubtful accounts, at the beginning and end of the most recent four quarters divided by five. Average daily net sales are net sales for the most recent four quarters divided by 360.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (b) | Days on hand (DOH) is average inventory divided by average daily cost of goods sold (COGS). Average inventory is the sum of inventory at the beginning and
end of the most recent four quarters divided by five. Average daily COGS is COGS for the most recent four quarters divided by 360.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (c) | Days in accounts payable (DIP) is average accounts payable divided by average daily COGS. Average accounts payable is the sum of accounts payable at the beginning and
end of the most recent four quarters divided by five.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (d) | Cash conversion days is the sum of DSO and DOH, less DIP.
| | --- | ---------------------------------------------------------

| | (e) | Inventory turnover is 360 divided by DOH.
| | --- | -----------------------------------------



21



---

##### Table of Contents

In addition to cash flow, the Company monitors other components of liquidity, including the following:



|                             |  |               |          |   |                |   |          |  
|---------------------------- |  | ------------- | -------- | - | -------------- | - | -------- | -
|                             |  | As of         |         
|(dollars in millions)        |  | June 27, 2008 |          |   | March 28, 2007 |  
|Capital Structure:           |  |               |          |   |                |   |          |  
|Convertible senior notes     |  | $             | 150,000  |   |                | $ | 150,000  |  
|Revolving line of credit     |  |               | 50,000   |   |                |   | 70,000   |  
|Other Debt                   |  |               | 1,486    |   |                |   | 1,712    |  
|Cash and cash equivalents    |  |               | (29,840  | ) |                |   | (21,122  | )
|                             |  |               |          |   |                |   |          |  
|Net debt                     |  |               | 171,646  |   |                |   | 200,590  |  
|Shareholders equity         |  |               | 351,872  |   |                |   | 335,028  |  
|                             |  |               |          |   |                |   |          |  
|Total capital                |  | $             | 523,518  |   |                | $ | 535,618  |  
|                             |  |               |          |   |                |   |          |  
|Operational Working Capital: |  |               |          |   |                |   |          |  
|Accounts receivable, net     |  | $             | 227,661  |   |                | $ | 237,248  |  
|Inventories                  |  |               | 192,707  |   |                |   | 190,846  |  
|Accounts payable             |  |               | (128,656 | ) |                |   | (135,930 | )
|                             |  |               |          |   |                |   |          |  
|                             |  | $             | 291,712  |   |                | $ | 292,164  |  
|                             |  |               |          |   |                |   |          |  

Cash Flows from Operating Activities

The primary components of net cash provided by operating activities consist of net income, adjusted to reflect the effect of non-cash expenses, and changes in operational working capital. Net cash provided by
operating activities during the three months ended June 27, 2008 was primarily the result of overall operating profits partially offset by investments in operational working capital of approximately $0.9 million.

Cash flows from operating activities during the three months ended June 27, 2008 and June 29, 2007 include the Companys utilization of $0.6 million
and $0.4 million (tax-effected), respectively, of net operating loss (NOL) carryforwards to offset cash payments due for Federal and state tax liabilities based on estimated taxable income. Cash flows from operating activities were
also impacted by cash payments made or refunds received for Federal and state taxes.

As of June 27, 2008, the Company has $7,489 (tax effected) of
Federal and state NOL carryforwards and expects to utilize the remaining NOL carryforwards prior to their expiration date. Of the total NOL carryforwards, $5,086 relates to the acquisition of Activus Healthcare Solutions, Inc. and are expected to be
utilized over the next 20 fiscal years.

As of June 27, 2008, the Company has a deferred income tax liability of $13,050 (tax effected) related to
interest deductions taken for tax purposes on its 2.25% $150 million convertible senior notes. The ultimate tax liability will be dependent on the Companys stock price at the time of settlement and will range from $0.00 to $17.0 million.
Any such liability will be paid in the fiscal quarter following settlement and reflected in operating cash flows. Amounts paid, if any, would not have an impact on the Companys effective tax rate.

Cash Flows from Investing Activities

Net cash provided (used) by
investing activities was $12.5 million and $(42.3) million during the three months ended June 27, 2008 and June 29, 2007, respectively, and was primarily impacted by the following factors:



| |  |  | On June 29, 2007, the Company acquired approximately a 5% equity ownership in athenahealth, Inc. for $22.5 million, which was paid during the first
quarter of fiscal year 2008.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



22



---

##### Table of Contents

| |  |  | During the fourth quarter of fiscal year 2008, the Company sold a portion of its investment in athena, resulting in a gain of approximately $4.6 million, $2.8
million, net of taxes, or $0.04 per common share. Proceeds of $21.0 million were received during the first quarter of fiscal year 2009.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Payments for business combinations, net of cash acquired, were $2.6 million and $14.8 million during the three months ended June 27, 2008 and
June 29, 2007, respectively, and primarily consisted of the following:
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

During the first quarter of fiscal year
2009, the Company acquired Cascade Medical Supply, a Washington-based distributor of Medicare Part B and Medicaid billing services and supplies to nursing and assisted living facilities. The maximum aggregate purchase price, subject to certain
adjustments as set forth in the purchase agreement, was approximately $2.6 million (net of cash acquired of $0.1 million). Payments totaling $2.6 million were made during the first three months of fiscal year 2009 from cash
on hand.

On May 31, 2007, the Company acquired the stock of Activus Healthcare Solutions, Inc. (Activus), a California
based distributor of medical supplies and pharmaceuticals to office-based physicians and surgery centers. The maximum aggregate purchase price, subject to certain adjustments as set forth in the purchase agreement, was approximately
$13.3 million (net of cash acquired of $0.4 million). Payments totaling $13.3 million were made during the first three months of fiscal year 2008 from cash on hand.



| |  |  | Capital expenditures totaled $5.8 million and $4.9 million during the three months ended June 27, 2008 and June 29, 2007, respectively, of which
approximately $3.8 million and $2.0 million, respectively, related to development and enhancement of the Companys ERP system, electronic commerce platforms, and supply chain integration.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Cash Flows From Financing Activities

Net cash (used) provided by
financing activities was $(17.3) million and $0.3 million during the three months ended June 27, 2008 and June 29, 2007, respectively. Net cash provided or used by financing activities during the three months ended June 27,
2008 and June 29, 2007, respectively, were primarily impacted by the following factors:



| |  |  | The Company received proceeds from the exercise of stock options of approximately $2.4 million and $0.4 million during the three months ended
June 27, 2008 and June 29, 2007, respectively. The Company recognized related excess tax benefits of $0.4 million and $0.1 million during the three months ended June 27, 2008 and June 29, 2007, respectively.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Company made net repayments of $20.0 million on its revolving line of credit during the three months ended June 27, 2008. There were no borrowings or
repayments under the revolving line of credit during the three months ended June 29, 2007.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Capital Resources

The Companys two primary sources of capital are the proceeds from the 2.25% $150 million convertible senior notes offering and the $200.0 million
revolving line of credit, which may be increased to $250.0 million at the Companys discretion. These instruments provide the financial resources to support the business strategies of customer service and revenue growth. The revolving line
of credit, which is an asset-based agreement, is collateralized by the Companys accounts receivable and inventory. The Companys long-term priorities for use of capital are internal growth, acquisitions, and repurchase of the
Companys common stock.

The 2.25% $150 million convertible senior notes may be converted into shares of the Companys common stock
prior to March 15, 2019, during any calendar quarter that the closing sale price of the Companys common stock for at least 20 of the 30 consecutive trading days ending the day prior to such quarter is greater than 120% of the applicable
conversion price of $17.10 per share (or $20.51 per share) (Contingent Conversion Trigger). The



23



---

##### Table of Contents

ability of note holders to convert is assessed on a quarterly basis. The Contingent Conversion Trigger was not met during the three months ended
June 27, 2008; therefore, the notes may not be converted during the Companys second quarter of fiscal year 2009.

On each of March 15,
2009, March 15, 2014 and March 15, 2019, holders of the 2.25% $150 million convertible senior notes have the option to require the Company to purchase any notes at 100% of the principal amount of the notes to be repurchased plus
accrued and unpaid interest, and other considerations, including contingent interest, if applicable (put option).

In addition, on or after
March 15, 2009, the Company at any time has the right to redeem the notes in whole or in part at a redemption price equal to 100% of the principal amount of the notes, plus accrued and unpaid interest, and other considerations, including
contingent interest, if applicable.

As of June 27, 2008, the fair value of the 2.25% $150 million convertible senior notes was approximately
$161.1 million.

During the first quarter of fiscal year 2009, the Company corrected the classification of the Companys 2.25% $150 million
convertible senior notes at March 28, 2008 from long-term debt to short-term debt, reflecting the one-day put option on March 15, 2009, afforded to the holders of the notes in accordance with the terms thereof. Under Staff Accounting
Bulletin (SAB) 99, Materiality, and SAB 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements,the Company evaluated the quantitative and qualitative
aspects of the adjustment and determined the correction was not material. There was no impact on the Companys results of operations or cash flow statements for the fiscal year ended March 28, 2008.

The Company had $50.0 million in outstanding borrowings under the revolving line of credit at June 27, 2008. The Credit Agreement permits maximum borrowings of
up to $200 million, which may be increased to $250 million at the Companys discretion. After reducing availability for outstanding borrowings and letter of credit commitments, the Company had sufficient assets based on eligible
accounts receivable and inventory to borrow up to $150.0 million (excluding the additional increase of $50 million) under the revolving line of credit. The average daily interest rate, excluding debt issuance costs and unused line fees,
for the three months ended June 27, 2008 was 4.03%. There were no borrowings under the revolving line of credit at June 29, 2007.

As the
Companys business grows, its cash and working capital requirements are expected to increase. The Company normally meets its operating requirements by maintaining appropriate levels of liquidity under its revolving line of credit and using cash
flows from operating activities. The Company expects the overall growth in the business will be funded through a combination of cash flows from operating activities, borrowings under the revolving line of credit, capital markets, and/or other
financing arrangements. During the three months ended June 27, 2008 and June 29, 2007, the Company has not entered into any material working capital commitments that require funding.

Subsequent to the first quarter of fiscal year 2009, the Company issued $200 million principal amount of 3.125% convertible senior notes, which mature on
August 1, 2014. The Company intends to use $150 million of the net proceeds to repay its 2.25% Convertible Senior Notes due March 15, 2024. The initial purchaser has elected to exercise its option to purchase $30 million of additional
notes. See Footnote 11 Subsequent Events, for further discussion.



24



---

##### Table of Contents

Future Contractual Obligations

In the normal course of business, the Company enters into obligations and commitments that require future contractual payments. The following table presents, in aggregate, scheduled payments under contractual
obligations for the Physician Business, the Elder Care Business, and Corporate Shared Services:



|                                       |  |              |         |      |   |        |  |      |        |      |   |            |  |       |        |  |   |       |  |   |        
|-------------------------------------- |  | ------------ | ------- | ---- | - | ------ |  | ---- | ------ | ---- | - | ---------- |  | ----- | ------ |  | - | ----- |  | - | -------
|                                       |  | Fiscal Years |         |      |   |       
|(in thousands)                         |  | 2009         |         | 2010 |   | 2011   |  | 2012 |        | 2013 |   | Thereafter |  | Total
|Revolving line of credit(a), (b)       |  | $            | 2,572   |      | $ | 3,106  |  | $    | 3,697  |      | $ | 3,697      |  | $     | 71,849 |  | $ |      |  | $ | 84,921 
|2.25% convertible senior notes(b), (c) |  |              | 153,375 |      |   |       |  |      |       |      |   |           |  |       |       |  |   |      |  |   | 153,375
|Operating lease obligations(d)         |  |              | 16,389  |      |   | 18,487 |  |      | 14,187 |      |   | 10,708     |  |       | 6,815  |  |   | 6,723 |  |   | 73,309 
|Capital lease obligations(b)           |  |              | 697     |      |   | 340    |  |      | 309    |      |   | 141        |  |       |       |  |   |      |  |   | 1,487  
|Purchase commitments(e), (f)           |  |              | 16,214  |      |   | 16,039 |  |      |       |      |   |           |  |       |       |  |   |      |  |   | 32,253 
|                                       |  |              |         |      |   |        |  |      |        |      |   |            |  |       |        |  |   |       |  |   |        
|Total(g)                               |  | $            | 189,247 |      | $ | 37,972 |  | $    | 18,193 |      | $ | 14,546     |  | $     | 78,664 |  | $ | 6,723 |  | $ | 345,345
|                                       |  |              |         |      |   |        |  |      |        |      |   |            |  |       |        |  |   |       |  |   |        

| | 
| | 

| | (a) | The revolving line of credit is classified as a current liability in accordance with Emerging Issues Task Force No. 95-22, Balance Sheet Classification of Borrowings
Outstanding under Revolving Credit Agreements That Include both a Subjective Acceleration Clause and a Lock-Box Arrangement; however, the credit facility does not expire until September 30, 2012. The Company is not obligated to repay or
refinance amounts outstanding under the revolving line of credit until September 30, 2012. Interest expense has been estimated using current level borrowings outstanding at current effective interest rates. Actual interest expense may differ
due to changes in interest rates or levels of borrowings.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (b) | Amounts include interest expense.
| | --- | ---------------------------------



| | (c) | The 2.25% $150 million convertible senior notes may be converted into shares of the Companys common stock prior to March 15, 2019, during any calendar quarter that the
closing sale price of the Companys common stock for at least 20 of the 30 consecutive trading days ending the day prior to such quarter is greater than 120% of the applicable conversion price of $17.10 per share (or $20.51 per share)
(Contingent Conversion Trigger). The ability of note holders to convert is assessed on a quarterly basis and is dependent on the trading price of the Companys stock during the last 30 trading days of each quarter. The Contingent
Conversion Trigger was not met during the three months ended June 27, 2008; therefore, the notes may not be converted during the Companys second quarter of fiscal year 2009.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

On each of March 15, 2009, March 15, 2014 and March 15, 2019, holders of the 2.25% $150 million convertible senior notes have the
option to require the Company to purchase any notes at 100% of the principal amount of the notes to be repurchased plus accrued and unpaid interest, and other considerations, including contingent interest, if any. As such, the 2.25% $150 million
convertible senior notes have been classified as short-term debt on the Companys Unaudited Condensed Consolidated Balance Sheet as of June 27, 2008.

In addition, on or after March 15, 2009, the Company at any time has the right to redeem the notes in whole or in part at a redemption price equal to 100% of the principal amount of the notes, plus accrued and
unpaid interest, and other considerations, including contingent interest, if any.



| | (d) | Amounts represent contractual obligations for operating leases of the Company as of June 27, 2008. Currently, it is managements intent to either renegotiate existing
leases or execute new leases upon the expiration date of such agreements.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (e) | If the Physician Business or the Elder Care Business were to terminate a contract with a vendor of its Select Medical Products brand (Select) for any reason, the Company
may be required to purchase the remaining inventory of Select products from the vendor, provided that, in no event would the Company be required to purchase quantities of such products which exceed the aggregate amount of such products ordered by
the Company in a negotiated time period immediately preceding the date of termination. As of June 27, 2008, the Company had no material obligations to purchase inventory from Select vendors due to contract terminations.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



25



---

##### Table of Contents

|(f) | During the fourth quarter of fiscal year 2008, the Company entered into an agreement to purchase a minimum number of latex and vinyl gloves through February 2010. The pricing of the
latex gloves may be periodically adjusted and is based on the price of raw latex as traded on the Malaysian Rubber Exchange. The pricing of the vinyl gloves may also be periodically adjusted and is based on the weighted price of two raw materials,
Poly vinyl chloride (PVC) and Dioctylphthalate (DOP), as published on www.icis.com. These purchase commitments are valued at approximately $27.3 million at June 27, 2008 and are based on managements estimate of current pricing.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(g) | As of June 27, 2008, the Company had gross unrecognized tax benefits of $2.2 million. This amount is excluded from the table above as the Company cannot reasonably estimate the
period of cash settlement with the respective taxing authorities.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

APPLICATION OF CRITICAL ACCOUNTING ESTIMATES

Critical Accounting Estimates are disclosed in the Annual Report on Form 10-K for the fiscal year ended March 28, 2008 filed on May 23, 2008 under the
heading Managements Discussion and Analysis of Financial Condition and Results of Operations.There have been no material changes in the Companys Critical Accounting Estimates, as disclosed in the Annual Report.

Recent Accounting Pronouncements

In
September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS 157). SFAS 157 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair
value measurements by establishing a fair value hierarchy based on the quality of inputs used to measure fair value. SFAS 157 does not require any new fair value measurements, but applies to other accounting pronouncements that require or
permit fair value measurements. SFAS 157 is effective for financial statements for fiscal years beginning after November 15, 2007. The Company adopted SFAS 157 on March 29, 2008 and adoption did not have a material impact on its
financial position, results of operations or cash flows. FSP SFAS No. 157-2, Effective Date of FASB Statement No. 157 (FSP SFAS 157-2), delays the effective date of SFAS 157 with respect
to nonfinancial assets and nonfinancial liabilities not remeasured at fair value on a recurring basis until fiscal years beginning after November 15, 2008. Accordingly, the Company has not yet applied the requirements of SFAS 157 to
certain such nonfinancial assets for which fair value measurements are determined only when there is an indication of potential impairment.

During
February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial LiabilitiesIncluding an Amendment of FASB SFAS 115 (SFAS 159). SFAS 159 permits entities to
choose to measure financial instruments and certain other items at fair value that are not currently required to be measured at fair value. SFAS 159 mandates certain financial statement presentation and disclosure requirements when a company elects
to report assets and liabilities at fair value under SFAS 159. SFAS 159 is effective for fiscal years beginning after November 15, 2007, or the Companys fiscal year 2009. The Company adopted SFAS 159 on March 29,
2008 and adoption did not have an impact on its financial position, results of operations or cash flows.

In March 2008, the FASB issued SFAS No. 161,
Disclosures about Derivative Instruments and Hedging Activitiesan amendment of FASB Statement No. 133 (SFAS 161). This Statement requires enhanced disclosures about an entitys derivative and hedging activities,
including (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities
(SFAS 133), and its related interpretations, and (c) how derivative instruments and related hedged items affect an entitys financial position, financial performance, and cash flows. SFAS 161 is effective for financial
statements issued for fiscal years and interim periods beginning after November 15, 2008. The Company is in the process of evaluating the effect, if any, the adoption of SFAS 161 will have on its financial position, results of operations or
cash flows.

In April 2008, the FASB issued FSP No. 142-3, Determination of the Useful Life of Intangible Assets (FSP 142-3). FSP
142-3 amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset and the disclosure requirements under FASB Statement



26



---

##### Table of Contents

No. 142, Goodwill and Other Intangibles. FSP 142-3 requires that an entity consider its historical experience in renewing or extending similar
arrangements in determining the useful life of a recognized intangible asset. Determining the useful life of a recognized intangible asset under FSP 142-3 applies prospectively to intangible assets acquired after the effective date. The disclosure
requirements of FSP 142-3 will be applied prospectively to all intangible assets recognized as of, and subsequent to, the effective date. FSP 142-3 is effective for financial statements issued for fiscal years beginning after December 15, 2008,
and interim periods within those fiscal years. Early adoption of FSP 142-3 is prohibited. The Company is currently assessing the effect, if any, the adoption of FSP 142-3 will have on its financial position, results of operations or cash flows.

In May 2008, the FASB issued FASB Staff Position No. APB 14-1, Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion
(Including Partial Cash Settlement)(FSP APB 14-1). FSP APB 14-1 requires that entities with convertible debt instruments that may be settled in cash upon conversion (including partial cash settlement) separately account for
the liability and equity components in a manner that reflects the entitys nonconvertible debt borrowing rate when interest expense is recognized in subsequent periods. FSP APB 14-1 is effective for financial statements issued for fiscal years
beginning after December 15, 2008. The Company is in the process of determining the effect, if any, the adoption of FSP APB 14-1 will have on its financial condition, results of operations and cash flows.

In June 2008, the FASB ratified EITF Issue No. 07-5, Determining Whether an Instrument (or an Embedded Feature) Is Indexed to an Entitys Own Stock
(EITF 07-5). EITF 07-5 provides that an entity should use a two step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock, including evaluating the instruments
contingent exercise and settlement provisions. It also clarifies on the impact of foreign currency denominated strike prices and market-based employee stock option valuation instruments on the evaluation. EITF 07-5 is effective for fiscal years
beginning after December 15, 2008. The Company is currently assessing the effect, if any, the adoption of EITF 07-5 will have on its financial position, results of operations or cash flows.



|ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|------- | ----------------------------------------------------------

The
Company believes there has been no material change in its exposure to market risk from that discussed in Item 7A in the Annual Report on Form 10-K for the fiscal year ended March 28, 2008 filed on May 23, 2008.



|ITEM 4. | CONTROLS AND PROCEDURES
|------- | -----------------------

Evaluation of Disclosure Controls and
Procedures

The Companys management, with the participation of the Companys Principal Executive Officer and Principal Financial Officer, has
evaluated the effectiveness of the Companys disclosure controls and procedures (as defined in Rules 240.13a-15(e) and 240.15d-15(e) of the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the
period covered by this report (the Evaluation Date). Based on the evaluation, the Principal Executive Officer and the Principal Financial Officer concluded that, as of the Evaluation Date, the Companys disclosure controls and
procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act and are effective in ensuring that
information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act, is accumulated and communicated to the Companys management, including the Companys Principal Executive Officer and
Principal Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial
Reporting

There have been no changes in the Companys internal control over financial reporting that occurred during the three months ended
June 27, 2008 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.



27



---

##### Table of Contents

PART II  OTHER INFORMATION



|ITEM 1A. | RISK FACTORS
|-------- | ------------

In addition to the other information set forth in
this Quarterly Report on Form 10-Q, investors should carefully consider the factors discussed in Part I, Item 1A, Risk Factors, in the Companys Annual Report Form 10-K for the fiscal year ended March 28, 2008, filed
on May 23, 2008. Such factors could have a material adverse effect on the Companys financial position, results of operations, or cash flows. The Company has potential exposure to risks other than those described in the Companys
Annual Report on Form 10-K. Additional risks and uncertainties not currently known to management, or risks that management currently deem to be immaterial, could have a material adverse effect on the Companys financial position, results
of operations, or cash flows.

Except as set forth below, there have been no material changes from the risk factors disclosed in Part I, Item 1A,
Risk Factors, in the Companys Annual Report Form 10-K for the fiscal year ended March 28, 2008.

Cost increases for the
Companys products may impact the Companys results of operations.

Due to unprecedented recent increases in energy and other commodity costs,
the Company anticipates that some of its suppliers may attempt to accelerate cost increases for products distributed by the Company. While the Company is taking steps to mitigate the effect of these cost increases, there can be no assurance that
these cost increases will not materially adversely impact the Companys gross margins, financial condition, and results of operations.



|ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|------- | -----------------------------------------------------------

Issuer Sales and Purchases of Equity Securities

As of March 28, 2008, there were 0.4 million shares available for repurchase
under existing stock repurchase programs. During the three months ended June 27, 2008, the Companys Board of Directors approved a stock repurchase program authorizing the Company, depending upon market conditions and other factors, to
repurchase up to a maximum of 5% of its common stock, or approximately 3.1 million common shares, in the open market, privately negotiated transactions, and other transactions that will be disclosed publicly through filings with the SEC. As of
June 27, 2008, approximately 3.5 million shares were available for repurchase under this program which have no scheduled expiration under the provisions of the plan.

The following table summarizes the Companys repurchase activity during the three months ended June 27, 2008.



|                    |  |                                |     |  |                            |       |                                                                           |       |                                                                          |          
|------------------- |  | ------------------------------ | --- |  | -------------------------- | ----- | ------------------------------------------------------------------------- | ----- | ------------------------------------------------------------------------ | ---------
|Period              |  | Total Numberof SharesPurchased |     |  | Average PricePaid perShare |       | Total Numberof SharesPurchased asPart ofPubliclyAnnouncedPlans orPrograms |       | MaximumNumberof Shares thatMay yet
bePurchasedUnder the Plansor Programs
|March 29April 28   |  |                               |     |  | $                          |      |                                                                           |      |                                                                          | 3,495,786
|April 29May 28     |  |                               |     |  | $                          |      |                                                                           |      |                                                                          | 3,495,786
|May 29June 27      |  | 1,316                          | (a) |  | $                          | 18.22 |                                                                           | 1,316 |                                                                          | 3,494,470
|                    |  |                                |     |  |                            |       |                                                                           |       |                                                                          |          
|Total first quarter |  | 1,316                          |     |  | $                          | 18.22 |                                                                           | 1,316 |                                                                          | 3,494,470
|                    |  |                                |     |  |                            |       |                                                                           |       |                                                                          |          



|(a) | Shares repurchased for net share settlement of employee share-based awards.
|--- | ---------------------------------------------------------------------------

In addition, subsequent to the first quarter of fiscal year 2009, the Company repurchased approximately 2.1 million shares of common stock at an average price of $16.64 per common share in connection with its offering of $200 million
3.125% convertible senior notes. See Item 5, Other Information for additional information.



28



---

##### Table of Contents

|ITEM 5. | OTHER INFORMATION
|------- | -----------------

On August 4, 2008, the Company sold $200
million aggregate principal amount of 3.125% Convertible Senior Notes due 2014 (the Notes), to Goldman, Sachs & Co. (the Initial Purchaser), pursuant to a Purchase Agreement, dated July 29, 2008, between the
Company and the Initial Purchaser. The Purchase Agreement and Notes were previously described in the Companys Current Report on Form 8-K filed on July 31, 2008. On August 5, 2008, the initial purchaser elected to exercise its option
to purchase $30 million of additional notes.

The Notes and the shares of the Companys common stock, par value $0.01 per share, issuable in certain
circumstances upon conversion of the Notes have not been registered under the Securities Act of 1933, as amended, or the Securities Act. The Company offered and sold the Notes to the Initial Purchaser in reliance on the exemption from registration
provided by Section 4(2) of the Securities Act. The Initial Purchaser is initially offering the Notes to qualified institutional buyers pursuant to the exemption from registration provided by Rule 144A under the Securities Act.

The Notes are governed by an indenture, dated August 4, 2008, that the Company entered into with U.S. Bank National Association, as trustee (the
Indenture). The Notes bear interest semiannually at a rate of 3.125% per year, payable in arrears on February 1 and August 1 of each year, beginning on February 1, 2009. The Notes mature on August 1, 2014.

The Notes are convertible into cash up to the principal amount of the Notes and shares of the Companys common stock for any conversion value in
excess of the principal amount at an initial conversion rate of 47.1342 shares of the Companys common stock per $1,000 in principal amount of notes, which represents an initial conversion price of approximately $21.22 per share of the
Companys common stock, subject to adjustment. Holders of the Notes may convert their Notes on or after May 1, 2014 until the close of business on the second scheduled trading day immediately preceding the maturity date. Prior to
May 1, 2014, the conversion of the Notes is subject to the satisfaction of certain conditions set forth below. Upon conversion, the Company will satisfy its conversion obligation by delivering cash and shares of Common Stock, if any, based on a
daily settlement amount (as defined in the Indenture). Holders of the Notes who convert their Notes in connection with a fundamental change (as defined in the Indenture) will, under certain circumstances, be entitled to a make-whole premium in the
form of an increase in the conversion rate. Additionally, in the event of a fundamental change, holders of the Notes may require the Company to repurchase all or a portion of their Notes at a repurchase price equal to 100% of the principal amount of
Notes, plus accrued and unpaid interest to, but not including, the fundamental change repurchase date (as defined in the Indenture).

Prior to May 1,
2014, holders of the Notes may convert their Notes under any of the following conditions:



| |  |  | during any calendar quarter after the calendar quarter ending September 30, 2008, if the last reported sale price of the Companys common stock for 20 or
more trading days in a period of 30 consecutive trading days ending on the last trading day of the immediately preceding the calendar quarter exceeds 130% of the applicable conversion price in effect for the Notes on the last trading day of the
immediately preceding calendar quarter;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | during the five business day period after any five consecutive trading day period in which the trading price (as defined in the Indenture) per $1,000 principal
amount of the Notes for each day of that five consecutive trading day period was less than 98% of the product of the last reported sale price (as defined in the Indenture) of the Companys common stock and applicable the conversion rate on such
day; or
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | upon the occurrence of certain specified corporate transactions.
| | - |  | ----------------------------------------------------------------

The Notes are the Companys senior unsecured obligations, ranking equal in right of payment to all of its existing and future senior indebtedness, senior in right of payment to all of its future subordinated
indebtedness, structurally subordinate in right of payment to all of the future indebtedness and other liabilities of the Companys subsidiaries, and effectively subordinate to any of the Companys future secured indebtedness, including
the secured indebtedness under the Companys credit facility.

The Indenture provides for customary events of default, including payment defaults,
breaches of covenants, failure to pay certain judgments and certain events of bankruptcy, insolvency and reorganization. If an event of default occurs and is continuing, the principal amount of the Notes may be declared immediately due and payable.
The principal amount of the Notes, plus accrued and unpaid interest, if any, automatically become due and payable if an event of default relating to certain events of bankruptcy, insolvency or reorganization occurs.



29



---

##### Table of Contents

The descriptions of the Notes contained in this Quarterly Report on Form 10-Q are qualified in their entirety by
reference to the Indenture attached hereto as Exhibit 4.1 and incorporated herein by reference.

On August 4, 2008, the Company also sold to Goldman,
Sachs & Co. warrants to acquire, subject to anti-dilution adjustments, up to 9,426,840 shares of the Companys common stock at a strike price of approximately $28.29 per share, also subject to adjustment. The Warrants were sold in
private placements pursuant to the exemptions from the registration requirements of the Securities Act afforded by Section 4(2) of the Securities Act. On August 4, 2008, the Company also closed the convertible note hedge transaction that
it entered into with Goldman, Sachs & Co. with respect to the Companys common stock. The convertible note hedge transaction and the warrants were previously described in the Companys Current Report on Form 8-K filed on
July 31, 2008.

On August 5, 2008, the initial purchaser elected to exercise its option to purchase additional notes to cover over allotments,
the size of the convertible note hedge and warrant transactions will be increased accordingly on a pro rata basis.



|ITEM 6. | EXHIBITS
|------- | --------

(a) Exhibits required by Item 601 of Regulation S-K:



|              |  |                                                                                                                                                                                                                                          
|------------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description                                                                                                                                                                                                                              
|4.1           |  | Indenture related to the 3.125% Convertible Senior Notes due 2014, dated as of August 4, 2008, among PSS World Medical, Inc., as issuer, U.S. Bank National Association, as trustee.                                                     
|              | 
|4.2           |  | Form of 3.125% Convertible Senior Note due 2014                                                                                                                                                                                          
|              | 
|10.1          |  | Form of Non-statutory Stock Option Award.                                                                                                                                                                                                
|              | 
|10.2          |  | Purchase Agreement dated as of July 29, 2008 among PSS World Medical and Goldman, Sachs & Co.                                                                                                                                            
|              | 
|10.3          |  | Convertible Bond Hedge Transaction Confirmation, dated July 29, 2008 between Goldman, Sachs & Co. and PSS World Medical, Inc.                                                                                                            
|              | 
|10.4          |  | Issuer Warrant Transaction Confirmation dated July 29, 2008 between Goldman, Sachs & Co. and PSS World Medical, Inc.                                                                                                                     
|              | 
|12            |  | Seventh Amendment to the Credit Agreement, dated as of January 23, 2008, among the Company, each of the Companys subsidiaries therein named, the lenders party to the amendment, and Bank
of America, N.A., as agent for the lenders.(1)
|              | 
|31.1          |  | Rule 13a-14(a) Certification of the Chief Executive Officer.                                                                                                                                                                             
|              | 
|31.2          |  | Rule 13a-14(a) Certification of the Chief Financial Officer.                                                                                                                                                                             
|              | 
|32.1          |  | Section 1350 Certification of the Chief Executive Officer.                                                                                                                                                                               
|              | 
|32.2          |  | Section 1350 Certification of the Chief Financial Officer.                                                                                                                                                                               



|(1) | Incorporated by Reference to the Companys Current Report on Form 8-K, filed January 29, 2008.
|--- | ----------------------------------------------------------------------------------------------



30



---

##### Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Jacksonville,
State of Florida, on August 6, 2008.



PSS WORLD MEDICAL, INC.By:

/s/ David M. BronsonDavid M. BronsonExecutive Vice President and Chief Financial Officer (Duly Authorized Officer and Principal Financial and Accounting Officer)




31